REYNOLDS METALS CO
10-Q, 1996-11-13
PRIMARY PRODUCTION OF ALUMINUM
Previous: RHI HOLDINGS INC, 10-Q, 1996-11-13
Next: ROBBINS & MYERS INC, DEF 14A, 1996-11-13






                                


               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549


                           FORM 10-Q



     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

       For the Quarterly Period Ended September 30, 1996

                               OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

                 Commission File Number 1-1430


                    REYNOLDS METALS COMPANY
                     A Delaware Corporation

        (I.R.S. Employer Identification No. 54-0355135)


 6601 West Broad Street, P. O. Box 27003, Richmond, Virginia 23261-7003
                Telephone Number (804) 281-2000












Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes _X_  No ___

As of October 31, 1996, the Registrant had 63,683,734 shares of
Common Stock, no par value, outstanding and entitled to vote.
<PAGE>
<TABLE>
                                PART I - FINANCIAL INFORMATION
                                                                                        
Item 1.  FINANCIAL STATEMENTS                                                           
                                                                                        
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
- ----------------------------------------------------------------------------------------------------
<CAPTION>
                                                        Quarters ended          Nine months ended
                                                         September 30              September 30
- ----------------------------------------------------------------------------------------------------
(In millions, except per share amounts)                1996        1995         1996         1995
- ----------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>          <C>          <C>
Revenues                                                                                
Net sales                                             $1,751      $1,841       $5,236       $5,356
Equity, interest and other income                          6           4           31           24
- ----------------------------------------------------------------------------------------------------
                                                       1,757       1,845        5,267        5,380
- ----------------------------------------------------------------------------------------------------

Costs and expenses                                                                      
Cost of products sold                                  1,493       1,461        4,392        4,266
Selling, administrative and general expenses             106         112          322          326
Provision for depreciation and amortization               81          76          241          229
Interest - principally on long-term obligations           39          42          123          129
Operational restructuring costs                            -           -           37            -
- ----------------------------------------------------------------------------------------------------
                                                       1,719       1,691        5,115        4,950
- ----------------------------------------------------------------------------------------------------
                                                                                        
Income before income taxes and cumulative effect                                        
 of accounting change                                     38         154          152          430
Taxes on income                                           12          42           49          125
- ----------------------------------------------------------------------------------------------------
                                                                                        
Income before cumulative effect of accounting change      26         112          103          305
Cumulative effect of accounting change                     -           -          (15)           -
- ----------------------------------------------------------------------------------------------------

                                                                                        
Net income                                                26         112           88          305
Preferred stock dividends                                  9           9           27           27
- ----------------------------------------------------------------------------------------------------
                                                                                        
Net income available to common shareholders            $  17       $ 103        $  61        $ 278
====================================================================================================
                                                                                        
Earnings per share                                                                      
Average shares outstanding                                64          72           64           73
Income before cumulative effect of accounting change   $0.26       $1.56        $1.19        $4.20
Cumulative effect of accounting change                     -           -        (0.24)           -
- ----------------------------------------------------------------------------------------------------
Net income                                             $0.26       $1.56        $0.95        $4.20
====================================================================================================
                                                                                        
Cash dividends per common share                        $0.35       $0.30        $1.05        $0.85
- ----------------------------------------------------------------------------------------------------
</TABLE>                             
See notes beginning on page 5.

<TABLE>
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
- ----------------------------------------------------------------------------------------------------
                                                                 
<CAPTION>                                                                 
                                                   September 30      December 31
- ----------------------------------------------------------------------------------------------------
(In millions)                                          1996              1995
- ----------------------------------------------------------------------------------------------------
<S>                                                   <C>               <C>
ASSETS                                                          
Current assets                                                   
 Cash and cash equivalents                            $    22           $    39
 Receivables, less allowances of $22 (1995 - $20)       1,043             1,043
 Inventories                                              837               891
 Prepaid expenses                                          53                41
- ----------------------------------------------------------------------------------------------------
   Total current assets                                 1,955             2,014
Unincorporated joint ventures and associated companies  1,332             1,286
Property, plant and equipment                           6,756             6,600
Less allowances for depreciation and amortization       3,536             3,377
- ----------------------------------------------------------------------------------------------------
                                                        3,220             3,223
Deferred taxes and other assets                         1,221             1,217
- ----------------------------------------------------------------------------------------------------
                                                                 
 Total assets                                          $7,728            $7,740
====================================================================================================
                                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY                             
Current liabilities                                              
 Accounts payable, accrued and other liabilities       $1,080            $1,155
 Short-term borrowings                                    254               111
 Long-term debt                                           140               101
- ----------------------------------------------------------------------------------------------------
   Total current liabilities                            1,474             1,367
Long-term debt                                          1,806             1,853
Postretirement benefits                                 1,199             1,213
Environmental, deferred taxes and other liabilities       646               690
Stockholders' equity                                             
 Preferred stock                                          505               505
 Common stock                                             945               941
 Retained earnings                                      1,250             1,256
 Cumulative currency translation adjustments              (34)              (22)
 Pension liability adjustment                             (63)              (63)
- ----------------------------------------------------------------------------------------------------
   Total stockholders' equity                           2,603             2,617
- ----------------------------------------------------------------------------------------------------
                                                                 
 Total liabilities and stockholders' equity            $7,728            $7,740
====================================================================================================
</TABLE>                                                                 
                                                                 
See notes beginning on page 5.

<TABLE>
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

- ----------------------------------------------------------------------------------------------------
<CAPTION>                                                                                   
                                                                                 Nine Months Ended
                                                                                    September 30
- ----------------------------------------------------------------------------------------------------
(In millions)                                                                     1996       1995
- ----------------------------------------------------------------------------------------------------
<S>                                                                               <C>        <C>
Operating activities                                                                 
Net Income                                                                        $  88      $ 305
Adjustments to reconcile to net cash provided by (used in) operating activities:
 Depreciation and amortization                                                      241        229
 Operational restructuring costs                                                     37          -
 Cumulative effect of accounting change                                              15          -
 Changes in operating assets and liabilities net of effects from                     
   acquisitions & dispositions:                                                 
     Accounts payable, accrued and other liabilities                                (71)      (178)
     Receivables                                                                     (7)      (105)
     Inventories                                                                     50        (95)
     Other                                                                         (109)       (29)
- ----------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                           244        127
                                                                                     
Investing activities                                                                 
Capital investments:                                                                 
 Operational                                                                       (135)      (156)
 Strategic                                                                         (134)      (129)
 Investments                                                                        (51)       (45)
Maturities of investments in debt securities                                          -         65
Other investing activities - net                                                     13         31
- ----------------------------------------------------------------------------------------------------
Net cash used in investing activities                                              (307)      (234)
                                                                                     
Financing activities                                                                 
Increase (decrease) in short-term borrowings                                        145         (9)
Cash dividends paid                                                                 (94)       (77)
Proceeds from (repayments of) long-term obligations and other - net                  (5)        72
- ----------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                                  46        (14)
                                                                                     
Cash and cash equivalents                                                            
Net decrease                                                                        (17)      (121)
At beginning of period                                                               39        308
- ----------------------------------------------------------------------------------------------------
                                                                                     
At end of period                                                                   $ 22      $ 187
====================================================================================================
</TABLE>
See notes beginning on page 5.
<PAGE>
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                
   Quarters and Nine Months Ended September 30, 1996 and 1995



Note A - Basis of presentation

The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally
accepted accounting principles for interim financial information
and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the
opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation
have been included.  Operating results for the interim periods of
1996 are not necessarily indicative of the results that may be
expected for the year ending December 31, 1996.  For further
information, refer to the consolidated financial statements and
notes thereto included in the Company's annual report on Form 10-
K for the year ended December 31, 1995.

Note B - Inventories

Costs decreased $10 million in the third quarter of 1996 and $15
million in the nine months of 1996 resulting from the liquidation
of certain last-in, first-out (LIFO) inventories carried at lower
costs prevailing in prior years as compared with current costs.

Note C - Operational Restructuring Costs

In the first quarter of 1996, the Company recorded operational
restructuring costs of $37 million (pre-tax) that relate
principally to employee termination costs associated with the
planned closing of the Company's aluminum beverage can plant
located in Houston, Texas.  The facility's 1.4-billion-can annual
capacity was determined to be in excess of the Company's domestic
customer needs due to productivity gains within the Company's can-
making system and slower overall growth in the domestic demand
for cans.  Operations at the facility will cease at the end of
1996, at which time the Company intends to transfer some
equipment to other of its domestic and international can
operations and sell the plant and property.

Note D -  Cumulative Effect of Accounting Change

In the first quarter of 1996, the Company adopted Statement of
Financial Accounting Standards No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed Of ("SFAS No. 121").  The Company recognized an after-
tax loss of $15 million for the cumulative effect of adopting
SFAS No. 121.  The loss was for the impairment of assets held for
sale, principally undeveloped land.

Note E - Earnings per share

In the third quarter and nine months of 1996, earnings per share
equals net income, minus dividends on the Company's preferred
stock ("PRIDES"), divided by the weighted-average number of
common shares outstanding during the period.  In the third
quarter and nine months of 1995, earnings per share equals net
income divided by the weighted-average number of common shares
and common share equivalents outstanding during the period.  The
number of common share equivalents outstanding was based on the
assumed conversion of the PRIDES.  For the purpose of this
computation, the respective conversion rates of common stock for
each share of PRIDES (0.82 share in the third quarter and 0.88
share in the nine month period of 1995) were based on the average
market value of the Company's common stock ($60.37 in the third
quarter and $53.48 in the nine-month period of 1995).  Common
share equivalents relating to the PRIDES were not included in the
third quarter or nine months of 1996 since their effect would
have been anti-dilutive.

Note F - Financing arrangements

In the first quarter of 1996, the Company entered into $400
million of interest rate swap agreements, which effectively
convert a portion of its debt (principally medium-term notes)
from fixed rate to variable rate.  Under these agreements,
payments are received based on a fixed rate (6.0%) and made based
on a variable rate (5.8% at September 30, 1996).  These
arrangements mature in 2001.  The variable rate is based on the
London Interbank Offer Rate.

In the second quarter of 1996, the Company amended its $500-
million revolving credit facility to extend the term and lower
the cost.  The expiration date was extended from 2000 to 2001.
The annual commitment fee on the facility was lowered from .125%
to .10%.  No amounts were outstanding under the facility at
September 30, 1996.

Note G - Contingent liabilities

As previously disclosed in the Company's annual report on Form 10-
K for the year ended December 31, 1995, the Company is involved
in various worldwide environmental improvement activities
resulting from past operations, including designation as a
potentially responsible party, with others, at various
Environmental Protection Agency-designated Superfund sites.  The
Company has recorded amounts which, in management's best
estimate, will be sufficient to satisfy anticipated costs of
known remediation requirements.  As a result of factors such as
the continuing evolution of environmental laws and regulatory
requirements, the availability and application of technology, the
identification of presently unknown remediation sites and the
allocation of costs among potentially responsible parties,
estimated costs for future environmental compliance and
remediation are necessarily imprecise.  Based on information
presently available, such future costs are not expected to have a
material adverse effect on the Company's competitive or financial
position or its ongoing results of operations.  However, such
costs could be material to future quarterly or annual results of
operations.

Note H - Canadian Reynolds Metals Company, Ltd. and Reynolds
Aluminum Company of Canada, Ltd.

Financial statements and financial statement schedules for
Canadian Reynolds Metals Company, Ltd. and Reynolds Aluminum
Company of Canada, Ltd. have been omitted because certain
securities registered under the Securities Act of 1933, of which
these entities are obligors (thus subjecting them to reporting
requirements under Section 13 or 15(d) of the Securities Exchange
Act of 1934), are fully and unconditionally guaranteed by
Reynolds Metals Company.  Financial information relating to these
companies is presented herein in accordance with Staff Accounting
Bulletin 53 as an addition to the notes to the financial
statements of Reynolds Metals Company.  Summarized financial
information is as follows:

Note H - Canadian Reynolds Metals Company, Ltd. and Reynolds
Aluminum Company of Canada, Ltd. - continued
<PAGE>
<TABLE>
Canadian Reynolds Metals Company, Ltd.
<CAPTION>
                        Quarters ended September 30        Nine Months ended September 30
                      -------------------------------    ----------------------------------
                           1996            1995                 1996             1995
                      -------------------------------    ----------------------------------
<S>                        <C>             <C>                  <C>              <C>
Net Sales:                                                     
 Customers                 $ 53            $ 89                 $159             $192
 Parent company             140             139                  463              495
                      -------------------------------    ----------------------------------
                            193             228                  622              687
                                                               
Cost of products sold       172             161                  505              463
                                                               
Net income                  $ 7            $ 50                 $ 59             $156
                                                               
</TABLE>

<TABLE>
<CAPTION>
                                                    September 30          December 31
                                                        1996                  1995
                                                 ------------------    -----------------
<S>                                                    <C>                   <C>
Current assets                                          $185                  $112
Noncurrent assets                                      1,242                 1,266
Current liabilities                                      (64)                  (91)
Noncurrent liabilities                                  (612)                 (617)
</TABLE>

<TABLE>
<CAPTION>
Reynolds Aluminum Company of Canada, Ltd.

                        Quarters ended September 30        Nine Months ended September 30
                      -------------------------------    ----------------------------------
                            1996           1995                 1996             1995
                      -------------------------------    ----------------------------------
<S>                         <C>            <C>                  <C>              <C>
Net Sales:                                                          
 Customers                  $133           $161                 $392             $410
 Parent company              119            125                  396              444
                      -------------------------------    ----------------------------------
                             252            286                  788              854
                                                                    
Cost of products sold        226            215                  662              608
                                                                    
Net income                   $ 8           $ 52                 $ 55             $161
                                                                    
</TABLE>

<TABLE>
<CAPTION>
                                                      September 30          December 31
                                                          1996                 1995
                                                    ----------------      ----------------
<S>                                                      <C>                  <C>
Current assets                                            $236                 $221
Noncurrent assets                                        1,386                1,407
Current liabilities                                       (130)                (199)
Noncurrent liabilities                                    (639)                (632)
</TABLE>


<PAGE>
Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS


INTRODUCTION

     The following information should be read in conjunction with
the consolidated financial statements and related notes included
in the Company's annual report on Form 10-K for the year ended
December 31, 1995, along with the consolidated financial
statements and related notes included in and referred to in this
report.  In the tables, dollars are in millions, except per pound
amounts, and shipments are in thousands of metric tons.  A metric
ton is equivalent to 2,205 pounds.

     Management's Discussion and Analysis contains forecasts,
projections, estimates, statements of management's plans and
objectives for the Company and other forward-looking statements.
Please refer to the "Risk Factors" section beginning on page 14,
where the Company has summarized factors that could cause actual
results to differ materially from those projected in a forward-
looking statement or affect the extent to which a particular
projection is realized.

RESULTS OF OPERATIONS

     The Company earned net income of $26 million ($0.26 per
share) and $88 million ($0.95 per share) in the third quarter and
nine months of 1996, respectively, compared to net income of $112
million ($1.56 per share) in the third quarter of 1995 and $305
million ($4.20 per share) in the nine months of 1995.  The 1996
results included favorable after-tax effects from LIFO inventory
liquidations of $6 million ($0.10 per share) and $9 million
($0.15 per share) for the third quarter and nine month periods,
respectively.  The results for the first nine months of 1996 also
included after-tax charges of $38 million ($0.60 per share) for
the effects of a restructuring charge and an accounting change
recorded in the first quarter of 1996.  (See Notes C and D.)

     The Company's results for the third quarter and nine months
were affected by lower realized prices for primary aluminum
(approximately 19% lower than the 1995 third quarter), as well as
price declines in a number of fabricated products.  The Company's
results reflect softness in the overall global aluminum market,
primarily attributable to the soft landing in the U.S. economy
and weakness in Europe and other areas, that has caused end users
to liquidate excess inventories.  Other factors affecting results
include higher costs for certain raw materials; severe winter
weather conditions earlier in the year that resulted in facility
curtailments and lower volumes; and reduced shipping levels in
the aluminum beverage can and can sheet businesses.

RESULTS OF OPERATIONS - continued

<PAGE>
<TABLE>
<CAPTION>
Shipments and Net Sales
                                                           Third Quarter
                                       --------------------------------------------------------
                                                  1996                        1995
                                         Shipments    Net Sales      Shipments     Net Sales
                                       --------------------------------------------------------
<S>                                          <C>         <C>           <C>            <C>
Finished Products and Other sales                                            
 Packaging and containers:                                              
   Aluminum                                   88         $463           92            $479
   Nonaluminum                                            155                          138
 Other aluminum                               44          146           40             147
 Other nonaluminum                                        127                          131
                                       --------------------------------------------------------
                                             132          891          132             895
                                       --------------------------------------------------------
Production and Processing                                               
 Primary aluminum                            109          172          109             212
 Sheet and plate                              89          278           96             324
 Extrusions                                   49          170           46             185
 Other aluminum                               41          119           45             122
 Other nonaluminum                                        121                          103
                                       --------------------------------------------------------
                                             288          860          296             946
                                       --------------------------------------------------------
Total                                        420       $1,751          428          $1,841
                                       ========================================================

Average realized price per pound:                                             
 Fabricated aluminum products                           $1.81                        $1.91
 Primary aluminum                                       $0.72                        $0.89
</TABLE>

<TABLE>
<CAPTION>
                                                            Nine Months
                                       --------------------------------------------------------
                                                  1996                        1995
                                         Shipments    Net Sales      Shipments     Net Sales
                                       --------------------------------------------------------
<S>                                        <C>         <C>           <C>            <C>
Finished Products and Other sales                                            
 Packaging and containers:                                              
   Aluminum                                  267       $1,403          275          $1,391
   Nonaluminum                                            434                          395
 Other aluminum                              123          421          125             445
 Other nonaluminum                                        393                          388
                                       --------------------------------------------------------
                                             390        2,651          400           2,619
                                       --------------------------------------------------------
Production and Processing                                               
 Primary aluminum                            290          485          248             504
 Sheet and plate                             280          875          308           1,013
 Extrusions                                  152          528          154             585
 Other aluminum                              123          359          136             373
 Other nonaluminum                                        338                          262
                                       --------------------------------------------------------
                                             845        2,585          846           2,737
                                       --------------------------------------------------------
Total                                      1,235       $5,236        1,246          $5,356
                                       ========================================================
Average realized price per pound:                                             
 Fabricated aluminum products                           $1.81                        $1.83
 Primary aluminum                                       $0.76                        $0.92
</TABLE>
<PAGE>
RESULTS OF OPERATIONS - continued

Finished Products and Other Sales

     Shipments of aluminum packaging and containers in both 1996
periods were slightly lower principally due to decreased
shipments of aluminum beverage cans.  Aluminum beverage can
shipments decreased because of reduced beer can volumes and lower
export sales to Latin America as the Company's partially owned
new facilities there start operations.  Higher shipments of
laminated aluminum foil were realized in the nine-month period of
1996 due to the acquisition of a laminated aluminum products
plant in the second quarter of 1995.  Shipments of other foil
products, especially REYNOLDS WRAP aluminum foil, were higher in
both periods due to strong demand.

     Other aluminum product shipments were lower in the nine-
month period of 1996 due to severe winter weather conditions
experienced earlier in the year.  These conditions adversely
affected the Company's distribution business, which was also
affected by lower activity in the transportation market,
especially for trucks and trailers.  Shipments of other aluminum
products by the distribution business generally improved in the
third quarter of 1996.  Construction product shipments,
benefiting from improved weather conditions in the second and
third quarters of 1996, were slightly higher in the nine-month
period due to the opening of new distribution centers.

     In addition to reflecting the effect of aluminum volume
changes described above, the decline in net sales for Finished
Products and Other Sales in the third quarter of 1996 was due to
lower prices for distributor products (aluminum and stainless
steel).  The deterioration in pricing for distributor products
was due to intense competition from foreign suppliers, especially
for aluminum plate and stainless steel.  These effects were
mostly offset by higher nonaluminum sales for construction
products (principally residential vinyl siding), can machinery
and plastic packaging.  The increase in sales of can machinery
was due to demand for technologically advanced machines and sales
to expanding can operations in Latin America.  The increase in
sales of plastic packaging resulted from the acquisition of a
flexible packaging operation in the fourth quarter of 1995.

     The increase in net sales in the nine-month period resulted
from higher prices for aluminum beverage cans and foil products
(especially REYNOLDS WRAP aluminum foil) and higher nonaluminum
sales for construction products, can machinery, plastic packaging
and printing cylinders.  The increase in sales of printing
cylinders was due to the acquisition of a printing cylinder
engraving company in the second quarter of 1995.  These effects
were somewhat offset by the lower aluminum shipping volumes and
lower prices for distributor products (aluminum and stainless
steel).


Production and Processing

     Primary aluminum shipments fluctuate from period to period
because of variations in internal requirements and changes in
customer demand for value-added foundry ingot and billet.  The
acquisition of an additional 25% interest in the Becancour,
Quebec primary aluminum production facility in the fourth quarter
of 1995 contributed to the increase in primary aluminum shipments
in the nine-month period of 1996, in addition to providing
primary aluminum for use in the Company's fabricating operations.
Weak economic conditions and the liquidation of excess
inventories has led to decreases in average realized prices for
primary aluminum.

     Most other products in this operating group realized
declines in shipments and prices in both periods because of
factors described under "Results of Operations," and for the nine-
month period, the severe winter weather experienced earlier in
the year.  These conditions generally affected most markets
served by this operating group.  In addition, shipments of
recycled aluminum were lower due to greater internal consumption
by fabricating operations resulting principally from operational
improvements in can stock production.  Higher shipments were
realized for aluminum wheels due to additional capacity at the
Company's new wheel facility in Wisconsin and for electrical rod
due to increased demand.  The increases in other nonaluminum
sales were due to improved demand in 1996 compared to 1995 for
carbon products and alumina.

RESULTS OF OPERATIONS - continued

Equity, Interest and Other Income

     Improved operations at Latin American aluminum beverage can
and wheel facilities resulted in an increase in equity, interest
and other income in both periods.  Lower interest income from a
reduction in invested funds somewhat offset these increases.

Costs and Expenses

     Cost of products sold increased because of higher costs for
purchased materials, lower capacity utilization at aluminum
fabricating facilities and higher labor costs due to new
contracts as discussed below.  Costs were favorably impacted by
continuous improvement efforts, the favorable effects of LIFO
inventory liquidations (see Note B), lower costs for outside
purchases of aluminum and lower quantities of outside purchases
of primary aluminum (due to the acquisition of an additional 25%
interest in the Becancour, Quebec primary aluminum production
facility in the fourth quarter of 1995).

     The declines in interest expense resulted from lower
effective interest rates and higher amounts of capitalized
interest.  These benefits were mostly offset by higher amounts of
debt outstanding.

     The declines in selling, administrative and general expenses
were generally caused by a lower level of business activity.

     The Company's shipments of alumina were greater in 1996
compared to 1995 despite deteriorating conditions in the alumina
market.  Because of these deteriorating conditions, the Company
temporarily curtailed 250,000 metric tons of alumina production
capacity at its 1.6-million-metric-tons-per-year Texas alumina
refinery in the third quarter of 1996.  This temporary
curtailment is not expected to have a material impact on future
operating results and will not affect the Company's ability to
meet the requirements of its primary aluminum production
operations.

     In the second quarter of 1996, the Company signed new six-
year labor contracts with its major unions that represent a
majority of its domestic hourly employees.  Major provisions of
the new agreements include wage increases of $1.15 an hour over
the first five years (plus incremental increases in 1997 and
1999), enhanced pension and other benefits.  At the end of the
fifth year, the economic provisions of the contracts will be
reopened.  If agreement cannot be reached, the economic
provisions will be submitted to arbitration for one additional
year.  The Company and the unions also agreed to work
cooperatively on customer requirements, business objectives and
shareholder and union interests.  In addition, the agreements
contain broad, new provisions for employee safety, job security,
and influence, control and accountability in the work
environment.

     In the first quarter of 1996, the Company recorded
operational restructuring costs of $37 million (pre-tax) that
relate principally to employee termination costs associated with
the planned closing of an aluminum beverage can plant in Houston,
Texas.  The Company's current strategy for its U.S. can business
is to aggressively reduce costs and increase production
efficiencies through modernization programs and new technologies.
The closing of the Houston facility will provide the Company with
annual cost savings of approximately $18 million.  As a result of
improved efficiencies system-wide, the Company will essentially
maintain its current annual domestic aluminum beverage can
production capacity.  (See Note C.)

RESULTS OF OPERATIONS - continued

Costs and Expenses - continued

     On a quarterly basis, the Company updates the status of all
significant existing or potential environmental issues, develops
or revises cost estimates to satisfy known remediation
requirements, and adjusts its accruals accordingly.  Based on
information presently available, such future costs are not
expected to have a material adverse effect on the Company's
competitive or financial position or its ongoing results of
operations.  However, it is not possible to predict the amount or
timing of future costs of environmental requirements which may
subsequently be determined.  Such costs could be material to
future quarterly or annual results of operations.

     Various suits and claims are pending against the Company.
In the opinion of management, after consultation with counsel,
disposition of these suits and claims, either individually or in
the aggregate, will not have a material adverse effect on the
Company's competitive or financial position or its ongoing
results of operations.  No assurance can be given, however, that
the disposition of one or more of such suits or claims in a
particular reporting period will not be material in relation to
the reported results for such period.

Taxes on Income

     The effective tax rates reflected in the statement of income
differ from the U.S. federal statutory rate because of state and
foreign taxes and the effects of percentage-depletion allowances.

Cumulative Effect of Accounting Change

     In the first quarter of 1996, the Company adopted Statement
of Financial Accounting Standards No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed Of.  (See Note D.)

Operating Outlook

     The deterioration in aluminum prices the Company and the
aluminum industry are currently experiencing will make it
difficult in the near term to achieve significant gains over
current operating results.  The Company believes the inventory
liquidation process that has plagued the aluminum industry
throughout 1996 is substantially complete.  The current buildup
of worldwide aluminum inventories (principally at London Metal
Exchange warehouses) appears to be demand-related as users of
aluminum products (as well as producers) are learning to operate
with leaner inventories.

     The Company's short-term goals will be to concentrate on
operational excellence and improving its financial position.  The
Company has set a goal to improve pre-tax performance in 1997 by
approximately $100 million, excluding the effect of price
changes.  All of the Company's businesses are developing plans to
contribute to this goal.  Operational improvements and
modernizations are already underway in the aluminum beverage can,
flexible packaging, can stock production and European sheet and
extrusion businesses.

     The Company continues to remain optimistic regarding
favorable, long-term aluminum industry fundamentals.  Consensus
expectations for next year indicate global economic growth of 3%
with aluminum consumption growing approximately 5%.  If these
expectations are met, aluminum supply/demand should be in much
better balance and worldwide aluminum inventories should be
reduced substantially.




LIQUIDITY AND CAPITAL RESOURCES

Working Capital

     Working capital totaled $481 million at September 30, 1996,
compared to $647 million at December  31, 1995.  The ratio of
current assets to current liabilities was 1.3/1 at September 30,
1996, compared to 1.5/1 at December 31, 1995.

Operating Activities

     In the first nine months of 1996, cash generated from
operations was used to fund investing activities.

Investing Activities

     Capital investments totaling $320 million in the first nine
months of 1996 included $135 million for operating requirements
(i.e., replacement equipment, capital maintenance, environmental
control projects, etc.).  The remainder was for continuing
performance improvement and strategic investment projects
including the modernization of aluminum beverage can facilities;
expansions at foil, plastic film and extrusion facilities;
quality improvements at a can sheet facility in Alabama; the
modification and equipping of a purchased facility in Wisconsin
to produce aluminum wheels that was substantially completed in
the second quarter of 1996; and, as discussed below, the
acquisition of an interest in a Chinese joint venture and the
construction of a new wheel facility in Virginia.

     In the second quarter of 1996, the Company acquired an
interest in a joint venture in China that produces aluminum foil
and extrusions.  The operation, Bohai Aluminium Industries, Ltd.,
includes a large aluminum fabricating facility that was built in
the mid-1980's and expanded later that decade.  The facility
manufactures aluminum foil, primarily for the food,
pharmaceutical and tobacco industries, and extrusions for the
automotive and construction products markets.

     In the third quarter of 1996, the Company began construction
of a $34-million facility in Virginia to manufacture aluminum
wheels.  Production is expected to start in early 1997.  The
facility will use a manufacturing process that combines the
Company's computer-controlled, flow-formed casting technology
with forging to produce lightweight wheels with added styling
flexibility.  The facility will initially employ approximately 80
to 125 people.

Financing Activities

     Cash provided by financing activities in the first nine
months of 1996 was used to fund investing activities.  The
principal source of funds was from the issuance of $130 million
of commercial paper at a weighted-average rate of 5.6%.

     In the first quarter of 1996, the Company entered into $400
million of interest rate swap agreements and, in the second
quarter of 1996, the Company amended its $500-million revolving
credit facility.  (See Note F.)

Financial Outlook

     Capital investments in 1996 are expected to be $450 million,
with approximately 46% of this amount allocated for operating
requirements.  Remaining expenditures in 1996 will be for those
performance improvement and strategic investment projects
underway and are expected to be funded with cash generated from
operations, supplemented with short-term borrowings as needed.



LIQUIDITY AND CAPITAL RESOURCES - continued

Financial Outlook - continued

     The Company announced previously that it intends to sell its
coal properties in western Kentucky.  The Company has determined
that it will postpone indefinitely any sale of those properties
pending resolution of bankruptcy proceedings (and related
matters) with respect to a third party operator, which holds a
lease over, and conducts mining operations on, a significant
portion of such properties.

     The Company believes its available financial resources,
together with internally generated funds, are sufficient to meet
its business needs at the present time and for the foreseeable
future.  The Company continues to exceed the financial ratio
requirements contained in its financing arrangements and expects
to do so for the foreseeable future.  At September 30, 1996, $150
million of the Company's $1.65-billion shelf registration
remained available for the issuance of debt securities.

     For the longer term, the Company is reviewing all of its
businesses with a view to the possibility, among other things, of
spin-offs, divestitures, recapitalizations, the forming of
strategic alliances to increase scale, or retention of a business
and funding its growth.

 ====================================================================
| RISK FACTORS                                                       |
|                                                                    |
|     This section should be read in conjunction with Part I,        |
| Items 1 (Business), 3 (Legal Proceedings) and 7 (Management's      |
| Discussion and Analysis of Financial Condition and Results of      |
| Operations) of the Company's 1995 Form 10-K and Part II, Item 1    |
| (Legal Proceedings) of the Company's reports on Form 10-Q for the  |
| first and second quarters of 1996.                                 |
|                                                                    |
|     This report contains (and oral communications made by or on    |
| behalf of the Company may contain) forecasts, projections,         |
| estimates, statements of management's plans and objectives for     |
| the Company and other forward-looking statements. The Company's    |
| expectations for the future and related forward-looking            |
| statements are based on a number of assumptions and forecasts as   |
| to world economic growth and other economic indicators (including  |
| rates of inflation, industrial production, housing starts and      |
| light vehicle sales), trends in the Company's key markets, global  |
| aluminum supply and demand conditions, and aluminum ingot prices,  |
| among other things.  By their nature, forward-looking statements   |
| involve risk and uncertainty, and various factors could cause the  |
| Company's actual results to differ materially from those           |
| projected in a forward-looking statement or affect the extent to   |
| which a particular projection is realized.                         |
|                                                                    |
|      The improvement in aluminum industry fundamentals that had    |
| been anticipated for 1996 has not materialized, and the            |
| deterioration in prices that the Company and the aluminum          |
| industry have experienced will make it difficult to achieve any    |
| improvement in operating results for the balance of the year.      |
| These conditions may continue for the next several months.         |
| Thereafter, barring a recession in any major world economy, the    |
| Company expects improved conditions in aluminum industry           |
| supply/demand fundamentals that will continue for the next         |
| several years.  Consensus expectations for next year indicate      |
| global economic growth of 3% with aluminum consumption growing     |
| approximately 5%.  The Company's outlook for growth in aluminum    |
| consumption for the remainder of this decade is an average of 4%   |
| per year.  The Company expects greater use of aluminum around the  |
| world in automobiles and other light vehicles; a slowing in the    |
| growth in U.S. aluminum beverage can shipments to about 2% per     |
| year and a 5% annual increase in global shipments, with rapid      |
| growth of the aluminum beverage can market  in Latin America,      |
| Asia, the Middle East, and other developing  economies; and        |
| increased use of                                                   |
 ====================================================================

 ====================================================================
| RISK FACTORS - continued                                           |
|                                                                    |
| aluminum in the building and construction markets, particularly    |
| in Eastern Europe and the Commonwealth of Independent States and   |
| as a result of new construction projects in emerging markets.      |

|                                                                    |
|     Economic and/or market conditions other than as forecast by    |
| the Company in the preceding paragraph, particularly in the U.S.,  |
| Japan and Germany (which are large consumers of aluminum) and in   |
| Latin America, could cause the Company's actual results to differ  |
| materially from those projected in a forward-looking statement or  |
| affect the extent to which a particular projection is realized.    |
|                                                                    |
|     The following factors also could affect the Company's          |
| results:                                                           |
|                                                                    |
| * Primary aluminum is an internationally traded commodity.         |
|   The price of primary aluminum is subject to worldwide market     |
|   forces of supply and demand and other influences.  Prices can be |
|   volatile.  The Company's current strategy of being a vertically  |
|   integrated producer of value-added aluminum products, and its use|
|   of contractual arrangements including fixed-price sales          |
|   contracts, fixed-price supply contracts, and forward, futures and|
|   option contracts, reduces its exposure to this volatility but    |
|   does not eliminate it.                                           |
|                                                                    |
| * The markets for most aluminum products are highly                |
|   competitive.  Certain of the Company's competitors are larger    |
|   than the Company in terms of total assets and operations and have|
|   greater financial resources.  Certain foreign governments are    |
|   involved in the operation and/or ownership of certain            |
|   competitors, and may be motivated by political as well as        |
|   economic considerations.  In addition, aluminum competes with    |
|   other materials, such as steel, vinyl, plastics and glass, among |
|   others, for various applications in the Company's key markets.   |
|   Unanticipated actions or developments by or affecting the        |
|   Company's competitors and/or the willingness of customers to     |
|   accept substitutions for the products sold by the Company could  |
|   affect results.                                                  |
|                                                                    |
| * The Company spends substantial capital and operating amounts     |
|   relating to ongoing compliance with environmental laws.  In      |
|   addition, the Company is involved in remedial investigations and |
|   actions in connection with past disposal of wastes.  Estimating  |
|   future environmental compliance and remediation costs is         |
|   imprecise due to the continuing evolution of environmental laws  |
|   and regulatory requirements, the availability and application of |
|   technology, the identification of currently unknown remediation  |
|   sites, and the allocation of costs among potentially responsible |
|   parties.                                                         |
|                                                                    |
| * Unanticipated material legal proceedings or investigations,      |
|   or the disposition of those currently pending against the Company|
|   other than as anticipated by management and counsel, could affect|
|   the Company's results.                                           |
|                                                                    |
| * Changes in the costs of power, resins, caustic soda, green       |
|   coke and other raw materials can affect results.  A new five-year|
|   contract with the Bonneville Power Administration for the period |
|   October 1996 - September 2001 will provide a fixed rate for      |
|   electrical power that is 16% less than rates previously in effect|
|   for the Company's Longview, Washington and Troutdale, Oregon     |
|   primary aluminum production plants.  The new contract is subject |
|   to regulatory review and approval.                               |
|                                                                    |
| * The Company's key transportation and building and                |
|   construction markets are cyclical, and sales to those markets in |
|   particular can be influenced by economic conditions.             |
 ====================================================================

 ====================================================================
| RISK FACTORS - continued                                           |
|                                                                    |
| * A strike at a customer facility supplied by the Company          |
|   could affect the Company's results.                              |
|                                                                    |
| * The Company has begun a portfolio review of all of its           |
|   operations and businesses.  The Company is considering           |
|   alternatives including, among other things, asset sales, spin-   |
|   offs, recapitalizations and formation of strategic alliances.    |
|   The timing, nature and magnitude of the actions, if any, that    |
|   will be taken are not certain.  Such actions, if taken, could    |
|   affect the Company's results and ongoing operating performance.  |
|                                                                    |
|      In addition to the factors referred to above, the Company is  |
| exposed to general financial, political, economic and business     |
| risks in connection with its worldwide operations.  The Company    |
| continues to evaluate and manage its operations in a manner to     |
| mitigate the effects from exposure to such risks.  In general,     |
| the Company's expectations for the future are based on the         |
| assumption that conditions relating to costs, currency values,     |
| competition and the legal, regulatory, financial, political and    |
| business environments in the economies and markets in which the    |
| Company operates will not change significantly overall.            |
 ====================================================================


                  PART II - OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         See Index to Exhibits.

     (b) Reports on Form 8-K

         The Registrant filed no reports on Form 8-K during the
third quarter of 1996.


                           SIGNATURES



       Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


       REYNOLDS METALS COMPANY



   By  Allen M. Earehart    
       Allen M. Earehart
       Vice President, Controller
       (Chief Accounting Officer)




DATE:  November 13, 1996


                       INDEX TO EXHIBITS



       EXHIBIT 2     -   None

    *  EXHIBIT 3.1   -   Restated Certificate of Incorporation,
                         as amended to the date hereof.
                         (Registration Statement No. 333-00929 on
                         Form S-8, dated February 14, 1996,
                         EXHIBIT 4.1)

    *  EXHIBIT 3.2   -   By-Laws, as amended to the date hereof.
                         (File No. 1-1430, Form 10-Q Report for
                         the Quarter Ended March 31, 1996,
                         EXHIBIT 3.2)

       EXHIBIT 4.1   -   Restated Certificate of Incorporation.  
                         See EXHIBIT 3.1.

       EXHIBIT 4.2   -   By-Laws.  See EXHIBIT 3.2.

    *  EXHIBIT 4.3   -   Indenture dated as of April 1, 1989 (the
                         "Indenture") between Reynolds Metals
                         Company and The Bank of New York, as
                         Trustee, relating to Debt Securities.
                         (File No. 1-1430, Form 10-Q Report for
                         the Quarter Ended March 31, 1989,
                         EXHIBIT 4(c))

    *  EXHIBIT 4.4   -   Amendment No. 1 dated as of November 1,
                         1991 to the Indenture.  (File No. 1-
                         1430, 1991 Form 10-K Report, EXHIBIT
                         4.4)

    *  EXHIBIT 4.5   -   Rights Agreement dated as of November
                         23, 1987 (the "Rights Agreement")
                         between Reynolds Metals Company and The
                         Chase Manhattan Bank, N.A.  (File No. 1-
                         1430, Registration Statement on Form 8-A
                         dated November 23, 1987, pertaining to
                         Preferred Stock Purchase Rights, EXHIBIT
                         1)

    *  EXHIBIT 4.6   -   Amendment No. 1 dated as of December 19,
                         1991 to the Rights Agreement.  (File No.
                         1-1430, 1991 Form 10-K Report, EXHIBIT
                         4.11)

    *  EXHIBIT 4.7   -   Form of 9-3/8% Debenture due June 15, 1999.
                         (File No. 1-1430, Form 8-K Report dated
                         June 6, 1989, EXHIBIT 4)

    *  EXHIBIT 4.8   -   Form of Fixed Rate Medium-Term Note.
                         (Registration Statement No. 33-30882 on
                         Form S-3, dated August 31, 1989, EXHIBIT
                         4.3)

    *  EXHIBIT 4.9   -   Form of Floating Rate Medium-Term Note.
                         (Registration Statement No. 33-30882 on
                         Form S-3, dated August 31, 1989, EXHIBIT
                         4.4)

    *  EXHIBIT 4.10  -   Form of Book-Entry Fixed Rate Medium-Term
                         Note.  (File No. 1-1430, 1991 Form 10-K
                         Report, EXHIBIT 4.15)


_______________________
*Incorporated by reference.

    *  EXHIBIT 4.11  -   Form of Book-Entry Floating Rate Medium-Term
                         Note.  (File No. 1-1430, 1991 Form 10-K
                         Report, EXHIBIT 4.16)

    *  EXHIBIT 4.12  -   Form of 9% Debenture due August 15, 2003.
                         (File No. 1-1430, Form 8-K Report dated
                         August 16, 1991, Exhibit 4(a))

    *  EXHIBIT 4.13  -   Articles of Continuance of Societe
                         d'Aluminium Reynolds du Canada,
                         Ltee/Reynolds Aluminum Company of
                         Canada, Ltd. (formerly known as Canadian
                         Reynolds Metals Company, Limited --
                         Societe Canadienne de Metaux Reynolds,
                         Limitee) ("REYCAN"), as amended to the
                         date hereof.  (File No. 1-1430, 1995
                         Form 10-K Report, EXHIBIT 4.13)

    *  EXHIBIT 4.14  -   By-Laws of REYCAN, as amended to the date
                         hereof.  (File No. 1-1430, 1995 Form 10-
                         K Report, EXHIBIT 4.14)

    *  EXHIBIT 4.15  -   Articles of Incorporation of Societe
                         Canadienne de Metaux Reynolds,
                         Ltee/Canadian Reynolds Metals Company,
                         Ltd. ("CRM"), as amended to the date
                         hereof.  (File No. 1-1430, 1995 Form 10-
                         K Report, EXHIBIT 4.15)

    *  EXHIBIT 4.16  -   By-Laws of CRM, as amended to the date
                         hereof.  (File No. 1-1430, 1995 Form 10-
                         K Report, EXHIBIT 4.16)

    *  EXHIBIT 4.17  -   Indenture dated as of April 1, 1993
                         among REYCAN, Reynolds Metals Company
                         and The Bank of New York, as Trustee.
                         (File No. 1-1430, Form 8-K Report dated
                         July 14, 1993, EXHIBIT 4(a))

    *  EXHIBIT 4.18  -   First Supplemental Indenture, dated as of
                         December 18, 1995 among REYCAN, Reynolds
                         Metals Company, CRM and The Bank of New
                         York, as Trustee.  (File No. 1-1430,
                         1995 Form 10-K Report, EXHIBIT 4.18)

    *  EXHIBIT 4.19  -   Form of 6-5/8% Guaranteed Amortizing Note due
                         July 15, 2002.  (File No. 1-1430, Form 8-
                         K Report dated July 14, 1993, EXHIBIT
                         4(d))

    *  EXHIBIT 10.1  -   Reynolds Metals Company 1982
                         Nonqualified Stock Option Plan, as
                         amended through May 17, 1985.  (File No.
                         1-1430, 1985 Form 10-K Report, EXHIBIT
                         10.2)

    *  EXHIBIT 10.2  -   Reynolds Metals Company 1987
                         Nonqualified Stock Option Plan.
                         (Registration Statement No. 33-13822 on
                         Form S-8, dated April 28, 1987, EXHIBIT
                         28.1)

    *  EXHIBIT 10.3  -   Reynolds Metals Company 1992
                         Nonqualified Stock Option Plan.
                         (Registration Statement No. 33-44400 on
                         Form S-8, dated December 9, 1991,
                         EXHIBIT 28.1)



_______________________
*Incorporated by reference.



    *  EXHIBIT 10.4  -   Reynolds Metals Company Performance
                         Incentive Plan, as amended and restated
                         effective January 1, 1996.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended March 31, 1995, EXHIBIT 10.4)

    *  EXHIBIT 10.5  -   Agreement dated December 9, 1987 between
                         Reynolds Metals Company and Jeremiah J.
                         Sheehan.  (File No. 1-1430, 1987 Form 10-
                         K Report, EXHIBIT 10.9)

    *  EXHIBIT 10.6  -   Supplemental Death Benefit Plan for
                         Officers. (File No. 1-1430, 1986 Form 10-
                         K Report, EXHIBIT 10.8)

    *  EXHIBIT 10.7  -   Financial Counseling Assistance Plan for
                         Officers.  (File No. 1-1430, 1987 Form
                         10-K Report, EXHIBIT 10.11)

    *  EXHIBIT 10.8  -   Management Incentive Deferral Plan.
                         (File No. 1-1430, 1987 Form 10-K Report,
                         EXHIBIT 10.12)

    *  EXHIBIT 10.9  -   Deferred Compensation Plan for Outside
                         Directors as Amended and Restated
                         Effective December 1, 1993.  (File No. 1-
                         1430, 1993 Form 10-K Report, EXHIBIT
                         10.12)

    *  EXHIBIT 10.10 -   Retirement Plan for Outside Directors.
                         (File No. 1-1430, 1986 Form 10-K Report,
                         EXHIBIT 10.10)

    *  EXHIBIT 10.11 -   Death Benefit Plan for Outside Directors.
                         (File No. 1-1430, 1986 Form 10-K Report,
                         EXHIBIT 10.11)

    *  EXHIBIT 10.12 -   Form of Indemnification Agreement for
                         Directors and Officers.  (File No. 1-
                         1430, Form 8-K Report dated April 29,
                         1987, EXHIBIT 28.3)

    *  EXHIBIT 10.13 -   Form of Executive Severance Agreement between
                         Reynolds Metals Company and key
                         executive personnel, including each of
                         the individuals listed in Item 4A of the
                         Reynolds Metals Company 1995 Form 10-K
                         Report.  (File No. 1-1430, 1987 Form 10-
                         K Report, EXHIBIT 10.18)


    *  EXHIBIT 10.14 -   Amendment to Reynolds Metals Company
                         1987 Nonqualified Stock Option Plan
                         effective May 20, 1988.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended June 30, 1988, EXHIBIT 19(a))

    *  EXHIBIT 10.15 -   Amendment to Reynolds Metals Company
                         1987 Nonqualified Stock Option Plan
                         effective October 21, 1988.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended September 30, 1988, EXHIBIT 19(a))

    *  EXHIBIT 10.16 -   Amendment to Reynolds Metals Company
                         1987 Nonqualified Stock Option Plan
                         effective January 1, 1987.  (File No. 1-
                         1430, 1988 Form 10-K Report, EXHIBIT
                         10.22)


____________________________
*  Incorporated by reference.

    *  EXHIBIT 10.17 -   Form of Stock Option and Stock Appreciation
                         Right Agreement, as approved February
                         16, 1990 by the Compensation Committee
                         of the Company's Board of Directors.
                         (File No. 1-1430, 1989 Form 10-K Report,
                         EXHIBIT 10.24)

    *  EXHIBIT 10.18 -   Amendment to Reynolds Metals Company
                         1982 Nonqualified Stock Option Plan
                         effective January 18, 1991.  (File No. 1-
                         1430, 1990 Form 10-K Report, EXHIBIT
                         10.25)

    *  EXHIBIT 10.19 -   Amendment to Reynolds Metals Company
                         1987 Nonqualified Stock Option Plan
                         effective January 18, 1991.  (File No. 1-
                         1430, 1990 Form 10-K Report, EXHIBIT
                         10.26)

    *  EXHIBIT 10.20 -   Letter Agreement dated January 18, 1991
                         between Reynolds Metals Company and
                         William O. Bourke.  (File No. 1-1430,
                         1990 Form 10-K Report, EXHIBIT 10.27)

    *  EXHIBIT 10.21 -   Form of Stock Option Agreement, as approved
                         April 22, 1992 by the Compensation
                         Committee of the Company's Board of
                         Directors.  (File No. 1-1430, Form 10-Q
                         Report for the Quarter Ended March 31,
                         1992, EXHIBIT 28(a))

    *  EXHIBIT 10.22 -   Consulting Agreement dated May 1, 1992
                         between Reynolds Metals Company and
                         William O. Bourke.  (File No. 1-1430,
                         Form 10-Q Report for the Quarter Ended
                         March 31, 1992, EXHIBIT 28(b))

    *  EXHIBIT 10.23 -   Renewal dated February 18, 1994 of
                         Consulting Agreement dated May 1, 1992
                         between Reynolds Metals Company and
                         William O. Bourke.  (File No. 1-1430,
                         1993 Form 10-K Report, EXHIBIT 10.28)

    *  EXHIBIT 10.24 -   Reynolds Metals Company Restricted Stock
                         Plan for Outside Directors.
                         (Registration Statement No. 33-53851 on
                         Form S-8, dated May 27, 1994, EXHIBIT
                         4.6)

    *  EXHIBIT 10.25 -   Reynolds Metals Company New Management
                         Incentive Deferral Plan.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended June 30, 1994, EXHIBIT 10.30)

    *  EXHIBIT 10.26 -   Reynolds Metals Company Salary Deferral
                         Plan for Executives.  (File No. 1-1430,
                         Form 10-Q Report for the Quarter Ended
                         June 30, 1994, EXHIBIT 10.31)

    *  EXHIBIT 10.27 -   Reynolds Metals Company Supplemental
                         Long Term Disability Plan for
                         Executives.  (File No. 1-1430, Form 10-Q
                         Report for the Quarter Ended June 30,
                         1994, EXHIBIT 10.32)

    *  EXHIBIT 10.28 -   Amendment to Reynolds Metals Company
                         1982 Nonqualified Stock Option Plan
                         effective August 19, 1994.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended September 30, 1994, EXHIBIT 10.33)


____________________________
*  Incorporated by reference.

    *  EXHIBIT 10.29 -   Amendment to Reynolds Metals Company
                         1987 Nonqualified Stock Option Plan
                         effective August 19, 1994.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended September 30, 1994, EXHIBIT 10.34)

    *  EXHIBIT 10.30 -   Amendment to Reynolds Metals Company
                         1992 Nonqualified Stock Option Plan
                         effective August 19, 1994.  (File No. 1-
                         1430, Form 10-Q Report for the Quarter
                         Ended September 30, 1994, EXHIBIT 10.35)

    *  EXHIBIT 10.31 -   Amendment to Reynolds Metals Company New
                         Management Incentive Deferral Plan
                         effective January 1, 1995.  (File No. 1-
                         1430, 1994 Form 10-K Report, EXHIBIT
                         10.36)

    *  EXHIBIT 10.32 -   Amendment to Reynolds Metals Company New
                         Management Incentive Deferral Plan
                         effective January 1, 1995 through
                         December 31, 1996.  (File No. 1-1430,
                         1994 Form 10-K Report, EXHIBIT 10.37)

    *  EXHIBIT 10.33 -   Amendment to Reynolds Metals Company
                         Salary Deferral Plan for Executives
                         effective January 1, 1995 through
                         December 31, 1996.  (File No. 1-1430,
                         1994 Form 10-K Report, EXHIBIT 10.38)

    *  EXHIBIT 10.34 -   Form of Split Dollar Life Insurance Agreement
                         (Trustee Owner, Trustee Pays Premiums).
                         (File No. 1-1430, Form 10-Q Report for
                         the Quarter Ended June 30, 1995, EXHIBIT
                         10.34)

    *  EXHIBIT 10.35 -   Form of Split Dollar Life Insurance Agreement
                         (Trustee Owner, Employee Pays Premium).
                         (File No. 1-1430, Form 10-Q Report for
                         the Quarter Ended June 30, 1995, EXHIBIT
                         10.35)

    *  EXHIBIT 10.36 -   Form of Split Dollar Life Insurance Agreement
                         (Employee Owner, Employee Pays Premium).
                         (File No. 1-1430, Form 10-Q Report for
                         the Quarter Ended June 30, 1995, EXHIBIT
                         10.36)

    *  EXHIBIT 10.37 -   Form of Split Dollar Life Insurance Agreement
                         (Third Party Owner, Third Party Pays
                         Premiums).  (File No. 1-1430, Form 10-Q
                         Report for the Quarter Ended June 30,
                         1995, EXHIBIT 10.37)

    *  EXHIBIT 10.38 -   Form of Split Dollar Life Insurance Agreement
                         (Third Party Owner, Employee Pays
                         Premiums).  (File No. 1-1430, Form 10-Q
                         Report for the Quarter Ended June 30,
                         1995, EXHIBIT 10.38)

    *  EXHIBIT 10.39 -   Reynolds Metals Company 1996
                         Nonqualified Stock Option Plan.
                         (Registration Statement No. 333-03947 on
                         Form S-8, dated May 17, 1996, EXHIBIT
                         4.6)

    *  EXHIBIT 10.40 -   Amendment to Reynolds Metals Company
                         1992 Nonqualified Stock Option Plan
                         effective January 1, 1993.
                         (Registration Statement No. 333-03947 on
                         Form S-8, dated May 17, 1996, EXHIBIT
                         99)

____________________________
 * Incorporated by reference.

    *  EXHIBIT 10.41 -   Form of Stock Option Agreement, as approved
                         May 17, 1996 by the Compensation
                         Committee of the Company's Board of
                         Directors.  (File No. 1-1430, Form 10-Q
                         Report for the Quarter Ended June 30,
                         1996, EXHIBIT 10.41)

    *  EXHIBIT 10.42 -   Form of Three Party Stock Option Agreement,
                         as approved May 17, 1996 by the
                         Compensation Committee of the Company's
                         Board of Directors.  (File No. 1-1430,
                         Form 10-Q Report for the Quarter Ended
                         June 30, 1996, EXHIBIT 10.42)

       EXHIBIT 10.43 -   Stock Option Agreement dated August 30, 1996
                         between Reynolds Metals Company and
                         Jeremiah J. Sheehan

       EXHIBIT 10.44 -   Amendment to Deferred Compensation Plan
                         for Outside Directors effective August
                         15, 1996

       EXHIBIT 11    -   Computation of Earnings Per Share

       EXHIBIT 15    -   None

       EXHIBIT 18    -   None

       EXHIBIT 19    -   None

       EXHIBIT 22    -   None

       EXHIBIT 23    -   None

       EXHIBIT 24    -   None

       EXHIBIT 27    -   Financial Data Schedule

____________________________
 * Incorporated by reference.


      Pursuant to Item 601 of Regulation S-K, certain instruments
with respect to long-term debt of Reynolds Metals Company (the
"Registrant") and its consolidated subsidiaries are omitted
because such debt does not exceed 10 percent of the total assets
of the Registrant and its subsidiaries on a consolidated basis.
The Registrant agrees to furnish a copy of any such instrument to
the Commission upon request.



                                                EXHIBIT 10.43

                     STOCK OPTION AGREEMENT


          THIS AGREEMENT, dated August 30, 1996, between REYNOLDS
METALS COMPANY, a Delaware corporation ("Reynolds"), and Jeremiah
J. Sheehan "Optionee").

          WHEREAS, the Committee designated to administer the
Reynolds Metals Company 1996 Nonqualified Stock Option Plan
("Plan") has selected Optionee as a key employee of Reynolds to
whom an option is to be granted under the Plan, and has
recognized that through Optionee's efforts and because of
Optionee's responsibilities, Optionee is in a position to
contribute substantially to the overall success and growth of
Reynolds;

          NOW, THEREFORE, the parties agree as follows:

               1.  Reynolds grants to Optionee an option to
          purchase from Reynolds 150,000 shares of its Common
          Stock, no par value, at a price of $53.50 per share,
          and otherwise in accordance with the terms and
          conditions stated in the Plan.

               2.  Subject to the terms of the Plan and of this
          Agreement (including paragraph 3 below), the option
          granted hereunder shall be exercisable in whole or
          part, from time to time, on and after August 30, 1997,
          but in no event later than the earlier of (a) March 31,
          2000 or (b) the date specified in the Plan relating to
          Optionee's termination of employment with Reynolds and
          its subsidiaries.  No option may be exercised for less
          than 100 shares of Common Stock unless the Optionee is
          electing to exercise all the remaining options then
          exercisable under this Agreement.

          3.  The option granted hereunder shall be exercisable
          only if (a) on or before September 30, 1999, the Fair
          Market Value (as defined in the Plan) of the Common
          Stock equals or exceeds 150% of the exercise price for
          a period of 30 consecutive calendar days and (b)
          Optionee becomes Chief Executive Officer of Reynolds
          and remains in that position through the date the
          condition set forth in clause (a) is satisfied.  For
          purposes of applying the 150% ratio in clause (a) of
          the previous sentence, proportionate adjustments shall
          be made as appropriate in accordance with Section 6.02
          of the Plan in the event of a recapitalization.

               4.  This Agreement is at all times subject to the
          terms and conditions of the Plan, which terms and
          conditions are incorporated herein by reference.

               5.  All notices to Reynolds must be in writing,
          addressed to the Director, Employee Financial Services,
          Reynolds Metals Company, 6601 West Broad Street,
          Richmond, Virginia 23230-1701, and are effective upon
          receipt.

               6.  The effectiveness of this Agreement and of any
          grant of an option hereunder are subject to compliance
          with all applicable laws and regulations and to receipt
          of any governmental approvals necessary for the
          performance by the parties of their obligations
          hereunder, including but not limited to compliance with
          and approvals under all applicable exchange control and
          securities laws.

          IN WITNESS WHEREOF, Reynolds and Optionee have executed
this Agreement in duplicate as of the date first above written.


                                   REYNOLDS METALS COMPANY


                                   Richard G. Holder

                                   By   Richard G. Holder


                                   Jeremiah J. Sheehan

                                   ______________________________
                                              Optionee



                                                     EXHIBIT 10.44


                          AMENDMENTS TO
                     REYNOLDS METALS COMPANY
        DEFERRED COMPENSATION PLAN FOR OUTSIDE DIRECTORS


     Sections 4.02(b) and 4.04(d) of the Reynolds Metals Company

Deferred Compensation Plan for Outside Directors shall be amended

effective August 15, 1996 to be read in their entirety as follows:

          4.02(b)  If Stock Equivalent Additional Compensation is
     being paid on the Deferred Compensation, the amount of a
     lump sum payment shall be equal to (i) the total number of
     equivalent shares of Company Stock credited to the
     Participant's account under this Plan as of the last day on
     which the New York Stock Exchange, Inc. is open in the year
     the Deferral Termination Date occurs, multiplied by (ii) the
     closing sales price of Company Stock as reported on New York
     Stock Exchange - Composite Transactions on such date.  This
     lump sum payment shall be paid as soon as administratively
     feasible following the later of (i) the end of the year in
     which the Participant's Deferral Termination Date with
     respect to such compensation occurs, or (ii) the date on
     which all of the Participant's transactions under the Plan
     shall be exempt or excluded from liability under Section
     16(b) of the Securities Exchange Act of 1934, as amended
     (the "Exchange Act").  If annual installments are elected
     instead of a lump sum, the amount of the installment payment
     to be made in a calendar year shall be computed by taking
     (y) the amount that would have been payable after the end of
     the preceding year had the entire amount remaining as of the
     end of such year been paid as a single lump sum, divided by
     (z) the number of installment payments remaining, including
     the installment about to be paid.  The first annual
     installment shall be paid as soon as administratively
     feasible following the later of (i) the end of the year in
     which the Participant's Deferral Termination Date with
     respect to such compensation occurs, or (ii) the date on
     which all of the Participant's transactions under the Plan
     shall be exempt or excluded from liability under Section
     16(b) of the Exchange Act.  Each annual installment
     thereafter shall be paid as soon as administratively
     feasible in each calendar year following the year in which
     the Deferral Termination Date occurs.

                            * * * * *

          4.04(d)  Anything herein to the contrary notwith-
     standing, the Plan Committee shall not accelerate any
     payment of Deferred Compensation with respect to which Stock
     Equivalent Additional Compensation is to be paid for so long
     as such payment could reasonably cause the Participant to
     become subject to liability under Section 16(b) of the
     Exchange Act in connection with such payment or any other
     transaction under the Plan.

     Executed and adopted pursuant to action taken by the Board

of Directors at its meeting held on August 16, 1996.



                              REYNOLDS METALS COMPANY

                                   F. Robert Newman

                              By:  F. Robert Newman
                              Its: Vice President, Human Resources




                                                                            
                                                    EXHIBIT 11
                                
                                
                COMPUTATION OF EARNINGS PER SHARE
         (In millions, except share and per share data)


EARNINGS PER SHARE

In the third quarter and nine months of 1996, earnings per share
equals net income, minus dividends on the Company's preferred
stock ("PRIDES"), divided by the weighted-average number of
common shares outstanding during the period.  In the third
quarter and nine months of 1995, earnings per share equals net
income divided by the weighted-average number of common shares
and common share equivalents outstanding during the period.  The
number of common share equivalents outstanding was based on the
assumed conversion of the PRIDES.  For the purpose of this
computation, the respective conversion rates of common stock for
each share of PRIDES were based on the average market value of
the Company's common stock during the applicable period.  Common
share equivalents relating to the PRIDES were not included in the
third quarter or nine months of 1996 since their effect would
have been anti-dilutive.

<PAGE>
<TABLE>
<CAPTION>
                                           QUARTERS ENDED            NINE MONTHS ENDED
                                            SEPTEMBER 30               SEPTEMBER 30
                                    --------------------------   ---------------------------
                                         1996        1995             1996         1995
                                    --------------------------   ---------------------------
<S>                                   <C>          <C>             <C>          <C>
Weighted-average shares outstanding:                                         
 Common shares                        63,679,000   63,463,000      63,650,000   62,870,000
 Common share equivalents                      -    9,020,000               -    9,719,000
                                    --------------------------   ---------------------------
 Total                                63,679,000   72,483,000      63,650,000   72,589,000
                                    ==========================   ===========================
                                                                             
Income before cumulative effect of                                           
 accounting change                           $26         $112            $103         $305
Less preferred stock dividends                 9            -              27            -
                                    --------------------------   ---------------------------
                                             $17         $112             $76         $305
                                    --------------------------   ---------------------------
Cumulative effect of accounting                                              
   change                                      -            -             (15)           -
                                    --------------------------   ---------------------------
                                             $17         $112             $61         $305
                                    ==========================   ===========================
Earnings per share:                                                          
 Income before cumulative effect of                                           
  accounting change                        $0.26        $1.56           $1.19        $4.20
 Cumulative effect of accounting                                             
  change                                       -            -           (0.24)           -
                                    --------------------------   ---------------------------
 Net income                                $0.26        $1.56           $0.95        $4.20
                                    ==========================   ===========================
Conversion rate                                -         0.82               -         0.88
                                                                             
Average market value per share                                               
     of common stock                           -       $60.37               -       $53.48

/TABLE
<PAGE>
EARNINGS PER SHARE (FULLY DILUTED):

Earnings per share (fully diluted) equals net income divided by
the weighted-average number of common shares and common share
equivalents outstanding during the period.  The number of common
share equivalents outstanding was based on the maximum potential
issuance of common shares upon conversion of the PRIDES, which is
one share of common for each share of PRIDES.  This computation
was made for presentation purposes only since its effect was anti-
dilutive in 1996 and was not material in 1995.
<PAGE>
<TABLE>
<CAPTION>
                                        QUARTERS ENDED           NINE MONTHS ENDED
                                         SEPTEMBER 30              SEPTEMBER 30
                                   --------------------------   ------------------------
                                        1996        1995           1996       1995
                                   --------------------------   ------------------------
<S>                                  <C>          <C>           <C>          <C>
Weighted-average shares outstanding:                                     
 Common shares                       63,679,000   63,463,000    63,650,000   62,870,000
 Common share equivalents            11,000,000   11,000,000    11,000,000   11,000,000
                                   --------------------------   ------------------------
 Total                               74,679,000   74,463,000    74,650,000   73,870,000
                                   ==========================   ========================
                                                                         
Income before cumulative effect of                                       
 accounting change                          $26         $112          $103         $305
Cumulative effect of accounting                                          
   change                                     -            -           (15)           -
                                   --------------------------   ------------------------
Net income                                  $26         $112           $88         $305
                                   ==========================   ========================
Earnings per share (fully diluted):                                      
 Income before cumulative effect of                                       
  accounting change                       $0.34        $1.51         $1.38        $4.13
 Cumulative effect of accounting                                         
      change                                  -            -         (0.21)           -
                                   --------------------------   ------------------------
 Net income                               $0.34        $1.51         $1.17        $4.13
                                   ==========================   ========================

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Reynolds
Metals Company Condensed Consolidated Balance Sheet (Unaudited) for September
30, 1996 and Consolidated Statement of Income (Unaudited) for the Nine Months
ended September 30, 1996 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                              22
<SECURITIES>                                         0
<RECEIVABLES>                                     1065<F1>
<ALLOWANCES>                                        22
<INVENTORY>                                        837
<CURRENT-ASSETS>                                  1955
<PP&E>                                            6756
<DEPRECIATION>                                    3536
<TOTAL-ASSETS>                                    7728
<CURRENT-LIABILITIES>                             1474
<BONDS>                                           1806
                                0
                                        505
<COMMON>                                           945
<OTHER-SE>                                        1153
<TOTAL-LIABILITY-AND-EQUITY>                      7728
<SALES>                                           5236
<TOTAL-REVENUES>                                  5267
<CGS>                                             4392
<TOTAL-COSTS>                                     4392
<OTHER-EXPENSES>                                   278
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 123
<INCOME-PRETAX>                                    152
<INCOME-TAX>                                        49
<INCOME-CONTINUING>                                103
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                         (15)
<NET-INCOME>                                        88
<EPS-PRIMARY>                                     0.95
<EPS-DILUTED>                                     0.00
<FN>
<F1>This amount represents total receivables, since trade receivables are not
broken out separately at interim dates, in accordance with S-X 10-01(2).
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission