MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I
485BPOS, 1997-04-25
Previous: MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I, 485BPOS, 1997-04-25
Next: MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I, 485BPOS, 1997-04-25



<PAGE>
 
                            Registration No. 33-32361


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                   POST-EFFECTIVE AMENDMENT NO. 9 TO FORM S-6

                      FOR REGISTRATION UNDER THE SECURITIES
                          ACT OF 1933 OF SECURITIES OF
                        UNIT INVESTMENT TRUSTS REGISTERED
                                 ON FORM N-8B-2


A.      Exact name of Trust:               Massachusetts Mutual
                                           Variable Life Separate
                                           Account I

B.      Name of Depositor:                 Massachusetts Mutual Life
                                           Insurance Company

C.      Complete address of                1295 State Street
        Depositor's principal              Springfield, MA  01111
        executive offices:


        It is proposed that this filing will become effective (check appropriate
        box)


                                  immediately upon filing pursuant to
        ---------                 paragraph (b) of Rule 485.

            X                     on May 1, 1997 pursuant to paragraph (b) of
        ---------                 Rule 485.

                                  60 days after filing pursuant to paragraph
        ---------                 (a) of Rule 485

                                  on (date) pursuant to paragraph (a) of
        ---------                 Rule 485.

*STATEMENT PURSUANT TO RULE 24F-2
Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
registered an indefinite amount of securities being offered. The Rule 24f-2
Notice for the fiscal year ending December 31, 1996 was filed on February 28,
1997.
<PAGE>
 
                        CROSS REFERENCE TO ITEMS REQUIRED

                                 BY FORM N-8B-2


Item No. of
Form N-8B-2              Caption
- -----------              -------
       1                 Cover Page; Basic Questions and Answers
                         About Us and Us and Our Policy

       2                 Cover Page; The Separate Account

       3                 Not Applicable

       4                 Sales and Other Agreements

       5                 The Separate Account

       6                 The Separate Account

       7                 Not Applicable

       8                 Not Applicable

       9                 Legal Proceedings

       10                General Provisions of the Policy; Death
                         Benefits Under the Policies; Free Look
                         Provision; Account Value and Cash Surrender
                         Value; Policy Loan Privilege; The Separate
                         Account; The Guaranteed Principal Account;
                         Charges Under the Policy; Sales and Other
                         Agreements; When We Pay Proceeds; Payment
                         Options; Our Rights; Your Voting Rights; Basic
                         Questions and Answers About Us and Our Policy
        
       11                The Separate Account
        
       12                The Separate Account; Sales and Other Agreements
        
       13                The Separate Account; Charges Under the Policy
        
       14                Basic Questions and Answers About Us and Our Policy;
                         The Separate Account; Sales and Other Agreements
        
       15                Basic Questions and Answers About Us and Our Policy;
                         General Provisions of the Policy
<PAGE>
 
                        CROSS REFERENCE TO ITEMS REQUIRED

                                 BY FORM N-8B-2


Item No. of
Form N-8B-2         Caption
- -----------         -------
       16           The Separate Account; Investment Return

       17           Cash Surrender Value; Withdrawal

       18           The Separate Account

       19           Service Agreement; Records and Reports

       20           Not Applicable

       21           Policy Loan Privilege

       22           Not Applicable

       23           Bonding Arrangement

       24           Limits on our Right to Challenge the Policy; Suicide;
                    Misstatement of Age or Sex; Assignment; Beneficiary; Our
                    Rights; The Separate Account

       25           Basic Questions and Answers About Us and Our Policy

       26           Not Applicable

       27           Basic Questions and Answers About Us and Our Policy

       28           Directors and Executive Officers of MassMutual

       29           Basic Questions and Answers About Us and Our Policy

       30           Not Applicable

       31           Not Applicable

       32           Not Applicable

       33           Not Applicable
<PAGE>
 
                        CROSS REFERENCE TO ITEMS REQUIRED

                                 BY FORM N-8B-2


Item No. of
Form N-8B-2        Caption
- -----------        -------
       34          Not Applicable

       35          Basic Questions and Answers About Us and Our Policy

       36          Not Applicable

       37          Not Applicable

       38          Sales and Other Agreements

       39          Sales and Other Agreements

       40          Sales and Other Agreements

       41          Sales and Other Agreements

       42          Not Applicable

       43          Sales and Other Agreements

       44          The Separate Account; Investment return; Charges for Federal
                   Income Tax; General Provisions of the Policy

       45          Not Applicable

       46          The Separate Account; Investment Return

       47          The Separate Account

       48          The Separate Account; Investment Return

       49          Not Applicable

       50          The Separate Account
<PAGE>
 
                        CROSS REFERENCE TO ITEMS REQUIRED

                                 BY FORM N-8B-2


Item No. of
Form N-8B-2          Caption
- -----------          -------
       51            Cover Page; Basic Questions and Answers About Us and Our
                     Policy

       52            The Separate Account

       53            Federal Income Tax Considerations

       54            Not Applicable

       55            Not Applicable

       56            Not Applicable

       57            Not Applicable

       58            Not Applicable

       59            Financial Statements
<PAGE>
 
                   MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
                 Flexible Premium Variable Whole Life Insurance

    
This Prospectus describes a flexible premium variable whole life insurance
policy being offered by Massachusetts Mutual Life Insurance Company
("MassMutual"). The Policy provides lifetime insurance protection and has
flexibility with respect to premium payments, the amount of which payments is
based upon the table of Selected Face Amounts chosen in the application.
Policyowners have several investment alternatives. An individual Policyholder
may allocate the premium for his or her Policy among a Guaranteed Principal
Account ("GPA") and one or more of eight Separate Account divisions of a
designated segment of MassMutual Variable Life Separate Account I (the "Separate
Account") after certain deductions have been made. The Separate Account
divisions consist of four divisions which invest in the MML Series Investment
Fund (the "MML Divisions"), three divisions which invest in three funds of the
Oppenheimer Variable Account Funds (the "Oppenheimer Divisions"), and one
division which invests in the Dreyfus Stock Index Fund (the "Dreyfus Index
Division").     

The Death Benefit may, and Cash Surrender Value of a Policy most likely will,
vary up or down depending on the investment performance of the Separate Account
divisions. While there is no guaranteed minimum Cash Surrender Value for a
Policy invested in the Separate Account, a Policy's Death Benefit will never be
less than its Selected Face Amount. This amount can increase, decrease or remain
level each year based upon the Selected Face Amount and Death Benefit Option
chosen by the Policyowner, subject to certain rules established by MassMutual.
Furthermore, the Policy will not lapse provided there are sufficient funds
available to pay certain monthly charges.
    
The existing divisions of the Separate Account have distinct investment
portfolios. The Equity Division of the Separate Account invests in shares of MML
Equity Fund, which invests primarily in common stocks and other equity
securities. The Money Market Division invests in shares of MML Money Market
Fund, which invests primarily in short-term debt instruments. The Managed Bond
Division invests in shares of MML Managed Bond Fund, which invests primarily in
publicly issued, readily marketable, fixed-income securities. The Blend Division
invests in shares of MML Blend Fund, which invests in a portfolio that may
include common stocks and other equity-type securities, bonds and other debt
securities with maturities generally exceeding one year, and money market
instruments and other debt securities with maturities generally not exceeding
one year. The High Income Division invests in shares of the Oppenheimer High
Income Fund which invests primarily in high yield fixed-income securities. The
Capital Appreciation Division invests in shares of the Oppenheimer Capital
Appreciation Fund which invests primarily in securities of growth-type
companies. The Global Securities Division invests in shares of the Oppenheimer
Global Securities Fund which invests primarily in securities of foreign issuers,
growth type companies, cyclical industries and other securities which are
believed will appreciate in value. The Dreyfus Index Division invests in shares
of the Dreyfus Stock Index Fund which seeks to provide investment results that
correspond to the price and yield performance of publicly traded common stocks
in the aggregate, as represented by the Standard & Poor's 500 Composite Stock
Price Index (the "S&P 500 Index"). (Collectively, these eight Funds are referred
to as the "Funds.")     

All Policies are serviced through the Home Office. MassMutual's Home Office is
located in Springfield, Massachusetts. The mailing address is Massachusetts
Mutual Life Insurance Company, Springfield, Massachusetts 01111. The telephone
number is (413) 788-8411.
                                       
                                   May 1, 1997     
    
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.     
    
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE PROSPECTUSES OF MML SERIES
INVESTMENT FUND, OPPENHEIMER VARIABLE ACCOUNT FUNDS, AND DREYFUS STOCK INDEX
FUND.     

THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FURTHER REFERENCE.

THE PURPOSE OF THE POLICY WE ARE OFFERING IS TO PROVIDE INSURANCE PROTECTION FOR
A POLICY'S BENEFICIARY. WE DO NOT CLAIM THAT THE POLICY IS IN ANY WAY SIMILAR TO
OR COMPARABLE TO A MUTUAL FUND'S SYSTEMATIC INVESTMENT PLAN.

REPLACING EXISTING INSURANCE WITH THE POLICY DESCRIBED IN THIS PROSPECTUS MAY
NOT BE TO YOUR ADVANTAGE.

This Prospectus does not constitute an offer of, or solicitation of an offer to
acquire, any interest or participation in the flexible premium variable whole
life insurance policies offered by this Prospectus in any jurisdiction to anyone
to whom it is unlawful to make such an offer or solicitation in such
jurisdiction.

                                       1
<PAGE>
 
Table Of Contents

<TABLE>     
<CAPTION> 


                                                                            Page
                                                                            ----
<S>                                                                         <C> 
Definitions Of Terms...................................................        4
Basic Questions And Answers About Us And Our Policy....................        5
   What is MassMutual?.................................................        5
   What variable life insurance policy are we offering?................        5
   Availability........................................................        5
   Underwriting........................................................        5
   What is the Account Value of the Policy?............................        5
   What are the divisions of the Separate Account?.....................        5
   What is the Guaranteed Principal Account?...........................        6
   Is the level of the Death Benefit guaranteed?.......................        6
   Is the Death Benefit subject to income taxes?.......................        6
   Does the Policy have a Cash Surrender Value?........................        6
   What is a modified endowment contract?..............................        6
   Can this Policy become a modified endowment contract?...............        6
   What about Premiums?................................................        6
   When are Premiums put into the Guaranteed Principal Account or the 
     Separate Account?.................................................        6
   How can the Net Premium and the Account Value of the Policy be 
     allocated among the Guaranteed Principal Account and the Separate 
     Account divisions?................................................        7
   How long will the Policy remain in force?...........................        7
   Are there charges against the Policy?...............................        7
   What is the loan privilege and how does a loan affect the Policy's 
     Death Benefit and Cash Surrender Value?...........................        7
   Are there dividends?................................................        7
   Do I have a right to cancel?........................................        7
Charges Under The Policy...............................................        7
   Deductions from Premiums............................................        7
     Sales Load........................................................        7
     State Premium Tax Charge..........................................        8
   Account Value Charges...............................................        8
     Monthly Administrative Charge.....................................        8
     Charge for Cost of Insurance Protection...........................        9
     Face Amount Charge................................................        9
   Separate Account Charges............................................        9
     Charges for Mortality and Expense Risks...........................        9
     Charges for Federal Income Taxes..................................        9
The Separate Account...................................................        9
   Investment of the Separate Account..................................        9
   Rates of Return.....................................................       11
General Provisions Of The Policy.......................................       13
   Premiums............................................................       13
   Planned Premiums....................................................       13
   The Minimum Initial Premium.........................................       13
   Minimum and Maximum Premium Payments................................       13
   Termination.........................................................       13
   Grace Period........................................................       13
Death Benefit Under The Policy.........................................       13
Account Value And Cash Surrender Value.................................       14
   Account Value.......................................................       14
   Investment Return...................................................       14
   Cash Surrender Value................................................       14
   Withdrawals.........................................................       14
Policy Loan Privilege..................................................       15
   Source of Loan......................................................       15
   If Loans Exceed the Policy Account Value............................       15
   Interest............................................................       15
   Repayment...........................................................       15
   Interest on Loaned Value............................................       15
   Effect of Loan......................................................       15
Free Look Provision ...................................................       15
</TABLE>      

                                       2
<PAGE>
 
<TABLE>     
<CAPTION> 

                                                                            Page
                                                                            ----
<S>                                                                         <C> 
Exchange Privilege.....................................................       16
Your Voting Rights.....................................................       16
Our Rights.............................................................       16
Directors And Executive Vice Presidents Of MassMutual..................       16
The Guaranteed Principal Account.......................................       17
Federal Income Tax Considerations......................................       18
   MassMutual - Tax Status.............................................       18
   Policy Proceeds, Premiums and Loans.................................       18
   Modified Endowment Contracts........................................       19
   Diversification Standards...........................................       19
Additional Provisions Of The Policy....................................       20
   Reinstatement Option................................................       20
   Payment Options.....................................................       20
   Fixed Amount Payment Option.........................................       20
   Fixed Time Payment Option...........................................       20
   Interest Payment Option.............................................       20
   Lifetime Payment Option.............................................       20
   Joint Lifetime Payment Option.......................................       20
   Joint Lifetime Payment Option with Reduced Payments.................       20
   Withdrawal Rights under Payment Options.............................       20
   Beneficiary.........................................................       20
   Changing the Owner or Beneficiary...................................       21
   Right to Substitute Insured.........................................       21
   Assignment..........................................................       21
   Dividends...........................................................       21
   Limits on Our Right to Challenge the Policy.........................       21
   Misstatement of Age or Sex..........................................       21
   Suicide.............................................................       21
   When We Pay Proceeds................................................       21
Records And Reports....................................................       22
Sales And Other Agreements.............................................       22
   Commissions Schedule................................................       22
   Bonding Arrangement.................................................       22
Legal Proceedings......................................................       22
Experts................................................................       22
Financial Statements...................................................       23
Appendix A.............................................................       49
Appendix B.............................................................       56
</TABLE>      

                                       3
<PAGE>
 
Definition Of Terms


Account Value: The sum of the Variable Account Value and the Fixed Account Value
of the Policy.

Beneficiary: The person or persons specified by the Policyowner to receive
insurance proceeds after the Insured dies.

Case: A group of Policies sold to individuals with a common employment or other
non-insurance motivated relationship. All Policies in a Case are aggregated for
purposes of determining the Policy Date or Issue Date, underwriting requirements
and sales load percentages.

Cash Surrender Value: The amount payable to a Policyowner upon surrender of the
Policy. It is equal to the Account Value less any Policy Debt.

Death Benefit: The amount payable to the named Beneficiary when the Insured
dies. A choice of Death Benefits is available under the Policy (referred to as
"Option 1" and "Option 2"). The Death Benefit equals the greater of the Selected
Face Amount (plus the Account Value, under Option 2), or the Minimum Face Amount
in effect on the date of death, less Policy Debt, plus unearned or minus unpaid
monthly deductions.

Fixed Account Values: Account Values which are allocated to the GPA.

Free Look Period: The period during which a Policyowner may return the Policy.
It must be within 10 days of receipt of the Policy, or within 10 days after the
Policyowner receives the notice of a right to withdraw, or within 45 days after
the date of Part I of the application, whichever is latest (unless a different
period is mandated under applicable state law). Until the expiration of the Free
Look Period, amounts will be held in the MML Money Market Division of the
Separate Account. 

Home Office: The Home Office of MassMutual is located in Springfield,
Massachusetts. 

Initial Case Premium Paid: The total dollar amount paid for all Policies in a
Case before the Case is installed on the administrative system.

Insured: Person whose life this Policy insures. 

Issue Date: The date shown on the Schedule Page. It is the start date of the
suicide and contestability periods. It is also the date from which the Policy is
in force if the first premium has been paid.

Minimum Face Amount: An amount equal to Account Value times the Minimum Face
Amount percentage. This percentage depends upon the Insured's age, sex and
smoking classification.

Monthly Calculation Date: The date on which the monthly deductions under the
Policy are deducted from the Account Value. The first Monthly Calculation Date
will be the Policy Date, and subsequent monthly deductions will be on the same
date of each succeeding calendar month.

Net Premium: Premium paid less sales expense and premium tax charges.

Policy: The flexible premium variable whole life insurance policy with table of
Selected Face Amounts offered by MassMutual that is described in this
Prospectus. 

Policy Anniversary: The anniversary of the Policy Date.

Policy Date: The date shown in the Policy which is the starting point for
determining Policy Anniversary Dates, Policy Years and Monthly Calculation
Dates.

Policy Debt: The amount of obligation from a Policyowner to MassMutual from
outstanding loans to the Policyowner under the Policy. This amount includes any
loan interest accrued to date.

Policy Year: The twelve month period commencing with the Policy Date, and each
twelve month period thereafter.

Policyowner: The firm, trust, entity or individual who owns the Policy.

Premiums: The total dollar amount paid for the Policy. 

Premium Tax: The amount of premium tax, if any, charged by a state or other
governmental authority.

Register Date: The date the Company allocates the initial premium less certain
deductions to the Separate Account. It is the Valuation Date which is on, or
next follows the later of the date on which we receive a completed Part I of the
application for this Policy at our Home Office or the date we receive the first
premium payment for the Policy at our Home Office. 

Selected Face Amount: The amount of insurance coverage chosen by the
Policyowner.

Separate Account: The segregated asset account called "Massachusetts Mutual
Variable Life Separate Account I" established by MassMutual under the laws of
Massachusetts and registered as a unit investment trust under the Investment
Company Act of 1940, as amended. The Separate Account will be used to receive
and invest premiums for this Policy and for other variable life insurance
policies issued by MassMutual, and for each such policy there will be a
designated segment of the Separate Account.

Surrender: A surrender by the Policyowner of all rights under the Policy in
exchange for the entire Cash Surrender Value under the Policy.

Valuation Date: Any day on which the New York Stock Exchange is open for
trading.

Valuation Period: The period, consisting of one or more days, from one Valuation
Time to the next succeeding Valuation Time.

Valuation Time: The time the New York Stock Exchange (or its successor) closes
on a Valuation Date (currently 4:00 p.m. New York time). All actions which are
to be performed on a Valuation Date will be performed as of the Valuation Time.

Variable Account Values: Account Values which are allocated to any of the
divisions of the Separate Account.

Withdrawal: A withdrawal of Account Value by the Policyowner.

                                       4
<PAGE>
 
Basic Questions And Answers
About Us And Our Policy
    
What is MassMutual? MassMutual was organized under the laws of Massachusetts in
1851. We are currently licensed to transact life, accident, and health insurance
business in all fifty states, the District of Columbia, Puerto Rico and certain
provinces of Canada. MassMutual is a Massachusetts life insurance company that
has its home office in Springfield, Massachusetts. As of December 31, 1996,
MassMutual had total contingency reserves in excess of $2.6 billion and
consolidated assets of $55.8 billion.     
    
On February 29, 1996, the merger of Connecticut Mutual Life Insurance Company
("Connecticut Mutual") with and into MassMutual was completed. The separate
existence of Connecticut Mutual has ceased. MassMutual continues its corporate
existence under its current name.     

What variable life insurance policy are we offering? In this Prospectus we are
offering a Flexible Premium Variable Whole Life Insurance Policy With Table Of
Selected Face Amounts (the "Policy"). We issue this Policy to provide for a
Death Benefit, Cash Surrender Value, loan privileges and flexible premiums. It
is called "flexible" because the Policyowner may select the timing and amount of
premium payments. It is called "variable" because, unlike the fixed benefits of
a traditional whole life policy, the Death Benefits may, and Cash Surrender
Values most likely will, vary to the extent that the Account Value under the
Policy is allocated to the division(s) of the Separate Account. Certain
provisions of the Policy as described herein may be somewhat different in any
particular state because of specific state requirements.

The Policy is a legal contract between the Policyowner and MassMutual. The
entire contract consists of the application to the Policy (the "Application")
and the Policy and any amendments or riders added thereto.

Availability. The Policy is available only to Cases which purchased it prior to
the date it was replaced by Strategic Variable Life. "Case" means that the
Insureds share a common employment or other institutional relationship and that
all Policies in the Case are aggregated for purposes of determining Issue Dates,
Policy Dates, underwriting requirements and sales load percentages. If the
individual Insureds are the owners, they may exercise all rights and privileges
under the Policy through their Employer or other sponsoring entity acting as
Case administrator. After termination of the employment or other relationship,
an individual who owns the Policy may exercise such rights and privileges
directly with MassMutual.

The minimum Selected Face Amount is $25,000 per life for ages 20-85. The minimum
initial Case premium is $250,000 of first year annualized premium. The Insured
may not be younger than age 20 nor older than age 85 as of the Policy Date for
Policies issued on a regular underwriting basis. For Policies underwritten on a
guaranteed issue underwriting basis or on a simplified issue underwriting basis,
the Insured may not be younger than age 20 nor older than age 65 as of the
Policy Date. Before issuing any Policy we will require satisfactory evidence of
insurability, except under a guaranteed issue underwriting approach if the
Insured is under age 65 as of the Policy Date.

Underwriting. The Policies within a Case are underwritten on the same basis,
i.e. a regular underwriting, simplified issue underwriting, or guaranteed issue
underwriting approach is used for all Policies in a Case. Availability of a
regular underwriting approach is subject to state approval. Mortality charges
vary depending on the type of underwriting used.

What is the Account Value of the Policy? The Account Value is determined by the
amount and frequency of premium payments, the investment experience of the
divisions chosen by the Policyowner (the Variable Account Value), the interest
earned on Account Value allocated to the GPA (the Fixed Account Value), and any
Withdrawals or charges imposed in connection with the Policy. The Policyowner
bears the investment risk of any depreciation in value of the underlying assets
of the Separate Account divisions but also may benefit from any appreciation in
value.
    
What are the Divisions of the Separate Account? The Separate Account has eight
divisions - the Equity Division, the Money Market Division, the Managed Bond
Division, the Blend Division, the High Income Division, the Capital Appreciation
Division, the Global Securities Division, and the Dreyfus Index Division. Each
Separate Account division invests only in shares of a single investment company
or a single series of an investment company. The divisions are intended to
provide money to pay benefits under the policy but do not guarantee a minimum
interest rate or guarantee against asset depreciation.      
    
The Equity Division invests in shares of MML Equity Fund. The Money Market
Division invests in shares of MML Money Market Fund. The Managed Bond Division
invests in shares of MML Managed Bond Fund. The Blend Division invests in shares
of MML Blend Fund. The High Income, Capital Appreciation and Global Securities
Divisions invest in shares of the Oppenheimer High Income Fund, Oppenheimer
Capital Appreciation Fund and Oppenheimer Global Securities Fund, respectively.
The Dreyfus Index Division invests in shares of Dreyfus Stock Index Fund.     
    
MML Equity Fund, MML Money Market Fund, MML Managed Bond Fund and MML Blend Fund
(the "MML Funds") are separate series of shares of MML Series Investment Fund
(the "MML Trust"), a no-load, open-end, management investment company.
MassMutual acts as investment manager to each of the MML Funds. Concert Capital
Management, Inc. ("Concert") served as the investment sub-adviser to the MML
Equity Fund and the Equity Sector of the MML Blend Fund from 1993-1996. Concert
merged with and into David L. Babson & Company, Inc. ("Babson") effective
December 31, 1996. At such time, Concert and Babson were wholly-owned
subsidiaries of Babson Acquisition Corporation, which is a controlled subsidiary
of MassMutual. Effective January 1, 1997, Babson serves as the investment
sub-adviser to MML Equity Fund and the Equity Sector of the MML Blend Fund. Both
MassMutual and Babson are registered under the Investment Advisers Act of 1940.
     
OppenheimerFunds, Inc. ("OFI") supervises the investment operations of the
Oppenheimer Variable Account Funds (the "Oppenheimer Trust"), defines the
composition of each respective portfolio, and furnishes advice and
recommendations with respect to the investments, investment policies and
purchase and sale of securities, pursuant to an investment 

                                       5
<PAGE>
     
advisory agreement with each Fund. The Oppenheimer High Income Fund, Oppenheimer
Capital Appreciation Fund and Oppenheimer Global Securities Fund (the
"Oppenheimer Funds") are part of the Oppenheimer Trust, an open-end diversified
management investment company, which is available to act as the investment
vehicle for separate accounts for variable insurance policies offered by
insurance companies. OFI is registered as an investment adviser under the
Investment Advisers Act of 1940.     
    
The Dreyfus Stock Index Fund (the "Index Fund"), an open-end, non-diversified,
management investment company, is managed by The Dreyfus Corporation
("Dreyfus"), a wholly-owned subsidiary of Mellon Bank, N.A. ("Mellon"). Dreyfus
has engaged Mellon Equity Associates, ("Mellon Equity"), an indirect
wholly-owned subsidiary of Mellon, to serve as the manager of the Index Fund.
Both Dreyfus and Mellon Equity are registered investment advisers under the
Investment Advisers Act of 1940.     

What is the Guaranteed Principal Account ("GPA")? As an alternative to the
Separate Account, the Policyowner may allocate or transfer all or part of the
funds to the GPA. Such amounts become part of MassMutual's general account
assets. The Policyowner is not entitled to share in the investment experience of
those assets. Rather, MassMutual guarantees a rate of return on the allocated
amount equal to (a) 4%, or (b) the greater of (1) 4% and (2) the rate determined
by the Treasury Bill Index. The interest rate credited to the GPA account value
will be affected by the option selected. This rate must be selected at time of
issue. Policies issued prior to April, 1994, will be offered a one-time
opportunity to change the guaranteed rate of return from option (b) to option
(a). Although MassMutual is not obligated to credit interest at a rate higher
than this minimum, it may declare a higher rate applicable for such periods as
it deems appropriate. For details see The Guaranteed Principal Account.

Is the level of the Death Benefit guaranteed? There are two Death Benefit
options. (Policies issued prior to May 1, 1991 will be amended upon request to
add the choice of Death Benefit Option 2.) So long as the Policy remains in
force, the Death Benefit you have selected will be available. The Death Benefit
equals the greater of the Policy's Selected Face Amount for the Policy Year of
death (plus the Account Value on the date of death if Death Benefit Option 2 is
elected) or the Minimum Face Amount in effect on the date of death of the
Insured. Death Benefit proceeds under either Option will be reduced by any
outstanding Policy Debt, plus or minus unearned or unpaid monthly deductions.

Is the Death Benefit subject to income taxes? A Death Benefit paid under our
Policies is usually fully excludable from the gross income of the Beneficiary
for federal income tax purposes.

For details see Federal Income Tax Considerations - Policy Proceeds, Premiums
and Loans.
    
Does the Policy have a Cash Surrender Value? The Policyowner may surrender the
Policy at any time and receive its Account Value less any Policy Debt. There is
no surrender charge. Withdrawals are allowed subject to certain restrictions and
are subject to a withdrawal charge of 2.0% of the Account Value not to exceed
$25.00. For details see Withdrawals. The Cash Surrender Value of a Policy
fluctuates with the investment performance of the Separate Account divisions, in
which the Policy has Account Value, and with the interest rate on the amount
held in the GPA. It may increase or decrease daily.     

For federal income tax purposes, the Policyowner usually is not taxed on
increases in the Cash Surrender Value until the Policy is surrendered. However,
in connection with certain Withdrawals of Account Value and loans on the Policy,
the Policyowner may be taxed on all or a part of the amount distributed.

For details see Cash Surrender Value and Federal Income Tax Considerations -
Policy Proceeds, Premiums and Loans.

What is a modified endowment contract? A modified endowment contract (as defined
by the Internal Revenue Code) is a life insurance policy under which the
premiums paid during the first seven contract years exceed the cumulative
premiums payable under a policy providing for guaranteed benefits upon the
payment of seven level annual premiums. Certain changes to the policy can
subject it to retesting for a new seven-year period. During the insured's
lifetime, distributions from a modified endowment contract, including collateral
assignments, loans and withdrawals, are taxable to the extent of any income in
the contract and may also incur a penalty tax if the policy owner is not 
59 1/2.

Can this Policy become a modified endowment contract? Since this Policy permits
flexible premium payments, it may become a modified endowment contract. The
Company has the systems capacity to test a Policy at issue to determine whether
it will be classified as a modified endowment contract. This at-issue test
examines the Policy for the first seven contract years, based on the Policy
application and the initial premium requested, and based on the assumption that
there were no increases in premium during the period. The Company has further
safe-guards in place to monitor whether a Policy may become a modified endowment
contract after issue.

For details see Federal Income Tax Considerations - Modified Endowment
Contracts.

What about Premiums? There are two concepts which are important to the
discussion of premiums for this Policy: the minimum initial premium; and the
planned premium. These terms are used throughout this Prospectus.

A minimum initial premium is payable either at the time you submit
your Application or at some time prior to the delivery of the Policy. The
planned premium is elected on the Application and becomes the basis for the
Policy's premium billing. The amount and timing of planned premiums originally
selected in the Application may be changed at any time upon written request. 

The minimum Case premium is $250,000 of first year annualized premium for all
Policies in a Case. The Initial Case Premium Paid is the amount of premium for
all Policies in a Case on deposit with MassMutual at the time the Policies are
installed on the administrative system. The Initial Case Premium Paid determines
sales load percentages for all Policies in that Case.

For details see General Provisions Of The Policy - Premiums.

When are Premiums put into the Guaranteed Principal Account or the Separate
Account? The initial Net Premium (i.e., premium paid less the deductions
described in Are there charges against the Policy?) will be allocated to the MML
Money Market Division, which invests in the MML Money Market Fund. At the end of
the Free 

                                       6
<PAGE>
 
Look Period, the Account Value will be allocated to the GPA and/or the
divisions of the designated segment of the Separate Account according to the
Policyowner's instructions in the application and subject to MassMutual's
allocation rules. 

How can the Net Premium and the Account Value of the Policy be allocated among
the Guaranteed Principal Account and the Separate Account divisions? When you
apply for a Policy you choose the percentages of your premiums to be allocated
to the divisions of the Separate Account and the GPA. You may choose any whole
percentages as long as the total is 100%. The allocation of future net premiums
may be changed at any time without charge.

The Account Value of the Policy may be transferred between the GPA or divisions
of the Separate Account by written request. The Account Value may be transferred
by dollar amount or by whole-number percentage, subject to restrictions.

How long will the Policy remain in force? The Policy does not automatically
terminate for failure to pay planned premiums. Payment of these amounts does not
guarantee the Policy will remain in force. The Policy terminates only when the
Account Value less any Policy Debt is insufficient to pay the monthly deduction,
and a grace period expires without sufficient payment.

Are there charges against the Policy? Certain charges are made against the
Policy. Before allocation to the Account Value, a percentage of each premium
paid is deducted for expenses related to the sale and distribution of the
Policies. These charges are called sales loads and vary depending on the total
Initial Case Premium Paid for all Policies in the Case at issue. First year
sales loads vary according to the cumulative amount of premiums paid under the
Policy in that year. Thereafter, sales loads are a level percentage of each
Premium paid. A deduction of 2.0%, or the applicable state rate, if greater, is
also made for state premium taxes. Each premium, net of these charges, is
allocated to the GPA or the divisions of the Separate Account and becomes a part
of the Account Value.

For details see Deductions From Premium.

Certain monthly charges are deducted directly from the Policy's Account
Value on each Monthly Calculation Date. These monthly deductions are equal to
the sum of a mortality charge, an administrative charge, and a face amount
charge. The face amount charge is only applicable for Policies issued under a
regular underwriting approach. 

Some deductions are made on a daily basis against the assets of the Separate
Account divisions. A daily charge calculated at an annual rate of .40% of the
value of the assets of each division is charged for mortality and expense risks.
Similarly, tax assessments are calculated daily. Currently, we are not making
any charges for income taxes, but we may make charges in the future against the
Separate Account divisions for federal income taxes attributable to them.

Withdrawals of Account Value are permitted subject to certain restrictions. A
charge equal to the lesser of $25 or 2.0% of the amount withdrawn is imposed for
each Withdrawal. For details see Charges Under The Policy and Federal Income Tax
Considerations.
    
What is the loan privilege and how does a loan affect the Policy's Death Benefit
and Cash Surrender Value? For Policies issued prior to May 1, 1991, while the
Policy is in force, a loan may be made on the Policy, provided that total Policy
Debt including the new loan does not exceed 90% of the Policy's Account Value.
For Policies issued on or after May 1, 1991, while the Policy is in force, a
loan may be made on the Policy, in a maximum amount equal to the Account Value
on the date the loan is to be made reduced by: (i) any outstanding Policy Debt;
and (ii) interest on the loan being made and on any outstanding Policy Debt to
the next Policy Anniversary Date; and (iii) an amount equal to the most recent
monthly charge for the Policy multiplied by the number of Monthly Calculation
Dates from the date the loan is made, up to and including the next Policy
Anniversary Date.     

Are there dividends? The Policy is participating, therefore, it may share in any
dividends paid by MassMutual. Dividends are based on the Policy's contribution
to any divisible surplus of MassMutual. Any dividends will be payable on the
Policy Anniversary Date. MassMutual does not expect that any dividends will be
paid under the Policies. For details see Dividends.

Do I have a right to cancel? Under the Free Look Provision, you, the
Policyowner, have a limited right to return the Policy and receive a refund.
This right expires on the latest of the following:

 . Ten days after you receive the Policy; or 

 . Ten days after we mail you a Notice of Withdrawal Right; or

 . 45 days after Part 1 of the Policy Application was signed.

The Policy may be returned to our Home Office, to any of our agency offices, or
to the agent who sold you the Policy. For details see Free Look Provision.

Charges Under The Policy

Certain charges are deducted to compensate for providing the insurance benefits
under the Policy, for administering the Policy, for assuming certain risks, and
for incurring certain expenses in distributing the Policy.

DEDUCTIONS FROM PREMIUMS

Prior to the allocation of the premium payment to the Account Value, a deduction
as a percentage of premium is made for the sales load and premium taxes. The
sales load percentage varies depending on the total Initial Case Premium Paid
for all Policies in the Case.

Sales Load. The sales load component of the premium deduction is based on the
total Initial Case Premium Paid for all Policies in a Case; the sales load will
not change. Please note that premiums are tracked on a cumulative basis for each
policy, and that the year 1 sales load will be higher on premium payments made
below the specified policy minimum planned premium.

                                       7
<PAGE>
 
For Policies issued on or after May 1, 1993:

<TABLE> 
<CAPTION> 


                                                  Initial Case Premium
                                                          Paid
                                                --------------------------
                                                   Below       $1,000,000
                                                 $1,000,000       & Up
                                                ------------  ------------
<S>                                             <C>          <C> 
Year 1:
 Up to the Minimum
  Planned Premium                                   22.0%        4.0%
 Above the Minimum                                 
  Planned Premium                                    6.5%        3.0%
Year 2+                                            
 Up to the Minimum                                 
  Planned Premium                                    6.5%        3.0%
 Above the Minimum                                 
  Planned Premium                                    6.5%        3.0%

</TABLE> 
For Policies issued on or before May 1, 1992:

<TABLE> 
<CAPTION> 

                                                   Expected Aggregate
                                                  Annual Planned Case
                                                        Premium
                                                -------------------------
                                                   Below     $1,000,000
                                                 $1,000,000     & Up
                                                -----------  ------------
<S>                                             <C>          <C> 
Year 1:
 Up to the Minimum
  Planned Premium                                   22.0%        4.0%
 Above the Minimum                                  
  Planned Premium                                    6.5%        3.0%
Year 2+                                             
 Up to the Minimum                                  
  Planned Premium                                    6.5%        3.0%
 Above the Minimum                                  
  Planned Premium                                    6.5%        3.0%

</TABLE> 
    
For Policies issued from May 1, 1991 to May 1, 1992:     

<TABLE>     
<CAPTION> 


                                                   Expected Aggregate
                                                  Annual Planned Case
                                                        Premium
                                                --------------------------
                                                  Below        $5,000,000
                                                $5,000,000       & Up
                                                -----------  -------------
<S>                                             <C>          <C> 
Year 1:
 Up to the Minimum
  Planned Premium                                   22.0%        4.0%
 Above the Minimum                                  
  Planned Premium                                    6.5%        3.0%
Year 2+                                             
 Up to the Minimum                                  
  Planned Premium                                    6.5%        3.0%
 Above the Minimum                                  
  Planned Premium                                    6.5%        3.0%

For Policies issued before May 1, 1991:
<CAPTION> 
                                                   Expected Aggregate
                                                  Annual Planned Case
                                                        Premium
                                                --------------------------
                                                  Below        $5,000,000
                                                $5,000,000       & Up
                                                -----------  -------------
<S>                                             <C>          <C> 
Year 1:
 Up to the Minimum
  Planned Premium                                   21.0%        3.0%
 Above the Minimum                                  
  Planned Premium                                    5.5%        2.0%
Year 2+                                             
 Up to the Minimum                                  
  Planned Premium                                    5.5%        2.0%
 Above the Minimum                                  
  Planned Premium                                    5.5%        2.0%

</TABLE>      

The amount of the sales load in a Policy Year is not necessarily related to our
actual sales expenses for that particular year. To the extent that sales
expenses are not covered by the sales load, they will be recovered from
MassMutual surplus, including any amounts derived from the mortality and expense
risk charge or the cost of insurance charge. For a discussion of the commissions
paid under the Policy, see Sales And Other Agreements - Commission Schedule.

State Premium Tax Charge. We deduct 2.0%, or the applicable state rate, if
greater (pending state approval), of each premium to cover premium taxes
assessed against MassMutual. This charge may increase or decrease to reflect
either any change in the tax or change of residence. The Policyowner should
notify MassMutual of any change of residence. Any change in this charge would be
effective immediately. MassMutual does not expect to make a profit from this
charge. 
    
During 1996, the aggregate amount of such deductions from premiums was
$699,689 for sales loads and $259,503 for state premium tax charges.      

ACCOUNT VALUE CHARGES

On each Monthly Calculation Date, a monthly administrative charge, a cost of
insurance charge (also referred to as the Mortality Charge in the Policy) and a
face amount charge (if applicable) are deducted from the Variable Account Value
and Fixed Account Value in proportion to the non-loaned Account Value in the
Separate Account and the GPA. 
    
Monthly Administrative Charge. A monthly charge is deducted to compensate
MassMutual for costs incurred in providing certain administrative services
including premium collection, recordkeeping, processing claims and communicating
with Policyowners. Currently, the charge is $5.25 per month, or $63 annually,
for each Policy. While this charge may increase or decrease, the maximum monthly
administrative charge is determined by the ratio of the Consumer Price Index for
September of the year preceding the date of the charge to the Consumer Price
Index for September, 1985, multiplied by $5. Such charges will not exceed the
actual cost for such services. In no event will the charge exceed $8 per month.
During 1996, the aggregate amount of such charges was $93,537.     

                                       8
<PAGE>
     
Charge for Cost of Insurance Protection. A charge for the cost of insurance
protection is deducted on each Monthly Calculation Date and is based on the age
and sex of the Insured, the Policy Year in which the deduction is made, the
smoker and rating class of the Policy and the type of underwriting used for the
Case. The charge varies monthly because it is determined by multiplying the
applicable cost of insurance rates by the amount at risk each Policy month. The
maximum monthly cost of insurance charge for each $1,000 of insurance for which
a charge applies is shown in the Table of Maximum Monthly Mortality Charges in
the Policy. MassMutual may charge less than these maximum charges. Any change in
these charges will apply to all Policies in the same Case. During 1996, the
aggregate amount of deductions for the charge for cost of insurance protection
was $2,216,114.      
    
Face Amount Charge. A monthly face amount charge is deducted from Policies that
were issued under a regular underwriting approach. The charge is based on the
initial Selected Face Amount of the Policy, the issue age of the Insured, and
the Policy Year in which the deduction is made. This charge is fixed for a set
number of Policy Years and is shown in the Other Information section of the
Schedule Page. During 1996, the aggregate amount of deductions for the monthly
face amount charge was $16,705.     

SEPARATE ACCOUNT CHARGES
    
Charges for Mortality and Expense Risks. We charge the Separate Account
divisions for the mortality and expense risks we assume. We deduct a daily
charge at an effective annual rate of 0.40% of the value of each division's
assets that come from the Policy. The aggregate amount of such charges, which
are paid quarterly, against the Separate Account divisions in 1996 was $188,438.
     
The mortality risk we assume is that the group of lives insured under our
Policies may, on average, live for shorter periods of time than we estimated.
The expense risk we assume is that our costs of issuing and administering
Policies may be more than we estimated. 

If all the money we collect from this charge is not needed to cover Death
Benefits and expenses, it will be our gain and will be used for any proper
purpose, including payment of sales commissions. Conversely, even if the money
we collect is insufficient, we will provide for all Death Benefits and expenses.

Charges for Federal Income Taxes. We do not currently make any charge against
the Separate Account divisions for federal income taxes attributable to them.
However, we may make such a charge eventually in order to provide for the future
federal income tax liability of the Separate Account divisions. For more
information on charges for federal income taxes, see FEDERAL INCOME TAX
CONSIDERATIONS - MassMutual - Tax Status.

The Separate Account

The Separate Account was established on July 13, 1988 as a separate investment
account of MassMutual by MassMutual's Board of Directors in accordance with the
provisions of Section 132G of Chapter 175 of the Massachusetts General Laws. The
Separate Account is registered under the Investment Company Act of 1940, as
amended, as a unit investment trust. Registration does not involve supervision
of the management or investment practices or policies of the Separate Account or
of MassMutual. Under Massachusetts law, however, both MassMutual and the
Separate Account are subject to regulation by the Division of Insurance of the
Commonwealth of Massachusetts. Designated segments of the Separate Account will
be used to receive and invest premiums for other variable life insurance
policies issued by MassMutual. 

Although the assets of the Separate Account are assets of MassMutual, that
portion of the Separate Account assets equal to the reserves and other
liabilities of the Separate Account attributable to the Policies may not be used
to satisfy any obligations that may arise out of any other business we may
conduct. They may, however, become subject to liabilities arising from other
variable life insurance policies which are funded by the Separate Account. In
addition, we may from time to time at our discretion transfer to our general
account those assets which exceed the reserves and other liabilities of the
Separate Account. Such transfers will not adversely affect the Separate Account.

Income, realized gains or losses and unrealized gains or losses from each
division of the Separate Account are credited to or charged against that
division without regard to any of our other income, gains or losses.

MassMutual may accumulate in the Separate Account the charge for expense
and mortality risks, monthly charges assessed against the Policy and investment
results applicable to those assets that are in excess of net assets supporting
the Policies. 

Investment of the Separate Account. The designated segment of the Separate
Account has eight divisions attributable to the Policy. The particular divisions
invest in shares of MML Trust, Oppenheimer Trust or Index Fund. The divisions of
the Separate Account are:
    
 . The MML Equity Division - Amounts credited to this division are invested in
  shares of MML Equity Fund, or its successor.

 . The MML Money Market Division - Amounts credited to this division
  are invested in shares of MML Money Market Fund, or its successor. 

 . The MML Managed Bond Division - Amounts credited to this division are invested
  in shares of MML Managed Bond Fund, or its successor.

 . The MML Blend Division - Amounts credited to this division are invested in
  shares of MML Blend Fund, or its successor.     
    
 . The Oppenheimer High Income Division - Amounts credited to this division are
  invested in shares of Oppenheimer High Income Fund, or its successor.

 . The Oppenheimer Capital Appreciation Division - Amounts credited to this
  division are invested in shares of Oppenheimer Capital Appreciation Fund,
  or its successor.

 . The Oppenheimer Global Securities Division - Amounts credited to this
  division are invested in shares of Oppenheimer Global Securities Fund, or
  its successor.

 . The Dreyfus Index Division - Amounts credited to this division are
  invested in shares of the Index Fund, or its successor.     

The shares of the underlying Fund purchased by each division of the Separate
Account will be held by MassMutual as custodian of the Separate Account. 

                                       9
<PAGE>
     
The MML Trust is a no-load, open-end, management investment company. The
Oppenheimer Trust is a no-load open-end, diversified management investment
company, and the Index Fund is a no-load open-end, non-diversified, management
investment company. The MML Trust, Oppenheimer Trust and Index Fund are
registered under the Investment Company Act of 1940, as amended. The MML Trust
includes the four MML Funds described above, each of which has its own
investment objectives and policies. The Oppenheimer Trust includes the three
Oppenheimer Funds, each of which also has its own investment objectives and
policies. The Index Fund also has its own investment objectives and policies.
MassMutual established the MML Trust for the purpose of providing vehicles for
the investment of assets held in various separate investment accounts, including
the Separate Account, established by MassMutual or by life insurance companies
which are subsidiaries of MassMutual. OFI established the Oppenheimer Trust and
Dreyfus established the Index Fund for the purpose of providing investment
vehicles for investment only by variable life insurance contracts and variable
annuities contracts. Shares of the MML Funds are not offered to the general
public, but solely to separate investment accounts established by MassMutual and
life insurance company subsidiaries of MassMutual.     

The primary investment objective of MML Equity Fund is to achieve a superior
total rate of return over an extended period of time from both capital
appreciation and current income. A secondary investment objective is the
preservation of capital when business and economic conditions indicate that
investing for defensive purposes is appropriate. The assets of this Fund are
normally expected to be invested primarily in common stocks and other equity-
type securities.

The investment objectives of MML Money Market Fund are to achieve high current
income, the preservation of capital, and liquidity. These objectives are of
equal importance. The assets of this Fund will be invested in short-term debt
instruments, including but not limited to commercial paper, certificates of
deposit, bankers' acceptances, and obligations of the United States government,
its agencies and instrumentalities.

The investment objective of MML Managed Bond Fund is to achieve as high a total
rate of return on an annual basis as is considered consistent with the
preservation of capital values. The assets of this Fund will be invested
primarily in publicly issued, readily marketable, fixed income securities of
such maturities as MassMutual deems appropriate from time to time in light of
market conditions and prospects.

The investment objective of MML Blend Fund is to achieve as high a level of
total rate of return over an extended period of time as is considered consistent
with prudent investment risk and the preservation of capital values. This Fund
may invest in a portfolio that may include common stocks and other equity-type
securities, bonds and other debt securities with maturities generally exceeding
one year, and money market instruments and other debt securities with maturities
generally not exceeding one year. 
    
The investment objective of the Oppenheimer High Income Fund is to earn a high
level of current income by investing primarily in a diversified portfolio of
high yield, fixed-income securities, including long-term debt obligations and
preferred stock issues believed by OFI, in its capacity as investment manager of
the Fund, not to involve undue risk. This Fund's investment policy is to assume
certain risks (described more fully in the attached prospectus for the
Oppenheimer Trust) in seeking high yield, which is ordinarily associated with
high risk securities, commonly known as "junk bonds," in the lower rating
categories of the established securities rating services, and unrated services.
     
    
The investment objective of the Oppenheimer Capital Appreciation Fund is capital
appreciation. The type of securities in which this Fund invests will be
primarily common stocks, as well as securities having the investment
characteristics of common stocks, such as convertible preferred stock and
convertible bonds. In seeking this objective the Fund will emphasize investments
in securities of "growth-type" companies. Such companies are believed to have
relatively favorable long-term prospects for an increased demand for the
particular company's products or services.     
    
The investment objective of the Oppenheimer Global Securities Fund is to seek
long term capital appreciation through investing a substantial portion of its
invested assets in securities of foreign issuers, growth-type companies and
special investment opportunities (anticipated acquisitions, mergers or other
unusual developments) which are considered by OFI, in its capacity as investment
manager of the Funds, to have appreciation possibilities. The type of securities
in which this Fund invests will be primarily common stocks, such as convertible
preferred stock, convertible bonds and American Depository Receipts. Current
income is not an investment objective of the Oppenheimer Global Securities Fund.
     
    
The investment objective of the Index Fund is to provide investment results that
correspond to the price and yield performance of publicly traded common stocks
in the aggregate, as represented by the Standard & Poor's 500 Composite Stock
Price Index. ("Standard & Poor's 500" and "S&P 500(R)" are trademarks of The
McGraw-Hill Companies, Inc. and have been licensed for use. The Fund is not
sponsored, endorsed, sold or promoted by Standard & Poor's or The McGraw-Hill
Companies., Inc.)      

The Separate Account purchases and redeems shares of the Funds at their net
asset value which is determined at the time of the receipt of the purchase order
or redemption request without the imposition of any sales or redemption charge.
    
Citibank, with its home office located in New York, NY, acts as custodian for
each of the MML Funds. The Bank of New York, with its home office located in New
York, NY, acts as custodian for each of the Oppenheimer Funds. Boston Safe
Deposit and Trust Company (the "Custodian"), an indirect subsidiary of Mellon
Bank Corporation, is located at One Boston Place, Boston, Massachusetts 02108,
and serves as the custodian of the Index Fund. Under its Custody Agreement with
the Index Fund, the Custodian holds the Index Fund's portfolio securities and
keeps all necessary accounts and records. The Custodian's fees for its services
to the Fund are paid by Mellon Equity.     
    
MassMutual serves as investment manager of each of the MML Funds pursuant to
Investment Management Agreements, each of which provides for the MML Fund to pay
MassMutual a quarterly fee at the annual rate of .50% of the first $100,000,000
of the MML Fund's average daily net asset value, .45% of the next $200,000,000,
 .40% of the next $200,000,000 and .35% of any excess over $500,000,000. Babson
manages the investment and      

                                      10
<PAGE>
     
reinvestment of the assets of the MML Equity Fund and the Equity Sector of the
MML Blend Fund.     

The monthly management fee payable to OFI in its capacity as investment adviser
to the Oppenheimer Funds is computed separately on the net assets of each Fund
as of the close of business each day. The management fee rates are as follows:
(i) for Capital Appreciation Fund and Global Securities Fund: 0.75% of the first
$200 million of net assets, 0.72% of the next $200 million, 0.69% of the next
$200 million, 0.66% of the next $200 million, and 0.60% of net assets over $800
million; and (ii) for High Income Fund: 0.75% of the first $200 million of net
assets, 0.72% of the next $200 million, 0.69% of the next $200 million, 0.66% of
the next $200 million, 0.60% of the next $200 million, and 0.50% of net assets
over $1 billion.
    
The Index Fund has agreed to pay Dreyfus a monthly fee at the annual rate of
 .245 of 1% of the value of the Fund's average daily net assets. All fees and
expenses are accrued daily and deducted before declaration of dividends to
shareholders.     
    
During 1996, MassMutual earned investment management fees of $5,787,673 from MML
Equity Fund, $612,946 from MML Money Market Fund, $820,434 from MML Managed Bond
Fund and $7,525,674 from MML Blend Fund. MassMutual has agreed to bear the
expenses of each of the MML Funds (other than the management fee, interest,
taxes, brokerage commissions and extraordinary expenses) in excess of .11% of
average daily net asset value through April 30, 1998.      

Additional and more detailed information concerning the MML Funds, the
Oppenheimer Funds and the Index Fund, including information about the other
expenses of such Funds, may be found in the accompanying Prospectuses for the
MML Trust, the Oppenheimer Trust and the Index Fund.

MassMutual is also the investment adviser to MassMutual Corporate Investors and
MassMutual Participation Investors, closed-end investment companies; certain
wholly-owned subsidiaries of MassMutual; and various employee benefit plans.
MassMutual is the investment sub-adviser to Oppenheimer Investment Grade Bond
Fund and Oppenheimer Value Stock Fund, open end management investment companies.
MassMutual also serves as the collateral co-manager for MassMutual Carlson CBO,
N.V.
    
OFI has operated as an investment adviser since April 30, 1959. It and its
affiliates currently advise U.S. investment companies with assets aggregating
over $62 billion as of December 31, 1996, and with more than 3 million
shareholder accounts. OFI is owned by Oppenheimer Acquisition Corp., a holding
company owned in part by senior management of OFI, and ultimately controlled by
MassMutual.     
    
Mellon Equity was organized in 1987. Pursuant to an Index Management Agreement
with Dreyfus, Mellon Equity manages the investment of the Index Fund's assets.
     
    
The assets of certain variable annuity separate accounts for which MassMutual or
an affiliate is the depositor are invested in shares of the MML Funds. Because
these separate accounts are invested in the same underlying MML Funds it is
possible that material conflicts could arise between owners of the Policies and
owners of the variable annuity contracts. Possible conflicts could arise if: (i)
state insurance regulators should disapprove or require changes in investment
policies, investment advisers or principal underwriters or if MassMutual should
be permitted to act contrary to actions approved by holders of the Policies
under rules of the Securities and Exchange Commission; (ii) adverse tax
treatment of the Policies or the variable annuity contracts would result from
utilizing the same underlying MML Funds; (iii) different investment strategies
would be more suitable for the variable annuity contracts than for the Policies;
or (iv) state insurance laws or regulations or other applicable laws would
prohibit the funding of both the Separate Account and other investment accounts
by the same MML Funds. The Board of Trustees of the MML Trust will follow
monitoring procedures which have been developed to determine whether material
conflicts have arisen. Such Board will have a majority of Trustees who are not
interested persons of the MML Trust or MassMutual and determinations whether or
not a material conflict exists will be made by a majority of such disinterested
Trustees. If a material irreconcilable conflict exists, MassMutual will take
such action at its own expense as may be required to cause the Separate Account
to be invested solely in shares of mutual funds which offer their shares
exclusively to variable life insurance separate accounts unless, in certain
cases, the holders of both the Policies and the variable annuity contracts vote
not to effect such segregation.     
    
The Oppenheimer Trust and Index Fund were established for use as an investment
vehicle by variable contract separate accounts such as the Separate Account.
Accordingly, it is possible that a material irreconcilable conflict may develop
between the interests of contract owners and other separate accounts investing
in the Oppenheimer Trust and Index Fund. The Board of Trustees of the
Oppenheimer Trust (the "Trustees") and the Board of Directors of the Index Fund
(the "Board") will monitor the Oppenheimer Funds and the Index Fund for the
existence of any such conflicts. If it is determined that a conflict exists, the
Trustees and the Board will notify MassMutual, and appropriate action will be
taken to eliminate such irreconcilable conflicts. Such steps may include: (i)
withdrawing the assets allocable to some or all of the separate accounts from
the particular Oppenheimer Fund and the Index Fund and reinvesting such assets
in a different investment medium; (ii) submitting the question whether such
segregation should be implemented to a vote of all affected contract owners; and
(iii) establishing a new registered management investment company or managed
separate account.     
    
Rates of Return. Tables 1 and 2 show Annualized One Year Total Returns and
Effective Annual Rates of Return, respectively, of the Funds based on the actual
investment performance (after deduction of investment management fees and direct
operation expenses).      
    
Table 1 shows December 31 annualized figures for the Funds. Table 2 shows
figures for periods ended December 31, 1996, for the Funds. These rates of
return do not reflect the mortality and expense risk charges assessed against
the Separate Account. Also, they do not reflect deduction from premiums or
administrative, cost of insurance and face amount charges assessed against the
Account Value of the Policies. See Charges Under The Policy - Deductions From
Premiums and Account Value Charges. Therefore, these rates are not illustrative
of how actual investment performance will affect the benefits under the Policy
(see, however, Account Value And Cash Surrender Value - Investment Return). The
rates of return shown are not necessarily indicative of future performance.
However, they may be considered in assessing the competence     


                                      11
<PAGE>
     
and performance of MassMutual and Babson as the MML Funds' investment advisers,
OFI as the Oppenheimer Funds' investment adviser and Mellon Equity as the Index
Fund's investment adviser.      

Appendix B illustrates the Account Value and Death Benefit of a hypothetical
Policy. These figures do reflect the deduction of mortality and expense risk
charges, deductions from premiums and Account Value charges.

<TABLE>     
<CAPTION> 
                                                       TABLE 1
                                           EFFECTIVE ANNUAL RATES OF RETURN
                                               AS OF DECEMBER 31, 1996

Fund                                Since           20             15             10             5             3              1
                                  Inception       Years          Years          Years          Years         Years           Year
==================================================================================================================================
<S>                                <C>            <C>            <C>            <C>           <C>            <C>            <C> 
MML Equity                         14.22%         14.72%         16.01%         13.78%        14.71%         17.97%         20.25%
MML Blend                          13.13%          ----           ----          11.89%        11.55%         12.90%         13.95%
MML Managed Bond                   10.40%          ----          10.54%         8.34%          7.27%         5.79%          3.25%
MML Money Market                    6.84%          ----          6.83%          5.76%          4.13%         4.82%          5.01%
Oppenheimer Global Securities      10.65%          ----           ----           ----         12.38%         4.25%          17.80%
Oppenheimer Capital Appreciation   15.66%          ----           ----          16.50%        16.68%         13.74%         20.16%
Oppenheimer High Income            13.46%          ----           ----          13.89%        14.88%         10.34%         15.26%
Index                               9.61%          ----           ----           ----          ----           ----          6.93%
</TABLE> 

<TABLE> 
<CAPTION> 
                                                       TABLE 2
                                                ONE YEAR TOTAL RETURNS
                                       MML                     Oppenheimer    Oppenheimer   Oppenheimer 
 For the year      MML       MML      Managed      MML Money     Global         Capital        High         Index
     ended       Equity     Blend      Bond         Market     Securities    Appreciation     Income        Fund
     -----       ------     -----      ----         ------     ----------    ------------     ------        ----
 <S>            <C>        <C>       <C>           <C>         <C>           <C>             <C>          <C> 
      1996      20.25%     13.95%      3.25%         5.01%       17.80%         20.16%        15.26%       6.93%
      1995      31.13%     23.28%     19.14%         5.58%        2.24%         32.52%        20.37%      36.78%
      1994       4.10%      2.48%     (3.76)%        3.84%       (5.72)%        (7.59)%       (3.18)%      0.88%
      1993       9.52%      9.70%     11.81%         2.75%       70.32%         27.32%        26.34%       9.33%
      1992      10.48%      9.36%      7.31%         3.48%       (7.11)%        15.42%        17.92%       7.11%
      1991      25.56%     24.00%     16.66%         6.01%        3.39%         54.72%        33.91%      29.85%
      1990      (0.51)%     2.37%      8.38%         8.12%        0.40%*       (16.82)%        4.65%      (3.49)%
      1989      23.04%     19.96%     12.83%         9.16%            -         27.57%         4.84%       2.16%*
      1988      16.68%     13.40%      7.13%         7.39%            -         13.41%        15.58%           -
      1987       2.10%      3.12%      2.60%         6.49%            -         14.34%         8.07%           -
      1986      20.15%     18.30%     14.46%         6.60%            -         (1.65)%*       4.73%*          -
      1985      30.54%     24.88%     19.94%         8.03%            -              -             -           -
      1984       5.40%      8.24%*    11.69%        10.39%            -              -             -           -
      1983      22.85%          -      7.26%         8.97%            -              -             -           -
      1982      25.67%          -     22.79%*       11.12%*           -              -             -           -
      1981       6.67%          -          -             -            -              -             -           -
      1980      27.62%          -          -             -            -              -             -           -
      1979      19.54%          -          -             -            -              -             -           -
      1978       3.71%          -          -             -            -              -             -           -
      1977      (0.52)%         -          -             -            -              -             -           -
      1976      24.77%          -          -             -            -              -             -           -
      1975      32.85%          -          -             -            -              -             -           -
      1974     (17.61)%*        -          -             -            -              -             -           -
</TABLE>      
    
* The figures shown are from inception of the Funds and are not annualized. The
  MML Money Market and MML Managed Bond Funds commenced operations on December
  16, 1981. The MML Blend Fund commenced operations on February 3, 1984. The MML
  Equity Fund commenced operations on September 15, 1971 (performance
  information prior to 1974 is not available). The Oppenheimer High Income Fund
  commenced operations on April 30, 1986. The Oppenheimer Capital Appreciation
  Fund commenced operations on August 15, 1986. The Oppenheimer Global
  Securities Fund commenced operations on November 12, 1990. The Index Fund
  commenced operations on September 29, 1989.     

                                       12
<PAGE>
 
General Provisions Of
The Policy

This section of the Prospectus describes the general provisions of the Policy,
and is subject to the terms of the Policy. You may review a copy of the Policy
upon request.

Premiums. The Policyowner selects a premium payment schedule in the Application
and is not bound by an inflexible premium schedule. Two premium concepts are
very important under the Policy: the planned premium and minimum initial
premium.

Planned Premiums. Planned premiums are elected at the time of application and
may be changed at any time. Planned premiums are the basis for the Policy's
premium billing. The planned premium may be subject to minimum and maximum
amounts which depend upon the Selected Face Amount of the Policy, the Insured's
age, sex and smoking class and the amount of the initial premium paid.

There is no penalty if the planned premium is not paid, nor does payment of this
amount guarantee coverage for any period of time. Instead, the duration of the
Policy depends upon the Policy's Account Value. Even if planned premiums are
paid, the Policy terminates when the Account Value becomes insufficient to pay
certain monthly charges and a grace period expires without sufficient payment.
For details see Termination.

The following table shows the minimum annual planned premium (also referred to
as the "cut-off" premium) at certain ages for a Policy with a Selected Face
Amount of $100,000 in all years, under Death Benefit Option 1 (see Death
Benefits Under The Policy).
<TABLE> 
<CAPTION> 
                     MINIMUM ANNUAL PLANNED PREMIUM
                   LEVEL $100,000 SELECTED FACE AMOUNT
                        (DEATH BENEFIT OPTION 1)

                                              Issue Age
                             --------------------------------------------
           Class                Age 25         Age 40          Age 55
           -----                ------         ------          ------
<S>                          <C>            <C>            <C>
MALE
 Nonsmoker.................  $    293       $    652       $  1,663
 Smoker....................  $    488       $  1,099       $  2,842
FEMALE
 Nonsmoker.................  $    229       $    511       $  1,231
 Smoker....................  $    368       $    853       $  2,028
UNISEX
 Nonsmoker.................  $    284       $    632       $  1,601
 Smoker....................  $    471       $  1,065       $  2,727
</TABLE> 

The Minimum Initial Premium. A minimum initial premium must be paid along with
your Application or at any time prior to the delivery of the Policy. The amount
of the minimum initial premium is the amount which, after the deductions for
sales load and premium tax (see Deductions From Premiums), is sufficient
(disregarding investment performance) to pay twelve times the first Monthly
Deduction (see Account Value Charges). Thereafter, subject to the minimum and
maximum premium limitations described below, you may make unscheduled premium
payments at any time and in any amount.

Minimum and Maximum Premium Payments. While the Policy is in force, premiums may
be paid at any time before the death of the Insured subject to certain
restrictions. The minimum premium payment is $10.00. The maximum premium which
may be paid in any year without evidence of insurability is: (a) the largest
premium which will not increase the net amount at risk under the Policy; or (b)
the greater of (i) the largest premium which will not increase the net amount at
risk under the Policy; or (ii) twice the Policy's minimum planned premium for
the Selected Face Amount in that year. Option (a) will be applicable when state
approval is received. Premium payments should be sent to our Home Office or to
the address indicated for payment on the notice.

Termination. This Policy does not terminate for failure to pay premiums since
payments, other than the initial premium, are not specifically required. Rather,
if on a Monthly Calculation Date, the Account Value less any Policy Debt is
insufficient to cover the total monthly deduction, the Policy enters a 61-day
grace period.

Grace Period. We allow 61 days to pay any premium necessary to cover the overdue
monthly deduction. You will receive a notice from us which sets forth this
amount. During the grace period, the Policy remains in force. If the payment is
not made by the later of the 61 days or 30 days after we have mailed the written
notice, the Policy terminates without value.

Death Benefit Under The Policy

The Death Benefit is the amount payable to the named Beneficiary when the
Insured dies. Upon receiving due proof of death, we pay the Beneficiary the
Death Benefit amount determined as of the date the Insured dies. All or part of
the benefit can be paid in cash or applied under one or more of our payment
options as described under Additional Provisions Of The Policy - Payment
Options.

In the Application, the applicant may select a Selected Face Amount for each
Policy Year. Under Death Benefit Option 1, the Death Benefit is the greater of
the Selected Face Amount in effect on the date of death or the Minimum Face
Amount in effect on the date of death, with possible additions or deductions.
Under Death Benefit Option 2, the Death Benefit is the greater of the sum of the
Selected Face Amount in effect on the date of death plus the Account value on
the date of death, or the Minimum Face Amount in effect on the date of death,
with possible additions or deductions. (Policies issued prior to May 1, 1991
will be amended upon request to add the choice of Death Benefit Option 2.) The
Minimum Face Amount is equal to Account Value times the Minimum Face Amount
percentage. The percentages depend upon the Insured's age, sex and smoking
classification. The percentages are set forth on page 4 of the Policy. Added to
the greater of the Selected Face Amount or Minimum Face Amount is that part of
any monthly deduction applicable for the period beyond the date of death. Any
Policy Debt outstanding on the date of death and any monthly charges unpaid as
of the date of death are deducted from the Death Benefit. If the Insured dies
after the first Policy Year, we will also include a pro rata share of any
dividend allocated to the Policy for the year death occurs. We pay interest on
the Death Benefit from the date of death to the date the Death Benefit is paid
or a payment option becomes effective. The interest rate equals the rate
determined under the Interest Payment Option as described in Additional
Provisions Of The Policy - Payment Options.

                                       13
<PAGE>
 
The Selected Face Amount may be increased after issue upon request by the
Policyowner, subject to receipt by MassMutual of adequate evidence of
insurability. Additionally, any increase in the Selected Face Amount will be
effective on the Monthly Calculation Date which is on, or next follows, the
later of: (i) the date 15 days after a written request for such change has been
received and approved by us; or (ii) the requested effective date of the change.
Any increase must be for at least $5,000. Under Death Benefit Option 1, the
Death Benefit is unaffected by investment experience unless the Death Benefit is
based on the Minimum Face Amount. Under Option 2, the Death Benefit may be
increased or decreased by investment experience.

Example: The following examples show how the Death Benefit varies as a result of
investment performance:
<TABLE> 
<CAPTION> 

                                   Policy A        Policy B
                                 --------------  -------------
<S>                              <C>             <C>  
Selected Face Amount                  $100,000       $100,000 
Account Value on Date                 $ 50,000       $ 40,000 
 of Death
Minimum Face Amount Percentage        
on Date of Death                           240%           240%
</TABLE> 

Option 1. For Policy A, the Death Benefit will equal $120,000 which is the
greater of the $100,000 Selected Face Amount or the Account Value times the
Minimum Face Amount percentage. For Policy B, the Death Benefit would equal the
$100,000 Selected Face Amount.

Option 2. For Policy A, the Death Benefit will equal $150,000, which is the
$100,000 Selected Fact Amount plus the $50,000 Account Value (the Account Value
times the Minimum Face Amount percentage is $120,000). For Policy B, the Death
Benefit would equal $140,000, which again is the Selected Face Amount plus the
Account Value (the Account Value times the Minimum Face Amount percentage is
$96,000). (Examples assume no additions or deductions to the Selected Face
Amount or Minimum Face Amount are applicable.)

Account Value And Cash Surrender Value

Account Value. The Account Value of the Policy is the sum of all premium
payments adjusted by periodic charges and credits. It is the amount provided for
investment in the Separate Account and the GPA. The Account Value of the Policy
is held in one or more divisions of the Separate Account and the GPA. Initially,
this value equals the net amount of the first premium paid under the Policy.
This amount is allocated to the MML Money Market Division until the later of:
(1) the expiration of the Free Look Period or (2) receipt by MassMutual of
notice that the Owner received the Policy. Subject to the allocation rules in
the Policy, the Account Value is then allocated among the Separate Account
divisions and the GPA in accordance with the Policyowner's instructions in the
application.

All or part of the Account Value may be transferred among divisions by written
request. Transfers between divisions of the Separate Account may be by dollar
amount or by whole-number percentage. There is no limit on the number of
transfers a Policyowner may make, however, MassMutual reserves the right to
charge a fee not to exceed $10 per transfer if there are more than six transfers
in a Policy Year. However, Policyowners may transfer all funds in the Separate
Account to the GPA at any time regardless of the number of transfers previously
made.

Transfers from the GPA to the Separate Account may be made only once during each
Policy Year. Each such transfer may not exceed 25% of the Account Value in the
GPA (excluding Policy Debt) at the time of the transfer. However, if in the
previous three policy years, 25% of the account value in the GPA has been
transferred and there have been no premium payments or transfers to the GPA,
100% of the account value in the GPA (excluding policy loans) may be transferred
to the Separate Account. The Account Value in the GPA equal to any Policy Debt
cannot be transferred to the Separate Account. Any transfer is effective as of
the Valuation Date and all transfers made on one Valuation Date are considered
one transfer.

Investment Return. The investment return of a
Policy is based on: 

 .  The Account Value held in each division of the Separate Account for that
   Policy,
 .  The investment experience of each division as measured by its actual net rate
   of return, and
 .  The interest rate credited on Account Values held in the GPA.

The investment experience of a division of the Separate Account reflects
increases or decreases in the net asset value of the shares of the underlying
Fund, any dividend or capital gains distributions declared by the Fund, and any
charges against the assets of the division. This investment experience is
determined each day on which the net asset value of the underlying Fund is
determined-that is, on each Valuation Date. The actual net rate of return for a
division measures the investment experience from the end of one Valuation Date
to the end of the next Valuation Date.

Cash Surrender Value. The Policy may be surrendered for its Cash Surrender Value
at any time while the Insured is living. Unless a later effective date is
selected, surrender is effective on the date we receive the Policy and a written
request in proper form at our Home Office. The Policy and a written request for
surrender are deemed received on the date on which they are received by mail at
MassMutual's Home Office. If, however, the date on which they are received is
not a Valuation Date, or if they are received other than through the mail after
a Valuation Time, they are deemed received on the next Valuation Date. The Cash
Surrender Value is the Account Value less any outstanding Policy Debt.

Withdrawals. Subject to certain conditions, after the Policy has been in force
for six months you can make a Withdrawal from the Policy on any Monthly
Calculation Date by sending a written request to our Home Office. The minimum
amount of a Withdrawal is $100 (before deducting the withdrawal charge); the
maximum amount is the Cash Surrender Value. The Account Value remaining after a
Withdrawal must be at least equal to the following, whichever is applicable: if
the Withdrawal is made before the Policy Anniversary nearest the Insured's 65th
birthday, twelve multiplied by the most recent Account Value Charges for the
Policy; if on or after such date, sixty multiplied by the most recent Account
Value Charges. 

                                       14
<PAGE>
     
(Policies issued prior to May 1, 1991 will be amended on request to substitute
this minimum Account Value limit for the Table of Amounts issued with the
Policy.) The amount of the Withdrawal is deducted from the Policy's Account
Value at the end of the Valuation Period applicable to the Monthly Calculation
Date on which the Withdrawal is made. The Policyowner must specify the GPA or
the division (or divisions) from which the Withdrawal is to be made. The
Withdrawal amount attributable to a division or the GPA may not exceed the non-
loaned Account Value of that division or GPA. A charge equal to 2.0% of the
Withdrawal, not to exceed $25.00, is deducted from each Withdrawal. The Account
Value will automatically be reduced by the amount of the Withdrawal. The
Selected Face Amount of the Policy will be reduced as needed to prevent an
increase in the amount at risk, unless satisfactory evidence of insurability is
provided to MassMutual.     

Policy Loan Privilege

The Policy provides a loan privilege. Loans can be made on the Policy at any
time while the Insured is living. The maximum loan is an amount equal to the
Account Value at the time of the loan less any outstanding Policy Debt before
the new loan, interest on the loan being made and on any outstanding Policy Debt
to the next Policy Anniversary Date and an amount equal to the most recent
monthly charge for the Policy multiplied by the number of Monthly Calculation
Dates remaining until the next Policy Anniversary Date. The Policy must be
properly assigned as collateral for the loan.

Source of Loan. The loan amount requested is taken from the divisions of the
designated segment of the Separate Account and the GPA in proportion to the non-
loaned Account Value of each on the date of the loan. Shares taken from the
divisions are liquidated and the resulting dollar amounts are transferred to the
GPA. We may delay the granting of any loan attributable to the GPA for up to six
months. We may also delay the granting of any loan attributable to the Separate
Account during any period that the New York Stock Exchange (or its successor) is
closed except for normal weekend and holiday closings, or trading is restricted,
or the Securities and Exchange Commission (or its successor) determines that a
state of emergency exists, or the Securities and Exchange Commission (or its
successor) permits us to delay payment for the protection of our policy owners.

If Loans Exceed the Policy Account Value. Policy Debt (which includes accrued
interest) must not equal or exceed the Account Value under the Policy. If this
limit is reached, we may terminate the Policy. To terminate for this reason we
will notify the Policyowner in writing. This notice states the amount necessary
to bring the Policy Debt back within the limit. If we do not receive a payment
within 31 days after the date we mailed the notice, the Policy terminates
without value at the end of those 31 days.

Termination of a policy under these circumstances could cause the Policyowner to
recognize gross income in the amount of any excess of the Policy Debt over the
sum of the Policyowner's previously unrecovered premium contributions.

Interest. On the Application, the Policyowner may select a loan interest rate of
6% per year or, where permitted, an adjustable loan rate. When an adjustable
rate is selected, MassMutual sets the rate each year that will apply for the
next Policy Year. The maximum rate is based on the monthly average of the
composite yield on seasoned corporate bonds as published by Moody's Investors
Service or, if it is no longer published, a substantially similar average. The
maximum rate is the published monthly average for the calendar month ending two
months before the Policy Year begins, or 5%, whichever is higher. If the maximum
limit is not at least 1/2% higher than the rate in effect for the previous year,
we will not increase the rate. If the maximum limit is at least 1/2% lower than
the rate in effect for the previous year, we will decrease the rate.

Interest accrues daily and becomes part of the Policy Debt as it accrues. It is
due on each Policy Anniversary. If not paid when due, the interest will be added
to the loan and, as part of the loan, will bear interest at the same rate. Any
interest capitalized on a Policy Anniversary will be treated the same as a new
loan and will be taken from the divisions of the designated segment of the
Separate Account and the GPA in proportion to the non-loaned Account Value in
each.

Repayment. All or part of any Policy Debt may be repaid at any time while the
Insured is living and while the Policy is in force. Any repayment results in the
transfer of values equal to the repayment from the loaned portion of the GPA to
the non-loaned portion of the GPA and the divisions of the designated segment of
the Separate Account. The transfer is made in proportion to the non-loaned value
in each investment account at the time of repayment. If the loan is not repaid,
we deduct the amount due from any amount payable from a full surrender or upon
the death of the Insured.

Interest on Loaned Value. The amount equal to any outstanding Policy loans is
held in the GPA and is credited with interest at a rate which is the greater of
4% and the Policy loan rate less a MassMutual declared charge (maximum 0.75%)
for expenses and taxes.

Effect of Loan. A Policy loan affects the Policy since the Death Benefit and
Cash Surrender Value under a Policy are reduced by the amount of the loan.
Repayment of the loan increases the Death Benefit and Cash Surrender Value under
the Policy by the amount of the repayment.

As long as a loan is outstanding, a portion of the Policy's Account Value equal
to the loan is held in the GPA. This amount is not affected by the Separate
Account's investment performance. The Account Value is also affected because the
portion of the Account Value equal to the Policy loan is credited with an
interest rate declared by MassMutual rather than a rate of return reflecting the
investment performance of the Separate Account.

Free Look Provisions

The Policyowner may cancel the Policy within 10 days (or longer if required by
state law) after the Policyowner receives it, or 10 days after MassMutual mails
or delivers a written notice of withdrawal right to the Policyowner or within 45
days after signing Part 1 of the application, whichever is latest. The
Policyowner should mail or deliver the Policy and Policy delivery receipt either
to MassMutual or to the agent who sold the Policy or to one of our agency
offices. If the Policy is cancelled in this fashion, a refund will be made to
the Policyowner. The refund equals the total of all premiums paid

                                       15
<PAGE>
 
for the Policy (or the Account Value where approved by state law), reduced by
any amounts borrowed or withdrawn.

Exchange Privilege

The Policyowner may transfer the entire Account Value held in the Separate
Account to the GPA at any time. The transfer will take effect when we receive a
written request, signed by the Policyowner.

Your Voting Rights

As long as the Separate Account continues to operate as a unit investment trust
under the Investment Company Act of 1940, as amended, the Policyowner is
entitled to give instructions as to how shares of the Funds held in the Separate
Account (or other securities held in lieu of such shares) deemed attributable to
the Policy shall be voted at meetings of shareholders of the Funds or the Trust.
Those persons entitled to give voting instructions are determined as of the
record date for the meeting.

The number of shares of the Funds held in the Separate Account deemed
attributable to the Policy during the lifetime of the Insured are determined by
dividing the Policy's Account Value held in each division of the designated
segment of the Separate Account, if any, by $100. Fractional votes are counted.

Policyowners receive proxy material and a form with which such instructions may
be given. Shares of the Funds held by the Separate Account as to which no
effective instructions have been received are voted for or against any
proposition in the same proportion as the shares as to which instructions have
been received.

Our Rights

We reserve the right to take certain actions in connection with our operations
and the operations of the Separate Account. These actions will be taken in
accordance with applicable laws (including obtaining any required approval of
the Securities and Exchange Commission). If necessary, we will seek approval by
Policyowners.

Specifically, we reserve the right to: 

 .  Create new segments of the Separate Account;

 .  Create new Separate Accounts; 

 .  Combine any two or more Separate Accounts; 

 .  Make available additional divisions of the Separate Account investing in
   additional investment companies;

 .  Invest the assets of the Separate Account in securities other than shares of
   the Funds as a substitute for such shares already purchased or as the
   securities to be purchased in the future;

 .  Operate the Separate Account as a management investment company under the
   Investment Company Act of 1940, as amended, or in any other form permitted by
   law; and

 .  Deregister the Separate Account under the Investment Company Act of 1940, as
   amended, in the event such registration is no longer required. 

MassMutual also reserves the right to change the name of the Separate Account.

We have reserved all rights to the name MassMutual and Massachusetts Mutual Life
Insurance Company or any part of it. We may allow the Separate Account and other
entities to use our name or part of it, but we may also withdraw this right.
    
Directors And Executive Vice Presidents Of MassMutual

Directors:

Roger G. Ackerman, Director
    Chairman and Chief Executive Officer, Corning, Inc., since 1996, President
    and Chief Operating Officer 1990-1996, One Riverfront Plaza - HQE 2, Corning
    NY 14831.

James R. Birle, Director
    President and Founder, Resolute Partners, LLC, since 1994, 2 Greenwich 
    Plaza - Suite 100, Greenwich CT 06830,; General Partner, Blackstone Group,
    1988-1994.

Frank C. Carlucci, III, Director
    Chairman, The Carlyle Group, Inc., since 1989, 1001 Pennsylvania Avenue,
    N.W. - Suite 220S, Washington DC 20004.

Gene Q. Chao, Director
    Chairman, President and CEO, Computer Projections, Inc., since 1991, 733 SW
    Vista Avenue, Portland OR 97205-1203.

Patricia Diaz Dennis, Director
    Senior Vice President and Assistant General Counsel, SBC Communications Inc.
    since 1995, 175 East Houston, Room 4-A-70, San Antonio TX 87205; Special
    Counsel, Sullivan & Cromwell, 1993-1995; Assistant Secretary of State for
    Human Rights and Humanitarian Affairs, U.S. Department of State, 1992-1993.

Anthony Downs, Director
    Senior Fellow, The Brookings Institution, since 1977, 1775 Massachusetts
    Ave., N.W., Washington DC 20036-2188.

James L. Dunlap, Director
    President and Chief Operating Officer, United Meridian Corporation, since
    1996, 1201 Louisiana - Suite 1400, Houston TX 77002-5603; Senior Vice
    President, Texaco, Inc. 1987-1996.

William B. Ellis, Director
    Senior Fellow, Yale University School of Forestry and Environmental Studies,
    since 1995, 31 Pound Foolish Lane, Glastonbury, CT 06033; Chairman and Chief
    Executive Officer, Northeast Utilities, 1983-1995.     

                                       16
<PAGE>
     
Robert M. Furek, Director
    President and Chief Executive Officer, Heublein, Inc., 1987-1996, 100 Pearl
    Street - 14th Floor, Hartford CT 06103-4506.

Charles K. Gifford, Director
    Chief Executive Officer, First National Bank of Boston and The Bank of
    Boston Corporation, since 1996, Chairman, President and CEO 1995-1996,
    President and CEO 1989-1995, 100 Federal Street, Boston MA 02110.

William N. Griggs, Director
    Managing Director, Griggs & Santow, Inc., since 1983, 75 Wall Street - 20th
    Floor, New York NY 10005.

George B. Harvey, Director
    Chairman, President and CEO, Pitney Bowes, 1983-1996, 663 Ponus Ridge, New
    Canaan CT 06840.

Barbara B. Hauptfuhrer, Director
    Director of various corporations, since 1972, 1700 Old Welsh Road,
    Huntington Valley PA 19006.

Sheldon B. Lubar, Director
    Chairman, Lubar & Co. Incorporated, since 1977, 777 East Wisconsin Avenue -
    Suite 3380, Milwaukee WI 53202.

William B. Marx, Jr., Director
    Senior Executive Vice President, Lucent Technologies 1996-1996, 600 Mountain
    Avenue - Room 6A-502, Murray Hill NJ 07974; Executive Vice President and CEO
    Multimedia Products Group, AT&T, 1994-1996; Executive Vice President and
    CEO, Network Systems Group, 1993-1994; Group Executive and President, AT&T
    Network Systems, 1989-1993.

John F. Maypole, Director
    Managing Partner, Peach State Real Estate Holding Company, since 1984, PO
    Box 1223, Toccoa GA 30577.

Donald F. McCullough, Director
    Retired Chairman and Chief Executive Officer, Collins & Aikman Corp., since
    1988, 210 Madison Avenue, New York NY 10016.

John J. Pajak, Director, President and
 Chief Operating Officer
    President and Chief Operating Officer, MassMutual, since 1996, Vice Chairman
    and Chief Administrative Officer, 1996-1996, Executive Vice President,
    1987-1996, 1295 State Street, Springfield MA 01111.

Thomas B. Wheeler, Director, Chairman and
 Chief Executive Officer
    Chairman and Chief Executive Officer, MassMutual, since 1996, President and
    Chief Executive Officer, 1988-1996, 1295 State Street, Springfield MA 01111.

Alfred M. Zeien, Director
    Chairman and Chief Executive Officer, The Gillette Company, since 1991,
    Prudential Tower, Boston MA 02199.

Executive Vice Presidents

Lawrence V. Burkett, Jr.
    Executive Vice President and General Counsel, MassMutual, since 1993, Senior
    Vice President and Deputy General Counsel 1992-1993, 1295 State Street,
    Springfield MA 01111.

John B. Davies
    Executive Vice President, MassMutual, since 1994; Associate Executive Vice
    President 1994-1994; General Agent, 1982-1993, 1295 State Street,
    Springfield MA 01111.

Daniel J. Fitzgerald
    Executive Vice President, Corporate Financial Operations, MassMutual, since
    1994, Senior Vice President, 1991-1994, 1295 State Street, Springfield MA
    01111.

John V. Murphy
    Executive Vice President, MassMutual, since 1997, Executive Vice President
    and Chief Operating Officer, David L. Babson & Co., Inc., 1995-1997; Chief
    Operating Officer, Concert Capital Management, Inc., 1993-1995, 1295 State
    Street, Springfield MA 01111; Senior Vice President and Chief Financial
    Officer, Liberty Financial Companies, 1977-1993.

Gary E. Wendlandt
    Executive Vice President and Chief Investment Officer, MassMutual, since
    1993, Executive Vice President, 1992-1993, Senior Vice President, 1983-1992,
    1295 State Street, Springfield MA 01111.     

The Guaranteed Principal Account

Because of the exemptive and exclusionary provisions, interests in MassMutual's
general account (which include interests in the Guaranteed Principal Account)
are not registered under the Securities Act of 1933 and the general account is
not registered as an investment company under the Investment Company Act of
1940, as amended. Accordingly, neither the general account nor any interests
therein are subject to the provisions of these Acts, and MassMutual has been
advised that the staff of the Securities and Exchange Commission has not
reviewed the disclosures in the Prospectus relating to the general account.
Disclosures regarding the general account may, however, be subject to certain
generally applicable provisions of the federal securities laws relating to the
accuracy and completeness of statements made in prospectuses.

A Policyowner may allocate or transfer all or part of the Net Premium to the
GPA, and such amounts shall become part of MassMutual's general account assets.
The allocation or transfer of amounts to the GPA does not entitle a Policyowner

                                       17
<PAGE>
 
to share in the investment experience of those assets. Instead, MassMutual
guarantees that those amounts allocated to the GPA which are in excess of any
Policy loans will accrue interest daily at an effective annual rate equal to (a)
4%, or (b) the greater of (1) 4% and (2) the rate determined by the Treasury
Bill Index less any tax charge which reflects the Policy's share of our federal
income tax liability. The interest rate credited to the GPA account value will
be affected by the option selected. This rate is selected at time of issue.
Policies issued prior to April, 1994, will be offered a one-time opportunity to
change the guaranteed rate from option (b) to option (a). For amounts equal to
any Policy loans, the guaranteed rate is the greater of (a) 4% and (b) the
Policy loan rate less a MassMutual declared charge for expenses and taxes. This
charge cannot exceed 2% (or 0.75% in some states). Although MassMutual is not
obligated to credit interest at a rate higher than this minimum, it may declare
a higher rate applicable for such periods as it deems appropriate. Upon request,
MassMutual will inform Policyowners of the then applicable rate. Since
MassMutual takes into account the need to provide for its expenses and
guarantees, the crediting rate declared by MassMutual shall be net of charges it
imposes against the earnings of the GPA.

Federal Income Tax Considerations
    
The ultimate effect of federal income taxes on values under this Policy and upon
the economic benefit to the Policyowner or Beneficiary depends on MassMutual's
tax status and upon the tax status of the individual concerned. The discussion
contained herein is general in nature and is not an exhaustive discussion of all
tax questions that might arise under the Policies, and is not intended as tax
advice. Moreover, no representation is made as to the likelihood of continuation
of current federal income tax laws and Treasury Regulations or of the current
interpretations of the Internal Revenue Service. MassMutual reserves the right
to make changes in the Policy to assure that it continues to qualify as life
insurance for tax purposes. For complete information on federal and state tax
considerations, a qualified tax adviser should be consulted. No attempt is made
to consider any applicable state or other tax laws.     

MassMutual - Tax Status. MassMutual is taxed as a life insurance company under
Subchapter L of the Internal Revenue Code of 1986 (the "Code"). The Separate
Account is not a separate entity from MassMutual and its operations form a part
of MassMutual.

Investment income and realized capital gains on the assets of the Separate
Account are reinvested and taken into account in determining Account Values. The
investment income and realized capital gains are automatically applied to
increase book reserves associated with the Policies. Under existing federal
income tax law, the Separate Account's investment income, including net capital
gains, is not taxed to MassMutual to the extent applied to increase reserves
associated with the Policies. The reserve items taken into account at the close
of the taxable year for purposes of determining net increases or net decreases
must be adjusted for tax purposes by subtracting any amount attributable to
appreciation in the value of assets or by adding any amount attributable to
depreciation. MassMutual's basis in the assets underlying the Separate Account's
Policies will be adjusted for appreciation or depreciation, to the extent the
reserves are adjusted. Thus, corporate level gains and losses, and the tax
effect thereof, are eliminated.

Due to MassMutual's current tax status, no charge is made to the Separate
Account for MassMutual's federal income taxes that may be attributable to the
Separate Account. Periodically, MassMutual reviews the question of a charge to
the Separate Account for MassMutual's federal income taxes. A charge may be made
for any federal income taxes incurred by MassMutual that are attributable to the
Separate Account. Depending on the method of calculating interest on Policy
values allocated to the Guaranteed Principal Account (see preceding section), a
charge may be imposed for the Policy's share of MassMutual's federal income
taxes attributable to that account.

Under current state laws, MassMutual may incur state and local taxes (in
addition to premium taxes). At present, these taxes are not significant. If
there is a material change in state or local tax laws, MassMutual reserves the
right to charge the Separate Account for such taxes, if any, attributable to the
Separate Account.

Policy Proceeds, Premiums and Loans. MassMutual believes that the Policy meets
the statutory definition of life insurance under Code Section 7702 and hence
receives the same tax treatment as that accorded to fixed benefit life
insurance. Thus, the Death Benefit under the Policy is generally excludable from
the gross income of the Beneficiary under Section 101(a)(1) of the Code. As an
exception to this general rule, where a Policy has been transferred for value,
only the portion of the Death Benefit which is equal to the total consideration
paid for the Policy may be excluded from gross income. The Policyowner is not
deemed to be in constructive receipt of the cash values, including increments
thereon, under the Policy until a full surrender or Withdrawal is made.

Upon a full surrender of a Policy for its Cash Surrender Value the Policyowner
may recognize ordinary income for federal tax purposes. Ordinary income is
computed to be the amount by which the Account Value, unreduced by any
outstanding Policy Debt, exceeds the premiums paid but not previously recovered
and any other consideration paid for the Policy.
    
Decreases in Selected Face Amount and Withdrawals may be taxable depending on
the circumstances. Code Section 7702(f)(7) provides that where a reduction of
future benefits occurs during the first 15 years after a Policy is issued and
where there is a cash distribution associated with that reduction, the
Policyowner may be taxed on all or part of the amount distributed. After 15
years, such cash distributions are not subject to federal income tax, except to
the extent they exceed the total amount of premiums paid but not previously
recovered. Where the provisions of Code Section 7702(f) do not cause a taxable
event, a Withdrawal is taxable only to the extent that it exceeds the
Policyowner's as yet unrecovered premium contributions. MassMutual suggests that
you consult with your tax adviser in advance of a proposed decrease in Selected
Face Amount or Withdrawal as to the portion, if any, which would be subject to
federal income tax.     

A change of Policyowner or the Insured or an exchange or assignment of the
Policy may have tax consequences depending on the circumstances.

MassMutual also believes that under current law any loan received under the
Policy will be treated as Policy Debt of

                                       18
<PAGE>
     
a Policyowner, and that no part of any loan under a Policy will constitute
income to the Policyowner. Under the "personal" interest limitation provisions
of the Tax Reform Act of 1986, interest on Policy loans used for personal
purposes, which otherwise meet the requirements of Code Section 264, will no
longer be tax deductible. However, other rules may apply to allow all or part of
the interest expense as a deduction if the loan proceeds are used for "trade or
business" or "investment" purposes. See your tax adviser for further guidance.
     
If the Policy is owned by a business or corporation, the 1986 Act may impose
additional restrictions. The Act limits the interest deduction available for
loans against a business-owned Policy. It imposes an indirect tax upon the
inside build-up of gain in corporate-owned life insurance policies by way of the
corporate alternative minimum tax, for those corporations subject to the
alternative minimum tax. The corporate alternative minimum tax could also apply
to a portion of the amount by which Death Benefits received exceed the Policy's
date of death cash value.

Federal estate and state and local estate, inheritance, and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Policyowner or Beneficiary.
    
For complete information on the impact of changes with respect to the Policy and
federal and state tax considerations, a qualified tax adviser should be
consulted.     

MassMutual cannot make any guarantee regarding the future tax treatment of any
Policy.

Modified Endowment Contracts. Contrary to the rules described above, loans and
other amounts distributed under a "modified endowment contract" are taxable to
the extent of any accumulated income in the Policy. In general, the amount which
may be subject to tax is the excess of the Account Value (both loaned and
unloaned) over the previously unrecovered premiums paid. Death benefits paid
under a modified endowment contract, however, are not taxed any differently from
death benefits payable under other life insurance contracts.

A Policy is a modified endowment contract if it satisfies the definition of life
insurance set out in the Internal Revenue Code, but fails the additional "7-pay
test." A Policy fails this test if the accumulated amount paid under the
contract at any time during the first seven contract years exceeds the total
premiums that would have been payable under a policy providing for guaranteed
benefits upon the payment of seven level annual premiums. A Policy which would
otherwise satisfy the 7-pay test will still be taxed as a modified endowment
contract if it is received in exchange for a modified endowment contract.

Certain changes will require a Policy to be retested to determine whether it has
become a modified endowment contract. For example, a reduction in death benefits
during the first seven contract years will cause the Policy to be retested as if
it had originally been issued with the reduced death benefit. If the premiums
actually paid into the Policy exceed the limits under the 7-pay test for a
policy with the reduced death benefit, the Policy will become a modified
endowment contract. This change is effective retroactively to the contract year
in which the actual premiums paid exceed the new 7-pay limits.

In addition, a "material change" occurring at any time while the Policy is in
force will require the policy to be retested to determine whether it continues
to meet the 7-pay test. A material change starts a new 7-pay test period. The
term "material change" includes many increases in death benefits. A material
change does not include an increase in death benefits which is attributable to
the payment of premiums necessary to fund the lowest level of death benefits
payable during the first seven contract years, or which is attributable to the
crediting of interest or dividends with respect to such premiums.

Since the Policy provides for flexible premium payments, we will carefully
monitor to determine whether increases in death benefits or additional premium
payments cause either the start of a new seven-year test period or the taxation
of distributions and loans. All additional premium payments will be considered.
    
If any amount is taxable as a distribution of income under a modified endowment
contract, it will also be subject to a 10% penalty tax. Limited exceptions from
the additional penalty tax are available for individual Policyowners. The
penalty tax will not apply to distributions: (i) that are made on or after the
date the taxpayer attains age 59 1/2; or (ii) that are attributable to the
taxpayer's becoming disabled; or (iii) that are part of a series of
substantially equal periodic payments (made not less frequently than annually)
made for the life or life expectancy of the taxpayer. For complete information
with respect to modified endowment contract status, particularly where a Policy
is owned by other than an individual Insured, a qualified tax adviser should be
consulted.     

Once a Policy fails the 7-pay test, loans and distributions occurring in the
year of failure and thereafter become subject to the rules for modified
endowment contracts. In addition, a recapture provision applies to loans and
distributions received in anticipation of failing the 7-pay test. Any
distribution or loan made within two years prior to failing the 7-pay test is
considered to have been made in anticipation of the failure.

Under certain circumstances, a loan or other distribution under a modified
endowment contract may be taxable even though it exceeds the amount of income
accumulated in the Policy. For purposes of determining the amount of income
received from a modified endowment contract, the law requires the aggregation of
all modified endowment contracts issued to the same Policyowner by an insurer
and its affiliates within the same calendar year. Therefore, loans and
distributions from any one such Policy are taxable to the extent of the income
accumulated in all the contracts required to be aggregated.
    
Diversification Standards. To comply with final regulations under Code Section
817(h) ("Final Regulations"), each Fund of the Trust is required to diversify
its investments. The Final Regulations generally require that on the last day of
each quarter of a calendar year no more than 55% of the value of the Trust's
assets is represented by any one investment, no more than 70% is represented by
any two investments, no more than 80% is represented by any three investments,
and no more than 90% is represented by any four investments. A "look-through"
rule applies to treat a pro-rata portion of each asset of the Trust as an asset
of the Separate Account. All securities of the same issuer are treated as a
single investment. However, each     

                                       19
<PAGE>
 
Government agency or instrumentality is treated as a separate issuer.

With respect to variable life insurance contracts, the general diversification
requirements are modified if any of the assets of the Separate Account are
direct obligations of the United States Treasury. In this case, there is no
limit on the investment that may be made in United States Treasury Securities,
and for purposes of determining whether assets other than United States Treasury
Securities are adequately diversified, the generally applicable percentage
limitations are increased based on the value of the Separate Account's
investment in United States Treasury Securities. Notwithstanding this
modification of the general diversification requirements, the Funds of the Trust
will be structured to comply with the general diversification standards because
they serve as an investment vehicle for certain variable annuity contracts which
must comply with the general standards.

In connection with the issuance of the temporary regulations prior to the Final
Regulations, the Treasury announced that such temporary regulations did not
provide guidance concerning the extent to which Policyowners may direct their
investments to particular divisions of a separate account. Regulations in this
regard were not issued in connection with the Final Regulations, however. It is
not clear, at this time, what future regulations might provide. It is possible
that if future regulations are issued, the Policy may need to be modified to
comply with such regulations. For these reasons, MassMutual reserves the right
to modify the Policy, as necessary, to prevent the Policyowner from being
considered the owner of the assets of the Separate Account.

MassMutual intends to comply with the Final Regulations to assure that the
Policy continues to qualify as life insurance for federal income tax purposes.

Additional Provisions Of The Policy

Reinstatement Option. For a period of five (5) years after termination, you, as
Policyowner, can request that we reinstate the Policy during the Insured's
lifetime. We will not reinstate the Policy if it has been returned for its Cash
Surrender Value. Note that a termination or reinstatement may cause the Policy
to become a modified endowment contract.

Before we will reinstate the Policy, we must receive the following:

 .  A premium payment equal to the amount necessary to produce an Account Value
   equal to 3 times the total monthly deduction for the Policy on the
   Monthly Calculation Date on or next following the date of reinstatement;

 .  Evidence of insurability satisfactory to us; and

 .  Where necessary, a signed acknowledgement that the Policy has become a
   modified endowment contract.

If we do reinstate the Policy, the Selected Face Amounts for the reinstated
Policy will be the same as it would have been if the Policy had not terminated.

Payment Options. All or part of the Death Benefit or Cash Surrender Value may be
taken in cash or as a series of level payments. Proceeds applied will no longer
be affected by the investment experience of the Separate Account divisions or
the GPA. 

To receive payments, the proceeds to be applied must be at least $2,000. If the
payments under any option are less than $20 each, we reserve the right to make
payments at less frequent intervals. Payment options are as described below.

Fixed Amount Payment Option. Each monthly payment is for an agreed fixed amount
not less than $10 for each $1,000 applied under the option. Interest of at least
3% per year is credited each month on the unpaid balance and added to it.
Payments continue until the amount we hold runs out.

Fixed Time Payment Option. Equal monthly payments are made for any period
selected, up to 30 years. The amount of each payment depends on the total amount
applied, the period selected and the interest rate we credit to the unpaid
balance. This interest rate will not be less than 3% per year.

Interest Payment Option. We hold amounts applied under this option and pay
interest on the unpaid balance of at least 3% per year.

Lifetime Payment Option. Equal monthly payments are based on the life of a named
person. Payments continue for the lifetime of that person. Three variations are
available:

 .  Payments for life only; 

 .  Payments guaranteed for five, ten or twenty years; or 

 .  Payments guaranteed for the amount applied. 

Joint Lifetime Payment Option. Equal monthly payments are based on the lives of
two named persons. While both named persons are living, one payment is made each
month. When one of the named persons dies, the same payment continues for the
lifetime of the other. Two variations are available:

 .  Payment for two lives only. No specific number of payments is guaranteed.
   Under this option there may be one payment if the two named persons die prior
   to the second payments.

 .  Payments guaranteed for 10 years.

Joint Lifetime Payment Option with Reduced Payments. Monthly payments are based
on the lives of two named persons. While both named persons are living, one
payment will be made each month. When one dies, payments are reduced by one-
third and will continue for the lifetime of the other.

Withdrawal Rights under Payment Options. If provided in the payment option
election, all or part of the unpaid balance may be withdrawn or applied under
any other option. Payments which are based on a named person's life may not be
withdrawn.

Beneficiary. A Beneficiary is any person named on our records to receive
insurance proceeds after the Insured dies. You name the Beneficiary when you
apply for the Policy. There may be different classes of beneficiaries, such as
primary and secondary. These classes set the order of payment. There may be more
than one Beneficiary in a class.

Any Beneficiary may be named an irrevocable beneficiary. An irrevocable
beneficiary is one whose consent is needed to change that Beneficiary. The
consent of any irrevocable

                                       20
<PAGE>
 
beneficiary is needed to exercise any Policy right except the right to:

 .  Change the frequency of premium payments. 

 .  Change the premium payment plan. 

 .  Reinstate the Policy after termination. 

If no Beneficiary is living when the Insured dies, unless provided otherwise the
Death Benefit is paid to the Owner or, if deceased, the Owner's estate.

Changing the Owner or Beneficiary. The Owner or any Beneficiary may be changed
during the Insured's lifetime by writing to our Home Office. The change takes
effect as of the date of the request, even if the Insured dies before we receive
it. Each change is subject to any payment we made or other action by MassMutual
prior to receipt of the request.

Right to Substitute Insured. Upon written application to MassMutual, the Policy
may be transferred to the life of a substitute Insured. The transfer becomes
effective upon the Transfer Date, which is the Policy Anniversary which is on,
or next follows, the latter of the date we approve the application for transfer;
and the date any required cost associated with the transfer is paid, subject to
the following conditions:

 .  This Policy must be in force on the Transfer Date. 

 .  A written application for the transfer and payment of any required cost to
   transfer must be approved by us at our Home Office.

 .  Evidence of insurability of the substitute Insured, satisfactory to us, is
   required.

 .  The substitute Insured must not have been under 20 years of age on the
   birthday nearest the Policy Date of this Policy.

 .  The substitute Insured must not be over 65 years of age on the birthday
   nearest the Transfer Date.

 .  The Owner of this Policy after it has been transferred must have an insurable
   interest in the life of the substitute Insured.

The Selected Face Amount for the substitute Insured will be determined as for a
new Insured. The Account Value immediately after transfer will be equal to: (i)
the Account Value immediately before the transfer, plus (ii) any net premium
necessary to make the cash surrender value, immediately before the monthly
charges are deducted on the Transfer Date, at least 12 times the monthly
charges, minus (iii) any amount which must be refunded (so that the amount at
risk is not greater than the Selected Face Amount), minus (iv) the monthly
charges on the Transfer Date. Future charges against the Policy will be based on
the life of the substitute Insured.

The costs to transfer are an administrative fee of $75, plus any premium
necessary to effect the transfer, plus any excess Policy Debt not repaid prior
to transfer. Excess Policy Debt is the amount by which Policy Debt exceeds the
maximum loan available after transfer. Any such excess must be repaid on or
before the Transfer Date.

The incontestability and suicide periods begin to run anew from the Transfer
Date. Any assignments existing on the Transfer Date will continue to apply.

The Internal Revenue Service has ruled that a substitution of Insureds is an
exchange of contracts which does not qualify for the tax deferral available
under Code Section 1035. Therefore upon a substitution of Insureds, the
Policyowner must include in current gross income all the previously unrecognized
gain in the Policy.

Assignment. The Policy may be assigned as collateral for a loan or other
obligation, subject to any outstanding Policy Debt. But for any assignment to be
binding on us, we must receive a signed copy of it at our Home Office. We are
not responsible for the validity of any assignment.

Any amounts due to an assignee of the Policy which is assigned will be paid in
one sum.

Dividends. Each year MassMutual determines the divisible surplus, or the money
available to pay dividends. Each Policy may receive a dividend based upon its
contribution to this divisible surplus. MassMutual does not expect that any
dividends will be paid under the Policies.

Any dividend will be payable on the Policy Anniversary Date. 

If the Insured dies after the first Policy Year, the Death Benefit includes a
pro rata share of any dividend allocated to the Policy for the year death
occurs.

Limits on Our Right to Challenge the Policy. We must bring any legal action to
contest the validity of a Policy within two years from its Issue Date. After
that we cannot contest its validity, except for failure to pay premiums.

Misstatement of Age or Sex. If the Insured's date of birth or sex as given in
the application is not correct, an adjustment will be made. If the adjustment is
made when the Insured dies, the Death Benefit will reflect the amount provided
by the most recent mortality charge according to the correct age and sex. If the
adjustment is made before the Insured dies, then future monthly deductions will
be based on the correct age and sex.

Suicide. If the Insured commits suicide within two years from the Issue Date and
while the Policy is in force, we pay a limited Death Benefit in one sum to the
Beneficiary. The limited Death Benefit is the amount of premiums paid for the
Policy, less any Policy Debt or amounts withdrawn.

When We Pay Proceeds. If the Policy has not terminated, payment of the Cash
Surrender Value, loan proceeds or the Death Benefit are made within 7 days after
we receive any required documents at our Home Office. But we can delay payment
of the Cash Surrender Value or any Withdrawal from the Separate Account, loan
proceeds attributable to the Separate Account, or the Death Benefit during any
period that:

 .  It is not reasonably practicable to determine the amount because the New York
   Stock Exchange (or its successor) is closed, except for normal weekend or
   holiday closings, or trading is restricted; or

 .  the Securities and Exchange Commission (or its successor) determines that a
   state of emergency exists; or

 .  the Securities and Exchange Commission (or its successor) permits us to delay
   payment for the protection of our policy owners.

We may delay paying any Cash Surrender Value or loan proceeds based on the GPA
for up to 6 months from the date the request was received at our Home Office. We
can delay payment of the entire Death Benefit if payment is contested.

                                       21
<PAGE>
 
We investigate all death claims arising within the two-year contestable period.
Upon receiving the information from a completed investigation, we generally make
a determination within five days as to whether the claim should be authorized
for payment. Payments are made promptly after authorization. If payment is
delayed for 10 working days or more from the effective date of surrender or
Withdrawal, we add interest at the same rate as is paid under the Interest
Payment Option for the same period of time. The minimum amount of such interest
is $25.

Records And Reports

All records and accounts relating to the Separate Account and the GPA are
maintained by MassMutual. Each year within 30 days after the Policy Anniversary,
we will mail you a report showing the Account Value at the beginning of the
previous Policy Year, all premiums paid since that time, all additions to and
deductions from Account Value during the year, and the Account Value, Death
Benefit, Cash Surrender Value and Policy Debt as of the latest Policy
Anniversary. This report contains any additional information required by any
applicable law or regulation.

Sales And Other Agreements
    
MML Distributors, LLC ("MML Distributors"), 1414 Main Street, Springfield, MA
01144-1013, is the principal underwriter of the Policy pursuant to an
Underwriting and Servicing Agreement to which MML Distributors, MassMutual and
the Separate Account are parties. Also located at 1414 Main Street, Springfield,
MA 01144-1013, MML Investors Services, Inc. ("MMLISI") serves as the co-
underwriter of the Policies. Both MML Distributors and MMLISI are registered
with the Securities and Exchange Commission (the "SEC") as broker-dealers under
the Securities Exchange Act of 1934 and are members of the National Association
of Securities Dealers, Inc. (the "NASD").     

MML Distributors may enter into selling agreements with other broker-dealers
which are registered with the SEC and are members of the NASD ("selling
brokers"). We sell the Policies through agents who are licensed by state
insurance officials to sell the Policies. These agents are also registered
representatives of selling brokers or of MMLISI.
    
When an application for one of the Policies is completed, it is submitted to us.
The selling broker or co-underwriter perform suitability review and, in some
cases, we perform insurance underwriting. We determine whether to accept or
reject the application for the Policy and the Insured's risk classification. If
the application is not accepted, we will refund any premium that has been paid.
         
Both MML Distributors and MMLISI receive compensation for their activities as
underwriters of the policies of the Separate Account. Compensation paid to
MMLISI in 1996 was $19,800. Compensation paid to MML Distributors in 1996 was
$10,000. Commissions are paid through MMLISI and MML Distributors to agents and
selling brokers for selling the Policies. During 1996 such payments amounted to
$380,674.     

MML Distributors does business under different variations of its name; including
the name MML Distributors, L.L.C. in the states of Illinois, Michigan, Oklahoma,
South Dakota and Washington; and the name MML Distributors, Limited Liability
Company in the states of Maine, Ohio and West Virginia.

Commissions Schedule. Agents or selling brokers receive commissions as a
percentage of the premium payable in each Policy Year. This percentage is set
based on the total annual planned premium for all Policies in a Case as shown in
the applications. It is not affected by subsequent changes under the Case. The
maximum commission percentage for the first Policy Year is 10% of the premiums
paid in the first Policy Year up to the Policy's minimum annual planned premium,
plus 2.35% of any additional premiums paid. The maximum commission percentage in
each future Policy Year is 3.8% of all premiums paid in that year.

Agents may receive commissions at lower rates on Policies sold to replace
existing insurance issued by MassMutual or any of its subsidiaries.

Agents under financing agreement with a general agent of MassMutual may be
compensated differently.

Agents who meet certain productivity and persistency standards in selling
MassMutual policies are eligible for added compensation.

General agents receive commissions based on different schedules.

Bonding Arrangement. An insurance company blanket bond is maintained providing
$25,000,000 coverage for officers and employees of MassMutual (subject to a
$350,000 deductible) and $25,000,000 coverage for MassMutual's general agents
and agents (also subject to a $350,000 deductible).

Legal Proceedings

We are currently not involved in any material legal proceedings.

Experts
    
The financial statements of the Large Case Variable Life Plus segment of the
Separate Account and the financial statements of MassMutual included in this
Prospectus have been included herein in reliance on the reports of Coopers &
Lybrand L.L.P., Springfield, Massachusetts 01101, independent accountants, given
on the authority of that firm as experts in accounting and auditing. Coopers &
Lybrand's report on the statutory financial statements of MassMutual includes
explanatory paragraphs relating to the use of statutory accounting practices
rather than generally accepted accounting principles.     
    
Actuarial matters in this Prospectus have been examined by C. Dale Games,
F.S.A., M.A.A.A., Vice President for MassMutual. His opinion on actuarial
matters is filed as an exhibit to the registration statements we filed with the
SEC.     

                                       22
<PAGE>
 
Financial Statements

The financial statements of MassMutual and the Large Case Variable Life Plus
segment of the Separate Account included herein should be considered only as
bearing upon the ability of MassMutual to meet its obligations under the Policy.

                                       23
<PAGE>
 
Report Of Independent Accountants

To the Board of Directors and Policyowners of
Massachusetts Mutual Life Insurance Company

We have audited the statements of assets and liabilities of the MML Equity
Division, MML Money Market Division, MML Managed Bond Division, MML Blend
Division, Oppenheimer High Income Division, Oppenheimer Capital Appreciation
Division, Oppenheimer Global Securities Division, and Dreyfus Index Division of
the Large Case Variable Life Plus Segment of Massachusetts Mutual Variable Life
Separate Account I as of December 31, 1996, and the related statements of
operations for the year then ended, and the statements of changes in net assets
for the periods indicated thereon. These financial statements are the
responsibility of the Account's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
verification of investments owned as of December 31, 1996, by examination of the
records of MML Series Investment Fund and by confirmation with Oppenheimer
Variable Account Funds and Dreyfus Stock Index Fund. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the MML Equity Division, MML
Money Market Division, MML Managed Bond Division, MML Blend Division,
Oppenheimer High Income Division, Oppenheimer Capital Appreciation Division
Oppenheimer Global Securities Division, and Dreyfus Index Division of the Large
Case Variable Life Plus Segment of Massachusetts Mutual Variable Life Separate
Account I as of December 31, 1996, the results of their operations for the year
then ended, and the changes in net assets for the periods indicated thereon, in
conformity with generally accepted accounting principles.

                                                   Coopers & Lybrand L.L.P.

Springfield, Massachusetts
February 4, 1997

                                       24
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -- Large Case Variable 
Life Plus

STATEMENT OF ASSETS AND LIABILITIES
December 31, 1996

<TABLE> 
<CAPTION>                                                                

                                                          MML          MML                     Oppenheimer   Oppenheimer 
                                            MML          Money       Managed         MML          High         Capital   
                                          Equity        Market        Bond          Blend        Income     Appreciation 
                                         Division      Division     Division      Division      Division      Division   
                                         --------      --------     --------      --------      --------      --------   
<S>                                  <C>           <C>           <C>           <C>           <C>           <C>      
ASSETS                                                                                                                             
Investments --                                                                                                                     
 Number of shares (Note 2) .........       358,340       990,401       925,348       135,582       161,582        97,068           
                                     ============= ============= ============= ============= ============= =============   
 Identified cost (Note 6) .......... $   9,895,009 $     990,402 $  10,998,294 $   2,686,945 $   1,766,992 $   3,763,440           
                                     ============= ============= ============= ============= ============= =============    
 Value (Note 3A) ................... $  10,673,634 $     990,401 $  11,148,921 $   2,979,186 $   1,798,411 $   3,755,572           
Dividends receivable ...............       497,122         4,492       177,157       101,763            --            --  
                                     ------------- ------------- ------------- ------------- ------------- -------------   
  Total assets .....................    11,170,756       994,893    11,326,078     3,080,949     1,798,411     3,755,572           
                                                                                                                             
LIABILITIES                                                                                                                        
Payable to Massachusetts Mutual                                                                                                    
 Life Insurance Company ............           124            12           124            34            19            41           
                                     ------------- ------------- ------------- ------------- ------------- -------------    
NET ASSETS ......................... $  11,170,632 $     994,881 $  11,325,954 $   3,080,915 $   1,798,392 $   3,755,531
                                     ============= ============= ============= ============= ============= =============    
Net Assets:                                                                                                                        
For variable life insurance policies $  11,154,203 $     981,477 $  11,314,268 $   3,066,482 $   1,791,760 $   3,748,139  
Retained in Variable Life                                                                                                          
 Separate Account I by                                                                                                             
 Massachusetts Mutual Life                                                                                                         
 Insurance Company .................        16,429        13,404        11,686        14,433         6,632         7,392           
                                     ------------- ------------- ------------- ------------- ------------- -------------    
  Net assets ....................... $  11,170,632 $     994,881 $  11,325,954 $   3,080,915 $   1,798,392 $   3,755,531           
                                     ============= ============= ============= ============= ============= =============   

Accumulation units                                                                                                                 
 Policyowners ......................     4,539,806       732,152     6,444,688     1,421,800     1,351,056     2,535,490           
  Massachusetts Mutual Life                                                                                                        
  Insurance Company ................         6,687        10,000         6,656         6,692         5,000         5,000           
                                     ------------- ------------- ------------- ------------- ------------- -------------    
  Total units (Note 8) .............     4,546,493       742,152     6,451,344     1,428,492     1,356,056     2,540,490           
                                     ============= ============= ============= ============= ============= =============   
                                                                                                                                   
NET ASSET VALUE PER                                                                                                                
 ACCUMULATION UNIT                                                                                                                 
 December 31, 1996 .................        $ 2.46        $ 1.34        $ 1.76        $ 2.16        $ 1.33        $ 1.48           
 December 31, 1995 .................          2.05          1.28          1.71          1.90          1.16          1.23           
 December 31, 1994 .................          1.57          1.22          1.44          1.55          0.96          0.94           
 December 31, 1993 .................          1.51          1.18          1.50          1.52            --            --    
 December 31, 1992 .................          1.39          1.15          1.35          1.39            --            --      
<CAPTION> 

                                       Oppenheimer                                                
                                         Global       Dreyfus                                     
                                       Securities      Index                                      
                                        Division      Division        Total                       
                                        --------      --------        -----              
<S>                                  <C>           <C>           <C> 
ASSETS                                                                                            
Investments --                                                                                    
 Number of shares (Note 2) .........       128,257     1,026,836     3,823,414                      
                                     ============= ============= ============= 
 Identified cost (Note 6) .......... $   1,980,447 $  19,039,355 $  51,120,884                      
                                     ============= ============= =============  
 Value (Note 3A) ................... $   2,261,164 $  20,824,238 $  54,431,527                      
Dividends receivable ...............            --       279,813     1,060,347                      
                                     ------------- ------------- ------------- 
  Total assets .....................     2,261,164    21,104,051    55,491,874                      
                                                                                                    
LIABILITIES                                                                                         
Payable to Massachusetts Mutual                                                                     
 Life Insurance Company ............            25           232           611
                                     ------------- ------------- -------------  
NET ASSETS ......................... $   2,261,139 $  21,103,819 $  55,491,263
                                     ============= ============= =============  
Net Assets:                                                                                         
For variable life insurance policies $   2,255,596 $  21,098,092 $  55,410,017                      
Retained in Variable Life                                                                           
 Separate Account I by                                                                              
 Massachusetts Mutual Life                                                                          
 Insurance Company .................         5,543         5,727        81,246                      
                                     ------------- ------------- -------------  
  Net assets .......................     2,261,139 $  21,103,819 $  55,491,263                      
                                     ============= ============= =============  
                                                                                                    
Accumulation units                                                                                  
 Policyowners ......................     2,034,838    18,406,572                                    
  Massachusetts Mutual Life                                                                         
  Insurance Company ................         5,000         5,000                                    
                                     ------------- ------------- 
  Total units (Note 8) .............     2,039,838    18,411,572                                    
                                     ============= ============= 
                                                                                                    
NET ASSET VALUE PER                                                                                 
 ACCUMULATION UNIT                                                                                  
 December 31, 1996 .................         $ 1.11       $ 1.15                                    
 December 31, 1995 .................           0.95           --                                      
 December 31, 1994 .................           0.93           --                                      
 December 31, 1993 .................             --           --                                      
 December 31, 1992 .................             --           --                                      
</TABLE> 


                      See Notes to Financial Statements.

                                       25
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -- Large Case Variable
Life Plus

STATEMENT OF OPERATIONS
For The Year Ended December 31, 1996

<TABLE> 
<CAPTION> 
                                                     MML           MML                    Oppenheimer   Oppenheimer   Oppenheimer
                                        MML         Money        Managed        MML           High        Capital       Global    
                                      Equity       Market         Bond         Blend         Income     Appreciation   Securities  
                                     Division     Division      Division      Division      Division      Division      Division   
                                     --------     --------      --------      --------      --------      --------      --------
<S>                               <C>           <C>           <C>          <C>           <C>           <C>           <C> 
Investment income
Dividends (Note 3B)............   $    497,438  $     98,425  $    402,986  $    179,650  $     97,384  $    524,287  $         --


Expenses
Mortality and expense risk fee
 (Note 4)......................         63,177         8,012        21,779        10,728         4,287        23,287        27,051
                                  ------------  ------------  ------------  ------------  ------------  ------------  ------------

Net investment income (loss)
 (Note 3C).....................        434,261        90,413       381,207       168,922        93,097       501,000       (27,051)
                                  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net realized and unrealized
gain on investments
Net realized gain on
 investments (Notes 3 and 6)...      2,609,509            --         7,784        56,686       142,387       750,281       567,458

Change in net unrealized
 appreciation/depreciation
 of investments................       (619,361)           --        98,857       120,120       (44,813)     (739,508)      180,936

                                  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net gain on investments........      1,990,148            --       106,641       176,806        97,574        10,773       748,394
                                  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net increase in net assets
 resulting from operations.....   $  2,424,409  $     90,413  $    487,848  $    345,728  $    190,671  $    511,773  $    721,343
                                  ============  ============  ============  ============  ============  ============  ============
</TABLE> 
         
<TABLE> 
<CAPTION> 
                 
                                     *Dreyfus
                                       Index
                                     Division      Total
                                     --------      -----
<S>                               <C>           <C> 
Investment income
Dividends (Note 3B)............   $    546,557  $  2,346,727

Expenses
Mortality and expense risk fee
 (Note 4)......................         30,117       188,438
                                  ------------  ------------
Net investment income (loss)
 (Note 3C).....................        516,440     2,158,289
                                  ------------  ------------
Net realized and unrealized
gain on investments
Net realized gain on
 investments (Notes 3 and 6)...          5,903     4,140,008
Change in net unrealized
 appreciation/depreciation
 of investments................      1,784,882       781,113
                                  ------------  ------------
Net gain on investments........      1,790,785     4,921,121
                                  ------------  ------------
Net increase in net assets
 resulting from operations.....   $  2,307,225  $  7,079,410
                                  ============  ============
</TABLE> 

*For the Period August 1, 1996 (Date of Commencement of Operations) through
December 31, 1996.




                      See Notes to Financial Statements.

                                       26
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -- Large Case Variable
Life Plus

STATEMENT OF CHANGES IN NET ASSETS
For The Year Ended December 31, 1996

<TABLE>     
<CAPTION> 
                                                        MML           MML                    Oppenheimer   Oppenheimer   Oppenheimer
                                          MML          Money        Managed        MML           High        Capital        Global  
                                        Equity        Market         Bond         Blend         Income     Appreciation   Securities
                                       Division      Division      Division      Division      Division      Division      Division
                                       --------      --------      --------      --------      --------      --------      --------
<S>                                <C>           <C>           <C>          <C>           <C>           <C>           <C> 
Increase (decrease) in net assets                                                                                           
Operations:                                                                                                                 
 Net investment income (loss)......$    434,261  $     90,413  $    381,207  $    168,922  $     93,097  $    501,000  $    (27,051)
 Net realized gain                                                                                                          
 on investments....................   2,609,509            --         7,784        56,686       142,387       750,281       567,458 
 Change in net unrealized                                                                                                   
 appreciation/depreciation                                                                                                  
 of investments....................    (619,361)           --        98,857       120,120       (44,813)     (739,508)      180,936 
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------
 Net increase in net assets                                                                                                 
 resulting from operations.........   2,424,409        90,413       487,848       345,728       190,671       511,773       721,343 
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------
Capital transactions: (Note 8)                                                                                              
 Transfer of net premium...........   2,416,720     3,155,511     2,894,471       678,896       179,652     1,127,005       826,409 
 Transfer to Guaranteed                                                                                                     
 Principal Account.................          --       (43,469)           --            --            --            --            -- 
 Transfer of surrender values......     (52,901)     (627,614)       (8,007)     (145,960)           --            --        (4,223)
 Transfer due to death benefits....     (33,820)      (12,683)      (12,801)       (5,494)           --        (9,759)      (29,607)
 Transfer due to policy loan,                                                                                               
 net of repayment..................     (13,366)           --           (18)      (18,902)           --        (1,270)       (7,471)
 Transfer due to reimbursement                                                                                              
  (payment) of accumulation unit                                                                                            
  value fluctuation................     (54,633)        3,796        15,423           309        (3,277)       49,430        74,345 
 Withdrawal due to charges for                                                                                              
 administrative and insurance costs    (541,666)     (359,358)     (132,291)     (159,224)      (34,070)     (156,514)     (125,757)
 Divisional transfers..............  (8,794,810)   (3,177,869)    6,796,962       206,124      (433,861)   (3,842,405)   (9,511,078)
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------

 Net increase (decrease) in net
  assets resulting from 
  capital transactions.............  (7,074,476)   (1,061,686)    9,553,739       555,749      (291,556)   (2,833,513)   (8,777,382)
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------
Total increase (decrease)..........  (4,650,067)     (971,273)   10,041,587       901,477      (100,885)   (2,321,740)   (8,056,039)
                                                                                                                            
NET ASSETS, at beginning                                                                                                    
 of the period/year................  15,820,699     1,966,154     1,284,367     2,179,438     1,899,277     6,077,271    10,317,178 
                                   ------------  ------------  ------------  ------------  ------------  ------------  ------------

NET ASSETS, at end of the year.....$ 11,170,632  $    994,881  $ 11,325,954  $  3,080,915  $  1,798,392  $  3,755,531  $  2,261,139 
                                   ============  ============  ============  ============  ============  ============  ============
</TABLE> 

<TABLE> 
<CAPTION> 
                 
                                       *Dreyfus
                                         Index
                                       Division       Total
                                       --------       -----
<S>                                <C>           <C> 
Increase (decrease)in net assets 
Operations:                       
 Net investment income (loss)......$    516,440  $  2,158,289
 Net realized gain                
 on investments....................       5,903     4,140,008
 Change in net unrealized         
 appreciation/depreciation        
 of investments....................   1,784,882       781,113
                                   ------------  ------------  
 Net increase in net assets       
 resulting from operations.........   2,307,225     7,079,410
                                   ------------  ------------                                    
Capital transactions: (Note 8)    
 Transfer of net premium...........      42,058    11,320,722
 Transfer to Guaranteed
 Principal Account.................          --       (43,469)
 Transfer of surrender values......          --      (838,705)
 Transfer due to death benefits....          --      (104,164)
 Transfer due to policy loan,     
 net of repayment..................          --       (41,027)
 Transfer due to reimbursement    
  (payment) of accumulation unit  
  value fluctuation................      54,612       140,005
 Withdrawal due to charges for
 administrative and insurance costs     (57,013)   (1,565,893)                         
                                   ------------  ------------  
 Divisional transfers..............  18,756,937            --
                                   ------------  ------------  
 Net increase (decrease) in 
  net assets resulting from 
  capital transactions.............  18,796,594     8,867,469
                                   ------------  ------------  
Total increase (decrease)..........  21,103,819    15,946,879
                                  
NET ASSETS, at beginning
 of the period/year................          --    39,544,384
                                   ------------  ------------

NET ASSETS, at end of the year.....$ 21,103,819  $ 55,491,263
                                   ============  ============  
</TABLE>      

*For the Period August 1, 1996 (Date of Commencement of Operations) through
December 31, 1996.





                      See Notes to Financial Statements.

                                       27
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -- 
Large Case Variable Life Plus

STATEMENT OF CHANGES IN NET ASSETS
For The Year Ended December 31, 1995

<TABLE> 
<CAPTION> 
                                                                    MML         MML                   Oppenheimer  Oppenheimer  
                                                      MML          Money      Managed        MML         High        Capital    
                                                    Equity        Market        Bond        Blend       Income    Appreciation  
                                                   Division      Division     Division     Division     Division     Division    
                                                  ----------   ------------  ----------  -----------  -----------  ------------
<S>                                             <C>            <C>           <C>          <C>         <C>          <C>    
Increase (decrease) in net assets                                                                                              
Operations:                                                                                                                    
 Net investment income (loss).................  $    549,099  $    167,377   $   93,395  $  1 31,856  $   202,322  $    (3,925) 
 Net realized gain (loss)                                                    
  on investments..............................        54,476            --       46,215       91,039       38,996       13,381
 Change in net unrealized                                                    
  appreciation/depreciation                                                   
  of investments..............................     1,427,884            --      105,076      286,499      117,329      726,097
                                                ------------  ------------  -----------  -----------  -----------  -----------
 Net increase in net assets                                                  
  resulting from operations...................     2,031,459       167,377      244,686      509,394      358,647      735,553
                                                ------------  ------------  -----------  -----------  -----------  -----------
Capital transactions: (Note 8)                                               
 Transfer of net premium......................     2,702,545    21,618,465      752,770      374,328      648,684      783,313
 Transfer to Guaranteed Principal Account.....            --       (69,895)          --       (3,791)          --           --
 Transfer of surrender values.................      (244,457)   (4,395,665)    (102,318)     (97,216)     (26,113)    (102,266)
 Withdrawal due to death benefits.............        (2,894)         (300)          --           --           --           --
 Transfer due to policy loan,                                                
  net of repayment............................          (797)           --       (2,689)      (3,656)          --         (292)
 Transfer due to reimbursement (payment) of                                   
  accumulation unit value fluctuation.........       (16,996)       13,984       (1,364)       2,788         (315)      (5,623)
 Withdrawal due to charges for                                              
  administrative and insurance costs..........      (264,094)     (267,040)     (74,281)    (156,704)     (49,826)     (63,084)
 Divisional transfers.........................     8,096,573   (17,960,607)    (695,780)  (1,041,522)     440,525    4,141,688
                                                ------------  ------------  -----------  -----------  -----------  -----------
 Net increase (decrease) in net assets                                      
  resulting from capital transactions.........    10,269,880    (1,061,058)    (123,662)    (925,773)   1,012,955    4,753,736
                                                ------------  ------------  -----------  -----------  -----------  -----------
Total increase (decrease).....................    12,301,339      (893,681)     121,024     (416,379)   1,371,602    5,489,289
                                                                            
NET ASSETS, at beginning of the year..........     3,519,360     2,859,835    1,163,343    2,595,817      527,675      587,982
                                                ------------  ------------  -----------  -----------  -----------  -----------

NET ASSETS, at end of the year................  $ 15,820,699  $  1,966,154  $ 1,284,367  $ 2,179,438  $ 1,899,277  $ 6,077,271
                                                ============  ============  ===========  ===========  ===========  ===========

<CAPTION> 
                                                                            
                                                    Oppenheimer             
                                                       Global
                                                     Securities
                                                      Division      Total
                                                    -----------  -----------          
<S>                                              <C>             <C> 
Increase (decrease) in net assets                  
Operations:
 Net investment income (loss)................    $     33,151    $ 1,173,275
 Net realized gain (loss)
  on investments..............................         (5,647)       238,460
 Change in net unrealized
  appreciation/depreciation
  of investments..............................        162,287      2,825,172
                                                 ------------    -----------
 Net increase in net assets                   
  resulting from operations...................        189,791      4,236,907
                                                 ------------    -----------
Capital transactions: (Note 8)                
 Transfer of net premium.....................       1,672,425     28,552,530
 Transfer to Guaranteed Principal Account....              --        (73,686)
 Transfer of surrender values................         (60,532)    (5,028,567)
 Withdrawal due to death benefits............              --         (3,194)
 Transfer due to policy loan,                 
  net of repayment............................           (503)        (7,937)
 Transfer due to reimbursement (payment) of   
  accumulation unit value fluctuation.........        (12,352)       (19,878)
 Withdrawal due to charges for                
  administrative and insurance costs..........       (104,191)      (979,220)
 Divisional transfers........................       7,019,123             --
                                                 ------------    -----------
 Net increase (decrease) in net assets        
 resulting from capital transactions.........       8,513,970     22,440,048
                                                 ------------    -----------
Total increase (decrease)....................       8,703,761     26,676,955
                                              
NET ASSETS, at beginning of the year.........       1,613,417     12,867,429
                                                 ------------    -----------

NET ASSETS, at end of the year...............    $ 10,317,178    $39,544,384
                                                 ============    ===========
</TABLE> 

                      See Notes to Financial Statements.
                                       28
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -- 
Large Case Variable Life Plus

Notes To Financial Statements

1.    HISTORY

      Massachusetts Mutual Variable Life Separate Account I ("Separate Account
      I") is a separate investment account established on July 13, 1988 by
      Massachusetts Mutual Life Insurance Company ("MassMutual") in accordance
      with the provisions of Section 132G of Chapter 175 of the Massachusetts
      General Laws.

      MassMutual maintains four segments within Separate Account I. The initial
      segment ("Variable Life Plus Segment") is used exclusively for
      MassMutual's flexible premium variable whole life insurance policy, known
      as Variable Life Plus.

      On March 30, 1990, MassMutual established a second segment ("Large Case
      Variable Life Plus Segment") within Separate Account I to be used
      exclusively for MassMutual's flexible premium variable whole life
      insurance policy with table of selected face amounts, known as Large Case
      Variable Life Plus.

      On July 5, 1995, MassMutual established a third segment ("Strategic
      Variable Life Segment") within Separate Account I to be used exclusively
      for MassMutual's flexible premium variable whole life insurance policy
      with tables of selected face amounts, known as Strategic Variable Life.

      On July 24, 1995, MassMutual established a fourth segment ("Variable Life
      Select Segment") within Separate Account I to be used exclusively for
      MassMutual's flexible premium variable whole life insurance policy, known
      as Variable Life Select.

      The Separate Account I operates as a registered unit investment trust
      pursuant to the Investment Company Act of 1940 and the rules promulgated
      thereunder. MassMutual paid $40,000 to the Large Case Variable Life Plus
      Segment on March 30, 1990 to provide initial capital: 12,146 shares were
      purchased in the four series of shares of the management investment
      company described in Note 2 supporting the divisions of the Large Case
      Variable Life Plus Segment. On January 3, 1994, MassMutual removed $15,000
      of the initial capital from three of the four series of shares of the
      management investment company supporting the divisions of the Large Case
      Variable Life Plus Segment. On January 3, 1994, MassMutual paid $15,000 to
      provide the initial capital for the Large Case Variable Life Plus
      Segment's three new divisions: 918 shares were purchased in the management
      investment company described in Note 2 supporting the three new divisions
      of the Large Case Variable Life Plus Segment. On August 1, 1996,
      MassMutual paid $5,000 to provide initial capital for the Large Case
      Variable Life Plus Segment's new Dreyfus Index Division.

2.    INVESTMENT OF THE LARGE CASE VARIABLE LIFE PLUS
      SEGMENT'S ASSETS

      The Large Case Variable Life Plus Segment maintains eight divisions. The
      MML Equity Division invests in shares of MML Equity Fund, the MML Money
      Market Division invests in shares of MML Money Market Fund, the MML
      Managed Bond Division invests in shares of MML Managed Bond Fund and the
      MML Blend Division invests in shares of MML Blend Fund. The Oppenheimer
      High Income Division invests in shares of Oppenheimer High Income Fund,
      the Oppenheimer Capital Appreciation Division invests in shares of
      Oppenheimer Capital Appreciation Fund, and the Oppenheimer Global
      Securities Division invests in shares of Oppenheimer Global Securities
      Fund. The Dreyfus Index Division invests in shares of Dreyfus Stock Index
      Fund.

      MML Equity Fund, MML Money Market Fund, MML Managed Bond Fund and MML
      Blend Fund are the four series of MML Series Investment Fund (the "MML
      Trust"). The MML Trust is a no-load, registered, open-end, diversified
      management investment company for which MassMutual acts as investment
      manager. Concert Capital Management, Inc. ("Concert") served as the
      investment sub-adviser to MML Equity Fund and the Equity Sector of the MML
      Blend Fund from 1993-1996. Concert merged with and into David L. Babson &
      Company, Inc. ("Babson") effective December 31, 1996. Both Concert and
      Babson are wholly-owned subsidiaries of Babson Acquisition Corporation,
      which is a controlled subsidiary of MassMutual. Thus, effective January 1,
      1997, Babson serves as the investment sub-adviser to MML Equity Fund and
      the Equity Sector of the MML Blend Fund. MassMutual paid Concert a
      quarterly fee equal to an annual rate of .13% of the average daily net
      asset value of MML Equity Fund and the Equity Sector of MML Blend Fund.

                                       29
<PAGE>
 
Notes To Financial Statements (Continued)

      Oppenheimer High Income Fund, Oppenheimer Capital Appreciation Fund and
      Oppenheimer Global Securities Fund (the "Oppenheimer Funds") are part of
      the Oppenheimer Variable Account Funds (the "Oppenheimer Trust"). The
      Oppenheimer Trust is a registered, open-end, diversified management
      investment company, which is available to act as the investment vehicle
      for separate accounts for variable insurance policies. OppenheimerFunds,
      Inc. ("OFI"), a controlled subsidiary of MassMutual, serves as investment
      adviser to the Oppenheimer Trust, (prior to January 5, 1996, OFI was known
      as Oppenheimer Management Corporation).

      The Dreyfus Stock Index Fund, an open-end, non-diversified management
      investment company is managed by the Dreyfus Corporation. Mellon Equity
      Associates serves as the sub-adviser to the Dreyfus Stock Index Fund.

      In addition to the eight divisions of the Large Case Variable Life Plus
      Segment, a policyowner may also allocate funds to the Guaranteed Principal
      Account, which is part of MassMutual's general account. Because of
      exemptive and exclusionary provisions, interests in the Guaranteed
      Principal Account, which is part of MassMutual's general account, are not
      registered under the Securities Act of 1933 and the general account is not
      registered as an investment company under the Investment Company Act of
      1940.

3.    SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies followed
      consistently by the Large Case Variable Life Plus Segment in the
      preparation of the financial statements in conformity with generally
      accepted accounting principles.

      A.   Investment Valuation

      The investments in MML Trust, the Oppenheimer Trust and the Dreyfus Stock
      Index Fund are each stated at market value which is the net asset value of
      each of the respective underlying funds.

      B.   Accounting For Investments

      Investment transactions are accounted for on trade date and identified
      cost is the basis followed in determining the cost of investments sold for
      financial statement purposes. Dividend income is recorded on the ex-
      dividend date.

      C.   Federal Income Taxes

      MassMutual is taxed under federal law as a life insurance company under
      the provisions of the 1986 Internal Revenue Code, as amended. The Large
      Case Variable Life Plus Segment is part of MassMutual's total operation
      and is not taxed separately. The Large Case Variable Life Plus Segment
      will not be taxed as a "regulated investment company" under Subchapter M
      of the Internal Revenue Code. Under existing federal law, no taxes are
      payable on investment income and realized capital gains of the Large Case
      Variable Life Plus Segment credited to the policies. Accordingly,
      MassMutual does not intend to make any charge to the Large Case Variable
      Life Plus Segment's divisions to provide for company income taxes.
      MassMutual may, however, make such a charge in the future if an
      unanticipated change of current law results in a company tax liability
      attributable to the Large Case Variable Life Plus Segment. 

      D. Policy Loan

      When a policy loan is made, the Large Case Variable Life Plus Segment
      transfers the amount of the loan to MassMutual, thereby decreasing both
      the assets and the reserves of the Large Case Variable Life Plus Segment
      by an equal amount. The interest rate charged on any loan is 6% per year,
      or where permitted, the policyowner may select an adjustable loan rate, in
      all jurisdictions except Arkansas, at the time of application. Loan
      repayments result in the transfer of values equal to the repayment from
      the loaned portion of the Guaranteed Principal Account to the non-loaned
      portion of the Guaranteed Principal Account and the divisions of the Large
      Case Variable Life Plus Segment.

      The policyowner earns interest at a rate which is the greater of 4% or the
      policy loan rate less a MassMutual declared charge (maximum .75%) for
      expenses and taxes.

      E.   Estimates

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period. Actual results could differ from those
      estimates.

                                       30
<PAGE>
 
Notes To Financial Statements (Continued)

4.    CHARGES

      MassMutual charges the Large Case Variable Life Plus Segment's divisions
      for the mortality and expense risks it assumes. The charge is made daily
      at an effective annual rate of 0.40% of the value of each division's net
      assets.

      MassMutual makes certain deductions from the annual premium before amounts
      are allocated to the Large Case Variable Life Plus Segment and the
      Guaranteed Principal Account. The deductions are for sales charges and
      state premium taxes. No additional deductions are taken when money is
      transferred from the Guaranteed Principal Account to the Large Case
      Variable Life Plus Segment. MassMutual also makes certain charges for the
      cost of insurance and administrative costs.

5.    SALES AGREEMENTS

      Effective May 1, 1996, MML Distributors, LLC ("MML Distributors"), a
      wholly-owned subsidiary of MassMutual, serves as principal underwriter of
      the policies pursuant to an underwriting and servicing agreement among MML
      Distributors, MassMutual and Separate Account I. MML Distributors is
      registered with the Securities and Exchange Commission (the "SEC") as a
      broker-dealer under the Securities Exchange Act of 1934 and is a member of
      the National Association of Securities Dealers, Inc. (the "NASD"). MML
      Distributors may enter into selling agreements with other broker-dealers
      who are registered with the SEC and are members of the NASD in order to
      sell the policies.

      Prior to May 1, 1996, MML Investors Services, Inc. ("MMLISI") a
      wholly-owned subsidiary of MassMutual, served as principal underwriter of
      the policies. Effective May 1, 1996, MMLISI serves as co-underwriter of
      the policies pursuant to underwriting and servicing agreements among
      MMLISI, MassMutual and Separate Account I, MMLISI is registered with the
      SEC as a broker-dealer under the Securities Exchange Act of 1934 and is a
      member of the NASD. Registered representatives of MMLISI sell the policies
      as authorized variable life insurance agents under applicable state
      insurance laws.

      Pursuant to the underwriting and servicing agreements, commissions or
      other fees due to registered representatives for selling and servicing the
      policies are paid by MassMutual on behalf of MML Distributors or MMLISI.
      MML Distributors and MMLISI also receive compensation for their activities
      as underwriters of the policies.

6.    PURCHASES AND SALES OF INVESTMENTS

<TABLE> 
<CAPTION> 
                                                                 MML         MML                   Oppenheimer   Oppenheimer 
                                                    MML         Money      Managed       MML           High        Capital   
      For The Year Ended                           Equity       Market       Bond       Blend         Income     Appreciation 
      December 31, 1996                           Division     Division    Division    Division      Division      Division   
      -------------------                       -----------   ----------  ----------  ----------    ----------    ----------
      <S>                                       <C>           <C>         <C>         <C>           <C>           <C>    
      Cost of purchases......................   $11,735,768   $6,405,539  $9,905,418  $1,076,226    $1,620,003    $5,955,523
      Proceeds from sales....................    18,295,194    7,372,770     127,969     390,624     1,818,505     8,288,189
      Average monthly value of securities....   $15,491,204   $1,938,642  $5,487,881  $2,670,281    $1,204,539    $5,795,296

<CAPTION> 

                                                 Oppenheimer
                                                   Global      Dreyfus
      For The Year Ended                         Securities     Index
      December 31, 1996                           Division     Division
      -----------------                          ----------  -----------
      <S>                                        <C>         <C>    
      Cost of purchases......................    $1,042,567  $19,120,348
      Proceeds from sales....................     9,847,313       86,896
      Average monthly value of securities....    $6,844,065  $19,730,374
</TABLE> 


7.    NET INVESTMENT RETURN

      The following table shows the net investment return for each division in 
      the Large Case Variable Life Plus Segment:

<TABLE> 
<CAPTION> 
                                                                   MML         MML                  *Oppenheimer   *Oppenheimer 
                                                      MML         Money      Managed       MML          High          Capital   
                                                    Equity       Market       Bond        Blend        Income      Appreciation 
                                                   Division     Division    Division    Division      Division       Division   
                                                   --------     ---------   ---------   --------      --------      -----------
<S>                                                <C>          <C>         <C>         <C>           <C>           <C>
      For the Year Ended December 31, 1996 and                                                                
       **For the Period August 1, 1996                                                                        
       (Date of Commencement of Operations)                                                                   
       Through December 31, 1996...................  15.48%        5.34%        8.52%      12.77%        14.61%          8.77%
      For the Year Ended December 31, 1995.........  26.63%        5.81%       16.87%      21.35%        19.26%         34.64%
      For the Year Ended December 31, 1994 and                                                                
       *For the Period January 3, 1994                                                                        
       (Date of Commencement of Operations)                                                                   
       Through December 31, 1994...................   4.58%        3.33%      (1.23)%       2.14%       *(2.72)%        *0.81%
      For the Year Ended December 31, 1993.........   8.28%        2.33%       4.07%        8.54%         --              --
      For the Year Ended December 31, 1992.........   9.74%        2.72%       6.76%        8.73%         --              --


                                                   *Oppenheimer
                                                      Global      **Dreyfus
                                                    Securities      Index
                                                     Division     Division
                                                   ------------   ---------
<S>                                                <C>           <C>  
      For the Year Ended December 31, 1996 and
       **For the Period August 1, 1996
       (Date of Commencement of Operations)
       Through December 31, 1996...................   10.49%      **11.27%
      For the Year Ended December 31, 1995.........    4.69%         --
      For the Year Ended December 31, 1994 and
       *For the Period January 3, 1994
       (Date of Commencement of Operations)
       Through December 31, 1994...................  *(6.17)%        --
      For the Year Ended December 31, 1993.........      --          --
      For the Year Ended December 31, 1992.........      --          --

</TABLE> 

      The net investment return for each division of the Large Case Variable
      Life Plus Segment is computed using the net increase in net assets
      resulting from operations as compared to the average monthly net assets.
      The net investment return figures shown above do not reflect expenses
      related to insurance products. Inclusion of such expenses would reduce the
      net investment return figures for all periods shown.

                                       31
<PAGE>
 
Notes To Financial Statements (Continued)

8.    NET INCREASE (DECREASE) IN ACCUMULATION UNITS

<TABLE> 
<CAPTION> 

      For the Year Ended December 31, 1996                         MML         MML                  Oppenheimer  Oppenheimer  
      and *For the Period August 1, 1996              MML         Money      Managed       MML         High        Capital    
      (Date of Commencement of Operations)          Equity       Market       Bond        Blend       Income    Appreciation  
      Through December 31, 1996                    Division     Division    Division    Division     Division     Division    
      -------------------------                   ---------    ---------    ---------   ----------   ----------  ---------    
      <S>                                         <C>          <C>          <C>         <C>          <C>         <C> 
      Units purchased..........................    1,176,765   3,121,090    1,731,646      352,844      159,639     880,690
      Units withdrawn and transferred to
       Guaranteed Principal Account............     (370,589) (1,459,166)    (127,766)    (178,125)     (41,196)   (215,745)
      Units transferred between divisions......   (3,973,031) (2,454,243)   4,095,080      106,794     (406,523) (3,045,604)
                                                   ---------   ---------    ---------   ----------   ----------   ---------   
      Net increase (decrease)..................   (3,166,855)   (792,319)   5,698,960      281,513     (288,080) (2,380,659)
      Units, at beginning of the period/year...    7,713,348   1,534,471      752,384    1,146,979    1,644,136   4,921,149
                                                   ---------   ---------    ---------   ----------   ----------   ---------   
      Units, at end of the year................    4,546,493     742,152    6,451,344    1,428,492    1,356,056   2,540,490
                                                   =========   =========    =========   ==========   ==========   =========   
<CAPTION> 

      For the Year Ended December 31, 1996         Oppenheimer
      and *For the Period August 1, 1996            Global       *Dreyfus
      (Date of Commencement of Operations)         Securities      Index
      Through December 31, 1996                     Division      Division
      -------------------------                    --------      ---------
      <S>                                          <C>           <C> 
      Units purchased..........................      840,126      39,735
      Units withdrawn and transferred to
       Guaranteed Principal Account............     (203,232)    (47,429)
      Units transferred between divisions......   (9,493,490) 18,419,266
                                                   ---------- ----------
      Net increase (decrease)..................   (8,856,596) 18,411,572
      Units, at beginning of the period/year...   10,896,434          --
                                                   ---------- ----------
      Units, at end of the year................    2,039,838  18,411,572
                                                  =========== ==========     
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                   MML         MML                  Oppenheimer  Oppenheimer  
                                                      MML         Money      Managed       MML          High        Capital    
      For The Year Ended                            Equity       Market       Bond        Blend        Income    Appreciation  
      December 31, 1995                            Division     Division    Division    Division      Division     Division    
      -----------------                           ---------    ---------    ---------   ----------   ----------   ----------    
      <S>                                         <C>          <C>          <C>         <C>          <C>          <C> 
      Units purchased..........................    1,539,221  17,138,525      476,211      214,619      607,924     738,795
      Units withdrawn and transferred to
       Guaranteed Principal Account............     (287,636) (3,767,540)    (116,379)    (154,072)     (71,573)   (167,596)
      Units transferred between divisions......    4,220,389 (14,183,662)    (416,191)    (591,133)     560,099   3,721,390
                                                   ---------   ---------    ---------   ----------   ----------   ---------
      Net increase (decrease)..................    5,471,974    (812,677)     (56,359)    (530,586)   1,096,450   4,292,589
      Units, at beginning of the year..........    2,241,374   2,347,148      808,743    1,677,565      547,686     628,560
                                                   ---------   ---------    ---------   ----------   ----------   ---------
      Units, at end of the year................    7,713,348   1,534,471      752,384    1,146,979    1,644,136   4,921,149
                                                   =========   =========    =========   ==========    =========   =========

<CAPTION> 
                                                     Oppenheimer
                                                       Global
      For The Year Ended                             Securities
      December 31, 1995                               Division
      -----------------                               ---------
      <S>                                            <C>                                               
      Units purchased..........................       1,771,180
      Units withdrawn and transferred to
       Guaranteed Principal Account............        (178,395)
      Units transferred between divisions......       7,568,397
                                                      ---------  
      Net increase (decrease)..................       9,161,182
      Units, at beginning of the year..........       1,735,252
                                                     ---------- 
      Units, at end of the year................      10,896,434
                                                     ==========   
</TABLE> 

                                       32
<PAGE>
 
Notes To Financial Statements (Continued)

9.    CONSOLIDATED MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I


      As discussed in Note 1, the financial statements only represent activity
      of MassMutual's Large Case Variable Life Plus Segment. The combined net
      assets as of December 31, 1996 for Separate Account I, which includes the
      Variable Life Plus, Large Case Variable Life Plus, Strategic Variable Life
      and Variable Life Select Segments, are as follows:

<TABLE> 
<CAPTION> 

                                                 MML          MML                              Oppenheimer              
                                     MML        Money       Managed       MML      Oppenheimer    High      Oppenheimer 
                                   Equity      Market        Bond        Blend        Money      Income        Bond     
                                  Division    Division     Division    Division     Division    Division     Division
                                -----------  ----------  -----------  -----------  ----------  -----------  ----------    

<S>                             <C>          <C>         <C>          <C>          <C>         <C>          <C>       
 Total assets.................  $30,116,869  $1,981,154  $12,312,246  $ 8,919,296  $    5,380  $ 3,064,566  $    5,520
 Total liabilities............          132       1,346          234       15,515           4           29          --
                                -----------  ----------  -----------  -----------  ----------  -----------  ----------
 Net assets...................  $30,116,737  $1,979,808  $12,312,012  $ 8,903,781  $    5,376  $ 3,064,537  $    5,520
                                ===========  ==========  ===========  ===========  ==========  ===========  ==========
 Net assets:
 For variable life insurance
  policies....................  $30,035,948  $1,930,850  $12,256,804  $ 8,833,433  $       --  $ 3,051,700  $       --

 Retained in Variable Life
  Separate Account I by
  Massachusetts Mutual Life
  Insurance Company...........       80,789      48,958       55,208       70,348       5,376       12,837       5,520
                                -----------  ----------  -----------  -----------  ----------  -----------  ----------
 Net assets...................  $30,116,737  $1,979,808  $12,312,012  $ 8,903,781  $    5,376  $ 3,064,537  $    5,520
                                ===========  ==========  ===========  ===========  ==========  ===========  ==========
<CAPTION> 

                                 Oppenheimer               Oppenheimer Oppenheimer  Oppenheimer Oppenheimer
                                   Capital   Oppenheimer    Multiple     Global      Strategic   Growth &      Dreyfus
                                 Appreciation   Growth     Strategies  Securities      Bond       Income        Index
                                   Division    Division     Division    Division     Division    Division     Division
                                -----------  ----------  -----------  -----------  ----------  -----------  -----------
                             
<S>                             <C>          <C>         <C>          <C>          <C>         <C>          <C>       
 Total assets.................  $ 5,385,758  $1,082,755  $     6,139   $2,886,458  $  151,526  $     8,264  $21,104,051
 Total liabilities............        5,714       2,351           --        2,403          --           --          232
                                -----------  ----------  -----------  -----------  ----------  -----------  -----------
 Net assets...................  $ 5,380,044  $1,080,404  $     6,139   $2,884,055  $  151,526  $     8,264  $21,103,819
                                ===========  ==========  ===========  ===========  ==========  ===========  ===========
 Net assets:                 
 For variable life insurance 
  policies....................  $ 5,358,777  $1,066,459  $        --   $2,866,928   $ 139,640 $       --    $21,098,092
 Retained in Variable Life   
  Separate Account I by      
  Massachusetts Mutual Life  
  Insurance Company...........       21,267      13,945        6,139       17,127      11,886        8,264        5,727
                                -----------  ----------  -----------  -----------  ----------  -----------  -----------
 Net assets...................  $ 5,380,044  $1,080,404  $     6,139  $ 2,884,055   $ 151,526  $     8,264  $21,103,819
                                ===========  ==========  ===========  ===========  ==========  ===========  ===========
</TABLE> 

                                       33
<PAGE>
     
Report Of Independent Accountants

To the Board of Directors and Policyholders of
Massachusetts Mutual Life Insurance Company


We have audited the accompanying statutory statement of financial position of
Massachusetts Mutual Life Insurance Company as of December 31, 1996 and 1995,
and the related statutory statements of income, changes in policyholders'
contingency reserves, and cash flows for each of the three years in the period
ended December 31, 1996. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. We did not audit the financial
statements of Connecticut Mutual Life Insurance Company for the year ended
December 31, 1995 or for each of the two years in the period ended December 31,
1995, which, after restatement for the 1996 pooling of interests, reflect 25% of
assets as of December 31, 1995, 26% and 26% of revenue, and 22% and 6% of net
gain from operations for the years ended December 31, 1995 and 1994,
respectively. Those statements were audited by other auditors whose report has
been furnished to us, and our opinion, insofar as it relates to the amounts
included for Connecticut Mutual Life Insurance Company, is based solely on the
report of other auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of the other auditors provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company prepared these
financial statements using statutory accounting practices of the National
Association of Insurance Commissioners and the accounting practices prescribed
or permitted by the Division of Insurance of the Commonwealth of Massachusetts
and, prior to 1996, the Department of Insurance of the State of Connecticut,
which practices differ from generally accepted accounting principles. The
effects on the financial statements of the variances between the statutory basis
of accounting and generally accepted accounting principles, although not
determinable at this time, are presumed to be material.

In our report dated February 5, 1996, we expressed our opinion that the 1995 and
1994 financial statements, prepared using statutory accounting practices,
presented fairly, in all material respects, the financial position of the
Massachusetts Mutual Life Insurance Company as of December 31, 1995, and the
results of its operations and its cash flows for each of the two years in the
period ended December 31, 1995 in conformity with generally accepted accounting
principles ("GAAP"). As described in Note 1 to the financial statements,
financial statements of mutual life insurance enterprises issued or reissued
after 1996, and prepared in accordance with statutory accounting principles, are
no longer considered to be presentations in conformity with GAAP. Accordingly,
our present opinion on the 1995 and 1994 statutory financial statements as
presented herein is different from that expressed in our previous report.

In our opinion, because of the effects of the matter discussed in the third
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Massachusetts Mutual Life Insurance Company at December 31, 1996 and 1995,
and the results of its operations and its cash flows for each of the three years
in the period ended December 31, 1996.

In our opinion, based upon our audits and the report of the other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of Massachusetts Mutual Life Insurance Company at
December 31, 1996 and 1995, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, on the
statutory basis of accounting described in Note 1.


Springfield, Massachusetts                            Coopers & Lybrand, L.L.P.
February 7, 1997
     
                                       34
<PAGE>
     
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENT OF FINANCIAL POSITION
<TABLE>
<CAPTION>
                                                                                                December 31,
                                                                                     1996                            1995
                                                                                   ---------                      ---------
                                                                                                (In Millions)
        <S>                                                                        <C>                            <C> 
        Assets:
        Bonds.............................................................         $25,255.0                      $23,625.1
        Common stocks.....................................................             336.6                          416.1
        Mortgage loans....................................................           3,897.1                        3,908.2
        Real estate.......................................................           1,840.9                        1,652.6
        Other investments.................................................           1,425.6                        1,489.9
        Policy loans......................................................           4,752.3                        4,518.4
        Cash and short-term investments...................................           1,075.4                        2,342.8
        Investment and insurance amounts receivable.......................           1,102.4                        1,059.3
        Separate account assets...........................................          13,563.5                       11,309.5
        Other assets......................................................              97.9                          174.6
                                                                                   ---------                      ---------
                                                                                   $53,346.7                      $50,496.5
                                                                                   =========                      =========
        Liabilities:
        Policyholders' reserves and funds.................................         $33,341.5                      $32,893.1
        Policyholders' dividends..........................................             885.3                          832.6
        Policy claims and other benefits..................................             373.8                          395.5
        Federal income taxes..............................................             440.7                          338.5
        Asset valuation reserve...........................................             689.2                          566.8
        Investment reserves...............................................             208.4                          188.4
        Separate account reserves and liabilities.........................          13,563.1                       11,309.6
        Amounts due on investments purchased and
          other liabilities...............................................           1,206.1                        1,371.1
                                                                                   ---------                      ---------
                                                                                    50,708.1                       47,895.6
        Policyholders' contingency reserves...............................           2,638.6                        2,600.9
                                                                                   ---------                      ---------
                                                                                   $53,346.7                      $50,496.5
                                                                                   =========                      =========
</TABLE>      

                 See notes to statutory financial statements.
                                       35
<PAGE>
     
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                                                                             Years ended December 31,
                                                                                        1996             1995          1994
                                                                                      ---------       ---------      ---------
                                                                                                   (In Millions)
        <S>                                                                           <C>             <C>            <C> 
        Income:
        Premium income........................................................        $ 6,328.6       $ 5,727.7      $ 6,177.2
        Net investment and other income.......................................          2,861.1         2,898.4        2,803.1
                                                                                      ---------       ---------      ---------
                                                                                        9,189.7         8,626.1        8,980.3
                                                                                      ---------       ---------      ---------

        Benefits and expenses:
        Policy benefits and payments..........................................          6,048.2         5,152.2        5,449.6
        Addition to policyholders' reserves and funds.........................            854.7         1,205.4        1,263.2
        Commissions and operating expenses....................................            763.5           833.7          959.3
        State taxes, licenses and fees........................................             96.4            89.4          105.6
        Merger restructuring costs............................................             66.1            44.0           --
                                                                                      ---------       ---------      ---------
                                                                                        7,828.9         7,324.7        7,777.7
                                                                                      ---------       ---------      ---------
        Net gain before federal income taxes and dividends....................          1,360.8         1,301.4        1,202.6
        Federal income taxes..................................................            276.7           206.2          139.7
                                                                                      ---------       ---------      ---------
        Net gain from operations before dividends.............................          1,084.1         1,095.2        1,062.9
        Dividends to policyholders............................................            859.9           819.0          824.7
                                                                                      ---------       ---------      ---------
        Net gain from operations..............................................            224.2           276.2          238.2
        Net realized capital gain (loss)......................................             40.3           (85.8)        (164.3)
                                                                                      ---------       ---------      ---------
        Net income............................................................        $   264.5       $   190.4      $    73.9
                                                                                      =========       =========      =========
</TABLE>     

                 See notes to statutory financial statements.
                                       36
<PAGE>
     
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENT OF CHANGES
IN POLICYHOLDERS' CONTINGENCY RESERVES
<TABLE>
<CAPTION>
                                                                                      Years ended December 31,
                                                                                 1996            1995           1994
                                                                               ---------       ---------      ---------
                                                                                            (In Millions)

        <S>                                                                    <C>             <C>            <C> 
        Policyholders' contingency reserves, beginning of year.........        $ 2,600.9       $ 2,569.1      $ 2,470.2
                                                                               ---------       ---------      ---------
        Increases (decreases) due to:
          Net income...................................................            264.5           190.4           73.9
          Net unrealized capital gain (loss)...........................             (1.7)           88.7           29.5
          Merger restructuring costs, net of tax.......................             --             (45.4)          --
          Surplus notes................................................             --              --            100.0
          Change in asset valuation and investment reserves............           (142.4)          (75.6)         (38.2)
          Change in valuation bases of policyholders' reserves.........            (72.2)         (108.2)         (51.1)
          Change in accounting for mortgage backed securities..........             --              --             44.5
          Change in non-admitted assets and other......................            (10.5)          (18.1)         (59.7)
                                                                               ---------       ---------      ---------
                                                                                    37.7            31.8           98.9
                                                                               ---------       ---------      ---------
        Policyholders' contingency reserves, end of year...............        $ 2,638.6       $ 2,600.9      $ 2,569.1
                                                                               =========       =========      =========
</TABLE>     

                 See notes to statutory financial statements.
                                       37
<PAGE>
     
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENT OF CASH FLOWS
<TABLE> 
<CAPTION> 

                                                                                   Years ended December 31,
                                                                              1996            1995           1994
                                                                            ---------       ---------      ---------
                                                                                         (In Millions)
        <S>                                                                 <C>             <C>            <C> 
        Operating activities:
        Net income..................................................        $   264.5       $   190.4      $    73.9
        Addition to policyholders' reserves and funds,
          net of transfers to separate accounts.....................            426.7           575.8          546.9
        Net realized capital (gain) loss............................            (40.3)           85.8          164.3
        Other changes...............................................           (232.8)          (25.2)         124.2
                                                                            ---------       ---------      ---------
        Net cash provided by operating activities...................            418.1           826.8          909.3
                                                                            ---------       ---------      ---------
        Investing activities:
        Purchases of investments and loans..........................        (10,171.5)      (10,364.2)      (8,351.6)
        Sales or maturities of investments and receipts
           from repayment of loans..................................          8,539.3         9,671.1        7,468.7
                                                                            ---------       ---------      ---------
        Net cash used in investing activities.......................         (1,632.2)         (693.1)        (882.9)
                                                                            ---------       ---------      ---------
        Financing activities:
        Issuance of surplus notes...................................             --              --            100.0
        Repayments of long-term debt................................            (53.3)          (46.4)        (125.0)
                                                                            ---------       ---------      ---------
        Net cash used by financing activities.......................            (53.3)          (46.4)         (25.0)
                                                                            ---------       ---------      ---------
        Increase (decrease) in cash and short-term investments......         (1,267.4)           87.3            1.4

        Cash and short-term investments, beginning of year..........          2,342.8         2,255.5        2,254.1
                                                                            ---------       ---------      ---------
        Cash and short-term investments, end of year................        $ 1,075.4       $ 2,342.8      $ 2,255.5
                                                                            =========       =========      =========
</TABLE>      

                 See notes to statutory financial statements.
                                      38
<PAGE>
     
Notes To Statutory Financial Statements


Massachusetts Mutual Life Insurance Company ("the Company") is a mutual life
insurance company and as such has no shareholders. The Company's primary
business is individual life insurance, annuity and disability income products
distributed primarily through career agents. The Company also provides a wide
range of pension products and services, as well as investment services to
individuals, corporations and institutions in all 50 states and the District of
Columbia.

On March 1, 1996, the operations of the former Connecticut Mutual Life Insurance
Company ("Connecticut Mutual") were merged into the Company. This merger was
accounted for under the pooling of interests method of accounting. For the
purposes of this presentation, these financial statements reflect historical
amounts giving retroactive effect as if the merger had occurred on January 1,
1994 in conformity with the practices of the National Association of Insurance
Commissioners and the accounting practices prescribed or permitted by the
Division of Insurance of the Commonwealth of Massachusetts and, prior to the
merger, the Department of Insurance of the State of Connecticut. In 1996,
merger-related expenses totaling $66.1 million were recorded in the Statutory
Statement of Income. In 1995, merger-related expenses incurred by Massachusetts
Mutual (the Company prior to the merger) of $44.0 million, were recorded in the
statutory statement of income and the expenses incurred by Connecticut Mutual of
$45.4 million, net of tax, were recorded as a component of changes in
policyholders' contingency reserves, as permitted by each company's regulatory
authority. On the merger date, policyholder reserves attributable to disability
income contracts were strengthened by $75.0 million, investment reserves for
real estate were increased by $49.8 million and net prepaid pension assets were
increased by $10.4 million. The separate results of each company prior to the
merger for the year ended December 31, 1995, are as follows: (a) income was
$6,443.8 million for Massachusetts Mutual and $2,182.3 million for Connecticut
Mutual; (b) net income was $160.7 million for Massachusetts Mutual and $29.6
million for Connecticut Mutual and (c) policyholders' contingency reserves
increased by $143.7 million for Massachusetts Mutual and decreased by $112.0
million for Connecticut Mutual.

On March 31, 1996, the Company sold MassMutual Holding Company Two, Inc., a
wholly-owned subsidiary, and its subsidiaries, including Mirus Life Insurance
Company (formerly the MML Pension Insurance Company; currently doing business as
"UniCARE"), which comprised the Company's group life and health business, to
WellPoint Health Networks, Inc. The Company received total consideration of
$402.2 million ($340.0 million in cash and $62.2 million in notes receivable)
and recognized a before tax gain of $187.9 million. The Company, pursuant to a
1994 reinsurance agreement, cedes its group life, accident and health business
to UniCARE. The Company's investment in MassMutual Holding Company Two, Inc.
amounted to $187.8 million at December 31, 1995; its gain from operations
reflected a $41 million dividend in 1995. Additionally, this investment produced
an unrealized gain of $13.9 million in 1995 and an unrealized loss of $12.6
million in 1994. 

1. SUMMARY OF ACCOUNTING PRACTICES

The accompanying statutory financial statements, except as to form, have been
prepared in conformity with the practices of the National Association of
Insurance Commissioners and the accounting practices prescribed or permitted by
the Division of Insurance of the Commonwealth of Massachusetts and, prior to the
merger, The Department of Insurance of the State of Connecticut ("statutory
accounting practices"), which practices were also considered to be in conformity
with generally accepted accounting principles ("GAAP"). In 1993, the Financial
Accounting Standards Board ("FASB") issued Interpretation No. 40 ("Fin. 40"),
"Applicability of Generally Accepted Accounting Principles to Mutual Life
Insurance and Other Enterprises", which clarified that mutual life insurance
companies issuing financial statements described as prepared in conformity with
GAAP after 1995 are required to apply all applicable GAAP pronouncements in
preparing those financial statements. In January 1995, the FASB issued Statement
No. 120 ("SFAS 120"), Accounting and Reporting by Mutual Life Insurance
Enterprises and by Insurance Enterprises for Certain Long-Duration Participating
Contracts," which among other things, extended the applicability of certain FASB
statements to mutual life insurance companies and deferred the effective date of
Fin. 40 to financial statements issued or reissued after 1996. As required by
generally accepted auditing standards, the opinion expressed by our independent
accountants on the 1995 and 1994 financial statements is different from that
expressed in their previous report.

The accompanying statutory financial statements are different in some respects
from GAAP financial statements. The more significant differences are as follows:
(a) acquisition costs, such as commissions and other costs in connection with
acquiring new business, are charged to current operations as incurred, whereas
GAAP would require these expenses to be capitalized and recognized over the life
of the policies; (b) policy reserves are based upon statutory mortality and
interest requirements without consideration of withdrawals, whereas GAAP
reserves would be based upon reasonably conservative estimates of mortality,
morbidity, interest and withdrawals; (c) bonds are generally carried at
amortized cost whereas GAAP would value bonds at fair value and (d) deferred
income taxes are not provided for book-tax timing differences whereas GAAP would
record deferred income taxes. Management has not yet completed GAAP financial
statements, but believes that policyholders' contingency reserves based upon
GAAP will be higher than policyholders' contingency reserves based upon
statutory accounting practices.

The preparation of financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, as
well as disclosures of contingent assets and liabilities at the date of the
financial statements. Management must also make estimates and assumptions that
affect the amounts of revenues and expenses during the reporting period. Future
events, including changes in the levels of mortality, morbidity, interest rates
and asset valuations, could cause actual results to differ from the estimates
used in these financial statements.     

                                       39
<PAGE>
     
Notes To Statutory Financial Statements (Continued)


The following is a description of the Company's current principal accounting
policies and practices.

A. Investments

Bonds and stocks are valued in accordance with rules established by the National
Association of Insurance Commissioners. Generally, bonds are valued at amortized
cost, preferred stocks in good standing at cost, and common stocks, except for
unconsolidated subsidiaries, at fair value.

As promulgated by the National Association of Insurance Commissioners, the
Company adopted the retrospective method of accounting for amortization of
premium and discount on mortgage backed securities as of December 31, 1994.
Prepayment assumptions for mortgage backed securities were obtained from a
prepayment model, which factors in mortgage type, seasoning, coupon, current
interest rate and the economic environment. The effect of this change, $44.5
million as of December 31, 1994, was recorded as an increase to policyholders'
contingency reserves on the Statutory Statement of Financial Position and had no
material effect on 1996 or 1995 net income. Through December 31, 1994, premium
and discount on bonds were amortized into investment income over the stated
lives of the securities.

Mortgage loans are valued at principal less unamortized discount. Real estate is
valued at cost less accumulated depreciation, impairments and mortgage
encumbrances. Encumbrances totaled $27.3 million in 1996 and $3.0 million in
1995. Depreciation on investment real estate is calculated using the
straight-line and constant yield methods.

Policy loans are carried at the outstanding loan balance less amounts unsecured
by the cash surrender value of the policy.

Short-term investments are stated at amortized cost, which approximates fair
value.

Investments in unconsolidated subsidiaries, joint ventures and other forms of
partnerships are included in other investments on the Statutory Statement of
Financial Position and are accounted for using the equity method.

In compliance with regulatory requirements, the Company maintains an Asset
Valuation Reserve and an Interest Maintenance Reserve. The Asset Valuation
Reserve and other investment reserves, as prescribed and permitted by the
Division of Insurance, stabilize the policyholders' contingency reserves against
fluctuations in the value of stocks, as well as declines in the value of bonds,
mortgage loans and real estate investments.

The Interest Maintenance Reserve captures after-tax realized capital gains and
losses which result from changes in the overall level of interest rates for all
types of fixed income investments, as well as other financial instruments,
including financial futures, U.S. Treasury purchase commitments, options,
interest rate swaps, interest rate caps and interest rate floors. These interest
rate related gains and losses are amortized into income using the grouped method
over the remaining life of the investment sold or over the remaining life of the
underlying asset. Net realized after tax capital gains of $77.1 million in 1996,
$130.7 million in 1995, and net realized after tax capital losses of $152.6
million in 1994 were charged to the Interest Maintenance Reserve. Amortization
of the Interest Maintenance Reserve into net investment income amounted to $26.9
million in 1996, $5.0 million in 1995, and $45.8 million in 1994. In 1994, the
Interest Maintenance Reserve resulted in a net loss deferral. In accordance with
the practices of the National Association of Insurance Commissioners, the 1994
balance was recorded as a reduction of policyholders' contingency reserves.

Realized capital gains and losses, less taxes, not includable in the Interest
Maintenance Reserve, are recognized in net income. Realized capital gains and
losses are determined using the specific identification method. Unrealized
capital gains and losses are included in policyholders' contingency reserves.

B. Separate Accounts

Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the benefit of pension, variable annuity and
variable life insurance contract holders. Assets consist principally of
marketable securities reported at fair value. Premiums, benefits and expenses of
the separate accounts are reported in the Statutory Statement of Income. The
Company receives administrative and investment advisory fees from these
accounts.

C. Non-admitted Assets

Assets designated as "non-admitted" (principally certain fixed assets,
receivables and Interest Maintenance Reserve, when in a net loss deferral
position) are excluded from the Statutory Statement of Financial Position by an
adjustment to policyholders' contingency reserves.     

                                       40
<PAGE>
     
Notes To Statutory Financial Statements (Continued)

D. Policyholders' Reserves and Funds

Policyholders' reserves for life contracts are developed using accepted
actuarial methods computed principally on the net level premium and the
Commissioners' Reserve Valuation Method bases using the American Experience and
the 1941, 1958 and 1980 Commissioners' Standard Ordinary mortality tables with
assumed interest rates ranging from 2.5 to 6.0 percent.

Reserves for individual annuities, guaranteed investment contracts and deposit
administration and immediate participation guarantee funds are based on accepted
actuarial methods principally at interest rates ranging from 2.25 to 11.25
percent. Reserves for policies and contracts considered investment contracts
have a carrying value of $9,073.8 million (fair value of $9,324.6 million as
determined by discounted cash flow projections). Accident and health policy
reserves are generally calculated using the two-year preliminary term, net level
premium and fixed net premium methods and various morbidity tables.

During 1996, 1995 and 1994, the Company changed its valuation basis for certain
disability income contracts. The effects of these changes, $75.0 million in
1996, $108.2 million in 1995, and $51.1 million in 1994 were recorded as
decreases to policyholders' contingency reserves.

E. Premium and Related Expense Recognition

Life insurance premium revenue is recognized annually on the anniversary date of
the policy. Annuity premium is recognized when received. Accident and health
premiums are recognized as revenue when due. Commissions and other costs related
to issuance of new policies, maintenance and settlement costs are charged to
current operations.

F. Policyholders' Dividends

The Board of Directors annually approves dividends to be paid in the following
year. These dividends are allocated to reflect the relative contribution of each
group of policies to policyholders' contingency reserves and consider investment
and mortality experience, expenses and federal income tax charges.

G. Cash and Short-term Investments

For purposes of the Statutory Statement of Cash Flows, the Company considers all
highly liquid investments purchased with a maturity of twelve months or less to
be short-term investments.

2. POLICYHOLDERS' CONTINGENCY RESERVES

Policyholders' contingency reserves represent surplus of the Company as reported
to regulatory authorities and are intended to protect policyholders against
possible adverse experience.

A. Surplus Notes

The Company issued surplus notes of $100.0 million at 7 1/2 percent and $250.0
million at 7 5/8 percent in 1994 and 1993, respectively. These notes are
unsecured and subordinate to all present and future indebtedness of the Company,
policy claims and prior claims against the Company as provided by the
Massachusetts General Laws. Issuance was approved by the Commissioner of
Insurance of the Commonwealth of Massachusetts ("the Commissioner").

All payments of interest and principal are subject to the prior approval of the
Commissioner. Sinking fund payments are due as follows: $62.5 million in 2021,
$87.5 million in 2022, $150.0 million in 2023 and $50.0 million in 2024.

Interest on the notes issued in 1994 is scheduled to be paid on March 1 and
September 1 of each year, beginning on September 1, 1994, to holders of record
on the preceding February 15 or August 15, respectively. Interest on the notes
issued in 1993 is scheduled to be paid on May 15 and November 15 of each year,
beginning on May 15, 1994, to holders of record on the preceding May 1 or
November 1, respectively. In accordance with regulations of the National
Association of Insurance Commissioners, interest expense is not recorded until
approval for payment is received from the Commissioner. Interest of $26.6
million was approved and paid in 1996 and 1995, and interest of $22.8 million
was approved and paid in 1994.

The proceeds of the notes, less a $32.2 million reserve in 1996 and a $35
million reserve in 1995 and 1994 for contingencies associated with the issuance
of the notes, are recorded as a component of the Company's policyholders'
contingency reserves as approved by the Commissioner. These reserves, as
permitted by the Division of Insurance, are included in investment reserves on
the Statutory Statement of Financial Position.     

                                       41
<PAGE>
     
Notes To Statutory Financial Statements (Continued)

3. EMPLOYEE BENEFIT PLANS

The Company's employee benefit plans include plans in place for the employees of
Massachusetts Mutual and Connecticut Mutual prior to the merger. These plans,
which were managed separately, reflect different assumptions for 1995. Employees
previously covered by the Connecticut Mutual pension plans will continue
coverage under these plans. All other employees, including employees hired after
the merger date, will be covered by the Massachusetts Mutual benefit plans.

A. Pension

The Company has two non-contributory defined benefit plans covering
substantially all of its employees. One plan includes employees previously
employed by Connecticut Mutual; the other includes all other eligible employees.
Benefits are based on the employees' years of service, compensation during the
last five years of employment and estimated social security retirement benefits.
The Company accounts for these plans following Financial Accounting Standards
Board Statement No. 87, Employers' Accounting for Pensions. Accordingly, as
permitted by the Massachusetts Division of Insurance, the Company has recognized
a pension asset of $97.2 million and $37.7 million in 1996 and 1995,
respectively. In 1995, a pension asset of $70.9 million associated with the
Connecticut Mutual plan was non-admitted in the financial statements, in
accordance with Connecticut insurance regulations. On the merger date, the
accounting for Connecticut Mutual pension plans was conformed to the
Massachusetts Mutual policy of recording pension plan assets and liabilities,
resulting in a $10.4 million increase in policyholders' contingency reserves.
Company policy is to fund pension costs in accordance with the requirements of
the Employee Retirement Income Security Act of 1974 and, based on such
requirements, no funding was required for the years ended December 31, 1996 and
1995. The assets of the plans are invested in the Company's general account and
separate accounts.

The benefit status of the defined benefit plans as of December 31 is as follows:
<TABLE> 
<CAPTION> 
                                                                                      1996                           1995
                                                                                    --------                       --------
                                                                                                   (In Millions)
        <S>                                                                        <C>                            <C> 
        Accumulated benefit obligation                                             $  611.5                       $  537.5
        Vested benefit obligation                                                     606.5                          525.7
        Projected benefit obligation                                                  665.5                          622.5
        Plan assets at fair value                                                   1,021.7                          941.3
</TABLE> 

The following assumptions were used in determining the actuarial present value
of both the accumulated and projected benefit obligation.

<TABLE> 
<CAPTION> 
                                                                                         MassMutual              Connecticut Mutual
                                                                                            Plan                        Plan      
                                                                                         ----------              ------------------
<S>                                                                                      <C>                     <C> 
Discount rate - 1996                                                                         7.75%                        7.75%
Discount rate - 1995                                                                         7.50                         7.75
Increase in future compensation levels                                                       5.00                         5.00
Long-term rate of return on assets                                                          10.00                         9.00
</TABLE> 

As a result of the sale of Mirus Life Insurance Company, there was a significant
reduction in plan participants which resulted in recognition of a pension plan
curtailment gain of $15.3 million in 1996.

The Company also has defined contribution plans for employees and agents. The
expense credited to operations for all pension plans is $32.7 million in 1996,
$10.9 million in 1995 and $5.0 million in 1994.

B. Life and Health

Certain life and health insurance benefits are provided to retired employees and
agents through group insurance contracts. Substantially all of the Company's
employees may become eligible for these benefits if they reach retirement age
while working for the Company. In 1993, the Company adopted the National
Association of Insurance Commissioners' accounting standard for postretirement
life and health benefit costs, requiring these benefits to be accounted for
using the accrual method for employees and agents eligible to retire and current
retirees.     

                                       42
<PAGE>
     
Notes To Statutory Financial Statements (Continued)


The following rates were used in determining the accumulated postretirement
benefit liability.
<TABLE> 
<CAPTION> 
                                                                 MassMutual              Connecticut Mutual
                                                                    Plan                        Plan      
                                                                 ----------              ------------------
<S>                                                              <C>                     <C> 
Discount rate - 1996                                                 7.75%                        7.75%
Discount rate - 1995                                                 7.50                         8.50
Assumed increases in medical cost                                
   rates in the first year                                           7.25                        11.00
    declining to                                                     5.25                         6.00
    within                                                         5 years                       5 years
</TABLE> 

The initial transition obligation of $137.9 million is being amortized over
twenty years through 2012. At December 31, 1996 and 1995, the net unfunded
accumulated benefit obligation was $124.1 million and $109.2 million,
respectively, for employees and agents eligible to retire or currently retired
and $33.8 million and $42.7 million, respectively, for participants not eligible
to retire. A Retired Lives Reserve Trust was funded to pay life insurance
premiums for certain retired employees. Trust assets available for benefits were
$23.0 million in 1996.

As a result of the sale of Mirus Life Insurance Company, there was a significant
reduction in plan participants which resulted in recognition of a life and
health plan curtailment loss of $13.9 million in 1996.

The expense for 1996, 1995 and 1994 was $17.6 million, $22.9 million, and $19.8
million, respectively. A one percent increase in the annual assumed increase in
medical cost rates would increase the 1996 accumulated postretirement benefit
liability and benefit expense by $9.9 million and $1.5 million, respectively.

4. RELATED PARTY TRANSACTIONS

Pursuant to two 1994 reinsurance agreements with Mirus Life Insurance Company
(Mirus) whereby the Company assumed all of the single premium immediate annuity
business written by Mirus and ceded all of its group life, accident and health
business to Mirus. A gain from operations of this business was reflected in 1995
as a $41 million dividend received from Mirus, which was recorded as net
investment income on the Statutory Statement of Income. As previously discussed,
on March 31, 1996, the Company sold MassMutual Holding Company Two, Inc. a
wholly-owned subsidiary, and its subsidiaries, including Mirus Life Insurance
Company to WellPoint Health Networks, Inc.

The Company has a modified coinsurance quota-share reinsurance agreement with a
wholly-owned subsidiary, C.M. Life Insurance Company, whereby the Company
assumes 50% of the premiums on certain universal life policies issued by C.M.
Life in 1985 and 75% of the premiums with issue dates on or after January 1,
1986. The Company pays a stipulated expense allowance, death and surrender
benefits, and a modified coinsurance adjustment. Reserves for payment of future
benefits are retained by C.M. Life.

5. FEDERAL INCOME TAXES

Provision for federal income taxes is based upon the Company's best estimate of
its tax liability. No deferred tax effect is recognized for temporary
differences that may exist between financial reporting and taxable income.
Accordingly, the reporting of equity tax, using the most current information,
and other miscellaneous temporary differences, such as reserves, acquisition
costs and restructuring costs, resulted in an effective tax rate which is other
than the statutory tax rate.

The Internal Revenue Service has completed examining the Company's income tax
returns through the year 1992 for Massachusetts Mutual and 1991 for Connecticut
Mutual, and is currently examining Connecticut Mutual for the years 1992 through
1995. The Company believes any adjustments resulting from such examinations will
not materially affect its financial statements.

Components of the formula authorized by the Internal Revenue Service for
determining deductible policyholder dividends have not been finalized for 1996
and 1995. The Company records the estimated effects of anticipated revisions in
the Statutory Statement of Income.

The Company plans to file its 1996 federal income tax return on a consolidated
basis with its life and non-life affiliates. The Company and its life and
non-life affiliates are subject to a written tax allocation agreement which
allocates tax liability in a manner permitted under Treasury regulations.
Generally, the agreement provides that loss members shall be compensated for the
use of their losses and credits by other members.

The Company made federal tax payments of $330.7 million in 1996, $147.3 million
in 1995 and has a credit of $9.9 million in 1994. At December 31, 1996 and 1995,
the Company established a liability for federal income taxes of $440.7 million
and $338.6 million, respectively.     

                                       43
<PAGE>
     
Notes To Statutory Financial Statements (Continued)

6. INVESTMENTS

The Company maintains a diversified investment portfolio. Investment policies
limit concentration in any asset class, geographic region, industry group,
economic characteristic, investment quality or individual investment. In the
normal course of business, the Company enters into commitments to purchase
privately placed bonds and to issue mortgage loans.

A. Bonds

The carrying value and estimated fair value of bonds are as follows:
<TABLE> 
<CAPTION> 
                                                                                         December 31, 1996  
                                                                                    -------------------------
                                                                                       Gross          Gross         Estimated
                                                                      Carrying      Unrealized     Unrealized         Fair
                                                                        Value          Gains         Losses           Value 
                                                                      --------      ----------     ----------       ---------
                                                                                           (In Millions)
<S>                                                                  <C>             <C>            <C>            <C> 
U.S. Treasury Securities and Obligations of U.S.                     
 Government Corporations and Agencies                                $ 8,042.6       $   344.0      $    56.3      $ 8,330.3
Debt Securities issued by Foreign Governments                             95.2            10.2            0.5          104.9
Mortgage-backed securities                                             3,969.7           125.5           43.3        4,051.9
State and local governments                                              173.2            13.1            2.1          184.2
Industrial securities                                                 11,675.2           528.0          133.3       12,069.9
Utilities                                                                975.0            87.0           18.5        1,043.5
Affiliates                                                               324.1             4.3            3.5          324.9
                                                                     ---------       ---------      ---------      ---------
   TOTAL                                                             $25,255.0       $ 1,112.1      $   257.5      $26,109.6
                                                                     =========       =========      =========      =========
<CAPTION> 
                                                                                         December 31, 1995  
                                                                                    -------------------------
                                                                                       Gross          Gross         Estimated
                                                                      Carrying      Unrealized     Unrealized         Fair
                                                                        Value          Gains         Losses           Value 
                                                                      --------      ----------     ----------       ---------
                                                                                           (In Millions)
<S>                                                                  <C>             <C>           <C>             <C> 
U.S. Treasury Securities and Obligations of U.S.                     
 Government Corporations and Agencies                                $ 9,391.5       $   837.0      $    43.3      $10,185.2
Debt Securities issued by Foreign Governments                            261.9            27.9            0.1          289.7
Mortgage-backed securities                                             3,265.4           176.3            9.4        3,432.3
State and local governments                                              106.0            15.2            0.1          121.1
Industrial securities                                                  9,030.7           762.8           57.8        9,735.7
Utilities                                                              1,417.6           152.4            2.9        1,567.1
Affiliates                                                               152.0             4.4            1.2          155.2
                                                                     ---------       ---------      ---------      ---------
   TOTAL                                                             $23,625.1       $ 1,976.0      $   114.8      $25,486.3
                                                                     =========       =========      =========      =========
</TABLE> 

The carrying value and estimated fair value of bonds at December 31, 1996 by
contractual maturity are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without prepayment penalties.
<TABLE> 
<CAPTION> 
                                                                                                             Estimated
                                                                              Carrying                         Fair
                                                                                Value                          Value 
                                                                              --------                       ---------
                                                                                           (In Millions)
        <S>                                                                   <C>                            <C> 
        Due in one year or less                                               $   680.0                      $   684.8
        Due after one year through five years                                   5,128.8                        5,219.7
        Due after five years through ten years                                  6,879.6                        7,112.6
        Due after ten years                                                     5,195.4                        5,496.1
                                                                              ---------                      ---------
                                                                               17,883.8                       18,513.2
        Mortgage-backed securities, including securities guaranteed           
         by the U.S. Government                                                 7,371.2                        7,596.4
                                                                              ---------                      ---------
           TOTAL                                                              $25,255.0                      $26,109.6
                                                                              =========                      =========
</TABLE>      

                                       44
<PAGE>
     
Notes To Statutory Financial Statements (Continued)


Proceeds from sales of investments in bonds were $6,390.7 during 1996, $8,068.8
million during 1995 and $5,624.1 million during 1994. Gross capital gains of
$188.8 million in 1996, $255.5 million in 1995 and $100.3 million in 1994 and
gross capital losses of $79.9 million in 1996, $67.1 million in 1995 and $195.8
million in 1994 were realized on those sales, a portion of which were included
in the Interest Maintenance Reserve. The estimated fair value of non-publicly
traded bonds is determined by the Company using a pricing matrix.

B. Stocks

Preferred stocks in good standing had fair values of $150.8 million in 1996 and
$87.9 million in 1995, using a pricing matrix for non-publicly traded stocks and
quoted market prices for publicly traded stocks. Common stocks, except for
unconsolidated subsidiaries, had a cost of $249.2 million in 1996 and $350.5
million in 1995.

C. Mortgages

The fair value of mortgage loans, as determined from a pricing matrix for
performing loans and the estimated underlying real estate value for
non-performing loans, approximated carrying value less valuation reserves held.

D. Other

The carrying value of investments which were non-income producing for the
preceding twelve months was $23.1 million and $113.9 million at December 31,
1996 and 1995, respectively. The Company had restructured loans with book values
of $383.5 million, and $415.0 million at December 31, 1996 and 1995,
respectively. The loans typically have been modified to defer a portion of the
contracted interest payments to future periods. Interest deferred to future
periods totaled $2.2 million in 1996, $2.5 million in 1995 and $2.2 million in
1994. The Company made voluntary contributions to the Asset Valuation Reserve of
$6.8 million and $52.7 million in 1996 and 1994, respectively. No additional
voluntary contribution to the Asset Valuation Reserve was made in 1995.

It is not practicable to determine the fair value of policy loans as they do not
have a stated maturity.

7. PORTFOLIO RISK MANAGEMENT

The Company manages its investment risks primarily to reduce interest rate and
duration imbalances determined in asset/liability analyses. The fair values of
instruments described below, which are not recorded in the financial statements,
are based upon market prices or prices obtained from brokers. The Company does
not hold or issue financial instruments for trading purposes.

The notional amounts described do not represent amounts exchanged by the parties
and, thus, are not a measure of the exposure of the Company. The amounts
exchanged are calculated on the basis of the notional amounts and the other
terms of the instruments, which relate to interest rates, exchange rates,
security prices or financial or other indexes.

The Company enters into financial futures contracts for the purpose of managing
interest rate exposure. Margin requirements are met with the deposit of
securities. Futures contracts are generally settled with offsetting
transactions. Gains and losses on financial futures contracts are recorded when
the contract is closed and amortized through the Interest Maintenance Reserve
over the remaining life of the underlying asset. As of December 31, 1996, the
Company did not have any open financial futures contracts.

The Company utilizes interest rate swap agreements, options, and purchased caps
and floors to reduce interest rate exposures arising from mismatches between
assets and liabilities and to modify portfolio profiles to manage other risks
identified. Under interest rate swaps, the Company agrees to an exchange, at
specified intervals, between streams of variable rate and fixed rate interest
payments calculated by reference to an agreed-upon notional principal amount.
Net amounts receivable and payable are accrued as adjustments to interest income
and included in investment and insurance amounts receivable on the Statutory
Statement of Financial Position. Gains and losses realized on the termination of
contracts are amortized through the Interest Maintenance Reserve over the
remaining life of the associated contract. At December 31, 1996 and 1995, the
Company had swaps with notional amounts of $2,239.5 million and $1,819.8
million, respectively. The fair values of these instruments were $20.7 million
at December 31, 1996 and $9.2 million at December 31, 1995.

Options grant the purchaser the right to buy or sell a security or enter into a
derivative transaction at a stated price within a stated period. The Company's
option contracts have terms of up to fifteen years. The amounts paid for options
purchased are included in other investments on the Statutory Statement of
Financial Position. Gains and losses on these contracts are recorded at the
expiration or termination date and are amortized through the Interest
Maintenance Reserve over the remaining life of the underlying asset. At December
31, 1996 and 1995, the Company had option contracts with notional amounts of
$1,928.4 million and $1,819.8 million, respectively. The Company's credit risk
exposure was limited to the unamortized costs of $18.1 million and $21.7
million, which had fair values of $19.2 million and $63.5 million at December
31, 1996 and 1995, respectively.     

                                       45
<PAGE>
     
Notes To Statutory Financial Statements (Continued)


Interest rate cap agreements grant the purchaser the right to receive the excess
of a referenced interest rate over a given rate. Interest rate floor agreements
grant the purchaser the right to receive the excess of a given rate over a
referenced interest rate. Amounts paid for interest rate caps and floors are
amortized into interest income over the life of the asset on a straight-line
basis. Unamortized costs are included in other investments on the Statutory
Statement of Financial Position. Amounts receivable and payable are accrued as
adjustments to interest income and included in the Statutory Statement of
Financial Position as investment and insurance amounts receivable. Gains and
losses on these contracts, including any unamortized cost, are recognized upon
termination and are amortized through the Interest Maintenance Reserve over the
remaining life of the associated cap or floor agreement. At December 31, 1996
and 1995, the company had agreements with notional amounts of $3,859.6 million
and $3,366.3 million, respectively. The Company's credit risk exposure on these
agreements is limited to the unamortized costs of $22.0 million and $14.0
million at December 31, 1996 and 1995, respectively. The fair values of these
instruments were $15.2 million and $30.8 million at December 31, 1996 and 1995,
respectively.

The Company utilizes asset swap agreements to reduce exposures, such as currency
risk and prepayment risk, built into certain assets acquired. Cross-currency
interest rate swaps allow investment in foreign currencies, increasing access to
additional investment opportunities, while limiting foreign exchange risk.
Notional amounts relating to asset and currency swaps totaled $364.7 million and
$333.7 million at December 31, 1996 and 1995, respectively. The fair values of
these instruments were an unrecognized gain of $7.8 million at December 31, 1996
and $12.2 million at December 31, 1995.

The Company enters into forward U.S. Treasury commitments for the purpose of
managing interest rate exposure. The Company generally does not take delivery on
forward commitments. These commitments are instead settled with offsetting
transactions. Gains and losses on forward commitments are recorded when the
commitment is closed and amortized through the Interest Maintenance Reserve over
the remaining life of the asset. At December 31, 1996 and 1995, the Company had
U. S. Treasury purchase commitments which will settle during the following year
with contractual amounts of $1,639.4 million and $292.4 million and fair values
of $1,627.4 million and $298.8 million, respectively.

The Company is exposed to credit-related losses in the event of nonperformance
by counterparties to financial instruments. This exposure is limited to
contracts with a positive fair value. The amounts at risk in a net gain position
were $53.9 million and $86.9 million at December 31, 1996 and 1995,
respectively. The Company monitors exposure to ensure counterparties are credit
worthy and concentration of exposure is minimized. Additionally, contingent
collateral positions have been obtained with counterparties when considered
prudent.

8. REINSURANCE

The Company cedes all of its group life and health business to UniCARE and has
other reinsurance agreements with other insurance companies in the normal course
of business. Premiums, benefits to policyholders and provisions for future
benefits are stated net of reinsurance. The Company remains liable to the
insured for the payment of benefits if the reinsurer cannot meet its obligations
under the reinsurance agreements. Premiums ceded were $793.5 million in 1996,
$904.1 million in 1995 and $151.4 million in 1994.

9. LIQUIDITY

The withdrawal characteristics of the policyholders' reserves and funds,
including separate accounts, and the invested assets which support them at
December 31, 1996 are illustrated below:
<TABLE> 
<CAPTION> 
                                                                                                    (In Millions)
        <S>                                                                            <C>                           <C> 
        Total policyholders' reserves and funds and separate account liabilities       $47,148
        Not subject to discretionary withdrawal                                         (6,010)
        Policy loans                                                                    (4,752)
                                                                                       -------- 
          Subject to discretionary withdrawal                                                                         $36,386
                                                                                                                      -------
        Total invested assets, including separate investment accounts                  $52,146
        Policy loans and other invested assets                                         (13,458)
                                                                                       --------
          Readily marketable investments                                                                              $38,688
                                                                                                                      -------
</TABLE>      

                                       46
<PAGE>
     
Notes To Statutory Financial Statements (Continued)

10. BUSINESS RISKS AND CONTINGENCIES

The Company is subject to insurance guaranty fund laws in the states in which it
does business. These laws assess insurance companies amounts to be used to pay
benefits to policyholders and claimants of insolvent insurance companies. Many
states allow these assessments to be credited against future premium taxes. The
Company believes such assessments in excess of amounts accrued will not
materially affect its financial position, results of operations or liquidity. In
1996 and 1995, the Company elected not to admit $15.3 million and $17.6 million,
respectively, of guaranty fund premium tax offset receivables relating to prior
assessments.

The Company is involved in litigation arising out of the normal course of its
business. Management intends to defend these actions vigorously. While the
outcome of litigation cannot be foreseen with certainty, it is the opinion of
management, after consultation with legal counsel, that the ultimate resolution
of these matters will not materially affect its financial position, results of
operations or liquidity.

11. RECLASSIFICATIONS

Certain 1995 and 1994 amounts have been reclassified to conform with the current
year presentation.

12. SUBSIDIARIES AND AFFILIATED COMPANIES

Summary of ownership and relationship of the Company and its subsidiaries and
affiliated companies as of December 31, 1996 is illustrated below. The Company
provides management or advisory services to these companies. Subsidiaries are
wholly-owned, except as noted.

      Parent
      ------
      Massachusetts Mutual Life Insurance Company

      Subsidiaries of Massachusetts Mutual Life Insurance Company
      -----------------------------------------------------------
      C.M. Assurance Company
      C.M. Benefit Insurance Company
      C.M. Life Insurance Company
      MassMutual Holding Company
      MassMutual Holding Company Two, Inc. (Sold in March 1996)
      MassMutual of Ireland, Limited
      MML Bay State Life Insurance Company
      MML Distributors, LLC

           Subsidiaries of MassMutual Holding Company
           ------------------------------------------
           GR Phelps, Inc.
           MassMutual Holding Trust I
           MassMutual Holding Trust II
           MassMutual Holding MSC, Inc.
           MassMutual International, Inc.
           MassMutual Reinsurance Bermuda (Sold  in December 1996)
           MML Investor Services, Inc.
           State House One (Liquidated in December 1996)

           Subsidiaries of MassMutual Holding Trust I
           ------------------------------------------
           Antares Leveraged Capital Corporation
           Charter Oak Capital Management, Inc.
           Cornerstone Real Estate Advisors, Inc.
           DLB Acquisition Corporation
           Oppenheimer Acquisition Corporation - 86.15%     

                                       47
<PAGE>
 
Notes To Statutory Financial Statements (Continued)
    
           Subsidiaries of MassMutual Holding Trust II
           -------------------------------------------
           CM Advantage, Inc.
           CM International, Inc.
           CM Property Management, Inc.
           High Yield Management, Inc.
           MMHC Investments, Inc.
           MML Realty Management
           Urban Properties, Inc.
           Westheimer 335 Suites, Inc.

           Subsidiaries of MassMutual International
           ----------------------------------------
           Compensa de Seguros de Vida S.A. - 33.5%
           MassLife Seguros de Vida (Argentina) S. A.
           MassMutual International (Bermuda) Ltd.
           Mass Seguros de Vida (Chile) S. A. - 33.5%
           MassMutual International (Luxemburg) S. A.

           MassMutual Holding MSC, Incorporated
           ------------------------------------
           MassMutual/Carlson CBO N. V. - 50%
           MassMutual Corporate Value Limited - 46%

           Affiliates of Massachusetts Mutual Life Insurance Company
           ---------------------------------------------------------
           MML Series Investment Fund
           MassMutual Institutional Funds
           Oppenheimer Value Stock Fund     

                                       48
<PAGE>
 
Appendix A

Illustrations of Death Benefits (Option 1),
Cash Surrender Values and Accumulated Premiums

The following tables illustrate the way in which a Policy operates. They show
how the Death Benefit Option 1 and cash surrender value could vary over an
extended period of time, assuming the Funds experience hypothetical gross rates
of investment return (i.e., investment income and capital gains and losses,
realized or unrealized), equivalent to constant gross annual rates of 0%, 6% and
12%. The tables are based on annual premiums of $1,200 for a male, female and
unisex nonsmoker age 35 and an Initial Case Premium Paid of $1,000,000. Separate
tables are shown for the current simplified issue and guaranteed schedule of
charges. These tables will assist in the comparison of death benefits and cash
surrender values for the Policy with those under other variable life policies
which may be issued by MassMutual or other companies.
    
1. The illustration on page 50 is for a Policy issued to a male nonsmoker age 35
for a Selected Face Amount of $100,000. The premium payment is $1,200 using a
current simplified issue schedule of charges.

2. The illustration on page 51 is for a Policy issued to a male nonsmoker age 35
for a Selected Face Amount of $100,000. The premium payment is $1,200 using a
guaranteed schedule of charges.

3. The illustration on page 52 is for a Policy issued to a female nonsmoker age
35 for a Selected Face Amount of $100,000. The premium payment is $1,200 using a
current simplified issue schedule of charges.

4. The illustration on page 53 is for a Policy issued to a female nonsmoker age
35 for a Selected Face Amount of $100,000. The premium payment is $1,200 using a
guaranteed schedule of charges.

5. The illustration on page 54 is for a Policy issued to a unisex nonsmoker age
35 for a Selected Face Amount of $100,000. The premium payment is $1,200 using a
current simplified issue schedule of charges.

6. The illustration on page 55 is for a Policy issued to a unisex nonsmoker age
35 for a Selected Face Amount of $100,000. The premium payment is $1,200 using a
guaranteed schedule of charges.     

The death benefits and cash surrender values for a Policy would be different
from the amount shown if the rates of return averaged 0%, 6% and 12% over a
period of years but varied above and below that average in individual Policy
Years. They would also differ if any Policy loan were made during the period of
time illustrated. They would also be different depending upon the allocation of
investment value to each division of the Separate Account, if the rates of
return for all the Funds averaged 0%, 6% or 12% but varied above or below that
average for particular Funds.

The death benefits and cash surrender values shown in illustrations 1, 3 and 5
reflect the following current charges:

1.  Administrative Charge, equal to a monthly $5.25 per Policy charge for
nonqualified policies.

2.  Cost of Insurance Charge, based on the current simplified issue rates being
charged by the Company.

3.  Mortality and Expense Risk Charge, which is equal to .40% on an annual
basis, of the net asset value of the Fund shares held by the Separate Account.
    
4.  Unweighted average Fund level expenses of .56% on an annual basis, of the
net asset value of the Fund shares held by the Separate Account.     

The death benefits and cash surrender values shown in illustrations 2, 4 and 6
reflect these guaranteed maximum charges:

1.  Administrative Charge, equal to $8.00 per month.

2.  Cost of Insurance Charge, based on the 1980 CSO Mortality Table.

3.  Mortality and Expense Risk Charge, which is equal to .40% on an annual
basis, of the net asset value of the Fund shares held by the Separate Account.
    
4. Unweighted average Fund level expenses of .56% on an annual basis, of the net
asset value of the Fund shares held by the Separate Account. (This unweighted
average reflects current Fund level expenses.)     
    
Cash surrender values shown in the tables reflect the deduction of the
applicable sales loads and premium taxes for a Case with an Initial Case Premium
Paid of $1,000,000. Taking into account the Mortality and Expense Risk Charge
and the Fund level expenses, the effect is that for gross annual rates of return
of 0%, 6% and 12%, the actual net annual rate of return on a current basis would
be -0.955%, 4.988% and 10.931%, respectively, and on a guaranteed basis would be
- -0.955%, 4.988% and 10.931%, respectively.     
    
MassMutual has agreed to bear expenses of the MML Trust (other than the
management fee, interest, taxes, brokerage commissions and extraordinary
expenses) in excess of .11% of average daily net asset value of each MML Fund
through April 30, 1998. During 1996 no expenses were required to be reimbursed
pursuant to this undertaking.     

Currently no charge is made against the Separate Account for federal income
taxes but MassMutual reserves the right to charge the Separate Account for
federal income taxes attributable to the Separate Account if such taxes are
imposed in the future.

The second column of each table shows the amounts which would accumulate if an
amount equal to the annual premium were invested to earn interest after taxes,
of 5% per year, compounded annually.

The tables are based on the assumptions that the Policyowner has requested a
level Selected Face Amount, that no Policy loans, or additional premium payments
have been made, and no transaction charges have been incurred, and that the
entire Account Value under the Policy is allocated to the Funds.

                                       49
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY 
WITH TABLE OF SELECTED FACE AMOUNTS 
Male Issue Age 35, Nonsmoker 
$100,000 Selected Face Amount All Years 
$1,200 Annual Premium and Initial Case Premium Paid of $1,000,000 
Using Current Simplified Issue Schedule Of Charges
<TABLE>     
<CAPTION> 
                                                    Death Benefit (Option 1)                           Cash Surrender Value
                                        ----------------------------------------------------  --------------------------------------
                          Premiums                 Assuming Hypothetical Gross                      Assuming Hypothetical Gross
     End of             Accumulated                Annual Investment Return of                      Annual Investment Return of
     Policy            at 5% Interest   ----------------------------------------------------  --------------------------------------
      Year                Per Year         0%                 6%                  12%            0%           6%            12%
- ----------------    ------------------  -----------     --------------     -----------------  ---------   -----------  -------------
  <S>                   <C>              <C>                <C>                 <C>            <C>         <C>          <C> 
  1                       $    1,260     $100,000           $100,000            $  100,000     $ 1,003     $  1,066     $    1,130
  2                            2,583      100,000            100,000               100,000       1,999        2,189          2,387
  3                            3,972      100,000            100,000               100,000       2,983        3,365          3,778
  4                            5,431      100,000            100,000               100,000       3,954        4,597          5,320
  5                            6,963      100,000            100,000               100,000       4,913        5,887          7,026
  6                            8,571      100,000            100,000               100,000       5,858        7,237          8,915
  7                           10,260      100,000            100,000               100,000       6,786        8,646         11,003
  8                           12,033      100,000            100,000               100,000       7,694       10,115         13,309
  9                           13,895      100,000            100,000               100,000       8,583       11,647         15,859
 10                           15,850      100,000            100,000               100,000       9,453       13,247         18,680
 15                           27,192      100,000            100,000               104,844      13,462       22,320         37,987
 20                           41,668      100,000            100,000               164,454      16,789       33,481         69,684
 25                           60,142      100,000            100,000               246,819      19,213       47,273        120,990
 30 (Age 65)                  83,720      100,000            114,966               363,747      20,282       64,227        203,211
 35                          113,812      100,000            133,417               527,323      19,247       84,441        333,749
 40                          152,219      100,000            154,776               770,891      14,718      108,235        539,085
 45                          201,237      100,000            177,019             1,118,979       2,135      135,129        854,182
 50                          263,797            0            201,443             1,625,074           0      163,775      1,321,198
</TABLE>      

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH BENEFITS AND CASH
SURRENDER VALUES FOR A POLICY WOULD BE DIFFERENT FROM THE AMOUNTS SHOWN IF THE
RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT VARIED ABOVE
OR BELOW THAT AVERAGE IN INDIVIDUAL POLICY YEARS. THEY WOULD ALSO BE DIFFERENT,
DEPENDING ON THE ALLOCATION OF INVESTMENT VALUE TO EACH DIVISION OF THE SEPARATE
ACCOUNT, IF THE RATES OF RETURN OVER ALL DIVISIONS AVERAGED 0%, 6% OR 12% BUT
VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL DIVISIONS. THEY WOULD ALSO
DIFFER IF ANY POLICY LOAN WERE MADE DURING THE PERIOD. NO REPRESENTATIONS CAN BE
MADE BY MASSMUTUAL OR THE TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       50
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY 
WITH TABLE OF SELECTED FACE AMOUNTS 
Male, Issue Age 35, Nonsmoker 
$100,000 Selected Face Amount All Years
$1,200 Annual Premium and Initial Case Premium Paid of $1,000,000 
Using Guaranteed Schedule Of Charges

<TABLE>     
<CAPTION> 

                                          
                                                                                                                                    

                                                         Death Benefit (Option 1)                    Cash Surrender Value     
                                          --------------------------------------------- ------------------------------------------ 
                         Premiums                       Assuming Hypothetical Gross                Assuming Hypothetical Gross
     End of            Accumulated                     Annual Investment Return of                 Annual Investment Return of 
     Policy          at 5% Interest       ---------------------------------------------  -----------------------------------------
      Year               Per Year                 0%            6%              12%           0%           6%               12%
- ----------------    ------------------    --------------  ------------   --------------  -----------  --------------  ------------
<S>                 <C>                   <C>             <C>            <C>             <C>          <C>             <C>          
  1                       $    1,260          $100,000      $100,000       $  100,000     $     863   $        922    $       981 
  2                            2,583           100,000       100,000          100,000         1,716          1,888          2,068 
  3                            3,972           100,000       100,000          100,000         2,551          2,894          3,265 
  4                            5,431           100,000       100,000          100,000         3,369          3,940          4,584 
  5                            6,963           100,000       100,000          100,000         4,167          5,027          6,035 
  6                            8,571           100,000       100,000          100,000         4,946          6,155          7,634 
  7                           10,260           100,000       100,000          100,000         5,701          7,326          9,394 
  8                           12,033           100,000       100,000          100,000         6,435          8,541         11,334 
  9                           13,895           100,000       100,000          100,000         7,144          9,801         13,473 
 10                           15,850           100,000       100,000          100,000         7,829         11,108         15,834 
 15                           27,192           100,000       100,000          100,000        10,819         18,378         31,902 
 20                           41,668           100,000       100,000          137,400        12,851         26,953         58,220 
 25                           60,142           100,000       100,000          203,047        13,285         36,817         99,533 
 30 (Age 65)                  83,720           100,000       100,000          291,864        11,051         48,017        163,052 
 35                          113,812           100,000       100,000          408,085         3,794         60,675        258,282 
 40                          152,219                 0       107,493          568,032             0         75,170        397,225 
 45                          201,237                 0       117,674          776,674             0         89,828        592,881 
 50                          263,797                 0       127,755        1,059,654             0        103,866        861,507 

</TABLE>      


IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH BENEFITS AND CASH
SURRENDER VALUES FOR A POLICY WOULD BE DIFFERENT FROM THE AMOUNTS SHOWN IF THE
RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT VARIED ABOVE
OR BELOW THAT AVERAGE IN INDIVIDUAL POLICY YEARS. THEY WOULD ALSO BE DIFFERENT,
DEPENDING ON THE ALLOCATION OF INVESTMENT VALUE TO EACH DIVISION OF THE SEPARATE
ACCOUNT, IF THE RATES OF RETURN OVER ALL DIVISIONS AVERAGED 0%, 6% OR 12% BUT
VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL DIVISIONS. THEY WOULD ALSO
DIFFER IF ANY POLICY LOAN WERE MADE DURING THE PERIOD. NO REPRESENTATIONS CAN BE
MADE BY MASSMUTUAL OR THE TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       51
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY 
WITH TABLE OF SELECTED FACE AMOUNTS 
Female, Issue Age 35, Nonsmoker 
$100,000 Selected Face Amount All Years 
$1,200 Annual Premium and Initial Case Premium Paid of $1,000,000 
Using Current Simplified Issue Schedule Of Charges

<TABLE>    
<CAPTION>    
             
             
                                                         Death Benefit (Option 1)                    Cash Surrender Value           
                                          --------------------------------------------- ------------------------------------------  
                         Premiums                       Assuming Hypothetical Gross                Assuming Hypothetical Gross      
     End of            Accumulated                     Annual Investment Return of                 Annual Investment Return of      
     Policy          at 5% Interest       ---------------------------------------------  -----------------------------------------  
      Year               Per Year                 0%            6%              12%           0%           6%               12%     
- ----------------    ------------------    --------------  ------------   --------------  -----------  --------------  ------------  
<S>                 <C>                   <C>             <C>            <C>             <C>          <C>             <C>           
  1                     $    1,260            $100,000      $100,000        $  100,000     $ 1,024         $  1,088     $   1,152  
  2                          2,583             100,000       100,000           100,000       2,039            2,231         2,432  
  3                          3,972             100,000       100,000           100,000       3,040            3,427         3,847  
  4                          5,431             100,000       100,000           100,000       4,026            4,679         5,412  
  5                          6,963             100,000       100,000           100,000       4,999            5,987         7,144  
  6                          8,571             100,000       100,000           100,000       5,956            7,355         9,059  
  7                         10,260             100,000       100,000           100,000       6,897            8,784        11,176  
  8                         12,033             100,000       100,000           100,000       7,820           10,277        13,518  
  9                         13,895             100,000       100,000           100,000       8,727           11,837        16,110  
 10                         15,850             100,000       100,000           100,000       9,618           13,468        18,980  
 15                         27,192             100,000       100,000           120,189      13,792           22,784        38,646  
 20                         41,668             100,000       100,000           189,639      17,507           34,468        71,026  
 25                         60,142             100,000       112,893           284,945      20,634           49,084       123,889  
 30 (Age 65)                83,720             100,000       133,482           417,594      23,017           67,076       209,846  
 35                        113,812             100,000       155,065           607,600      24,424           89,118       349,195  
 40                        152,219             100,000       177,314           877,825      24,248          115,891       573,742  
 45                        201,237             100,000       202,877         1,278,119      19,927          147,012       926,173  
 50                        263,797             100,000       228,435         1,841,629       4,907          181,298     1,461,610  

</TABLE>      

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH BENEFITS AND CASH
SURRENDER VALUES FOR A POLICY WOULD BE DIFFERENT FROM THE AMOUNTS SHOWN IF THE
RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT VARIED ABOVE
OR BELOW THAT AVERAGE IN INDIVIDUAL POLICY YEARS. THEY WOULD ALSO BE DIFFERENT,
DEPENDING ON THE ALLOCATION OF INVESTMENT VALUE TO EACH DIVISION OF THE SEPARATE
ACCOUNT, IF THE RATES OF RETURN OVER ALL DIVISIONS AVERAGED 0%, 6% OR 12% BUT
VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL DIVISIONS. THEY WOULD ALSO
DIFFER IF ANY POLICY LOAN WERE MADE DURING THE PERIOD. NO REPRESENTATIONS CAN BE
MADE BY MASSMUTUAL OR THE TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       52
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY 
WITH TABLE OF SELECTED FACE AMOUNTS 
Female, Issue Age 35, Nonsmoker 
$100,000 Selected Face Amount All Years 
$1,200 Annual Premium and Initial Case Premium Paid of $1,000,000 
Using Guaranteed Schedule Of Charges

<TABLE>    
<CAPTION>  
                                                                                                                                   
                                                                                                                                   
                                                         Death Benefit (Option 1)                    Cash Surrender Value          
                                          --------------------------------------------- ------------------------------------------ 
                         Premiums                       Assuming Hypothetical Gross                Assuming Hypothetical Gross     
     End of            Accumulated                     Annual Investment Return of                 Annual Investment Return of     
     Policy          at 5% Interest       ---------------------------------------------  ----------------------------------------- 
      Year               Per Year                 0%            6%              12%           0%           6%               12%    
- ----------------    ------------------    --------------  ------------   --------------  -----------  --------------  ------------ 
<S>                 <C>                   <C>             <C>            <C>             <C>          <C>             <C>           

  1                          1,260           $100,000        100,000          100,000           885            945          1,005  
  2                          2,583            100,000        100,000          100,000         1,759          1,934          2,117  
  3                          3,972            100,000        100,000          100,000         2,614          2,963          3,341  
  4                          5,431            100,000        100,000          100,000         3,452          4,033          4,689  
  5                          6,963            100,000        100,000          100,000         4,269          5,145          6,173  
  6                          8,571            100,000        100,000          100,000         5,067          6,300          7,807  
  7                         10,260            100,000        100,000          100,000         5,841          7,499          9,607  
  8                         12,033            100,000        100,000          100,000         6,593          8,743         11,592  
  9                         13,895            100,000        100,000          100,000         7,323         10,035         13,782  
 10                         15,850            100,000        100,000          100,000         8,032         11,380         16,201  
 15                         27,192            100,000        100,000          101,886        11,227         18,956         32,761  
 20                         41,668            100,000        100,000          159,276        13,697         28,156         59,654  
 25                         60,142            100,000        100,000          235,250        15,206         39,371        102,283  
 30 (Age 65)                83,720            100,000        105,842          337,263        15,380         53,187        169,479  
 35                        113,812            100,000        120,413          474,910        12,856         69,203        272,937  
 40                        152,219            100,000        133,445          657,824         5,516         87,219        429,950  
 45                        201,237                  0        146,177          907,445             0        105,926        657,569  
 50                        263,797                  0        156,830        1,232,930             0        124,468        978,516  

</TABLE>      

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH BENEFITS AND CASH
SURRENDER VALUES FOR A POLICY WOULD BE DIFFERENT FROM THE AMOUNTS SHOWN IF THE
RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT VARIED ABOVE
OR BELOW THAT AVERAGE IN INDIVIDUAL POLICY YEARS. THEY WOULD ALSO BE DIFFERENT,
DEPENDING ON THE ALLOCATION OF INVESTMENT VALUE TO EACH DIVISION OF THE SEPARATE
ACCOUNT, IF THE RATES OF RETURN OVER ALL DIVISIONS AVERAGED 0%, 6% OR 12% BUT
VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL DIVISIONS. THEY WOULD ALSO
DIFFER IF ANY POLICY LOAN WERE MADE DURING THE PERIOD. NO REPRESENTATIONS CAN BE
MADE BY MASSMUTUAL OR THE TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       53
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY 
WITH TABLE OF SELECTED FACE AMOUNTS 
Unisex (85% Male), Issue Age 35, Nonsmoker 
$100,000 Selected Face Amount All Years 
$1,200 Annual Premium and Initial Case Premium Paid of $1,000,000 
Using Current Simplified Issue Schedule Of Charges

<TABLE>     
<CAPTION> 

                                                 Death Benefit (Option 1)                         Cash Surrender Value             
                                        -----------------------------------------    --------------------------------------------- 
                         Premiums              Assuming Hypothetical Gross                     Assuming Hypothetical Gross     
     End of            Accumulated             Annual Investment Return of                     Annual Investment Return of     
     Policy           at 5% Interest    -----------------------------------------    ---------------------------------------------
      Year               Per Year           0%            6%             12%              0%            6%                12%
- ----------------    ------------------  -----------   -----------   -------------    ------------   -----------    ---------------
 <S>                    <C>               <C>           <C>          <C>                <C>          <C>              <C>         
  1                     $    1,260        $100,000      $100,000     $  100,000         $ 1,006      $  1,069         $    1,133  
  2                          2,583         100,000       100,000        100,000           2,005         2,195              2,394  
  3                          3,972         100,000       100,000        100,000           2,991         3,374              3,789  
  4                          5,431         100,000       100,000        100,000           3,965         4,609              5,334  
  5                          6,963         100,000       100,000        100,000           4,926         5,902              7,044  
  6                          8,571         100,000       100,000        100,000           5,873         7,255              8,937  
  7                         10,260         100,000       100,000        100,000           6,802         8,667             11,029  
  8                         12,033         100,000       100,000        100,000           7,713        10,140             13,341  
  9                         13,895         100,000       100,000        100,000           8,604        11,676             15,897  
 10                         15,850         100,000       100,000        100,000           9,477        13,280             18,725  
 15                         27,192         100,000       100,000        107,786          13,512        22,390             38,087  
 20                         41,668         100,000       100,000        169,070          16,897        33,630             69,864  
 25                         60,142         100,000       100,000        253,559          19,428        47,559            121,320  
 30 (Age 65)                83,720         100,000       117,635        371,066          20,698        64,635            203,882  
 35                        113,812         100,000       136,888        539,619          20,046        85,024            335,167  
 40                        152,219         100,000       158,129        785,795          16,220       109,055            541,928  
 45                        201,237         100,000       181,133      1,142,712           5,036       136,190            859,182  
 50                        263,797               0       204,653      1,648,101               0       165,043          1,329,114  
</TABLE>      

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH BENEFITS AND CASH
SURRENDER VALUES FOR A POLICY WOULD BE DIFFERENT FROM THE AMOUNTS SHOWN IF THE
RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT VARIED ABOVE
OR BELOW THAT AVERAGE IN INDIVIDUAL POLICY YEARS. THEY WOULD ALSO BE DIFFERENT,
DEPENDING ON THE ALLOCATION OF INVESTMENT VALUE TO EACH DIVISION OF THE SEPARATE
ACCOUNT, IF THE RATES OF RETURN OVER ALL DIVISIONS AVERAGED 0%, 6% OR 12% BUT
VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL DIVISIONS. THEY WOULD ALSO
DIFFER IF ANY POLICY LOAN WERE MADE DURING THE PERIOD. NO REPRESENTATIONS CAN BE
MADE BY MASSMUTUAL OR THE TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       54
<PAGE>
 
FLEXIBLE PREMIUM VARIABLE WHOLE LIFE INSURANCE POLICY 
WITH TABLE OF SELECTED FACE AMOUNTS 
Unisex (85% Male), Issue Age 35, Nonsmoker 
$100,000 Selected Face Amount All Years 
$1,200 Annual Premium and Initial Case Premium Paid of $1,000,000 
Using Guaranteed Schedule Of Charges

<TABLE>     
<CAPTION> 

                                                   Death Benefit (Option 1)                         Cash Surrender Value
                                        ------------------------------------------    ---------------------------------------------
                         Premiums               Assuming Hypothetical Gross                     Assuming Hypothetical Gross
     End of            Accumulated              Annual Investment Return of                     Annual Investment Return of
     Policy           at 5% Interest    ------------------------------------------    ---------------------------------------------
      Year               Per Year           0%            6%              12%               0%           6%               12%
- ----------------    ------------------  -----------   -----------   --------------    ------------  ------------    ---------------
 <S>                    <C>              <C>            <C>           <C>                <C>          <C>               <C> 
  1                     $    1,260       $100,000       $100,000      $  100,000         $   868      $    927          $    986   
  2                          2,583        100,000        100,000         100,000           1,725         1,898             2,079   
  3                          3,972        100,000        100,000         100,000           2,565         2,909             3,282   
  4                          5,431        100,000        100,000         100,000           3,387         3,960             4,606   
  5                          6,963        100,000        100,000         100,000           4,189         5,051             6,064   
  6                          8,571        100,000        100,000         100,000           4,970         6,185             7,670   
  7                         10,260        100,000        100,000         100,000           5,730         7,361             9,438   
  8                         12,033        100,000        100,000         100,000           6,468         8,583            11,388   
  9                         13,895        100,000        100,000         100,000           7,181         9,850            13,537   
 10                         15,850        100,000        100,000         100,000           7,871        11,165            15,911   
 15                         27,192        100,000        100,000         100,000          10,902        18,496            32,079   
 20                         41,668        100,000        100,000         141,632          13,024        27,200            58,526   
 25                         60,142        100,000        100,000         209,158          13,678        37,342           100,076   
 30 (Age 65)                83,720        100,000        100,000         298,911          11,954        49,113           164,237   
 35                        113,812        100,000        101,116         419,979           5,755        62,805           260,856   
 40                        152,219              0        113,211         583,960               0        78,077           402,731   
 45                        201,237              0        124,306         802,656               0        93,463           603,501   
 50                        263,797              0        134,304       1,091,990               0       108,310           880,637   
</TABLE>      

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE
AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF
RETURN MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH BENEFITS AND CASH
SURRENDER VALUES FOR A POLICY WOULD BE DIFFERENT FROM THE AMOUNTS SHOWN IF THE
RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT VARIED ABOVE
OR BELOW THAT AVERAGE IN INDIVIDUAL POLICY YEARS. THEY WOULD ALSO BE DIFFERENT,
DEPENDING ON THE ALLOCATION OF INVESTMENT VALUE TO EACH DIVISION OF THE SEPARATE
ACCOUNT, IF THE RATES OF RETURN OVER ALL DIVISIONS AVERAGED 0%, 6% OR 12% BUT
VARIED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL DIVISIONS. THEY WOULD ALSO
DIFFER IF ANY POLICY LOAN WERE MADE DURING THE PERIOD. NO REPRESENTATIONS CAN BE
MADE BY MASSMUTUAL OR THE TRUSTS THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       55
<PAGE>
 
Appendix B
    
POLICY PERFORMANCE

This table illustrates the Account Value and Death Benefit of a hypothetical
Policy assuming the following:


    .  The Policy was owned for the period illustrated;

    .  100% allocation to the respective Fund for the period illustrated;

    .  Current expenses and mortality charges;

    .  The Insured is a male, standard issue, age 50, nonsmoker;

    .  An annual premium of $30,000 for 15 years;

    .  A Selected Face Amount of $825,000;

    .  Initial Case Premium Paid of $250,000; and

    .  Full underwriting and Death Benefit Option 1.     

<TABLE> 
<CAPTION> 
 
HISTORICAL RESULTS* AS OF DECEMBER 31, 1996
================================================================================================================================
                                                 MML          MML       Oppenheimer   Oppenheimer                              
                         MML         MML       Managed       Money        Global        Capital      Oppenheimer   Dreyfus Stock
                        Equity      Blend        Bond        Market     Securities    Appreciation   High Income    Index Fund 
                       (9/15/71)   (2/3/84)   (12/16/81)   (12/16/81)   (11/12/90)     (8/15/86)      (4/30/86)      (9/29/89)  
- --------------------------------------------------------------------------------------------------------------------------------
FOR A POLICY IN FORCE FOR ONE YEAR
- --------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>         <C>           <C>         <C>           <C>         <C>            <C>              <C>     
Cumulative Premium      $30,000     $30,000     $30,000     $30,000       $30,000       $30,000        $30,000        $30,000
Account Value           $29,536     $27,949     $25,240     $25,720       $28,857       $29,585        $28,286        $30,127 
Death Benefit          $825,000    $825,000    $825,000    $825,000      $825,000      $825,000       $825,000       $825,000
- --------------------------------------------------------------------------------------------------------------------------------
FOR A POLICY IN FORCE FOR FIVE YEARS
- --------------------------------------------------------------------------------------------------------------------------------
Cumulative Premium     $150,000    $150,000    $150,000    $150,000      $150,000      $150,000       $150,000       $150,000
Account Value          $208,944    $185,503    $157,350    $145,361      $184,041      $210,907       $192,938       $215,048
Death Benefit          $825,000    $825,000    $825,000    $825,000      $825,000      $825,000       $825,000       $825,000
- --------------------------------------------------------------------------------------------------------------------------------
FOR A POLICY IN FORCE FOR TEN YEARS
- --------------------------------------------------------------------------------------------------------------------------------
Cumulative Premium     $300,000    $300,000    $300,000    $300,000           ---      $300,000       $300,000            ---
Account Value          $588,650    $510,121    $402,824    $333,813           ---      $667,723       $579,907            ---
Death Benefit        $1,200,847  $1,040,647    $825,000    $825,000           ---    $1,362,155     $1,183,010            ---
- --------------------------------------------------------------------------------------------------------------------------------
FOR A POLICY IN FORCE SINCE INCEPTION OF THE FUND
- --------------------------------------------------------------------------------------------------------------------------------
Cumulative Premium     $450,000    $390,000    $450,000    $450,000      $210,000      $330,000       $330,000       $240,000
Account Value        $3,833,717    $805,867    $818,039    $604,276      $264,016      $705,385       $640,033       $388,419
Death Benefit        $5,673,901  $1,515,029  $1,423,387  $1,051,440      $825,000    $1,403,715     $1,273,655       $838,986  
================================================================================================================================
</TABLE> 

*Historical investment results and current charges are used to determine values;
if guaranteed charges were used the results would be lower.  The Account Value 
reflects premiums paid, plus investment earnings, less all charges.

(The Cash Surrender Value is not illustrated because there is no surrender 
charge and we assume no Policy Debt.)

                                       56
<PAGE>
 
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission (the "Commission") such supplementary and
periodic information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.


                              RULE 484 UNDERTAKING

Article V of the By-laws of MassMutual provide for indemnification of directors
and officers as follows:

        Article V. Subject to limitations of law, the Company shall indemnify:

               (a)      each director, officer or employee;

               (b)      any individual who serves at the request of the Company
                        as a Secretary, a director, board member, committee
                        member, officer or employee of any organization or any
                        separate investment account, or;

               (c)      any individual who serves in any capacity with respect
                        to employee benefit plans;

               from and against all loss, liability and expense imposed upon
               or incurred by such person in connection with any action, claim
               or proceeding of any nature whatsoever, in which such person may
               be involved or with which he or she may be threatened, by reason
               of any alleged act, omission or otherwise while serving in any
               such capacity.

               Indemnification shall be provided although the person no longer
               serves in such capacity and shall include protection for the
               person's heirs and legal representatives. Indemnities hereunder
               shall include, but not be limited to, all costs and reasonable
               counsel fees, fines, penalties, judgments or awards of any kind,
               and the amount of reasonable settlements, whether or not payable
               to the Company or to any of the other entities described in the
               preceding paragraph, or to the policyholders or security holders
               thereof.
<PAGE>
 
               Notwithstanding the foregoing, no indemnification shall be
               provided with respect to:

               (1)      any matter as to which the person shall have been
                        adjudicated in any proceeding not to have acted in good
                        faith in the reasonable belief that his or her action
                        was in the best interests of the Company or, to the
                        extent that such matter relates to service with respect
                        to any employee benefit plan, in the best interests of
                        the participants or beneficiaries of such employee
                        benefit plan;

               (2)      any liability to any entity which is registered as an
                        investment company under the Federal Investment Company
                        Act of 1940 or to the security holders thereof, where
                        the basis for such liability is willful misfeasance, bad
                        faith, gross negligence or reckless disregard of the
                        duties involved in the conduct of office; and

               (3)      any action, claim or proceeding voluntarily initiated by
                        any person seeking indemnification, unless such action,
                        claim or proceeding had been authorized by the Board of
                        Directors or unless such person's indemnification is
                        awarded by vote of the Board of Directors.

               In any matter disposed of by settlement or in the event of an
               adjudication which in the opinion of the General Counsel or his
               delegate does not make a sufficient determination of conduct
               which could preclude or permit indemnification in accordance with
               the preceding paragraphs (1), (2), and (3), the person shall be
               entitled to indemnification unless, as determined by the majority
               of the disinterested directors or in the opinion of counsel (who
               may be an officer of the Company or outside counsel employed by
               the Company), such person's conduct was such as precludes
               indemnification under any of such paragraphs.

               The Company may at its option indemnify for expenses incurred in
               connection with any action or proceeding in advance of its final
               disposition, upon receipt of a satisfactory undertaking for
               repayment if it be subsequently determined that the person thus
               indemnified is not entitled to indemnification under this 
               Article V.

        Insofar as indemnification for liability arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer
<PAGE>
 
or controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

                    REPRESENTATION UNDER SECTION 26(e)(2)(A)
                      OF THE INVESTMENT COMPANY ACT OF 1940

Massachusetts Mutual Life Insurance Company hereby represents that fees and
charges deducted under the flexible premium variable whole life insurance
policies described in this Registration Statement, in the aggregate, are
reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by Massachusetts Mutual Life Insurance Company.
<PAGE>
 
                   CONTENTS OF POST-EFFECTIVE AMENDMENT NO. 9

This Post-Effective Amendment is comprised of the following documents:

The Facing Sheet.

Cross-reference to items required by Form N-8B-2.

The Prospectus consisting of [55] pages.

The Undertaking to File Reports.

The undertaking pursuant to Rule 484 under the Securities Act of 1933.

Representation under Section 26(e)(2)(A) of the Investment Company Act of 1940.

The Signatures.

         Written Consents of the Following Persons:

         1.  Coopers & Lybrand L.L.P., independent accountants;

         2.  Counsel opining as to the legality of securities being
             registered.

         3.  Opinion opining as to actuarial matters contained in the
             Post-Effective Amendment by C. Dale Games, Vice
             President.

The following Exhibits:

         1.  The following Exhibits correspond to those required by
             Paragraph A of the instructions as to Exhibits in Form N-8B-2:

         A.  (1)  Resolution of Board of Directors of MassMutual
             establishing the Separate Account.*

             (2)     Not applicable.

             (3)     Form of Distribution Contracts:

             (a)(1)  Form of Distribution Servicing Agreement
                     between MML Distributors, LLC, and
                     MassMutual.***

             (a)(2)  Co-Underwriting Agreement between MML
                     Investors Services, Inc. and MassMutual.***

             (a)(3)  Broker-Dealer Selling Agreement.****

             (b)     Not applicable.

             (c)     Not applicable.

             (4)     Not applicable.

             (5)     Form of Flexible Premium Variable Whole Life Insurance
                     Policy.*
<PAGE>
 
               (6)  (a)  Certificate of Incorporation of MassMutual.**

               (b)  By-Laws of MassMutual.**

               (7)  Not applicable.

               (8)  Not applicable.

               (9)  Not applicable.

               (9)  Not applicable.

              (10)  Application for a Flexible Premium Variable Whole
                    Life Insurance Policy.*

              (11)  Memorandum describing MassMutual's issuance, transfer,
                    and redemption procedures for the Policy.*

         2.   Opinion and Consent of Counsel as to the legality of the
              securities being registered.****

         3.   No financial statement will be omitted from the Prospectus
              pursuant to Instruction 1(b) or (c) of Part I.

         4.   Not applicable.

         5.   Opinion and consent of C. Dale Games opining as to actuarial
              matters pertaining to the securities being registered.****

         6.   Consent of Coopers & Lybrand, L.L.P.****

         7.   Power of Attorney.***

         27.  Financial Data Schedule.***


*Incorporated by reference to Registration Statement 33-32361 filed with the
Commission on July 18, 1988.

**Incorporated by reference to Pre-Effective Amendment Number 1 to Registration
Statement 33-32361 filed with the Commission on April 26, 1988.

***Incorporated by reference to Post-Effective Amendment Number 8 to Statement
33-32361 filed with the Commission on April 30, 1996.

****Filed herewith.
<PAGE>
 
SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Massachusetts Mutual Variable Life Separate Account I certifies that it meets
all of the requirements for effectiveness of this Post-Effective Amendment No. 9
pursuant to Rule 485(b) under the Securities Act of 1933 and has caused this
Post-Effective Amendment No. 9 to Registration Statement No. 33-32361 to be
signed on its behalf by the undersigned thereunto duly authorized, all in the
city of Springfield and the Commonwealth of Massachusetts, on the 28th day of
April, 1997.


MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
      (Depositor)

By: /s/ Thomas B. Wheeler*
   ----------------------
Thomas B. Wheeler, Chief Executive Officer
Massachusetts Mutual Life Insurance Company

/s/Richard M. Howe
- ------------------
*Richard M. Howe - On April 28, 1997, as Attorney-in-Fact pursuant to powers of
attorney previously filed.


As required by the Securities Act of 1933, this Post-Effective Amendment No. 9
to Registration Statement No. 33-32361 has been signed by the following persons
in the capacities and on the dates indicated.

<TABLE> 
<CAPTION> 
<S>                                        <C>                                     <C> 
  Signature                                        Title                                Date
  ---------                                        -----                                ----

/s/ Thomas B. Wheeler*                      Chief Executive Officer                April 28, 1997
- ---------------------                      and Chairman of the Board      
Thomas B. Wheeler                                                         
                                                                          
/s/ John J. Pajak*                             President and Chief                 April 28, 1997
- -----------------                               Operating Officer         
John J. Pajak                                                             
                                                                          
/s/ Daniel J. Fitzgerald*                   Chief Financial Officer &              April 28, 1997
- ------------------------                      Chief Accounting Officer    
Daniel J. Fitzgerald                                                      
                                                                          
/s/ Roger G. Ackerman*                                Director                     April 28, 1997
- ---------------------                                                     
Roger G. Ackerman                                                         
                                                                          
/s/ James R. Birle*                                   Director                     April 28, 1997
- ------------------                                                        
James R. Birle                                                            
                                                                          
/s/ Frank C. Carlucci, III*                           Director                     April 28, 1997
- --------------------------                                                
Frank C. Carlucci, III                                                    
                                                                          
/s/ Gene Chao*                                        Director                     April 28, 1997
- --------------
Gene Chao                                                                 
                                                                          
/s/ Patricia Diaz Dennis*                             Director                     April 28, 1997
- ------------------------                                                  
Patricia Diaz Dennis                                                      
                                                                          
/s/ Anthony Downs*                                    Director                     April 28, 1997
- ------------------
</TABLE> 

<PAGE>
<TABLE> 
<S>                                                  <C>                          <C> 
Anthony Downs                                                             
                                                                          
/s/ James L. Dunlap*                                  Director                     April 28, 1997
- -------------------                                                       
James L. Dunlap                                                           
                                                                          
/s/ William B. Ellis*                                 Director                     April 28, 1997
- --------------------                                                      
William B. Ellis                                                          
                                                                          
/s/ Robert M. Furek*                                  Director                     April 28, 1997
- -------------------                                                       
Robert M. Furek                                                           
                                                                          
/s/ Charles K. Gifford*                               Director                     April 28, 1997
- ----------------------                                                    
Charles K. Gifford                                                        
                                                                          
/s/ William N. Griggs*                                Director                     April 28, 1997
- ---------------------                                                     
William N. Griggs                                                         
                                                                          
/s/ George B. Harvey*                                 Director                     April 28, 1997
- --------------------                                                      
George B. Harvey                                                          
                                                                          
/s/ Barbara B. Hauptfuhrer*                           Director                     April 28, 1997
- --------------------------                                                
Barbara B. Hauptfuhrer                                                    
                                                                          
/s/ Sheldon B. Lubar*                                 Director                     April 28, 1997
- --------------------                                                      
Sheldon B. Lubar                                                          
                                                                          
/s/ William B. Marx, Jr.*                             Director                     April 28, 1997
- ------------------------                                                  
William B. Marx, Jr.                                                      
                                                                          
/s/ John F. Maypole*                                  Director                     April 28, 1997
- -------------------                                                       
John F. Maypole                                                           
                                                                          
/s/ Donald F. McCullough*                             Director                     April 28, 1997
- ------------------------                                                  
Donald F. McCullough                                                      
                                                                          
/s/ Alfred M. Zeien*                                  Director                     April 28, 1997
- -------------------                                                       
Alfred M. Zeien

  /s/Richard M. Howe
  ------------------
  *Richard M. Howe - On April 28, 1997, as Attorney-in-Fact pursuant to powers of attorney previously filed.
</TABLE> 
<PAGE>
 
                     REPRESENTATION BY REGISTRANT's COUNSEL

As counsel to the Registrant, I, James M. Rodolakis, have reviewed this
Post-Effective Amendment No. 9 to Registration Statement No. 33-32361 and I
represent, pursuant to the requirement of paragraph (e) of Rule 485 under the
Securities Act of 1933, that this Amendment does not contain disclosures which
would render it ineligible to become effective pursuant to paragraph (b) of said
Rule 485.


                                   /s/ James M. Rodolakis
                                   -------------------------------------------
                                   James M. Rodolakis
                                   Counsel
                                   Massachusetts Mutual Life Insurance Company
<PAGE>
 
                                  EXHIBIT LIST


   99.A.3.A.3           Form of Broker-Dealer Selling Agreement

   99.2                 Opinion and Consent of James M. Rodolakis

   99.C.1               Consent of Coopers & Lybrand, L.L.P.

   99.C.6               Opinion and Consent of C. Dale Games

   99.5                 Powers of Attorney

   27                   Financial Data Schedule

<PAGE>
 
                                EXHIBIT A.3.A.3
                    Form of Broker-Dealer Selling Agreement

                        Broker-Dealer Selling Agreement


WHEREAS, MML Distributors, LLC ("Distributors) and the Broker-Dealer set forth
on Schedule "A" attached hereto and incorporated herein by reference are
registered with the Securities and Exchange Commission (the "SEC") as
broker-dealers under the Securities Exchange Act of 1934, as amended (the
"Exchange Act") and are members of the National Association of Securities
Dealers, Inc. (the "NASD"); and

WHEREAS, Distributors has been appointed by Massachusetts Mutual Life Insurance
Company ("MassMutual"), MML Bay State Life Insurance Company ("MML Bay State"),
and C.M. Life Insurance Company ("CM Life") (collectively the "Insurance
Companies"; individually an "Insurance Company") to act as the principal
underwriter of certain variable annuity and variable life insurance products
that they issue; and

WHEREAS, Distributors has been authorized by the Insurance Companies to form
selling groups of duly licensed and registered broker-dealers to distribute
these variable annuity and variable life insurance products; and

WHEREAS, Broker-Dealer desires to sell the variable annuity and/or variable life
insurance products described on Schedule B, attached hereto and incorporated
herein by reference (the "Products"); and

WHEREAS, unless Broker-Dealer has insurance licenses in all states where it
offers and sells the Products, Broker-Dealer will consummate some of such sales
through one or more insurance agencies supervised and controlled by or under the
common control with Broker-Dealer (collectively, the "Agencies"; individually,
an "Agency").

NOW, THEREFORE, the parties hereto, intending to be legally bound, hereby agree
as follows:

1.   Authorization to Sell and Service. Subject to the terms and conditions of
     this Agreement, the Insurance Companies and Distributors appoint and
     authorize Broker-Dealer and (if applicable) the Agencies set forth on
     Schedule "C" attached hereto and incorporated herein by reference, to
     solicit sales of and provide service with respect to the Products in all
     states in which Broker-Dealer and (if applicable) Agencies is or are
     properly licensed to conduct business (hereinafter Broker-Dealer and all
     applicable Agencies are collectively referred to as the "Producers").
     Producers are also authorized to deliver or arrange for delivery any
     contracts issued by the Insurance Companies and to collect initial premiums
     on such contracts. Producers hereby accept such appointment on a
     non-exclusive basis and agree to use their best efforts to find purchasers
     for the Products acceptable to the Insurance Companies.

2.   Commissions. Compensation for sale of the Products by the registered
     representatives of Broker-Dealer (the "Registered Representatives") shall
     be paid as follows. In all states where Broker-Dealer is insurance
     licensed, the appropriate Insurance Company shall pay to Broker-Dealer the
     commissions set forth on Schedule "B" (hereinafter referred to as the
     "Commissions"). In all states where the Broker-Dealer is not insurance
     licensed, Commissions related to sales by the Registered Representatives in
     those states will be paid to the 
<PAGE>
 
     appropriate Agencies designated on Schedule "C". The appropriate Agency is
     the Agency which is properly insurance licensed in the state where the
     sales are made and for which Commissions are being paid.

     Commissions will be paid only on premiums paid to and retained by an
     Insurance Company on Products issued in accordance with applications
     tendered pursuant to this Agreement. The Insurance Companies expressly
     reserve the right to transfer future compensation on Products to other
     broker-dealers or registered representatives in the event the owner of a
     Product so requests.

     The Insurance Companies reserve the unconditional right, upon thirty (30)
     days notice, to change the Commissions payable for Products issued,
     renewed, converted, exchanged or otherwise modified on or after the
     effective date of such change, as set forth in the aforesaid notice of
     change. No Commissions will be due and payable for any surrendered, lapsed
     or canceled Products which are subsequently reinstated or rewritten through
     efforts of representatives of an Insurance Company other than Registered
     Representatives.

     All Commissions, without regard to which of the Products are sold, shall be
     subject to chargeback in accordance with the terms and conditions set forth
     on Schedule "B" or any attachment thereto.

3.   Product Availability. The Insurance Companies have qualified the Products
     for offer and sale under the applicable insurance laws of various states
     and other jurisdictions. Producers and Registered Representatives shall
     solicit applications for the Products only in states and jurisdictions
     where such Products have been so qualified. Producers shall, upon request,
     be provided with a list of those states and jurisdictions in which the
     Products have been qualified for sale. The Insurance Companies shall file
     and make all statements or reports as are or may be required by the laws of
     such state or jurisdiction to maintain these qualifications in effect.

4.   Prospectuses. The Insurance Companies and Distributors have caused
     registration statements to be prepared describing the material aspects of
     the Products. The Insurance Companies represent and warrant for the
     effective period of this Agreement that the prospectuses contained in the
     registration statements for the Products (the "Prospectuses") do not and
     will not contain any untrue statements of a material fact or omit to state
     any material fact required to be stated therein or necessary to make the
     statements therein, in light of the circumstances under which they were or
     are made, not materially misleading. Distributors or its duly appointed
     agent shall furnish Broker-Dealer, at no cost to Broker-Dealer, copies of
     the Prospectuses in the number reasonably requested.

     If any event shall occur as a result of which it is necessary to amend or
     supplement the Prospectus for any Product in order to make the statements
     therein, in light of the circumstances under which they were or are made,
     true, complete or not misleading, Distributors will promptly furnish to
     Broker-Dealer, without charge, any amendments or supplements to the
     Prospectuses prepared by the Insurance Companies and supplied to
     Distributors sufficient to make the statements made in the Prospectus as so
     amended or supplemented true, complete and not misleading in light of the
     circumstances under which they were made.
<PAGE>
 
5.   Sales literature and materials. In connection with the offer and sale of
     the Products, Broker-Dealer is authorized to use both the Prospectuses
     contained in the current registration statements for the Products and any
     other sales materials relating to the Products that have been provided or
     authorized by Distributors. Broker-Dealer shall not, and shall ensure that
     Registered Representatives shall not: (i) print, publish, distribute or
     utilize any advertising material, prospectuses, circulars, letters,
     pamphlets, schedules, stationery, broadcasting or sales material of any
     kind relating to the Products, Distributors or to the Insurance Companies
     unless such material has been provided by Distributors for such use or
     unless prior written approval of Distributors of such material is obtained,
     or (ii) orally communicate any information or make representations other
     than such information and representations contained in the Prospectuses,
     the contracts for the Products, or in any written materials provided or
     authorized by Distributors.

     Producers are not authorized and are expressly forbidden on behalf of the
     Insurance Companies to estimate future dividends or policy performance
     except through the use of authorized projections or illustrations provided
     by Distributors or an Insurance Company.

     Upon termination of this Agreement, all Prospectuses, sales promotion
     materials, advertising, circulars, and documents relating to the Products
     shall be promptly returned to Distributors or, if requested by
     Distributors, destroyed.

6.   Producers' Representations and Responsibilities.

     a.    Insurance Licenses. Broker-Dealer and/or (if applicable)
           Agencies shall be properly licensed as an insurance agency,
           appointed with the appropriate Insurance Company, and
           otherwise comply with all applicable insurance licensing
           requirements in the jurisdictions where Registered
           Representatives will be offering or selling the Products.
           Broker-Dealer hereby represents that it is, and/or (if
           applicable), the Agencies are, properly authorized under
           applicable state law to receive insurance commissions
           generated from sales of the Products.

           Producers shall ensure that all Registered Representatives are
           properly insurance licensed and are appointed by the appropriate
           Insurance Company for the sale of the Products in the jurisdictions
           where Registered Representatives will be offering or selling the
           Products. In states where such licensing and appointment must occur
           prior to Producers' and/or Registered Representatives' soliciting any
           sales of the Products, Producers shall ensure that such licensing and
           appointment occur in compliance with such requirements. The Insurance
           Companies will process all insurance licenses and appointments in
           accordance with their standard procedures, and may, in their sole
           discretion, refuse, terminate or discontinue any such license or
           appointment without cause.

     b.    Securities Licenses. Broker-Dealer represents that it is properly
           licensed and registered as a broker-dealer under applicable state and
           federal securities law and is a member in good standing of the NASD.
           Broker-Dealer shall maintain its broker-dealer registration under the
           Exchange Act and, where required, in all jurisdictions where
           Registered Representatives will be offering and selling the
<PAGE>
 
           Products, and shall always be a member in good standing of the NASD.
           Broker-Dealer will notify Distributors immediately if it ceases to be
           so registered or licensed or a member of the NASD. Broker-Dealer
           shall have all Registered Representatives who will be soliciting and
           servicing the Products duly registered with the NASD as registered
           representatives and, where required, licensed with applicable state
           securities authorities.

     c.    Lack of Licenses. If a Registered Representative fails to
           maintain the required licenses and appointments Producers
           shall immediately notify the appropriate Insurance Company
           and shall advise such Registered Representative that he or
           she is no longer authorized to sell the Products. Producers
           shall take all additional action necessary to terminate the
           sales activities of such Registered Representatives
           relating to the Products.

     d.    Background Investigations. Producers shall investigate all Registered
           Representatives relative to their business reputation and competency
           to sell the Products. Producers shall cause such Registered
           Representatives' qualifications to be certified to the satisfaction
           of Distributors and the appropriate Insurance Company.

     e.    Supervision. All Registered Representatives and Agencies are persons
           associated with Broker-Dealer as defined in Section 3(a)(18) of the
           Exchange Act. Accordingly, Broker-Dealer has full responsibility for
           the sales activities of all Registered Representatives and Agencies
           engaged directly or indirectly in the offer or sale of the Products.

           Producers shall: (i) train and supervise all Registered
           Representatives; (ii) establish such procedures as are necessary to
           ensure that all Registered Representatives are properly insurance and
           securities licensed; and (iii) upon request by an Insurance Company,
           furnish such records as are necessary to establish that all
           Registered Representatives are properly licensed, trained and
           supervised. If a Registered Representative fails to meet the
           supervisory standards imposed by Producers, Producers shall advise
           the appropriate Insurance Company and such Registered Representative
           that he/she is no longer authorized to sell the Products.

     f.    Suitability. Producers shall ensure that Registered Representatives
           recommend the purchase of the Products only if the Registered
           Representatives have reasonable grounds to believe that such purchase
           is suitable for the applicant. A registered principal of Broker-
           Dealer will make and record all such determinations.

     g.    Delivery of Prospectuses. Broker-Dealer shall, in compliance with
           applicable federal and state securities laws, distribute a current
           Prospectus to each person to whom a Product is offered or sold.

     h.    Delivery of Contracts. If an Insurance Company sends a
           contract for a Product to a Producer, then Producers will
           assure that: (1) the contract is delivered to the purchaser
           no later than 5 business days after Producer's receipt of
           the contract, and (2) appropriate evidence of such delivery
           to the purchaser is 
<PAGE>
 
           maintained. Producers, in accordance with section 8 of this
           Agreement, shall be fully responsible for any and all losses and
           expenses incurred by an Insurance Company or Distributors as a result
           of Producers' failure to satisfy the obligations set forth in this
           section.

     i.    Books and Records. Producers shall maintain all books and records
           required by applicable laws and regulations in connection with the
           offer and sale of the Products. The books, accounts and records of
           Producers relating to the sale of the Products shall be maintained so
           as to clearly and accurately disclose the nature and details of the
           transactions. Without limiting the foregoing, the receipt and payment
           of Commissions by Producers pursuant to this Agreement shall be
           reflected on Broker-Dealer's and Agencies' books and records.

     j.    Confidentiality. Producers shall keep confidential all information
           obtained pursuant to this Agreement (including, without limitation,
           names of the purchasers of the Products) and shall disclose such
           information only if the appropriate Insurance Company has authorized
           such disclosure in writing or if such disclosure is expressly
           required by duly authorized federal or state regulatory authorities.

     k.    Compliance with Laws. Producers shall, and shall ensure that
           Registered Representatives, comply with all requirements of the NASD,
           the Exchange Act and all other federal and/or state laws applicable
           to the solicitation, sale and service of the Products including,
           without limitation, all insurance regulations pertaining to
           replacements and the rebating of commissions.

     l.    Payment of Commissions to Agencies. If commission payments are to be
           made to Agencies, as provided in Section 2 of this Agreement,
           Producers certify that they have received appropriate "no action"
           relief from the SEC, or will conduct the business operations of
           Broker-Dealer and Agencies in a manner consistent with applicable
           securities law requirements, such that Agencies need not be
           registered as broker-dealers under the Exchange Act. Producers agree
           to provide Distributors and the appropriate Insurance Company, upon
           request, copies of their "no action" letter or with other evidence
           that Agencies' receipt of commissions for Products is permissible
           under the Exchange Act and NASD rules.

     m.    Payment of Commissions to Registered Representatives. Producers shall
           pay compensation for the sale of the Products only to Registered
           Representatives who, at the time of sale, are properly insurance
           licensed and appointed with the appropriate Insurance Company and
           registered with the NASD and, where required, properly licensed with
           state securities authorities. Producers shall be solely responsible
           for the payment of any commissions, payments or other consideration
           of any kind whatsoever to the Registered Representatives in
           connection with the sale of the Products. Registered Representatives
           shall have no recourse against either the Insurance Companies or
           Distributors in the event Producers fail to deliver such compensation
           to Registered Representatives.

     n.    Unregistered Personnel. Producers shall ensure that their
           unregistered personnel: are not involved in effecting securities
<PAGE>
 
           transactions, do not recommend securities or provide other investment
           advice, do not respond to questions that require knowledge of the
           securities business, direct all securities-related questions to
           Registered Representatives, provide only clerical or ministerial
           assistance with respect to securities transactions, do not handle
           customer funds or customer securities, and do not receive any
           commissions or other transaction-related compensation for sales of
           Products.

     o.    Authority. Producers represent that this Agreement has been duly
           authorized, executed and delivered by Producers, constitutes a valid
           and legally binding obligation, and that neither the execution and
           delivery of this Agreement by Producers nor the consummation of the
           transactions contemplated herein will result in a breach or violation
           of any applicable provision of law or the NASD Conduct Rules, or any
           judicial or administrative orders in which Producers are named or any
           material agreement or instrument to which they are a party or by
           which they are bound.

7.   Investigations and Customer Complaints. Producers agree to cooperate fully
     in any insurance, securities or other regulatory investigation, inquiry,
     inspection or proceeding or in any judicial proceeding arising in
     connection with the Products sold or attempted to be sold by the Producers
     and/or the Registered Representatives. Producers shall permit applicable
     federal and state securities, insurance and other regulatory authorities to
     audit their records and shall furnish the foregoing authorities with any
     information which such authorities may request in order to ascertain
     whether Producers are complying with all applicable laws and/or regulations
     with respect to sales of the Products. Producers agree to cooperate with
     the Insurance Companies and Distributors in resolving all customer
     complaints involving Producers and/or Registered Representatives with
     respect to the Products.

     Without limiting the foregoing: (1) an Insurance Company or Distributors
     will promptly notify Producers of any customer complaint or notice of any
     regulatory inspection, inquiry, investigation or proceeding or judicial
     proceeding received by the Insurance Company or Distributors with respect
     to the Producers or Registered Representatives concerning the Products; and
     (2) Producers will promptly notify the appropriate Insurance Company or
     Distributors of any customer complaint or notice of any regulatory
     inspection, inquiry, investigation or proceeding or judicial proceeding
     received by Producers with respect to the Insurance Company, Distributors,
     Registered Representatives or Producers concerning the Products.

8.   Indemnification. Each Insurance Company and Distributors hereby agree to
     indemnify and hold harmless Producers and each of their employees,
     controlling persons, officers or directors against any losses, expenses
     (including reasonable attorneys' fees and court costs), damages or
     liabilities to which Producers or such affiliates, controlling persons,
     officers or directors become subject, under the Securities Act of 1933 or
     otherwise, insofar as such losses, expenses, damages or liabilities (or
     actions in respect thereof) arise out of or are based upon the Insurance
     Company's or Distributors' performance, non-performance or breach of this
     Agreement, or are based upon any untrue statement contained in, or material
     omission from, the Prospectus for a Product issued by that Insurance
     Company.
<PAGE>
 
     Producers shall indemnify and hold harmless the Insurance Companies and
     Distributors, their officers, directors, employees, and controlling persons
     from and against any damages, losses, liabilities, judgments, settlements,
     costs and expenses of any nature whatsoever (including reasonable
     attorneys' fees and court costs) or causes of action, asserted or brought
     by anyone, resulting or arising out of or based upon an allegation or
     finding of: (i) any act or omission of Producers, their employees,
     Registered Representatives, associated persons or agents in connection with
     the offer or sale of the Products; (ii) any misrepresentation, breach of
     warranty or failure to fulfill any covenant, warranty, or obligation made
     or undertaken by Producers hereunder; or (iii) any breach or violation of
     any of the administrative policies communicated by an Insurance Company or
     Distributors to Producers.

9.   Payments by Customers. All money payable in connection with the Products,
     whether as premium or otherwise, and whether paid by or on behalf of the
     owner of any Product or anyone else having an interest in the Products, is
     the exclusive property of the appropriate Insurance Company and shall be
     drawn payable to Massachusetts Mutual Life Insurance Company, MML Bay State
     Life Insurance Company, or C.M. Life Insurance Company, as appropriate.
     Such payments shall be promptly transmitted to the appropriate Insurance
     Company and shall not be commingled with Producers' personal funds.
     Producers are not authorized to deduct commissions, service fees,
     allowances or any other offset for compensation claimed by Producers from
     such payments. No cash payments shall be accepted by Producers in
     connection with the Products.

10.  Submission of Applications. Broker-Dealer shall review all applications for
     completeness and suitability to ensure that the application complies with
     all requirements set forth in the current Prospectus and other
     administrative rules established by the Insurance Companies before
     submitting such applications to the Insurance Companies. Producers shall
     make available to the appropriate Insurance Company all information,
     whether favorable or unfavorable, which comes into Producers' possession
     concerning the underwriting of any risks under a Product. Producers shall
     follow established Insurance Company administrative procedures with regard
     to the processing of applications and related documents. The Insurance
     Companies will, as appropriate, advise Producers of these procedures.

     All applications, enrollment forms, and other Insurance Company forms
     received by Producers in connection with the Products shall be forwarded to
     the appropriate Insurance Company's designated office promptly after
     receipt by the Producers. All such documents shall be on forms supplied by
     the appropriate Insurance Company and are subject to acceptance or
     rejection by Distributors and the appropriate Insurance Company in their
     sole discretion. If an application or payment is rejected by an Insurance
     Company or Distributors and Broker-Dealer has received compensation based
     on the rejected payment or application, Broker-Dealer shall promptly repay
     such compensation to the appropriate Insurance Company.

11.  Fidelity Bond. Producers represent that all of their directors, officers,
     employees and Registered Representatives are and shall be continuously
     covered by a blanket fidelity bond, including coverage for larceny and
     embezzlement, issued by a reputable bonding company. This bond shall be
     maintained at Producers' expense and shall be, at least, of the form, type
     and amount required under the NASD Conduct Rules. 
<PAGE>
 
     Distributors may require evidence, satisfactory to it, that such coverage
     is in force, and Producers shall give prompt written notice to Distributors
     of any cancellation or change of coverage.

     Producers hereby assign any proceeds received from the fidelity bonding
     company to the Insurance Company and Distributors to the extent of the
     Insurance Company's and Distributors' loss due to activities covered by the
     bond. If there is any deficiency amount, whether due to a deductible or
     otherwise, Producers shall promptly pay the Insurance Company or
     Distributors such amount on demand. Producers hereby agree to indemnify and
     hold harmless the Insurance Companies and Distributors from any such
     deficiency and from the costs of collection (including reasonable
     attorneys' fees).

12.  Independent Contractors. Producers and their Registered Representatives are
     independent contractors with respect to the Insurance Companies and
     Distributors and shall not have the right to hold themselves out as
     employees, partners, or joint venturers of the Insurance Companies or
     Distributors in connection with the solicitation of the Products or
     otherwise. Producers may exercise their own judgment as to the time and
     manner and performance of their services, except that they shall conform
     with the rules, regulations and policies of the Insurance Companies and
     Distributors at all times.

13.  Limitations on Authority. Producers and Registered Representatives are not
     authorized and are expressly forbidden on behalf of the Insurance Companies
     to make, alter, modify, waive or change any of the terms, rates or
     conditions of any Insurance Company's forms, Products, contracts or
     advertising materials. Producers shall not discharge any provision(s) of
     the Products, waive any forfeitures, grant, permit, or extend the time of
     making any payments, guarantee earnings, dividends or rates, alter or
     substitute the forms which an Insurance Company may prescribe, incur
     indebtedness on behalf of the Insurance Companies or Distributors, or enter
     into any proceeding in a court of law or before a regulatory agency in the
     name of or on behalf of an Insurance Company or Distributors.

14.  Offsets. The Insurance Companies and Distributors may deduct from any
     compensation due under this Agreement any debt, whether arising under
     Sections 8 or 10 of this Agreement or otherwise, of Producers to an
     Insurance Company or to Distributors or any of their affiliates or
     subsidiaries. This right of offset is in addition to all other rights the
     Insurance Companies and Distributors may have at law or in equity regarding
     the collection of debts generally.

15.  Notices. All notices or communications to an Insurance Company shall be
     sent to: Massachusetts Mutual Life Insurance Company, 140 Garden Street,
     Hartford, Connecticut 06154, Attn: Large Corporate Market Strategic
     Business. All notices sent to Distributors shall be sent to: MML
     Distributors, LLC, 1414 Main Street, Springfield, Ma. 01144, Attn: Chief
     Legal Officer. All notices or communications to Producers shall be sent to
     the addresses set forth on the applicable Schedule pages of this Agreement.
     Any party may change the address to which notices or communications are to
     be sent by giving written notice to the other parties.

16.  Term of Agreement. This Agreement shall be effective as of the latest date
     appearing on the signature page hereof and shall continue until terminated.
     This Agreement shall be terminated immediately if Producers 
<PAGE>
 
     materially breach this Agreement or if Broker-Dealer shall cease to be
     registered under the Exchange Act or be a member in good standing of the
     NASD. Any party may terminate this Agreement at any time, without cause,
     upon written notice to the other parties. Upon termination of this
     Agreement, all authorizations, rights and obligations shall cease except
     Sections 6(j), 7, 8, 10 and 14 of this Agreement shall survive the
     termination of this Agreement, and Producers shall settle all accounts with
     the Insurance Companies and shall continue to be responsible for all
     applicable chargebacks. Upon termination of this Agreement, Producers shall
     be entitled to receive all commissions on Products issued on applications
     received by an Insurance Company prior to such termination subject to the
     provisions of Section 14 of this Agreement.

17.  Amendments. The Insurance Companies and Distributors reserve the
     unconditional right to modify the Products, to amend this Agreement and the
     Schedules attached hereto, and to suspend the sale of any of the Products
     at any time. The submission of an application by Producers after notice of
     any such amendment has been sent to Producers shall constitute the
     Producers' agreement to any such amendment.

18.  Miscellaneous.

     a.    This Agreement shall be binding on and shall inure to the
           benefit of the parties hereto and their respective heirs,
           administrators, executors, estates, successors and assigns
           provided that Producers may not assign or amend this
           Agreement or any rights or obligations hereunder without
           the prior written consent of Distributors and the Insurance
           Companies.

     b.    This Agreement shall be governed by the laws of the Commonwealth of
           Massachusetts and constitutes the entire agreement and understanding
           between the parties hereto with respect to the Products. 

     c.    Failure of any party to insist upon strict compliance with any of the
           conditions of this Agreement shall not be construed as a waiver of
           such conditions and no waiver of any of the provisions of this
           Agreement shall be deemed or shall constitute a waiver of any other
           provisions.

     d.    This Agreement may be executed in one or more counterparts, each of
           which shall be deemed in all respects an original.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
     be duly executed.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY


By:                                                   Date:
   --------------------------------
Its:

MML BAY STATE LIFE INSURANCE COMPANY      C.M. LIFE INSURANCE COMPANY



By:                                                   By:
    -------------------------------
<PAGE>
 
MML DISTRIBUTORS, LLC.


By:
   --------------------------------


- -----------------------------------                   Date:
   Print Name of BROKER-DEALER Above


- -----------------------------------
  Authorized Officer Sign Above




- -----------------------------------                   Date:
   Print Name of AGENCY Above


- -----------------------------------
   Authorized Officer Sign Above

<PAGE>
 
                                  EXHIBIT 99.2

                    Opinion and Consent of James M. Rodolakis


[LETTERHEAD OF MASSMUTUAL]

April 28, 1997

Massachusetts Mutual Life Insurance Company
1295 State Street
Springfield, MA 01111

RE: Post-Effective Amendment No. 9 to Registration Statement No. 33-32361 filed
on Form S-6

Ladies and Gentlemen:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 9 to Registration Statement No. 33-32361 under the Securities Act
of 1933 for Massachusetts Mutual Life Insurance Company's ("MassMutual")
Flexible Premium Variable Whole Life Insurance Policy With Tables of Selected
Face Amounts (the "Policy"). Massachusetts Mutual Variable Life Separate Account
I issues the Policy.

As Counsel for MassMutual, I provide legal advice to MassMutual in connection
with the operation of its variable products. In such role I am familiar with the
Post-Effective Amendment for the Policy. In so acting, I have made such
examination of the law and examined such records and documents as in my judgment
are necessary or appropriate to enable me to render the opinion expressed below.
I am of the following opinion:

1. MassMutual is a valid and subsisting corporation, organized and operated
under the laws of the Commonwealth of Massachusetts and is subject to regulation
by the Massachusetts Commissioner of Insurance.

2. Massachusetts Mutual Variable Life Separate Account I is a separate account
validly established and maintained by MassMutual in accordance with
Massachusetts law.

3. All of the prescribed corporate procedures for the issuance of the Policy
have been followed, and all applicable state laws have been complied with.

I hereby consent to the use of this opinion as an exhibit to this Post-Effective
Amendment.

Very truly yours,



/s/ James M. Rodolakis
James M. Rodolakis
Counsel

<PAGE>
 
                                 EXHIBIT 99.C.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
Massachusetts Mutual Life Insurance Company

We consent to the inclusion in Post-Effective Amendment No. 9 to the
Registration Statement of Massachusetts Mutual Variable Life Separate Account I
(Large Case Variable Life Plus segment) on Form N-8B-2 (Registration No.
33-32361), of our report, which includes explanatory paragraphs relating to the
use of statutory accounting practices, which practices are no longer considered
to be in accordance with generally accepted accounting principles, and the
change in our opinion for prior years, dated February 7, 1997, on our audits of
the statutory financial statements of Massachusetts Mutual Life Insurance
Company, and of our reports dated February 4, 1997 on our audits of
Massachusetts Mutual Variable Life Separate Account I (Large Case Variable Life
Plus segment). We also consent to the reference to our Firm under the caption
"Experts."

                                                        Coopers & Lybrand L.L.P.

Springfield, Massachusetts
April 25, 1997

<PAGE>
 
                                 EXHIBIT 99.C.6
                      Opinion and Consent of C. Dale Games

[LETTERHEAD OF MASSMUTUAL]

April 28, 1997

Massachusetts Mutual Life Insurance Company
1295 State Street
Springfield, MA 01111

Ladies and Gentlemen:

This opinion is furnished in connection with Post-Effective Amendment No. 9 to
Registration Statement No. 33-32361 for Massachusetts Mutual Life Insurance
Company's Flexible Premium Variable Whole Life Insurance Policies with Table of
Selected Face Amounts (the "Policies") under the Securities Act of 1933. The
prospectus included in the post-effective amendment describes the Policies. I am
familiar with the forms of the Policies and the prospectus.

In my opinion, the illustrations of benefits under the Policies included in the
section entitled "Illustrations" in Appendix A of the prospectus, based on the
assumptions stated in the illustrations, are consistent with the provisions of
the respective forms of the Policies. The age selected in the illustrations is
representative of the manner in which the Policies operate.

I hereby consent to the use of this opinion as an exhibit to Post-Effective
Amendment No. 9 to Registration Statement No. 33-32361, and to the reference of
my name under the heading "Experts" in the prospectus.

Sincerely,



/s/ C. Dale Games
C. Dale Games, FSA, MAAA
Vice President

<PAGE>
 
                                Power of Attorney




                                POWER OF ATTORNEY

                     MASSMUTUAL SEPARATE INVESTMENT ACCOUNTS
                     ---------------------------------------

The Undersigned, John J. Pajak, President and Chief Operating Officer of
Massachusetts Mutual Life Insurance Company("MassMutual"), does hereby
constitute and appoint Lawrence V. Burkett, Jr., Thomas F. English, Richard M.
Howe, and Michael Berenson, and each of them individually, as his true and
lawful attorneys and agents.

The attorneys and agents shall have full power of substitution and to take any
and all action and execute any and all instruments on the Undersigned's behalf
as President and Chief Operating Officer of MassMutual that said attorneys and
agents may deem necessary or advisable to enable MassMutual to comply with the
Securities Act of 1933, as amended (the "1933 Act"), the Investment Company Act
of 1940, as amended (the "1940 Act"), and any rules, regulations, orders or
other requirements of the Securities and Exchange Commission (the "Commission")
thereunder. This power of attorney applies to the registration, under the 1933
Act and the 1940 Act, of shares of beneficial interest of MassMutual separate
investment accounts (the "MassMutual Separate Accounts"). This power of attorney
authorizes such attorneys and agents to sign the Undersigned's name on his
behalf as President and Chief Operating Officer of MassMutual to the
Registration Statements and to any instruments or documents filed or to be filed
with the Commission under the 1933 Act and the 1940 Act in connection with such
Registration Statements, including any and all amendments to such statements,
documents or instruments of any MassMutual Separate Account, including but not
limited to those listed below.

    MassMutual Separate Investment Account C 

    Massachusetts Mutual Variable Annuity Fund 1 

    Massachusetts Mutual Variable Annuity Fund 2
    
    Massachusetts Mutual Variable Annuity Separate Account 1

    Massachusetts Mutual Variable Annuity Separate Account 2

    Massachusetts Mutual Variable Annuity Separate Account 3

    Massachusetts Mutual Variable Life Separate Account I 

    Massachusetts Mutual Variable Life Separate Account II 

    Panorama Separate Account

    CML Variable Annuity Account A 

    CML Variable Annuity Account B 

    CML Accumulation Annuity Account E 

    Connecticut Mutual Variable Life Separate Account I 

    CML/OFFITBANK Separate Account
<PAGE>
 
The Undersigned hereby ratifies and confirms all that said attorneys and agents
shall do or cause to be done by virtue hereof.


IN WITNESS WHEREOF the Undersigned has set his hand this 17th day of February,
1997.




/s/ John J. Pajak
- -----------------
John J. Pajak                                               Witness
President and Chief Operating Officer

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                       51,120,884
<INVESTMENTS-AT-VALUE>                      54,431,527
<RECEIVABLES>                                1,060,347
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              55,491,874
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          611
<TOTAL-LIABILITIES>                                611
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                55,491,263
<DIVIDEND-INCOME>                            2,346,727
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 188,438
<NET-INVESTMENT-INCOME>                      2,158,289
<REALIZED-GAINS-CURRENT>                     4,140,008
<APPREC-INCREASE-CURRENT>                      781,113
<NET-CHANGE-FROM-OPS>                        4,921,121
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      15,946,879
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                        60,291,498
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission