MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I
485BPOS, 1999-04-28
Previous: MUNIVEST FUND INC, NSAR-A, 1999-04-28
Next: MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I, 485BPOS, 1999-04-28



<PAGE>
 
                           Registration No. 333-41657

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            
                         POST-EFFECTIVE AMENDMENT NO. 1     
                                       TO
                                    FORM S-6

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

A.  Exact name of Trust:         Massachusetts Mutual Variable Life Separate 
                                 Account I

B.  Name of Depositor:           Massachusetts Mutual Life Insurance Company

C.  Complete address of          1295 State Street
    Depositor's principal        Springfield, MA 01111
    executive offices:
    
D.  Name and address of          Ann Lomeli
    Agent for Service            Corporate Secretary
    of Process:                  1295 State Street
                                 Springfield, MA 01111     

    It is proposed that this filing will become effective (check appropriate
    box)

                 immediately upon filing pursuant to paragraph (b) of Rule 485.
        --------
    
            X     on May 1, 1999 pursuant to paragraph (b) of Rule 485.     
        --------
                  60 days after filing pursuant to paragraph (a)(1) of Rule 485
        --------
                  on ____________ pursuant to paragraph (a)(1) of Rule 485.
        --------
                  this post effective amendment designates a new effective
                  date for a previously filed post effective amendment. Such
                  effective date shall be _____________.
        --------
    
E.  Title of Securities being registered:   Survivorship Flexible Premium
                                            Adjustable Variable Life Insurance 
                                            Policies

F.  Approximate date of proposed            As soon as practicable after the 
    public offering:                        effective date of this Registration
                                            Statement.     
<PAGE>
 
                       CROSS REFERENCE TO ITEMS REQUIRED
                                BY FORM N-8B-2

Item No. of
Form N-8B-2                  Caption
    
       1        Cover Page; The Separate Account.

       2        Cover Page.

       3        Cover Page.

       4        Sales and Other Agreements.

       5        The Separate Account.

       6        Not Applicable.

       7        Not Applicable.

       8        Appendix F.  Financial Statement.

       9        Legal Proceedings.

       10       Detailed Description of Policy Features; Investment Options; 
                Other Policy Information.

       11       Investment Options.

       12       Investment Options; Sales and Other Agreements.

       13       Introduction; Detailed Description of Policy Features.

       14       Detailed description of Policy Features.

       15       Premiums; Exhibit 99(11).

       16       Introduction; The Separate Account.

       17       Detailed description of Policy Features; Exhibit 99(11).

       18       The Separate Account.

       19       Other Information.

       20       Not Applicable.

       21       Policy Loan Privilege.

       22       Not Applicable.

       23       Bonding Arrangement.

       24       Detailed Description of Policy Features; Other Information;
                Investment Options.

       25       Other Information.

       26       Other Information; The Investment Options.

       27       Other Information.

       28       Appendix E:  Directors and Executive Officers.

       29       Other Information.

       30       Other Information.     
<PAGE>
 
    
                       CROSS REFERENCE TO ITEMS REQUIRED
                                BY FORM N-8B-2

Item No. of
Form N-8B-2   Caption

      31      Not Applicable.

      32      Not Applicable.

      33      Not Applicable.

      34      Not Applicable.

      35      Sales and Other Agreements.

      36      Not Applicable.

      37      Not Applicable.

      38      Sales and Other Agreements.

      39      Sales and Other Agreements.

      40      Sales and Other Agreements.

      41      Sales and Other Agreements.

      42      Not Applicable.

      43      Sales and Other Agreements.

      44      The Separate Account.

      45      Not Applicable.

      46      Account Value and Net Surrender Value; The Separate Account.

      47      The Separate Account.

      48      Not Applicable.

      49      Not Applicable.

      50      Not Applicable.

      51      Detailed Description of Policy Features; Other Policy Information.

      52      Investment Options.

      53      Federal Income Tax Considerations.

      54      Not Applicable.

      55      Not Applicable.

      56      Not Applicable.

      57      Not Applicable.

      58      Not Applicable.

      59      Appendix F.     
<PAGE>
 
Survivorship Flexible Premium Adjustable 
Variable Life Insurance Policies*

Issued by Massachusetts Mutual Life Insurance Company

This Prospectus describes a survivorship life insurance policy (the "Policy")
offered by Massachusetts Mutual Life Insurance Company ("MassMutual"). While the
Policy is in force, it provides lifetime insurance protection on the two
Insureds named in the Policy. It pays a Death Benefit at the death of the last
surviving Insured (the "second death").

In this Prospectus, "you" and "your" refer to the Owner of the Policy. "We,"
"us," and "our" refer to MassMutual.

The Policy provides premium payment and Death Benefit flexibility. It permits
you to vary the frequency and amount of premium payments and to increase or
decrease the Death Benefit. This flexibility allows you to meet changing
insurance needs under a single insurance policy.

You may allocate Net Premiums and Account Value among the investment funds
(Divisions of the Separate Account) offered under this Policy and a Guaranteed
Principal Account (the "GPA"). Currently, the following funds are available
under this Policy.

<TABLE>     
<CAPTION> 
MML Trust                      Oppenheimer Trust                           Variable Insurance Products Fund II
- ---------                      -----------------                           -----------------------------------
<S>                            <C>                                         <C> 
MML Equity Fund                Oppenheimer Capital Appreciation Fund/VA    VIP II Contrafund Portfolio
MML Managed Bond Fund          Oppenheimer Aggressive Growth Fund/VA
MML Money Market Fund          Oppenheimer Global Securities Fund/VA
MML Blend Fund                 Oppenheimer Strategic Bond Fund/VA          T. Rowe Price Equity Series, Inc.
MML Equity Index Fund                                                      ---------------------------------
MML Small Cap Value Equity                                                 T. Rowe Price Mid-Cap Growth Portfolio
    Fund             
                               American Century Variable
                               Portfolios, Inc.
                               -------------------------
                               American Century VP Income & Growth
</TABLE>      

You bear the investment risk of any Account Value allocated to the investment
funds. The Death Benefit may vary, and the Net Surrender Value will vary,
depending on the investment performance of the funds.
    
This Policy is not a deposit or obligation of, or guaranteed or endorsed by, any
financial institution. It is not insured by the Federal Deposit Insurance
Corporation, the Federal Reserve Board, or any other federal agency. It is also
subject to investment risks including loss of the principal amount invested.
     
We service the Policy at our Administrative Office located at 1295 State Street,
Springfield, Massachusetts 01111-0001. Our telephone number is (413) 788-8411.
Our Home Office is located in Springfield, Massachusetts.

This Policy provides insurance protection. It is not a way to invest in mutual
funds. Replacing an existing life insurance policy with this Policy may not be
to your advantage.

Please read this prospectus and keep it for further reference.
    
Neither the United States Securities and Exchange Commission nor any state
securities commission has approved this Prospectus or determined that it is
accurate or complete. Any representation to the contrary is a criminal offense.
This Prospectus is valid only when accompanied by the prospectuses for the
investment funds. The Securities and Exchange Commission maintains a Web site
(http://www.sec.gov) that contains material incorporated by reference and other
information regarding registrants that is filed with the Commission.      

This Prospectus is not an offer to sell the Policy in any jurisdiction where it
is illegal to offer the Policy or to anyone to whom it is illegal to offer the
Policy.
                                  
                              EFFECTIVE MAY 1, 1999      

*Title may vary in some jurisdictions.
<PAGE>
 
Table of Contents


I.   INTRODUCTION ...............................3

II.  DETAILED DESCRIPTION OF
      POLICY FEATURES
    
      Purchasing the Policy .....................6      
      Death Benefit .............................6
      Premiums ..................................8
      Transfers .................................9
      Policy Termination and Reinstatement .....10
      Charges and Deductions ...................11
      Deductions from Premiums .................11
      Monthly Charges Against the
        Account Value ..........................11
      Daily Charges Against the
        Separate Account .......................12
      Surrender Charges ........................12
      Other Charges ............................12
      Special Circumstances.....................12
      Account Value and Net
        Surrender Value.........................13
      Policy Loan Privilege ....................14

III. INVESTMENT OPTIONS
      The Guaranteed Principal Account .........16
      The Separate Account .....................16
      The Funds ................................17
      Fund Profiles.............................17
      The Investment Advisers ..................19

IV.  OTHER POLICY INFORMATION
      When We Pay Proceeds .....................21
      Payment Options ..........................21
      Beneficiary ..............................22
      Assignment ...............................22
      Limits on Our Right to Challenge
        the Policy .............................22
      Error of Age or Gender....................22
      Suicide  .................................22
      Additional Benefits You Can Get
        by Rider ...............................23
      Sales and Other Agreements ...............23
      Compensation .............................24

V.   OTHER INFORMATION
      MassMutual................................25
      Annual Reports............................25
      Federal Income Tax Considerations.........25
      Your Voting Rights........................27
      Reservation of Rights.....................27
      Bonding Arrangement.......................28
      Legal Proceedings.........................28
      Year 2000.................................28
      Experts...................................28

Appendix A
      Definition of Terms ......................29

Appendix B
      Examples of Death Benefit
        Option Changes .........................31

Appendix C
      Rates of Return...........................33

Appendix D
      Illustration of Death Benefits,
        Net Surrender Values, and
        Accumulated Premiums ...................37

Appendix E
      Directors of MassMutual ..................50
      Executive Vice Presidents ................52

Appendix F
    
      Separate Account Financial
        Statements.............................F-1      
      Financial Statements ...................FF-1

2   Table of Contents
<PAGE>
 
I. Introduction

Please refer to Appendix A, Glossary for definitions of the terms contained in
this Prospectus.

You should consult your Policy for more information about its terms and
conditions, and for any state-specific variances that may apply to your Policy.
These variations will depend on the "contract state" of your Policy; it is
usually the state or other jurisdiction in which you live. 

The Policy is a life insurance contract providing a Death Benefit, an Account
Value, surrender rights, Policy loan privileges, and other features
traditionally associated with life insurance. The Policy is a "survivorship"
policy because it provides life insurance on two insured lives and pays a Death
Benefit at the time of the second death.

There is no fixed schedule of premium payments. You may establish a schedule of
premium payments ("Planned Premium Payments"), but if a Planned Premium Payment
is not made the Policy will not necessarily terminate. If Planned Premium
Payments are made they do not guarantee a Policy will remain in force. The
Policy allows you to match premium payments to your income flows or other
financial decisions.
    
You may increase or decrease the Death Benefit and change the Death Benefit
Option under the Policy. Further, the Death Benefit may vary, and the Net
Surrender Value will vary, with the investment experience of the investment
funds in which an Owner has Account Value. The GPA interest rate is declared and
guaranteed each calendar year. This guaranteed calendar-year rate will not be
less than 3%; it may be greater than 3%. We may credit an interest rate
periodically that exceeds this guaranteed rate.      

The following diagram summarizes how the Policy works.

<TABLE>      
<S>                                    <C>                                       <C>   
                                               HOW THE POLICY WORKS       
                                                                          
                                                  Premium Payment         
                                            We deduct a Premium Expense   
                                             Charge from each Premium     
                                                      Payment             
                                                (graphic arrow to
                                                  "Net Premium")

                                                    Net Premium           
                                            We allocate the Net Premium   
                                            and Account Value among the   
                                             Divisions of the Separate    
                                           Account and the GPA based on   
                                         the percentages you have chosen   
       Investment Earnings                     (graphic arrow to                       Account Value Charges
       -------------------                      "Account Value")                       ---------------------
   Each day we credit or debit the                                                   Each month we deduct for
investment earnings or losses of the   -----------------------------------         administrative, insurance, and
  Divisions of the Separate Account               Account Value                           rider expenses
less fund investment management fees                                           
      and separate account fees           You determine how the Account                   Owner Access to             
                                          Value is allocated among the                    ---------------              
  We also credit interest on values       available investment options.                    Account Value              
              in the GPA               (graphic arrows to "Account Value           You may access Account Values      
(graphic arrow to "Account Value")     Charges", "Owner Access to Account           through loans and withdrawals     
                                       Value", "Death Benefit", and                                                   
            Death Benefit                     "Policy Surrender")                         Policy Surrender            
            -------------                                                                 ----------------            
You have a choice of 3 Death Benefit   -----------------------------------        In the first 10 years of coverage,  
 Options. You can change the Option                                                 if you surrender all of your      
           at a later date                                                        coverage or decrease your Policy    
                                                                                 Face Amount, we deduct a Surrender   
                                                                                 Charge from any amount we pay You.   
</TABLE>      

                                                                Introduction   3
<PAGE>
 
    
All expense charges and deductions are described in Charges and Deductions in
Part II.     

A summary of the product and separate account charges follows.
<TABLE> 
<CAPTION> 

- --------------------------------------------------------------------------------------------------------------------
                                             CURRENT RATE                             GUARANTEED RATE
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                       <C> 
  Premium Expense Charge         Coverage Years 1-10:13% of premium        All Coverage Years: 13% of premium up
                                 up to Expense Premium; 3% of premium      to Expense Premium; 3% of premium
                                 over Expense Premium                      over Expense Premium
                                 Coverage Years 11+: 3% of all premium
- --------------------------------------------------------------------------------------------------------------------
  Administrative Charge          Policy Years 1-10: $12 per month per      All Policy Years: $12 per month per
                                 Policy                                    Policy
                                 Policy Years 11+: $6 per month per
                                 Policy
- --------------------------------------------------------------------------------------------------------------------
  Face Amount Charge             Coverage Years 1-10: $0.13 per month      Coverage Years 1-10: $0.13 per month
                                 per $1,000 of Face Amount                 per $1,000 of Face Amount
                                 Coverage Years 11+: $0.0                  Coverage Years 11+: $0.0
- --------------------------------------------------------------------------------------------------------------------
  Insurance Charges              A per thousand rate multiplied by         For standard risks, the guaranteed
                                 the amount at risk each month. The        cost of insurance rates are based on
                                 rate varies by the genders, Issue         1980 Commissioners Standard Ordinary
                                 Ages, and risk classifications of         (CSO) Mortality Tables.
                                 the Insureds, and the Year of
                                 Coverage.
- --------------------------------------------------------------------------------------------------------------------
  Mortality and Expense          All Policy Years: 0.25% on an annual      All Policy Years: 0.90% on an annual
  Risk Charge                    basis of daily net asset value of         basis of daily net asset value of the
                                 the Separate Account                      Separate Account
- --------------------------------------------------------------------------------------------------------------------
<CAPTION> 
  Investment Management                            (See separate table on next page.)
  Fees and Other Expenses
- --------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                       <C> 
  Loan Rate Expense Charge       Policy Years 1-10: 0.50% of loaned        All Policy Years: 2.0% of loaned
                                 amount                                    amount
                                 Policy Years 11+: 0.25% of loaned
                                 amount
- --------------------------------------------------------------------------------------------------------------------
  Withdrawal Fee                 $25                                       $25
- --------------------------------------------------------------------------------------------------------------------
  Surrender Charges              First Coverage Year: the lesser of        First Coverage Year: the lesser of
                                 100% of the Target Premium or $60         100% of the Target Premium or $60 per
                                 per thousand of Face Amount.              thousand of Face Amount.
                                 Coverage years 2-10: the prior year       Coverage years 2-10: the prior year
                                 Surrender Charge reduced by 10% of        Surrender Charge reduced by 10% of
                                 the first year Surrender Charge           the first year Surrender Charge
- --------------------------------------------------------------------------------------------------------------------
</TABLE> 

The Expense Premium referenced above is used to determine the Premium Expense
Charge. The Expense Premium is shown in the Policy; it can be quoted upon
request before the Policy is issued. Examples of current Expense Premiums per
$1,000 of Face Amount, for a Male and Female, both Preferred Nontobacco risk
class, are: Both Age 25 - $5.23; Both Age 55 - $19.09; Both Age 85 - $120.05.
The Expense Premium for your Policy will be based on the Issue Ages, genders,
and risk classes of the Insureds, and on the Face Amount.

The Target Premium referenced above is used to determine commission payments and
Surrender Charges. Although the Target Premium is not shown in the Policy, the
Surrender Charges are listed in the Policy; they can be quoted upon request
before the Policy is issued. Examples of current Target Premiums per $1,000 of
Face Amount, for a Male and Female, both Preferred Nontobacco risk class, are:
Both Age 25 - $3.68; Both Age 55 - $12.64; Both Age 85 - $88.27. The Target
Premium for your Policy will be based on the Issue Ages, genders, and risk
classes of the Insureds, and on the Face Amount.

4  Introduction
<PAGE>
 
                          INVESTMENT MANAGEMENT FEES
                              AND OTHER EXPENSES
    
 Total fund operating expenses expressed as a percentage of average net assets
                     for the year ended December 31, 1998.     

<TABLE>     
<CAPTION> 

                                                                          Total Fund
                                       Management          Other          Operating
Fund Name                                 Fees            Expenses         Expenses
- ---------------------------------   ---------------  ---------------   ---------------
<S>                                 <C>              <C>               <C>     
MML Equity Fund                           0.37%            0.00%             0.37%

MML Managed Bond Fund                     0.45%            0.03%             0.48%

MML Blend Fund                            0.37%            0.00%             0.37%

MML Money Market Fund                     0.46%            0.03%             0.49%

MML Equity Index Fund                     0.30%            0.20%             0.50%

MML Small Cap Value Equity Fund           0.39%            0.05%             0.44%

Oppenheimer Capital
Appreciation Fund/VA+                     0.72%            0.03%             0.75%

Oppenheimer Aggressive Growth
Fund/VA++                                 0.69%            0.02%             0.71%

Oppenheimer Global Securities
Fund/VA                                   0.68%            0.06%             0.74%

Oppenheimer Strategic Bond
Fund/VA                                   0.74%            0.06%             0.80%

VIP II Contrafund Portfolio*              0.59%            0.07%             0.66%

T. Rowe Price Mid-Cap Growth
Portfolio                                 0.85%            0.00%             0.85%

American Century VP Income &
Growth                                     N/A               N/A             0.70%
- --------------------------------------------------------------------------------------
</TABLE>      

+The Oppenheimer Growth Division invests in the Oppenheimer Capital
Appreciation Fund/VA. Prior to May 1, 1999, the Oppenheimer Capital Appreciation
Fund/VA was called the Oppenheimer Growth Fund.

++The Oppenheimer Capital Appreciation Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the Oppenheimer Aggressive
Growth Fund/VA was called the Oppenheimer Capital Appreciation Fund.

*A portion of the brokerage commissions that Contrafund pays was used to reduce
the Other Expenses for the Fund. In addition, Contrafund, or the investment
manager on behalf of the Fund, entered into an arrangement with a Fund custodian
whereby credits realized as a result of non-invested cash balances were used to
reduce custodian expenses. Without such reductions, the Other Expenses would
have been 0.11%, increasing the Total Fund Operating Expenses to 0.70%.



                                                                 Introduction  5
<PAGE>
 
II. Detailed Description of Policy Features


Purchasing the Policy

To purchase a Policy you must send a completed application to our Administrative
Office. The minimum Initial Face Amount of a Policy is currently $500,000. The
Policy can be issued for two Insureds where the older Insured is between the
ages of 18 and 90 inclusive, and the younger Insured is between the ages of 18
and 85 inclusive. Before issuing a Policy, we will require evidence of
insurability. This usually will require a medical examination.

We determine whether to accept or reject the application for the Policy and the
Insureds' risk classifications. If we do not accept the application, we will
refund any premium paid.

Coverage under the Policy becomes effective on the Issue Date of the Policy or,
if later, the date the first premium is paid. See Premiums for more about the
first premium. For the first premium to be paid, we must receive it in Good
Order.

Unisex Policy. Policies generally are issued with values that vary based on the
genders of the Insureds. Policies issued as part of an employee benefit plan may
be "unisex"; that is, they have policy values that do not vary by gender.
References in the Prospectus to sex-distinct policy values are not applicable to
unisex Policies. Upon request we will provide you illustrations showing the
effect of unisex rates on premiums, Net Surrender Values and Death Benefits.

Right to Return the Policy. Once you receive your Policy, you should review it
carefully. If you are not satisfied with your Policy, you may cancel it within
10 days after you receive it. (This period of time may vary by state.)

To cancel the Policy, return it to us at our Administrative Office, to the agent
who sold the Policy, or to one of our agency offices. If you cancel your Policy,
we will give you a refund.

In most states, this refund is the sum of:

(i)   any premium paid for the Policy; plus

(ii)  any interest credited to the Policy under the GPA; plus or minus

(iii) an amount reflecting the investment experience of the Divisions of the
      Separate Account under this Policy to the date we receive the Policy;
      minus

(iv)  any amounts withdrawn and any Policy Debt.

In other states, this refund is equal to any premium paid for the Policy,
reduced by any amounts withdrawn and any Policy Debt.

Consult your Policy to determine which refund applies under your Policy. A few
states have variations of these two refund types.

Death Benefit

While the Policy is in force, we will pay the Death Benefit to the named
Beneficiary at the second death. Although we normally will pay the Death Benefit
within seven days of receiving satisfactory proof of the Insureds' deaths, we
may delay payments under certain circumstances. All or part of the Death Benefit
can be paid in cash or under one or more of the payment options described in the
Policy.

Minimum Death Benefit. In order to qualify as life insurance under Internal
Revenue Code ("IRC") Section 7702, the Policy has a Minimum Death Benefit
determined by one of two compliance tests. You choose the test when you apply
for the Policy. You cannot change your choice of test after the Policy is
issued.

Under one test, the Cash Value Test, the Minimum Death Benefit is equal to a
percentage of the Account Value. The percentage depends on the genders (male,
female, unisex), tobacco classifications, and Attained Ages of both Insureds.

Under the other test, the Guideline Premium Test, the Minimum Death Benefit also
is equal to a percentage of the Account Value, but the percentage varies only by
the Attained Age of the younger Insured. The percentages are shown in the
Policy.

6  Detailed Desriptions of policy Features
<PAGE>
 
Your choice of the Guideline Premium Test or the Cash Value Test will depend on
how you intend to pay premiums. In general, if you intend to pay premiums in
early policy years only, the Cash Value Test may be more appropriate. If you
intend to pay level premiums over a long period of years, the Guideline Premium
Test may be more appropriate. You should see Policy illustrations of both
approaches to determine how the Policy works under each approach, and which is
best for you.

Death Benefit Options. The Death Benefit is the benefit provided under the Death
Benefit Option in effect on the date of the second death. This benefit is
reduced by any outstanding Policy Debt and any due but unpaid premium needed to
avoid Policy termination. You may choose one of three Death Benefit Options:

(a)   Option 1 (a level amount option) or

(b)   Options 2 or 3 (variable amount options).

You choose the Death Benefit Option in the application and you may change the
option at a later date subject to certain restrictions described in Changes in
Death Benefit Option.

The Death Benefit provided by Options 1, 2 and 3 is as follows.

Option 1 - The benefit is the greater of:

(a)   the Face Amount on the date of the second death; and

(b)   the Minimum Death Benefit on the date of the second death.

Option 2 - The benefit is the greater of:

(a)   the Face Amount plus the Account Value on the date of the second death;
      and

(b)   the Minimum Death Benefit on the date of the second death.

Option 3 - The benefit is the greater of:

(a)   the Face Amount plus the premiums paid less any premiums refunded under
      the Policy to the date of the second death; and

(b)   the Minimum Death Benefit on the date of the second death.

See Appendix B for examples of how changes in Account Value and the amount of
premiums paid may affect the Death Benefit of a Policy.

Changes in Death Benefit Option. After the first Policy Year, you may change the
Death Benefit Option. You must provide a written application and you may have to
provide evidence that the Insureds still are insurable. The effective date of a
change will be the Monthly Charge Date on or preceding the date we approve the
change. A change in the Death Benefit Option will result in a change of the
Policy Face Amount. The Death Benefit under the new Death Benefit Option will be
the same as the Death Benefit under the old Death Benefit Option at the time of
the change.

You cannot change the Death Benefit Option if:

1.    the Face Amount is reduced to less than $500,000 as a result of the
      change,
    
2.    the Attained Age of either Insured is 85 or older; or     

3.    only one of the Insureds is alive.

When the Policy Face Amount changes as a result of a change in the Death Benefit
Option, the Monthly Charges also will change. The change in Face Amount also may
change the charges for certain additional benefits. The change in Face Amount
will not change the Policy Surrender Charge.

For examples of Death Benefit Option changes and how they impact the contract,
see Appendix B.

Changes in Face Amount. You may request an increase or decrease in the Face
Amount by submitting a written request for a change of Face Amount to our
Administrative Office. The Face Amount change will be effective on the Monthly
Charge Date on or preceding our acceptance of the request.

Increases in Face Amount. You must provide us with a written application and
evidence the Insureds still are insurable to increase your Face Amount. An
increase may not be less than $50,000. You cannot increase the Face Amount of
the Policy after the younger Insured reaches Attained Age 85, or the older
Insured reaches Attained Age 90.

If you increase the Policy Face Amount the Face Amount Charge and the Insurance
Charges will increase.

                                      Detailed Description of Policy Features  7
<PAGE>
 
Decreases in Face Amount. You may decrease the Policy Face Amount any time after
the first Policy Year or one year after a Face Amount increase. You must send a
written request to us. You cannot decrease the Face Amount if the decrease would
result in a Face Amount of less than $500,000.

If you decrease the Face Amount, a Surrender Charge may apply. We will deduct
Surrender Charges from the Division(s) of the Separate Account and from the GPA
in proportion to the non-loaned values in each.

A decrease will reduce the Face Amount in the following order: 

(a)   the Face Amount of the most recent increase                   

(b)   the Face Amounts of the next most recent increases successively

(c)   the Initial Face Amount.                                       

If you decrease the Face Amount the Monthly Charges deducted from the Account
Value will change.
    
If you decrease the Face Amount, the Policy may become a "modified endowment
contract" under federal tax law. Consult your tax advisor. (See also Modified
Endowment Contracts in Part V).     


Premiums

The first premium must be paid before the Policy can become effective.
Thereafter, within limits you may make premium payments at any time and in any
amount. Net Premiums are allocated to the Account Value as you choose.

First Premium. Generally, you determine the first premium you want to pay for
the Policy; but it must be at least equal to the minimum initial premium. The
minimum initial premium depends on your chosen premium frequency, Initial Face
Amount and Death Benefit Option, and on the Issue Age, gender, and risk
classification of each Insured.

Planned Premiums. When applying for the Policy, you select the Planned Premium
and the payment frequency (annual, semiannual, quarterly, or monthly check
service). The Planned Premium must be at least $20. The amount of the Planned
Premium and the payment frequency you select are shown in the Policy. We will
send you premium notices based on your selections. To change the amount and
frequency of Planned Premiums, send a written notice to us at our Administrative
Office.

If a Planned Premium payment is not made, the Policy will not necessarily
terminate. Conversely, making Planned Premium payments does not guarantee the
Policy will remain in force. To keep the Policy in force, you must either have a
sufficient "policy value" or meet the safety test. See Grace Period and
Termination.

Premium Payments and Flexibility. After you have paid the first premium, within
limits you may pay any amount at any time while at least one Insured is living.
Send all premium payments to us either at our Administrative Office or at the
address shown on the premium notice.

You may elect to pay premiums by pre-authorized check. Under this procedure, we
automatically deduct premium payments each month from a bank account you
designate. We will not send a bill for these automatic payments.

Premium Limitations. The minimum premium payment is $20.

If you choose the Cash Value Test to qualify your Policy as life insurance, the
maximum premium each Policy Year is the greatest of:

(a)   an amount equal to $100 plus double the Expense Premium for the Policy;

(b)   the amount of premium paid in the preceding Policy Year; and

(c)   the highest premium payment amount that would not increase the insurance
      risk (see Insurance Charges).

We may refund any amount of premium payment that exceeds the Cash Value Test
limit.

If you choose the Guideline Premium Test, the maximum premium for each Policy
Year is the lesser of: 

(a)   the maximum premium for the Cash Value Test; and

(b)   the Guideline Premium Test amount which will be stated in the Policy.



8  Detailed Description of Policy Features
<PAGE>
 
If you choose the Guideline Premium Test, we will refund any amount of premium
payment that exceeds the Guideline Premium Test limit. Otherwise, the Policy
would no longer qualify as life insurance under federal tax law.

Allocating Net Premiums. A Net Premium is a premium payment we receive in Good
Order, minus the Premium Expense Charge.
    
Net Premiums Received through Issue Date. We will allocate any Net Premiums
received through the Issue Date of the Policy to our general investment account.
Any Net Premiums received before the Policy Date will be allocated as of that
Date. We will credit interest at the rate(s) we use for the GPA during that
time.     

Register Date and Valuation Date. Net Premiums credited to the Policy on and
after the Register Date will be allocated among the Divisions and the GPA
according to your Net Premium allocation. Also, any values in the Policy held
before the Register Date will be allocated on that Date among the Divisions and
the GPA according to your Net Premium allocation on that Date.

The Register Date must be a Valuation Date. A Valuation Date is any date on
which the New York Stock Exchange is open for trading.

We set the Register Date for the Policy. It depends on the type of refund
offered under the Right To Return provision in your Policy. Refer back to
Purchasing the Policy for information about this provision.

If the refund includes interest and investment experience, the Register Date is
the Valuation Date that is on, or next follows, the later of:

(a)   the day after the Issue Date of the Policy; and

(b)   the day we receive the first premium payment in Good Order.

If the refund does not include interest or investment experience:

1.    The Register Date is the Valuation Date that is on, or next follows, the
      later of:

      .     the day after the end of the Right To Return period; and

      .     the day we receive the first premium in Good Order;

2.    Any Net Premiums received after the Issue Date but before the Register
      Date will be allocated to the Money Market Division; and

3.    Any values in the Policy held as of the Issue Date will be allocated to
      the Money Market Division on the first Valuation Date after the Issue
      Date.

Net Premium Allocation. When applying for the Policy, you indicate how you want
Net Premiums allocated among the Divisions and the GPA. You may change your Net
Premium allocation at any time. Just send a written notice to us at our
Administrative Office.

You may set your Net Premium allocation in terms of whole-number percentages
that add to 100%. (Also see Overall Limitation on Net Premium Allocations and
Transfers.)

Transfers

You may transfer all or part of the Account Value invested in a Division of the
Separate Account to any other Division or to the GPA. Simply send us a written
request. Although currently there is no limit on the number of transfers you may
make, we reserve the right to limit the number to no more than one every 90
days. If we impose a limit, it would not apply to a transfer of all funds in the
Separate Account Divisions to the GPA or to transfers made in connection with
any automated-transfer program we offer.

We limit transfers from the GPA to the Separate Account Divisions to one each
Policy Year. You may not transfer more than 25% of the Fixed Account Value (less
any Policy Debt) at the time of the transfer. There is one exception to this
rule. If: 

 .     you have transferred 25% of the Fixed Account Value each year for three
      consecutive Policy Years, and

 .     you have not invested any Net Premium amount in the GPA or

 .     transferred any money into the GPA during these three years, 

you may transfer the remainder of the Fixed Account Value (less any Policy Debt)
out of the GPA in the succeeding Policy Year. In this 



                                     Detailed Descriptions of Policy Features  9
<PAGE>
 
situation, you must transfer the full amount out of the GPA in one transaction.

Any transfer is effective on the Valuation Date at the price next determined
after we receive the request in Good Order at our Administrative Office. We do
not charge for transfers.

Overall Limitation on Net Premium Allocations and Transfers. You may allocate
Net Premiums and transfer amounts to up to 16 Divisions over the life of the
Policy.

Policy Termination and Reinstatement

The Policy will not terminate simply because you do not make Planned Premium
payments. Conversely, making Planned Premium payments does not guarantee that
the Policy will remain in force.

The Policy may terminate if its value cannot cover the Monthly Charges and the
safety test is not met.

If the Policy does terminate, you may be permitted to reinstate it.

Grace Period and Termination.  The Policy may terminate without value if:

 .     its "policy value" on a Monthly Charge Date cannot cover the Monthly
      Charges due; and

 .     the safety test is not met on that Date.

However, we allow a grace period for payment of the premium amount (not less
than $20) needed to avoid termination. We will mail you a notice stating this
amount.

The Policy will terminate without value if we do not receive the required
payment by the end of the grace period.

Grace Period. The grace period begins on the date the Monthly Charges are due.
It ends 61 days after that date or, if later, 31 days after the date we mail the
notice stating the amount needed.

During the grace period, the Policy will stay in force. If the second death
occurs during the grace period, the Death Benefit will be payable. In this case,
any due but unpaid premium amount needed to avoid termination will be deducted
from the Death Benefit.

Policy Value. The definition of "policy value" depends on the Policy Year. The
"policy value" is equal to:

 .     during the first three Policy Years, the Account Value less any Policy
      Debt; and

 .     after the first three Policy Years, the Net Surrender Value.

If the "policy value" cannot cover the Monthly Charges due but the safety test
is met, then the Monthly Charges due will be reduced to an amount equal to the
Account Value less any Policy Debt.

Safety Test. (Not available in New York) The safety test allows you to keep the
Policy in force, regardless of the value of the Policy, by making minimum
premium payments. But the safety test can be met only during the Guarantee
Period stated in the Policy.

The Guarantee Period has an associated monthly Guarantee Premium. The amount of
the Guarantee Premium depends on the Issue Age, gender, and risk classification
of each Insured, and on the Face Amount and Death Benefit Option.

During the Guarantee Period, the safety test is met if (A) equals or exceeds
(B), defined as: 

(A)   premiums paid less any amounts withdrawn, accumulated at an effective
      annual interest rate of 3%;

(B)   monthly Guarantee Premiums paid on each Monthly Charge Date beginning on
      the Policy Date, accumulated at an effective annual interest rate of 3%.

In (A) above, we exclude any premiums refunded (see Premium Limitations).

Example:

   The Policy is in the Guarantee Period. The monthly Guarantee Premium is $25.
   You have made premium payments of $35 on each Monthly Charge Date beginning
   on the Policy Date. In this case, the safety test is met. Even if the "policy
   value" cannot cover the Monthly Charges, the Policy will stay in force.



10  Detailed Descriptions of Policy Features
<PAGE>
 
Generally, the Guarantee Period is the first five Policy Years. Consult your
Policy for the Guarantee Period available to you.

Reinstating Your Policy. If your Policy terminates, you may reinstate it--that
is, put it back in force. But you may not reinstate your Policy if:

 .     you surrendered it; or

 .     five years have passed since it terminated; or

 .     an Insured has died since the Policy terminated.

Requirements to Reinstate Your Policy.  To reinstate your Policy, we will need:

1.    a written application to reinstate;

2.    evidence, satisfactory to us, that each Insured living when the Policy
      terminated still is insurable; and

3.    a premium payment sufficient to keep the Policy in force for three months
      after reinstatement. The minimum amount of this premium payment will be
      quoted on request.

Policy after You Reinstate. If you reinstate your Policy, the Face Amount will
be the same as it was when it terminated. Your Account Value at reinstatement
will be the premium paid at that time, reduced by the Premium Expense Charge and
any Monthly Charges then due. Surrender Charges after reinstatement will apply
as if the Policy had not terminated. However, if the Surrender Charge was taken
when the Policy terminated, then the applicable Surrender Charges will not be
reinstated.

If you reinstate your Policy, it may become a "modified endowment contract"
under current federal tax law. Consult your tax advisor.

Charges and Deductions

We will deduct charges from the Policy to compensate us for:

(a)   providing the insurance benefits under the Policy (including any riders);

(b)   administering the Policy;

(c)   assuming certain risks in connection with the Policy (including any
      riders); and

(d)   selling and distributing the Policy.

In addition, the fund managers deduct expenses from the funds. For more
information about these expenses, see the individual fund prospectuses.

Deductions from Premiums

We deduct a Premium Expense Charge from each premium payment you make. The
Premium Expense Charge rate is higher for premium payments up to Expense Premium
than for premium payments over Expense Premium. The Expense Premium is based on
the Issue Ages, genders, and risk classifications of the Insureds.

If you have increased the Policy Face Amount, the Expense Premium used here is
the total of the Expense Premiums for the Initial Face Amount and for all
increases.

Monthly Charges Against the Account Value

We deduct charges from the Account Value on each Monthly Charge Date. The
Monthly Charges are:

(a)   an Administrative Charge;

(b)   a Face Amount Charge;

(c)   an Insurance Charge; and

(d)   a rider charge for any additional benefits provided by rider.

We deduct the Monthly Charges from the Division(s) and the GPA in proportion to
the non-loaned values of the Policy in the Division(s) and the GPA.

Administrative Charge and Face Amount Charge. The monthly Administrative Charge
and Face Amount Charge reimburse us for issuing and administering the Policy,
and for such activities as processing claims, maintaining records and
communicating with you.

Insurance Charges. The monthly Insurance Charge for a Policy is equal to the
"amount at risk" under the Policy, multiplied by the monthly Insurance Charge
rate for that Policy month. We determine the amount at risk on the first day of
each Policy month. It is the amount by which the Death Benefit (discounted at
the monthly 


                                     Detailed Description of Policy Features  11
<PAGE>
 
equivalent of 3% per year) exceeds the Account Value.

Insurance rates are based on the genders, Issue Ages, and risk classes of the
Insureds, and the Year of Coverage. We currently place Insureds into the
following three standard rate classes: Select Preferred Nontobacco, Preferred
Nontobacco, and Preferred Tobacco. We also have substandard rate classes for
greater mortality risks. In otherwise identical Policies, the monthly insurance
rate is higher for tobacco users than for those who do not use tobacco and
higher for Preferred Nontobacco Insureds than for Select Preferred Nontobacco
Insureds.

Rider Charge. You can obtain additional benefits by requesting riders on your
Policy. The monthly rider charges include charges for any benefits you add by
rider.

Daily Charges Against the Separate Account

Mortality and Expense Risk Charge. Each day we deduct a charge from the Separate
Account for mortality and expense risks. We do not deduct this charge from the
assets in the GPA.

The mortality risk is a risk that the group of lives we insure may, on average,
live for shorter periods of time than we estimated. The expense risk is a risk
that our costs of issuing and administering Policies may be more than we
estimated.

If we do not need all the money we collect in mortality and risk charges to
cover death benefits and expenses, the amount we do not need will be our gain.
However, even if the money we collect is not enough to cover death benefits and
expenses, we will pay all death benefits and expenses. 

Investment Management Fee and Other Expenses. Each of the funds incurs
investment management fees and other expenses. These are deducted from the fund.

Surrender Charges

During the first 10 Years of Coverage under the Initial Face Amount, we will
take a Surrender Charge against the Account Value if you fully surrender the
Policy or decrease the Face Amount. This also applies during the first 10 Years
after an increase in Face Amount. We calculate Surrender Charges separately for
the Initial Face Amount and for each increase in the Face Amount. The Surrender
Charge in the first Year of Coverage is based on the Target Premium. The
Surrender Charge is decreased by 10% of the first year Surrender Charge in each
of the next nine Years of Coverage, and is zero in the eleventh year.

Decrease in Selected Face Amount. If you decrease your Policy Face Amount, we
cancel all or a part of your Face Amount segments. We charge a partial Surrender
Charge. The partial Surrender Charge is equal to the Surrender Charge associated
with each decreased or canceled Face Amount segment. If the partial Surrender
Charge for a decreased or canceled Face Amount segment would be greater than the
Account Value of the Policy, we set the partial Surrender Charge equal to the
Account Value on the date of the surrender.

After a Face Amount decrease, we reduce the Surrender Charge for the remaining
segments by the amount of the partial Surrender Charge.

Other Charges

Withdrawal Fee. If you make a partial Withdrawal from your Policy, we deduct $25
from the amount you withdraw. This fee is guaranteed not to increase for the
duration of the Policy.

Loan Interest Rate Expense Charge. This charge reimburses us for the expenses of
administering loans.

Special Circumstances

We may vary the charges and other terms of Policies where special circumstances
result in sales or administrative expenses or insurance risks that are different
than those normally associated with these Policies. We will make these
variations only in accordance with uniform rules we establish.



12  Detailed Description of Policy Features
<PAGE>
 
Account Value and Net Surrender Value

The Account Value of the Policy has two components: the Variable Account Value
and the Fixed Account Value.

Variable Account Value. The Variable Account Value is the sum of your values in
each of the Divisions of the Separate Account. It reflects:

 .     Net Premiums allocated to the Separate Account;

 .     transfers to the Separate Account from the Guaranteed Principal Account;

 .     transfers and withdrawals from the Separate Account;

 .     Monthly Charges and Surrender Charges deducted from the Separate Account;
      and

 .     the net investment experience of the Separate Account.

These transactions are all reflected in the Variable Account Value through the
purchase and sale of accumulation units.

Net Investment Experience and Accumulation Units. The net investment experience
of the Variable Account Value is reflected in the value of the accumulation
units. The value of your accumulation units in a Division is equal to:

 .     the accumulation unit value in that Division; multiplied by

 .     the number of accumulation units in that Division credited to your Policy.

We purchase and sell accumulation units at the unit value as of the closing time
of the New York Stock Exchange on the Valuation Date processed.

If we receive a premium or a transaction request in Good Order before the
closing time on a Valuation Date, units will be purchased or sold as of that
Valuation Date. If we receive it in Good Order after that time, units will be
purchased or sold as of the next Valuation Date.

The Variable Account Value of the Policy is the total of the values of the
accumulation units in each Division credited to Policy.

Fixed Account Value. The Fixed Account Value is the accumulation at interest of:

 .     Net Premiums allocated to the Guaranteed Principal Account; plus

 .     amounts transferred into the GPA from the Separate Account; less

 .     amounts transferred or withdrawn from the GPA; and less

 .     Monthly Charges and Surrender Charges deducted from the GPA.

Interest on the Fixed Account Value. The Fixed Account Value earns interest at
an effective annual rate, credited daily.

For the part of the Fixed Account Value equal to any Policy loan, the daily rate
we use is the daily equivalent of: 

 .     the annual loan interest rate minus the Loan Interest Rate Expense Charge;
      or

 .     3% if greater.

For the part of the fixed account in excess of any Policy loan, the daily rate
we use is the daily equivalent of: 

 .     the current interest rate we declare; or 
    
 .     the guaranteed calendar-year interest rate we declare for the year if
      greater.

This guaranteed calendar-year rate for each year will be at least 3%.     

Net Surrender Value.  The Net Surrender Value of the Policy is equal to:

 .     the Account Value; less

 .     any Surrender Charges that apply; and less

 .     any Policy Debt.

You may surrender the Policy by sending a written request together with the
Policy to our Administrative Office. We will determine the Net Surrender Value
at the end of the Valuation Date on which we receive the request in Good Order.

Withdrawals. After the first Policy Year, you may withdraw up to 75% of the Net
Surrender Value. We deduct a fee of $25 from the amount withdrawn. We do not
charge a Surrender Charge for a Withdrawal. The minimum amount you can withdraw
is $100 (including the Withdrawal fee). We may not allow a Withdrawal if it
would result 


                                     Detailed Description of Policy Features  13
<PAGE>
 
in a reduction of the Face Amount to less than $500,000.

You must state in the Withdrawal Request from which Divisions or the GPA you
want the withdrawal made. You can state the amount as a dollar amount or a
percentage. The withdrawal will be effective on the date we receive the written
request in Good Order. We will process it within seven days. The Withdrawal
amount you wish taken from each Division of the Separate Account and from the
GPA may not exceed the non-loaned Account Value in each of these. If you have
chosen Death Benefit Option 1 or 3, we will reduce the Face Amount by the amount
of the Withdrawal unless you provide evidence satisfactory to us that the
Insureds or Insured alive still is insurable.


Policy Loan Privilege

General. After the first Policy Year, you may take a loan from the Policy as
long as the Account Value exceeds the total of any Surrender Charges. You must
assign the Policy to us as collateral for the loan. The maximum amount you can
borrow at any time is 90% of the Policy's Account Value less any Surrender
Charge. If there is any outstanding Policy Debt, including any accrued interest,
it reduces the maximum amount available.

Source of Loan. We take the Policy loan amount from the Divisions and the GPA in
proportion to the amount of Account Value in each Division and the GPA
(excluding any outstanding loans) on the date of the loan. We reduce the amount
of units in the Divisions of the Separate Account from which the loan is taken.
We transfer the resulting dollar amounts to the loaned portion of the GPA.

We may delay granting any loan you want taken from the GPA for up to six months.
We may delay granting any loan from the Divisions during any period that: 

(i)   the New York Stock Exchange is closed (other than customary weekend and
      holiday closings);

(ii)  trading is restricted;

(iii) the SEC determines a state of emergency exists; or

(iv)  the SEC permits us to delay payment for the protection of our Owners.

Whenever total Policy Debt (which includes accrued interest) equals or exceeds
the Account Value less Surrender Charges, we will send a notice to you. This
notice will state the amount needed to bring the Policy Debt back within the
limit. If we do not receive this amount within 31 days after the date we mailed
the notice, and if Policy Debt exceeds the Account Value less any Surrender
Charges at the end of those 31 days, the Policy terminates without value.

Loan Interest Charged. At the time of Application, you may select a loan
interest rate of 5% or an adjustable loan rate. Each year we will set the
adjustable rate that will apply for the next Policy Year. The maximum loan rate
is based on the Monthly Average Corporate yield on seasoned corporate bonds as
published by Moody's Investors Service, Inc. If this Average is no longer
published, we will use a similar average as approved by the insurance department
of your "contract state." The maximum rate is the greater of: 

(i)   the published monthly average for the calendar month ending two months
      before the Policy Year begins,

(ii)  or 4%.

If the maximum rate is less than 1/2% higher than the rate in effect for the
previous year, we will not increase the rate. If the maximum rate is at least
1/2% lower than the rate in effect for the previous year, we will decrease the
rate.

Interest on Policy loans accrues daily and becomes part of the Policy Debt as it
accrues. It is due on each Policy Anniversary. If you do not pay it when it is
due, the interest is added to the loan. As part of the loan, it will bear
interest at the loan rate. We will treat capitalized interest the same as a new
loan. We will take an amount equal to the interest due from the Divisions and
the GPA in proportion to the non-loaned Account Value in each.

Repayment. You may repay all or part of any Policy Debt at any time while at
least one of the Insureds is living and while the Policy is in force. Any loan
repayment you make within 30 days of the Policy Anniversary date first pays
Policy loan interest due. We will allocate any other loan 


14  Detailed Description of Policy Features
<PAGE>
 
repayment to the GPA until you have repaid all loan amounts that were deducted
from the GPA. We will allocate additional loan repayments based on the premium
allocation. You must clearly identify the payment as a loan repayment or we will
consider the payments premium payments.

We will deduct any outstanding Policy Debt from the proceeds payable at the
second death or the surrender of the Policy.

Interest on Loaned Value. We deposit an amount equal to the loaned amount in the
GPA. This amount earns interest at a rate equal to the greater of 3% and the
Policy loan rate less the Loan Interest Rate Expense Charge. We guarantee this
Charge will not exceed 2%. Currently, the Charge is 0.50% in Policy Years one
through 10 and 0.25% in Policy Years 11 and later.
    
Effect of Loan. A Policy loan affects the Policy since we reduce the Death
Benefit and Net Surrender Value by the amount of the loan. If you repay the
loan, we increase the Death Benefit and Net Surrender Value under the Policy by
the amount of the repayment. Taking a Policy loan could have adverse tax
consequences if your Policy is a "modified endowment contract" under current
federal tax law. Consult your tax advisor.     

As long as a loan is outstanding, a portion of the Policy Account Value equal to
the loan is invested in the GPA. This amount does not participate in the
Separate Account investment performance.



                                     Detailed Description of Policy Features  15
<PAGE>
 
III. Investment Options


The Guaranteed Principal Account

You may allocate some or all of the Net Premiums to the Guaranteed Principal
Account ("GPA"). An Owner also may transfer some or all of the Account Value in
the Divisions of the Separate Account to the GPA. Neither our General Account
nor the GPA is registered under federal or state securities laws.

Amounts allocated to the GPA become part of our General Account. Our General
Account consists of all assets owned by us other than those in the Separate
Account and in our other separate accounts. Subject to applicable law, we have
sole discretion over the investment of the assets of our General Account.

We guarantee amounts allocated to the GPA in excess of any Policy Debt (which
includes accrued interest) will accrue interest daily at an effective annual
rate at least equal to 3%. For amounts in the GPA equal to any Policy Debt, the
guaranteed minimum interest rate is an effective annual rate of 3% or, if
greater, the Policy loan rate less the Loan Interest Rate Expense Charge. This
charge will not be greater than 2% per year. This rate will be paid regardless
of the actual investment experience of the GPA. In addition to the guaranteed
minimum interest rate, we will declare a calendar year guaranteed minimum rate
each December for the upcoming calendar year. The rate we credit in any calendar
year will not be lower than this calendar year guaranteed minimum rate. Although
we are not obligated to credit interest at a rate higher than the guaranteed
minimum, we may declare a higher rate.


The Separate Account

Our Board of Directors established the Separate Account on February 2, 1995, as
a separate investment account of MassMutual. The Board established the Separate
Account based on the laws of the State of Massachusetts. The Separate Account is
registered with the Securities and Exchange Commission as a unit investment
trust under the provisions of the Investment Company Act of 1940. We have
established a segment within the Separate Account to receive and invest premium
payments for the Policies. We have since divided this segment into 13 Divisions.
Each Division invests in a shares of a designated Fund of MML Trust, Oppenheimer
Trust, Variable Insurance Products Fund II (managed by Fidelity Management &
Research Company), T. Rowe Price Equity Series, Inc., or American Century
Variable Portfolios, Inc. We may establish additional divisions within the
Segment in the future.

We own the assets in the Separate Account. We are required to maintain
sufficient assets in the Separate Account to meet anticipated obligations of the
Policies funded by the Separate Account. We credit or charge the income, gains,
or losses, realized or unrealized, of the Separate Account against the assets
held in the Separate Account. We do not take any regard of the other income,
gains, or losses of MassMutual. Assets in the Separate Account attributable to
the reserves and other liabilities under the Policies cannot be charged with
liabilities from any other business conducted by MassMutual. We may transfer to
our General Account any assets that exceed anticipated obligations of the
Separate Account.

Some of the Funds offered are generally identical to, or are "clones" of, mutual
funds offered in the retail marketplace. These "clone" funds have the same
investment objectives, policies, and portfolio managers as the retail funds and
usually were formed after the retail funds. While the clone funds generally have
identical investment objectives, policies and portfolio managers, they are
separate and distinct from the retail funds. In fact, the performance of the
clone funds may be dramatically different from the performance of the retail
funds due to differences in the funds' sizes, dates shares of stock are
purchased and sold, cash flows and expenses. Thus, while the performance of the
retail funds may be informative, you should remember that such performance is
not the performance of the funds that support the Policy. It is not an
indication of future performance of the Policy funds.

16   Other Policy Information
<PAGE>
 
The Funds

The MML Trust, Oppenheimer Trust, Variable Insurance Products Fund II, T. Rowe
Price Equity Series, Inc., and American Century Variable Portfolios, Inc., are
open-end, management investment companies registered under the Investment
Company Act of 1940 ("1940 Act"). They all provide an investment vehicle for the
separate investment accounts of variable life and variable annuity contracts
offered by companies such as MassMutual. Shares of these organizations are not
offered to the general public.

The assets of certain variable annuity separate accounts offered by MassMutual,
an affiliate, or other life insurers are invested in shares of these funds.
Because these separate accounts are invested in the same underlying Funds, it is
possible conflicts could arise between Policy Owners and owners of the variable
annuity contracts.

The Boards of Trustees or Boards of Directors of the Funds will follow
procedures developed to determine whether conflicts have arisen. If a conflict
exists, the Boards will notify the Insurers and they will take appropriate
action to eliminate the conflicts.

We purchase the shares of each Fund for the Division at net asset value. All
dividends and capital gain distributions received from a Fund are automatically
reinvested in that Fund at net asset value, unless MassMutual, on behalf of the
Separate Account, elects otherwise. We redeem shares of the Funds at their net
asset values as needed to make payments under the Policies.

MML Trust. The MML Trust, managed by MassMutual, was organized as a
Massachusetts business trust on December 19, 1984. Six of the diversified
investment portfolios of the Trust are available under this Policy.

Oppenheimer Trust. The Oppenheimer Trust is managed by OppenheimerFunds, Inc.
The Trust consists of 10 separate funds, four of which are offered under this
Policy.

Variable Insurance Products Fund II. Variable Insurance Products Fund II
("Fidelity VIP II"), managed by Fidelity Management & Research Company ("FMR"),
was organized as a Massachusetts business trust on March 21, 1988. One of its
investment portfolios, the VIP II Contrafund Portfolio, is available under this
Policy.

T. Rowe Price Equity Series, Inc. The T. Rowe Price Equity Series, Inc. was
incorporated in Maryland in 1994. Currently, it consists of four series, each
representing a separate class of shares having different objectives and
investment policies. One of the series, the Mid-Cap Growth Portfolio, is
available under this Policy.

American Century Variable Portfolios, Inc. American Century Variable Portfolios,
Inc. is part of American Century Investments, a family of funds that includes
nearly 70 no-load mutual funds covering a variety of investment opportunities.
One of the funds, VP Income & Growth, is offered under this Policy.

Fund Profiles

Following is a chart illustrating the risk profiles of the investment options
available under this Policy, and a summary of the investment objectives of each
fund. Please note there can be no assurance any fund will achieve its
objectives. More detailed information concerning these investment objectives and
the Funds is contained in the accompanying prospectuses, including information
on the risks associated with the investments, the investment techniques of each
of the funds, and the deduction of expenses applicable to each of the funds.

                                                         Investment Options   17
<PAGE>
 
                         INVESTMENT PREFERENCE CHART*
<TABLE>     
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C> 
                                                                            Oppenheimer Global Securities Fund/VA
                                                                          VIP II Contrafund Portfolio
                                                                        Oppenheimer Aggressive Growth Fund/VA++
                                                                     MML Small Cap Value Equity Fund
                                                                 T. Rowe Price Mid-Cap Growth Portfolio
                                                               Oppenheimer Capital Appreciation Fund/VA+
                                                            MML Equity Index Fund
                                                     American Century VP Income & Growth
                                                 MML Equity Fund
                                             MML Blend Fund
                                       Oppenheimer Strategic Bond Fund/VA
                             MML Managed Bond Fund
              MML Money Market Fund
Guaranteed Principal Account
- ---------------------------------------------------------------------------------------------------------------------

Conservative            Less Conservative           Moderate               Aggressive            More Aggressive
</TABLE>     

Conservative: Investment goal is preservation of principal, while incurring
little risk. 

Less Conservative: Investment goal is primarily preservation of principal, with
some desire for growth.

Moderate: Investment goal is growth, while seeking some preservation of
principal.

Aggressive: Investment goal is growth, with more tolerance for risk.

More Aggressive: Investment goal is significant growth over the long-term, with
greater tolerance for risk.

    
+The Oppenheimer Growth Division invests in the Oppenheimer Capital Appreciation
Fund/VA. Prior to May 1, 1999, the Oppenheimer Capital Appreciation Fund/VA was
called the Oppenheimer Growth Fund.

++The Oppenheimer Capital Appreciation Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the Oppenheimer Aggressive
Growth Fund/VA was called the Oppenheimer Capital Appreciation Fund.

*This chart is provided by Massachusetts Mutual Life Insurance Company. It does
not necessarily reflect the opinion of the underlying fund managers.
     


MML Money Market Fund
    
MML Money Market Fund seeks to maximize current income, to preserve capital, and
to maintain liquidity by investing in money market instruments.

MML Managed Bond Fund

MML Managed Bond Fund seeks a high rate of return, consistent with capital
preservation, by investing primarily in investment grade, publicly-traded, fixed
income securities.

Oppenheimer Strategic Bond Fund/VA

Oppenheimer Strategic Bond Fund/VA is a mutual fund that seeks a high level of
current income principally derived from interest on debt securities and seeks to
enhance such income by writing covered call options on debt securities. The Fund
invests in three market sectors: debt securities of foreign government and
companies, U.S. Government securities, and lower-rated, high-yield securities of
U.S. companies.      

MML Blend Fund
    
MML Blend Fund seeks a high total rate of return over time, consistent with
prudent investment risk and capital preservation, by investing in equity, fixed
income and money market securities.      

Sub-adviser to the equity sector of the Fund is David L. Babson & Company, Inc.

MML Equity Fund
    
MML Equity Fund seeks to achieve a superior rate of return over time from both
capital appreciation and current income and to preserve capital by investing in
equity securities.     

18   Investment Options
<PAGE>
 
Sub-adviser to the Fund is David L. Babson & Company, Inc.

American Century VP Income & Growth

American Century VP Income & Growth seeks long-term growth of capital as well as
current income. The Fund pursues a total return and dividend yield that exceed
those of the S&P 500 by investing in stocks of companies with strong dividend
growth potential.

MML Equity Index Fund
    
MML Equity Index Fund seeks investment results that correspond to the price and
yield performance of publicly traded common stocks in the aggregate, as
represented by the Standard & Poor's 500 Composite Stock Price Index. ("Standard
& Poor's 500" and "S&P 500(R)" are trademarks of The McGraw-Hill Companies, Inc.
and have been licensed for use by the Fund. The Fund is not sponsored, endorsed,
sold or promoted by Standard & Poor's, a division of The McGraw-Hill Companies
("S&P"), or The McGraw Hill Companies, Inc. Standard & Poor's makes no
representation regarding the advisability of investing in the Fund.)     

Oppenheimer Capital Appreciation Fund/VA
    
Oppenheimer Capital Appreciation Fund/VA is a mutual fund that seeks long-term
capital appreciation by investing in securities of well-known established
companies. It invests mainly in equity securities.     

T. Rowe Price Mid-Cap Growth Portfolio
    
The T. Rowe Price Mid-Cap Growth Portfolio seeks to provide long-term capital
appreciation by investing in mid-cap stocks with potential for above-average
earnings growth. T. Rowe Price defines mid-cap companies as those with market
capitalizations within the range of companies in the S&P 400 Mid-Cap Index.     

MML Small Cap Value Equity Fund
    
The MML Small Cap Value Equity Fund seeks long-term growth of capital and income
by investing primarily in small company stocks.     

Oppenheimer Aggressive Growth Fund/VA
    
Oppenheimer Aggressive Growth Fund/VA is a mutual fund that seeks long-term
capital appreciation by investing in "growth-type" companies. Prior to May 1,
1998, the Fund was named Oppenheimer Capital Appreciation Fund.     

VIP II Contrafund Portfolio
    
This Fund seeks long-term capital appreciation. It invests primarily in common
stocks. It also invests in the securities of companies whose value FMR believes
is not fully recognized by the public, in domestic and foreign issuers, and in
either "growth" stocks or "value" stocks or both.     

Oppenheimer Global Securities Fund/VA
    
Oppenheimer Global Securities Fund/VA is a mutual fund that seeks long-term
capital appreciation by investing a substantial portion of assets in securities
of foreign issuers, "growth-type" companies, cyclical industries and special
situations, which are considered to have appreciation possibilities. It invests
in equity securities of U.S. and foreign issuers.     

The Investment Advisers

MassMutual serves as investment manager of each of the MML Funds under
investment management agreements. David L. Babson & Company, Inc. ("Babson"),
which is a controlled subsidiary of MassMutual, is the investment sub-adviser to
MML Equity Fund and the Equity Sector of the MML Blend Fund. Babson also is the
sub-adviser to the MML Small Cap Value Equity Fund. Both MassMutual and Babson
are registered investment advisers under the Investment Advisers Act of 1940.

MassMutual entered into a sub-advisory agreement with Mellon Equity. Mellon
Equity manages the investment and reinvestment of the assets of the MML Equity
Index Fund.
    
OppenheimerFunds, Inc. ("OFI") is an investment adviser organized under the laws
of Colorado as a corporation; it was originally organized in 1959. It (including
a subsidiary) currently manages investment companies, including other
Oppenheimer funds, with assets of more than $95 billion as of December 31, 1998,
and with more than 4 million shareholder accounts. OFI is located at Two World
Trade      


                                                           Investment Options 19
<PAGE>
 
    
Center, 34th Floor, New York, New York 10048-0203. OFI is owned by Oppenheimer
Acquisition Corporation, a holding company owned in part by senior management of
OFI and ultimately controlled by MassMutual. OFI serves as investment adviser to
the Oppenheimer Trust. OFI is registered as an investment adviser under the
Investment Advisers Act of 1940. OFI serves as Investment Adviser to the
Oppenheimer Funds.     

Citibank N.A., with its home office located at 111 Wall Street, New York, NY
10005, acts as custodian for the MML Trust. Bank of New York, with its home
office at One Wall Street, New York, NY 10015, acts as custodian for the
Oppenheimer Trust.

MassMutual is also the investment adviser to MassMutual Corporate Investors and
MassMutual Participation Investors, closed-end investment companies, certain
wholly owned subsidiaries of MassMutual, and various employee benefit plans.

Fidelity Management & Research Company ("FMR") is the investment adviser to the
VIP II Contrafund Portfolio. FMR is the management arm of Fidelity
Investments(R), which was established in 1946. Fidelity Investments(R) has its
principal business address at 82 Devonshire Street, Boston, Massachusetts. FMR
handles the VIP II Contrafund business affairs and, with the assistance of
affiliates, chooses the Fund's investments. Fidelity Management & Research
(U.K.) Inc., in London, England, and Fidelity Management & Research (Far East),
Inc., serve as sub-advisers for the VIP II Contrafund Portfolio.

T. Rowe Price Associates, Inc. ("T. Rowe Price"), is the investment adviser to
the T. Rowe Price Mid-Cap Growth Portfolio. T. Rowe Price was founded in 1937.
The T. Rowe Price Equity Series, Inc. (the "Corporation"), was incorporated in
Maryland in 1994, and is a diversified, open-end investment company. The
Corporation is governed by a Board of Directors that meets regularly to review
the Fund's investments, performance, expenses, and other business affairs. The
policy of the Corporation is that a majority of Board members will be
independent of T. Rowe Price.

American Century Investment Management, Inc., is the investment adviser to the
American Century VP Income & Growth Fund. Under the laws of the state of
Maryland, the Board of Directors is responsible for managing the business and
affairs of the Fund. Acting under an investment management agreement entered
into with the Fund, American Century Investment Management, Inc., serves as the
manager of the Fund. Its principal place of business is American Century Tower,
4500 Main Street, Kansas City, Missouri. The manager has been providing
investment advisory services to investment companies and institutional investors
since it was founded in 1958.


20 Investment Options
<PAGE>
 
IV. Other Policy Information

When We Pay Proceeds

If the Policy has not terminated, we normally pay surrender, withdrawal, or loan
proceeds or the Death Benefit within seven days after we receive all required
documents in a form satisfactory to us at our Administrative Office.

We can delay payment of the Death Benefit, the Net Surrender Value, or any
Withdrawal or loan from the Separate Account during any period when: 

(i)   it is not reasonably practical to determine the amount because the New
      York Stock Exchange is closed (other than customary week-end and holiday
      closings); or

(ii)  trading is restricted by the SEC; or

(iii) the SEC declares an emergency exists; or

(iv)  the SEC, by order, permits us to delay payment in order to protect our
      Owners.

We may delay paying any Net Surrender Value, any Withdrawal, or any loan
proceeds based on the GPA for up to six months from the date the request is
received at our Administrative Office.

We can delay payment of the entire Death Benefit if we contest the payment. We
investigate all death claims occurring within the two-year contestable period.
We may investigate death claims occurring beyond the two-year contestable
period. When we receive the information from a completed investigation, we
generally determine within five days whether we will authorize payment of the
claim. We make all payments promptly after authorization.

If we delay payment of a surrender or Withdrawal for 30 days or more, we add
interest to the date of payment at the same rate it is paid under the interest
payment option. We pay interest on the Death Benefit from the date of death to
the date of payment.

Payment Options
    
We will pay the Policy proceeds (the Death Benefit or the Net Surrender Value)
in cash. Or if you wish, we will pay all or part of these under one or more of
the following payment options. The minimum amount that can be applied under a
payment option is $5,000. If the periodic payment under any option is less than
$50, we reserve the right to make payments at less-frequent intervals. None of
these benefits depends on the performance of the Separate Account or the GPA.
For additional information concerning these options, see the Policy. The
following payment options are currently available.     

<TABLE> 

<S>                            <C>  
- -------------------------------------------------------------------------------------------------------------------
Installments for a Specified    Equal monthly payments for any period selected, up to 30 years. The amount of each 
Period                          payment depends on the total amount applied, the period selected, and the monthly
                                income rates we are using when the first payment is due.
- -------------------------------------------------------------------------------------------------------------------
Life Income                     Equal monthly payments based on the life of a named person. Payments will continue
                                for the lifetime of that person. You can elect income with or without a minimum
                                payment period.
- -------------------------------------------------------------------------------------------------------------------
Interest                        We will hold any amount applied under this option. We will pay interest on the
                                amount at an effective annual rate determined by us. This rate will not be less
                                than 3%.
- -------------------------------------------------------------------------------------------------------------------
Installments of Specified       Fixed amount payments. The total amount paid during the first year must be at
Amount                          least 6% of the total amount applied. We will credit interest each month on the
                                unpaid balance and add this interest to the unpaid balance. This interest will be
                                an effective annual rate determined by us, but not less than 3%. Payments continue
                                until the balance we hold is reduced to less than the agreed fixed amount. The
                                last payment will be for the balance only.
- -------------------------------------------------------------------------------------------------------------------
</TABLE> 

                                                         Investment Options   21
<PAGE>
 
<TABLE> 

<S>                            <C>  
- -------------------------------------------------------------------------------------------------------------------
Life Income with Payments       Equal monthly payments based on the life of a named person. We will make payments 
Guaranteed for Amount Applied   until the total amount paid equals the amount applied, whether the named person
                                lives until all payments have been made or not. If the named person lives beyond
                                the payment of the total amount applied, we will continue to make monthly payments 
                                as long as the named person lives.
- -------------------------------------------------------------------------------------------------------------------
Joint Lifetime Income with      Monthly payments based on the lives of two named persons. We will make payments at 
Reduced Payments to Survivor    the initial level while both are living, or for 10 years if longer. When one dies
                                (but not before the 10 years has elapsed), we will reduce the payments by one-third.
                                Payments will continue at that level for the lifetime of the other. After the 10 
                                years has elapsed, payments stop when both named persons have died.
- -------------------------------------------------------------------------------------------------------------------
</TABLE> 


Withdrawal Rights Under Payment Options. If provided in the payment option
election, you may withdraw or apply under any other option all or part of the
unpaid balance under the Fixed Amount or Interest Payment Option. You may not
withdraw any part of the payments under the Specified Period Payment Option or
payments that are based on a named person's life.

Beneficiary

A Beneficiary is any person named on our records to receive insurance proceeds
at the second death. The Applicant names the Beneficiary in the application for
the Policy. You may name different classes of beneficiaries, such as primary and
secondary. These classes set the order of payment. There may be more than one
Beneficiary in a class.

You may change the Beneficiary during either Insured's lifetime by writing to
our Administrative Office. Generally, the change will take effect as of the date
of the request. If no Beneficiary is living at the second death, unless provided
otherwise, the Death Benefit is paid to you or, if deceased, to your estate.

Assignment

You may assign the Policy as collateral for a loan or other obligation. For any
assignment to be binding on MassMutual, however, we must receive a signed copy
of it at our Administrative Office. We are not responsible for the validity of
any assignment.

Limits on Our Right to Challenge the Policy

Except for any Policy change or reinstatement requiring evidence of
insurability, we cannot contest the validity of the Policy with respect to any
material misrepresentation in the application:

 .     regarding the insurability of Insured No. 1, once the Policy has been in
      force during the lifetime of Insured No. 1 for two years after the its
      Issue Date; or

 .     regarding the insurability of Insured No. 2, once the Policy has been in
      force during the lifetime of Insured No. 2 for two years after the Issue
      Date.

For any Policy change or reinstatement requiring evidence the Insured(s) are
insurable, we cannot contest the validity of the change or reinstatement with
respect to each Insured after the change has been in effect for two years during
the lifetime of that Insured.

Error of Age or Gender

If either Insured's age or gender is misstated in the Policy application, we
will adjust the Death Benefit we pay under the Policy based on what the Policy
would provide based on the most recent Monthly Charge for the correct date of
birth and correct gender.

Suicide

Suicide within two years of the Policy Date is not covered by the Policy. If
either Insured dies by suicide, while sane or insane, within two years from the
Issue Date or Reinstatement Date, the 

22   Other Policy Information
<PAGE>
 
Policy will terminate. We will refund the amount of all premiums paid, less any
Withdrawals and Policy Debt. If either Insured, while sane or insane, dies by
suicide within two years after the effective date of any increase in the Face
Amount, the increase will terminate and we will refund the Monthly Charges for
that increase. However, if a refund was payable as the result of suicide during
the first two years following the Issue Date or the Reinstatement Date of the
Policy, there is no additional refund for any Face Amount increase.

Additional Benefits You Can Get by Rider

You can obtain additional benefits if you request them and qualify for them. We
provide additional benefits by riders. Additional benefits are subject to the
terms of both the rider and the Policy. The cost of any rider is deducted as
part of the Monthly Charges. Subject to state availability, the following riders
are available.
    
Policy Split Option Rider. (Not available in New York) This rider allows you to
exchange the Policy for two new policies, one on the life of each Insured. Both
Insureds must be living when the exchange is made. We do not require evidence
that the Insureds are insurable. Each new Policy may be a fixed premium
permanent life Policy or a flexible premium adjustable life Policy. This right
will be available for the six-month period beginning on:     

 .     The date six months after the effective date of a final court decree of
      divorce. The decree must first become effective at least one year after
      the Policy Issue Date, and it must remain in effect during the entire
      six-month period after it first becomes effective.

 .     The date IRC Section 2056:

      -     is nullified;

      -     is amended to eliminate or reduce by at least 50% the Insureds'
            federal estate tax marital deduction;

 .     The date the maximum federal estate tax rate given in IRC Section 2001 is
      reduced to half the rate in effect on the Policy Issue Date of this
      Policy.

 .     The effective date of the dissolution of the corporation or partnership
      that owns the Policy.

The new policies must meet the Policy requirements in effect at the time of the
exchange.

 .     The face amount of each new Policy will be one-half the Face Amount of
      this Policy at the time of the split.

 .     The Policy Date of each new Policy will be the date of exchange.

 .     The issue age of each Insured will be the age of each Insured on the
      birthday nearest the Policy Date of the new policies.

You may attach this rider to the Policy only at the time of Policy issue and
only if the younger Insured is younger than age 80, and the insurance risk class
of neither Insured is uninsurable.

There is no charge for this rider.

Estate Protection Rider. You may attach this rider to the Policy only at the
time the Policy is issued. It provides an additional Death Benefit during the
first four Policy Years if both Insureds die during this period. You select the
Face Amount of the rider. The minimum amount is $25,000 and the maximum amount
is 125% of the Initial Face Amount.

We will deduct a Monthly Charge from the Account Value for this rider. It will
equal the rider charge rate multiplied by the Face Amount of the rider, divided
by $1,000.

Sales and Other Agreements

MML Distributors, LLC ("MML Distributors"), 1414 Main Street, Springfield, MA
01144-1013, is the principal underwriter of the Policy. MML Investors Services,
Inc. ("MMLISI"), at the same address serves as the co-underwriter of the Policy.
Both MML Distributors and MMLISI are registered with the SEC as broker-dealers
and are members of the National Association of Securities Dealers, Inc. (the
"NASD").

MML Distributors may have selling agreements with other broker-dealers that are
registered with the SEC and are members of the NASD ("selling brokers"). We sell
the Policy through agents who are licensed by state insurance officials to sell
the 


                                                   Other Policy Information   23
<PAGE>
 
Policy. These agents also are registered representatives of selling brokers or
of MMLISI. We intend to offer the Policy in California and New York.

We also may contract with independent third party broker-dealers who may assist
us in finding broker-dealers to offer and sell the Policies. These third parties
also may provide training, marketing and other sales related functions for us
and other broker-dealers. And they may provide certain administrative services
to us in connection with the Policies.

MML Distributors does business under different variations of its name; including
the name MML Distributors, L.L.C. in the states of Illinois, Michigan, Oklahoma,
South Dakota and Washington; and the name MML Distributors, Limited Liability
Company in the states of Maine, Ohio and West Virginia.

Compensation

Both MML Distributors and MMLISI receive compensation for their activities as
underwriters of the Policy.

Agents who sell these Policies will receive commissions based on certain
commission schedules and rules. We pay some commissions as a percentage of the
premium paid in each Year of Coverage. These commissions distinguish between
premiums up to the Target Premium and premiums paid in excess of the Target
Premium. The Target Premium is based on the Issue Ages, genders, and risk
classifications of the Insureds. We also pay commissions as a percentage of the
average monthly Account Value in each Policy Year. The maximum commission
percentages are as follow.

<TABLE> 
<CAPTION> 

Premium-based Commissions
- --------------------------------------------------------------------------------
<S>                     <C>         
Coverage Year 1          50% of premium paid up to the Target Premium
                         3% of premium paid over the Target Premium

Coverage Years 2-5       5% of premium paid up to the Target Premium
                         3% of premium paid over the Target Premium

Coverage Years 6-10      3% of all premium paid

Coverage Years 11 and    1% of all premium paid
beyond
- --------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
Asset-based Commissions
- --------------------------------------------------------------------------------
<S>                     <C> 
Policy Years 2 and       0.15% of the average monthly Account Value in each 
beyond                   Policy Year
- --------------------------------------------------------------------------------
</TABLE> 

We may compensate agents who have financing agreements with general agents of
MassMutual differently. Agents who meet certain productivity and persistency
standards in selling MassMutual and MassMutual policies are eligible for
additional compensation. General agents and district managers who are registered
representatives of MMLISI also may receive commission overrides, allowances and
other compensation.

We may pay independent, third-party broker-dealers who assist us in finding
broker-dealers to offer and sell the Policies compensation based on premium
payments for the Policies. In addition, some sales personnel may receive various
types of non-cash compensation as special sales incentives, including trips and
educational and/or business seminars.

While the compensation we pay to broker-dealers for sales of Policies may vary
with the sales agreement and level of production, the compensation generally is
expected to be comparable to the aggregate compensation we pay to agents and
general agents.


24   Other Policy Information
<PAGE>
 
V. Other Information


MassMutual
    
MassMutual is a mutual life insurance company chartered in 1851 under the laws
of Massachusetts. Its Home Office is located in Springfield, Massachusetts.
MassMutual is licensed to transact life, accident, and health business in all
fifty states of the United States, the District of Columbia, Puerto Rico, and
certain provinces of Canada. As of December 31, 1998, MassMutual had
consolidated statutory assets in excess of $67 billion and estimated total
assets under management of $176.8 billion.     

MassMutual's Tax Status. MassMutual is taxed as a life insurance company under
Subchapter L of the Internal Revenue Code of 1986 (the "Code"). The Segment and
the Separate Account are part of MassMutual.

Due to our current tax status, we do not charge the Segment for our federal
income taxes that may be a result of activity of the Segment. Periodically, we
review the question of a charge to the Segment for our federal income taxes. In
the future, we may impose a charge for any federal income taxes we pay resulting
from activity of the Segment. Depending on the method of calculating interest on
Policy values allocated to the Guaranteed Principal Account, we may charge for
the Policy's share of our federal income taxes that are a result of activity of
the GPA.

Under current laws, we may have to pay state or local taxes (in addition to
premium taxes). At present, these taxes are not significant. We reserve the
right to charge the Separate Account for such taxes, if any, resulting from
activity of the Separate Account.

Annual Reports

MassMutual maintains the records and accounts relating to the Separate Account,
the Segment and the Divisions. Each year within the 30 days following the Policy
Anniversary, we will mail you a report showing:

(i)   the Account Value at the beginning of the previous Policy Year,

(ii)  all premiums paid since that time,

(iii) all additions to and deductions from the Account Value during the year;
      and

(iv)  the Account Value, Death Benefit, Net Surrender Value and Policy Debt as
      of the last Policy Anniversary.

This report may contain additional information if required by any applicable law
or regulation.

Federal Income Tax Considerations

The information in this prospectus is general and is not an exhaustive
discussion of all tax questions that might arise under the Policy. It also is
not intended as tax advice. In addition, we do not profess to know the
likelihood the current federal income tax laws and Treasury Regulations or of
the current interpretations of the Internal Revenue Service will continue. We
cannot make any guarantee regarding the future tax treatment of any Policy. We
reserve the right to make changes in the Policy to assure that it continues to
qualify as life insurance for tax purposes.

For complete information on any tax issue, we urge you to consult a qualified
tax advisor. No attempt is made in this prospectus to consider any applicable
state or other tax laws.

Policy Proceeds, Premiums and Loans. We believe the Policy meets the IRC
definition of life insurance. Therefore, the Death Benefit under the Policy
generally is excludible from the gross income of the Beneficiary under the IRC.

Decreases in Face Amount and Withdrawals may be taxable depending on the
circumstances. The IRC states that: 

 .     if there is a reduction of future benefits during the first 15 years after
      a Policy is issued and

 .     if there is a cash distribution as a result of the reduction, 



                                                    Other Policy Information  25
<PAGE>
 
you may be taxed on all or a part of the amount distributed.

If these conditions do not apply, a Withdrawal is taxable only to the extent it
exceeds your unrecovered premiums unless the Policy is a modified endowment
contract. After 15 years, cash distributions are not subject to federal income
tax, except to the extent they exceed the total amount of premiums paid and not
previously recovered.

If you surrender the Policy for its full Net Surrender Value, some of the Net
Surrender Value may be considered ordinary income for tax purposes. The
distribution is ordinary income to the extent the Account Value exceeds the
premiums (or any other amounts paid for the Policy) paid but not previously
recovered. In making this calculation, the Account Value considered is not
reduced by any outstanding Policy Debt but it is reduced by any Surrender
Charges.

A change of the Owner or the Insured(s) or an exchange or assignment of the
Policy may result in immediate taxable income.

We believe that under current law any loan received under the Policy will be
treated as Policy Debt of an Owner. The loan will not be considered income to
you unless the Policy has become a "modified endowment contract." If the Policy
is a modified endowment contract, loans will be fully taxable to the extent of
any income in the Policy and could be subject to an additional 10 percent tax.
Interest on Policy loans used for personal purposes generally is not
tax-deductible. However, you may deduct this interest if the loan proceeds are
used for "trade or business" or "investment" purposes if you meet certain tax
rules.

If the Owner is a business or corporation additional restrictions may apply. For
example, there are limits on interest deductions available for loans against a
business-owned Policy. The corporate alternative minimum tax may apply to any
gain in the Policy. This tax also may apply to a portion of the amount by which
Death Benefits received exceed the Policy's Net Surrender Value on the date of
death.

The impact of federal income taxes on values under this Policy and on the
benefit to you or your Beneficiary depends on MassMutual's tax status and on the
tax status of the individual concerned. We currently do not make any charge
against the Separate Account for federal income taxes. We may make such a charge
eventually in order to recover the future federal income tax liability of the
Separate Account.

Federal estate and gift taxes, state and local estate taxes, and other taxes
depend on the circumstances of each Owner or Beneficiary.

Modified Endowment Contracts. If a Policy is a modified endowment contract
("MEC"), loans, partial withdrawals, and other amounts distributed under the
Policy are taxable to the extent of any accumulated income in the Policy. The
collateral assignment of a MEC is also treated as a taxable distribution. In
general, the amount subject to taxation is the excess of the Account Value (both
loaned and unloaned) over the previously unrecovered premiums paid. Death
benefits paid under a MEC, however, are not taxed any differently than death
benefits payable under other life insurance contracts.

A Policy is a modified endowment contract if it satisfies the definition of life
insurance in the IRC but fails the additional "7-pay test." A Policy fails this
test if: 

 .     the accumulated amount paid under the contract at any time during the
      first seven contract years 

                                 exceeds

 .     the total premiums that would have been payable for a Policy providing
      guaranteed benefits and requiring the payment of only seven level annual
      premiums.

A Policy may pass the 7-pay test and still be taxed as a MEC if it is received
in exchange for a MEC.

If certain changes are made to a Policy we will re-test it to determine if it
has become a MEC. For example, if you reduce the death benefit during the first
seven contract years we will retest the Policy. If the test shows the Policy has
become a MEC, this classification change is effective retroactively to the
Policy Year in which the actual premiums paid exceed the new 7-pay limits.

We will retest whenever there is a "material change" to the Policy while it is
in force. If there 


26  Other Information
<PAGE>
 
is a material change a new 7-pay test period begins at that time. The term
"material change" includes any increases in death benefits.

Since the Policy provides for flexible premium payments, we have procedures for
determining whether increases in death benefits or additional premium payments
cause the start of a new seven-year test period or the taxation of distributions
and loans.

If any amount is taxable as a distribution of income under a MEC, it also will
be subject to a 10% penalty tax. There are a few exceptions to the additional
penalty tax for individual Owners. The penalty tax will not apply to
distributions: 

(i)   made on or after the date the taxpayer attains age 59 1/2; or

(ii)  made because the taxpayer became disabled; or

(iii) made as part of a series of substantially equal periodic payments paid for
      the life or life expectancy of the taxpayer. These payments must be made
      at least annually.

Once a Policy fails the 7-pay test, loans and distributions in the year of
failure and in future years are subject to the rules for MECs. In addition,
loans and distributions received in anticipation of failing the 7-pay test are
defined as any loans and distributions made within two years prior to failing
the 7-pay test and are subject to taxation.

Under certain circumstances, a loan, collateral assignment, or other
distribution under a MEC may be taxable even though it exceeds the amount of
income accumulated in the Policy. For purposes of determining the amount of
income received from a MEC, the law considers the total of all income in all the
MECs issued within the same calendar year to the same Owner by an insurer and
its affiliates. Loans, collateral assignments, and distributions from any one
MEC are taxable to the extent of this total income.

Qualified Plans. The Policy may be used as part of certain tax-qualified and/or
ERISA employee benefit plans. Since the rules concerning the use of a Policy
with such plans are complex, you should not use the Policy in this way until you
have consulted a competent tax adviser. You may not use the Policy as part of an
Individual Retirement Account (IRA).

Your Voting Rights

You have the right to instruct us how to vote on questions submitted to the
shareholders of the funds supporting the Policy to the extent you have invested
in these Divisions.

Your right to instruct us is based on the number of shares of the Funds
attributable to your Policy. The Policy's number of shares of the Funds is
determined by dividing the Policy's Account Value held in each Division of the
Separate Account by $100. Fractional votes are counted.

You receive proxy material and a form to complete giving us voting instructions.
Shares of the Funds held by the Separate Account for which we do not receive
instructions are voted for or against any proposition in the same proportion as
the shares for which we do receive instructions.

Reservation of Rights

We reserve the right to take certain actions. Specifically, we reserve the right
to:

 .     Create new Divisions of the Separate Account;

 .     Create new Separate Accounts and new Segments;

 .     Combine any two or more Separate Accounts, Segments or Divisions;

 .     Make available additional or alternative Divisions of the Separate Account
      investing in additional investment companies;

 .     Invest the assets of the Separate Account in securities other than shares
      of the Funds. These securities can be substitutes for Fund shares already
      purchased or they can apply only to future purchases.

 .     Operate the Separate Account as a management investment company under the
      1940 Act or in any other form permitted by law;

 .     De-register the Separate Account under the 1940 Act in the event such
      registration is no longer required;



                                                           Other Information  27
<PAGE>
 
 .     Substitute one or more Funds for other funds with similar investment
      objectives;

 .     Delete Funds or close Funds to future investments; and

 .     Change the name of the Separate Account.

We have reserved all rights to the name Massachusetts Mutual Life Insurance
Company or any part of it. We may allow the Separate Account and other entities
to use our name or part of it, but we also may withdraw this right.

Bonding Arrangement
    
An insurance company blanket bond is maintained providing $75,000,000 coverage
for officers and employees of MassMutual (subject to a $350,000 deductible) and
$75,000,000 for MassMutual's general agents and agents (also subject to a
$350,000 deductible).     

Legal Proceedings

We are not currently involved in any legal proceedings that would have a
material impact on the Policy.

Year 2000
    
Like other businesses and governments around the world, MassMutual could be
adversely affected if the computer systems used by the company and those with
which it does business do not properly recognize the year 2000. This is commonly
known as the "Year 2000 issue."    
    
In 1996, MassMutual began an enterprise-wide process of identifying, evaluating
and implementing changes to computer systems and applications software to
address the Year 2000 issue on its own behalf and on behalf of certain
subsidiaries. MassMutual is addressing the Year 2000 issue internally with
modifications to existing programs and conversions to new programs. MassMutual
is also seeking assurances from vendors, customers, service providers,
governments and others with which MassMutual conducts business, to determine
their year 2000 readiness.     

The costs are currently being expensed, and when measured against net gain from
operations before dividends, are not material to MassMutual.

Experts
    
We have included the financial statements of MassMutual, and the Survivorship
Variable Universal Life Segment of Massachusetts Mutual Variable Life Separate
Account I, in this prospectus in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
that firm as experts in accounting and auditing.     
    
PricewaterhouseCoopers LLP's report on the statutory financial statements of
MassMutual includes explanatory paragraphs relating to the use of statutory
accounting practices rather than generally accepted accounting principles.     
    
Craig Waddington, FSA, MAAA, Vice President for MassMutual, has examined the
illustrations in Appendix D of this prospectus. We filed his opinion on the
illustrations as an exhibit to the registration statement filed with the SEC.
     


28   Other Information
<PAGE>
 
Appendix A


Definition of Terms

Account Value: The sum of the Variable Account Value and the Fixed Account Value
of the Policy.

Administrative Office: Our Administrative Office is located at 1295 State
Street, Springfield, Massachusetts 01111-0001.

Attained Age: The Issue Age of an Insured plus the number of completed Policy
Years.

Beneficiary(ies): The person or persons specified by you to receive some or all
of the Death Benefit at the second death.

Death Benefit: The amount paid following receipt of due proof of the death of
both Insureds. The amount is equal to the benefit provided by the Death Benefit
Option in effect on the date of the second death less any Policy Debt
outstanding and any due but unpaid premium needed to avoid Policy termination.

Death Benefit Option: The Policy offers three Death Benefit Options for
determination of the amount of the Death Benefit. The Death Benefit Option is
elected at time of application and, subject to certain requirements, may be
changed at a later date.

Expense Premium: An amount used to determine the Premium Expense Charges. For
the Initial Face Amount, the Expense Premium is based on the Issue Ages,
genders, and risk classifications of the Insureds. For each increase in Face
Amount, the Expense Premium is based on the ages, genders and risk
classifications of the Insureds on the effective date of the increase.

Fixed Account Value: The current Account Value that is allocated to the
Guaranteed Principal Account.

Good Order: Generally, in Good Order means that we have received everything we
need to process the transaction. For example, we may need certain forms
completed and signed before we can process a transaction. Likewise, we cannot
process certain financial transactions until we have received funds with proper
instructions and authorizations.

Guaranteed Principal Account ("GPA"): Part of our General Account, the GPA is a
fixed account to and from which you may make allocations and transfers.

Initial Face Amount: The amount of insurance coverage issued under the Policy.
Subject to certain limitations, you may change the Face Amount after issue.

Insureds: The two persons whose lives this Policy insures.

Issue Age: The age of an Insured at his or her birthday nearest the Policy Date.

Issue Date: The date on which the Policy is actually issued; it is also the date
the suicide and contestability periods begin.

Minimum Death Benefit: The Death Benefit determined in accordance with the
applicable Death Benefit Compliance Test. The applicable Test is either the Cash
Value Test or the Guideline Premium Test, as chosen at the time of application.

Monthly Charge Date: The monthly date on which the Monthly Charges for the
Policy are due. The first Monthly Charge Date is the Policy Date, and subsequent
Monthly Charge Dates are on the same day of each succeeding calendar month.

Monthly Charges: The charges assessed against the Policy Account Value each
month.

Net Premium: The premium payment we receive in Good Order, minus the Premium
Expense Charge.

Net Surrender Value: The amount payable to an Owner upon surrender of the
Policy. It is equal to the Account Value less any Surrender Charges that apply
and less any Policy Debt.

                                                                 Appendix A   29
<PAGE>
 
Owner: The person or entity that owns the Policy.

Policy: The survivorship flexible premium adjustable variable life insurance
Policy offered by MassMutual and described in this Prospectus.

Policy Anniversary Date: An anniversary of the Policy Date.

Policy Date: The date shown on the Policy that is the starting point for
determining Policy Anniversary Dates, Policy Years, and Monthly Charge Dates.

Policy Debt: All outstanding Policy loans plus accrued loan interest.

Policy Year: A twelve-month period commencing with the Policy Date or a Policy
Anniversary Date.

Second Death: The death of the surviving Insured.

Separate Account: The Policies' designated segment of the "Massachusetts Mutual
Variable Life Separate Account I" we established under the laws of Massachusetts
and registered as a unit investment trust with the Securities and Exchange
Commission under 1940 Act. The Separate Account is used to receive and invest
Net Premiums for this Policy.

Target Premium: The level of premium payments used to determine commission
payments and Surrender Charges. The Target Premium is based on the Issue Ages,
genders, and risk classifications of the Insureds. It is usually not equal to
the Expense Premium.

Valuation Date: A date on which the net asset value of the shares of each
Division of the Separate Account is determined. Generally, this will be any date
on which the New York Stock Exchange (or its successor) is open for trading.

Variable Account Value: The total of the values of the accumulation units
credited to the Policy in each Division of the Separate Account multiplied by
your number of units in that Division.

We, us, our: Refer to MassMutual.

Year of Coverage: For the Initial Face Amount, each Policy Year is a Year of
Coverage. For any increase in the Face Amount, each Year of Coverage is measured
from the effective date of the increase.

You, your: Refer to the Owner of the Policy.

30   Appendix A
<PAGE>
 
Appendix B


Examples of the Impact of the Account Value and Premiums on the Policy Death
Benefit


Example I ~ Death Benefit Option 1
- --------------------------------------------------------------------------------

Assume the following:
- -------------------------------------------------------------------------------

 .     Face Amount is $1,000,000

 .     Account Value is $50,000

 .     Minimum Death Benefit is $219,000

 .     No Policy Debt

- --------------------------------------------------------------------------------

Based on these assumptions,

 .     the Death Benefit is $1,000,000.

If the Account Value increases to $80,000 and the Minimum Death Benefit
increases to $350,400, 

 .     the Death Benefit remains at $1,000,000.

If the Account Value decreases to $30,000 and the Minimum Death Benefit
decreases to $131,400, 

 .     the Death Benefit still remains at $1,000,000.


Example II ~ Death Benefit Option 2
- --------------------------------------------------------------------------------

Assume the following:
- --------------------------------------------------------------------------------

 .     Face Amount is $1,000,000

 .     Account Value is $50,000

 .     Minimum Death Benefit is $219,000

 .     No Policy Debt

Based on these assumptions,

 .     the Death Benefit is $1,050,000 (Face Amount plus Account Value).

If the Account Value increases to $80,000 and the Minimum Death Benefit
increases to $350,400, 

 .     the Death Benefit will increase to $1,080,000.

If the Account Value decreases to $30,000 and the Minimum Death Benefit
decreases to $131,400, 

 .     the Death Benefit will decrease to $1,030,000.


Example III ~ Death Benefit Option 3
- --------------------------------------------------------------------------------

Assume the following:
- --------------------------------------------------------------------------------

 .     Face Amount is $1,000,000

 .     Account Value is $50,000

 .     Minimum Death Benefit is $219,000

 .     No Policy Debt

 .     Premiums paid under the Policy to-date total $40,000

- --------------------------------------------------------------------------------

Based on these assumptions,

 .     the Death Benefit is $1,040,000 (Face Amount plus Premiums paid).

If you pay an additional $30,000 of premium and the Account Value increases to
$80,000 and the Minimum Death Benefit increases to $350,400, 

 .     the Death Benefit will increase to $1,070,000.


Examples of Death Benefit Option Changes

Example I - Change from Option 2 to Option 1
- --------------------------------------------------------------------------------

For a change from Option 2 to Option 1, the Face Amount is increased by the
amount of the Account Value on the effective date of the change.

      For example, if the Policy has a Face Amount of $500,000 and an Account
      Value of $25,000, the Death Benefit under Option 2 is equal to the Face
      Amount plus the Account Value, or $525,000. If you change from Option 2 to
      Option 1, the Death Benefit under Option 1 is equal to the Policy Face
      Amount. Since the Death Benefit under the Policy does not change as the
      result of a Death Benefit Option change, the Face Amount will be increased
      from $500,000 under Option 2 to $525,000 under Option 1 and the Death
      Benefit after the change will remain at $525,000.

                                                                 Appendix B   31
<PAGE>
 
Example II - Change from Option 3 to Option 1
- --------------------------------------------------------------------------------

For a change from Option 3 to Option 1, the Face Amount is increased by the
amount of the premiums paid to the effective date of the change.

     For example, if a Policy has a Face Amount of $500,000, and premium
     payments of $12,000 have been made to-date, the Death Benefit under Option
     3 is equal to the Face Amount plus the premiums paid, or $512,000. If you
     change from Option 3 to Option 1, the Death Benefit under Option 1 is equal
     to the Face Amount. Since the Death Benefit under the Policy does not
     change as the result of a Death Benefit Option change, the Face Amount will
     be increased from $500,000 under Option 3 to $512,000 under Option 1 and
     the Death Benefit after the change will remain at $512,000.

Example III- Change from Option 1 to Option 2
- --------------------------------------------------------------------------------

For a change from Option 1 to Option 2, the Face Amount will be decreased by the
amount of the Account Value on the effective date of the change.

     For example, if the Policy has a Face Amount of $700,000 and an Account
     Value of $25,000, under Option 1 the Death Benefit is equal to the Face
     Amount, or $700,000. If you change from Option 1 to Option 2, the Death
     Benefit under Option 2 is equal to the Face Amount plus the Account Value.
     Since the Death Benefit does not change as the result of a Death Benefit
     Option change, the Face Amount will be decreased by $25,000 to $675,000,
     and the Death Benefit under Option 2 after the change will remain $700,000.

Example IV - Change from Option 1 to Option 3
- --------------------------------------------------------------------------------

For a change from Option 1 to Option 3, the Face Amount will be decreased by the
amount of the premiums paid to the effective date of the change.

     For example, if the Policy has a Face Amount of $700,000 and premiums paid
     to-date are $30,000, the Death Benefit under Option 1 is equal to the Face
     Amount, or $700,000. If you change from Option 1 to Option 3, the Death
     Benefit under Option 3 is equal to the Face Amount plus the premiums paid
     to-date. Since the Death Benefit under the Policy does not change as the
     result of a Death Benefit Option change, the Face Amount will be decreased
     from $700,000 under Option 1 to $670,000 under Option 3 and the Death
     Benefit after the change will remain at $700,000.

Example V - Change from Option 2 to Option 3, or from Option 3 to Option 2
- --------------------------------------------------------------------------------

For a change from Option 2 to Option 3 or from Option 3 to Option 2, the Face
Amount is changed (increased or decreased) by the difference between the Account
Value and the premiums paid to-date.

     For example, if the Policy has a Face Amount of $1,000,000 and an Account
     Value of $70,000 and premiums paid of $25,000, the Death Benefit under
     Option 2 is equal to the Face Amount plus the Account Value, or $1,070,000.
     If you change from Option 2 to Option 3, the Death Benefit under Option 3
     is equal to the Face Amount plus the premiums paid to-date. Since the Death
     Benefit under the Policy does not change as the result of a Death Benefit
     Option change, the Face Amount will be increased by the difference between
     the Account Value and the premiums paid, or $45,000, to $1,045,000 under
     Option 3, maintaining a Death Benefit of $1,070,000.

A similar type of change would be made for a change from Option 3 to Option 2.


32   Appendix B
<PAGE>
 
Appendix C


Rates of Return

From time to time, we may report different types of historical performance for
the Divisions of the Separate Account available under the Policy. We may report
the average annual total returns of the funds over various time periods. These
returns will reflect deductions for investment management fees and fund expenses
and an annual deduction for the Mortality and Expense Risk Charge. The returns
do not reflect any Policy charges, which, if included, would reduce performance.

On request, we will provide an illustration of Account Values and Net Surrender
Values for hypothetical Insureds of given ages, genders, risk classifications,
premium levels and Initial Face Amounts. We will base the illustration either on
actual historic fund performance or on a hypothetical investment return. The
hypothetical return will be between 0% and 12%. The Net Surrender Value figures
will assume all fund charges, the Mortality and Expense Risk Charge, and all
other Policy charges are deducted. The Account Value figures will assume all
charges except the Surrender Charge are deducted.

We also may distribute sales literature comparing the Divisions of the Separate
Account to established market indices, such as the Standard & Poor's 500 Stock
Index and the Dow Jones Industrial Average. These comparisons may show the
percentage change in the net asset values of the funds or in the Accumulation
Unit Values. We also may make comparisons to the percentage change in values of
other mutual funds with investment objectives similar to those of the Divisions
of the Separate Account being compared.
    
Tables 1 and 2 show the Effective Annual Rates of Return and One Year Total
Returns, respectively, of the funds based on the actual investment performance
(after deduction of investment management fees and direct operating expenses)
underlying each Division of the Separate Account. Table 1 shows figures for
periods ended December 31, 1998, while Table 2 shows December 31 one- year total
returns for each year shown. These rates do not reflect:     

 .     the Mortality and Expense Risk Charges assessed against the Separate
      Account

 .     deductions from premiums or Monthly Charges assessed against the Account
      Value of the Policies

 .     the Policy's Surrender Charges

Therefore, these rates are not illustrative of how actual investment performance
will affect the benefits under the Policy (see, however, Illustration of Death
Benefits, Net Surrender Values, and Accumulated Premiums, Appendix D). The rates
of return shown are not necessarily indicative of future performance. You may
consider these rates of return, however, in assessing the competence and
performance of the investment advisers.


                                                                 Appendix C   33
<PAGE>
 
                                        
                                    TABLE 1

                       EFFECTIVE ANNUAL RATES OF RETURN
                         AS OF DECEMBER 31, 1998     

<TABLE>     
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------
                                                Since
Fund                                          Inception      15 Years      10 Years      5 Years        1 Year
<S>                                           <C>            <C>           <C>           <C>            <C> 
MML Equity                                      14.84%        15.76%        16.39%        19.66%        16.20%
MML Managed Bond                                10.24%        10.16%         9.19%         7.07%         8.14%
MML Blend                                       13.67%         ---          13.70%        14.60%        13.56%
MML Money Market                                 6.66%         6.16%         5.41%         4.95%         5.16%
MML Equity Index                                31.03%         ---           ---           ---          28.22%
MML Small Cap Value Equity                     (23.88%)        ---           ---           ---         (23.88%)*
Oppenheimer Capital Appreciation+               16.03%         ---          16.85%        22.10%        24.00%
Oppenheimer Aggressive Growth++                 15.07%         ---          16.12%        13.06%        12.36%
Oppenheimer Global Securities                   12.49%         ---           ---           9.67%        14.11%
Oppenheimer Strategic Bond                       6.79%         ---           ---           6.83%         2.90%
VIP II Contrafund Portfolio                     28.62%         ---           ---           ---          29.98%
T. Rowe Price Mid-Cap Growth Portfolio          20.43%         ---           ---           ---          22.08%
American Century VP Income & Growth             30.68%         ---           ---           ---          26.87%
- ------------------------------------------------------------------------------------------------------------------
</TABLE>      

    
   The figures show in this Table do not reflect any charges at the Separate
Account or Policy level.

+ The Oppenheimer Growth Division invests in the Oppenheimer Capital
Appreciation Fund/VA. Prior to May 1, 1999, the Oppenheimer Capital Appreciation
Fund/VA was called the Oppenheimer Growth Fund.

++ The Oppenheimer Capital Appreciation Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the Oppenheimer Aggressive
Growth Fund/VA was called the Oppenheimer Capital Appreciation Fund.

*since inception.


<TABLE> 
<CAPTION> 

   Dates of inception:
   <S>                                       <C> 
   MML Equity Fund - 9/15/71                 Oppenheimer Capital Appreciation Fund/VA - 4/3/85
   MML Managed Bond Fund - 12/16/81          Oppenheimer Aggressive Growth Fund/VA - 8/15/86
   MML Money Market Fund - 12/16/81          Oppenheimer Global Securities Fund/VA - 11/12/90
   MML Blend Fund - 2/3/84                   Oppenheimer Strategic Bond Fund/VA - 5/3/93
   MML Equity Index Fund - 5/1/97            VIP II Contrafund Portfolio - 1/3/95
   MML Small Cap Value Equity Fund - 6/1/98  T. Rowe Price Mid-Cap Growth Portfolio - 12/31/96
                                             American Century VP Income & Growth - 10/30/97
</TABLE>      


34   Appendix C
<PAGE>
 
                                        
                                    TABLE 2

                          ONE YEAR TOTAL RETURNS     
<TABLE>     
<CAPTION>  
- --------------------------------------------------------------------------------
                                                                       MML    
                        MML                    MML        MML       Small Cap 
Year         MML      Managed      MML        Money      Equity      Value
Ended      Equity       Bond       Blend      Market      Index      Equity
<S>       <C>          <C>         <C>        <C>         <C>        <C> 
1998       16.20%       8.14%      13.56%      5.16%      28.22%     (23.88%)*
1997       28.59%       9.91%      20.89%      5.18%      21.93%*     ---
1996       20.25%       3.25%      13.95%      5.01%      ---         ---
1995       31.13%      19.14%      23.28%      5.58%      ---         ---
1994        4.10%      (3.76%)      2.48%      3.84%      ---         ---
1993        9.52%      11.81%       9.70%      2.75%      ---         ---
1992       10.48%       7.31%       9.36%      3.48%      ---         ---
1991       25.56%      16.66%      24.00%      6.01%      ---         ---
1990       (0.51%)      8.38%       2.37%      8.12%      ---         ---
1989       23.04%      12.83%      19.96%      9.16%      ---         ---
1988       16.68%       7.13%      13.40%      7.39%      ---         ---
1987        2.10%       2.60%       3.12%      6.49%      ---         ---
1986       20.15%      14.46%      18.30%      6.60%      ---         ---
1985       30.54%      19.94%      24.88%      8.03%      ---         ---
1984        5.40%      11.69%       8.24%*    10.39%      ---         ---
1983       22.85%       7.26%      ---         8.97%      ---         ---
1982       25.67%      22.79%*     ---        11.12%*     ---         ---
1981        6.67%      ---         ---        ---         ---         ---
1980       27.62%      ---         ---        ---         ---         ---
1979       19.54%      ---         ---        ---         ---         ---
1978        3.71%      ---         ---        ---         ---         ---
1977       (0.52%)     ---         ---        ---         ---         ---
1976       24.77%      ---         ---        ---         ---         ---
1975       32.85%      ---         ---        ---         ---         ---
1974      (17.61%)**   ---         ---        ---         ---         ---
- --------------------------------------------------------------------------------
</TABLE>      

    
The figures show in this Table do not reflect any charges at the Separate
Account or Policy level.      
    
*  Since inception.      
** Performance for the MML Equity Fund prior to 1974 is not available.

<TABLE>     
<CAPTION> 

Dates of inception:
<S>                                         <C> 
MML Equity Fund - 9/15/71                   Oppenheimer Capital Appreciation Fund/VA - 4/3/85
MML Managed Bond Fund - 12/16/81            Oppenheimer Aggressive Growth Fund/VA - 8/15/86
MML Money Market Fund - 12/16/81            Oppenheimer Global Securities Fund/VA - 11/12/90
MML Blend Fund - 2/3/84                     Oppenheimer Strategic Bond Fund/VA - 5/3/93
MML Equity Index Fund - 5/1/97              VIP II Contrafund Portfolio - 1/3/95
MML Small Cap Value Equity Fund - 6/1/98    T. Rowe Price Mid-Cap Growth Portfolio - 12/31/96
                                            American Century VP Income & Growth - 10/30/97
</TABLE>      

                                                                 Appendix C   35
<PAGE>
 
                                                 
                                               TABLE 2 (continued)

                                             ONE YEAR TOTAL RETURNS     
<TABLE>     
<CAPTION> 
- --------------------------------------------------------------------------------------------------------------------------
<S>          <C>              <C>             <C>            <C>              <C>           <C>              <C> 
                                                                                            T. Rowe Price      American
              Oppenheimer     Oppenheimer     Oppenheimer    Oppenheimer        VIP II         Mid Cap         Century
Year Ended      Capital        Aggressive       Global        Strategic       Contrafund        Growth        VP Income &
             Appreciation+      Growth++       Securities       Bond           Portfolio       Portfolio         Growth

1998              24.00%          12.36%          14.11%          2.90%          29.98%          22.08%          26.87%
1997              26.69%          11.67%          22.42%          8.71%          24.14%          18.80%*          7.8%*
1996              25.20%          20.23%          17.80%         12.07%          21.22%          --              --
1995              36.66%          32.52%           2.24%         15.33%          39.72%*         --              --
1994               0.97%          (7.59%)         (5.72%)        (3.78%)         ---             --              --
1993               7.25%          27.32%          70.32%          4.25%*         ---             --              --
1992              14.53%          15.42%          (7.11%)        ---             ---             --              --
1991              25.54%          54.72%           3.39%         ---             ---             --              --
1990              (8.21%)        (16.82%)          0.40%*        ---             ---              --             ---
1989              23.59%          27.57%          ---            ---             ---              --             --- 
1988              22.09%          13.41%          ---            ---             ---              --             --- 
1987               3.31%          14.34%          ---            ---             ---              --             --- 
1986              17.76%          (1.65%)*        ---            ---             ---              --             --- 
1985               9.50%*         ---             ---            ---             ---              --             ---
1984              ---             ---             ---            ---             ---              --             --- 
1983              ---             ---             ---            ---             ---              --             --- 
1982              ---             ---             ---            ---             ---              --             --- 
1981              ---             ---             ---            ---             ---              --             --- 
1980              ---             ---             ---            ---             ---              --             --- 
1979              ---             ---             ---            ---             ---              --             --- 
1978              ---             ---             ---            ---             ---              --             --- 
1977              ---             ---             ---            ---             ---              --             --- 
1976              ---             ---             ---            ---             ---              --             --- 
1975              ---             ---             ---            ---             ---              --             --- 
1974              ---             ---             ---            ---             ---              --             --- 
- --------------------------------------------------------------------------------------------------------------------------
<TABLE/>      

    
The figures show in this Table do not reflect any charges at the Separate
Account or Policy level.

+The Oppenheimer Growth Division invests in the Oppenheimer Capital
Appreciation Fund/VA. Prior to May 1, 1999, the Oppenheimer Capital Appreciation
Fund/VA was called the Oppenheimer Growth Fund.

++The Oppenheimer Capital Appreciation Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the Oppenheimer Aggressive
Growth Fund/VA was called the Oppenheimer Capital Appreciation Fund.

*since inception.     

     
<CAPTION> 

<S>                                           <C>  
Dates of inception:
MML Equity Fund - 9/15/71                     Oppenheimer Capital Appreciation Fund/VA - 4/3/85
MML Managed Bond Fund - 12/16/81              Oppenheimer Aggressive Growth Fund/VA - 8/15/86
MML Money Market Fund - 12/16/81              Oppenheimer Global Securities Fund/VA - 11/12/90
MML Blend Fund - 2/3/84                       Oppenheimer Strategic Bond Fund/VA - 5/3/93
MML Equity Index Fund - 5/1/97                VIP II Contrafund Portfolio - 1/3/95
MML Small Cap Value Equity Fund - 6/1/98      T. Rowe Price Mid-Cap Growth Portfolio - 12/31/96
                                              American Century VP Income & Growth - 10/30/97
</TABLE>      

Appendix C
<PAGE>
 
Appendix D


Illustration of Death Benefits, Net Surrender Values, and Accumulated Premiums

The following tables illustrate the way in which a Policy operates. They show
how the Death Benefit and Net Surrender Value could vary over an extended period
of time assuming the funds experience hypothetical gross rates of investment
return (i.e., investment income and capital gains and losses, realized or
unrealized), equal to constant gross annual rates of 0%, 6%, and 12%. The tables
are based on annual premium payments of $5,000 for a combination of a Select
Preferred Male age 35 and a Select Preferred Female age 35. Select Preferred is
currently our best risk classification. Separate tables are shown for the
current and guaranteed schedules of charges. These tables will assist in the
comparison of Death Benefits and Net Surrender Values for the Policy with those
of other variable life policies.

The Death Benefits and Net Surrender Values for a Policy would be different from
the amounts shown if:

 .     the rates of return averaged 0%, 6%, and 12% over a period of years, but
      varied above and below that average in individual Policy Years

 .     any Policy loan were made during the period of time illustrated

 .     the rates of return for all funds averaged 0%, 6%, and 12% but varied
      above or below that average for particular funds.

The Death Benefits and Net Surrender Values shown in Tables 1, 2, 3, 7, 8, and 9
reflect the following current charges: 

 .     Administrative Charges of $12 per month per Policy in Policy Years 1-10,
      and $6 per month in Policy Years 11 and beyond.

 .     Face Amount Charges of $0.13 per month per $1,000 of Face Amount in
      Coverage Years 1-10.

 .     Insurance Charges based on the current rates we are charging for Select
      Preferred, fully underwritten risks.

 .     Mortality and Expense Risk Charges of 0.25% on an annual basis of the
      daily net asset value of the Separate Account in all Policy Years.
    
 .     Fund level expenses of 0.59% on an annual basis of the net asset value of
      the Separate Account. These expenses represent the unweighted average of
      all fund expenses.     

The Death Benefits and Net Surrender Values shown in Tables 4, 5, 6, 10, 11, and
12 reflect the following guaranteed maximum charges as well as the current fund
level expenses. 

 .     Administrative Charges equal to $12 per month per Policy in all years.

 .     Face Amount Charge of $0.13 per month per $1,000 of Face Amount in
      Coverage Years 1-10.

 .     Insurance Charges based on the Commissioners 1980 Standard Ordinary
      Nonsmoker Mortality Table.

 .     Mortality and Expense Risk Charges equal to 0.90% on an annual basis of
      the daily net asset value of the Separate Account in all years.

Net Surrender Values shown in the Tables reflect the deduction of Surrender
Charges in the first 10 Policy Years. The Surrender Charge in the first year is
the Target Premium or $60 per $1,000 of Face Amount if less. In each of Years
two through 10, the Surrender Charge is equal to the Surrender Charge in the
prior year reduced by 10% of the Surrender Charge in the first year. 
    
Taking the current Mortality and Expense Risk Charge and the fund level expenses
into account, the gross rates of 0%, 6%, and 12% are (0.86%), 5.09%, and 11.04%,
respectively, on a net basis     

                                                                 Appendix C   37
<PAGE>
 
TABLE 1
<TABLE> 
<S>                                                                                     <C> 
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 1                                                                  $1 million Initial Face Amount
Current Schedule of Charges                                                             Guideline Premium Test
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
 End of   Accumulated at
 Policy     5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>        <C>              <C>            <C>             <C>                <C>            <C>           <C>   
    1          $5,250       $1,000,000     $1,000,000      $1,000,000               $0             $0              $0
    2         $10,763       $1,000,000     $1,000,000      $1,000,000           $1,102         $1,676          $2,277
    3         $16,551       $1,000,000     $1,000,000      $1,000,000           $4,124         $5,242          $6,457
    4         $22,628       $1,000,000     $1,000,000      $1,000,000           $7,122         $8,963         $11,046
    5         $29,010       $1,000,000     $1,000,000      $1,000,000          $10,096        $12,848         $16,089
    6         $35,710       $1,000,000     $1,000,000      $1,000,000          $13,046        $16,905         $21,637
    7         $42,746       $1,000,000     $1,000,000      $1,000,000          $15,974        $21,145         $27,745
    8         $50,133       $1,000,000     $1,000,000      $1,000,000          $18,878        $25,574         $34,474
    9         $57,889       $1,000,000     $1,000,000      $1,000,000          $21,761        $30,207         $41,897
    10        $66,034       $1,000,000     $1,000,000      $1,000,000          $24,623        $35,052         $50,089
    15       $113,287       $1,000,000     $1,000,000      $1,000,000          $47,172        $73,175        $118,258
    20       $173,596       $1,000,000     $1,000,000      $1,000,000          $68,164       $121,279        $232,392
    25       $250,567       $1,000,000     $1,000,000      $1,000,000          $87,838       $182,503        $424,723
    30       $348,804       $1,000,000     $1,000,000      $1,000,000         $105,494       $259,875        $748,976
    35       $474,182       $1,000,000     $1,000,000      $1,503,372         $118,700       $355,966      $1,296,011
    40       $634,199       $1,000,000     $1,000,000      $2,372,748         $123,302       $473,822      $2,217,521
    45       $838,426       $1,000,000     $1,000,000      $3,958,306         $107,753       $615,740      $3,769,815
    50     $1,099,077       $1,000,000     $1,000,000      $6,688,119          $43,789       $787,259      $6,369,637
- -------------------------- -----------------------------------------------  ----------------------------------------------
<CAPTION> 
                                                Account Value Assuming Hypothetical      
                                                Gross Annual Investment Return of:       
                           --------------------------------------------------------------
                               End of                                                    
                             Policy Year         0%             6%             12%       
                           --------------------------------------------------------------
                           <S>                <C>             <C>           <C>          
                                  1            $2,615          $2,820         $3,025     
                                  2            $5,206          $5,780         $6,381     
                                  3            $7,772          $8,890        $10,105     
                                  4           $10,314         $12,155        $14,238     
                                  5           $12,832         $15,584        $18,825     
                                  6           $15,326         $19,185        $23,917     
                                  7           $17,798         $22,969        $29,569     
                                  8           $20,246         $26,942        $35,842     
                                  9           $22,673         $31,119        $42,809     
                                 10           $25,079         $35,508        $50,545     
                                 15           $47,172         $73,175       $118,258     
                           -------------------------------------------------------------- 
</TABLE> 

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.



38  Appendix D
<PAGE>
 
<TABLE> 
<S>                                                                                     <C> 
TABLE 2
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 2                                                                  $1 million Initial Face Amount
Current Schedule of Charges                                                             Guideline Premium Test

<CAPTION> 
                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
End of    Accumulated at
Policy      5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>          <C>            <C>            <C>             <C>                <C>            <C>           <C>     
    1          $5,250       $1,002,615     $1,002,820      $1,003,025               $0             $0              $0
    2         $10,763       $1,005,206     $1,005,780      $1,006,381           $1,102         $1,676          $2,277
    3         $16,551       $1,007,772     $1,008,890      $1,010,105           $4,124         $5,242          $6,457
    4         $22,628       $1,010,314     $1,012,155      $1,014,238           $7,122         $8,963         $11,046
    5         $29,010       $1,012,832     $1,015,583      $1,018,825          $10,096        $12,847         $16,089
    6         $35,710       $1,015,326     $1,019,184      $1,023,916          $13,046        $16,904         $21,636
    7         $42,746       $1,017,797     $1,022,967      $1,029,567          $15,973        $21,143         $27,743
    8         $50,133       $1,020,244     $1,026,941      $1,035,840          $18,876        $25,573         $34,472
    9         $57,889       $1,022,671     $1,031,116      $1,042,806          $21,759        $30,204         $41,894
    10        $66,034       $1,025,077     $1,035,505      $1,050,540          $24,621        $35,049         $50,084
    15       $113,287       $1,047,165     $1,073,162      $1,118,235          $47,165        $73,162        $118,235
    20       $173,596       $1,068,137     $1,121,224      $1,232,279          $68,137       $121,224        $232,279
    25       $250,567       $1,087,746     $1,182,291      $1,424,191          $87,746       $182,291        $424,191
    30       $348,804       $1,105,189     $1,259,051      $1,746,457         $105,189       $259,051        $746,457
    35       $474,182       $1,117,667     $1,352,635      $2,285,046         $117,667       $352,635      $1,285,046
    40       $634,199       $1,120,359     $1,462,058      $3,182,354         $120,359       $462,058      $2,182,354
    45       $838,426       $1,100,363     $1,576,661      $4,668,238         $100,363       $576,661      $3,668,238
    50     $1,099,077       $1,029,484     $1,664,568      $7,110,319          $29,484       $664,568      $6,110,319
- -------------------------- -----------------------------------------------  ----------------------------------------------

<CAPTION> 
                                          Account Value Assuming Hypothetical
                                          Gross Annual Investment Return of:
                     -----------------------------------------------------------
                         End of
                       Policy Year         0%             6%             12%
                     -----------------------------------------------------------
                     <S>                <C>             <C>           <C>   
                            1            $2,615          $2,820         $3,025
                            2            $5,206          $5,780         $6,381
                            3            $7,772          $8,890        $10,105
                            4           $10,314         $12,155        $14,238
                            5           $12,832         $15,583        $18,825
                            6           $15,326         $19,184        $23,916
                            7           $17,797         $22,967        $29,567
                            8           $20,244         $26,941        $35,840
                            9           $22,671         $31,116        $42,806
                           10           $25,077         $35,505        $50,540
                           15           $47,165         $73,162       $118,235
                     -----------------------------------------------------------
</TABLE> 
- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.



                                                                  Appendix D  39
<PAGE>
 
<TABLE> 
<S>                                                                                     <C> 
TABLE 3
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 3                                                                  $1 million Initial Face Amount
Current Schedule of Charges                                                             Guideline Premium Test

<CAPTION> 
                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
End of    Accumulated at
Policy      5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>          <C>            <C>            <C>             <C>                <C>            <C>           <C> 
    1          $5,250       $1,005,000     $1,005,000      $1,005,000               $0             $0              $0
    2         $10,763       $1,010,000     $1,010,000      $1,010,000           $1,102         $1,676          $2,277
    3         $16,551       $1,015,000     $1,015,000      $1,015,000           $4,124         $5,242          $6,457
    4         $22,628       $1,020,000     $1,020,000      $1,020,000           $7,122         $8,963         $11,046
    5         $29,010       $1,025,000     $1,025,000      $1,025,000          $10,096        $12,847         $16,089
    6         $35,710       $1,030,000     $1,030,000      $1,030,000          $13,045        $16,904         $21,636
    7         $42,746       $1,035,000     $1,035,000      $1,035,000          $15,972        $21,143         $27,743
    8         $50,133       $1,040,000     $1,040,000      $1,040,000          $18,876        $25,572         $34,472
    9         $57,889       $1,045,000     $1,045,000      $1,045,000          $21,758        $30,203         $41,894
    10        $66,034       $1,050,000     $1,050,000      $1,050,000          $24,620        $35,048         $50,084
    15       $113,287       $1,075,000     $1,075,000      $1,075,000          $47,159        $73,159        $118,238
    20       $173,596       $1,100,000     $1,100,000      $1,100,000          $68,122       $121,224        $232,320
    25       $250,567       $1,125,000     $1,125,000      $1,125,000          $87,703       $182,327        $424,481
    30       $348,804       $1,150,000     $1,150,000      $1,150,000         $105,059       $259,303        $748,174
    35       $474,182       $1,175,000     $1,175,000      $1,501,323         $117,212       $354,015      $1,294,244
    40       $634,199       $1,200,000     $1,200,000      $2,369,562         $118,830       $467,845      $2,214,544
    45       $838,426       $1,225,000     $1,225,000      $3,953,038          $94,853       $598,172      $3,764,798
    50     $1,099,077       $1,250,000     $1,250,000      $6,679,265           $7,516       $736,644      $6,361,204
- -------------------------- -----------------------------------------------  ----------------------------------------------

<CAPTION> 
                                       Account Value Assuming Hypothetical
                                       Gross Annual Investment Return of:
                  ------------------------------------------------------------
                      End of
                    Policy Year         0%             6%             12%
                  ------------------------------------------------------------
                   <S>               <C>             <C>           <C> 
                         1            $2,615          $2,820         $3,025
                         2            $5,206          $5,780         $6,381
                         3            $7,772          $8,890        $10,105
                         4           $10,314         $12,155        $14,238
                         5           $12,832         $15,583        $18,825
                         6           $15,325         $19,184        $23,916
                         7           $17,796         $22,967        $29,567
                         8           $20,244         $26,940        $35,840
                         9           $22,670         $31,115        $42,806
                        10           $25,076         $35,504        $50,540
                        15           $47,159         $73,159       $118,238
                  ------------------------------------------------------------
</TABLE> 
- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.


40  Appendix D
<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                                     <C>   
TABLE 4
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy 
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 1                                                                  $1 million Initial Face Amount
Guaranteed Schedule of Mortality and Expense Charges and                                Guideline Premium Test
Current Fund Level Charges
</TABLE> 

<TABLE> 
<CAPTION> 
                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
End of    Accumulated at
Policy      5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>                         <C>            <C>             <C>                  <C>            <C>            <C> 
    1          $5,250       $1,000,000     $1,000,000      $1,000,000               $0             $0              $0
- -------------------------- -----------------------------------------------  ----------------------------------------------
    2         $10,763       $1,000,000     $1,000,000      $1,000,000           $1,037         $1,605          $2,198
- -------------------------- -----------------------------------------------  ----------------------------------------------
    3         $16,551       $1,000,000     $1,000,000      $1,000,000           $3,997         $5,096          $6,291
- -------------------------- -----------------------------------------------  ----------------------------------------------
    4         $22,628       $1,000,000     $1,000,000      $1,000,000           $6,913         $8,714         $10,753
- -------------------------- -----------------------------------------------  ----------------------------------------------
    5         $29,010       $1,000,000     $1,000,000      $1,000,000           $9,782        $12,462         $15,618
- -------------------------- -----------------------------------------------  ----------------------------------------------
    6         $35,710       $1,000,000     $1,000,000      $1,000,000          $12,605        $16,345         $20,927
- -------------------------- -----------------------------------------------  ----------------------------------------------
    7         $42,746       $1,000,000     $1,000,000      $1,000,000          $15,378        $20,364         $26,723
- -------------------------- -----------------------------------------------  ----------------------------------------------
    8         $50,133       $1,000,000     $1,000,000      $1,000,000          $18,101        $24,525         $33,054
- -------------------------- -----------------------------------------------  ----------------------------------------------
    9         $57,889       $1,000,000     $1,000,000      $1,000,000          $20,771        $28,830         $39,973
- -------------------------- -----------------------------------------------  ----------------------------------------------
    10        $66,034       $1,000,000     $1,000,000      $1,000,000          $23,387        $33,284         $47,536
- -------------------------- -----------------------------------------------  ----------------------------------------------
    15       $113,287       $1,000,000     $1,000,000      $1,000,000          $41,212        $64,757        $105,765
- -------------------------- -----------------------------------------------  ----------------------------------------------
    20       $173,596       $1,000,000     $1,000,000      $1,000,000          $55,879       $101,697        $198,612
- -------------------------- -----------------------------------------------  ----------------------------------------------
    25       $250,567       $1,000,000     $1,000,000      $1,000,000          $66,171       $144,101        $347,393
- -------------------------- -----------------------------------------------  ----------------------------------------------
    30       $348,804       $1,000,000     $1,000,000      $1,000,000          $68,337       $189,519        $586,604
- -------------------------- -----------------------------------------------  ----------------------------------------------
    35       $474,182       $1,000,000     $1,000,000      $1,133,210          $52,169       $229,293        $976,905
- -------------------------- -----------------------------------------------  ----------------------------------------------
    40       $634,199       $1,000,000     $1,000,000      $1,725,499               $0       $243,077      $1,612,616
- -------------------------- -----------------------------------------------  ----------------------------------------------
    45       $838,426       $1,000,000     $1,000,000      $2,774,042               $0       $171,224      $2,641,945
- -------------------------- -----------------------------------------------  ----------------------------------------------
    50     $1,099,077       $1,000,000     $1,000,000      $4,484,995               $0             $0      $4,271,424
- -------------------------- -----------------------------------------------  ----------------------------------------------
</TABLE> 

                                     Account Value Assuming Hypothetical
                                     Gross Annual Investment Return of:
                --------------------------------------------------------------
                    End of
                  Policy Year         0%             6%             12%
                --------------------------------------------------------------
                       1            $2,592          $2,795         $2,999
                --------------------------------------------------------------
                       2            $5,141          $5,709         $6,302
                --------------------------------------------------------------
                       3            $7,645          $8,744         $9,939
                --------------------------------------------------------------
                       4           $10,105         $11,906        $13,945
                --------------------------------------------------------------
                       5           $12,518         $15,198        $18,354
                --------------------------------------------------------------
                       6           $14,885         $18,625        $23,207
                --------------------------------------------------------------
                       7           $17,202         $22,188        $28,547
                --------------------------------------------------------------
                       8           $19,469         $25,893        $34,422
                --------------------------------------------------------------
                       9           $21,683         $29,742        $40,885
                --------------------------------------------------------------
                      10           $23,843         $33,740        $47,992
                --------------------------------------------------------------
                      15           $41,212         $64,757       $105,765
                --------------------------------------------------------------

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.

                                                                   Appendix D 41
<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                                     <C> 
TABLE 5
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 2                                                                  $1 million Initial Face Amount
Guaranteed Schedule of Mortality and Expense Charges and                                Guideline Premium Test
Current Fund Level Charges
</TABLE> 

<TABLE> 
<CAPTION> 
                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
End of    Accumulated at
Policy      5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>       <C>               <C>            <C>             <C>                    <C>             <C>           <C> 
    1          $5,250       $1,002,592     $1,002,795      $1,002,999               $0             $0              $0
- -------------------------- -----------------------------------------------  ----------------------------------------------
    2         $10,763       $1,005,141     $1,005,709      $1,006,302           $1,037         $1,605          $2,198
- -------------------------- -----------------------------------------------  ----------------------------------------------
    3         $16,551       $1,007,645     $1,008,744      $1,009,939           $3,997         $5,096          $6,291
- -------------------------- -----------------------------------------------  ----------------------------------------------
    4         $22,628       $1,010,104     $1,011,905      $1,013,944           $6,912         $8,713         $10,752
- -------------------------- -----------------------------------------------  ----------------------------------------------
    5         $29,010       $1,012,517     $1,015,197      $1,018,352           $9,781        $12,461         $15,616
- -------------------------- -----------------------------------------------  ----------------------------------------------
    6         $35,710       $1,014,883     $1,018,623      $1,023,205          $12,603        $16,343         $20,925
- -------------------------- -----------------------------------------------  ----------------------------------------------
    7         $42,746       $1,017,200     $1,022,185      $1,028,543          $15,376        $20,361         $26,719
- -------------------------- -----------------------------------------------  ----------------------------------------------
    8         $50,133       $1,019,465     $1,025,887      $1,034,415          $18,097        $24,519         $33,047
- -------------------------- -----------------------------------------------  ----------------------------------------------
    9         $57,889       $1,021,678     $1,029,734      $1,040,873          $20,766        $28,822         $39,961
- -------------------------- -----------------------------------------------  ----------------------------------------------
    10        $66,034       $1,023,834     $1,033,727      $1,047,973          $23,378        $33,271         $47,517
- -------------------------- -----------------------------------------------  ----------------------------------------------
    15       $113,287       $1,041,166     $1,064,679      $1,105,629          $41,166        $64,679        $105,629
- -------------------------- -----------------------------------------------  ----------------------------------------------
    20       $173,596       $1,055,702     $1,101,345      $1,197,879          $55,702       $101,345        $197,879
- -------------------------- -----------------------------------------------  ----------------------------------------------
    25       $250,567       $1,065,611     $1,142,778      $1,344,021          $65,611       $142,778        $344,021
- -------------------------- -----------------------------------------------  ----------------------------------------------
    30       $348,804       $1,066,817     $1,185,122      $1,572,584          $66,817       $185,122        $572,584
- -------------------------- -----------------------------------------------  ----------------------------------------------
    35       $474,182       $1,048,631     $1,215,666      $1,921,144          $48,631       $215,666        $921,144
- -------------------------- -----------------------------------------------  ----------------------------------------------
    40       $634,199       $1,000,000     $1,205,135      $2,435,939               $0       $205,135      $1,435,939
- -------------------------- -----------------------------------------------  ----------------------------------------------
    45       $838,426       $1,000,000     $1,081,007      $3,151,296               $0        $81,007      $2,151,296
- -------------------------- -----------------------------------------------  ----------------------------------------------
    50     $1,099,077       $1,000,000     $1,000,000      $4,081,957               $0             $0      $3,081,957
- -------------------------- -----------------------------------------------  ----------------------------------------------
</TABLE> 

                                       Account Value Assuming Hypothetical
                                       Gross Annual Investment Return of:
                  --------------------------------------------------------------
                      End of
                    Policy Year         0%             6%             12%
                  --------------------------------------------------------------
                         1            $2,592          $2,795         $2,999
                  --------------------------------------------------------------
                         2            $5,141          $5,709         $6,302
                  --------------------------------------------------------------
                         3            $7,645          $8,744         $9,939
                  --------------------------------------------------------------
                         4           $10,104         $11,905        $13,944
                  --------------------------------------------------------------
                         5           $12,517         $15,197        $18,352
                  --------------------------------------------------------------
                         6           $14,883         $18,623        $23,205
                  --------------------------------------------------------------
                         7           $17,200         $22,185        $28,543
                  --------------------------------------------------------------
                         8           $19,465         $25,887        $34,415
                  --------------------------------------------------------------
                         9           $21,678         $29,734        $40,873
                  --------------------------------------------------------------
                        10           $23,834         $33,727        $47,973
                  --------------------------------------------------------------
                        15           $41,166         $64,679       $105,629
                  --------------------------------------------------------------
- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.

42 Appendix D
<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                                     <C> 
TABLE 6
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 3                                                                  $1 million Initial Face Amount
Guaranteed Schedule of Mortality and Expense Charges and                                Guideline Premium Test
Current Fund Level Charges
</TABLE> 

<TABLE> 
<CAPTION> 
                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
<S>       <C>               <C>            <C>             <C>                  <C>           <C>             <C>        
             Premiums
End of    Accumulated at
Policy      5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
    1          $5,250       $1,005,000     $1,005,000      $1,005,000               $0             $0              $0
- -------------------------- -----------------------------------------------  ----------------------------------------------
    2         $10,763       $1,010,000     $1,010,000      $1,010,000           $1,037         $1,605          $2,198
- -------------------------- -----------------------------------------------  ----------------------------------------------
    3         $16,551       $1,015,000     $1,015,000      $1,015,000           $3,997         $5,096          $6,291
- -------------------------- -----------------------------------------------  ----------------------------------------------
    4         $22,628       $1,020,000     $1,020,000      $1,020,000           $6,912         $8,713         $10,752
- -------------------------- -----------------------------------------------  ----------------------------------------------
    5         $29,010       $1,025,000     $1,025,000      $1,025,000           $9,781        $12,460         $15,616
- -------------------------- -----------------------------------------------  ----------------------------------------------
    6         $35,710       $1,030,000     $1,030,000      $1,030,000          $12,602        $16,342         $20,924
- -------------------------- -----------------------------------------------  ----------------------------------------------
    7         $42,746       $1,035,000     $1,035,000      $1,035,000          $15,374        $20,359         $26,718
- -------------------------- -----------------------------------------------  ----------------------------------------------
    8         $50,133       $1,040,000     $1,040,000      $1,040,000          $18,094        $24,516         $33,045
- -------------------------- -----------------------------------------------  ----------------------------------------------
    9         $57,889       $1,045,000     $1,045,000      $1,045,000          $20,760        $28,817         $39,958
- -------------------------- -----------------------------------------------  ----------------------------------------------
    10        $66,034       $1,050,000     $1,050,000      $1,050,000          $23,370        $33,264         $47,514
- -------------------------- -----------------------------------------------  ----------------------------------------------
    15       $113,287       $1,075,000     $1,075,000      $1,075,000          $41,126        $64,654        $105,640
- -------------------------- -----------------------------------------------  ----------------------------------------------
    20       $173,596       $1,100,000     $1,100,000      $1,100,000          $55,562       $101,300        $198,104
- -------------------------- -----------------------------------------------  ----------------------------------------------
    25       $250,567       $1,125,000     $1,125,000      $1,125,000          $65,155       $142,789        $345,629
- -------------------------- -----------------------------------------------  ----------------------------------------------
    30       $348,804       $1,150,000     $1,150,000      $1,150,000          $65,361       $185,575        $581,082
- -------------------------- -----------------------------------------------  ----------------------------------------------
    35       $474,182       $1,175,000     $1,175,000      $1,175,000          $43,641       $217,779        $961,013
- -------------------------- -----------------------------------------------  ----------------------------------------------
    40       $634,199       $1,000,000     $1,200,000      $1,697,450               $0       $210,388      $1,586,402
- -------------------------- -----------------------------------------------  ----------------------------------------------
    45       $838,426       $1,000,000     $1,225,000      $2,729,433               $0        $75,899      $2,599,460
- -------------------------- -----------------------------------------------  ----------------------------------------------
    50     $1,099,077       $1,000,000     $1,000,000      $4,413,348               $0             $0      $4,203,189
- -------------------------- -----------------------------------------------  ----------------------------------------------
</TABLE> 
                                          Account Value Assuming Hypothetical
                                          Gross Annual Investment Return of:
                     -----------------------------------------------------------
                         End of
                       Policy Year         0%             6%             12%
                     -----------------------------------------------------------
                            1            $2,592          $2,795         $2,999
                     -----------------------------------------------------------
                            2            $5,141          $5,709         $6,302
                     -----------------------------------------------------------
                            3            $7,645          $8,744         $9,939
                     -----------------------------------------------------------
                            4           $10,104         $11,905        $13,944
                     -----------------------------------------------------------
                            5           $12,517         $15,196        $18,352
                     -----------------------------------------------------------
                            6           $14,882         $18,622        $23,204
                     -----------------------------------------------------------
                            7           $17,198         $22,183        $28,542
                     -----------------------------------------------------------
                            8           $19,462         $25,884        $34,413
                     -----------------------------------------------------------
                            9           $21,672         $29,729        $40,870
                     -----------------------------------------------------------
                           10           $23,826         $33,720        $47,970
                     -----------------------------------------------------------
                           15           $41,126         $64,654       $105,640
                     -----------------------------------------------------------

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.

                                                                   Appendix D 43
<PAGE>
 
TABLE 7 

<TABLE> 
<S>                                                                                    <C>   
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 1                                                                  $1 million Initial Face Amount
Current Schedule of Charges                                                             Cash Value Test
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
 End of   Accumulated at
 Policy     5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>        <C>              <C>            <C>             <C>               <C>             <C>           <C>
    1          $5,250       $1,000,000     $1,000,000      $1,000,000               $0             $0              $0
    2         $10,763       $1,000,000     $1,000,000      $1,000,000           $1,102         $1,676          $2,277
    3         $16,551       $1,000,000     $1,000,000      $1,000,000           $4,124         $5,242          $6,457
    4         $22,628       $1,000,000     $1,000,000      $1,000,000           $7,122         $8,963         $11,046
    5         $29,010       $1,000,000     $1,000,000      $1,000,000          $10,096        $12,848         $16,089
    6         $35,710       $1,000,000     $1,000,000      $1,000,000          $13,046        $16,905         $21,637
    7         $42,746       $1,000,000     $1,000,000      $1,000,000          $15,974        $21,145         $27,745
    8         $50,133       $1,000,000     $1,000,000      $1,000,000          $18,878        $25,574         $34,474
    9         $57,889       $1,000,000     $1,000,000      $1,000,000          $21,761        $30,207         $41,897
    10        $66,034       $1,000,000     $1,000,000      $1,000,000          $24,623        $35,052         $50,089
    15       $113,287       $1,000,000     $1,000,000      $1,000,000          $47,172        $73,175        $118,258
    20       $173,596       $1,000,000     $1,000,000      $1,000,000          $68,164       $121,279        $232,392
    25       $250,567       $1,000,000     $1,000,000      $1,108,496          $87,838       $182,503        $424,711
    30       $348,804       $1,000,000     $1,000,000      $1,638,070         $105,494       $259,875        $747,977
    35       $474,182       $1,000,000     $1,000,000      $2,382,680         $118,700       $355,966      $1,287,935
    40       $634,199       $1,000,000     $1,000,000      $3,473,015         $123,302       $473,822      $2,184,286
    45       $838,426       $1,000,000     $1,000,000      $5,118,051         $107,753       $615,740      $3,655,751
    50     $1,099,077       $1,000,000     $1,000,000      $7,662,758          $43,789       $787,259      $6,033,667
- -------------------------- -----------------------------------------------  ----------------------------------------------
<CAPTION> 

                                                Account Value Assuming Hypothetical     
                                                Gross Annual Investment Return of:      
                           --------------------------------------------------------------
                               End of                                                   
                             Policy Year         0%             6%             12%      
                           --------------------------------------------------------------
                           <S>                <C>             <C>            <C>        
                                  1            $2,615          $2,820         $3,025    
                                  2            $5,206          $5,780         $6,381    
                                  3            $7,772          $8,890        $10,105    
                                  4           $10,314         $12,155        $14,238    
                                  5           $12,832         $15,584        $18,825    
                                  6           $15,326         $19,185        $23,917    
                                  7           $17,798         $22,969        $29,569    
                                  8           $20,246         $26,942        $35,842    
                                  9           $22,673         $31,119        $42,809    
                                 10           $25,079         $35,508        $50,545    
                                 15           $47,172         $73,175       $118,258    
                           --------------------------------------------------------------
</TABLE> 

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.


44   Appendix D
<PAGE>
 

TABLE 8  

<TABLE> 
<S>                                                                                    <C>   
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 2                                                                  $1 million Initial Face Amount
Current Schedule of Charges                                                             Cash Value Test
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
 End of   Accumulated at
 Policy     5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>        <C>              <C>            <C>             <C>                <C>            <C>           <C>   
    1          $5,250       $1,002,615     $1,002,820      $1,003,025               $0             $0              $0
    2         $10,763       $1,005,206     $1,005,780      $1,006,381           $1,102         $1,676          $2,277
    3         $16,551       $1,007,772     $1,008,890      $1,010,105           $4,124         $5,242          $6,457
    4         $22,628       $1,010,314     $1,012,155      $1,014,238           $7,122         $8,963         $11,046
    5         $29,010       $1,012,832     $1,015,583      $1,018,825          $10,096        $12,847         $16,089
    6         $35,710       $1,015,326     $1,019,184      $1,023,916          $13,046        $16,904         $21,636
    7         $42,746       $1,017,797     $1,022,967      $1,029,567          $15,973        $21,143         $27,743
    8         $50,133       $1,020,244     $1,026,941      $1,035,840          $18,876        $25,573         $34,472
    9         $57,889       $1,022,671     $1,031,116      $1,042,806          $21,759        $30,204         $41,894
    10        $66,034       $1,025,077     $1,035,505      $1,050,540          $24,621        $35,049         $50,084
    15       $113,287       $1,047,165     $1,073,162      $1,118,235          $47,165        $73,162        $118,235
    20       $173,596       $1,068,137     $1,121,224      $1,232,279          $68,137       $121,224        $232,279
    25       $250,567       $1,087,746     $1,182,291      $1,424,191          $87,746       $182,291        $424,191
    30       $348,804       $1,105,189     $1,259,051      $1,746,457         $105,189       $259,051        $746,457
    35       $474,182       $1,117,667     $1,352,635      $2,377,182         $117,667       $352,635      $1,284,963
    40       $634,199       $1,120,359     $1,462,058      $3,465,122         $120,359       $462,058      $2,179,322
    45       $838,426       $1,100,363     $1,576,661      $5,106,523         $100,363       $576,661      $3,647,516
    50     $1,099,077       $1,029,484     $1,664,568      $7,645,590          $29,484       $664,568      $6,020,150
- -------------------------- -----------------------------------------------  ----------------------------------------------
<CAPTION> 

                                                 Account Value Assuming Hypothetical     
                                                 Gross Annual Investment Return of:      
                            -------------------------------------------------------------
                                End of                                                   
                              Policy Year         0%             6%             12%      
                            -------------------------------------------------------------
                            <S>                <C>             <C>            <C>        
                                   1            $2,615          $2,820         $3,025    
                                   2            $5,206          $5,780         $6,381    
                                   3            $7,772          $8,890        $10,105    
                                   4           $10,314         $12,155        $14,238    
                                   5           $12,832         $15,583        $18,825    
                                   6           $15,326         $19,184        $23,916    
                                   7           $17,797         $22,967        $29,567    
                                   8           $20,244         $26,941        $35,840    
                                   9           $22,671         $31,116        $42,806    
                                  10           $25,077         $35,505        $50,540    
                                  15           $47,165         $73,162       $118,235    
                            ------------------------------------------------------------- 
</TABLE> 

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.


                                                                 Appendix D   45
<PAGE>
 
TABLE 9 
 
<TABLE> 
<S>                                                                                    <C>   
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 3                                                                  $1 million Initial Face Amount
Current Schedule of Charges                                                             Cash Value Test
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
 End of   Accumulated at
 Policy     5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>        <C>              <C>            <C>             <C>                <C>            <C>           <C>      
    1          $5,250       $1,005,000     $1,005,000      $1,005,000               $0             $0              $0
    2         $10,763       $1,010,000     $1,010,000      $1,010,000           $1,102         $1,676          $2,277
    3         $16,551       $1,015,000     $1,015,000      $1,015,000           $4,124         $5,242          $6,457
    4         $22,628       $1,020,000     $1,020,000      $1,020,000           $7,122         $8,963         $11,046
    5         $29,010       $1,025,000     $1,025,000      $1,025,000          $10,096        $12,847         $16,089
    6         $35,710       $1,030,000     $1,030,000      $1,030,000          $13,045        $16,904         $21,636
    7         $42,746       $1,035,000     $1,035,000      $1,035,000          $15,972        $21,143         $27,743
    8         $50,133       $1,040,000     $1,040,000      $1,040,000          $18,876        $25,572         $34,472
    9         $57,889       $1,045,000     $1,045,000      $1,045,000          $21,758        $30,203         $41,894
    10        $66,034       $1,050,000     $1,050,000      $1,050,000          $24,620        $35,048         $50,084
    15       $113,287       $1,075,000     $1,075,000      $1,075,000          $47,159        $73,159        $118,238
    20       $173,596       $1,100,000     $1,100,000      $1,100,000          $68,122       $121,224        $232,320
    25       $250,567       $1,125,000     $1,125,000      $1,125,000          $87,703       $182,327        $424,481
    30       $348,804       $1,150,000     $1,150,000      $1,637,208         $105,059       $259,303        $747,584
    35       $474,182       $1,175,000     $1,175,000      $2,381,460         $117,212       $354,015      $1,287,276
    40       $634,199       $1,200,000     $1,200,000      $3,471,263         $118,830       $467,845      $2,183,184
    45       $838,426       $1,225,000     $1,225,000      $5,115,492          $94,853       $598,172      $3,653,923
    50     $1,099,077       $1,250,000     $1,250,000      $7,658,947           $7,516       $736,644      $6,030,667
- -------------------------- -----------------------------------------------  ----------------------------------------------
<CAPTION> 

                                                Account Value Assuming Hypothetical      
                                                Gross Annual Investment Return of:      
                           -------------------------------------------------------------
                               End of                                                   
                             Policy Year         0%             6%             12%      
                           -------------------------------------------------------------
                                  1            $2,615          $2,820         $3,025    
                                  2            $5,206          $5,780         $6,381    
                                  3            $7,772          $8,890        $10,105    
                                  4           $10,314         $12,155        $14,238    
                                  5           $12,832         $15,583        $18,825    
                                  6           $15,325         $19,184        $23,916    
                                  7           $17,796         $22,967        $29,567    
                                  8           $20,244         $26,940        $35,840    
                                  9           $22,670         $31,115        $42,806    
                                 10           $25,076         $35,504        $50,540    
                                 15           $47,159         $73,159       $118,238    
                           ------------------------------------------------------------- 
</TABLE> 

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.


46   Appendix D
<PAGE>
 

TABLE 10 
 
<TABLE> 
<S>                                                                                    <C>  
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy 
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 1                                                                  $1 million Initial Face Amount
Guaranteed Schedule of Mortality and Expense Charges and                                Cash Value Test
Current Fund Level Charges
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
             Premiums
 End of   Accumulated at
 Policy     5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>        <C>              <C>            <C>             <C>                 <C>           <C>           <C>       
    1          $5,250       $1,000,000     $1,000,000      $1,000,000               $0             $0              $0
    2         $10,763       $1,000,000     $1,000,000      $1,000,000           $1,037         $1,605          $2,198
    3         $16,551       $1,000,000     $1,000,000      $1,000,000           $3,997         $5,096          $6,291
    4         $22,628       $1,000,000     $1,000,000      $1,000,000           $6,913         $8,714         $10,753
    5         $29,010       $1,000,000     $1,000,000      $1,000,000           $9,782        $12,462         $15,618
    6         $35,710       $1,000,000     $1,000,000      $1,000,000          $12,605        $16,345         $20,927
    7         $42,746       $1,000,000     $1,000,000      $1,000,000          $15,378        $20,364         $26,723
    8         $50,133       $1,000,000     $1,000,000      $1,000,000          $18,101        $24,525         $33,054
    9         $57,889       $1,000,000     $1,000,000      $1,000,000          $20,771        $28,830         $39,973
    10        $66,034       $1,000,000     $1,000,000      $1,000,000          $23,387        $33,284         $47,536
    15       $113,287       $1,000,000     $1,000,000      $1,000,000          $41,212        $64,757        $105,765
    20       $173,596       $1,000,000     $1,000,000      $1,000,000          $55,879       $101,697        $198,612
    25       $250,567       $1,000,000     $1,000,000      $1,000,000          $66,171       $144,101        $347,393
    30       $348,804       $1,000,000     $1,000,000      $1,280,903          $68,337       $189,519        $584,887
    35       $474,182       $1,000,000     $1,000,000      $1,763,008          $52,169       $229,293        $952,977
    40       $634,199       $1,000,000     $1,000,000      $2,394,441               $0       $243,077      $1,505,937
    45       $838,426       $1,000,000     $1,000,000      $3,214,166               $0       $171,224      $2,295,833
    50     $1,099,077       $1,000,000     $1,000,000      $4,288,680               $0             $0      $3,376,913
- -------------------------- -----------------------------------------------  ----------------------------------------------
<CAPTION> 

                                                Account Value Assuming Hypothetical    
                                                Gross Annual Investment Return of:     
                           ------------------------------------------------------------
                               End of                                                  
                             Policy Year         0%             6%             12%     
                           ------------------------------------------------------------
                                  1            $2,592          $2,795         $2,999   
                                  2            $5,141          $5,709         $6,302   
                                  3            $7,645          $8,744         $9,939   
                                  4           $10,105         $11,906        $13,945   
                                  5           $12,518         $15,198        $18,354   
                                  6           $14,885         $18,625        $23,207   
                                  7           $17,202         $22,188        $28,547   
                                  8           $19,469         $25,893        $34,422   
                                  9           $21,683         $29,742        $40,885   
                                 10           $23,843         $33,740        $47,992   
                                 15           $41,212         $64,757       $105,765   
                           ------------------------------------------------------------ 
</TABLE> 

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.


                                                                 Appendix D   47
<PAGE>
 
<TABLE> 
TABLE 11
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
<S>                                                                                     <C> 
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 2                                                                  $1 million Initial Face Amount
Guaranteed Schedule of Mortality and Expense Charges and                                Cash Value Test
Current Fund Level Charges
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
              Premiums
 End of    Accumulated at
 Policy     5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
 <S>         <C>            <C>            <C>             <C>                 <C>            <C>             <C> 
    1          $5,250       $1,002,592     $1,002,795      $1,002,999               $0             $0              $0
    2         $10,763       $1,005,141     $1,005,709      $1,006,302           $1,037         $1,605          $2,198
    3         $16,551       $1,007,645     $1,008,744      $1,009,939           $3,997         $5,096          $6,291
    4         $22,628       $1,010,104     $1,011,905      $1,013,944           $6,912         $8,713         $10,752
    5         $29,010       $1,012,517     $1,015,197      $1,018,352           $9,781        $12,461         $15,616
    6         $35,710       $1,014,883     $1,018,623      $1,023,205          $12,603        $16,343         $20,925
    7         $42,746       $1,017,200     $1,022,185      $1,028,543          $15,376        $20,361         $26,719
    8         $50,133       $1,019,465     $1,025,887      $1,034,415          $18,097        $24,519         $33,047
    9         $57,889       $1,021,678     $1,029,734      $1,040,873          $20,766        $28,822         $39,961
    10        $66,034       $1,023,834     $1,033,727      $1,047,973          $23,378        $33,271         $47,517
    15       $113,287       $1,041,166     $1,064,679      $1,105,629          $41,166        $64,679        $105,629
    20       $173,596       $1,055,702     $1,101,345      $1,197,879          $55,702       $101,345        $197,879
    25       $250,567       $1,065,611     $1,142,778      $1,344,021          $65,611       $142,778        $344,021
    30       $348,804       $1,066,817     $1,185,122      $1,572,584          $66,817       $185,122        $572,584
    35       $474,182       $1,048,631     $1,215,666      $1,921,144          $48,631       $215,666        $921,144
    40       $634,199       $1,000,000     $1,205,135      $2,435,939               $0       $205,135      $1,435,939
    45       $838,426       $1,000,000     $1,081,007      $3,151,296               $0        $81,007      $2,151,296
    50     $1,099,077       $1,000,000     $1,000,000      $4,081,957               $0             $0      $3,081,957
- -------------------------- -----------------------------------------------  ----------------------------------------------
</TABLE> 


                                        Account Value Assuming Hypothetical
                                        Gross Annual Investment Return of:
                   -------------------------------------------------------------
                       End of
                     Policy Year         0%             6%             12%
                   -------------------------------------------------------------
                          1            $2,592          $2,795         $2,999
                          2            $5,141          $5,709         $6,302
                          3            $7,645          $8,744         $9,939
                          4           $10,104         $11,905        $13,944
                          5           $12,517         $15,197        $18,352
                          6           $14,883         $18,623        $23,205
                          7           $17,200         $22,185        $28,543
                          8           $19,465         $25,887        $34,415
                          9           $21,678         $29,734        $40,873
                         10           $23,834         $33,727        $47,973
                         15           $41,166         $64,679       $105,629
                   -------------------------------------------------------------

- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.

48    Appendix D
<PAGE>
 
TABLE 12  

<TABLE> 
<S>                                                                                     <C>  
Survivorship Flexible Premium Adjustable Variable Life Insurance Policy
Male and Female Each Issue Age 35, Select Preferred                                     $5,000 Annual Premium
Death Benefit Option 3                                                                  $1 million Initial Face Amount
Guaranteed Schedule of Mortality and Expense Charges and                                Cash Value Test
Current Fund Level Charges
<CAPTION> 

                                Death Benefit Assuming Hypothetical           Net Surrender Value Assuming Hypothetical
                                 Gross Annual Investment Return of:               Gross Annual Investment Return of:
                           -----------------------------------------------  ----------------------------------------------
              Premiums
 End of    Accumulated at
 Policy      5% Interest
  Year       Per Year            0%              6%             12%               0%             6%             12%
- -------------------------- -----------------------------------------------  ----------------------------------------------
<S>           <C>           <C>            <C>             <C>                 <C>           <C>           <C>   
    1          $5,250       $1,005,000     $1,005,000      $1,005,000               $0             $0              $0
    2         $10,763       $1,010,000     $1,010,000      $1,010,000           $1,037         $1,605          $2,198
    3         $16,551       $1,015,000     $1,015,000      $1,015,000           $3,997         $5,096          $6,291
    4         $22,628       $1,020,000     $1,020,000      $1,020,000           $6,912         $8,713         $10,752
    5         $29,010       $1,025,000     $1,025,000      $1,025,000           $9,781        $12,460         $15,616
    6         $35,710       $1,030,000     $1,030,000      $1,030,000          $12,602        $16,342         $20,924
    7         $42,746       $1,035,000     $1,035,000      $1,035,000          $15,374        $20,359         $26,718
    8         $50,133       $1,040,000     $1,040,000      $1,040,000          $18,094        $24,516         $33,045
    9         $57,889       $1,045,000     $1,045,000      $1,045,000          $20,760        $28,817         $39,958
    10        $66,034       $1,050,000     $1,050,000      $1,050,000          $23,370        $33,264         $47,514
    15       $113,287       $1,075,000     $1,075,000      $1,075,000          $41,126        $64,654        $105,640
    20       $173,596       $1,100,000     $1,100,000      $1,100,000          $55,562       $101,300        $198,104
    25       $250,567       $1,125,000     $1,125,000      $1,125,000          $65,155       $142,789        $345,629
    30       $348,804       $1,150,000     $1,150,000      $1,271,973          $65,361       $185,575        $580,809
    35       $474,182       $1,175,000     $1,175,000      $1,751,077          $43,641       $217,779        $946,528
    40       $634,199       $1,000,000     $1,200,000      $2,378,533               $0       $210,388      $1,495,932
    45       $838,426       $1,000,000     $1,225,000      $3,193,063               $0        $75,899      $2,280,760
    50     $1,099,077       $1,000,000     $1,000,000      $4,260,744               $0             $0      $3,354,916
- -------------------------- -----------------------------------------------  ----------------------------------------------
<CAPTION> 

                                                Account Value Assuming Hypothetical    
                                                Gross Annual Investment Return of:     
                           ------------------------------------------------------------
                               End of                                                  
                             Policy Year         0%             6%             12%     
                           ------------------------------------------------------------
                           <S>                <C>             <C>           <C> 
                                  1            $2,592          $2,795         $2,999   
                                  2            $5,141          $5,709         $6,302   
                                  3            $7,645          $8,744         $9,939   
                                  4           $10,104         $11,905        $13,944   
                                  5           $12,517         $15,196        $18,352   
                                  6           $14,882         $18,622        $23,204   
                                  7           $17,198         $22,183        $28,542   
                                  8           $19,462         $25,884        $34,413   
                                  9           $21,672         $29,729        $40,870   
                                 10           $23,826         $33,720        $47,970   
                                 15           $41,126         $64,654       $105,640   
                           ------------------------------------------------------------ 
</TABLE> 
                    
- --------------------------------------------------------------------------------
Please remember that the hypothetical investment rates of return shown above and
elsewhere in this prospectus are illustrative only and are not a representation
of past or future investment rates of return. Actual rates of return may be more
or less than those shown.

                                                                 Appendix D   49
<PAGE>
 
Appendix E

Directors of Massachusetts Mutual Life Insurance Company

<TABLE>
<CAPTION>

Name, Position, Business Address               Principal Occupation(s) During Past Five Years                               
<S>                                            <C>    
Roger G. Ackerman, Director                    Corning, Inc.                                                                
One Riverfront Plaza, HQE 2                       Chairman and Chief Executive Officer (since 1996)                         
Corning, NY  14831                                President and Chief Operating Officer (1990-1996)                         
                                                                                                                            
James R. Birle, Director                       Resolute Partners, LLC                                                       
2 Soundview Drive                                 Chairman (since 1997), Founder (1994)                                     
Greenwich, CT  06836                              President (1994-1997)                                                     
                                               Blackstone Group                                                             
                                                  General Partner (1988-1994)                                               
                                                                                                                            
Gene Chao, Director                            Computer Projections, Inc.                                                   
733 SW Vista Avenue                               Chairman, President and CEO (since 1991)                                  
Portland, OR  97205                                                                                                         
                                                                                                                            
Patricia Diaz Dennis, Director                 SBC Communications Inc.                                                      
175 East Houston, Room 5-A-70                     Senior Vice President - Regulatory and Public Affairs (since 1998)        
San Antonio, TX  78205                            Senior Vice President and Assistant General Counsel (1995-1998)           
                                               Sullivan & Cromwell                                                          
                                                  Special Counsel (1993-1995)                                               
                                               U.S. Department of State                                                     
                                                  Asst. Secy. of State for Human Rights and Human. Affrs. (1992-1993)       
                                                                                                                            
Anthony Downs, Director                        The Brookings Institution                                                    
1775 Massachusetts Ave., N.W.                     Senior Fellow (since 1977)                                                
Washington, DC  20036-2188                                                                                                  
                                                                                                                            
James L. Dunlap, Director                      Ocean Energy, Inc.                                                           
1201 Louisiana, Suite 1400                        Vice Chairman (since 1998)                                                
Houston, TX  77002-5603                        United Meridian Corporation                                                  
                                                  President and Chief Operating Officer (1996-1998)                         
                                               Texaco, Inc.                                                                 
                                                  Senior Vice President (1987-1996)                                         
                                                                                                                            
William B. Ellis, Director                     Yale University School of Forestry and Environmental Studies                 
31 Pound Foolish Lane                             Senior Fellow (since 1995)                                                
Glastonbury, CT  06033                         Northeast Utilities                                                          
                                                  Chairman of the Board (1993-1995) and Chief Executive Officer (1983-1993) 
                                                                                                                            
Robert M. Furek, Director                      Resolute Partners LLC                                                        
1 State Street, Suite 2310                        Partner (since 1997)                                                      
Hartford, CT  06103                            State Board of Trustees for the Hartford School System                       
                                                  Chairman (since 1997)                                                     
                                               Heublein, Inc.                                                               
                                                  President and Chief Executive Officer (1987-1996)                         
</TABLE>

50 Appendix E
<PAGE>
 
<TABLE>
<CAPTION>

Name, Position, Business Address               Principal Occupation(s) During Past Five Years
<S>                                            <C>    
Charles K. Gifford, Director                   BankBoston, N.A.
100 Federal Street                                Chairman and Chief Executive Officer (since 1996)
Boston, MA  02110                                 President (1989-1996)
                                               BankBoston Corporation
                                                  Chairman (since 1998) and Chief Executive Officer (since 1995)
                                                  President (1989-1996)

William N. Griggs, Director                    Griggs & Santow, Inc.
75 Wall Street, 20th Floor                        Managing Director (since 1983)
New York, NY  10005

George B. Harvey, Director                     Pitney Bowes
One Landmark Square, Suite 1905                   Chairman, President and CEO (1983-1996)
Stamford, CT  06901

Barbara B. Hauptfuhrer, Director               Director of various corporations (since 1972)
1700 Old Welsh Road
Huntingdon Valley, PA  19006

Sheldon B. Lubar, Director                     Lubar & Co. Incorporated
700 North Water Street, Suite 1200                Chairman (since 1977)
Milwaukee, WI  53202

William B. Marx, Jr., Director                 Lucent Technologies
5 Peacock Lane                                    Senior Executive Vice President (1996-1996)
Village of Golf, FL  33436-5299                AT&T Multimedia Products Group
                                                  Executive Vice President and CEO (1994-1996)
                                               AT&T Network Systems Group
                                                  Executive Vice President and CEO (1993-1994)
                                                  Group Executive and President (1989-1993)

John F. Maypole, Director                      Peach State Real Estate Holding Company
55 Sandy Hook Road - North                        Managing Partner (since 1984)
Sarasota, FL  34242

Robert J. O'Connell, Director, President       MassMutual
and Chief Executive Officer                       President and Chief Executive Officer (since 1999)
1295 State Street                              American International Group, Inc.
Springfield, MA  01111                            Senior Vice President (1991-1998)
                                               AIG Life Companies
                                                  President and Chief Executive Officer (1991-1998)

Thomas B. Wheeler, Director and                MassMutual
Chairman of the Board                             Chairman of the Board (since 1996)
1295 State Street                                 President (1988-1996) and Chief Executive Officer (1988-1999)
Springfield, MA  01111

</TABLE>

Appendix E 51
<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                            <C> 
Name, Position, Business Address               Principal Occupation(s) During Past Five Years

Alfred M. Zeien, Director                      The Gillette Company
Prudential Tower                                  Chairman and Chief Executive Officer (since 1991)
Boston, MA  02199


Executive Vice Presidents:

Lawrence V. Burkett, Jr.                       MassMutual
1295 State Street                                 Executive Vice President and General Counsel (since 1993)
Springfield, MA  01111                            Senior Vice President and Deputy General Counsel (1992-1993)

Peter J. Daboul                                MassMutual
1295 State Street                                 Executive Vice President and Chief Information Officer (since 1997)
Springfield, MA  01111                            Senior Vice President (1990-1997)

John B. Davies                                 MassMutual
1295 State Street                                 Executive Vice President (since 1994)
Springfield, MA  01111                            Associate Executive Vice President (1994-1994)
                                                  General Agent (1982-1993)

Daniel J. Fitzgerald                           MassMutual
1295 State Street                                 Executive Vice President (since 1994)
Springfield, MA  01111                            Corporate Financial Operations (1994-1997)
                                                  Senior Vice President (1991-1994)

James E. Miller                                MassMutual
1295 State Street                                 Executive Vice President (since 1997 and 1987-1996)
Springfield, MA  01111                         UniCare Life & Health
                                                  Senior Vice President (1996-1997)

John V. Murphy                                 MassMutual
1295 State Street                                 Executive Vice President (since 1997)
Springfield, MA  01111                         David L. Babson & Co., Inc.
                                                  Executive Vice President and Chief Operating Officer (1995-1997)
                                               Concert Capital Management, Inc.
                                                  Chief Operating Officer (1993-1995)
                                               Liberty Financial Companies
                                                  Senior Vice President and Chief Financial Officer (1977-1993)
   
    
Joseph M. Zubretsky                            MassMutual
1295 State Street                                 Executive Vice President and Chief Financial Officer (since 1997)
Springfield, MA  01111                         HealthSource
                                                  Chief Financial Officer (1996-1996)
                                               Coopers & Lybrand
                                                  Partner (1990-1996)
</TABLE> 
52 Appendix E
<PAGE>
 
Report Of Independent Accountants

To the Board of Directors and Policyowners of
Massachusetts Mutual Life Insurance Company

In our opinion, the accompanying statement of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the divisions of the
Survivorship Variable Universal Life segment of Massachusetts Mutual Variable
Life Separate Account I (hereafter referred to as "the Account") at December 31,
1998, the results of each of their operations and the changes in each of their
net assets for the period from June 29, 1998 (commencement of operations)
through December 31, 1998, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Account's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of investments owned at December 31, 1998 by correspondence with
the investment companies, provide a reasonable basis for the opinion expressed
above.


PricewaterhouseCoopers LLP


Springfield, Massachusetts
February 25, 1999


                       See notes to Financial Statements.

                                      F-1
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -  
Survivorship Variable Universal Life

STATEMENT OF ASSETS AND LIABILITIES

December 31, 1998

<TABLE> 
<CAPTION> 
                                                                                                                          American
                                                            MML          MML                                Oppenheimer   Century   
                                               MML         Money       Managed        MML      Oppenheimer  Strategic    VP Income  
                                              Equity       Market       Bond         Blend       Growth        Bond       & Growth  
                                             Division     Division    Division     Division     Division     Division     Division  
                                            ----------  -----------  -----------  ----------  -----------  -----------  ----------- 
<S>                                         <C>         <C>          <C>          <C>         <C>          <C>          <C> 
ASSETS                                                                                                                             
Investments                                                                                                                        
  Number of shares (Note 2)                      1,278       21,596          537        1,262         199        1,351        2,427 
                                            ==========   ==========  ===========  ===========  ==========  ===========  ===========
  Identified cost (Note 3B)                   $ 51,083     $ 21,596      $ 6,892     $ 33,018     $ 6,892      $ 6,892     $ 15,970 
                                            ==========   ==========  ===========  ===========  ==========  ===========  ===========
  Value (Note 3A)                             $ 50,105     $ 21,596      $ 6,764     $ 31,651     $ 7,309      $ 6,919     $ 16,456 
Dividends receivable                             2,538           40          123        1,983           -            -            - 
                                            ----------   ----------  -----------  -----------  ----------  -----------  -----------
        Total assets                            52,643       21,636        6,887       33,634       7,309        6,919       16,456 

LIABILITIES                                                                                                                        
Payable to Massachusetts Mutual                                                                                                    
  Life Insurance Company                             7            2            1            5           1            1            4 
                                            ----------   ----------  -----------  -----------  ----------  -----------  -----------
NET ASSETS                                    $ 52,636     $ 21,634      $ 6,886     $ 33,629     $ 7,308      $ 6,918     $ 16,452 
                                            ==========   ==========  ===========  ===========  ==========  ===========  ===========
                                                                                                                                   
Net Assets:                                                                                                                        
  For variable life insurance policies        $ 52,636     $ 21,634      $ 6,886     $ 33,629     $ 7,308      $ 6,918     $ 16,452 
                                            ==========   ==========  ===========  ===========  ==========  ===========  ===========
                                                                                                                                   
Accumulation Units (Note 8)                                                                                                        
  Policyowners                                  49,324       21,119        6,637       31,767       6,896        6,954       15,253 
                                            ==========   ==========  ===========  ===========  ==========  ===========  ===========
                                                                                                                                   
NET ASSET VALUE PER ACCUMULATION UNIT                                                                                              
  December 31, 1998                             $ 1.07       $ 1.02       $ 1.04       $ 1.06      $ 1.06       $ 0.99       $ 1.08 

<CAPTION> 
                                       T. Rowe Price  Fidelity       
                                         Mid-Cap       VIP II        
                                          Growth     Contrafund      
                                         Division     Division       
                                       -----------   -----------     
<S>                                    <C>           <C>
ASSETS                                                               
Investments                                                          
  Number of shares (Note 2)                 1,745         1,016      
                                       ===========   ===========     
  Identified cost (Note 3B)              $ 23,033      $ 22,782      
                                       ===========   ===========     
  Value (Note 3A)                        $ 24,898      $ 24,825      
Dividends receivable                            -             -      
                                       -----------   -----------     
        Total assets                       24,898        24,825      
                                                                     
LIABILITIES                                                          
Payable to Massachusetts Mutual                                      
  Life Insurance Company                        4             5      
                                       -----------   -----------     
                                                                     
NET ASSETS                               $ 24,894      $ 24,820      
                                       ===========   ===========     
                                                                     
Net Assets:                                                          
  For variable life insurance policies   $ 24,894      $ 24,820      
                                       ===========   ===========     
                                                                     
                                                                     
Accumulation Units (Note 8)                                          
  Policyowners                             23,778        22,310      
                                       ===========   ===========     
                                                                     
                                                                     
NET ASSET VALUE PER ACCUMULATION UNIT                                
  December 31, 1998                        $ 1.05        $ 1.11       
</TABLE> 

                      See Notes to Financial Statements.
                                                       
                                      F-2               
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -  
Survivorship Variable Universal Life

STATEMENT OF OPERATIONS

For The Period June 29, 1998 (Commencement of Operations) Through 
December 31, 1998

<TABLE> 
<CAPTION> 
                                                                            MML        MML                             Oppenheimer
                                                                MML        Money     Managed       MML     Oppenheimer  Strategic   
                                                               Equity     Market       Bond       Blend      Growth       Bond  
                                                              Division   Division    Division   Division    Division    Division    
                                                             ----------- ---------- ----------- ---------- ----------- ----------
<S>                                                          <C>         <C>        <C>         <C>        <C>         <C> 
Investment income                                                                                                                 
Dividends (Note 3B)                                             $ 2,538       $ 40       $ 123    $ 1,983         $ -        $ -   
                                                                                                                                  
Expenses                                                                                                                          
Mortality and expense risk fees (Note 4)                              7          2           1          5           1          1   
                                                             ----------- ---------- ----------- ---------- ----------- ----------
                                                                                                                                  
Net investment income (loss) (Note 3C)                            2,531         38         122      1,978          (1)        (1)  
                                                             ----------- ---------- ----------- ---------- ----------- ---------- 

Net realized and unrealized gain (loss) on investments                                                                            
Net realized gain on investments (Notes 3B, 3C and 6)                 -          -           -          -           -          -   
Change in net unrealized appreciation/depreciation of                                                                             
investments                                                        (978)         -        (128)    (1,367)        417         27   
                                                             ----------- ---------- ----------- ---------- ----------- ---------- 
Net gain (loss) on investments                                     (978)         -        (128)    (1,367)        417         27   
                                                             ----------- ---------- ----------- ---------- ----------- ---------- 
                                                                                                                                  
Net increase (decrease) in net assets resulting from                                                                              
operations                                                      $ 1,553       $ 38        $ (6)     $ 611       $ 416       $ 26   
                                                             =========== ========== =========== ========== =========== ========== 
<CAPTION> 

                                                          Century    T. Rowe Price   Fidelity    
                                                          VP Income      Mid-Cap      VIP II     
                                                          & Growth       Growth     Contrafund   
                                                          Division      Division     Division    
                                                         -----------   ----------   ----------   
<S>                                                      <C>           <C>          <C> 
Investment income                                                                                
Dividends (Note 3B)                                            $ 80        $ 252          $ -    
                                                                                                 
Expenses                                                                                         
Mortality and expense risk fees (Note 4)                          4            4            5    
                                                         -----------   ----------   ----------   
                                                                                                 
Net investment income (loss) (Note 3C)                           76          248           (5)   
                                                         -----------   ----------   ----------   
                                                                                                 
Net realized and unrealized gain (loss) on investments                                           
Net realized gain on investments (Notes 3B, 3C and 6)             -            1            1    
Change in net unrealized appreciation/depreciation of                                            
investments                                                     486        1,865        2,043    
                                                         -----------   ----------   ----------   
                                                                                                 
Net gain (loss) on investments                                  486        1,866        2,044    
                                                         -----------   ----------   ----------   
                                                                                                 
Net increase (decrease) in net assets resulting from                                             
operations                                                    $ 562      $ 2,114      $ 2,039    
                                                         ===========   ==========   ==========    
</TABLE> 

                      See Notes to Financial Statements.
                                                       
                                      F-3               
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -  
Survivorship Variable Universal Life

STATEMENT OF CHANGES IN NET ASSETS

For The Period June 29, 1998 (Commencement of Operations) Through 
December 31, 1998

<TABLE>
<CAPTION>
                                                                                                                         American
                                                          MML          MML                                 Oppenheimer    Century  
                                             MML         Money       Managed        MML       Oppenheimer   Strategic    VP Income 
                                            Equity       Market       Bond         Blend        Growth        Bond       & Growth  
                                           Division     Division    Division      Division     Division     Division     Division  
                                          ----------   ----------  -----------  ------------  -----------  -----------  -----------
<S>                                      <C>          <C>         <C>          <C>           <C>          <C>          <C>  
Increase (decrease) in net assets

Operations:
  Net investment income (loss)             $  2,531     $     38    $     122    $    1,978    $     (1)    $      (1)   $      76 
  Net realized gain on investments                -            -            -             -           -             -            - 
  Change in net unrealized
   appreciation/depreciation of 
   investments                                 (978)           -         (128)       (1,367)        417            27          486 
                                          ----------   ----------  -----------  ------------  -----------  -----------  -----------

Net increase in net assets
  resulting from operations                   1,553           38           (6)          611         416            26          562 
                                          ----------   ----------  -----------  ------------  -----------  -----------  -----------
Capital transactions: (Note 8)
  Transfer of net premium                    51,120       21,596        6,892        33,057       6,892         6,892       15,928 
  Transfer of surrender values                  (34)           -            -           (34)          -             -          (33)
  Transfer due to reimbursement
   of accumulation unit value fluctuation         2            -            -             -           -             -            - 
  Withdrawal due to charges for
   administrative and insurance costs            (5)           -            -            (5)          -             -           (5)
                                          ----------   ----------  -----------  ------------  -----------  -----------  -----------
Net increase in net assets
   resulting from capital transactions       51,083       21,596        6,892        33,018       6,892         6,892       15,890 
                                          ----------   ----------  -----------  ------------  -----------  -----------  -----------
Total increase                               52,636       21,634        6,886        33,629       7,308         6,918       16,452 

NET ASSETS, at beginning
  of the period                                   -            -            -             -           -             -            - 
                                          ----------   ----------  -----------  ------------  -----------  -----------  -----------

NET ASSETS, at end
  of the year                              $ 52,636     $ 21,634      $ 6,886      $ 33,629     $ 7,308       $ 6,918     $ 16,452 
                                          ==========   ==========  ===========  ============  ===========  ===========  ===========

<CAPTION>
                                              T. Rowe Price    Fidelity    
                                                 Mid-Cap        VIP II     
                                                  Growth      Contrafund   
                                                 Division      Division    
                                                ----------    ----------  
<S>                                            <C>           <C> 
Increase (decrease) in net assets                                         

Operations:                                                               
  Net investment income (loss)                      $ 248          $ (5)  
  Net realized gain on investments                      1             1   
  Change in net unrealized                                                
   appreciation/depreciation of investments         1,865         2,043   
                                                ----------    ----------  

Net increase in net assets                                                
  resulting from operations                         2,114         2,039   
                                                ----------    ----------  
Capital transactions: (Note 8)                                            
  Transfer of net premium                          22,820        22,820   
  Transfer of surrender values                        (35)          (34)  
  Transfer due to reimbursement                                           
   of accumulation unit value fluctuation               -             -   
  Withdrawal due to charges for                                           
   administrative and insurance costs                  (5)           (5)  
                                                ----------    ----------  
Net increase in net assets                                                
   resulting from capital transactions             22,780        22,781   
                                                ----------    ----------  
Total increase                                     24,894        24,820   

NET ASSETS, at beginning                                                  
  of the period                                         -             -   
                                                ----------    ----------  
NET ASSETS, at end                                                        
  of the year                                    $ 24,894      $ 24,820   
                                                ==========    ==========  
</TABLE>


                       See Notes to Financial Statements

                                      F-4
<PAGE>
 
Massachusetts Mutual Variable Life Separate Account I -
Survivorship Variable Universal Life

Notes To Financial Statements

1.   HISTORY

     Massachusetts Mutual Variable Life Separate Account I ("Separate Account
     I") is a separate investment account established on July 13, 1988 by
     Massachusetts Mutual Life Insurance Company ("MassMutual") in accordance
     with the provisions of Section 132G of Chapter 175 of the Massachusetts
     General Laws.

     MassMutual maintains eight segments within Separate Account I. The initial
     segment ("Variable Life Plus Segment") is used exclusively for MassMutual's
     flexible premium variable whole life insurance policy, known as Variable
     Life Plus. 

     On March 30, 1990, MassMutual established a second segment ("Large Case
     Variable Life Plus Segment") within Separate Account I to be used
     exclusively for MassMutual's flexible premium variable whole life insurance
     policy with table of selected face amounts, known as Large Case Variable
     Life Plus.

     On July 5, 1995, MassMutual established a third segment ("Strategic
     Variable Life Segment") within Separate Account I to be used exclusively
     for MassMutual's flexible premium variable whole life insurance policy with
     table of selected face amounts, known as Strategic Variable Life.

     On July 24, 1995, MassMutual established a fourth segment ("Variable Life
     Select Segment") within Separate Account I to be used exclusively for
     MassMutual's flexible premium variable whole life insurance policy, known
     as Variable Life Select. 

     On February 11, 1997, MassMutual established a fifth segment ("Strategic
     GVUL Segment") within Separate Account I to be used exclusively for
     MassMutual's group flexible premium adjustable life insurance policy, known
     as Strategic Group Variable Universal Life.

     On November 12, 1997, MassMutual established a sixth segment ("SVUL
     Segment") within Separate Account I to be used exclusively for MassMutual's
     survivorship flexible premium adjustable variable life insurance policy,
     known as Survivorship Variable Universal Life.

     On November 12, 1997, MassMutual established a seventh segment ("VUL
     Segment") within Separate Account I to be used exclusively for MassMutual's
     flexible premium adjustable variable life insurance policy, known as
     Variable Universal Life.

     On July 13, 1998, MassMutual established an eighth segment ("Strategic
     Variable Life Plus Segment") within Separate Account I to be used
     exclusively for MassMutual's flexible premium adjustable variable life
     insurance policy, known as Strategic Variable Life Plus. 

     The Separate Account I operates as a registered unit investment trust
     pursuant to the Investment Company Act of 1940.

2.   INVESTMENT OF SVUL SEGMENT'S ASSETS

     The SVUL Segment maintains thirteen divisions. Each division invests in
     corresponding shares of either the MML Series Investment Fund ("MML
     Trust"), Oppenheimer Variable Account Funds ("Oppenheimer Trust"), American
     Century Variable Portfolios, Inc. ("American Century"), T. Rowe Price
     Equity Series, Inc., ("T. Rowe Price Equity Series") and Variable Insurance
     Products II ("Fidelity VIP II").

     The MML Trust is a no-load, open-end, management investment company
     registered under the Investment Company Act of 1940. All six of its
     separate series are available to the SVUL Segment's policyowners: MML
     Equity Fund, MML Money Market Fund, MML Managed Bond Fund, MML Blend Fund,
     MML Equity Index Fund and MML Small Cap Value Equity Fund. MassMutual
     serves as investment manager of each of the MML Funds pursuant to an
     investment management agreement. David L. Babson & Company, Inc. ("Babson")
     a controlled subsidiary of MassMutual, serves as the sub-adviser to the MML
     Equity Fund and the Equity Sector of the MML Blend Fund. MassMutual has
     also entered in a sub-advisory agreement with Mellon Equity Associates
     ("Mellon Equity") whereby Mellon Equity serves as the sub-adviser to the
     MML Equity Index Fund.


                                      F-5
<PAGE>
 
Notes To Financial Statements (Continued)

     Oppenheimer Trust is an open-end, diversified management investment company
     registered under the Investment Company Act of 1940 with four of its funds
     available to the SVUL Segment's policyowners: Oppenheimer Aggressive Growth
     Fund, Oppenheimer Growth Fund, Oppenheimer Global Securities Fund and
     Oppenheimer Strategic Bond Fund. OppenheimerFunds, Inc. ("OFI"), a
     controlled subsidiary of MassMutual, serves as investment manager to the
     Oppenheimer Trust.

     American Century is an open-end, diversified management investment company.
     American Century VP Income and Growth is available to the SVUL Segment's
     policyowners. Investment Management, Inc. is the investment manager to the
     American Century VP Income & Growth Fund Portfolio.

     T. Rowe Price Equity Series is an open-end, diversified investment company
     with one of its series of shares currently available to the SVUL Segment's
     policyowners: T. Rowe Price Mid-Cap Growth Portfolio. T. Rowe Price
     Associates, Inc. is the investment manager to the T. Rowe Price Mid-Cap
     Growth Portfolio.

     Fidelity VIP II is an open-end, diversified management investment company
     registered under the Investment Company Act of 1940 with one of its Funds
     available to the SVUL Segment's policyowners: the VIP II Contrafund
     Portfolio. Fidelity Management & Research Company ("FMR") is the investment
     manager to the VIP II Contrafund Portfolio. Fidelity Management & Research
     (U.K.) Inc. and Fidelity Management & Research (Far East) Inc., serve as
     the investment Sub-Adviser to the VIP II Contrafund Portfolio.

     In addition to the thirteen divisions, policyowners may also allocate funds
     to the Guaranteed Principal Account ("GPA"), which is part of MassMutual's
     general account. Because of exemptive and exclusionary provisions,
     interests in the GPA, are not registered under the Securities Act of 1933.
     Also, the general account is not registered as an investment company under
     the Investment Company Act of 1940.

3.   SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant accounting policies followed
     consistently by the SVUL Segment in preparation of the financial statements
     in conformity with generally accepted accounting principles. 

     A.   Investment Valuation

     Investments in the MML Trust, the Oppenheimer Trust, American Century, T.
     Rowe Price Equity Series and Fidelity VIP II are each stated at market
     value which is the net asset value of each of the respective underlying
     funds.

     B.   Accounting for Investments

     Investment transactions are accounted for on trade date and identified cost
     is the basis followed in determining the cost of investments sold for
     financial statement purposes. Dividend income is recorded on the
     ex-dividend date.

     C.   Federal Income Taxes

     MassMutual is taxed under federal law as a life insurance company under the
     provisions of the 1986 Internal Revenue Code, as amended. SVUL Segment is
     part of MassMutual's total operation and is not taxed separately. SVUL
     Segment will not be taxed as a "regulated investment company" under
     Subchapter M of the Internal Revenue Code. Under existing federal law, no
     taxes are payable on investment income and realized capital gains of SVUL
     Segment are credited to the policies. Accordingly, MassMutual does not
     intend to make any charge to SVUL Segment divisions to provide for company
     income taxes. MassMutual may, however, make such a charge in the future if
     an unanticipated change of current law results in a company tax liability
     attributable to SVUL Segment.

     D.   Policy Loan

     When a policy loan is made, SVUL Segment transfers the amount of the loan
     to MassMutual, thereby decreasing both the investments and net assets of
     SVUL Segment by an equal amount. The interest rate charged on any loan is
     5% per year or the policyowner may select an adjustable loan rate at the
     time of application. All loan repayments are allocated to the GPA.


                                      F-6
<PAGE>
 
Notes To Financial Statements (Continued)

     The policyowner earns interest on the loaned value at a rate which is the
     greater of 3% or the policy loan rate less the loan interest rate expense
     charge.

     E.   Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from those
     estimates.

4.   CHARGES

     A premium expense charge is deducted from each premium payment made prior
     to the allocation of the payment to the Divisions of the Separate Account I
     and the GPA. The charge is 13% of premium up to expense premium and 3% of
     premium over expense premium. 

     Charges will be deducted from the account value on each monthly charge
     date. The monthly charges consist of: (a) an administrative charge; (b) a
     face amount charge; (c) an insurance charge and (d) a rider charge for any
     additional benefits provided by rider.

     Daily charges against the net asset value of the Separate Account I will be
     assessed for mortality and expense risks. This charge is not deducted from
     the assets in the GPA. The current effective annual rate is 0.25% of daily
     net asset value.

5.   SALES AGREEMENT

     MML Distributors, LLC ("MML Distributors"), a wholly-owned subsidiary of
     MassMutual, serves as principal underwriter of the policies pursuant to an
     underwriting and servicing agreement to which MML Distributors, MassMutual
     and Separate Account I are parties. MML Investors Services, Inc. ("MMLISI")
     serves as the co-underwriter of the policy. Both MML Distributors and
     MMLISI are registered with the Securities and Exchange Commission (the
     "SEC") as a broker-dealer under the Securities Exchange Act of 1934 and is
     a member of the National Association of Securities Dealers, Inc. (the
     "NASD"). MML Distributors may enter into selling agreements with other
     broker-dealers that are registered with the SEC and are members of the NASD
     in order to sell the policies. 

     Pursuant to the underwriting and servicing agreement, commissions or other
     fees due to registered representatives for selling and servicing the
     policies are paid by MassMutual on behalf of MML Distributors or MMLISI.
     MML Distributors and MMLISI also receive compensation for their activities
     as underwriters of the policy.


                                      F-7
<PAGE>
 
Notes To Financial Statements(Continued)

6. PURCHASES AND SALES OF INVESTMENTS

<TABLE>
<CAPTION> 
                                                                    MML           MML
  For the Period June 29, 1998                        MML          Money        Managed         MML        Oppenheimer 
  (Commencement of Operations)                       Equity        Market         Bond         Blend          Growth   
  through December 31, 1998                         Division      Division      Division      Division       Division  
  -------------------------                        ------------  ------------  ------------  ------------  -----------
<S>                                                <C>           <C>           <C>           <C>           <C>       
  Cost of purchases                                 $   51,121    $   21,596    $    6,892    $   33,057    $   6,892 
  Proceeds from sales                                       38             -             -            39            - 
  Average monthly value of securities                   32,873        21,596         6,764        23,711        7,309  

<CAPTION> 

                                                                  American
                                                   Oppenheimer    Century     T. Rowe Price    Fidelity
  For the Period June 29, 1998                     Strategic     VP Income      Mid-Cap         VIP II
  (Commencement of Operations)                        Bond        & Growth       Growth       Contrafund
  through December 31, 1998 (Continued)             Division      Division      Division       Division
  -------------------------------------           -------------  ------------  ------------  -------------
<S>                                               <C>            <C>           <C>           <C> 
  Cost of purchases                                $     6,892      $ 16,009      $ 23,072    $    22,822
  Proceeds from sales                                        -            39            39             40
  Average monthly value of securities                    6,919        16,011        20,257         20,194
</TABLE>

7. NET INVESTMENT RETURN

<TABLE>
<CAPTION>
                                                                    MML           MML                       
                                                      MML          Money        Managed         MML       Oppenheimer
                                                     Equity        Market         Bond         Blend         Growth
                                                    Division      Division      Division      Division      Division
                                                  ------------  ------------  ------------  ------------  ------------
<S>                                               <C>           <C>           <C>           <C>           <C>
  For the Period June 29, 1998
  (Commencement of Operations)
  through December 31, 1998                          4.55%         0.18%         -0.09%         2.47%         5.69%
</TABLE>


<TABLE>
<CAPTION>
                                                                  American
                                                  Oppenheimer     Century     T. Rowe Price    Fidelity
                                                   Strategic     VP Income      Mid-Cap         VIP II
                                                      Bond        & Growth       Growth       Contrafund
                                                    Division      Division      Division       Division
                                                  ------------  ------------  -------------  -------------
<S>                                               <C>           <C>           <C>            <C>           
  For the Period June 29, 1998
  (Commencement of Operations)
  through December 31, 1998 (Continued)              0.38%         3.51%         10.44%         10.10%
</TABLE>

The net investment return for each division of the SVUL Segment is computed
using the net increase in net assets resulting from operations as compared to
the average monthly net assets. The net investment return figures shown above do
not reflect expenses related to insurance products. Inclusion of such expenses
would reduce the net investment return figures for the period shown.

Note: The amounts shown for the period June 29, 1998 through December 31, 1998
are not annualized.

                                      F-8
<PAGE>
 
Notes To financial Statements(Continued)

8. NET INCREASE IN ACCUMULATION UNITS

<TABLE> 
<CAPTION> 
                                                                     MML           MML                       
  For the Period June 29, 1998                         MML          Money        Managed         MML        Oppenheimer
  (Commencement of Operations)                        Equity        Market         Bond         Blend          Growth
  through December 31, 1998                          Division      Division      Division      Division       Division
  -------------------------                        ------------  ------------  ------------  -------------  -------------  
  Units Purchased                                       49,361        21,119         6,637         31,804          6,896
  Units withdrawn and transferred to                                                       
   Guaranteed Principal Account                            (37)            -             -            (37)             -
  Units transferred between divisions                        -             -             -              -              -
                                                   ------------  ------------  ------------  -------------  -------------   
  Net increase                                          49,324        21,119         6,637         31,767          6,896  
  Units, at beginning of the period                          -             -             -              -              -  
                                                   ------------  ------------  ------------  -------------  -------------    
  Units, at end of the year                             49,324        21,119         6,637         31,767          6,896
                                                   ============  ============  ============  =============  =============   
<CAPTION> 
                                                                   American
                                                   Oppenheimer     Century     T. Rowe Price   Fidelity
  For the Period June 29, 1998                      Strategic     VP Income      Mid-Cap        VIP II
  (Commencement of Operations)                         Bond        & Growth       Growth      Contrafund
  through December 31, 1998 (Continued)              Division      Division      Division      Division
  -------------------------------------            ------------  ------------  ------------  ------------ 
  <S>                                              <C>           <C>           <C>           <C>  
  Units Purchased                                        6,954        15,290        23,818        22,348  
  Units withdrawn and transferred to                                                                      
   Guaranteed Principal Account                              -           (37)          (40)          (38) 
  Units transferred between divisions                        -             -             -             -  
                                                   ------------  ------------  ------------  ------------  
  Net increase                                           6,954        15,253        23,778        22,310
  Units, at beginning of the period                          -             -             -             -
                                                   ------------  ------------  ------------  ------------  
  Units, at end of the year                              6,954        15,253        23,778        22,310
                                                   ============  ============  ============  ============  
</TABLE> 

                                      F-9
<PAGE>
 
Notes To Financial Statements (Continued)

9.  CONSOLIDATED MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I          
                                                                                
    As discussed in Note 1, the financial statements only represent activity of 
    MassMutual's SVUL Segment. The combined net assets as of December 31, 1998  
    for Separate Account I, which includes the Variable Life Plus, Large Case   
    Variable Life Plus, Strategic Variable Life, Variable Life Select, GVUL and 
    SVUL Segments are as follows:                                               

<TABLE>
<CAPTION> 
                                            MML           MML           MML                                 Oppenheimer            
                               MML        Equity         Money        Managed          MML     Oppenheimer      High     Oppenheimer
                             Equity       Index         Market          Bond          Blend        Money       Income       Bond    
                            Division     Division      Division       Division      Division      Division    Division    Division  
                         -------------  -----------  ------------   ------------  ------------  -----------  ----------  -----------
<S>                      <C>          <C>          <C>           <C>           <C>           <C>          <C>          <C>        
Total assets              $68,569,760   $3,773,362   $13,343,746   $25,285,963   $18,619,343   $3,331,631   $2,182,008   $1,980,384 
Total liabilities             103,103          946        25,266        23,205        22,397        1,263        3,659          429
                         -------------  -----------  ------------  ------------  ------------  -----------  -----------  -----------
Net assets                $68,466,657   $3,772,416   $13,318,480   $25,262,758   $18,596,946   $3,330,368   $2,178,349   $1,979,955 
                         =============  ===========  ============  ============  ============  ===========  ===========  ===========
Net assets:                                                                                                                         
For variable life                                                                                                                  
  insurance policies       68,346,887    3,763,311    13,264,753    25,197,665    18,501,128    3,323,389    2,162,993    1,972,470
Retained in Variable                                              
  Life Separate Account                                           
  I by Massachusetts                                              
  Mutual Life                                                                                                         
  Insurance Company           119,770        9,105        53,727        65,093        95,818        6,979       15,356        7,485
                         -------------  -----------  ------------  ------------  ------------  -----------  -----------  -----------
Net assets                $68,466,657   $3,772,416   $13,318,480   $25,262,758   $18,596,946   $3,330,368   $2,178,349   $1,979,955 
                         =============  ===========  ============  ============  ============  ===========  ===========  ===========

<CAPTION>
                                Oppenheimer                 Oppenheimer   Oppenheimer           
                                  Capital      Oppenheimer    Multiple      Global              
                               Appreciation       Growth     Strategies   Securities            
                                  Division       Division     Division     Division              
                               -------------  -------------  ----------  -----------           
<S>                            <C>             <C>           <C>         <C>                   
Total assets                    $16,395,636    $13,202,771    $941,427   $9,080,902            
Total liabilities                    13,959         11,379         854        9,817             
                               -------------  -------------  ----------  -----------           
Net assets                      $16,381,677    $13,191,392    $940,573   $9,071,085            
                               =============  =============  ==========  ===========           
Net assets:                                                                                    
For variable life                                                                              
  insurance policies             16,354,171     13,168,468     930,839    9,047,257             
Retained in Variable Life                                                                      
  Separate Account I by                                                                        
  Massachusetts Mutual Life                                                                    
  Insurance Company                  27,506         22,924       9,734       23,828             
                               -------------  -------------  ----------  -----------            
Net assets                      $16,381,677    $13,191,392    $940,573   $9,071,085            
                               =============  =============  ==========  =========== 

<CAPTION> 

                                                                                                Panorama                 Panorama   
                         Oppenheimer    Oppenheimer                              Panorama       LifeSpan    Panorama     LifeSpan   
                          Strategic      Growth &     Panorama      Panorama    International  Diversified  LifeSpan      Capital   
                             Bond         Income     Total Return    Growth        Equity        Income     Balanced   Appreciation 
                           Division      Division     Division      Division      Division      Division    Division     Division   
                         -------------  -----------  ------------  ------------  ------------  -----------  -----------  -----------
<S>                      <C>            <C>          <C>           <C>           <C>           <C>          <C>          <C> 
Total assets               $1,250,072   $3,209,353    $1,208,387    $1,034,642      $148,692      $93,514      $74,338      $58,063
Total liabilities               1,912          673             8             -             -          123          135           89
                         -------------  -----------  ------------  ------------  ------------  -----------  -----------  -----------
Net assets                 $1,248,160   $3,208,680    $1,208,379    $1,034,642      $148,692      $93,391      $74,203      $57,974 
                         =============  ===========  ============  ============  ============  ===========  ===========  ===========
Net assets:                                                                                                                         
For variable life                                                                                                                  
  insurance policies        1,233,948    3,196,228     1,207,280     1,033,583       147,559       86,570       67,138       50,784 
                                                                                                                                  
Retained in Variable                                                                                                              
  Life Separate Account                                                                                                           
  I by Massachusetts                                                                                                              
  Mutual Life                                                                                                                     
  Insurance Company            14,212       12,452         1,099         1,059         1,133        6,821        7,065        7,190 
                         -------------  -----------  ------------  ------------  ------------  -----------  -----------  -----------
Net assets                 $1,248,160   $3,208,680    $1,208,379    $1,034,642      $148,692      $93,391      $74,203      $57,974
                         =============  ===========  ============  ============  ============  ===========  ===========  ===========

                                                                                     
<CAPTION>                                                                                               
                                                              American                          
                                 Dreyfus       T.Rowe Price   Century     Fidelity              
                                  Stock          Mid-Cap     VP Income     VIP II               
                                  Index          Growth       & Growth   Contrafund            
                                 Division       Division      Division    Division              
                               -------------  -------------  ----------  -----------            
<S>                            <C>            <C>            <C>         <C> 
Total assets                    $46,510,033        $24,898     $16,456      $24,825             
Total liabilities                    51,088              4           4            5             
                               -------------  -------------  ----------  -----------             
Net assets                      $46,458,945        $24,894     $16,452      $24,820             
                               =============  =============  ==========  ===========  
Net assets:                                                                                    
For variable life                                                                              
  insurance policies             46,449,250         24,894      16,452       24,820             
Retained in Variable Life                                                                      
  Separate Account I by                                                                        
  Massachusetts Mutual Life                                                                    
  Insurance Company                   9,695              -           -            -             
                               -------------  -------------  ----------  -----------             
Net assets                      $46,458,945        $24,894     $16,452      $24,820             
                               =============  =============  ==========  ===========                                
</TABLE>

                                      F-10
<PAGE>
 
Report Of Independent Accountants

To the Board of Directors and Policyholders of
Massachusetts Mutual Life Insurance Company

We have audited the accompanying statutory statements of financial position of
Massachusetts Mutual Life Insurance Company as of December 31, 1998 and 1997,
and the related statutory statements of income and changes in policyholders'
contingency reserves, and of cash flows for each of the three years in the
period ended December 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1, these financial statements were prepared in conformity
with accounting practices prescribed or permitted by the Division of Insurance
of the Commonwealth of Massachusetts, which practices differ from generally
accepted accounting principles. The effects on the financial statements of the
variances between the statutory basis of accounting and generally accepted
accounting principles, although not reasonably determinable, are presumed to be
material.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the financial statements audited by us do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Massachusetts Mutual Life Insurance Company as of December 31, 1998 and 1997,
or the results of its operations or its cash flows for each of the three years
in the period ended December 31, 1998.

In our opinion, the financial statements audited by us present fairly, in all
material respects, the financial position of Massachusetts Mutual Life Insurance
Company as of December 31, 1998 and 1997, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1998, on the basis of accounting described in Note 1.

PricewaterhouseCoopers LLP

Springfield, Massachusetts
February 25, 1999


                                     FF-1
<PAGE>
 
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENTS OF FINANCIAL POSITION

                                                      December 31,

                                                  1998             1997
                                                --------         --------

                                                      (In Millions)
Assets:
Bonds                                        $  25,215.8      $  23,508.2
Common stocks                                      296.3            354.7
Mortgage loans                                   5,916.5          5,245.8
Real estate                                      1,739.8          1,697.7
Other investments                                2,263.7          1,963.8
Policy loans                                     5,224.2          4,950.4
Cash and short-term investments                  1,123.3          1,941.2
                                             -----------      ----------- 
                                                41,779.6         39,661.8
Other assets                                     1,306.2          1,169.7
                                             -----------      -----------
                                                43,085.8         40,831.5
Separate account assets                         19,589.7         16,803.1
                                             -----------      -----------
                                             $  62,675.5      $  57,634.6
                                             ===========      ===========


                 See notes to statutory financial statements.

                                     FF-2
<PAGE>
 
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENTS OF FINANCIAL POSITION, Continued

                                                            December 31,

                                                         1998          1997
                                                       --------      --------

                                                           (In Millions)
Liabilities:
Policyholders' reserves and funds                   $  35,277.0   $  33,783.2
Policyholders' dividends                                1,021.6         954.1
Policyholders' claims and other benefits                  332.4         353.4
Federal income taxes                                      634.9         436.5
Asset valuation and other investment reserves           1,053.4         973.4
Other liabilities                                       1,578.9       1,457.9
                                                    -----------   -----------
                                                       39,898.2      37,958.5
Separate account liabilities                           19,588.5      16,802.8
                                                    -----------   ----------- 
                                                       59,486.7      54,761.3
Policyholders' contingency reserves                     3,188.8       2,873.3
                                                    -----------   -----------
                                                    $  62,675.5   $  57,634.6
                                                    ===========   ===========


                 See notes to statutory financial statements.

                                     FF-3
<PAGE>
 
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENTS OF INCOME

<TABLE> 
<CAPTION> 
                                                           Years Ended December 31,

                                                        1998        1997        1996
                                                      --------    --------    --------

                                                               (In Millions)
<S>                                                  <C>         <C>         <C> 
Revenue:
Premium income                                       $ 7,482.2   $ 6,764.8   $ 6,328.6
Net investment income                                  2,956.8     2,870.2     2,834.4
Fees and other income                                    154.0       126.7       117.2
                                                     ---------   ---------   ---------
                                                      10,593.0     9,761.7     9,280.2
                                                     ---------   ---------   ---------
Benefits and expenses:
Policyholders' benefits and payments                   5,873.9     6,583.8     6,048.2
Addition to policyholders' reserves and funds          2,299.6       826.8       945.2
Operating expenses                                       509.5       450.8       428.0
Commissions                                              299.3       315.3       335.5
State taxes, licenses and fees                            88.1        81.5        96.4
Merger restructuring costs                                   -           -        66.1
                                                     ---------   ---------   ---------
                                                       9,070.4     8,258.2     7,919.4
                                                     ---------   ---------   ---------
Net gain before federal income taxes and dividends     1,522.6     1,503.5     1,360.8
Federal income taxes                                     199.3       284.4       276.7
                                                     ---------   ---------   ---------
Net gain from operations before dividends              1,323.3     1,219.1     1,084.1
Dividends to policyholders                               982.9       919.5       859.9
                                                     ---------   ---------   ---------
Net gain from operations                                 340.4       299.6       224.2
Net realized capital gain (loss)                          25.4       (42.5)       40.3
                                                     ---------   ---------   ---------
Net income                                           $   365.8   $   257.1   $   264.5
                                                     =========   =========   =========
</TABLE> 


                 See notes to statutory financial statements.

                                     FF-4
<PAGE>
 
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENTS OF CHANGES
IN POLICYHOLDERS' CONTINGENCY RESERVES

<TABLE> 
<CAPTION> 
                                                                 Years Ended December 31,

                                                              1998        1997        1996
                                                            --------    --------    --------

                                                                      (In Millions)
<S>                                                         <C>         <C>         <C> 
Policyholders' contingency reserves,
  beginning of year                                         $2,873.3    $2,638.6    $2,600.9
                                                            --------    --------    --------
Increases (decreases) due to:
  Net income                                                   365.8       257.1       264.5
  Net unrealized capital gain (loss)                            17.4       119.1        (1.7)
  Change in asset valuation and other investment reserves      (81.0)      (76.0)     (142.4)
  Change in prior year policyholders' reserves                   8.6       (55.4)      (72.2)
  Other                                                          4.7       (10.1)      (10.5)
                                                            --------    --------    --------
                                                               315.5       234.7        37.7
                                                            --------    --------    --------
Policyholders' contingency reserves,
  end of year                                               $3,188.8    $2,873.3    $2,638.6
                                                            ========    ========    ========
</TABLE> 

                 See notes to statutory financial statements.

                                     FF-5
<PAGE>
 
Massachusetts Mutual Life Insurance Company

STATUTORY STATEMENTS OF CASH FLOWS

<TABLE> 
<CAPTION> 
                                                                 Years Ended December 31,

                                                            1998         1997         1996
                                                          --------     --------     -------- 
                                                                     (In Millions)
<S>                                                      <C>          <C>          <C>  
Operating activities:
   Net income                                            $   365.8    $   257.1    $   264.5
   Addition to policyholders' reserves and funds,
     net of transfers to separate accounts                 1,472.8        421.3        426.7
   Net realized capital (gain) loss                          (25.4)        42.5        (40.3)
   Other changes                                              15.4       (108.1)      (286.1)
                                                         ---------    ---------    ---------
   Net cash provided by operating activities               1,828.6        612.8        364.8
                                                         ---------    ---------    ---------
Investing activities:
   Loans and purchases of investments                    (15,981.2)   (12,292.7)   (10,171.5)
   Sales or maturities of investments and receipts
      from repayment of loans                             13,334.7     12,545.7      8,539.3
                                                         ---------    ---------    ---------
   Net cash provided by (used in) investing activities    (2,646.5)       253.0     (1,632.2)
                                                         ---------    ---------    ---------
Increase (decrease) in cash and short-term investments      (817.9)       865.8     (1,267.4)
Cash and short-term investments, beginning of year         1,941.2      1,075.4      2,342.8
                                                         ---------    ---------    ---------
Cash and short-term investments, end of year             $ 1,123.3    $ 1,941.2    $ 1,075.4
                                                         =========    =========    ========= 
</TABLE> 

                 See notes to statutory financial statements.

                                     FF-6
<PAGE>
 
Notes To Statutory Financial Statements

    Massachusetts Mutual Life Insurance Company ("the Company") is a mutual life
    insurance company and as such has no shareholders. The Company's primary
    business is individual life insurance, annuity and disability income
    products distributed primarily through career agents. The Company also
    provides either directly or through its subsidiaries, a wide range of
    pension products and services, as well as investment services to
    individuals, corporations and institutions in all 50 states and the District
    of Columbia.

    On March 1, 1996, the operations of the former Connecticut Mutual Life
    Insurance Company ("Connecticut Mutual") were merged into the Company. This
    merger was accounted for under the pooling of interests method of
    accounting. For the purposes of this presentation, these financial
    statements reflect historical amounts giving retroactive effect as if the
    merger had occurred on January 1, 1996 in conformity with the practices of
    the National Association of Insurance Commissioners ("NAIC") and the
    accounting practices prescribed or permitted by the Division of Insurance of
    the Commonwealth of Massachusetts. In 1996, merger-related expenses totaling
    $66.1 million were recorded in the Statutory Statement of Income. On the
    merger date, policyholders' reserves attributable to disability income
    contracts were strengthened by $75.0 million, investment reserves for real
    estate were increased by $49.8 million and net prepaid pension assets were
    increased by $10.4 million with all adjustments reflected as a charge to
    policyholders' contingency reserves.

    On March 31, 1996, the Company sold MassMutual Holding Company Two, Inc., a
    wholly-owned subsidiary, and its subsidiaries, including Mirus Life
    Insurance Company (formerly the MML Pension Insurance Company; currently
    doing business as "UniCARE"), which comprised the Company's group life and
    health business, to WellPoint Health Networks, Inc. The Company received
    total consideration of $402.2 million ($340.0 million in cash and $62.2
    million in notes receivable) and recognized a before tax gain of $187.9
    million. The Company, pursuant to a 1994 reinsurance agreement, cedes its
    group life, accident and health business to UniCARE.

1.  SUMMARY OF ACCOUNTING PRACTICES

    The accompanying statutory financial statements, have been prepared in
    conformity with the statutory accounting practices of the NAIC and the
    accounting practices prescribed or permitted by the Division of Insurance of
    the Commonwealth of Massachusetts and are different in some respects from
    financial statements prepared in accordance with generally accepted
    accounting principles ("GAAP"). The more significant differences are as
    follows: (a) acquisition costs, such as commissions and other costs directly
    related to acquiring new business, are charged to current operations as
    incurred, whereas GAAP would require these expenses to be capitalized and
    recognized over the life of the policies; (b) policy reserves are based upon
    statutory mortality, morbidity and interest requirements without
    consideration of withdrawals, whereas GAAP reserves would be based upon
    reasonably conservative estimates of mortality, morbidity, interest and
    withdrawals; (c) bonds are generally carried at amortized cost whereas GAAP
    generally requires they be reported at fair value; (d) deferred income taxes
    are not provided for book-tax timing differences as would be required by
    GAAP, and (e) payments received for universal and variable life products,
    variable annuities and investment related products are reported as premium
    income and changes in reserves, whereas under GAAP, these payments would be
    recorded as deposits to policyholders' account balances.

    In March 1998, the NAIC adopted the Codification of Statutory Accounting
    Principles ("Codification"). Codification provides a comprehensive guide of
    statutory accounting principles for use by insurers in all states and is
    expected to become effective no later than January 1, 2001. The effect of
    adopting Codification shall be reported as an adjustment to policyholders'
    contingency reserves on the effective date. The Company is currently
    reviewing the impact of Codification; however, since the Division of
    Insurance of the Commonwealth of Massachusetts has not approved
    Codification, the ultimate impact cannot be determined at this time.


                                     FF-7
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

    The preparation of financial statements requires management to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities, as well as disclosures of contingent assets and liabilities at
    the date of the financial statements. Management must also make estimates
    and assumptions that affect the amounts of revenues and expenses during the
    reporting period. Future events, including changes in the levels of
    mortality, morbidity, interest rates and asset valuations, could cause
    actual results to differ from the estimates used in these financial
    statements.

    Certain 1997 and 1996 amounts have been reclassified to conform with the
    current year presentation.

    The following is a description of the Company's principal accounting
    policies and practices.

A.  Investments

    Bonds and stocks are valued in accordance with rules established by the
    NAIC. Generally, bonds are valued at amortized cost, preferred stocks in
    good standing at cost, and common stocks, except for unconsolidated
    subsidiaries, at fair value.

    Mortgage loans are valued at unpaid principal net of unamortized premium or
    discount. The Company discontinues the accrual of interest on mortgage loans
    which are delinquent more than 90 days or when collection is uncertain. Real
    estate is valued at cost less accumulated depreciation, impairment
    allowances and mortgage encumbrances. Encumbrances totaled $63.5 million in
    1998 and $14.2 million in 1997. Depreciation on investment real estate is
    calculated using the straight-line and constant yield methods.

    Policy loans are carried at the outstanding loan balance less amounts
    unsecured by the cash surrender value of the policy.

    Short-term investments are stated at amortized cost, which approximates fair
    value.

    Investments in unconsolidated subsidiaries and affiliates, joint ventures
    and other forms of partnerships are included in other investments on the
    Statutory Statement of Financial Position and are accounted for using the
    equity method.

    In compliance with regulatory requirements, the Company maintains an Asset
    Valuation Reserve ("AVR") and an Interest Maintenance Reserve ("IMR"). The
    AVR and other investment reserves stabilize the policyholders' contingency
    reserves against fluctuations in the value of stocks, as well as declines in
    the value of bonds, mortgage loans and real estate investments. The IMR
    captures after-tax realized capital gains and losses which result from
    changes in the overall level of interest rates for all types of fixed income
    investments and interest related hedging activities. These interest rate
    related gains and losses are amortized into income using the grouped method
    over the remaining life of the investment sold or over the remaining life of
    the underlying asset. Net realized after tax capital gains of $189.1 million
    in 1998, $95.4 million in 1997 and $73.1 million in 1996 were charged to the
    IMR. Amortization of the IMR into net investment income amounted to $40.3
    million in 1998, $31.0 million in 1997, and $26.9 million in 1996.

    Realized capital gains and losses, less taxes, not includible in the IMR,
    are recognized in net income. Realized capital gains and losses are
    determined using the specific identification method. Unrealized capital
    gains and losses are included in policyholders' contingency reserves.

B.  Separate Accounts

    Separate account assets and liabilities represent segregated funds
    administered and invested by the Company for the benefit of pension,
    variable annuity and variable life insurance contractholders. Assets consist
    principally of marketable securities reported at fair value. Premiums,
    benefits and expenses of the separate


                                     FF-8
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

    accounts are reported in the Statutory Statement of Income. The Company
    receives administrative and investment advisory fees from these accounts.

    Net transfers to separate accounts of $821.3 million, $355.7 million and
    $636.5 million in 1998, 1997 and 1996, respectively, are included in the
    addition of policyholders' reserves and funds.

C.  Non-admitted Assets

    Assets designated as "non-admitted" (principally certain furniture,
    equipment and other receivables) are excluded from the Statutory Statement
    of Financial Position by an adjustment to policyholders' contingency
    reserves.

D.  Policyholders' Reserves and Funds

    Policyholders' reserves for life insurance contracts are developed using
    accepted actuarial methods computed principally on the net level premium and
    the Commissioners' Reserve Valuation Method bases using the American
    Experience and the 1941, 1958 and 1980 Commissioners' Standard Ordinary
    mortality tables with assumed interest rates ranging from 2.5 to 6.75
    percent.

    Reserves for individual annuities, guaranteed investment contracts and
    deposit administration and immediate participation guarantee contracts are
    based on accepted actuarial methods principally at interest rates ranging
    from 2.25 to 11.25 percent. Reserves for policies and contracts considered
    investment contracts have a carrying value of $7,734.6 million and $8,077.9
    million at December 31, 1998 and 1997, respectively with a fair value of
    $7,940.6 million and $8,250.0 million at December 31, 1998 and 1997,
    respectively, as determined by discounted cash flow projections.

    Disability income policy reserves are generally calculated using the two-
    year preliminary term, net level premium and fixed net premium methods and
    various morbidity tables.

    The Company made certain changes in the valuation of policyholders' reserves
    which increased policyholders' contingency reserves by $8.6 million in 1998
    and decreased policyholders' contingency reserves by $55.4 million and $72.2
    million in 1997 and 1996, respectively.

E.  Premium and Related Expense Recognition

    Life insurance premium revenue is recognized annually on the anniversary
    date of the policy. Annuity premium is recognized when received. Disability
    income premiums are recognized as revenue when due. Commissions and other
    costs related to issuance of new policies, maintenance and settlement costs
    are charged to current operations when incurred.

F.  Policyholders' Dividends

    The Board of Directors annually approves dividends to be paid in the
    following year. These dividends are allocated to reflect the relative
    contribution of each group of policies to policyholders' contingency
    reserves and consider investment and mortality experience, expenses and
    federal income tax charges. The liability for policyholders' dividends is
    equal to the estimated amount of dividends to be paid in the following
    calendar year.


                                     FF-9
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

G. Cash and Short-term Investments

   For purposes of the Statutory Statement of Cash Flows, the Company considers
   all highly liquid investments purchased with a maturity of twelve months or
   less to be short-term investments.

H. Policyholders' Contingency Reserves

   Policyholders' contingency reserves represent surplus of the Company as
   reported to regulatory authorities and are intended to protect policyholders
   against possible adverse experience.

2. SURPLUS NOTES

   The Company issued surplus notes of $100.0 million at 7.50 percent and $250.0
   million at 7.625 percent in 1994 and 1993, respectively. These notes are
   unsecured and subordinate to all present and future indebtedness of the
   Company, policy claims and prior claims against the Company as provided by
   the Massachusetts General Laws. Issuance was approved by the Commissioner of
   Insurance of the Commonwealth of Massachusetts ("the Commissioner").

   All payments of interest and principal are subject to the prior approval of
   the Commissioner. Sinking fund payments are due as follows: $62.5 million in
   2021, $87.5 million in 2022, $150.0 million in 2023 and $50.0 million in
   2024.

   Interest on the notes issued in 1994 is scheduled to be paid on March 1 and
   September 1 of each year, to holders of record on the preceding February 15
   or August 15, respectively. Interest on the notes issued in 1993 is scheduled
   to be paid on May 15 and November 15 of each year, to holders of record on
   the preceding May 1 or November 1, respectively. Interest expense is not
   recorded until approval for payment is received from the Commissioner.
   Interest of $26.6 million was approved and paid in 1998, 1997 and 1996.

   The proceeds of the notes, less a $24.4 million reserve in 1998, and a $28.3
   million reserve in 1997 for contingencies associated with the issuance of the
   notes, are recorded as a component of the Company's policyholders'
   contingency reserves as permitted by the Division of Insurance. These surplus
   note reserves are included in asset valuation and other investment reserves
   on the Statutory Statement of Financial Position.

3. BENEFIT PLANS

   The Company provides multiple benefit plans to employees, agents and retirees
   including retirement plans and life and health benefits.

   Retirement Plans

   The Company has two non-contributory defined benefit plans covering
   substantially all of its employees. One plan includes active employees and
   retirees previously employed by Connecticut Mutual Life Insurance Company
   which merged with MassMutual in 1996; the other plan includes all other
   eligible employees and retirees. Benefits are based on the employees' years
   of service, compensation during the last five years of employment and
   estimated social security retirement benefits. The Company accounts for these
   plans following Financial Accounting Standards Board Statement No. 87,
   "Employers' Accounting for Pensions". Accordingly, as permitted by the
   Massachusetts Division of Insurance, the Company has recognized a pension
   asset of $216.0 million and $157.4 million at December 31, 1998 and 1997,
   respectively. Company policy is to fund pension costs in accordance with the
   requirements of the Employee Retirement Income Security Act of 1974 and,
   based on such requirements, no funding was required for the years ended
   December 31, 1998, and 1997. The assets of the plans are invested in the
   Company's general account and separate accounts.


                                     FF-10
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

   The Company also has defined contribution plans for employees and agents. The
   Company funds the plans by matching employee contributions, subject to
   statutory limits. Company contributions and any earnings on them are vested
   based on years of vesting service using a graduated vesting schedule in 20
   percent increments over a five-year period.

   Life and Health

   Life and health insurance benefits are provided to employees and agents
   through group insurance contracts. Substantially all of the Company's
   employees and agents may become eligible for continuation of certain of these
   benefits if they retire as active employees or agents of the Company. The
   Company adopted the National Association of Insurance Commissioners'
   accounting standard for post retirement life and health benefit costs,
   requiring these benefits to be accounted for using the accrual method for
   employees and agents eligible to retire and current retirees. The initial
   transition obligation of $137.9 million is being amortized over twenty years
   through 2012. During 1998, the Company transferred the administration of the
   retiree life and health plan benefit obligations and supporting assets to an
   unconsolidated subsidiary.

   The status of the defined benefit plans as of December 31 is as follows:

                                         Retirement          Life and Health   

                                      1998        1997       1998       1997  
                                      ----        ----       ----       ----
                                                  (In Millions)              
Accumulated benefit obligation                                                  
 at December 31                   $   822.8   $   663.1   $  185.6   $  145.9 
Fair value of plan assets                                                     
 at December 31                     1,160.2     1,154.2       21.0       21.7 
                                  ---------   ---------   --------   -------- 
Funded status                     $   337.4   $   491.1   $ (164.6)  $ (124.2)
                                  =========   =========   ========   ======== 

The following rates were used in determining the actuarial present value of the
accumulated benefit obligations.

<TABLE> 
<CAPTION> 
                                                      Retirement                 Life and Health

                                                1998             1997          1998           1997
                                                ----             ----          ----           ----
<S>                                         <C>               <C>              <C>           <C> 
Discount rate                               6.75%             7.25%            6.75%         7.25%
Increase in future compensation
 levels                                     4.00-5.00%        4.00-5.00%       5.00%         5.00-5.50%
Long-term rate of return on assets          9.00-10.00%       9.00-10.00%      6.75%         6.75%
Assumed increases in medical cost
Rates in the first year                         -                -             7.00%         6.25-9.50%
declining to                                    -                -             4.25%         4.75-5.00%
within                                          -                -             5 years       5 years
</TABLE> 

A one percent increase in the annual assumed inflation rate in medical cost
rates would increase the 1998 accumulated postretirement benefit liability and
benefit expense by $9.2 million and $1.1 million, respectively. A one percent
decrease in the annual assumed inflation rate in medical costs rates would
decrease the 1998 accumulated postretirement benefit liability and benefit
expense by $8.5 million and $1.0 million, respectively.


                                     FF-11
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

   The expense charged to operations for all employee benefit plans is $32.1
   million in 1998, $23.9 million in 1997 and $38.1 million in 1996. In 1997,
   there was a significant reduction in plan participants in the Connecticut
   Mutual Plan which resulted in recognition of a pension plan curtailment gain
   of $10.7 million.

4. RELATED PARTY TRANSACTIONS

   The company has management and service contracts or cost sharing arrangements
   with various subsidiaries and affiliates whereby the Company, for a fee, will
   furnish a subsidiary or affiliate, as required, operating facilities, human
   resources, computer software development and managerial services. Fees earned
   under the terms of the contracts or arrangements were $205.0 million and
   $137.3 million for 1998 and 1997, respectively.

   The Company has reinsurance agreements with its subsidiaries, C.M. Life
   Insurance Company and MML Bay State Life Insurance Company, including stop-
   loss and modified coinsurance agreements on life insurance products. Total
   premiums assumed on these agreements were $38.4 million in 1998, $40.9
   million in 1997 and $44.1 million in 1996.

5. FEDERAL INCOME TAXES

   Provision for federal income taxes is based upon the Company's estimate of
   its current tax liability. No deferred tax effect is recognized for temporary
   differences that may exist between financial reporting and taxable income.
   Accordingly, the reporting of miscellaneous temporary differences, such as
   reserves, acquisition costs and restructuring costs and of permanent
   differences such as the equity tax, resulted in effective tax rates which
   differ from the statutory tax rate.

   The Company plans to file its 1998 federal income tax return on a
   consolidated basis with its eligible life affiliates and non-life affiliates.
   C.M. Life Insurance Company, which is not an eligible life affiliate, files a
   separate return. The Company and its eligible life insurance and non-life
   affiliates are subject to a written tax allocation agreement, which allocates
   the group's consolidated tax liability for payment purposes. Generally, the
   agreement provides that affiliates with losses shall be compensated for the
   use of their losses and credits by other affiliates.

   The Internal Revenue Service has completed examining the Company's income tax
   returns through the year 1992 for Massachusetts Mutual and 1995 for
   Connecticut Mutual, and is currently examining Massachusetts Mutual for the
   years 1993 and 1994. The Company believes adjustments which may result from
   such examinations will not materially affect its financial position.

   Components of the formula authorized by the Internal Revenue Service for
   determining deductible policyholder dividends have not been finalized for
   1998 or 1997. The Company records the estimated effects of anticipated
   revisions in the Statutory Statement of Income.

   Federal tax payments were $152.4 million in 1998, $353.4 million in 1997 and
   $330.7 million in 1996.

6. INVESTMENTS

   The Company maintains a diversified investment portfolio. Investment policies
   limit concentration in any asset class, geographic region, industry group,
   economic characteristic, investment quality or individual investment. In the
   normal course of business, the Company enters into commitments to purchase
   privately placed bonds and to issue mortgage loans.


                                     FF-12
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

A.  Bonds

    The carrying value and estimated fair value of bonds are as follows:

<TABLE> 
<CAPTION> 
                                                      December 31, 1998
                                                      -----------------  
                                                    Gross            Gross        Estimated
                                   Carrying       Unrealized       Unrealized       Fair
                                    Value           Gains            Losses         Value
                                  ----------      ----------       ----------     ----------
                                                       (In Millions)
<S>                              <C>              <C>              <C>            <C> 
U. S. Treasury securities        $   4,945.3      $    473.0       $   20.4       $   5,397.9
 and obligations of U. S.
 government corporations
 and agencies
Debt securities issued by               41.2             1.5            1.3              41.4
 foreign governments
Mortgage-backed securities           3,734.4           188.0           13.9           3,908.5
State and local governments            360.5            33.2            7.9             385.8
Corporate debt securities           14,133.3           845.3          118.4          14,860.2
Utilities                              885.8           102.6            0.3             988.1
Affiliates                           1,115.3             0.6            0.9           1,115.0
                                 -----------      ----------       --------       -----------
 TOTAL                           $  25,215.8      $  1,644.2       $  163.1       $  26,696.9
                                 ===========      ==========       ========       =========== 

<CAPTION> 
                                                       December 31, 1997
                                                       -----------------
                                                     Gross            Gross        Estimated
                                   Carrying       Unrealized       Unrealized        Fair
                                    Value            Gains           Losses          Value
                                  ----------      ----------       ----------     ----------
                                                         (In Millions)
<S>                              <C>              <C>              <C>            <C> 
U. S. Treasury securities        $   6,241.0      $    470.5       $   10.3       $   6,701.2
 and obligations of U. S.
 government corporations
 and agencies
Debt securities issued by               83.5             4.4            3.0              84.9
 foreign governments
Mortgage-backed securities           3,008.7           187.9            9.0           3,187.6
State and local governments            361.9            23.9             .6             385.2
Corporate debt securities           12,148.9           765.2           46.9          12,867.2
Utilities                              871.8           100.1            2.2             969.7
Affiliates                             792.4             2.8            1.0             794.2
                                 -----------      ----------       --------       -----------
 TOTAL                           $  23,508.2      $  1,554.8       $   73.0       $  24,990.0
                                 ===========      ==========       ========       =========== 
</TABLE> 


                                     FF-13
<PAGE>
 
Notes To Statutory Financial Statements (Continued)


   The carrying value and estimated fair value of bonds at December 31, 1998 by
   contractual maturity are shown below. Expected maturities will differ from
   contractual maturities because borrowers may have the right to call or prepay
   obligations with or without prepayment penalties.


                                                                     Estimated
                                                    Carrying           Fair
                                                     Value             Value
                                                   ---------         ---------
                                                          (In Millions)      
     Due in one year or less                       $   556.5         $   560.7
     Due after one year through five years           4,150.6           4,270.5
     Due after five years through ten years          8,622.8           9,045.0
     Due after ten years                             5,319.5           5,999.6
                                                   ---------         ---------
                                                    18,649.4          19,875.8
     Mortgage-backed securities, including                       
      securities guaranteed by the U.S.                           
      Government                                     6,566.4           6,821.1
                                                   ---------         ---------
      TOTAL                                        $25,215.8         $26,696.9
                                                   =========         =========


   Proceeds from sales of investments in bonds were $11,663.4 million during
   1998, $11,427.8 million during 1997 and $6,390.7 million during 1996. Gross
   capital gains of $331.8 million in 1998, $200.7 million in 1997 and $188.8
   million in 1996 and gross capital losses of $47.3 million in 1998, $68.8
   million in 1997 and $255.5 million in 1996 were realized on those sales,
   portions of which were included in the IMR. The estimated fair value of non-
   publicly traded bonds is determined by the Company using a pricing matrix and
   quoted market prices for publicly traded bonds.

B. Stocks

   Common stocks, except for unconsolidated subsidiaries, had a cost of $238.4
   million in 1998 and $250.3 million in 1997.

C. Mortgages

   The fair value of mortgage loans, as determined from a pricing matrix for
   performing loans and the estimated underlying real estate value for non-
   performing loans, was $6,178.8 million and $5,039.1 million at December 31,
   1998 and 1997, respectively.

   The Company had restructured loans with book values of $126.6 million, and
   $202.3 million at December 31, 1998 and 1997, respectively. These loans
   typically have been modified to defer a portion of the contractual interest
   payments to future periods. Interest deferred to future periods totaled $0.1
   million in 1998, $5.1 million in 1997 and $2.2 million in 1996. At December
   31, 1998, scheduled commercial mortgage loan maturities were as follows: 
   1999 - $341.0 million; 2000 - $333.0 million; 2001 - $305.2 million; 2002 -
   $210.6 million; 2003 - $299.0 million; and $3,106.4 million thereafter.

D. Policy Loans

   Policy loans are recorded at cost as it is not practicable to determine the
   fair value since they do not have a stated maturity.

E. Other

   Preferred stocks in good standing had fair values of $116.0 million in 1998
   and $145.5 million in 1997, using a pricing matrix for non-publicly traded
   stocks and quoted market prices for publicly traded stocks.


                                     FF-14
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

   The carrying value of investments which were non-income producing for the
   preceding twelve months was $13.2 million and $5.7 million at December 31,
   1998 and 1997, respectively.

7. PORTFOLIO RISK MANAGEMENT

   The Company manages its investment risks, primarily to reduce interest rate
   and duration imbalances determined in asset/liability analyses. The fair
   values of these financial instruments, described below, which are not
   recorded in the financial statements, unless otherwise noted, are based upon
   market prices or prices obtained from brokers. The Company does not hold or
   issue these financial instruments for trading purposes.

   The notional amounts described do not represent amounts exchanged by the
   parties and, thus, are not a measure of the exposure of the Company. The
   amounts exchanged are calculated on the basis of the notional amounts and the
   other terms of the instruments, which relate to interest rates, exchange
   rates, security prices or financial or other indexes.

   The Company utilizes interest rate swap agreements, options, and purchased
   caps and floors to reduce interest rate exposures arising from mismatches
   between assets and liabilities and to modify portfolio profiles to manage
   other risks identified. Under interest rate swaps, the Company agrees to an
   exchange, at specified intervals, between streams of variable rate and fixed
   rate interest payments calculated by reference to an agreed-upon notional
   principal amount. Gains and losses realized on the termination of contracts
   are deferred and amortized through the IMR over the remaining life of the
   associated contract. IMR amortization is included in net investment income on
   the Statutory Statement of Income. Net amounts receivable and payable are
   accrued as adjustments to investment income and included in other assets on
   the Statutory Statement of Financial Position. At December 31, 1998 and 1997,
   the Company had swaps with notional amounts of $4,382.0 million and $3,220.2
   million, respectively. The fair values of these instruments were $84.1
   million at December 31, 1998 and $20.9 million at December 31, 1997.

   Options grant the purchaser the right to buy or sell a security or enter into
   a derivative transaction at a stated price within a stated period. The
   Company's option contracts have terms of up to fifteen years. The amounts
   paid for options purchased are amortized into investment income over the life
   of the contract on a straight-line basis. Unamortized costs are included in
   other investments on the Statutory Statement of Financial Position. Gains and
   losses on these contracts are recorded at the expiration or termination date
   and are deferred and amortized through the IMR over the remaining life of the
   option contract. At December 31, 1998 and 1997, the Company had option
   contracts with notional amounts of $12,704.4 million and $5,388.2 million,
   respectively. The Company's credit risk exposure was limited to the
   unamortized costs of $92.5 million and $59.0 million, which had fair values
   of $161.9 million and $99.6 million at December 31, 1998 and 1997,
   respectively.

   Interest rate cap agreements grant the purchaser the right to receive the
   excess of a referenced interest rate over a stated rate calculated by
   reference to an agreed upon notional amount. Interest rate floor agreements
   grant the purchaser the right to receive the excess of a stated rate over a
   referenced interest rate calculated by reference to an agreed upon notional
   amount. Amounts paid for interest rate caps and floors are amortized into
   investment income over the life of the asset on a straight-line basis.
   Unamortized costs are included in other investments on the Statutory
   Statement of Financial Position. Amounts receivable and payable are accrued
   as adjustments to investment income and included in the Statutory Statement
   of Financial Position as other assets. Gains and losses on these contracts,
   including any unamortized cost, are recognized upon termination and are
   deferred and amortized through the IMR over the remaining life of the
   associated cap or floor agreement. At December 31, 1998 and 1997, the company
   had agreements with notional amounts of $4,337.9 million and $3,348.6
   million, respectively. The Company's credit risk exposure on these agreements
   is limited to the unamortized costs of $22.7 million and $18.2 million at
   December 31, 1998 and 1997, respectively. The fair values of these
   instruments were $43.9 million and $23.4 million at December 31, 1998 and
   1997, respectively.


                                     FF-15
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

   The Company enters into forward U.S. Treasury, and Government National
   Mortgage Association ("GNMA") and Federal National Home Mortgage Association
   ("FNMA") commitments for the purpose of managing interest rate exposure. The
   Company generally does not take delivery on forward commitments. These
   commitments are instead settled with offsetting transactions. Gains and
   losses on forward commitments are recorded when the commitment is closed and
   amortized through the IMR over the remaining life of the asset. At December
   31, 1998 and 1997, the Company had U. S. Treasury, GNMA and FNMA purchase
   commitments which will settle during the following year with contractual
   amounts of $603.4 million and $1,100.7 million, respectively. The fair values
   of these commitments were $604.1 million and $1,117.6 million, including net
   unrealized gains of $0.7 million and $16.9 million at December 31, 1998 and
   1997, respectively.

   The Company utilizes other agreements to reduce exposures to various risks.
   Notional amounts relating to these agreements totaled $384.2 million and
   $385.6 million at December 31, 1998 and 1997, respectively. The fair values
   of these instruments resulted in an unrealized gain of $7.2 million at
   December 31, 1998 and an unrealized loss of $6.8 million at December 31,
   1997.

   The Company is exposed to credit-related losses in the event of
   nonperformance by counterparties to derivative financial instruments. This
   exposure is limited to contracts with a positive fair value. The amounts at
   risk in a net gain position were $272.5 million and $146.7 million at
   December 31, 1998 and 1997, respectively. The Company monitors exposure to
   ensure counterparties are credit worthy and concentration of exposure is
   minimized. Additionally, collateral positions have been obtained with
   counterparties when considered prudent.

8. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES

   MassMutual has two primary insurance subsidiaries, C.M. Life, which primarily
   writes variable annuities and universal life insurance, and MML Bay State,
   which primarily writes variable life and annuity business. MassMutual's
   wholly-owned non-insurance subsidiary MassMutual Holding Company, Inc.
   ("MMHC") owns subsidiaries which include retail and institutional asset
   management, registered broker dealer and international life and annuity
   operations.

   MassMutual accounts for the value of its investments in subsidiaries at their
   underlying net equity. Operating results for such subsidiaries are reflected
   as net unrealized capital gains in the Statement of Changes in Policyholders'
   Contingency Reserves. Net investment income is recorded by MassMutual to the
   extent that dividends are declared by the subsidiaries. The Company holds
   debt issued by MMHC and its subsidiaries of $1,111.3 million and $792.4
   million at December 31, 1998 and 1997, respectively.

   Below is summarized financial information for the unconsolidated subsidiaries
   as of December 31 and for the year then ended:

                                                  1998            1997
                                                --------        --------
                                                     (In Millions)
   Domestic Life Insurance Subsidiaries:

     Total revenue                            $  1,151.4      $  1,086.9
     Net income (loss)                        $     (3.2)     $      1.1
     Assets                                   $  4,741.4      $  3,766.8
   Other Subsidiaries:

     Total revenue                            $  1,137.4      $    967.2
     Net income                               $     73.6      $     75.4
     Assets                                   $  2,839.5      $  2,018.8



                                     FF-16
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

9.  REINSURANCE

    The Company has reinsurance agreements with other insurance companies in the
    normal course of business. In addition, the Company cedes the remainder of
    its group life and health business to UniCARE. Premiums, benefits to
    policyholders and provisions for future benefits are stated net of
    reinsurance. The Company remains liable to the insured for the payment of
    benefits if the reinsurer cannot meet its obligations under the reinsurance
    agreements. Total premiums ceded were $183.9 million in 1998, $294.6 million
    in 1997 and $793.5 million in 1996.

10. BUSINESS RISKS AND CONTINGENCIES

    The Company is subject to insurance guaranty fund laws in the states in
    which it does business. These laws assess insurance companies amounts to be
    used to pay benefits to policyholders and claimants of insolvent insurance
    companies. Many states allow these assessments to be credited against future
    premium taxes. The Company believes such assessments in excess of amounts
    accrued will not materially affect its financial position, results of
    operations or liquidity.

    The Company is involved in litigation arising in and out of the normal
    course of its business. Management intends to defend these actions
    vigorously. While the outcome of litigation cannot be foreseen with
    certainty, it is the opinion of management, after consultation with legal
    counsel, that the ultimate resolution of these matters will not materially
    affect its financial position, results of operations or liquidity.

11. SUBSIDIARIES AND AFFILIATED COMPANIES

    A summary of ownership and relationship of the Company and its subsidiaries
    and affiliated companies as of December 31, 1998 is illustrated below. The
    Company provides management or advisory services to these companies.
    Subsidiaries are wholly-owned, except as noted.

    Parent
    ------ 
    Massachusetts Mutual Life Insurance Company

    Subsidiaries of Massachusetts Mutual Life Insurance Company
    -----------------------------------------------------------
     CM Assurance Company
     CM Benefit Insurance Company
     C.M. Life Insurance Company
     MassMutual Holding Company
     MassMutual of Ireland, Limited
     MML Bay State Life Insurance Company
     MML Distributors, LLC
     MassMutual Mortgage Finance, LLC

         Subsidiaries of MassMutual Holding Company
         ------------------------------------------
         GR Phelps & Co., Inc.
         MassMutual Holding Trust I
         MassMutual Holding Trust II
         MassMutual Holding MSC, Inc.
         MassMutual International, Inc.
         MML Investor Services, Inc.


                                     FF-17
<PAGE>
 
Notes To Statutory Financial Statements (Continued)

         Subsidiaries of MassMutual Holding Trust I
         ------------------------------------------
         Antares Capital Corporation - 99.4%
         Charter Oak Capital Management, Inc. - 80.0%
         Cornerstone Real Estate Advisors, Inc.
         DLB Acquisition Corporation - 85.8%
         Oppenheimer Acquisition Corporation - 89.36%

         Subsidiaries of MassMutual Holding Trust II
         -------------------------------------------
         CM Advantage, Inc.
         CM International, Inc.
         CM Property Management, Inc.
         HYP Management, Inc.
         MMHC Investments, Inc.
         MML Realty Management
         Urban Properties, Inc.
         MassMutual Benefits Management, Inc.

         Subsidiaries of MassMutual International, Inc.
         ----------------------------------------------
         Compensa de Seguros de Vida S.A. - 33.5%
         MassLife Seguros de Vida (Argentina) S.A.
         MassMutual International (Bermuda) Ltd.
         Mass Seguros de Vida (Chile) S.A. - 33.5%
         MassMutual International (Luxembourg) S.A.

         MassMutual Holding MSC, Inc.
         ----------------------------
         MassMutual Corporate Value Limited - 40.93%
         9048 - 5434 Quebec, Inc.
         1279342 Ontario Limited

   Affiliates of Massachusetts Mutual Life Insurance Company
   ---------------------------------------------------------
   MML Series Investment Fund
   MassMutual Institutional Funds
   Oppenheimer Value Stock Fund


                                     FF-18
<PAGE>
 
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission (the "Commission") such supplementary and
periodic information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.



                              RULE 484 UNDERTAKING

Article V of the Bylaws of MassMutual provide for indemnification of directors
and officers as follows:

Article V. Subject to limitations of law, the Company shall indemnify:

         (a)    each director, officer or employee;

         (b)    any individual who serves at the request of the Company as
                Secretary, a director, board member, committee member, officer
                or employee of any organization or any separate investment
                account; or

         (c)    any individual who serves in any capacity with respect to any
                employee benefit plan; from and against all loss, liability and
                expense imposed upon or incurred by such person in connection
                with any action, claim or proceeding of any nature whatsoever,
                in which such person may be involved or with which he or she may
                be threatened, by reason of any alleged act, omission or
                otherwise while serving in any such capacity.

         Indemnification shall be provided although the person no longer serves
         in such capacity and shall include protection for the person's heirs
         and legal representatives. Indemnities hereunder shall include, but not
         be limited to, all costs and reasonable counsel fees, fines, penalties,
         judgments or awards of any kind, and the amount of reasonable
         settlements, whether or not payable to the Company or to any of the
         other entities described in the preceding paragraph, or to the
         policyholders or security holders thereof.

                      Notwithstanding the foregoing, no indemnification shall be
                      provided with respect to:

                       (1)   any matter as to which the person shall have been
                             adjudicated in any proceeding not to have acted in
                             good faith in the reasonable belief that his or her
                             action was in the best interests of the Company or,
                             to the extent that such matter relates to service
                             with respect to any employee benefit plan, in the
                             best interests of the participants or beneficiaries
                             of such employee benefit plan;

                       (2)   any liability to any entity which is registered as
                             an investment company under the Federal Investment
                             Company Act of 1940 or to the security holders
                             thereof, where the basis for such liability is
                             willful misfeasance, bad faith, gross negligence or
                             reckless disregard of the duties involved in the
                             conduct of office; and

                       (3)   any action, claim or proceeding voluntarily
                             initiated by any person seeking indemnification,
                             unless such action, claim or proceeding had been
                             authorized by the Board of Directors or unless such
                             person's indemnification is awarded by vote of the
                             Board of Directors.
<PAGE>
 
                             In any matter disposed of by settlement or in the
                             event of an adjudication which in the opinion of
                             the General Counsel or his delegate does not make a
                             sufficient determination of conduct which could
                             preclude or permit indemnification in accordance
                             with the preceding paragraphs (1), (2) and (3), the
                             person shall be entitled to indemnification unless,
                             as determined by the majority of the disinterested
                             directors or in the opinion of counsel (who may be
                             an officer of the Company or outside counsel
                             employed by the Company), such person's conduct was
                             such as precludes indemnification under any of such
                             paragraphs.

                             The Company may at its option indemnify for
                             expenses incurred in connection with any action or
                             proceeding in advance of its final disposition,
                             upon receipt of a satisfactory undertaking for
                             repayment if it be subsequently determined that the
                             person thus indemnified is not entitled to
                             indemnification under this Article V.

                             Insofar as indemnification for liability arising
                             under the Securities Act of 1933 (the "Act") may be
                             permitted to directors, officers and controlling
                             persons of the registrant pursuant to the foregoing
                             provisions, or otherwise, the registrant has been
                             advised that in the opinion of the Commission such
                             indemnification is against public policy as
                             expressed in the Act and is, therefore,
                             unenforceable. In the event that a claim for
                             indemnification against such liabilities (other
                             than the payment by the registrant of expenses
                             incurred or paid by a director, officer or
                             controlling person of the registrant in the
                             successful defense of any action, suit or
                             proceeding) is asserted by such director, officer
                             or controlling person in connection with the
                             securities being registered, the registrant will,
                             unless in the opinion of its counsel the matter has
                             been settled by controlling precedent, submit to a
                             court of appropriate jurisdiction the question
                             whether such indemnification by it is against
                             public policy as expressed in the Act and will be
                             governed by the final adjudication of such issue.


                   REPRESENTATION UNDER SECTION 26(e)(2)(A) OF
                       THE INVESTMENT COMPANY ACT OF 1940

Massachusetts Mutual Life Insurance Company hereby represents that the fees and
charges deducted under the flexible premium variable universal life insurance
policies described in this Registration Statement in the aggregate, are
reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by Massachusetts Mutual Life Insurance Company.
<PAGE>
 
                              CONTENTS OF FILING

This Registration Statement is comprised of the following documents:

              The Facing Sheet.

              Cross-Reference to items required by Form N-8B-2.
                 
              The Prospectus consisting of 79 pages.     

              The Undertaking to File Reports.

              The Undertaking pursuant to Rule 484 under the Securities
              Act of 1933.

              Representation under Section 26(e)(2)(a) of the Investment
              Company Act of 1940.

              The Signatures.

              Written Consents of the Following Persons:
                     
                  1.   PricewaterhouseCoopers, LLP, independent accountant;     
                  2.   Counsel opining as to the legality of securities being
                       registered;
                  3.   Opinion and consent of Craig Waddington, FSA, MAAA, 
                       opining as to actuarial matters contained in the
                       Registration Statement.

The following Exhibits:

              99.A. The following Exhibits correspond to those required by 
                    Paragraph A of the instructions as to Exhibits in Form 
                    N-8B-2:

                  1.  a.       Resolution of Board of Directors of MassMutual
                               establishing the Separate Account./1/

                      b.       Resolution of the Board of Directors establishing
                               the SVUL segment of the Separate Account./2/

                  2.  Not Applicable.

                  3.  Form of Distribution Agreements:

                      a.       Form of Distribution Servicing Agreement between 
                               MML Distributors, LLC and MassMutual./3/

                      b.       Form of Co-Underwriting Agreement between MML 
                               Investors Services, Inc. and MassMutual./3/

                  4.  Not Applicable.

                  5.  Form of Survivorship Flexible Premium Adjustable Variable 
                      Life Policy./2/
<PAGE>
 
                  6.  a.       Certificate of Incorporation of MassMutual./1/

                      b.       By-Laws of MassMutual./1/

                  7.  Not Applicable.

                  8.  Form of Participation Agreement.
                      
                      a.       Oppenheimer Variable Account Fund/1/
                    
                      b.       Variable Insurance Products Fund II/4/
                    
                      c.       T. Rowe Price Equity Series, Inc./5/
                    
                      d.       American Century Variable Portfolios, Inc./4/
                                    
               
                  9.  Not Applicable.
                     
                  10. Form of Application for a Survivorship Flexible Premium
                      Adjustable Variable Life insurance policy./6/

                  11. Memorandum describing MassMutual issuance, transfer, and 
                      redemption procedures for the Policy./6/     

           99.B.  Opinion and Consent of Counsel as to the legality of the
                  securities being registered./2/

           99.C.  No financial statement will be omitted from the Prospectus
                  pursuant to Instruction 1(b) or (c) of Part I.

           99.D.  Not Applicable.
              
           99.E.  Consent of PricewaterhouseCoopers, LLP.     

           99.F.  Opinion and consent of Craig Waddington, FSA, MAAA, as to
                  actuarial matters pertaining to the securities being
                  registered./2/
              
           99.G.  a.    Powers of Attorney/7/
                  b.    Power of Attorney - Roger G. Ackerman/8/
                  c.    Powers of Attorney - Robert J. O'Connell and 
                        Thomas B. Wheeler/9/     

           27     Not Applicable

- ---------- 
/1/  Incorporated by reference to Initial Registration Statement of the Separate
     Account filed with the Commission as an exhibit on February 28, 1997.
     (Registration No. 333-22557)
/2/  Incorporated by reference to this Initial Registration Statement as an
     exhibit filed with the Commission on December 5, 1997.
/3/  Incorporated by reference to Post-Effective Amendment No. 2 to Registration
     Statement No. 33-89798 as an exhibit filed with the Commission on May 1,
     1997.
    
/4/  Incorporated by reference to the Pre-Effective Amendment No. 2 to 
     Registration Statement No. 333-41657 filed with the Commission as an 
     exhibit on May 26, 1998.
/5   Incorporated by reference to the Initial Registration Statement No. 
     333-65887 filed with the Commission as an exhibit on October 20, 1998.
/6/  Incorporated by reference to the Pre-Effective Amendment No. 1 to 
     Registration Statement No. 333-41667 filed with the Commission as an
     exhibit on March 18, 1998.
/7/  Incorporated by reference to Registration Statement No. 333-22557 filed
     with the Commission as an exhibit on February 28, 1997.
/8/  Incorporated by reference to the Pre-Effective Amendment No. 1 to 
     Registration Statement No. 333-45039 on Form N-4 filed with the Commission 
     as an exhibit on June 4, 1998.
/9/  Incorporated by reference to the Pre-Effective Amendment No. 1 to
     Registration Statement No. 333-65887 filed with the Commission on Form S-6
     as an exhibit on January 28, 1999.    
<PAGE>
 
    
                                  SIGNATURES     
    
Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Massachusetts Mutual Variable Life Separate Account I, certifies that it meets
all of the requirements for effectiveness of this Post-Effective Amendment No. 1
pursuant to Rule 485(b) under the Securities Act of 1933 and has caused this
Post-Effective Amendment No. 1 to Registration Statement No. 333-41657 to be
signed on its behalf by the undersigned thereunto duly authorized, all in the
city of Springfield and the Commonwealth of Massachusetts, on the 22nd day of
April, 1999.     
    
MASSACHUSETTS MUTUAL VARIABLE LIFE SEPARATE ACCOUNT I

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
    (Depositor)     
    
By: /s/ Robert J. O'Connell*                       
Robert J. O'Connell, President and Chief Executive Officer
Massachusetts Mutual Life Insurance Company     
    
/s/ Richard M. Howe    On April 22, 1999, as Attorney-in-Fact pursuant to
*Richard M. Howe       powers of attorney.     

    
     As required by the Securities Act of 1933, this Post-Effective Amendment
No. 1 to Registration Statement No. 333-41657 has been signed by the following
persons in the capacities and on the dates indicated.     

<TABLE>     
<CAPTION> 
     Signature                 Title                                    Date
     ---------                 -----                                    ----
<S>                            <C>                                      <C> 
/s/ Robert J. O'Connell*       President and Chief Executive Officer    April 22, 1999
- ------------------------
Robert J. O'Connell

/s/ Joseph M. Zubretsky*       Executive Vice President,                April 22, 1999
- ------------------------       Chief Financial Officer &
Joseph M. Zubretsky            Chief Accounting Officer  
                               

/s/ Roger G. Ackerman*         Director                                 April 22, 1999
- ----------------------
Roger G. Ackerman

/s/ James R. Birle*            Director                                 April 22, 1999
- -------------------
James R. Birle

/s/ Gene Chao*                 Director                                 April 22, 1999
- --------------
Gene Chao, Ph.D.

/s/ Patricia Diaz Dennis*      Director                                 April 22, 1999
- ------------------------
Patricia Diaz Dennis

s/ Anthony Downs*              Director                                 April 22, 1999
Anthony Downs

/s/ James L. Dunlap*           Director                                 April 22, 1999
- --------------------
James L. Dunlap

/s/ William B. Ellis*          Director                                 April 22, 1999
- ---------------------
William B. Ellis, Ph.D.
</TABLE>      
<PAGE>
 
<TABLE>     
<S>                            <C>                                      <C> 
/s/ Robert M. Furek*           Director                                 April 22, 1999
- --------------------
Robert M. Furek

/s/ Charles K. Gifford*        Director                                 April 22, 1999
- -----------------------
Charles K. Gifford

/s/ William N. Griggs*         Director                                 April 22, 1999
- ----------------------
William N. Griggs

/s/ George B. Harvey*          Director                                 April 22, 1999
- ---------------------
George B. Harvey

/s/ Barbara B. Hauptfuhrer*    Director                                 April 22, 1999
- ---------------------------
Barbara B. Hauptfuhrer

/s/ Sheldon B. Lubar*          Director                                 April 22, 1999
- ---------------------
Sheldon B. Lubar

/s/ William B. Marx, Jr.*      Director                                 April 22, 1999
- -------------------------
William B. Marx, Jr.

/s/ John F. Maypole*           Director                                 April 22, 1999
- --------------------
John F. Maypole

/s/ Thomas B. Wheeler*         Director                                 April 22, 1999
- ----------------------
Thomas B. Wheeler

/s/ Alfred M. Zeien*           Director                                 April 22, 1999
- --------------------
Alfred M. Zeien

/s/ Richard M. Howe            On April 22, 1999, as Attorney-in-Fact 
- -------------------            pursuant to powers of attorney 
*Richard M. Howe               
</TABLE>      
<PAGE>
 
                                  EXHIBIT LIST




         99.B.      Opinion and Consent of Richard M. Howe, Esq.

         99.E.      Consent of PricewaterhouseCoopers, LLP

         99.F.      Opinion and Consent of Craig Waddington, FSA, MAAA

<PAGE>
 
EXHIBIT 99.B.



(MASSMUTUAL LETTERHEAD)



April 23, 1999

Massachusetts Mutual Life Insurance Company
140 Garden Street
Hartford, CT 06154

RE:    Re:  Post-Effective Amendment No. 1 to Registration Statement 
            --------------------------------------------------------
            333-41657 filed on Form S-6
            ---------

Ladies and Gentlemen:

This opinion is furnished in connection with the filing of Post-Effective
Amendment No. 1 to Registration Statement 333-41657 under the Securities Act of
1933 for Massachusetts Mutual Life Insurance Company's ("MassMutual")
Survivorship Flexible Premium Adjustable Variable Life Insurance Policies (the
"Policies"). Massachusetts Mutual Variable Life Separate Account I issues the
Policies.

As 2nd Vice President & Associate General Counsel for MassMutual, I provide
legal advice to Massachusetts Mutual in connection with the operation of its
variable products. In such role I am familiar with the filing for the Policies.
In so acting, I have made such examination of the law and examined such records
and documents as in my judgment are necessary or appropriate to enable me to
render the opinion expressed below. I am of the following opinion:

1.     Massachusetts Mutual is a valid and subsisting corporation, organized and
       operated under the laws of the state of Massachusetts and is subject to
       regulation by the Massachusetts Commissioner of Insurance.

2.     Massachusetts Mutual Variable Life Separate Account I is a separate
       account validly established and maintained by MassMutual in accordance
       with Massachusetts law.

3.     All of the prescribed corporate procedures for the issuance of the
       Policies have been followed, and all applicable state laws have been
       complied with.

I hereby consent to the use of this opinion as an exhibit to this filing.

Very truly yours,


/s/ Richard M. Howe     
- -------------------
Richard M. Howe
2nd Vice President & Associate General Counsel

<PAGE>
 
EXHIBIT 99.E.


                       CONSENT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors of
Massachusetts Mutual Life Insurance Company

We consent to the inclusion in this Post-Effective Amendment No. 1 to the
Registration Statement of Massachusetts Mutual Variable Life Separate Account I
(Survivorship Variable Universal Life segment) on Form S-6 (Registration No.
333-41657), of our report dated February 25, 1999, on our audits of
Massachusetts Mutual Variable Life Separate Account I (Survivorship Variable
Universal Life segment), and of our report dated February 25, 1999, on our
audits of the statutory financial statements of Massachusetts Mutual Life
Insurance Company, which includes explanatory paragraphs relating to the use of
statutory accounting practices, which differ from generally accepted accounting
principles. We also consent to the reference to our Firm under the caption
"Experts."




PricewaterhouseCoopers LLP
Springfield, Massachusetts
April 27, 1999

<PAGE>
 
EXHIBIT 99.F.




(MASSMUTUAL LETTERHEAD)


April 23, 1999

Massachusetts Mutual Life Insurance Company
140 Garden Street
Hartford, CT 06154

Re:  Post-Effective Amendment No. 1 to Registration Statement 333-41657
     ------------------------------------------------------------------

Ladies and Gentlemen:

This opinion is furnished in connection with Post-Effective Amendment No. 1 to
Registration Statement 333-41657 for Massachusetts Mutual Life Insurance
Company's Survivorship Flexible Premium Adjustable Variable Life Insurance
Policies (the "Policies") under the Securities Act of 1933. The prospectus
included in the filing describes the Policies. I am familiar with the forms of
the Policies and the prospectus.

In my opinion, the illustrations of benefits under the Policies included in the
section entitled "Illustrations" in Appendix D of the prospectus, based on the
assumptions stated in the illustrations, are consistent with the provisions of
the respective forms of the Policies. The age selected in the illustrations is
representative of the manner in which the Policies operate.

I hereby consent to the use of this opinion as an exhibit to Post-Effective
Amendment No. 1 to Registration Statement 333-41657 and to the reference of my
name under the heading "Experts" in the prospectus.

Sincerely,




/s/ Craig Waddington     
- --------------------
Craig Waddington, FSA, MAAA
Vice President and Actuary


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission