ALLIANZ LIFE VARIABLE ACCOUNT B
485BPOS, EX-99.B13, 2000-12-28
Previous: ALLIANZ LIFE VARIABLE ACCOUNT B, 485BPOS, EX-99.B10, 2000-12-28
Next: ALLIANZ LIFE VARIABLE ACCOUNT B, 485BXT, 2000-12-28




<TABLE>
<CAPTION>

                                          VALUEMARK CHARTER - TRADITIONAL
                                          Allianz Life Variable Account B
                              Cumulative and Average Annual Total Return Calculations

                                    Original Purchase as of September 30, 1999
                                      Valuation Date as of September 30, 2000


                                           Dollar                          Units This    Accum.       Accum.
    Date             Transaction           Amount         Unit Value         Trans.       Units       Value

                                                  Capital Growth

<S>           <C>                          <C>                <C>               <C>         <C>       <C>
9-30-99       Purchase                     $1,000.00          $16.61011512      60.204      60.204    $1,000.00
9-30-00       Contract Fee                     (1.00)         $23.56093386      (0.042)     60.162     1,417.47
9-30-00       Value before Surr Chg                           $23.56093386       0.000      60.162     1,417.47
9-30-00       Surrender Charge                  0.00          $23.56093386       0.000      60.162     1,417.47
Cumulative and Average Annual Total Returns
              without/with charges                                  41.85%      A                        41.75% B

                          Global Health Care Securities

9-30-99       Purchase                     $1,000.00           $8.07629028     123.819     123.819    $1,000.00
9-30-00       Contract Fee                     (1.00)         $16.71033384      (0.060)    123.759     2,068.06
9-30-00       Value before Surr Chg                           $16.71033384       0.000     123.759     2,068.06
9-30-00       Surrender Charge                  0.00          $16.71033384       0.000     123.759     2,068.06
Cumulative and Average Annual Total Returns
              without/with charges                                 106.91%      A                       106.81% B

                           Global Utilities Securities

9-30-99       Purchase                     $1,000.00          $30.45839455      32.832      32.832    $1,000.00
9-30-00       Contract Fee                     (1.00)         $34.35842426      (0.029)     32.803     1,127.04
9-30-00       Value before Surr Chg                           $34.35842426       0.000      32.803     1,127.04
9-30-00       Surrender Charge                  0.00          $34.35842426       0.000      32.803     1,127.04
Cumulative and Average Annual Total Returns
              without/with charges                                  12.80% A                             12.70% B

                                Growth and Income

9-30-99       Purchase                     $1,000.00          $26.59652234      37.599      37.599    $1,000.00
9-30-00       Contract Fee                     (1.00)          29.50090582      (0.034)     37.565     1,108.20
9-30-00       Value before Surr Chg                            29.50090582       0.000      37.565     1,108.20
9-30-00       Surrender Charge                  0.00           29.50090582       0.000      37.565     1,108.20
Cumulative and Average Annual Total Returns
              without/with charges                                  10.92% A                             10.82% B

                                   High Income

9-30-99       Purchase                     $1,000.00          $21.27646428      47.000      47.000    $1,000.00
9-30-00       Contract Fee                     (1.00)          20.31866026      (0.049)     46.951       953.98
9-30-00       Value before Surr Chg                            20.31866026       0.000      46.951       953.98
9-30-00       Surrender Charge                  0.00           20.31866026       0.000      46.951       953.98
Cumulative and Average Annual Total Returns
              without/with charges                                  -4.50% A                             -4.60% B

                                Income Securities

9-30-99       Purchase                     $1,000.00          $25.43845220      39.311      39.311    $1,000.00
9-30-00       Contract Fee                     (1.00)          28.64788159      (0.035)     39.276     1,125.16
9-30-00       Value before Surr Chg                            28.64788159       0.000      39.276     1,125.16
9-30-00       Surrender Charge                  0.00           28.64788159       0.000      39.276     1,125.16
Cumulative and Average Annual Total Returns
              without/with charges                                  12.62% A                             12.52% B

                                                   Money Market

9-30-99       Purchase                     $1,000.00          $15.08452454      66.293      66.293    $1,000.00
9-30-00       Contract Fee                     (1.00)          15.72291849      (0.064)     66.230     1,041.32
9-30-00       Value before Surr Chg                            15.72291849       0.000      66.230     1,041.32
9-30-00       Surrender Charge                  0.00           15.72291849       0.000      66.230     1,041.32
Cumulative and Average Annual Total Returns
              without/with charges                                   4.23% A                              4.13% B

                           Mutual Discovery Securities

9-30-99       Purchase                     $1,000.00          $12.07340756      82.827      82.827    $1,000.00
9-30-00       Contract Fee                     (1.00)         $14.79587856      (0.068)     82.759     1,224.49
9-30-00       Value before Surr Chg                           $14.79587856       0.000      82.759     1,224.49
9-30-00       Surrender Charge                  0.00          $14.79587856       0.000      82.759     1,224.49
Cumulative and Average Annual Total Returns
              without/with charges                                  22.55% A                             22.45% B

                                             Mutual Shares Securities

9-30-99       Purchase                     $1,000.00          $12.38935295      80.714      80.714    $1,000.00
9-30-00       Contract Fee                     (1.00)         $14.24289800      (0.070)     80.644     1,148.61
9-30-00       Value before Surr Chg                           $14.24289800       0.000      80.644     1,148.61
9-30-00       Surrender Charge                  0.00          $14.24289800       0.000      80.644     1,148.61
Cumulative and Average Annual Total Returns
              without/with charges                                  14.96% A                             14.86% B

                                           Natural Resources Securities

9-30-99       Purchase                     $1,000.00          $11.35453996      88.070      88.070    $1,000.00
9-30-00       Contract Fee                     (1.00)          14.36749455      (0.070)     88.001     1,264.35
9-30-00       Value before Surr Chg                            14.36749455       0.000      88.001     1,264.35
9-30-00       Surrender Charge                  0.00           14.36749455       0.000      88.001     1,264.35
Cumulative and Average Annual Total Returns
              without/with charges                                  26.54% A                             26.44% B

                                              Real Estate Securities

9-30-99       Purchase                     $1,000.00          $22.16003195      45.126      45.126    $1,000.00
9-30-00       Contract Fee                     (1.00)          27.54159865      (0.036)     45.090     1,241.85
9-30-00       Value before Surr Chg                            27.54159865       0.000      45.090     1,241.85
9-30-00       Surrender Charge                  0.00           27.54159865       0.000      45.090     1,241.85
Cumulative and Average Annual Total Returns
              without/with charges                                  24.29% A                             24.19% B

                                                 Rising Dividends

9-30-99       Purchase                     $1,000.00          $19.46659577      51.370      51.370    $1,000.00
9-30-00       Contract Fee                     (1.00)         $20.00137548      (0.050)     51.320     1,026.47
9-30-00       Value before Surr Chg                           $20.00137548       0.000      51.320     1,026.47
9-30-00       Surrender Charge                  0.00          $20.00137548       0.000      51.320     1,026.47
Cumulative and Average Annual Total Returns
              without/with charges                                   2.75% A                              2.65% B

                                    Small Cap

9-30-99       Purchase                     $1,000.00          $17.80468165      56.165      56.165    $1,000.00
9-30-00       Contract Fee                     (1.00)         $30.32804321      (0.033)     56.132     1,702.37
9-30-00       Value before Surr Chg                           $30.32804321       0.000      56.132     1,702.37
9-30-00       Surrender Charge                  0.00          $30.32804321       0.000      56.132     1,702.37
Cumulative and Average Annual Total Returns
              without/with charges                                  70.34% A                             70.24% B

                       Templeton Developing Markets Equity

9-30-99       Purchase                     $1,000.00           $9.75382345     102.524     102.524    $1,000.00
9-30-00       Contract Fee                     (1.00)          $9.32284552      (0.107)    102.417       954.81
9-30-00       Value before Surr Chg                            $9.32284552       0.000     102.417       954.81
9-30-00       Surrender Charge                  0.00           $9.32284552       0.000     102.417       954.81
Cumulative and Average Annual Total Returns
              without/with charges                                  -4.42% A                             -4.52% B

                        Templeton Global Asset Allocation

9-30-99       Purchase                     $1,000.00          $16.62333789      60.156      60.156    $1,000.00
9-30-00       Contract Fee                     (1.00)         $16.97555682      (0.059)     60.097     1,020.19
9-30-00       Value before Surr Chg                           $16.97555682       0.000      60.097     1,020.19
9-30-00       Surrender Charge                  0.00          $16.97555682       0.000      60.097     1,020.19
Cumulative and Average Annual Total Returns
              without/with charges                                   2.12% A                              2.02% B

                             Templeton Global Growth

9-30-99       Purchase                     $1,000.00          $17.69555210      56.511      56.511    $1,000.00
9-30-00       Contract Fee                     (1.00)         $18.76438544      (0.053)     56.458     1,059.40
9-30-00       Value before Surr Chg                           $18.76438544       0.000      56.458     1,059.40
9-30-00       Surrender Charge                  0.00          $18.76438544       0.000      56.458     1,059.40
Cumulative and Average Annual Total Returns
              without/with charges                                   6.04% A                              5.94% B

                                        Templeton Global Income Securities

9-30-99       Purchase                     $1,000.00          $17.23230819      58.031      58.031    $1,000.00
9-30-00       Contract Fee                     (1.00)          16.45350542      (0.061)     57.970       953.81
9-30-00       Value before Surr Chg                            16.45350542       0.000      57.970       953.81
9-30-00       Surrender Charge                  0.00           16.45350542       0.000      57.970       953.81
Cumulative and Average Annual Total Returns
              without/with charges                                  -4.52% A                             -4.62% B

                                          Templeton International Equity

9-30-99       Purchase                     $1,000.00          $20.17393708      49.569      49.569    $1,000.00
9-30-00       Contract Fee                     (1.00)         $21.64451470      (0.046)     49.523     1,071.89
9-30-00       Value before Surr Chg                           $21.64451470       0.000      49.523     1,071.89
9-30-00       Surrender Charge                  0.00          $21.64451470       0.000      49.523     1,071.89
Cumulative and Average Annual Total Returns
              without/with charges                                   7.29% A                              7.19% B

                    Templeton International Smaller Companies

9-30-99       Purchase                     $1,000.00          $10.91084863      91.652      91.652    $1,000.00
9-30-00       Contract Fee                     (1.00)         $11.54864388      (0.087)     91.565     1,057.46
9-30-00       Value before Surr Chg                           $11.54864388       0.000      91.565     1,057.46
9-30-00       Surrender Charge                  0.00          $11.54864388       0.000      91.565     1,057.46
Cumulative and Average Annual Total Returns
              without/with charges                                   5.85%      A                         5.75% B

                                             Templeton Pacific Growth

9-30-99       Purchase                     $1,000.00          $10.13332506      98.684      98.684    $1,000.00
9-30-00       Contract Fee                     (1.00)          $8.83109817      (0.113)     98.571       870.49
9-30-00       Value before Surr Chg                            $8.83109817       0.000      98.571       870.49
9-30-00       Surrender Charge                  0.00           $8.83109817       0.000      98.571       870.49
Cumulative and Average Annual Total Returns
              without/with charges                                 -12.85% A                            -12.95% B

                                            U.S. Government Securities
9-30-99       Purchase                     $1,000.00          $19.14835498      52.224      52.224    $1,000.00
9-30-00       Contract Fee                     (1.00)          20.17157532      (0.050)     52.174     1,052.44
9-30-00       Value before Surr Chg                            20.17157532       0.000      52.174     1,052.44
9-30-00       Surrender Charge                  0.00           20.17157532       0.000      52.174     1,052.44
Cumulative and Average Annual Total Returns
              without/with charges                                   5.34% A                              5.24% B

                                                 Value Securities

9-30-99       Purchase                     $1,000.00           $7.42588116     134.664     134.664    $1,000.00
9-30-00       Contract Fee                     (1.00)          $8.83139430      (0.113)    134.551     1,188.27
9-30-00       Value before Surr Chg                            $8.83139430       0.000     134.551     1,188.27
9-30-00       Surrender Charge                  0.00           $8.83139430       0.000     134.551     1,188.27
Cumulative and Average Annual Total Returns
              without/with charges                                  18.93% A                             18.83% B

<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B =  (Accumulated  Value as of  September  30,  2000 - Accum.  Value at
Purch.)/Accum. Value at Purch.

</FN>
</TABLE>

<TABLE>
<CAPTION>

                         VALUEMARK CHARTER - TRADITIONAL

                         Allianz Life Variable Account B

                            Cumulative and Average Annual Total Return Calculations

                   Original Purchase as of September 30, 1997

                     Valuation Date as of September 30, 2000

                                           Dollar                       Units This    Accum.      Accum.
    Date             Transaction           Amount        Unit Value       Trans.      Units       Value

                                 Capital Growth

<S>           <C>                           <C>            <C>               <C>        <C>       <C>
9-30-97       Purchase                      $1,000.00      $13.51841494      73.973     73.973    $1,000.00
9-30-98       Contract Fee                      (1.00)     $13.13261367      (0.076)    73.897       970.46
9-30-99       Contract Fee                      (1.00)     $16.61011512      (0.060)    73.837     1,226.44
9-30-00       Contract Fee                      (1.00)     $23.56093386      (0.042)    73.794     1,738.66
9-30-00       Value before Surr Chg                        $23.56093386       0.000     73.794     1,738.66
9-30-00       Surrender Charge                   0.00      $23.56093386       0.000     73.794     1,738.66
Cumulative Total Returns without/with chrgs.                     74.29% A                            73.87% C
Avg. Annual Total Returns without/with chrgs.                    20.34% B                            20.25% D

                                     Franklin Global Communications Securities

9-30-97       Purchase                      $1,000.00      $23.32989770      42.863     42.863    $1,000.00
9-30-98       Contract Fee                      (1.00)      26.60140627      (0.038)    42.826     1,139.23
9-30-99       Contract Fee                      (1.00)      30.45839455      (0.033)    42.793     1,303.41
9-30-00       Contract Fee                      (1.00)      34.35842426      (0.029)    42.764     1,469.30
9-30-00       Value before Surr Chg                         34.35842426       0.000     42.764     1,469.30
9-30-00       Surrender Charge                   0.00       34.35842426       0.000     42.764     1,469.30
Cumulative Total Returns without/with chrgs.                     47.27% A                            46.93% C
Avg. Annual Total Returns without/with chrgs.                    13.77% B                            13.69% D

                                Growth and Income

9-30-97       Purchase                      $1,000.00      $24.23369745      41.265     41.265    $1,000.00
9-30-98       Contract Fee                      (1.00)      24.70266303      (0.040)    41.224     1,018.35
9-30-99       Contract Fee                      (1.00)      26.59652234      (0.038)    41.187     1,095.42
9-30-00       Contract Fee                      (1.00)      29.50090582      (0.034)    41.153     1,214.05
9-30-00       Value before Surr Chg                         29.50090582       0.000     41.153     1,214.05
9-30-00       Surrender Charge                   0.00       29.50090582       0.000     41.153     1,214.05
Cumulative Total Returns without/with chrgs.                     21.74% A                            21.40% C
Avg. Annual Total Returns without/with chrgs.                     6.78% B                             6.68% D

                                   High Income

9-30-97       Purchase                      $1,000.00      $21.54525858      46.414     46.414    $1,000.00
9-30-98       Contract Fee                      (1.00)      21.04116586      (0.048)    46.366       975.60
9-30-99       Contract Fee                      (1.00)      21.27646428      (0.047)    46.319       985.51
9-30-00       Contract Fee                      (1.00)      20.31866026      (0.049)    46.270       940.15
9-30-00       Value before Surr Chg                         20.31866026       0.000     46.270       940.15
9-30-00       Surrender Charge                   0.00       20.31866026       0.000     46.270       940.15
Cumulative Total Returns without/with chrgs.                     -5.69% A                            -5.99% C
Avg. Annual Total Returns without/with chrgs.                    -1.93% B                            -2.04% D

                                Income Securities

9-30-97       Purchase                      $1,000.00      $24.61777380      40.621     40.621    $1,000.00
9-30-98       Contract Fee                      (1.00)      25.14641718      (0.040)    40.581     1,020.47
9-30-99       Contract Fee                      (1.00)      25.43845220      (0.039)    40.542     1,031.33
9-30-00       Contract Fee                      (1.00)      28.64788159      (0.035)    40.507     1,160.44
9-30-00       Value before Surr Chg                         28.64788159       0.000     40.507     1,160.44
9-30-00       Surrender Charge                   0.00       28.64788159       0.000     40.507     1,160.44
Cumulative Total Returns without/with chrgs.                     16.37% A                            16.04% C
Avg. Annual Total Returns without/with chrgs.                     5.18% B                             5.09% D

                                  Money Market

9-30-97       Purchase                      $1,000.00      $14.02817185      71.285     71.285    $1,000.00
9-30-98       Contract Fee                      (1.00)      14.60302974      (0.068)    71.217     1,039.98
9-30-99       Contract Fee                      (1.00)      15.08452454      (0.066)    71.150     1,073.27
9-30-00       Contract Fee                      (1.00)      15.72291849      (0.064)    71.087     1,117.69
9-30-00       Value before Surr Chg                         15.72291849       0.000     71.087     1,117.69
9-30-00       Surrender Charge                   0.00       15.72291849       0.000     71.087     1,117.69
Cumulative Total Returns without/with chrgs.                     12.08% A                            11.77% C
Avg. Annual Total Returns without/with chrgs.                     3.87% B                             3.78% D

                           Mutual Discovery Securities

9-30-97       Purchase                      $1,000.00      $12.23041843      81.763     81.763    $1,000.00
9-30-98       Contract Fee                      (1.00)     $10.42682897      (0.096)    81.667       851.53
9-30-99       Contract Fee                      (1.00)     $12.07340756      (0.083)    81.585       985.00
9-30-00       Contract Fee                      (1.00)     $14.79587856      (0.068)    81.517     1,206.12
9-30-00       Value before Surr Chg                        $14.79587856       0.000     81.517     1,206.12
9-30-00       Surrender Charge                   0.00      $14.79587856       0.000     81.517     1,206.12
Cumulative Total Returns without/with chrgs.                     20.98%                              20.61%
Avg. Annual Total Returns without/with chrgs.                     6.55%                               6.45%

                            Mutual Shares Securities

9-30-97       Purchase                      $1,000.00      $11.99269947      83.384     83.384    $1,000.00
9-30-98       Contract Fee                      (1.00)     $10.56762511      (0.095)    83.289       880.17
9-30-99       Contract Fee                      (1.00)     $12.38935295      (0.081)    83.209     1,030.90
9-30-00       Contract Fee                      (1.00)     $14.24289800      (0.070)    83.139     1,184.13
9-30-00       Value before Surr Chg                        $14.24289800       0.000     83.139     1,184.13
9-30-00       Surrender Charge                   0.00      $14.24289800       0.000     83.139     1,184.13
Cumulative Total Returns without/with chrgs.                     18.76%                              18.41%
Avg. Annual Total Returns without/with chrgs.                     5.90%                               5.80%

                          Natural Resources Securities

9-30-97       Purchase                      $1,000.00      $14.59151028      68.533     68.533    $1,000.00
9-30-98       Contract Fee                      (1.00)       8.77239698      (0.114)    68.419       600.20
9-30-99       Contract Fee                      (1.00)      11.35453996      (0.088)    68.331       775.87
9-30-00       Contract Fee                      (1.00)      14.36749455      (0.070)    68.261       980.74
9-30-00       Value before Surr Chg                         14.36749455       0.000     68.261       980.74
9-30-00       Surrender Charge                   0.00       14.36749455       0.000     68.261       980.74
Cumulative Total Returns without/with chrgs.                     -1.54% A                            -1.93% C
Avg. Annual Total Returns without/with chrgs.                    -0.51% B                            -0.65% D

                             Real Estate Securities

9-30-97       Purchase                      $1,000.00      $28.97920834      34.507     34.507    $1,000.00
9-30-98       Contract Fee                      (1.00)      23.92577001      (0.042)    34.466       824.62
9-30-99       Contract Fee                      (1.00)      22.16003195      (0.045)    34.421       762.76
9-30-00       Contract Fee                      (1.00)      27.54159865      (0.036)    34.384       947.00
9-30-00       Value before Surr Chg                         27.54159865       0.000     34.384       947.00
9-30-00       Surrender Charge                   0.00       27.54159865       0.000     34.384       947.00
Cumulative Total Returns without/with chrgs.                     -4.96% A                            -5.30% C
Avg. Annual Total Returns without/with chrgs.                    -1.68% B                            -1.80% D

                                Rising Dividends

9-30-97       Purchase                      $1,000.00      $19.98348005      50.041     50.041    $1,000.00
9-30-98       Contract Fee                      (1.00)     $18.08865538      (0.055)    49.986       904.18
9-30-99       Contract Fee                      (1.00)     $19.46659577      (0.051)    49.935       972.06
9-30-00       Contract Fee                      (1.00)     $20.00137548      (0.050)    49.885       997.76
9-30-00       Value before Surr Chg                        $20.00137548       0.000     49.885       997.76
9-30-00       Surrender Charge                   0.00      $20.00137548       0.000     49.885       997.76
Cumulative Total Returns without/with chrgs.                      0.09% A                            -0.22% C
Avg. Annual Total Returns without/with chrgs.                     0.03% B                            -0.07% D

                                    Small Cap

9-30-97       Purchase                      $1,000.00      $16.34930396      61.165     61.165    $1,000.00
9-30-98       Contract Fee                      (1.00)     $11.86493954      (0.084)    61.080       724.72
9-30-99       Contract Fee                      (1.00)     $17.80468165      (0.056)    61.024     1,086.52
9-30-00       Contract Fee                      (1.00)     $30.32804321      (0.033)    60.991     1,849.75
9-30-00       Value before Surr Chg                        $30.32804321       0.000     60.991     1,849.75
9-30-00       Surrender Charge                   0.00      $30.32804321       0.000     60.991     1,849.75
Cumulative Total Returns without/with charges                    85.50% A                            84.97% C
Average Annual Total Returns without/with charges                22.87% B                            22.75% D

                       Templeton Developing Markets Equity

9-30-97       Purchase                      $1,000.00      $13.67395501      73.132     73.132    $1,000.00
9-30-98       Contract Fee                      (1.00)      $6.72724730      (0.149)    72.983       490.98
9-30-99       Contract Fee                      (1.00)      $9.75382345      (0.103)    72.881       710.86
9-30-00       Contract Fee                      (1.00)      $9.32284552      (0.107)    72.773       678.45
9-30-00       Value before Surr Chg                         $9.32284552       0.000     72.773       678.45
9-30-00       Surrender Charge                   0.00       $9.32284552       0.000     72.773       678.45
Cumulative Total Returns without/with chrgs.                    -31.82% A                           -32.15% C
Avg. Annual Total Returns without/with chrgs.                   -11.99% B                           -12.13% D

                        Templeton Global Asset Allocation

9-30-97       Purchase                      $1,000.00      $14.97485989      66.779     66.779    $1,000.00
9-30-98       Contract Fee                      (1.00)     $12.28941700      (0.081)    66.697       819.67
9-30-99       Contract Fee                      (1.00)     $16.62333789      (0.060)    66.637     1,107.73
9-30-00       Contract Fee                      (1.00)     $16.97555682      (0.059)    66.578     1,130.20
9-30-00       Value before Surr Chg                        $16.97555682       0.000     66.578     1,130.20
9-30-00       Surrender Charge                   0.00      $16.97555682       0.000     66.578     1,130.20
Cumulative Total Returns without/with chrgs.                     13.36% A                            13.02% C
Avg. Annual Total Returns without/with chrgs.                     4.27% B                             4.16% D

                             Templeton Global Growth

9-30-97       Purchase                      $1,000.00      $16.47746561      60.689     60.689    $1,000.00
9-30-98       Contract Fee                      (1.00)     $14.23340830      (0.070)    60.619       862.81
9-30-99       Contract Fee                      (1.00)     $17.69555210      (0.057)    60.562     1,071.68
9-30-00       Contract Fee                      (1.00)     $18.76438544      (0.053)    60.509     1,135.41
9-30-00       Value before Surr Chg                        $18.76438544       0.000     60.509     1,135.41
9-30-00       Surrender Charge                   0.00      $18.76438544       0.000     60.509     1,135.41
Cumulative Total Returns without/with chrgs.                     13.88% A                            13.54% C
Avg. Annual Total Returns without/with chrgs.                     4.43% B                             4.32% D

                       Templeton Global Income Securities

9-30-97       Purchase                      $1,000.00      $17.40988077      57.439     57.439    $1,000.00
9-30-98       Contract Fee                      (1.00)      17.82937797      (0.056)    57.383     1,023.10
9-30-99       Contract Fee                      (1.00)      17.23230819      (0.058)    57.325       987.83
9-30-00       Contract Fee                      (1.00)      16.45350542      (0.061)    57.264       942.19
9-30-00       Value before Surr Chg                         16.45350542       0.000     57.264       942.19
9-30-00       Surrender Charge                   0.00       16.45350542       0.000     57.264       942.19
Cumulative Total Returns without/with chrgs.                     -5.49% A                            -5.78% C
Avg. Annual Total Returns without/with chrgs.                    -1.87% B                            -1.97% D

                         Templeton International Equity

9-30-97       Purchase                      $1,000.00      $19.76934667      50.583     50.583    $1,000.00
9-30-98       Contract Fee                      (1.00)     $16.79815203      (0.060)    50.524       848.71
9-30-99       Contract Fee                      (1.00)     $20.17393708      (0.050)    50.474     1,018.26
9-30-00       Contract Fee                      (1.00)     $21.64451470      (0.046)    50.428     1,091.49
9-30-00       Value before Surr Chg                        $21.64451470       0.000     50.428     1,091.49
9-30-00       Surrender Charge                   0.00      $21.64451470       0.000     50.428     1,091.49
Cumulative Total Returns without/with chrgs.                      9.49% A                             9.15% C
Avg. Annual Total Returns without/with chrgs.                     3.07% B                             2.96% D

                    Templeton International Smaller Companies

9-30-97       Purchase                      $1,000.00      $12.36611978      80.866     80.866    $1,000.00
9-30-98       Contract Fee                      (1.00)      $8.81734066      (0.113)    80.753       712.02
9-30-99       Contract Fee                      (1.00)     $10.91084863      (0.092)    80.661       880.08
9-30-00       Contract Fee                      (1.00)     $11.54864388      (0.087)    80.574       930.53
9-30-00       Value before Surr Chg                        $11.54864388       0.000     80.574       930.53
9-30-00       Surrender Charge                   0.00      $11.54864388       0.000     80.574       930.53
Cumulative Total Returns without/with chrgs.                     -6.61% A                            -6.95% C
Avg. Annual Total Returns without/with chrgs.                    -2.25% B                            -2.37% D

                            Templeton Pacific Growth

9-30-97       Purchase                      $1,000.00      $13.45590812      74.317     74.317    $1,000.00
9-30-98       Contract Fee                      (1.00)      $6.14593087      (0.163)    74.154       455.75
9-30-99       Contract Fee                      (1.00)     $10.13332506      (0.099)    74.055       750.43
9-30-00       Contract Fee                      (1.00)      $8.83109817      (0.113)    73.942       652.99
9-30-00       Value before Surr Chg                         $8.83109817       0.000     73.942       652.99
9-30-00       Surrender Charge                   0.00       $8.83109817       0.000     73.942       652.99
Cumulative Total Returns without/with chrgs.                    -34.37% A                           -34.70% C
Avg. Annual Total Returns without/with chrgs.                   -13.10% B                           -13.24% D

                           U.S. Government Securities

9-30-97       Purchase                      $1,000.00      $17.96228793      55.672     55.672    $1,000.00
9-30-98       Contract Fee                      (1.00)      19.51310972      (0.051)    55.621     1,085.34
9-30-99       Contract Fee                      (1.00)      19.14835498      (0.052)    55.569     1,064.05
9-30-00       Contract Fee                      (1.00)      20.17157532      (0.050)    55.519     1,119.91
9-30-00       Value before Surr Chg                         20.17157532       0.000     55.519     1,119.91
9-30-00       Surrender Charge                   0.00       20.17157532       0.000     55.519     1,119.91
Cumulative Total Returns without/with chrgs.                     12.30% A                            11.99% C
Avg. Annual Total Returns without/with chrgs.                     3.94% B                             3.85% D


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B = [(A+1)^(1/3  Years)]-1 C =  (Accumulated  Value as of September 30,
2000 - Accum. Value at Purch.)/Accum. Value at Purch.

D = [(C+1)^(1/3 Years)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>

                         VALUEMARK CHARTER - TRADITIONAL

                         Allianz Life Variable Account B

                           Cumulative and Average Annual Total Return Calculations

                   Original Purchase as of September 30, 1995

                     Valuation Date as of September 30, 2000

                                          Dollar                       Units This    Accum.      Accum.
    Date            Transaction           Amount        Unit Value       Trans.      Units       Value

                           Global Utilities Securities

<S>          <C>                           <C>            <C>               <C>        <C>       <C>
9-30-95      Purchase                      $1,000.00      $18.30540399      54.629     54.629    $1,000.00
9-30-96      Contract Fee                      (1.00)      20.05201029      (0.050)    54.579     1,094.41
9-30-97      Contract Fee                      (1.00)      23.32989770      (0.043)    54.536     1,272.32
9-30-98      Contract Fee                      (1.00)      26.60140627      (0.038)    54.498     1,449.73
9-30-99      Contract Fee                      (1.00)      30.45839455      (0.033)    54.466     1,658.93
9-30-00      Contract Fee                      (1.00)      34.35842426      (0.029)    54.436     1,870.35
9-30-00      Value before Surr Chg                         34.35842426       0.000     54.436     1,870.35
9-30-00      Surrender Charge                   0.00       34.35842426       0.000     54.436     1,870.35
Cumulative Total Returns without/with chrgs.                    87.70% A                            87.03% C
Avg. Annual Total Returns without/with chrgs.                   13.42% B                            13.34% D

                                Growth and Income

9-30-95      Purchase                      $1,000.00      $16.42965559      60.866     60.866    $1,000.00
9-30-96      Contract Fee                      (1.00)      18.46480754      (0.054)    60.811     1,122.87
9-30-97      Contract Fee                      (1.00)      24.23369745      (0.041)    60.770     1,472.68
9-30-98      Contract Fee                      (1.00)      24.70266303      (0.040)    60.730     1,500.18
9-30-99      Contract Fee                      (1.00)      26.59652234      (0.038)    60.692     1,614.20
9-30-00      Contract Fee                      (1.00)      29.50090582      (0.034)    60.658     1,789.47
9-30-00      Value before Surr Chg                         29.50090582       0.000     60.658     1,789.47
9-30-00      Surrender Charge                   0.00       29.50090582       0.000     60.658     1,789.47
Cumulative Total Returns without/with chrgs.                    79.56% A                            78.95% C
Avg. Annual Total Returns without/with chrgs.                   12.42% B                            12.34% D

                                   High Income

9-30-95      Purchase                      $1,000.00      $17.11981520      58.412     58.412    $1,000.00
9-30-96      Contract Fee                      (1.00)      19.00080872      (0.053)    58.359     1,108.87
9-30-97      Contract Fee                      (1.00)      21.54525858      (0.046)    58.313     1,256.36
9-30-98      Contract Fee                      (1.00)      21.04116586      (0.048)    58.265     1,225.97
9-30-99      Contract Fee                      (1.00)      21.27646428      (0.047)    58.218     1,238.68
9-30-00      Contract Fee                      (1.00)      20.31866026      (0.049)    58.169     1,181.92
9-30-00      Value before Surr Chg                         20.31866026       0.000     58.169     1,181.92
9-30-00      Surrender Charge                   0.00       20.31866026       0.000     58.169     1,181.92
Cumulative Total Returns without/with chrgs.                    18.69% A                            18.19% C
Avg. Annual Total Returns without/with chrgs.                    3.49% B                             3.40% D

                                Income Securities

9-30-95      Purchase                      $1,000.00      $19.34737911      51.687     51.687    $1,000.00
9-30-96      Contract Fee                      (1.00)      21.10212963      (0.047)    51.639     1,089.70
9-30-97      Contract Fee                      (1.00)      24.61777380      (0.041)    51.599     1,270.24
9-30-98      Contract Fee                      (1.00)      25.14641718      (0.040)    51.559     1,296.52
9-30-99      Contract Fee                      (1.00)      25.43845220      (0.039)    51.520     1,310.58
9-30-00      Contract Fee                      (1.00)      28.64788159      (0.035)    51.485     1,474.92
9-30-00      Value before Surr Chg                         28.64788159       0.000     51.485     1,474.92
9-30-00      Surrender Charge                   0.00       28.64788159       0.000     51.485     1,474.92
Cumulative Total Returns without/with chrgs.                    48.07% A                            47.49% C
Avg. Annual Total Returns without/with chrgs.                    8.17% B                             8.08% D

                                  Money Market

9-30-95      Purchase                      $1,000.00      $12.96262617      77.145     77.145    $1,000.00
9-30-96      Contract Fee                      (1.00)      13.48955667      (0.074)    77.071     1,039.65
9-30-97      Contract Fee                      (1.00)      14.02817185      (0.071)    76.999     1,080.16
9-30-98      Contract Fee                      (1.00)      14.60302974      (0.068)    76.931     1,123.43
9-30-99      Contract Fee                      (1.00)      15.08452454      (0.066)    76.865     1,159.47
9-30-00      Contract Fee                      (1.00)      15.72291849      (0.064)    76.801     1,207.54
9-30-00      Value before Surr Chg                         15.72291849       0.000     76.801     1,207.54
9-30-00      Surrender Charge                   0.00       15.72291849       0.000     76.801     1,207.54
Cumulative Total Returns without/with chrgs.                    21.29% A                            20.75% C
Avg. Annual Total Returns without/with chrgs.                    3.94% B                             3.84% D

                          Natural Resources Securities

9-30-95      Purchase                      $1,000.00      $14.62558190      68.373     68.373    $1,000.00
9-30-96      Contract Fee                      (1.00)      14.82518913      (0.067)    68.306     1,012.65
9-30-97      Contract Fee                      (1.00)      14.59151028      (0.069)    68.237       995.69
9-30-98      Contract Fee                      (1.00)       8.77239698      (0.114)    68.123       597.61
9-30-99      Contract Fee                      (1.00)      11.35453996      (0.088)    68.035       772.51
9-30-00      Contract Fee                      (1.00)      14.36749455      (0.070)    67.966       976.50
9-30-00      Value before Surr Chg                         14.36749455       0.000     67.966       976.50
9-30-00      Surrender Charge                   0.00       14.36749455       0.000     67.966       976.50
Cumulative Total Returns without/with chrgs.                    -1.76% A                            -2.35% C
Avg. Annual Total Returns without/with chrgs.                   -0.36% B                            -0.47% D

                             Real Estate Securities

9-30-95      Purchase                      $1,000.00      $17.53334605      57.034     57.034    $1,000.00
9-30-96      Contract Fee                      (1.00)      20.94609264      (0.048)    56.986     1,193.64
9-30-97      Contract Fee                      (1.00)      28.97920834      (0.035)    56.952     1,650.42
9-30-98      Contract Fee                      (1.00)      23.92577001      (0.042)    56.910     1,361.62
9-30-99      Contract Fee                      (1.00)      22.16003195      (0.045)    56.865     1,260.13
9-30-00      Contract Fee                      (1.00)      27.54159865      (0.036)    56.829     1,565.15
9-30-00      Value before Surr Chg                         27.54159865       0.000     56.829     1,565.15
9-30-00      Surrender Charge                   0.00       27.54159865       0.000     56.829     1,565.15
Cumulative Total Returns without/with chrgs.                    57.08% A                            56.52% C
Avg. Annual Total Returns without/with chrgs.                    9.45% B                             9.37% D

                                Rising Dividends

9-30-95      Purchase                      $1,000.00      $11.90589363      83.992     83.992    $1,000.00
9-30-96      Contract Fee                      (1.00)     $13.97155096      (0.072)    83.920    $1,172.50
9-30-97      Contract Fee                      (1.00)     $19.98348005      (0.050)    83.870    $1,676.02
9-30-98      Contract Fee                      (1.00)     $18.08865538      (0.055)    83.815     1,516.10
9-30-99      Contract Fee                      (1.00)     $19.46659577      (0.051)    83.764     1,630.59
9-30-00      Contract Fee                      (1.00)     $20.00137548      (0.050)    83.714     1,674.39
9-30-00      Value before Surr Chg                        $20.00137548       0.000     83.714     1,674.39
9-30-00      Surrender Charge                   0.00      $20.00137548       0.000     83.714     1,674.39
Cumulative Total Returns without/with chrgs.                    68.00% A                            67.44% C
Avg. Annual Total Rtns. without/with chrgs.                     10.93% B                            10.86% D

                       Templeton Developing Markets Equity

9-30-95      Purchase                      $1,000.00       $9.91883395     100.818    100.818    $1,000.00
9-30-96      Contract Fee                      (1.00)     $10.87079815      (0.092)   100.726     1,094.98
9-30-97      Contract Fee                      (1.00)     $13.67395501      (0.073)   100.653     1,376.33
9-30-98      Contract Fee                      (1.00)      $6.72724730      (0.149)   100.505       676.12
9-30-99      Contract Fee                      (1.00)      $9.75382345      (0.103)   100.402       979.30
9-30-00      Contract Fee                      (1.00)      $9.32284552      (0.107)   100.295       935.03
9-30-00      Value before Surr Chg                         $9.32284552       0.000    100.295       935.03
9-30-00      Surrender Charge                   0.00       $9.32284552       0.000    100.295       935.03
Cumulative Total Returns without/with chrgs.                    -6.01% A                            -6.50% C
Avg. Annual Total Rtns. without/with chrgs.                     -1.23% B                            -1.33% D

                        Templeton Global Asset Allocation

9-30-95      Purchase                      $1,000.00      $10.33134546      96.793     96.793    $1,000.00
9-30-96      Contract Fee                      (1.00)     $11.72325897      (0.085)    96.708    $1,133.73
9-30-97      Contract Fee                      (1.00)     $14.97485989      (0.067)    96.641    $1,447.18
9-30-98      Contract Fee                      (1.00)     $12.28941700      (0.081)    96.559    $1,186.66
9-30-99      Contract Fee                      (1.00)     $16.62333789      (0.060)    96.499    $1,604.14
9-30-00      Contract Fee                      (1.00)     $16.97555682      (0.059)    96.440    $1,637.13
9-30-00      Value before Surr Chg                        $16.97555682       0.000     96.440    $1,637.13
9-30-00      Surrender Charge                   0.00      $16.97555682       0.000     96.440    $1,637.13
Cumulative Total Returns without/with chrgs.                    64.31% A                            63.71% C
Avg. Annual Total Rtns. without/with chrgs.                     10.44% B                            10.36% D

                             Templeton Global Growth

9-30-95      Purchase                      $1,000.00      $11.41284078      87.621     87.621    $1,000.00
9-30-96      Contract Fee                      (1.00)     $12.61277297      (0.079)    87.541     1,104.14
9-30-97      Contract Fee                      (1.00)     $16.47746561      (0.061)    87.481     1,441.46
9-30-98      Contract Fee                      (1.00)     $14.23340830      (0.070)    87.410     1,244.15
9-30-99      Contract Fee                      (1.00)     $17.69555210      (0.057)    87.354     1,545.77
9-30-00      Contract Fee                      (1.00)     $18.76438544      (0.053)    87.301     1,638.14
9-30-00      Value before Surr Chg                        $18.76438544       0.000     87.301     1,638.14
9-30-00      Surrender Charge                   0.00      $18.76438544       0.000     87.301     1,638.14
Cumulative Total Returns without/with chrgs.                    64.41% A                            63.81% C
Avg. Annual Total Rtns. without/with chrgs.                     10.46% B                            10.37% D

                       Templeton Global Income Securities

9-30-95      Purchase                      $1,000.00      $15.15031575      66.005     66.005    $1,000.00
9-30-96      Contract Fee                      (1.00)      16.36575520      (0.061)    65.944     1,079.23
9-30-97      Contract Fee                      (1.00)      17.40988077      (0.057)    65.887     1,147.08
9-30-98      Contract Fee                      (1.00)      17.82937797      (0.056)    65.831     1,173.72
9-30-99      Contract Fee                      (1.00)      17.23230819      (0.058)    65.773     1,133.41
9-30-00      Contract Fee                      (1.00)      16.45350542      (0.061)    65.712     1,081.19
9-30-00      Value before Surr Chg                         16.45350542       0.000     65.712     1,081.19
9-30-00      Surrender Charge                   0.00       16.45350542       0.000     65.712     1,081.19
Cumulative Total Returns without/with chrgs.                     8.60% A                             8.12% C
Avg. Annual Total Returns without/with chrgs.                    1.66% B                             1.57% D

                         Templeton International Equity

9-30-95      Purchase                      $1,000.00      $13.63121362      73.361     73.361    $1,000.00
9-30-96      Contract Fee                      (1.00)     $15.03627037      (0.067)    73.295     1,102.08
9-30-97      Contract Fee                      (1.00)     $19.76934667      (0.051)    73.244     1,447.99
9-30-98      Contract Fee                      (1.00)     $16.79815203      (0.060)    73.184     1,229.36
9-30-99      Contract Fee                      (1.00)     $20.17393708      (0.050)    73.135     1,475.42
9-30-00      Contract Fee                      (1.00)     $21.64451470      (0.046)    73.089     1,581.97
9-30-00      Value before Surr Chg                        $21.64451470       0.000     73.089     1,581.97
9-30-00      Surrender Charge                   0.00      $21.64451470       0.000     73.089     1,581.97
Cumulative Total Returns without/with chrgs.                    58.79% A                            58.20% C
Avg. Annual Total Rtns. without/with chrgs.                      9.69% B                             9.61% D

                            Templeton Pacific Growth

9-30-95      Purchase                      $1,000.00      $13.68282419      73.084     73.084    $1,000.00
9-30-96      Contract Fee                      (1.00)     $15.04515356      (0.066)    73.018     1,098.56
9-30-97      Contract Fee                      (1.00)     $13.45590812      (0.074)    72.944       981.52
9-30-98      Contract Fee                      (1.00)      $6.14593087      (0.163)    72.781       447.31
9-30-99      Contract Fee                      (1.00)     $10.13332506      (0.099)    72.682       736.51
9-30-00      Contract Fee                      (1.00)      $8.83109817      (0.113)    72.569       640.86
9-30-00      Value before Surr Chg                         $8.83109817       0.000     72.569       640.86
9-30-00      Surrender Charge                   0.00       $8.83109817       0.000     72.569       640.86
Cumulative Total Returns without/with chrgs.                   -35.46% A                           -35.91% C
Avg. Annual Total Rtns. without/with chrgs.                     -8.38% B                            -8.51% D

                           U.S. Government Securities

9-30-95      Purchase                      $1,000.00      $15.97021027      62.617     62.617    $1,000.00
9-30-96      Contract Fee                      (1.00)      16.52058734      (0.061)    62.556     1,033.46
9-30-97      Contract Fee                      (1.00)      17.96228793      (0.056)    62.500     1,122.65
9-30-98      Contract Fee                      (1.00)      19.51310972      (0.051)    62.449     1,218.58
9-30-99      Contract Fee                      (1.00)      19.14835498      (0.052)    62.397     1,194.80
9-30-00      Contract Fee                      (1.00)      20.17157532      (0.050)    62.347     1,257.64
9-30-00      Value before Surr Chg                         20.17157532       0.000     62.347     1,257.64
9-30-00      Surrender Charge                   0.00       20.17157532       0.000     62.347     1,257.64
Cumulative Total Returns without/with chrgs.                    26.31% A                            25.76% C
Avg. Annual Total Returns without/with chrgs.                    4.78% B                             4.69% D


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B = [(A+1)^(1/5  Years)]-1 C =  (Accumulated  Value as of September 30,
2000 - Accum. Value at Purch.)/Accum. Value at Purch.

D = [(C+1)^(1/5 Years)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>

                         VALUEMARK CHARTER - TRADITIONAL

                         Allianz Life Variable Account B

                           Cumulative and Average Annual Total Return Calculations

                   Original Purchase as of September 30, 1990

                     Valuation Date as of September 30, 2000

                                          Dollar                       Units This    Accum.      Accum.
    Date            Transaction           Amount        Unit Value       Trans.      Units       Value

                           Global Utilities Securities

<S>          <C>                           <C>            <C>               <C>        <C>       <C>
9-30-90      Purchase                      $1,000.00      $10.92260422      91.553     91.553    $1,000.00
9-30-91      Contract Fee                      (1.00)      13.81939012      (0.072)    91.481     1,264.21
9-30-92      Contract Fee                      (1.00)      15.75013321      (0.063)    91.417     1,439.84
9-30-93      Contract Fee                      (1.00)      18.28505545      (0.055)    91.363     1,670.57
9-30-94      Contract Fee                      (1.00)      15.05825567      (0.066)    91.296     1,374.76
9-30-95      Contract Fee                      (1.00)      18.30540399      (0.055)    91.242     1,670.22
9-30-96      Contract Fee                      (1.00)      20.05201029      (0.050)    91.192     1,828.58
9-30-97      Contract Fee                      (1.00)      23.32989770      (0.043)    91.149     2,126.50
9-30-98      Contract Fee                      (1.00)      26.60140627      (0.038)    91.111     2,423.69
9-30-99      Contract Fee                      (1.00)      30.45839455      (0.033)    91.079     2,774.11
9-30-00      Contract Fee                      (1.00)      34.35842426      (0.029)    91.049     3,128.31
9-30-00      Value before Surr Chg                         34.35842426       0.000     91.049     3,128.31
9-30-00      Surrender Charge                   0.00       34.35842426       0.000     91.049     3,128.31
Cumulative Total Returns                                       214.56% A                           212.83% C
Average Annual Total Returns                                    12.14% B                            12.08% D

                                Growth and Income

9-30-90      Purchase                      $1,000.00       $9.18199079     108.909    108.909    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.21021186      (0.089)   108.820     1,219.89
9-30-92      Contract Fee                      (1.00)      11.92336295      (0.084)   108.736     1,296.50
9-30-93      Contract Fee                      (1.00)      13.18665153      (0.076)   108.660     1,432.86
9-30-94      Contract Fee                      (1.00)      13.55532930      (0.074)   108.586     1,471.92
9-30-95      Contract Fee                      (1.00)      16.42965559      (0.061)   108.525     1,783.03
9-30-96      Contract Fee                      (1.00)      18.46480754      (0.054)   108.471     2,002.90
9-30-97      Contract Fee                      (1.00)      24.23369745      (0.041)   108.430     2,627.66
9-30-98      Contract Fee                      (1.00)      24.70266303      (0.040)   108.389     2,677.51
9-30-99      Contract Fee                      (1.00)      26.59652234      (0.038)   108.352     2,881.78
9-30-00      Contract Fee                      (1.00)      29.50090582      (0.034)   108.318     3,195.48
9-30-00      Value before Surr Chg                         29.50090582       0.000    108.318     3,195.48
9-30-00      Surrender Charge                   0.00       29.50090582       0.000    108.318     3,195.48
Cumulative Total Returns                                       221.29% A                           219.55% C
Average Annual Total Returns                                    12.38% B                            12.32% D

                                   High Income

9-30-90      Purchase                      $1,000.00       $9.09255555     109.980    109.980    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.19048833      (0.089)   109.891     1,229.73
9-30-92      Contract Fee                      (1.00)      13.20270100      (0.076)   109.815     1,449.85
9-30-93      Contract Fee                      (1.00)      14.63171231      (0.068)   109.747     1,605.78
9-30-94      Contract Fee                      (1.00)      14.77708761      (0.068)   109.679     1,620.74
9-30-95      Contract Fee                      (1.00)      17.11981520      (0.058)   109.621     1,876.68
9-30-96      Contract Fee                      (1.00)      19.00080872      (0.053)   109.568     2,081.88
9-30-97      Contract Fee                      (1.00)      21.54525858      (0.046)   109.522     2,359.67
9-30-98      Contract Fee                      (1.00)      21.04116586      (0.048)   109.474     2,303.46
9-30-99      Contract Fee                      (1.00)      21.27646428      (0.047)   109.427     2,328.22
9-30-00      Contract Fee                      (1.00)      20.31866026      (0.049)   109.378     2,222.41
9-30-00      Value before Surr Chg                         20.31866026       0.000    109.378     2,222.41
9-30-00      Surrender Charge                   0.00       20.31866026       0.000    109.378     2,222.41
Cumulative Total Returns                                       123.46% A                           122.24% C
Average Annual Total Returns                                     8.37% B                             8.31% D

                                Income Securities

9-30-90      Purchase                      $1,000.00       $9.92512148     100.754    100.754    $1,000.00
9-30-91      Contract Fee                      (1.00)      13.06171862      (0.077)   100.678     1,315.03
9-30-92      Contract Fee                      (1.00)      15.22683950      (0.066)   100.612     1,532.01
9-30-93      Contract Fee                      (1.00)      17.44102523      (0.057)   100.555     1,753.78
9-30-94      Contract Fee                      (1.00)      17.08547253      (0.059)   100.496     1,717.03
9-30-95      Contract Fee                      (1.00)      19.34737911      (0.052)   100.445     1,943.34
9-30-96      Contract Fee                      (1.00)      21.10212963      (0.047)   100.397     2,118.60
9-30-97      Contract Fee                      (1.00)      24.61777380      (0.041)   100.357     2,470.56
9-30-98      Contract Fee                      (1.00)      25.14641718      (0.040)   100.317     2,522.61
9-30-99      Contract Fee                      (1.00)      25.43845220      (0.039)   100.278     2,550.91
9-30-00      Contract Fee                      (1.00)      28.64788159      (0.035)   100.243     2,871.74
9-30-00      Value before Surr Chg                         28.64788159       0.000    100.243     2,871.74
9-30-00      Surrender Charge                   0.00       28.64788159       0.000    100.243     2,871.74
Cumulative Total Returns                                       188.64% A                           187.17% C
Average Annual Total Returns                                    11.18% B                            11.13% D

                                  Money Market

9-30-90      Purchase                      $1,000.00      $11.15612036      89.637     89.637    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.72411347      (0.085)    89.552     1,049.91
9-30-92      Contract Fee                      (1.00)      12.00205037      (0.083)    89.468     1,073.80
9-30-93      Contract Fee                      (1.00)      12.16658709      (0.082)    89.386     1,087.52
9-30-94      Contract Fee                      (1.00)      12.41700911      (0.081)    89.306     1,108.91
9-30-95      Contract Fee                      (1.00)      12.96262617      (0.077)    89.228     1,156.63
9-30-96      Contract Fee                      (1.00)      13.48955667      (0.074)    89.154     1,202.65
9-30-97      Contract Fee                      (1.00)      14.02817185      (0.071)    89.083     1,249.67
9-30-98      Contract Fee                      (1.00)      14.60302974      (0.068)    89.015     1,299.88
9-30-99      Contract Fee                      (1.00)      15.08452454      (0.066)    88.948     1,341.74
9-30-00      Contract Fee                      (1.00)      15.72291849      (0.064)    88.885     1,397.53
9-30-00      Value before Surr Chg                         15.72291849       0.000     88.885     1,397.53
9-30-00      Surrender Charge                   0.00       15.72291849       0.000     88.885     1,397.53
Cumulative Total Returns                                        40.94% A                            39.75% C
Average Annual Total Returns                                     3.49% B                             3.40% D

                          Natural Resources Securities

9-30-90      Purchase                      $1,000.00      $11.29989081      88.496     88.496    $1,000.00
9-30-91      Contract Fee                      (1.00)      10.51906870      (0.095)    88.401       929.90
9-30-92      Contract Fee                      (1.00)      10.54021134      (0.095)    88.306       930.77
9-30-93      Contract Fee                      (1.00)      12.04007887      (0.083)    88.223     1,062.22
9-30-94      Contract Fee                      (1.00)      15.47419587      (0.065)    88.159     1,364.19
9-30-95      Contract Fee                      (1.00)      14.62558190      (0.068)    88.090     1,288.37
9-30-96      Contract Fee                      (1.00)      14.82518913      (0.067)    88.023     1,304.96
9-30-97      Contract Fee                      (1.00)      14.59151028      (0.069)    87.954     1,283.39
9-30-98      Contract Fee                      (1.00)       8.77239698      (0.114)    87.840       770.57
9-30-99      Contract Fee                      (1.00)      11.35453996      (0.088)    87.752       996.39
9-30-00      Contract Fee                      (1.00)      14.36749455      (0.070)    87.683     1,259.78
9-30-00      Value before Surr Chg                         14.36749455       0.000     87.683     1,259.78
9-30-00      Surrender Charge                   0.00       14.36749455       0.000     87.683     1,259.78
Cumulative Total Returns                                        27.15% A                            25.98% C
Average Annual Total Returns                                     2.43% B                             2.34% D

                             Real Estate Securities

9-30-90      Purchase                      $1,000.00       $8.65731611     115.509    115.509    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.09201031      (0.090)   115.419     1,280.23
9-30-92      Contract Fee                      (1.00)      12.41823086      (0.081)   115.339     1,432.30
9-30-93      Contract Fee                      (1.00)      16.32450674      (0.061)   115.277     1,881.85
9-30-94      Contract Fee                      (1.00)      15.58616939      (0.064)   115.213     1,795.73
9-30-95      Contract Fee                      (1.00)      17.53334605      (0.057)   115.156     2,019.07
9-30-96      Contract Fee                      (1.00)      20.94609264      (0.048)   115.108     2,411.07
9-30-97      Contract Fee                      (1.00)      28.97920834      (0.035)   115.074     3,334.75
9-30-98      Contract Fee                      (1.00)      23.92577001      (0.042)   115.032     2,752.23
9-30-99      Contract Fee                      (1.00)      22.16003195      (0.045)   114.987     2,548.11
9-30-00      Contract Fee                      (1.00)      27.54159865      (0.036)   114.951     3,165.92
9-30-00      Value before Surr Chg                         27.54159865       0.000    114.951     3,165.92
9-30-00      Surrender Charge                   0.00       27.54159865       0.000    114.951     3,165.92
Cumulative Total Returns                                       218.13% A                           216.59% C
Average Annual Total Returns                                    12.27% B                            12.21% D

                       Templeton Global Income Securities

9-30-90      Purchase                      $1,000.00      $11.41229037      87.625     87.625    $1,000.00
9-30-91      Contract Fee                      (1.00)      12.60121670      (0.079)    87.545     1,103.18
9-30-92      Contract Fee                      (1.00)      12.66481231      (0.079)    87.467     1,107.75
9-30-93      Contract Fee                      (1.00)      14.33242918      (0.070)    87.397     1,252.61
9-30-94      Contract Fee                      (1.00)      13.98854592      (0.071)    87.325     1,221.55
9-30-95      Contract Fee                      (1.00)      15.15031575      (0.066)    87.259     1,322.01
9-30-96      Contract Fee                      (1.00)      16.36575520      (0.061)    87.198     1,427.06
9-30-97      Contract Fee                      (1.00)      17.40988077      (0.057)    87.141     1,517.11
9-30-98      Contract Fee                      (1.00)      17.82937797      (0.056)    87.085     1,552.66
9-30-99      Contract Fee                      (1.00)      17.23230819      (0.058)    87.027     1,499.67
9-30-00      Contract Fee                      (1.00)      16.45350542      (0.061)    86.966     1,430.89
9-30-00      Value before Surr Chg                         16.45350542       0.000     86.966     1,430.89
9-30-00      Surrender Charge                   0.00       16.45350542       0.000     86.966     1,430.89
Cumulative Total Returns                                        44.17% A                            43.09% C
Average Annual Total Returns                                     3.73% B                             3.65% D

                           U.S. Government Securities

9-30-90      Purchase                      $1,000.00      $10.78528135      92.719     92.719    $1,000.00
9-30-91      Contract Fee                      (1.00)      12.28377138      (0.081)    92.638     1,137.94
9-30-92      Contract Fee                      (1.00)      13.70274057      (0.073)    92.565     1,268.39
9-30-93      Contract Fee                      (1.00)      14.89634248      (0.067)    92.497     1,377.87
9-30-94      Contract Fee                      (1.00)      13.96415548      (0.072)    92.426     1,290.65
9-30-95      Contract Fee                      (1.00)      15.97021027      (0.063)    92.363     1,475.06
9-30-96      Contract Fee                      (1.00)      16.52058734      (0.061)    92.303     1,524.89
9-30-97      Contract Fee                      (1.00)      17.96228793      (0.056)    92.247     1,656.97
9-30-98      Contract Fee                      (1.00)      19.51310972      (0.051)    92.196     1,799.03
9-30-99      Contract Fee                      (1.00)      19.14835498      (0.052)    92.144     1,764.40
9-30-00      Contract Fee                      (1.00)      20.17157532      (0.050)    92.094     1,857.68
9-30-00      Value before Surr Chg                         20.17157532       0.000     92.094     1,857.68
9-30-00      Surrender Charge                   0.00       20.17157532       0.000     92.094     1,857.68
Cumulative Total Returns                                        87.03% A                            85.77% C
Average Annual Total Returns                                     6.46% B                             6.39% D

</TABLE>

<TABLE>
<CAPTION>

                                                 VALUEMARK CHARTER - TRADITIONAL
                                                 Allianz Life Variable Account B
                                     Cumulative and Average Annual Total Return Calculations

                                          Original Purchase as of Sub-Account Inception
                                             Valuation Date as of September 30, 2000


                                                Dollar                             Units This      Accum.         Accum.
      Date               Transaction            Amount           Unit Value          Trans.         Units          Value

                                                         Capital Growth

<S>               <C>                             <C>                <C>                <C>           <C>           <C>
5-1-96            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-97            Contract Fee                        (1.00)         $11.21033305        (0.089)       99.911       $1,120.03
5-1-98            Contract Fee                        (1.00)         $14.71990053        (0.068)       99.843       $1,469.68
5-1-99            Contract Fee                        (1.00)         $16.61002651        (0.060)       99.783       $1,657.39
5-1-00            Contract Fee                        (1.00)         $21.84520301        (0.046)       99.737       $2,178.77
9-30-00           Value before Surr Chg                              $23.56093386         0.000        99.737       $2,349.89
9-30-00           Contract Fee                        (1.00)         $23.56093386        (0.042)       99.694       $2,348.89
9-30-00           Surrender Charge                     0.00          $23.56093386         0.000        99.694       $2,348.89
Cumulative Total Returns without/with chgs.                               135.61% A                                   134.89% C
Avg. Annual Total Returns without/with chgs.                               21.40% B                                    21.32% D

                                                 Global Health Care Securities

5-1-98            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-99            Contract Fee                        (1.00)          $8.70953660        (0.115)       99.885         $869.95
5-1-00            Contract Fee                        (1.00)         $11.97048500        (0.084)       99.802       $1,194.67
9-30-00           Value before Surr Chg                              $16.71033384         0.000        99.802       $1,667.72
9-30-00           Contract Fee                        (1.00)         $16.71033384        (0.060)       99.742       $1,666.72
9-30-00           Surrender Charge                     0.00          $16.71033384         0.000        99.742       $1,666.72
Cumulative Total Returns without/with chgs.                                67.10% A                                    66.67% C
Avg. Annual Total Returns without/with chgs.                               23.64% B                                    23.51% D

                                           Franklin Global Communications Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          11.50790622        (0.087)       99.913        1,149.79
1-24-91           Contract Fee                        (1.00)          12.02755131        (0.083)       99.830        1,200.71
1-24-92           Contract Fee                        (1.00)          14.34100842        (0.070)       99.760        1,430.66
1-24-93           Contract Fee                        (1.00)          16.12931554        (0.062)       99.698        1,608.06
1-24-94           Contract Fee                        (1.00)          16.70611204        (0.060)       99.638        1,664.57
1-24-95           Contract Fee                        (1.00)          15.79967410        (0.063)       99.575        1,573.25
1-24-96           Contract Fee                        (1.00)          20.15959504        (0.050)       99.525        2,006.39
1-24-97           Contract Fee                        (1.00)          21.37945936        (0.047)       99.479        2,126.80
1-24-98           Contract Fee                        (1.00)          25.74908010        (0.039)       99.440        2,560.49
1-24-99           Contract Fee                        (1.00)          28.77513709        (0.035)       99.405        2,860.40
1-24-00           Contract Fee                        (1.00)          40.58626563        (0.025)       99.380        4,033.48
9-30-00           Value before Surr Chg                               34.35842426         0.000        99.380        3,414.56
9-30-00           Contract Fee                        (1.00)          34.35842426        (0.029)       99.351        3,413.56
9-30-00           Surrender Charge                     0.00           34.35842426         0.000        99.351        3,413.56
Cumulative Total Returns without/with chgs.                               243.58% A                                   241.36% C
Avg. Annual Total Returns without/with chgs.                               11.14% B                                    11.07% D

                                                       Growth and Income

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)           9.62623481        (0.104)       99.896          961.62
1-24-91           Contract Fee                        (1.00)          10.09527329        (0.099)       99.797        1,007.48
1-24-92           Contract Fee                        (1.00)          12.28128171        (0.081)       99.716        1,224.64
1-24-93           Contract Fee                        (1.00)          12.74339470        (0.078)       99.637        1,269.72
1-24-94           Contract Fee                        (1.00)          14.33475402        (0.070)       99.567        1,427.27
1-24-95           Contract Fee                        (1.00)          13.54572423        (0.074)       99.494        1,347.71
1-24-96           Contract Fee                        (1.00)          17.66231606        (0.057)       99.437        1,756.29
1-24-97           Contract Fee                        (1.00)          20.33223015        (0.049)       99.388        2,020.78
1-24-98           Contract Fee                        (1.00)          24.57573546        (0.041)       99.347        2,441.53
1-24-99           Contract Fee                        (1.00)          26.19699268        (0.038)       99.309        2,601.59
1-24-00           Contract Fee                        (1.00)          25.77471945        (0.039)       99.270        2,558.66
9-30-00           Value before Surr Chg                               29.50090582         0.000        99.270        2,928.56
9-30-00           Contract Fee                        (1.00)          29.50090582        (0.034)       99.236        2,927.56
9-30-00           Surrender Charge                     0.00           29.50090582         0.000        99.236        2,927.56
Cumulative Total Returns without/with chgs.                               195.01% A                                   192.76% C
Avg. Annual Total Returns without/with chgs.                                9.70% B                                     9.62% D

                                                          High Income

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.01247263        (0.100)       99.900        1,000.25
1-24-91           Contract Fee                        (1.00)           9.03854711        (0.111)       99.789          901.95
1-24-92           Contract Fee                        (1.00)          11.97271866        (0.084)       99.706        1,193.75
1-24-93           Contract Fee                        (1.00)          13.57642606        (0.074)       99.632        1,352.65
1-24-94           Contract Fee                        (1.00)          15.54710866        (0.064)       99.568        1,547.99
1-24-95           Contract Fee                        (1.00)          14.94147808        (0.067)       99.501        1,486.69
1-24-96           Contract Fee                        (1.00)          17.81404590        (0.056)       99.445        1,771.52
1-24-97           Contract Fee                        (1.00)          19.85157648        (0.050)       99.395        1,973.14
1-24-98           Contract Fee                        (1.00)          21.97917663        (0.045)       99.349        2,183.61
1-24-99           Contract Fee                        (1.00)          21.89789714        (0.046)       99.303        2,174.54
1-24-00           Contract Fee                        (1.00)          21.36747849        (0.047)       99.257        2,120.86
9-30-00           Value before Surr Chg                               20.31866026         0.000        99.257        2,016.76
9-30-00           Contract Fee                        (1.00)          20.31866026        (0.049)       99.207        2,015.76
9-30-00           Surrender Charge                     0.00           20.31866026         0.000        99.207        2,015.76
Cumulative Total Returns without/with chgs.                               103.19% A                                   101.58% C
Avg. Annual Total Returns without/with chgs.                                6.25% B                                     6.18% D

                                                       Income Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.73543059        (0.093)       99.907        1,072.54
1-24-91           Contract Fee                        (1.00)           9.99815906        (0.100)       99.807          997.88
1-24-92           Contract Fee                        (1.00)          14.13321220        (0.071)       99.736        1,409.59
1-24-93           Contract Fee                        (1.00)          15.50840939        (0.064)       99.672        1,545.75
1-24-94           Contract Fee                        (1.00)          17.94491410        (0.056)       99.616        1,787.60
1-24-95           Contract Fee                        (1.00)          16.60507143        (0.060)       99.556        1,653.13
1-24-96           Contract Fee                        (1.00)          20.55801167        (0.049)       99.507        2,045.67
1-24-97           Contract Fee                        (1.00)          22.33600279        (0.045)       99.462        2,221.59
1-24-98           Contract Fee                        (1.00)          25.29525819        (0.040)       99.423        2,514.92
1-24-99           Contract Fee                        (1.00)          25.36033669        (0.039)       99.383        2,520.39
1-24-00           Contract Fee                        (1.00)          25.10765935        (0.040)       99.343        2,494.28
9-30-00           Value before Surr Chg                               28.64788159         0.000        99.343        2,845.98
9-30-00           Contract Fee                        (1.00)          28.64788159        (0.035)       99.309        2,844.98
9-30-00           Surrender Charge                     0.00           28.64788159         0.000        99.309        2,844.98
Cumulative Total Returns without/with chgs.                               186.48% A                                   184.50% C
Avg. Annual Total Returns without/with chgs.                                9.42% B                                     9.36% D

                                                          Money Market

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.70205023        (0.093)       99.907        1,069.21
1-24-91           Contract Fee                        (1.00)          11.38081213        (0.088)       99.819        1,136.02
1-24-92           Contract Fee                        (1.00)          11.84234028        (0.084)       99.734        1,181.09
1-24-93           Contract Fee                        (1.00)          12.05609140        (0.083)       99.651        1,201.41
1-24-94           Contract Fee                        (1.00)          12.22281087        (0.082)       99.569        1,217.02
1-24-95           Contract Fee                        (1.00)          12.57035300        (0.080)       99.490        1,250.62
1-24-96           Contract Fee                        (1.00)          13.14301293        (0.076)       99.414        1,306.60
1-24-97           Contract Fee                        (1.00)          13.65590257        (0.073)       99.341        1,356.59
1-24-98           Contract Fee                        (1.00)          14.20873494        (0.070)       99.270        1,410.50
1-24-99           Contract Fee                        (1.00)          14.77065051        (0.068)       99.203        1,465.29
1-24-00           Contract Fee                        (1.00)          15.26438519        (0.066)       99.137        1,513.27
9-30-00           Value before Surr Chg                               15.72291849         0.000        99.137        1,558.72
9-30-00           Contract Fee                        (1.00)          15.72291849        (0.064)       99.073        1,557.72
9-30-00           Surrender Charge                     0.00           15.72291849         0.000        99.073        1,557.72
Cumulative Total Returns without/with chgs.                                57.23% A                                    55.77% C
Avg. Annual Total Returns without/with chgs.                                3.95% B                                     3.86% D

                                                  Mutual Discovery Securities

11-8-96           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
11-8-97           Contract Fee                        (1.00)         $11.86958749        (0.084)       99.916       $1,185.96
11-8-98           Contract Fee                        (1.00)         $11.01552755        (0.091)       99.825       $1,099.62
11-8-99           Contract Fee                        (1.00)         $12.47650287        (0.080)       99.745       $1,244.47
11-8-00           Contract Fee                        (1.00)         $14.92242284        (0.067)       99.678       $1,487.43
9-30-00           Contract Fee                        (1.00)         $14.79587856        (0.068)       99.610       $1,473.82
9-30-00           Value before Surr Chg                              $14.79587856         0.000        99.610       $1,473.82
9-30-00           Surrender Charge                     0.00          $14.79587856         0.000        99.610       $1,473.82
Cumulative Total Returns without/with chgs.                                47.96% A                                    47.38% C
Avg. Annual Total Returns without/with chgs.                               10.58% B                                    10.47% D


                                                    Mutual Shares Securities

11-8-96           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
11-8-97           Contract Fee                        (1.00)         $11.79041481        (0.085)       99.915       $1,178.04
11-8-98           Contract Fee                        (1.00)         $11.65170967        (0.086)       99.829       $1,163.18
11-8-99           Contract Fee                        (1.00)         $12.97011709        (0.077)       99.752       $1,293.80
11-8-00           Contract Fee                        (1.00)         $14.53053202        (0.069)       99.683       $1,448.45
9-30-00           Value before Surr Chg                              $14.24289800         0.000        99.683       $1,419.78
9-30-00           Contract Fee                        (1.00)         $14.24289800        (0.070)       99.613       $1,418.78
9-30-00           Surrender Charge                     0.00          $14.24289800         0.000        99.613       $1,418.78
Cumulative Total Returns without/with chgs.                                42.43% A                                    41.88% C
Avg. Annual Total Returns without/with chgs.                                9.50% B                                     9.39% D

                                                  Natural Resources Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          12.92411155        (0.077)       99.923        1,291.41
1-24-91           Contract Fee                        (1.00)           9.83089178        (0.102)       99.821          981.33
1-24-92           Contract Fee                        (1.00)          11.02021358        (0.091)       99.730        1,099.05
1-24-93           Contract Fee                        (1.00)           9.24294212        (0.108)       99.622          920.80
1-24-94           Contract Fee                        (1.00)          14.65634646        (0.068)       99.554        1,459.09
1-24-95           Contract Fee                        (1.00)          13.22526493        (0.076)       99.478        1,315.62
1-24-96           Contract Fee                        (1.00)          16.26213065        (0.061)       99.417        1,616.73
1-24-97           Contract Fee                        (1.00)          14.10062734        (0.071)       99.346        1,400.84
1-24-98           Contract Fee                        (1.00)          10.84455116        (0.092)       99.254        1,076.36
1-24-99           Contract Fee                        (1.00)           8.47103359        (0.118)       99.135          839.78
1-24-00           Contract Fee                        (1.00)          11.47979162        (0.087)       99.048        1,137.05
9-30-00           Value before Surr Chg                               14.36749455         0.000        99.048        1,423.08
9-30-00           Contract Fee                        (1.00)          14.36749455        (0.070)       98.979        1,422.08
9-30-00           Surrender Charge                     0.00           14.36749455         0.000        98.979        1,422.08
Cumulative Total Returns without/with chgs.                                43.67% A                                    42.21% C
Avg. Annual Total Returns without/with chgs.                                3.15% B                                     3.06% D

                                                     Real Estate Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.16102563        (0.098)       99.902        1,015.10
1-24-91           Contract Fee                        (1.00)           9.42013692        (0.106)       99.795          940.09
1-24-92           Contract Fee                        (1.00)          12.37158964        (0.081)       99.715        1,233.63
1-24-93           Contract Fee                        (1.00)          13.67511407        (0.073)       99.641        1,362.61
1-24-94           Contract Fee                        (1.00)          15.56227214        (0.064)       99.577        1,549.65
1-24-95           Contract Fee                        (1.00)          15.22987254        (0.066)       99.512        1,515.55
1-24-96           Contract Fee                        (1.00)          18.47157231        (0.054)       99.457        1,837.13
1-24-97           Contract Fee                        (1.00)          24.42960560        (0.041)       99.416        2,428.71
1-24-98           Contract Fee                        (1.00)          28.67208329        (0.035)       99.382        2,849.48
1-24-99           Contract Fee                        (1.00)          23.31759520        (0.043)       99.339        2,316.34
1-24-00           Contract Fee                        (1.00)          22.22638143        (0.045)       99.294        2,206.94
9-30-00           Value before Surr Chg                               27.54159865         0.000        99.294        2,734.71
9-30-00           Contract Fee                        (1.00)          27.54159865        (0.036)       99.257        2,733.71
9-30-00           Surrender Charge                     0.00           27.54159865         0.000        99.257        2,733.71
Cumulative Total Returns without/with chgs.                               175.42% A                                   173.37% C
Avg. Annual Total Returns without/with chgs.                                9.05% B                                     8.98% D

                                                        Rising Dividends

1-27-92           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-27-93           Contract Fee                        (1.00)         $10.72333397        (0.093)       99.907        1,071.33
1-27-94           Contract Fee                        (1.00)         $10.43517673        (0.096)       99.811        1,041.54
1-27-95           Contract Fee                        (1.00)         $10.04701524        (0.100)       99.711        1,001.80
1-27-96           Contract Fee                        (1.00)         $12.65806816        (0.079)       99.632        1,261.15
1-27-97           Contract Fee                        (1.00)         $15.46696526        (0.065)       99.568        1,540.01
1-27-98           Contract Fee                        (1.00)         $20.13622160        (0.050)       99.518        2,003.92
1-27-99           Contract Fee                        (1.00)         $20.18300018        (0.050)       99.469        2,007.57
1-27-00           Contract Fee                        (1.00)         $18.47628135        (0.054)       99.414        1,836.81
9-30-00           Value before Surr Chg                              $20.00137548         0.000        99.414        1,988.42
9-30-00           Contract Fee                        (1.00)         $20.00137548        (0.050)       99.364        1,987.42
9-30-00           Surrender Charge                     0.00          $20.00137548         0.000        99.364        1,987.42
Cumulative Total Returns without/with chgs.                               100.01% A                                    98.74% C
Avg. Annual Total Returns without/with chgs.                                8.31% B                                     8.23% D

                                                           Small Cap

11-1-95           Purchase                        $1,000.00          $10.00013699        99.999        99.999       $1,000.00
11-1-96           Contract Fee                        (1.00)         $12.18879026        (0.082)       99.917       $1,217.86
11-1-97           Contract Fee                        (1.00)         $15.64277862        (0.064)       99.853       $1,561.97
11-1-98           Contract Fee                        (1.00)         $12.62749993        (0.079)       99.773       $1,259.89
11-1-99           Contract Fee                        (1.00)         $20.11557342        (0.050)       99.724       $2,006.00
11-1-00           Contract Fee                        (1.00)         $27.98094046        (0.036)       99.688       $2,789.36
9-30-00           Value before Surr Chg                              $30.32804321         0.000        99.688       $3,023.34
9-30-00           Contract Fee                        (1.00)         $30.32804321        (0.033)       99.655       $3,022.34
9-30-00           Surrender Charge                     0.00          $30.32804321         0.000        99.655       $3,022.34
Cumulative Total Returns without/with chgs.                               203.28% A                                   202.23% C
Avg. Annual Total Returns without/with chgs.                               25.31% B                                    25.22% D

                                              Templeton Developing Markets Equity

3-15-94           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
3-15-95           Contract Fee                        (1.00)          $8.64994828        (0.116)       99.884          863.99
3-15-96           Contract Fee                        (1.00)         $10.34752088        (0.097)       99.788        1,032.56
3-15-97           Contract Fee                        (1.00)         $12.54712854        (0.080)       99.708        1,251.05
3-15-98           Contract Fee                        (1.00)         $10.65808371        (0.094)       99.614        1,061.70
3-15-99           Contract Fee                        (1.00)          $8.32723478        (0.120)       99.494          828.51
3-15-00           Contract Fee                        (1.00)         $11.63140183        (0.086)       99.408        1,156.26
9-30-00           Value before Surr Chg                               $9.32284552         0.000        99.408          926.77
9-30-00           Contract Fee                        (1.00)          $9.32284552        (0.107)       99.301          925.77
9-30-00           Surrender Charge                     0.00           $9.32284552         0.000        99.301          925.77
Cumulative Total Returns without/with chgs.                                -6.77% A                                    -7.42% C
Avg. Annual Total Returns without/with chgs.                               -1.06% B                                    -1.17% D

                                               Templeton Global Asset Allocation

5-1-95            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-96            Contract Fee                        (1.00)         $11.28171238        (0.089)       99.911       $1,127.17
5-1-97            Contract Fee                        (1.00)         $12.83816890        (0.078)       99.833       $1,281.68
5-1-98            Contract Fee                        (1.00)         $15.10648489        (0.066)       99.767       $1,507.13
5-1-99            Contract Fee                        (1.00)         $17.39801282        (0.057)       99.710       $1,734.75
5-1-00            Contract Fee                        (1.00)         $17.22907667        (0.058)       99.652       $1,716.91
9-30-00           Value before Surr Chg                              $16.97555682         0.000        99.652       $1,691.64
9-30-00           Contract Fee                        (1.00)         $16.97555682        (0.059)       99.593       $1,690.64
9-30-00           Surrender Charge                     0.00          $16.97555682         0.000        99.593       $1,690.64
Cumulative Total Returns without/with chgs.                                69.76% A                                    69.06% C
Avg. Annual Total Returns without/with chgs.                               10.25% B                                    10.17% D

                                                    Templeton Global Growth

3-15-94           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
3-15-95           Contract Fee                        (1.00)         $10.12890456        (0.099)       99.901       $1,011.89
3-15-96           Contract Fee                        (1.00)         $11.87476901        (0.084)       99.817       $1,185.30
3-15-97           Contract Fee                        (1.00)         $14.20587593        (0.070)       99.747       $1,416.99
3-15-98           Contract Fee                        (1.00)         $16.91072518        (0.059)       99.688       $1,685.79
3-15-99           Contract Fee                        (1.00)         $16.38894620        (0.061)       99.627       $1,632.77
3-15-00           Contract Fee                        (1.00)         $17.80443603        (0.056)       99.570       $1,772.79
9-30-00           Value before Surr Chg                              $18.76438544         0.000        99.570       $1,868.38
9-30-00           Contract Fee                        (1.00)         $18.76438544        (0.053)       99.517       $1,867.38
9-30-00           Surrender Charge                     0.00          $18.76438544         0.000        99.517       $1,867.38
Cumulative Total Returns without/with chgs.                                87.64% A                                    86.74% C
Avg. Annual Total Returns without/with chgs.                               10.08% B                                    10.00% D

                                               Templeton Global Income Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.88398360        (0.092)       99.908        1,087.40
1-24-91           Contract Fee                        (1.00)          11.83869981        (0.084)       99.824        1,181.78
1-24-92           Contract Fee                        (1.00)          13.05248195        (0.077)       99.747        1,301.95
1-24-93           Contract Fee                        (1.00)          12.91910072        (0.077)       99.670        1,287.64
1-24-94           Contract Fee                        (1.00)          15.01473916        (0.067)       99.603        1,495.51
1-24-95           Contract Fee                        (1.00)          13.77770469        (0.073)       99.530        1,371.30
1-24-96           Contract Fee                        (1.00)          15.71569560        (0.064)       99.467        1,563.19
1-24-97           Contract Fee                        (1.00)          16.90858213        (0.059)       99.408        1,680.84
1-24-98           Contract Fee                        (1.00)          17.45374440        (0.057)       99.350        1,734.04
1-24-99           Contract Fee                        (1.00)          18.42079303        (0.054)       99.296        1,829.11
1-24-00           Contract Fee                        (1.00)          16.91242834        (0.059)       99.237        1,678.34
9-30-00           Value before Surr Chg                               16.45350542         0.000        99.237        1,632.80
9-30-00           Contract Fee                        (1.00)          16.45350542        (0.061)       99.176        1,631.80
9-30-00           Surrender Charge                     0.00           16.45350542         0.000        99.176        1,631.80
Cumulative Total Returns without/with chgs.                                64.54% A                                    63.18% C
Avg. Annual Total Returns without/with chgs.                                4.35% B                                     4.28% D

                                                 Templeton International Equity

1-27-92           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-27-93           Contract Fee                        (1.00)          $9.56592616        (0.105)       99.895         $955.59
1-27-94           Contract Fee                        (1.00)         $12.93980952        (0.077)       99.818       $1,291.63
1-27-95           Contract Fee                        (1.00)         $12.03228459        (0.083)       99.735       $1,200.04
1-27-96           Contract Fee                        (1.00)         $13.71077886        (0.073)       99.662       $1,366.45
1-27-97           Contract Fee                        (1.00)         $16.42220499        (0.061)       99.601       $1,635.67
1-27-98           Contract Fee                        (1.00)         $17.80157689        (0.056)       99.545       $1,772.06
1-27-99           Contract Fee                        (1.00)         $18.14800537        (0.055)       99.490       $1,805.54
1-27-00           Contract Fee                        (1.00)         $22.05721095        (0.045)       99.445       $2,193.47
9-30-00           Value before Surr Chg                              $21.64451470         0.000        99.445       $2,152.43
9-30-00           Contract Fee                        (1.00)         $21.64451470        (0.046)       99.398       $2,151.43
9-30-00           Surrender Charge                     0.00          $21.64451470         0.000        99.398       $2,151.43
Cumulative Total Returns without/with chgs.                               116.45% A                                   115.14% C
Avg. Annual Total Returns without/with chgs.                                9.30% B                                     9.23% D

                                           Templeton International Smaller Companies

5-1-96            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-97            Contract Fee                        (1.00)         $11.35861787        (0.088)       99.912       $1,134.86
5-1-98            Contract Fee                        (1.00)         $12.11635223        (0.083)       99.829       $1,209.57
5-1-99            Contract Fee                        (1.00)         $10.44299393        (0.096)       99.734       $1,041.52
5-1-00            Contract Fee                        (1.00)         $11.67776328        (0.086)       99.648       $1,163.67
9-30-00           Value before Surr Chg                              $11.54864388         0.000        99.648       $1,150.80
9-30-00           Contract Fee                        (1.00)         $11.54864388        (0.087)       99.561       $1,149.80
9-30-00           Surrender Charge                     0.00          $11.54864388         0.000        99.561       $1,149.80
Cumulative Total Returns without/with chgs.                                15.49% A                                    14.98% C
Avg. Annual Total Returns without/with chgs.                                3.31% B                                     3.21% D

                                                    Templeton Pacific Growth

1-27-92           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-27-93           Contract Fee                        (1.00)          $9.95172877        (0.100)       99.900         $994.17
1-27-94           Contract Fee                        (1.00)         $14.17014828        (0.071)       99.829       $1,414.59
1-27-95           Contract Fee                        (1.00)         $12.03566472        (0.083)       99.746       $1,200.51
1-27-96           Contract Fee                        (1.00)         $14.63990240        (0.068)       99.678       $1,459.27
1-27-97           Contract Fee                        (1.00)         $14.83537903        (0.067)       99.610       $1,477.75
1-27-98           Contract Fee                        (1.00)          $8.59356587        (0.116)       99.494         $855.01
1-27-99           Contract Fee                        (1.00)          $8.00354454        (0.125)       99.369         $795.30
1-27-00           Contract Fee                        (1.00)         $10.67618254        (0.094)       99.275       $1,059.88
9-30-00           Value before Surr Chg                               $8.83109817         0.000        99.275         $876.71
9-30-00           Contract Fee                        (1.00)          $8.83109817        (0.113)       99.162         $875.71
9-30-00           Surrender Charge                     0.00           $8.83109817         0.000        99.162         $875.71
Cumulative Total Returns without/with chgs.                               -11.69% A                                   -12.43% C
Avg. Annual Total Returns without/with chgs.                               -1.42% B                                    -1.52% D

                                                   U.S. Government Securities
3-14-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
3-14-90           Contract Fee                        (1.00)          10.33322715        (0.097)       99.903        1,032.32
3-14-91           Contract Fee                        (1.00)          11.51900672        (0.087)       99.816        1,149.79
3-14-92           Contract Fee                        (1.00)          12.49298132        (0.080)       99.736        1,246.00
3-14-93           Contract Fee                        (1.00)          14.24234227        (0.070)       99.666        1,419.48
3-14-94           Contract Fee                        (1.00)          14.44595766        (0.069)       99.597        1,438.77
3-14-95           Contract Fee                        (1.00)          14.89435916        (0.067)       99.530        1,482.43
3-14-96           Contract Fee                        (1.00)          16.20530790        (0.062)       99.468        1,611.91
3-14-97           Contract Fee                        (1.00)          17.06365018        (0.059)       99.409        1,696.29
3-14-98           Contract Fee                        (1.00)          18.60606418        (0.054)       99.356        1,848.62
3-14-99           Contract Fee                        (1.00)          19.41315161        (0.052)       99.304        1,927.81
3-14-00           Contract Fee                        (1.00)          19.15030800        (0.052)       99.252        1,900.71
9-30-00           Value before Surr Chg                               20.17157532         0.000        99.252        2,002.07
9-30-00           Contract Fee                        (1.00)          20.17157532        (0.050)       99.202        2,001.07
9-30-00           Surrender Charge                     0.00           20.17157532         0.000        99.202        2,001.07
Cumulative Total Returns without/with chgs.                               101.72% A                                   100.11% C
Avg. Annual Total Returns without/with chgs.                                6.26% B                                     6.19% D

                                                        Value Securities

5-1-98            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-99            Contract Fee                       ($1.00)          $7.80991364        (0.128)       99.872         $779.99
5-1-00            Contract Fee                       ($1.00)          $8.23477573        (0.121)       99.751         $821.42
9-30-00           Value before Surr Chg                               $8.83139430         0.000        99.751         $880.94
9-30-00           Contract Fee                        (1.00)          $8.83139430        (0.113)       99.637         $879.94
9-30-00           Surrender Charge                     0.00           $8.83139430         0.000        99.637         $879.94
Cumulative Total Returns without/with chgs.                               -11.69% A                                   -12.01% C
Avg. Annual Total Returns without/with chgs.                               -5.01% B                                    -5.15% D

                                                    SP Jennison Int'l Growth

12-15-00          Purchase                        $1,000.00           $8.91731443       112.141       112.141       $1,000.00
9-30-00           Value before Surr Chg                               $8.83139430         0.000       112.141         $990.36
9-30-00           Contract Fee                        (1.00)          $8.83139430        (0.113)      112.028         $989.36
9-30-00           Surrender Charge                     0.00           $8.83139430         0.000       112.028         $989.36
Cumulative Total Returns without/with chgs.                                -0.96% A                                    -1.06% C
Avg. Annual Total Returns without/with chgs.                                4.76% B                                     5.27% D

                                              SP Strategic Partners Focused Growth

12-15-00          Purchase                        $1,000.00           $8.91731443       112.141       112.141       $1,000.00
9-30-00           Value before Surr Chg                               $8.83139430         0.000       112.141         $990.36
9-30-00           Contract Fee                        (1.00)          $8.83139430        (0.113)      112.028         $989.36
9-30-00           Surrender Charge                     0.00           $8.83139430         0.000       112.028         $989.36
Cumulative Total Returns without/with chgs.                                -0.96% A                                    -1.06% C
Avg. Annual Total Returns without/with chgs.                                4.76% B                                     5.27% D


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B = [(A+1)^(1/Years  since  Inception)]-1 C = (Accumulated  Value as of
September 30, 2000 - Accum. Value at Purch.)/Accum. Value at Purch.

D = [(C+1)^(1/Years since Inception)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>

                                           VALUEMARK CHARTER - ENHANCED
                                          Allianz Life Variable Account B
                              Cumulative and Average Annual Total Return Calculations

                                    Original Purchase as of September 30, 1999
                                      Valuation Date as of September 30, 2000


                                           Dollar                          Units This    Accum.       Accum.
    Date             Transaction           Amount         Unit Value         Trans.       Units       Value

                                                  Capital Growth

<S>           <C>                          <C>                <C>               <C>         <C>       <C>
9-30-99       Purchase                     $1,000.00          $16.49699960      60.617      60.617    $1,000.00
9-30-00       Contract Fee                     (1.00)         $23.35372296      (0.043)     60.574     1,414.63
9-30-00       Value before Surr Chg                           $23.35372296       0.000      60.574     1,414.63
9-30-00       Surrender Charge                  0.00          $23.35372296       0.000      60.574     1,414.63
Cumulative and Average Annual Total Returns
              without/with charges                                  41.56%      A                        41.46% B

                          Global Health Care Securities

9-30-99       Purchase                     $1,000.00           $8.05344201     124.171     124.171    $1,000.00
9-30-00       Contract Fee                     (1.00)         $16.62976241      (0.060)    124.110     2,063.93
9-30-00       Value before Surr Chg                           $16.62976241       0.000     124.110     2,063.93
9-30-00       Surrender Charge                  0.00          $16.62976241       0.000     124.110     2,063.93
Cumulative and Average Annual Total Returns
              without/with charges                                 106.49% A                            106.39% B

                           Global Utilities Securities

9-30-99       Purchase                     $1,000.00          $29.82416984      33.530      33.530    $1,000.00
9-30-00       Contract Fee                     (1.00)          33.57576344      (0.030)     33.500     1,124.79
9-30-00       Value before Surr Chg                            33.57576344       0.000      33.500     1,124.79
9-30-00       Surrender Charge                  0.00           33.57576344       0.000      33.500     1,124.79
Cumulative and Average Annual Total Returns
              without/with charges                                  12.58% A                             12.48% B

                                Growth and Income

9-30-99       Purchase                     $1,000.00          $26.04271207      38.398      38.398    $1,000.00
9-30-00       Contract Fee                     (1.00)          28.82889586      (0.035)     38.364     1,105.99
9-30-00       Value before Surr Chg                            28.82889586       0.000      38.364     1,105.99
9-30-00       Surrender Charge                  0.00           28.82889586       0.000      38.364     1,105.99
Cumulative and Average Annual Total Returns
              without/with charges                                  10.70% A                             10.60% B

                                   High Income

9-30-99       Purchase                     $1,000.00          $20.83343176      48.000      48.000    $1,000.00
9-30-00       Contract Fee                     (1.00)          19.85581542      (0.050)     47.949       952.07
9-30-00       Value before Surr Chg                            19.85581542       0.000      47.949       952.07
9-30-00       Surrender Charge                  0.00           19.85581542       0.000      47.949       952.07
Cumulative and Average Annual Total Returns
              without/with charges                                  -4.69% A                             -4.79% B

                                Income Securities

9-30-99       Purchase                     $1,000.00          $24.90875603      40.147      40.147    $1,000.00
9-30-00       Contract Fee                     (1.00)          27.99530292      (0.036)     40.111     1,122.91
9-30-00       Value before Surr Chg                            27.99530292       0.000      40.111     1,122.91
9-30-00       Surrender Charge                  0.00           27.99530292       0.000      40.111     1,122.91
Cumulative and Average Annual Total Returns
              without/with charges                                  12.39% A                             12.29% B

                                                   Money Market

9-30-99       Purchase                     $1,000.00          $14.77042465      67.703      67.703    $1,000.00
9-30-00       Contract Fee                     (1.00)          15.36476142      (0.065)     67.638     1,039.24
9-30-00       Value before Surr Chg                            15.36476142       0.000      67.638     1,039.24
9-30-00       Surrender Charge                  0.00           15.36476142       0.000      67.638     1,039.24
Cumulative and Average Annual Total Returns
              without/with charges                                   4.02% A                              3.92% B

                           Mutual Discovery Securities

9-30-99       Purchase                     $1,000.00          $12.00394161      83.306      83.306    $1,000.00
9-30-00       Contract Fee                     (1.00)         $14.68135275      (0.068)     83.238     1,222.04
9-30-00       Value before Surr Chg                           $14.68135275       0.000      83.238     1,222.04
9-30-00       Surrender Charge                  0.00          $14.68135275       0.000      83.238     1,222.04
Cumulative and Average Annual Total Returns
              without/with charges                                  22.30% A                             22.20% B

                                             Mutual Shares Securities

9-30-99       Purchase                     $1,000.00          $12.31806916      81.182      81.182    $1,000.00
9-30-00       Contract Fee                     (1.00)         $14.13265247      (0.071)     81.111     1,146.31
9-30-00       Value before Surr Chg                           $14.13265247       0.000      81.111     1,146.31
9-30-00       Surrender Charge                  0.00          $14.13265247       0.000      81.111     1,146.31
Cumulative and Average Annual Total Returns
              without/with charges                                  14.73% A                             14.63% B

                                           Natural Resources Securities

9-30-99       Purchase                     $1,000.00          $11.11810827      89.943      89.943    $1,000.00
9-30-00       Contract Fee                     (1.00)          14.04021309      (0.071)     89.872     1,261.82
9-30-00       Value before Surr Chg                            14.04021309       0.000      89.872     1,261.82
9-30-00       Surrender Charge                  0.00           14.04021309       0.000      89.872     1,261.82
Cumulative and Average Annual Total Returns
              without/with charges                                  26.28% A                             26.18% B

                                              Real Estate Securities

9-30-99       Purchase                     $1,000.00          $21.69860120      46.086      46.086    $1,000.00
9-30-00       Contract Fee                     (1.00)          26.91422033      (0.037)     46.049     1,239.37
9-30-00       Value before Surr Chg                            26.91422033       0.000      46.049     1,239.37
9-30-00       Surrender Charge                  0.00           26.91422033       0.000      46.049     1,239.37
Cumulative and Average Annual Total Returns
              without/with charges                                  24.04% A                             23.94% B

                                                 Rising Dividends

9-30-99       Purchase                     $1,000.00          $19.17250112      52.158      52.158    $1,000.00
9-30-00       Contract Fee                     (1.00)         $19.65983762      (0.051)     52.107     1,024.42
9-30-00       Value before Surr Chg                           $19.65983762       0.000      52.107     1,024.42
9-30-00       Surrender Charge                  0.00          $19.65983762       0.000      52.107     1,024.42
Cumulative and Average Annual Total Returns
              without/with charges                                   2.54% A                              2.44% B

                                    Small Cap

9-30-99       Purchase                     $1,000.00          $17.66561008      56.607      56.607    $1,000.00
9-30-00       Contract Fee                     (1.00)         $30.03102256      (0.033)     56.574     1,698.97
9-30-00       Value before Surr Chg                           $30.03102256       0.000      56.574     1,698.97
9-30-00       Surrender Charge                  0.00          $30.03102256       0.000      56.574     1,698.97
Cumulative and Average Annual Total Returns
              without/with charges                                  70.00% A                             69.90% B

                       Templeton Developing Markets Equity

9-30-99       Purchase                     $1,000.00           $9.64618714     103.668     103.668    $1,000.00
9-30-00       Contract Fee                     (1.00)          $9.20154138      (0.109)    103.559       952.90
9-30-00       Value before Surr Chg                            $9.20154138       0.000     103.559       952.90
9-30-00       Surrender Charge                  0.00           $9.20154138       0.000     103.559       952.90
Cumulative and Average Annual Total Returns
              without/with charges                                  -4.61% A                             -4.71% B

                        Templeton Global Asset Allocation

9-30-99       Purchase                     $1,000.00          $16.47578852      60.695      60.695    $1,000.00
9-30-00       Contract Fee                     (1.00)         $16.79126082      (0.060)     60.636    $1,018.15
9-30-00       Value before Surr Chg                           $16.79126082       0.000      60.636    $1,018.15
9-30-00       Surrender Charge                  0.00          $16.79126082       0.000      60.636    $1,018.15
Cumulative and Average Annual Total Returns
              without/with charges                                   1.91% A                              1.81% B

                             Templeton Global Growth

9-30-99       Purchase                     $1,000.00          $17.50027648      57.142      57.142    $1,000.00
9-30-00       Contract Fee                     (1.00)         $18.52023276      (0.054)     57.088     1,057.28
9-30-00       Value before Surr Chg                           $18.52023276       0.000      57.088     1,057.28
9-30-00       Surrender Charge                  0.00          $18.52023276       0.000      57.088     1,057.28
Cumulative and Average Annual Total Returns
              without/with charges                                   5.83% A                              5.73% B

                                        Templeton Global Income Securities

9-30-99       Purchase                     $1,000.00          $16.87348574      59.265      59.265    $1,000.00
9-30-00       Contract Fee                     (1.00)          16.07870610      (0.062)     59.202       951.90
9-30-00       Value before Surr Chg                            16.07870610       0.000      59.202       951.90
9-30-00       Surrender Charge                  0.00           16.07870610       0.000      59.202       951.90
Cumulative and Average Annual Total Returns
              without/with charges                                  -4.71% A                             -4.81% B

                                          Templeton International Equity

9-30-99       Purchase                     $1,000.00          $19.86915615      50.329      50.329    $1,000.00
9-30-00       Contract Fee                     (1.00)         $21.27491905      (0.047)     50.282     1,069.75
9-30-00       Value before Surr Chg                           $21.27491905       0.000      50.282     1,069.75
9-30-00       Surrender Charge                  0.00          $21.27491905       0.000      50.282     1,069.75
Cumulative and Average Annual Total Returns
              without/with charges                                   7.08% A                              6.98% B

                    Templeton International Smaller Companies

9-30-99       Purchase                     $1,000.00          $10.83654533      92.280      92.280    $1,000.00
9-30-00       Contract Fee                     (1.00)         $11.44707724      (0.087)     92.193     1,055.34
9-30-00       Value before Surr Chg                           $11.44707724       0.000      92.193     1,055.34
9-30-00       Surrender Charge                  0.00          $11.44707724       0.000      92.193     1,055.34
Cumulative and Average Annual Total Returns
              without/with charges                                   5.63%      A                         5.53% B

                                             Templeton Pacific Growth

9-30-99       Purchase                     $1,000.00           $9.98023426     100.198     100.198    $1,000.00
9-30-00       Contract Fee                     (1.00)          $8.68030082      (0.115)    100.083       868.75
9-30-00       Value before Surr Chg                            $8.68030082       0.000     100.083       868.75
9-30-00       Surrender Charge                  0.00           $8.68030082       0.000     100.083       868.75
Cumulative and Average Annual Total Returns
              without/with charges                                 -13.03% A                            -13.13% B

                                            U.S. Government Securities
9-30-99       Purchase                     $1,000.00          $18.74963535      53.334      53.334    $1,000.00
9-30-00       Contract Fee                     (1.00)          19.71208097      (0.051)     53.284     1,050.33
9-30-00       Value before Surr Chg                            19.71208097       0.000      53.284     1,050.33
9-30-00       Surrender Charge                  0.00           19.71208097       0.000      53.284     1,050.33
Cumulative and Average Annual Total Returns
              without/with charges                                   5.13% A                              5.03% B

                                                 Value Securities

9-30-99       Purchase                     $1,000.00           $7.43415777     134.514     134.514    $1,000.00
9-30-00       Contract Fee                     (1.00)          $8.82357043      (0.113)    134.401     1,185.90
9-30-00       Value before Surr Chg                            $8.82357043       0.000     134.401     1,185.90
9-30-00       Surrender Charge                  0.00           $8.82357043       0.000     134.401     1,185.90
Cumulative and Average Annual Total Returns
              without/with charges                                  18.69% A                             18.59% B


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B =  (Accumulated  Value as of  September  30,  2000 - Accum.  Value at
Purch.)/Accum. Value at Purch.

</FN>
</TABLE>

<TABLE>
<CAPTION>

                          VALUEMARK CHARTER - ENHANCED

                         Allianz Life Variable Account B

                            Cumulative and Average Annual Total Return Calculations

                   Original Purchase as of September 30, 1997

                     Valuation Date as of September 30, 2000

                                           Dollar                       Units This    Accum.      Accum.
    Date             Transaction           Amount        Unit Value       Trans.      Units       Value

                                 Capital Growth

<S>           <C>                           <C>            <C>               <C>        <C>       <C>
9-30-97       Purchase                      $1,000.00      $13.48017057      74.183     74.183    $1,000.00
9-30-98       Contract Fee                      (1.00)     $13.06929424      (0.077)    74.107       968.52
9-30-99       Contract Fee                      (1.00)     $16.49699960      (0.061)    74.046     1,221.54
9-30-00       Contract Fee                      (1.00)     $23.35372296      (0.043)    74.003     1,728.25
9-30-00       Value before Surr Chg                        $23.35372296       0.000     74.003     1,728.25
9-30-00       Surrender Charge                   0.00      $23.35372296       0.000     74.003     1,728.25
Cumulative Total Returns without/with chrgs.                     73.25% A                            72.82% C
Avg. Annual Total Returns without/with chrgs.                    20.10% B                            20.01% D

                                            Global Utilities Securities

9-30-97       Purchase                      $1,000.00      $22.93567276      43.600     43.600    $1,000.00
9-30-98       Contract Fee                      (1.00)      26.09964484      (0.038)    43.562     1,136.95
9-30-99       Contract Fee                      (1.00)      29.82416984      (0.034)    43.528     1,298.20
9-30-00       Contract Fee                      (1.00)      33.57576344      (0.030)    43.499     1,460.50
9-30-00       Value before Surr Chg                         33.57576344       0.000     43.499     1,460.50
9-30-00       Surrender Charge                   0.00       33.57576344       0.000     43.499     1,460.50
Cumulative Total Returns without/with chrgs.                     46.39% A                            46.05% C
Avg. Annual Total Returns without/with chrgs.                    13.55% B                            13.46% D

                                Growth and Income

9-30-97       Purchase                      $1,000.00      $23.82420025      41.974     41.974    $1,000.00
9-30-98       Contract Fee                      (1.00)      24.23671611      (0.041)    41.933     1,016.31
9-30-99       Contract Fee                      (1.00)      26.04271207      (0.038)    41.894     1,091.05
9-30-00       Contract Fee                      (1.00)      28.82889586      (0.035)    41.860     1,206.77
9-30-00       Value before Surr Chg                         28.82889586       0.000     41.860     1,206.77
9-30-00       Surrender Charge                   0.00       28.82889586       0.000     41.860     1,206.77
Cumulative Total Returns without/with chrgs.                     21.01% A                            20.68% C
Avg. Annual Total Returns without/with chrgs.                     6.56% B                             6.47% D

                                   High Income

9-30-97       Purchase                      $1,000.00      $21.18119020      47.212     47.212    $1,000.00
9-30-98       Contract Fee                      (1.00)      20.64428289      (0.048)    47.163       973.65
9-30-99       Contract Fee                      (1.00)      20.83343176      (0.048)    47.115       981.57
9-30-00       Contract Fee                      (1.00)      19.85581542      (0.050)    47.065       934.51
9-30-00       Value before Surr Chg                         19.85581542       0.000     47.065       934.51
9-30-00       Surrender Charge                   0.00       19.85581542       0.000     47.065       934.51
Cumulative Total Returns without/with chrgs.                     -6.26% A                            -6.55% C
Avg. Annual Total Returns without/with chrgs.                    -2.13% B                            -2.23% D

                                Income Securities

9-30-97       Purchase                      $1,000.00      $24.20178654      41.319     41.319    $1,000.00
9-30-98       Contract Fee                      (1.00)      24.67210008      (0.041)    41.279     1,018.43
9-30-99       Contract Fee                      (1.00)      24.90875603      (0.040)    41.239     1,027.20
9-30-00       Contract Fee                      (1.00)      27.99530292      (0.036)    41.203     1,153.49
9-30-00       Value before Surr Chg                         27.99530292       0.000     41.203     1,153.49
9-30-00       Surrender Charge                   0.00       27.99530292       0.000     41.203     1,153.49
Cumulative Total Returns without/with chrgs.                     15.67% A                            15.35% C
Avg. Annual Total Returns without/with chrgs.                     4.97% B                             4.87% D

                                  Money Market

9-30-97       Purchase                      $1,000.00      $13.79112601      72.510     72.510    $1,000.00
9-30-98       Contract Fee                      (1.00)      14.32758427      (0.070)    72.441     1,037.90
9-30-99       Contract Fee                      (1.00)      14.77042465      (0.068)    72.373     1,068.98
9-30-00       Contract Fee                      (1.00)      15.36476142      (0.065)    72.308     1,110.99
9-30-00       Value before Surr Chg                         15.36476142       0.000     72.308     1,110.99
9-30-00       Surrender Charge                   0.00       15.36476142       0.000     72.308     1,110.99
Cumulative Total Returns without/with chrgs.                     11.41% A                            11.10% C
Avg. Annual Total Returns without/with chrgs.                     3.67% B                             3.57% D

                           Mutual Discovery Securities

9-30-97       Purchase                      $1,000.00      $12.20878996      81.908     81.908    $1,000.00
9-30-98       Contract Fee                      (1.00)     $10.38759261      (0.096)    81.812       849.83
9-30-99       Contract Fee                      (1.00)     $12.00394161      (0.083)    81.729       981.07
9-30-00       Contract Fee                      (1.00)     $14.68135275      (0.068)    81.661     1,198.89
9-30-00       Value before Surr Chg                        $14.68135275       0.000     81.661     1,198.89
9-30-00       Surrender Charge                   0.00      $14.68135275       0.000     81.661     1,198.89
Cumulative Total Returns without/with chrgs.                     20.25%                              19.89%
Avg. Annual Total Returns without/with chrgs.                     6.34%                               6.23%

                            Mutual Shares Securities

9-30-97       Purchase                      $1,000.00      $11.97149138      83.532     83.532    $1,000.00
9-30-98       Contract Fee                      (1.00)     $10.52785894      (0.095)    83.437       878.41
9-30-99       Contract Fee                      (1.00)     $12.31806916      (0.081)    83.356     1,026.78
9-30-00       Contract Fee                      (1.00)     $14.13265247      (0.071)    83.285     1,177.04
9-30-00       Value before Surr Chg                        $14.13265247       0.000     83.285     1,177.04
9-30-00       Surrender Charge                   0.00      $14.13265247       0.000     83.285     1,177.04
Cumulative Total Returns without/with chrgs.                     18.05%                              17.70%
Avg. Annual Total Returns without/with chrgs.                     5.69%                               5.58%

                          Natural Resources Securities

9-30-97       Purchase                      $1,000.00      $14.34494524      69.711     69.711    $1,000.00
9-30-98       Contract Fee                      (1.00)       8.60693015      (0.116)    69.595       599.00
9-30-99       Contract Fee                      (1.00)      11.11810827      (0.090)    69.505       772.76
9-30-00       Contract Fee                      (1.00)      14.04021309      (0.071)    69.434       974.86
9-30-00       Value before Surr Chg                         14.04021309       0.000     69.434       974.86
9-30-00       Surrender Charge                   0.00       14.04021309       0.000     69.434       974.86
Cumulative Total Returns without/with chrgs.                     -2.12% A                            -2.51% C
Avg. Annual Total Returns without/with chrgs.                    -0.71% B                            -0.85% D

                             Real Estate Securities

9-30-97       Purchase                      $1,000.00      $28.48952225      35.101     35.101    $1,000.00
9-30-98       Contract Fee                      (1.00)      23.47447701      (0.043)    35.058       822.97
9-30-99       Contract Fee                      (1.00)      21.69860120      (0.046)    35.012       759.71
9-30-00       Contract Fee                      (1.00)      26.91422033      (0.037)    34.975       941.32
9-30-00       Value before Surr Chg                         26.91422033       0.000     34.975       941.32
9-30-00       Surrender Charge                   0.00       26.91422033       0.000     34.975       941.32
Cumulative Total Returns without/with chrgs.                     -5.53% A                            -5.87% C
Avg. Annual Total Returns without/with chrgs.                    -1.88% B                            -2.00% D

                                Rising Dividends

9-30-97       Purchase                      $1,000.00      $19.76046572      50.606     50.606    $1,000.00
9-30-98       Contract Fee                      (1.00)     $17.85104693      (0.056)    50.550       902.37
9-30-99       Contract Fee                      (1.00)     $19.17250112      (0.052)    50.498       968.17
9-30-00       Contract Fee                      (1.00)     $19.65983762      (0.051)    50.447       991.78
9-30-00       Value before Surr Chg                        $19.65983762       0.000     50.447       991.78
9-30-00       Surrender Charge                   0.00      $19.65983762       0.000     50.447       991.78
Cumulative Total Returns without/with chrgs.                     -0.51% A                            -0.82% C
Avg. Annual Total Returns without/with chrgs.                    -0.17% B                            -0.27% D

                                    Small Cap

9-30-97       Purchase                      $1,000.00      $16.28662096      61.400     61.400    $1,000.00
9-30-98       Contract Fee                      (1.00)     $11.79583267      (0.085)    61.315       723.27
9-30-99       Contract Fee                      (1.00)     $17.66561008      (0.057)    61.259     1,082.17
9-30-00       Contract Fee                      (1.00)     $30.03102256      (0.033)    61.225     1,838.66
9-30-00       Value before Surr Chg                        $30.03102256       0.000     61.225     1,838.66
9-30-00       Surrender Charge                   0.00      $30.03102256       0.000     61.225     1,838.66
Cumulative Total Returns without/with charges                    84.39% A                            83.87% C
Average Annual Total Returns without/with charges                22.63% B                            22.51% D

                       Templeton Developing Markets Equity

9-30-97       Purchase                      $1,000.00      $13.57726307      73.653     73.653    $1,000.00
9-30-98       Contract Fee                      (1.00)      $6.66633036      (0.150)    73.503       489.99
9-30-99       Contract Fee                      (1.00)      $9.64618714      (0.104)    73.399       708.02
9-30-00       Contract Fee                      (1.00)      $9.20154138      (0.109)    73.290       674.38
9-30-00       Value before Surr Chg                         $9.20154138       0.000     73.290       674.38
9-30-00       Surrender Charge                   0.00       $9.20154138       0.000     73.290       674.38
Cumulative Total Returns without/with chrgs.                    -32.23% A                           -32.56% C
Avg. Annual Total Returns without/with chrgs.                   -12.16% B                           -12.31% D

                        Templeton Global Asset Allocation

9-30-97       Purchase                      $1,000.00      $14.90143310      67.108     67.108    $1,000.00
9-30-98       Contract Fee                      (1.00)     $12.20472233      (0.082)    67.026       818.03
9-30-99       Contract Fee                      (1.00)     $16.47578852      (0.061)    66.965     1,103.30
9-30-00       Contract Fee                      (1.00)     $16.79126082      (0.060)    66.905     1,123.43
9-30-00       Value before Surr Chg                        $16.79126082       0.000     66.905     1,123.43
9-30-00       Surrender Charge                   0.00      $16.79126082       0.000     66.905     1,123.43
Cumulative Total Returns without/with chrgs.                     12.68% A                            12.34% C
Avg. Annual Total Returns without/with chrgs.                     4.06% B                             3.96% D

                             Templeton Global Growth

9-30-97       Purchase                      $1,000.00      $16.36094935      61.121     61.121    $1,000.00
9-30-98       Contract Fee                      (1.00)     $14.10452115      (0.071)    61.050       861.08
9-30-99       Contract Fee                      (1.00)     $17.50027648      (0.057)    60.993     1,067.40
9-30-00       Contract Fee                      (1.00)     $18.52023276      (0.054)    60.939     1,128.61
9-30-00       Value before Surr Chg                        $18.52023276       0.000     60.939     1,128.61
9-30-00       Surrender Charge                   0.00      $18.52023276       0.000     60.939     1,128.61
Cumulative Total Returns without/with chrgs.                     13.20% A                            12.86% C
Avg. Annual Total Returns without/with chrgs.                     4.22% B                             4.12% D

                       Templeton Global Income Securities

9-30-97       Purchase                      $1,000.00      $17.11569135      58.426     58.426    $1,000.00
9-30-98       Contract Fee                      (1.00)      17.49307642      (0.057)    58.369     1,021.05
9-30-99       Contract Fee                      (1.00)      16.87348574      (0.059)    58.309       983.88
9-30-00       Contract Fee                      (1.00)      16.07870610      (0.062)    58.247       936.54
9-30-00       Value before Surr Chg                         16.07870610       0.000     58.247       936.54
9-30-00       Surrender Charge                   0.00       16.07870610       0.000     58.247       936.54
Cumulative Total Returns without/with chrgs.                     -6.06% A                            -6.35% C
Avg. Annual Total Returns without/with chrgs.                    -2.06% B                            -2.16% D

                         Templeton International Equity

9-30-97       Purchase                      $1,000.00      $19.54872205      51.154     51.154    $1,000.00
9-30-98       Contract Fee                      (1.00)     $16.57749534      (0.060)    51.094       847.01
9-30-99       Contract Fee                      (1.00)     $19.86915615      (0.050)    51.044     1,014.19
9-30-00       Contract Fee                      (1.00)     $21.27491905      (0.047)    50.997     1,084.95
9-30-00       Value before Surr Chg                        $21.27491905       0.000     50.997     1,084.95
9-30-00       Surrender Charge                   0.00      $21.27491905       0.000     50.997     1,084.95
Cumulative Total Returns without/with chrgs.                      8.83% A                             8.49% C
Avg. Annual Total Returns without/with chrgs.                     2.86% B                             2.76% D

                    Templeton International Smaller Companies

9-30-97       Purchase                      $1,000.00      $12.33113532      81.096     81.096    $1,000.00
9-30-98       Contract Fee                      (1.00)      $8.77482750      (0.114)    80.982       710.60
9-30-99       Contract Fee                      (1.00)     $10.83654533      (0.092)    80.889       876.56
9-30-00       Contract Fee                      (1.00)     $11.44707724      (0.087)    80.802       924.95
9-30-00       Value before Surr Chg                        $11.44707724       0.000     80.802       924.95
9-30-00       Surrender Charge                   0.00      $11.44707724       0.000     80.802       924.95
Cumulative Total Returns without/with chrgs.                     -7.17% A                            -7.51% C
Avg. Annual Total Returns without/with chrgs.                    -2.45% B                            -2.57% D

                            Templeton Pacific Growth

9-30-97       Purchase                      $1,000.00      $13.30574107      75.156     75.156    $1,000.00
9-30-98       Contract Fee                      (1.00)      $6.06519932      (0.165)    74.991       454.83
9-30-99       Contract Fee                      (1.00)      $9.98023426      (0.100)    74.890       747.42
9-30-00       Contract Fee                      (1.00)      $8.68030082      (0.115)    74.775       649.07
9-30-00       Value before Surr Chg                         $8.68030082       0.000     74.775       649.07
9-30-00       Surrender Charge                   0.00       $8.68030082       0.000     74.775       649.07
Cumulative Total Returns without/with chrgs.                    -34.76% A                           -35.09% C
Avg. Annual Total Returns without/with chrgs.                   -13.27% B                           -13.42% D

                           U.S. Government Securities

9-30-97       Purchase                      $1,000.00      $17.65876402      56.629     56.629    $1,000.00
9-30-98       Contract Fee                      (1.00)      19.14504927      (0.052)    56.577     1,083.17
9-30-99       Contract Fee                      (1.00)      18.74963535      (0.053)    56.524     1,059.80
9-30-00       Contract Fee                      (1.00)      19.71208097      (0.051)    56.473     1,113.20
9-30-00       Value before Surr Chg                         19.71208097       0.000     56.473     1,113.20
9-30-00       Surrender Charge                   0.00       19.71208097       0.000     56.473     1,113.20
Cumulative Total Returns without/with chrgs.                     11.63% A                            11.32% C
Avg. Annual Total Returns without/with chrgs.                     3.73% B                             3.64% D


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B = [(A+1)^(1/3  Years)]-1 C =  (Accumulated  Value as of September 30,
2000 - Accum. Value at Purch.)/Accum. Value at Purch.

D = [(C+1)^(1/3 Years)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>

                          VALUEMARK CHARTER - ENHANCED

                         Allianz Life Variable Account B

                           Cumulative and Average Annual Total Return Calculations

                   Original Purchase as of September 30, 1995

                     Valuation Date as of September 30, 2000

                                          Dollar                       Units This    Accum.      Accum.
    Date            Transaction           Amount        Unit Value       Trans.      Units       Value

                           Global Utilities Securities

<S>          <C>                          <C>             <C>               <C>        <C>       <C>
9-30-95      Purchase                      $1,000.00      $18.06841353      55.345     55.345    $1,000.00
9-30-96      Contract Fee                      (1.00)      19.75264302      (0.051)    55.295     1,092.21
9-30-97      Contract Fee                      (1.00)      22.93567276      (0.044)    55.251     1,267.22
9-30-98      Contract Fee                      (1.00)      26.09964484      (0.038)    55.213     1,441.03
9-30-99      Contract Fee                      (1.00)      29.82416984      (0.034)    55.179     1,645.67
9-30-00      Contract Fee                      (1.00)      33.57576344      (0.030)    55.149     1,851.68
9-30-00      Value before Surr Chg                         33.57576344       0.000     55.149     1,851.68
9-30-00      Surrender Charge                   0.00       33.57576344       0.000     55.149     1,851.68
Cumulative Total Returns without/with chrgs.                    85.83% A                            85.17% C
Avg. Annual Total Returns without/with chrgs.                   13.19% B                            13.11% D

                                Growth and Income

9-30-95      Purchase                      $1,000.00      $16.21694947      61.664     61.664    $1,000.00
9-30-96      Contract Fee                      (1.00)      18.18913648      (0.055)    61.609     1,120.61
9-30-97      Contract Fee                      (1.00)      23.82420025      (0.042)    61.567     1,466.78
9-30-98      Contract Fee                      (1.00)      24.23671611      (0.041)    61.526     1,491.18
9-30-99      Contract Fee                      (1.00)      26.04271207      (0.038)    61.487     1,601.30
9-30-00      Contract Fee                      (1.00)      28.82889586      (0.035)    61.453     1,771.61
9-30-00      Value before Surr Chg                         28.82889586       0.000     61.453     1,771.61
9-30-00      Surrender Charge                   0.00       28.82889586       0.000     61.453     1,771.61
Cumulative Total Returns without/with chrgs.                    77.77% A                            77.16% C
Avg. Annual Total Returns without/with chrgs.                   12.19% B                            12.12% D

                                   High Income

9-30-95      Purchase                      $1,000.00      $16.89817394      59.178     59.178    $1,000.00
9-30-96      Contract Fee                      (1.00)      18.71713541      (0.053)    59.125     1,106.64
9-30-97      Contract Fee                      (1.00)      21.18119020      (0.047)    59.077     1,251.33
9-30-98      Contract Fee                      (1.00)      20.64428289      (0.048)    59.029     1,218.61
9-30-99      Contract Fee                      (1.00)      20.83343176      (0.048)    58.981     1,228.77
9-30-00      Contract Fee                      (1.00)      19.85581542      (0.050)    58.931     1,170.11
9-30-00      Value before Surr Chg                         19.85581542       0.000     58.931     1,170.11
9-30-00      Surrender Charge                   0.00       19.85581542       0.000     58.931     1,170.11
Cumulative Total Returns without/with chrgs.                    17.50% A                            17.01% C
Avg. Annual Total Returns without/with chrgs.                    3.28% B                             3.19% D

                                Income Securities

9-30-95      Purchase                      $1,000.00      $19.09689875      52.365     52.365    $1,000.00
9-30-96      Contract Fee                      (1.00)      20.78708456      (0.048)    52.316     1,087.51
9-30-97      Contract Fee                      (1.00)      24.20178654      (0.041)    52.275     1,265.15
9-30-98      Contract Fee                      (1.00)      24.67210008      (0.041)    52.235     1,288.74
9-30-99      Contract Fee                      (1.00)      24.90875603      (0.040)    52.194     1,300.10
9-30-00      Contract Fee                      (1.00)      27.99530292      (0.036)    52.159     1,460.20
9-30-00      Value before Surr Chg                         27.99530292       0.000     52.159     1,460.20
9-30-00      Surrender Charge                   0.00       27.99530292       0.000     52.159     1,460.20
Cumulative Total Returns without/with chrgs.                    46.60% A                            46.02% C
Avg. Annual Total Returns without/with chrgs.                    7.95% B                             7.87% D

                                  Money Market

9-30-95      Purchase                      $1,000.00      $12.79480585      78.157     78.157    $1,000.00
9-30-96      Contract Fee                      (1.00)      13.28816381      (0.075)    78.081     1,037.56
9-30-97      Contract Fee                      (1.00)      13.79112601      (0.073)    78.009     1,075.83
9-30-98      Contract Fee                      (1.00)      14.32758427      (0.070)    77.939     1,116.68
9-30-99      Contract Fee                      (1.00)      14.77042465      (0.068)    77.871     1,150.19
9-30-00      Contract Fee                      (1.00)      15.36476142      (0.065)    77.806     1,195.48
9-30-00      Value before Surr Chg                         15.36476142       0.000     77.806     1,195.48
9-30-00      Surrender Charge                   0.00       15.36476142       0.000     77.806     1,195.48
Cumulative Total Returns without/with chrgs.                    20.09% A                            19.55% C
Avg. Annual Total Returns without/with chrgs.                    3.73% B                             3.64% D

                          Natural Resources Securities

9-30-95      Purchase                      $1,000.00      $14.43623217      69.270     69.270    $1,000.00
9-30-96      Contract Fee                      (1.00)      14.60385589      (0.068)    69.202     1,010.61
9-30-97      Contract Fee                      (1.00)      14.34494524      (0.070)    69.132       991.69
9-30-98      Contract Fee                      (1.00)       8.60693015      (0.116)    69.016       594.01
9-30-99      Contract Fee                      (1.00)      11.11810827      (0.090)    68.926       766.32
9-30-00      Contract Fee                      (1.00)      14.04021309      (0.071)    68.855       966.73
9-30-00      Value before Surr Chg                         14.04021309       0.000     68.855       966.73
9-30-00      Surrender Charge                   0.00       14.04021309       0.000     68.855       966.73
Cumulative Total Returns without/with chrgs.                    -2.74% A                            -3.33% C
Avg. Annual Total Returns without/with chrgs.                   -0.55% B                            -0.67% D

                             Real Estate Securities

9-30-95      Purchase                      $1,000.00      $17.30635102      57.782     57.782    $1,000.00
9-30-96      Contract Fee                      (1.00)      20.63337714      (0.048)    57.734     1,191.24
9-30-97      Contract Fee                      (1.00)      28.48952225      (0.035)    57.699     1,643.81
9-30-98      Contract Fee                      (1.00)      23.47447701      (0.043)    57.656     1,353.45
9-30-99      Contract Fee                      (1.00)      21.69860120      (0.046)    57.610     1,250.06
9-30-00      Contract Fee                      (1.00)      26.91422033      (0.037)    57.573     1,549.53
9-30-00      Value before Surr Chg                         26.91422033       0.000     57.573     1,549.53
9-30-00      Surrender Charge                   0.00       26.91422033       0.000     57.573     1,549.53
Cumulative Total Returns without/with chrgs.                    55.52% A                            54.95% C
Avg. Annual Total Returns without/with chrgs.                    9.23% B                             9.15% D

                                Rising Dividends

9-30-95      Purchase                      $1,000.00      $11.82034377      84.600     84.600    $1,000.00
9-30-96      Contract Fee                      (1.00)     $13.84329013      (0.072)    84.528    $1,170.14
9-30-97      Contract Fee                      (1.00)     $19.76046572      (0.051)    84.477    $1,669.31
9-30-98      Contract Fee                      (1.00)     $17.85104693      (0.056)    84.421     1,507.00
9-30-99      Contract Fee                      (1.00)     $19.17250112      (0.052)    84.369     1,617.56
9-30-00      Contract Fee                      (1.00)     $19.65983762      (0.051)    84.318     1,657.68
9-30-00      Value before Surr Chg                        $19.65983762       0.000     84.318     1,657.68
9-30-00      Surrender Charge                   0.00      $19.65983762       0.000     84.318     1,657.68
Cumulative Total Returns without/with chrgs.                    66.32% A                            65.77% C
Avg. Annual Total Rtns. without/with chrgs.                     10.71% B                            10.64% D

                       Templeton Developing Markets Equity

9-30-95      Purchase                      $1,000.00       $9.88828012     101.130    101.130    $1,000.00
9-30-96      Contract Fee                      (1.00)     $10.81553894      (0.092)   101.037     1,092.77
9-30-97      Contract Fee                      (1.00)     $13.57726307      (0.074)   100.964     1,370.81
9-30-98      Contract Fee                      (1.00)      $6.66633036      (0.150)   100.814       672.06
9-30-99      Contract Fee                      (1.00)      $9.64618714      (0.104)   100.710       971.47
9-30-00      Contract Fee                      (1.00)      $9.20154138      (0.109)   100.601       925.69
9-30-00      Value before Surr Chg                         $9.20154138       0.000    100.601       925.69
9-30-00      Surrender Charge                   0.00       $9.20154138       0.000    100.601       925.69
Cumulative Total Returns without/with chrgs.                    -6.94% A                            -7.43% C
Avg. Annual Total Rtns. without/with chrgs.                     -1.43% B                            -1.53% D

                        Templeton Global Asset Allocation

9-30-95      Purchase                      $1,000.00      $10.32200840      96.880     96.880    $1,000.00
9-30-96      Contract Fee                      (1.00)     $11.68913235      (0.086)    96.795     1,131.45
9-30-97      Contract Fee                      (1.00)     $14.90143310      (0.067)    96.728     1,441.38
9-30-98      Contract Fee                      (1.00)     $12.20472233      (0.082)    96.646     1,179.53
9-30-99      Contract Fee                      (1.00)     $16.47578852      (0.061)    96.585     1,591.32
9-30-00      Contract Fee                      (1.00)     $16.79126082      (0.060)    96.526     1,620.79
9-30-00      Value before Surr Chg                        $16.79126082       0.000     96.526     1,620.79
9-30-00      Surrender Charge                   0.00      $16.79126082       0.000     96.526     1,620.79
Cumulative Total Returns without/with chrgs.                    62.67% A                            62.08% C
Avg. Annual Total Rtns. without/with chrgs.                     10.22% B                            10.14% D

                             Templeton Global Growth

9-30-95      Purchase                      $1,000.00      $11.37768483      87.891     87.891    $1,000.00
9-30-96      Contract Fee                      (1.00)     $12.54865882      (0.080)    87.812     1,101.92
9-30-97      Contract Fee                      (1.00)     $16.36094935      (0.061)    87.751     1,435.68
9-30-98      Contract Fee                      (1.00)     $14.10452115      (0.071)    87.680     1,236.68
9-30-99      Contract Fee                      (1.00)     $17.50027648      (0.057)    87.622     1,533.42
9-30-00      Contract Fee                      (1.00)     $18.52023276      (0.054)    87.568     1,621.79
9-30-00      Value before Surr Chg                        $18.52023276       0.000     87.568     1,621.79
9-30-00      Surrender Charge                   0.00      $18.52023276       0.000     87.568     1,621.79
Cumulative Total Returns without/with chrgs.                    62.78% A                            62.18% C
Avg. Annual Total Rtns. without/with chrgs.                     10.23% B                            10.15% D

                       Templeton Global Income Securities

9-30-95      Purchase                      $1,000.00      $14.95417256      66.871     66.871    $1,000.00
9-30-96      Contract Fee                      (1.00)      16.12142203      (0.062)    66.809     1,077.06
9-30-97      Contract Fee                      (1.00)      17.11569135      (0.058)    66.751     1,142.48
9-30-98      Contract Fee                      (1.00)      17.49307642      (0.057)    66.693     1,166.67
9-30-99      Contract Fee                      (1.00)      16.87348574      (0.059)    66.634     1,124.35
9-30-00      Contract Fee                      (1.00)      16.07870610      (0.062)    66.572     1,070.39
9-30-00      Value before Surr Chg                         16.07870610       0.000     66.572     1,070.39
9-30-00      Surrender Charge                   0.00       16.07870610       0.000     66.572     1,070.39
Cumulative Total Returns without/with chrgs.                     7.52% A                             7.04% C
Avg. Annual Total Returns without/with chrgs.                    1.46% B                             1.37% D

                         Templeton International Equity

9-30-95      Purchase                      $1,000.00      $13.53326646      73.892     73.892    $1,000.00
9-30-96      Contract Fee                      (1.00)     $14.89823526      (0.067)    73.825     1,099.86
9-30-97      Contract Fee                      (1.00)     $19.54872205      (0.051)    73.774     1,442.18
9-30-98      Contract Fee                      (1.00)     $16.57749534      (0.060)    73.713     1,221.98
9-30-99      Contract Fee                      (1.00)     $19.86915615      (0.050)    73.663     1,463.62
9-30-00      Contract Fee                      (1.00)     $21.27491905      (0.047)    73.616     1,566.18
9-30-00      Value before Surr Chg                        $21.27491905       0.000     73.616     1,566.18
9-30-00      Surrender Charge                   0.00      $21.27491905       0.000     73.616     1,566.18
Cumulative Total Returns without/with chrgs.                    57.20% A                            56.62% C
Avg. Annual Total Rtns. without/with chrgs.                      9.47% B                             9.39% D

                            Templeton Pacific Growth

9-30-95      Purchase                      $1,000.00      $13.58450618      73.613     73.613    $1,000.00
9-30-96      Contract Fee                      (1.00)     $14.90703690      (0.067)    73.546     1,096.36
9-30-97      Contract Fee                      (1.00)     $13.30574107      (0.075)    73.471       977.59
9-30-98      Contract Fee                      (1.00)      $6.06519932      (0.165)    73.306       444.62
9-30-99      Contract Fee                      (1.00)      $9.98023426      (0.100)    73.206       730.61
9-30-00      Contract Fee                      (1.00)      $8.68030082      (0.115)    73.091       634.45
9-30-00      Value before Surr Chg                         $8.68030082       0.000     73.091       634.45
9-30-00      Surrender Charge                   0.00       $8.68030082       0.000     73.091       634.45
Cumulative Total Returns without/with chrgs.                   -36.10% A                           -36.56% C
Avg. Annual Total Rtns. without/with chrgs.                     -8.57% B                            -8.70% D

                           U.S. Government Securities

9-30-95      Purchase                      $1,000.00      $15.76345234      63.438     63.438    $1,000.00
9-30-96      Contract Fee                      (1.00)      16.27394259      (0.061)    63.376     1,031.38
9-30-97      Contract Fee                      (1.00)      17.65876402      (0.057)    63.320     1,118.15
9-30-98      Contract Fee                      (1.00)      19.14504927      (0.052)    63.268     1,211.26
9-30-99      Contract Fee                      (1.00)      18.74963535      (0.053)    63.214     1,185.24
9-30-00      Contract Fee                      (1.00)      19.71208097      (0.051)    63.164     1,245.08
9-30-00      Value before Surr Chg                         19.71208097       0.000     63.164     1,245.08
9-30-00      Surrender Charge                   0.00       19.71208097       0.000     63.164     1,245.08
Cumulative Total Returns without/with chrgs.                    25.05% A                            24.51% C
Avg. Annual Total Returns without/with chrgs.                    4.57% B                             4.48% D


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B = [(A+1)^(1/5  Years)]-1 C =  (Accumulated  Value as of September 30,
2000 - Accum. Value at Purch.)/Accum. Value at Purch.

D = [(C+1)^(1/5 Years)]-1
</FN>
</TABLE>

<TABLE>
<CAPTION>

                          VALUEMARK CHARTER - ENHANCED

                         Allianz Life Variable Account B

                           Cumulative and Average Annual Total Return Calculations

                   Original Purchase as of September 30, 1990

                     Valuation Date as of September 30, 2000

                                          Dollar                       Units This    Accum.      Accum.
    Date            Transaction           Amount        Unit Value       Trans.      Units       Value

                           Global Utilities Securities

<S>          <C>                           <C>            <C>               <C>        <C>       <C>
9-30-90      Purchase                      $1,000.00      $10.88967447      91.830     91.830    $1,000.00
9-30-91      Contract Fee                      (1.00)      13.75004662      (0.073)    91.757     1,261.67
9-30-92      Contract Fee                      (1.00)      15.63970287      (0.064)    91.693     1,434.06
9-30-93      Contract Fee                      (1.00)      18.12057191      (0.055)    91.638     1,660.54
9-30-94      Contract Fee                      (1.00)      14.89298109      (0.067)    91.571     1,363.77
9-30-95      Contract Fee                      (1.00)      18.06841353      (0.055)    91.516     1,653.54
9-30-96      Contract Fee                      (1.00)      19.75264302      (0.051)    91.465     1,806.68
9-30-97      Contract Fee                      (1.00)      22.93567276      (0.044)    91.422     2,096.81
9-30-98      Contract Fee                      (1.00)      26.09964484      (0.038)    91.383     2,385.07
9-30-99      Contract Fee                      (1.00)      29.82416984      (0.034)    91.350     2,724.43
9-30-00      Contract Fee                      (1.00)      33.57576344      (0.030)    91.320     3,066.14
9-30-00      Value before Surr Chg                         33.57576344       0.000     91.320     3,066.14
9-30-00      Surrender Charge                   0.00       33.57576344       0.000     91.320     3,066.14
Cumulative Total Returns                                       208.33% A                           206.61% C
Average Annual Total Returns                                    11.92% B                            11.86% D

                                Growth and Income

9-30-90      Purchase                      $1,000.00       $9.15430869     109.238    109.238    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.15396080      (0.090)   109.149     1,217.44
9-30-92      Contract Fee                      (1.00)      11.83976359      (0.084)   109.064     1,291.29
9-30-93      Contract Fee                      (1.00)      13.06803077      (0.077)   108.988     1,424.25
9-30-94      Contract Fee                      (1.00)      13.40655036      (0.075)   108.913     1,460.15
9-30-95      Contract Fee                      (1.00)      16.21694947      (0.062)   108.851     1,765.24
9-30-96      Contract Fee                      (1.00)      18.18913648      (0.055)   108.796     1,978.91
9-30-97      Contract Fee                      (1.00)      23.82420025      (0.042)   108.754     2,590.99
9-30-98      Contract Fee                      (1.00)      24.23671611      (0.041)   108.713     2,634.85
9-30-99      Contract Fee                      (1.00)      26.04271207      (0.038)   108.675     2,830.18
9-30-00      Contract Fee                      (1.00)      28.82889586      (0.035)   108.640     3,131.97
9-30-00      Value before Surr Chg                         28.82889586       0.000    108.640     3,131.97
9-30-00      Surrender Charge                   0.00       28.82889586       0.000    108.640     3,131.97
Cumulative Total Returns                                       214.92% A                           213.20% C
Average Annual Total Returns                                    12.16% B                            12.09% D

                                   High Income

9-30-90      Purchase                      $1,000.00       $9.06514308     110.313    110.313    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.13433624      (0.090)   110.223     1,227.26
9-30-92      Contract Fee                      (1.00)      13.11013170      (0.076)   110.147     1,444.04
9-30-93      Contract Fee                      (1.00)      14.50009248      (0.069)   110.078     1,596.14
9-30-94      Contract Fee                      (1.00)      14.61489904      (0.068)   110.009     1,607.77
9-30-95      Contract Fee                      (1.00)      16.89817394      (0.059)   109.950     1,857.95
9-30-96      Contract Fee                      (1.00)      18.71713541      (0.053)   109.897     2,056.95
9-30-97      Contract Fee                      (1.00)      21.18119020      (0.047)   109.849     2,326.74
9-30-98      Contract Fee                      (1.00)      20.64428289      (0.048)   109.801     2,266.76
9-30-99      Contract Fee                      (1.00)      20.83343176      (0.048)   109.753     2,286.53
9-30-00      Contract Fee                      (1.00)      19.85581542      (0.050)   109.703     2,178.23
9-30-00      Value before Surr Chg                         19.85581542       0.000    109.703     2,178.23
9-30-00      Surrender Charge                   0.00       19.85581542       0.000    109.703     2,178.23
Cumulative Total Returns                                       119.03% A                           117.82% C
Average Annual Total Returns                                     8.16% B                             8.10% D

                                Income Securities

9-30-90      Purchase                      $1,000.00       $9.89519897     101.059    101.059    $1,000.00
9-30-91      Contract Fee                      (1.00)      12.99617698      (0.077)   100.982     1,312.38
9-30-92      Contract Fee                      (1.00)      15.12007817      (0.066)   100.916     1,525.86
9-30-93      Contract Fee                      (1.00)      17.28413418      (0.058)   100.858     1,743.25
9-30-94      Contract Fee                      (1.00)      16.89794786      (0.059)   100.799     1,703.30
9-30-95      Contract Fee                      (1.00)      19.09689875      (0.052)   100.747     1,923.95
9-30-96      Contract Fee                      (1.00)      20.78708456      (0.048)   100.699     2,093.23
9-30-97      Contract Fee                      (1.00)      24.20178654      (0.041)   100.657     2,436.08
9-30-98      Contract Fee                      (1.00)      24.67210008      (0.041)   100.617     2,482.42
9-30-99      Contract Fee                      (1.00)      24.90875603      (0.040)   100.577     2,505.24
9-30-00      Contract Fee                      (1.00)      27.99530292      (0.036)   100.541     2,814.67
9-30-00      Value before Surr Chg                         27.99530292       0.000    100.541     2,814.67
9-30-00      Surrender Charge                   0.00       27.99530292       0.000    100.541     2,814.67
Cumulative Total Returns                                       182.92% A                           181.47% C
Average Annual Total Returns                                    10.96% B                            10.90% D

                                  Money Market

9-30-90      Purchase                      $1,000.00      $11.12248660      89.908     89.908    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.66528373      (0.086)    89.822     1,047.80
9-30-92      Contract Fee                      (1.00)      11.91789930      (0.084)    89.738     1,069.49
9-30-93      Contract Fee                      (1.00)      12.05714234      (0.083)    89.655     1,080.99
9-30-94      Contract Fee                      (1.00)      12.28072400      (0.081)    89.574     1,100.03
9-30-95      Contract Fee                      (1.00)      12.79480585      (0.078)    89.496     1,145.08
9-30-96      Contract Fee                      (1.00)      13.28816381      (0.075)    89.421     1,188.23
9-30-97      Contract Fee                      (1.00)      13.79112601      (0.073)    89.348     1,232.21
9-30-98      Contract Fee                      (1.00)      14.32758427      (0.070)    89.278     1,279.14
9-30-99      Contract Fee                      (1.00)      14.77042465      (0.068)    89.211     1,317.68
9-30-00      Contract Fee                      (1.00)      15.36476142      (0.065)    89.145     1,369.70
9-30-00      Value before Surr Chg                         15.36476142       0.000     89.145     1,369.70
9-30-00      Surrender Charge                   0.00       15.36476142       0.000     89.145     1,369.70
Cumulative Total Returns                                        38.14% A                            36.97% C
Average Annual Total Returns                                     3.28% B                             3.20% D

                          Natural Resources Securities

9-30-90      Purchase                      $1,000.00      $11.26582361      88.764     88.764    $1,000.00
9-30-91      Contract Fee                      (1.00)      10.46628569      (0.096)    88.668       928.03
9-30-92      Contract Fee                      (1.00)      10.46630979      (0.096)    88.573       927.03
9-30-93      Contract Fee                      (1.00)      11.93177213      (0.084)    88.489     1,055.83
9-30-94      Contract Fee                      (1.00)      15.30435607      (0.065)    88.424     1,353.27
9-30-95      Contract Fee                      (1.00)      14.43623217      (0.069)    88.355     1,275.51
9-30-96      Contract Fee                      (1.00)      14.60385589      (0.068)    88.286     1,289.32
9-30-97      Contract Fee                      (1.00)      14.34494524      (0.070)    88.216     1,265.46
9-30-98      Contract Fee                      (1.00)       8.60693015      (0.116)    88.100       758.27
9-30-99      Contract Fee                      (1.00)      11.11810827      (0.090)    88.010       978.51
9-30-00      Contract Fee                      (1.00)      14.04021309      (0.071)    87.939     1,234.68
9-30-00      Value before Surr Chg                         14.04021309       0.000     87.939     1,234.68
9-30-00      Surrender Charge                   0.00       14.04021309       0.000     87.939     1,234.68
Cumulative Total Returns                                        24.63% A                            23.47% C
Average Annual Total Returns                                     2.23% B                             2.13% D

                             Real Estate Securities

9-30-90      Purchase                      $1,000.00       $8.63121581     115.859    115.859    $1,000.00
9-30-91      Contract Fee                      (1.00)      11.03635237      (0.091)   115.768     1,277.66
9-30-92      Contract Fee                      (1.00)      12.33116179      (0.081)   115.687     1,426.55
9-30-93      Contract Fee                      (1.00)      16.17765935      (0.062)   115.625     1,870.54
9-30-94      Contract Fee                      (1.00)      15.41510059      (0.065)   115.560     1,781.37
9-30-95      Contract Fee                      (1.00)      17.30635102      (0.058)   115.502     1,998.92
9-30-96      Contract Fee                      (1.00)      20.63337714      (0.048)   115.454     2,382.20
9-30-97      Contract Fee                      (1.00)      28.48952225      (0.035)   115.419     3,288.23
9-30-98      Contract Fee                      (1.00)      23.47447701      (0.043)   115.376     2,708.40
9-30-99      Contract Fee                      (1.00)      21.69860120      (0.046)   115.330     2,502.50
9-30-00      Contract Fee                      (1.00)      26.91422033      (0.037)   115.293     3,103.02
9-30-00      Value before Surr Chg                         26.91422033       0.000    115.293     3,103.02
9-30-00      Surrender Charge                   0.00       26.91422033       0.000    115.293     3,103.02
Cumulative Total Returns                                       211.82% A                           210.30% C
Average Annual Total Returns                                    12.04% B                            11.99% D

                                        Templeton Global Income Securities

9-30-90      Purchase                      $1,000.00      $11.37788430      87.890     87.890    $1,000.00
9-30-91      Contract Fee                      (1.00)      12.53798579      (0.080)    87.810     1,100.96
9-30-92      Contract Fee                      (1.00)      12.57601435      (0.080)    87.731     1,103.30
9-30-93      Contract Fee                      (1.00)      14.20350156      (0.070)    87.660     1,245.08
9-30-94      Contract Fee                      (1.00)      13.83501213      (0.072)    87.588     1,211.78
9-30-95      Contract Fee                      (1.00)      14.95417256      (0.067)    87.521     1,308.80
9-30-96      Contract Fee                      (1.00)      16.12142203      (0.062)    87.459     1,409.96
9-30-97      Contract Fee                      (1.00)      17.11569135      (0.058)    87.401     1,495.92
9-30-98      Contract Fee                      (1.00)      17.49307642      (0.057)    87.343     1,527.90
9-30-99      Contract Fee                      (1.00)      16.87348574      (0.059)    87.284     1,472.79
9-30-00      Contract Fee                      (1.00)      16.07870610      (0.062)    87.222     1,402.42
9-30-00      Value before Surr Chg                         16.07870610       0.000     87.222     1,402.42
9-30-00      Surrender Charge                   0.00       16.07870610       0.000     87.222     1,402.42
Cumulative Total Returns                                        41.32% A                            40.24% C
Average Annual Total Returns                                     3.52% B                             3.44% D

                                               U.S. Government Securities
9-30-90      Purchase                      $1,000.00      $10.75276561      92.999     92.999    $1,000.00
9-30-91      Contract Fee                      (1.00)      12.22213337      (0.082)    92.918     1,135.65
9-30-92      Contract Fee                      (1.00)      13.60666530      (0.073)    92.844     1,263.30
9-30-93      Contract Fee                      (1.00)      14.76234217      (0.068)    92.776     1,369.60
9-30-94      Contract Fee                      (1.00)      13.81088939      (0.072)    92.704     1,280.32
9-30-95      Contract Fee                      (1.00)      15.76345234      (0.063)    92.640     1,460.33
9-30-96      Contract Fee                      (1.00)      16.27394259      (0.061)    92.579     1,506.63
9-30-97      Contract Fee                      (1.00)      17.65876402      (0.057)    92.522     1,633.83
9-30-98      Contract Fee                      (1.00)      19.14504927      (0.052)    92.470     1,770.35
9-30-99      Contract Fee                      (1.00)      18.74963535      (0.053)    92.417     1,732.78
9-30-00      Contract Fee                      (1.00)      19.71208097      (0.051)    92.366     1,820.73
9-30-00      Value before Surr Chg                         19.71208097       0.000     92.366     1,820.73
9-30-00      Surrender Charge                   0.00       19.71208097       0.000     92.366     1,820.73
Cumulative Total Returns                                        83.32% A                            82.07% C
Average Annual Total Returns                                     6.25% B                             6.18% D

</TABLE>

<TABLE>
<CAPTION>

                                                  VALUEMARK CHARTER - ENHANCED
                                                 Allianz Life Variable Account B
                                     Cumulative and Average Annual Total Return Calculations

                                          Original Purchase as of Sub-Account Inception
                                             Valuation Date as of September 30, 2000


                                                Dollar                             Units This      Accum.         Accum.
      Date               Transaction            Amount           Unit Value          Trans.         Units          Value

                                                         Capital Growth

<S>               <C>                             <C>                <C>                <C>           <C>           <C>
5-1-96            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-97            Contract Fee                        (1.00)         $11.18793330        (0.089)       99.911       $1,117.79
5-1-98            Contract Fee                        (1.00)         $14.66113460        (0.068)       99.842       $1,463.80
5-1-99            Contract Fee                        (1.00)         $16.51074853        (0.061)       99.782       $1,647.47
5-1-00            Contract Fee                        (1.00)         $21.67100693        (0.046)       99.736       $2,161.37
9-30-00           Contract Fee                        (1.00)         $23.35372296        (0.043)       99.693       $2,328.20
9-30-00           Value before Surr Chg                              $23.35372296         0.000        99.693       $2,328.20
9-30-00           Surrender Charge                     0.00          $23.35372296         0.000        99.693       $2,328.20
Cumulative Total Returns without/with chgs.                               133.54% A                                   132.82% C
Avg. Annual Total Returns without/with chgs.                               21.16% B                                    21.07% D

                                                 Global Health Care Securities

5-1-98            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-99            Contract Fee                       ($1.00)          $8.69218138        (0.115)       99.885         $868.22
5-1-00            Contract Fee                       ($1.00)         $11.92262947        (0.084)       99.801       $1,189.89
9-30-00           Value before Surr Chg                              $16.62976241         0.000        99.801       $1,659.67
9-30-00           Contract Fee                        (1.00)         $16.62976241        (0.060)       99.741       $1,658.67
9-30-00           Surrender Charge                     0.00          $16.62976241         0.000        99.741       $1,658.67
Cumulative Total Returns without/with chgs.                                66.30% A                                    65.87% C
Avg. Annual Total Returns without/with chgs.                               23.40% B                                    23.27% D

                                                  Global Utilities Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          11.48875157        (0.087)       99.913        1,147.88
1-24-91           Contract Fee                        (1.00)          11.98353907        (0.083)       99.830        1,196.31
1-24-92           Contract Fee                        (1.00)          14.25998017        (0.070)       99.759        1,422.57
1-24-93           Contract Fee                        (1.00)          16.00622439        (0.062)       99.697        1,595.77
1-24-94           Contract Fee                        (1.00)          16.54531139        (0.060)       99.636        1,648.52
1-24-95           Contract Fee                        (1.00)          15.61633211        (0.064)       99.572        1,554.96
1-24-96           Contract Fee                        (1.00)          19.88584565        (0.050)       99.522        1,979.08
1-24-97           Contract Fee                        (1.00)          21.04689103        (0.048)       99.475        2,093.63
1-24-98           Contract Fee                        (1.00)          25.29802890        (0.040)       99.435        2,515.51
1-24-99           Contract Fee                        (1.00)          28.21474302        (0.035)       99.400        2,804.54
1-24-00           Contract Fee                        (1.00)          39.71589696        (0.025)       99.374        3,946.75
9-30-00           Value before Surr Chg                               33.57576344         0.000        99.374        3,336.57
9-30-00           Contract Fee                        (1.00)          33.57576344        (0.030)       99.345        3,335.57
9-30-00           Surrender Charge                     0.00           33.57576344         0.000        99.345        3,335.57
Cumulative Total Returns without/with chgs.                               235.76% A                                   233.56% C
Avg. Annual Total Returns without/with chgs.                               10.92% B                                    10.85% D

                                                       Growth and Income

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)           9.61021216        (0.104)       99.896          960.02
1-24-91           Contract Fee                        (1.00)          10.05833180        (0.099)       99.797        1,003.79
1-24-92           Contract Fee                        (1.00)          12.21189114        (0.082)       99.715        1,217.70
1-24-93           Contract Fee                        (1.00)          12.64614327        (0.079)       99.636        1,260.01
1-24-94           Contract Fee                        (1.00)          14.19677831        (0.070)       99.565        1,413.50
1-24-95           Contract Fee                        (1.00)          13.38853744        (0.075)       99.490        1,332.03
1-24-96           Contract Fee                        (1.00)          17.42247750        (0.057)       99.433        1,732.37
1-24-97           Contract Fee                        (1.00)          20.01595200        (0.050)       99.383        1,989.25
1-24-98           Contract Fee                        (1.00)          24.14523794        (0.041)       99.342        2,398.63
1-24-99           Contract Fee                        (1.00)          25.68680781        (0.039)       99.303        2,550.77
1-24-00           Contract Fee                        (1.00)          25.22198301        (0.040)       99.263        2,503.61
9-30-00           Value before Surr Chg                               28.82889586         0.000        99.263        2,861.64
9-30-00           Contract Fee                        (1.00)          28.82889586        (0.035)       99.228        2,860.64
9-30-00           Surrender Charge                     0.00           28.82889586         0.000        99.228        2,860.64
Cumulative Total Returns without/with chgs.                               188.29% A                                   186.06% C
Avg. Annual Total Returns without/with chgs.                                9.48% B                                     9.41% D

                                                          High Income

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)           9.99580710        (0.100)       99.900          998.58
1-24-91           Contract Fee                        (1.00)           9.00547248        (0.111)       99.789          898.65
1-24-92           Contract Fee                        (1.00)          11.90507150        (0.084)       99.705        1,186.99
1-24-93           Contract Fee                        (1.00)          13.47281733        (0.074)       99.631        1,342.31
1-24-94           Contract Fee                        (1.00)          15.39746372        (0.065)       99.566        1,533.06
1-24-95           Contract Fee                        (1.00)          14.76809475        (0.068)       99.498        1,469.40
1-24-96           Contract Fee                        (1.00)          17.57214698        (0.057)       99.441        1,747.39
1-24-97           Contract Fee                        (1.00)          19.54277515        (0.051)       99.390        1,942.36
1-24-98           Contract Fee                        (1.00)          21.59416349        (0.046)       99.344        2,145.24
1-24-99           Contract Fee                        (1.00)          21.47143690        (0.047)       99.297        2,132.05
1-24-00           Contract Fee                        (1.00)          20.90925492        (0.048)       99.249        2,075.23
9-30-00           Value before Surr Chg                               19.85581542         0.000        99.249        1,970.67
9-30-00           Contract Fee                        (1.00)          19.85581542        (0.050)       99.199        1,969.67
9-30-00           Surrender Charge                     0.00           19.85581542         0.000        99.199        1,969.67
Cumulative Total Returns without/with chgs.                                98.56% A                                    96.97% C
Avg. Annual Total Returns without/with chgs.                                6.04% B                                     5.97% D

                                                       Income Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.71756171        (0.093)       99.907        1,070.76
1-24-91           Contract Fee                        (1.00)           9.96157294        (0.100)       99.806          994.23
1-24-92           Contract Fee                        (1.00)          14.05335803        (0.071)       99.735        1,401.61
1-24-93           Contract Fee                        (1.00)          15.39005670        (0.065)       99.670        1,533.93
1-24-94           Contract Fee                        (1.00)          17.77218967        (0.056)       99.614        1,770.36
1-24-95           Contract Fee                        (1.00)          16.41238348        (0.061)       99.553        1,633.90
1-24-96           Contract Fee                        (1.00)          20.27885214        (0.049)       99.504        2,017.82
1-24-97           Contract Fee                        (1.00)          21.98855494        (0.045)       99.458        2,186.94
1-24-98           Contract Fee                        (1.00)          24.85215666        (0.040)       99.418        2,470.75
1-24-99           Contract Fee                        (1.00)          24.86644565        (0.040)       99.378        2,471.17
1-24-00           Contract Fee                        (1.00)          24.56922795        (0.041)       99.337        2,440.63
9-30-00           Value before Surr Chg                               27.99530292         0.000        99.337        2,780.97
9-30-00           Contract Fee                        (1.00)          27.99530292        (0.036)       99.301        2,779.97
9-30-00           Surrender Charge                     0.00           27.99530292         0.000        99.301        2,779.97
Cumulative Total Returns without/with chgs.                               179.95% A                                   178.00% C
Avg. Annual Total Returns without/with chgs.                                9.21% B                                     9.14% D

                                                          Money Market

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.68423690        (0.094)       99.906        1,067.42
1-24-91           Contract Fee                        (1.00)          11.33916649        (0.088)       99.818        1,131.86
1-24-92           Contract Fee                        (1.00)          11.77542978        (0.085)       99.733        1,174.40
1-24-93           Contract Fee                        (1.00)          11.96408514        (0.084)       99.650        1,192.22
1-24-94           Contract Fee                        (1.00)          12.10516316        (0.083)       99.567        1,205.28
1-24-95           Contract Fee                        (1.00)          12.42448458        (0.080)       99.487        1,236.07
1-24-96           Contract Fee                        (1.00)          12.96454249        (0.077)       99.409        1,288.80
1-24-97           Contract Fee                        (1.00)          13.44347808        (0.074)       99.335        1,335.41
1-24-98           Contract Fee                        (1.00)          13.95983801        (0.072)       99.263        1,385.70
1-24-99           Contract Fee                        (1.00)          14.48299297        (0.069)       99.194        1,436.63
1-24-00           Contract Fee                        (1.00)          14.93704188        (0.067)       99.127        1,480.67
9-30-00           Value before Surr Chg                               15.36476142         0.000        99.127        1,523.07
9-30-00           Contract Fee                        (1.00)          15.36476142        (0.065)       99.062        1,522.07
9-30-00           Surrender Charge                     0.00           15.36476142         0.000        99.062        1,522.07
Cumulative Total Returns without/with chgs.                                53.65% A                                    52.21% C
Avg. Annual Total Returns without/with chgs.                                3.74% B                                     3.66% D

                                                  Mutual Discovery Securities

11-8-96           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
11-8-97           Contract Fee                        (1.00)         $11.84613011        (0.084)       99.916        1,183.61
11-8-98           Contract Fee                        (1.00)         $10.97185112        (0.091)       99.824        1,095.26
11-8-99           Contract Fee                        (1.00)         $12.40206692        (0.081)       99.744        1,237.03
11-8-00           Contract Fee                        (1.00)         $14.80367209        (0.068)       99.676        1,475.57
9-30-00           Contract Fee                        (1.00)         $14.68135275        (0.068)       99.608        1,462.38
9-30-00           Value before Surr Chg                              $14.68135275         0.000        99.608        1,462.38
9-30-00           Surrender Charge                     0.00          $14.68135275         0.000        99.608        1,462.38
Cumulative Total Returns without/with chgs.                                46.81% A                                    46.24% C
Avg. Annual Total Returns without/with chgs.                               10.36% B                                    10.25% D


                                                    Mutual Shares Securities

11-8-96           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
11-8-97           Contract Fee                        (1.00)         $11.76711390        (0.085)       99.915       $1,175.71
11-8-98           Contract Fee                        (1.00)         $11.60551078        (0.086)       99.829       $1,158.56
11-8-99           Contract Fee                        (1.00)         $12.89273619        (0.078)       99.751       $1,286.07
11-8-00           Contract Fee                        (1.00)         $14.41489989        (0.069)       99.682       $1,436.90
9-30-00           Value before Surr Chg                              $14.13265247         0.000        99.682       $1,408.77
9-30-00           Contract Fee                        (1.00)         $14.13265247        (0.071)       99.611       $1,407.77
9-30-00           Surrender Charge                     0.00          $14.13265247         0.000        99.611       $1,407.77
Cumulative Total Returns without/with chgs.                                41.33% A                                    40.78% C
Avg. Annual Total Returns without/with chgs.                                9.28% B                                     9.18% D

                                                  Natural Resources Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          12.90259966        (0.078)       99.922        1,289.26
1-24-91           Contract Fee                        (1.00)           9.79491774        (0.102)       99.820          977.73
1-24-92           Contract Fee                        (1.00)          10.95794818        (0.091)       99.729        1,092.83
1-24-93           Contract Fee                        (1.00)           9.17240445        (0.109)       99.620          913.76
1-24-94           Contract Fee                        (1.00)          14.51527534        (0.069)       99.551        1,445.01
1-24-95           Contract Fee                        (1.00)          13.07179681        (0.077)       99.475        1,300.31
1-24-96           Contract Fee                        (1.00)          16.04130537        (0.062)       99.412        1,594.70
1-24-97           Contract Fee                        (1.00)          13.88128493        (0.072)       99.340        1,378.97
1-24-98           Contract Fee                        (1.00)          10.65458523        (0.094)       99.246        1,057.43
1-24-99           Contract Fee                        (1.00)           8.30606072        (0.120)       99.126          823.35
1-24-00           Contract Fee                        (1.00)          11.23360857        (0.089)       99.037        1,112.54
9-30-00           Value before Surr Chg                               14.04021309         0.000        99.037        1,390.50
9-30-00           Contract Fee                        (1.00)          14.04021309        (0.071)       98.966        1,389.50
9-30-00           Surrender Charge                     0.00           14.04021309         0.000        98.966        1,389.50
Cumulative Total Returns without/with chgs.                                40.40% A                                    38.95% C
Avg. Annual Total Returns without/with chgs.                                2.95% B                                     2.85% D

                                                     Real Estate Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.14411284        (0.099)       99.901        1,013.41
1-24-91           Contract Fee                        (1.00)           9.38566595        (0.107)       99.795          936.64
1-24-92           Contract Fee                        (1.00)          12.30168882        (0.081)       99.714        1,226.65
1-24-93           Contract Fee                        (1.00)          13.57075221        (0.074)       99.640        1,352.19
1-24-94           Contract Fee                        (1.00)          15.41248125        (0.065)       99.575        1,534.70
1-24-95           Contract Fee                        (1.00)          15.05314262        (0.066)       99.509        1,497.92
1-24-96           Contract Fee                        (1.00)          18.22074477        (0.055)       99.454        1,812.12
1-24-97           Contract Fee                        (1.00)          24.04959070        (0.042)       99.412        2,390.82
1-24-98           Contract Fee                        (1.00)          28.16982932        (0.035)       99.377        2,799.42
1-24-99           Contract Fee                        (1.00)          22.86348643        (0.044)       99.333        2,271.10
1-24-00           Contract Fee                        (1.00)          21.74973876        (0.046)       99.287        2,159.46
9-30-00           Value before Surr Chg                               26.91422033         0.000        99.287        2,672.23
9-30-00           Contract Fee                        (1.00)          26.91422033        (0.037)       99.250        2,671.23
9-30-00           Surrender Charge                     0.00           26.91422033         0.000        99.250        2,671.23
Cumulative Total Returns without/with chgs.                               169.14% A                                   167.12% C
Avg. Annual Total Returns without/with chgs.                                8.84% B                                     8.77% D

                                                        Rising Dividends

1-27-92           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-27-93           Contract Fee                        (1.00)         $10.70331485        (0.093)       99.907        1,069.33
1-27-94           Contract Fee                        (1.00)         $10.39488360        (0.096)       99.810        1,037.52
1-27-95           Contract Fee                        (1.00)          $9.98822311        (0.100)       99.710          995.93
1-27-96           Contract Fee                        (1.00)         $12.55892121        (0.080)       99.631        1,251.25
1-27-97           Contract Fee                        (1.00)         $15.31498618        (0.065)       99.565        1,524.84
1-27-98           Contract Fee                        (1.00)         $19.89852265        (0.050)       99.515        1,980.20
1-27-99           Contract Fee                        (1.00)         $19.90489668        (0.050)       99.465        1,979.84
1-27-00           Contract Fee                        (1.00)         $18.18528510        (0.055)       99.410        1,807.80
9-30-00           Value before Surr Chg                              $19.65983762         0.000        99.410        1,954.38
9-30-00           Contract Fee                        (1.00)         $19.65983762        (0.051)       99.359        1,953.38
9-30-00           Surrender Charge                     0.00          $19.65983762         0.000        99.359        1,953.38
Cumulative Total Returns without/with chgs.                                96.60% A                                    95.34% C
Avg. Annual Total Returns without/with chgs.                                8.10% B                                     8.02% D

                                                           Small Cap

11-1-95           Purchase                        $1,000.00          $10.00002740       100.000       100.000       $1,000.00
11-1-96           Contract Fee                        (1.00)         $12.16423544        (0.082)       99.918       $1,215.42
11-1-97           Contract Fee                        (1.00)         $15.58015755        (0.064)       99.853       $1,555.73
11-1-98           Contract Fee                        (1.00)         $12.55188793        (0.080)       99.774       $1,252.35
11-1-99           Contract Fee                        (1.00)         $19.95495211        (0.050)       99.724       $1,989.98
11-1-00           Contract Fee                        (1.00)         $27.70189615        (0.036)       99.687       $2,761.53
9-30-00           Value before Surr Chg                              $30.03102256         0.000        99.687       $2,993.72
9-30-00           Contract Fee                        (1.00)         $30.03102256        (0.033)       99.654       $2,992.72
9-30-00           Surrender Charge                     0.00          $30.03102256         0.000        99.654       $2,992.72
Cumulative Total Returns without/with chgs.                               200.31% A                                   199.27% C
Avg. Annual Total Returns without/with chgs.                               25.06% B                                    24.97% D

                                              Templeton Developing Markets Equity

3-15-94           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
3-15-95           Contract Fee                        (1.00)          $8.63266450        (0.116)       99.884          862.27
3-15-96           Contract Fee                        (1.00)         $10.30615420        (0.097)       99.787        1,028.42
3-15-97           Contract Fee                        (1.00)         $12.47206614        (0.080)       99.707        1,243.55
3-15-98           Contract Fee                        (1.00)         $10.57321144        (0.095)       99.612        1,053.22
3-15-99           Contract Fee                        (1.00)          $8.24432666        (0.121)       99.491          820.24
3-15-00           Contract Fee                        (1.00)         $11.49252342        (0.087)       99.404        1,142.40
9-30-00           Value before Surr Chg                               $9.20154138         0.000        99.404          914.67
9-30-00           Contract Fee                        (1.00)          $9.20154138        (0.109)       99.295          913.67
9-30-00           Surrender Charge                     0.00           $9.20154138         0.000        99.295          913.67
Cumulative Total Returns without/with chgs.                                -7.98% A                                    -8.63% C
Avg. Annual Total Returns without/with chgs.                               -1.26% B                                    -1.37% D

                                               Templeton Global Asset Allocation

5-1-95            Purchase                        $1,000.00          $10.00019180        99.998        99.998       $1,000.00
5-1-96            Contract Fee                        (1.00)         $11.25824456        (0.089)       99.909        1,124.80
5-1-97            Contract Fee                        (1.00)         $12.78586437        (0.078)       99.831        1,276.43
5-1-98            Contract Fee                        (1.00)         $15.01487709        (0.067)       99.764        1,497.95
5-1-99            Contract Fee                        (1.00)         $17.25805063        (0.058)       99.707        1,720.74
5-1-00            Contract Fee                        (1.00)         $17.05613657        (0.059)       99.648        1,699.61
9-30-00           Value before Surr Chg                              $16.79126082         0.000        99.648        1,673.21
9-30-00           Contract Fee                        (1.00)         $16.79126082        (0.060)       99.588        1,672.21
9-30-00           Surrender Charge                     0.00          $16.79126082         0.000        99.588        1,672.21
Cumulative Total Returns without/with chgs.                                67.91% A                                    67.22% C
Avg. Annual Total Returns without/with chgs.                               10.03% B                                     9.95% D

                                                    Templeton Global Growth

3-15-94           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
3-15-95           Contract Fee                        (1.00)         $10.10866562        (0.099)       99.901        1,009.87
3-15-96           Contract Fee                        (1.00)         $11.82729680        (0.085)       99.817        1,180.56
3-15-97           Contract Fee                        (1.00)         $14.12089018        (0.071)       99.746        1,408.50
3-15-98           Contract Fee                        (1.00)         $16.77606198        (0.060)       99.686        1,672.34
3-15-99           Contract Fee                        (1.00)         $16.22577358        (0.062)       99.624        1,616.48
3-15-00           Contract Fee                        (1.00)         $17.59185188        (0.057)       99.568        1,751.58
9-30-00           Value before Surr Chg                              $18.52023276         0.000        99.568        1,844.02
9-30-00           Contract Fee                        (1.00)         $18.52023276        (0.054)       99.514        1,843.02
9-30-00           Surrender Charge                     0.00          $18.52023276         0.000        99.514        1,843.02
Cumulative Total Returns without/with chgs.                                85.20% A                                    84.30% C
Avg. Annual Total Returns without/with chgs.                                9.86% B                                     9.78% D

                                               Templeton Global Income Securities

1-24-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-24-90           Contract Fee                        (1.00)          10.86586745        (0.092)       99.908        1,085.59
1-24-91           Contract Fee                        (1.00)          11.79537863        (0.085)       99.823        1,177.45
1-24-92           Contract Fee                        (1.00)          12.97873402        (0.077)       99.746        1,294.58
1-24-93           Contract Fee                        (1.00)          12.82050839        (0.078)       99.668        1,277.80
1-24-94           Contract Fee                        (1.00)          14.87021842        (0.067)       99.601        1,481.09
1-24-95           Contract Fee                        (1.00)          13.61782596        (0.073)       99.527        1,355.35
1-24-96           Contract Fee                        (1.00)          15.50229042        (0.065)       99.463        1,541.90
1-24-97           Contract Fee                        (1.00)          16.64556056        (0.060)       99.403        1,654.62
1-24-98           Contract Fee                        (1.00)          17.14800406        (0.058)       99.345        1,703.56
1-24-99           Contract Fee                        (1.00)          18.06204918        (0.055)       99.289        1,793.37
1-24-00           Contract Fee                        (1.00)          16.54974290        (0.060)       99.229        1,642.21
9-30-00           Value before Surr Chg                               16.07870610         0.000        99.229        1,595.47
9-30-00           Contract Fee                        (1.00)          16.07870610        (0.062)       99.167        1,594.47
9-30-00           Surrender Charge                     0.00           16.07870610         0.000        99.167        1,594.47
Cumulative Total Returns without/with chgs.                                60.79% A                                    59.45% C
Avg. Annual Total Returns without/with chgs.                                4.15% B                                     4.07% D

                                                 Templeton International Equity

1-27-92           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-27-93           Contract Fee                        (1.00)          $9.54806777        (0.105)       99.895          953.81
1-27-94           Contract Fee                        (1.00)         $12.88984530        (0.078)       99.818        1,286.63
1-27-95           Contract Fee                        (1.00)         $11.96187526        (0.084)       99.734        1,193.01
1-27-96           Contract Fee                        (1.00)         $13.60338634        (0.074)       99.661        1,355.72
1-27-97           Contract Fee                        (1.00)         $16.26083969        (0.061)       99.599        1,619.56
1-27-98           Contract Fee                        (1.00)         $17.59143736        (0.057)       99.542        1,751.09
1-27-99           Contract Fee                        (1.00)         $17.89794226        (0.056)       99.486        1,780.60
1-27-00           Contract Fee                        (1.00)         $21.70981605        (0.046)       99.440        2,158.83
9-30-00           Value before Surr Chg                              $21.27491905         0.000        99.440        2,115.58
9-30-00           Contract Fee                        (1.00)         $21.27491905        (0.047)       99.393        2,114.58
9-30-00           Surrender Charge                     0.00          $21.27491905         0.000        99.393        2,114.58
Cumulative Total Returns without/with chgs.                               112.75% A                                   111.46% C
Avg. Annual Total Returns without/with chgs.                                9.08% B                                     9.01% D

                                           Templeton International Smaller Companies

5-1-96            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-97            Contract Fee                        (1.00)         $11.33592183        (0.088)       99.912       $1,132.59
5-1-98            Contract Fee                        (1.00)         $12.06798039        (0.083)       99.829       $1,204.73
5-1-99            Contract Fee                        (1.00)         $10.38057625        (0.096)       99.733       $1,035.28
5-1-00            Contract Fee                        (1.00)         $11.58464350        (0.086)       99.646       $1,154.37
9-30-00           Value before Surr Chg                              $11.44707724         0.000        99.646       $1,140.66
9-30-00           Contract Fee                        (1.00)         $11.44707724        (0.087)       99.559       $1,139.66
9-30-00           Surrender Charge                     0.00          $11.44707724         0.000        99.559       $1,139.66
Cumulative Total Returns without/with chgs.                                14.47% A                                    13.97% C
Avg. Annual Total Returns without/with chgs.                                3.11% B                                     3.00% D

                                                    Templeton Pacific Growth

1-27-92           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
1-27-93           Contract Fee                        (1.00)          $9.93315014        (0.101)       99.899         $992.32
1-27-94           Contract Fee                        (1.00)         $14.11543337        (0.071)       99.828       $1,409.12
1-27-95           Contract Fee                        (1.00)         $11.96523561        (0.084)       99.745       $1,193.47
1-27-96           Contract Fee                        (1.00)         $14.52523233        (0.069)       99.676       $1,447.82
1-27-97           Contract Fee                        (1.00)         $14.68960595        (0.068)       99.608       $1,463.20
1-27-98           Contract Fee                        (1.00)          $8.49212273        (0.118)       99.490         $844.88
1-27-99           Contract Fee                        (1.00)          $7.89326293        (0.127)       99.364         $784.30
1-27-00           Contract Fee                        (1.00)         $10.50803565        (0.095)       99.268       $1,043.12
9-30-00           Value before Surr Chg                               $8.68030082         0.000        99.268         $861.68
9-30-00           Contract Fee                        (1.00)          $8.68030082        (0.115)       99.153         $860.68
9-30-00           Surrender Charge                     0.00           $8.68030082         0.000        99.153         $860.68
Cumulative Total Returns without/with chgs.                               -13.20% A                                   -13.93% C
Avg. Annual Total Returns without/with chgs.                               -1.62% B                                    -1.71% D

                                                   U.S. Government Securities
3-14-89           Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
3-14-90           Contract Fee                        (1.00)          10.31325813        (0.097)       99.903        1,030.33
3-14-91           Contract Fee                        (1.00)          11.47377413        (0.087)       99.816        1,145.26
3-14-92           Contract Fee                        (1.00)          12.41905952        (0.081)       99.735        1,238.62
3-14-93           Contract Fee                        (1.00)          14.12985706        (0.071)       99.665        1,408.25
3-14-94           Contract Fee                        (1.00)          14.30307053        (0.070)       99.595        1,424.51
3-14-95           Contract Fee                        (1.00)          14.71757023        (0.068)       99.527        1,464.79
3-14-96           Contract Fee                        (1.00)          15.98087500        (0.063)       99.464        1,589.52
3-14-97           Contract Fee                        (1.00)          16.79370654        (0.060)       99.405        1,669.37
3-14-98           Contract Fee                        (1.00)          18.27523069        (0.055)       99.350        1,815.64
3-14-99           Contract Fee                        (1.00)          19.02997119        (0.053)       99.297        1,889.63
3-14-00           Contract Fee                        (1.00)          18.73449730        (0.053)       99.244        1,859.29
9-30-00           Value before Surr Chg                               19.71208097         0.000        99.244        1,956.31
9-30-00           Contract Fee                        (1.00)          19.71208097        (0.051)       99.193        1,955.31
9-30-00           Surrender Charge                     0.00           19.71208097         0.000        99.193        1,955.31
Cumulative Total Returns without/with chgs.                                97.12% A                                    95.53% C
Avg. Annual Total Returns without/with chgs.                                6.05% B                                     5.97% D

                                                        Value Securities

5-1-98            Purchase                        $1,000.00          $10.00000000       100.000       100.000       $1,000.00
5-1-99            Contract Fee                        (1.00)          $7.82517621        (0.128)       99.872         $781.52
5-1-00            Contract Fee                        (1.00)          $8.23429153        (0.121)       99.751         $821.38
9-30-00           Value before Surr Chg                               $8.82357043         0.000        99.751         $880.16
9-30-00           Contract Fee                        (1.00)          $8.82357043        (0.113)       99.637         $879.16
9-30-00           Surrender Charge                     0.00           $8.82357043         0.000        99.637         $879.16
Cumulative Total Returns without/with chgs.                               -11.76% A                                   -12.08% C
Avg. Annual Total Returns without/with chgs.                               -5.04% B                                    -5.18% D

                                                    SP Jennison Int'l Growth

12-15-00          Purchase                        $1,000.00           $8.90565569       112.288       112.288       $1,000.00
9-30-00           Value before Surr Chg                               $8.82357043         0.000       112.288         $990.78
9-30-00           Contract Fee                        (1.00)          $8.82357043        (0.113)      112.175         $989.78
9-30-00           Surrender Charge                     0.00           $8.82357043         0.000       112.175         $989.78
Cumulative Total Returns without/with chgs.                                -0.92% A                                    -1.02% C
Avg. Annual Total Returns without/with chgs.                                4.55% B                                     5.06% D

                                              SP Strategic Partners Focused Growth

12-15-00          Purchase                        $1,000.00           $8.90565569       112.288       112.288       $1,000.00
9-30-00           Value before Surr Chg                               $8.82357043         0.000       112.288         $990.78
9-30-00           Contract Fee                        (1.00)          $8.82357043        (0.113)      112.175         $989.78
9-30-00           Surrender Charge                     0.00           $8.82357043         0.000       112.175         $989.78
Cumulative Total Returns without/with chgs.                                -0.92% A                                    -1.02% C
Avg. Annual Total Returns without/with chgs.                                4.55% B                                     5.06% D


<FN>

A = (Unit Value as of September 30, 2000 - Unit Value at Purchase)/Unit Value at
Purchase B = [(A+1)^(1/Years  since  Inception)]-1 C = (Accumulated  Value as of
September 30, 2000 - Accum. Value at Purch.)/Accum. Value at Purch.

D = [(C+1)^(1/Years since Inception)]-1
</FN>
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission