STRATFORD AMERICAN CORP
10QSB, 1996-08-14
AUTO RENTAL & LEASING (NO DRIVERS)
Previous: VALLEY FORGE SCIENTIFIC CORP, 10-Q, 1996-08-14
Next: FIRST ALLIANCE BANCORP, 10QSB, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  ------------

                                   FORM 10-QSB
(Mark One)
      (X)           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR

      ( )          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to _________

                         Commission file number 0-17018

                         STRATFORD AMERICAN CORPORATION
        (Exact name of small business issuer as specified in its charter)

           Arizona                                               86-0608035
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

2400 E. Arizona Biltmore Circle, Building 2, Suite 1270, Phoenix, Arizona  85016
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code:                (602)956-7809

- ------------------------------------------------------------------------
Former  name,  former  address and former  fiscal  year,  if changed  since last
report.

Indicate by check mark whether the issuer:  (1) filed all reports required to be
filed by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. 
                                                             Yes  X     No
                                                                -----     -----
At June 30, 1996, 84,076,806 shares of the issuer's common stock were issued and
outstanding.


Index to Exhibits is located at page 13 hereof.
<PAGE>
                          PART I. FINANCIAL INFORMATION

                          ITEM I. FINANCIAL STATEMENTS
                          ----------------------------



                                      INDEX
                                      -----

                                                                            Page
                                                                            ----

Consolidated Balance Sheet                                                   3

Consolidated Statements of Operations                                        4

Consolidated Statements of Changes in Shareholders' Equity (Deficiency)      5

Consolidated Statements of Cash Flows                                        6

Notes to Consolidated Financial Statements                                   7
<PAGE>
                 STRATFORD AMERICAN CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  June 30, 1996
                                   (unaudited)
<TABLE>
<S>                                                                                             <C>         
                                     ASSETS

Cash and cash equivalents                                                                       $    662,000
Receivables:
    Trade, less allowance for doubtful accounts of $9,000                                            397,000
    Mortgages                                                                                        130,000
                                                                                                ------------
                                                                                                     527,000
                                                                                                ------------

Restricted cash                                                                                      751,000
Revenue earning vehicles, net                                                                      1,221,000
Property and equipment, net                                                                          395,000
Mining interests                                                                                     375,000
Other assets                                                                                         476,000
Franchise rights, less accumulated amortization of $95,000                                           287,000
                                                                                                ------------

                                                                                                $  4,694,000
                                                                                                ============


              LIABILITIES AND SHAREHOLDERS' EQUITY

Notes payable, secured by revenue earning vehicles                                              $  1,221,000
Accounts payable                                                                                   1,006,000
Notes payable and other debt                                                                       2,067,000
Accrued interest                                                                                     383,000
Other accrued liabilities                                                                            320,000
                                                                                                ------------

        Total liabilities                                                                          4,997,000
                                                                                                ------------

Minority interest in consolidated subsidiaries                                                       124,000

Shareholders' equity:
   Nonredeemable preferred stock, par value $.01 per share;
     authorized 50,000,000 shares
   Common stock, par value $.01 per share; authorized 100,000,000 shares;
     issued and outstanding 84,076,806 shares                                                        841,000
   Additional paid-in capital                                                                     25,780,000
   Retained earnings (deficit)                                                                   (27,037,000)
   Treasury stock, 29,500 shares at cost                                                             (11,000)
                                                                                                ------------
                                                                                                    (427,000)
                                                                                                ------------

Commitments and contingencies                                                                   ------------
                                                                                                $  4,694,000
                                                                                                ============
</TABLE>
          See accompanying notes to consolidated financial statements.
<PAGE>
                         STRATFORD AMERICAN CORPORATION
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                For the three months         For the six months
                                                                    ended June 30,              ended June 30,
                                                                 1996           1995         1996           1995
                                                                 ----           ----         ----           ----
<S>                                                         <C>            <C>            <C>           <C>            
REVENUES:
  Vehicle rental activities                                 $ 3,225,000    $ 2,932,000    $ 7,398,000   $ 6,447,000    
  Sports activities                                             265,000        346,000        537,000       568,000    
  Rental property activities                                      7,000          6,000         15,000        44,000
  Interest and other income                                      22,000         43,000         43,000        62,000    
                                                            -----------    -----------    -----------   -----------    
                                                                                                                       
                                                              3,519,000      3,327,000      7,993,000     7,121,000    
                                                            -----------    -----------    -----------   -----------    
                                                                                                                       
EXPENSES:                                                                                                              
  Vehicle rental operations                                   2,899,000      2,671,000      5,992,000     6,019,000    
  Sports operations                                             237,000        315,000        514,000       556,000    
  General and administrative                                    164,000        134,000        316,000       411,000    
  Depreciation, depletion and amortization                      239,000         (9,000)       610,000        34,000    
  Interest                                                      121,000         25,000        294,000       114,000    
  Minority interest in consolidated subsidiaries                  6,000         61,000        118,000        67,000
                                                            -----------    -----------    -----------   -----------    
                                                                                                                  
                                                                                                                       
                                                              3,666,000      3,197,000      7,844,000     7,201,000    
                                                            -----------    -----------    -----------   -----------    
                                                                                                                       
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM                        (147,000)       130,000        149,000       (80,000)   

EXTRAORDINARY ITEM-GAIN ON EARLY
  EXTINGUISHMENT OF DEBT                                                                                  3,402,000    
                                                            -----------    -----------    -----------   -----------    
                                                                                                                       
                                                                                                                       
NET INCOME (LOSS)                                           $  (147,000)   $   130,000    $   149,000   $ 3,322,000    
                                                            ===========    ===========    ===========   ===========    
                                                                                                                       
Income (loss) per common share:                                                                                        
  Income (loss) before extraordinary item                   $     (0.00)   $      0.00    $      0.00   $     (0.00)   
  Extraordinary item                                                                                           0.04    
                                                            -----------    -----------    -----------   -----------    
                                                                                                                       
  Net income (loss) per common share                        $     (0.00)   $      0.00    $      0.00   $      0.04    
                                                            ===========    ===========    ===========   ===========    
</TABLE>
   The accompanying notes are an integral part of these financial statements.
<PAGE>
                 STRATFORD AMERICAN CORPORATION AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIENCY)
                 For the six months ended June 30, 1996 and 1995
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                                                        Total
                                   Common  Stock           Additional       Retained           Treasury Stock        shareholders'
                                 ------------------          paid-in         earnings        ------------------         equity
                                 Shares      Amount          capital         (deficit)       Shares      Amount      (deficiency)
                                 ------      ------          -------         ---------       ------      ------      ------------
<S>                            <C>           <C>           <C>             <C>               <C>       <C>           <C>          
Balance,
  December 31, 1995            84,076,806    $841,000      $25,780,000     $(27,186,000)     29,500    $(11,000)     $   (576,000)
Net income                                                                      149,000                                   149,000
                               -----------   ---------     ------------    ---------------   ------    --------      -------------



Balance,
  June 30, 1996                84,076,806    $841,000      $25,780,000     $(27,037,000)     29,500    $(11,000)     $   (427,000)
                               ==========    ========      ===========     ============      ======    ========      ============



Balance,
  December 31, 1994            84,076,806    $841,000      $25,780,000     $(30,012,000)     29,500    $(11,000)     $(3,402,000)
Net income                                                                    3,322,000                                3,322,000
                               -----------   ---------     ------------    --------------    ------    --------      ------------



Balance,
  June 30, 1995                84,076,806    $841,000      $25,780,000     $(26,690,000)     29,500    $(11,000)     $   (80,000)
                               ==========    ========      ===========     ============      ======    ========      ===========

</TABLE>
          See accompanying notes to consolidated financial statements.
<PAGE>
                         STRATFORD AMERICAN CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     For the six months ended June 30, 1996
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                    1996                  1995
                                                                                    ----                  ----
<S>                                                                             <C>                   <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                                  $   149,000           $ 3,322,000
    Adjustments to reconcile net income to net cash provided by
       operating activities -
       Depreciation, depletion, and amortization                                    610,000                34,000
       Minority interest in consolidated subsidiaries                               118,000                67,000
       Extraordinary item                                                                              (3,402,000)
       Other                                                                                                1,000
    Changes in assets and liabilities:
      Decrease in accounts and mortgages receivable                                   2,000               197,000
      Decrease in revenue earning vehicles                                        3,607,000
      Increase in other assets                                                     (124,000)             (305,000)
      Increase(Decrease) in accounts payable and accrued liabilities                164,000              (438,000)
                                                                                -----------           -----------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                         4,526,000              (524,000)
                                                                                -----------           -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Reduction (Addition) to restricted cash                                         (12,000)               71,000
    Proceeds from sale of rental property                                                               1,311,000
    Purchases of property and equipment                                             (84,000)             (116,000)
    Purchases of revenue earning vehicles                                        (1,134,000)
                                                                                -----------           -----------

NET CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES                             (1,230,000)            1,266,000
                                                                                -----------           -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from revenue earning vehicle financing                               1,231,000
    Proceeds from property and equipment financing                                   30,000
    Payments on revenue earning vehicle financing                                (4,238,000)
    Payment on other debt                                                           (38,000)              (79,000)
                                                                                -----------           -----------

NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
                                                                                 (3,015,000)              (79,000)
                                                                                -----------           -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                           281,000               663,000

CASH AND CASH EQUIVALENTS, beginning of period                                      381,000               505,000
                                                                                -----------           -----------

CASH AND CASH EQUIVALENTS, end of period                                        $   662,000           $ 1,168,000
                                                                                ===========           ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
    Interest paid                                                               $   236,000           $    74,000
                                                                                ===========           ===========
</TABLE>
   The accompanying notes are an integral part of these financial statements.
<PAGE>
                         STRATFORD AMERICAN CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

 1.  In the opinion of the  Company,  the  accompanying  unaudited  consolidated
     financial  statements  contain all  adjustments,  consisting only of normal
     recurring  adjustments,  necessary to present fairly the financial position
     as of June 30, 1996,  and the results of operations  and cash flows for the
     six month periods ended June 30, 1996 and 1995. The accompanying statements
     do not include all disclosures considered necessary for a fair presentation
     in conformity with generally accepted accounting principles.  Therefore, it
     is recommended  that these  accompanying  statements be read in conjunction
     with the notes to  financial  statements  appearing in the  Company's  Form
     10-KSB for the year ended December 31, 1995.

 2.  The results of  operations  for the six months  ended June 30, 1996 are not
     necessarily indicative of the results to be expected for the full year. The
     vehicle rental business in Phoenix is seasonal. Historically, the months of
     February through May have had the highest revenues.

 3.  Earnings per share are based on 84,047,306  shares for the six months ended
     June 30, 1996, excluding shares owned by the Company.

 4.  Effective  March 27, 1995, the Company,  through a 50% owned joint venture,
     sold its  interest in the  University  Center  property,  located in Tempe,
     Arizona.  As a result of the sale,  the underlying  indebtedness,  totaling
     $17,553,000  in principal  and accrued  interest,  was  completely  retired
     through  payments and  reductions  based on terms of a debt  extinguishment
     agreement  with a bank.  The net effect of the above  resulted in a gain of
     $3,402,000  which  has  been  recorded  as an  extraordinary  item  in  the
     accompanying Consolidated Statement of Operations.

 5.  Effective  June 1, 1994,  Stratford  American  Corporation,  through an 80%
     owned subsidiary, acquired the franchise rights to substantially all of the
     Arizona  operations of Dollar Rent A Car. This  transaction was consummated
     in  accordance  with a May 19,  1994 Sale and  Purchase  Agreement  between
     Stratford  American Car Rental Systems,  Inc. ("SCRS") and The John Douglas
     Corporation  ("JDC"),  Douglas F. and Bette Jane  Mitchell and John Rector,
     Jr. In addition to the franchise  rights,  the  acquisition  included cash,
     accounts  receivable,  equipment  and other assets  relating to the Arizona
     operations  of JDC as of May 31,  1994.  SCRS also assumed the May 31, 1994
     JDC accounts payable,  accrued expenses and other current  liabilities.  As
     such, the adjusted fair value of the related assets and liabilities, are as
     follows:
<PAGE>
           Accounts receivable                                  $   389,000
           Other current assets                                      19,000
           Equipment                                                108,000
           Other assets                                              70,000
           Franchise rights                                         381,000
           Accounts payable                                        (965,000)
           Other accrued liabilities                               (252,000)
           Note payable - Dollar Systems, Inc.                      (42,000)
                                                                -----------

               Net Cash Acquired                                $   292,000
                                                                ===========

Separately, a License Agreement dated May 31, 1994 was also entered into between
SCRS and Dollar Systems,  Inc., the Dollar Rent A Car  franchisor.  A $1,900,000
note payable to Dollar Systems, Inc. was executed by SCRS which required monthly
payments of $18,000  including  principal and interest at 8% and matured in June
2000. On May 16, 1995, an agreement  between SCRS and Dollar  Systems,  Inc. was
executed  which  served  to  adjust  the  previously  set  cost  of the  license
agreement.  Along with other license  concessions,  the  remaining  note payable
balance to Dollar Systems, Inc., totaling $1,858,000,  was eliminated,  provided
that the Company does not default on any obligations due to Dollar Systems, Inc.
through the end of 1996,  in which case half of the balance  would become due in
June 2000. The Company is not in default as of the date of this report.
<PAGE>
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
- -----------------------------------------------------------------------

Liquidity and Capital Resources.
- --------------------------------

              Although a small  second  quarter  profit  from  Dollar Rent A Car
operations was generated before  corporate  overhead  expenses,  the Company did
experience a  consolidated  loss for the quarter,  primarily due to the expected
seasonal decline in rental business during the end of May and June of this year.
The vehicle  rental  business in Arizona is seasonal with the months of February
through May typically  representing the highest revenue months.  The profit from
operations  generated  for the first half of the year reflect this  seasonality.
The vehicle rental business is also highly  competitive and subject to pressures
of  both  the  rental  rates  and  fleet  sizes  of  competitors  as well as the
availability of a reasonably priced fleet.  Efforts are in place to reduce fleet
and other operational costs in order to attain continued profitability.

              The  Company  anticipates  that with  improved  Dollar  Rent A Car
operations as discussed  above, it should meet its  operational  cash flow needs
for the remainder of 1996.  However,  due to the factors described above,  which
are  outside  the  Company's  control,  there  are  no  assurances  that  either
profitability or adequate cash flows from operations will be achieved.

              The  Company   continues  to  meet  its  revenue  earning  vehicle
financing requirements through three major sources. At present,  revenue earning
vehicles account for  approximately  20% of the Company's  average rental fleet,
with the remaining fleet consisting of leased units.

Results of Operations - Six Months Ended June 30, 1996, Compared with Six Months
Ended June 30, 1995

              The  Company  reported  a net loss of  $147,000  and net income of
$149,000  during the three and six month  periods  ended June 30, 1996,  and net
income of $130,000 and $3,322,000 for the three and six month periods ended June
30,  1995.  The 1995  results  reflect on an  extraordinary  gain of  $3,402,000
related to debt  forgiveness.  The increase in revenues of $192,000 and $872,000
for the three and six month periods from 1995 to 1996  respectively is primarily
a result of improved rental business  related to the Super Bowl and Major League
Baseball  spring  training  activities not  experienced in the previous year, as
well as overall growth  experienced in the Phoenix area. The increase in vehicle
rental  operations  expense  from the three month  period ended June 30, 1995 to
June 30, 1996 of 228,000 is primarily  due to increased  average fleet and other
variable costs  required to support the higher  revenues  attained  during 1996.
General and administrative  expenses decreased $95,000 from the six month period
ended June 30, 1995 to June 30, 1996 primarily due to consulting  fees and other
expenses  related to the sale of the  University  Center  project in March 1995.
Depreciation,  depletion  and  amortization  expense  increased  by $248,000 and
$576,000  for the  three and six month  periods  from 1995 to 1996  respectively
primarily due to the added depreciation of revenue earning vehicles during 1996.
The  increase in interest  expense of $96,000 and $180,000 for the three and six
month  periods  from  1995 to 1996  respectively  is due to the  added  interest
expense on financed revenue earning vehicles.  Minority interest in consolidated
subsidiaries  increased $51,000 from the six month period ended June 30, 1995 to
June 30, 1996 due to the  increased  six month  profit  recognized  by Stratford
American Car Rental Systems, Inc. in 1996.
<PAGE>
              Vehicle  Rental  Activities.  Revenues from rental car  activities
accounted for 93% of total  revenues in 1996 and continues to represent the most
significant  revenue  source for the Company from the time the Dollar Rent A Car
operations were acquired in June 1994. A net operating  profit relating to these
operations was recognized during the first half of 1996, partially  attributable
to the seasonality of the business as previously discussed.

              Sports  Activities.  Sports  Careers  accounted  for  6% of  total
revenue in 1996. Revenues include $254,000 and $259,000 associated with the sale
of membership programs during the first half of 1996 and 1995, respectively. All
other significant Sports Careers revenues relate to Sports Marketplace products.

              Other   Activities.   Real  estate  management  and  oil  and  gas
activities  continue  to be an  insignificant  part  of  the  Company's  ongoing
operations,  representing  less than 1% of total  revenue  in the first  half of
1996. The Company  anticipates  that these  activities will eventually cease and
currently has no plans in the near future to participate in any additional  such
activities.

              Safe  Harbor  Statement  Under the Private  Securities  Litigation
Reform Act of 1995.

This  report  contains  forward  looking   statements  that  involve  risks  and
uncertainties,  including but not limited to, risks  associated with seasonality
of operations, competition, and other risks detailed herein and in the Company's
Annual Report on Form 10-KSB for the year ended December 31, 1995.

                           PART II. OTHER INFORMATION
                           --------------------------

Responses  to Items 1 through 3 and 5 are  omitted  since these items are either
inapplicable or the response thereto would be negative.

Item 4.       Submission of Matters to a Vote of Security Holders
              ---------------------------------------------------

              (a)   The 1996 Annual Meeting was held on July 10, 1996.

              (b)   The following directors were elected:

                    1)   Gerald J. Colangelo
                    2)   David H. Eaton
                    3)   Mel L. Shultz
                    4)   William G. Was, Jr.
<PAGE>
              (c)i. The  votes  for  the election  of  directors  were  cast, as
                    follows:

                      Director                     For        Withhold Authority
                      --------                     ---        ------------------

                    Gerald J. Colangelo         51,296,571          34,405
                    David H. Eaton              51,296,571          34,405
                    Mel L. Shultz               51,296,571          34,405
                    William G. Was, Jr.         51,296,571          34,405

              (c)ii.KPMG Peat Marwick LLP was  appointed as the  Company's  1996
                    auditors with 49,777,278 shares cast for, 16,600 shares cast
                    against and 1,537,098 shares abstaining.

Item 6.       Exhibits and Reports on Form 8-K
              --------------------------------

              (a)   Exhibits
                    --------

                    See index beginning on page 13

              (b)   Reports on Form 8-K
                    -------------------

                    There were no reports on Form 8-K filed for the three months
                    ended June 30, 1996.
<PAGE>
              Signatures
              ----------

              Pursuant to the  requirements  of the  Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                  STRATFORD AMERICAN CORPORATION
                                  Registrant



Date:     August 14, 1996         By /s/ Mel L. Shultz
                                    --------------------------------------
                                     Mel L. Shultz, President and Director




Date:     August 14, 1996         By /s/ Timothy A. Laos
                                    ----------------------------------------
                                     Timothy A. Laos, Chief Financial Officer
                                     (Principal Financial Officer and Principal
                                     Accounting Officer) for the quarter subject
                                     to this report
<PAGE>
                                 EXHIBITS INDEX


There are no exhibits  originally  filed with this  report.  The Company  hereby
incorporates  all other exhibits by reference  pursuant to Rule 12b-32,  each of
which  (except  Exhibit  22.1)  was   filed  as  an  exhibit  to  the  Company's
Registration on Form 10 which was filed July 22, 1988, and amended on October 7,
1988,  and  December  8, 1988.  Exhibit  22.1 was filed as  Exhibit  22.1 to the
Company's  Form 10-QSB for the Quarterly  Period ended June 30, 1994,  which was
filed with the Securities and Exchange Commission on August 12, 1994.

Number                   Description                                      Page
- ------                   -----------                                      ----

  4.1        Form of Common Stock Certificate                              N/A

  4.2        Form of Series "A" Preferred Stock Certificate                N/A

  4.3        Article IV of the Articles of Incorporation                   N/A

  4.4        Article III of the Bylaws                                     N/A

 22.1        Subsidiaries                                                  N/A

<TABLE> <S> <C>

<ARTICLE>                      5
<LEGEND>                       THIS   SCHEDULE    CONTAINS   SUMMARY   FINANCIAL
                               INFORMATION   EXTRACTED  FROM  THE   CONSOLIDATED
                               BALANCE  SHEET AT JUNE 30,  1996 AND THE  RELATED
                               CONSOLIDATED STATEMENTS OF OPERATIONS AND OF CASH
                               FLOWS FOR THE SIX MONTHS  ENDED JUNE 30,  1996 OF
                               STRATFORD    AMERICAN    CORPORATION    AND   ITS
                               SUBSIDIARIES  AND IS QUALIFIED IN ITS ENTIRETY BY
                               REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>
<MULTIPLIER>                   1
<CURRENCY>                     U.S. DOLLARS
                              
<S>                            <C>
<PERIOD-TYPE>                  6-MOS
<FISCAL-YEAR-END>                                                              DEC-31-1996
<PERIOD-START>                                                                 JAN-01-1996
<PERIOD-END>                                                                   JUN-30-1996
<EXCHANGE-RATE>                                                                          1
<CASH>                                                                           1,413,000
<SECURITIES>                                                                             0
<RECEIVABLES>                                                                      527,000
<ALLOWANCES>                                                                             0
<INVENTORY>                                                                              0
<CURRENT-ASSETS>                                                                 1,258,000
<PP&E>                                                                             555,000
<DEPRECIATION>                                                                     160,000
<TOTAL-ASSETS>                                                                   4,694,000
<CURRENT-LIABILITIES>                                                            4,362,000
<BONDS>                                                                                  0
                                                                    0
                                                                              0
<COMMON>                                                                           841,000
<OTHER-SE>                                                                     (1,269,000)
<TOTAL-LIABILITY-AND-EQUITY>                                                     4,694,000
<SALES>                                                                            480,000
<TOTAL-REVENUES>                                                                 7,993,000
<CGS>                                                                              352,000
<TOTAL-COSTS>                                                                    7,118,000
<OTHER-EXPENSES>                                                                         0
<LOSS-PROVISION>                                                                         0
<INTEREST-EXPENSE>                                                                 294,000
<INCOME-PRETAX>                                                                    149,000
<INCOME-TAX>                                                                             0
<INCOME-CONTINUING>                                                                149,000
<DISCONTINUED>                                                                           0
<EXTRAORDINARY>                                                                          0
<CHANGES>                                                                                0
<NET-INCOME>                                                                       149,000
<EPS-PRIMARY>                                                                          .00
<EPS-DILUTED>                                                                          .00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission