GOLDEN AMERICAN LIFE INSURANCE CO /NY/
POS AM, 1998-04-30
Previous: PREMIER BANCSHARES INC /GA, S-4/A, 1998-04-30
Next: GOLDEN AMERICAN LIFE INSURANCE CO /NY/, POS AM, 1998-04-30



<PAGE>
<PAGE>
As filed with the Securities and Exchange Commission on April 29, 1998
                                                  Registration No. 333-28681
- -----------------------------------------------------------------------------
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549

                                 FORM S-1

          Registration Statement under The Securities Act of 1933

                             Amendment No. 3

                  GOLDEN AMERICAN LIFE INSURANCE COMPANY
          (Exact name of registrant as specified in its charter)

           DELAWARE                 6355                   41-0991508
       (State or other        (Primary Standard         (I.R.S. Employer
       jurisdiction of            Industrial           Identification No.)
      incorporation or        Classification Code
        organization)              Number)

                     1001 Jefferson Street, Suite 400
                           Wilmington, DE  19801
                              (302) 576-3400
 (Address and Telephone Number of registrant's principal executive office)

Marilyn Talman, Esq.                      COPY TO:
Golden American Life Insurance Company    Stephen E. Roth, Esq.
1001 Jefferson Street, Suite 400          Sutherland, Asbill & Brennan LLP
Wilmington, DE  19801                     1275 Pennsylvania Avenue, N.W.
(Name and Address of Agent for Service    Washington, D.C.  20004-2404
     of Process)

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
As soon as practical after the effective date of the Registration Statement.

If any of the Securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act,
check the following box ................................................ [X]

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering [ ]

If this Form is post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering [ ]

If this Form is post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box [ ] 
- -----------------------------------------------------------------------------
                      Calculation of Registration Fee
<TABLE>
<CAPTION>
                                          Proposed Maximum      Proposed           Amount of
Title of Securities       Amount Being     Offering Price   Maximum Aggregate    Registration
  Being Registered        Registered (1)     Per Unit (1)    Offering Price(1)      Fee(2)
- ---------------------------------------------------------------------------------------------------
<S>                       <C>             <C>               <C>                  <C>
Annuity Contracts
(Interests in             N/A             N/A               $82,500,000             $25,000
Fixed Account)
</TABLE>
(1) The maximum aggregate offering price is estimated solely for the
purpose of determining the registration fee.  The amount to be registered
and the proposed maximum offering price per unit are not applicable since
these securities are not issued in predetermined amounts or units.
(2) Previously paid.
- -----------------------------------------------------------------------------

<PAGE>
<PAGE>
                    CROSS REFERENCE SHEET
                            _____

           Pursuant to Regulation S-K, Item 501(b)




S-1 Item                           Prospectus Heading
- -----------------------------      -------------------------
1.   Forepart of Registration      Cover Page
     Statement and Outside
     Front Cover Page

2.   Inside Front and Outside      Summary of the Contract;
     Back Cover                    Table of Contents

3.   Summary Information,          Prospectus Cover; Facts
     Risk Factors and Ratio        About the Company and
     of Earnings to Fixed          Accounts; Summary of the
     Charges                       Contract; Definition of
                                   Terms

4.   Use of Proceeds               Facts About the Company
                                   and the Accounts

5.   Determination of              Not Applicable
     Offering Price

6.   Dilution                      Not Applicable

7.   Selling Security Holders      Not Applicable

8.   Plan of Distribution          Facts About the Contract

9.   Description of Securities     Summary of the Contract;
     Being Offered                 Facts About the Contract

10.  Interest of Named Experts     Regulatory Information;
     and Counsel                   Experts

11.  Information with Respect      More Information about
     to the Registrant             Golden American Life
                                   Insurance Company;
                                   Directors and Executive
                                   Officers; Regulatory
                                   Information; Legal
                                   Proceedings

12.  Disclosure of Commission      Part II, Item 14
     Position  on
     Indemnification for
     Securities Act Liabilities
<PAGE>
<PAGE>



                               PART I
        The  Prospectus contained herein does not contain all of  the
       information  permitted by Securities and Exchange  Commission
       Regulations.  Therefore, this Amendment No. 3 on Form S-1 for
       Golden  American  Life Insurance Company ("Golden  American")
       incorporates   by  reference  the  Statement  of   Additional 
       Information   for  the  GoldenSelect  ESII        Combination
       Variable and Fixed Annuity, and Part  C  (Other  Information)
       contained  in the Registration Statement on Form  N-4  (post-
       effective  amendment  No.  2, File Nos.  333-28679,  811-5626,
       filed  on  or  about  the date hereof)  for  Golden  American
       Separate Account B.  This information may be obtained free of
       charge from Golden American Life Insurance Company by calling
       Customer Service at 800-366-0066.

<PAGE>
<PAGE>


<PAGE>

Golden American Life Insurance Company
Golden American Life Insurance Company is a stock company domiciled in
Wilmington, Delaware


                       Deferred Combination Variable and
                           Fixed Annuity Prospectus
                              GoldenSelect ES II
- --------------------------------------------------------------------------------
   
This prospectus describes group and individual deferred variable annuity
Contracts (the "Contract") offered by Golden American Life Insurance Company
("Golden American" "we" "our" or "us"). The Owner ("you" or "your") purchases
the Contract with an Initial Premium and is permitted to make additional
premium payments.
The Contract is funded by two accounts, Separate Account B ("Account B") and
the Fixed Account (collectively, the "Accounts").
Twenty-three Divisions of Account B are currently available under the Contract.
The investments available through the Divisions of Account B include mutual
fund portfolios (the "Series") of The GCG Trust (the "GCG Trust"), the
Equi-Select Series Trust (the "ESS Trust"), the Warburg Pincus Trust (the "WP
Trust") and the PIMCO Variable Insurance Trust (the "PIMCO Trust"). The
investments available through the Fixed Account include various Fixed
Allocations which we credit with fixed rates of interest for the Guarantee
Periods you select. We currently offer Guarantee Periods with durations of 1,
3, 5, 7 and 10 years. We reserve the right at any time to increase or decrease
the number of Guarantee Periods offered. Not all Guarantee Periods may be
available.
This prospectus describes the Contract and provides background information
regarding Account B and the Fixed Account. The prospectuses for the GCG Trust,
the ESS Trust, the WP Trust and the PIMCO Trust (individually, "a Trust," and
collectively, "the Trusts"), which must accompany this prospectus, provide
information regarding investment activities and policies of the Trusts.
You may allocate your premiums among the twenty-three Divisions and the Fixed
Allocations available under the Contract in any way you choose, subject to
certain restrictions. You may change the allocation of your Accumulation Value
during a Contract Year free of charge. We reserve the right, however, to assess
a charge for each allocation change after the twelfth allocation change in a
Contract Year.
Your Accumulation Value in Account B will vary in accordance with the
investment performance of the Divisions selected by you. Therefore, you bear
the entire investment risk for all amounts allocated to Account B. You also
bear investment risk with respect to surrenders, partial withdrawals, transfers
and annuitization from a Fixed Allocation prior to the end of the applicable
Guarantee Period. Such surrender, partial withdrawal, transfer or annuitization
may be subject to a Market Value Adjustment, which could have the effect of
either increasing or decreasing your Accumulation Value.
We will pay a Death Benefit to the Beneficiary if the Owner dies prior to the
Annuity Commencement Date or the Annuitant dies prior to the Annuity
Commencement Date when the Owner is other than an individual.
This prospectus describes your principal rights and limitations and sets forth
the information concerning the Accounts that investors should know before
investing. A Statement of Additional Information, dated May 1, 1998, about
Account B has been filed with the Securities and Exchange Commission ("SEC")
and is available without charge upon request. To obtain a copy of this document
call or write our Customer Service Center. The Table of Contents of the
Statement of Additional Information may be found on the last page of this
prospectus. The Statement of Additional Information is incorporated herein by
reference.
- --------------------------------------------------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE. 
Contracts and underlying series shares which fund the contracts are not insured
by the FDIC or any other agency. They are not deposits or other obligations of
any bank and are not bank guaranteed. They are subject to market fluctuation,
reinvestment risk and possible loss of principal invested.
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS NOT VALID
UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE GCG TRUST, THE ESS
TRUST, THE WP TRUST, AND THE PIMCO TRUST.
THE FIXED ACCOUNT AND ENHANCED DEATH BENEFITS MAY NOT BE AVAILABLE IN ALL
STATES. YOU MAY CONTACT OUR CUSTOMER SERVICE CENTER TO FIND OUT ABOUT STATE
AVAILABILITY.


<TABLE>
<S>                      <C>                            <C>
Issued by:               Distributed by:                Administered at:
Golden American Life     Directed Services, Inc.        Customer Service Center
Insurance Company        Wilmington, Delaware 19801     Mailing Address: P.O. Box 8794
                                                        Wilmington, Delaware 19899-8794
                                                           1-800-366-0066
</TABLE>

                           Prospectus Dated: May 1, 1998
    
<PAGE>
<PAGE>

                               TABLE OF CONTENTS

                                                 Page
Definition of Terms .........................      1
Summary of the Contract .....................      3
Fee Table ...................................      6
Condensed Financial and Other
   Information ..............................     10
   Index of Investment Experience ...........     10
   Financial Statements .....................     10
   Performance Related Information ..........     10
Introduction ................................     12
Facts About the Company and the
   Accounts .................................     12
   Golden American ..........................     12
   
   The Trusts ...............................     12
    
   Separate Account B .......................     13
   Account B Divisions ......................     13
   Changes Within Account B .................     20
   The Fixed Account ........................     21
Facts About the Contract ....................     24
   The Owner ................................     24
   The Annuitant ............................     24
   The Beneficiary ..........................     24
   Change of Owner or Beneficiary ...........     25
   Availability of the Contract .............     25
   Types of Contracts .......................     25
   Your Right to Select or Change Contract
      Options ...............................     25
   Premiums .................................     25
   Making Additional Premium Payments .......     26
   Crediting Premium Payments ...............     26
   Restrictions on Allocation of Premium
      Payments ..............................     27
   Your Right to Reallocate .................     27
   Dollar Cost Averaging ....................     28
   What Happens if a Division is Not
      Available .............................     28
   Your Accumulation Value ..................     29
   Accumulation Value in Each Division ......     29
   Measurement of Investment Experience......     29
   Cash Surrender Value .....................     30
   Surrendering to Receive the Cash
      Surrender Value .......................     30
   Partial Withdrawals ......................     30
   Automatic Rebalancing ....................     32
   Proceeds Payable to the Beneficiary ......     33
   Death Benefit ............................     33
   Reports to Owners ........................     33
   When We Make Payments ....................     34
Charges and Fees ............................     35
   Charge Deduction Division ................     35

<PAGE>
<PAGE>

                                                 Page
   Charges Deducted from the
     Accumulation Value .....................     35
   Charges Deducted from the Divisions ......     37
   Trust Expenses ...........................     37
Choosing Your Annuitization Options .........     37
   Annuitization of Your Contract ...........     37
   Annuity Commencement Date Selection.......     38
   Frequency Selection ......................     38
   The Annuitization Options ................     38
   Payment When Named Person Dies ...........     39
Other Contract Provisions ...................     39
   In Case of Errors in Application
      Information ...........................     39
   Contract Changes -- Applicable Tax
      Law ...................................     39
   Your Right to Cancel or Exchange Your
      Contract ..............................     39
   Other Contract Changes ...................     40
   Group or Sponsored Arrangements ..........     40
   Selling the Contract .....................     40
Regulatory Information ......................     41
   Voting Rights ............................     41
   State Regulation .........................     41
   Legal Proceedings ........................     41
   Legal Matters ............................     41
   Experts ..................................     41
More Information About Golden
   American Life Insurance Company ..........     42
   Selected Financial Data ..................     42
   Management's Discussion and Analysis
      of Financial Condition and Results of
      Operations ............................     42
   Directors and Executive Officers .........     55
   Compensation Tables and Other
      Information ...........................     56
Federal Tax Considerations ..................     59
   Introduction .............................     59
   Tax Status of Golden American ............     59
   Taxation of Non-qualified Annuities ......     59
   IRA Contracts and Other Qualified
      Retirement Plans ......................     62
   Federal Income Tax Withholding ...........     67
   
    
Audited Financial Statements of Golden
   American Life Insurance Company ..........     68
Statement of Additional Information .........     93
   Table of Contents ........................     93
Appendix A ..................................     A1
   Market Value Adjustment Examples .........     A1

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.


                                       i
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
DEFINITION OF TERMS

Accounts -- Separate Account B and the Fixed Account.

Accumulation Value -- The total amount invested under the Contract. Initially,
this amount is equal to the premium paid. Thereafter, the Accumulation Value
will reflect the premiums paid, investment experience of the Divisions and
interest credited to your Fixed Allocations, charges deducted and any partial
withdrawals.

Annuitant -- The person designated by the Owner to be the measuring life in
determining Annuity Payments.

Annuity Commencement Date -- The date on which Annuity Payments begin.

Annuity Options -- Options the Owner selects that determine the form and amount
of Annuity Payments.

Annuity Payment -- The periodic payment an Owner receives. It may be either a
fixed or a variable amount based on the Annuity Option chosen.

Attained Age -- The Issue Age of the Owner or Annuitant plus the number of full
years elapsed since the Contract Date.

Beneficiary -- The person designated to receive benefits in the case of the
death of the Owner or the Annuitant (when the Owner is other than an
individual).

Business Day -- Any day the New York Stock Exchange ("NYSE") is open for
trading, exclusive of Federal holidays, or any day on which the SEC requires
that mutual funds, unit investment trusts or other investment portfolios be
valued.

Cash Surrender Value -- The amount the Owner receives upon surrender of the
Contract, including any Market Value Adjustment.

Charge Deduction Division -- The Division from which all charges are deducted if
so designated by you. The Charge Deduction Division currently is the Liquid
Asset Division.

Contingent Annuitant -- The person designated by the Owner who, upon the
Annuitant's death prior to the Annuity Commencement Date, becomes the Annuitant.

Contract -- The entire Contract consisting of the basic Contract and any riders
or endorsements.

Contract Anniversary -- The anniversary of the Contract Date.

Contract Date -- The date on which we have received the Initial Premium and upon
which we begin determining the Contract values. It may or may not be the same as
the Issue Date. This date is used to determine Contract months, processing
dates, years and anniversaries.

Contract Processing Dates -- The days when we deduct certain charges from the
Accumulation Value. If the Contract Processing Date is not a Valuation Date, it
will be on the next succeeding Valuation Date. The Contract Processing Dates
will be once each year on the Contract Anniversary.

Contract Processing Period -- The first Contract processing period begins with
the Contract Date and ends at the close of business on the first Contract
Processing Date. All subsequent Contract processing periods begin at the close
of business on the most recent Contract Processing Date and extend to the close
of business on the next Contract Processing Date. There is one Contract
processing period each year.

Contract Year -- The period between Contract anniversaries.

Customer Service Center -- Where service is provided to you. The mailing address
and telephone number of the Customer Service Center are shown on the cover.


                                       1
<PAGE>
<PAGE>

Divisions -- The investment options available under Account B.

Death Benefit -- The amount payable upon the death of the Owner or the Annuitant
if the Owner is other than an individual.

Endorsements -- An endorsement changes or adds provisions to the Contract.

Experience Factor -- The factor which reflects the investment experience of the
portfolio in which a Division invests and also reflects the charges assessed
against the Division for a Valuation Period.

Fixed Account -- An Account which contains all of our assets that support Owner
Fixed Allocations and any interest credited thereto.

Fixed Allocation -- An amount allocated to the Fixed Account that is credited
with a Guaranteed Interest Rate for a specified Guarantee Period.

Free Look Period -- The period of time within which the Owner may examine the
Contract and return it for a refund.

General Account -- The account which contains all of our assets other than those
held in our separate accounts.

Guaranteed Interest Rate -- The effective annual interest rate which we will
credit for a specified Guarantee Period. The Guaranteed Interest Rate will
never be less than 3%.

Guarantee Period -- The period of time for which a rate of interest is
guaranteed to be credited to a Fixed Allocation. We currently offer Guarantee
Periods with durations of 1, 3, 5, 7 and 10 years.

Index of Investment Experience -- The index that measures the performance of a
Division.

Initial Premium -- The payment required to put a Contract into effect.

Issue Age -- The Owner's or Annuitant's age on his or her last birthday on or
before the Contract Date.

Issue Date -- The date the Contract is issued at our Customer Service Center.

Market Value Adjustment -- A positive or negative adjustment made to a Fixed
Allocation. It may apply to certain withdrawals and transfers, whether in whole
or in part, and annuitizations of all or part of a Fixed Allocation prior to the
end of a Guarantee Period.

Maturity Date -- The date on which a Guarantee Period matures.

Owner -- The person who owns the Contract and is entitled to exercise all rights
under the Contract. This person's death also initiates payment of the Death
Benefit.

Rider -- A rider amends the Contract, in certain instances adding benefits.

Specially Designated Division -- The Division to which distributions from a
portfolio underlying a Division in which reinvestment is not available will be
allocated unless you specify otherwise. The Specially Designated Division
currently is the Liquid Asset Division.

Valuation Date -- The day at the end of a Valuation Period when each Division is
valued.

Valuation Period -- Each business day together with any non-business days before
it.

                                       2
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
SUMMARY OF THE CONTRACT

This prospectus has been designed to provide you with information regarding the
Contract and the Accounts which fund the Contract. Information concerning the
Series underlying the Divisions of Account B is set forth in the Trusts'
prospectuses.

This summary is intended to provide only a very brief overview of the more
significant aspects of the Contract. Further detail is provided in this
prospectus and in the Contract. The Contract, together with any riders or
endorsements, constitutes the entire agreement between you and us and should be
retained.

This prospectus has been designed to provide you with the necessary information
to make a decision on purchasing the Contract. You have a choice of investments.
We do not promise that your Accumulation Value will increase. Depending on the
investment experience of the Divisions and interest credited to the Fixed
Allocations in which you are invested, your Accumulation Value, Cash Surrender
Value and Death Benefit may increase or decrease on any day. You bear the
investment risk.

   
Description of the Contract
The Contract is designed to establish retirement benefits for two types of
purchasers. The first type of purchaser is one who is eligible to participate
in, and purchases a Contract for use with a "qualified plan." A qualified plan
is an individual retirement annuity ("IRA") meeting the requirements of section
408(b) or other sections of the Internal Revenue Code of 1986, as amended (the
"Code"), an individual retirement annuity ("Roth IRA") meeting the requirements
of section 408A of the Code, or some other retirement plan meeting the
respective section of the Code. For a Contract funding a qualified plan,
distributions may be made to you to satisfy requirements imposed by Federal tax
law. The second type of purchaser is one who purchases a Contract outside of a
qualified plan ("non-qualified plan").
    
The Contract also offers a choice of Annuity Options to which you may apply all
or a portion of the Accumulation Value on the Annuity Commencement Date or the
Cash Surrender Value upon surrender of the Contract. See Choosing Your Annuity
Options.
   
Availability
We can issue a Contract if both the Annuitant and the Owner are not older than
age 85 and accept additional premium payments until either the Annuitant or
Owner reaches the Attained Age of 85 for non-qualified plans (age 70 for
qualified plans, except for rollover contributions and contributions to a Roth
IRA). The minimum Initial Premium is $5,000 for a non-qualified plan and $1,500
for a qualified plan. We may change the minimum initial or additional premium
requirements for certain group or sponsored arrangements or payroll deduction
arrangements. See Other Contract Provisions, Group or Sponsored Arrangements.
    
The minimum additional premium we will accept is $100 for a non-qualified plan
and $250 for a qualified plan. You must receive our prior approval before making
a premium payment that causes the Accumulation Value of all annuities that you
maintain with us to exceed $1,000,000.
   
The Divisions

    
   
Each of the twenty-three Divisions of Account B offered under this prospectus
invests in a mutual fund portfolio with its own distinct investment objectives
and policies. Each Division of Account B invests in a corresponding Series of
the GCG Trust, managed by Directed Services, Inc. ("DSI"), a corresponding
Series of the ESS Trust, also managed by DSI, a corresponding Series of the WP
Trust, managed by Warburg Pincus Asset Management, Inc. ("Warburg"), or a
corresponding Series of the PIMCO Trust, managed by Pacific Investment
Management Company ("PIMCO"). From its inception through December 31, 1997, the
ESS Trust was managed by Equitable Investment Services, Inc. ("EISI"), an
affiliate of DSI. As of January 1, 1998, DSI assumed EISI's management
responsibilities to the ESS Trust. The GCG and ESS Trusts and DSI have retained
several portfolio managers to manage the assets of each Series of those Trusts.
See Facts About the Company and the Accounts, Account B Divisions.
    

                                       3
<PAGE>
<PAGE>

How the Accumulation Value Varies
The Accumulation Value in the Divisions varies each day based on investment
results. You bear the risk of poor investment performance and you receive the
benefits from favorable investment performance. The Accumulation Value also
reflects premium payments, charges deducted and partial withdrawals. See Facts
About the Contract, Accumulation Value in Each Division.


The Fixed Account
The investments available through the Fixed Account include various Fixed
Allocations which we credit with fixed rates of interest for the Guarantee
Periods you select. We reset the interest rates for new Guarantee Periods
periodically based on our sole discretion. We may offer Guarantee Periods from
one to ten years. We currently offer Guarantee Periods with durations of 1, 3,
5, 7 and 10 years.

You bear investment risk with respect to surrenders, partial withdrawals,
transfers and annuitization from your Fixed Allocations. A surrender, partial
withdrawal, transfer or annuitization made prior to the end of a Guarantee
Period may be subject to a Market Value Adjustment, which could have the effect
of either increasing or decreasing your Accumulation Value. We will not apply a
Market Value Adjustment on a surrender, partial withdrawal, transfer or
annuitization made within 30 days prior to the Maturity Date of the applicable
Guarantee Period or certain transfers made in connection with the dollar cost
averaging program. Systematic withdrawals from a Fixed Allocation also are not
subject to a Market Value Adjustment.


Market Value Adjustment
We will apply a Market Value Adjustment, subject to certain exceptions, to a
surrender, partial withdrawal, transfer or annuitization from a Fixed Allocation
made prior to the end of a Guarantee Period. The Market Value Adjustment does
not apply to amounts invested in Account B.


Surrendering Your Contract
You may surrender the Contract and receive its Cash Surrender Value at any time
while both the Annuitant and Owner are living and before the Annuity
Commencement Date. See Facts About the Contract, Cash Surrender Value and
Surrendering to Receive the Cash Surrender Value.

   
Taking Partial Withdrawals
After the Free Look Period, prior to the Annuity Commencement Date and while the
Contract is in effect, you may take partial withdrawals from the Accumulation
Value of your Contract. You may elect in advance to take systematic partial
withdrawals on a monthly, quarterly, or annual basis. If you have an IRA
Contract or a Roth IRA Contract, you may elect IRA partial withdrawals on a
monthly, quarterly or annual basis.
    
Partial withdrawals are subject to certain restrictions as defined in this
prospectus, including a surrender charge and a Market Value Adjustment. Partial
withdrawals above a specified percentage of your Accumulation Value may be
subject to a surrender charge. See Facts About the Contract, Partial
Withdrawals.


Dollar Cost Averaging
Under this program, you may choose to have a specified dollar amount transferred
from either the Limited Maturity Bond Division, Liquid Asset Division or a Fixed
Allocation with a one year Guarantee Period to the other Divisions of Account B
on a monthly basis with the objective of shielding your investment from
short-term price fluctuations. See Facts About the Contract, Dollar Cost
Averaging.


Your Right to Cancel the Contract
You may cancel your Contract within the Free Look Period which is a ten day
period of time beginning once you receive the Contract. For purposes of
administering our allocation and certain other


                                       4
<PAGE>
<PAGE>

administrative rules, we deem this period to end 15 days after the Contract is
mailed from our Customer Service Center. Some states may require that we provide
a longer free look period. In some states we restrict the Initial Premium
allocation during the Free Look Period. See Other Contract Provisions, Your
Right to Cancel or Exchange Your Contract.


Your Right to Change the Contract
The Contract may be changed to another annuity plan subject to our rules at the
time of the change. See Other Contract Provisions, Other Contract Changes.


Death Benefit
The Contract provides a Death Benefit to the beneficiary if the Owner dies prior
to the Annuity Commencement Date.


Deductions for Charges and Fees
We invest the entire amount of the initial and any additional premium payments
in the Divisions and the Fixed Allocations you select, subject to certain
restrictions we impose. See Facts About the Contract, Restrictions on Allocation
of Premium Payments. We then may deduct an annual Contract fee from your
Accumulation Value. See Other Contract Provisions, Charges and Fees. We may
reduce certain charges under group or sponsored arrangements. See Other Contract
Provisions, Group or Sponsored Arrangements. Unless you have elected the Charge
Deduction Division, charges are deducted proportionately from all Account B
Divisions in which you are invested. If there is no Accumulation Value in these
Divisions, charges will be deducted from your Fixed Allocations starting with
Guarantee Periods nearest their Maturity Dates until such charges have been
deducted.


Federal Income Taxes
The ultimate effect of Federal income taxes on the amounts held under an annuity
Contract, on Annuity Payments and on the economic benefits to the Owner,
Annuitant or Beneficiary depends on Golden American's tax status and upon the
tax status of the individuals concerned. In general, an Owner is not taxed on
increases in value under an annuity Contract until some form of distribution is
made under it. There may be tax penalties if you make a withdrawal or surrender
the Contract before reaching age 59 1/2. See Federal Tax Considerations.

   
Other Contracts
We offer other variable annuity contracts which also invest in many of the same
Series of the Trusts. These contracts may have different charges that could
affect contract performance, and may offer different benefits more suitable to
your needs. To obtain information about these contracts, contact your agent, or
call 1-800-366-0066.
    

                                       5
<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
FEE TABLE

Transaction Expenses(1)
Contingent Deferred Sales Charge(2) (imposed as a percentage of premium payments
withdrawn upon excess partial withdrawal or surrender):(3)


                      Complete Years Elapsed     Surrender
                       Since Premium Payment      Charge
                                 0                  8%
                                 1                  7%
                                 2                  6%
                                 3                  5%
                                 4                  4%
                                 5                  3%
                                 6                  2%
                                 7                  1%
                                8+                  0%


   Excess Allocation Charge ......................................      $0(4)

Annual Contract Fees:
   Administrative Charge .........................................      $30


Separate Account Annual Expenses (percentage of assets in each Division)(5):



Mortality and Expense Risk Charge ...................................   1.25%
Asset Based Administrative Charge ...................................   0.15%
                                                                        ----
Total Separate Account Expenses .....................................   1.40%
   
The GCG Trust Annual Expenses (as a percentage of the average daily net assets
of a Series or on the combined average daily net assets of the indicated
groups of Series):
<TABLE>
<CAPTION>
                                            Management        Other         Total
       Series Available Currently             Fees(6)      Expenses(7)     Expenses
       --------------------------          ------------   -------------   ---------
<S>                                        <C>            <C>             <C>
Multiple Allocation, Fully Managed,
 Capital Appreciation, Rising Dividends,
 All-Growth, Real Estate, Hard Assets,
 Value Equity, Strategic Equity, and
 Small Cap Series: .....................       0.98%          0.01%          0.99%
Growth Opportunity Series:(8) ..........       1.10%          0.01%          1.11%
Developing World Series: ...............       1.75%          0.05%          1.80%
Limited Maturity Bond and Liquid Asset        
 Series: ...............................       0.60%          0.01%          0.61%
</TABLE>                                  
<TABLE>
<CAPTION>
                                                                                       
                                                                 Other Expenses        Total Expenses
    Series Added to the GCG Trust and           Management       After Expense         After Expense
 Available After Trust Consolidation(9)          Fees(6)         Reimbursement(10)     Reimbursement(10)
- ----------------------------------------   -------------------   -------------------   ------------------
<S>                                        <C>                   <C>                   <C>
Mid-Cap Growth Series:(11)(12)..........         0.96%                 0.01%                 0.97%
Research Series:(11) ...................         0.96%                 0.00%                 0.96%
Total Return Series:(11) ...............         0.96%                 0.01%                 0.97%
Growth & Income and Value + Growth             
 Series:(8) ............................         1.09%                 0.01%                 1.10%
Global Fixed Income Series:(13).........         1.60%                 0.00%                 1.60%
</TABLE>                                 

                                       6
<PAGE>
<PAGE>
The ESS Trust Annual Expenses (prior to Trust Consolidation)(as a percentage
of the average daily net assets of a Series):
<TABLE>
<CAPTION>
Series                                              Management Fees(6)     Other Expenses     Total Expenses
- ------                                             --------------------   ----------------   ---------------
<S>                                                <C>                    <C>                <C>
OTC Portfolio: .................................         0.80%                  0.19%              0.99%
Research Portfolio: ............................         0.80%                  0.16%              0.96%
Total Return Portfolio: ........................         0.80%                  0.17%              0.97%
Growth & Income Portfolio: .....................         0.95%                  0.17%              1.12%
Value + Growth Portfolio: ......................         0.95%                  0.25%              1.20%
International Fixed Income Portfolio: ..........         0.85%                  0.98%              1.83%
</TABLE>                                          

The PIMCO Trust Annual Expenses (as a percentage of the average daily net assets
of a Series):
<TABLE>
<CAPTION>
Series                                         Advisory Fees     Other Expenses(14)     Total Expenses
- ------                                        ---------------   --------------------   ---------------
<S>                                           <C>               <C>                    <C>
PIMCO High Yield Bond Portfolio: ..........       0.50%             0.25%                  0.75%
PIMCO StocksPLUS Growth and Income
 Portfolio: ...............................       0.40%             0.25%                  0.65%
</TABLE>

The WP Trust Annual Expenses (as a percentage of the average daily net assets of
a Series):
<TABLE>
<CAPTION>
                                                                                        Total
                                                                                       Expenses
                                                                     Other          After Expense
Series                                       Management Fees     Expenses(15)     Reimbursements(15)
- ------                                      -----------------   --------------   -------------------
<S>                                         <C>                 <C>              <C>
International Equity Portfolio: .........         1.00%              0.36%             1.36%
</TABLE>

- ------------
(1) A Market Value Adjustment, which may increase or decrease your Accumulation
    Value, may apply to certain transactions. See Market Value Adjustment.

(2) We also deduct a charge for premium taxes (which can range from 0% to 3.5%
    of premium) from your Accumulation Value upon surrender, excess partial
    withdrawals or on the Annuity Commencement Date. See Premium Taxes.

(3) For purposes of calculating the surrender charge for the excess partial
    withdrawal, (i) we treat premium payments as being withdrawn on a first-in
    first-out basis, and (ii) amounts withdrawn which are not considered an
    excess partial withdrawal are not treated as a withdrawal of any premium
    payments. See Charges Deducted from the Accumulation Value, Surrender Charge
    for Excess Partial Withdrawals.

(4) We reserve the right to impose a charge in the future at a maximum of $25
    for each allocation change in excess of twelve per Contract Year. See Excess
    Allocation Charge.

(5) See Facts about the Contract, Death Benefit for a description of the
    Contract's Death Benefit.

(6) Fees decline as combined assets increase (see Account B Divisions and the
    Trust prospectuses for details).

(7) Other Expenses generally consist of independent trustees fees and expenses
    and certain expenses associated with investing in international markets.
    Other Expenses are estimated for the Growth Opportunities and Developing
    World Series, since as of December 31, 1997, those Series had not yet
    commenced operations.

(8) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
     the assets of the Growth Opportunities, the Growth & Income and the
     Value + Growth Series will be combined to determine the actual fee payable
     to Directed Services, Inc. ("DSI"), the manager of the GCG Trust.

(9) See Facts about the Company and the Contracts, The GCG Trusts,
     Proposed Trust Consolidation for more information regarding the proposed
     Trust Consolidation.  Upon Trust Consolidation, the ESS Trust will cease
     to exist and new GCG Trust Series will be substituted for the ESS 
     Portfolios.

                                       7
<PAGE>
<PAGE>

(10) DSI has agreed voluntarily to reimburse expenses and waive management
     fees, if necessary, to maintain total expenses at the levels shown for
      the Research and the Global Fixed Income Series (formerly the
      International Fixed Income Portfolio). This agreement will remain in
      place thorugh December 31, 1999, and after that time may be terminated
      at any time. Without this agreement and based on curent estiamtes, Total
      Expenses would be 0.97% and 1.65%, for the Research and Global Fixed
      Income Series, respectively.

(11) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
      the assets of the Mid-Cap Growth, the Research and the Total Return
      Series will be combined to determine the actual fee payable to DSI.

(12) The OTC Portfolio prior to Trust Consolidation.

(13) The International Fixed Income Porrfolio prior to Trust Consolidation.

(14) Other Expenses are estimated for the PIMCO High Yield Bond and PIMCO
     StocksPLUS Growth and Income Portfolios, since as of December 31, 1997,
     these Series had not yet commenced operations.

(15) Total Expenses are based on actual expenses for the fiscal year
     ended December 31, 1997. Other expenses for the Portfolio were reduced by
     .01% for the fiscal year ended December 31, 1997 as a result of certain
     arrangements that served to offset portions of the Portfolio's transfer
     agent expense. After reflecting these arrangements, "Total Expenses (after
     expense reimbursements)" for the Portfolio were 1.35% for the fiscal year
     ended December 31, 1997.
    

Examples:
The examples do not take into account any deduction for premium taxes. Premium
taxes currently range from 0% to 3.5% of premium payments. There may be
surrender charges if you choose to annuitize within the first five Contract
Years. If you surrender your Contract at the end of the applicable time period,
you would pay the following expenses for each $1,000 of Initial Premium assuming
a 5% annual return on assets:
   
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                Division                      One Year      Three Years     Five Years      Ten Years
                --------                   -------------   -------------   ------------   ------------
<S>                                       <C>             <C>             <C>            <C>
Multiple Allocation ...................       $  104.96       $  136.74       $  171.11      $ 279.25
Fully Managed .........................       $  104.96       $  136.74       $  171.11      $ 279.25
Capital Appreciation ..................       $  104.96       $  136.74       $  171.11      $ 279.25
Rising Dividends ......................       $  104.96       $  136.74       $  171.11      $ 279.25
All-Growth ............................       $  104.96       $  136.74       $  171.11      $ 279.25
Real Estate ...........................       $  104.96       $  136.74       $  171.11      $ 279.25
Hard Assets ...........................       $  104.96       $  136.74       $  171.11      $ 279.25
Value Equity ..........................       $  104.96       $  136.74       $  171.11      $ 279.25
Strategic Equity ......................       $  104.96       $  136.74       $  171.11      $ 279.25
Small Cap .............................       $  104.96       $  136.74       $  171.11      $ 279.25
Growth Opportunities ..................       $  106.16       $  140.34       $  177.10      $ 291.16
Developing World ......................       $  113.04       $  160.79       $  210.86      $ 356.69
OTC ...................................       $  104.96       $  136.74       $  171.11      $ 279.25
Research ..............................       $  104.66       $  135.84       $  169.60      $ 276.25
Total Return ..........................       $  104.76       $  136.14       $  170.11      $ 277.25
Growth & Income .......................       $  106.26       $  140.64       $  177.60      $ 292.14
Value + Growth ........................       $  107.06       $  143.04       $  181.58      $ 299.99
International Fixed Income ............       $  113.34       $  161.67       $  212.30      $ 359.42
International Equity ..................       $  108.66       $  147.80       $  189.47      $ 315.47
High Yield Bond .......................       $  102.56       $  129.50       $  159.01      $ 254.97
StocksPLUS Growth and Income ..........       $  101.55       $  126.47       $  153.92      $ 244.67
Limited Maturity Bond .................       $  101.15       $  125.25       $  151.88      $ 240.51
Liquid Asset ..........................       $  101.15       $  125.25       $  151.88      $ 240.51
</TABLE>
- -------------------------------------------------------------------------------
                                       8
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Division After Trust Consolidation      One Year      Three Years     Five Years      Ten Years
- ------------------------------------   ------------   -------------   ------------   ------------
<S>                                    <C>            <C>             <C>            <C>
Mid-Cap Growth* ....................    $ 104.76       $ 136.14        $ 170.11       $ 277.25
Research ...........................    $ 104.66       $ 135.84        $ 169.60       $ 276.25
Total Return .......................    $ 104.76       $ 136.14        $ 170.11       $ 277.25
Growth & Income ....................    $ 106.06       $ 140.04        $ 176.61       $ 290.17
Value + Growth .....................    $ 106.06       $ 140.04        $ 176.61       $ 290.17
Global Fixed Income**...............    $ 111.05       $ 154.91        $ 201.20       $ 338.20
</TABLE>
- --------------------------------------------------------------------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income prior to Trust Consolidation.
    
If you do not surrender your Contract or if you annuitize on the Annuity
Commencement Date, you would pay the following expenses for each $1,000 of
initial premium assuming a 5% annual return on assets:
   
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                Division                  One Year      Three Years     Five Years      Ten Years
                --------                 ------------  -------------   ------------   ------------
<S>                                       <C>            <C>             <C>            <C>
Multiple Allocation ...................   $  24.96       $  76.74        $  131.11      $ 279.25
Fully Managed .........................   $  24.96       $  76.74        $  131.11      $ 279.25
Capital Appreciation ..................   $  24.96       $  76.74        $  131.11      $ 279.25
Rising Dividends ......................   $  24.96       $  76.74        $  131.11      $ 279.25
All-Growth ............................   $  24.96       $  76.74        $  131.11      $ 279.25
Real Estate ...........................   $  24.96       $  76.74        $  131.11      $ 279.25
Hard Assets ...........................   $  24.96       $  76.74        $  131.11      $ 279.25
Value Equity ..........................   $  24.96       $  76.74        $  131.11      $ 279.25
Strategic Equity ......................   $  24.96       $  76.74        $  131.11      $ 279.25
Small Cap .............................   $  24.96       $  76.74        $  131.11      $ 279.25
Growth Opportunities ..................   $  26.16       $  80.34        $  137.10      $ 291.16
Developing World ......................   $  33.04       $ 100.79        $  170.86      $ 356.69
OTC ...................................   $  24.96       $  76.74        $  131.11      $ 279.25
Research ..............................   $  24.66       $  75.84        $  129.60      $ 276.25
Total Return ..........................   $  24.76       $  76.14        $  130.11      $ 277.25
Growth & Income .......................   $  26.26       $  80.64        $  137.60      $ 292.14
Value + Growth ........................   $  27.06       $  83.04        $  141.58      $ 299.99
International Fixed Income ............   $  33.34       $ 101.67        $  172.30      $ 359.42
International Equity ..................   $  28.66       $  87.80        $  149.47      $ 315.47
High Yield Bond .......................   $  22.56       $  69.50        $  119.01      $ 254.97
StocksPLUS Growth and Income ..........   $  21.55       $  66.47        $  113.92      $ 244.67
Limited Maturity Bond .................   $  21.15       $  65.25        $  111.88      $ 240.51
Liquid Asset ..........................   $  21.15       $  65.25        $  111.88      $ 240.51
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Division After Trust Consolidation     One Year     Three Years     Five Years      Ten Years
- ------------------------------------   ----------   -------------   ------------   ------------
<S>                                    <C>          <C>             <C>            <C>
Mid-Cap Growth* ....................    $ 24.76      $ 76.14         $ 130.11       $ 277.25
Growth & Income ....................    $ 26.06      $ 80.04         $ 136.61       $ 290.17
Research ...........................    $ 24.66      $ 75.84         $ 129.60       $ 276.25
Total Return .......................    $ 24.76      $ 76.14         $ 130.11       $ 277.25
Value + Growth .....................    $ 26.06      $ 80.04         $ 136.61       $ 290.17
Global Fixed Income**...............    $ 31.05      $ 94.91         $ 161.20       $ 338.20
</TABLE>
- --------------------------------------------------------------------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income prior to Trust Consolidation.
    
The purpose of the Fee Table is to assist you in understanding the various costs
and expenses that you will bear directly or indirectly. For purposes of
computing the annual per Contract administrative charge, the dollar amounts
shown in the examples are based on an Initial Premium of $40,000.

THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT TO
THE GUARANTEES UNDER THE CONTRACT.

                                       9
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
CONDENSED FINANCIAL AND OTHER INFORMATION
   
Index of Investment Experience

     The following table gives the index of investment experience for each
Division of Account B available under the Contract. Information for the Growth
Opportunities and Developing World Divisions is not available because they had
not commenced operations as of December 31, 1997. The Divisions became available
on October 1, 1997, and started with the index of investment experience as shown
below, except for the Growth Opportunities and Developing World Divisions which
became available for investment on February 19, 1998 and the High Yield Bond and
StocksPLUS Growth and Income Divisions which became available for investment on
May 1, 1998. The index of investment experience is equal to the value of a unit
for each Division of the Accounts. The total investment value of each Division
as of the end of 1997 is shown in the right hand columns.
<TABLE>
<CAPTION>
                                   Index of Investment
                                        Experience           Total Investment Value
                                 ------------------------   -----------------------
                                                                  In Thousands
Division                                 Standard                   Standard
- --------                                 --------                   ---------
                                   10/1/97      12/31/97            12/31/97
                                 -----------   ----------           ---------
<S>                              <C>           <C>          <C>
Multiple Allocation                $ 20.55       $ 20.55             $  101
Fully Managed                      $ 19.49       $ 19.66             $  610
Capital Appreciation               $ 21.95       $ 22.05             $  277
Rising Dividends                   $ 19.30       $ 20.09             $1,205
All-Growth                         $ 15.42       $ 14.28             $  271
Real Estate                        $ 25.25       $ 25.48             $  302
Hard Assets                        $ 24.00       $ 20.57             $   84
Value Equity                       $ 18.85       $ 18.28             $  405
Strategic Equity                   $ 14.14       $ 14.31             $   97
Small Cap                          $ 13.85       $ 12.88             $  697
OTC                                $ 18.94       $ 18.52             $  518
Research                           $ 19.33       $ 18.87             $1,053
Total Return                       $ 15.82       $ 16.10             $1,305
Growth & Income                    $ 15.99       $ 15.41             $1,358
Value + Growth                     $ 15.18       $ 13.03             $1,414
Limited Maturity Bond              $ 15.72       $ 15.91             $  606
Liquid Asset                       $ 13.71       $ 13.83             $1,406
International Fixed Income         $ 11.99       $ 11.87             $   86
International Equity               $ 11.57       $  9.90             $  516
</TABLE>                     

Financial Statements
The audited financial statements of Separate Account B for the years ended
December 31, 1997 and 1996 (as well as the auditors' report thereon) appear in
the Statement of Additional Information. The audited financial statements of
Golden American prepared in accordance with generally accepted accounting
principles for the years ended December 31, 1997, 1996 and 1995 (as well as the
auditors' report thereon) are contained in the Prospectus.


Performance Related Information
Performance information for the Divisions of Account B, including the yields,
standard annual total returns and other nonstandard measures of performance
may appear in reports and promotional literature to current or prospective
Owners.  Such performance data will be computed, or accompanied by performance
data computed, in accordance with standards defined by the SEC.
    

                                       10
<PAGE>
<PAGE>

Current yield for the Liquid Asset Division will be based on income received by
a hypothetical investment over a given 7-day period (less expenses accrued
during the period), and then "annualized" (i.e., assuming that the 7-day yield
would be received for 52 weeks, stated in terms of an annual percentage return
on the investment). "Effective yield" for the Liquid Asset Division is
calculated in a manner similar to that used to calculate yield, but when
annualized, the income earned by the investment is assumed to be reinvested. The
"effective yield" will be slightly higher than the "yield" because of the
compounding effect of earnings.

For the remaining Divisions, quotations of yield will be based on all investment
income per unit (Accumulation Value divided by the index of investment
experience, see Facts About the Contract, Measurement of Investment Experience,
Index of Investment Experience and Unit Value) earned during a given 30-day
period, less expenses accrued during the period ("net investment income").
Quotations of average annual total return for any Division will be expressed in
terms of the average annual compounded rate of return on a hypothetical
investment in a Contract over a period of one, five, and ten years (or, if less,
up to the life of the Division), and will reflect the deduction of the
applicable surrender charge, the administrative charge and the applicable
mortality and expense risk charge. See Charges and Fees. Quotations of total
return may simultaneously be shown for other periods that do not take into
account certain contractual charges, such as the surrender charge.

Performance information for a Division may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices measuring performance of a pertinent
group of securities so that investors may compare a Division's results with
those of a group of securities widely regarded by investors as representative of
the securities markets in general; (ii) other variable annuity separate accounts
or other investment products tracked by Lipper Analytical Services, a widely
used independent research firm which ranks mutual funds and other investment
companies by overall performance, investment objectives, and assets, or tracked
by other ratings services, including VARDS, companies, publications, or persons
who rank separate accounts or other investment products on overall performance
or other criteria; and (iii) the Consumer Price Index (measured for inflation)
to assess the real rate of return from an investment in the Contract. Unmanaged
indices may assume the reinvestment of dividends, but generally do not reflect
deductions for administrative and management costs and expenses. Performance
information for any Division reflects only the performance of a hypothetical
Contract under which the Accumulation Value is allocated to a Division during a
particular time period on which the calculations are based. Performance
information should be considered in light of the investment objectives and
policies, characteristics and quality of the portfolio of the Series of the
respective Trust in which the Division invests and the market conditions during
the given time period, and should not be considered as a representation of what
may be achieved in the future. For a description of the methods used to
determine yield and total return for the Divisions, see the Statement of
Additional Information. Reports and promotional literature may also contain
other information including the ranking of any Division derived from rankings of
variable annuity separate accounts or other investment products tracked by
Lipper Analytical Services or by rating services, companies, publications, or
other persons who rank separate accounts or other investment products on overall
performance or other criteria.


                                       11
<PAGE>
<PAGE>
- --------------------------------------------------------------------------------
INTRODUCTION

The following information describes the Contract and the Accounts which fund
the Contract, Account B and the Fixed Account. Account B invests in mutual fund
portfolios of the Trusts. The Fixed Account contains all of the assets that
support Owner Fixed Allocations which we credit with Guaranteed Interest Rates
for the Guarantee Periods you select.
- --------------------------------------------------------------------------------
FACTS ABOUT THE COMPANY AND THE ACCOUNTS

Golden American
   
Golden American Life Insurance Company ("Golden American" or the "Company") is a
stock life insurance company organized under the laws of the State of Delaware
and is a wholly owned subsidiary of Equitable of Iowa Companies, Inc.
("Equitable of Iowa") which, in turn, is a wholly owned subsidiary of ING Groep,
N.V. ("ING"). Prior to December 30, 1993, Golden American was a Minnesota
corporation. Prior to August 13, 1996, Golden American was a wholly owned
indirect subsidiary of Bankers Trust Company. We are authorized to do business
in all states, except New York, and the District of Columbia. In May 1996, we
established a subsidiary, First Golden American Life Insurance Company of New
York, which is authorized to do business in New York. We offer variable
annuities and variable life insurance. Administrative services for the Contract
are provided at our Customer Service Center, the address is shown on the cover.

Equitable of Iowa is the holding company for Equitable Life Insurance Company of
Iowa, USG Annuity & Life Company, Locust Street Securities, Inc., Equitable
American Insurance Company, Equitable of Iowa Securities Network, Inc., Directed
Services, Inc. ("DSI"), and Golden American. On October 24, 1997, ING acquired
all interest in Equitable of Iowa and its subsidiaries including Golden
American. ING, based in the Netherlands, is a global financial services holding
company with over $307.6 billion in assets. Equitable of Iowa and another ING
affiliate own ING Investment Management, LLC, who assumed EISI's portfolio
management responsibilities for the GCG Trust and the ESS Trust as of January 1,
1998.


The Trusts

The GCG Trust is an open-end management investment company, more commonly called
a mutual fund. The GCG Trust's shares may also be available to certain separate
accounts funding variable life insurance policies offered by Golden American.
This is called "mixed funding."

The GCG Trust may also sell its shares to separate accounts of other insurance
companies, both affiliated and not affiliated with Golden American. This is
called "shared funding."  After the GCG Trust receives the requisite
order from the SEC, shares of the GCG Trust may also be sold to certain
qualified pension and retirement plans. 

The ESS Trust is also an open-end management investment company. The
ESS Trust's shares are not available to separate accounts of other insurance
companies other than insurance companies affiliated with Equitable of Iowa such
as Golden American.

                                       12
<PAGE>
<PAGE>

The WP Trust is an open-end management investment company. The WP Trust's shares
are available to separate accounts of life insurance companies including that of
Equitable Life Insurance Company of Iowa, Golden American and to certain
qualified pension and retirement plans.

The PIMCO Trust is also an open-end management investment company. The Series
of the PIMCO Trust were designated to be used as investment vehicles by
separate accounts of insurance companies, including Golden American, for both
variable annuity contracts and variable life insurance policies and by
qualified pension and retirement plans.

Golden American does not anticipate any inherent difficulties arising from
the mixed and/or shared funding or sales to pension or retirement plans by 
the GCG Trust or the PIMCO Trust. However, there is a possibility that,
due to differences in tax treatment or other considerations, the interests
of Contractowners of various contracts participating in the Trusts may
conflict.  The Board of Trustees of the GCG Trust and the PIMCO Trust, DSI,
PIMCO and we and any other insurance companies participating in the Trusts
are required to monitor events to identify any material conflicts that 
arise from the use of the GCG Trust and/or the PIMCO Trust for mixed 
and/or shared funding between various policy owners and pension and
retirement plans.  In the event of a material conflict, Golden American
will take the necessary steps, including removing the Separate Account 
from that Trust, to resolve the matter.  See the GCG Trust and PIMCO Trust
prospectuses for more information.

You will find complete information about the Trusts, including the risks
associated with each Series, in the accompanying Trusts' prospectuses. You
should read them carefully in conjunction with this prospectus before
investing. Additional copies of the Trusts' prospectuses may be obtained by
contacting our Customer Service Center.

PROPOSED TRUST CONSOLIDATION
In an effort to consolidate the operations of the GCG Trust and the ESS Trust
("Trust Consolidation"), the affiliated insurance companies of Equitable of
Iowa, including Golden American, filed an application with the SEC requesting
permission via an order to substitute shares of each Series of the ESS Trust
with shares of similar Series of the GCG Trust (the "Substitution"). The
table below identifies the ESS Portfolios currently available under the
Contract and the new GCG Series substituted for each.
Substitution of shares will reduce operating expenses and create larger
economies of scale from which a further reduction of expenses is anticipated.
Contractholders will benefit directly from any reduction of Trust expenses.
CONTRACTHOLDERS WILL NOT BEAR ANY EXPENSE ASSOCIATED WITH THE SUBSTITUTION.

ESS TRUST REPLACED PORTFOLIO                GCG TRUST SUBSTITUTE SERIES
- ----------------------------                ---------------------------
OTC Portfolio                                     Mid-Cap Growth Series
Research Portfolio                                Research Series
Total Return Portfolio                            Total Return Series
Growth & Income Portfolio                         Growth & Income Series
Value + Growth Portfolio                     Value + Growth Series
International Fixed Income Portfolio         Global Fixed Income Series

Upon obtaining the requested order for substitution from the SEC, and subject
to any required prior approval by applicable insurance authorities, the
Companies will effect the Substitution by simultaneously placing an order for
each Division to redeem the shares of the Series of the ESS Trust and an order
for each Division to purchase shares of the designated respective Series of
the GCG Trust. After the Trust Consolidation has occurred, Customer Service
will send affected contractholders a notice within five days.
    
Separate Account B
All obligations under the Contract are general obligations of Golden American.
Account B is a separate investment account used to support our variable annuity
Contracts and for other purposes as permitted by applicable laws and
regulations. The assets of Account B are kept separate from our general account
and any other separate accounts we may have. We may offer other variable annuity
Contracts investing in Account B which are not discussed in this prospectus.
Account B may also invest in other series which are not available to the
Contract described in this prospectus.

We own all the assets in Account B. Income and realized and unrealized gains or
losses from assets in the account are credited to or charged against that
account without regard to other income, gains or losses in our other investment
accounts. As required, the assets in Account B are at least equal to the
reserves and other liabilities of that account. These assets may not be charged
with liabilities from any other business we conduct.

They may, however, be subject to liabilities arising from Divisions whose assets
are attributable to other variable annuity Contracts supported by Account B. If
the assets exceed the required reserves and other liabilities, we may transfer
the excess to our general account.

Account B was established on July 14, 1988 to invest in mutual funds, unit
investment trusts or other investment portfolios which we determine to be
suitable for the Contract's purposes. Account B is treated as a unit investment
trust under Federal securities laws. It is registered with the SEC under the
Investment Company Act of 1940 (the "1940 Act") as an investment company and
meets the definition of a separate account under the Federal securities laws. It
is governed by the laws of Delaware, our state of domicile, and may also be
governed by the laws of other states in which we do business. Registration with
the SEC does not involve any supervision by the SEC of the management or
investment policies or practices of Account B.


Account B Divisions
   
Account B is divided into Divisions. Currently, each Division of Account B
offered under this prospectus invests in a portfolio of the GCG Trust, the ESS
Trust, the PIMCO Trust or the WP Trust. DSI


                                       13
<PAGE>
<PAGE>

serves as the Manager to each Series of the GCG Trust and the ESS Trust; Warburg
serves as the investment adviser to the WP Trust; and PIMCO serves as Adviser to
each Series of the PIMCO Trust. See the Trusts' prospectuses for details. The
GCG Trust, the ESS Trust and DSI have retained several portfolio managers to
manage the assets of the respective Series as indicated below. There may be
restrictions on the amount of the allocation to certain Divisions based on state
laws and regulations. The investment objectives of the various Series in the
Trusts are described below. There is no guarantee that any portfolio or Series
will meet its investment objectives. Meeting objectives depends on various
factors, including, in certain cases, how well the portfolio managers anticipate
changing economic and market conditions. Account B also has other Divisions
investing in other series which are not available to the Contract described in
this prospectus.

DSI and PIMCO provide the overall business management and administrative
services necessary for the Series' operation and provide or procure the services
and information necessary to the proper conduct of the business of the Series.
See the Trusts' prospectuses for details.

DSI and PIMCO are responsible for providing or procuring, at their own expense,
the services reasonably necessary for the ordinary operation of the Series of
the GCG and PIMCO Trusts. The ESS and WP Trusts pay their own expenses. DSI and
PIMCO do not bear the expense of brokerage fees and other transactional expenses
for securities or other assets (which are generally considered part of the cost
for assets), taxes (if any) paid by a Series of the GCG Trust or the PIMCO
Trust, interest on borrowing, fees and expenses of the independent trustees, and
extraordinary expenses, such as litigation or indemnification expenses. See the
GCG and PIMCO Trusts' prospectuses for details.

The GCG and the ESS Trust, each pay DSI for its services a fee, payable monthly,
based on the annual rates of the average daily net assets of the respective
Series shown in the tables below. DSI (and not the Trusts) pays each portfolio
manager a monthly fee for managing the assets of the respective Series. The WP
Trust pays Warburg a fee for managing the International Equity Portfolio of the
WP Trust. 


The GCG Trust
<TABLE>
<CAPTION>
Series Available Currently                      Fees (based on combined assets of the indicated groups of Series)
- ---------------------------------------------   ------------------------------------------------------------------
<S>                                             <C>
Multiple Allocation, Fully Managed, Capital     1.00% of first $750 million;
Appreciation, Rising Dividends, All-Growth,     0.95% of next $1.250 billion;
Real Estate, Hard Assets, Value Equity,         0.90% of next $1.5 billion; and 
Strategic Equity, and Small Cap Series:         0.85% of amount in excess of $3.5 billion 

Growth Opportunity Series(1)                    1.10% of first $250 million;
                                                1.05% of next $400 million;
                                                1.00% of next $450 million; and
                                                0.95% of amount in excess of $1.1 billion

Developing World Series:                        1.75% of average daily net assets

Limited Maturity Bond and                       0.60% of first $200 million;
Liquid Asset Series:                            0.55% of next $300 million; and
                                                0.50% of amount in excess of $500 million
</TABLE>
- --------------------------------------------------------------------------------
(1) After Trust Consolidation, the assets of the Growth Opportunity, the Growth
    & Income and the Value + Growth Series will be combined for the purposes of
    determining fees.

                                       14
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
Series Added to the GCG Trust and
Available After Trust Consolidation     Fees (based on combined assets of the indicated groups of Series)
- -------------------------------------   ------------------------------------------------------------------
<S>                                     <C>
Growth & Income and Value + Growth      1.10% of first $250 million;
 Series                                 1.05% of next $400 million;
                                        1.00% of next $450 million; and
                                        0.95% of amount in excess of $1.1 billion

Mid-Cap Growth,                         1.00% of first $250 million;
Total Return, and                       0.95% of next $400 million;
Research Series:                        0.90% of next $450 million; and
                                        0.85% of amount in excess of $1.1 billion

Global Fixed Income Series:             1.60%
</TABLE>
- --------------------------------------------------------------------------------
(1) After Trust Consolidation, the assets of the Growth Opportunity, the Growth
    & Income and Value + Growth Series will be combined for the purposes of
    determining fees.
- --------------------------------------------------------------------------------
The ESS Trust
<TABLE>
<CAPTION>
Series                                          Fees
- ---------------------------------------------   ------------------------------------------
<S>                                             <C>
OTC, Research, and Total Return Portfolios:     0.80% of first $300 million;
                                                0.55% of amount in excess of $300 million

Growth & Income Portfolio:                      0.95% of first $200 million;
                                                0.75% of amount in excess of $200 million

Value + Growth Portfolio:                       0.95% of first $500 million;
                                                0.75% of amount in excess of $500 million

International Fixed Income Portfolio:           0.85% of first $200 million;
                                                0.75% of next $300 million;
                                                0.60% of next $500 million;
                                                0.55% of next $1 billion;
                                                0.40% of amount in excess of $2 billion
</TABLE>
- --------------------------------------------------------------------------------
The WP Trust

Series                              Fees
- ---------------------------------   ----------------------------------
International Equity Portfolio:     1.00% of average daily net assets

- --------------------------------------------------------------------------------
The PIMCO Trust pays PIMCO an advisory fee (see the table following) and an
administrative fee of 0.25%, each payable monthly, based on the average daily
net assets of each of the Series for managing the assets of the Series and
for administering the Trust.

The PIMCO Trust

Series                                Advisory Fee
- -----------------------------------   ----------
PIMCO High Yield Bond Portfolio:      0.50%
PIMCO StocksPLUS Growth and Income
 Portfolio:                           0.40%
- --------------------------------------------------------------------------------
    
The following Divisions invest in designated Series of the GCG Trust.


MULTIPLE ALLOCATION DIVISION

Multiple Allocation Series
Objective -- The highest total return, consisting of capital appreciation and
current income, consistent with the preservation of capital and elimination of
unnecessary risk. Investments -- Investment in equity and debt securities and
the use of certain sophisticated investment strategies and techniques. Portfolio
Manager -- Zweig Advisors Inc.

                                       15
<PAGE>
<PAGE>

FULLY MANAGED DIVISION

Fully Managed Series
Objective -- High total investment return over the long term, consistent with
the preservation of capital and prudent investment risk. 
Investments -- Pursues an active asset allocation strategy whereby investments
are allocated, based upon an evaluation of economic and market trends and the
anticipated relative total return available, among three asset classes -- debt
securities, equity securities and money market instruments.
Portfolio Manager -- T. Rowe Price Associates, Inc.


CAPITAL APPRECIATION DIVISION

Capital Appreciation Series
Objective -- Long-term capital growth.
Investments -- Invests in common stocks and preferred stock that will be
allocated among various categories of stocks referred to as "components" which
consist of the following: (i) The Growth Component -- Securities that the
portfolio manager believes have the following characteristics: stability and
quality of earnings and positive earnings momentum; dominant competitive
positions; and demonstrate above-average growth rates as compared to published
S&P 500 earnings projections; and (ii) The Value Component -- Securities that
the portfolio manager regards as fundamentally undervalued, i.e., securities
selling at a discount to asset value and securities with a relatively low
price/earnings ratio. The securities eligible for this component may include
real estate stocks, such as securities of publicly owned companies that, in the
portfolio manager's judgment, offer an optimum combination of current dividend
yield, expected dividend growth, and discount to current real estate value.
Portfolio Manager -- Chancellor LGT Asset Management, Inc.


RISING DIVIDENDS DIVISION

Rising Dividends Series
Objective -- Capital appreciation, with dividend income as a secondary
objective. 
Investments -- Investment in equity securities of high quality companies that
meet the following four criteria: consistent dividend increases; substantial
dividend increases; reinvested profits; and an under-leveraged balance sheet.
Portfolio Manager -- Kayne Anderson Investment Management, LLC.


ALL-GROWTH DIVISION

All-Growth Series
Objective -- Capital appreciation.
Investments -- Investment in securities selected for their long-term growth
prospects. 
Portfolio Manager -- Pilgrim Baxter & Associates, Ltd.


REAL ESTATE DIVISION

Real Estate Series
Objective -- Capital appreciation, with current income as a secondary objective.
Investments -- Investment in publicly traded equity securities of companies in
the real estate industry listed on national exchanges or on the National
Association of Securities Dealers Automated Quotation System.
Portfolio Manager -- EII Realty Securities, Inc.


HARD ASSETS DIVISION

Hard Assets Series
Objective -- Long-term capital appreciation.
Investments -- Investment in equity and debt securities of companies engaged in
the exploration, development, production, management, and distribution of hard
assets.
Portfolio Manager -- Van Eck Associates Corporation

                                       16
<PAGE>
<PAGE>

VALUE EQUITY DIVISION
Value Equity Series
Objective -- Capital appreciation with a secondary objective of dividend income.
Investments -- Investment primarily in equity securities of U.S. and foreign
issuers which, when purchased, meet quantitative standards believed by the
Portfolio Manager to indicate above average financial soundness and high
intrinsic value relative to price. 
Portfolio Manager -- Eagle Asset Management, Inc.


STRATEGIC EQUITY DIVISION
Strategic Equity Series
Objective -- Long-term capital appreciation.
Investments -- Investment primarily in equity securities based on various equity
market timing techniques. The amount of the Series' assets allocated to equities
shall vary from time to time to seek positive investment performance from
advancing equity markets and to reduce exposure to equities when risk/reward
characteristics are believed to be less attractive.
Portfolio Manager -- Zweig Advisors Inc.


SMALL CAP DIVISION
Small Cap Series
Objective -- Long-term capital appreciation.
Investments -- Investment primarily in equity securities of companies that, at
the time of purchase, have a total market capitalization -- present market value
per share multiplied by the total number of shares outstanding -- within the
range of companies included in the Russell 2000 Growth Index.
Portfolio Manager -- Fred Alger Management, Inc.

   
GROWTH OPPORTUNITIES DIVISION Growth Opportunities Series 
Objective -- Capital appreciation.
Investments -- Investment primarily in equity securities of domestic companies
emphasizing companies with market capitalization of $1 billion or more.
Portfolio Manager -- Montgomery Asset Management, LLC


DEVELOPING WORLD DIVISION
Developing World Series
Objective -- Capital appreciation
Investments -- Investment primarily in equity securities of companies in
countries having economies and markets generally considered to be emerging or
developing.
Portfolio Manager -- Montgomery Asset Management, LLC
    

LIMITED MATURITY BOND DIVISION
Limited Maturity Bond Series
Objective -- Highest current income consistent with low risk to principal and
liquidity. Also seeks to enhance its total return through capital appreciation
when market factors indicate that capital appreciation may be available without
significant risk to principal. 
Investments -- Investment primarily in a diversified portfolio of limited
maturity debt securities. No individual security will at the time of purchase
have a remaining maturity longer than seven years and the dollar-weighted
average maturity of the Series will not exceed five years.
Portfolio Manager -- ING Investment Management, LLC


                                       17
<PAGE>
<PAGE>
LIQUID ASSET DIVISION
Liquid Asset Series
Objective -- High level of current income consistent with the preservation of
capital and liquidity. Investments -- Obligations of the U.S. Government and its
agencies and instrumentalities; bank obligations; commercial paper and
short-term corporate debt securities. 
Term -- All issues maturing in less than one year. 
Portfolio Manager -- ING Investment Management, LLC
   
The following Divisions invest in designated Series of the ESS Trust. After
Trust Consolidation, they will invest in designated Series of the GCG Trust.


OTC DIVISION (At the time of Trust Consolidation, the OTC Division will
             be renamed the Mid-Cap Growth Division and it will then invest in
             the Mid-Cap Growth Series of the GCG Trust.)

OTC Portfolio
Objective -- Long-term growth of capital.
Investments -- Investment primarily in securities of companies that are traded
principally on the over-the-counter (OTC) market.
Portfolio Manager -- Massachusetts Financial Services Company
<TABLE>
<S>                            <C>
After Trust Consolidation:     MID-CAP GROWTH DIVISION
                               Mid-Cap Growth Series of the GCG Trust
                               Objective -- Long-term growth of capital.
                               Investments --Investment primarily in equity securities with
                               medium market capitalization.
                               Portfolio Manager --Massachusetts Financial Services Company
</TABLE>
RESEARCH DIVISION

Research Portfolio
Objective -- Long term growth of capital and future income.
Investments -- Investment primarily in common stocks or securities convertible
into common stocks of companies believed to possess better than average
prospects for long-term growth.
Portfolio Manager -- Massachusetts Financial Services Company
<TABLE>
<S>                            <C>
After Trust Consolidation:     RESEARCH DIVISION
                               Research Series of the GCG Trust
                               Objective --Long-term growth of capital and future income.
                               Investments --Investment primarily in common stocks or securities
                               convertible into common stocks of companies believed to possess 
                               better than average prospects for long-term growth.
                               Portfolio Manager --Massachusetts Financial Services Company
</TABLE>
TOTAL RETURN DIVISION

Total Return Portfolio
Objective -- Above-average income consistent with prudent employment of
capital.
Investments -- Investment primarily in equity securities.
Portfolio Manager -- Massachusetts Financial Services Company
<TABLE>
<S>                            <C>
After Trust Consolidation:     TOTAL RETURN DIVISION
                               Total Return Series of the GCG Trust
                               Objective --Above-average income consistent with prudent 
                               employment of capital.
                               Investments --Investment primarily in equity securities.
                               Portfolio Manager -- Massachusetts Financial Services Company
</TABLE>

                                       18
<PAGE>
<PAGE>

GROWTH & INCOME DIVISION

Growth & Income Portfolio
Objective -- Long-term total return.
Investments -- Investment primarily in equity and debt securities, focusing on
small- and mid-cap companies that offer potential appreciation, current income,
or both. 
Portfolio Manager -- Robertson, Stephens & Company Investment Management, L.P.
<TABLE>
<S>                            <C>
After Trust Consolidation:     GROWTH AND INCOME DIVISION
                               Growth & Income Series of the GCG Trust
                               Objective --Long-term total return.
                               Investments --Investment primarily in equity and
                               debt securities, focusing on small- and mid-cap
                               companies that offer potential appreciation,
                               current income, or both. 
                               Portfolio Manager--Robertson, Stephens & Company 
                               Investment Management, L.P.
</TABLE>
VALUE + GROWTH DIVISION

Value + Growth Portfolio
Objective -- Capital appreciation.
Investments -- Investment primarily in mid-cap growth companies with favorable
relationships between price/earnings ratios and growth rates. Mid-cap companies
are those with market capitalizations ranging from $750 million to approximately
$2 billion. 
Portfolio Manager -- Robertson, Stephens & Company Investment Management, L.P.
<TABLE>
<S>                            <C>
After Trust Consolidation:     VALUE + GROWTH DIVISION
                               Value + Growth Series of the GCG Trust
                               Objective --Capital appreciation.
                               Investments --Investment primarily in mid-cap growth companies
                               with favorable relationships between price/earnings ratios and
                               growth rates. Mid-cap companies are those with market capitalizations
                               ranging from $750 million to approximately $2.0 billion.
                               Portfolio Manager --Robertson, Stephens & Company Investment
                               Management, L.P.
</TABLE>
INTERNATIONAL FIXED INCOME DIVISION (At the time of Trust Consolidation, the 
                                    International Fixed Income Division will be 
                                    renamed the Global Fixed Income Division and
                                    it will then invest in the Global Fixed 
                                    Income Series of the GCG Trust.)

International Fixed Income Portfolio
Objective -- High total return.
Investments -- Investment in both domestic and foreign debt securities and
related foreign currency transactions. The total return will be sought through a
combination of current income, capital gains and gains in currency positions.
Portfolio Manager -- Baring International Investment Limited.
<TABLE>
<S>                            <C>
After Trust Consolidation:     GLOBAL FIXED INCOME DIVISION
                               Global Fixed Income Series of the GCG Trust
                               Objective --High Total Return.
                               Investments --Investment in both domestic and foreign debt securities
                               and related foreign currency transactions. The total return will be
                               sought through a combination of current income, capital gains and
                               gains in currency positions.
                               Portfolio Manager -- Baring International Investment Limited
</TABLE>
                                       19
<PAGE>
<PAGE>

The following Division invests in the designated Series of the WP Trust.


INTERNATIONAL EQUITY DIVISION

International Equity Portfolio
Objective -- Long-term capital appreciation.
Investments -- Investment primarily in a broadly diversified portfolio of equity
securities of companies that have their principal business activities and
interests outside of the United States. 
Portfolio Manager -- Warburg, Pincus Asset Management, Inc.

The following Divisions invest in designated Series of the PIMCO Trust.

HIGH YIELD BOND DIVISION

PIMCO High Yield Bond Portfolio
Objective --Maximize total return.
Investments --Invests in at least 65% of its assets in a diversified portfolio
of junk bonds rated at least B by Moody's Investor Services, Inc. or Standard &
Poor's Ratings Services, a Division of the McGraw-Hill Cos., Inc., or, if
unrated, determined by the Adviser to be of comparable quality.
Portfolio Manager -- PIMCO


STOCKSPLUS GROWTH AND INCOME DIVISION

PIMCO StocksPLUS Growth and Income Portfolio
Objective --Total return that exceeds the total return of the S&P 500.
Investments --Invests in common stocks, options, futures, options on futures and
swaps consistent with its portfolio management strategy to attempt to equal or
exceed the performance of the S&P 500. 
Portfolio Manager -- PIMCO
    

Changes Within Account B

We may from time to time make additional Divisions available. These Divisions
will invest in investment portfolios we find suitable for the Contract. We also
have the right to eliminate investment Divisions from Account B, to combine two
or more Divisions, or to substitute a new portfolio for the portfolio in which a
Division invests. A substitution may become necessary if, in our judgment, a
portfolio no longer suits the purposes of the Contract. This may happen due to a
change in laws or regulations, or a change in a portfolio's investment
objectives or restrictions, or because the portfolio is no longer available for
investment, or for some other reason. In addition, we reserve the right to
transfer assets of Account B, which we determine to be associated with the class
of Contracts to which your Contract belongs, to another account. If necessary,
we will get prior approval from the insurance department of our state of
domicile before making such a substitution or transfer. We will also get any
required approval from the SEC and any other required approvals before making
such a substitution or transfer. We will notify you as soon as practicable of
any proposed changes.

When permitted by law, we reserve the right to:

(1) deregister Account B under the 1940 Act;

(2) operate Account B as a management company under the 1940 Act if it is
    operating as a unit investment trust;

(3) operate Account B as a unit investment trust under the 1940 Act if it is
    operating as a managed separate account;

(4) restrict or eliminate any voting rights as to Account B; and

(5) combine Account B with other accounts.

                                       20
<PAGE>
<PAGE>

The Fixed Account
Premium payments may be allocated to the Fixed Account at the time of the
Initial Premium payment or as subsequently made. Note certain restrictions may
apply; see Crediting Premium Payments. In addition, all or part of your
Accumulation Value may be transferred to the Fixed Account. Assets supporting
amounts allocated to the Fixed Account are available to fund the claims of all
classes of our customers, Owners and other creditors. Interests under your
Contract relating to the Fixed Account are registered under the Securities Act
of 1933 but the Fixed Account is not registered under the 1940 Act.

Selecting a Guarantee Period. You may select one or more Fixed Allocations with
specified Guarantee Periods for investment. We currently offer Guarantee Periods
with durations of 1, 3, 5, 7 and 10 years. We reserve the right at any time to
decrease or increase the number of Guarantee Periods offered. Not all Guarantee
Periods may be available for new allocations. Each Fixed Allocation will have a
Maturity Date corresponding to the last day of the calendar month of the
applicable Guarantee Period.

Your Accumulation Value in the Fixed Account equals the sum of your Fixed
Allocations plus the interest credited thereto, as adjusted for any partial
withdrawals, reallocations or other charges we may impose. Your Fixed Allocation
will be credited with the Guaranteed Interest Rate in effect on the date we
receive and accept your premium or reallocation of Accumulation Value. The
Guaranteed Interest Rate will be credited daily to yield the quoted Guaranteed
Interest Rate.

Guaranteed Interest Rates. Each Guarantee Period will have an interest rate that
is guaranteed. We do not have a specific formula for establishing the Guaranteed
Interest Rates for the different Guarantee Periods. The determination made will
be influenced by, but not necessarily correspond to, interest rates available on
fixed income investments which we may acquire with the amounts we receive as
premium payments or reallocations of Accumulation Value under the Contracts.
These amounts will be invested primarily in investment-grade fixed income
securities including: securities issued by the United States Government or its
agencies or instrumentalities, which issues may or may not be guaranteed by the
United States Government; debt securities that have an investment grade rating,
at the time of purchase, within the four highest grades assigned by Moody's
Investor Services, Inc. (Aaa, Aa, A or Baa), Standard & Poor's Ratings Services,
a Division of the McGraw-Hill Cos., Inc. (AAA, AA, A or BBB) or any other
nationally recognized rating service; mortgage-backed securities collateralized
by the Federal Home Loan Mortgage Association, the Federal National Mortgage
Association or the Government National Mortgage Association, or that have an
investment grade rating at the time of purchase within the four highest grades
described above; other debt investments; commercial paper; and cash or cash
equivalents. You will have no direct or indirect interest in these investments.
We will also consider other factors in determining the Guaranteed Interest
Rates, including regulatory and tax requirements, sales commissions and
administrative expenses borne by us, general economic trends and competitive
factors. We cannot predict or guarantee the level of future interest rates.
However, no Fixed Allocation will ever have a Guaranteed Interest Rate of less
than 3% per year.

We may offer interest rate specials from time to time during which times the
interest rates declared for new premiums are higher than the base rate supported
by current investment yields. Renewal rates for such rate specials will be
derived from the base rate not the special rates initially declared. Such rate
specials are offered at our discretion and only if you have a Fixed Allocation.

While the foregoing generally describes our investment strategy with respect to
the Fixed Account, we are not obligated to invest according to any particular
strategy, except as may be required by Delaware and other state insurance laws.


Transfers from a Fixed Allocation. You may transfer your Accumulation Value from
a Fixed Allocation to one or more new Fixed Allocations with new Guarantee
Periods of any length offered by us or to the Divisions of Account B. Unless you
specify in writing the Fixed Allocations from which such transfers will be made,
we will transfer amounts from the Fixed Allocations starting with the Guarantee
Period nearest its Maturity Date, until we have honored your transfer request.


                                       21
<PAGE>
<PAGE>

Transfers from a Fixed Allocation made within 30 days prior to the Maturity Date
of the applicable Guarantee Period or pursuant to the dollar cost averaging
program will not be subject to a Market Value Adjustment. All other transfers
from your Fixed Allocations will be subject to a Market Value Adjustment. The
minimum amount that can be transferred to or from any Fixed Allocation is $100.
If a transfer request would reduce the Accumulation Value remaining in your
Fixed Allocation to less than $100, we will treat such transfer request as a
request to transfer the entire Accumulation Value in such Fixed Allocation.

At the end of a Fixed Allocation's Guarantee Period, you may transfer amounts in
that Fixed Allocation to the Divisions and one or more new Fixed Allocations
with Guarantee Periods of any length then offered by us. You may not, however,
transfer amounts to any Fixed Allocation with a Guarantee Period that extends
beyond your Annuity Commencement Date.

At least 30 calendar days prior to a Maturity Date of any of your Fixed
Allocations, or earlier if required by state law, we will send you a notice of
the Guarantee Periods then available. Prior to the Maturity Date of your Fixed
Allocations you must notify us as to which Division or new Guarantee Period you
have selected. If timely instructions are not received, we will transfer your
Accumulation Value in the maturing Fixed Allocation to a Fixed Allocation with a
Guarantee Period equal in length to the expiring Guarantee Period. If such
Guarantee Period is not available or extends beyond your Annuity Commencement
Date, we will transfer your Accumulation Value in the maturing Fixed Allocation
to the next shortest Guarantee Period which does not extend beyond the Annuity
Commencement Date. If no such Guarantee Period is available, we will transfer
your Accumulation Value to the Specially Designated Division.

Partial Withdrawals from a Fixed Allocation. Prior to the Annuity Commencement
Date and while your Contract is in effect, you may take partial withdrawals from
the Accumulation Value in a Fixed Allocation by sending satisfactory notice to
our Customer Service Center. You may make systematic withdrawals of interest
earnings only from a Fixed Allocation under our Systematic Partial Withdrawal
Option. (See, Partial Withdrawals, Systematic Partial Withdrawal Option.)
Systematic withdrawals from a Fixed Allocation are not permitted if such Fixed
Allocation participates in the dollar cost averaging program. Withdrawals from a
Fixed Allocation taken within 30 days prior to the Maturity Date and systematic
withdrawals are not subject to a Market Value Adjustment; however, a surrender
charge may be imposed. Withdrawals may have federal income tax consequences,
including a 10% penalty tax. See Surrender Charge, Surrender Charge for Excess
Partial Withdrawals and Federal Tax Considerations.

If you specify a Fixed Allocation from which your partial withdrawal will be
made, we will assess the partial withdrawal against that Fixed Allocation. If
you do not specify the investment option from which the partial withdrawal will
be taken, we will not assess your partial withdrawal against any Fixed
Allocations unless the partial withdrawal exceeds the Accumulation Value in the
Divisions of Account B. If there is no Accumulation Value in those Divisions,
partial withdrawals will be deducted from your Fixed Allocations starting with
the Guarantee Periods nearest their Maturity Dates until we have honored your
request.

Market Value Adjustment. We will apply a Market Value Adjustment, determined by
application of the formula described below, in the following circumstances: (i)
whenever you make a withdrawal or transfer from a Fixed Allocation, other than
withdrawals or transfers made within 30 days prior to the Maturity Date of the
applicable Guarantee Period, systematic partial withdrawals, or pursuant to the
dollar cost averaging program; and (ii) on the Annuity Commencement Date with
respect to any Fixed Allocation having a Guarantee Period that does not end on
or within 30 days after the Annuity Commencement Date.


                                       22
<PAGE>
<PAGE>

The Market Value Adjustment is determined by multiplying the amount withdrawn,
transferred or annuitized by the following factor:


                      (   1+I   ) N/365  
                      (---------)          -1
                      (1+J+.0050)

Where "I" is the Index Rate for a Fixed Allocation as of the first day of the
applicable Guarantee Period; "J" is the Index Rate for new Fixed Allocations
with Guarantee Periods equal to the number of years (fractional years are
rounded up to the next full year except in Pennsylvania) remaining in the
Guarantee Period at the time of the withdrawal, transfer or annuitization; and
"N" is the remaining number of days in the Guarantee Period at the time of the
withdrawal, transfer or annuitization.

The Index Rate is the average of the Ask Yields for U.S. Treasury Strips as
reported by a national quoting service for the applicable maturity. The average
currently is based on the period from the 22nd day of the calendar month two
months prior to the calendar month of the Index Rate determination to the 21st
day of the calendar month immediately prior to the month of determination. The
applicable maturity is the maturity date for these U.S. Treasury Strips on or
next following the last day of the Guarantee Period. If the Ask Yields are no
longer available, the Index Rate will be determined using a suitable replacement
method approved where required.

We currently calculate the Index Rate once each calendar month. However, we
reserve the right to calculate the Index Rate more frequently than monthly, but
in no event will such Index Rate be based upon a period of less than 28 days.

The Market Value Adjustment may result in either an increase or decrease in the
Accumulation Value of your Fixed Allocation. If a full surrender, transfer or
annuitization from the Fixed Allocation has been requested, the balance of the
Market Value Adjustment will be added to or subtracted from the amount
surrendered, transferred or annuitized. If a partial withdrawal, transfer or
annuitization has been requested, the Market Value Adjustment will be calculated
on the total amount that must be withdrawn, transferred or annuitized in order
to provide the amount requested. If a negative Market Value Adjustment exceeds
the Accumulation Value in the Fixed Allocation, such transaction will be
considered a full surrender, transfer or annuitization. The Appendix contains
several examples which illustrate the application of the Market Value
Adjustment.


                                       23
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
FACTS ABOUT THE CONTRACT


The Owner
You are the Owner. You are also the Annuitant unless another Annuitant is named
in the application or enrollment form. You have the rights and options described
in the Contract. One or more persons may own the Contract. If there are multiple
Owners named, the age of the oldest Owner shall determine the Death Benefit.

Death of an Owner activates the Death Benefit provision. In the case of a sole
Owner who dies prior to the Annuity Commencement Date, we will pay the
Beneficiary the Death Benefit when due. The sole Owner's estate will be the
Beneficiary if no Beneficiary designation is in effect, or if the designated
Beneficiary has predeceased the Owner. In the case of a joint Owner of the
Contract dying prior to the Annuity Commencement Date, we will designate the
surviving Owner(s) as the Beneficiary(ies). This supersedes any previous
Beneficiary designation.

In the case where the Owner is a trust and a beneficial Owner of the trust has
been designated, the beneficial Owner will be treated as the Owner of the
Contract solely for the purpose of determining the Death Benefit provisions. If
a beneficial Owner is changed or added after the Contract Date, this will be
treated as a change of Owner for purposes of determining the Death Benefit. See
Change of Owner or Beneficiary.


The Annuitant
The Annuitant is the person designated by the Owner to be the measuring life in
determining Annuity Payments. The Owner will receive the annuity benefits of the
Contract if the Annuitant is living on the Annuity Commencement Date. If the
Annuitant dies before the Annuity Commencement Date, and a contingent Annuitant
has been named, the contingent Annuitant becomes the Annuitant (unless the Owner
is not an individual, in which case the Death Benefit becomes payable). Once
named, the Annuitant may not be changed at any time.

If there is no contingent Annuitant when the Annuitant dies prior to the Annuity
Commencement Date, the Owner will become the Annuitant. The Owner may designate
a new Annuitant within 60 days of the death of the Annuitant.

If there is no contingent Annuitant when the Annuitant dies prior to the Annuity
Commencement Date and the Owner is not an individual, we will pay the
Beneficiary the Death Benefit then due. The Beneficiary will be as provided in
the Beneficiary designation then in effect. If no Beneficiary designation is in
effect, or if there is no designated Beneficiary living, the Owner will be the
Beneficiary. If the Annuitant was the sole Owner and there is no Beneficiary
designation, the Annuitant's estate will be the Beneficiary.

Regardless of whether a Death Benefit is payable, if the Annuitant dies and any
Owner is not an individual, such death will trigger application of the
distribution rules imposed by Federal tax law.


The Beneficiary
The Beneficiary is the person to whom we pay Death Benefit proceeds and who
becomes the successor Owner if the Owner dies prior to the Annuity Commencement
Date. We pay Death Benefit proceeds to the primary Beneficiary (unless there are
joint Owners, in which case death proceeds are payable to the surviving
Owner(s)). See Proceeds Payable to the Beneficiary.

If the Beneficiary dies before the Annuitant or Owner, the Death Benefit
proceeds are paid to the contingent Beneficiary, if any. If there is no
surviving Beneficiary, we pay the Death Benefit proceeds to the Owner's estate.

One or more persons may be named as Beneficiary or contingent Beneficiary. In
the case of more than one Beneficiary, unless otherwise specified, we will
assume any Death Benefit proceeds are to be paid in equal shares to the
surviving beneficiaries.


                                       24
<PAGE>
<PAGE>

You have the right to change beneficiaries during the Annuitant's lifetime
unless you have designated an irrevocable Beneficiary. When an irrevocable
Beneficiary has been designated, you and the irrevocable Beneficiary may have to
act together to exercise certain rights and options under the Contract.

Change of Owner or Beneficiary
During the Annuitant's lifetime and while your Contract is in effect, you may
transfer ownership of the Contract (if purchased in connection with a
non-qualified plan) subject to our published rules at the time of the change. A
change in Ownership may affect the amount of the Death Benefit and the
guaranteed Death Benefit. You may also change the Beneficiary. To make either of
these changes, you must send us written notice of the change in a form
satisfactory to us. The change will take effect as of the day the notice is
signed. The change will not affect any payment made or action taken by us before
recording the change at our Customer Service Center. See Federal Tax
Considerations, Assignments, Pledges and Gratuitous Transfers.

Availability of the Contract
We can issue a Contract if both the Annuitant and the Owner are not older than
age 85.

Types of Contracts
Qualified Contracts. The Contract may be issued as an Individual Retirement
Annuity or in connection with an individual retirement account or other
qualified plan. In the latter cases, the Contract will be issued without an
Individual Retirement Annuity endorsement, and the rights of the participant
under the Contract will be affected by the terms and conditions of the
particular individual retirement trust or custodial account, and by provisions
of the Code and the regulations thereunder. For example, the individual
retirement trust or custodial account will impose minimum distribution rules,
which may require distributions to commence not later than April 1st of the
calendar year following the calendar year in which you attain age 70 1/2. For
both Individual Retirement Annuities and individual retirement accounts, the
minimum Initial Premium is $1,500.
   
IF THE CONTRACT IS PURCHASED TO FUND A QUALIFIED PLAN OTHER THAN A ROTH IRA,
DISTRIBUTION MUST COMMENCE NOT LATER THAN APRIL 1ST OF THE CALENDAR YEAR
FOLLOWING THE CALENDAR YEAR IN WHICH YOU ATTAIN AGE 70 1/2. IF YOU OWN MORE THAN
ONE QUALIFIED PLAN, YOU SHOULD CONSULT YOUR TAX ADVISOR.
    
Non-Qualified Contracts. The Contract may fund any non-qualified plan.
Non-qualified Contracts do not qualify for any tax-favored treatment other than
the benefits provided for by annuities.

Your Right to Select or Change Contract Options
Before the Annuity Commencement Date, you may change the Annuity Commencement
Date, frequency of Annuity Payments or the Annuity Option by sending a written
request to our Customer Service Center. The Annuitant may not be changed at any
time.

Premiums
You purchase the Contract with an Initial Premium. After the end of the Free
Look Period, you may make additional premium payments. See Making Additional
Premium Payments. The minimum Initial Premium is $5,000 for a non-qualified
Contract and $1,500 for a qualified Contract.

You must receive our prior approval before making a premium payment that causes
the Accumulation Value of all annuities that you maintain with us to exceed
$1,000,000. We may change the minimum initial or additional premium requirements
for certain group or sponsored arrangements or payroll deduction arrangements.
See Group or Sponsored Arrangements.

Qualified Plans
For IRA Contracts, the annual premium on behalf of any individual Contract may
not exceed $2,000. Provided your spouse does not make a contribution to an IRA,
you may set up a spousal IRA even if your spouse has earned some compensation
during the year. The maximum deductible amount for a spousal IRA program is the
lesser of $2,250 or 100% of your compensation reduced by the contribution (if
any) made by you for the taxable year to your own IRA. However, no more than
$2,000 can go to either your or your spouse's IRA in any one year. For example,
$1,750 may go to your IRA and $500 to your spouse's IRA. These maximums are not
applicable if the premium is the result of a rollover from another qualified
plan.


                                       25
<PAGE>
<PAGE>
   
For Roth IRA Contracts, the annual premium on behalf of any individual Contract,
together with the total amount of any contributions you have made to any
non-Roth IRAs (except for rollover contributions), may not exceed the lesser of
$2,000 or 100% of your compensation. Contributions to a Roth IRA are subject to
income limits. See IRA Contracts and Other Qualified Retirement Plans.
    
Where to Make Payments. Remit premium payments to our Customer Service Center.
The address is shown on the cover. We will send you a confirmation notice.
   
Making Additional Premium Payments
You may make additional premium payments after the end of the Free Look Period.
We can accept additional premium payments until either the Annuitant or Owner
reaches the Attained Age of 85 under non-qualified plans. For qualified plans,
no contributions may be made to an IRA Contract other than a Roth IRA for the
taxable year in which you attain age 70 1/2 and thereafter (except for rollover
contributions). The minimum additional premium we will accept is $100 for a
non-qualified plan and $250 for a qualified plan.
    

Crediting Premium Payments
The Initial Premium will be accepted or rejected within two business days of
receipt by us if accompanied by information sufficient to permit us to determine
if we are able to issue a Contract. We may retain an Initial Premium for up to
five business days while attempting to obtain information sufficient to enable
us to issue the Contract. If we are unable to do so within five business days,
the applicant or enrollee will be informed of the reasons for the delay and the
Initial Premium will be returned immediately unless the applicant or enrollee
consents to our retaining the Initial Premium until we have received the
information we require. Thereafter, all additional premiums will be accepted on
the day received.

In certain states we will also accept, by agreement with broker-dealers,
transmittal of initial and additional premium payments by wire order from the
broker-dealer to our Customer Service Center. Such transmittals must be
accompanied by a simultaneous telephone facsimile or other electronic data
transmission containing the essential information we require to open an account
and allocate the premium payment. Contact our Customer Service Center to find
out about state availability and broker-dealer requirements.

Upon our acceptance of premium payments received via wire order and accompanied
by sufficient electronically transmitted data, we will issue the Contract,
allocate the premium payment according to your instructions, and invest the
payment at the value next determined following receipt. See Restrictions on
Allocation of Premium Payments. Wire orders not accompanied by sufficient data
to enable us to accept the premium payment may be retained for up to five
business days while we attempt to obtain information sufficient to enable us to
issue the Contract. If we are unable to do so, our Customer Service Center will
inform the broker-dealer, on behalf of the applicant or enrollee, of the reasons
for the delay and return the premium payment immediately to the broker-dealer
for return to the applicant or enrollee, unless the applicant or enrollee
specifically consents to allow us to retain the premium payment until our
Customer Service Center receives the required information.


On the date we receive and accept your initial or additional premium payment:

(1) We allocate the Initial Premium among the Divisions and Fixed Allocations
    according to your instructions, subject to any restrictions. See
    Restrictions on Allocation of Premium Payments. For additional premium
    payments, the Accumulation Value will increase by the amount of the premium.
    If we do not receive instructions from you, the increase in the Accumulation
    Value will be allocated among the Divisions in proportion to the amount of
    Accumulation Value in each Division as of the date we receive and accept the
    additional premium payment. If there is no Accumulation Value in the
    Divisions, the increase in the Accumulation Value will be allocated to a
    Fixed Allocation with the shortest Guarantee Period then available.

(2) For an Initial Premium, we calculate your applicable Death Benefit. When an
    additional premium payment is made, we increase your Death Benefit.


                                       26
<PAGE>
<PAGE>

Following receipt and acceptance of the wire order and accompanying data, and
investment of the premium payment, we will follow one of the two procedures set
forth below. The one we follow is determined by state availability and the
procedures of the broker-dealer which submitted the wire order.

(1) We will issue the Contract. However, until we have received and accepted a
    properly completed application or enrollment form, we reserve the right to
    rescind the Contract. If the form is not received within fifteen days of
    receipt of the premium payment, we will refund the Accumulation Value
    adjusted for any applicable Market Value Adjustment plus any charges we
    deducted, and the Contract will be voided. Some states require that we
    return the premium paid. In these states, different rules will apply.

(2) Based on the information provided, we will issue the Contract. We will mail
    the Contract to you, together with an Application Acknowledgment Statement.
    You must execute the Application Acknowledgment Statement and return it to
    us at our Customer Service Center. Until we receive the executed Application
    Acknowledgment Statement, neither you nor the broker-dealer may execute any
    financial transactions with respect to the Contract unless such transactions
    are appropriately requested in writing by you.


Restrictions on Allocation of Premium Payments
We may require that an Initial Premium designated for a Division of Account B or
the Fixed Account be allocated to the Specially Designated Division during the
Free Look Period for Initial Premiums received from some states. After the Free
Look Period, if your Initial Premium was allocated to the Specially Designated
Division, we will transfer the Accumulation Value to the Divisions you
previously selected based on the index of investment experience next computed
for each Division. See Facts About the Contract, Measurement of Investment
Experience, Index of Investment Experience and Unit Value. Initial premiums
designated for the Fixed Account will be allocated to a Fixed Allocation with
the Guarantee Period you have chosen; however, we reserve the right to allocate
to the Specially Designated Division for the Free Look Period, then to your
selected Fixed Allocations.


Your Right to Reallocate
You may reallocate your Accumulation Value among the Divisions and Fixed
Allocations at the end of the Free Look Period. We currently do not assess a
charge for allocation changes made during a Contract Year. We reserve the right,
however, to assess a $25 charge for each allocation change after the twelfth
allocation change in a Contract Year. We require that each reallocation of your
Accumulation Value equal at least $100 or, if less, your entire Accumulation
Value within a Division or Fixed Allocation. We reserve the right to limit, upon
notice, the maximum number of reallocations you may make within a Contract Year.
In addition, we reserve the right to defer the reallocation privilege at any
time we are unable to purchase or redeem shares of a Trust. We also reserve the
right to modify or terminate your right to reallocate your Accumulation Value at
any time in accordance with applicable law. Reallocations from the Fixed Account
are subject to the Market Value Adjustment unless taken as part of the dollar
cost averaging program or within 30 days prior to the Maturity Date of the
applicable Guarantee Period. To make a reallocation change, you must provide us
with satisfactory notice at our Customer Service Center. All reallocation
changes must be submitted by the earlier of 4:00 p.m. eastern time or the close
of the New York Stock Exchange.

We reserve the right to limit the number of reallocations of your Accumulation
Value among the Divisions and Fixed Allocations or refuse any reallocation
request if we believe that: (a) excessive trading by you or a specific
reallocation request may have a detrimental effect on unit values or the share
prices of the underlying Series; or (b) we are informed by a Trust that the
purchase or redemption of shares is to be restricted because of excessive
trading or a specific reallocation or group of reallocations is deemed to have a
detrimental effect on share prices of the respective Trust.

Where permitted by law, we may accept your authorization of third party
reallocation on your behalf, subject to our rules. We may suspend or cancel such
acceptance at any time. We will notify you of any such suspension or
cancellation. We may restrict the Divisions and Fixed Allocations that will be


                                       27
<PAGE>
<PAGE>

available to you for reallocations of premiums during any period in which you
authorize such third party to act on your behalf. We will give you prior
notification of any such restrictions. However, we will not enforce such
restrictions if we are provided evidence satisfactory to us that: (a) such third
party has been appointed by a court of competent jurisdiction to act on your
behalf; or (b) such third party has been appointed by you to act on your behalf
for all your financial affairs.

Some restrictions may apply based on the free look provisions of the state
where the Contract is issued. See Your Right to Cancel or Exchange Your
Contract.

Dollar Cost Averaging
If you have at least $1,200 of Accumulation Value in the Limited Maturity Bond
Division, the Liquid Asset Division or a Fixed Allocation with a one year
Guarantee Period, you may elect the dollar cost averaging program and have a
specified dollar amount transferred from those Divisions or such Fixed
Allocation on a monthly basis.

The main objective of dollar cost averaging is to attempt to shield your
investment from short-term price fluctuations. Since the same dollar amount is
transferred to other Divisions each month, more units are purchased in a
Division if the value per unit is low and less units are purchased if the value
per unit is high.

Therefore, a lower than average value per unit may be achieved over the long
term. This plan of investing allows investors to take advantage of market
fluctuations but does not assure a profit or protect against a loss in declining
markets.

Dollar cost averaging may be elected at issue or at a later date. The minimum
amount that may be transferred each month is $100. The maximum amount which may
be transferred is equal to your Accumulation Value in the Limited Maturity Bond
Division, the Liquid Asset Division or a Fixed Allocation with a one year
Guarantee Period when you elect the dollar cost averaging program, divided by
12.

The transfer date will be the same calendar day each month as the Contract Date.
The dollar amount will be allocated to the Divisions in which you are invested
in proportion to your Accumulation Value in each Division unless you specify
otherwise. If, on any transfer date, your Accumulation Value is equal to or less
than the amount you have elected to have transferred, the entire amount will be
transferred and the program will end. You may change the transfer amount once
each Contract Year, or cancel this program by sending satisfactory notice to our
Customer Service Center at least seven days before the next transfer date. Any
allocation under this program will not be included in determining if the excess
allocation charge will apply. We currently do not permit transfers under the
dollar cost averaging program from Fixed Allocations with other than one year
Guarantee Periods. Transfers from a Fixed Allocation under the dollar cost
averaging program will not be subject to a Market Value Adjustment. See, Market
Value Adjustment. A Fixed Allocation may not participate simultaneously in both
the dollar cost averaging program and the Systematic Partial Withdrawal Option.


What Happens if a Division is Not Available
When a distribution is made from an investment portfolio supporting a Division
of Account B in which reinvestment is not available, we will allocate the
distribution, unless you specify otherwise, to the Specially Designated
Division.

Such a distribution can occur when (a) an investment portfolio matures, or (b) a
distribution from a portfolio or Division cannot be reinvested in the portfolio
or Division due to the unavailability of securities for acquisition. When an
investment portfolio matures, we will notify you in writing 30 days in advance
of that date. To elect an allocation of the distribution to other than the
Specially Designated Division, you must provide satisfactory notice to us at
least seven days prior to the date the portfolio matures. Such allocations are
not counted for purposes of the number of free allocation changes permitted.
When a distribution from a portfolio or Division cannot be reinvested in the
portfolio due to the unavailability of securities for acquisition, we will
notify you promptly after the allocation has


                                       28
<PAGE>
<PAGE>

occurred. If within 30 days you allocate the Accumulation Value from the
Specially Designated Divi- sion to other Divisions or Fixed Allocations of your
choice, such allocations will not be included in determining if the excess
allocation charge will apply.

Your Accumulation Value
Your Accumulation Value is the sum of the amounts in each of the Divisions and
the Fixed Allocations in which you are invested, and is the amount available for
investment at any time. You select the Divisions and Fixed Allocations to which
to allocate your Accumulation Value. We adjust your Accumulation Value on each
Valuation Date to reflect the Divisions' investment performance and interest
credited to your Fixed Allocations, any additional premium payments or partial
withdrawals since the previous Valuation Date, and on each Contract processing
date to reflect any deduction of the annual Contract fee. Your Accumulation
Value is applied to your choice of an Annuity Option on the Annuity Commencement
Date subject to our published rules at such time. See Choosing an Income Plan.

Accumulation Value in Each Division
On the Contract Date. On the Contract Date, your Accumulation Value is allocated
to each Division as you have specified, unless the Contract is issued in a state
that requires the return of premium payments during the Free Look Period, in
which case, the portion of your Initial Premium not allocated to a Fixed
Allocation will be allocated to the Specially Designated Division during the
Free Look Period. See Your Right to Cancel or Exchange Your Contract.

On Each Valuation Date. At the end of each subsequent Valuation Period, the
amount of Accumulation Value in each Division will be calculated as follows:

(1) We take the Accumulation Value in the Division at the end of the preceding
    Valuation Period.

(2) We multiply (1) by the Division's net rate of return for the current
    Valuation Period.

(3) We add (1) and (2).

(4) We add to (3) any additional premium payments allocated to the Division
    during the current Valuation Period.

(5) We add or subtract allocations to or from that Division during the current
    Valuation Period.

(6) We subtract from (5) any partial withdrawals and any associated charges
    allocated to that Division during the current Valuation Period.

(7) We subtract from (6) the amounts allocated to that Division for:

    (a) any Contract fees; and

    (b) any charge for premium taxes.

All amounts in (7) are allocated to each Division in the proportion that (6)
bears to the Accumulation Value in Account B, unless the Charge Deduction
Division has been specified. See Charges Deducted from the Accumulation Value.
   
Measurement of Investment Experience
Index of Investment Experience and Unit Value. The investment experience of a
Division is determined on each Valuation Date. We use an index to measure
changes in each Division's experience during a Valuation Period. We set the
index at $10 when the first investments in a Division are made, unless the
underlying Series in which the Division invests has been available under other
contracts for some period of time. See Condensed Financial Information, Index of
Investment Experience, for the initial index value for each Division when the
Division became available under the Contract. The index for a current Valuation
Period equals the index for the preceding Valuation Period multiplied by the
experience factor for the current Valuation Period.
    
We may express the value of amounts allocated to the Divisions in terms of
units. We determine the number of units for a given amount on a Valuation Date
by dividing the dollar value of that amount by the index of investment
experience for that date. The index of investment experience is equal to the
value of a unit.

                                       29
<PAGE>
<PAGE>

How We Determine the Experience Factor. For Divisions of Account B the
experience factor reflects the investment experience of the Series of the Trust
in which a Division invests as well as the charges assessed against the Division
for a Valuation Period. The factor is calculated as follows:

(1) We take the net asset value of the portfolio in which the Division invests
    at the end of the current Valuation Period.

(2) We add to (1) the amount of any dividend or capital gains distribution
    declared for the investment portfolio and reinvested in such portfolio
    during the current Valuation Period. We subtract from that amount a charge
    for our taxes, if any.

(3) We divide (2) by the net asset value of the portfolio at the end of the
    preceding Valuation Period.

(4) We subtract the applicable daily mortality and expense risk charge from each
    Division for each day in the Valuation Period.


(5) We subtract the daily asset based administrative charge from each Division
    for each day in the Valuation Period.

Calculations for Divisions investing in a Series are made on a per share basis.

Net Rate of Return for a Division. The net rate of return for a Division during
a valuation period is the experience factor for that Valuation Period minus one.

Cash Surrender Value
Your Contract's Cash Surrender Value fluctuates daily with the investment
results of the Divisions, interest credited to Fixed Allocations and any Market
Value Adjustment. We do not guarantee any minimum Cash Surrender Value. On any
date before the Annuity Commencement Date while the Contract is in effect, the
Cash Surrender Value is calculated as follows:

(1) We take the Contract's Accumulation Value;
    
(2) We adjust (1) for any Market Value Adjustment;

(3) We deduct from (2) any surrender charge and any charge for premium taxes;
    and

(4) We deduct from (3) any charges incurred but not yet deducted.

Surrendering to Receive the Cash Surrender Value
The Contract may be surrendered by the Owner at any time while the Annuitant is
living and before the Annuity Commencement Date.

A surrender will be effective on the date your written request and the Contract
are received at our Customer Service Center. The Cash Surrender Value is
determined and all benefits under the Contract will then be terminated, as of
that date. For administrative purposes, we will reallocate your funds to the
Specially Designated Division prior to processing the surrender. This
reallocation will have no effect on the Cash Surrender Value. You may receive
the Cash Surrender Value in a single sum payment or apply it under one or more
Annuity Options. See The Annuity Options. We will usually pay the Cash Surrender
Value within seven days but we may delay payment. See When We Make Payments.


Partial Withdrawals
Prior to the Annuity Commencement Date, while the Annuitant is living and the
Contract is in effect, you may take partial withdrawals from the Accumulation
Value by sending satisfactory notice to our Customer Service Center. Unless you
specify otherwise, the amount of the withdrawal, including any surrender charge
and Market Value Adjustment, will be taken in proportion to the amount of
Accumulation Value in each Division in which you are invested. If there is no
Accumulation Value in those Divisions, partial withdrawals will be deducted from
your Fixed Allocations starting with the Guarantee Periods nearest their
Maturity Dates until we have honored your request.


                                       30
<PAGE>
<PAGE>

There are three options available for selecting partial withdrawals, the
Conventional Partial Withdrawal Option, the Systematic Partial Withdrawal Option
and the IRA Partial Withdrawal Option. All three options are described below.
The maximum amount you may withdraw each Contract Year without incurring a
surrender charge is described in Surrender Charge for Excess Partial
Withdrawals. Partial withdrawals may not be repaid. A partial withdrawal request
for an amount in excess of 90% of the Cash Surrender Value will be treated as a
request to surrender the Contract.

Conventional Partial Withdrawal Option. After the Free Look Period, you may take
conventional partial withdrawals. The minimum amount you may withdraw under this
option is $100. A conventional partial withdrawal from a Fixed Allocation may be
subject to a Market Value Adjustment.

Systematic Partial Withdrawal Option. This option may be elected at the time you
apply for a Contract, or at a later date. This option may be elected to commence
in a Contract Year where a conventional partial withdrawal has been taken.
However, it may not be elected while the IRA Partial Withdrawal Option is in
effect.

You may choose to receive systematic partial withdrawals on a monthly,
quarterly, or annual basis from your Accumulation Value in the Divisions or the
Fixed Allocations. The commencement of payments under this option may not be
elected to start sooner than 28 days after the Contract Issue Date. You select
the date when the withdrawals will be made but no later than the 28th day of the
month. If no date is selected, the withdrawals will be made on the same calendar
day of each month as the Contract Date.

You may select a dollar amount or a percentage of the Premium Payments not
previously withdrawn as the amount of your withdrawal subject to the following
maximums, but in no event can a payment be less than $100:

                   Frequency           Maximum
                   Monthly             0.833%
                   Quarterly            2.50%
                   Annual              10.00%
 
If a dollar amount is selected and the amount to be systematically withdrawn
would exceed the applicable maximum percentage of your Premium Payments not
previously withdrawn on the withdrawal date, the amount withdrawn will be
reduced so that it equals such percentage. For example, if a $500 monthly
withdrawal was elected and on the withdrawal date 0.833% of the Premium Payments
not previously withdrawn equaled $300, the withdrawal amount would be reduced to
$300. If a percentage is selected and the amount to be systematically withdrawn
based on that percentage would be less than the minimum of $100, we would
increase the amount to $100 provided it does not exceed the maximum percentage.
If it is below the maximum percentage we will send the minimum. If it is above
the maximum percentage we will send the amount and then cancel the option. For
example, if you selected 0.67% to be systematically withdrawn on a monthly basis
and that amount equaled $90, and since $100 is less than 0.833% of the Premium
Payments not previously withdrawn, we would send $100. If 0.67% equaled $75, and
since $100 is more than 0.833% of the Premium Payments not previously withdrawn
we would send $75 and then cancel the option. In such a case, in order to
receive systematic partial withdrawals in the future, you would be required to
submit a new notice to our Customer Service Center.

Systematic Partial Withdrawals from Fixed Allocations are limited to interest
earnings during the prior month, quarter, or year, depending on the frequency
chosen. Systematic withdrawals are not subject to a Market Value Adjustment. A
Fixed Allocation, however, may not participate simultaneously in both the dollar
cost averaging program and the Systematic Partial Withdrawal Option.

You may change the amount or percentage of your withdrawal once each Contract
Year or cancel this option at any time by sending satisfactory notice to our
Customer Service Center at least seven days prior to the next scheduled
withdrawal date. However, you may not change the amount or percentage of your
withdrawals in any Contract Year during which you have previously taken a
conventional partial withdrawal.

                                       31
<PAGE>
<PAGE>

IRA Partial Withdrawal Option. If you have an IRA Contract and will attain age
70 1/2 in the current calendar year, distributions may be made to you to satisfy
requirements imposed by Federal tax law. IRA partial withdrawals provide payout
of amounts required to be distributed by the Internal Revenue Service rules
governing mandatory distributions under qualified plans. See Federal Tax
Considerations. We will send you a notice before your distributions commence,
and you may elect this option at that time, or at a later date. You may not
elect IRA partial withdrawals while the Systematic Partial Withdrawal Option is
in effect. If you do not elect the IRA Partial Withdrawal Option, and
distributions are required by Federal tax law, distributions adequate to satisfy
the requirements imposed by Federal tax law may be made. Thus, if the Systematic
Partial Withdrawal Option is in effect, distributions under that option must be
adequate to satisfy the mandatory distribution rules imposed by Federal tax law.

You may choose to receive IRA partial withdrawals on a monthly, quarterly or
annual frequency. You select the day of the month when the withdrawals will be
made, but it cannot be later than the 28th day of the month. If no date is
selected, the withdrawals will be made on the same calendar day of the month as
the Contract Date.

At your request, we will determine the amount that is required to be withdrawn
from your Contract each year based on the information you give us and various
choices you make. For information regarding the calculation and choices you have
to make, see the Statement of Additional Information. The minimum dollar amount
you can withdraw is $100. At the time we determine the required partial
withdrawal amount for a taxable year based on the frequency you select, if that
amount is less than $100, we will pay $100. At any time where the partial
withdrawal amount is greater than the Accumulation Value, we will cancel the
Contract and send you the amount of the Cash Surrender Value.

You may change the payment frequency of your withdrawals once each Contract Year
or cancel this option at any time by sending us satisfactory notice to our
Customer Service Center at least seven days prior to the next scheduled
withdrawal date.

An IRA partial withdrawal in excess of the amount allowed under the Systematic
Partial Withdrawal Option may be subject to a Market Value Adjustment.

Partial Withdrawals in General. CONSULT YOUR TAX ADVISOR REGARDING THE TAX
CONSEQUENCES ASSOCIATED WITH TAKING PARTIAL WITHDRAWALS. A partial withdrawal
made before the taxpayer reaches age 59 1/2 may result in imposition of a tax
penalty of 10% of the taxable portion withdrawn. See Federal Tax Considerations
for more details.


Automatic Rebalancing
If you have at least $10,000 of Accumulation Value invested in the Divisions,
you may elect to participate in our automatic rebalancing program. Automatic
rebalancing provides you with an easy way to maintain the particular asset
allocation that you and your financial advisor have determined are most suitable
for your individual long-term investment goals. We do not charge a fee for
participating in our automatic rebalancing program.

Under the program you may elect to have all your allocations among the Divisions
rebalanced on a quarterly, semi-annual, or annual calendar basis. The minimum
size of an allocation to a Division must be in full percentage points.
Rebalancing does not affect any amounts that you have allocated to the Fixed
Account. The program may be used in conjunction with the systematic partial
withdrawal option only where such withdrawals are taken pro rata. Automatic
rebalancing is not available if you participate in dollar cost averaging.
Automatic rebalancing will not take place during the Free Look Period.

To participate in automatic rebalancing you must submit to our Customer Service
Center written notice in a form satisfactory to us. We will begin the program on
the last Valuation Date of the applicable calendar period in which we receive
the notice. You may cancel the program at any time. The program will
automatically terminate if you choose to reallocate your Accumulation Value
among the

                                       32
<PAGE>
<PAGE>

Divisions or if you make an additional premium payment or partial withdrawal on
other than a pro rata basis. Additional premium payments and partial withdrawals
effected on a pro rata basis will not cause the automatic rebalancing program to
terminate.


Proceeds Payable to the Beneficiary
If the Owner or the Annuitant (when the Owner is other than an individual) dies
prior to the Annuity Commencement Date, we will pay the Beneficiary the Death
Benefit proceeds under the Contract. Such amount may be received in a single sum
or applied to any of the Annuity Options. See The Annuity Options. If we do not
receive a request to apply the Death Benefit proceeds to an Annuity Option, a
single sum distribution will be made. Any distributions from non-qualified
Contracts must comply with applicable Federal tax law distribution requirements.


Death Benefit
The Death Benefit payable at the death of the Owner or the Annuitant (if the
Owner is other than an individual) is determined as follows. For Owners who are
age 67 or younger at issue, the Death Benefit is the greatest of:

(1) The sum of any premiums paid less any withdrawals;

(2) The Accumulation Value;

(3) The highest Accumulation Value (plus subsequent premiums less subsequent
    withdrawals) on any Contract Anniversary on or before the Owner's death
    beginning with the eighth anniversary and continuing through to the last
    anniversary prior to the Owner's attained age 76; or

(4) Cash Surrender Value.

For Owners who are older than 67 but are age 75 or younger at issue, the Death
Benefit is the greatest of:

(1) The sum of any premiums paid less any withdrawals;

(2) The Accumulation Value;

(3) The Accumulation Value (plus subsequent premiums less subsequent
    withdrawals) on the eighth Contract Anniversary but on or before the Owner's
    death; or

(4) Cash Surrender Value.

For Owners who are older than 75 at issue, the Death Benefit is the greater of
the Accumulation Value or the Cash Surrender Value.

If there is a change of ownership, the age of the new Owner as of the date of
change will be considered the Owner's Issue Age for the purpose of determining
the new Death Benefit.

How to Claim Payments to Beneficiary. We must receive due proof of the death of
the Owner or the Annuitant (if the Owner is other than an individual) (such as
an official death certificate) at our Customer Service Center before we will
make any payments to the Beneficiary. We will calculate the Death Benefit as of
the date we receive due proof of death. The Beneficiary should contact our
Customer Service Center for instructions.

Reports to Owners. We will send you a report once each calendar quarter within
31 days after the end of each calendar quarter. The report will show the
Accumulation Value, the Cash Surrender Value, and the Death Benefit as of the
end of the calendar quarter. The report will also show the allocation of your
Accumulation Value as of such date and the amounts deducted from or added to the
Accumulation Value since the last report. The report will also include any other
information that may be currently required by the insurance supervisory official
of the jurisdiction in which the Contract is delivered.


                                       33
<PAGE>
<PAGE>

We will also send you copies of any shareholder reports of the portfolios or
securities in which Account B invests, as well as any other reports, notices or
documents required by law to be furnished to Owners.

When We Make Payments
We will generally pay Death Benefit proceeds and the Cash Surrender Value within
seven days after our Customer Service Center receives all the information needed
to process the payment.

However, we may delay payment of amounts derived from the Divisions if it is not
practical for us to value or dispose of shares of Account B because:

(1) The NYSE is closed for trading;

(2) The SEC determines that a state of emergency exists;

(3) An order or pronouncement of the SEC permits a delay for the protection of
    Owners; or,

(4) The check used to pay the premium has not cleared through the banking
    system. This may take up to 15 days.

During such times, as to amounts allocated to the Divisions, we may delay:

(1) Determination and payment of any Cash Surrender Value;

(2) Determination and payment of any Death Benefit if death occurs before the
    Annuity Commencement Date;

(3) Allocation changes of the Accumulation Value; or,

(4) Application under an Annuity Option of the Accumulation Value.

We reserve the right to delay payment of amounts from the Fixed Account for up
to six months.

                                       34
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
CHARGES AND FEES
   
We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and
expenses for the distribution and administration of the Contracts, for
providing the benefits payable thereunder and for bearing various risks
thereunder. The amount of a charge will not necessarily correspond to the
costs associated with providing the services or benefits indicated by the
designation of the charge. For example, the administration charge collected
may not fully cover all of the actual administrative expenses incurred by us.
In the event there are any profits from fees and charges deducted under the
Contract, including but not limited to mortality and expense risk charges, 
such profits could be used to finance distribution of the contracts.
    
Charge Deduction Division
You may specify at issue if you wish to have all charges against the
Accumulation Value deducted from the Liquid Asset Division. We call this the
Charge Deduction Division Option, and within this context refer to the Liquid
Asset Division as the Charge Deduction Division. If you do not elect this
option, or if the amount of the charges is greater than the amount in the
Division, the charges will be deducted as discussed below. You may also choose
to elect or cancel this option while the Contract is in force by sending
satisfactory notice to our Customer Service Center.


Charges Deducted from the Accumulation Value
We invest the entire amount of the initial and any additional premium payments
in the Divisions and the Fixed Allocations you select, subject to certain
restrictions. See Restrictions on Allocation of Premium Payments. We then may
deduct certain amounts from your Accumulation Value. We may reduce certain fees
and charges, including any surrender, administration, and mortality and expense
risk charges, under group or sponsored arrangements. See Group or Sponsored
Arrangements. Unless you have elected the Charge Deduction Division, charges are
deducted proportionately from all affected Divisions in which you are invested.
If there is no Accumulation Value in those Divisions, we will deduct charges
from your Fixed Allocations starting with the Guarantee Periods nearest their
Maturity Dates until such charges have been paid. The charges we deduct are:

Surrender Charge. A contingent deferred sales charge ("Surrender Charge") is
imposed as a percentage of each premium payment if the Contract is surrendered
or an excess partial withdrawal is taken during the eight year period from the
date we receive and accept such premium payment. The percentage of premium
payments deducted at the time of surrender or excess partial withdrawal depends
upon the number of complete years that have elapsed since that premium payment
was made. We determine the surrender charge as a percentage of each premium
payment as follows:

                Complete Years Elapsed     Surrender
                 Since Premium Payment      Charge
                           0                  8%
                           1                  7%
                           2                  6%
                           3                  5%
                           4                  4%
                           5                  3%
                           6                  2%
                           7                  1%
                          8+                  0%

Subject to our rules and as described in the Contract, the surrender charge
arising from a surrender or excess partial withdrawal will be waived in the
following events:

(1) you begin receiving qualified extended medical care on or after the first
    Contract anniversary for at least 45 days during any continuous 60-day
    period, and your request for the surrender or withdrawal, together with all
    required proof of such qualified extended medical care, must be received at
    our Customer Service Center during the term of such care or within ninety
    days after the last day upon which you received such care.

                                       35
<PAGE>
<PAGE>

(2) you are first diagnosed by a qualifying medical professional, on or after
    the first Contract Anniversary, as having a Qualifying Terminal Illness.
    Written proof of terminal illness, satisfactory to us, must be received at
    our Customer Service Center. We reserve the right to require an examination
    by a physician of our choice.

See your Contract for more information. The waiver of surrender charge may not
be available in all states.

Surrender Charge for Excess Partial Withdrawals. There is considered to be an
excess partial withdrawal in any Contract Year in which the amount withdrawn
exceeds the sum of the following: (1) earnings (Accumulation Value less premium
payments received, plus prior withdrawals) not previously withdrawn, but not
less than zero; and (2) an amount (the "Free Amount") equal to 10% of premium
payments not previously withdrawn, which were received within eight years prior
to the date of withdrawal.

In determining the surrender charge on excess partial withdrawals, the
withdrawals will occur in the following order: (1) earnings (as defined
previously); (2) the Free Amount; (3) premium payments which were received more
than eight years prior to the withdrawal and (4) premium payments which were
received less than eight years prior to withdrawal.

Where you are receiving systematic partial withdrawals, any combination of
conventional partial withdrawals taken and any systematic partial withdrawals
expected to be received in a Contract Year will be considered in determining the
amount of the excess partial withdrawal. Such a withdrawal will be considered a
partial surrender of the Contract and we may impose a surrender charge and any
associated premium tax. See Facts About the Contract, The Fixed Account, Market
Value Adjustment. Such charges will be deducted from the Accumulation Value in
proportion to the Accumulation Value in each Division or Fixed Allocation from
which the excess partial withdrawal was taken. In instances where the excess
partial withdrawal equals the entire Accumulation Value in each such Division or
Fixed Allocation, charges will be deducted proportionately from all other
Divisions and Fixed Allocations in which the Owner is invested.

For purposes of calculating the surrender charge for the excess partial
withdrawal, (i) we treat premium payments as being withdrawn on a first-in
first-out basis, and (ii) amounts withdrawn which are not considered an excess
partial withdrawal are not treated as a withdrawal of any premium payments.

For example, the following assumes an Initial Premium payment of $10,000 and
additional premium payments of $10,000 in each of the second and third Contract
Years, for total premium payments under the Contract of $30,000. It also assumes
a partial withdrawal at the beginning of the fifth Contract Year of 30% of the
Accumulation Value of $35,000.

In this example, $8,000 (0.10 x $30,000 + $5,000 earnings) is the maximum
partial withdrawal that may be withdrawn during the Contract Year without the
imposition of a surrender charge. The total partial withdrawal would be $10,500
($35,000 x .30). Therefore, $2,500 ($10,500-$8,000) is considered to be an
excess partial withdrawal of a part of the Initial Premium payment of $10,000,
and would be subject to a 4% surrender charge of $100 ($2,500 x .04). This
example does not take into account any Market Value Adjustment or deduction of
any premium taxes.

Premium Taxes. We make a charge for state and local premium taxes in certain
states which can range from 0% to 3.5% of premium. The charge depends on the
Owner's state of residence. We reserve the right to change this amount to
conform with changes in the law or if the Owner changes state of residence.

Premium taxes are generally incurred on the Annuity Commencement Date and a
charge for such premium taxes is then deducted from your Accumulation Value on
such date. However, some jurisdictions impose a premium tax at the time that
initial and additional premiums are paid, regardless of the Annuity Commencement
Date. In those states we may initially defer collection of the amount of the
charge for premium taxes from your Accumulation Value and deduct it against
Accumulation Value on surrender of the Contract, excess partial withdrawals or
on the Annuity Commencement Date.

                                       36
<PAGE>
<PAGE>

Administrative Charge. The administrative charge of $30 is incurred at the
beginning of the Contract processing period and deducted at the end of each
Contract processing period. We deduct this charge when determining the Cash
Surrender Value payable if you surrender the Contract prior to the end of a
Contract processing period.

Excess Allocation Charge. We currently do not assess a charge for allocation
changes made during a Contract Year. We reserve the right, however, to assess a
$25 charge for each allocation change after the twelfth allocation change in a
Contract Year. This amount represents the maximum we will charge. The charge
would be deducted from the Divisions and the Fixed Allocations from which each
such reallocation is made in proportion to the amount being transferred from
each such Division and Fixed Allocation unless you have chosen to use the Charge
Deduction Division. Any allocations or transfers due to the election of dollar
cost averaging and reallocation under the provision What Happens if a Division
is Not Available will not be included in determining if the excess allocation
charge should apply.


Charges Deducted from the Divisions
Mortality and Expense Risk Charge. The amount of the mortality and expense risk
charge is equivalent, on an annual basis, to 1.25% of the assets in each
Division. The charge is deducted on each Valuation Date at the rate of .003446%
for each day in the Valuation Period.

Asset Based Administrative Charge. We will deduct a daily charge from the assets
in each Division, to compensate us for a portion of the administrative expenses
under the Contract. The daily charge is at a rate of 0.000411% (equivalent to an
annual rate of 0.15%) on the assets in each Division.

   
Trust Expenses
There are fees and charges deducted from each Series of the Trusts. Please read
the respective Trust prospectus for details.
    
- --------------------------------------------------------------------------------
CHOOSING YOUR ANNUITIZATION OPTIONS

Annuitization of Your Contract
If the Annuitant and Owner are living on the Annuity Commencement Date, we will
begin making payments to the Owner under an income plan. We will make these
payments under the Annuity Option chosen. You may change an Annuity Option by
making a written request to us at least 30 days prior to the Annuity
Commencement Date of the Contract. The amount of the payments will be determined
by applying your Accumulation Value adjusted for any applicable Market Value
Adjustment on the Annuity Commencement Date in accordance with The Annuity
Options section below, subject to our published rules at such time. See When We
Make Payments.

You may also elect an Annuity Option on surrender of the Contract for its Cash
Surrender Value or you may choose one or more Annuity Options for the payment of
Death Benefit proceeds while it is in effect and before the Annuity Commencement
Date. If, at the time of the Owner's death or the Annuitant's death (if the
Owner is not an individual), no option has been chosen for paying Death Benefit
proceeds, the Beneficiary may choose an option within 60 days. In all events,
payments of Death Benefit proceeds must comply with the distribution
requirements of applicable Federal tax law.

The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the Accumulation Value is less than
$2,000 or if the calculated monthly annuity income payment is less than $20.

For each option we will issue a separate written agreement putting the option
into effect. Before we pay any annuity benefits, we require the return of the
Contract. If your Contract has been lost, we will require that you complete and
return the applicable Contract form. Various factors will affect the level of
annuity benefits including the Annuity Option chosen, the applicable payment
rate used and the investment results of the Divisions and interest credited to
the Fixed Allocations in which the Accumulation Value has been invested.


                                       37
<PAGE>
<PAGE>

Some annuity options may provide only for fixed payments. Fixed Annuity Payments
are regular payments, the amount of which is fixed and guaranteed by us. The
amount of the payments will depend only on the form and duration of payments
chosen, the age of the Annuitant or Beneficiary (and sex, where appropriate),
the total Accumulation Value applied to purchase the fixed option, and the
applicable payment rate.


Our approval is needed for any option where:

(1) The person named to receive payment is other than the Owner or Beneficiary;

(2) The person named is not a natural person, such as a corporation; or

(3) Any income payment would be less than the minimum annuity income payment
    allowed.


Annuity Commencement Date Selection
   
You select the Annuity Commencement Date. You may select any date following the
fifth Contract Anniversary but before the Contract Processing Date in the month
following the Annuitant's 90th birthday, or 10 years from the contract date, if
later. The elected Annuity Option must include a period certain of at least five
years duration. If you do not select a date, the Annuity Commencement Date will
be in the month following the Annuitant's 90th birthday, or 10 years from the
contract date, if later. If the Annuity Commencement Date occurs when the
Annuitant is at an advanced age, such as over age 85, it is possible that the
Contract will not be considered an annuity for Federal tax purposes. See Federal
Tax Considerations. For a Contract purchased in connection with a qualified plan
other than a Roth IRA, distribution must commence not later than April 1st of
the calendar year following the calendar year in which you attain age 70 1/2.
Consult your tax advisor.
    

Frequency Selection

You choose the frequency of the Annuity Payments. They may be monthly,
quarterly, semi-annually or annually. If we do not receive written notice from
you, the payments will be made monthly. There may be certain restrictions on
minimum payments that we will allow.


The Annuitization Options

There are four options to choose from as shown below. Options 1 through 3 are
fixed and option 4 may be fixed or variable. For a fixed option, the
Accumulation Value in the Divisions is transferred to the general account.

Option 1. Income for a Fixed Period. Payment is made in equal installments for a
fixed number of years based on the Accumulation Value as of the Annuity
Commencement Date. We guarantee that each monthly payment will be at least the
amount set forth in the Contract. Guaranteed amounts for annual, semi-annual and
quarterly payments are available upon request. Illustrations are available upon
request. If the Cash Surrender Value or Accumulation Value is applied under this
option, a 10% penalty tax may apply to the taxable portion of each income
payment until the Owner reaches age 59 1/2.

Option 2. Income for Life. Payment is made in equal monthly installments and
guaranteed for at least a period certain. The period certain can be 10 or 20
years. Other periods certain may be available on request. A refund certain may
be chosen instead. Under this arrangement, income is guaranteed until payments
equal the amount applied. If the person named lives beyond the guaranteed
period, payments continue until his or her death. We guarantee that each payment
will be at least the amount set forth in the Contract corresponding to the
person's age on his or her last birthday before the option's effective date.
Amounts for ages not shown in the Contract are available upon request.

Option 3. Joint Life Income. This option is available if there are two persons
named to receive payments. At least one of the persons named must be either the
Owner or Beneficiary of the Contract. Monthly payments are guaranteed and are
made as long as at least one of the named persons is living. There is no minimum
number of payments. Monthly payment amounts are available upon request.


                                       38
<PAGE>
<PAGE>

Option 4. Annuity Plan. An amount can be used to buy any single premium annuity
we choose to offer as an annuitization option on the option's effective date.

Payment When Named Person Dies
When the person named to receive payment dies, we will pay any amounts still due
as provided by the option agreement. The amounts still due are determined as
follows:

(1) For option 1, or any remaining guaranteed payments under option 2, payments
    will be continued. Under options 1 and 2, the discounted values of the
    remaining guaranteed payments may be paid in a single sum. This means we
    deduct the amount of the interest each remaining guaranteed payment would
    have earned had it not been paid out early. The discount interest rate is
    never less than 3% for option 1 and option 2 per year. We will, however,
    base the discount interest rate on the interest rate used to calculate the
    payments for options 1 and 2 if such payments were not based on the tables
    in the Contract.

(2) For option 3, no amounts are payable after both named persons have died.

(3) For option 4, the annuity agreement will state the amount due, if any.
- --------------------------------------------------------------------------------
OTHER CONTRACT PROVISIONS

In Case of Errors in Application Information
If an age or sex given in the application or enrollment form is misstated, the
amounts payable or benefits provided by the Contract shall be those that the
premium payment would have bought at the correct age or sex.

Sending Notice to Us. Any written notices, inquiries or requests should be sent
to our Customer Service Center. Please include your name, your Contract number
and, if you are not the Annuitant, the name of the Annuitant.

Assigning the Contract as Collateral. You may assign a non-qualified Contract
as collateral security for a loan or other obligation. This does not change the
Ownership. However, your rights and any Beneficiary's rights are subject to the
terms of the assignment. See Assignments, Pledges and Gratuitous Transfers. An
assignment may have Federal tax consequences. See Federal Tax Considerations.

You must give us satisfactory written notice at our Customer Service Center in
order to make or release an assignment. We are not responsible for the validity
of any assignment.

Non-Participating. The Contract does not participate in the divisible surplus
of Golden American.

Authority to Make Agreements. All agreements made by us must be signed by our
president or a vice president and by our secretary or an assistant secretary. No
other person, including an insurance agent or broker, can change any of the
Contract's terms, make any change to any of the Contract's terms, make any
agreements binding on us or extend the time for premium payments.

Contract Changes -- Applicable Tax Law
We reserve the right to make changes in the Contract to the extent we deem it
necessary to continue to qualify the Contract as an annuity. Any such changes
will apply uniformly to all Contracts that are affected. You will be given
advance written notice of such changes.

Your Right to Cancel or Exchange Your Contract
Cancelling Your Contract. You may cancel your Contract within your Free Look
Period, which is ten days after you receive your Contract. For purposes of
administering our allocation and administrative rules, we deem this period to
expire 15 days after the Contract is mailed to you. Some states may require a
longer Free Look Period. If you decide to cancel, you may mail or deliver the
Contract to our Customer Service Center. We will refund the Accumulation Value
adjusted for any Market Value Adjustment plus any charges we deducted, and the
Contract will be voided as of the date we


                                       39
<PAGE>
<PAGE>

receive the Contract and your request. Some states require that we return the
premium paid. In these states, we require your premiums designated for
investment in the Divisions of Account B be allocated to the Specially
Designated Division during the Free Look Period. We currently allow premiums
designated for the Fixed Account to be allocated to a Fixed Allocation with the
Guarantee Period you have chosen; however, we reserve the right to require such
premiums to allocate to the Specially Designated Division during the Free Look
Period. If you do not choose to exercise your right to cancel during the Free
Look Period, then at the end of the Free Look Period your money will be invested
in the Divisions chosen by you, based on the index of investment experience next
computed for each Division. The Free Look Period for qualified plans may vary by
qualified plan type. The Free Look Period for replacement contracts may be
longer in some states. See Facts About the Contract, Measurement of Investment
Experience, Index of Experience and Unit Value.

Exchanging Your Contract. For information regarding exchanges under Section 1035
of the Internal Revenue Code of 1986, as amended, see Federal Tax
Considerations.


Other Contract Changes
You may change the Contract to another annuity plan subject to our rules at the
time of the change.


Group Or Sponsored Arrangements
For certain group or sponsored arrangements, we may reduce any surrender,
administration, and mortality and expense risk charges. We may also change the
minimum initial and additional premium requirements, or offer a reduced Death
Benefit. Group arrangements include those in which a trustee or an employer, for
example, purchases Contracts covering a group of individuals on a group basis.
Sponsored arrangements include those in which an employer allows us to sell
Contracts to its employees on an individual basis.

Our costs for sales, administration, and mortality generally vary with the size
and stability of the group among other factors. We take all these factors into
account when reducing charges. To qualify for reduced charges, a group or
sponsored arrangement must meet certain requirements, including our requirements
for size and number of years in existence. Group or sponsored arrangements that
have been set up solely to buy Contracts or that have been in existence less
than six months will not qualify for reduced charges.

We will make these and any similar reductions according to our rules in effect
when an application or enrollment form for a Contract is approved. We may change
these rules from time to time. Any variation in the administrative charge will
reflect differences in costs or services and will not be unfairly
discriminatory.


Selling the Contract
DSI is principal underwriter and distributor of the Contract as well as for
other Contracts issued through Account B and other separate accounts of Golden
American. We pay DSI for acting as principal underwriter under a distribution
agreement. The offering of the Contract will be continuous.

DSI has entered into and will continue to enter into sales agreements with
broker-dealers to solicit for the sale of the Contract through registered
representatives who are licensed to sell securities and variable insurance
products including variable annuities. These agreements provide that
applications for Contracts may be solicited by registered representatives of the
broker-dealers appointed by Golden American to sell its variable life insurance
and variable annuities. These broker-dealers are registered with the SEC and are
members of the National Association of Securities Dealers, Inc. ("NASD"). The
registered representatives are authorized under applicable state regulations to
sell variable life insurance and variable annuities. The writing agent will
receive commissions the equivalent of up to 7.75% of any initial or additional
premium payments made. Certain sales agreements may provide for a combination of
a certain percentage of commission at the time of sale and an annual trail
commission (which when combined could exceed 7.75% of total premium payments).


                                       40
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
REGULATORY INFORMATION

Voting Rights
Account B. We will vote the shares of a Trust owned by Account B according to
your instructions. However, if the Investment Company Act of 1940 or any related
regulations should change, or if interpretations of it or related regulations
should change, and we decide that we are permitted to vote the shares of a Trust
in our own right, we may decide to do so.

We determine the number of shares that you have in a Division by dividing the
Contract's Accumulation Value in that Division by the net asset value of one
share of the portfolio in which a Division invests. Fractional votes will be
counted. We will determine the number of shares you can instruct us to vote 180
days or less before a Trust's meeting. We will ask you for voting instructions
by mail at least 10 days before the meeting.

If we do not get your instructions in time, we will vote the shares in the same
proportion as the instructions received from all Contracts in that Division. We
will also vote shares we hold in Account B which are not attributable to Owners
in the same proportion.


State Regulation
We are regulated and supervised by the Insurance Department of the State of
Delaware, which periodically examines our financial condition and operations. We
are also subject to the insurance laws and regulations of all jurisdictions
where we do business. The variable Contract offered by this prospectus has been
approved by the Insurance Department of the State of Delaware and by the
Insurance Departments of other jurisdictions. We are required to submit annual
statements of our operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to determine
solvency and compliance with state insurance laws and regulations.


Legal Proceedings
   
The Company and its subsidiaries, like other insurance companies, are 
involved in lawsuits, including class action lawsuits.  In some class action
and other lawsuits involving insurers, substantial damages have been sought
and/or material settlement payments have been made.  Although the outcome
of any litigation cannot be predicted with certainty, the Company believes
that at the present time, there are no pending or threatened lawsuits that 
are reasonably likely to have a material adverse impact on Separate Account
B or the Company.
    

Legal Matters
The legal validity of the Contract described in this prospectus has been passed
on by Myles R. Tashman, Esquire, Executive Vice President, General Counsel and
Secretary of Golden American. Sutherland, Asbill & Brennan LLP of Washington,
D.C. has provided advice on certain matters relating to Federal securities laws.

   
Experts
The audited financial statements of Golden American Life Insurance Company and
Separate Account B appearing or incorporated by reference in the Statement of
Additional Information and Registration Statement have been audited by Ernst &
Young LLP, independent auditors, as set forth in their reports thereon appearing
or incorporated by reference in the Statement of Additional Information and in
the Registration Statement and are included or incorporated by reference in
reliance upon such reports given upon the authority of such firm as experts in
accounting and auditing.
    
                                       41
<PAGE>
<PAGE>

MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden American
should be read in conjunction with the financial statements and notes
thereto included in this Prospectus.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware
Corporation, acquired all of the outstanding capital stock of Equitable
of Iowa Companies ("Equitable of Iowa"), pursuant to a merger agreement
among Equitable of Iowa, PFHI and ING Groep, N.V.  On August 13, 1996,
Equitable of Iowa acquired all of the outstanding capital stock of BT
Variable, Inc., the parent of Golden American.  For GAAP financial
statement purposes, the merger was accounted for as a purchase
effective October 25, 1997 and the change in control of Golden American
through the acquisition of BT Variable, Inc. was accounted for as a
purchase acquisition effective August 14, 1996.  As a result, the GAAP
financial data presented below for the period subsequent to October 24,
1997, are presented as the Post-Merger new basis of accounting, for the
period August 14, 1996 through October 24, 1997, are presented as the
Post-Acquisition basis of accounting, and for August 13, 1997 and prior
periods are presented as the Pre-Acquisition basis of accounting.

                                        SELECTED GAAP BASIS FINANCIAL DATA 
                                                 (IN THOUSANDS)
                                 POST-MERGER           POST-ACQUISITION 
                                --------------|---------------- ---------------
                                FOR THE PERIOD| FOR THE PERIOD   FOR THE PERIOD
                                 OCTOBER 25,  |   JANUARY 1,      AUGUST 14, 
                                1997 THROUGH  | 1997  THROUGH    1996 THROUGH
                                DECEMBER 31,  | OCTOBER 24,      DECEMBER 31, 
                                     1997     |     1997             1996
                                --------------|---------------- ---------------
                                              |                 
Annuity and Interest                          |                 
 Sensitive Life                               |                 
 Product Charges .............   $     3,834  |   $18,288         $    8,768    
Net Income before                             |                 
 Federal Income Tax ..........   $      (279) |   $  (608)        $      570
Net Income (Loss) ............   $      (425) |   $   729         $      350
Total Assets .................   $ 2,445,835  |      N/A          $1,677,899
Total Liabilities ............   $ 2,218,522  |      N/A          $1,537,415
Total Stockholder's Equity ...   $   227,313  |      N/A          $  140,484

                                            PRE-ACQUISITION
                       -------------------------------------------------------
                       FOR THE PERIOD
                      JANUARY 1, 1996
                          THROUGH      FOR THE FISCAL YEARS ENDED DECEMBER 31
                                   ------------------------------------------ 
                      AUGUST 13, 1996   1995       1994      1993     1992(a)
                      ---------------  ------     ------    ------   --------
Annuity and 
  Interest 
  Sensitive Life     
  Product Charges ......  $12,259  $   18,388  $   17,519  $ 10,192  $    694
Net Income before 
  Federal Income Tax ...  $ 1,736  $    3,364  $    2,222  $ (1,793) $   (508)
Net Income (Loss) ......  $ 3,199  $    3,364  $    2,222  $ (1,793) $   (508)
Total Assets ...........     N/A   $1,203,057  $1,044,760  $886,155  $320,539
Total Liabilities ......     N/A   $1,104,932  $  955,254  $857,558  $306,197
Total Stockholder's 
  Equity ...............     N/A   $   98,125  $   89,506  $ 28,597  $ 14,342

(a)  Results for 1992 are for the period September 30, 1992 (date of
acquisition) to December 31, 1992.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The purpose of this section is to discuss and analyze the Company's
consolidated results of operations.  In addition, some analysis and
information regarding financial condition and liquidity and capital
resources has also been provided.  This analysis should be read in
conjunction with the consolidated financial statements and related
notes which appear elsewhere in this report.  The Company reports
financial results on a consolidated basis.  The consolidated financial
statements include the accounts of Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First
Golden American Life Insurance Company of New York ("First Golden," and
collectively with Golden American, the "Company").

<PAGE>
<PAGE>

BUSINESS ENVIRONMENT.  The current business and regulatory environment
remains challenging for the insurance industry.  The variable annuity
competitive environment is intense and is dominated by a number of
large variable product companies with strong distribution, name
recognition and wholesaling capabilities.  Increasing competition from
traditional insurance carriers as well as banks and mutual fund
companies offer consumers many choices.  However, overall demand for
variable products remains strong for several reasons including: strong
stock market performance over the last four years; relatively low
interest rates; an aging U. S. population that is increasingly
concerned about retirement and estate planning, as well as maintaining
their standard of living in retirement; and potential reductions in
government and employer-provided benefits at retirement as well as
lower public confidence in the adequacy of those benefits.

In 1995, Golden American experienced a significant decline in sales,
due to a number of factors.  First, some portfolio managers performed
poorly in 1993 and 1994.  Second, as more products came to market the
cost structure of the DVA product became less competitive.  Third,
because no fixed interest rate options were available in 1994 during
the time of rising interest rates and flat or declining equity markets,
market share was lost.  Consequently, the Company took steps to respond
to these business challenges.  Several portfolio managers were replaced
and new funds were added to give contractholders more options.  In
October of 1995, the Company introduced the Combination Deferred
Variable and Fixed Annuity (GoldenSelect DVA Plus) and the GoldenSelect
Genesis I and Genesis Flex life insurance products, and sales increased
substantially.  In October of 1997, Golden American introduced three
new variable annuity products (GoldenSelect Access, GoldenSelect ES II
and GoldenSelect Premium Plus), which have already contributed
significantly to sales.

RESULTS OF OPERATIONS

MERGER.  On October 23, 1997, Equitable of Iowa shareholders approved
the Agreement and Plan of Merger  ("Merger Agreement") dated as of July
7, 1997, among Equitable of Iowa, PFHI Holdings, Inc. ("PFHI"), and ING
Groep, N.V. ("ING").  On October 24, 1997, PFHI, a Delaware
corporation, acquired all of the outstanding capital stock of Equitable
of Iowa pursuant to the Merger Agreement.  PFHI is a wholly owned
subsidiary of ING, a global financial services holding company based in
The Netherlands.  Equitable of Iowa, an Iowa corporation, in turn owned
all the outstanding capital stock of Equitable Life Insurance Company
of Iowa ("Equitable Life") and Golden American and their wholly owned
subsidiaries.  Equitable of Iowa also owned all the outstanding capital
stock of Locust Street Securities, Inc., Equitable Investment Services,
Inc., Directed Services, Inc.("DSI"), Equitable of Iowa Companies
Capital Trust, Equitable of Iowa Companies Capital Trust II and
Equitable of Iowa Securities Network, Inc.  In exchange for the
outstanding capital stock of Equitable of Iowa, ING paid total
consideration of approximately $2.1 billion in cash and stock plus the
assumption of approximately $400 million in debt according to the
Merger Agreement.  As a result of the merger, Equitable of Iowa was
merged into PFHI which was simultaneously renamed Equitable of Iowa
Companies, Inc. ("EIC" or "Parent").

For financial statement purposes, the change in control of the Company
through the ING merger with EIC, was accounted for as a purchase
effective October 25, 1997.  This merger resulted in a new basis of
accounting reflecting estimated fair values of assets and liabilities
at that date.  As a result, the Company's financial statements for the
period subsequent to October 24, 1997, are presented on the Post-Merger
new basis of accounting. 

The purchase price was allocated to the companies mentioned previously.
Goodwill of $1.4 billion was established for the excess of the merger
cost over the fair value of the assets and liabilities of EIC with
$151.1 million pushed down to the Company.  The allocation of the
purchase price to the Company was $227.5 million. The cost of the
acquisition is preliminary as it relates to estimated expenses, and as
a result, the allocation of the purchase price to the Company may
change.  Goodwill resulting from the merger is being amortized over 40
years on a straight-line basis.  The carrying value will be reviewed
periodically for any indication of impairment in value. 

CHANGE IN CONTROL - Acquisition.  On August 13, 1996, Equitable of Iowa
acquired all of the outstanding capital stock of BT Variable, Inc. ("BT
Variable") and its wholly owned subsidiaries Golden American and DSI.
Subsequent to the acquisition, the BT Variable, Inc. name was changed
to EIC Variable, Inc.  On April 30, 1997, EIC Variable, Inc. was
liquidated and its investments in Golden American and DSI were
transferred to Equitable of Iowa while the remainder of its net assets
were contributed to Golden American. On December 30, 1997, EIC
Variable, Inc. was dissolved.

For financial statement purposes, the change in control of Golden
American through the acquisition of BT Variable was accounted for as a
purchase acquisition effective August 14, 1996.  This acquisition
resulted in a new 

<PAGE>
<PAGE>

basis of accounting reflecting estimated fair values of assets and
liabilities at that date.  As a result, the Company's
financial statements for the period August 14, 1996 through October 24,
1997, are presented on the Post-Acquisition basis of accouting, while
the financial statements for August 13, 1996 and prior periods are
presented on the Pre-Acquisition historical cost basis of accounting.

The purchase price was allocated to the three companies purchased - BT
Variable, DSI, and Golden American. Goodwill of $41.1 million was
established for the excess of the acquisition cost over the fair value
of the assets and liabilities and pushed down to Golden American. The
acquisition cost was preliminary with respect to the final settlement
of taxes with Bankers Trust Company and estimated expenses. At June 30,
1997, goodwill was increased by $1.8 million to adjust the value of a
receivable existing at that date.  The allocation of the purchase price
to Golden American was approximately $139.9 million.  Goodwill
resulting from the acquisition was being amortized over 25 years on a
straight-line basis.

1997 COMPARED TO 1996
The following analysis combines Post-Merger and Post-Acquisition
activity for 1997 and Post-Acquisition and Pre-Acquisition activity for
1996 for comparison purposes.  Such a comparison does not recognize the
impact of the purchase accounting and goodwill amortization except for
the periods after August 13, 1996.

PREMIUMS  
<TABLE>
<CAPTION>
                          POST-MERGER           COMBINED       POST-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year |   For the period
                        October 25, 1997 |             ended |  January 1, 1997
                                 through | December 31, 1997 |          through
                       December 31, 1997 |          Combined | October 24, 1997
_________________________________________| __________________| _________________
                                          (Dollars in millions)
<S>                               <C>    |            <C>    |           <C>
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account                 $111.0 |            $291.2 |           $180.2
 Fixed account                      60.9 |             318.0 |            257.1
                      ___________________| __________________| _________________
                                   171.9 |             609.2 |            437.3
Variable life premiums               1.2 |              15.6 |             14.4
                      ___________________| __________________| _________________
Total premiums                    $173.1 |            $624.8 |           $451.7
                      ==========================================================
</TABLE>
<TABLE>
<CAPTION>
                       POST-ACQUISITION         COMBINED        PRE-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year |   For the period
                         August 14, 1996 |             ended |  January 1, 1996
                                 through | December 31, 1996 |          through
                       December 31, 1996 |          Combined |  August 13, 1996
_________________________________________| __________________| _________________
                                          (Dollars in millions)
<S>                               <C>    |            <C>    |           <C>
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account                  $51.0 |            $182.4 |           $131.4
 Fixed account                     118.3 |             245.3 |            127.0
                      ___________________| __________________| _________________
                                   169.3 |             427.7 |            258.4
Variable life premiums               3.6 |              14.1 |             10.5
                      ___________________| __________________| _________________
Total premiums                    $172.9 |            $441.8 |           $268.9
                      ==========================================================
</TABLE>


Variable annuity separate account and variable life premiums increased
59.6% and 10.1%, respectively in 1997. During 1997, stock market
returns, a relatively low interest rate environment and flat yield
curve have made returns provided by variable annuities and mutual funds
more attractive than fixed rate products such as certificates of
deposits and fixed annuities. The fixed account portion of the
Company's variable annuity premiums increased 29.7% in 1997 due to the
Company's marketing emphasis on fixed rates during the second and third
quarters.  Premiums, net of reinsurance, for variable products from six
significant broker/dealers for the year ended December 31, 1997,
totaled $445.3 million, or 71% of premiums ($298.0 million or 67% from
two significant broker/dealers for the year ended December 31, 1996).

<PAGE>
<PAGE>

REVENUES
<TABLE>
<CAPTION>
                          POST-MERGER          COMBINED        POST-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year|    For the period
                        October 25, 1997 |             ended|   January 1, 1997
                                 through | December 31, 1997|           through
                       December 31, 1997 |          Combined|  October 24, 1997
_________________________________________| _________________| __________________
                                          (Dollars in millions)
<S>                                 <C>  |            <C>   |             <C>
Annuity and interest                     |                  |
 sensitive life                          |                  |
 product charges                    $3.8 |            $22.1 |             $18.3
Management fee revenue               0.5 |              2.8 |               2.3
Net investment income                5.1 |             26.8 |              21.7
Realized gains (losses)                  |                  |
 on investments                       -- |              0.1 |               0.1
Other income                         0.3 |              0.7 |               0.4
                      ___________________| _________________| __________________
                                    $9.7 |            $52.5 |             $42.8
                      ==========================================================
</TABLE>

<TABLE>
<CAPTION>
                       POST-ACQUISITION        COMBINED        PRE-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year|    For the period
                         August 14, 1996 |             ended|   January 1, 1996
                                 through | December 31, 1996|           through
                       December 31, 1996 |          Combined|   August 13, 1996
_________________________________________| _________________| __________________
                                          (Dollars in millions)
<S>                                <C>   |            <C>   |             <C>
Annuity and interest                     |                  |
 sensitive life                          |                  |
 product charges                    $8.8 |            $21.0 |             $12.2
Management fee revenue               0.9 |              2.3 |               1.4
Net investment income                5.8 |             10.8 |               5.0
Realized gains (losses)                  |                  |
 on investments                       -- |             (0.4)|              (0.4)
Other income                         0.5 |              0.6 |               0.1
                      ___________________| _________________| __________________
                                   $16.0 |            $34.3 |             $18.3
                      ==========================================================
</TABLE>

Total revenues increased 53.3%, or $18.2 million, to $52.5 million in
1997.  Annuity and interest sensitive life product charges increased
5.2%, or $1.1 million in 1997 due to additional fees earned from the
increasing block of business under management in the Separate Accounts
and an increase in the collection of surrender charges.

Golden American provides certain managerial and supervisory services to
DSI.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million for 1997 and $2.3 million
for 1996.

Net investment income increased 148.3%, or $16.0 million, to $26.8
million in 1997 from $10.8 million in 1996  due to growth in invested
assets.  During 1997, the Company had net realized gains on the
disposal of investments, which were the result of voluntary sales, of
$0.1 million compared to net realized losses of $0.4 million in 1996.

<PAGE>
<PAGE>

EXPENSES
<TABLE>
<CAPTION>
                           POST-MERGER         COMBINED       POST-ACQUISITION
                        _______________________________________________________
                           For the period|      For the year|   For the period
                         October 25, 1997|             ended|  January 1, 1997
                                  through| December 31, 1997|          through
                        December 31, 1997|          Combined| October 24, 1997
_________________________________________| _________________| _________________
                                          (Dollars in millions)
<S>                                <C>   |            <C>   |            <C>
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances                 $7.4 |            $26.7 |            $19.3
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                           -- |              0.1 |              0.1
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                        9.4 |             36.3 |             26.9
  General expenses                   3.4 |             17.3 |             13.9
  Insurance taxes                    0.5 |              2.3 |              1.8
  Policy acquisition costs               |                  |
   deferred                        (13.7)|            (42.7)|            (29.0)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs                0.9 |              2.6 |              1.7
   Present value of in                   |                  |
    force acquired                   0.9 |              6.1 |              5.2
   Goodwill                          0.6 |              2.0 |              1.4
                        _________________| _________________| _________________
                                    $9.4 |            $50.7 |            $41.3
                        =======================================================
</TABLE>






<TABLE>
<CAPTION>
                        POST-ACQUISITION       COMBINED        PRE-ACQUISITION
                        _______________________________________________________
                           For the period|      For the year|   For the period
                          August 14, 1996|             ended|  January 1, 1996
                                  through| December 31, 1996|          through
                        December 31, 1996|          Combined|  August 13, 1996
_________________________________________| _________________| _________________
                                          (Dollars in millions)
<S>                                <C>   |            <C>   |            <C>
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances                 $5.7 |            $10.1 |             $4.4
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                          1.3 |              2.2 |              0.9
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                        9.9 |             26.5 |             16.6
  General expenses                   5.9 |             15.3 |              9.4
  Insurance taxes                    0.7 |              1.9 |              1.2
  Policy acquisition costs               |                  |
   deferred                        (11.7)|            (31.0)|            (19.3)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs                0.2 |              2.6 |              2.4
   Present value of in                   |                  |
    force acquired                   2.7 |              3.7 |              1.0
   Goodwill                          0.6 |              0.6 |               --
                        _________________| _________________| _________________
                                   $15.3 |            $31.9 |            $16.6
                        =======================================================
</TABLE>

Total insurance benefits and expenses increased 59.3%, or $18.8
million, in 1997 from $31.9 million in 1996. Interest credited to
account balances increased 164.4%, or $16.6 million, in 1997 as a
result of higher account balances associated with the Company's fixed
account option within its variable products.  

Commissions increased 37.3%, or $9.8 million, in 1997 from $26.5
million in 1996.  Insurance taxes increased 23.3%, or $0.4 million, in
1997 from $1.9 million in 1996.  Increases and decreases in commissions
and insurance taxes are generally related to changes in the level of 
variable product sales.  Insurance taxes are also impacted by several 
other factors which include an increase in FICA taxes primarily due to
bonuses and an increase in state licenses and fees.  Most costs incurred
as the result of new sales have been deferred, thus having very little 
impact on earnings.

<PAGE>
<PAGE>

General expenses increased 12.6%, or $2.0 million, in 1997 from $15.3
million in 1996 due in part to certain expenses associated with the
merger occurring on October 24, 1997.  In addition, the Company uses a
network of wholesalers to distribute its products and the salaries of
these wholesalers are included in general expenses.  The portion of
these salaries and related expenses which vary with sales production
levels are deferred, thus having little impact on earnings.  This
increase in general expenses was partially offset by reimbursements
received from Equitable Life, an affiliate, for certain advisory,
computer and other resources and services provided by Golden American.
Management expects general expenses to continue to increase in 1998 as
a result of the emphasis on expanding the salaried wholesaler
distribution network.

During the second quarter of 1997, present value of in force acquired
("PVIF") was unlocked by $2.3 million to reflect narrower current
spreads than the gross profit model assumed.  The Company's deferred
policy acquisition costs ("DPAC"), previous balance of PVIF and
unearned revenue reserve, as of the merger date, were eliminated and an
asset of $44.3 million representing PVIF was established for all
policies in force at the merger date.  The amortization of PVIF and
DPAC increased $2.4 million, or 37.1%, in 1997. Based on current
conditions and assumptions as to the impact of future events on
acquired policies in force, the expected approximate net amortization
for the next five years, relating to the PVIF as of December 31, 1997,
is $6.2 million in 1998, $6.0 million in 1999, $5.6 million in 2000,
$5.0 million in 2001 and $4.2 million in 2002.  Certain expense
estimates inherent in the cost of the merger may change resulting in
changes of the allocation of the purchase price.  If changes occur, the
impact could result in changes to PVIF and the related amortization and
deferred taxes. Actual amortization may vary based upon changes in
assumptions and experience.  The elimination of the unearned revenue
reserve related to in force acquired at the merger/acquisition dates
will result in lower annuity and interest sensitive life product
charges compared to pre-merger/pre-acquisition levels.

Amortization of goodwill for the year ended December 31, 1997 totaled
$2.0 million compared to $0.6 million for the year ended December 31,
1996. Goodwill resulting from the merger is being amortized on a
straight-line basis over 40 years and is expected to total
approximately $3.8 million annually.

Interest expense on the $25 million surplus note issued December 1996
was $2.0 million for the year ended December 31, 1997.  Interest on any
line of credit borrowings was charged at the rate of Equitable of
Iowa's monthly average aggregate cost of short-term funds plus 1.00%.
During 1997, the Company paid $0.6 million to Equitable of Iowa for
interest on the line of credit. 

NET INCOME.  Net income on a combined basis for 1997 was $0.3 million,
a decrease of $3.2 million, or 91.4%, from 1996.

1996 Compared to 1995
The following analysis combines the Post-Acquisition and
Pre-Acquisition activity for 1996 in order to compare the results to
1995.  Such a comparison does not recognize the impact of the purchase
accounting and goodwill amortization except for the period after August
13, 1996.


PREMIUMS
<TABLE>
<CAPTION>
                               POST-      |
                            ACQUISITION   |   COMBINED   |       PRE-ACQUISITION
                          --------------- | ------------ | ----------------------------
                          FOR THE PERIOD  | FOR THE YEAR |
                          AUGUST 14, 1996 |    ENDED     | FOR THE PERIOD  FOR THE YEAR
                              THROUGH     | DECEMBER 31, | JANUARY 1,1996     ENDED
                           DECEMBER 31,   |     1996     |     THROUGH     DECEMBER 31,
                               1996       |   COMBINED   | AUGUST 13, 1996     1995
                          --------------- | ------------ | --------------- ------------
                                          |  (DOLLARS IN | MILLIONS)
<S>                       <C>             | <C>          | <C>             <C>
Variable annuity                          |              |
 premiums...............       $169.3     |    $427.6    |     $258.4         $110.6
Variable life premiums..          3.6     |      14.1    |       10.5            5.1
                               ------     |    --------  |     ------         ------
 Total premiums.........       $172.9     |    $441.7    |     $268.9         $115.7
                               ======     |    ========  |     ======         ======
</TABLE>

Variable annuity premiums increased 286.4%, or $317.0 million, in 1996,
and variable life premiums increased 176.2%, or $9.0 million, in 1996.
Strong stock market returns, a relatively low interest rate environment
and  flat yield curve have made returns provided by variable annuities and
mutual funds more attractive than fixed rate products such as
certificates of deposits and fixed annuities.  During 1995, the fund
offerings underlying Golden American's variable products were improved
and a fixed account option was added. These changes and the current
environment have contributed to the significant growth in the Company's
variable annuity premiums from 1995.  Premiums, net of reinsurance, for
variable products from two significant sellers for the year ended
December 31, 1996, totaled $298.0 million, or 67% of premiums.

<PAGE>
<PAGE>

REVENUES
<TABLE>
<CAPTION>
                               POST-      |
                            ACQUISITION   |   COMBINED   |       PRE-ACQUISITION
                          --------------- | ------------ | ----------------------------
                          FOR THE PERIOD  | FOR THE YEAR |
                          AUGUST 14, 1996 |    ENDED     | FOR THE PERIOD  FOR THE YEAR
                              THROUGH     | DECEMBER 31, | JANUARY 1, 1996    ENDED
                           DECEMBER 31,   |     1996     |     THROUGH     DECEMBER 31,
                               1996       |   COMBINED   | AUGUST 13, 1996     1995
                          --------------- | ------------ | --------------- ------------
                                                (DOLLARS IN MILLIONS)
<S>                       <C>               <C>            <C>             <C>
Annuity and interest                      |              |
 sensitive life product                   |              |     
 charges................       $ 8.8      |    $21.0     |      $12.2         $18.4
Management fee revenue..         0.9      |      2.2     |        1.4           1.0
Net investment income...         5.8      |     10.8     |        5.0           2.8
Realized gains (losses)                   |              |     
 on investments.........          --      |     (0.4)    |       (0.4)          0.3
Other income............         0.5      |      0.6     |        0.1           0.1
                               -----      |    -----     |       ----          ----
                               $16.0      |    $34.3     |      $18.3         $22.6
                               =====      |    =====     |       ====         =====
</TABLE>

Total revenues increased 51.9%, or $11.7 million, to $34.3 million in
1996. Annuity and interest sensitive life product charges increased
14.4%, or $2.6 million in 1996. The increase is due to additional fees
earned from the increasing block of business under management in the
Separate Accounts and an increase in the collection of surrender
charges partially offset by a decrease in the revenue recognition of
net distribution fees.

Golden American provides certain managerial and supervisory services to
DSI. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.3 million for 1996 and $1.0 million
for 1995.

Net investment income increased 282.7%, or $8.0 million, to $10.8
million in 1996 from $2.8 million in 1995. This increase resulted from
growth in invested assets. During 1996, the Company had realized losses
on the disposal of investments, which were the result of voluntary
sales, of $0.4 million compared to realized gains of $0.3 million in
1995.

EXPENSES
<TABLE>
<CAPTION>
                                             POST-      |
                                          ACQUISITION   |   COMBINED   |       PRE-ACQUISITION
                                        --------------- | ------------ | -----------------------------
                                         FOR THE PERIOD | FOR THE YEAR | FOR THE PERIOD
                                        AUGUST 14, 1996 |    ENDED     | JANUARY 1, 1996 FOR THE YEAR
                                            THROUGH     | DECEMBER 31, |    THROUGH          ENDED
                                         DECEMBER 31,   |     1996     |  AUGUST 13,      DECEMBER 31,
                                             1996       |   COMBINED   |      1996           1995
                                        --------------- | ------------ | --------------- -------------
                                                           (DOLLARS IN MILLIONS)
<S>                                     <C>               <C>            <C>             <C>
Insurance benefits and expenses:                        |              |
 Annuity and interest sensitive                         |              |
   life benefits:                                       |              |
 Interest credited to account balances....  $  5.7      |    $ 10.0    |     $  4.4        $ 1.3
 Benefit claims incurred in excess of                   |              |  
   account balances.......................     1.3      |       2.2    |        0.9          1.8
Underwriting, acquisition, and insurance                |              |    
   expenses:                                            |              |     
 Commissions..............................     9.9      |      26.4    |       16.55         8.0
 General expenses.........................     5.9      |      15.3    |        9.4         12.7
 Insurance taxes..........................     0.7      |       1.9    |        1.2          0.9
 Policy acquisition costs deferred........   (11.7)     |     (31.0)   |      (19.3)        (9.8)
 Amortization:                                          |              |
  Deferred policy acquisition costs.......     0.2      |       2.7    |        2.4          2.7
  Present value of in force acquired......     2.7      |       3.7    |        1.0          1.6
  Goodwill................................     0.6      |       0.6    |         --           --
                                            ------      |    ------    |     ------        -----
                                            $ 15.3      |    $ 31.8    |     $ 16.5        $19.2
                                            ======      |    ======    |     ======        =====

<PAGE>
<PAGE>

Total insurance benefits and expenses increased 66.1%, or $12.7
million, in 1996 from $19.2 million in 1995. Interest credited to
account balances increased 663.6%, or $8.8 million, in 1996 as a result
of higher account balances associated with the Company's fixed account
option within its variable products. Benefit claims incurred in excess
of account balances increased 19.4%, or $0.4 million, in 1996 from $1.8
million in 1995.

Commissions increased 230.9%, or $18.4 million, in 1996 from $8.0
million in 1995. Insurance taxes increased 99.3%, or $0.9 million, in
1996 from $1.0 million in 1995. Increases and decreases in commissions
and insurance taxes are generally related to changes in the level of
variable product sales. Most costs incurred as the result of new sales
have been deferred, thus having very little impact on earnings.

General expenses increased 21.2%, or $2.7 million, in 1996 from $12.7
million in 1995. The Company uses a network of wholesalers to
distribute its products and the salaries of these wholesalers are
included in general expenses. The portion of these salaries and related
expenses which vary with sales production levels are deferred, thus
having little impact on earnings. Management expects general expenses
to continue to increase in 1997 as a result of the emphasis on
expanding the salaried wholesaler distribution network.

The Company's deferred policy acquisition costs ("DPAC"), previous
balance of present value of in force acquired ("PVIF") and unearned
revenue reserve, as of the purchase date, were eliminated and an asset
of $85.8 million representing the PVIF was established for all policies
in force at the acquisition date. The amortization of PVIF and DPAC
increased $2.1 million, or 49.6%, in 1996. Based on current conditions
and assumptions as to the impact of future events on acquired policies
in force, amortization of PVIF is expected to be approximately $9.7
million in 1997, $10.1 million in 1998, $9.2 million in 1999, $7.9
million in 2000 and $6.8 million in 2001. The elimination of the
unearned revenue reserve, related to in force acquired at the
acquisition date, will result in lower annuity and interest sensitive
life product charges compared to 1995 levels.

Amortization of goodwill during the period from the acquisition date to
December 31, 1996 totaled $0.6 million. Goodwill resulting from the
acquisition is being amortized on a straight-line basis over 25 years
and is expected to total $1.6 million annually.

NET INCOME.  Net income on a combined basis for 1996 was $3.5 million,
an increase of $0.2 million, or 5.5%, from 1995.

FINANCIAL CONDITION

RATINGS.  During 1997, the Company's ratings were upgraded by A.M. Best
from A to A+ and by Duff & Phelps from AA to AA+. 

INVESTMENTS.  The financial statement carrying value and amortized cost
basis of the Company's total investments each increased 65.1% in 1997.
All of the Company's investments, other than mortgage loans, are
carried at fair value in the Company's financial statements.  As such,
growth in the carrying value of the Company's investment portfolio
included changes in unrealized appreciation and depreciation of fixed
maturity and equity securities as well as growth in the cost basis of
these securities.  Growth in the cost basis of the Company's investment
portfolio resulted from the investment of premiums from the sale of the
Company's fixed account option and the effect of purchase accounting
establishing a new cost basis at market value at the merger date.  The
Company manages the growth of its insurance operations in order to
maintain adequate capital ratios.

To support the fixed account option of the Company's variable insurance
products, cash flow was invested primarily in fixed maturity securities
and mortgage loans. At December 31, 1997, the Company's investment
portfolio at amortized cost was $519.6 million with a yield of 6.7% and
carrying value of $520.2 million.

Fixed Maturity Securities:  At December 31, 1997, the Company had fixed
maturities with an amortized cost of $413.3 million and an estimated
fair value of $414.4 million.  The individual securities in the
Company's fixed maturities portfolio (at amortized cost) include
investment grade securities ($368.0 million or 89.1%), which include
securities issued by the U.S. Government, its agencies and corporations
that are rated at least BBB- by Standard & Poor's Rating Services, a
Division of the McGraw Hill Cos., Inc. ("Standard & Poor's"), and below
investment grade securities ($41.4 million or 10.0%), which are
securities issued by corporations that are rated BB+ to B- by Standard
& Poor's.  Securities not rated by Standard & Poor's had a National
Association of Insurance Commissioners ("NAIC") rating of 1, 3 or 4
($3.9 million or 0.9%).


<PAGE>
<PAGE>

The Company classifies 100% of its securities as available for sale.
Net unrealized appreciation of fixed maturity securities of $1.1
million was comprised of gross appreciation of $1.4 million and gross
depreciation of $0.3 million.  Net unrealized holding gains on these
securities, net of adjustments to DPAC, PVIF and deferred income taxes,
increased stockholder's equity by $0.6 million at December 31, 1997.

The Company began investing in below investment grade securities during
1996. At December 31, 1997, the amortized cost value of the Company's
total investment in below investment grade securities was $41.4
million, or 8.0%, of the Company's investment portfolio.  The Company
intends to purchase additional below investment grade securities, but
it does not expect the percentage of its portfolio invested in such
securities to exceed 10% of its investment portfolio.  At December 31,
1997, the yield at amortized cost on the Company's below investment
grade portfolio was 7.9% compared to 6.3% for the Company's investment
grade corporate bond portfolio. The Company estimates the fair value of
its below investment grade portfolio was $41.3 million, or 99.9% of
amortized cost value, at December 31, 1997.

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default
by the borrower is significantly greater with respect to below
investment grade securities than with other corporate debt securities.
Below investment grade securities are generally unsecured and are often
subordinated to other creditors of the issuer.   Also, issuers of below
investment grade securities usually have higher levels of debt and are
more sensitive to adverse economic conditions, such as recession or
increasing interest rates, than are issuers of investment grade
securities.  The Company attempts to reduce the overall risk in its
below investment grade portfolio, as in all of its investments, through
careful credit analysis, strict investment policy guidelines, and
diversification by company and by industry.

The Company analyzes its investment portfolio, including below
investment grade securities, at least quarterly in order to determine
if its ability to realize its carrying value on any investment has been
impaired.  For debt and equity securities, if impairment in value is
determined to be other than temporary (i.e. if it is probable the
Company will be unable to collect all amounts due according to the
contractual terms of the security), the cost basis of the impaired
security is written down to fair value, which becomes the security's
new cost basis. The amount of the write-down is included in earnings as
a realized loss. Future events may occur, or additional or updated
information may be received, which may necessitate future write-downs
of securities in the Company's portfolio.  Significant write-downs in
the carrying value of investments could materially adversely affect the
Company's net income in future periods.

In 1997, fixed maturity securities designated as available for sale
with a combined amortized cost of $49.3 million were called or repaid
by their issuers.  In total, net pre-tax gains from sales, calls and
repayments of fixed maturity investments amounted to $0.2 million in
1997.

At December 31, 1997, no fixed maturity securities were deemed to have
impairments in value that are other than temporary.  The Company's
fixed maturity investment portfolio had a combined yield at amortized
cost of 6.7% at December 31, 1997.

Equity Securities: At December 31, 1997, the Company owned equity
securities with a combined cost of $4.4 million and an estimated fair
value of $3.9 million.  Gross unrealized depreciation of equity
securities totaled $0.5 million.  Equity securities are comprised
primarily of the Company's investment in shares of the mutual funds
underlying the Company's registered separate accounts. 

Mortgage Loans: Mortgage loans represent 16.4% of the Company's
investment portfolio at amoritized cost. Mortgages outstanding were
$85.1 million at December 31, 1997 with an estimated fair value of
$86.3 million. The Company's mortgage loan portfolio includes 50 loans
with an average size of $1.7 million and average seasoning of 1.1 years
if weighted by the number of loans, and 1.2 years if weighted by
mortgage loan carrying values. The Company's mortgage loans are
typically secured by occupied buildings in major metropolitan locations
and not speculative developments, and are diversified by type of
property and geographic location. At December 31, 1997, the yield on
the Company's mortgage loan portfolio was 7.4%.

At December 31, 1997, no mortgage loans were delinquent by 90 days or
more.  The Company does not expect to incur material losses from its
mortgage loan portfolio.  The Company's loan investment strategy is
consistent with other life insurance subsidiaries of its ultimate
parent, EIC.  EIC has experienced a historically low default rate in
its mortgage loan portfolio and has been able to recover 95.9% of the
principal amount of problem mortgages resolved in the last three years.

<PAGE>
<PAGE>


At December 31, 1997, the Company had no investments in default.  The
Company estimates its total investment portfolio, excluding policy
loans, had a fair value approximately equal to 100.4% of its amortized
cost value for accounting purposes at December 31, 1997.

OTHER ASSETS.  Accrued investment income increased $2.3 million during
1997 due to an increase in the overall size of the portfolio resulting
from the investment of premiums allocated to the fixed account option
of the Company's variable products. 

DPAC represents certain deferred costs of acquiring new insurance
business, principally commissions and other expenses related to the
production of new business subsequent to the merger.  The Company's
DPAC and previous balance of PVIF, were eliminated as of the merger and
acquisition dates, and an asset representing PVIF was established for
all policies in force at the merger and acquisition dates.  PVIF is
amortized into income in proportion to the expected gross profits of
the in force acquired in a manner similar to DPAC amortization. At
December 31, 1997, the Company had DPAC and PVIF balances of $12.8
million and $43.2 million, respectively.

Goodwill totaling $151.1 million and $41.1 million as adjusted,
representing the excess of the acquisition cost over the fair value of
net assets acquired, was established at the merger and acquisition
dates, respectively.  At June 30, 1997, goodwill was increased by $1.8
million to adjust the value of a receivable existing at the acquisition
date.

At December 31, 1997, the Company had $1.6 billion of separate account
assets compared to $1.2 billion at December 31, 1996.  The increase in
separate account assets is due to growth in sales of the Company's
variable separate account products and market appreciation.

At December 31, 1997, the Company had total assets of $2.4 billion, an
increase of 45.8% over total assets at December 31, 1996.

LIABILITIES.  In conjunction with the volume of variable insurance
sales, the Company's total liabilities increased $681.1 million, or
44.3%, during 1997 and totaled $2.2 billion at December 31, 1997.
Future policy benefits for annuity and interest sensitive life products
increased $220.0 million, or 77.1%, to $505.3 million reflecting
premium growth in the Company's fixed account option of its variable
products.  Premium growth and market appreciation, net of redemptions,
also accounted for the $438.9 million, or 36.4%, increase in separate
account liabilities to $1.6 billion at December 31, 1997.  As of the
merger and acquisition dates, the Company's existing unearned revenue
reserves were eliminated.  This treatment corresponds with the
treatment of PVIF.

Golden American maintained a line of credit agreement with Equitable of
Iowa to facilitate the handling of unusual and/or unanticipated
short-term cash requirements.  Under the agreement, which became
effective December 1, 1996 and expired on December 31, 1997, Golden
American could borrow up to $25 million.  At December 31, 1997, $24.1
million was outstanding under this agreement.  The outstanding balance
was repaid by a capital contribution.

On December 17, 1996, Golden American issued a $25 million, 8.25%
surplus note to Equitable of Iowa which matures on December 17, 2026.  

Equity.  Additional paid-in capital increased $87.6 million, or 63.8%
to $225.0 million at December 31, 1997 primarily due to the revaluation
of net assets as a result of the merger. 

The effects of inflation and changing prices on the Company are not
material since insurance assets and liabilities are both primarily
monetary and remain in balance.  An effect of inflation, which has been
low in recent years, is a decline in purchasing power when monetary
assets exceed monetary liabilities.

LIQUIDITY AND CAPITAL RESOURCES  

The liquidity requirements of the Company are met by cash flow from
variable insurance premiums, investment income and maturities of fixed
maturity investments and mortgage loans.  The Company primarily uses
funds for the payment of insurance benefits, commissions, operating
expenses and the purchase of new investments.

The Company's home office operations are currently housed in leased
locations in Wilmington, Delaware and New York, New York.  The Company
intends to spend approximately $5.6 million on capital needs for 1998.

<PAGE>
<PAGE>

The Company intends to continue growing its operations.  Future growth
in the Company's operations will require additional capital.  The
Company believes it will be able to fund the capital required for
projected new business primarily with future capital contributions from
its Parent.  On February 28, 1998, Golden American received a capital
contribution from EIC of $18.75 million. 

The ability of Golden American to pay dividends to its Parent is
restricted because prior approval of insurance regulatory authorities
is required for payment of dividends to the stockholder which exceed an
annual limitation. During 1998, Golden American cannot pay dividends to
its Parent without prior approval of statutory authorities. The Company
has maintained adequate statutory capital and surplus and has not used
surplus relief or financial reinsurance, which have come under scrutiny
by many state insurance departments.

Under the provisions of the insurance laws of the State of New York,
First Golden cannot distribute any dividends to its stockholders unless
a notice of its intention to declare a dividend and amount of the
dividend has been filed not less than thirty days in advance of the
proposed declaration.  The superintendent may disapprove the
distribution by giving written notice to First Golden within thirty
days after the filing should the superintendent find that the financial
condition of First Golden does not warrant the distribution.

The NAIC's risk-based capital requirements require insurance companies
to calculate and report information under a risk-based capital formula.
These requirements are intended to allow insurance regulators to
identify inadequately capitalized insurance companies based upon the
type and mixture of risks inherent in the Company's operations.  The
formula includes components for asset risk, liability risk, interest
rate exposure and other factors. The Company has complied with the
NAIC's risk-based capital reporting requirements.  Amounts reported
indicate that the Company has total adjusted capital well above all
required capital levels.

Year 2000 Project:  Based on a study of its computer software and
hardware, the Company has determined its exposure to the Year 2000
change of the century date issue.  Management believes the Company's
systems are or will be substantially compliant by Year 2000 and has
engaged external consultants to validate this assumption. Golden
American has spent approximately $2,000 in 1997 related to the external
consultants' analysis.  The projected cost for the external consultants
analysis is approximately $130,000 to $170,000.  The only system known
to be affected by this issue is a system maintained by an affiliate who
will incur the related costs to make the system compliant.  To mitigate
the effect of outside influences and other dependencies relative to the
Year 2000, the Company will continue to contact significant customers,
suppliers and other third parties.  To the extent these third parties
would be unable to transact business in the Year 2000 and thereafter,
the Company's operations could be adversely affected. 

Surplus Note:  On December 17, 1996, Golden American issued a surplus
note in the amount of $25 million to Equitable of Iowa.  The note
matures on December 17, 2026 and will accrue interest of 8.25% per
annum until paid. The note and accrued interest thereon shall be
subordinate to payments due to policyholders, claimant and beneficiary
claims, as well as debts owed to all other classes of debtors of Golden
American.  Any payment of principal made shall be subject to the prior
approval of the Delaware Insurance Commissioner.  On December 17, 1996,
Golden American contributed the $25 million to First Golden acquiring
200,000 shares of common stock (100% of shares outstanding) of First
Golden.

Reciprocal Loan Agreement:  Golden American maintains a reciprocal loan
agreement with ING America Insurance Holdings, Inc. ("ING America"), a
Delaware corporation and affiliate of EIC, to facilitate the handling
of unusual and/or unanticipated short-term cash requirements.  Under
this agreement, which became effective January 1, 1998 and expires on
December 31, 2007, Golden American and ING America can borrow up to $65
million from one another.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING SATEMENTS  

Any forward-looking statement contained herein or in any other oral or
written statement by the Company or any of its officers, directors or
employees is qualified by the fact that actual results of the Company
may differ materially from such statement due to the following
important factors, among other risks and uncertainties inherent in the
Company's business:

(1)  Prevailing interest rate levels and stock market performance 
     which may affect the ability of the Company to sell its products,
     the market value of the Company's investments and the lapse rate 
     of the Company's policies, notwithstanding product design features
     intended to enhance persistency of the Company's products.

<PAGE>
<PAGE>


(2)  Changes in the federal income tax laws and regulations which may
     affect the relative tax advantages of  the Company's products.

(3)  Changes in the regulation of financial services, including bank
     sales and underwriting of  insurance products, which may affect 
     the competitive environment for the Company's products.

(4)  Increasing competition in the sale of the Company's products.

(5)  Other factors affecting the performance of the Company, including,
     but not limited to, potential market conduct claims, litigation,
     insurance industry insolvencies, investment performance of the
     underlying portfolios of the variable products, variable product 
     design and sales volume by significant sellers of the Company's 
     variable products.

OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by
Bankers Trust, September 30, 1992 to date of this Prospectus, Golden
American's operations consisted of one business segment, the sale of
annuity and life insurance products. Golden American and its affiliate
DSI are party to in excess of 140 sales agreements with broker-dealers,
two of whom, Locust Street Securities, Inc. and Vestax Securities
Corporation, are affiliates of Golden American. Six broker-dealers,
including Locust Street Securities, Inc., sell a substantial portion of
its business.

REINSURANCE.  Golden American reinsures its mortality risk associated
with the Contract's guaranteed death benefit with one or more
appropriately licensed insurance companies. Golden American also,
effective June 1, 1994, entered into a reinsurance agreement on a
modified coinsurance basis with an affiliate of a broker-dealer which
distributes Golden American's products with respect to 25% of the
business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and regulations
under which Golden American operates, it is obligated to carry on its
books, as liabilities, actuarially determined reserves to meet its
obligations on outstanding Contracts. Reserves, based on valuation
mortality tables in general use in the United States, where applicable,
are computed to equal amounts which, together with interest on such
reserves computed annually at certain assumed rates, make adequate
provision according to presently accepted actuarial standards of
practice, for the anticipated cash flows required by the contractual
obligations and related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is highly
competitive because of the large number of stock and mutual life
insurance companies and other entities marketing insurance products
comparable to those of Golden American. There are approximately 2,350
stock, mutual and other types of insurers in the life insurance
business in the United States, a substantial number of which are
significantly larger than Golden American.

SERVICE AGREEMENTS.  Beginning in 1994 and continuing until August 13,
1996, Bankers Trust (Delaware), a subsidiary of Bankers Trust New York
Corporation ("BT New York Corporation"), and Golden American became
parties to a service agreement pursuant to which Bankers Trust
(Delaware) agreed to provide certain accounting, actuarial, tax,
underwriting, sales, management and other services to Golden American.
Expenses incurred by Bankers Trust (Delaware) in relation to this
service agreement were reimbursed by Golden American on an allocated
cost basis. Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement for 1996 through its
termination as of August 13, 1996 and 1995 were $0.5 million and $0.8
million, respectively.

Pursuant to a service agreement between Golden American and Equitable
Life, Equitable Life provides certain administrative, financial and
other services to Golden American.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges DSI for such expenses and all other
general and administrative costs, first on the basis of direct charges
when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of DSI.
In the opinion of management, this method of cost allocation is
reasonable.  In 1995, the service agreement between DSI and Golden
American was amended to provide for a management fee from DSI to Golden
American for managerial and supervisory services provided by Golden
American. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million, $2.3 million and $1.0
million for the years of 1997,  1996 and 1995, respectively.

<PAGE>
<PAGE>

DISTRIBUTION AGREEMENT.   Under a distribution agreement, DSI acts as
the principal underwriter (as defined in the Securities Act of 1933 and
the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which as of December 31,
1997, are sold primarily through six broker/dealer institutions. For
the years 1997, 1996 and 1995, commissions paid by Golden American to
DSI aggregated $36.4 million, $27.1 million and $8.4 million,
respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement with
Bankers Trust (Delaware) and EIC Variable, had very few direct
employees. Instead, various management services were provided by
Bankers Trust (Delaware), EIC Variable and Bankers Trust New York
Corporation, as described above under "Service Agreement." The cost of
these services were allocated to Golden American. Since August 14,
1996, Golden American has looked to Equitable of Iowa and its
affiliates for management services.

Certain officers of Golden American are also officers of DSI, and their
salaries are allocated among both companies. Certain officers of Golden
American are also officers of other Equitable of Iowa subsidiaries. See
"Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1001
Jefferson Street, Suite 400, Wilmington, Delaware 19801, where all of
Golden American's records are maintained. This office space is leased.

STATE REGULATION.  Golden American is subject to the laws of the State
of Delaware governing insurance companies and to the regulations of the
Delaware Insurance Department (the "Insurance Department").  A detailed
financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Golden
American's operations for the preceding year and its financial
condition as of the end of that year.  Regulation by the Insurance
Department includes periodic examination to determine contract
liabilities and reserves so that the Insurance Deparmtent may certify
that these items are correct.  Golden American's books and accounts are
subject to review by the Insurance Department at all times.  A full
examination of Golden American's operations is conducted periodically
by the Insurance Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the
insurance laws of all jurisdictions in which it operates.  The laws of
the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to various matters, including
licensing to transact business, overseeing trade practices, licensing
agents, approving contract forms, establishing reserve requirements,
fixing maximum interest rates on life insurance contract loans and
minimum rates for accumulation of surrender values, prescribing the
form and content of required financial statements and regulating the
type and amounts of investments permitted.  Golden American is required
to file the Annual Statement with supervisory agencies in each of the
jurisdictions in which it does business, and its operations and
accounts are subject to examination by these agencies at regular
intervals.

The NAIC has adopted several regulatory intitiatives designed to
improve the surveillance and financial analysis regarding the solvency
of insurance companies in general.  These inititatives include the
development and implementation of a risk-based capital formula for
determining adequate levels of capital and surplus.  Insurance
companies are required to calculate their risk-based capital in
accordance with this formula and to include the results in their Annual
Statement.  It is anticipated that these standards will have no
significant effect upon Golden American.  For additional information
about the Risk-Based Capital adequacy monitoring system and Golden
American, see "Manangement's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources."

In addition, many states regulate affiliated groups of insurers, such
as Golden American, and its affilaites, under insurance holding company
legislation.  Under such laws, inter-company transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior
notice or approval, depending on the size of the transfers and payments
in relation to the financial positions of the companies involved.

<PAGE>
<PAGE>

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for contract
owner losses incurred by other insurance companies which have become
insolvent.  Most of these laws provide that an assessment may be
excused or deferred if it would threaten an insurer's own financial
strength.  For information regarding Golden American's estimated
liability for future guaranty fund assessments, see Note 10 of Notes to
Financial Statements.

Although the federal government generally does not directly regulate
the business of insurance, federal initiatives often have an impact on
the business in a variety of ways.  Certain insurance products of
Golden American are subject to various federal securities laws and
regulations.  In addition, current and proposed federal measures which
may significantly affect the insurance business include regulation of
insurance company solvency, employee benefit regulation, removal of
barriers preventing banks from engaging in the insurance business, tax
law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles. 

DIRECTORS AND EXECUTIVE OFFICERS
Name (Age)                    Position(s) with the Company
Barnett Chernow (48)          President and Director
Myles R. Tashman (55)         Director, Executive Vice President, General
                                   Counsel and Secretary
Susan B. Watson (31)          Director, Senior Vice President and Chief
                                   Financial Officer
Frederick S. Hubbell (47)     Director and Chairman
Paul E. Larson (45)           Director
Keith T. Glover (47)          Executive Vice President
James R. McInnis (49)         Executive Vice President
Dennis D. Hargens (55)        Treasurer
David L. Jacobson (48)        Senior Vice President and Assistant Secretary
Stephen J. Preston (40)       Senior Vice President and Chief Actuary
William B. Lowe (33)          Senior Vice President
Edward M. Syring, Jr. (59)    Senior Vice President


Each director is elected to serve for one year or until the next annual
meeting of shareholders or until his or her successor is elected. Most
directors are directors of insurance company subsidiaries of Golden
American's parent, Equitable of Iowa.  The principal positions of
Golden American's directors and senior executive officers for the past
five years are listed below:

Mr. Barnett Chernow became President and Director of Golden American
Life Insurance Company ("Golden American") and President of First
Golden American Life Insurance Company of New York ("First Golden") in
April, 1998.  From 1993 to 1998, Mr Chernow served as Executive Vice
President of Golden American.  He was elected to serve as Executive
Vice President and Director of First Golden in June, 1996.  From 1977
through 1993, he held various positions with Reliance Insurance
Companies and was Senior Vice President and Chief Financial Officer of
United Pacific Life Insurance Company from 1984 through 1993.

Mr. Myles R. Tashman joined Golden American in August, 1994 as Senior
Vice President and was named Executive Vice President, General Counsel
and Secretary effective January 1, 1996. He was elected to  serve as a
director of Golden American in January, 1998.  From 1986 through 1993,
he was Senior Vice President and General Counsel of United Pacific Life
Insurance Company.

Ms. Susan B. Watson joined Equitable Life Insurance Company of Iowa in
1991 as an Assistant Vice President and Corporate Actuary and is
currently Senior Vice President and Chief Financial Officer for
Equitable of Iowa and many of its subsidiaries.  She was elected to
serve as a director of Golden American in January, 1998. 

Mr. Frederick S. Hubbell is a Director of Golden American since August,
1996 and Chairman since September, 1996.  He also serves as a Director
and Chairman of First Golden, having been first appointed as a Director
in December, 1997 and as Chairman in April, 1998.  He was appointed
General Manager of FSI-US, an ING affiliate, in October, 1997 and
General Manager, President and Chief Executive Officer of ING USG
Annuities & Life Companies in April 1998.  Mr. Hubbell served as
Chairman, President and Chief Executive Officer of Equitable of Iowa
from 1991 until October, 1997.  He also has served as Chairman and
President of Equitable Life Insurance Company of Iowa from 1987 until
October, 1997.  

<PAGE>
<PAGE>

Mr. Paul E. Larson joined Equitable of Iowa in 1977 and is currently
President of Equitable Life. He was elected to serve as a director of
Golden American in August, 1996. He also served as Executive Vice
President, CFO, and Assistant Secretary of Golden American from
December, 1996 through December, 1997.

Mr. Keith T. Glover became Executive Vice President of Golden American
Life Insurance Company ("Golden American") and First Golden American
Life Insurance Company of New York ("First Golden") in February, 1998.
From 1991 to 1998, Mr. Glover served as Executive Vice President of
several Golden American affiliates;  from 1996 to 1998, Southland Life
Insurance Company; from 1995 to 1996, ING FSI North America; and from
1991 to 1994, Security Life of Denver.  From 1994 to 1995, Mr. Glover
served as President of ING Insurance Services - ING American life,
another Golden American affiliate. 

Mr. James R. McInnis joined Golden American in December, 1997 as
Executive Vice President. From 1982 through November, 1997, he was with
the Endeavor Group and was President upon leaving.

Mr. Dennis D. Hargens was elected Treasurer of Golden American in
December, 1996. He joined Equitable Life Insurance Company of Iowa in
1961 and is currently Treasurer and was elected Treasurer of USG
Annuity & Life Company in 1996.

Mr. David L. Jacobson joined Golden American in November, 1993 as
Senior Vice President and Assistant Secretary. From April, 1974 through
November, 1993, he held various positions with United Pacific Life
Insurance Company and was Vice President upon leaving.

Mr. Stephen J. Preston joined Golden American in December, 1993 as
Senior Vice President, Chief Actuary and Controller. He currently
serves as Senior Vice President and Chief Actuary. From September, 1993
through November, 1993, he was Senior Vice President and Actuary for
Mutual of America Insurance Company. From July, 1987 through August,
1993, he held various positions with United Pacific Life Insurance
Company and was Vice President and Actuary upon leaving.

Mr. William B. Lowe joined Equitable Life as Vice President, Sales &
Marketing in January, 1994. He became a Senior Vice President, Sales &
Marketing, of Golden American in August, 1997. He is also President of
Equitable of Iowa Securities Network, Inc. Prior to joining Equitable
Life, he was an Associate Vice President of Lincoln BenefitLife from
July, 1990 through December, 1993.

Mr. Edward Syring, Jr. joined Golden American in February as a Senior
Vice President, Sales & Marketing. Prior to joining Golden American, he
was with Putnam Mutual Funds form April, 1991 through February, 1995.

<PAGE>
<PAGE>

COMPENSATION TABLES AND OTHER INFORMATION
The following sets forth information with respect to the Chief
Executive Officer of Golden American as well as the annual salary and
bonus for the next five highly compensated executive officers for the
fiscal year ended December 31, 1997. Certain executive officers of
Golden American are also officers of DSI. The salaries of such
individuals are allocated between Golden American and DSI. Executive
officers of Golden American are also officers of DSI. The salaries of
such individuals are allocated between Golden American and DSI pursuant
to an arrangement among these companies. Throughout 1995 and until
August 13, 1996, Terry L. Kendall served as a Managing Director at
Bankers Trust New York Corporation. Compensation amounts for Terry L.
Kendall which are reflected throughout these tables prior to August 14,
1996 were not charged to Golden American, but were instead absorbed by
Bankers Trust New York Corporation.

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for Golden American's Chief Executive Officer and the
five other most highly compensated executive officers for the fiscal
year ended December 31, 1997.

<PAGE>
<PAGE>


</TABLE>
<TABLE>
<CAPTION>
                                                         LONG-TERM
                             ANNUAL COMPENSATION        COMPENSATION
                             -------------------- ------------------------
                                                   RESTRICTED   SECURITIES
NAME AND                                          STOCK AWARDS  UNDERLYING  ALL OTHER
PRINCIPAL POSITION      YEAR  SALARY  BONUS (/1/) OPTIONS (/2/)  OPTIONS   COMPENSATION
- ------------------      ---- -------- ----------- ------------- ---------- ------------
<S>                     <C>  <C>      <C>         <C>           <C>        <C>
Terry L. Kendall,...... 1997 $362,833  $ 80,365   $  644,844     16,000      $ 10,000(/4/)
 President and Chief    1996 $288,298  $400,000                              $ 11,535(/5/)
 Executive Officer(/3/) 1995 $250,000  $400,000                   8,000      $  6,706(/5/)

Paul R. Schlaack,.....  1997 $351,000  $249,185   $1,274,518     19,000      $ 15,000
  Chairman, Director    1996 $327,875  $249,185   $  245,875     19,000      $ 15,000
  and Vice President    1995 $311,750  $165,890   $   19,594     23,000      $  9,000(/4/)

Paul E. Larson,.......  1997 $327,667  $128,540   $  971,036     16,000      $ 15,000
  Executive Vice        1996 $267,791  $128,540   $  319,935     26,000      $ 15,000
  President, Chief      1995 $242,833  $ 70,760   $   73,396     20,000      $ 12,000(/4/)
  Financial Officer 
  and Assistant Secretary      
     
Barnett Chernow,....... 1997 $234,167  $ 31,859   $  277,576      4,000      $  5,000(/4/)
 Executive Vice         1996 $207,526  $150,000                              $  7,755(/5/)
 President              1995 $190,000  $165,000                              $ 15,444(/5/)(/6/)

Edward C. Wilson,...... 1997 $ 80,383  $137,700                   5,000
 Executive Vice         1996 $190,582  $327,473
 President

Myles R. Tashman,...... 1997 $181,417  $ 25,000   $   165,512     5,000      $  5,000(/4/)
 Executive Vice         1996 $176,138  $ 90,000                              $  5,127(/5/)
 President, General     1995 $160,000  $ 25,000
 Counsel and Secretary

</TABLE>
________________

(1)  The amount shown relates to bonuses paid in 1997, 1996 and 1995. 
     $50,000 of Mr. Wilson's bonus paid in 1996 represents a signing bonus.

(2)  Restricted stock awards granted to executive officers vested on October
     24, 1997 with the change in control of Equitable of Iowa.

(3)  Awards comprised of qualified and non-qualified stock options. All 
     options were granted with an exercise price equal to the then fair 
     market value of the underlying stock.  All options vested with the 
     change in Equitable of Iowa and were cashed out for the difference 
     between $68.00 and the exercise price.

(4)  For 1997, this compensation includes payment to each named executive
     as perquisite payments which are classified as taxable income and are
     required to be applied to specific business expenses of the named
     executive.

(5)  Contributions were made by the Company on behalf of the employee
     to PartnerShare, the deferred compensation plan sponsored by Bankers
     Trust New York Corporation and its affiliates for the benefit of all
     Bankers Trust employees, in February of the current year to employees
     on record as of  December 31 of the previous year, after the employee 
     completes one year of service with the company.  This  contribution
     may be in the form of deferred compensation and/or a cash payment.  
     In 1996, Mr. Kendall received $9,000 of deferred compensation and 
     $2,535 of cash payment from the  plan;  Mr. Chernow received $6,000
     of deferred compensation and $1,755 of cash payment from the plan; 
     Mr. Tashman received $4,000 of deferred compensation and $1,127 of 
     cash payment from the plan;   Mr. Wilson was not eligible for 
     contributions to the Partnershare Plan in 1996.  In 1995,  Mr. 
     Kendall received $2,956 of deferred compensation and $3,750 of cash
     payment from the plan; Mr. Chernow received $1,013 of deferred
     compensation and $1,267 of cash payment from the plan;  Mr. Wilson
     and Mr. Tashman were not eligible for contributions to the 
     PartnerShare Plan in 1995.

(6)  Amount shown for 1995 represents relocation expenses paid on behalf
     of the employee.


<PAGE>
<PAGE>

Option Grants in Last Fiscal Year (1997)
On October 24, 1997, in conjunction with the acquisition of Equitable of 
Iowa, all outstanding options vested and were cashed out for the 
difference between $68.00 and the exercise price.  The table below 
represents the options granted in 1997.

<TABLE>
<CAPTION>
                                                                              POTENTIAL
                                                                         REALIZABLE VALUE AT
                                                                           ASSUMED ANNUAL
                                       % OF TOTAL                          RATES OF STOCK
                           NUMBER OF    OPTIONS                          PRICE APPRECIATION
                          SECURITIES   GRANTED TO                            FOR OPTION
                          UNDERLYING   EMPLOYEES                             TERM (/4/)
                            OPTIONS    IN FISCAL   EXERCISE   EXPIRATION -------------------
NAME                     GRANTED (/1/)    YEAR    PRICE (/2/) DATE (/3/)    5%       10%
- ----                     ------------- ---------- ----------- ---------- -------- ----------
<S>                      <C>           <C>        <C>         <C>        <C>      <C>
Terry L. Kendall........    16,000         5.26     $47.875   2/12/2007  $481,733 $1,220,807  
Pual R. Schlaack........     8,000         6.25     $47.875   2/12/2007  $572,058 $1,449,708
Paul E. Larsen..........     8,000         6.25     $47.875   2/12/2007  $782,817 $1,983,811
Barnett Chernow.........     4,000         1.32     $47.875   2/12/2007  $120,433 $  305,202
Edward C. Wilson........     5,000         1.64     $47.875   2/12/2007  $150,542 $  381,502
Myles Tashman...........     5,000         1.64     $47.875   2/12/2007  $150,542 $  381,502

</TABLE>
________________


(1)  Stock options granted on  February 12, 1997 by  Equitable of Iowa 
     to the officers of  Golden American had a five-year vesting period 
     with 20% exercisable after 3rd year, an additional 30% after 4th year,
     and the final 50% after 5th year. The options vested with the change
     of control of Equitable of Iowa.        

(2)  The exercise price was equal to the fair market value of the Common 
     Stock on the date of grant.

(3)  Incentive Stock Options have a term of ten years.  They are subject
     to earlier termination in certain events related to termination of
     employment.

(4)  Total dollar gains based on indicated rates of appreciation of share 
     price over a ten-year term.


Directors of Golden American receive no additional compensation for serving
as a director.

<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
FEDERAL TAX CONSIDERATIONS

Introduction

The following discussion of the federal income tax treatment of the Contract is
not exhaustive, does not purport to cover all situations, and is not intended as
tax advice. The federal income tax treatment of the Contract is unclear in
certain circumstances, and a qualified tax adviser should always be consulted
with regard to the application of the tax law to individual circumstances. This
discussion is based on the Internal Revenue Code of 1986, as amended (the
"Code"), Treasury Department regulations, and interpretations existing on the
date of this prospectus. These authorities, however, are subject to change by
Congress, the Treasury Department, and judicial decisions.

This discussion does not address state or local tax consequences associated with
the purchase of the contract. In addition, GOLDEN AMERICAN MAKES NO GUARANTEE
REGARDING ANY TAX TREATMENT -- FEDERAL, STATE OR LOCAL -- OF ANY CONTRACT OR OF
ANY TRANSACTION INVOLVING A CONTRACT.


Tax Status of Golden American

Golden American is taxed as a life insurance company under the Code. Since the
operations of Account B are a part of, and are taxed with, the operations of
Golden American, Account B is not separately taxed as a "regulated investment
company" under the Code. Under existing federal income tax laws, investment
income and capital gains of Account B are not taxed to Golden American to the
extent they are applied to increase reserves under a contract. Since, under the
contracts, investment income and realized capital gains of Account B
attributable to contract obligations are automatically applied to increase
reserves, Golden American does not anticipate that it will incur any federal
income tax liability in Account B attributable to contract obligations, and
therefore Golden American does not intend to make provision for any such taxes.
If Golden American is taxed on investment income or capital gains of Account B,
then Golden American may impose a charge against Account B, as appropriate, in
order to make provision for such taxes.

Taxation of Non-qualified Annuities

Tax Deferral During Accumulation Period. Under existing provisions of the Code,
except as described below, any increase in an owner's Accumulation Value is
generally not taxable to the owner until amounts are received from the Contract,
either in the form of annuity payments as contemplated by the Contract, or in
some other form of distribution. However, this rule allowing deferral applies
only if (1) the investments of Account B are "adequately diversified" in
accordance with Treasury Department regulations, (2) Golden American, rather
than the owner, is considered the owner of the assets of Account B for federal
income tax purposes, and (3) the owner is an individual. In addition to the
foregoing, if the Contract's Annuity Commencement Date occurs at a time when the
annuitant is at an advanced age, such as over age 85, it is possible that the
owner will be taxable currently on the annual increase in the Accumulation
Value.

Diversification Requirements. The Code and Treasury Department regulations
prescribe the manner in which the investments of a segregated asset account,
such as the Divisions of Account B, are to be "adequately diversified." If a
Division of Account B failed to comply with these diversification standards,
contracts based on that segregated asset account would not be treated as an
annuity contract for federal income tax purposes and the Owner would generally
be taxable currently on the income on the contract (as defined in the tax law)
beginning with the period of non-diversification. Golden American expects that
the Divisions of Account B will comply with the diversification requirements
prescribed by the Code and Treasury Department regulations.

Ownership Treatment. In certain circumstances, variable annuity contract owners
may be considered the owners, for federal income tax purposes, of the assets of
a segregated asset account, such as the Divisions of Account B, used to support
their contracts. In those circumstances, income and gains from the segregated
asset account would be includible in the contract owners' gross income. The
Internal Revenue Service (the "IRS") has stated in published rulings that a
variable contract owner will be


                                       59
<PAGE>
<PAGE>

considered the owner of the assets of a segregated asset account if the owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In addition, the Treasury
Department announced, in connection with the issuance of regulations concerning
investment diversification, that those regulations "do not provide guidance
concerning the circumstances in which investor control of the investments of a
segregated asset account may cause the investor, rather than the insurance
company, to be treated as the owner of the assets in the account." This
announcement also stated that guidance would be issued by way of regulations or
rulings on the "extent to which policyholders may direct their investments to
particular sub-accounts (of a segregated asset account) without being treated as
owners of the underlying assets." As of the date of this prospectus, no such
guidance has been issued.

The ownership rights under the Contract are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that contract owners were not owners of the assets of a segregated asset
account. For example, the Owner of this Contract has the choice of more
investment options to which to allocate purchase payments and the Accumulation
Value, and may be able to transfer among investment options more frequently,
than in such rulings. These differences could result in the Owner being treated
as the owner of all or a portion of the assets of Account B. In addition, Golden
American does not know what standards will be set forth in the regulations or
rulings which the Treasury Department has stated it expects to issue. Golden
American therefore reserves the right to modify the Contract as necessary to
attempt to prevent Contract Owners from being considered the owners of the
assets of Account B. However, there is no assurance that such efforts would be
successful.

Frequently, if the IRS or the Treasury Department sets forth a new position
which is adverse to taxpayers, the position is applied on a prospective basis
only. Thus, if the IRS or the Treasury Department were to issue regulations or a
ruling which treated an Owner of this Contract as the owner of Account B, that
treatment might apply on a prospective basis. However, if the regulations or
ruling were not considered to set forth a new position, an owner might
retroactively be determined to be the owner of the assets of Account B.

Non-Natural Owner. As a general rule, contracts held by "non-natural persons"
such as a corporation, trust or other similar entity, as opposed to a natural
person, are not treated as annuity contracts for federal tax purposes. The
income on such contracts (as defined in the tax law) is taxed as ordinary income
that is received or accrued by the Owner of the Contract during the taxable
year. There are several exceptions to this general rule for non-natural Owners.
First, contracts will generally be treated as held by a natural person if the
nominal Owner is a trust or other entity which holds the Contract as an agent
for a natural person. However, this special exception will not apply in the case
of any employer who is the nominal Owner of a contract under a non-qualified
deferred compensation arrangement for its employees.
   
In addition, exceptions to the general rule for non-natural Owners will apply
with respect to (1) Contracts acquired by an estate of a decedent by reason of
the death of the decedent, (2) certain Contracts issued in connection with
qualified retirement plans, including certain Roth IRA Contracts, (3) certain
Contracts purchased by employers upon the termination of certain qualified
retirement plans, (4) certain Contracts used in connection with structured
settlement agreements, and (5) Contracts purchased with a single purchase
payment when the annuity starting date (as defined in the tax law) is no later
than a year from purchase of the Contract and substantially equal periodic
payments are made, not less frequently than annually, during the annuity period.
    
The remainder of this discussion assumes that the Contract will be treated as an
annuity contract for federal income tax purposes.

Taxation of Partial Withdrawals and Surrenders. In the case of a partial
withdrawal prior to the Annuity Commencement Date, amounts received generally
are includible in income to the extent the Owner's Accumulation Value
(determined without regard to any surrender charge, within the meaning of the
tax law) before the surrender exceeds his or her "investment in the contract."
In the case of a surrender of the Contract for the Cash Surrender Value, amounts
received are includible in


                                       59
<PAGE>
<PAGE>

income to the extent they exceed the "investment in the contract." For these
purposes, the investment in the Contract at any time equals the total of the
premium payments made under the Contract to that time (to the extent such
payments were neither deductible when made nor excludable from income as, for
example, in the case of certain contributions to IRAs and other qualified
retirement plans) less any amounts previously received from the Contract which
were not includible in income.

In the case of systematic partial withdrawals, the amount of each withdrawal
will generally be taxed in the same manner as a partial withdrawal made prior to
the Annuity Commencement Date, as described above. However, there is some
uncertainty regarding the tax treatment of systematic partial withdrawals, and
it is possible that additional amounts may be includible in income.

The Contract provides a Death Benefit that in certain circumstances may exceed
the greater of the premium payments and the Accumulation Value. As described
elsewhere in this prospectus, Golden American imposes certain charges with
respect to the Death Benefit. It is possible that some portion of those charges
could be treated for federal tax purposes as a partial withdrawal from the
Contract.

In certain circumstances, surrender charges may be waived because of the Owner's
need for extended medical care or because of the Owner's terminal illness.
Distributions made in respect of which surrender charges are waived are treated
as partial withdrawals or surrenders, as the case may be, for income tax
purposes.

Taxation of Annuity Payments. Normally, the portion of each annuity payment
taxable as ordinary income is equal to the excess of the payment over the
exclusion amount. In the case of fixed annuity payments, the exclusion amount is
the amount determined by multiplying (1) the fixed annuity payment by (2) the
ratio of the "investment in the contract" (defined above), adjusted for any
period certain or refund feature, allocated to the fixed annuity option to the
total expected amount of fixed annuity payments for the period of the Contract
(determined under Treasury Department regulations). In the case of variable
annuity payments, the exclusion amount for each variable annuity payment is a
specified dollar amount equal to the investment in the Contract allocated to the
variable annuity option when payments begin divided by the number of variable
payments expected to be made (determined by Treasury Department regulations).

Once the total amount of the investment in the Contract is excluded using these
formulas, annuity payments will be fully taxable. If annuity payments cease
because of the death of the Annuitant and before the total amount of the
investment in the Contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant or beneficiary (depending upon the
circumstances).

Taxation of Death Benefit Proceeds. Prior to the Annuity Commencement Date,
amounts may be distributed from a Contract because of the death of an Owner or,
in certain circumstances, the death of the Annuitant. Such Death Benefit
proceeds are includible in income as follows: (1) if distributed in a lump sum,
they are taxed in the same manner as a surrender, as described above, or (2) if
distributed under an annuity option, they are taxed in the same manner as
annuity payments, as described above. After the Annuity Commencement Date, where
a guaranteed period exists under an annuity option and the Annuitant dies before
the end of that period, payments made to the Beneficiary for the remainder of
that period are includible in income as follows: (1) if received in a lump sum,
they are includible in income to the extent that they exceed the unrecovered
investment in the contract at that time, or (2) if distributed in accordance
with the existing annuity option selected, they are fully excludable from income
until the remaining investment in the contract is deemed to be recovered, and
all annuity payments thereafter are fully includible in income.

If certain amounts become payable in a lump sum from a Contract, such as the
Death Benefit, it is possible that such amounts might be viewed as
constructively received and thus subject to tax, even though not actually
received. A lump sum will not be constructively received if it is applied under
an annuity option within 60 days after the date on which it becomes payable.
(Any annuity option selected must comply with applicable minimum distribution
requirements imposed by the Code.)


                                       60
<PAGE>
<PAGE>

Assignments, Pledges, and Gratuitous Transfers. Other than in the case of
Contracts issued as IRAs or in connection with certain other qualified
retirement plans (which generally cannot be assigned or pledged), any assignment
or pledge (or agreement to assign or pledge) of any portion of the value of the
Contract is treated for federal income tax purposes as a partial withdrawal of
such amount or portion. The investment in the Contract is increased by the
amount includible as income with respect to such assignment or pledge, though it
is not affected by any other aspect of the assignment or pledge (including its
release). If an Owner transfers a Contract without adequate consideration to a
person other than the Owner's spouse (or to a former spouse incident to
divorce), the Owner will be taxed on the difference between the cash surrender
value (within the meaning of the tax law) and the investment in the contract at
the time of transfer. In such case, the transferee's investment in the contract
will be increased to reflect the increase in the transferor's income.

Section 1035 Exchanges. Code section 1035 provides that no gain or loss is
recognized when an annuity contract is received in exchange for a life,
endowment, or annuity contract, provided that no cash or other property is
received in the exchange transaction. Special rules and procedures apply in
order for an exchange to meet the requirements of section 1035. Also, there are
additional tax considerations involved when the contracts are issued in
connection with qualified retirement plans. Prospective Owners of this Contract
should consult a tax advisor before entering into a section 1035 exchange (with
respect to non-qualified annuity contracts) or a trustee-to-trustee transfer or
rollover (with respect to qualified annuity contracts).

Penalty Tax on Premature Distributions. Where a contract has not been issued as
an IRA or in connection with another qualified retirement plan, there generally
is a 10% penalty tax on the taxable amount of any payment from the Contract
unless the payment is: (a) received on or after the Owner reaches age 59 1/2;
(b) attributable to the Owner's becoming disabled (as defined in the tax law);
(c) made on or after the death of the Owner or, if the Owner is not an
individual, on or after the death of the primary annuitant (as defined in the
tax law); (d) made as a series of substantially equal periodic payments (not
less frequently than annually) for the life (or life expectancy) of the Owner or
the joint lives (or joint life expectancies) of the Owner and a designated
beneficiary (as defined in the tax law), or (e) made under a Contract purchased
with a single purchase payment when the annuity starting date (as defined in the
tax law) is no later than a year from purchase of the Contract and substantially
equal periodic payments are made, not less frequently than annually, during the
annuity period.

In the case of systematic partial withdrawals, it is unclear whether such
withdrawals will qualify for exception (d) above. (For reporting purposes, we
currently treat such withdrawals as if they do not qualify for this exception).
In addition, if withdrawals are of interest amounts only, as is the case with
systematic partial withdrawals from a Fixed Allocation, exception (d) will not
apply.

Aggregation of Contracts. In certain circumstances, the amount of an annuity
payment, withdrawal or surrender from a Contract that is includible in income is
determined by combining some or all of the annuity contracts owned by an
individual not issued in connection with qualified retirement plans. For
example, if a person purchases two or more deferred annuity contracts from the
same insurance company (or its affiliates) during any calendar year, all such
contracts will be treated as one contract for purposes of determining whether
any payment not received as an annuity (including withdrawals and surrenders
prior to the Annuity Commencement Date) is includible in income. In addition, if
a person purchases a Contract offered by this prospectus and also purchases at
approximately the same time an immediate annuity, the IRS may treat the two
contracts as one contract. The effects of such aggregation are not clear,
however, it could affect the time when income is taxable and the amount which
might be subject to the 10% penalty tax described above.

IRA Contracts and Other Qualified Retirement Plans

In General. In addition to issuing the Contracts as non-qualified annuities,
Golden American also currently issues the Contracts as IRAs. (As indicated above
in this prospectus, IRAs are referred to as "qualified plans.") Golden American
may also issue the Contracts in connection with certain other types of qualified
retirement plans which receive favorable treatment under the Code. Numerous
special tax rules apply to the owners under IRAs and other qualified retirement
plans and to the contracts used in connection with such plans. These tax rules
vary according to the type of plan and the


                                       61
<PAGE>
<PAGE>

terms and conditions of the plan itself. For example, for both surrenders and
annuity payments under certain contracts issued in connection with qualified
retirement plans, there may be no "investment in the contract" and the total
amount received may be taxable. Also, special rules apply to the time at which
distributions must commence and the form in which the distributions must be
paid. Therefore, no attempt is made to provide more than general information
about the use of Contracts with the various types of qualified retirement plans.
A qualified tax advisor should be consulted before purchase of a Contract in
connection with a qualified retirement plan.

When issued in connection with a qualified retirement plan, a Contract will be
amended as necessary to conform to the requirements of the plan. However,
Owners, Annuitants, and Beneficiaries are cautioned that the rights of any
person to any benefits under qualified retirement plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
conditions of the Contract. In addition, Golden American is not bound by terms
and conditions of qualified retirement plans to the extent such terms and
conditions contradict the Contract, unless Golden American consents.

Individual Retirement Annuities. As indicated above, Golden American currently
issues the Contract as an IRA. If the Contract is used for this purpose, the
Owner must be the Annuitant.

Premium Payments. Both the premium payments that may be paid, and the tax
deduction that the owner may claim for such premium payments, are limited under
an IRA. In general, the premium payments that may be made for an IRA for any
year are limited to the lesser of $2,000 or 100% of the individual's earned
income for the year. Also, in the case of an individual who has less income than
his or her spouse, premium payments may be made by that individual into an IRA
to the extent of (1) $2,000, or (2) the sum of (i) the compensation includible
in the gross income of the individual's spouse for the taxable year and (ii) the
compensation includible in the gross income of the individual's spouse for the
taxable year reduced by the amount allowed as a deduction for IRA contributions
to such spouse. An excise tax is imposed on IRA contributions that exceed the
law's limits.

The deductible amount of the premium payments made for an IRA for any taxable
year (including a contract for a noncompensated spouse) is limited to the amount
of premium payments that may be paid for the contract for that year, or a lesser
amount where the individual or his or her spouse is an active participant in
certain qualified retirement plans. For a single person who is an active
participant in a qualified retirement plan (including a qualified pension,
profit-sharing, or annuity plan, a simplified employee pension plan, or a
"section 403(b)" annuity plan, as discussed below) and who has adjusted gross
income in excess of $35,000 may not deduct premium payments, and such a person
with adjusted gross income between $25,000 and $35,000 may deduct only a portion
of such payments. Also, married persons who file a joint return, one of whom is
an active participant in a qualified retirement plan, and who have adjusted
gross income in excess of $50,000 may not deduct premium payments, and those
with adjusted gross income between $40,000 and $50,000 may deduct only a portion
of such payments. Married persons filing separately may not deduct premium
payments if either the taxpayer or the taxpayer's spouse is an active
participant in a qualified retirement plan.

In applying these and other rules applicable to an IRA, all individual
retirement accounts and IRAs owned by an individual are treated as one contract,
and all amounts distributed during any taxable year are treated as one
distribution.

Tax Deferral During Accumulation Period. Until distributions are made from an
IRA, increases in the Accumulation Value of the Contract are not taxed.

IRAs and individual retirement accounts (that may invest in this contract)
generally may not invest in life insurance contracts, but an annuity contract
that is issued as an IRA (or that is purchased by an individual retirement
account) may provide a death benefit that equals the greater of the premiums
paid and the contract's cash value. The Contract provides a Death Benefit that
in certain circumstances may exceed the greater of the premium payments and the
Accumulation Value.

Taxation of Distributions and Rollovers. If all premium payments made to an IRA
were deductible, all amounts distributed from the Contract are included in the
recipient's income when distributed.


                                       62
<PAGE>
<PAGE>

However, if nondeductible premium payments were made to an IRA (within the
limits allowed by the tax laws), a portion of each distribution from the
Contract typically is includible in income when it is distributed. In such a
case, any amount distributed as an annuity payment or in a lump sum upon death
or surrender is taxed as described above in connection with such a distribution
from a non-qualified contract, treating as the investment in the contract the
sum of the nondeductible premium payments at the end of the taxable year in
which the distribution commences or is made (less any amounts previously
distributed that were excluded from income). Also, in such a case, any amount
distributed upon a partial withdrawal is partially includible in income. The
includible amount is the excess of the distribution over the exclusion amount,
which in turn generally equals the distribution multiplied by the ratio of the
investment in the Contract to the Accumulation Value. In any event, subject to
the direct rollover and mandatory withholding requirements (discussed below),
amounts may be "rolled over" from certain qualified retirement plans to an IRA
(or from one IRA or individual retirement account to an IRA) without incurring
current income tax if certain conditions are met. Only certain types of
distributions to eligible individuals from qualified retirement plans,
individual retirement accounts, and IRAs may be rolled over.

     Penalty Taxes. Subject to certain exceptions, a penalty tax is imposed on
distributions from an IRA equal to 10% of the amount of the distribution
includible in income. (Amounts rolled over from an IRA generally are excludable
from income.) The exceptions provide, however, that this penalty tax does not
apply to distributions made to the Owner (1) on or after age 59 1/2, (2) on or
after death or because of disability (as defined in the tax law), or (3) as part
of a series of substantially equal periodic payments over the life (or life
expectancy) of the Owner or the joint lives (or joint life expectancies) of the
Owner and his or her beneficiary (as defined in the tax law). In addition to the
foregoing, failure to comply with a minimum distribution requirement will result
in the imposition of a penalty tax of 50% of the amount by which a minimum
required distribution exceeds the actual distribution from an IRA. Under this
requirement, distributions of minimum amounts from an IRA as specified in the
tax law must generally commence by April 1 of the calendar year following the
calendar year in which the Owner attains age 70 1/2.

     Other Types of Qualified Retirement Plans. The following sections describe
tax considerations of Contracts used in connection with various types of
qualified retirement plans other than IRAs. Golden American does not currently
offer all of the types of qualified retirement plans described and may not offer
them in the future. Prospective purchasers of Contracts for use in connection
with such qualified retirement plans should therefore contact Golden American's
Customer Service Center to ascertain the availability of the Contract for
qualified retirement plans at any given time.

     Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code allows
employers to establish simplified employee pension plans for their employees,
using the employees' IRAs for such purposes, if certain criteria are met. Under
these plans the employer may, within specified limits, make deductible
contributions on behalf of the employees to IRAs. Employers intending to use the
contract in connection with such plans should seek competent advice.

     SIMPLE IRAs. Section 408(p) of the Code permits certain small employers to
establish "SIMPLE retirement accounts," including SIMPLE IRAs, for their
employees. Under SIMPLE IRAs, certain deductible contributions are made by both
employees and employers. SIMPLE IRAs are subject to various requirements,
including limits on the amounts that may be contributed, the persons who may be
eligible, and the time when distributions may commence. Employers intending to
use the Contract in connection with a SIMPLE retirement account should seek
competent advice.
   
     Roth Individual Retirement Annuity (Roth IRA). Golden American currently
issues the Contract as a Roth IRA. If the contract is used for this purpose, the
Owner must be the Annuitant.

     Premium Payments. All premium payments to a Roth IRA are limited and are
non-deductible. In general, premium payments to a Roth IRA in a taxable year are
limited to the lesser of $2,000 or 100% of an individual's earned income less
any contributions made to other IRAs, including both Roth and non-Roth IRAs, but
excluding any rollover contributions to IRAs. Subject to coordinated IRA


                                       63
<PAGE>
<PAGE>

contribution limits, contributions to a Roth IRA for an individual and a spouse
cannot exceed $4,000 or 100% of the individual's and spouse's earned income, if
less. The maximum contribution can be made if either of the following applies:
(a) for joint tax filers, their adjusted gross income is $150,000 or less, or
(b) for individual tax filers, their adjusted gross income is $95,000 or less.
For amounts over these adjusted gross incomes, the contribution limit is reduced
as follows: (a) for a joint tax filer, the maximum is reduced by 20% of the
excess adjusted gross income over $150,000 (no contributions over $160,000); (b)
for an individual tax filer, the maximum is reduced by 13.3% of the excess
adjusted gross income over $95,000 (no contributions over $110,000).

     Conversions of Non-Roth IRA to a Roth IRA. A Roth IRA may be purchased with
amounts received as a qualified rollover ("Rollover Roth IRA") if the following
conditions are met: (a) when a rollover is from a non-Roth IRA, the taxpayer
must not be a married individual filing separately and the taxpayer's adjusted
gross income must not exceed $100,000; (b) rollovers must be made within 60 days
of receipt by the taxpayer; (c) minimum distributions from a non-Roth IRA cannot
be contributed to a Rollover Roth IRA; (d) an asset received in a distribution
may be sold and the proceeds put in a Rollover Roth IRA; (e) all or part of a
non-Roth IRA may be contributed to a Rollover Roth IRA except an inherited IRA
or a SIMPLE IRA; (f) a rollover contribution must be designated in writing as
such by the Owner at the time the rollover is made. Any distribution from a
non-Roth IRA made within 60 days to a Roth IRA is taxable in the year of the
distribution. For rollovers or conversions completed in 1998, taxable income due
to the distribution may be included evenly over 1998-2001 tax years.

     Rollovers from a Roth IRA to a Roth IRA. A rollover from a Roth IRA to a
Roth IRA may be accomplished if the following conditions are met: (a) the
rollover must be a direct rollover for the five year holding period of the
original Roth IRA to be preserved; (b) the rollover may be made for all or a
portion of the Roth IRA; (c) a rollover contribution must be designated as such
in writing at the time the rollover is made.

     Taxation of Roth IRA Distributions. A distribution from a Roth IRA is not
subject to income tax or to the additional 10% penalty tax on premature
distributions if it is a "qualified distribution." A qualified distribution is
any payment or distribution from a Roth IRA which is made: (a) following the end
of the fifth taxable period (year) after a contribution or rollover is made to a
Roth IRA, and (b) on or after the Owner attains age 59 1/2, or made to a
beneficiary on or after the Owner's death, or as a result of the Owner becoming
disabled, or qualified first-time home buyer distribution (subject to a $10,000
lifetime limit). Distributions not meeting these definitions are "non-qualified
distributions." Non-qualified distributions are treated as being made from
contributions to a Roth IRA to the extent the distribution, when added to all
previous distributions from a Roth IRA, does not exceed the sum of contributions
to a Roth IRA. A non-qualifed distribution in excess of the sum of contributions
is subject to ordinary income tax in the year a distribution is made. Such
taxable distribution is also subject to a 10% penalty tax unless the
distribution is made under certain limited circumstances.

     Roth IRAs are not subject to required distributions at age 70 1/2.
    
     Corporate and Self-Employed ("H.R. 10" or "Keogh") Pension and
Profit-Sharing Plans. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh," permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
Contract in order to provide benefits under the plans. The Contract provides a
Death Benefit that in certain circumstances may exceed the greater of the
premium payments and the Accumulation Value. It is possible that such Death
Benefit could be characterized as an incidental death benefit. There are
limitations on the amount of incidental benefits that may be provided under
pension and profit sharing plans. In addition, the provision of such benefits
may result in currently taxable income to participants. Employers intending to
use the Contract in connection with such plans should seek competent advice.


                                       64
<PAGE>
<PAGE>

     Section 403(b) Annuity Contracts. Section 403(b) of the Code permits public
school employees, employees of certain types of charitable, educational and
scientific organizations exempt from tax under section 501(c)(3) of the Code,
and employees of certain types of State educational organizations specified in
section 170(b)(l)(A)(ii), to have their employers purchase annuity contracts for
them and, subject to certain limitations, to exclude the amount of premium
payments from gross income for federal income tax purposes. Purchasers of the
contracts for use as a "Section 403(b) Annuity Contract" should seek competent
advice as to eligibility, limitations on permissible amounts of premium payments
and other tax consequences associated with such contacts. In particular,
purchasers and their advisors should consider that this Contract provides a
Death Benefit that in certain circumstances may exceed the greater of the
premium payments and the Accumulation Value. It is possible that such Death
Benefit could be characterized as an incidental death benefit. If the Death
Benefit were so characterized, this could result in currently taxable income to
purchasers. In addition, there are limitations on the amount of incidental death
benefits that may be provided under a Section 403(b) Annuity Contract. Even if
the Death Benefit under the contract were characterized as an incidental death
benefit, it is unlikely to violate those limits unless the purchaser also
purchases a life insurance contract as part of his or her Section 403(b) Annuity
Contract.

     Section 403(b) Annuity Contracts contain restrictions on withdrawals of (i)
contributions made pursuant to a salary reduction agreement in years beginning
after December 31, 1988, (ii) earnings on those contributions, and (iii)
earnings after 1988 on amounts attributable to salary reduction contributions
(and earnings on those contributions) held as of the last year beginning before
January 1, 1989. These amounts can be paid only if the employee has reached age
59 1/2, separated from service, died, become disabled (within the meaning of the
tax law), or in the case of hardship. Amounts permitted to be distributed in the
event of hardship are limited to actual contributions; earnings thereon cannot
be distributed on account of hardship. (These limitations on withdrawals do not
apply to the extent Golden American is directed to transfer some or all of the
Accumulation Value as a tax-free direct transfer to the issue of another Section
403(b) Annuity Contract or into a section 403(b)(7) custodial account subject to
withdrawal restrictions which are at least as stringent.)

     Eligible Deferred Compensation Plans of State and Local Governments and
Tax-Exempt Organizations. Section 457 of the Code permits employees of state and
local governments and tax-exempt organizations to defer a portion of their
compensation without paying current federal income taxes. The employees must be
participants in an eligible deferred compensation plan. Generally, a Contract
purchased by a state or local government or a tax-exempt organization will not
be treated as an annuity contract for federal income tax purposes. Those who
intend to use the contracts in connection with such plans should seek competent
advice.

     Direct Rollovers and Federal Income Tax Withholding for "Eligible Rollover
Distributions." In the case of an annuity contract used in connection with a
pension, profit-sharing, or annuity plan qualified under sections 401(a) or
403(a) of the Code, or that is a Section 403(b) Annuity Contract, any "eligible
rollover distribution" from the contract will be subject to direct rollover and
mandatory withholding requirements. An eligible rollover distribution generally
is the taxable portion of any distribution from a qualified pension plan under
section 401(a) of the Code, qualified annuity plan under Section 403(a) of the
Code, or Section 403(b) Annuity or custodial account, excluding certain amounts
(such as minimum distributions required under section 401(a)(9) of the Code and
distributions which are part of a "series of substantially equal periodic
payments" made for the life (or life expectancy) of the employee, or for the
joint lives (or joint life expectancies) of the employee and the employee's
designated beneficiary (within the meaning of the tax law), or for a specified
period of 10 years or more).

     Under these new requirements, federal income tax equal to 20% of the
eligible rollover distribution will be withheld from the amount of the
distribution. Unlike withholding on certain other amounts distributed from the
Contract, discussed below, the taxpayer cannot elect out of withholding with
respect to an eligible rollover distribution. However, this 20% withholding will
not apply to that portion of the eligible rollover distribution which, instead
of receiving, the taxpayer elects to have directly transferred to certain
eligible retirement plans (such as to this Contract when issued as an IRA).


                                       65
<PAGE>
<PAGE>

     If this Contract is issued in connection with a pension, profit-sharing, or
annuity plan qualified under sections 401(a) or 403(a) of the Code, or is a
Section 403(b) Annuity Contract, then, prior to receiving an eligible rollover
distribution, the owner will receive a notice (from the plan administrator or
Golden American) explaining generally the direct rollover and mandatory
withholding requirements and how to avoid the 20% withholding by electing a
direct transfer.

     Federal Income Tax Withholding

     Golden American will withhold and remit to the federal government a part of
the taxable portion of each distribution made under the Contract unless the
distributee notifies Golden American at or before the time of the distribution
that he or she elects not to have any amounts withheld. In certain
circumstances, Golden American may be required to withhold tax, as explained
above. The withholding rates applicable to the taxable portion of periodic
annuity payments (other than eligible rollover distributions) are the same as
the withholding rates generally applicable to payments of wages. In addition,
the withholding rate applicable to the taxable portion of non-periodic payments
(including surrenders prior to the Annuity Commencement Date) is 10%. Regardless
of whether you elect to have federal income tax withheld, you are still liable
for payment of federal income tax on the taxable portion of the payment. As
discussed above, the withholding rate applicable to eligible rollover
distributions is 20%.


                                       67
<PAGE>
<PAGE>
______________________________________________________________________________

FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
For the year ended December 31, 1997




REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden
American Life Insurance Company as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholder's equity,
and cash flows for the periods from October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996, and January 1, 1996 through August 13, 1996, and the year
ended December 31, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Golden American Life Insurance Company at December 31, 1997 and 1996, and
the consolidated results of their operations and their cash flows for the
periods from October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997, August 14, 1996 through December 31, 1996, and
January 1, 1996 through August 13, 1996, and the year ended December 31,
1995, in conformity with generally accepted accounting principles.  


                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 12, 1998


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
ASSETS                                                     |
                                                           |
Investments:                                               |
 Fixed maturities, available for sale,                     |
  at fair value (cost: 1997 - $413,288;                    |
  1996 - $275,153)                                $414,401 |         $275,563
 Equity securities, at fair value                          |
  (cost: 1997 - $4,437; 1996 - $36)                  3,904 |               33
 Mortgage loans on real estate                      85,093 |           31,459
 Policy loans                                        8,832 |            4,634
 Short-term investments                             14,460 |           12,631
                                        ___________________| _________________
Total investments                                  526,690 |          324,320
                                                           |
Cash and cash equivalents                           21,039 |            5,839
                                                           |
Due from affiliates                                    827 |               --
                                                           |
Accrued investment income                            6,423 |            4,139
                                                           |
Deferred policy acquisition costs                   12,752 |           11,468
                                                           |
Present value of in force acquired                  43,174 |           83,051
                                                           |
Current income taxes recoverable                       272 |               --
                                                           |
Deferred income tax asset                           36,230 |               --
                                                           |
Property and equipment, less allowances                    |
 for depreciation of $97 in 1997 and                       |
 $63 in 1996                                         1,567 |              699
                                                           |
Goodwill, less accumulated amortization                    |
 of $630 in 1997 and $589 in 1996                  150,497 |           38,665
                                                           |
Other assets                                           195 |            2,471
                                                           |
Separate account assets                          1,646,169 |        1,207,247
                                        ___________________| _________________
Total assets                                    $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
LIABILITIES AND STOCKHOLDER'S EQUITY                       |
                                                           |
Policy liabilities and accruals:                           |
 Future policy benefits:                                   |
  Annuity and interest sensitive life                      |
   products                                       $505,304 |         $285,287
  Unearned revenue reserve                           1,189 |            2,063
 Other policy claims and benefits                       10 |               --
                                        ___________________| _________________
                                                   506,503 |          287,350
                                                           |
Deferred income tax liability                           -- |              365
Line of credit with affiliate                       24,059 |               --
Surplus note                                        25,000 |           25,000
Due to affiliates                                       80 |            1,504
Other liabilities                                   16,711 |           15,949
Separate account liabilities                     1,646,169 |        1,207,247
                                        ___________________| _________________
                                                 2,218,522 |        1,537,415
                                                           |
Commitments and contingencies                              |
                                                           |
Stockholder's equity:                                      |
 Common stock, par value $10 per share,                    |
  authorized, issued and outstanding                       |
  250,000 shares                                     2,500 |            2,500
 Additional paid-in capital                        224,997 |          137,372
 Unrealized appreciation (depreciation)                    |
  of securities at fair value                          241 |              262
 Retained earnings (deficit)                          (425)|              350
                                        ___________________| _________________
Total stockholder's equity                         227,313 |          140,484
                                        ___________________| _________________
Total liabilities and stockholder's                        |
 equity                                         $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                           ___________________________________
                                              For the period |  For the period
                                            October 25, 1997 | January 1, 1997
                                                     through |         through
                                           December 31, 1997 |October 24, 1997
                                           __________________|________________
                                                             |
<S>                                                  <C>     |        <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $3,834 |        $18,288
 Management fee revenue                                  508 |          2,262
 Net investment income                                 5,127 |         21,656
 Realized gains (losses) on investments                   15 |            151
 Other income                                            236 |            426
                                           __________________|________________
                                                       9,720 |         42,783
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                7,413 |         19,276
  Benefit claims incurred in excess of                       |
   account balances                                       -- |            125
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,437 |         26,818
  General expenses                                     3,350 |         13,907
  Insurance taxes                                        450 |          1,889
  Policy acquisition costs deferred                  (13,678)|        (29,003)
  Amortization:                                              |
   Deferred policy acquisition costs                     892 |          1,674
   Present value of in force acquired                    948 |          5,225
   Goodwill                                              630 |          1,398
                                           __________________|________________
                                                       9,442 |         41,309
                                                             |
Interest expense                                         557 |          2,082
                                           __________________|________________
                                                       9,999 |         43,391
                                           __________________|________________
Income (loss) before income taxes                       (279)|           (608)
                                                             |
Income taxes                                             146 |         (1,337)
                                           __________________|________________
                                                             |
Net income (loss)                                      ($425)|           $729
                                           ==================|================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-ACQUISITION   PRE-ACQUISITION
                                           ____________________________________
                                              For the period |  For the period
                                             August 14, 1996 | January 1, 1996
                                                     through |         through
                                           December 31, 1996 | August 13, 1996
                                           __________________| ________________
                                                             |
<S>                                                  <C>     |         <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $8,768 |         $12,259
 Management fee revenue                                  877 |           1,390
 Net investment income                                 5,795 |           4,990
 Realized gains (losses) on investments                   42 |            (420)
 Other income                                            486 |              70
                                           __________________| ________________
                                                      15,968 |          18,289
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                5,741 |           4,355
  Benefit claims incurred in excess of                       |
   account balances                                    1,262 |             915
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,866 |          16,549
  General expenses                                     5,906 |           9,422
  Insurance taxes                                        672 |           1,225
  Policy acquisition costs deferred                  (11,712)|         (19,300)
  Amortization:                                              |
   Deferred policy acquisition costs                     244 |           2,436
   Present value of in force acquired                  2,745 |             951
   Goodwill                                              589 |              --
                                           __________________| ________________
                                                      15,313 |          16,553
                                                             |
Interest expense                                          85 |              --
                                           __________________| ________________
                                                      15,398 |          16,553
                                           __________________| ________________
Income (loss) before income taxes                        570 |           1,736
                                                             |
Income taxes                                             220 |          (1,463)
                                           __________________| ________________
                                                             |
Net income (loss)                                       $350 |          $3,199
                                           ==================| ================
</TABLE>

<TABLE>
<CAPTION>
                                                             PRE-ACQUISITION
                                                           __________________
                                                           For the year ended
                                                            December 31, 1995
                                                           __________________

<S>                                                                  <C>
Revenues:
 Annuity and interest sensitive life
  product charges                                                    $18,388
 Management fee revenue                                                  987
 Net investment income                                                 2,818
 Realized gains (losses) on investments                                  297
 Other income                                                             63
                                                           __________________
                                                                      22,553


Insurance benefits and expenses:
 Annuity and interest sensitive life benefits:
  Interest credited to account balances                                1,322
  Benefit claims incurred in excess of
   account balances                                                    1,824
 Underwriting, acquisition and insurance
  expenses:
  Commissions                                                          7,983
  General expenses                                                    12,650
  Insurance taxes                                                        952
  Policy acquisition costs deferred                                   (9,804)
  Amortization:
   Deferred policy acquisition costs                                   2,710
   Present value of in force acquired                                  1,552
   Goodwill                                                               --
                                                           __________________
                                                                      19,189

Interest expense                                                          --
                                                           __________________
                                                                      19,189
                                                           __________________
Income (loss) before income taxes                                      3,364

Income taxes                                                              --
                                                           __________________
Net income (loss)                                                     $3,364
                                                           ==================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              PRE-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities  Retained   Stock-
                     Common   Preferred Paid-In          at  Earnings holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>       <C>         <C>       <C>      <C>
Balance at
 January 1, 1995     $2,500   $50,000   $37,086        ($1)     ($79)  $89,506
 Contribution of
  capital                --        --     7,944         --        --     7,944
 Net income              --        --        --         --     3,364     3,364
 Preferred stock 
  dividends              --        --        --         --    (3,348)   (3,348)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --        659        --       659
                     __________________________________________________________
Balance at
 December 31, 1995    2,500    50,000    45,030        658       (63)   98,125
 Net income              --        --        --         --     3,199     3,199
 Preferred stock
  dividends              --        --        --         --      (719)     (719)
 Unrealized deprecia-
  tion of securities
  at fair value          --        --        --     (1,175)       --    (1,175)
                     __________________________________________________________
Balance at
 August 13, 1996     $2,500   $50,000   $45,030      ($517)   $2,417   $99,430
                     ==========================================================
</TABLE>

<TABLE>
<CAPTION>
                                              POST-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>      <C>          <C>       <C>     <C>
Balance at
 August 14, 1996     $2,500   $50,000   $87,372         --        --  $139,872
 Contribution of
  preferred stock
  to additional
  paid-in capital        --   (50,000)   50,000         --        --        --
 Net income              --        --        --         --      $350       350
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $262        --       262
                     __________________________________________________________
Balance at
 December 31, 1996    2,500        --   137,372        262       350   140,484
 Contribution of
  capital                --        --     1,121         --        --     1,121
 Net income              --        --        --         --       729       729
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --      1,543        --     1,543
                     __________________________________________________________
Balance at
 October 24, 1997    $2,500        --  $138,493     $1,805    $1,079  $143,877
                     ==========================================================

                                              POST-MERGER
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

Balance at
 October 25, 1997    $2,500        --  $224,997         --        --  $227,497
 Net loss                --        --        --         --     ($425)     (425)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $241        --       241
                     __________________________________________________________
Balance at
 December 31, 1997   $2,500        --  $224,997       $241     ($425) $227,313
                     ==========================================================
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                   ($425)|               $729
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  7,361 |             19,177
  Change in unearned revenues                       1,189 |              3,292
 Decrease (increase) in accrued                           |
  investment income                                 1,205 |             (3,489)
 Policy acquisition costs deferred                (13,678)|            (29,003)
 Amortization of deferred policy                          |
  acquisition costs                                   892 |              1,674
 Amortization of present value of in                      |
  force acquired                                      948 |              5,225
 Change in other assets, other                            |
  liabilities and accrued income taxes              4,205 |             (8,944)
 Provision for depreciation and                           |
  amortization                                      1,299 |              3,203
 Provision for deferred income taxes                  146 |                316
 Realized (gains) losses on investments               (15)|               (151)
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                               3,127 |             (7,971)
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale              9,871 |             39,622
 Mortgage loans on real estate                      1,644 |              5,828
 Short-term investments - net                          -- |             11,415
                                       ___________________| ___________________
                                                   11,515 |             56,865
Acquisition of investments:                               |
 Fixed maturities - available for sale            (29,596)|           (155,173)
 Equity securities                                     (1)|             (4,865)
 Mortgage loans on real estate                    (14,209)|            (44,481)
 Policy loans - net                                  (328)|             (3,870)
 Short-term investments - net                     (13,244)|                 --
                                       ___________________| ___________________
                                                  (57,378)|           (208,389)


</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                        POST-ACQUISITION      PRE-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                          August 14, 1996 |    January 1, 1996
                                                  through |            through
                                        December 31, 1996 |    August 13, 1996
                                       ___________________| ___________________
<S>                                              <C>      |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                    $350 |             $3,199
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  5,106 |              4,472
  Change in unearned revenues                       2,063 |              2,084
 Decrease (increase) in accrued                           |
  investment income                                  (877)|             (2,494)
 Policy acquisition costs deferred                (11,712)|            (19,300)
 Amortization of deferred policy                          |
  acquisition costs                                   244 |              2,436
 Amortization of present value of in                      |
  force acquired                                    2,745 |                951
 Change in other assets, other                            |
  liabilities and accrued income taxes                (96)|              4,672
 Provision for depreciation and                           |
  amortization                                      1,242 |                703
 Provision for deferred income taxes                  220 |             (1,463)
 Realized (gains) losses on investments               (42)|                420
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                                (757)|             (4,320)
                                                          |
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale             47,453 |             55,091
 Mortgage loans on real estate                         40 |                 --
 Short-term investments - net                       2,629 |                354
                                       ___________________| ___________________
                                                   50,122 |             55,445
Acquisition of investments:                               |
 Fixed maturities - available for sale           (147,170)|           (184,589)
 Equity securities                                     (5)|                 --
 Mortgage loans on real estate                    (31,499)|                 --
 Policy loans - net                                  (637)|             (1,977)
 Short-term investments - net                          -- |                 --
                                       ___________________| ___________________
                                                 (179,311)|           (186,566)
</TABLE>


                              See accompanying notes.
<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
OPERATING ACTIVITIES
Net income (loss)                                                      $3,364
Adjustments to reconcile net income (loss)
 to net cash provided by (used in)
 operations:
 Adjustments related to annuity and
  interest sensitive life products:
  Change in annuity and interest
   sensitive life product reserves                                      4,664
  Change in unearned revenues                                           4,949
 Decrease (increase) in accrued
  investment income                                                      (676)
 Policy acquisition costs deferred                                     (9,804)
 Amortization of deferred policy
  acquisition costs                                                     2,710
 Amortization of present value of in
  force acquired                                                        1,552
 Change in other assets, other
  liabilities and accrued income taxes                                  4,686
 Provision for depreciation and
  amortization                                                           (142)
 Provision for deferred income taxes                                       --
 Realized (gains) losses on investments                                  (297)
                                                             _________________
Net cash provided by (used in)
 operating activities                                                  11,006


INVESTING ACTIVITIES
Sale, maturity or repayment of
 investments:
 Fixed maturities - available for sale                                 24,026
 Mortgage loans on real estate                                             --
 Short-term investments - net                                              --
                                                             _________________
                                                                       24,026
Acquisition of investments:
 Fixed maturities - available for sale                                (61,723)
 Equity securities                                                        (10)
 Mortgage loans on real estate                                             --
 Policy loans - net                                                    (1,508)
 Short-term investments - net                                          (1,681)
                                                             _________________
                                                                      (64,922)
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

              CONSOLIDATED STATEMENTS OF CASH FLOWS -(CONTINUED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
Funds held in escrow pursuant to                          |
 an Exchange Agreement                                 -- |                 --
Purchase of property and equipment                  ($252)|              ($875)
                                       ___________________| ___________________
Net cash used in investing activities             (46,115)|           (152,399)
                                                          |
FINANCING ACTIVITIES                                      |
Proceeds from issuance of surplus note                 -- |                 --
Proceeds from line of credit borrowings            10,119 |             97,124
Repayment of line of credit borrowings             (2,207)|            (80,977)
Receipts from annuity and interest                        |
 sensitive life policies credited                         |
 to policyholder account balances                  62,306 |            261,549
Return of policyholder account balances                   |
 on annuity and interest sensitive                        |
 life policies                                     (6,350)|            (13,931)
Net reallocations to Separate                             |
 Accounts                                         (17,017)|            (93,069)
Contributions of capital by Parent                     -- |              1,011
Dividends paid on preferred stock                      -- |                 --
                                       ___________________| ___________________
Net cash provided by financing                            |
 activities                                        46,851 |            171,707
                                       ___________________| ___________________
Increase (decrease) in cash and                           |
 cash equivalents                                   3,863 |             11,337
                                                          |
Cash and cash equivalents at                              |
 beginning of period                               17,176 |              5,839
                                       ___________________| ___________________
Cash and cash equivalents at end                          |
 of period                                        $21,039 |            $17,176
                                       ===================| ===================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                            $295               $1,912
 Income taxes                                          --                  283

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                             --                  110

</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                           POST-ACQUISITION    PRE-ACQUISITION
                                          _____________________________________
                                             For the period |   For the period
                                            August 14, 1996 |  January 1, 1996
                                                    through |          through
                                          December 31, 1996 |  August 13, 1996
                                          __________________| _________________
<S>                                                <C>      |        <C>
INVESTING ACTIVITIES - CONTINUED                            |
Funds held in escrow pursuant to                            |
 an Exchange Agreement                                   -- |               --
Purchase of property and equipment                    ($137)|               --
                                          __________________| _________________
Net cash used in investing activities              (129,326)|        ($131,121)
                                                            |
FINANCING ACTIVITIES                                        |
Proceeds from issuance of surplus note               25,000 |               --
Proceeds from line of credit borrowings                  -- |               --
Repayment of line of credit borrowings                   -- |               --
Receipts from annuity and interest                          |
 sensitive life policies credited                           |
 to policyholder account balances                   116,819 |          149,750
Return of policyholder account balances                     |
 on annuity and interest sensitive                          |
 life policies                                       (3,315)|           (2,695)
Net reallocations to Separate                               |
 Accounts                                           (10,237)|           (8,286)
Contributions of capital by Parent                       -- |               --
Dividends paid on preferred stock                        -- |             (719)
                                          __________________| _________________
Net cash provided by financing                              |
 activities                                         128,267 |          138,050
                                          __________________| _________________
Increase (decrease) in cash and                             |
 cash equivalents                                    (1,816)|            2,609
                                                            |
Cash and cash equivalents at                                |
 beginning of period                                  7,655 |            5,046
                                          __________________| _________________
Cash and cash equivalents at end                            |
 of period                                           $5,839 |           $7,655
                                          ==================| =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                --                 --
 Income taxes                                            --                 --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                               --                 --

</TABLE>

See accompanying notes.

<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
INVESTING ACTIVITIES - CONTINUED
Funds held in escrow pursuant to
 an Exchange Agreement                                                ($1,242)
Purchase of property and equipment                                         --
                                                             _________________
Net cash used in investing activities                                 (42,138)

FINANCING ACTIVITIES
Proceeds from issuance of surplus note                                     --
Proceeds from line of credit borrowings                                    --
Repayment of line of credit borrowings                                     --
Receipts from annuity and interest
 sensitive life policies credited
 to policyholder account balances                                      29,501
Return of policyholder account balances
 on annuity and interest sensitive
 life policies                                                         (1,543)
Net reallocations to Separate
 Accounts                                                                  --
Contributions of capital by Parent                                      7,944
Dividends paid on preferred stock                                      (3,348)
                                                             _________________
Net cash provided by financing
 activities                                                            32,554
                                                             _________________
Increase (decrease) in cash and
 cash equivalents                                                       1,422

Cash and cash equivalents at
 beginning of period                                                    3,624
                                                             _________________
Cash and cash equivalents at end
 of period                                                             $5,046
                                                             =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                                  --
 Income taxes                                                              --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                                                 --

</TABLE>


                             See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              December 31, 1997
 
1.  SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First Golden 
American Life Insurance Company of New York ("First Golden," and with Golden
American collectively, the "Company").  All significant intercompany accounts
and transactions have been eliminated.
     
ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies,
Inc., offers variable insurance products and is licensed as a life insurance
company in the District of Columbia and all states except New York. On January
2, 1997 and December 23, 1997, First Golden became licensed to sell insurance
products in New York and Delaware, respectively.  The Company's products are
marketed by broker/dealers, financial institutions and insurance agents.  The
Company's primary customers are individuals and families.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware corporation,
acquired all of the outstanding capital stock of Equitable of Iowa Companies
("Equitable"), pursuant to the terms of the Agreement and Plan of Merger 
("Merger Agreement") among Equitable, PFHI, and ING Groep N.V. ("ING").  PFHI
is a wholly owned subsidiary of ING, a global financial services holding 
company based in The Netherlands.  As a result of the merger, Equitable was
merged into PFHI which was simultaneously renamed Equitable of Iowa Companies,
Inc. ("EIC" or the "Parent"), a Delaware corporation.  See Note 5 for 
additional information regarding the merger.
     
On August 13, 1996, Equitable acquired all of the outstanding capital stock of
EIC Variable, Inc. (formerly known as BT Variable, Inc.) and its wholly owned
subsidiaries, Golden American and Directed Services, Inc. ("DSI") from
Whitewood Properties Corporation ("Whitewood") pursuant to the terms of a
Stock Purchase Agreement between Equitable and Whitewood (the "Purchase
Agreement").  On April 30, 1997, EIC Variable, Inc. was liquidated and its 
investments in Golden American and DSI were transferred to Equitable, while
the remainder of its net assets were contributed to Golden American.  On
December 30, 1997, EIC Variable, Inc. was dissolved. See Note 6 for additional
information regarding the acquisition.
     
For financial statement purposes, the merger was accounted for as a purchase
effective October 25, 1997 and the change in control of Golden American through
the acquisition of BT Variable was accounted for as a purchase effective August
14, 1996. The merger and acquisition resulted in new bases of accounting 
reflecting estimated fair values of assets and liabilities at their respective
dates.  As a result, the Company's financial statements for the period 
subsequent to October 24, 1997, are presented on the Post-Merger new basis of
accounting, for the period August 14, 1996 through October 24, 1997, are 
presented on the Post-Acquisition basis of accounting, and for August 13, 1996
and prior periods are presented on the Pre-Acquisition basis of accounting.
     
INVESTMENTS
FIXED MATURITIES:  Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities," 
requires fixed maturity securities to be designated as either "available for
sale," "held for investment" or "trading." Sales of fixed maturities
designated as "available for sale" are not restricted by SFAS No. 115. 
Available for sale securities are reported at fair value and unrealized gains
and losses on these securities are included directly in stockholder's
equity, after adjustment for related changes in deferred policy acquisition 
costs ("DPAC"), present value of in force acquired ("PVIF"), policy reserves 
and deferred income 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
taxes. At December 31, 1997 and 1996, all of the Company's
fixed maturity securities are designated as available for sale although the
Company is not precluded from designating fixed maturity securities as held for
investment or trading at some future date. 

Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value which becomes the security's new cost
basis by a charge to realized losses in the Company's Statement of Income.
Premiums and discounts are amortized/accrued utilizing the scientific interest
method which results in a constant yield over the security's expected life.
Amortization/accrual of premiums and discounts on mortgage-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.
     
EQUITY SECURITIES:  Equity securities are reported at estimated fair value if
readily marketable.  The change in unrealized appreciation and depreciation of
marketable equity securities (net of related deferred income taxes, if any) is
included directly in stockholder's equity.  Equity securities determined to 
have a decline in value that is other than temporary are written down to
estimated fair value which becomes the security's new cost basis by a charge
to realized losses in the Company's Statement of Income.
     
MORTGAGE LOANS:  Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts.  If the value of any 
mortgage loan is determined to be impaired (i.e., when it is probable the
Company will be unable to collect all amounts due according to the contractual
terms of the loan agreement), the carrying value of the mortgage loan is
reduced to the present value of expected future cash flows from the loan,
discounted at the loan's effective interest rate, or to the loan's observable
market price, or the fair value of the underlying collateral.  The carrying
value of impaired loans is reduced by the establishment of a valuation 
allowance which is adjusted at each reporting date for significant changes in
the calculated value of the loan. Changes in this valuation allowance are
charged or credited to income.
     
OTHER INVESTMENTS: Policy loans are reported at unpaid principal.  Short-term
investments are reported at cost adjusted for amortization of premiums and 
accrual of discounts.
     
FAIR VALUES:  Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded
in a liquid market are estimated using a third party pricing system.  This 
pricing system uses a matrix calculation assuming a spread over U.S. Treasury
bonds based upon the expected average lives of the securities.  Fair values
of private placement bonds are estimated using a matrix that assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S. 
Treasury bonds.  Estimated fair values of equity securities which consists of
the Company's investment in its registered separate accounts are based upon 
the quoted fair value of the securities comprising the individual portfolios
underlying the separate accounts.  Realized gains and losses are determined on
the basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

CASH AND CASH EQUIVALENTS
For purposes of the consolidated statement of cash flows, the Company considers
all demand deposits and interest-bearing accounts not related to the investment
function to be cash equivalents.  All interest-bearing accounts classified as
cash equivalents have original maturities of three months or less.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally commissions and 
other expenses related to the production of new business, have been deferred. 
Acquisition costs for variable annuity and variable life products are being 
amortized generally in proportion to the present value (using the assumed
crediting rate) of expected future gross profits.  This amortization is
"unlocked" when the Company revises its estimate of current or future gross
profits to be realized from a group of products.  DPAC is adjusted to reflect
the pro forma impact of unrealized gains and losses on fixed maturity 
securities the Company has designated as "available for sale" under SFAS No.
115.
     
PRESENT VALUE OF IN FORCE ACQUIRED
As a result of the merger and the acquisition, a portion of the acquisition
cost related to each transaction was allocated to the right to receive 
future cash flows from existing insurance contracts.  This allocated cost
represents the PVIF which reflects the value of those purchased policies
calculated by discounting actuarially determined expected future cash flows
at the discount rate determined by the purchaser. Amortization of PVIF is
charged to expense in proportion to expected gross profits.  This 
amortization is "unlocked" when the Company revises its estimate of current
or future gross profits to be realized from the insurance contracts acquired.
PVIF is adjusted to reflect the pro forma impact of unrealized gains (losses)
on available for sale fixed maturities.  See Notes 5 and 6 for additional
information on PVIF resulting from the merger and acquisition.
     
PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements, office 
furniture and equipment and capitalized computer software and are not 
considered to be significant to the Company's overall operations.  Property
and equipment are reported at cost less allowances for depreciation.
Depreciation expense is computed primarily on the basis of the straight-line 
method over the estimated useful lives of the assets.
 
GOODWILL
Goodwill was established as a result of the merger discussed previously and is
being amortized over 40 years on a straight-line basis.  Goodwill established
as a result of the acquisition discussed above was being amortized over 25
years on a straight-line basis.  See Notes 5 and 6 for additional information 
on the merger and acquisition.
     
FUTURE POLICY BENEFITS
Future policy benefits for fixed interest divisions of the variable products 
are established utilizing the retrospective deposit accounting method.  Policy
reserves represent the premiums received plus accumulated interest, less
mortality and administration charges.  Interest credited to these policies
ranged from 3.30% to 8.25% during 1997. The unearned revenue reserve
represents unearned distribution fees discussed below.  These distribution
fees have been deferred and are amortized over the life of the contract in
proportion to its expected gross profits.
     
SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
balance sheets represent funds that are separately administered principally
for variable annuity and variable life contracts. Contractholders, rather than
the Company, bear the investment risk for variable products.  At the direction
of the Contractholders, the separate accounts invest the premiums from the
sale of variable annuity and variable life products in shares of specified
mutual funds.  The assets and liabilities of the separate accounts are clearly
identified and segregated from other assets and liabilities of the Company. 
The portion of the separate account assets applicable to variable annuity and
variable life contracts cannot be charged with liabilities arising out of any
other business the Company may conduct.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Variable separate account assets carried at fair value of the underlying
investments generally represent Contractholder investment values maintained
in the accounts.  Variable separate account liabilities represent account
balances for the variable annuity and variable life contracts invested in the
separate accounts. Net investment income and realized and unrealized capital
gains and losses related to separate account assets are not reflected in the
accompanying Statements of Income.
 
Product charges recorded by the Company from variable annuity and variable
life products consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and surrender charges.
In addition, some variable annuity and all variable life contracts provide for
a distribution fee collected for a limited number of years after each premium
deposit.  Revenue recognition of collected distribution fees is amortized over
the life of the contract in proportion to its expected gross profits.  The
balance of unrecognized revenue related to the distribution fees is reported
as an unearned revenue reserve.
     
DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and 
liabilities using the enacted marginal tax rate.  Deferred tax assets or
liabilities are adjusted to reflect the pro forma impact of unrealized gains
and losses on equity securities and fixed maturity securities the Company has
designated as available for sale under SFAS No. 115.  Changes in deferred tax
assets or liabilities resulting from this SFAS No. 115 adjustment are charged
or credited directly to stockholder's equity.  Deferred income tax expenses
or credits reflected in the Company's Statement of Income are based on the 
changes in the deferred tax asset or liability from period to period 
(excluding the SFAS No. 115 adjustment).
 
DIVIDEND RESTRICTIONS
The Company's ability to pay dividends to its parent is restricted because
prior approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limitation.  During 1998,
Golden American cannot pay dividends to its parent without prior approval of
statutory authorities. The Company has maintained adequate statutory capital
and surplus and has not used surplus relief or financial reinsurance, which
have come under scrutiny by many state insurance departments.
 
Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholders unless a notice of
its intention to declare a dividend and amount of the dividend has been filed
not less than thirty days in advance of the proposed declaration.  The
superintendent may disapprove the distribution by giving written notice to 
First Golden within thirty days after the filing should the superintendent
find that the financial condition of First Golden does not warrant the
distribution.

 
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
affecting the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.
     
Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures.  Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of 
estimates and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values of
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy
acquisition costs and present value of in force acquired, (4) fair values of
assets and liabilities recorded as a result of merger and acquisition
transactions, (5) asset valuation 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
allowances, (6) guaranty fund assessment
accruals, (7) deferred tax benefits (liabilities) and (8) estimates for
commitments and contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated.  Estimates and assumptions 
regarding all of the preceding are inherently subject to change and are 
reassessed periodically.  Changes in estimates and assumptions could
materially impact the financial statements.
     
2. BASIS OF FINANCIAL REPORTING
 
The financial statements of the Company differ from related statutory-basis 
financial statements principally as follows:  (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) an asset 
representing the present value of future cash flows from insurance 
contracts acquired was established as a result of the merger/acquisition and
is amortized and charged to expense; (3) future policy benefit reserves for
the fixed interest divisions of the variable products are based on full
account values, rather than the greater of cash surrender value or amounts
derived from discounting methodologies utilizing statutory interest rates; 
(4) reserves are reported before reduction for reserve credits related to
reinsurance ceded and a receivable is established, net of an allowance for
uncollectible amounts, for these credits rather than presented net of these
credits; (5) fixed maturity investments are designated as "available for
sale" and valued at fair value with unrealized appreciation/depreciation,
net of adjustments to deferred income taxes (if applicable), present value of
in force acquired and deferred policy acquisition costs, credited/charged
directly to stockholder's equity rather than valued at amortized cost; 
(6) the carrying value of fixed maturity securities is reduced to fair value
by a charge to realized losses in the Statement of Income when declines in
carrying value are judged to be other than temporary, rather than through the
establishment of a formula-determined statutory investment reserve (carried as
a liability), changes in which are charged directly to surplus; (7) deferred
income taxes are provided for the difference between the financial statement
and income tax bases of assets and liabilities; (8) net realized gains or
losses attributed to changes in the level of interest rates in the market are
recognized when the sale is completed rather than deferred and amortized over 
the remaining life of the fixed maturity security; (9) a liability is 
established for anticipated guaranty fund assessments, net of related
anticipated premium tax credits, rather than capitalized when assessed and
amortized in accordance with procedures permitted by insurance regulatory
authorities; (10) revenues for variable annuity and variable life products
consist of policy charges for the cost of insurance, policy administration
charges, amortization of policy initiation fees and surrender charges assessed
rather than premiums received; (11) the financial statements of Golden 
American's wholly owned subsidiary are consolidated rather than recorded at the
equity in net assets; (12) surplus notes are reported as liabilities rather
than as surplus; and (13) assets and liabilities are restated to fair values
when a change in ownership occurs, with provisions for goodwill and other 
intangible assets, rather than continuing to be presented at historical cost.

Net loss for Golden American as determined in accordance with statutory
accounting practices was $428,000 in 1997, $9,188,000 in 1996 and $4,117,000
in 1995.  Total statutory capital and surplus was $76,914,000 at December 31,
1997 and $80,430,000 at December 31, 1996.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
3.   INVESTMENT OPERATIONS
     
INVESTMENT RESULTS
Major categories of net investment income are summarized below:
     
<TABLE>
<CAPTION>

                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |          <C>                 <C>
Fixed maturities                   $4,443 |          $18,488             $5,083
Equity securities                       3 |               --                103
Mortgage loans on real                    |
 estate                               879 |            3,070                203
Policy loans                           59 |              482                 78
Short-term investments                129 |              443                441
Other, net                           (154)|               24                  2
Funds held in escrow                   -- |               --                 --
                        __________________| ____________________________________
Gross investment income             5,359 |           22,507              5,910
Less investment expenses             (232)|             (851)              (115)
                        __________________| ____________________________________
Net investment income              $5,127 |          $21,656             $5,795
                        ==================| ====================================

</TABLE>


<TABLE>
<CAPTION>

                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                                <C>    |           <C>
Fixed maturities                   $4,507 |           $1,610
Equity securities                      -- |               --
Mortgage loans on real                    |
 estate                                -- |               --
Policy loans                           73 |               56
Short-term investments                341 |              899
Other, net                             22 |              148
Funds held in escrow                  145 |              166
                        __________________| _________________
Gross investment income             5,088 |            2,879
Less investment expenses              (98)|              (61)
                        __________________| _________________
Net investment income              $4,990 |           $2,818
                        ==================| =================

</TABLE>

Realized gains (losses) on investments are as follows:
<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                   <C> |             <C>                 <C>
Fixed maturities,                         |
 available for sale                   $25 |             $151                $42
Mortgage loans                        (10)|               --                 --
                        __________________| ____________________________________
Realized gains (losses)                   |
 on investments                       $15 |             $151                $42
                        ========================================================
</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                   (Dollars in thousands)
<S>                                 <C>   |             <C>
Fixed maturities,                         |
 available for sale                 ($420)|             $297
Mortgage loans                         -- |               --
                        __________________| _________________
Realized gains (losses)                   |
 on investments                     ($420)|             $297
                        =====================================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
The change in unrealized appreciation (depreciation) on securities at
fair value is as follows:

<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                           For the period |   For the period     For the period
                         October 25, 1997 |  January 1, 1997    August 14, 1996
                                  through |          through            through
                             December 31, |      October 24,       December 31,
                                     1997 |             1997               1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |           <C>                  <C>
Fixed maturities:                         |
 Available for sale                $1,113 |           $4,607               $410
 Held for investment                   -- |               --                 --
Equity securities                    (533)|             (465)                (3)
                        __________________| ____________________________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                          $580 |           $4,142               $407
                        ========================================================

</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                               <C>     |           <C>
Fixed maturities:                         |
 Available for sale               ($2,087)|             $958
 Held for investment                   -- |               90
Equity securities                       1 |                3
                        __________________| _________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                       ($2,086)|           $1,051
                        =====================================

</TABLE>


At December 31, 1997 and December 31, 1996, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturity securities, all
of which are designated as available for sale, are as follows:
     
<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
                                     Cost       Gains      Losses       Value
                               _______________________________________________
                                             (Dollars in thousands)
December 31, 1997                                  POST-MERGER
______________________________________________________________________________
<S>                              <C>           <C>          <C>      <C>
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $62,988        $155        ($10)    $63,133
 Other                              5,705           5          (1)      5,709
Foreign governments                 2,062          --          (9)      2,053
Public utilities                   25,899          49          (4)     25,944
Investment grade corporate        219,526         926         (32)    220,420
Below investment grade
 corporate                         41,355         186        (210)     41,331
Mortgage-backed securities         55,753          78         (20)     55,811
                               _______________________________________________
Total                            $413,288      $1,399       ($286)   $414,401
                               ===============================================

December 31, 1996                              POST-ACQUISITION
______________________________________________________________________________
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $70,902        $122       ($247)    $70,777
 Other                              3,082           2          (4)      3,080
Public utilities                   35,893         193         (38)     36,048
Investment grade corporate        134,487         586        (466)    134,607
Below investment grade
 corporate                         25,921         249         (56)     26,114
Mortgage-backed securities          4,868          69          --       4,937
                               _______________________________________________
Total                            $275,153      $1,221       ($811)   $275,563
                               ===============================================
</TABLE>
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
At December 31, 1997, net unrealized investment gains on fixed maturities
designated as available for sale totaled $1,113,000.  This appreciation caused
an increase to stockholder's equity of $587,000 at December 31, 1997 (net of 
deferred income taxes of $316,000, an adjustment of $35,000 to DPAC and PVIF
of $175,000).  Short-term investments with maturities of 30 days or less have
been excluded from the above schedules. Amortized cost approximates fair value
for these securities.
     
Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1997, are shown 
below.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           POST-MERGER
                                                _____________________________
                                                                   Estimated
                                                   Amortized            Fair
December 31, 1997                                       Cost           Value
_____________________________________________________________________________
                                                    (Dollars in thousands)
<S>                                                 <C>             <C>
Due within one year                                  $26,261         $26,239
Due after one year through five years                198,249         198,781
Due after five years through ten years                70,037          70,437
                                                _____________   _____________
                                                     294,547         295,457
Mortgage-backed securities                           118,741         118,944
                                                _____________   _____________
Total                                               $413,288        $414,401
                                                =============   =============
</TABLE>

An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio is as follows:
<TABLE>
<CAPTION>
                                            Gross         Gross      Proceeds
                          Amortized      Realized      Realized          from
                               Cost         Gains        Losses          Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                         <C>              <C>          <C>         <C>
For the period October 25,
 1997 through 
 December 31, 1997:
Scheduled principal
 repayments, calls and
 tenders                     $6,708            $2            --        $6,710
Sales                         3,138            23            --         3,161
                        ______________________________________________________
Total                        $9,846           $25            --        $9,871
                        ======================================================
For the period January 1,
 1997 through October 24,
 1997:
Scheduled principal
 repayments, calls and 
 tenders                    $25,419            --            --       $25,419
Sales                        14,052          $153           ($2)       14,203
                        ______________________________________________________
Total                       $39,471          $153           ($2)      $39,622
                        ======================================================
For the period August 14,
 1996 through 
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                     $1,612            --            --        $1,612
Sales                        45,799          $115          ($73)       45,841
                        ______________________________________________________
Total                       $47,411          $115          ($73)      $47,453
                        ======================================================
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and 
 tenders                     $1,801            --            --        $1,801
Sales                        53,710          $152         ($572)       53,290
                        ______________________________________________________
Total                       $55,511          $152         ($572)      $55,091
                        ======================================================
Year ended December 31,
 1995:
Scheduled principal
 repayments, calls and 
 tenders                    $20,279          $305          ($16)      $20,568
Sales                         3,450             8            --         3,458
                        ______________________________________________________
Total                       $23,729          $313          ($16)      $24,026
                        ======================================================
</TABLE>

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
INVESTMENT VALUATION ANALYSIS:  The Company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired.  The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when 
an impairment in value appears to be other than temporary.  During 1997 and
1996, no investments were identified as having an impairment other than 
temporary.
     
INVESTMENTS ON DEPOSIT:  At December 31, 1997 and 1996, affidavits of deposits
covering bonds with a par value of  $6,605,000 were on deposit with regulatory
authorities pursuant to certain statutory requirements.
     
INVESTMENT DIVERSIFICATIONS:  The Company's investment policies related to its
investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer.  Such policies are at least as restrictive as those set forth by
regulatory authorities.  The following percentages relate to holdings at
December 31, 1997 and December 31, 1996.  Fixed maturity investments included
investments in basic industrials (30% in 1997 and 1996), financial companies
(24% in 1997, 18% in 1996), various government bonds and government or agency
mortgage-backed securities (17% in 1997 and 27% in 1996) and public utilities
(7% in 1997, 13% in 1996).  Mortgage loans on real estate have been analyzed
by geographical location with concentrations by state identified as Utah (13%
in 1997, 4% in 1996), California (12% in 1997, 7% in 1996), and Georgia (11%
in 1997, 17% in 1996).  There are no other concentrations of mortgage loans in
any state exceeding ten percent at December 31, 1997 and 1996.  Mortgage loans
on real estate have also been analyzed by collateral type with significant
concentrations identified in office buildings (43% in 1997, 36% in 1996),
industrial buildings (33% in 1997, 31% in 1996), retail facilities (15% in 
1997, 6% in 1996) and multi-family residential buildings (9% in 1997, 27% in 
1996).  Equity securities and investments accounted for by the equity method
are not significant to the Company's overall investment portfolio.
     
No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1997.
     
4.  FAIR VALUES OF FINANCIAL INSTRUMENTS
     
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a 
Company's balance sheet, unless specifically exempted.  SFAS No. 119, 
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments," requires additional disclosures about derivative financial
instruments.  Most of the Company's investments, investment contracts and debt
fall within the standards' definition of a financial instrument.  Fair values
for the Company's insurance contracts other than investment contracts are not
required to be disclosed.  In cases where quoted market prices are not
available, estimated fair values are based on estimates using present value or
other valuation techniques.  Those techniques are significantly affected by
the assumptions used, including the discount rate and estimates of future cash
flows.  Accounting, actuarial and regulatory bodies are continuing to study the
methodologies to be used in developing fair value information, particularly as
it relates to such things as liabilities for insurance contracts.  Accordingly,
care should be exercised in deriving conclusions about the Company's business
or financial condition based on the information presented herein.
     
The Company closely monitors the composition and yield of its invested assets,
the duration and interest credited on insurance liabilities and resulting 
interest spreads and timing of cash flows.  These amounts are taken into 
consideration in the Company's overall management of interest rate risk, which
attempts to minimize exposure to changing interest rates through the matching
of investment cash flows with amounts expected to be due under insurance
contracts.  As discussed be-

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
low, the Company has used discount rates in its
determination of fair values for its  liabilities which are consistent with 
market yields for related assets.  The use of the asset market yield is 
consistent with management's opinion that the risks inherent in its asset and
liability portfolios are similar.  This assumption, however, might not result 
in values consistent with those obtained through an actuarial appraisal of the
Company's business or values that might arise in a negotiated transaction.
 
The following compares carrying values as shown for financial reporting
purposes with estimated fair values:

<TABLE>
<CAPTION>

December 31                               1997                     1996
_______________________________________________________________________________
(Dollars in thousands)                                |
                                            Estimated |              Estimated
                                 Carrying        Fair |   Carrying        Fair
                                    Value       Value |      Value       Value
                               ___________ ___________| ___________ ___________
<S>                             <C>         <C>       |  <C>         <C>
ASSETS                                                |
 Fixed maturities, available                          |
  for sale                       $414,401    $414,401 |   $275,563    $275,563
 Equity securities                  3,904       3,904 |         33          33
 Mortgage loans on real estate     85,093      86,348 |     31,459      30,979
 Policy loans                       8,832       8,832 |      4,634       4,634
 Short-term investments            14,460      14,460 |     12,631      12,631
 Cash and cash equivalents         21,039      21,039 |      5,839       5,839
 Separate account assets        1,646,169   1,646,169 |  1,207,247   1,207,247
                                                      |
LIABILITIES                                           |
 Annuity products                 493,181     431,859 |    280,076     253,012
 Surplus note                      25,000      28,837 |     25,000      28,878
 Separate account liabilities   1,646,169   1,443,458 |  1,207,247   1,119,158
                                                      |
</TABLE>

The following methods and assumptions were used by the Company in estimating
fair values.
   
FIXED MATURITIES:  Estimated fair values of publicly traded securities are as
reported by an independent pricing service.  Estimated fair values of
conventional mortgage-backed securities not actively traded in a liquid market
are estimated using a third party pricing system.  This pricing system uses a
matrix calculation assuming a spread over U.S. Treasury bonds based upon the 
expected average lives of the securities.
   
EQUITY SECURITIES:  Estimated fair values of equity securities, which consist
of the Company's investment in the portfolios underlying its separate accounts,
are based upon the quoted fair value of the individual securities comprising
the individual portfolios underlying the separate accounts.  For equity
securities not actively traded, estimated fair values are based upon values of
issues of comparable yield and quality.
   
MORTGAGE LOANS ON REAL ESTATE:  Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar
loans.
   
POLICY LOANS:  Carrying values approximate the estimated fair value for
policy loans.
   
SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS:  Carrying values
reported in the Company's historical cost basis balance sheet approximate
estimated fair value for these instruments, due to their short-term nature.
  
SEPARATE ACCOUNT ASSETS:  Separate account assets are based upon the quoted
fair values of the individual securities in the separate accounts.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
ANNUITY PRODUCTS:  Estimated fair values of the Company's liabilities for
future policy benefits for the fixed interest division of the variable annuity
products and for supplemental contracts without life contingencies are based
upon discounted cash flow calculations.  Cash flows of future policy benefits
are discounted using the market yield rate of the assets supporting these
liabilities.
   
SURPLUS NOTE:  Estimated fair value of the Company's surplus note was based
upon discounted future cash flows using a discount rate approximating the 
Company's return on invested assets. 

SEPARATE ACCOUNT LIABILITIES:  Separate account liabilities are reported at
full account value in the Company's historical cost balance sheet.
Estimated fair values of separate account liabilities are based upon
assumptions using an estimated long-term average market rate of return to 
discount future cash flows.  The reduction in fair values for separate
account liabilities reflect the present value of future revenue from product
charges, distribution fees or surrender charges.
 
5.   MERGER
  
TRANSACTION:  On October 23, 1997, Equitable shareholders approved the Merger
Agreement dated as of July 7, 1997, among Equitable, PFHI and ING.  On October
24, 1997, PFHI, a Delaware corporation, acquired all of the outstanding 
capital stock of Equitable pursuant to the Merger Agreement.  PFHI is a wholly
owned subsidiary of ING, a global financial services holding company based in 
The Netherlands.  Equitable, an Iowa corporation, in turn, owned all the 
outstanding capital stock of Equitable Life Insurance Company of Iowa 
("Equitable Life") and Golden American and their wholly owned subsidiaries.
Equitable also owned all the outstanding capital stock of Locust Street
Securities, Inc. ("LSSI"), Equitable Investment Services, Inc., DSI, Equitable
of Iowa Companies Capital Trust, Equitable of Iowa Companies Capital Trust II 
and Equitable of Iowa Securities Network, Inc.  In exchange for the outstanding
capital stock of Equitable, ING paid total consideration of approximately $2.1
billion in cash and stock plus the assumption of approximately $400 million
in debt according to the Merger Agreement.  As a result of the merger, 
Equitable was merged into PFHI which was simultaneously renamed Equitable of
Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation.  All 
costs of the merger, including expenses to terminate certain benefit plans,
were paid by the Parent.
     
ACCOUNTING TREATMENT:  The merger was accounted for as a purchase resulting
in a new basis of accounting, reflecting estimated fair values for assets 
and liabilities at October 24, 1997.  The purchase price was allocated to EIC
and its subsidiaries. Goodwill was established for the excess of the merger
cost over the fair value of the net assets and pushed down to EIC and its 
subsidiaries including Golden American and First Golden. The merger cost is
preliminary with respect to estimated expenses and, as a result, the PVIF and
related amortization and deferred taxes may change.  The allocation of the
purchase price to the Company was approximately $227,497,000. The amount of
goodwill allocated to the Company relating to the merger was $151,127,000 at
the merger date and is being amortized over 40 years on a straight-line basis.
The carrying value of goodwill will be reviewed periodically for any 
indication of impairment in value.  The Company's DPAC, previous balance of
PVIF and unearned revenue reserve, as of the merger date, were eliminated
and an asset of $44,297,000 representing PVIF was established for all policies
in force at the merger date.
     
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the merger, a portion of the
acquisition cost was allocated to the right to receive future cash flows from
insurance contracts existing with the Company at the date of merger.  This 
allocated cost represents the present value of in force acquired reflecting 
the value of those purchased policies calculated by discounting the 
actuarially determined expected future cash flow at the discount rate
determined by ING.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
An analysis of the PVIF asset is as follows:

<TABLE>
<CAPTION>
                                                       POST-MERGER
                                           ________________________
                                                    For the period
                                                  October 25, 1997
                                                           through
                                                 December 31, 1997
                                           ________________________
                                            (Dollars in thousands)
<S>                                                        <C>
Beginning balance                                          $44,297
Imputed interest                                             1,004
Amortization                                                (1,952)
Adjustment for unrealized gains
 on available for sale securities                             (175)
                                           ________________________
Ending balance                                             $43,174
                                           ========================
</TABLE>
Interest is imputed on the unamortized balance of PVIF at a rate of 7.03% for
the period October 25, 1997 through December 31, 1997.  The amortization of
PVIF net of imputed interest is charged to expense.  PVIF is also adjusted for
the unrealized gains (losses) on available for sale securities; such changes
are included directly in stockholder's equity.  Based on current conditions 
and assumptions as to the impact of future events on acquired policies in 
force, the expected approximate net amoritization for the next five years,
relating to the PVIF as of December 31, 1997, is $6,200,000 in 1998,
$6,000,000 in 1999, $5,600,000 in 2000, $5,000,000 in 2001 and $4,200,000 in
2002.  Actual amortization may vary based upon final purchase price allocation
and changes in assumptions and experience.
   




6.   ACQUISITION
   
TRANSACTION:  On August 13, 1996, Equitable acquired all of the outstanding 
capital stock of BT Variable from Whitewood, a wholly owned subsidiary of
Bankers Trust Company ("Bankers Trust"), pursuant to the terms of the
Purchase Agreement dated as of May 3, 1996 between Equitable and Whitewood.
In exchange for the outstanding capital stock of BT Variable, Equitable paid
the sum of $93,000,000 in cash to Whitewood in accordance with the terms of 
the Purchase Agreement. Equitable also paid the sum of $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust 
pursuant to a revolving credit arrangement.  Subsequent to the acquisition,
the BT Variable, Inc. name was changed to EIC Variable, Inc.  At April 30,
1997, EIC Variable, Inc. was liquidated and its investments in Golden American
and DSI were transferred to Equitable, while the remainder of its net assets 
were contributed to Golden American.  On December 30, 1997, EIC Variable, Inc.
was dissolved.
   
ACCOUNTING TREATMENT:  The acquisition was accounted for as a purchase
resulting in a new basis of accounting, which reflected estimated fair
values for assets and liabilities at August 13, 1996.  The purchase price
was allocated to the three companies purchased - BT Variable, DSI and Golden
American.  Goodwill was established for the excess of the acquisition cost
over the fair value of the net assets acquired and pushed down to Golden 
American.  The allocation of the purchase price to the Company was
approximately $139,872,000.  The amount of goodwill relating to the
acquisition was $41,113,000 and was amortized over 25 years on a straight-line
basis until the October 24, 1997 merger with ING.  The Company's DPAC, previous
balance of PVIF and unearned revenue reserve, as of the merger date, were 
eliminated and an asset of $85,796,000 representing PVIF was established for 
all policies in force at the acquisition date.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the acquisition, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from the insurance contracts existing with the Company at the date of
acquisition. This allocated cost represents the present value of in force 
acquired reflecting the value of those purchased policies calculated by 
discounting the actuarially determined expected future cash flows at the 
discount rate determined by Equitable.


An analysis of the PVIF asset is as follows:
  
<TABLE>
<CAPTION>

                                   POST-ACQUISITION          PRE-ACQUISITION
                              _________________________________________________
                                 For the     For the |     For the
                                  period      period |      period
                                 January      August |     January     For the
                                 1, 1997    14, 1996 |     1, 1996        year
                                 through     through |     through       ended
                                 October    December |      August    December
                                24, 1997    31, 1996 |    13, 1996    31, 1995
                              _______________________| ________________________
                                              (Dollars in thousands)
<S>                              <C>         <C>     |      <C>         <C>
Beginning balance                $83,051     $85,796 |      $6,057      $7,620
Imputed interest                   5,138       2,465 |         273         548
Amortization                     (10,363)     (5,210)|      (1,224)     (2,100)
Adjustment for unrealized                            |
 gains (losses) on available                         |
 for sale securities                (373)         -- |          11         (11)
                              _______________________| ________________________
Ending balance                   $77,453     $83,051 |      $5,117      $6,057
                              =================================================
</TABLE>

Pre-Acquisition PVIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit
Life Insurance Company in Rehabilitation ("Mutual Benefit") on September
30, 1992.
   
Interest was imputed on the unamortized balance of PVIF at rates of 7.70% 
to 7.80% for the period August 14, 1996 through October 24, 1997.  The 
amortization of PVIF net of imputed interest was charged to expense.  PVIF
was also adjusted for the unrealized gains (losses) on available for sale 
securities; such changes were included directly in stockholder's equity.
   
   
7.  INCOME TAXES
   
The Company will file a consolidated federal income tax return with its wholly
owned life insurance subsidiary. Under the Internal Revenue Code, a newly 
acquired insurance company cannot file as part of its parent's consolidated
tax return for 5 years.
 
At December 31, 1997, Golden American has net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $8,697,000.
Approximately $5,094,000 and $3,603,000 of these NOL carryforwards are
available to offset future taxable income of the Company through the years 2011
and 2012, respectively.
 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
   
INCOME TAX EXPENSE
Income tax expense (benefit) included in the consolidated financial statements
is as follows:
   
<TABLE>
<CAPTION>
           POST-MERGER        POST-ACQUISITION            PRE-ACQUISITION
          _____________________________________________________________________
               For the |     For the       For the |      For the
                period |      period        period |       period
           October 25, |  January 1,    August 14, |   January 1,
                  1997 |        1997          1996 |         1996      For the
               through |     through       through |      through   year ended
          December 31, | October 24,  December 31, |   August 13, December 31,
                  1997 |        1997          1996 |         1996         1995
          _____________| __________________________| __________________________
                                 (Dollars in thousands)
<S>               <C>  |     <C>              <C>  |      <C>               <C>
Current             -- |         $12            -- |           --           --
Deferred          $146 |      (1,349)         $220 |      ($1,463)          --
          _____________| __________________________| __________________________
                  $146 |     ($1,337)         $220 |      ($1,463)          --
          =====================================================================

</TABLE>

The effective tax rate on income (loss) before income taxes is different from
the prevailing federal income tax rate.  A reconciliation of this difference
is as follows:
   
<TABLE>
<CAPTION>

                       POST-MERGER    POST-ACQUISITION      PRE-ACQUISITION
                       _______________________________________________________
                          For the |  For the    For the |  For the
                           period |   period     period |   period
                          October |  January     August |  January
                         25, 1997 |  1, 1997   14, 1996 |  1, 1996    For the
                          through |  through    through |  through year ended
                         December |  October   December |   August   December
                         31, 1997 | 24, 1997   31, 1996 | 13, 1996   31, 1995
                       ___________| ____________________| ____________________
                                       (Dollars in thousands)
<S>                         <C>   |  <C>           <C>  |  <C>         <C>
Income (loss)                     |                     |
 before income taxes        ($279)|    ($608)      $570 |   $1,736     $3,364
                       ===========| ====================| ====================
Income tax                        |                     |
 (benefit) at federal             |                     |
 statutory rate              ($98)|    ($213)      $200 |     $607     $1,177
Tax effect (decrease) of:         |                     |
 Realization of NOL               |                     |
  carryforwards                -- |       --         -- |   (1,214)        --
 Dividends received               |                     |
  deduction                    -- |       --         -- |       --       (350)
 Goodwill amortization        220 |       --         -- |       --         --
 Compensatory stock               |                     |
  option and restricted           |                     |
  stock expense                -- |   (1,011)        -- |       --         --
 Other items                   24 |     (113)        20 |       --         17
 Valuation allowance           -- |       --         -- |     (856)      (844)
                       ___________| ____________________| ____________________
Income tax expense                |                     |
 (benefit)                   $146 |  ($1,337)      $220 |  ($1,463)       $--
                       =======================================================
</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 

DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Company's deferred
income tax assets and liabilities at December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                            ___________________________________
December 31                                       1997       |       1996
____________________________________________________________ | ________________
                                                    (Dollars in thousands)
<S>                                                 <C>      |         <C>
Deferred tax assets:                                         |
 Future policy benefits                             $27,399  |         $19,102
 Deferred policy acquisition costs                    4,558  |           1,985
 Goodwill                                            17,620  |           5,918
 Net operating loss carryforwards                     3,044  |           1,653
 Other                                                1,548  |             235
                                            ________________ | ________________
                                                     54,169  |          28,893
Deferred tax liabilities:                                    |
 Unrealized appreciation (depreciation)                      |
  of securities at fair value                          (130) |            (145)
 Fixed maturity securities                           (1,665) |              --
 Present value of in force acquired                 (15,172) |         (29,068)
 Other                                                 (972) |             (45)
                                            ________________ | ________________
                                                    (17,939) |         (29,258)
                                            ________________ | ________________
Deferred income tax asset (liability)               $36,230  |           ($365)
                                            ===================================
</TABLE>
  
The Company is required to establish a "valuation allowance" for any portion
of the deferred tax assets that management believes will not be realized.  In
the opinion of management, it is more likely than not that the Company will
realize the benefit of the deferred tax assets, and, therefore, no such 
valuation allowance has been established.
   
8.  RETIREMENT PLANS

DEFINED BENEFIT PLANS
   
In 1997, the Company was allocated their share of the pension liability 
associated with their employees.  The Company's employees are covered by the
employee retirement plan of an affiliate, Equitable Life.  The benefits are
based on years of service and the employee's average annual compensation
during the last five years of employment. Further, Equitable Life sponsors a
defined contribution plan that is qualified under Internal Revenue Code Section
401(k). The Company's funding and accounting policies are consistent with the
funding requirements of Federal law and regulations.

The following table sets forth the plan's funded status and amounts recognized
in the Company's consolidated balance sheet:
<TABLE>
<CAPTION>
                                                               POST-MERGER
                                                         _______________________
                                                            December 31, 1997
                                                         _______________________
                                                         (Dollars in thousands)
<S>                                                                        <C>
Accumulated benefit obligation                                             $579
                                                         =======================

Plan assets at fair value, primarily bonds, common
 stocks, mortgage loans and short-term investments                           --
Projected benefit obligation for service rendered to date                  $956
                                                         _______________________
Pension liability                                                          $956
                                                         =======================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Net periodic pension cost included the following components:     
<TABLE>
<CAPTION>
                                             POST-MERGER       POST-ACQUISITION
                                          ______________________________________
                                             For the period |    For the period
                                           October 25, 1997 |   January 1, 1997
                                                    through |           through
                                          December 31, 1997 |  October 24, 1997
                                          __________________| __________________
                                                   (Dollars in thousands)
<S>                                                    <C>  |              <C>
Service cost-benefits earned                                |
 during the period                                     $114 |              $568
Interest cost on projected                                  |
 benefit obligation                                      10 |                15
Net amortization and deferral                            -- |                 1
                                          __________________| __________________
Net periodic pension cost                              $124 |              $584
                                          ======================================
</TABLE>

The discount rate and rate of increase in future compensation levels used in 
determining the actuarial present value of the projected benefit obligation
were 7.25% and 5.00%, respectively, at December 31, 1997.  The average 
expected long term rate of return on plan assets was 9.00% in 1997.
   
   
9.   RELATED PARTY TRANSACTIONS
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable 
insurance products issued by the Company which as of December 31, 1997 are 
sold primarily through six broker/dealer institutions.  For the periods 
October 25, 1997, through December 31, 1997 and January 1, 1997 through
October 24, 1997, the Company paid commissions to DSI totaling $9,931,000
and $26,419,000, respectively ($9,995,000 for the period August 14, 1996
through December 31, 1996 and $17,070,000 for the period January 1, 1996 
through August 13, 1996).  For the year ended December 31, 1995 commissions
paid by Golden American to DSI aggregated $8,440,000.
 
Golden American provides certain managerial and supervisory services to DSI.
Beginning in 1995, this fee was calculated as a percentage of average assets
in the variable separate accounts.  For the periods October 25, 1997 through
December 31, 1997 and January 1, 1997 through October 24, 1997, the fee was
$508,000 and $2,262,000, respectively.  For the periods August 14, 1996
through December 31, 1996 and January 1, 1996 through August 13, 1996 the
fee was $877,000 and $1,390,000, respectively. This fee was $987,000 for 1995.
   
The Company has a service agreement with Equitable Investment Services, Inc. 
("EISI"),  an affiliate, in which EISI provides investment management services.
Payments for these services totaled $200,000, $768,000 and $72,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through 
October 24, 1997 and August 14, 1996 through December 31, 1996, respectively.
   
Golden American has a guaranty agreement with Equitable Life.  In consideration
of an annual fee, payable June 30, Equitable Life guarantees to Golden American
that it will make funds available, if needed, to Golden American to pay the
contractual claims made under the provisions of Golden American's life 
insurance and annuity contracts. The agreement is not, and nothing contained 
therein or done pursuant thereto by Equitable Life shall be deemed to
constitute, a direct or indirect guaranty by Equitable Life of the payment of
any debt or other obligation, indebtedness or liability, of any kind or 
character whatsoever, of Golden American.  The agreement does not guarantee the
value of the underlying assets held in separate accounts in which funds of 
variable life insurance and variable annuity policies have been invested.  The
calculation of the annual fee is based on risk based capital.  As Golden 
American's risk based capital level was above required amounts, no annual fee
was payable.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Golden American provides certain advisory, computer and other resources and 
services to Equitable Life. Revenues for these services which reduced general
expenses incurred by Golden American totaled $1,338,000 and $2,992,000 for
the periods October 25, 1997 through December 31, 1997 and January 1, 1997
through October 24, 1997, respectively.  No services were provided by Golden
American in 1996.
   
The Company has a service agreement with Equitable Life in which Equitable Life
provides administrative and financial related services.  For the period October
25, 1997 through December 31, 1997 and January 1, 1997 through October 24, 
1997, the Company incurred expenses of $13,000 and $16,000, respectively, 
under this agreement.
   
The Company had premiums, net of reinsurance, for variable products from six 
significant broker/dealers for the year ended December 31, 1997, that
totaled $445,300,000, or 71% of premiums ($298,000,000 or 67% from two
significant broker/dealers for the year ended December 31, 1996).  Included in
these amounts are premiums for 1997 of $26.2 million from LSSI, an affiliate.
   
SURPLUS NOTE:  On December 17, 1996, Golden American issued an 8.25% surplus 
note in the amount of $25,000,000 to Equitable.  The note matures on December
17, 2026.  The note and accrued interest thereon shall be subordinate to
payments due to policyholders, claimant and beneficiary claims, as well as
debts owed to all other classes of debtors of Golden American.  Any payment of
principal made shall be subject to the prior approval of the Delaware Insurance
Commissioner.  Golden American incurred interest totaling $344,000 and 
$1,720,000 for the period October 25, 1997 through December 31, 1997 and 
January 1, 1997 through October 24, 1997, respectively.  On December 17, 1996,
Golden American contributed the $25,000,000 to First Golden acquiring 200,000
shares of common stock (100% of outstanding stock) of First Golden.
   
RECIPROCAL LOAN AGREEMENT:  Golden American maintains a reciprocal loan 
agreement with ING America Insurance Holdings, Inc. ("ING America"), a 
Delaware corporation, and affiliate of EIC, to facilitate the handling of
unusual and/or unanticipated short-term cash requirements.  Under this 
agreement, which became effective January 1, 1998 and expires December 31,
2007, Golden American and ING America can borrow up to $65,000,000 from one
another.  Interest on any Golden American borrowings is charged at the rate of
ING America's cost of funds for the interest period plus 0.15%.  Interest
on any ING America borrowings is charged at a rate based on the prevailing
interest rate of U.S. commercial paper available for purchase with a similar
arrangement.
   
LINE OF CREDIT:   Golden American maintained a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-term
cash requirements. Under this agreement which became effective December 1, 1996
and expired December 31, 1997, Golden American could borrow up to $25,000,000.
Interest on any borrowings was charged at the rate of Equitable's monthly
average aggregate cost of short-term funds plus 1.00%.  Under this agreement,
the Company incurred interest expense of $213,000 for the period October 25, 
1997 through December 31, 1997, $362,000 for the period January 1, 1997 through
October 24, 1997, and $85,000 for the period August 14, 1996 through December
31, 1996.  At December 31, 1997, $24,059,000 was outstanding under this
agreement.  The outstanding balance was repaid by a capital contribution.
   

STOCKHOLDER'S EQUITY:  On September 23, 1996, EIC Variable, Inc. contributed
$50,000,000 of Preferred Stock to the Company's additional paid-in capital.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
10.  COMMITMENTS AND CONTINGENCIES
  
CONTINGENT LIABILITY:  In a transaction that closed on September 30, 1992, 
Bankers Trust acquired from Mutual Benefit, in accordance with the terms of an
Exchange Agreement, all of the issued and outstanding capital stock of Golden 
American and DSI and certain related assets for consideration with an
aggregate value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers Trust 
against Mutual Benefit.  The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American 
and a $6,000,000 letter of credit from Bankers Trust.  Bankers Trust had
estimated that the contingent liability due from Golden American amounted to
$439,000 at August 13, 1996.  At August 13, 1996 the balance of the escrow
account established to fund the contingent liability was $4,293,000.
   
On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000 
contingent liability discussed above.  In exchange, Golden American 
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance
with the terms of the Exchange Agreement.  Bankers Trust also irrevocably
agreed to make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the note.
   
REINSURANCE:  At December 31, 1997, the Company had reinsurance treaties with
five unaffiliated reinsurers covering a significant portion of the mortality
risks under its variable contracts.  The Company remains liable to the extent
its reinsurers do not meet their obligations under the reinsurance agreements.
Reinsurance in force for life mortality risks were $96,686,000 and $58,368,000
at December 31, 1997 and 1996. At December 31, 1997, the Company has a net
payable of $11,000 for reserve credits, reinsurance claims or other receivables
from these reinsurers comprised of $240,000 for claims recoverable from
reinsurers and a payable of $251,000 for reinsurance premiums.  Included in the
accompanying financial statements are net considerations to reinsurers of 
$326,000, $1,871,000, $875,000, $600,000 and $2,800,000 and net policy benefits
recoveries of $461,000, $1,021,000, $654,000, $1,267,000 and $3,500,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through
October 24, 1997, August 14, 1996 through December 31, 1996, and January 1,
1996 through August 13, 1996 and the year ended 1995, respectively.
   
Effective June 1, 1994, Golden American entered into a modified coinsurance 
agreement with an unaffiliated reinsurer.  The accompanying financial
statements are presented net of the effects of the treaty which increased
income by $265,000, $335,000, $10,000 and $56,000 for the periods October 
25, 1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through
August 13, 1996, respectively.  In 1995, net income was reduced by $109,000.
 
GUARANTY FUND ASSESSMENTS: Assessments are levied on the Company by life and
health guaranty associations in most states in which the Company is licensed
to cover losses of policyholders of insolvent or rehabilitated insurers.  In
some states, these assessments can be partially recovered through a reduction
in future premium taxes.  The Company cannot predict whether and to what 
extent legislative initiatives may affect the right to offset.  Based upon
information currently available from the National Organization of Life and
Health Insurance Guaranty Associations (NOLHGA), the Company believes that
it is probable these insolvencies will result in future assessments which
could be material to the Company's financial statements if the Company's 
reserve is not sufficient. The Company regularly reviews its reserve for 
these insolvencies and updates its reserve based upon the Company's 
interpretation of information from the NOLHGA annual report.  The associated
cost for a particular insurance company can vary significantly based upon
its fixed account premium volume by line of business and 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
state premium levels
as well as its potential for premium tax offset. Accordingly, the Company 
accrued and charged to expense an additional $141,000 for the period October 
25, 1997 through December 31, 1997, $446,000 for the period January 1, 1997
through October 24, 1997, $291,000 for the period August 14, 1996 through
December 31, 1996 and $480,000 for the period January 1, 1996 through August
13, 1996.  At December 31, 1997, the Company has an undiscounted reserve of
$1,358,000 to cover estimated future assessments (net of related anticipated
premium tax credits) and has established an asset totaling $238,000 for 
assessments paid which may be recoverable through future premium tax offsets.
The Company believes this reserve is sufficient to cover expected future
insurance guaranty fund assessments, based upon previous premiums, and known
insolvencies at this time.
 
LITIGATION:  In the ordinary course of business, the Company is engaged in
litigation, none of which management believes is material.
   
VULNERABILITY FROM CONCENTRATIONS:  The Company has various concentrations in
its investment portfolio (see Note 3 for further information).  The Company's 
asset growth, net investment income and cash flow are primarily generated from
the sale of variable products and associated future policy benefits and
separate account liabilities.  A significant portion of the Company's sales is
generated by six broker/dealers.  Substantial changes in tax laws that would
make these products less attractive to consumers, extreme fluctuations in
interest rates or stock market returns which may result in higher lapse
experience than assumed, could cause a severe impact to the Company's
financial condition.
   
OTHER COMMITMENTS:  At December 31, 1997, outstanding commitments to fund
mortgage loans on real estate totaled $1,825,000.

YEAR 2000 (UNAUDITED): Based on a study of its computer software and 
hardware, the Company has determined its exposure to the Year 2000 change of
the century date issue.  Management believes the Company's systems are or
will be substantially compliant by Year 2000 and has engaged external
consultants to validate this assumption.  Golden American has spent
approximately $2,000 in 1997 related to the external consultants' analysis.
The projected cost to the Company for the external consultants' analysis is
approximately $130,000 to $170,000.  The only system known to be affected by
this issue is a system maintained by an affiliate who will incur the related
costs to make the system compliant.  To mitigate the effect of outside
influences and other dependencies relative to the Year 2000, the Company will
be contacting significant customers, suppliers and other third parties.  To 
the extent these third parties would be unable to transact business in the
Year 2000 and thereafter, the Company's operations could be adversely affected.
     
<PAGE>
<PAGE>

                (This page has been intentionally left blank.)

                                       90
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
   
                       Statement of Additional Information

- --------------------------------------------------------------------------------
Table of Contents

                                                                   Page
Item                                                              -----
Introduction ..................................................     1
Description of Golden American Life Insurance Company .........     1
Safekeeping of Assets .........................................     1
The Administrator .............................................     1
Independent Auditors ..........................................     2
Distribution of Contracts .....................................     2
Performance Information .......................................     3
IRA Partial Withdrawal Option .................................     9
Other Information .............................................     9
Financial Statements of Separate Account B ....................    10
Appendix-- Description of Bond Ratings ........................   A-1



                      Statement of Additional Information

- --------------------------------------------------------------------------------
Please tear off, complete and return the form below to order a free statement of
additional information for the contracts offered under the prospectus. Address
the form to our customer service center; the address is shown on the cover.
- --------------------------------------------------------------------------------
Please send me a free copy of the Statement of Additional Information for
Separate Account B

Please Print or Type:


Name:                    -------------------------------------

Social Security Number:  -------------------------------------

Street Address:          -------------------------------------

City, State, Zip:        -------------------------------------

G3610 ES II (5/98)
- --------------------------------------------------------------------------------

                                       93
<PAGE>
<PAGE>

                                 APPENDIX A
                                  
                  MARKET VALUE ADJUSTMENT EXAMPLES
                                  
EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.50%,
an initial Index Rate ("I") of 7.00%; that a full surrender is
requested three years into the Guarantee Period; that the then Index
Rate for a seven year Guarantee Period ("J") is 8.0%; and that no
prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The Accumulation Value of the Fixed Allocation on the date of
      surrender is $124,230   
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount paid to you on full surrender ignoring any 
surrender charge is $112,695
( $124,230 - $11,535 ).

EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.5%,
an initial Index Rate ("I") of 7.00%; that a full surrender is
requested three years into the Guarantee Period; that the then Index
Rate for a seven year Guarantee Period ("J") is 6.0%; and that no
prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The Accumulation Value of the Fixed Allocation on the date of
      surrender is $124,230
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount paid to you on full surrender ignoring
any ignoring any surrender charge is $128,371
( $124,230 + $4,141 ).

EXAMPLE #3: PARTIAL WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.5%,
an initial Index Rate ("I") of 7.00%; that a partial withdrawal of
$112,695 is requested three years into the Guarantee period; that
the then Index Rate ("J") for a seven year Guarantee Period is 8.0%;
and that no prior transfers or partial withdrawals affecting this
Fixed Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Allocation to provide the amount requested.

   1. The Accumulation Value of the Fixed Allocation on the date of
      withdrawal is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )

                              A1
<PAGE>
<PAGE>

   3. Amount that must be withdrawn = 
      (( $112,695 / ( 1.07 / 1.0850 ) ^ ( 2,555 / 365 )) = $124,230

   Then calculate the Market Value Adjustment on that amount.

   4. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount of the partial withdrawal paid to you is
$112,695, as requested. The Fixed Allocation will be reduced by the
amount of the partial withdrawal, $112,695, and also reduced by the
Market Value Adjustment of $11,535, for a total reduction in the
Fixed Allocation of $124,230.

EXAMPLE #4: PARTIAL WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.5%,
an initial Index Rate of 7.0%; that a partial withdrawal of $128,371
requested three years into the Guarantee Period; that the then Index
Rate ("J") for a seven year Guarantee Period is 6.0%; and that no
prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Allocation to provide the amount requested.

   1. The Accumulation Value of the Fixed Allocation on the date of
      withdrawal is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn = 
      (( $128,371 / ( 1.07 / 1.0650 ) ^ ( 2,555 / 365 )) = $124,230

   Then calculate the Market Value Adjustment on that amount.

   4. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount of the partial withdrawal paid to you is
$128,371, as requested. The Fixed Allocation will be reduced by the
amount of the partial withdrawal, $128,371, but increased by the
Market Value Adjustment of $4,141, for a total reduction in the
Fixed Allocation of $124,230.



                               A2
<PAGE>
<PAGE>





                 (This page has been intentionally left blank.)











<PAGE>
<PAGE>

















                    Golden American Life Insurance Company
Golden American Life Insurance Company is a stock company domiciled in
                              Wilmington, Delaware


G3610 ES II 5/98



<PAGE>
<PAGE>
                                   PART II

<PAGE>
<PAGE>
                             PART II
             INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

Not applicable.

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

The following provisions regarding the Indemnification of
Directors and Officers of the Registrant are applicable:

     INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND
     INCORPORATORS

     Delaware General Corporation Law, Title 8, Section 145
     provides that corporations incorporated in Delaware may
     indemnify their officers, directors, employees or agents
     for threatened, pending or past legal action by reason
     of the fact he/she is or was a director, officer,
     employee or agent.  Such indemnification is provided for
     under the Company's By-Laws under Article VI.
     Indemnification includes all liability and loss suffered
     and expenses (including attorneys' fees) reasonably
     incurred by such indemnitee.  Prepayment of expenses is
     permitted, however, reimbursement is required if it is
     ultimately determined that indemnification should not
     have been given.

     DIRECTORS' AND OFFICERS' INSURANCE

     The directors, officers, and employees of the
     registrant, in addition to the indemnifications
     described above, are indemnified through the blanket
     liability insurance policy of Registrant's ultimate 
     parent, ING Groep, N.V., or directly by Equitable of
     Iowa Companies, Inc. for liabilities not covered through
     the indemnification provided under the By-Laws.

     SECURITIES AND EXCHANGE COMMISSION POSITION ON
     INDEMNIFICATION

     Insofar as indemnification for liabilities arising under
     the Securities Act of 1933 may be permitted to
     directors, officers and controlling persons of the
     Registrant pursuant to the foregoing provisions, or
     otherwise, the Registrant has been advised that in the
     opinion of the Securities and Exchange Commission such
     indemnification is against public policy as expressed in
     the Act and is, therefore, unenforceable.  In the event
     that a claim for indemnification against such
     liabilities (other than the payment by the Registrant of
     expenses incurred or paid by a director, officer or
     controlling person of the Registrant in the successful
     defense of any action, suit or proceeding) is asserted
     by such director, officer or controlling person in
     connection with the securities being registered, the
     Registrant will, unless in the opinion of its counsel
     the matter has been settled by controlling precedent,
     submit to a court of appropriate jurisdiction the
     question whether such indemnification by it is against
     public policy as expressed in the Act and will be
     governed by the final adjudication of such issue.

<PAGE>
<PAGE>
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)  EXHIBITS.

     1    Underwriting Agreement Between Golden American Life
          Insurance Company and Directed Services, Inc. (1)

     3(a) Articles of Incorporation of Golden American Life
          Insurance Company. (1)

     3(b) (i)   By-laws of Golden American Life Insurance
                Company. (1)

          (ii)  By-laws of Golden American Life Insurance
                Company, as amended. (1)

          (iii) Certificate of Amendment of the By-laws of MB
                Variable Life Insurance Company, as amended. (1)

          (iv)  By-laws of Golden American, as amended
                (12/21/93). (1)

     4(a) Individual Deferred Variable and Fixed Annuity
          Contract. (2)

     4(b) Group Deferred Variable and Fixed Annuity Contract. (2)

     4(c) Individual Deferred Variable Annuity Contract. (2)

     4(d) Individual Retirement Annuity Rider Page. (1)

     4(e) Individual Deferred Combination Variable and Fixed
          Annuity Application. 

     4(f) Group Deferred Combination Variable and Fixed
          Annuity Enrollment Form. 

     4(g) Individual Deferred Variable Annuity Application. 

     4(h) Roth Individual Retirement Annuity Rider. (2)

     5    Opinion and Consent of Myles R. Tashman, Esq.

     10(a) Administrative Services Agreement between Golden American
                and Equitable Life Insurance Company of Iowa 

     10(b) Service Agreement between Golden American and Directed
                Services, Inc. 

     10(c) Service Agreement between Golden American and EISI

     23(a)   Consent of Sutherland, Asbill & Brennan LLP.

     23(b)   Consent of Ernst & Young LLP, independent auditors.

     24      Powers of Attorney.

     27      Financial Data Schedule.

(1)  Incorporated herein by reference to Amendment No. 1 to this 
     Registration Statement on Form S-1 for Golden American filed
     with the Securities and Exchange Commission on September 24, 1997
     (File No. 333-28681).

(2)  Incorporated herein by reference to Amendment No. 2 to this 
     Registration Statement on Form S-1 for Golden American filed
     with the Securities and Exchange Commission on February 12, 1998
     (File No. 333-28681).
<PAGE>
<PAGE>
(b)  FINANCIAL STATEMENT SCHEDULE.

     (1)   All financial statements are included in the Prospectus
           or Statement of Additional Information as indicated therein
     (2)   Schedules I, III and IV follow:


                                SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                       Balance
                                                                         Sheet
December 31, 1997                           Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                       <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
  United States government and govern-
   mental agencies and authorities         $68,693       $68,842       $68,842
  Foreign governments                        2,062         2,053         2,053
  Public utilities                          25,899        25,944        25,944
  Investment grade corporate               219,526       220,420       220,420
  Below investment grade corporate          41,355        41,331        41,331
  Mortgage-backed securities                55,753        55,811        55,811
                                        ___________   ___________   ___________
  Total fixed maturities, available
   for sale                                413,288       414,401       414,401

Equity securities:
 Common stocks:  industrial, mis-
  cellaneous and all other                   4,437         3,904         3,904

Mortgage loans on real estate               85,093                      85,093
Policy loans                                 8,832                       8,832
Short-term investments                      14,460                      14,460
                                        ___________                 ___________
Total investments                         $526,110                    $526,690
                                        ===========                 ===========
<FN>
Note 1:  Cost is defined as original cost for stocks and other invested assets,
         amortized cost for bonds and unpaid principal for policy loans and
         mortgage loans on real estate, adjusted for amortization of premiums
         and accrual of discounts.
</TABLE>

















                                SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                          (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  B           C          D          E         F
________________________________________________________________________________
                                           Future
                                           Policy               Other
                                 De-    Benefits,              Policy
                              ferred      Losses,              Claims    Insur-
                              Policy       Claims      Un-        and      ance
                              Acqui-          and   earned      Bene-  Premiums
                              sition         Loss  Revenue       fits       and
Segment                        Costs     Expenses  Reserve    Payable   Charges
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                          <C>         <C>        <C>           <C>    <C>
Period October 25, 1997
 through December 31, 1997:

Life insurance               $12,752     $505,304   $1,189        $10    $3,834

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                   N/A          N/A      N/A        N/A    18,288

Period August 14, 1996
 through December 31, 1996:

Life insurance                11,468      285,287    2,063         --     8,768

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                   N/A          N/A      N/A        N/A    12,259

Year ended December 31, 1995:

Life insurance                67,314       33,673    6,556         --    18,388

</TABLE>










                                SCHEDULE III
              SUPPLEMENTARY INSURANCE INFORMATION - CONTINUED
                           (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  G           H          I          J         K
________________________________________________________________________________

                                                     Amorti-
                                         Benefits     zation
                                          Claims,         of
                                           Losses   Deferred
                                 Net          and     Policy    Other
                             Invest-      Settle-     Acqui-  Operat-
                                ment         ment     sition      ing  Premiums
Segment                       Income     Expenses      Costs Expenses   Written
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                           <C>          <C>       <C>       <C>           <C>
Period October 25, 1997
 through December 31, 1997:

Life insurance                $5,127       $7,413     $892     $1,137        --

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                21,656       19,401    1,674     20,234        --

Period August 14, 1996
 through December 31, 1996:

Life insurance                 5,795        7,003      244      8,066        --

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                 4,990        5,270    2,436      8,847        --

Year ended December 31, 1995:

Life insurance                 2,818        3,146    2,710     13,333        --

</TABLE>









                                 SCHEDULE IV
                                 REINSURANCE

<TABLE>
<CAPTION>
Column A               Column B     Column C  Column D     Column E   Column F
_______________________________________________________________________________
                                                Assumed              Percentage
                                    Ceded to       from               of Amount
                          Gross        Other      Other         Net     Assumed
                         Amount    Companies  Companies      Amount      to Net
_______________________________________________________________________________
<S>                <C>           <C>                <C> <C>                 <C>
At December 31, 1997:
Life insurance in
 force             $149,842,000  $96,686,000        --  $53,156,000         --
                   ============= ============ ========= ============ ==========
At December 31, 1996:
Life insurance in
 force              $86,192,000  $58,368,000        --  $27,824,000         --
                   ============= ============ ========= ============ ==========
At December 31, 1995:
Life insurance in
 force              $38,383,000  $24,709,000        --  $13,674,000         --
                   ============= ============ ========= ============ ==========
</TABLE>





<PAGE>
<PAGE>
ITEM 17.  UNDERTAKINGS

The undersigned registrant hereby undertakes:

(1)  To file, during any period in which offers or sales are
     being made, a post-effective amendment to this
     registration statement:

        (i)  To include any prospectus required by Section
             10(a)(3) of the Securities Act of 1933;

       (ii)  To reflect in the prospectus any facts or
             events arising after the effective date of the
             registration statement (or the most recent post-
             effective amendment thereof) which,
             individually or in the aggregate, represent a
             fundamental change in the information set forth
             in the registration statement; and

      (iii)  To include any material information with
             respect to the plan of distribution not
             previously disclosed in the registration
             statement or any material change to such
             information in the registration statement.

(2)  That, for the purpose of determining any liability under
     the Securities Act of 1933, each such post-effective
     amendment shall be deemed to be a new registration
     statement relating to the securities offered therein,
     and the offering of such securities at that time shall
     be deemed to be the initial bona fide offering thereof.

(3)  To remove from registration by means of a post-effective
     amendment any of the securities being registered which
     remain unsold at the termination of the offering.

(4)  That, for purposes of determining any liability under
     the Securities Act of 1933, each filing of the
     registrant's annual report pursuant to Section 13(a) or
     Section 15(d) of the Securities Exchange Act of 1934
     (and, where applicable, each filing of an employee
     benefit plan's annual report pursuant to Section 15(d)
     of the Securities Exchange Act of 1934) that is
     incorporated by reference in the registration statement
     shall be deemed to be a new registration statement
     relating to the securities offered therein, and the
     offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.

<PAGE>
<PAGE>
                           SIGNATURES

As required by the Securities Act of 1933, the Registrant has
duly  caused this amendment to its Registration Statement  to
be  signed  on its behalf by the undersigned, thereunto  duly
authorized, in the City of Wilmington and State of Delaware,
on the 29th day of April, 1998.

                                    GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Registrant)


                                By:
                                     ------------------------
                                     Barnett Chernow*
                                     President
                                     
Attest: /s/Marilyn Talman
        ----------------------
        Marilyn Talman
        Vice President, Associate General Counsel
        and Assistant Secretary

As required by the Securities Act of 1933, this Registration
Statement has been signed below by the following persons in
the capacities indicated on April 29, 1998.

Signature                          Title

                              President and Director
- --------------------          
Barnett Chernow*              


                              Senior Vice President,  
- --------------------          Director and Chief 
Susan B. Watson*              Financial Officer 


                DIRECTORS OF DEPOSITOR


- ----------------------         -----------------------
Paul E. Larson*                Frederick S. Hubbell*



- ----------------------         
Myles R. Tashman*             


       By: /s/ Marilyn Talman,   Attorney-in-Fact
           ------------------------------------------
           Marilyn Talman

_________________________
*Executed by Marilyn Talman on behalf of those indicated pursuant
to Power of Attorney.
<PAGE>
<PAGE>

                                  EXHIBIT INDEX

ITEM      EXHIBIT                                                PAGE #

4(e)      Individual Deferred Combination Variable and Fixed    EX-4.E
          Annuity Application.

4(f)      Group Deferred Combination Variable and Fixed         EX-4.F
          Annuity Enrollment Form.

4(g)      Individual Deferred Variable Annuity Application.     EX-4.G

5         Opinion and Consent of Myles R. Tashman, Esq.         EX-5

10(a)     Administrative Services Agreement between Golden      EX-10A
          American and Equitable Life Insurance Company of Iowa
            
10(b)     Service Agreement between Golden American and         EX-10B
          Directed Services, Inc.

10(c)     Service Agreement between Golden American and EISI    EX-10C

23(a)     Consent of Sutherland, Asbill & Brennan LLP           EX-23.A

23(b)     Consent of Ernst & Young LLP, independent auditors.   EX-23.B

24        Powers of Attorney.                                   EX-24

27        Financial Data Schedule.                              EX-27
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                            EXHIBIT 4(e)
    

<PAGE>
<PAGE>
                                                               EXHIBIT 5(a)
GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                   APPLICATION

Customer Service Center, PO Box 8794, Wilmington, DE 19899-8794
- --------------------------------------------------------------------------
1. (a)  OWNER(S)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address                       Date of Birth

- --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- --------------------------------------------------------------------------
3.  PLAN (CHECK ONE)
- --------------------------------------------------------------------------
  (a)/ / DVA PLUS  (b)/ / PREMIUM PLUS  (c)/ / ES II  (d)/ / ACCESS
  (e)/ / Other _________________
- --------------------------------------------------------------------------
4. DEATH BENEFIT OPTIONS
- --------------------------------------------------------------------------
  (a) / / 7% Solution-Enhanced #1 (b) / / Annual Ratchet-Enhanced #2
      (Not available with ES II)          (Not available with ES II)

  (c) / / Standard
- --------------------------------------------------------------------------
5. INITIAL PREMIUM AND ALLOCATION INFORMATION
- --------------------------------------------------------------------------
   (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
        AMERICAN LIFE INSURANCE COMPANY
        Fill in percentages for premium allocation below (see (A)
        INITIAL)

   (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
        / /
        Amount to be transferred monthly $_________
        Division or Allocation Transferred From:
        / / Limited Maturity Bond Division   / / Liquid Asset Division
        / / 1-Year Fixed Allocation
        Divisions Transferred To:  Fill in percentages for allocation
        of DCA below (see (B) DCA)
<TABLE>
<CAPTION>
ACCOUNT DIVISION      INVESTMENT ADVISER               (A)INITIAL   (B) DCA
<S>                   <C>                              <C>          <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.             %         %
GROWTH & INCOME       ROBERTSON, STEPHENS & COMPANY           %         %
                      INVESTMENT MGMT, L.P.
VALUE + GROWTH        ROBERTSON, STEPHENS & COMPANY           %         %
                      INVESTMENT MGMT, L.P.
ALL-GROWTH            PILGRIM, BAXTER & ASSOCIATES, LTD.      %         %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.           %         %
STRATEGIC EQUITY      ZWEIG ADVISORS INC.                     %         %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                     %         %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC          %         %
CAPITAL APPRECIATION  CHANCELLOR LGT ASSET MANAGEMENT, INC.   %         %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.            %         %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.   %         %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.      %         %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.      %         %
HARD ASSETS           VAN ECK ASSOCIATES CORP.                %         %
REAL ESTATE           EII REALTY SECURITIES, INC.             %         %
GLOBAL FIXED 
  INCOME /3/          BARING INTERNATIONAL INVESTMENT LIMITED %         %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC          %         %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC          %         %
DEVELOPING WORLD      MONTGOMERY ASSET MANAGEMENT, LLC        %         %
GROWTH OPPORTUNITIES  MONTGOMERY ASSET MANAGEMENT, LLC        %         %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                      COMPANY (PIMCO)                         %         %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                      COMPANY (PIMCO)                         %         %
FIXED ALLOCATION
  ELECTION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-Year  / / 10-YEAR                 %         %
FIXED ALLOCATION
  ELECTION            / / ___________YEAR                     %         %

                      TOTAL                                100%      100%
</TABLE>

/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH
DVAPLUS AND ACCESS  /3/ NOT AVAILABLE WITH DVA PLUS
GA-AA-1032-6/97<PAGE>
- --------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE INDICATE %)
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Contingent
Name:
- --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
     specify type:
- --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / /Roth IRA
     / / Other  ________________________
- --------------------------------------------------------------------------
10.   REPLACEMENT
- --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount


- --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS APPLICATION ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CONTRACT. MY ANSWERS WILL FORM
     A PART OF ANY CONTRACT TO BE ISSUED, AND ONLY THE OWNER AND GOLDEN
     AMERICAN HAVE THE AUTHORITY TO MODIFY THIS APPLICATION.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CONTRACT'S CASH SURRENDER VALUE, WHEN BASED
     ON THE INVESTMENT EXPERIENCE OF A SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CONTRACT'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL NEEDS.

     - I UNDERSTAND THAT ANY AMOUNT ALLOCATED TO THE FIXED ACCOUNT MAY BE
     SUBJECT TO A MARKET VALUE ADJUSTMENT, WHICH MAY CAUSE THE VALUES TO
     INCREASE OR DECREASE, PRIOR TO A SPECIFIED DATE OR DATES AS SPECIFIED
     IN THE CONTRACT.


______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                        Owner)

Client Account No. (if applicable)_____________________
- --------------------------------------------------------------------------
FOR AGENT USE ONLY
- --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- --------------------------------------------------------------------------
      Golden American Life Insurance Company, Customer Service Center,
                 PO Box 8794, Wilmington, DE 19899-8794
                            1-800-366-0066

GA-AA-1032-6/97
    
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                            EXHIBIT 4(f)
             

<PAGE>
<PAGE>
                                                               EXHIBIT 5(b)
GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                   ENROLLMENT FORM

Customer Service Center, PO Box 8794, Wilmington, DE 19899-8794
- --------------------------------------------------------------------------
1. (a)  OWNER(S)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address                            Date of Birth

- --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- --------------------------------------------------------------------------
3.   PLAN (CHECK ONE)
- --------------------------------------------------------------------------
  (a) / / DVA PLUS  (b) / / PREMIUM PLUS  (c) / / ES II  (d) / / ACCESS
  (e) / / Other _________________
- --------------------------------------------------------------------------
4.   DEATH BENEFIT OPTIONS
- --------------------------------------------------------------------------
  (a) / / 7% Solution -- Enhanced #1  (b) / / Annual Ratchet -- Enhanced #2
      (Not available with ES II)          (Not available with ES II)

  (c) / / Standard
- --------------------------------------------------------------------------
5.   INITIAL PREMIUM AND ALLOCATION INFORMATION
- --------------------------------------------------------------------------
     (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
          AMERICAN LIFE INSURANCE COMPANY
          Fill in percentages for premium allocation below (see (A) INITIAL)
     (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
          / /
          Amount to be transferred monthly $_________
          Division or Allocation Transferred From:
          / / Limited Maturity Bond Division   / / Liquid Asset Division
          / / 1-Year Fixed Allocation
          Divisions Transferred To:  Fill in percentages for allocation of DCA
                                     below (see (B) DCA)
<TABLE>
<CAPTION>
ACCOUNT DIVISION      INVESTMENT ADVISER                 (A)INITIAL   (B) DCA
<S>                   <C>                                <C>          <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.             %          %
GROWTH & INCOME       ROBERTSON, STEPHENS & COMPANY           %          %
                       INVESTMENT MGMT, L.P.
VALUE + GROWTH        ROBERTSON, STEPHENS & COMPANY           %          %
                       INVESTMENT MGMT, L.P.
ALL-GROWTH            PILGRIM, BAXTER & ASSOCIATES, LTD.      %          %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.           %          %
STRATEGIC EQUITY      ZWEIG ADVISORS INC.                     %          %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                     %          %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC          %          %
CAPITAL APPRECIATION  CHANCELLOR LGT ASSET MANAGEMENT, INC.   %          %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.            %          %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.   %          %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.      %          %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.      %          %
HARD ASSETS           VAN ECK ASSOCIATES CORP.                %          %
REAL ESTATE           EII REALTY SECURITIES, INC.             %          %
GLOBAL FIXED 
  INCOME /3/          BARING INTERNATIONAL INVESTMENT LIMITED %          %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC          %          %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC          %          %
DEVELOPING WORLD      MONTGOMERY ASSET MANAGEMENT, LLC        %          %
GROWTH OPPORTUNITIES  MONTGOMERY ASSET MANAGEMENT, LLC        %          %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                        %          %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                        %          %
FIXED ALLOCATION
  ELECTION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-Year  / / 10-YEAR                 %          %
FIXED ALLOCATION
  ELECTION            / / ____________YEAR                    %          %
                      TOTAL                                 100%       100%
</TABLE>
/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH
DVA PLUS AND ACCESS  /3/ NOT AVAILABLE WITH DVA PLUS

ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE COMPANY 
OR OTHER PERSON FILES AN APPLICATION FOR INSURANCE CONTAINING ANY 
MATERIALLY FALSE INFORMATION, OR CONCEALS FOR THE PURPOSE OF MISLEADING
INFORMATION CONCERNING ANY FACT MATERIAL THERE TO, COMMITS A FRAUDULENT
INSURANCE ACT, WHICH IS A CRIME.

GA-EA-1032-6/97
<PAGE>
- -------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE 4INDICATE %)
- -------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Contingent
Name:
- --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
          specify type.
- --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / / Roth IRA
     / / Other  ________________________
- --------------------------------------------------------------------------
10.   REPLACEMENT
- --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount

- --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS ENROLLMENT FORM ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CERTIFICATE. MY ANSWERS WILL
     FORM A PART OF ANY CERTIFICATE TO BE ISSUED, AND ONLY THE OWNER AND
     GOLDEN AMERICAN HAVE THE AUTHORITY TO MODIFY THIS ENROLLMENT FORM.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CERTIFICATE'S CASH SURRENDER VALUE, WHEN
     BASED ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CERTIFICATE'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL
     NEEDS.

     - I UNDERSTAND THAT ANY AMOUNT ALLOCATED TO THE FIXED ACCOUNT MAY BE
     SUBJECT TO A MARKET VALUE ADJUSTMENT, WHICH MAY CAUSE THE VALUES
     TO INCREASE OR DECREASE, PRIOR TO A SPECIFIED DATE OR DATES AS SPECIFIED
     IN THE CERTIFICATE.


______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                         Owner)

Client Account No. (if applicable)_____________________
- --------------------------------------------------------------------------
FOR AGENT USE ONLY
- --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- --------------------------------------------------------------------------
      Golden American Life Insurance Company, Customer Service Center,
                 PO Box 8794, Wilmington, DE 19899-8794
                            1-800-366-0066

GA-EA-1032-6/97

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                            EXHIBIT 4(g)


<PAGE>
<PAGE>
                                                               
GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                   APPLICATION

Customer Service Center, PO Box 8794, Wilmington, DE 19899-8794
- --------------------------------------------------------------------------
1. (a)  OWNER(S)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address                                 Date of Birth

- --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- --------------------------------------------------------------------------
3.   PLAN (CHECK ONE)
- --------------------------------------------------------------------------
  (a) / / DVA PLUS  (b) / / PREMIUM PLUS  (c) / / ES II  (d) / / ACCESS
  (e) / / Other _________________
- --------------------------------------------------------------------------
4.   DEATH BENEFIT OPTIONS
- --------------------------------------------------------------------------
  (a) / / 7% Solution -- Enhanced #1  (b) / / Annual Ratchet -- Enhanced #2
      (Not available with ES II)          (Not available with ES II)

  (c) / / Standard
- --------------------------------------------------------------------------
5.   INITIAL PREMIUM AND ALLOCATION INFORMATION
- --------------------------------------------------------------------------
     (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
          AMERICAN LIFE INSURANCE COMPANY
          Fill in percentages for premium allocation below (see (A) INITIAL)

     (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
          / /
          Amount to be transferred monthly $_________
          Division or Allocation Transferred From:
          / / Limited Maturity Bond Division   / / Liquid Asset Division
          / / 1-Year Fixed Allocation
          Divisions Transferred To:  Fill in percentages for allocation of DCA
                                     below (see (B) DCA)

<TABLE>
<CAPTION>

ACCOUNT DIVISION      INVESTMENT ADVISER                (A) INITIAL   (B) DCA
<S>                   <C>                               <C>           <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.              %         %
GROWTH & INCOME       ROBERTSON, STEPHENS & COMPANY            %         %
                       INVESTMENT MGMT, L.P.
VALUE + GROWTH        ROBERTSON, STEPHENS & COMPANY            %         %
                       INVESTMENT MGMT, L.P.
ALL-GROWTH            PILGRIM, BAXTER & ASSOCIATES, LTD.       %         %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.            %         %
STRATEGIC EQUITY      ZWEIG ADVISORS INC.                      %         %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                      %         %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC           %         %
CAPITAL APPRECIATION  CHANCELLOR LGT ASSET MANAGEMENT, INC.    %         %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.             %         %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.    %         %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.       %         %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.       %         %
HARD ASSETS           VAN ECK ASSOCIATES CORP.                 %         %
REAL ESTATE           EII REALTY SECURITIES, INC.              %         %
GLOBAL FIXED
   INCOME /3/         BARING INTERNATIONAL INVESTMENT LIMITED  %         %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC           %         %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC           %         %
DEVELOPING WORLD      MONTGOMERY ASSET MANAGEMENT, LLC         %         %
GROWTH OPPORTUNITIES  MONTGOMERY ASSET MANAGEMENT, LLC         %         %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                         %         %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                         %         %
GUARANTEED INTEREST
  DIVISION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-YEAR                               %         %
GUARANTEED INTEREST
  DIVISION            / / ____________YEAR                     %         %
                     TOTAL                                   100%      100%
</TABLE>

/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH DVA
PLUS AND ACCESS  /3/ NOT AVAILABLE WITH DVA PLUS

GA-AA-1033-6/97
<PAGE>

- --------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE - INDICATE %)
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Contingent
Name:
- --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
          specify type:
- --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / / Roth IRA
     / / Other  ________________________
- --------------------------------------------------------------------------
10.   REPLACEMENT
- --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount

- --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS APPLICATION ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CONTRACT. MY ANSWERS WILL FORM
     A PART OF ANY CONTRACT TO BE ISSUED, AND ONLY THE OWNER AND GOLDEN
     AMERICAN HAVE THE AUTHORITY TO MODIFY THIS APPLICATION.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CONTRACT'S CASH SURRENDER VALUE, WHEN BASED
     ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CONTRACT'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL NEEDS.

______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                         Owner)

Client Account No. (if applicable)_____________________
- --------------------------------------------------------------------------
FOR AGENT USE ONLY
- --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- --------------------------------------------------------------------------
      Golden American Life Insurance Company, Customer Service Center,
                 PO Box 8794, Wilmington, DE 19899-8794
                            1-800-366-0066

GA-AA-1033-6/97
  
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                                EXHIBIT 5
GOLDEN AMERICAN LIFE INSURANCE COMPANY
1001 Jefferson Street, Suite 400, Wilmington, DE 19801


April 27, 1998

Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE 19801


Ms. Watson and Gentlemen:

In my capacity as Executive Vice President and Secretary of
Golden American Life Insurance Company, a Delaware domiciled
corporation ("Company"), I have supervised the preparation
of the registration statement for the Deferred Combination
Variable and Fixed Annuity Contract ("Contract") to be filed
by the Company with the Securities and Exchange Commission
under the Securities Act of 1933.

I am of the following opinion:

     (1)  The Company was organized in accordance with the
          laws of the State of Delaware and is a duly 
          authorized stock life insurance company under the
          laws of Delaware and the laws of those states in 
          which the Company is admitted to do business;

     (2)  The Company is authorized to issue Contracts in
          those states in which it is admitted and upon 
          compliance with applicable local law;
          
     (3)  The Contracts, when issued in accordance with the
          prospectus contained in the aforesaid registration
          statement and upon compliance with applicable 
          local law, will be legal and binding obligations
          of the Company in accordance with their terms.

In arriving at the foregoing opinion, I have made such 
examination of law and examined such records and other 
documents as in my judgment are necessary or appropriate.

I hereby consent to the filing of this opinion as an exhibit
to the aforesaid registration statement and to the reference
to me under the caption "Legal Matters" in the prospectus
contained in said registration statement.  In giving this 
consent I do not thereby admit that I come within the 
category of persons whose consent is required under Section 7
of the Securities Act of 1933 or the Rules and Regulations of
the Securities and Exchange Commission thereunder.

Sincerely,

/s/ Myles R. Tashman
Myles R. Tashman
Executive Vice President, General Counsel
     and Secretary
<PAGE>
<PAGE>
 

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                             EXHIBIT 10(a)


<PAGE>
<PAGE>
                       SERVICE AGREEMENT


     This  Service  Agreement dated as of  January  1,  1997,  is
entered  into by and between Equitable Life Insurance Company  of
Iowa  ("ELIC"),  a corporation organized and existing  under  the
laws  of  the  State of Iowa, and Golden American Life  Insurance
Company ("GA"), an insurance company organized and existing under
the laws of the State of Delaware.

     WHEREAS, Equitable Life Insurance Company of Iowa and Golden
American  Life Insurance Company are owned or controlled directly
or  indirectly  by  Equitable of Iowa Companies,  which  conducts
substantially  all of its insurance and non-insurance  operations
through subsidiary companies, and

     WHEREAS,  ELIC  provides personnel, services and  managerial
functions  for its subsidiaries and affiliates, and  directly  or
indirectly leases employees and facilities to affiliates to carry
out their operations; and
     
     WHEREAS,  GA  is  desirous  of obtaining  certain  advisory,
computer, and other resources ("Services") provided through  ELIC
upon the terms and conditions hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual covenants and
agreements  contained herein, the ELIC and  GA  hereto  agree  as
follows:

     1.   Services.   On  the  basis  of the  foregoing  premises
          Services  shall be provided to GA as GA  shall  request
          from time to time in furtherance of the development and
          maintenance  of  GA's activities.   Such  Services  may
          include the following:

               a.) Accounting
               b.) Actuarial
               c.) Advisory
               d.) Claims Adjustment
               e.) Computer Services
               f.) Employee Services
               g.) Legal
               h.) Marketing (excluding commissions)
               i.) Tax
               j.) Underwriting
               k.) Administrative Services

     2.   Control.  All Services to be performed pursuant to this
          Agreement which require the exercise of judgment  shall
          be  performed  in  accordance with  generally  accepted
          insurance  practices when insurance or  related  activi
          ties are involved.

     3.   Consideration.  Costs shall be attributable to  GA  for
          Services  performed, in accordance with the  allocation
          set  forth in the attached schedule ("Schedule") or  in
          accordance  with any future schedules  for  payment  of
          costs  as  agreed  to between the parties.   Quarterly,
          ELIC shall have the right to (a) adjust the allocations
          set  forth  in  the Schedule to reflect as  closely  as
          possible the actual cost of Services rendered to GA and
          (b)  to allocate the difference between the actual cost
          of Services rendered to GA and the amounts set forth in
          the  Schedule.   Services provided  shall  be  recorded
          through intercompany accounts.

     4.   Audit.  As of the last day of each year, GA shall  have
          the  right, at its own expense, to conduct an audit  of
          the   Services   rendered  and  the   amounts   charged
          hereunder.

     5.   Termination.   This Agreement shall  remain  in  effect
          until  termination by mutual agreement of  the  parties
          hereto on 30 days written notice, with the exception of
          any  Computer Services being provided by ELIC to GA  in
          which  case  GA  shall have the option to  continue  to
          receive such services for six months subsequent to such
          termination notice.

     6.   Construction.  This Agreement shall be interpreted  and
          construed  under and pursuant to the laws of the  State
          of Iowa.

     7.   This  Agreement is subject to the approval of the state
          insurance  commissioners  of  the  Delaware  and   Iowa
          Departments of Insurance.

     IN  WITNESS  WHEREOF, the parties hereto have duly  executed
this Agreement as of the day and year first above written.


                                   EQUITABLE LIFE INSURANCE
                                        COMPANY OF IOWA


                                   By:___________________________
                                          Frederick  S.  Hubbell,
                                             President,
                                          Chairman  of the  Board
                                             and CEO


Attest___________________________
     John A. Merriman, Secretary
                                   GOLDEN AMERICAN LIFE
                                        INSURANCE COMPANY


                                   
                                   By:______________________________
                                           Terry    L.   Kendall,
President and CEO


Attest____________________________
     Myles R. Tashman, Secretary


                            SCHEDULE
                       (January 1, 1997)
                        Expense Charges

GA's  costs  shall  be computed in the Reports designated  below,
prepared according to the following methodologies:

A.   Individual Policies
     
     1.   Individual  Life  -  Charges as determined  per  annual
          expense study and quarterly allocation report.

          a)   Issuance - Flat amount per policy issued.
     
          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     2.   Single  Premium Universal Life - Charges as  determined
          per  annual  expense analysis and Quarterly  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     3.   Group  -  Charges as set forth in the Group  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance - Flat amount per in force certificate
               and/or groups in force.

B.   Annuity Policies
     
     1.   Deferred  Annuities  - Charges  as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued

          b)   Maintenance  - flat amount per average  policy  in
               force.


     2.   Immediate  Annuities  - Charges as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued
          b)   Maintenance charge per contract
               i)  Quarterly fee per in force contract

     3.   Other  Annuities  (Specialty, etc.) -  Charges  as  set
          forth in the pricing of the product.



June 13, 1997\L:\JMS\EQUITABL\AGREE\SVC-AGT.GAM
                      
<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                              EXHIBIT 10(b)
                 


<PAGE>
<PAGE>
                    SERVICE AGREEMENT


     This Service Agreement (hereinafter called
"Agreement") is made effective as of the 1st day of
January 1994, by and between Directed Services, Inc., a
New York Corporation (hereinafter called "DSI"), and
Golden American Life Insurance Company, a Delaware
Insurance Corporation (hereinafter called "Golden
American").

     WHEREAS, DSI has extensive experience in the
distribution of variable insurance business; and

     WHEREAS, Golden American is an affiliate of DSI and
desires DSI to perform certain marketing, sales and other
services (hereinafter called "Services") for Golden
American in its insurance operations and desires further
to make use in its day-to-day operations of certain
personnel, property, equipment, and facilities
(hereinafter called "Facilities") of DSI as Golden
American may request; and

     WHEREAS, DSI desires Golden American to perform
certain managerial, supervisory, treasury, accounting,
financial reporting, systems, legal and tax-related tasks
for DSI in its securities operations and further to make
use in its day-to-day operations of certain personnel,
property, equipment, and facilities of Golden American as
DSI may request; and

     WHEREAS, DSI and Golden American contemplate that
such an arrangement will achieve certain operating
economies, and improve services to the mutual benefit of
both DSI and Golden American; and

     WHEREAS, DSI and Golden American wish to assure that
all charges for Services and the use of Facilities
incurred hereunder are reasonable and to the extent
practicable reflect actual costs and are arrived at in a
fair and equitable manner, and that estimated costs,
whenever used, are adjusted periodically to bring them
into alignment with actual costs; and

     WHEREAS, DSI and Golden American wish to identify
the Services to be rendered to Golden American and DSI
and to provide a method of fixing bases for determining
the charges to be made.

     NOW, THEREFORE, in consideration of the premises and
of the promises set forth herein, and intending to be
legally bound hereby, DSI and Golden American agree as
follows:

     1.   PERFORMANCE OF SERVICES

     Both parties agree to the extent requested by the
other party to perform such Services for each other as
the parties determine to be reasonably necessary in the
conduct of their insurance operations and securities
operations.

     Each party agrees at all times to use its best
efforts to maintain sufficient personnel and Facilities
of the kind necessary to perform the Services
contemplated under this Agreement.  Each shall have the
right upon thirty (30) days prior written notice to the
other to subcontract with those parents, subsidiaries,
affiliates or unrelated third parties (hereinafter
"SUBS") accepted in writing by the other party to perform
any Services and provide any personnel and Facilities
which each is obligated to provide pursuant to this
Agreement and in strict accordance with the terms,
conditions and limitations contained in this Agreement.
In addition, each party agrees that shared personnel may
be used.  Services provided by such shared personnel may
satisfy either party's obligations to perform Services
under this Agreement.

                          1
<PAGE>
<PAGE>
          (a)  CAPACITY OF PERSONNEL

     Whenever either party utilizes its personnel to
perform Services for the other pursuant to this
Agreement, such personnel shall at all times remain
employees of the employer subject solely to its direction
and control and the employer shall alone retain full
liability to such employees for their welfare, salaries,
fringe benefits, legally required employer contributions
and tax obligations.

          No facility of either party used in performing
Services for or subject to use by the other party shall
be deemed to be transferred, assigned, conveyed or leased
by performance or use pursuant to this Agreement.

          (b)  EXERCISE OF JUDGEMENT IN RENDERING SERVICES

     In providing any Services hereunder which require
the exercise of judgement, each party shall perform any
such Service in accordance with any standards and
guidelines developed and communicated to the other party.
In performing any Services hereunder, each party shall at
all times act in a manner reasonably calculated to be in,
or not opposed to, the best interest of the other party.

          Neither party shall have liability for any
action taken or omitted by it, in furnishing Services and
Facilities under this Agreement, in good faith and
without gross negligence.

          (c)  CONTROL

     The performance of Services by DSI for Golden
American or Golden American for DSI pursuant to this
Agreement shall in no way impair the absolute control of
the business and operations of DSI or Golden American by
their respective Boards of Directors.  Each party shall
act hereunder so as to assure the separate operating
identity of the other party.


     2.   SERVICES

     The performance of DSI under this Agreement with
respect to the business and operations of Golden American
shall at all times be subject to the direction and
control of the Board of Directors of Golden American.
The performance of Golden American under this Agreement
with respect to the business and operations of DSI shall
at all times be subject to the direction and control of
the Board of Directors of DSI.

          2.1.     Subject to the foregoing and to the
terms and conditions of this Agreement, DSI shall provide
to Golden American the Services set forth below.

          (a)  MARKETING

     DSI shall provide marketing Services, including
recruitment and direction of internal wholesalers,
validation of agents' training allowances and development
allowances and the administration of all agency matters.

          (b)  ADVERTISING AND SALES PROMOTIONAL SERVICES

     Under the general supervision of the Board of
Directors of Golden American and subject to the
direction, control and prior approval of the responsible
officers of Golden American, DSI shall provide sales
Services, including sales aids, rate guides, sales
brochures, solicitation materials and such other
promotional materials, information, assistance and advice
as shall assist the sales efforts of Golden American.
DSI shall also interface to the extent necessary or
appropriate with the NASD and SEC regarding marketing
materials.

                           2
<PAGE>
<PAGE>
     (c)  DSI shall provide underwriting and related
securities Services to Golden American in its offerings
of insurance products.

          (d)  DSI shall provide supervisory and
regulatory expertise and support as necessary to
facilitate Golden American's offering of insurance
products, including NASD and SEC interface regarding
registered representatives and registration statements.


          2.2.     Subject to the foregoing and to the
terms and conditions of this Agreement, Golden American
shall provide to DSI the services set forth below.

          (a)  SUPERVISORY/MANAGERIAL

          Golden American shall provide managerial and
supervisory services to DSI regarding insurance
operations, insurance distribution and product specific
knowledge/information or training.

          (b)  ACCOUNTING/FINANCIAL

          Golden American shall provide treasury,
accounting, and financial reporting services, including
systems support as requested by DSI to support DSI's
investment advisory and in the performance of allocations
of salaries and expenses of the parties to this
Agreement.

          (c)  TAX

          Golden American shall provide tax-related
consulting and related services to DSI's operations.

          (d)  LEGAL

          Golden American shall provide legal support for
DSI.

          (e)  COMMISSIONS PROCESSING

          Golden American shall process the payment of
commissions for DSI.

     3.   CHARGES

     Golden American agrees to reimburse DSI and DSI
agrees to reimburse Golden American for Services provided
to each other pursuant to this Agreement.  The charges
for such Services and Facilities shall include all direct
and directly allocable expenses, reasonably and equitably
determined to be attributable to each party, plus a
reasonable charge for direct overhead such as rent
expense, the amount of such charge for overhead to be
agreed upon by the parties from time to time.  When
shared personnel are used to perform Services,
allocations of the cost of such personnel including
salaries and benefits shall be in proportion to the time
spent by such personnel directly relating to Services
performed for the appropriate party to this Agreement.

     Each party's determination of charges hereunder
shall be presented to the other party, and if a party
objects to any such determination, it shall so advise the
other party within thirty (30) days of receipt of notice
of said determination.  Unless the parties can reconcile
any such objection, they shall agree to the selection of
a firm of independent certified public accountants which
shall determine the charges properly allocable to each
party and shall, within a reasonable time, submit such
determination, together with the basis therefore, in
writing to DSI and Golden American whereupon such
determination shall be binding.  The expenses of such a
determination by a firm of independent certified public
accountants shall be borne equally by DSI and Golden
American.


                           3
<PAGE>
<PAGE>
     4.   PAYMENT

     Each party shall submit to the other party within
thirty (30) days of the end of each calendar month a
written statement of the amount estimated to be owed by
the other party for Services and the use of Facilities
pursuant to this Agreement in that calendar month and
each party shall pay to the party rendering the statement
within thirty (30) days following receipt of such written
statement the amount set forth in the statement.

     5.   ACCOUNTING RECORDS AND DOCUMENTS

     Each party shall be responsible for maintaining full
and accurate accounting records of all Services rendered
and Facilities used pursuant to this Agreement to the
other party and such additional information as each may
reasonably request for purposes of its internal
bookkeeping and accounting operations.  They shall keep
such accounting records insofar as they pertain to the
computation of charges hereunder available at their
principal offices for audit, inspection and copying by
the other party or any governmental agency having
jurisdiction over each entity during all reasonable
business hours.

     With respect to accounting and statistical records
prepared by reason of their performance under this
Agreement, summaries of such records shall be delivered
to the other party within thirty (30) days from the end
of the month to which the records pertain, or as soon
thereafter as practicable.

     6.   OTHER RECORDS AND DOCUMENTS

     All books, records, and files established and
maintained by DSI by reason of its performance under this
Agreement which, absent this Agreement, would have been
held by Golden American shall be deemed the property of
Golden American, and shall be subject to examination by
Golden American and persons authorized by it at all
times, and shall be delivered to Golden American at least
quarterly.  The records held by Golden American for
services provided for DSI shall be deemed property of
DSI, and shall be subject to examination by DSI and
persons authorized by it at all times.

     With respect to original documents other than those
provided for in Section 5 hereof which would otherwise be
held by Golden American and which may be obtained by DSI
in performing under this Agreement, DSI shall deliver
such documents to Golden American within thirty (30) days
of their receipt by DSI except where continued custody of
such original documents is necessary to perform services
hereunder.  The records held by Golden American in the
performance of services for DSI shall be delivered to DSI
within thirty (30) days of their receipt by Golden
American except where continued custody is necessary to
perform services hereunder.

     7.   RIGHT TO CONTRACT WITH SUBS

     Nothing herein shall be deemed to grant either an
exclusive right to provide Services to the other party,
and each party retains the right to contract with any
SUB, affiliated or unaffiliated, for the performance of
Services or for the use of Facilities as are available to
or have been requested by either party pursuant to this
Agreement.

     8.   TERMINATION AND MODIFICATION

     This Agreement shall remain in effect until
terminated by either DSI or Golden American upon giving
thirty (30) days or more advance written notice, provided
that Golden American shall have the right to elect to
continue to receive data processing Services and/or to
continue to utilize data processing Facilities and
related software for up to one year from the date of such
notice.  Upon termination, each party shall promptly
deliver to the other party all books and records that
are, or are deemed by this Agreement to be, the property
of the other party.


                           4
<PAGE>
<PAGE>
     9.   SETTLEMENT ON TERMINATION

     No later than ninety (90) days after the effective
date of termination of this Agreement, each party shall
deliver to the other party a detailed written statement
of all charges incurred and not included in any previous
statement to the effective date of termination.  The
amount owned hereunder shall be due and payable within
thirty (30) days of receipt of such statement.

     10.  ASSIGNMENT

     This Agreement and any rights pursuant hereto shall
not be assignable by either party hereto, except as set
forth herein or by operation of law.  Except as and to
the extent specifically provided in this Agreement,
nothing in this Agreement, expressed or implied, is
intended to confer on any person other than the parties
hereto or their respective legal successors, any rights,
remedies, obligations or liabilities, or to relieve any
person other than the parties hereto or their respective
legal successors from any obligations or liabilities that
would otherwise be applicable.  The covenants and
agreements contained in this Agreement shall be binding
upon, extend to and ensure to the benefit of the parties
hereto, their and each of their successors and assigns
respectively.

     11.  GOVERNING LAW

     This Agreement is made pursuant to and shall be
governed by, interpreted under, and the rights of the
parties determined in accordance with, the laws of the
State of Delaware.

     12.  ARBITRATION

     Any unresolved difference of opinion between the
parties arising out of or relating to this Agreement, or
the breach thereof, except as provided in Section 3,
shall be settled by arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association and the Expedited Procedures thereof, and
judgement upon the award rendered by the Arbitrator may
be entered in any Court having jurisdiction thereof.  The
arbitration shall take place in Wilmington, Delaware, or
at such other place as the parties may mutually agree.

     13.  NOTICE

     All notices, statements or requests provided for
hereunder shall be deemed to have been duly given when
delivered by hand to an officer of the other party, or
when deposited with the U.S. Postal Service as certified
or registered mail, postage prepaid, addressed:

          (a)  If to DSI, to:

Bernard R. Beckerlegge
General Counsel and Secretary
Directed Services, Inc.
280 Park Avenue, 14th Floor-West
New York, New York  10017

          (b)  If to Golden American, to:

David L. Jacobson
Senior Vice President and Assistant Secretary
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, Delaware  19801

or to such other person or place as each party may from
time to time designate by written notice sent as
aforesaid.


                           5
<PAGE>
<PAGE>
     14.  ENTIRE AGREEMENT

     This Agreement, together with such Amendments as may
from time to time be executed in writing by the parties,
constitutes the entire Agreement between the parties with
respect to the subject matter hereof.

     IN WITNESS WHEREOF, the parties have caused this
Agreement to be executed in duplicate by their respective
officers duly authorized so to do, and their respective
corporate seals to be attached hereto this 7th day of
March 1995.



Directed Services, Inc.

By:  /s/ Mary Bea Wilkenson




Golden American Life Insurance Company

By:  /s/ David L. Jacobson




                           6
<PAGE>
<PAGE>

The Service Agreement between Golden American Life Insurance
Company ("Golden American") and Directed Services, Inc. ("DSI")
dated March 7, 1995 is hereby amended by mutual agreement of the
parties by addition of the following provisions:

Section 2.1    Services of Directed Services, Inc. shall be
amended by adding the following:

     (e)  DSI shall conduct due diligence meetings and conferences to
         educate third-party broker-dealers regarding Golden American's
         insurance products.

Section 3.     CHARGES shall be amended by adding the following
examples demonstrating equitable determination of expenses.
These examples are intended to show the intent of the parties and
are not all inclusive:

     (a)  Expenses relating to compensation of wholesalers -

         1.   Golden American shall pay the base compensation of
              wholesalers.  This serves as Golden American's share for
              providing insurance knowledge and insurance distribution
              services.
              
         2.   DSI shall pay the bonus compensation of wholesalers.  This
              serves as DSI's share for providing marketing services to third-
              party broker-dealers.
              
     (b)  Expenses related to the production of marketing materials -

           (b)  Golden American pays for prospectus and marketing materials
              directly related to the insurance products.
              
           (c)  DSI pays for marketing materials related to its investment
              advisory functions, including brochures describing fund
              performance, fund objectives and fund risks.
              
     (c)  Expenses for managerial and supervisory services payable to
         Golden American 10 bp of separate account assets (Section
         2.2(a)).

This amendment was executed December 18, 1995 and is effective as
of March 7, 1995.


                                   
By:  /s/ Mary Bea Wilkenson                  By:  /s/ David L. Jacobson
- --------------------------------             -------------------------------
Directed Services, Inc.                      Golden American Life
                                              Insurance Company

Directed Services, Inc.


                 
<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                           EXHIBIT 10(c)



<PAGE>
<PAGE>
                INVESTMENT MANAGEMENT AGREEMENT

Agreement  for Investment Management and Administrative  Services
dated  as  of  January  1,  1997,  between  Equitable  Investment
Services,  Inc.  (AInvestment@),  a  corporation  organized   and
existing under the laws of the State of Iowa, and Golden American
Life  Insurance Company (GA), an insurance company organized  and
existing under the laws of the State of Delaware.

1.   Investment  hereby agrees to act as investment manager  for,
     and to manage the investment assets of GA=s general account,
     and  certain  assets  in  a  non-unitized  separate  account
     established and maintained by GA to support certain  annuity
     contracts,   excluding  policy  loans  of  GA,  (hereinafter
     referred  to as AManaged Assets@), and any other  assets  as
     may  be  mutually agreed on from time to time and to provide
     administrative  services  related  thereto.   Investment  of
     managed  assets  of GA shall be at all times  in  accordance
     with the investment policies of GA.  The Investment policies
     of  GA shall be determined from time to time by its Board of
     Directors  and  communicated  to  Investment.   Within  such
     policies,  Investment  shall assume responsibility  for  the
     management of the Managed Assets of GA, and the execution of
     all  investment decisions for GA.  Investment shall maintain
     records documenting all investment decisions made on  behalf
     of  GA,  such records being the property of GA.   Investment
     shall  report to the Board of Directors of GA, at such times
     and  in such manner as the Board of Directors of GA may deem
     appropriate.   Making and execution of investment  decisions
     in  the intervals between GA Board meetings shall be done by
     the  officers  of  Investment who have  been  designated  by
     Investment for such purposes pursuant to authorization  from
     GA in the form of a board resolution.

2.   Investment will receive an annual fee (payable monthly) from
     GA  calculated as follows: 0.25% of the value of the Managed
     Assets  as  of the preceding month end. The monthly  payment
     will be due on or before the last working day of each month.
     Value  of  the Managed Assets for purpose of this Section  2
     shall be determined by the application of generally accepted
     accounting  principles as applied as  of  the  end  of  each
     month.   The  schedule  of  charges  provided  for  in  this
     paragraph  shall  remain  in full  force  and  effect  until
     December  31, 1997, at which time, and annually  thereafter,
     the schedule of charges shall automatically renew unless the
     parties hereto review and mutually agree to make appropriate
     changes in said schedule in the light of experience or  this
     Agreement has terminated.
     
3.   This  Agreement  shall automatically renew on  December  31,
     1997,  and  annually thereafter unless terminated by  either
     party as provided in this Section 3.  This Agreement can  be
     terminated by either party at any time on not less  than  30
     days=  written notice without payment of any fee or  penalty
     by  either party.  Any notice under this paragraph shall  be
     in writing, addressed and delivered or mailed, postage paid,
     to  the  other party at such address as the other party  may
     designate  for  the receipt of such notice.   Until  further
     notice to the other party, it is agreed that the address  of
     GA shall be 1001 Jefferson Street, Suite 400, Wilmington, DE
     19801, ATTN:  Barnett Chernow; and of Investment, 604 Locust
     Street, Des Moines, IA 50309, ATTN: John Merriman.

4.   Investment  does not make any express or implied  warranties
     with  respect  to any of the advice and management  of  said
     Managed  Assets, including the making and execution of  GA=s
     investment  decisions.  Investment is not and  will  not  be
     liable for any loss or losses incurred because of its advice
     given  or  management of said Managed Assets, including  the
     making and execution of GA=s investment decisions except for
     Investment=s willful misconduct or gross negligence.

5.   This  Agreement  supersedes  prior  agreements  between  the
     parties  and shall become effective on January 1, 1997,  and
     shall   continue  in  effect  until  terminated  under   the
     provisions of paragraph 3 hereof.

     Executed as of the 1st day of January, 1997.
     
     
                              EQUITABLE INVESTMENT SERVICES, INC.
     
                              By: _____________________________
                                               Paul  R. Schlaack,
     President & CEO
     
     Attest: _________________________
                John A. Merriman, Asst. Secretary
     
     
     
                              GOLDEN AMERICAN LIFE INSURANCE
                                     COMPANY
     
                              By: _____________________________
                                          Terry    L.    Kendall,
     President & CEO
     
     Attest _________________________
               Myles R. Tashman, Secretary
     
     

L:\JMS\EQUITABL\AGREE\INVT-MGT.GAM                  SLJ - 6/11/97
          
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                                EXHIBIT 23(a)

SUTHERLAND, ASBILL & BRENNAN LLP
1275 PENNSYLVANIA AVENUE, N.W.
WASHINGTON, D.C. 20004-2404


                              April 29, 1998


VIA EDGAR
- ---------





Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE 19801


Ms. Watson and Gentlemen:

     We hereby consent to the reference to our name under the
caption "Legal Matters" in the Prospectus filed as part of 
Amendment No. 3 to the registration statement on
Form S-1 for Golden American Life Insurance Company (File No.
333-28681).  In giving this consent, we do not admit that we are
in the category of persons whose consent is required under
Section 7 of the Securities Act of 1933.

                                   Very truly yours,

                                   SUTHERLAND, ASBILL & BRENNAN LLP




                                   By: /s/Susan S. Krawczyk
                                       ------------------
                                       Susan S. Krawczyk


<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                                EXHIBIT 23(b)

  Exhibit 23(b) - Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the caption
"Independent Auditors" and to the use of our report dated
February 12, 1998, with respect to the financial statements
of Separate Account B in the Statement of Additional
Information incorporated by reference from registration
statement (Form N-4 No. 333-28679) filed with the Securities
and Exchange Commission comtemporaneously with this 
registration statement.  We also consent to the use of our
report dated February 12, 1998, with respect to the
financial statements of Golden American Life Insurance
Company, and to the reference to our firm under the captions
"Experts" and "Financial Statements" in the Prospectus
included in this Amendment No. 3 to the Registration Statement
(Form S-1 No. 333-28681) of Golden American Life Insurance
Company.

Our audit also included the financial statement schedules of
Golden American Life Insurance Company included in Item
16(b)(2).  These schedules are the responsibility of the
Company's management.  Our responsibility is to express an
opinion based on our audit.  In our opinion, the financial
statement schedules referred to above, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set
forth therein.


                                         /s/ Ernst & Young LLP


Des Moines, Iowa
April 24, 1998
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                            EXHIBIT 24
GOLDEN AMERICAN LIFE INSURANCE COMPANY
1001 Jefferson Street, Suite 400, Wilmington, DE  198031
                                             Phone: (302) 576-3400
                                             Fax:   (302) 576-3520


                        POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,
being duly elected Directors and officers of Golden American Life
Insurance Company ("Golden American"), constitute and appoint
Myles R. Tashman, and Marilyn Talman, and each of them, his or
her true and lawful attorneys-in-fact and agents with full power
of substitution and resubstitution for him or her in his or her
name, place and stead, in any and all capacities, to sign Golden
American's registration statements and applications for exemptive
relief, and any and all amendments thereto, and to file the same,
with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents full power and authority
to do and perform each and every act and thing requisite and
necessary to be done, as fully to all intents and purposes as
s/he might or could do in person, hereby ratifying and affirming
all that said attorneys-in-fact and agents, or any of them, or
his or her substitute or substitutes, may lawfully do or cause to
be done by virtue thereof.

SIGNATURE                TITLE                         DATE
- ---------                -----                         ----

/s/ Frederick S. Hubbell Chairman and Director         April 27, 1998
- -----------------------                                --------------------
Frederick S. Hubbell    

/s/ Barnett Chernow      Director and President        April 27, 1998
- -----------------------                                --------------------
Barnett Chernow           

/s/ Myles R. Tashman     Director, Executive Vice      April 27, 1998
- -----------------------     President, General         --------------------
Myles R. Tashman            Counsel and Secretary

/s/ Susan B. Watson      Director, Senior Vice         April 24, 1998
- --------------------        President and Chief        --------------------
Susan B. Watson             Financial Officer 

/s/ Paul E. Larson       Director                      April 27, 1998
- -----------------------                                --------------------
Paul E. Larson   




<TABLE> <S> <C>

<PAGE>
<PAGE>
<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM CONDENSED
CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF INCOME AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             OCT-25-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<DEBT-HELD-FOR-SALE>                           414,401
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                       3,904
<MORTGAGE>                                      85,093
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                 526,690
<CASH>                                          21,039
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                          12,752
<TOTAL-ASSETS>                               2,445,835
<POLICY-LOSSES>                                505,304
<UNEARNED-PREMIUMS>                              1,189
<POLICY-OTHER>                                      10
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                 25,000
                                0
                                          0
<COMMON>                                         2,500
<OTHER-SE>                                     224,813
<TOTAL-LIABILITY-AND-EQUITY>                 2,445,835
                                           0
<INVESTMENT-INCOME>                              5,127
<INVESTMENT-GAINS>                                  15
<OTHER-INCOME>                                   4,578
<BENEFITS>                                       7,413
<UNDERWRITING-AMORTIZATION>                        892
<UNDERWRITING-OTHER>                             1,137
<INCOME-PRETAX>                                  (279)
<INCOME-TAX>                                       146
<INCOME-CONTINUING>                              (425)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (425)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission