SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO
485BPOS, 1997-05-01
Previous: GOLDEN AMERICAN LIFE INSURANCE CO /NY/, POS AM, 1997-05-01
Next: SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO, 485BPOS, 1997-05-01



<PAGE>

       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON May 1, 1997
                                            Registration Nos. 33-59261, 811-5626
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM N-4

                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                           Pre-Effective Amendment No.
                         Post-Effective Amendment No. 7
                                     and/or

                          REGISTRATION STATEMENT UNDER
                       THE INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 43

                               SEPARATE ACCOUNT B
                           (EXACT NAME OF REGISTRANT)

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                              1001 Jefferson Street
                              Wilmington, DE  19801
                                  302-576-3400
         (ADDRESS AND TELEPHONE NUMBER OF DEPOSITOR'S PRINCIPAL OFFICES)

Marilyn Talman, Esq.                        COPY TO:
Golden American Life Insurance Company      Stephen Roth, Esq.
1001 Jefferson Street, Suite 400            Sutherland, Asbill & Brennan, L.L.P.
Wilmington, DE  19801                       1275 Pennsylvania Avenue, N.W.
(NAME AND ADDRESS OF AGENT FOR SERVICE      Washington, D.C. 20004-2404
  OF PROCESS)

        Approximate date of commencement of proposed sale to the public:
   A soon as practical after the effective date of the Registration Statement

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:
          [ ]  immediately upon filing pursuant to paragraph (b)
          [x]  on  May 1, 1997 pursuant to paragraph (b)
          [ ]  60 days after filing pursuant to paragraph (a)(i)
          [ ]  on  _________  pursuant to paragraph (a)(i)
          [ ]  75 days after filing pursuant to paragraph (a)(ii)
          [ ]  on  _________  pursuant to paragraph (a)(ii) of Rule 485

IF APPROPRIATE, CHECK THE FOLLOWING BOX:
          [ ]  this Post-Effective Amendment designates a new effective date for
               a previously filed Post-Effective Amendment.

                       DECLARATION PURSUANT TO RULE 24F-2
The Registrant has previously filed a declaration of indefinite registration of
its shares pursuant to Rule 24f-2 under the Investment Company Act of 1940.  The
Rule 24f-2 Notice for the year ended December 31, 1996 was filed on February 28,
1997.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>


                    CROSS REFERENCE SHEET
                   Pursuant to Rule 495(a)

PART A

N-4 Item                                Prospectus Heading

1.  Cover Page                          Cover Page

2.  Definitions                         Definition of Terms

3.  Synopsis                            Summary of the Contracts

4.  Condensed Financial Information     Condensed Financial Information

5.  General Description of              Facts About the Company
    Registrant Depositor,                    and the Accounts
    and Portfolio Companies

6.  Deductions and Expenses             Charges and Fees

7.  General Description of Variable     Facts About the Contracts
    Annuity Contracts

8.  Annuity Period                      Choosing an Income Plan

9.  Death Benefit                       Facts About the Contracts

10. Purchases and Contract Value        Facts About the Contracts,
                                           Charges and Fees

11. Redemptions                         Facts About the Contracts

12. Taxes                               Federal Tax Considerations
                                        Additional Considerations

13. Legal Proceedings                   Regulatory Information

14. Table of Contents of the            Statement of Additional Information
    Statement of Additional 
    Information

<PAGE>
PART B

                                        Statement of Additional
N-4 Item                                Information Heading


15. Cover Page                          Cover Page

16. Table of Contents                   Table of Contents

17. General Information and             Description of Golden American
     History                            Life Insurance Company

18. Services                            Safekeeping of Assets, 
                                        Independent Auditors

19. Purchase of Securities              Distribution of Contracts
    Being Offered

20. Underwriters                        Distribution of Contracts

21. Calculation of Performance          Performance Information
    Data
22. Annuity Payments                    Part A

23. Financial Statements                Financial Statements of Separate
                                             Account B, 
                                        Financial Statements of The Managed
                                             Global Account of Separate
                                             Account D, 
                                        Financial Statements of Golden
                                             American Life Insurance Company
                                             (See Part A for DVA PLUS, Part B
                                             for Granite PrimElite)

PART C

Items required in Part C are located therein.

<PAGE>
                                   PART A


                                EXPLANATORY NOTE

   
       The  Contracts covered by this Registration Statement  are
       being  offered through two different distribution systems.
       Therefore,  there  are two Prospectuses and  corresponding
       Statements  of  Additional Information  ("Version  1"  and
       "Version   2")   for  the  Contracts   covered   by   this
       registration   statement,   one   pertaining    to    each
       distribution system. Version 2 differs from Version  1  in
       the  following  respects: (a) Version 2  offers  different
       variable  funding options (specifically, Version 2  offers
       the  Travelers  Series Fund Inc. and Smith  Barney  Series
       Fund  in lieu of The GCG Trust); (b) Version 2 is intended
       to  be  used  in New Hampshire only by a different  retail
       distribution  system,  receiving  different  compensation,
       than is the case for Version 1; and (c) because Version  2
       is  to be used only in New Hampshire, whereas Version 1 is
       used   in  all  50  states,  Version  2  deletes  Contract
       features,  options or procedures described  in  Version  1
       that  are  available  in  other  states  but  not  in  New
       Hampshire.  In particular, Version 2 does not include  the
       market  value  adjusted fixed account option  included  in
       Version   1  and  covered  by  an  effective  registration
       statement on Form S-1 (File No. 33-23458).
       
       This  Post-Effective Amendment includes the text  of  both
       Version 1 and Version 2 of the Prospectus.
    

<PAGE>

                              
                    PROSPECTUS SUPPLEMENT
                              
                      Dated May 1, 1997
                              
                              
                      Supplement to the
             Prospectus dated May 1, 1997 for
  Deferred Combination Variable and Fixed Annuity Contracts
      issued by Golden American Life Insurance Company
          (the "GoldenSelect DVA PLUS Prospectus")
                              
                         __________
                              
                              
        This supplement should be retained with your
              GoldenSelect DVA PLUS Prospectus.
                              
                              
                              
                              



A  Fixed  Interest Division option may be available  through
the  group and individual deferred combination variable  and
fixed  annuity  contracts offered by  Golden  American  Life
Insurance Company.  The Fixed Interest Division is  part  of
the Golden American General Account.  Interests in the Fixed
Interest  Division  have  not  been  registered  under   the
Securities  Act  of  1933, and neither  the  Fixed  Interest
Division  nor the General Account are registered  under  the
Investment Company Act of 1940.

Interests in the Fixed Interest Division are offered through
an Offering Brochure, dated September 3, 1996.  When reading
through  the  GoldenSelect DVA PLUS  Prospectus,  the  Fixed
Interest  Division  should  be  counted  among  the  various
divisions  available for the allocation  of  your  premiums.
The  Fixed  Interest Division may not be available  in  some
states.  Some restrictions may apply.

More  complete  information relating to the  Fixed  Interest
Division is found in the Offering Brochure.  Please read  it
carefully before you send money.













IN3306 FID 5/97

<PAGE>
                      Prospectus Supplement

        Supplement to the Prospectus dated May 1, 1997 for
                Deferred Combination Variable and
                 Fixed Annuity Contracts  issued
            by Golden American Life Insurance Company
             for use only in the State of Washington
                                
                          ____________
                                
                                
                           May 1, 1997
                                
                                
  The following information supplements and  replaces  certain
  information contained in the Deferred  Combination  Variable 
  and   Fixed  Annuity  Prospectus,  dated  May 1,  1997  (the 
  "Prospectus").  All capitalized terms have the  meaning  set
  forth in the Prospectus.  This supplement should be retained
  with your Prospectus.


  GoldenSelect  DVA Plus contracts issued to delivery  in  the
  State of Washington will have a "5.5% Enhanced Death Benefit
  Option."  This option replaces that referred to as  the  "7%
  Solution  Enhanced Death Benefit Option" in the  Prospectus.
  The following describes the option and its features.
  
  The  following  replaces the paragraph titled  "7%  Solution
  Enhanced Death Benefit Option" on page 4 of the Prospectus:

  
  5.5% Solution Enhanced Death Benefit Option

  An enhanced death benefit option that may be elected only at
  issue and only if the Owner or Annuitant (when the Owner  is
  other  than  an  individual) is  age  75  or  younger.   The
  enhanced  death benefit provided by this option is equal  to
  an annual rate of return of 5.5% on all assets, except those
  invested in the Liquid Asset Division, Limited Maturity Bond
  Division,  and the Fixed Account, as adjusted for additional
  premiums and partial withdrawals.  Each accumulated  initial
  or   additional  premium  payment  reduced  by  any  partial
  withdrawals taken will continue to grow at 5.5% for as  long
  as the contract remains in force.
  
  The  following supplements the section titled  "Fee  Table,"
  appearing on pages 7 and 8 of the Prospectus:
  
  The following  changes  the  table titled  "Annual  Contract
       Fees" on page 8:
  
       Administrative Charge......................    $30
  
  The following  changes  the table titled  "Separate  Account
       Annual Expenses" on page 7:
  
  Replace  the  column  headed  "7% Solution"  with  a  column
  identical to the column "Annual Ratchet"  but  headed  "5.5%
  Solution"  under the heading "Enhanced Death Benefit" (shown
  below):
                                                 5.5% Solution
      Mortality and Expense Risk Charge........      1.25%
      Asset Based Administrative Charge........      0.15%
                                                    ------
      Total Separate Account Expenses..........      1.40%
<PAGE>
  The  examples  shown  on page 9 of the  Prospectus  are  the
  highest  expenses  associated with a  contract  which  would
  occur  based  on  the election of the 7%  Solution  Enhanced
  Death  Benefit  Option.  If all other  assumptions  are  the
  same,  the  fees  associated with an election  of  the  5.5%
  Solution  Enhanced  Death Benefit Option  would  not  exceed
  those shown on page 9.
  
  The following  changes  the first two paragraphs  under  the
  heading "Death Benefit Options" on page 30:
  
  Replace  the  text "7% Solution" with "5.5% Solution" in all
  instances.
  
  The following replaces the  discussion  titled  "7% Solution
  Enhanced Death Benefit Option" on page 31 of the Prospectus:
  
  5.5% Solution Enhanced Death Benefit Option
  
  (1)   We  take  the  enhanced  death  benefit from the prior
        Valuation  Date.  On  the  Contract Date, the enhanced 
        death benefit is equal to the Initial Premium.
  
  (2)   We calculate interest on (1)  for the current Valuation
        Period  at  the  enhanced  death  benefit interest rate,
        which rate is an annual rate of 5.5%; except that  with
        respect to amounts in the Liquid Asset Division and the
        Limited  Maturity  Bond  Division,  the  interest  rate
        applied to such amounts will be the respective net rate
        of  return   for  such  Divisions  during  the  current
        Valuation Period, if it is less than an annual rate  of
        5.5%;  and  except  with  respect to amounts in a Fixed
        Allocation, the interest rate applied to  such  amounts
        will  be the interest credited to such Fixed Allocation
        during the current Valuation Period, if it is less that
        an annual rate of 5.5%.
  
  (3)   We add (1) and (2).
  
  (4)   We  add  to (3) any additional premiums paid during the 
        current Valuation Period.
  
  (5)   We subtract from (4) any partial withdrawals (including
        any  Market  Value  Adjustments  and  surrender charges 
        incurred) made during the current Valuation Period.
  
  The following supplements the paragraph titled "Administrative
  Charge," appearing on page 34 and of the Prospectus:
  
  The administrative charge, if applicable, is $30 per Contract 
  Year.
  
  The following supplements the paragraph titled "Mortality and
  Expense Risk Charge," appearing on page 32 of the Prospectus:
  
  The  annual charge for the mortality and expense risk is the
  same a s that described for the Annual Ratchet Death Benefit
  Option. If the 5.5% Solution Death Benefit Option is elected,
  the charge is equivalent, on an annual basis,  to  1.25%  of
  the assets in each Division.  The charge is deducted on each 
  Valuation  Date  at the rate of .003446% for each day in the 
  Valuation Period.  Approximately  0.90%  is allocated to the
  mortality risk and .35% is allocated to the expense risk.
  



Golden American Life Insurance Company
Golden American Life Insurance Company is a stock company
domiciled in Wilmington, Delaware



IN 3307 5/97


                                     -2-

<PAGE>


<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+                            GOLDENSELECT DVA PLUS                             +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden American Life Insurance Company is a stock company domiciled in
Wilmington, Delaware
                       DEFERRED COMBINATION VARIABLE AND
                            FIXED ANNUITY PROSPECTUS
                             GOLDENSELECT DVA PLUS
 
- --------------------------------------------------------------------------------
This prospectus describes group and individual deferred variable annuity Con-
tracts (the "Contract") offered by Golden American Life Insurance Company
("Golden American" "we" "our" or "us"). The Owner ("you" or "your") purchases
the Contract with an Initial Premium and is permitted to make additional pre-
mium payments.
 
The Contract is funded by two accounts, Separate Account B ("Account B") and
the Fixed Account (collectively, the "Accounts").
 
Nineteen Divisions of Account B are currently available under the Contract. The
investments available through the Divisions of Account B include mutual fund
portfolios (the "Series") of The GCG Trust (the "GCG Trust") and the Equi-Se-
lect Series Trust (the "ESS Trust"). The investments available through the
Fixed Account include various Fixed Allocations which we credit with fixed
rates of interest for the Guarantee Periods you select. We currently offer
Guarantee Periods with durations of 1, 3, 5, 7 and 10 years. We reserve the
right at any time to increase or decrease the number of Guarantee Periods of-
fered. Not all Guarantee Periods may be available.
 
This prospectus describes the Contract and provides background information re-
garding Account B and the Fixed Account. The prospectuses for the GCG Trust and
the ESS Trust (individually, "a Trust," and collectively, "the Trusts"), which
must accompany this prospectus, provide information regarding investment activ-
ities and policies of the Trusts.
 
You may allocate your premiums among the nineteen Divisions and the Fixed Allo-
cations available under the Contract in any way you choose, subject to certain
restrictions. You may change the allocation of your Accumulation Value during a
Contract Year free of charge. We reserve the right, however, to assess a charge
for each allocation change after the twelfth allocation change in a Contract
Year.
 
Your Accumulation Value in Account B will vary in accordance with the invest-
ment performance of the Divisions selected by you. Therefore, you bear the en-
tire investment risk for all amounts allocated to Account B. You also bear in-
vestment risk with respect to surrenders, partial withdrawals, transfers and
annuitization from a Fixed Allocation prior to the end of the applicable Guar-
antee Period. Such surrender, partial withdrawal, transfer or annuitization may
be subject to a Market Value Adjustment, which could have the effect of either
increasing or decreasing your Accumulation Value.
 
We will pay a death benefit to the Beneficiary if the Owner dies prior to the
Annuity Commencement Date or the Annuitant dies prior to the Annuity
Commencement Date when the Owner is other than an individual.
 
   
This prospectus describes your principal rights and limitations and sets forth
the information concerning the Accounts that investors should know before in-
vesting. A Statement of Additional Information, dated May 1, 1997, about Ac-
count B has been filed with the Securities and Exchange Commission ("SEC") and
is available without charge upon request. To obtain a copy of this document
call or write our Customer Service Center. The Table of Contents of the State-
ment of Additional Information may be found on the last page of this prospec-
tus. The Statement of Additional Information is incorporated herein by refer-
ence.
    
 
- --------------------------------------------------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE AC-
CURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
CONTRACTS AND UNDERLYING SERIES SHARES WHICH FUND THE CONTRACTS ARE NOT INSURED
BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF
ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO MARKET FLUCTUATION,
REINVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.
 
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS NOT VALID
UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE GCG TRUST AND THE ESS
TRUST.
 
THE FIXED ACCOUNT AND ENHANCED DEATH BENEFITS MAY NOT BE AVAILABLE IN ALL
STATES. YOU MAY CONTACT OUR CUSTOMER SERVICE CENTER TO FIND OUT ABOUT STATE
AVAILABILITY.
 
ISSUED BY:        DISTRIBUTED BY:     ADMINISTERED AT:
Golden American   Directed Serv-      Customer Service
Life              ices, Inc.          Center
Insurance Com-    Wilmington,         Mailing Address:
pany              Delaware 19801      P.O. Box 8794
                                      Wilmington, Dela-
                                      ware 19899-8794
                                      1-800-366-0066
 
   
                         PROSPECTUS DATED: MAY 1, 1997
    
<PAGE>
 
 TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
<S>                                                                        <C>
DEFINITION OF TERMS.......................................................   3
SUMMARY OF THE CONTRACT...................................................   5
FEE TABLE.................................................................   7
CONDENSED FINANCIAL AND OTHER INFORMATION.................................  10
 Index of Investment Experience
 Financial Statements
 Performance Related Information
INTRODUCTION..............................................................  12
FACTS ABOUT THE COMPANY AND THE ACCOUNTS..................................  12
 Golden American
 The GCG Trust and the ESS Trust
 Separate Account B
 Account B Divisions
 Changes Within Account B
 The Fixed Account
FACTS ABOUT THE CONTRACT..................................................  19
 The Owner
 The Annuitant
 The Beneficiary
 Change of Owner or Beneficiary
 Availability of the Contract
 Types of Contracts
 Your Right to Select or Change Contract Options
 Premiums
 Making Additional Premium Payments
 Crediting Premium Payments
 Restrictions on Allocation of Premium Payments
 Your Right to Reallocate
 Dollar Cost Averaging
 What Happens if a Division is Not Available
 Your Accumulation Value
 Accumulation Value in Each Division
 Measurement of Investment Experience
 Cash Surrender Value
 Surrendering to Receive the Cash Surrender Value
 Partial Withdrawals
 Automatic Rebalancing
 Proceeds Payable to the Beneficiary
 Death Benefit Options
 Reports to Owners
 When We Make Payments
</TABLE>
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
CHARGES AND FEES...........................................................  29
 Charge Deduction Division
 Charges Deducted from the Accumulation Value
 Charges Deducted from the Divisions
 Trust Expenses
CHOOSING YOUR ANNUITIZATION OPTIONS........................................  31
 Annuitization of Your Contract
 Annuity Commencement Date Selection
 Frequency Selection
 The Annuitization Options
 Payment When Named Person Dies
OTHER CONTRACT PROVISIONS..................................................  33
 In Case of Errors in Application Information
 Contract Changes -- Applicable Tax Law
 Your Right to Cancel or Exchange Your Contract
 Other Contract Changes
 Group or Sponsored Arrangements
 Selling the Contract
REGULATORY INFORMATION.....................................................  35
 Voting Rights
 State Regulation
 Legal Proceedings
 Legal Matters
 Experts
MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY..............  35
 Selected Financial Data
 Management's Discussion and Analysis of Financial Condition and Results of
 Operations
 Directors and Executive Officers
 Compensation Tables and Other Information
FEDERAL TAX CONSIDERATIONS.................................................  48
 Introduction
 Tax Status of Golden American
 Taxation on Non-Qualified Annuities
 IRA Contracts and Other Qualified Retirement Plans
 Federal Income Tax Withholding
AUDITED FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY.....  56
STATEMENT OF ADDITIONAL INFORMATION........................................  77
 Table of Contents
APPENDIX A.................................................................  A1
 Market Value Adjustment Examples
</TABLE>
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
 
                                       2
<PAGE>
 
 DEFINITION OF TERMS
 
ACCOUNTS
Separate Account B and the Fixed Account.
 
ACCUMULATION VALUE
The total amount invested under the Contract. Initially, this amount is equal
to the premium paid. Thereafter, the Accumulation Value will reflect the pre-
miums paid, investment experience of the Divisions and interest credited to
your Fixed Allocations, charges deducted and any partial withdrawals.
 
ANNUAL RATCHET ENHANCED DEATH BENEFIT OPTION
An enhanced death benefit option that may be elected only at issue and only if
the Owner or Annuitant (when the Owner is other than an individual) is age 79
or younger. The enhanced death benefit provided by this option is the highest
Accumulation Value on any Contract Anniversary on or prior to the Owner turn-
ing age 80, as adjusted for additional premiums and partial withdrawals.
 
ANNUITANT
The person designated by the Owner to be the measuring life in determining An-
nuity Payments.
 
ANNUITY COMMENCEMENT DATE
The date on which Annuity Payments begin.
 
ANNUITY OPTIONS
Options the Owner selects that determine the form and amount of Annuity Pay-
ments.
 
ANNUITY PAYMENT
The periodic payment an Owner receives. It may be either a fixed or a variable
amount based on the Annuity Option chosen.
 
ATTAINED AGE
The Issue Age of the Owner or Annuitant plus the number of full years elapsed
since the Contract Date.
 
BENEFICIARY
The person designated to receive benefits in the case of the death of the
Owner or the Annuitant (when the Owner is other than an individual).
 
BUSINESS DAY
Any day the New York Stock Exchange ("NYSE") is open for trading, exclusive of
Federal holidays, or any day on which the SEC requires that mutual funds, unit
investment trusts or other investment portfolios be valued.
 
CASH SURRENDER VALUE
The amount the Owner receives upon surrender of the Contract, including any
Market ValueAdjustment.
 
CHARGE DEDUCTION DIVISION
The Division from which all charges are deducted if so designated by you. The
Charge Deduction Division currently is the Liquid Asset Division.
 
CONTINGENT ANNUITANT
The person designated by the Owner who, upon the Annuitant's death prior to
the Annuity Commencement Date, becomes the Annuitant.
 
CONTRACT
The entire Contract consisting of the basic Contract and any riders or en-
dorsements.
 
CONTRACT ANNIVERSARY
The anniversary of the Contract Date.
 
CONTRACT DATE
The date on which we have received the Initial Premium and upon which we begin
determining the Contract values. It may or may not be the same as the Issue
Date. This date is used to determine Contract months, processing dates, years
and anniversaries.
 
CONTRACT PROCESSING DATES
The days when we deduct certain charges from the Accumulation Value. If the
Contract Processing Date is not a Valuation Date, it will be on the next suc-
ceeding Valuation Date. The Contract Processing Dates will be once each year
on the Contract Anniversary.
 
CONTRACT PROCESSING PERIOD
The first Contract processing period begins with the Contract Date and ends at
the close of business on the first Contract Processing Date. All subsequent
Contract processing periods begin at the close of business on the most recent
Contract Processing Date and extend to the close of business on the next Con-
tract Processing Date. There is one Contract processing period each year.
 
CONTRACT YEAR
The period between Contract anniversaries.
 
CUSTOMER SERVICE CENTER
Where service is provided to you. The mailing address and telephone number of
the Customer Service Center are shown on the cover.
 
                                       3
<PAGE>
 
 DEFINITION OF TERMS (CONTINUED)
 
 
DIVISIONS
The investment options available under Account B.
 
ENDORSEMENTS
An endorsement changes or adds provisions to the Contract.
 
EXCHANGE CONTRACTS
Contracts issued by insurance companies not affiliated with Golden American.
 
EXPERIENCE FACTOR
The factor which reflects the investment experience of the portfolio in which
a Division invests and also reflects the charges assessed against the Division
for a Valuation Period.
 
FIXED ACCOUNT
An Account which contains all of our assets that support Owner Fixed Alloca-
tions and any interest credited thereto.
 
FIXED ALLOCATION
An amount allocated to the Fixed Account that is credited with a Guaranteed
Interest Rate for a specified Guarantee Period.
 
FREE LOOK PERIOD
The period of time within which the Owner may examine the Contract and return
it for a refund.
 
GUARANTEED INTEREST RATE
The effective annual interest rate which we will credit for a specified Guar-
antee Period. The Guaranteed Interest Rate will never be less than 3%.
 
GUARANTEE PERIOD
The period of time for which a rate of interest is guaranteed to be credited
to a Fixed Allocation. We currently offer Guarantee Periods with durations of
1, 3, 5, 7 and 10 years.
 
INDEX OF INVESTMENT EXPERIENCE
The index that measures the performance of a Division.
 
INITIAL PREMIUM
The payment required to put a Contract into effect.
 
ISSUE AGE
The Owner's or Annuitant's age on his or her last birthday on or before the
Contract Date.
 
ISSUE DATE
The date the Contract is issued at our Customer Service Center.
 
MARKET VALUE ADJUSTMENT
A positive or negative adjustment made to a Fixed Allocation. It may apply to
certain withdrawals and transfers, whether in whole or in part, and
annuitizations of all or part of a Fixed Allocation prior to the end of a
Guarantee Period.
 
MATURITY DATE
The date on which a Guarantee Period matures.
 
OWNER
The person who owns the Contract and is entitled to exercise all rights under
the Contract. This person's death also initiates payment of the death benefit.
 
RIDER
A rider amends the Contract, in certain instances adding benefits.
 
7% SOLUTION ENHANCED DEATH BENEFIT OPTION
An enhanced death benefit option that may be elected only at issue and only if
the Owner or Annuitant (when the Owner is other than an individual) is age 75
or younger. The enhanced death benefit provided by this option is equal to an
annual rate of return of 7% on all assets, except those invested in the Liquid
Asset Division, Limited Maturity Bond Division, and the Fixed Account, as ad-
justed for additional premiums and partial withdrawals. Each accumulated ini-
tial or additional premium payment reduced by any partial withdrawals taken
will continue to grow at 7% until it reaches the maximum enhanced death bene-
fit.
 
SPECIALLY DESIGNATED DIVISION
The Division to which distributions from a portfolio underlying a Division in
which reinvestment is not available will be allocated unless you specify oth-
erwise. The Specially Designated Division currently is the Liquid Asset Divi-
sion.
 
STANDARD DEATH BENEFIT OPTION
The death benefit option that you will receive under the Contact unless one of
the enhanced death benefit options is elected. The death benefit provided by
this option is equal to the greatest of (i) Accumulation Value; (ii) total
premium payments less any partial withdrawals; and (iii) Cash Surrender Value.
 
VALUATION DATE
The day at the end of a Valuation Period when each Division is valued.
 
VALUATION PERIOD
Each business day together with any non-business days before it.
 
                                       4
<PAGE>
 
 SUMMARY OF THE CONTRACT
 
This prospectus has been designed to provide you with information regarding
the Contract and the Accounts which fund the Contract. Information concerning
the Series underlying the Divisions of Account B and the Fixed Account is set
forth in the Trusts' prospectuses.
 
This summary is intended to provide only a very brief overview of the more
significant aspects of the Contract. Further detail is provided in this pro-
spectus and in the Contract. The Contract, together with any riders or en-
dorsements, constitutes the entire agreement between you and us and should be
retained.
 
This prospectus has been designed to provide you with the necessary informa-
tion to make a decision on purchasing the Contract. You have a choice of in-
vestments. We do not promise that your Accumulation Value will increase. De-
pending on the investment experience of the Divisions and interest credited to
the Fixed Allocations in which you are invested, your Accumulation Value, Cash
Surrender Value and death benefit may increase or decrease on any day. You
bear the investment risk.
 
DESCRIPTION OF THE CONTRACT
The Contract is designed to establish retirement benefits for two types of
purchasers. The first type of purchaser is one who is eligible to participate
in, and purchases a Contract for use with, an individual retirement annuity
("IRA") meeting the requirements of section 408(b) of the Internal Revenue
Code of 1986 ("qualified plan"). For a Contract funding a qualified plan, dis-
tributions may be made to you to satisfy requirements imposed by Federal tax
law. The second type of purchaser is one who purchases a Contract outside of a
qualified plan ("non-qualified plan").
 
The Contract also offers a choice of Annuity Options to which you may apply
all or a portion of the Accumulation Value on the annuity commencement date or
the Cash Surrender Value upon surrender of the Contract. See Choosing Your An-
nuity Options.
 
AVAILABILITY
We can issue a Contract if both the Annuitant and the Owner are not older than
age 85 and accept additional premium payments until either the Annuitant or
Owner reaches the Attained Age of 85 for non-qualified plans (age 70 for qual-
ified plans, except for rollover contributions). The minimum Initial Premium
is $10,000 for a non-qualified plan and $1,500 for a qualified plan. We may
change the minimum initial or additional premium requirements for certain
group or sponsored arrangements. See Other Contract Provisions, Group or Spon-
sored Arrangements.
 
The minimum additional premium payment we will accept is $500 for a non-quali-
fied plan and $250 for a qualified plan. You must receive our prior approval
before making a premium payment that causes the Accumulation Value of all an-
nuities that you maintain with us to exceed $1,000,000.
 
THE DIVISIONS
Each of the nineteen Divisions of Account B offered under this prospectus in-
vests in a mutual fund portfolio with its own distinct investment objectives
and policies. Each Division of Account B invests in a corresponding Series of
the GCG Trust, managed by Directed Services, Inc. ("DSI"), or a corresponding
Series of the ESS Trust, managed by Equitable Investment Services, Inc.
("EISI," and together with DSI, the "Managers"). The Trusts and the Managers
have retained several portfolio managers to manage the assets of each Series.
See Facts About the Company and the Accounts, Account B Divisions.
 
HOW THE ACCUMULATION VALUE VARIES
The Accumulation Value in the Divisions varies each day based on investment
results. You bear the risk of poor investment performance and you receive the
benefits from favorable investment performance. The Accumulation Value also
reflects premium payments, charges deducted and partial withdrawals. See Facts
About the Contract, Accumulation Value in Each Division.
 
THE FIXED ACCOUNT
The investments available through the Fixed Account include various Fixed Al-
locations which we credit with fixed rates of interest for the Guarantee Peri-
ods you select. We reset the interest rates for new Guarantee Periods periodi-
cally based on our sole discretion. We may offer Guarantee Periods from one to
ten years. We currently offer Guarantee Periods with durations of 1, 3, 5, 7
and 10 years.
 
You bear investment risk with respect to surrenders, partial withdrawals,
transfers and annuitization from your Fixed Allocations. A surrender, partial
withdrawal, transfer or annuitization made prior to the end of a Guarantee Pe-
riod may be subject to a Market Value Adjustment, which could have the effect
of either increasing or decreasing your Accumulation Value. We will not apply
a Market Value Adjustment on a surrender, partial withdrawal, transfer or
annuitization made within 30 days prior to the Maturity Date of the applicable
Guarantee Period or certain transfers made in connection with the dollar cost
averaging program.
 
                                       5
<PAGE>
 
 SUMMARY OF THE CONTRACT (CONTINUED)
 
Systematic withdrawals from a Fixed Allocation also are not subject to a Mar-
ket Value Adjustment.
 
MARKET VALUE ADJUSTMENT
We will apply a Market Value Adjustment, subject to certain exceptions, to a
surrender, partial withdrawal, transfer or annuitization from a Fixed Alloca-
tion made prior to the end of a Guarantee Period. The Market Value Adjustment
does not apply to amounts invested in Account B.
 
SURRENDERING YOUR CONTRACT
You may surrender the Contract and receive its Cash Surrender Value at any
time while both the Annuitant and Owner are living and before the Annuity Com-
mencement Date. See Facts About the Contract, Cash Surrender Value and Surren-
dering to Receive the Cash Surrender Value.
 
TAKING PARTIAL WITHDRAWALS
After the Free Look Period, prior to the annuity commencement date and while
the Contract is in effect, you may take partial withdrawals from the Accumula-
tion Value of your Contract. You may elect in advance to take systematic par-
tial withdrawals on a monthly, quarterly, or annual basis. If you have an IRA
Contract, you may elect IRA partial withdrawals on a monthly, quarterly or an-
nual basis.
 
Partial withdrawals are subject to certain restrictions as defined in this
prospectus, including a surrender charge and a Market Value Adjustment. Par-
tial withdrawals above a specified percentage of your Accumulation Value may
be subject to a surrender charge. See Facts About the Contract, Partial
Withdrawals.
 
DOLLAR COST AVERAGING
Under this program, you may choose to have a specified dollar amount trans-
ferred from either the Limited Maturity Bond Division, Liquid Asset Division
or a Fixed Allocation with a one year Guarantee Period to the other Divisions
of Account B on a monthly basis with the objective of shielding your invest-
ment from short-term price fluctuations. See Facts About the Contract, Dollar
Cost Averaging.
 
YOUR RIGHT TO CANCEL THE CONTRACT
You may cancel your Contract within the Free Look Period which is a ten day
period of time beginning once you receive the Contract. For purposes of admin-
istering our allocation and certain other administrative rules, we deem this
period to end 15 days after the Contract is mailed from our Customer Service
Center. Some states may require that we provide a longer free look period. In
some states we restrict the Initial Premium allocation during the Free Look
Period. See Other Contract Provisions, Your Right to Cancel or Exchange Your
Contract.
 
YOUR RIGHT TO CHANGE THE CONTRACT
The Contract may be changed to another annuity plan subject to our rules at
the time of the change. See Other Contract Provisions, Other Contract Changes.
 
DEATH BENEFIT OPTIONS
The Contract provides a death benefit to the beneficiary if the Owner dies
prior to the Annuity Commencement Date. Subject to our rules, there are three
death benefit options that may be available to you under the Contract: the
Standard Death Benefit Option; the 7% Solution Enhanced Death Benefit Option;
and the Annual Ratchet Enhanced Death Benefit Option. See Facts About the Con-
tract, Death Benefit Options. We may offer a reduced death benefit under cer-
tain group and sponsored arrangements. See Other Contract Provisions, Group or
Sponsored Arrangements.
 
DEDUCTIONS FOR CHARGES AND FEES
We invest the entire amount of the initial and any additional premium payments
in the Divisions and the Fixed Allocations you select, subject to certain re-
strictions we impose. See Facts About the Contract, Restrictions on Allocation
of Premium Payments. We then may deduct an annual Contract fee from your Accu-
mulation Value. See Other Contract Provisions, Charges and Fees. We may reduce
certain charges under group or sponsored arrangements. See Other Contract Pro-
visions, Group or Sponsored Arrangements. Unless you have elected the Charge
Deduction Division, charges are deducted proportionately from all Account B
Divisions in which you are invested. If there is no Accumulation Value in
these Divisions, charges will be deducted from your Fixed Allocations starting
with Guarantee Periods nearest their Maturity Dates until such charges have
been deducted.
 
                                       6
<PAGE>
 
 SUMMARY OF THE CONTRACT (CONTINUED)
 
 FEE TABLE
 
 
FEDERAL INCOME TAXES
The ultimate effect of Federal income taxes on the amounts held under an annu-
ity Contract, on Annuity Payments and on the economic benefits to the Owner,
Annuitant or Beneficiary depends on Golden American's tax status and upon the
tax status of the individuals concerned. In general, an Owner is not taxed on
increases in value under an annuity Contract until some form of distribution
is made under it. There may be tax penalties if you make a withdrawal or sur-
render the Contract before reaching age 59 1/2. See Federal Tax Considera-
tions.
TRANSACTION EXPENSES(/1/)
Contingent Deferred Sales Charge(/2/) (imposed as a percentage of premium pay-
ments withdrawn upon excess partial withdrawal or surrender):(/3/)
 
<TABLE>
<CAPTION>
              COMPLETE YEARS ELAPSED   SURRENDER
              SINCE PREMIUM PAYMENT     CHARGE
              <S>                      <C>
                       0                   7%
                       1                   7%
                       2                   6%
                       3                   5%
                       4                   4%
                       5                   3%
                       6                   1%
                       7+                  0%
</TABLE>
<TABLE>
     <S>                                                                <C>
     Excess Allocation Charge.......................................... $0(/4/)
</TABLE>
 
ANNUAL CONTRACT FEES:
 
<TABLE>
     <S>                                                                   <C>
     Administrative Charge................................................ $40
     (Waived if the Accumulation Value equals or exceeds $100,000 at the
     end of the Contract Year, or once the sum of premiums paid equals or
     exceeds $100,000.)
</TABLE>
 
SEPARATE ACCOUNT ANNUAL EXPENSES (percentage of assets in each Division)(/5/):
 
<TABLE>
<CAPTION>
   
                                           STANDARD   ENHANCED DEATH BENEFIT
                                            DEATH   --------------------------
                                           BENEFIT  ANNUAL RATCHET 7% SOLUTION
                                           -------- -------------- -----------
    
     <S>                                   <C>      <C>            <C>
     Mortality and Expense Risk Charge....  1.10%       1.25%         1.40%
     Asset Based Administrative Charge....  0.15%       0.15%         0.15%
                                            -----       -----         -----
     Total Separate Account Expenses......  1.25%       1.40%         1.55%
</TABLE>
 
THE GCG TRUST ANNUAL EXPENSES (based on combined net assets of the indicated
groups of Series):
 
   
<TABLE>
<CAPTION>
                                                  OTHER              TOTAL
              SERIES           FEES(/6/)      EXPENSES(/7/)         EXPENSES
              ------           --------- ----------------------- --------------
     <S>                       <C>       <C>                     <C>
     Multiple Allocation,
     Fully Managed, Capital
     Appreciation, Rising
     Dividends, All-Growth,
     Real Estate, Hard           0.99%            0.01%              1.00%
     Assets, Value Equity,
     Strategic Equity, and
     Small Cap Series:
 
     Emerging Markets
     Series:(/8/)                1.75%            0.05%              1.80%
 
     Managed Global              1.25%            0.01%              1.26%
     Series:(/9/)
 
     Limited Maturity Bond       0.60%            0.01%              0.61%
     and Liquid Asset Series:
 
THE ESS TRUST ANNUAL EXPENSES:
<CAPTION>
                                                  OTHER              TOTAL
                                                EXPENSES            EXPENSES
                                              AFTER EXPENSE      AFTER EXPENSE
              SERIES           FEES(/6/) REIMBURSEMENTS (/1//0/) REIMBURSEMENTS
              ------           --------- ----------------------- --------------
 
     <S>                       <C>       <C>                     <C>
     OTC, Research, and Total
     Return Portfolios:          0.80%            0.40%              1.20%
 
     Growth & Income and
     Value + Growth              0.95%            0.40%              1.35%
     Portfolios:
</TABLE>
    
 
                                       7
<PAGE>
 
 FEE TABLE (CONTINUED)
 
- -------------------
 (1) A Market Value Adjustment, which may increase or decrease your Accumula-
     tion Value, may apply to certain transactions. See Market Value Adjust-
     ment.
 (2) We also deduct a charge for premium taxes (which can range from 0% to
     3.5% of premium) from your Accumulation Value upon surrender, excess par-
     tial withdrawals or on the Annuity Commencement Date. See Premium Taxes.
 (3) For purposes of calculating the surrender charge for the excess partial
     withdrawal, (i) we treat premium payments as being withdrawn on a first-
     in first-out basis, and (ii) amounts withdrawn which are not considered
     an excess partial withdrawal are not treated as a withdrawal of any pre-
     mium payments. See Charges Deducted from the Accumulation Value, Surren-
     der Charge for Excess Partial Withdrawals.
 (4) We reserve the right to impose a charge in the future at a maximum of $25
     for each allocation change in excess of twelve per Contract Year. See Ex-
     cess Allocation Charge.
 (5) See Facts About the Contract, Death Benefit Options, for a description of
     the Contract's Standard and Enhanced Death Benefit Options.
 (6) Fees decline as combined assets increase (see Account B Divisions and the
     Trust prospectuses for details).
 (7) Other Expenses generally consist of independent trustees fees and ex-
     penses.
   
 (8) Expenses have been restated to reflect current fees.
 (9) The expenses for the Managed Global Series are based on the actual expe-
     rience of the Series together with that of its predecessor for accounting
     purposes, the Managed Global Account of Separate Account D. On September
     3, 1996, the Managed Global Account was reorganized into the Managed
     Global Division of Account B and the Managed Global Series of the GCG
     Trust.
(10)Other expenses shown take into account the effect of EISI's agreement to
   reimburse the portfolios for all operating expenses, excluding management
   fees, that exceed 0.40% of their average daily net assets. This reimburse-
   ment agreement commenced February 1, 1997. Prior to February 1, 1997, EISI
   reimbursed the portfolios for all operating expenses, excluding management
   fees, that exceeded 0.75% of their average daily net assets. This reim-
   bursement is voluntary and can be terminated at any time. In the absence of
   the current reimbursement agreement, Other Expenses would have been 0.55%,
   0.51%, 0.45%, 0.69%, and 0.95%, respectively, for the OTC, Research, Total
   Return, Growth & Income, and Value + Growth Portfolios for the year ended
   December 31, 1996.
    
 
Examples:
 
The examples do not take into account any deduction for premium taxes. Premium
taxes currently range from 0% to 3.5% of premium payments. There may be sur-
render charges if you choose to annuitize within the first three Contract
Years.
 
If at issue you elect the 7% Solution Enhanced Death Benefit Option and you
surrender your Contract at the end of the applicable time period, you would
pay the following expenses for each $1,000 of Initial Premium assuming a 5%
annual return on assets:
- -------------------------------------------------------------------------------
   
<TABLE>
<CAPTION>
DIVISION                               ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
<S>                                    <C>      <C>         <C>        <C>
Multiple Allocation................... $ 96.43    $131.15    $168.46    $293.91
Fully Managed......................... $ 96.43    $131.15    $168.46    $293.91
Capital Appreciation.................. $ 96.43    $131.15    $168.46    $293.91
Rising Dividends...................... $ 96.43    $131.15    $168.46    $293.91
All-Growth............................ $ 96.43    $131.15    $168.46    $293.91
Real Estate........................... $ 96.43    $131.15    $168.46    $293.91
Hard Assets........................... $ 96.43    $131.15    $168.46    $293.91
Value Equity.......................... $ 96.43    $131.15    $168.46    $293.91
Strategic Equity...................... $ 96.43    $131.15    $168.46    $293.91
Small Cap............................. $ 96.43    $131.15    $168.46    $293.91
Emerging Markets...................... $104.39    $154.79    $207.41    $369.15
Managed Global........................ $ 99.02    $138.90    $181.30    $319.09
OTC................................... $ 98.42    $137.11    $178.35    $313.34
Research.............................. $ 98.42    $137.11    $178.35    $313.34
Total Return.......................... $ 98.42    $137.11    $178.35    $313.34
Growth & Income....................... $ 99.92    $141.56    $185.70    $327.64
Value + Growth........................ $ 99.92    $141.56    $185.70    $327.64
Limited Maturity Bond................. $ 92.52    $119.41    $148.87    $254.79
Liquid Asset.......................... $ 92.52    $119.41    $148.87    $254.79
</TABLE>
- -------------------------------------------------------------------------------
    
 
                                       8
<PAGE>
 
 FEE TABLE (CONTINUED)
 
If at issue you elect the 7% Solution Enhanced Death Benefit Option and you do
not surrender your Contract or if you annuitize on the Annuity Commencement
Date, you would pay the following expenses for each $1,000 of initial premium
assuming a 5% annual return on assets:
- -------------------------------------------------------------------------------
   
<TABLE>
<CAPTION>
DIVISION                               ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
<S>                                    <C>      <C>         <C>        <C>
Multiple Allocation...................  $26.43    $ 81.15    $138.46    $293.91
Fully Managed.........................  $26.43    $ 81.15    $138.46    $293.91
Capital Appreciation..................  $26.43    $ 81.15    $138.46    $293.91
Rising Dividends......................  $26.43    $ 81.15    $138.46    $293.91
All-Growth............................  $26.43    $ 81.15    $138.46    $293.91
Real Estate...........................  $26.43    $ 81.15    $138.46    $293.91
Hard Assets...........................  $26.43    $ 81.15    $138.46    $293.91
Value Equity..........................  $26.43    $ 81.15    $138.46    $293.91
Strategic Equity......................  $26.43    $ 81.15    $138.46    $293.91
Small Cap.............................  $26.43    $ 81.15    $138.46    $293.91
Emerging Markets......................  $34.39    $104.79    $177.41    $369.15
Managed Global........................  $29.02    $ 88.90    $151.30    $319.09
OTC...................................  $28.42    $ 87.11    $148.35    $313.34
Research..............................  $28.42    $ 87.11    $148.35    $313.34
Total Return..........................  $28.42    $ 87.11    $148.35    $313.34
Growth & Income.......................  $29.92    $ 91.56    $155.70    $327.64
Value + Growth........................  $29.92    $ 91.56    $155.70    $327.64
Limited Maturity Bond.................  $22.52    $ 69.41    $118.87    $254.79
Liquid Asset..........................  $22.52    $ 69.41    $118.87    $254.79
</TABLE>
- -------------------------------------------------------------------------------
    
   
The purpose of the Fee Table is to assist you in understanding the various
costs and expenses that you will bear directly or indirectly. For purposes of
computing the annual per Contract administrative charge, the dollar amounts
shown in the examples are based on an Initial Premium of $65,000.
    
 
The examples reflect the election at issue of the 7% Solution Enhanced Death
Benefit Option. If the Standard Death Benefit Option or the Annual Ratchet En-
hanced Death Benefit Option is elected, the actual expenses incurred will be
less than those represented in the Examples.
 
THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE EX-
PENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT TO
THE GUARANTEES UNDER THE CONTRACT.
 
                                       9
<PAGE>
 
 CONDENSED FINANCIAL AND OTHER INFORMATION
 
INDEX OF INVESTMENT EXPERIENCE
The upper table gives the index of investment experience for each Division of
Account B available under the Contract for each death benefit option. Informa-
tion for 1996 was not available for this prospectus. Except for the Small Cap,
OTC, Research, Total Return, Growth & Income, and Value + Growth Divisions,
each Division commenced operations on October 2, 1995 (The Managed Global Di-
vision commenced operations initially as a division of another separate ac-
count, the Managed Global Account of Separate Account D; however, the index of
investment experience is unchanged). The index of investment experience is
equal to the value of a unit for each Division of the Accounts. The total in-
vestment value of each Division as of the end of each period is shown in the
lower table.
 
   
<TABLE>
<CAPTION>
                                                INDEX OF INVESTMENT EXPERIENCE
                         -------------------------------------------------------------------------
                                                                        ENHANCED DEATH BENEFITS         
                                                                ----------------------------------
                                    STANDARD                             ANNUAL RACHET                           
                         ----------------------------------     ----------------------------------            
                         10/2/95      12/31/95     12/31/96     10/2/95      12/31/95     12/31/96            
                         -------      --------     --------     -------      --------     --------            
<S>                      <C>          <C>          <C>          <C>          <C>          <C>                 
Multiple Allocation..... $16.10        $16.72       $17.96      $15.94        $16.55       $17.75             
Fully Managed...........  14.77         15.23        17.50       14.62         15.07        17.29             
Capital Appreciation....  14.31         14.71        17.46       14.23         14.63        17.34             
Rising Dividends........  12.16         13.24        15.77       12.12         13.19        15.69             
All-Growth..............  13.88         14.10        13.85       13.74         13.96        13.68             
Real Estate.............  15.06         15.94        21.30       14.91         15.78        21.04             
Hard Assets.............  14.86         15.11        19.89       14.71         14.96        19.65             
Value Equity............  12.43         13.37        14.61       12.41         13.36        14.57             
Strategic Equity........  10.00(/1/)    10.01        11.81       10.00(/1/)    10.01        11.78             
Small Cap...............     --(/2/)       --(/2/)   11.86          --(/2/)       --(/2/)   11.84             
Emerging Markets........   9.50          9.23         9.78        9.47          9.20         9.74             
Managed Global..........   9.32          9.58        10.62        9.28          9.53        10.55             
OTC.....................     --(/3/)       --(/3/)   15.77          --(/3/)       --(/3/)   15.70             
Research................     --(/4/)       --(/4/)      --(/4/)     --(/4/)       --(/4/)      --(/4/)                
Total Return............     --(/4/)       --(/4/)      --(/4/)     --(/4/)       --(/4/)      --(/4/)              
Growth & Income.........     --(/3/)       --(/3/)   12.50          --(/3/)       --(/3/)   12.49             
Value + Growth..........     --(/4/)       --(/4/)      --(/4/)     --(/4/)       --(/4/)      --(/4/)                             
Limited Maturity Bond...  14.49         14.86        15.31       14.35         14.71        15.13             
Liquid Asset............  12.89         13.03        13.51       12.76         12.89        13.35             

<CAPTION> 
                          ----------------------------------
                                                           
                          ----------------------------------
                                 7% SOLUTION               
                          ----------------------------------
                          10/2/95      12/31/95     12/31/96
                          -------      --------     --------
<S>                       <C>          <C>          <C>    
Multiple Allocation.....  $15.78        $16.38       $17.54
Fully Managed...........   14.47         14.91        17.08
Capital Appreciation....   14.16         14.55        17.22
Rising Dividends........   12.09         13.15        15.62
All-Growth..............   13.60         13.81        13.52
Real Estate.............   14.76         15.61        20.79
Hard Assets.............   14.57         14.80        19.42
Value Equity............   12.40         13.34        14.53
Strategic Equity........   10.00(/1/)    10.01        11.76
Small Cap...............      --(/2/)       --(/2/)   11.82
Emerging Markets........    9.44          9.17         9.69
Managed Global..........    9.24          9.49        10.49
OTC.....................      --(/3/)       --(/3/)   15.66
Research................      --(/4/)       --(/4/)      --(/4/)
Total Return............      --(/4/)       --(/4/)      --(/4/) 
Growth & Income.........      --(/3/)       --(/3/)   12.47
Value + Growth..........      --(/4/)       --(/4/)      --(/4/) 
Limited Maturity Bond...   14.20         14.56        14.95
Liquid Asset............   12.63         12.76        13.19 
</TABLE> 
    

   
<TABLE>
<CAPTION>
                                  TOTAL INVESTMENT VALUE IN THOUSANDS
                         ------------------------------------------------------------------------
                                                         ENHANCED DEATH BENEFITS
                                                   ----------------------------------------------
                             STANDARD                ANNUAL RACHET             7% SOLUTION
                         ---------------------     --------------------     ---------------------
                         12/31/95     12/31/96     12/31/95    12/31/96     12/31/95     12/31/96
                         --------     --------     --------    --------     --------     --------
<S>                      <C>          <C>          <C>         <C>          <C>          <C>
Multiple Allocation.....  $1,747       $5,207        $349       $2,675       $6,068      $19,593
Fully Managed...........     748        3,568         211        2,999        2,750       16,273
Capital Appreciation....     355        2,839         239        3,028        4,752       19,054
Rising Dividends........     303        4,699         476        5,575        3,956       25,976
All-Growth..............     309        1,795         231        2,000        3,479       10,173
Real Estate.............      43        1,155          46          899          955        8,004
Hard Assets.............     375        1,873          43          850          394        6,635
Value Equity............     458        2,649         312        3,642        2,394       15,282
Strategic Equity........     762(/1/)   4,374         475(/1/)   2,729        1,528(/1/)  11,396
Small Cap...............      --(/2/)   2,352          --(/2/)   2,692           --(/2/)  15,569
Emerging Markets........     145          957         115          995        1,475        6,581
Managed Global..........     256        2,402         262        2,446        1,983       14,422
OTC.....................      --(/3/)     471          --(/3/)     443           --(/3/)     880
Research................      --(/4/)      --(/4/)     --(/4/)      --(/4/)      --(/4/)      --(/4/)
Total Return............      --(/4/)      --(/4/)     --(/4/)      --(/4/)      --(/4/)      --(/4/)
Growth & Income.........      --(/3/)     627          --(/3/)     475           --(/3/)   2,167
Value + Growth..........      --(/4/)      --(/4/)     --(/4/)      --(/4/)      --(/4/)      --(/4/)
Limited Maturity Bond...     401        1,285         174          701        1,988        5,224
Liquid Asset............     494        1,033         801        1,134        1,190        5,054
</TABLE>
    
- -------------------
(1) The Strategic Equity Division became available for investment on October
    2, 1995, starting with an index of investment experience of $10.00.
(2) The Small Cap Equity Division became available for investment on January
    2, 1996, starting with an index of investment experience of $10.00.
(3) The OTC Division and Growth & Income Divisions became available for in-
    vestment on September 3, 1996, starting with indices of investment experi-
    ence of $14.64 and $10.94, respectively.
(4) The Research, Total Return and Value + Growth Divisions became available
    for investment on January 20, 1997, starting with indices of investment
    experience of $16.43, $13.76, and $11.99, respectively.
 
                                      10
<PAGE>
 
 CONDENSED FINANCIAL AND OTHER INFORMATION (CONTINUED)
 
FINANCIAL STATEMENTS
   
The audited financial statements of Separate Account B for the years ended De-
cember 31, 1996 and 1995 (as well as the auditors' report thereon) and the au-
dited financial statements of the Managed Global Account of Separate Account
D, the predecessor entity of the Managed Global Series for accounting purpos-
es, for the years ended December 31, 1995 and 1994 (as well as the auditors'
report thereon) appear in the Statement of Additional Information. The audited
financial statements of Golden American prepared in accordance with generally
accepted accounting principles for the years ended December 31, 1996, 1995 and
1994 (as well as the auditors' report thereon) are contained in the Prospec-
tus.
    
 
PERFORMANCE RELATED INFORMATION
Performance information for the Divisions of Account B, including the yield
and effective yield of the Liquid Asset Division, the yield of the remaining
Divisions, and the total return of all Divisions may appear in reports and
promotional literature to current or prospective Owners.
 
Current yield for the Liquid Asset Division will be based on income received
by a hypothetical investment over a given 7-day period (less expenses accrued
during the period), and then "annualized" (i.e., assuming that the 7-day yield
would be received for 52 weeks, stated in terms of an annual percentage return
on the investment). "Effective yield" for the Liquid Asset Division is calcu-
lated in a manner similar to that used to calculate yield, but when
annualized, the income earned by the investment is assumed to be reinvested.
The "effective yield" will be slightly higher than the "yield" because of the
compounding effect of earnings.
 
For the remaining Divisions, quotations of yield will be based on all invest-
ment income per unit (Accumulation Value divided by the index of investment
experience, see Facts About the Contract, Measurement of Investment Experi-
ence, Index of Investment Experience and Unit Value) earned during a given 30-
day period, less expenses accrued during the period ("net investment income").
Quotations of average annual total return for any Division will be expressed
in terms of the average annual compounded rate of return on a hypothetical in-
vestment in a Contract over a period of one, five, and ten years (or, if less,
up to the life of the Division), and will reflect the deduction of the appli-
cable surrender charge, the administrative charge and the applicable mortality
and expense risk charge. See Charges and Fees. Quotations of total return may
simultaneously be shown for other periods that do not take into account cer-
tain contractual charges, such as the surrender charge. Quotations of yield
and average annual total return for the Managed Global Division take into ac-
count the period prior to September 3, 1996, during which it was maintained as
a division of Account D.
 
Performance information for a Division may be compared, in reports and promo-
tional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P 500"),
Dow Jones Industrial Average ("DJIA"), Donoghue Money Market Institutional Av-
erages, or other indices measuring performance of a pertinent group of securi-
ties so that investors may compare a Division's results with those of a group
of securities widely regarded by investors as representative of the securities
markets in general; (ii) other variable annuity separate accounts or other in-
vestment products tracked by Lipper Analytical Services, a widely used inde-
pendent research firm which ranks mutual funds and other investment companies
by overall performance, investment objectives, and assets, or tracked by other
ratings services, including VARDS, companies, publications, or persons who
rank separate accounts or other investment products on overall performance or
other criteria; and (iii) the Consumer Price Index (measure for inflation) to
assess the real rate of return from an investment in the Contract. Unmanaged
indices may assume the reinvestment of dividends but generally do not reflect
deductions for administrative and management costs and expenses.
 
Performance information for any Division reflects only the performance of a
hypothetical Contract under which the Accumulation Value is allocated to a Di-
vision during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment objec-
tives and policies, characteristics and quality of the portfolio of the Series
of the respective Trust in which the Division invests and the market condi-
tions during the given time period, and should not be considered as a repre-
sentation of what may be achieved in the future. For a description of the
methods used to determine yield and total return for the Divisions, see the
Statement of Additional Information.
 
Reports and promotional literature may also contain other information includ-
ing the ranking of any Division derived from rankings of variable annuity sep-
arate accounts or other investment products tracked by Lipper Analytical Serv-
ices or by rating services, companies, publications, or other persons who rank
separate accounts or other investment products on overall performance or other
criteria.
 
 
                                      11
<PAGE>
 
 INTRODUCTION
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS
 
The following information describes the Contract and the Accounts which fund
the Contract, Account B and the Fixed Account. Account B invests in mutual
fund portfolios of the Trusts. The Fixed Account contains all of the assets
that support Owner Fixed Allocations which we credit with Guaranteed Interest
Rates for the Guarantee Periods you select.
GOLDEN AMERICAN
Golden American Life Insurance Company ("Golden American" or the "Company") is
a stock life insurance company organized under the laws of the State of Dela-
ware and is a wholly owned subsidiary of Equitable of Iowa Companies ("Equita-
ble of Iowa"). Prior to December 30, 1993, Golden American was a Minnesota
corporation. Prior to August 13, 1996, Golden American was a wholly owned in-
direct subsidiary of Bankers Trust Company. We are authorized to do business
in all jurisdictions except New York. In May 1996, we established a subsidi-
ary, First Golden American Life Insurance Company of New York, which is autho-
rized to do business in New York. We offer variable annuities and variable
life insurance. Administrative services for the Contract are provided at our
Customer Service Center, the address is shown on the cover.
 
Equitable of Iowa is the holding company for Equitable Life Insurance Company
of Iowa, USG Annuity & Life Company, Locust Street Securities, Inc., Equitable
American Insurance Company, Equitable Investment Services, Inc. ("EISI"), Eq-
uitable of Iowa Securities Network, Inc., Directed Services, Inc. ("DSI"), and
Golden American.
 
As of December 31, 1996, Equitable of Iowa had over $12.5 billion in assets.
 
THE GCG TRUST AND THE ESS TRUST
The GCG Trust is an open-end management investment company, more commonly
called a mutual fund. The GCG Trust's shares may also be available to certain
separate accounts funding variable life insurance policies offered by Golden
American. This is called "mixed funding."
 
The GCG Trust may also sell its shares to separate accounts of other insurance
companies, both affiliated and not affiliated with Golden American. This is
called "shared funding." Although we do not anticipate any inherent difficul-
ties arising from either mixed or shared funding, it is theoretically possible
that, due to differences in tax treatment or other considerations, the inter-
est of Owners of various Contracts participating in the GCG Trust might at
sometime be in conflict. After the GCG Trust receives the requisite order from
the SEC, shares of the GCG Trust may also be sold to certain qualified pension
and retirement plans. The Board of Trustees of the GCG Trust, the GCG Trust's
Manager, and we and any other insurance companies participating in the GCG
Trust are required to monitor events to identify any material conflicts that
arise from the use of the GCG Trust for mixed and/or shared funding or between
various policy Owners and pension and retirement plans. For more information
about the risks of mixed and shared funding, please refer to the GCG Trust
prospectus.
 
The ESS Trust is also an open-end management investment company. Currently,
the ESS Trust's shares are not available to separate accounts of other insur-
ance companies other than insurance companies affiliated with Equitable of
Iowa such as Golden American. It is anticipated that in the future the ESS
Trust will become available to separate accounts of unaffiliated companies as
well as to separate accounts funding variable life insurance policies offered
by Golden American.
 
You will find complete information about both the GCG Trust and the ESS Trust,
including the risks associated with each Series, in the accompanying Trusts'
prospectuses. You should read them carefully in conjunction with this prospec-
tus before investing. Additional copies of the Trusts' prospectuses may be ob-
tained by contacting our Customer Service Center.
 
SEPARATE ACCOUNT B
All obligations under the Contract are general obligations of Golden American.
Account B is a separate investment account used to support our variable annu-
ity Contracts and for other purposes as permitted by applicable laws and regu-
lations. The assets of Account B are kept separate from our general account
and any other separate accounts we may have. We may offer other variable annu-
ity Contracts investing in Account B which are not discussed in this prospec-
tus. Account B may also invest in other series which are not available to the
Contract described in this prospectus.
 
We own all the assets in Account B. Income and realized and unrealized gains
or losses from assets
 
                                      12
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
in the account are credited to or charged against that account without regard
to other income, gains or losses in our other investment accounts. As
required, the assets in Account B are at least equal to the reserves and other
liabilities of that account. These assets may not be charged with liabilities
from any other business we conduct.
 
They may, however, be subject to liabilities arising from Divisions whose as-
sets are attributable to other variable annuity Contracts supported by Account
B. If the assets exceed the required reserves and other liabilities, we may
transfer the excess to our general account.
 
Account B was established on July 14, 1988 to invest in mutual funds, unit in-
vestment trusts or other investment portfolios which we determine to be suit-
able for the Contract's purposes. Account B is treated as a unit investment
trust under Federal securities laws. It is registered with the SEC under the
Investment Company Act of 1940 (the "1940 Act") as an investment company and
meets the definition of a separate account under the Federal securities laws.
It is governed by the laws of Delaware, our state of domicile, and may also be
governed by the laws of other states in which we do business. Registration
with the SEC does not involve any supervision by the SEC of the management or
investment policies or practices of Account B.
 
ACCOUNT B DIVISIONS
Account B is divided into Divisions. The Managed Global Division was a divi-
sion of Separate Account D of Golden American until September 3, 1996 when it
was converted to a division of Account B. Currently, each Division of Account
B offered under this prospectus invests in a portfolio of the GCG Trust or the
ESS Trust. DSI serves as the Manager to each Series of the GCG Trust, and EISI
serves as the Manager to each Series of the ESS Trust. See the Trusts' pro-
spectuses for details. The Trusts, DSI and EISI have retained several portfo-
lio managers to manage the assets of each Series as indicated below. There may
be restrictions on the amount of the allocation to certain Divisions based on
state laws and regulations. The investment objectives of the various Series in
the Trusts are described below. There is no guarantee that any portfolio or
Series will meet its investment objectives. Meeting objectives depends on var-
ious factors, including, in certain cases, how well the portfolio managers an-
ticipate changing economic and market conditions. Account B also has other Di-
visions investing in other series which are not available to the Contract
described in this prospectus.
 
DSI and EISI provide the overall business management and administrative serv-
ices necessary for the Series' operation and provide or procure the services
and information necessary to the proper conduct of the business of the Series.
See the Trusts' prospectuses for details.
 
DSI is responsible for providing or procuring, at DSI's expense, the services
reasonably necessary for the ordinary operation of the Series of the GCG
Trust. DSI does not bear the expense of brokerage fees and other transactional
expenses for securities or other assets (which are generally considered part
of the cost for assets), taxes (if any) paid by a Series of the GCG Trust, in-
terest on borrowing, fees and expenses of the independent trustees, and ex-
traordinary expenses, such as litigation or indemnification expenses. See the
GCG Trust prospectus for details.
 
Each Trust pays its respective Manager for its services a fee, payable month-
ly, based on the annual rates of the average daily net assets of the Series
shown in the tables below. DSI and EISI (and not the Trusts) pay each portfo-
lio manager a monthly fee for managing the assets of the Series.
 
THE GCG TRUST
 
<TABLE>
<CAPTION>
                                                  FEES (based on combined
                                                  assets of the indicated
 SERIES                                           groups of Series)
 ------------------------------------------------ -----------------------------
 <C>                                              <S>
 Multiple Allocation, Fully Managed, Capital      1.00% of first $750 million;
 Appreciation, Rising Dividends, All-Growth,      0.95% of next $1.250 billion;
 Real Estate, Hard Assets, Value Equity,          0.90% of next $1.5 billion;
 Strategic Equity, and Small Cap Series:          and
                                                  0.85% of amount in excess of
                                                  $3.5 billion
   
 Emerging Markets Series:                         1.75% of average daily net
                                                  assets
    
Managed Global:                                  1.25% of first $500 million;
                                                  1.05% of amount in excess of
                                                  $500 million
 Limited Maturity Bond and                        0.60% of first $200 million;
 Liquid Asset Series:                             0.55% of next $300 million;
                                                  and
                                                  0.50% of amount in excess of
                                                  $500 million
- -------------------------------------------------------------------------------
</TABLE>
 
                                      13
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
 
THE ESS TRUST
 
<TABLE>
<CAPTION>
 SERIES                                           FEES
 ------------------------------------------------ ----------------------------
 <C>                                              <S>
 OTC, Research, and Total Return Portfolios:      0.80% of first $300 million;
                                                  0.55% of amount in excess of
                                                  $300 million
 Growth & Income and Value + Growth Portfolios:   0.95% of first $200 million;
                                                  0.75% of amount in excess of
                                                  $200 million
- ------------------------------------------------------------------------------
</TABLE>
The following Divisions invest in designated Series of the GCG Trust.
 
MULTIPLE ALLOCATION DIVISION
MULTIPLE ALLOCATION SERIES
OBJECTIVE
 The highest total return, consisting of capital appreciation and current in-
 come, consistent with the preservation of capital and elimination of unneces-
 sary risk.
INVESTMENTS
 Investment in equity and debt securities and the use of certain sophisticated
 investment strategies and techniques.
PORTFOLIO MANAGER
 Zweig Advisors Inc.
 
FULLY MANAGED DIVISION
FULLY MANAGED SERIES
OBJECTIVE
 High total investment return over the long term, consistent with the preser-
 vation of capital and prudent investment risk.
INVESTMENTS
 Pursues an active asset allocation strategy whereby investments are allocat-
 ed, based upon an evaluation of economic and market trends and the antici-
 pated relative total return available, among three asset classes -- debt se-
 curities, equity securities and money market instruments.
PORTFOLIO MANAGER
 T. Rowe Price Associates, Inc.
 
CAPITAL APPRECIATION DIVISION
CAPITAL APPRECIATION SERIES
OBJECTIVE
 Long-term capital growth.
INVESTMENTS
 Invests in common stocks and preferred stock that will be allocated among
 various categories of stocks referred to as "components" which consist of the
 following: (i) The Growth Component -- Securities that the portfolio manager
 believes have the following characteristics: stability and quality of earn-
 ings and positive earnings momentum; dominant competitive positions; and dem-
 onstrate above-average growth rates as compared to published S&P 500 earnings
 projections; and (ii) The Value Component-Securities that the portfolio man-
 ager regards as fundamentally undervalued, i.e., securities selling at a dis-
 count to asset value and securities with a relatively low price/earnings
 ratio. The securities eligible for this component may include real estate
 stocks, such as securities of publicly-owned companies that, in the portfolio
 manager's judgement, offer an optimum combination of current dividend yield,
 expected dividend growth, and discount to current real estate value.
PORTFOLIO MANAGER
 Chancellor LGT Asset Management, Inc.
 
RISING DIVIDENDS DIVISION
RISING DIVIDENDS SERIES
OBJECTIVE
 Capital appreciation, with dividend income as a secondary objective.
INVESTMENTS
 Investment in equity securities of high quality companies that meet the fol-
 lowing four criteria: consistent dividend increases; substantial dividend in-
 creases; reinvested profits; and an under-leveraged balance sheet.
PORTFOLIO MANAGER
 Kayne, Anderson Investment Management, L.P.
 
ALL-GROWTH DIVISION
ALL-GROWTH SERIES
OBJECTIVE
 Capital appreciation.
INVESTMENTS
 Investment in securities selected for their long- term growth prospects.
PORTFOLIO MANAGER
 Pilgrim Baxter & Associates, Ltd.
 
REAL ESTATE DIVISION
REAL ESTATE SERIES
OBJECTIVE
 Capital appreciation, with current income as a secondary objective.
INVESTMENTS
 Investment in publicly traded equity securities of companies in the real es-
 tate industry listed on national exchanges or on the National Associa-
 
                                      14
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
 tion of Securities Dealers Automated Quotation System.
PORTFOLIO MANAGER
 E.I.I. Realty Securities, Inc.
 
HARD ASSETS DIVISION (FORMERLY NATURAL RESOURCES)
HARD ASSETS SERIES
OBJECTIVE
 Long-term capital appreciation.
INVESTMENTS
 Investment in equity and debt securities of companies engaged in the explora-
 tion, development, production, management, and distribution of hard assets.
PORTFOLIO MANAGER
 Van Eck Associates Corporation
 
VALUE EQUITY DIVISION
VALUE EQUITY SERIES
OBJECTIVE
 Capital appreciation with a secondary objective of dividend income.
INVESTMENTS
 Investment primarily in equity securities of U.S. and foreign issuers which,
 when purchased, meet quantitative standards believed by the Portfolio Manager
 to indicate above average financial soundness and high intrinsic value rela-
 tive to price.
PORTFOLIO MANAGER
 Eagle Asset Management, Inc.
 
STRATEGIC EQUITY DIVISION
STRATEGIC EQUITY SERIES
OBJECTIVE
 Long-term capital appreciation.
INVESTMENTS
 Investment primarily in equity securities based on various equity market tim-
 ing techniques. The amount of the Series' assets allocated to equities shall
 vary from time to time to seek positive investment performance from advancing
 equity markets and to reduce exposure to equities when risk/reward character-
 istics are believed to be less attractive.
PORTFOLIO MANAGER
 Zweig Advisors Inc.
 
SMALL CAP DIVISION
SMALL CAP SERIES
OBJECTIVE
 Long-term capital appreciation.
INVESTMENTS
 Investment primarily in equity securities of companies that, at the time of
 purchase, have a total market capitalization -- present market value per
 share multiplied by the total number of shares outstanding -- within the
 range of companies included in the Russell 2000 Growth Index.
PORTFOLIO MANAGER
 Fred Alger Management, Inc.
 
EMERGING MARKETS DIVISION
EMERGING MARKETS SERIES
OBJECTIVE
 Long-term growth of capital.
INVESTMENTS
 Investment primarily in equity securities of companies that are considered to
 be in emerging market countries in the Pacific Basin and Latin America. In-
 come is not an objective, and any production of current income is considered
 incidental to the objective of growth of capital.
PORTFOLIO MANAGER
   
 Putnam Investment Management, Inc.

    
   
 
MANAGED GLOBAL DIVISION
MANAGED GLOBAL SERIES
OBJECTIVE
 High total investment return, consistent with a prudent regard for capital
 preservation.
INVESTMENTS
 Investment in a wide range of equity and debt securities and money market in-
 struments of both domestic and foreign issuers.
PORTFOLIO MANAGER

    
   
 Putnam Investment Management, Inc.
    
 
LIMITED MATURITY BOND DIVISION
LIMITED MATURITY BOND SERIES
OBJECTIVE
 Highest current income consistent with low risk to principal and liquidity.
 Also seeks to enhance its total return through capital appreciation when mar-
 ket factors indicate that capital appreciation may be available without sig-
 nificant risk to principal.
INVESTMENTS
 Investment primarily in a diversified portfolio of limited maturity debt se-
 curities. No individual security will at the time of purchase have a remain-
 ing maturity longer than seven years and the dollar-weighted average maturity
 of the Series will not exceed five years.
PORTFOLIO MANAGER
 Equitable Investment Services, Inc.
 
LIQUID ASSET DIVISION
LIQUID ASSET SERIES
OBJECTIVE
 High level of current income consistent with the preservation of capital and
 liquidity.
 
                                      15
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
INVESTMENTS
 Obligations of the U.S. Government and its agencies and instrumentalities;
 bank obligations; commercial paper and short-term corporate debt securities.
TERM
 All issues maturing in less than one year.
PORTFOLIO MANAGER
 Equitable Investment Services, Inc.
 
The following Divisions invest in designated Series of the ESS Trust.
 
OTC DIVISION
OTC PORTFOLIO
OBJECTIVE
 Long-term growth of capital.
INVESTMENTS
 Investment primarily in securities of companies that are traded principally
 on the over-the-counter (OTC) market.
PORTFOLIO MANAGER
 Massachusetts Financial Services Company
 
RESEARCH DIVISION
RESEARCH PORTFOLIO
OBJECTIVE
 Long term growth of capital and future income.
INVESTMENTS
 Investment primarily in common stocks or securities convertible into common
 stocks of companies believed to possess better than average prospects for
 long-term growth.
PORTFOLIO MANAGER
 Massachusetts Financial Services Company
 
TOTAL RETURN DIVISION
TOTAL RETURN PORTFOLIO
OBJECTIVE
 Above-average income consistent with prudent employment of capital.
INVESTMENTS
 Investment primarily in equity securities.
PORTFOLIO MANAGER
 Massachusetts Financial Services Company
 
GROWTH & INCOME DIVISION
GROWTH & INCOME PORTFOLIO
OJECTIVE
 Long-term total return.
INVESTMENTS
 Investment primarily in equity and debt securities, focusing on small- and
 mid-cap companies that offer potential appreciation, current income, or both.
PORTFOLIO MANAGER
 Robertson, Stephens & Company Investment Management, L.P.
 
VALUE + GROWTH DIVISION
VALUE + GROWTH PORTFOLIO
OBJECTIVE
 Capital appreciation.
INVESTMENTS
 Investment primarily in mid-cap growth companies with favorable relationships
 between price/earnings ratios and growth rates. Mid-cap companies are those
 with market capitalizations ranging from $750 million to approximately $2
 billion.
PORTFOLIO MANAGER
 Robertson, Stephens & Company Investment Management, L.P.
 
CHANGES WITHIN ACCOUNT B
We may from time to time make additional Divisions available. These Divisions
will invest in investment portfolios we find suitable for the Contract. We
also have the right to eliminate investment Divisions from Account B, to com-
bine two or more Divisions, or to substitute a new portfolio for the portfolio
in which a Division invests. A substitution may become necessary if, in our
judgment, a portfolio no longer suits the purposes of the Contract. This may
happen due to a change in laws or regulations, or a change in a portfolio's
investment objectives or restrictions, or because the portfolio is no longer
available for investment, or for some other reason. In addition, we reserve
the right to transfer assets of Account B, which we determine to be associated
with the class of Contracts to which your Contract belongs, to another ac-
count. If necessary, we will get prior approval from the insurance department
of our state of domicile before making such a substitution or transfer. We
will also get any required approval from the SEC and any other required ap-
provals before making such a substitution or transfer. We will notify you as
soon as practicable of any proposed changes.
 
When permitted by law, We reserve the right to:
 
(1) deregister Account B under the 1940 Act;
 
(2) operate Account B as a management company under the 1940 Act if it is op-
    erating as a unit investment trust;
 
(3) operate Account B as a unit investment trust under the 1940 Act if it is
    operating as a managed separate account;
 
 
                                      16
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
(4) restrict or eliminate any voting rights as to Account B; and
 
(5) combine Account B with other accounts.
 
THE FIXED ACCOUNT
Premium payments may be allocated to the Fixed Account at the time of the Ini-
tial Premium payment or as subsequently made. In addition, all or part of of
your Accumulation Value may be transferred to the Fixed Account. Assets sup-
porting amounts allocated to the Fixed Account are available to fund the
claims of all classes of our customers, Owners and other creditors. Interests
under your Contract relating to the Fixed Account are registered under the Se-
curities Act of 1933 but the Fixed Account is not registered under the 1940
Act.
 
SELECTING A GUARANTEE PERIOD
 You may select one or more Fixed Allocations with specified Guarantee Periods
 for investment. We currently offer Guarantee Periods with durations of 1, 3,
 5, 7 and 10 years. We reserve the right at any time to decrease or increase
 the number of Guarantee Periods offered. Not all Guarantee Periods may be
 available for new allocations. Each Fixed Allocation will have a Maturity
 Date corresponding to the last day of the calendar month of the applicable
 Guarantee Period.
 
 Your Accumulation Value in the Fixed Account equals the sum of your Fixed Al-
 locations plus the interest credited thereto, as adjusted for any partial
 withdrawals, reallocations or other charges we may impose. Your Fixed Alloca-
 tion will be credited with the Guaranteed Interest Rate in effect on the date
 we receive and accept your premium or reallocation of Accumulation Value. The
 Guaranteed Interest Rate will be credited daily to yield the quoted Guaran-
 teed Interest Rate.
 
GUARANTEED INTEREST RATES
 Each Guarantee Period will have an interest rate that is guaranteed. We do
 not have a specific formula for establishing the Guaranteed Interest Rates
 for the different Guarantee Periods. The determination made will be influ-
 enced by, but not necessarily correspond to, interest rates available on
 fixed income investments which we may acquire with the amounts we receive as
 premium payments or reallocations of Accumulation Value under the Contracts.
 These amounts will be invested primarily in investment-grade fixed income se-
 curities including: securities issued by the United States Government or its
 agencies or instrumentalities, which issues may or may not be guaranteed by
 the United States Government; debt securities that have an investment grade
 rating, at the time of purchase, within the four highest grades assigned by
 Moody's Investor Services, Inc. (Aaa, Aa, A or Baa), Standard & Poor's Rat-
 ings Group (AAA, AA, A or BBB) or any other nationally recognized rating
 service; mortgage-backed securities collateralized by the Federal Home Loan
 Mortgage Association, the Federal National Mortgage Association or the Gov-
 ernment National Mortgage Association, or that have an investment grade rat-
 ing at the time of purchase within the four highest grades described above;
 other debt investments; commercial paper; and cash or cash equivalents. You
 will have no direct or indirect interest in these investments. We will also
 consider other factors in determining the Guaranteed Interest Rates, includ-
 ing regulatory and tax requirements, sales commissions and administrative ex-
 penses borne by us, general economic trends and competitive factors. We can-
 not predict or guarantee the level of future interest rates. However, no
 Fixed Allocation will ever have a Guaranteed Interest Rate of less than 3%
 per year.
 
 While the foregoing generally describes our investment strategy with respect
 to the Fixed Account, we are not obligated to invest according to any partic-
 ular strategy, except as may be required by Delaware and other state insur-
 ance laws.
 
TRANSFERS FROM A FIXED ALLOCATION
 You may transfer your Accumulation Value from a Fixed Allocation to one or
 more new Fixed Allocations with new Guarantee Periods of any length offered
 by us or to the Divisions of Account B. Unless you specify in writing the
 Fixed Allocations from which such transfers will be made, we will transfer
 amounts from the Fixed Allocations starting with the Guarantee Period nearest
 its Maturity Date, until we have honored your transfer request.
 
 Transfers from a Fixed Allocation made within 30 days prior to the Maturity
 Date of the applicable Guarantee Period or pursuant to the dollar cost aver-
 aging program will not be subject to a Market Value Adjustment. All other
 transfers from your Fixed Allocations will be subject to a Market Value Ad-
 justment. The minimum amount that can be transferred to or from any Fixed Al-
 location is $250. If a transfer request would reduce the Accumulation Value
 remaining in your Fixed Allocation to less than $250, we will treat such
 transfer request as a request to
 
                                      17
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
 transfer the entire Accumulation Value in such Fixed Allocation.
 
 At the end of a Fixed Allocation's Guarantee Period, you may transfer amounts
 in that Fixed Allocation to the Divisions and one or more new Fixed Alloca-
 tions with Guarantee Periods of any length then offered by us. You may not,
 however, transfer amounts to any Fixed Allocation with a Guarantee Period
 that extends beyond your Annuity Commencement Date.
 
 At least 30 calendar days prior to a Maturity Date of any of your Fixed Allo-
 cations, or earlier if required by state law, we will send you a notice of
 the Guarantee Periods then available. Prior to the Maturity Date of your
 Fixed Allocations you must notify us as to which Division or new Guarantee
 Period you have selected. If timely instructions are not received, we will
 transfer your Accumulation Value in the maturing Fixed Allocation to a Fixed
 Allocation with a Guarantee Period equal in length to the expiring Guarantee
 Period. If such Guarantee Period is not available or extends beyond your an-
 nuity commencement date, we will transfer your Accumulation Value in the ma-
 turing Fixed Allocation to the next shortest Guarantee Period which does not
 extend beyond the Annuity Commencement Date. If no such Guarantee Period is
 available, we will transfer your Accumulation Value to the Specially Desig-
 nated Division.
 
PARTIAL WITHDRAWALS FROM A FIXED ALLOCATION
 Prior to the Annuity Commencement Date and while your Contract is in effect,
 you may take partial withdrawals from the Accumulation Value in a Fixed Allo-
 cation by sending satisfactory notice to our Customer Service Center. You may
 make systematic withdrawals of interest earnings only from a Fixed Allocation
 under our Systematic Partial Withdrawal Option. (See, Partial Withdrawals,
 Systematic Partial Withdrawal Option.) Systematic withdrawals from a Fixed
 Allocation are not permitted if such Fixed Allocation participates in the
 dollar cost averaging program. Withdrawals from a Fixed Allocation taken
 within 30 days prior to the Maturity Date and systematic withdrawals are not
 subject to a Market Value Adjustment; however, a surrender charge may be im-
 posed. Withdrawals may have federal income tax consequences, including a 10%
 penalty tax. See Surrender Charge, Surrender Charge for Excess Partial With-
 drawals and Federal Tax Considerations.
 
 If you specify a Fixed Allocation from which your partial withdrawal will be
 made, we will assess the partial withdrawal against that Fixed Allocation. If
 you do not specify the investment option from which the partial withdrawal
 will be taken, we will not assess your partial withdrawal against any Fixed
 Allocations unless the partial withdrawal exceeds the Accumulation Value in
 the Divisions of Account B. If there is no Accumulation Value in those Divi-
 sions, partial withdrawals will be deducted from your Fixed Allocations
 starting with the Guarantee Periods nearest their Maturity Dates until we
 have honored your request.
 
MARKET VALUE ADJUSTMENT
 We will apply a Market Value Adjustment, determined by application of the
 formula described below, in the following circumstances: (i) whenever you
 make a withdrawal or transfer from a Fixed Allocation, other than withdrawals
 or transfers made within 30 days prior to the Maturity Date of the applicable
 Guarantee Period, systematic partial withdrawals, or pursuant to the dollar
 cost averaging program; and (ii) on the Annuity Commencement Date with re-
 spect to any Fixed Allocation having a Guarantee Period that does not end on
 or within 30 days after the annuity commencement date.
 
 The Market Value Adjustment is determined by multiplying the amount with-
 drawn, transferred or annuitized by the following factor:
 
                              1+I
                         -----------
                        (  1+J+.0025) N/365/   -1
 
 
 Where "I" is the Index Rate for a Fixed Allocation as of the first day of the
 applicable Guarantee Period; "J" is the Index Rate for new Fixed Allocations
 with Guarantee Periods equal to the number of years (fractional years are
 rounded up to the next full year except in Pennsylvania) remaining in the
 Guarantee Period at the time of the withdrawal, transfer or annuitization;
 and "N" is the remaining number of days in the Guarantee Period at the time
 of the withdrawal, transfer or annuitization.
 
 The Index Rate is the average of the Ask Yields for U.S. Treasury Strips as
 reported by a national quoting service for the applicable maturity. The aver-
 age currently is based on the period from the 22nd day of the calendar month
 two months prior to the calendar month of the Index Rate determination to the
 21st day of the calendar month
 
                                      18
<PAGE>
 
 FACTS ABOUT THE COMPANY AND THE ACCOUNTS (CONTINUED)
 
 immediately prior to the month of determination. The applicable maturity is
 the maturity date for these U.S. Treasury Strips on or next following the
 last day of the Guarantee Period. If the Ask Yields are no longer available,
 the Index Rate will be determined using a suitable replacement method ap-
 proved where required.
 
 We currently calculate the Index Rate once each calendar month. However, we
 reserve the right to calculate the Index Rate more frequently than monthly,
 but in no event will such Index Rate be based upon a period of less than 28
 days.
 
 The Market Value Adjustment may result in either an increase or decrease in
 the Accumulation Value of your Fixed Allocation. If a full surrender, trans-
 fer or annuitization from the Fixed Allocation has been requested, the bal-
 ance of the Market Value Adjustment will be added to or subtracted from the
 amount surrendered, transferred or annuitized. If a partial withdrawal,
 transfer or annuitization has been requested, the Market Value Adjustment
 will be calculated on the total amount that must be withdrawn, transferred or
 annuitized in order to provide the amount requested. If a negative Market
 Value Adjustment exceeds the Accumulation Value in the Fixed Allocation, such
 transaction will be considered a full surrender, transfer or annuitization.
 The Appendix contains several examples which illustrate the application of
 the Market Value Adjustment.
 

 FACTS ABOUT THE CONTRACT

THE OWNER
You are the Owner. You are also the Annuitant unless another Annuitant is
named in the application or enrollment form. You have the rights and options
described in the Contract. One or more persons may own the Contract. If there
are multiple Owners named, the age of the oldest Owner shall determine the ap-
plicable death benefit.
 
Death of an Owner activates the death benefit provision. In the case of a sole
Owner who dies prior to the annuity commencement date, we will pay the Benefi-
ciary the death benefit when due. The sole Owner's estate will be the Benefi-
ciary if no Beneficiary designation is in effect, or if the designated Benefi-
ciary has predeceased the Owner. In the case of a joint Owner of the Contract
dying prior to the annuity commencement date, we will designate the surviving
Owner(s) as the Beneficiary(ies). This supersedes any previous Beneficiary
designation.
 
In the case where the Owner is a trust and a beneficial Owner of the trust has
been designated, the beneficial Owner will be treated as the Owner of the Con-
tract solely for the purpose of determining the death benefit provisions. If a
beneficial Owner is changed or added after the Contract Date, this will be
treated as a change of Owner for purposes of determining the death benefit.
See Change of Owner or Beneficiary. If no beneficial Owner of the Trust has
been designated, the availability of enhanced death benefits will be deter-
mined by the age of the Annuitant at issue.
 
THE ANNUITANT
The Annuitant is the person designated by the Owner to be the measuring life
in determining Annuity Payments. The Owner will receive the annuity benefits
of the Contract if the Annuitant is living on the Annuity Commencement Date.
If the Annuitant dies before the Annuity Commencement Date, and a contingent
Annuitant has been named, the contingent Annuitant becomes the Annuitant (un-
less the Owner is not an individual, in which case the death benefit becomes
payable). Once named, the Annuitant may not be changed at any time.
 
                                      19
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
If there is no contingent Annuitant when the Annuitant dies prior to the Annu-
ity Commencement Date, the Owner will become the Annuitant. The Owner may des-
ignate a new Annuitant within 60 days of the death of the Annuitant.
 
If there is no contingent Annuitant when the Annuitant dies prior to the Annu-
ity Commencement Date and the Owner is not an individual, we will pay the Ben-
eficiary the death benefit then due. The Beneficiary will be as provided in
the Beneficiary designation then in effect. If no Beneficiary designation is
in effect, or if there is no designated Beneficiary living, the Owner will be
the Beneficiary. If the Annuitant was the sole Owner and there is no Benefi-
ciary designation, the Annuitant's estate will be the Beneficiary.
 
Regardless of whether a death benefit is payable, if the Annuitant dies and
any Owner is not an individual, such death will trigger application of the
distribution rules imposed by Federal tax law.
 
THE BENEFICIARY
The Beneficiary is the person to whom we pay death benefit proceeds and who
becomes the successor Owner if the Owner dies prior to the annuity commence-
ment date. We pay death benefit proceeds to the primary Beneficiary (unless
there are joint Owners, in which case death proceeds are payable to the sur-
viving Owner(s)). See Proceeds Payable to the Beneficiary.
 
If the Beneficiary dies before the Annuitant or Owner, the death benefit pro-
ceeds are paid to the contingent Beneficiary, if any. If there is no surviving
Beneficiary, we pay the death benefit proceeds to the Owner's estate.
 
One or more persons may be named as Beneficiary or contingent Beneficiary. In
the case of more than one Beneficiary, unless otherwise specified, we will as-
sume any death benefit proceeds are to be paid in equal shares to the surviv-
ing beneficiaries.
 
You have the right to change beneficiaries during the Annuitant's lifetime un-
less you have designated an irrevocable Beneficiary. When an irrevocable Bene-
ficiary has been designated, you and the irrevocable Beneficiary may have to
act together to exercise certain rights and options under the Contract.
 
CHANGE OF OWNER OR BENEFICIARY
During the Annuitant's lifetime and while your Contract is in effect, you may
transfer ownership of the Contract (if purchased in connection with a non-
qualified plan) subject to our published rules at the time of the change. A
change in Ownership may affect the amount of the death benefit and the
guaranteed death benefit. You may also change the Beneficiary. To make either
of these changes, you must send us written notice of the change in a form
satisfactory to us. The change will take effect as of the day the notice is
signed. The change will not affect any payment made or action taken by us
before recording the change at our Customer Service Center. See Federal Tax
Considerations, Transfer of Annuity Contracts, and Assignments.
 
AVAILABILITY OF THE CONTRACT
We can issue a Contract if both the Annuitant and the Owner are not older than
age 85.
 
TYPES OF CONTRACTS
 
QUALIFIED CONTRACTS
 The Contract may be issued as an Individual Retirement Annuity or in connec-
 tion with an individual retirement account. In the latter case, the Contract
 will be issued without an Individual Retirement Annuity endorsement, and the
 rights of the participant under the Contract will be affected by the terms
 and conditions of the particular individual retirement trust or custodial ac-
 count, and by provisions of the Code and the regulations thereunder. For ex-
 ample, the individual retirement trust or custodial account will impose mini-
 mum distribution rules, which may require distributions to commence not later
 than April 1st of the calendar year following the calendar year in which you
 attain age 70 1/2. For both Individual Retirement Annuities and individual
 retirement accounts, the minimum Initial Premium is $1,500.
 
 IF THE CONTRACT IS PURCHASED TO FUND A QUALIFIED PLAN, DISTRIBUTION MUST
 COMMENCE NOT LATER THAN APRIL 1ST OF THE CALENDAR YEAR FOLLOWING THE CALENDAR
 YEAR IN WHICH YOU ATTAIN AGE 70 1/2. IF YOU OWN MORE THAN ONE QUALIFIED PLAN,
 YOU SHOULD CONSULT YOUR TAX ADVISOR.
 
NON-QUALIFIED CONTRACTS
 The Contract may fund any non-qualified plan. Non-qualified Contracts do not
 qualify for any tax-favored treatment other than the benefits provided for by
 annuities.
 
YOUR RIGHT TO SELECT OR CHANGE CONTRACT OPTIONS
Before the Annuity Commencement Date, you may change the Annuity Commencement
Date, fre-
                                      20
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
quency of Annuity Payments or the Annuity Option by sending a written request
to our Customer Service Center. The Annuitant may not be changed at any time.
 
PREMIUMS
You purchase the Contract with an Initial Premium. After the end of the Free
Look Period, you may make additional premium payments. See Making Additional
Premium Payments. The minimum Initial Premium is $10,000 for a non-qualified
Contract and $1,500 for a qualified Contract.
 
You must receive our prior approval before making a premium payment that
causes the Accumulation Value of all annuities that you maintain with us to
exceed $1,000,000. We may change the minimum initial or additional premium re-
quirements for certain group or sponsored arrangements. See Group or Sponsored
Arrangements.
 
QUALIFIED PLANS
 For IRA Contracts, the annual premium on behalf of any individual Contract
 may not exceed $2,000. Provided your spouse does not make a contribution to
 an IRA, you may set up a spousal IRA even if your spouse has earned some com-
 pensation during the year. The maximum deductible amount for a spousal IRA
 program is the lesser of $2,250 or 100% of your compensation reduced by the
 contribution (if any) made by you for the taxable year to your own IRA. How-
 ever, no more than $2,000 can go to either your or your spouse's IRA in any
 one year. For example, $1,750 may go to your IRA and $500 to your spouse's
 IRA. These maximums are not applicable if the premium is the result of a
 rollover from another qualified plan.
 
WHERE TO MAKE PAYMENTS
 Remit premium payments to our Customer Service Center. The address is shown
 on the cover. We will send you a confirmation notice.
 
MAKING ADDITIONAL PREMIUM PAYMENTS
You may make additional premium payments after the end of the Free Look Peri-
od. We can accept additional premium payments until either the Annuitant or
Owner reaches the Attained Age of 85 under non-qualified plans. For qualified
plans, no contributions may be made to an IRA Contract for the taxable year in
which you attain age 70 1/2 and thereafter (except for rollover contribu-
tions). The minimum additional premium payment we will accept is $500 for a
non-qualified plan and $250 for a qualified plan.
 
CREDITING PREMIUM PAYMENTS
The Initial Premium will be accepted or rejected within two business days of
receipt by us if accompanied by information sufficient to permit us to deter-
mine if we are able to issue a Contract. We may retain an Initial Premium for
up to five business days while attempting to obtain information sufficient to
enable us to issue the Contract. If we are unable to do so within five busi-
ness days, the applicant or enrollee will be informed of the reasons for the
delay and the Initial Premium will be returned immediately unless the appli-
cant or enrollee consents to our retaining the Initial Premium until we have
received the information we require. Thereafter, all additional premiums will
be accepted on the day received.
 
In certain states we will also accept, by agreement with broker-dealers,
transmittal of initial and additional premium payments by wire order from the
broker-dealer to our Customer Service Center. Such transmittals must be accom-
panied by a simultaneous telephone facsimile or other electronic data trans-
mission containing the essential information we require to open an account and
allocate the premium payment. Contact our Customer Service Center to find out
about state availability and broker-dealer requirements.
 
Upon our acceptance of premium payments received via wire order and accompa-
nied by sufficient electronically transmitted data, we will issue the Con-
tract, allocate the premium payment according to your instructions, and invest
the payment at the value next determined following receipt. See Restrictions
on Allocation of Premium Payments. Wire orders not accompanied by sufficient
data to enable us to accept the premium payment may be retained for up to five
business days while we attempt to obtain information sufficient to enable us
to issue the Contract. If we are unable to do so, our Customer Service Center
will inform the broker-dealer, on behalf of the applicant or enrollee, of the
reasons for the delay and return the premium payment immediately to the bro-
ker-dealer for return to the applicant or enrollee, unless the applicant or
enrollee specifically consents to allow us to retain the premium payment until
our Customer Service Center receives the required information.
 
On the date we receive and accept your initial or additional premium payment:
 
(1) We allocate the Initial Premium among the Divisions and Fixed Allocations
    according to your instructions, subject to any restrictions. See Restric-
    tions on Allocation of Premium Pay-
 
                                      21
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
   ments. For additional premium payments, the Accumulation Value will in-
   crease by the amount of the premium. If we do not receive instructions from
   you, the increase in the Accumulation Value will be allocated among the Di-
   visions in proportion to the amount of Accumulation Value in each Division
   as of the date we receive and accept the additional premium payment. If
   there is no Accumulation Value in the Divisions, the increase in the Accu-
   mulation Value will be allocated to a Fixed Allocation with the shortest
   Guarantee Period then available.
 
(2) For an Initial Premium, we calculate your applicable death benefit. When
    an additional premium payment is made, we increase your applicable death
    benefit in accordance with the death benefit option in effect for your
    Contract.
 
Following receipt and acceptance of the wire order and accompanying data, and
investment of the premium payment, we will follow one of the two procedures
set forth below. The one we follow is determined by state availability and the
procedures of the broker-dealer which submitted the wire order.
 
(1) We will issue the Contract. However, until we have received and accepted a
    properly completed application or enrollment form, we reserve the right to
    rescind the Contract. If the form is not received within fifteen days of
    receipt of the premium payment, we will refund the Accumulation Value plus
    any charges we deducted, and the Contract will be voided. Some states re-
    quire that we return the premium paid. In these states, different rules
    will apply.
 
(2) Based on the information provided, we will issue the Contract. We will
    mail the Contract to you, together with an Application Acknowledgement
    Statement. You must execute the Application Acknowledgement Statement and
    return it to us at our Customer Service Center. Until we receive the exe-
    cuted Application Acknowledgement Statement, neither you nor the broker-
    dealer may execute any financial transactions with respect to the Contract
    unless such transactions are appropriately requested in writing by you.
 
RESTRICTIONS ON ALLOCATION OF PREMIUM PAYMENTS
We may require that an Initial Premium designated for a Division of Account B
be allocated to the Specially Designated Division during the Free Look Period
for Initial Premiums received from some states. After the free look period, if
your Initial Premium was allocated to the Specially Designated Division, we
will transfer the Accumulation Value to the Divisions you previously selected
based on the index of investment experience next computed for each Division.
See Facts About the Contract, Measurement of Investment Experience, Index of
Investment Experience and Unit Value. Initial premiums designated for the
Fixed Account will be allocated to a Fixed Allocation with the Guarantee Pe-
riod you have chosen.
 
YOUR RIGHT TO REALLOCATE
You may reallocate your Accumulation Value among the Divisions and Fixed Allo-
cations at the end of the free look period. We currently do not assess a
charge for allocation changes made during a Contract Year. We reserve the
right, however, to assess a $25 charge for each allocation change after the
twelfth allocation change in a Contract Year. We require that each realloca-
tion of your Accumulation Value equal at least $250 or, if less, your entire
Accumulation Value within a Division or Fixed Allocation. We reserve the right
to limit, upon notice, the maximum number of reallocations you may make within
a Contract Year. In addition, we reserve the right to defer the reallocation
privilege at any time we are unable to purchase or redeem shares of the GCG
Trust or the ESS Trust. We also reserve the right to modify or terminate your
right to reallocate your Accumulation Value at any time in accordance with ap-
plicable law. Reallocations from the Fixed Account are subject to the Market
Value Adjustment unless taken as part of the dollar cost averaging program or
within 30 days prior to the Maturity Date of the applicable Guarantee Period.
To make a reallocation change, you must provide us with satisfactory notice at
our Customer Service Center.
 
We reserve the right to limit the number of reallocations of your Accumulation
Value among the Divisions and Fixed Allocations or refuse any reallocation re-
quest if we believe that: (a) excessive trading by you or a specific realloca-
tion request may have a detrimental effect on unit values or the share prices
of the underlying Series; or (b) we are informed by the GCG Trust or the ESS
Trust that the purchase or redemption of shares is to be restricted because of
excessive trading or a specific reallocation or group of reallocations is
deemed to have a detrimental effect on share prices of the GCG Trust or the
ESS Trust.
 
 
                                      22
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
Where permitted by law, we may accept your authorization of third party real-
location on your behalf, subject to our rules. We may suspend or cancel such
acceptance at any time. We will notify you of any such suspension or cancella-
tion. We may restrict the Divisions and Fixed Allocations that will be avail-
able to you for reallocations of premiums during any period in which you au-
thorize such third party to act on your behalf. We will give you prior
notification of any such restrictions. However, we will not enforce such re-
strictions if we are provided evidence satisfactory to us that: (a) such third
party has been appointed by a court of competent jurisdiction to act on your
behalf; or (b) such third party has been appointed by you to act on your be-
half for all your financial affairs.
 
Some restrictions may apply based on the free look provisions of the state
where the Contract is issued. See Your Right to Cancel or Exchange Your
Contract.
 
DOLLAR COST AVERAGING
If you have at least $10,000 of Accumulation Value in the Limited Maturity
Bond Division, the Liquid Asset Division or a Fixed Allocation with a one year
Guarantee Period, you may elect the dollar cost averaging program and have a
specified dollar amount transferred from those Divisions or such Fixed Alloca-
tion on a monthly basis.
 
The main objective of dollar cost averaging is to attempt to shield your in-
vestment from short-term price fluctuations. Since the same dollar amount is
transferred to other Divisions each month, more units are purchased in a Divi-
sion if the value per unit is low and less units are purchased if the value
per unit is high.
 
Therefore, a lower than average value per unit may be achieved over the long
term. This plan of investing allows investors to take advantage of market
fluctuations but does not assure a profit or protect against a loss in declin-
ing markets.
 
Dollar cost averaging may be elected at issue or at a later date. The minimum
amount that may be transferred each month is $250. The maximum amount which
may be transferred is equal to your Accumulation Value in the Limited Maturity
Bond Division, the Liquid Asset Division or a Fixed Allocation with a one year
Guarantee Period when you elect the dollar cost averaging program, divided by
12.
 
The transfer date will be the same calendar day each month as the Contract
Date. The dollar amount will be allocated to the Divisions in which you are
invested in proportion to your Accumulation Value in each Division unless you
specify otherwise. If, on any transfer date, your Accumulation Value is equal
to or less than the amount you have elected to have transferred, the entire
amount will be transferred and the program will end. You may change the trans-
fer amount once each Contract Year, or cancel this program by sending satis-
factory notice to our Customer Service Center at least seven days before the
next transfer date. Any allocation under this program will not be included in
determining if the excess allocation charge will apply. We currently do not
permit transfers under the dollar cost averaging program from Fixed Alloca-
tions with other than one year Guarantee Periods. Transfers from a Fixed Allo-
cation under the dollar cost averaging program will not be subject to a Market
Value Adjustment. See, Market Value Adjustment. A Fixed Allocation may not
participate simultaneously in both the dollar cost averaging program and the
Systematic Partial Withdrawal Option.
 
WHAT HAPPENS IF A DIVISION IS NOT AVAILABLE
When a distribution is made from an investment portfolio supporting a Division
of Account B in which reinvestment is not available, we will allocate the dis-
tribution, unless you specify otherwise, to the Specially Designated Division.
 
Such a distribution can occur when (a) an investment portfolio matures, or (b)
a distribution from a portfolio or Division cannot be reinvested in the port-
folio or Division due to the unavailability of securities for acquisition.
When an investment portfolio matures, we will notify you in writing 30 days in
advance of that date. To elect an allocation of the distribution to other than
the Specially Designated Division, you must provide satisfactory notice to us
at least seven days prior to the date the portfolio matures. Such allocations
are not counted for purposes of the number of free allocation changes permit-
ted. When a distribution from a portfolio or Division cannot be reinvested in
the portfolio due to the unavailability of securities for acquisition, we will
notify you promptly after the allocation has occurred. If within 30 days you
allocate the Accumulation Value from the Specially Designated Division to
other Divisions or Fixed Allocations of your choice, such allocations will not
be included in determining if the excess allocation charge will apply.
 
YOUR ACCUMULATION VALUE
Your Accumulation Value is the sum of the amounts in each of the Divisions and
the Fixed Allocations in which you are invested, and is the amount available
for investment at any time. You
 
                                      23
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
select the Divisions and Fixed Allocations to which to allocate your Accumula-
tion Value. We adjust your Accumulation Value on each Valuation Date to re-
flect the Divisions' investment performance and interest credited to your
Fixed Allocations, any additional premium payments or partial withdrawals
since the previous Valuation Date, and on each Contract processing date to re-
flect any deduction of the annual Contract fee. Your Accumulation Value is ap-
plied to your choice of an Annuity Option on the Annuity Commencement Date
subject to our published rules at such time. See Choosing an Income Plan.
 
ACCUMULATION VALUE IN EACH DIVISION
 
ON THE CONTRACT DATE
 On the Contract Date, your Accumulation Value is allocated to each Division
 as you have specified, unless the Contract is issued in a state that requires
 the return of premium payments during the Free Look Period, in which case,
 the portion of your Initial Premium not allocated to a Fixed Allocation will
 be allocated to the Specially Designated Division during the Free Look Peri-
 od. See Your Right to Cancel or Exchange Your Contract.
 
ON EACH VALUATION DATE
 At the end of each subsequent Valuation Period, the amount of Accumulation
 Value in each Division will be calculated as follows:
 
 (1) We take the Accumulation Value in the Division at the end of the preced-
     ing Valuation Period.
 
 (2) We multiply (1) by the Division's net rate of return for the current Val-
     uation Period.
 
 (3) We add (1) and (2).
 
 (4) We add to (3) any additional premium payments allocated to the Division
     during the current Valuation Period.
 
 (5) We add or subtract allocations to or from that Division during the cur-
     rent Valuation Period.
 
 (6) We subtract from (5) any partial withdrawals and any associated charges
     allocated to that Division during the current Valuation Period.
 
 (7) We subtract from (6) the amounts allocated to that Division for:
 
   (a)any Contract fees; and
 
   (b)any charge for premium taxes.
 
 All amounts in (7) are allocated to each Division in the proportion that (6)
 bears to the Accumulation Value in Account B, unless the Charge Deduction Di-
 vision has been specified. See Charges Deducted from the Accumulation Value.
 
MEASUREMENT OF INVESTMENT EXPERIENCE
 
INDEX OF INVESTMENT EXPERIENCE AND UNIT VALUE
 The investment experience of a Division is determined on each Valuation Date.
 We use an index to measure changes in each Division's experience during a
 Valuation Period. We set the index at $10 when the first investments in a Di-
 vision are made, except for the OTC, Research, Total Return, Growth and In-
 come, and Value + Growth Divisions, which started with indices of $14.64,
 $16.43, $13.76, $10.94, and $11.99, respectively. The index for a current
 Valuation Period equals the index for the preceding Valuation Period multi-
 plied by the experience factor for the current Valuation Period.
 
 We may express the value of amounts allocated to the Divisions in terms of
 units. We determine the number of units for a given amount on a Valuation
 Date by dividing the dollar value of that amount by the index of investment
 experience for that date. The index of investment experience is equal to the
 value of a unit.
 
HOW WE DETERMINE THE EXPERIENCE FACTOR
 For Divisions of Account B the experience factor reflects the investment ex-
 perience of the Series of the Trust in which a Division invests as well as
 the charges assessed against the Division for a Valuation Period. The factor
 is calculated as follows:
 
 (1) We take the net asset value of the portfolio in which the Division in-
     vests at the end of the current Valuation Period.
 
 (2) We add to (1) the amount of any dividend or capital gains distribution
     declared for the investment portfolio and reinvested in such portfolio
     during the current Valuation Period. We subtract from that amount a
     charge for our taxes, if any.
 
 (3) We divide (2) by the net asset value of the portfolio at the end of the
     preceding Valuation Period.
 
 (4) We subtract the applicable daily mortality and expense risk charge from
     each Division for each day in the valuation period.
 
 
                                      24
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 (5) We subtract the daily asset based administrative charge from each Divi-
     sion for each day in the valuation period.
 
 Calculations for Divisions investing in a Series are made on a per share ba-
 sis.
 
NET RATE OF RETURN FOR A DIVISION
 The net rate of return for a Division during a valuation period is the expe-
 rience factor for that Valuation Period minus one.
 
CASH SURRENDER VALUE
Your Contract's Cash Surrender Value fluctuates daily with the investment re-
sults of the Divisions, interest credited to Fixed Allocations and any Market
Value Adjustment. We do not guarantee any minimum Cash Surrender Value. On any
date before the Annuity Commencement Date while the Contract is in effect, the
cash surrender value is calculated as follows:
 
 (1) We take the Contract's Accumulation Value;
 
 (2) We deduct from (1) any surrender charge and any charge for premium taxes;
 
 (3) We deduct from (2) any charges incurred but not yet deducted; and
 
 (4) We adjust (3) for any Market Value Adjustment.
 
SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
The Contract may be surrendered by the Owner at any time while the Annuitant
is living and before the Annuity Commencement Date.
 
A surrender will be effective on the date your written request and the Con-
tract are received at our Customer Service Center. The Cash Surrender Value is
determined and all benefits under the Contract will then be terminated, as of
that date. You may receive the Cash Surrender Value in a single sum payment or
apply it under one or more Annuity Options. See The Annuity Options. We will
usually pay the Cash Surrender Value within seven days but we may delay pay-
ment. See When We Make Payments.
 
PARTIAL WITHDRAWALS
Prior to the Annuity Commencement Date, while the Annuitant is living and the
Contract is in effect, you may take partial withdrawals from the Accumulation
Value by sending satisfactory notice to our Customer Service Center. Unless
you specify otherwise, the amount of the withdrawal, including any surrender
charge and Market Value Adjustment, will be taken in proportion to the amount
of Accumulation Value in each Division in which you are invested. If there is
no Accumulation Value in those Divisions, partial withdrawals will be deducted
from your Fixed Allocations starting with the Guarantee Periods nearest their
Maturity Dates until we have honored your request.
 
There are three options available for selecting partial withdrawals, the Con-
ventional Partial Withdrawal Option, the Systematic Partial Withdrawal Option
and the IRA Partial Withdrawal Option. All three options are described below.
The maximum amount you may withdraw each Contract Year without incurring a
surrender charge is 15% of your Accumulation Value. See Surrender Charge for
Excess Partial Withdrawals. Partial withdrawals may not be repaid. A partial
withdrawal request for an amount in excess of 90% of the Cash Surrender Value
will be treated as a request to surrender the Contract.
 
CONVENTIONAL PARTIAL WITHDRAWAL OPTION
 After the Free Look Period, you may take conventional partial withdrawals.
 The minimum amount you may withdraw under this option is $1,000. A conven-
 tional partial withdrawal from a Fixed Allocation may be subject to a Market
 Value Adjustment.
 
SYSTEMATIC PARTIAL WITHDRAWAL OPTION
 This option may be elected at the time you apply for a Contract, or at a
 later date. This option may be elected to commence in a Contract Year where a
 conventional partial withdrawal has been taken. However, it may not be
 elected while the IRA Partial Withdrawal Option is in effect.
 
 You may choose to receive systematic partial withdrawals on a monthly, quar-
 terly, or annual basis from your Accumulation Value in the Divisions or the
 Fixed Allocations. The commencement of payments under this option may not be
 elected to start sooner than 28 days after the Contract Issue Date. You se-
 lect the date when the withdrawals will be made but no later than the 28th
 day of the month. If no date is selected, the withdrawals will be made on the
 same calendar day of each month as the Contract Date.
 
 You may select a dollar amount or a percentage of the Accumulation Value from
 the Divisions in which you are invested as the amount of your withdrawal sub-
 ject to the following maximums, but in no event can a payment be less than
 $100:
 
<TABLE>
<CAPTION>
    FREQUENCY                                               MAXIMUM PERCENTAGE
    ---------                                               ------------------
    <S>                                                     <C>
    Monthly                                                        1.25%
    Quarterly                                                      3.75%
    Annual                                                        15.00%
</TABLE>
 
                                      25
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 If a dollar amount is selected and the amount to be systematically withdrawn
 would exceed the applicable maximum percentage of your Accumulation Value on
 the withdrawal date, the amount withdrawn will be reduced so that it equals
 such percentage. For example, if a $500 monthly withdrawal was elected and on
 the withdrawal date 1.25% of the Accumulation Value equaled $300, the with-
 drawal amount would be reduced to $300. If a percentage is selected and the
 amount to be systematically withdrawn based on that percentage would be less
 than the minimum of $100, we would increase the amount to $100 provided it
 does not exceed the maximum percentage. If it is below the maximum percentage
 we will send the minimum. If it is above the maximum percentage we will send
 the amount and then cancel the option. For example, if you selected 1.0% to
 be systematically withdrawn on a monthly basis and that amount equaled $90,
 and since $100 is less than 1.25% of the Accumulation Value, we would send
 $100. If 1.0% equaled $75, and since $100 is more than 1.25% of the Accumula-
 tion Value we would send $75 and then cancel the option. In such a case, in
 order to receive systematic partial withdrawals in the future, you would be
 required to submit a new notice to our Customer Service Center.
 
 Systematic Partial Withdrawals from Fixed Allocations are limited to interest
 earnings during the prior month, quarter, or year, depending on the frequency
 chosen. Systematic withdrawals are not subject to a Market Value Adjustment.
 A Fixed Allocation, however, may not participate simultaneously in both the
 dollar cost averaging program and the Systematic Partial Withdrawal Option.
 
 You may change the amount or percentage of your withdrawal once each Contract
 Year or cancel this option at any time by sending satisfactory notice to our
 Customer Service Center at least seven days prior to the next scheduled with-
 drawal date. However, you may not change the amount or percentage of your
 withdrawals in any Contract Year during which you have previously taken a
 conventional partial withdrawal.
 
IRA PARTIAL WITHDRAWAL OPTION
 If you have an IRA Contract and will attain age 70 1/2 in the current calen-
 dar year, distributions may be made to you to satisfy requirements imposed by
 Federal tax law. IRA partial withdrawals provide payout of amounts required
 to be distributed by the Internal Revenue Service rules governing mandatory
 distributions under qualified plans. See Federal Tax Considerations. We will
 send you a notice before your distributions commence, and you may elect this
 option at that time, or at a later date. You may not elect IRA partial with-
 drawals while the Systematic Partial Withdrawal Option is in effect. If you
 do not elect the IRA Partial Withdrawal Option, and distributions are re-
 quired by Federal tax law, distributions adequate to satisfy the requirements
 imposed by Federal tax law may be made. Thus, if the Systematic Partial With-
 drawal Option is in effect, distributions under that option must be adequate
 to satisfy the mandatory distribution rules imposed by Federal tax law.
 
 You may choose to receive IRA partial withdrawals on a monthly, quarterly or
 annual frequency. You select the day of the month when the withdrawals will
 be made, but it cannot be later than the 28th day of the month. If no date is
 selected, the withdrawals will be made on the same calendar day of the month
 as the Contract Date.
 
 At your request, we will determine the amount that is required to be with-
 drawn from your Contract each year based on the information you give us and
 various choices you make. For information regarding the calculation and
 choices you have to make, see the Statement of Additional Information. The
 minimum dollar amount you can withdraw is $100. At the time we determine the
 required partial withdrawal amount for a taxable year based on the frequency
 you select, if that amount is less than $100, we will pay $100. At any time
 where the partial withdrawal amount is greater than the Accumulation Value,
 we will cancel the Contract and send you the amount of the Cash Surrender
 Value.
 
 You may change the payment frequency of your withdrawals once each Contract
 Year or cancel this option at any time by sending us satisfactory notice to
 our Customer Service Center at least seven days prior to the next scheduled
 withdrawal date.
 
 An IRA partial withdrawal in excess of the amount allowed under the System-
 atic Partial Withdrawal Option may be subject to a Market Value Adjustment.
 
PARTIAL WITHDRAWALS IN GENERAL
 CONSULT YOUR TAX ADVISOR REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH TAK-
 ING PARTIAL WITHDRAWALS. A partial withdrawal made before the taxpayer
 reaches age 59 1/2 may result in imposition of a tax penalty of 10% of the
 taxable
 
                                      26
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 portion withdrawn. See Federal Tax Considerations for more details.
 
AUTOMATIC REBALANCING
If you have at least $10,000 of Accumulation Value invested in the Divisions,
you may elect to participate in our automatic rebalancing program. Automatic
rebalancing provides you with an easy way to maintain the particular asset al-
location that you and your financial advisor have determined are most suitable
for your individual long-term investment goals. We do not charge a fee for
participating in our automatic rebalancing program.
 
Under the program you may elect to have all your allocations among the Divi-
sions rebalanced on a quarterly, semi-annual, or annual calendar basis. The
minimum size of an allocation to a Division must be in full percentage points.
Rebalancing does not affect any amounts that you have allocated to the Fixed
Account. The program may be used in conjunction with the systematic partial
withdrawal option only where such withdrawals are taken pro rata. Automatic
rebalancing is not available if you participate in dollar cost averaging. Au-
tomatic rebalancing will not take place during the free look period.
 
To participate in automatic rebalancing you must submit to our Customer Serv-
ice Center written notice in a form satisfactory to us. We will begin the pro-
gram on the last Valuation Date of the applicable calendar period in which we
receive the notice. You may cancel the program at any time. The program will
automatically terminate if you choose to reallocate your Accumulation Value
among the Divisions or if you make an additional premium payment or partial
withdrawal on other than a pro rata basis. Additional premium payments and
partial withdrawals effected on a pro rata basis will not cause the automatic
rebalancing program to terminate.
 
PROCEEDS PAYABLE TO THE BENEFICIARY
If the Owner or the Annuitant (when the Owner is other than an individual)
dies prior to the annuity commencement date, we will pay the Beneficiary the
death benefit proceeds under the Contract. Such amount may be received in a
single sum or applied to any of the Annuity Options. See The Annuity Options.
If we do not receive a request to apply the death benefit proceeds to an Annu-
ity Option, a single sum distribution will be made. Any distributions from
non-qualified Contracts must comply with applicable Federal tax law distribu-
tion requirements.
 
DEATH BENEFIT OPTIONS
Subject to our rules, there are three death benefit options that may be
elected by you at issue under the Contract: the Standard Death Benefit Option;
the 7% Solution Enhanced Death Benefit Option; and the Annual Ratchet Enhanced
Death Benefit Option.
 
The 7% Solution enhanced Death Benefit Option may only be elected at issue and
only if the Owner or Annuitant (when the Owner is other than an individual) is
age 75 or younger at issue. The 7% Solution Enhanced Death Benefit Option may
not be available where a Contract is held by joint Owners. The Annual Ratchet
Enhanced Death Benefit Option may only be elected at issue and only if the
Owner or Annuitant (when the Owner is other than an individual) is age 79 or
younger at issue.
 
If an enhanced death benefit is elected, the death benefit under the Contract
is equal to the greatest of: (i) the Accumulation Value; (ii) total premium
payments less any partial withdrawals; (iii) the Cash Surrender Value; and
(iv) the enhanced death benefit (see below).
 
We may offer a reduced death benefit under certain group and sponsored ar-
rangements. See Other Contract Provisions, Group or Sponsored Arrangements.
 
STANDARD DEATH BENEFIT OPTION
 You will automatically receive the Standard Death Benefit Option unless you
 elect one of the enhanced death benefits. The Standard Death Benefit Option
 for the Contract is equal to the greatest of: (i) your Accumulation Value;
 (ii) total premiums less any partial withdrawals; and (iii) the Cash Surren-
 der Value.
 
7% SOLUTION ENHANCED DEATH BENEFIT OPTION
 
(1) We take the enhanced death benefit from the prior Valuation Date. On the
    Contract Date, the enhanced death benefit is equal to the Initial Premium.
 
(2) We calculate interest on (1) for the current Valuation Period at the en-
    hanced death benefit interest rate, which rate is an annual rate of 7%;
    except that with respect to amounts in the Liquid Asset Division and Lim-
    ited Maturity Bond Division, the interest rate applied to such amounts
    will be the respective net rate of return for such Divisions during the
    current Valuation Period, if it is less than an annual rate of 7%; and ex-
    cept with respect to amounts in a Fixed Allocation, the interest rate ap-
    plied to such amounts will be the interest credited to
 
                                      27
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
   such Fixed Allocation during the current Valuation Period, if it is less
   than an annual rate of 7%.
 
  Each accumulated initial or additional premium payment reduced by any par-
  tial withdrawals (including any associated Market Value Adjustment and sur-
  render charge incurred) allocated to such premium will continue to grow at
  the enhanced death benefit interest rate until reaching the maximum en-
  hanced death benefit. Such maximum enhanced death benefit is equal to two
  times the initial or each additional premium paid, as reduced by partial
  withdrawals. Each partial withdrawal reduces the maximum enhanced death
  benefit as follows: first, the maximum enhanced death benefit is reduced by
  the amount of any partial withdrawal of earnings; second, the maximum en-
  hanced death benefit is reduced in proportion to the reduction in the Accu-
  mulation Value for any partial withdrawal of premium (in each case, includ-
  ing any associated market value adjustment and surrender charge incurred).
  To the extent that partial withdrawals in a contract year do not exceed 7%
  of cumulative premiums and did not exceed 7% of cumulative premiums in any
  prior contract year, such withdrawals will be treated as withdrawals of
  earnings for the purpose of calculating the maximum enhanced death benefit.
 
(3) We add (1) and (2).
 
(4) We add to (3) any additional premiums paid during the current Valuation Pe-
    riod.
 
(5) We subtract from (4) any partial withdrawals (including any Market Value
    Adjustments and surrender charges incurred) made during the current Valua-
    tion Period.
 
ANNUAL RATCHET ENHANCED DEATH BENEFIT OPTION
 
(1) We take the enhanced death benefit from the prior Valuation Date. On the
    Contract Date, the enhanced death benefit is equal to the Initial Premium.
 
(2) We add to (1) any additional premiums paid since the prior Valuation Date
    and subtract from (1) any partial withdrawals (including any Market Value
    Adjustments and surrender charges incurred) taken since the prior Valuation
    Date.
 
(3) On a Valuation Date that occurs on or prior to the Owner's Attained Age 80
    which is also a Contract Anniversary, we set the enhanced death benefit
    equal to the greater of (2) or the Accumulation Value as of such date.
 
  On all other Valuation Dates, the enhanced death benefit is equal to (2).
 
HOW TO CLAIM PAYMENTS TO BENEFICIARY
 We must receive due proof of the death of the Owner or the Annuitant (if the
 Owner is other than an individual) (such as an official death certificate) at
 our Customer Service Center before we will make any payments to the Benefi-
 ciary. We will calculate the death benefit as of the date we receive due
 proof of death. The Beneficiary should contact our Customer Service Center
 for instructions.
 
REPORTS TO OWNERS
We will send you a report once each calendar quarter within 31 days after the
end of each calendar quarter. The report will show the Accumulation Value, the
Cash Surrender Value, and the death benefit as of the end of the calendar quar-
ter. The report will also show the allocation of your Accumulation Value as of
such date and the amounts deducted from or added to the Accumulation Value
since the last report. The report will also include any other information that
may be currently required by the insurance supervisory official of the juris-
diction in which the Contract is delivered.
 
We will also send you copies of any shareholder reports of the portfolios or
securities in which Account B invests, as well as any other reports, notices or
documents required by law to be furnished to Owners.
 
WHEN WE MAKE PAYMENTS
We will generally pay death benefit proceeds and the cash surrender value
within seven days after our Customer Service Center receives all the informa-
tion needed to process the payment.
 
However, we may delay payment of amounts derived from the Divisions if it is
not practical for us to value or dispose of shares of Account B because:
 
(1) The NYSE is closed for trading;
 
(2) The SEC determines that a state of emergency exists;
 
(3) An order or pronouncement of the SEC permits a delay for the protection of
    Owners; or,
 
(4) The check used to pay the premium has not cleared through the banking sys-
    tem. This may take up to 15 days.
 
                                       28
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
During such times, as to amounts allocated to the Divisions, we may delay:
 
(1) Determination and payment of any Cash Surrender Value;
 
(2) Determination and payment of any death benefit if death occurs before the
    Annuity Commencement Date;
 
(3) Allocation changes of the Accumulation Value; or,
 
(4) Application under an Annuity Option of the Accumulation Value.
 
We reserve the right to delay payment of amounts from the Fixed Account for up
to six months.

 CHARGES AND FEES 
 
   
We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and ex-
penses for the distribution and administration of the Contracts, for providing
the benefits payable thereunder and for bearing various risks thereunder. The
amount of a charge will not necessarily correspond to the costs associated
with providing the services or benefits indicated by the designation of the
charge. For example, the Surrender Charge collected may not fully cover all of
the distribution expenses incurred by us.
    
 
CHARGE DEDUCTION DIVISION
You may specify at issue if you wish to have all charges against the Accumula-
tion Value deducted from the Liquid Asset Division. We call this the Charge
Deduction Division Option, and within this context refer to the Liquid Asset
Division as the Charge Deduction Division. If you do not elect this option, or
if the amount of the charges is greater than the amount in the Division, the
charges will be deducted as discussed below. You may also choose to elect or
cancel this option while the Contract is in force by sending satisfactory no-
tice to our Customer Service Center.
 
CHARGES DEDUCTED FROM THE ACCUMULATION VALUE
We invest the entire amount of the initial and any additional premium payments
in the Divisions and the Fixed Allocations you select, subject to certain re-
strictions. See Restrictions on Allocation of Premium Payments. We then may
deduct certain amounts from your Accumulation Value. We may reduce certain
fees and charges, including any surrender, administration, and mortality and
expense risk charges, under group or sponsored arrangements. See Group or
Sponsored Arrangements. Unless you have elected the Charge Deduction Division,
charges are deducted proportionately from all affected Divisions in which you
are invested. If there is no Accumulation Value in those Divisions, we will
deduct charges from your Fixed Allocations starting with the Guarantee Periods
nearest their Maturity Dates until such charges have been paid. The charges we
deduct are:
 
SURRENDER CHARGE
 A contingent deferred sales charge ("Surrender Charge") is imposed as a per-
 centage of each premium payment if the Contract is surrendered or an excess
 partial withdrawal is taken during the seven year period from the date we re-
 ceive and accept such premium payment. The percentage of premium payments de-
 ducted at the time of surrender or excess partial withdrawal depends upon the
 number of complete years that have elapsed since that premium payment was
 made. We determine the surrender charge as a percentage of each premium pay-
 ment as follows:
 
<TABLE>
<CAPTION>
  Complete Years Elapsed      Surrender
   Since Premium Payment       Charge
    -------------------       ---------
    <S>                       <C>
             0                   7%
             1                   7%
             2                   6%
             3                   5%
             4                   4%
             5                   3%
             6                   1%
            7+                   0%
</TABLE>
 
 Subject to our rules and as described in the Contract, the surrender charge
 arising from a surrender or excess partial withdrawal will be waived in the
 following events:
 
 (1) you begin receiving qualified extended medical care on or after the first
     Contract anniversary for at least 45 days during any continuous sixty-day
     period, and your request for the surrender or withdrawal, together with
     all required proof of such qualified extended medical care, must be re-
     ceived at our Customer Service Center during the term of such care or
     within ninety days after the last day upon which you received such care.
 
 (2) you are first diagnosed by a qualifying medical professional, on or after
     the first Contract
 
                                      29
<PAGE>
 
 CHARGES AND FEES (CONTINUED)
    Anniversary, as having a Qualifying Terminal Illness. Written proof of
    terminal illness, satisfactory to us, must be received at our Customer
    Service Center. We reserve the right to require an examination by a physi-
    cian of our choice.
 
 See your Contract for more information. The waiver of surrender charge may
 not be available in all states.
 
SURRENDER CHARGE FOR EXCESS PARTIAL WITHDRAWALS
 There is considered to be an excess partial withdrawal in any Contract Year
 in which the amount withdrawn exceeds 15% of your Accumulation Value on the
 date of the withdrawal minus any amount withdrawn during that Contract Year.
 Where you are receiving systematic partial withdrawals, any combination of
 conventional partial withdrawals taken and any systematic partial withdrawals
 expected to be received in a Contract Year will be considered in determining
 the amount of the excess partial withdrawal. Such a withdrawal will be con-
 sidered a partial surrender of the Contract and we will impose a surrender
 charge and any associated premium tax. See Facts About the Contract, The
 Fixed Account, Market Value Adjustment. Such charges will be deducted from
 the Accumulation Value in proportion to the Accumulation Value in each Divi-
 sion or Fixed Allocation from which the excess partial withdrawal was taken.
 In instances where the excess partial withdrawal equals the entire Accumula-
 tion Value in each such Division or Fixed Allocation, charges will be de-
 ducted proportionately from all other Divisions and Fixed Allocations in
 which you are invested.
 
 For purposes of calculating the surrender charge for the excess partial with-
 drawal, (i) we treat premium payments as being withdrawn on a first-in first-
 out basis, and (ii) amounts withdrawn which are not considered an excess par-
 tial withdrawal are not treated as a withdrawal of any premium payments.
 Although we treat premium payments as being withdrawn before earnings for
 purposes of calculating the surrender charge for excess partial withdrawals,
 the Federal income tax law treats earnings as withdrawn first. See Federal
 Tax Considerations, Taxation of Non-Qualified Annuities.
 
 For example, the following assumes an Initial Premium payment of $10,000 and
 additional premium payments of $10,000 in each of the second and third Con-
 tract Years, for total premium payments under the Contract of $30,000. It
 also assumes a partial withdrawal at the beginning of the fourth Contract
 Year of 20% of the Accumulation Value of $35,000.
 
 In this example, $5,250 ($35,000 x .15) is the maximum partial withdrawal
 that may be withdrawn during the Contract Year without the imposition of a
 surrender charge. The total partial withdrawal would be $7,000 ($35,000 x
 .2). Therefore, $1,750 ($7,000-$5,250) is considered an excess partial with-
 drawal of a part of the Initial Premium payment of $10,000 and would be sub-
 ject to a 5% surrender charge of $87.50 ($1,750 x .05). This example does not
 take into account any Market Value Adjustment or deduction of any premium
 taxes.
 
PREMIUM TAXES
 We make a charge for state and local premium taxes in certain states which
 can range from 0% to 3.5% of premium. The charge depends on the Owner's state
 of residence. We reserve the right to change this amount to conform with
 changes in the law or if the Owner changes state of residence.
 
 Premium taxes are generally incurred on the annuity commencement date and a
 charge for such premium taxes is then deducted from your Accumulation Value
 on such date. However, some jurisdictions impose a premium tax at the time
 that initial and additional premiums are paid, regardless of the Annuity Com-
 mencement Date. In those states we may initially defer collection of the
 amount of the charge for premium taxes from your Accumulation Value and de-
 duct it against Accumulation Value on surrender of the Contract, excess par-
 tial withdrawals or on the Annuity Commencement Date.
 
ADMINISTRATIVE CHARGE
   
 The administrative charge is incurred at the beginning of the Contract
 processing period and deducted at the end of each Contract processing period.
 We deduct this charge when determining the Cash Surrender Value payable if
 you surrender the Contract prior to the end of a Contract processing period.
 If the Accumulation Value at the end of the Contract processing period equals
 or exceeds $100,000 or the sum of the premiums paid equals or exceeds
 $100,000, the charge is zero. Otherwise, the amount deducted is $40 per Con-
 tract Year.
    
 
EXCESS ALLOCATION CHARGE
 We currently do not assess a charge for allocation changes made during a Con-
 tract Year. We re-
 
                                      30
<PAGE>
 
 CHARGES AND FEES (CONTINUED)
 
 serve the right, however, to assess a $25 charge for each allocation change
 after the twelfth allocation change in a Contract Year. This amount repre-
 sents the maximum we will charge. The charge would be deducted from the Divi-
 sions and the Fixed Allocations from which each such reallocation is made in
 proportion to the amount being transferred from each such Division and Fixed
 Allocation unless you have chosen to use the Charge Deduction Division. The
 excess allocation charge is set at a level that is not designed to produce
 profit for Golden American or any affiliate. Any allocations or transfers due
 to the election of dollar cost averaging and reallocation under the provision
 What Happens if a Division is Not Available will not be included in determin-
 ing if the excess allocation charge should apply.
 
CHARGES DEDUCTED FROM THE DIVISIONS
 
MORTALITY AND EXPENSE RISK CHARGE
   
 The amount of the mortality and expense risk charge depends on the death ben-
 efit option that has been elected. If the Standard Death Benefit Option is
 elected, the charge is equivalent, on an annual basis, to 1.10% of the assets
 in each Division. The charge is deducted on each Valuation Date at the rate
 of .003030% for each day in the Valuation Period. If an enhanced death bene-
 fit is elected, the charge is equivalent, on an annual basis, to 1.25% for
 the Annual Ratchet Death Benefit Option, or 1.40% for the 7% Solution Death
 Benefit Option, of the assets in each Division. The charge is deducted on
 each Valuation Date at the rate of .003446% or .003863%, respectively, for
 each day in the Valuation Period.
    
 
ASSET BASED ADMINISTRATIVE CHARGE
   
 We will deduct a daily charge from the assets in each Division, to compensate
 us for a portion of the administrative expenses under the Contract. The daily
 charge is at a rate of 0.000411% (equivalent to an annual rate of 0.15%) on
 the assets in each Division.
    
 
TRUST EXPENSES
There are fees and charges deducted from each Series of the GCG Trust and the
ESS Trust. Please read the respective Trust prospectus for details.
 
 CHOOSING YOUR ANNUITIZATION OPTIONS

ANNUITIZATION OF YOUR CONTRACT
If the Annuitant and Owner are living on the Annuity Commencement Date, we
will begin making payments to the Owner under an income plan. We will make
these payments under the Annuity Option chosen. You may change an Annuity Op-
tion by making a written request to us at least 30 days prior to the Annuity
Commencement Date of the Contract. The amount of the payments will be deter-
mined by applying your Accumulation Value adjusted for any applicable Market
Value Adjustment on the Annuity Commencement Date in accordance with The Annu-
ity Options section below, subject to our published rules at such time. See
When We Make Payments.
 
You may also elect an Annuity Option on surrender of the Contract for its Cash
Surrender Value or you may choose one or more Annuity Options for the payment
of death benefit proceeds while it is in effect and before the Annuity Com-
mencement Date. If, at the time of the Owner's death or the Annuitant's death
(if the Owner is not an individual), no option has been chosen for paying
death benefit proceeds, the Beneficiary may choose an option within 60 days.
In all events, payments of death benefit proceeds must comply with the distri-
bution requirements of applicable Federal tax law.
 
The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the Accumulation Value is less
than $2,000 or if the calculated monthly annuity income payment is less than
$20.
 
For each option we will issue a separate written agreement putting the option
into effect. Before we pay any annuity benefits, we require the return of the
Contract. If your Contract has been lost, we will require that you complete
and return the applicable Contract form. Various factors will affect the level
of annuity benefits including the Annuity Option chosen, the applicable pay-
ment rate used and the investment results of the Divisions and interest cred-
ited to the Fixed Allocations in which the Accumulation Value has been invest-
ed.
 
Some annuity options may provide only for fixed payments. Fixed Annuity Pay-
ments are regular payments, the amount of which is fixed and guaranteed by us.
The amount of the payments will depend only on the form and duration of pay-
ments chosen, the age of the Annuitant or Beneficiary (and sex, where
appropriate), the total Accumulation Value applied to purchase the fixed op-
tion, and the applicable payment rate.
 
Our approval is needed for any option where:
 
                                      31
<PAGE>
 
 CHOOSING YOUR ANNUITIZATION OPTIONS (CONTINUED)
 
 
(1) The person named to receive payment is other than the Owner or Beneficia-
    ry;
 
(2) The person named is not a natural person, such as a corporation; or
 
(3) Any income payment would be less than the minimum annuity income payment
    allowed.
 
ANNUITY COMMENCEMENT DATE SELECTION
You select the Annuity Commencement Date. You may select any date following
the third Contract Anniversary but before the Contract Processing Date in the
month following the Annuitant's 90th birthday. If, on the Annuity Commencement
Date, a Surrender Charge remains, the elected Annuity Option must include a
period certain of at least five years duration. If you do not select a date,
the annuity commencement date will be in the month following the Annuitant's
90th birthday. However, in the state of Pennsylvania the annuity commencement
date may not be later than in the month following the Annuitant's 85th birth-
day for Annuitants with an Issue Age of 80 and under. If the Annuity Commence-
ment Date occurs when the Annuitant is at an advanced age, such as over age
85, it is possible that the Contract will not be considered an annuity for
Federal tax purposes. See Federal Tax Considerations. For a Contract purchased
in connection with a qualified plan, distribution must commence not later than
April 1st of the calendar year following the calendar year in which you attain
age 70 1/2. Consult your tax advisor.
 
FREQUENCY SELECTION
You choose the frequency of the Annuity Payments. They may be monthly, quar-
terly, semi-annually or annually. If we do not receive written notice from
you, the payments will be made monthly. There may be certain restrictions on
minimum payments that we will allow.
 
THE ANNUITIZATION OPTIONS
There are four options to choose from as shown below. Options 1 through 3 are
fixed and option 4 may be fixed or variable. For a fixed option, the Accumula-
tion Value in the Divisions is transferred to the general account.
 
OPTION 1. INCOME FOR A FIXED PERIOD
 Payment is made in equal installments for a fixed number of years based on
 the Accumulation Value as of the annuity commencement date. We guarantee that
 each monthly payment will be at least the amount set forth in the Contract.
 Guaranteed amounts for annual, semi-annual and quarterly payments are avail-
 able upon request. Illustrations are available upon request. If the Cash Sur-
 render Value or Accumulation Value is applied under this option, a 10% pen-
 alty tax may apply to the taxable portion of each income payment until the
 Owner reaches age 59 1/2.
 
OPTION 2. INCOME FOR LIFE
 Payment is made in equal monthly installments and guaranteed for at least a
 period certain. The period certain can be 10 or 20 years. Other periods cer-
 tain may be available on request. A refund certain may be chosen instead. Un-
 der this arrangement, income is guaranteed until payments equal the amount
 applied. If the person named lives beyond the guaranteed period, payments
 continue until his or her death. We guarantee that each payment will be at
 least the amount set forth in the Contract corresponding to the person's age
 on his or her last birthday before the option's effective date. Amounts for
 ages not shown in the Contract are available upon request.
 
OPTION 3. JOINT LIFE INCOME
 This option is available if there are two persons named to receive payments.
 At least one of the persons named must be either the Owner or Beneficiary of
 the Contract. Monthly payments are guaranteed and are made as long as at
 least one of the named persons is living. There is no minimum number of pay-
 ments. Monthly payment amounts are available upon request.
 
OPTION 4. ANNUITY PLAN
 An amount can be used to buy any single premium annuity we offer on the op-
 tion's effective date.
 
PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any amounts still
due as provided by the option agreement. The amounts still due are determined
as follows:
 
(1) For option 1, or any remaining guaranteed payments under option 2, pay-
    ments will be continued. Under options 1 and 2, the discounted values of
    the remaining guaranteed payments may be paid in a single sum. This means
    we deduct the amount of the interest each remaining guaranteed payment
    would have earned had it not been paid out early. The discount interest
    rate is never less than 3% for option 1 and 3.50% for option 2 per year.
    We will, however, base the discount interest rate on the interest rate
    used to calculate the payments for options 1 and 2 if such payments were
    not based on the tables in the Contract.
 
                                      32
<PAGE>
 
 CHOOSING YOUR ANNUITIZATION OPTIONS (CONTINUED)
 
(2) For option 3, no amounts are payable after both named persons have died.
 
(3) For option 4, the annuity agreement will state the amount due, if any.
 
 OTHER CONTRACT PROVISIONS

IN CASE OF ERRORS IN APPLICATION INFORMATION
If an age or sex given in the application or enrollment form is misstated, the
amounts payable or benefits provided by the Contract shall be those that the
premium payment would have bought at the correct age or sex.
 
SENDING NOTICE TO US
 Any written notices, inquiries or requests should be sent to our Customer
 Service Center. Please include your name, your Contract number and, if you
 are not the Annuitant, the name of the Annuitant.
 
ASSIGNING THE CONTRACT AS COLLATERAL
 You may assign a non-qualified Contract as collateral security for a loan or
 other obligation. This does not change the Ownership. However, your rights
 and any Beneficiary's rights are subject to the terms of the assignment. See
 Transfer of Annuity Contracts, and Assignments. An assignment may have Fed-
 eral tax consequences. See Federal Tax Considerations.
 
 You must give us satisfactory written notice at our Customer Service Center
 in order to make or release an assignment. We are not responsible for the va-
 lidity of any assignment.
 
NON-PARTICIPATING
 The Contract does not participate in the divisible surplus of Golden Ameri-
 can.
 
AUTHORITY TO MAKE AGREEMENTS
 All agreements made by us must be signed by our president or a vice president
 and by our secretary or an assistant secretary. No other person, including an
 insurance agent or broker, can change any of the Contract's terms, make any
 can change any of the Contract's terms, make any agreements binding on us or
 extend the time for premium payments.
 
CONTRACT CHANGES -- APPLICABLE TAX LAW
We reserve the right to make changes in the Contract to the extent we deem it
necessary to continue to qualify the Contract as an annuity. Any such changes
will apply uniformly to all Contracts that are affected. You will be given ad-
vance written notice of such changes.
 
YOUR RIGHT TO CANCEL OR EXCHANGE YOUR CONTRACT
 
CANCELLING YOUR CONTRACT
 You may cancel your Contract within your Free Look Period, which is ten days
 after you receive your Contract. For purposes of administering our allocation
 and administrative rules, we deem this period to expire 15 days after the
 Contract is mailed to you. Some states may require a longer Free Look Period.
 If you decide to cancel, you may mail or deliver the Contract to our Customer
 Service Center. We will refund the Accumulation Value plus any charges we de-
 ducted, and the Contract will be voided as of the date we receive the Con-
 tract and your request. Some states require that we return the premium paid.
 In these states, we require your premiums designated for investment in the
 Divisions of Account B be allocated to the Specially Designated Division dur-
 ing the Free Look Period. Premiums designated for the Fixed Account will be
 allocated to a Fixed Allocation with the Guarantee Period you have chosen. If
 you do not choose to exercise your right to cancel during the Free Look Peri-
 od, then at the end of the Free Look Period your money will be invested in
 the Divisions chosen by you, based on the index of investment experience next
 computed for each Division. See Facts About the Contract, Measurement of In-
 vestment Experience, Index of Experience and Unit Value.
 
EXCHANGING YOUR CONTRACT
 For information regarding exchanges under Section 1035 of the Internal Reve-
 nue Code of 1986, as amended, see Federal Tax Considerations.
 
OTHER CONTRACT CHANGES
You may change the Contract to another annuity plan subject to our rules at
the time of the change.
 
GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any surrender, ad-
ministration, and mortality and expense risk charges. We may also change the
minimum initial and additional premium requirements, or offer a reduced death
benefit. Group arrangements include those in which a trustee or an employer,
for example, purchases Contracts covering a group of individuals on a group
basis. Sponsored arrangements include those
 
                                      33
<PAGE>
 
 OTHER CONTRACT PROVISIONS (CONTINUED)
 
in which an employer allows us to sell Contracts to its employees on an indi-
vidual basis.
 
Our costs for sales, administration, and mortality generally vary with the
size and stability of the group among other factors. We take all these factors
into account when reducing charges. To qualify for reduced charges, a group or
sponsored arrangement must meet certain requirements, including our require-
ments for size and number of years in existence. Group or sponsored arrange-
ments that have been set up solely to buy Contracts or that have been in ex-
istence less than six months will not qualify for reduced charges.
 
We will make these and any similar reductions according to our rules in effect
when an application or enrollment form for a Contract is approved. We may
change these rules from time to time. Any variation in the administrative
charge will reflect differences in costs or services and will not be unfairly
discriminatory.
 
SELLING THE CONTRACT
DSI is principal underwriter and distributor of the Contract as well as for
other Contracts issued through Account B and other separate accounts of Golden
American. We pay DSI for acting as principal underwriter under a distribution
agreement. The offering of the Contract will be continuous.
 
   
DSI has entered into and will continue to enter into sales agreements with
broker-dealers to solicit for the sale of the Contract through registered rep-
resentatives who are licensed to sell securities and variable insurance prod-
ucts including variable annuities. These agreements provide that applications
for Contracts may be solicited by registered representatives of the broker-
dealers appointed by Golden American to sell its variable life insurance and
variable annuities. These broker-dealers are registered with the SEC and are
members of the National Association of Securities Dealers, Inc. ("NASD"). The
registered representatives are authorized under applicable state regulations
to sell variable life insurance and variable annuities. The writing agent will
receive commissions of up to 6.5% of any initial or additional premium pay-
ments made.
    

 REGULATORY INFORMATION

VOTING RIGHTS
 
ACCOUNT B
 We will vote the shares of a Trust owned by Account B according to your in-
 structions. However, if the Investment Company Act of 1940 or any related
 regulations should change, or if interpretations of it or related regulations
 should change, and we decide that we are permitted to vote the shares of a
 Trust in our own right, we may decide to do so.
 
 We determine the number of shares that you have in a Division by dividing the
 Contract's Accumulation Value in that Division by the net asset value of one
 share of the portfolio in which a Division invests. Fractional votes will be
 counted. We will determine the number of shares you can instruct us to vote
 180 days or less before a Trust's meeting. We will ask you for voting in-
 structions by mail at least 10 days before the meeting.
 
 If we do not get your instructions in time, we will vote the shares in the
 same proportion as the instructions received from all Contracts in that Divi-
 sion. We will also vote shares we hold in Account B which are not attribut-
 able to Owners in the same proportion.
 
STATE REGULATION
We are regulated and supervised by the Insurance Department of the State of
Delaware, which periodically examines our financial condition and operations.
We are also subject to the insurance laws and regulations of all jurisdictions
where we do business. The variable Contract offered by this prospectus has
been approved by the Insurance Department of the State of Delaware and by the
Insurance Departments of other jurisdictions. We are required to submit annual
statements of our operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to determine
solvency and compliance with state insurance laws and regulations.
 
LEGAL PROCEEDINGS
Golden American, as an insurance company, is ordinarily involved in litiga-
tion. We do not believe that any current litigation is material and we do not
expect to incur significant losses from such actions.
 
LEGAL MATTERS
   
The legal validity of the Contract described in this prospectus has been
passed on by Myles R. Tashman, Esquire, Executive Vice President, Gen-
 
                                      34
<PAGE>
 
 REGULATORY INFORMATION (CONTINUED)
 
eral Counsel and Secretary of Golden American. Sutherland, Asbill & Brennan,
L.L.P. of Washington, D.C. has provided advice on certain matters relating to
Federal securities laws.
    
 
EXPERTS
The audited financial statements of Golden American Life Insurance Company,
Separate Account B and The Managed Global Account of Separate Account D ap-
pearing or incorporated by reference in the Statement of Additional Informa-
tion and Registration Statement have been audited by Ernst & Young LLP, inde-
pendent auditors, as set forth in their reports thereon appearing or
incorporated by reference in the Statement of Additional Information and in
the Registration Statement and are included or incorporated by reference in
reliance upon such reports given upon the authority of such firm as experts in
accounting and auditing.

 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
 
The following selected financial data prepared in accordance with generally
accepted accounting principles ("GAAP") for Golden American should be read in
conjunction with the financial statements and notes thereto included in this
Prospectus.
 
   
On August 13, 1996, Equitable of Iowa acquired all the outstanding capital
stock of BT Variable, Inc., the parent of Golden American. For GAAP financial
statement purposes, the change in control of Golden American through the ac-
quisition was accounted for as a purchase acquisition. As a result, the GAAP
financial data presented below for periods subsequent to August 13, 1996, are
presented on the Post-Acquisition new basis of accounting while the financial
statement data prior to August 14, 1996 is presented on a Pre-Acquisition his-
torical basis of accounting.
 
<TABLE>
<CAPTION>
                                             SELECTED GAAP BASIS FINANCIAL DATA
                                                       (IN THOUSANDS)
                         -----------------------------------------------------------------------------
                              POST-
                           ACQUISITION                         PRE-ACQUISITION
                         --------------- -------------------------------------------------------------
                         FOR THE PERIOD  FOR THE PERIOD
                         AUGUST 14, 1996 JANUARY 1, 1996
                             THROUGH         THROUGH     FOR THE FISCAL YEARS ENDED DECEMBER 31
                          DECEMBER 31,     AUGUST 13,    ----------------------------------------
                              1996            1996          1995       1994      1993    1992(A)
                         --------------- --------------- ---------- ---------- --------  --------
<S>                      <C>             <C>             <C>        <C>        <C>       <C>       
Annuity and Interest
 Sensitive Life Product
 Charges................   $    8,768        $12,259     $   18,388 $   17,519 $ 10,192  $    694
Net Income before
 Federal Income Tax.....   $      570        $ 1,736     $    3,364 $    2,222 $ (1,793) $   (508)
Net Income (Loss).......   $      350        $ 3,199     $    3,364 $    2,222 $ (1,793) $   (508)
Total Assets............   $1,677,899            N/A     $1,197,688 $1,044,760 $886,155  $320,539
Total Liabilities.......   $1,537,415            N/A     $1,099,563 $  955,254 $857,558  $306,197
Total Stockholder's
 Equity.................   $  140,484            N/A     $   98,125 $   89,506 $ 28,597  $ 14,342
</TABLE>
 
  (a) Results for 1992 are for the period September 30, 1992 (date of acquisi-
  tion) to December 31, 1992.
 
The following selected financial data was prepared on the basis of statutory
accounting practices ("SAP"), which have been prescribed by the Department of
Insurance of the State of Delaware and the National Association of Insurance
Commissioners. These practices differ in certain respects from GAAP. The se-
lected financial data should be read in conjunction with the financial state-
ments and notes thereto included in this Prospectus, which describe the dif-
ferences between SAP and GAAP. See the Company's Annual Report for more
detail.
 
<TABLE>
<CAPTION>
                                     SELECTED STATUTORY FINANCIAL DATA
                                               (IN THOUSANDS)
                          -------------------------------------------------------------
                               FOR THE FISCAL YEARS ENDED DECEMBER 31
                          ----------------------------------------------------
                             1996        1995       1994      1993      1992
                          ----------  ----------  --------  --------  --------
<S>                       <C>         <C>         <C>       <C>       <C>       
Premiums & Annuity
 Considerations.........  $  442,852  $  124,687  $294,550  $505,465  $191,039
Net Income (Loss) before
 Federal Income Tax.....  $   (9,137) $   (4,117) $(11,260) $ (9,417) $ (4,225)
Net Income (Loss).......  $   (9,188) $   (4,117) $(11,260) $ (9,401) $ (3,986)
Total Assets............  $1,544,931  $1,124,840  $988,180  $834,123  $302,200
Total Liabilities.......  $1,464,502  $1,058,483  $921,888  $815,301  $289,995
Total Capital &
 Surplus................  $   80,430  $   66,357  $ 66,292  $ 18,822  $ 12,205
</TABLE>
 
                                      35
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
The purpose of this section is to discuss and analyze the Company's consoli-
dated results of operations. In addition, some analysis and information re-
garding financial condition and liquidity and capital resources has also been
provided. This analysis should be read in conjunction with the consolidated
financial statements and related notes which appear elsewhere in this report.
The Company reports financial results on a consolidated basis. The consoli-
dated financial statements include the accounts of the Golden American Life
Insurance Company ("Golden American") and its subsidiary, First Golden Ameri-
can Life Insurance Company New York ("First Golden," and collectively with
Golden American the "Company").
 
RESULTS OF OPERATIONS
 
CHANGE IN CONTROL
 On August 13, 1996, Equitable acquired all of the outstanding capital stock
 of BT Variable, Inc. ("BT Variable") and its wholly owned subsidiaries Golden
 American and Directed Services, Inc. ("DSI") for $144 million. The purchase
 price consisted of $93 million in cash paid to Whitewood (parent of BT Vari-
 able) and $51 million in cash paid to Bankers Trust (parent of Whitewood) to
 retire certain debt owed by BT Variable to Bankers Trust.
 
 For financial statement purposes, the change in control of Golden American
 through the acquisition of BT Variable was accounted for as a purchase acqui-
 sition effective August 14, 1996. This acquisition resulted in a new basis of
 accounting reflecting estimated fair values of assets and liabilities at that
 date. As a result, the Company's financial statements for periods subsequent
 to August 13, 1996, are presented on the Post-Acquisition new basis of ac-
 counting, while the financial statements for August 13, 1996 and prior peri-
 ods are presented on the Pre-Acquisition historical cost basis of accounting.
 
 The purchase price was allocated to the three companies purchased--BT Vari-
 able, DSI, and Golden American. Goodwill of $39.3 million was established for
 the excess of the acquisition cost over the fair value of the assets and lia-
 bilities and pushed down to Golden American. The acquisition cost is prelimi-
 nary with respect to the final settlement of taxes with Bankers Trust and es-
 timated expenses and, as a result, goodwill may change. The allocation of the
 purchase price to Golden American was approximately $139.9 million. Goodwill
 resulting from the acquisition is being amortized over 25 years on a straight
 line basis. The carrying value will be reviewed periodically for any indica-
 tion of impairment in value.
 
BUSINESS ENVIRONMENT
 The current business and regulatory environment remains challenging for the
 insurance industry. Increasing competition from traditional insurance carri-
 ers as well as banks and mutual fund companies offer consumers many choices.
 However, overall demand for variable products remains strong for several rea-
 sons including: strong stock market performance over the last 3 years; rela-
 tively low interest rates; an aging U.S. population that is increasingly con-
 cerned about retirement and estate planning, as well as maintaining their
 standard of living in retirement; and potential reductions in government and
 employer-provided benefits at retirement as well as lower public confidence
 in the adequacy of those benefits.
 
 In 1995, Golden American experienced a significant decline in sales, due to a
 number of factors. First, some portfolio managers performed poorly in 1993
 and 1994. Second, as more products came to market the cost structure of the
 DVA product became less competitive. Third, because no fixed interest rate
 options were available in 1994 during a time of rising interest rates and
 flat or declining equity markets, market share was lost. Consequently, the
 Company took steps to respond to these business challenges. Several portfolio
 managers were replaced and new funds were added to give contractholders more
 options. In October of 1995, the Company introduced the Combination Deferred
 Variable and Fixed Annuity (GoldenSelect DVA PLUS) and the GoldenSelect Gene-
 sis I and Genesis Flex life insurance products.
 
 The analysis following combines the post-acquisition and pre-acquisition ac-
 tivity for 1996 in order to compare the results to 1995. Such a comparison
 does not recognize the impact of the purchase accounting and goodwill amorti-
 zation except for the period after August 13, 1996.
 
                                      36
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
<TABLE>
 PREMIUMS
<CAPTION>
                               POST-
                            ACQUISITION     COMBINED         PRE-ACQUISITION
                          --------------- ------------ ----------------------------
                          FOR THE PERIOD  FOR THE YEAR
                          AUGUST 14, 1996    ENDED     FOR THE PERIOD  FOR THE YEAR
                              THROUGH     DECEMBER 31, JANUARY 1,1996     ENDED
                           DECEMBER 31,       1996         THROUGH     DECEMBER 31,
                               1996         COMBINED   AUGUST 13, 1996     1995
                          --------------- ------------ --------------- ------------
                                           (DOLLARS IN THOUSANDS)
<S>                       <C>             <C>          <C>             <C>
Variable annuity premi-
 ums....................     $169,258       $427,630      $258,372       $110,587
Variable life premiums..        3,619         14,125        10,506          5,114
                             --------       --------      --------       --------
 Total premiums.........     $172,877       $441,755      $268,878       $115,701
                             ========       ========      ========       ========
</TABLE>
 
 
 Variable annuity premiums increased 286.4%, or $317.0 million, in 1996, and
 variable life premiums increased 176.2%, or $9.0 million, in 1996. Strong
 stock market returns, a relatively low interest rate environment and flat
 yield curve have made returns provided by variable annuities and mutual funds
 more attractive than fixed rate products such as certificates of deposits and
 fixed annuities. During 1995, the fund offerings underlying Golden American's
 variable products were improved and a fixed account option was added. These
 changes and the current environment have contributed to the significant
 growth in the Company's variable annuity premiums from 1995. Premiums, net of
 reinsurance, for variable products from two significant sellers for the year
 ended December 31, 1996, totaled $298.0 million, or 67% of premiums.
REVENUES
<TABLE>
 
<CAPTION>
                               POST-
                            ACQUISITION     COMBINED         PRE-ACQUISITION
                          --------------- ------------ ----------------------------
                          FOR THE PERIOD  FOR THE YEAR
                          AUGUST 14, 1996    ENDED     FOR THE PERIOD  FOR THE YEAR
                              THROUGH     DECEMBER 31, JANUARY 1, 1996    ENDED
                           DECEMBER 31,       1996         THROUGH     DECEMBER 31,
                               1996         COMBINED   AUGUST 13, 1996     1995
                          --------------- ------------ --------------- ------------
                                           (DOLLARS IN THOUSANDS)
<S>                       <C>             <C>          <C>             <C>
Annuity and interest
 sensitive life product
 charges................      $ 8,768       $21,027        $12,259       $18,388
Management fee revenue..          877         2,267          1,390           987
Net investment income...        5,795        10,785          4,990         2,818
Realized gains (losses)
 on investments.........           42          (378)          (420)          297
Other income............          486           556             70            63
                              -------       -------        -------       -------
                              $15,968       $34,257        $18,289       $22,553
                              =======       =======        =======       =======
</TABLE>
 
 Total revenues increased 51.9%, or $11.7 million, to $34.3 million in 1996.
 Annuity and interest sensitive life product charges increased 14.4%, or $2.6
 million in 1996. The increase is due to additional fees earned from the in-
 creasing block of business under management in the Separate Accounts and an
 increase in the collection of surrender charges partially offset by a de-
 crease in the revenue recognition of net distribution fees.
 
 Golden American provides certain managerial and supervisory services to DSI.
 This fee, calculated as a percentage of average assets in the variable sepa-
 rate accounts, was $2.3 million for 1996 and $1.0 million for 1995.
 
 Net investment income increased 287.7%, or $8.0 million, to $10.8 million in
 1996 from $2.8 million in 1995. This increase resulted from growth in in-
 vested assets. During 1996, the Company had realized losses on the disposal
 of investments, which were the result of voluntary sales, of $0.4 million
 compared to realized gains of $0.3 million in 1995.
 
                                      37
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
EXPENSES
<TABLE>
<CAPTION>
                                                                         POST-
                                                                      ACQUISITION     COMBINED         PRE-ACQUISITION
                                                                    --------------- ------------ ----------------------------
                                                                    FOR THE PERIOD  FOR THE YEAR FOR THE PERIOD
                                                                    AUGUST 14, 1996    ENDED     JANUARY 1, 1996 FOR THE YEAR
                                                                        THROUGH     DECEMBER 31,     THROUGH        ENDED
                                                                     DECEMBER 31,       1996       AUGUST 13,    DECEMBER 31,
QUARTER                                                                  1996         COMBINED        1996           1995
- -------                                                             --------------- ------------ --------------- ------------
                                                                                     (DOLLARS IN THOUSANDS)
<S>                                                                 <C>             <C>          <C>             <C>
Insurance benefits and expenses:
 Annuity and interest sensitive life benefits:
 Interest credited to account balances.............................    $  5,741       $ 10,096      $  4,355       $ 1,322
 Benefit claims incurred in excess of account balances.............       1,262          2,177           915         1,824
Underwriting, acquisition, and insurance expenses:
 Commissions.......................................................       9,866         26,415        16,549         7,983
 General expenses..................................................       5,906         15,328         9,422        12,650
 Insurance taxes...................................................         672          1,897         1,225           952
 Policy acquisition costs deferred.................................     (11,712)       (31,012)      (19,300)       (9,804)
Amortization:
 Deferred policy acquisition costs.................................         244          2,680         2,436         2,710
 Present value of in force acquired................................       2,745          3,696           951         1,552
 Goodwill..........................................................         589            589            --            --
                                                                       --------       --------      --------       -------
                                                                       $ 15,313       $ 31,866      $ 16,553       $19,189
</TABLE>
 
 Total insurance benefits and expenses increased 66.1%, or $12.7 million, in
 1996 from $19.2 million in 1995. Interest credited to account balances in-
 creased 663.6%, or $8.8 million, in 1996 as a result of higher account bal-
 ances associated with the Company's fixed account option within its variable
 products. Benefit claims incurred in excess of account balances increased
 19.4%, or $0.4 million, in 1996 from $1.8 million in 1995.
 
 Commissions increased 230.9%, or $18.4 million, in 1996 from $8.0 million in
 1995. Insurance taxes increased 99.3%, or $0.9 million, in 1996 from $1.0
 million in 1995. Increases and decreases in commissions and insurance taxes
 are generally related to changes in the level of variable product sales. Most
 costs incurred as the result of new sales have been deferred, thus having
 very little impact on earnings.
 
 General expenses increased 21.2%, or $2.7 million, in 1996 from $12.7 million
 in 1995. The Company uses a network of wholesalers to distribute its products
 and the salaries of these wholesalers are included in general expenses. The
 portion of these salaries and related expenses which vary with sales produc-
 tion levels are deferred, thus having little impact on earnings. Management
 expects general expenses to continue to increase in 1997 as a result of the
 emphasis on expanding the salaried wholesaler distribution network.
 
 The Company's deferred policy acquisition costs ("DPAC"), previous balance of
 present value of in force acquired ("PVIF") and unearned revenue reserve, as
 of the purchase date, were eliminated and an asset of $85.8 million repre-
 senting the PVIF was established for all policies in force at the acquisition
 date. The amortization of PVIF and DPAC increased $2.1 million, or 49.6%, in
 1996. Based on current conditions and assumptions as to the impact of future
 events on acquired policies in force, amortization of PVIF is expected to be
 approximately $9.7 million in 1997, $10.1 million in 1998, $9.2 million in
 1999, $7.9 million in 2000 and $6.8 million in 2001. The elimination of the
 unearned revenue reserve, related to in force acquired at the acquisition
 date, will result in lower annuity and interest sensitive life product
 charges compared to 1995 levels.
 
 Amortization of goodwill during the period from the acquisition date to De-
 cember 31, 1996 totaled $0.6 million. Goodwill resulting from the acquisition
 is being amortized on a straight-line basis over 25 years and is expected to
 total $1.6 million annually.
 
INCOME
 Net income on a combined basis for 1996 was $3.5 million, an increase of $0.2
 million, or 5.5%, from 1995.
 
    
1995 COMPARED TO 1994
 Net income for 1995 was $3.4 million, an increase of $1.1 million or 51% from
 1994.
 
 Variable life and annuity product fees and policy charges were $18.4 million
 in 1995, an increase of $0.9 million or 5% from 1994. This increase was due
 to an additional $0.9 million in fees
 
                                      38
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 earned from the increasing block of business under management in the separate
 accounts, an increase of $1.5 million in the collection of surrender charges,
 and a decrease of $1.5 million in the revenue recognition of net distribution
 fees.
 
 Net investment income was $2.8 million for 1995, an increase of $2.3 million
 or 403% over the comparable 1994 period. Approximately $1.5 million of the
 increase was due to the additional investment income earned on invested as-
 sets held to back the fixed interest divisions that were introduced in 1995.
 The balance of the increase in investment income was attributable to an in-
 crease in the investment income on surplus.
 
 In 1995, the service agreement between DSI and Golden American was amended to
 provide for a management fee from DSI to Golden American for certain manage-
 rial and supervisory services provided by Golden American. This fee, calcu-
 lated as a percentage of average assets in the variable separate accounts,
 was $1.0 million for 1995.
 
 Policy benefits were $3.2 million for 1995, an increase of $3.1 million from
 1994. In 1995, benefit expenses increased $1.3 million as a result of inter-
 est credited to policyholders related to the fixed interest divisions intro-
 duced in 1995. Additionally, death benefit costs net of reinsurance increased
 by $.3 million in 1995 as compared to 1994. Additionally, 1994 policy bene-
 fits reflected a $1.5 million decrease in mortality reserves.
 
 Commissions and overrides were $7.7 million in 1995, a decrease of $9.1 mil-
 lion or 54% from 1994. The decrease in commissions resulted from the decrease
 in new business premium receipts which went from $310.7 million in 1994 to
 $130.5 million in 1995, a decrease of 55%.
 
 Employee related expenses and general administrative and operating expenses
 were a combined $13.7 million for 1995, an increase of $.3 million or 2.5%
 from 1994.
 
 Interest expense was $0 for 1995 as compared to $2.0 million in 1994. The
 elimination of interest expense in 1995 resulted from the retirement of the
 Company's debt in December 1994 with the proceeds from the issuance of pre-
 ferred stock. In 1995, the Company paid dividends on preferred stock of $3.4
 million. There were no preferred stock dividends in 1994.
 
 Amortization of intangible assets, deferred policy acquisition costs and un-
 amortized cost assigned to insurance contracts in force, was $4.3 million for
 1995, a decrease of $2.5 million or 37% from the prior year. The intangible
 assets are being amortized over the lives of the policies in relation to the
 present value of estimated future gross profits. The relatively strong per-
 formance of the funds in 1995 has slowed the amortization in 1995 as compared
 to 1994. Additionally, amortization was increased in 1994 due to the decrease
 in mortality reserves during 1994.
 
FINANCIAL CONDITION
 
INVESTMENTS
   
 The financial statement carrying value of the Company's total investments
 grew 381.9% in 1996. The amortized cost basis of the Company's total invest-
 ment portfolio grew 388.3% during the same period. All of the Company's in-
 vestments, other than mortgage loans, are carried at fair value in the
 Company's financial statements. As such, growth in the carrying value of the
 Company's investment portfolio included changes in unrealized appreciation
 and depreciation of fixed maturity and equity securities as well as growth in
 the cost basis of these securities. Growth in the cost basis of the Company's
 investment portfolio resulted from the investment of premiums from the sale
 of the Company's variable insurance products. Late in 1995, the fixed account
 option was offered within the Company's variable products. The large growth
 in invested assets during 1996 was primarily a result of premium inflow from
 this fixed account option. The Company manages the growth of its insurance
 operations in order to maintain adequate capital ratios.
 
 To support the fixed account option of the Company's variable insurance prod-
 ucts, cash flow was invested primarily in fixed maturity securities. At De-
 cember 31, 1996, the Company's investment portfolio at amortized cost was
 $314.7 million with a yield of 6.9% and carrying value of $315.1 million.
 
 Fixed Maturity Securities: At December 31, 1996 the Company had fixed maturi-
 ties with an amortized cost of $275.2 million and a market value of $275.6
 million. The ratings assigned by Standard & Poor's Corporation ("Standard &
 Poor's") to the individual securities in the companies fixed maturities port-
 folio (shown at amortized cost) include investment grade securities compris-
 ing U.S. governments, agencies and AAA corporates to BBB- ($242.7 million or
 88.2%), and below investment grade securities BB+ to BB- ($28.4 million or
 10.3%). Securities not rated by
 
                                      39
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 Standard & Poor's had an NAIC rating of 1 or 2 ($4.1 million or 1.5%).
 
 The Company classifies 100% of its securities as available for sale. On De-
 cember 31, 1996, fixed income securities with an amortized cost of $275.2
 million and an estimated fair value of $275.6 million were designated as
 available for sale. Net unrealized appreciation of fixed maturity securities
 of $0.4 million was comprised of gross appreciation of $1.2 million and gross
 depreciation of $0.8 million. Unrealized holding gains on these securities,
 net of adjustments to deferred policy acquisition costs and deferred income
 taxes, increased stockholder's equity by $0.3 million at December 31, 1996.
 
 The Company began investing in below investment grade securities during 1996.
 At December 31, 1996, the amortized cost value of the Company's total invest-
 ment in below investment grade securities was $25.9 million, or 8.2%, of the
 Company's investment portfolio. The Company intends to purchase additional
 below investment grade securities, but it does not expect the percentage of
 its portfolio invested in below investment grade securities to exceed 10% of
 its investment portfolio. At December 31, 1996, the yield at amortized cost
 on the Company's below investment grade portfolio was 8.4% compared to 6.7%
 for the Company's investment grade corporate bond portfolio. The Company es-
 timates that the fair value of its below investment grade portfolio was $26.1
 million, or 100.7% of amortized cost value, at December 31, 1996.
 
 Below investment grade securities have different characteristics than invest-
 ment grade corporate debt securities. Risk of loss upon default by the bor-
 rower is significantly greater with respect to below investment grade securi-
 ties than with other corporate debt securities. Below investment grade
 securities are generally unsecured and are often subordinated to other credi-
 tors of the issuer. Also, issuers of below investment grade securities usu-
 ally have higher levels of debt and are more sensitive to adverse economic
 conditions, such as recession or increasing interest rates, than are invest-
 ment grade issuers. The Company attempts to reduce the overall risk in its
 below investment grade portfolio, as in all of its investments, through care-
 ful credit analysis, strict investment policy guidelines, and diversification
 by company and by industry.
 
 The Company analyzes its investment portfolio, including below investment
 grade securities, at least quarterly in order to determine if its ability to
 realize its carrying value on any investment has been impaired. For debt and
 equity securities, if impairment in value is determined to be other than tem-
 porary (i.e. if it is probable that the Company will be unable to collect all
 amounts due according to the contractual terms of the security), the cost ba-
 sis of the impaired security is written down to fair value, which becomes the
 security's new cost basis. The amount of the writedown is included in earn-
 ings as a realized loss. Future events may occur, or additional or updated
 information may be received, which may necessitate future write-downs of se-
 curities in the Company's portfolio. Significant write-downs in the carrying
 value of investments could materially adversely affect the Company's net in-
 come in future periods.
 
 At December 31, 1996, no fixed maturity securities were deemed to have im-
 pairments in value that are other than temporary. The Company's fixed matu-
 rity investment portfolio had a combined yield at amortized cost of 6.9% at
 December 31, 1996.
 
 Mortgage Loans: Mortgage loans represent 10.0% of the Company's investment
 portfolio. Subsequent to the acquisition, the Company purchased mortgage
 loans from an affiliate to broaden its investment alternatives. Mortgages
 outstanding were $31.5 million at December 31, 1996 with an estimated fair
 value of $31.0 million. The Company's mortgage loan portfolio includes 18
 loans with an average size of $1.7 million and average seasoning of 1.9 years
 if weighted by the number of loans, and 2.0 years if weighted by mortgage
 loan carrying values. The Company's mortgage loans are typically secured by
 occupied buildings in major metropolitan locations and not speculative devel-
 opments, and are diversified by type of property and geographic location. At
 December 31, 1996, the yield on the Company's mortgage loan portfolio was
 7.6%.
 
 At December 31, 1996, no mortgage loans were delinquent by 90 days or more.
 The Company does not expect to incur material losses from its mortgage loan
 portfolio. The Company's loan investment strategy is consistent with that of
 other life insurance subsidiaries of its ultimate parent, Equitable. Equita-
 ble has experienced a historically low default rate in its mortgage loan
 portfolio and has been able to recover 99% of the principal amount of problem
 mortgages resolved in the last three years.
 
 
                                      40
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 At December 31, 1996, the Company had no investments in default. The Company
 estimates its total investment portfolio, excluding policy loans, had a fair
 value approximately equal to 100.0% of its amortized cost value for account-
 ing purposes at December 31, 1996.
 
OTHER ASSETS
 Accrued investment income increased $3.4 million during 1996 due to an in-
 crease in new fixed income investments and in the overall size of the portfo-
 lio resulting from the investment of premiums allocated to the fixed account
 option of the Company's variable products.
 
 The Company's DPAC and previous balance of PVIF, as of the purchase date,
 were eliminated and an asset representing the PVIF was established for all
 policies in force at the acquisition date. PVIF is amortized into income in
 proportion to the expected gross profits of the in force acquired in a manner
 similar to DPAC amortization. Any expenses which vary with the sales of the
 Company's products are deferred and amortized. At December 31, 1996, the Com-
 pany had DPAC and PVIF balances of $11.5 million and $83.1 million, respec-
 tively.
 
 Goodwill totaling $39.3 million, representing the excess of the acquisition
 cost over the fair value of net assets acquired, was established at the ac-
 quisition date. Amortization of goodwill through December 31, 1996 was $0.6
 million.
 
 At December 31, 1996, the Company had $1.2 billion of separate account assets
 compared to $1.0 billion at December 31, 1995. The increase in separate ac-
 count assets is due to growth in sales of the Company's variable products.
 
 At December 31, 1996, the Company had total assets of $1.7 billion, an in-
 crease of 39.5% over total assets at December 31, 1995.
 
LIABILITIES
 In conjunction with the volume of variable insurance sales, the Company's to-
 tal liabilities increased $432.5 million, or 39.1%, during 1996 and totaled
 $1.5 billion at December 31, 1996. Future policy benefits for annuity and in-
 terest sensitive life products increased $251.6 million, or 747.2%, to $285.3
 million reflecting large premium growth in the Company's fixed account option
 of its variable products. Premium growth also accounted for the $158.3 mil-
 lion, or 15.1%, increase in separate account liabilities to $1.2 billion at
 December 31, 1996.
 
 As of the acquisition date, the Company's existing unearned revenue reserve
 was eliminated. This treatment corresponds with treatment of the present
 value of in force acquired.
 
 On December 17, 1996, Golden American issued a $25 million, 8.25% surplus
 note to Equitable. The note matures on December 17, 2026. On December 17,
 1996, Golden American contributed the $25 million to First Golden, acquiring
 200,000 shares of common stock (100% of shares outstanding) of First Golden.
 
EQUITY
 On December 30, 1994, the Company issued $50 million of redeemable preferred
 stock to its immediate parent, BT Variable. On September 23, 1996, the pre-
 ferred stock was redeemed and the proceeds were contributed to the Company as
 additional paid-in capital.
 
 The effects of inflation and changing prices on the Company are not material
 since insurance assets and liabilities are both primarily monetary and remain
 in balance. An effect of inflation, which has been low in recent years, is a
 decline in purchasing power when monetary assets exceed monetary liabilities.
 
LIQUIDITY AND CAPITAL RESOURCES
 
 The liquidity requirements of the Company are met by cash flow from variable
 insurance premiums, investment income and maturities of fixed maturity in-
 vestments and mortgage loans. The Company primarily uses funds for the pay-
 ment of insurance benefits, commissions, operating expenses and the purchase
 of new investments.
 
 The Company's home office operations are currently housed in a leased loca-
 tion in Wilmington, Delaware and a leased location in New York, New York. The
 Company intends to spend approximately $1 million on capital needs for 1997.
 
 The ability of Golden American to pay dividends to its parent is restricted
 because prior approval of insurance regulatory authorities is required for
 payment of dividends to the stockholder which exceed an annual limitation.
 During 1997, Golden American could pay dividends to its parent of approxi-
 mately $2.2 million without prior approval of statutory authorities. The Com-
 pany has maintained adequate statutory capital and surplus and have not used
 surplus relief or financial reinsurance, which have come under scrutiny by
 many state insurance departments.
 
 
                                      41
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 The NAIC's risk-based capital requirements require insurance companies to
 calculate and report information under a risk-based capital formula. These
 requirements are intended to allow insurance regulators to identify inade-
 quately capitalized insurance companies based upon the type and mixture of
 risks inherent in the company's operations. The formula includes components
 for asset risk, liability risk, interest rate exposure and other factors.
 Golden American has complied with the NAIC's risk-based capital reporting re-
 quirements. Amounts reported indicate that Golden American has total adjusted
 capital which is well above all required capital levels. First Golden intends
 to comply with these requirements in 1997, as its insurance license was ap-
 proved on January 2, 1997, and expects to exceed levels that require regula-
 tory action.
 
 Surplus Note: On December 17, 1996, Golden American issued a surplus note in
 the amount of $25 million to Equitable. The note matures on December 17, 2026
 and will accrue interest of 8.25% per annum until paid. The note and accrued
 interest thereon shall be subordinate to payments due to policyholders,
 claimant and beneficiary claims, as well as debts owed to all other classes
 of debtors of Golden American. Any payment of principal made shall be subject
 to the prior approval of the Delaware Insurance Commissioner. On December 17,
 1996, Golden American contributed the $25 million to First Golden acquiring
 200,000 shares of common stock (100% of shares outstanding) of First Golden.
 
 Line of Credit: Golden American maintains a line of credit agreement with Eq-
 uitable to facilitate the handling of unusual and/or unanticipated short-term
 cash requirements. The maximum borrowing allowed under this facility is $25
 million expiring on December 31, 1997. At December 31, 1996, no amounts were
 outstanding under this agreement.
 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 Any forward-looking statement contained herein or in any other oral or writ-
 ten statement by the Company or any of its officers, directors or employees
 is qualified by the fact that actual results of the company may differ mate-
 rially from such statement due to the following important factors, among
 other risks and uncertainties inherent in the Company's business:
 
  1. Prevailing interest rate levels which may affect the ability of the Com-
  pany to sell its products, the market value of the Company's investments
  and the lapse rate of the Company's policies, notwithstanding product de-
  sign features intended to enhance persistency of the Company's products.
 
  2. Changes in the federal income tax laws and regulations which may affect
  the relative tax advantages of the Company's products.
 
  3. Changes in the regulation of financial services, including bank sales
  and underwriting of insurance products, which may affect the competitive
  environment for the Company's products.
 
  4. Other factors affecting the performance of the Company, including, but
  not limited to market conduct issues, stock market performance, litigation,
  insurance industry insolvencies, investment performance of the underlying
  portfolios of the variable products, variable product design and sales vol-
  ume by significant sellers of the company's variable products.
 
 
SEGMENT INFORMATION
 During the period since the acquisition by Bankers Trust, September 30, 1992
 to date of this Prospectus, Golden American's operations consisted of one
 business segment, the sale of annuity and life insurance products. Golden
 American and its affiliate Directed Services, Inc., are party to in excess of
 140 sales agreements with broker-dealers, one of whom, Locust Street Securi-
 ties, Inc., is an affiliate of Golden American. Two non-affiliated broker-
 dealers sell a substantial portion of its business.
 
REINSURANCE
 Golden American reinsures its mortality risk associated with the Contract's
 guaranteed death benefit with one or more appropriately licensed insurance
 companies. Golden American also, effective June 1, 1994, entered into a rein-
 surance agreement on a modified coinsurance basis with an affiliate of a bro-
 ker-dealer which distributes Golden American's products with respect to 25%
 of the business produced by that broker-dealer.
 
RESERVES
 In accordance with the life insurance laws and regulations under which Golden
 American operates, it is obligated to carry on its books, as liabilities, ac-
 tuarially determined reserves to meet its obligations on outstanding Con-
 tracts. Reserves, based on valuation mortality tables in general use in the
 United States, where applicable, are computed to equal amounts which, to-
 gether with in-
 
                                      42
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 terest on such reserves computed annually at certain assumed rates, make ade-
 quate provision according to presently accepted actuarial standards of prac-
 tice, for the anticipated cash flows required by the contractual obligations
 and related expenses of Golden American.
 
COMPETITION
 Golden American is engaged in a business that is highly competitive because
 of the large number of stock and mutual life insurance companies and other
 entities marketing insurance products comparable to those of Golden American.
 There are approximately 2,350 stock, mutual and other types of insurers in
 the life insurance business in the United States, a substantial number of
 which are significantly larger than Golden American.
 
CERTAIN AGREEMENTS
 Beginning in 1994 and continuing until August 13, 1996, Bankers Trust (Dela-
 ware), a subsidiary of Bankers Trust New York Corporation ("BT New York Cor-
 poration"), and Golden American became parties to a service agreement pursu-
 ant to which Bankers Trust (Delaware) agreed to provide certain accounting,
 actuarial, tax, underwriting, sales, management and other services to Golden
 American. Expenses incurred by Bankers Trust (Delaware) in relation to this
 service agreement were reimbursed by Golden American on an allocated cost ba-
 sis. Charges billed to Golden American by Bankers Trust (Delaware) pursuant
 to the service agreement for 1996 through its termination as of August 13,
 1996, 1995 and 1994 were $464,734, $816,264 and $290,248, respectively.
 
 Prior to 1994, Golden American had arranged with EIC Variable to perform
 services related to the development and administration of its products. For
 the year 1993, fees earned by EIC Variable from Golden American for these
 services aggregated $2,701,000. The agreement was terminated as of January 1,
 1994.
 
 In addition, one or more affiliates of Equitable of Iowa provided to Golden
 American certain personnel to perform management, administrative and clerical
 services and the use of certain of its facilities. Golden American was
 charged for such expenses and all other general and administrative costs,
 first on the basis of direct charges when identifiable, and second allocated
 based on the estimated amount of time spent by an affiliate's employees on
 behalf of Golden American. For the year 1993, EIC Variable allocated to
 Golden American $1,503,000. The agreement was terminated on January 1, 1994.
 During 1994, such expenses were allocated directly by BT New York Corporation
 to Golden American and totaled $1,395,966 for the year.
 
DISTRIBUTION AGREEMENT
 Prior to 1994, Golden American had entered into agreements with DSI to per-
 form services related to the management of its investments and the distribu-
 tion of its products. For the year 1993, Golden American incurred $311,000,
 respectively, for such services. The agreement was terminated as of January
 1, 1994.
 
 Under a distribution agreement, DSI acts as the principal underwriter (as de-
 fined in the Securities Act of 1933 and the Investment Company Act of 1940,
 as amended) of the variable insurance products issued by Golden American
 which as of December 31, 1996, are sold primarily through two broker/dealer
 institutions. For the years ended 1996, 1995 and 1994, commissions paid by
 Golden American to DSI aggregated $27,065,000, $8,440,000 and $17,569,000,
 respectively.
     

 Golden American provided to DSI certain of its personnel to perform manage-
 ment, administrative and clerical services and the use of certain facilities.
 Golden American charged DSI for such expenses and all other general and ad-
 ministrative costs, first on the basis of direct charges when identifiable,
 and the remainder allocated based on the estimated amount of time spent by
 Golden American's employees on behalf of DSI. In the opinion of management,
 this method of cost allocation is reasonable. For the years ended December
 31, 1994 and 1993, expenses allocated to DSI were $1,983,000 and $2,013,000,
 respectively, which were comprised of allocated salary charges, premise and
 equipment charges, and other expenses.
 
   
 In 1995, the service agreement between DSI and Golden American was amended to
 provide for a management fee from DSI to Golden American for managerial and
 supervisory services provided by Golden American. This fee, calculated as a
 percentage of average assets in the variable separate accounts, was
 $2,267,000 and $987,000 for 1996 and 1995, respectively.
    
 
EMPLOYEES
   
 Golden American, as a result of its Service Agreements with each of Bankers
 Trust (Delaware) and EIC Variable had very few direct employees. Instead,
 various management services were provided by Bankers Trust (Delaware), EIC
 Variable and Bankers Trust New York Corporation, as described above under
 "Certain Agreements." The
 
                                      43
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 cost of these services were allocated to Golden American. Since August 14,
 1996, Golden American has looked to Equitable of Iowa and its affiliates for
 management services.
     

 Certain officers of Golden American are also officers of EIC Variable and
 DSI, and their salaries are allocated among the three companies. Certain of-
 ficers of Golden American is also an officer of Equitable of Iowa. See "Di-
 rectors and Executive Officers."
 
PROPERTIES
 Golden American's principal office is located at 1001 Jefferson Street, Suite
 400, Wilmington, Delaware 19801, where all of Golden American's records are
 maintained. This office space is sub-leased from Bankers Trust (Delaware) un-
 der a separate agreement.
 
DIRECTORS AND EXECUTIVE OFFICERS
 
   
<TABLE>
<CAPTION>
                                                      POSITIONS(S) WITH THE
         NAME (AGE)                                          COMPANY
- -----------------------------                      ---------------------------
<S>                                                <C>
Terry L. Kendall (50)                              Chairman, President and
                                                    Chief Executive Officer
Fred S. Hubbell (46)                               Director
Lawrence V. Durland, Jr. (50)                      Director
Paul E. Larson (44)                                Director, Executive Vice
                                                    President, CFO and
                                                    Assistant Secretary
Thomas L. May (48)                                 Director
John A. Merriman (54)                              Director and Assistant
                                                    Secretary
Beth B. Neppl (39)                                 Director and Vice President
Paul R. Schlaack (50)                              Director
Jerome L. Sychowski (55)                           Director, Senior Vice
                                                    President and Chief
                                                    Information Officer
Barnett Chernow (47)                               Executive Vice President
Dennis D. Hargens (54)                             Treasurer
David L. Jacobson (47)                             Senior Vice President
                                                    and Assistant Secretary
Stephen J. Preston (39)                            Senior Vice President
                                                    and Chief Actuary
Myles R. Tashman (54)                              Executive Vice President,
                                                    General Counsel
                                                    and Secretary
David A. Terwilliger (39)                          Vice President, Controller,
                                                    Assistant Secretary and
                                                    Assistant Treasurer
Edward C. Wilson (56)                              Executive Vice President
</TABLE>
    
 
Each director is elected to serve for one year or until the next annual meet-
ing of shareholders or until his or her successor is elected. Most directors
are directors of insurance company subsidiaries of Golden American's ultimate
parent, Equitable of Iowa Companies.
 
The principal positions of Golden American's directors and senior executive
officers for the past five years are listed below:
 
   
Mr. Terry L. Kendall became Director, President and Chief Executive Officer of
Golden American in September, 1993. From September 1993 through September
1996, he also served as Chairman of Golden American. Since June, 1996, he has
also served as President, Chief Executive Officer and Chairman of First Golden
American Life Insurance Company of New York, Golden American's New York sub-
sidiary. From 1982 through June 1993, he was President and Chief Executive Of-
ficer of United Pacific Life Insurance Company.
 
Mr. Fred S. Hubbell became Chairman, President and Chief Executive Officer of
Equitable of Iowa in 1991. He also has served as Chairman and President of Eq-
uitable Life Insurance Company of Iowa since 1987. He was elected to serve as
a director of Golden American in August 1996 and as Chairman of the Board in
September 1996. He serves in a similar capacity for most Equitable of Iowa af-
filiate companies.
    
 
Mr. Lawrence V. Durland, Jr. joined Equitable of Iowa in 1986 as a Senior Vice
President. He was elected to serve as a director of Golden American in August
1996.
 
Mr. Paul E. Larson joined Equitable of Iowa in 1977 and is currently an Execu-
tive Vice President, Treasurer and Chief Financial Officer (CFO). He was
elected to serve as a director of Golden American in August 1996. He was
elected to serve as Executive Vice President, CFO, and Assistant Secretary of
Golden American in December 1996.
 
Mr. Thomas L. May joined Equitable Life Insurance Company of Iowa in 1990 and
is currently Senior Vice President. He was elected to serve as a director of
Golden American in August 1996.
 
Mr. John A. Merriman joined Equitable of Iowa in 1987 and is currently Secre-
tary and General Counsel. He was elected to serve as a director of Golden
American in August 1996.
 
Ms. Beth B. Neppl joined Equitable of Iowa in 1987 and is currently a Vice
President. She was elected to serve as a director of Golden American in August
1996.
 
Mr. Paul R. Schlaack joined Equitable Investment Services, Inc. in 1984 and is
currently President and Chief Executive Officer. He was elected to serve as a
director of Golden American in August 1996.
 
Mr. Jerome L. Sychowski joined Equitable of Iowa in 1996 as Senior Vice Presi-
dent and Chief Information Officer. He was elected to serve as a director of
Golden American in December 1996.
 
                                      44
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 
Mr. Barnett Chernow joined Golden American in October 1993 as Executive Vice
President. From 1977 through 1993, he held various positions with Reliance In-
surance Companies and was Senior Vice President and Chief Financial Officer of
United Pacific Life Insurance Company from 1984 through 1993.
 
Mr. Dennis D. Hargens was elected Treasurer of Golden American in December
1996. He joined Equitable Life Insurance Company of Iowa in 1961 and is cur-
rently Treasurer and was elected Treasurer of USG Annuity & Life Company in
1996.
 
Mr. David L. Jacobson joined Golden American in November 1993 as Senior Vice
President and Assistant Secretary. From April 1974 through November 1993, he
held various positions with United Pacific Life Insurance Company and was Vice
President upon leaving.
 
   
Mr. Stephen J. Preston joined Golden American in December 1993 as Senior Vice
President, Chief Actuary and Controller. He currently serves as Senior Vice
President and Chief Actuary. From September 1993 through November 1993, he was
Senior Vice President and Actuary for Mutual of America Insurance Company.
From July 1987 through August 1993, he held various positions with United Pa-
cific Life Insurance Company and was Vice President and Actuary upon leaving.
    
 
Mr. Myles R. Tashman joined Golden American in August 1994 as Senior Vice
President and was named Executive Vice President, General Counsel and Secre-
tary effective January 1, 1996. From 1986 through 1993, he was Senior Vice
President and General Counsel of United Pacific Life Insurance Company.
 
Mr. David A. Terwilliger was elected Vice President, Controller, Assistant
Secretary and Assistant Treasurer of Golden American in December 1996. He
joined Equitable Life Insurance Company of Iowa in 1979 and presently serves
as Vice President and Controller of Equitable of Iowa and several of its af-
filiates.
 
   
Mr. Edward C. Wilson joined Golden American in December, 1995 as Executive
Vice President. In December 1996, he became President of DSI. From August,
1994 to December, 1995 he was Senior Managing Director at Van Eck Global In-
vestors. From July, 1990 to August, 1994 he was Vice President and National
Sales Manager at Keyport Life Insurance Company.
    
 
COMPENSATION TABLES AND OTHER INFORMATION
   
The following sets forth information with respect to the Chief Executive Offi-
cer of Golden American as well as the annual salary and bonus for the next
five highly compensated executive officers for the fiscal year ended December
31, 1996. Certain executive officers of Golden American are also officers of
DSI. The salaries of such individuals are allocated between Golden American
and DSI. Executive officers of Golden American are also officers of DSI. The
salaries of such individuals are allocated between Golden American and DSI
pursuant to an arrangement among these companies. Throughout 1995 and until
August 13, 1996, Mr. Kendall served as a Managing Director at Bankers Trust
New York Corporation. Compensation amounts for Mr. Kendall which are reflected
throughout these tables prior to August 14, 1996 were not charged to Golden
American, but were instead absorbed by Bankers Trust New York Corporation.
    
 
                                      45
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
                         EXECUTIVE COMPENSATION TABLE
 
   
The following table sets forth information with respect to the annual salary
and bonus for Golden American's Chief Executive Officer and the next five most
highly compensated executive officers for the fiscal year ended December 31,
1996.
 
<TABLE>
<CAPTION>
                                                         LONG-TERM
                             ANNUAL COMPENSATION        COMPENSATION
                             -------------------- ------------------------
                                                   RESTRICTED   SECURITIES
NAME AND                                          STOCK AWARDS  UNDERLYING  ALL OTHER
PRINCIPAL POSITION      YEAR  SALARY  BONUS (/1/) OPTIONS (/2/)  OPTIONS   COMPENSATION
- ------------------      ---- -------- ----------- ------------- ---------- ------------
<S>                     <C>  <C>      <C>         <C>           <C>        <C>
Terry L. Kendall,...... 1996 $288,298  $400,000                              $ 11,535(/4/)
 President and Chief    1995 $250,000  $400,000                   8,000      $  6,706(/4/)
 Executive Officer(/3/) 1994 $250,000  $200,000     $103,551      8,000
 (September 1993 to
 Present)
Barnett Chernow,....... 1996 $207,526  $150,000                              $  7,755(/4/)
 Executive Vice         1995 $190,000  $165,000                              $ 15,444(/4/)(/5/)
 President              1994 $185,000  $ 35,000                     500      $ 98,212(/5/)
Edward C. Wilson,...... 1996 $190,582  $327,473
 Executive Vice
 President
Myles R. Tashman,...... 1996 $176,138  $ 90,000                              $  5,127(/4/)
 Executive Vice         1995 $160,000  $ 25,000
 President, General     1994 $ 66,667
 Counsel and Secretary
Mitchell R. Katcher,... 1996 $116,667  $150,000                              $130,068(/4/)(/6/)
 Former Executive Vice  1995 $175,000  $150,000                              $  9,389(/4/)
 President              1994 $175,000  $ 62,500
Stephen J. Preston,.... 1996 $156,937  $ 58,326                              $  9,734(/4/)
 Senior Vice President  1995 $140,000  $ 50,000                              $  4,721(/5/)
 and Chief Actuary and  1994 $131,667
 Controller
</TABLE>
- -------------------
(1)  The amount shown relates to bonuses paid in 1996, 1995 and 1994. $50,000
     of Mr. Wilson's bonus paid in 1996 and Mr. Chernow's bonus paid in 1994
     represent signing bonuses.
 
(2) The number of shares underlying the restricted stock award granted in 1994
    represented 1,870 shares of Bankers Trust New York Corporation at the end
    of 1994. The value shown above was computed using the price of common
    stock of Bankers Trust New York Corporation at the end of 1994. As of
    1996, none of the executive officers listed above had any restricted stock
    holdings of Bankers Trust New York Corporation. During 1996, Bankers Trust
    New York Corporation redeemed the following restricted stock holdings: Mr.
    Kendall 3,000 shares, value $233,062; Mr. Chernow 500 shares, value
    $38,844.
 
(3) Mr. Kendall has served as President and Chief Executive Officer of Golden
    American since September of 1993. From that time until September of 1996,
    he also served as Chairman of Golden American. Until August 14, 1996, Mr.
    Kendall's salary and bonuses were paid directly by Bankers Trust New York
    Corporation.
 
(4) Contributions were made by the Company on behalf of the employee to
    PartnerShare, the deferred compensation plan sponsored by Bankers Trust
    New York Corporation and its affiliates for the benefit of all Bankers
    Trust employees, in February of the current year to employees on record as
    of December 31 of the previous year, after the employee completes one year
    of service with the company. This contribution may be in the form of de-
    ferred compensation and/or a cash payment. In 1996, Mr. Kendall received
    $9,000 of deferred compensation and $2,535 of cash payment from the plan;
    Mr. Chernow received $6,000 of deferred compensation and $1,755 of cash
    payment from the plan; Mr. Tashman received $4,000 of deferred compensa-
    tion and $1,127 of cash payment from the plan; Mr. Preston received $5,433
    of deferred compensation and $4,301 of cash payment from the plan; Mr. 
    Katcher received $9,000 of deferred compensation and $2,535 of cash payment
    from the plan. Mr. Wilson was not eligible for contributions to the 
    PartnerShare Plan in 1996. In 1995, Mr. Kendall received $2,956 of deferred
    compensation and $3,750 of cash payment from the plan; Mr. Chernow received
    $1,013 of deferred compensation and $1,267 of cash payment from the plan; 
    Mr. Katcher received $4,139 of deferred compensation and $5,250 of cash 
    payment from the plan. Mr. Wilson, Mr. Tashman and Mr. Preston were not 
    eligible for contributions to the PartnerShare Plan in 1995. In 1994, all
    executives listed above were not eligible for contributions to the 
    PartnerShare Plan in 1994.
 
(5) Amounts shown for 1994 and 1995 represent relocation expenses paid on be-
    half of the employee.
 
(6) Amount shown for 1996 includes $118,533 severance compensation.
 
                                      46
<PAGE>
 
 MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY (CONTINUED)
 
 
                   OPTION GRANTS IN LAST FISCAL YEAR (1995)
 
<TABLE>
<CAPTION>
                                                                              POTENTIAL
                                                                         REALIZABLE VALUE AT
                                                                           ASSUMED ANNUAL
                                       % OF TOTAL                          RATES OF STOCK
                           NUMBER OF    OPTIONS                          PRICE APPRECIATION
                          SECURITIES   GRANTED TO                            FOR OPTION
                          UNDERLYING   EMPLOYEES                             TERM (/4/)
                            OPTIONS    IN FISCAL   EXERCISE   EXPIRATION -------------------
NAME                     GRANTED (/1/)    YEAR    PRICE (/2/) DATE (/3/)    5%       10%
- ----                     ------------- ---------- ----------- ---------- -------- ----------
<S>                      <C>           <C>        <C>         <C>        <C>      <C>
Terry L. Kendall........    20,000        36.4      $37.50    8/13/2006  $471,671 $1,195,307
Barnet Chernow..........     8,000        14.5      $37.50    8/13/2006  $188,668 $  478,123
Edward C. Wilson........     8,000        14.5      $37.50    8/13/2006  $188,668 $  478,123
Myles Tashman...........     6,000        10.9      $37.50    8/13/2006  $141,501 $  358,592
Stephen J. Preston......     2,000         3.6      $37.50    8/13/2006  $ 47,167 $  119,531
</TABLE>
- -------------------
(1) Stock options granted on August 13, 1996 by Equitable of Iowa to the offi-
    cers of Golden American have a five-year vesting period with 20% exercis-
    able after 3rd year, an additional 30% after 4th year, and the final 50%
    after 5th year. The options may vest in the event of a change on control
    of Equitable of Iowa.
 
(2) The exercise price was equal to the fair market value of the Common Stock
    on the date of grant.
 
(3) Incentive Stock Options have a term of ten years. They are subject to ear-
    lier termination in certain events related to termination of employment.
 
(4) Total dollar gains based on indicated rates of appreciation of share price
    over a ten-year term.
 
    
Directors of Golden American receive no additional compensation for serving as
a director.
 
                                      47
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS
 
 
INTRODUCTION
The following discussion of the federal income tax treatment of the Contract
is not exhaustive, does not purport to cover all situations, and is not in-
tended as tax advice. The federal income tax treatment of the Contract is un-
clear in certain circumstances, and a qualified tax adviser should always be
consulted with regard to the application of the tax law to individual circum-
stances. This discussion is based on the Internal Revenue Code of 1986, as
amended (the "Code"). Treasury Department regulations, and interpretations ex-
isting on the date of this prospectus. These authorities, however, are subject
to change by Congress, the Treasury Department, and judicial decisions.
 
This discussion does not address state or local tax consequences associated
with the purchase of the contract. In addition, GOLDEN AMERICAN MAKES NO GUAR-
ANTEE REGARDING ANY TAX TREATMENT -- FEDERAL, STATE OR LOCAL -- OF ANY CON-
TRACT OR OF ANY TRANSACTION INVOLVING A CONTRACT.
 
TAX STATUS OF GOLDEN AMERICAN
Golden American is taxed as a life insurance company under the Code. Since the
operations of Account B are a part of, and are taxed with, the operations of
Golden American, Account B is not separately taxed as a "regulated investment
company" under the Code. Under existing federal income tax laws, investment
income and capital gains of Account B are not taxed to Golden American to the
extent they are applied to increase reserves under a contract. Since, under
the contracts, investment income and realized capital gains of Account B at-
tributable to contract obligations are automatically applied to increase re-
serves, Golden American does not anticipate that it will incur any federal in-
come tax liability in Account B attributable to contract obligations, and
therefore Golden American does not intend to make provision for any such tax-
es. If Golden American is taxed on investment income or capital gains of Ac-
count B, then Golden American may impose a charge against Account B, as appro-
priate, in order to make provision for such taxes.
 
TAXATION OF NON-QUALIFIED ANNUITIES
 
TAX DEFERRAL DURING ACCUMULATION PERIOD
 Under existing provisions of the Code, except as described below, any in-
 crease in an owner's Accumulation Value is generally not taxable to the owner
 until amounts are received from the Contract, either in the form of annuity
 payments as contemplated by the Contract, or in some other form of distribu-
 tion. However, this rule allowing deferral applies only if (1) the invest-
 ments of Account B are "adequately diversified" in accordance with Treasury
 Department regulations, (2) Golden American, rather than the owner, is con-
 sidered the owner of the assets of Account B for federal income tax purposes,
 and (3) the owner is an individual. In addition to the foregoing, if the Con-
 tract's annuity commencement date occurs at a time when the annuitant is at
 an advanced age, such as over age 85, it is possible that the owner will be
 taxable currently on the annual increase in the Accumulation Value.
 
  Diversification Requirements. The Code and Treasury Department regulations
  prescribe the manner in which the investments of a segregated asset ac-
  count, such as the Divisions of Account B, are to be "adequately diversi-
  fied." If a Division of Account B failed to comply with these diversifica-
  tion standards, contracts based on that segregated asset account would not
  be treated as an annuity contract for federal income tax purposes and the
  Owner would generally be taxable currently on the income on the contract
  (as defined in the tax law) beginning with the period of non-diversifica-
  tion. Golden American expects that the Divisions of Account B will comply
  with the diversification requirements prescribed by the Code and Treasury
  Department regulations.
 
  Ownership Treatment. In certain circumstances, variable annuity contract
  owners may be considered the owners, for federal income tax purposes, of
  the assets of a segregated asset account, such as the Divisions of Account
  B, used to support their contracts. In those circumstances, income and
  gains from the segregated asset account would be includible in the contract
  owners' gross income. The Internal Revenue Service (the "IRS") has stated
  in published rulings that a variable contract owner will be considered the
  owner of the assets of a segregated asset account if the owner possesses
  incidents of ownership in those assets, such as the ability to exercise in-
  vestment control over the assets. In addition, the Treasury Department an-
  nounced, in connection with the issuance of regulations concerning invest-
  ment diversification, that those regulations "do not provide guidance
  concerning the circumstances in which investor control of the investments
  of a segregated asset account may cause the investor, rather than the in-
  surance company, to be treated as the owner of the assets in the
 
                                      48
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
  account." This announcement also stated that guidance would be issued by
  way of regulations or rulings on the "extent to which policyholders may di-
  rect their investments to particular sub-accounts (of a segregated asset
  account) without being treated as owners of the underlying assets." As of
  the date of this prospectus, no such guidance has been issued.
 
  The ownership rights under the Contract are similar to, but different in
  certain respects from, those described by the IRS in rulings in which it
  was determined that contract owners were not owners of the assets of a seg-
  regated asset account. For example, the Owner of this Contract has the
  choice of more investment options to which to allocate purchase payments
  and the Accumulation Value, and may be able to transfer among investment
  options more frequently, than in such rulings. These differences could re-
  sult in the Owner being treated as the owner of all or a portion of the as-
  sets of Account B. In addition, Golden American does not know what stan-
  dards will be set forth in the regulations or rulings which the Treasury
  Department has stated it expects to issue. Golden American therefore re-
  serves the right to modify the Contract as necessary to attempt to prevent
  Contract Owners from being considered the owners of the assets of Account
  B. However, there is no assurance that such efforts would be successful.
 
  Frequently, if the IRS or the Treasury Department sets forth a new position
  which is adverse to taxpayers, the position is applied on a prospective ba-
  sis only. Thus, if the IRS or the Treasury Department were to issue regula-
  tions or a ruling which treated an Owner of this Contract as the owner of
  Account B, that treatment might apply on a prospective basis. However, if
  the regulations or ruling were not considered to set forth a new position,
  an owner might retroactively be determined to be the owner of the assets of
  Account B.
 
  Non-Natural Owner. As a general rule, contracts held by "non-natural per-
  sons" such as a corporation, trust or other similar entity, as opposed to a
  natural person, are not treated as annuity contracts for federal tax pur-
  poses. The income on such contracts (as defined in the tax law) is taxed as
  ordinary income that is received or accrued by the Owner of the Contract
  during the taxable year. There are several exceptions to this general rule
  for non-natural Owners. First, contracts will generally be treated as held
  by a natural person if the nominal Owner is a trust or other entity which
  holds the Contract as an agent for a natural person. However, this special
  exception will not apply in the case of any employer who is the nominal
  Owner of a contract under a non-qualified deferred compensation arrangement
  for its employees.
 
  In addition, exceptions to the general rule for non-natural Owners will ap-
  ply with respect to (1) Contracts acquired by an estate of a decedent by
  reason of the death of the decedent, (2) certain Contracts issued in con-
  nection with qualified retirement plans, (3) certain Contracts purchased by
  employers upon the termination of certain qualified retirement plans, (4)
  certain Contracts used in connection with structured settlement agreements,
  and (5) Contracts purchased with a single purchase payment when the annuity
  starting date (as defined in the tax law) is no later than a year from pur-
  chase of the Contract and substantially equal periodic payments are made,
  not less frequently than annually, during the annuity period.
 
  The remainder of this discussion assumes that the Contract will be treated
  as an annuity contract for federal income tax purposes.
 
TAXATION OF PARTIAL WITHDRAWALS AND SURRENDERS
 In the case of a partial withdrawal prior to the annuity commencement date,
 amounts received generally are includible in income to the extent the Owner's
 Accumulation Value (determined without regard to any surrender charge, within
 the meaning of the tax law) before the surrender exceeds his or her "invest-
 ment in the contract." In the case of a surrender of the Contract for the
 cash surrender value, amounts received are includible in income to the extent
 they exceed the "investment in the contract." For these purposes, the invest-
 ment in the Contract at any time equals the total of the premium payments
 made under the Contract to that time (to the extent such payments were nei-
 ther deductible when made nor excludable from income as, for example, in the
 case of certain contributions to IRAs and other qualified retirement plans)
 less any amounts previously received from the Contract which were not includ-
 ible in income.
 
 In the case of systematic partial withdrawals, the amount of each withdrawal
 will generally be taxed in the same manner as a partial withdrawal made prior
 to the annuity commencement date, as described above. However, there is some
 uncertainty
 
                                      49
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 regarding the tax treatment of systematic partial withdrawals, and it is pos-
 sible that additional amounts may be includible in income.
 
 The Contract provides a death benefit that in certain circumstances may ex-
 ceed the greater of the premium payments and the Accumulation Value. As de-
 scribed elsewhere in this prospectus, Golden American imposes certain charges
 with respect to the death benefit. It is possible that some portion of those
 charges could be treated for federal tax purposes as a partial withdrawal
 from the Contract.
 
 In certain circumstances, surrender charges may be waived because of the Own-
 er's need for extended medical care or because of the Owner's terminal ill-
 ness. Distributions made in respect of which surrender charges are waived are
 treated as partial withdrawals or surrenders, as the case may be, for income
 tax purposes.
 
TAXATION OF ANNUITY PAYMENTS
 Normally, the portion of each annuity payment taxable as ordinary income is
 equal to the excess of the payment over the exclusion amount. In the case of
 fixed annuity payments, the exclusion amount is the amount determined by mul-
 tiplying (1) the fixed annuity payment by (2) the ratio of the "investment in
 the contract" (defined above), adjusted for any period certain or refund fea-
 ture, allocated to the fixed annuity option to the total expected amount of
 fixed annuity payments for the period of the Contract (determined under Trea-
 sury Department regulations). In the case of variable annuity payments, the
 exclusion amount for each variable annuity payment is a specified dollar
 amount equal to the investment in the Contract allocated to the variable an-
 nuity option when payments begin divided by the number of variable payments
 expected to be made (determined by Treasury Department regulations).
 
 Once the total amount of the investment in the Contract is excluded using
 these formulas, annuity payments will be fully taxable. If annuity payments
 cease because of the death of the Annuitant and before the total amount of
 the investment in the Contract is recovered, the unrecovered amount generally
 will be allowed as a deduction to the annuitant or beneficiary (depending
 upon the circumstances).
 
TAXATION OF DEATH BENEFIT PROCEEDS
 Prior to the annuity commencement date, amounts may be distributed from a
 Contract because of the death of an Owner or, in certain circumstances, the
 death of the Annuitant. Such death benefit proceeds are includible in income
 as follows: (1) if distributed in a lump sum, they are taxed in the same man-
 ner as a surrender, as described above, or (2) if distributed under an annu-
 ity option, they are taxed in the same manner as annuity payments, as de-
 scribed above. After the annuity commencement date, where a guaranteed period
 exists under an annuity option and the Annuitant dies before the end of that
 period, payments made to the Beneficiary for the remainder of that period are
 includible in income as follows: (1) if received in a lump sum, they are in-
 cludible in income to the extent that they exceed the unrecovered investment
 in the contract at that time, or (2) if distributed in accordance with the
 existing annuity option selected, they are fully excludable from income until
 the remaining investment in the contract is deemed to be recovered, and all
 annuity payments thereafter are fully includible in income.
 
   
 If certain amounts become payable in a lump sum from a Contract, such as the
 death benefit, it is possible that such amounts might be viewed as construc-
 tively received and thus subject to tax, even though not actually received. A
 lump sum will not be constructively received if it is applied under an annu-
 ity option within 60 days after the date on which it becomes payable. (Any
 annuity option selected must comply with applicable minimum distribution re-
 quirements imposed by the Code.)
    
 
ASSIGNMENTS, PLEDGES, AND GRATUITOUS TRANSFERS
 Other than in the case of Contracts issued as IRAs or in connection with cer-
 tain other qualified retirement plans (which generally cannot be assigned or
 pledged), any assignment or pledge (or agreement to assign or pledge) of any
 portion of the value of the Contract is treated for federal income tax pur-
 poses as a partial withdrawal of such amount or portion. The investment in
 the Contract is increased by the amount includible as income with respect to
 such assignment or pledge, though it is not affected by any other aspect of
 the assignment or pledge (including its release). If an Owner transfers a
 Contract without adequate consideration to a person other than the Owner's
 spouse (or to a former spouse incident to divorce), the Owner will be taxed
 on the difference between the cash surrender value (within the meaning of the
 tax law) and the investment in the contract at the time of transfer. In such
 case, the transferee's investment in the contract will be increased to re-
 flect the increase in the transferor's income.
 
                                      50
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 
SECTION 1035 EXCHANGES
 Code section 1035 provides that no gain or loss is recognized when an annuity
 contract is received in exchange for a life, endowment, or annuity contract,
 provided that no cash or other property is received in the exchange transac-
 tion. Special rules and procedures apply in order for an exchange to meet the
 requirements of section 1035. Also, there are additional tax considerations
 involved when the contracts are issued in connection with qualified retire-
 ment plans. Prospective Owners of this Contract should consult a tax advisor
 before entering into a section 1035 exchange (with respect to non-qualified
 annuity contracts) or a trustee-to-trustee transfer or rollover (with respect
 to qualified annuity contracts).
 
PENALTY TAX ON PREMATURE DISTRIBUTIONS
 Where a contract has not been issued as an IRA or in connection with another
 qualified retirement plan, there generally is a 10% penalty tax on the tax-
 able amount of any payment from the Contract unless the payment is: (a) re-
 ceived on or after the Owner reaches age 59 1/2; (b) attributable to the Own-
 er's becoming disabled (as defined in the tax law); (c) made on or after the
 death of the Owner or, if the Owner is not an individual, on or after the
 death of the primary annuitant (as defined in the tax law); (d) made as a se-
 ries of substantially equal periodic payments (not less frequently than annu-
 ally) for the life (or life expectancy) of the Owner or the joint lives (or
 joint life expectancies) of the Owner and a designated beneficiary (as de-
 fined in the tax law), or (e) made under a Contract purchased with a single
 purchase payment when the annuity starting date (as defined in the tax law)
 is no later than a year from purchase of the Contract and substantially equal
 periodic payments are made, not less frequently than annually, during the an-
 nuity period.
 
 In the case of systematic partial withdrawals, it is unclear whether such
 withdrawals will qualify for exception (d) above. (For reporting purposes, we
 currently treat such withdrawals as if they do not qualify for this excep-
 tion). In addition, if withdrawals are of interest amounts only, as is the
 case with systematic partial withdrawals from a Fixed Allocation, exception
 (d) will not apply.
 
AGGREGATION OF CONTRACTS
 In certain circumstances, the amount of an annuity payment, withdrawal or
 surrender from a Contract that is includible in income is determined by com-
 bining some or all of the annuity contracts owned by an individual not issued
 in connection with qualified retirement plans. For example, if a person pur-
 chases two or more deferred annuity contracts from the same insurance company
 (or its affiliates) during any calendar year, all such contracts will be
 treated as one contract for purposes of determining whether any payment not
 received as an annuity (including withdrawals and surrenders prior to the an-
 nuity commencement date) is includible in income. In addition, if a person
 purchases a Contract offered by this prospectus and also purchases at approx-
 imately the same time an immediate annuity, the IRS may treat the two con-
 tracts as one contract. The effects of such aggregation are not clear, howev-
 er, it could affect the time when income is taxable and the amount which
 might be subject to the 10% penalty tax described above.
 
IRA CONTRACTS AND OTHER QUALIFIED RETIREMENT PLANS
 
IN GENERAL
 In addition to issuing the Contracts as non-qualified annuities, Golden Amer-
 ican also currently issues the Contracts as IRAs. (As indicated above, in
 this prospectus, IRAs are referred to as "qualified plans.") Golden American
 may also issue the Contracts in connection with certain other types of quali-
 fied retirement plans which receive favorable treatment under the Code. Nu-
 merous special tax rules apply to the owners under IRAs and other qualified
 retirement plans and to the contracts used in connection with such plans.
 These tax rules vary according to the type of plan and the terms and condi-
 tions of the plan itself. For example, for both surrenders and annuity pay-
 ments under certain contracts issued in connection with qualified retirement
 plans, there may be no "investment in the contract" and the total amount re-
 ceived may be taxable. Also, special rules apply to the time at which distri-
 butions must commence and the form in which the distributions must be paid.
 Therefore, no attempt is made to provide more than general information about
 the use of Contracts with the various types of qualified retirement plans. A
 qualified tax advisor should be consulted before purchase of a Contract in
 connection with a qualified retirement plan.
 
 When issued in connection with a qualified retirement plan, a Contract will
 be amended as necessary to conform to the requirements of the plan. However,
 Owners, Annuitants, and Beneficiaries are cautioned that the rights of any
 person to any benefits under qualified retirement
 
                                      51
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 plans may be subject to the terms and conditions of the plans themselves, re-
 gardless of the terms and conditions of the Contract. In addition, Golden
 American is not bound by terms and conditions of qualified retirement plans
 to the extent such terms and conditions contradict the Contract, unless
 Golden American consents.
 
INDIVIDUAL RETIREMENT ANNUITIES
 As indicated above, Golden American currently issues the Contract as an IRA.
 If the Contract is used for this purpose, the Owner must be the Annuitant.
 
   
  Premium Payments. Both the premium payments that may be paid, and the tax
  deduction that the owner may claim for such premium payments, are limited
  under an IRA. In general, the premium payments that may be made for an IRA
  for any year are limited to the lesser of $2,000 or 100% of the individu-
  al's earned income for the year. Also, in the case of an individual who has
  less income than his or her spouse, premium payments may be made by that
  individual into an IRA to the extent of (1) $2,000, or the (2) sum of (i)
  the compensation includible in the gross income of the individual's spouse
  for the taxable year and (ii) the compensation includible in the gross in-
  come of the individual's spouse for the taxable year reduced by the amount
  allowed as a deduction for IRA contributions to such spouse. An excise tax
  is imposed on IRA contributions that exceed the law's limits.
    
 
  The deductible amount of the premium payments made for an IRA for any tax-
  able year (including a contract for a noncompensated spouse) is limited to
  the amount of premium payments that may be paid for the contract for that
  year, or a lesser amount where the individual or his or her spouse is an
  active participant in certain qualified retirement plans. For a single per-
  son who is an active participant in a qualified retirement plan (including
  a qualified pension, profit-sharing, or annuity plan, a simplified employee
  pension plan, or a "section 403(b)" annuity plan, as discussed below) and
  who has adjusted gross income in excess of $35,000 may not deduct premium
  payments, and such a person with adjusted gross income between $25,000 and
  $35,000 may deduct only a portion of such payments. Also, married persons
  who file a joint return, one of whom is an active participant in a quali-
  fied retirement plan, and who have adjusted gross income in excess of
  $50,000 may not deduct premium payments, and those with adjusted gross in-
  come between $40,000 and $50,000 may deduct only a portion of such pay-
  ments. Married persons filing separately may not deduct premium payments if
  either the taxpayer or the taxpayer's spouse is an active participant in a
  qualified retirement plan.
 
  In applying these and other rules applicable to an IRA, all individual re-
  tirement accounts and IRAs owned by an individual are treated as one con-
  tract, and all amounts distributed during any taxable year are treated as
  one distribution.
 
  Tax Deferral During Accumulation Period. Until distributions are made from
  an IRA, increases in the Accumulation Value of the Contract are not taxed.
 
   
  IRAs and individual retirement accounts (that may invest in this contract)
  generally may not invest in life insurance contracts, but an annuity con-
  tract that is issued as an IRA (or that is purchased by an individual re-
  tirement account) may provide a death benefit that equals the greater of
  the premiums paid and the contract's cash value. The Contract provides a
  death benefit that in certain circumstances may exceed the greater of the
  premium payments and the Accumulation Value. It is possible that an en-
  hanced death benefit could be viewed as violating the prohibition on in-
  vestment in life insurance contracts, with the result that the Contract
  would not be viewed as satisfying the requirements of an IRA and would not
  be a permissible investment for an individual retirement account.
    
 
  Taxation of Distributions and Rollovers. If all premium payments made to an
  IRA were deductible, all amounts distributed from the Contract are included
  in the recipient's income when distributed. However, if nondeductible pre-
  mium payments were made to an IRA (within the limits allowed by the tax
  laws), a portion of each distribution from the Contract typically is in-
  cludible in income when it is distributed. In such a case, any amount dis-
  tributed as an annuity payment or in a lump sum upon death or surrender is
  taxed as described above in connection with such a distribution from a non-
  qualified contract, treating as the investment in the contract the sum of
  the nondeductible premium payments at the end of the taxable year in which
  the distribution commences or is made (less any amounts previously distrib-
  uted that were excluded from income). Also, in such a case, any amount dis-
 
                                      52
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
  tributed upon a partial withdrawal is partially includible in income. The
  includible amount is the excess of the distribution over the exclusion
  amount, which in turn generally equals the distribution multiplied by the
  ratio of the investment in the Contract to the Accumulation Value.
 
  In any event, subject to the direct rollover and mandatory withholding re-
  quirements (discussed below), amounts may be "rolled over" from certain
  qualified retirement plans to an IRA (or from one IRA or individual retire-
  ment account to an IRA) without incurring current income tax if certain
  conditions are met. Only certain types of distributions to eligible indi-
  viduals from qualified retirement plans, individual retirement accounts,
  and IRAs may be rolled over.
 
  Penalty Taxes. Subject to certain exceptions, a penalty tax is imposed on
  distributions from an IRA equal to 10% of the amount of the distribution
  includible in income. (Amounts rolled over from an IRA generally are ex-
  cludable from income.) The exceptions provide, however, that this penalty
  tax does not apply to distributions made to the Owner (1) on or after age
  59 1/2, (2) on or after death or because of disability (as defined in the
  tax law), or (3) as part of a series of substantially equal periodic pay-
  ments over the life (or life expectancy) of the Owner or the joint lives
  (or joint life expectancies) of the Owner and his or her beneficiary (as
  defined in the tax law). In addition to the foregoing, failure to comply
  with a minimum distribution requirement will result in the imposition of a
  penalty tax of 50% of the amount by which a minimum required distribution
  exceeds the actual distribution from an IRA. Under this requirement, dis-
  tributions of minimum amounts from an IRA as specified in the tax law must
  generally commence by April 1 of the calendar year following the calendar
  year in which the Owner attains age 70 1/2.
 
OTHER TYPES OF QUALIFIED RETIREMENT PLANS
 The following sections describe tax considerations of Contracts used in con-
 nection with various types of qualified retirement plans other than IRAs.
 Golden American does not currently offer all of the types of qualified re-
 tirement plans described and may not offer them in the future. Prospective
 purchasers of Contracts for use in connection with such qualified retirement
 plans should therefore contact Golden American's Customer Service Center to
 ascertain the availability of the Contract for qualified retirement plans at
 any given time.
 
   
  Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code allows
  employers to establish simplified employee pension plans for their employ-
  ees, using the employees' IRAs for such purposes, if certain criteria are
  met. Under these plans the employer may, within specified limits, make de-
  ductible contributions on behalf of the employees to IRAs. As discussed
  above (see Individual Retirement Annuities), there is some uncertainty re-
  garding the treatment of the Contract's enhanced death benefit for purposes
  of certain tax rules governing IRAs (which would include SEP-IRAs). Employ-
  ers intending to use the contract in connection with such plans should seek
  competent advice.
 
  SIMPLE IRAs. Section 408(p) of the Code permits certain small employers to
  establish "SIMPLE retirement accounts," including SIMPLE IRAs, for their
  employees. Under SIMPLE IRAs, certain deductible contributions are made by
  both employees and employers. SIMPLE IRAs are subject to various require-
  ments, including limits on the amounts that may be contributed, the persons
  who may be eligible, and the time when distributions may commence. As dis-
  cussed above (see Individual Retirement Annuities), there is some uncer-
  tainty regarding the proper characterization of the Contract's enhanced
  death benefit for purposes of certain tax rules governing IRAs (which would
  include SIMPLE IRAs). Employers intending to use the Contract in connection
  with a SIMPLE retirement account should seek competent advice.
    
 
  Corporate and Self-Employed ("H.R. 10" or "Keogh") Pension and Profit-Shar-
  ing Plans. Sections 401(a) and 403(a) of the Code permit corporate employ-
  ers to establish various types of tax-favored retirement plans for employ-
  ees. The Self-Employed Individuals' Tax Retirement Act of 1962, as amended,
  commonly referred to as "H.R. 10" or "Keogh," permits self-employed indi-
  viduals also to establish such tax-favored retirement plans for themselves
  and their employees. Such retirement plans may permit the purchase of the
  Contract in order to provide benefits under the plans. The Contract pro-
  vides a death benefit that in certain circumstances may exceed the greater
  of the premium payments and the Accumulation Value. It is possible that
  such death benefit could be characterized as an incidental death benefit.
  There are limitations on the amount of
 
                                      53
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
  incidental benefits that may be provided under pension and profit sharing
  plans. In addition, the provision of such benefits may result in currently
  taxable income to participants. Employers intending to use the Contract in
  connection with such plans should seek competent advice.
 
  Section 403(b) Annuity Contracts. Section 403(b) of the Code permits public
  school employees, employees of certain types of charitable, educational and
  scientific organizations exempt from tax under section 501(c)(3) of the
  Code, and employees of certain types of State educational organizations
  specified in section 170(b)(l)(A)(ii), to have their employers purchase an-
  nuity contracts for them and, subject to certain limitations, to exclude
  the amount of premium payments from gross income for federal income tax
  purposes. Purchasers of the contracts for use as a "Section 403(b) Annuity
  Contract" should seek competent advice as to eligibility, limitations on
  permissible amounts of premium payments and other tax consequences associ-
  ated with such contacts. In particular, purchasers and their advisors
  should consider that this Contract provides a death benefit that in certain
  circumstances may exceed the greater of the premium payments and the Accu-
  mulation Value. It is possible that such death benefit could be character-
  ized as an incidental death benefit. If the death benefit were so charac-
  terized, this could result in currently taxable income to purchasers. In
  addition, there are limitations on the amount of incidental death benefits
  that may be provided under a Section 403(b) Annuity Contract. Even if the
  death benefit under the contract were characterized as an incidental death
  benefit, it is unlikely to violate those limits unless the purchaser also
  purchases a life insurance contract as part of his or her Section 403(b)
  Annuity Contract.
 
  Section 403(b) Annuity Contracts contain restrictions on withdrawals of (i)
  contributions made pursuant to a salary reduction agreement in years begin-
  ning after December 31, 1988, (ii) earnings on those contributions, and
  (iii) earnings after 1988 on amounts attributable to salary reduction con-
  tributions (and earnings on those contributions) held as of the last year
  beginning before January 1, 1989. These amounts can be paid only if the em-
  ployee has reached age 59 1/2, separated from service, died, become disa-
  bled (within the meaning of the tax law), or in the case of hardship.
  Amounts permitted to be distributed in the event of hardship are limited to
  actual contributions; earnings thereon cannot be distributed on account of
  hardship. (These limitations on withdrawals do not apply to the extent
  Golden American is directed to transfer some or all of the Accumulation
  Value as a tax-free direct transfer to the issue of another Section 403(b)
  Annuity Contract or into a section 403(b)(7) custodial account subject to
  withdrawal restrictions which are at least as stringent.)
 
  Eligible Deferred Compensation Plans of State and Local Governments and
  Tax-Exempt Organizations. Section 457 of the Code permits employees of
  state and local governments and tax-exempt organizations to defer a portion
  of their compensation without paying current federal income taxes. The em-
  ployees must be participants in an eligible deferred compensation plan.
  Generally, a Contract purchased by a state or local government or a tax-ex-
  empt organization will not be treated as an annuity contract for federal
  income tax purposes. Those who intend to use the contracts in connection
  with such plans should seek competent advice.
 
DIRECT ROLLOVERS AND FEDERAL INCOME TAX WITHHOLDING FOR "ELIGIBLE ROLLOVER
DISTRIBUTIONS"
 In the case of an annuity contract used in connection with a pension, profit-
 sharing, or annuity plan qualified under sections 401(a) or 403(a) of the
 Code, or that is a Section 403(b) Annuity Contract, any "eligible rollover
 distribution" from the contract will be subject to direct rollover and manda-
 tory withholding requirements. An eligible rollover distribution generally is
 the taxable portion of any distribution from a qualified pension plan under
 section 401(a) of the Code, qualified annuity plan under Section 403(a) of
 the Code, or Section 403(b) Annuity or custodial account, excluding certain
 amounts (such as minimum distributions required under section 401(a)(9) of
 the Code and distributions which are part of a "series of substantially equal
 periodic payments" made for the life (or life expectancy) of the employee, or
 for the joint lives (or joint life expectancies) of the employee and the em-
 ployee's designated beneficiary (within the meaning of the tax law), or for a
 specified period of 10 years or more).
 
 Under these new requirements, federal income tax equal to 20% of the eligible
 rollover distribution will be withheld from the amount of the distribution.
 Unlike withholding on certain other amounts distributed from the Contract,
 discussed below, the taxpayer cannot elect out of withhold-
 
                                      54
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 ing with respect to an eligible rollover distribution. However, this 20%
 withholding will not apply to that portion of the eligible rollover distribu-
 tion which, instead of receiving, the taxpayer elects to have directly trans-
 ferred to certain eligible retirement plans (such as to this Contract when
 issued as an IRA).
 
 If this Contract is issued in connection with a pension, profit-sharing, or
 annuity plan qualified under sections 401(a) or 403(a) of the Code, or is a
 Section 403(b) Annuity Contract, then, prior to receiving an eligible
 rollover distribution, the owner will receive a notice (from the plan admin-
 istrator or Golden American) explaining generally the direct rollover and
 mandatory withholding requirements and how to avoid the 20% withholding by
 electing a direct transfer.
 
FEDERAL INCOME TAX WITHHOLDING
Golden American will withhold and remit to the federal government a part of
the taxable portion of each distribution made under the Contract unless the
distributee notifies Golden American at or before the time of the distribution
that he or she elects not to have any amounts withheld. In certain circum-
stances, Golden American may be required to withhold tax, as explained above.
The withholding rates applicable to the taxable portion of periodic annuity
payments (other than eligible rollover distributions) are the same as the
withholding rates generally applicable to payments of wages. In addition, the
withholding rate applicable to the taxable portion of non-periodic payments
(including surrenders prior to the annuity commencement date) is 10%. Regard-
less of whether you elect to have federal income tax withheld, you are still
liable for payment of federal income tax on the taxable portion of the pay-
ment. As discussed above, the withholding rate applicable to eligible rollover
distributions is 20%.
 
                                      55
<PAGE>
 
                         REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors and Stockholder
Golden American Life Insurance Company
 
  We have audited the accompanying consolidated balance sheets of Golden Ameri-
can Life Insurance Company as of December 31, 1996 and 1995, and the related
consolidated statements of income, changes in stockholder's equity, and cash
flows for the post-acquisition period from August 14, 1996 to December 31, 1996
and the pre-acquisition period from January 1, 1996 to August 13, 1996 and for
each of the years ended December 31, 1995 and 1994. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of mate-
rial misstatement. An audit includes examining, on a test basis, evidence sup-
porting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement pre-
sentation. We believe that our audits provide a reasonable basis for our opin-
ion.
 
  In our opinion, the consolidated financial statements referred to above pres-
ent fairly, in all material respects, the consolidated financial position of
Golden American Life Insurance Company at December 31, 1996 and 1995, and the
consolidated results of their operations and their cash flows for the post-ac-
quisition period from August 14, 1996 to December 31, 1996 and the pre-acquisi-
tion period from January 1, 1996 to August 13, 1996 and for each of the years
ended December 31, 1995 and 1994, in conformity with generally accepted ac-
counting principles.
 
                                                             Ernst & Young LLP
 
Des Moines, Iowa
February 11, 1997
 
                                       56
<PAGE>
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
                          CONSOLIDATED BALANCE SHEETS
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                            POST-ACQUISITION   PRE-ACQUISITION
                                                                                            ----------------- -----------------
                                                                                            DECEMBER 31, 1996 DECEMBER 31, 1995
                                                                                            ----------------- -----------------
<S>                                                                                         <C>               <C>
ASSETS:
Investments:
 Fixed maturities, available for sale, at fair value
  (cost: 1996 -- $275,153; 1995 -- $48,671)................................................    $  275,563        $   49,629
 Equity securities, at fair value (cost: 1996 -- $36;
  1995 -- $27).............................................................................            33                29
 Mortgage loans on real estate.............................................................        31,459                --
 Policy loans..............................................................................         4,634             2,021
 Short-term investments....................................................................        12,631            15,614
                                                                                               ----------        ----------
  Total Investments........................................................................       324,320            67,293
 Cash and cash equivalents.................................................................         5,839             5,046
 Accrued investment income.................................................................         4,139               768
 Deferred policy acquisition costs.........................................................        11,468            67,314
 Present value of in force acquired........................................................        83,051             6,057
 Property and equipment, less allowances for depreciation of $63 in 1996 and $86 in 1995...           699               490
 Goodwill, less accumulated amortization of $589 in 1996...................................        38,665                --
 Other assets..............................................................................         2,471             7,136
 Separate account assets...................................................................     1,207,247         1,048,953
                                                                                               ----------        ----------
  Total Assets.............................................................................    $1,677,899        $1,203,057
                                                                                               ==========        ==========
LIABILITIES AND STOCKHOLDER'S EQUITY:
Policy liabilities and accruals:
 Future policy benefits:
  Annuity and interest sensitive life products.............................................    $  285,287        $   33,673
  Unearned revenue reserve.................................................................         2,063             6,556
                                                                                               ----------        ----------
                                                                                                  287,350            40,229
Deferred income taxes......................................................................           365                --
Surplus note...............................................................................        25,000                --
Due to affiliates..........................................................................         1,504               675
Other liabilities..........................................................................        15,949            15,075
Separate account liabilities...............................................................     1,207,247         1,048,953
                                                                                               ----------        ----------
  Total Liabilities........................................................................     1,537,415         1,104,932
Commitments and contingencies
STOCKHOLDER'S EQUITY:
 Common stock, par value $10 per share, authorized, issued and outstanding 250,000 shares..         2,500             2,500
 Redeemable preferred stock, par value $5,000 per share, 50,000 shares authorized (1995 --
   10,000 shares issued and outstanding)...................................................            --            50,000
 Additional paid-in capital................................................................       137,372            45,030
 Unrealized appreciation (depreciation) of securities at fair value........................           262               658
 Retained earnings (deficit)...............................................................           350               (63)
                                                                                               ----------        ----------
  Total Stockholder's Equity...............................................................       140,484            98,125
                                                                                               ----------        ----------
  Total Liabilities and Stockholder's Equity...............................................    $1,677,899        $1,203,057
                                                                                               ==========        ==========
</TABLE>
 
                            See accompanying notes.
 
                                       57
<PAGE>
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        POST-ACQUISITION                    PRE-ACQUISITION
                                                        ----------------- ---------------------------------------------------
                                                         FOR THE PERIOD   FOR THE PERIOD
                                                         AUGUST 14, 1996  JANUARY 1, 1996   FOR THE YEAR      FOR THE YEAR
                                                             THROUGH          THROUGH           ENDED             ENDED
                                                        DECEMBER 31, 1996 AUGUST 13, 1996 DECEMBER 31, 1995 DECEMBER 31, 1994
                                                        ----------------- --------------- ----------------- -----------------
<S>                                                     <C>               <C>             <C>               <C>
REVENUES:
Annuity and interest sensitive life product charges....     $  8,768         $ 12,259          $18,388          $ 17,519
Management fee revenue.................................          877            1,390              987                --
Net investment income..................................        5,795            4,990            2,818               560
Realized gains (losses) on investments.................           42             (420)             297                65
Other income...........................................          486               70               63                --
                                                            --------         --------          -------          --------
                                                              15,968           18,289           22,553            18,144
INSURANCE BENEFITS AND EXPENSES:
Annuity and interest sensitive life benefits:
 Interest credited to account balances.................        5,741            4,355            1,322                40
 Benefit claims incurred in excess of account
  balances.............................................        1,262              915            1,824                (5)
Underwriting, acquisition, and insurance expenses:
 Commissions...........................................        9,866           16,549            7,983            16,978
 General expenses......................................        5,906            9,422           12,650            12,921
 Insurance taxes.......................................          672            1,225              952               373
 Policy acquisition costs deferred.....................      (11,712)         (19,300)          (9,804)          (23,119)
 Amortization:
  Deferred policy acquisition costs....................          244            2,436            2,710             4,608
  Present value of in force acquired...................        2,745              951            1,552             2,164
  Goodwill.............................................          589               --               --                --
                                                            --------         --------          -------          --------
                                                              15,313           16,553           19,189            13,960
Interest expense.......................................           85               --               --             1,962
                                                            --------         --------          -------          --------
                                                              15,398           16,553           19,189            15,922
                                                            --------         --------          -------          --------
                                                                 570            1,736            3,364             2,222
Income taxes...........................................          220           (1,463)              --                --
                                                            --------         --------          -------          --------
Net Income.............................................     $    350         $  3,199          $ 3,364          $  2,222
                                                            ========         ========          =======          ========
</TABLE>
 
                            See accompanying notes.
 
                                       58
<PAGE>
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                   PRE-ACQUISITION
                         -------------------------------------------------------------------
                                                        UNREALIZED
                                                       APPRECIATION
                                REDEEMABLE ADDITIONAL (DEPRECIATION) RETAINED      TOTAL
                         COMMON PREFERRED   PAID-IN   OF SECURITIES  EARNINGS  STOCKHOLDER'S
                         STOCK    STOCK     CAPITAL   AT FAIR VALUE  (DEFICIT)    EQUITY
                         ------ ---------- ---------- -------------- --------- -------------
<S>                      <C>    <C>        <C>        <C>            <C>       <C>
Balance at January 1,
1994.................... $2,500             $ 28,336     $    62      $(2,301)   $ 28,597
 Issuance of 10,000
 shares of preferred
 stock..................     --  $ 50,000         --          --           --      50,000
 Contribution of
 capital................     --        --      8,750          --           --       8,750
 Net income for 1994....     --        --         --          --        2,222       2,222
 Unrealized depreciation
 of securities at fair
 value..................     --        --         --         (63)          --         (63)
                         ------  --------   --------     -------      -------    --------
Balance at December 31,
1994....................  2,500    50,000     37,086          (1)         (79)     89,506
 Contribution of
 capital................     --        --      7,944          --           --       7,944
 Net income for 1995....     --        --         --          --        3,364       3,364
 Preferred stock
 dividends..............     --        --         --          --       (3,348)     (3,348)
 Unrealized appreciation
 of securities at fair
 value..................     --        --         --         659           --         659
                         ------  --------   --------     -------      -------    --------
Balance at December 31,
1995....................  2,500    50,000     45,030         658          (63)     98,125
 Net income for the
 period January 1, 1996
 to August 13, 1996.....     --        --         --          --        3,199       3,199
 Preferred stock
 dividends..............     --        --         --          --         (719)       (719)
 Unrealized depreciation
 of securities at fair
 value..................     --        --         --      (1,175)          --      (1,175)
                         ------  --------   --------     -------      -------    --------
Balance at August 13,
1996.................... $2,500  $ 50,000   $ 45,030     $  (517)     $ 2,417    $ 99,430
                         ======  ========   ========     =======      =======    ========
<CAPTION>
                                                  POST-ACQUISITION
                         -------------------------------------------------------------------
                                                        UNREALIZED
                                                       APPRECIATION
                                REDEEMABLE ADDITIONAL (DEPRECIATION) RETAINED      TOTAL
                         COMMON PREFERRED   PAID-IN   OF SECURITIES  EARNINGS  STOCKHOLDER'S
                         STOCK    STOCK     CAPITAL   AT FAIR VALUE  (DEFICIT)    EQUITY
                         ------ ---------- ---------- -------------- --------- -------------
<S>                      <C>    <C>        <C>        <C>            <C>       <C>
Balance at August 14,
1996.................... $2,500  $ 50,000   $ 87,372          --           --    $139,872
 Contribution of
 preferred stock to
 additional paid-in
 capital................     --   (50,000)    50,000          --           --          --
 Net income for the
 period August 14, 1996
 to December 31, 1996...     --        --         --          --      $   350         350
 Unrealized appreciation
 of securities at fair
 value..................     --        --         --     $   262           --         262
                         ------  --------   --------     -------      -------    --------
Balance at December 31,
1996.................... $2,500  $     --   $137,372     $   262      $   350    $140,484
                         ======  ========   ========     =======      =======    ========
</TABLE>
 
                            See accompanying notes.
 
                                       59
<PAGE>
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          POST-ACQUISITION               PRE-ACQUISITION
                          ----------------- -----------------------------------------
                           FOR THE PERIOD   FOR THE PERIOD    FOR THE      FOR THE
                           AUGUST 14, 1996  JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                               THROUGH          THROUGH     DECEMBER 31, DECEMBER 31,
                          DECEMBER 31, 1996 AUGUST 13, 1996     1995         1994
                          ----------------- --------------- ------------ ------------
<S>                       <C>               <C>             <C>          <C>
OPERATING ACTIVITIES
Net income..............      $    350         $  3,199       $ 3,364      $  2,222
Adjustments to reconcile
net income to net cash
provided by (used in)
operations:
 Adjustments related to
 annuity and interest
 sensitive life
 products:
  Change in annuity and
  interest sensitive
  life product
  reserves..............         5,106            4,472         4,664        (1,370)
  Change in unearned
  revenues..............         2,063            2,084         4,949         1,594
 Increase in accrued
 investment income......          (877)          (2,494)         (676)          (24)
 Policy acquisition
 costs deferred.........       (11,712)         (19,300)       (9,804)      (23,119)
 Amortization of
 deferred policy
 acquisition costs......           244            2,436         2,710         4,608
 Amortization of present
 value of in force
 acquired...............         2,745              951         1,552         2,164
 Change in other assets,
 other liabilities and
 accrued income taxes...           (96)           4,672         4,686        (4,543)
 Provision for
 depreciation and
 amortization...........         1,242              703          (142)           13
 Provision for deferred
 income taxes...........           220           (1,463)           --            --
 Realized (gains) losses
 on investments.........           (42)             420          (297)          (65)
                              --------         --------       -------      --------
Net cash provided by
(used in) operating
activities..............          (757)          (4,320)       11,006       (18,520)
INVESTING ACTIVITIES
Sale, maturity or
repayment of
investments:
 Fixed maturities--
 available for sale.....        47,453           55,091        24,026            --
 Fixed maturities--held
 for investment.........            --               --            --           321
 Equity securities......            --               --            --           313
 Mortgage loans on real
 estate.................            40               --            --            --
 Short-term
 investments--net.......         2,629              354            --         1,299
                              --------         --------       -------      --------
                                50,122           55,445        24,026         1,933
Acquisition of
investments:
 Fixed maturities--
 available for sale.....      (147,170)        (184,589)      (61,723)           --
 Fixed maturities--held
 for investment.........            --               --            --          (857)
 Equity securities......            (5)              --           (10)           (7)
 Mortgage loans on real
 estate.................       (31,499)              --            --            --
 Policy loans--net......          (637)          (1,977)       (1,508)         (369)
 Short-term
 investments--net.......            --               --        (1,681)           --
                              --------         --------       -------      --------
                              (179,311)        (186,566)      (64,922)       (1,233)
 Funds held in escrow
 pursuant to an Exchange
 Agreement..............            --               --        (1,242)       (1,382)
 Purchase of property
 and equipment..........          (137)              --            --            --
                              --------         --------       -------      --------
Net cash used in
investing activities....      (129,326)        (131,121)      (42,138)         (682)
</TABLE>
 
                            See accompanying notes.
 
                                       60
<PAGE>
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)
 
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                  POST-ACQUISITION               PRE-ACQUISITION
                                                                  ----------------- -----------------------------------------
                                                                   FOR THE PERIOD   FOR THE PERIOD    FOR THE      FOR THE
                                                                   AUGUST 14, 1996  JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                                                                       THROUGH          THROUGH     DECEMBER 31, DECEMBER 31,
                                                                  DECEMBER 31, 1996 AUGUST 13, 1996     1995         1994
                                                                  ----------------- --------------- ------------ ------------
<S>                                                               <C>               <C>             <C>          <C>
FINANCING ACTIVITIES
Retirement of short-term debt....................................     $      --        $      --      $     --     $(40,000)
Proceeds from issuance of surplus note...........................        25,000               --            --           --
Receipts from annuity and interest sensitive life policies
credited to policyholder account balances........................       116,819          149,750        29,501           --
Return of policyholder account balances on annuity and interest
sensitive life policies..........................................        (3,315)          (2,695)       (1,543)          --
Net reallocations (to) from Separate Accounts....................       (10,237)          (8,286)           --           --
Contributions of capital by parent...............................            --               --         7,944        8,750
Issuance of preferred stock......................................            --               --            --       50,000
Dividends paid on preferred stock................................            --             (719)       (3,348)          --
                                                                      ---------        ---------      --------     --------
Net cash provided by financing activities........................       128,267          138,050        32,554       18,750
                                                                      ---------        ---------      --------     --------
Increase (decrease) in cash and cash equivalents.................        (1,816)           2,609         1,422         (452)
Cash and cash equivalents at beginning of period.................         7,655            5,046         3,624        4,076
                                                                      ---------        ---------      --------     --------
Cash and cash equivalents at end of period.......................     $   5,839        $   7,655      $  5,046     $  3,624
                                                                      =========        =========      ========     ========
</TABLE>
 
 
                            See accompanying notes.
 
                                       61
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                               DECEMBER 31, 1996
 
1. SIGNIFICANT ACCOUNTING POLICIES
 
Consolidation
  The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly-owned subsidiary, First Golden
American Life Insurance Company of New York ("First Golden") collectively the
"Company". First Golden was capitalized by Golden American on December 17,
1996. All significant intercompany accounts and transactions have been elimi-
nated.
 
Organization
  Golden American offers variable insurance products and is licensed as a life
insurance company in the District of Columbia and all states except New York.
On January 2, 1997, First Golden became licensed to sell insurance products in
the state of New York. The Company's products are marketed by broker/dealers,
financial institutions and insurance agents. The Company's primary customers
are individuals and families.
 
  On August 13, 1996, Equitable of Iowa Companies ("Equitable") acquired all
of the outstanding capital stock of BT Variable, Inc. ("BT Variable") and its
wholly-owned subsidiaries, Golden American and Directed Services, Inc. ("DSI")
from Whitewood Properties Corporation ("Whitewood") pursuant to the terms of a
Stock Purchase Agreement between Equitable and Whitewood (the "Purchase Agree-
ment"). See Note 5 for additional information.
 
  For financial statement purposes, the change in control of Golden American
through the acquisition of BT Variable was accounted for as a purchase acqui-
sition effective August 14, 1996. This acquisition resulted in a new basis of
accounting reflecting estimated fair values of assets and liabilities at that
date. As a result, the Company's financial statements for periods subsequent
to August 13, 1996, are presented on the Post-Acquisition new basis of ac-
counting, while the financial statements for August 13, 1996 and prior periods
are presented on the Pre-Acquisition historical cost basis of accounting.
 
Investments
  Fixed Maturities: Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities" re-
quires fixed maturity securities to be designated as either "available for
sale", "held for investment" or "trading". Sales of fixed maturities desig-
nated as "available for sale" are not restricted by SFAS No. 115. Available
for sale securities are reported at fair value and unrealized gains and losses
on these securities are included directly in stockholder's equity, after ad-
justment for related changes in deferred policy acquisition costs, present
value of in force acquired, policy reserves and deferred income taxes. At De-
cember 31, 1996 and 1995, all of the Company's fixed maturity securities are
designated as available for sale although the Company is not precluded from
designating fixed maturity securities as held for investment or trading at
some future date. Securities the Company has the positive intent and ability
to hold to maturity are designated as "held for investment". Held for invest-
ment securities are reported at cost adjusted for amortization of premiums and
discounts. Changes in the fair value of these securities, except for declines
that are other than temporary, are not reflected in the Company's financial
statements. Sales of securities designated as held for investment are severely
restricted by SFAS No. 115. Securities that are bought and held principally
for the purpose of selling them in the near term are designated as trading se-
curities. Unrealized gains and losses on trading securities are included in
current earnings. Transfers of securities between categories are restricted
and are recorded at fair value at the time of the transfer. Securities that
are determined to have a decline in value that is other than temporary are
written down to estimated fair value which becomes the security's new cost ba-
sis by a charge to realized losses in the Company's Statements of Income. Pre-
miums and discounts are amortized/accrued utilizing the scientific interest
method which results in a constant yield over the security's expected life.
Amortization/accrual of premiums and discounts on mortgage-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.
 
  Equity Securities: Equity securities are reported at estimated fair value if
readily marketable or at cost if not readily marketable. The change in
unrealized appreciation and depreciation of marketable equity securities (net
of related deferred income taxes, if any) is included directly in stockhold-
er's equity. Equity
 
                                      62
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
securities that are determined to have a decline in value that is other than
temporary are written down to estimated fair value which becomes the
security's new cost basis by a charge to realized losses in the Company's
Statement of Income.
 
  Mortgage loans: Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts. If the value of any
mortgage loan is determined to be impaired (i.e., when it is probable that the
Company will be unable to collect all amounts due according to the contractual
terms of the loan agreement), the carrying value of the mortgage loan is re-
duced to the present value of expected future cash flows from the loan, dis-
counted at the loan's effective interest rate, or to the loan's observable
market price, or the fair value of the underlying collateral. The carrying
value of impaired loans is reduced by the establishment of a valuation allow-
ance which is adjusted at each reporting date for significant changes in the
calculated value of the loan. Changes in this valuation allowance are charged
or credited to income.
 
  Other investments: Policy loans are reported at unpaid principal. Short-term
investments are reported at cost adjusted for amortization of premiums and ac-
crual of discounts.
 
  Fair Values: Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded in
a liquid market are estimated using a third party pricing system. This pricing
system uses a matrix calculation assuming a spread over U.S. Treasury bonds
based upon the expected average lives of the securities. Fair values of pri-
vate placement bonds are estimated using a matrix that assumes a spread (based
on interest rates and a risk assessment of the bonds) over U.S. Treasury
bonds. Estimated fair values of equity securities which consists of the
Company's investment in its registered separate accounts are based upon the
quoted fair value of the securities comprising the individual portfolios un-
derlying the separate accounts. Realized gains and losses are determined on
the basis of specific identification and average cost methods for manager ini-
tiated and issuer initiated disposals, respectively.
 
Cash and Cash Equivalents
  For purposes of the consolidated statement of cash flows, the Company con-
siders all demand deposits and interest-bearing accounts not related to the
investment function to be cash equivalents. All interest-bearing accounts
classified as cash equivalents have original maturities of three months or
less.
 
Deferred Policy Acquisition Costs
  Certain costs of acquiring new insurance business, principally commissions
and other expenses related to the production of new business, have been de-
ferred. Acquisition costs for variable annuity and life products are being am-
ortized generally in proportion to the present value (using the assumed cred-
iting rate) of expected future gross profits. This amortization is adjusted
retrospectively, or "unlocked", when the Company revises its estimate of cur-
rent or future gross profits to be realized from a group of products. Deferred
policy acquisition costs are adjusted to reflect the pro forma impact of
unrealized gains and losses on fixed maturity securities the Company has des-
ignated as "available for sale" under SFAS No. 115.
 
Present Value of in Force Acquired
  As a result of the acquisition of Golden American, a portion of the acquisi-
tion cost was allocated to the right to receive future cash flows from the ex-
isting insurance contracts. This allocated cost represents the present value
of in force acquired ("PVIF") which reflects the value of those purchased pol-
icies calculated by discounting actuarially determined expected cash flows at
the discount rate determined by the purchaser. Interest is imputed on the un-
amortized balance of PVIF at rates of 7.70% to 7.80%. Amortization of PVIF is
charged to expense in proportion to expected gross profits. This amortization
is adjusted retrospectively, or "unlocked", when the Company revises its esti-
mate of current or future gross profits to be realized from the insurance con-
tracts acquired. PVIF is adjusted to reflect the pro forma impact of
unrealized gains (losses) on available for sale fixed maturities.
 
                                      63
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
Property and Equipment
  Property and equipment primarily represent leasehold improvements at the
Golden American headquarters, office furniture and equipment and capitalized
computer software and are not considered to be significant to the Company's
overall operations. Property and equipment are reported at cost less allow-
ances for depreciation. Depreciation expense is computed primarily on the ba-
sis of straight-line method over the estimated useful lives of the assets.
 
Goodwill
  Goodwill was established as a result of the acquisition discussed above and
is being amortized over 25 years on a straight line basis. See Note 5 for ad-
ditional information.
 
Future Policy Benefits
  Future policy benefits for fixed interest divisions of the variable prod-
ucts, are established utilizing the retrospective deposit accounting method.
Policy reserves represent the premiums received plus accumulated interest,
less mortality and administration charges. Interest credited to these policies
ranged from 4.00% to 7.25% during 1996.
 
  The unearned revenue reserve represents unearned distribution fees discussed
below. These distribution fees have been deferred and are amortized over the
life of the contract in proportion to its expected gross profits.
 
Separate Accounts
  Assets and liabilities of the separate accounts reported in the accompanying
balance sheets represent funds that are separately administered principally
for variable annuity and variable life contracts. Contractholders, rather than
the Company, bear the investment risk for variable products. At the direction
of the contractholders, the separate accounts invest the premiums from the
sale of variable annuity and variable life products in shares of specified mu-
tual funds. The assets and liabilities of the separate accounts are clearly
identified and segregated from other assets and liabilities of the Company.
The portion of the separate account assets applicable to variable annuity and
variable life contracts cannot be charged with liabilities arising out of any
other business the Company may conduct.
 
  Variable separate account assets carried at fair value of the underlying in-
vestments generally represent contractholder investment values maintained in
the accounts. Variable separate account liabilities represent account balances
for the variable annuity and variable life contracts invested in the separate
accounts. Net investment income and realized and unrealized capital gains and
losses related to separate account assets are not reflected in the accompany-
ing Statement of Income.
 
  Product charges recorded by the Company from variable annuity and variable
life products consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and surrender
charges. In addition, some variable annuity and all variable life contracts
provide for a distribution fee collected for a limited number of years after
each premium deposit. Revenue recognition of collected distribution fees is
amortized over the life of the contract in proportion to its expected gross
profits. The balance of unrecognized revenue related to the distribution fees
is reported as an unearned revenue reserve.
 
Deferred Income Taxes
  Deferred tax assets or liabilities are computed based on the difference be-
tween the financial statement and income tax bases of assets and liabilities
using the enacted marginal tax rate. Deferred tax assets or liabilities are
adjusted to reflect the pro forma impact of unrealized gains and losses on eq-
uity securities and fixed maturity securities the Company has designated as
available for sale under SFAS No. 115. Changes in deferred tax assets or lia-
bilities resulting from this SFAS No. 115 adjustment are charged or credited
directly to stockholder's equity. Deferred income tax expenses or credits re-
flected in the Company's Statement of Income are based on the changes in the
deferred tax asset or liability from period to period (excluding the SFAS No.
115 adjustment).
 
                                      64
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
Dividend Restrictions
  Golden American's ability to pay dividends to its parent is restricted be-
cause prior approval of insurance regulatory authorities is required for pay-
ment of dividends to the stockholder which exceed an annual limitation. During
1997, Golden American could pay dividends to its parent of approximately
$2,186,000 without prior approval of statutory authorities. The Company has
maintained adequate statutory capital and surplus and has not used surplus re-
lief or financial reinsurance, which have come under scrutiny by many state
insurance departments.
 
Use Of Estimates
  The preparation of financial statements in conformity with generally ac-
cepted accounting principles requires management to make estimates and assump-
tions that affect the reported assets and liabilities and disclosure of con-
tingent assets and liabilities at the date of the financial statements and the
reported amounts of revenue and expenses during the preparation period. Actual
results could differ from those estimates.
 
  Management is required to utilize historical experience and assumptions
about future events and circumstances in order to develop estimates of mate-
rial reported amounts and disclosures. Included among the material (or poten-
tially material) reported amounts and disclosures that require extensive use
of estimates and assumptions are (1) estimates of fair values of investments
in securities and other financial instruments, as well as fair values of poli-
cyholder liabilities, (2) policyholder liabilities, (3) deferred policy acqui-
sition costs and present value of in force acquired, (4) fair values of assets
and liabilities recorded as a result of acquisition transactions, (5) asset
valuation allowances, (6) guaranty fund assessment accruals, (7) deferred tax
benefits (liabilities) and (8) estimates for commitments and contingencies in-
cluding legal matters, if a liability is anticipated and can be reasonably es-
timated. Estimates and assumptions regarding all of the preceding are inher-
ently subject to change and are reassessed periodically. Changes in estimates
and assumptions could materially impact the financial statements.
 
Reclassification
  Certain amounts in the 1995 and 1994 financial statements have been reclas-
sified to conform to the 1996 financial statement presentation.
 
2. BASIS OF FINANCIAL REPORTING
  The financial statements of the Company differ from related statutory-basis
financial statements principally as follows: (1) acquisition costs of acquir-
ing new business are deferred and amortized over the life of the policies
rather than charged to operations as incurred; (2) an asset representing the
present value of future cash flows from insurance contracts acquired was es-
tablished as a result of an acquisition and is amortized and charged to ex-
pense; (3) future policy benefit reserves for the fixed interest divisions of
the variable products are based on full account values, rather than the
greater of cash surrender value or amounts derived from discounting methodolo-
gies utilizing statutory interest rates; (4) reserves are reported before re-
duction for reserve credits related to reinsurance ceded and a receivable is
established, net of an allowance for uncollectible amounts, for these credits
rather than presented net of these credits; (5) fixed maturity investments are
designated as "available for sale" and valued at fair value with unrealized
appreciation/depreciation, net of adjustments to deferred income taxes (if ap-
plicable) and deferred policy acquisition costs, credited/charged directly to
stockholder's equity rather than valued at amortized cost; (6) the carrying
value of fixed maturity securities is reduced to fair value by a charge to re-
alized losses in the Statements of Income when declines in carrying value are
judged to be other than temporary, rather than through the establishment of a
formula-determined statutory investment reserve (carried as a liability),
changes in which are charged directly to surplus; (7) deferred income taxes
are provided for the difference between the financial statement and income tax
bases of assets and liabilities; (8) net realized gains or losses attributed
to changes in the level of interest rates in the market are recognized when
the sale is completed rather than deferred and amortized over the remaining
life of the fixed maturity security; (9) a liability is established for antic-
ipated guaranty fund assessments, net of related anticipated premium tax cred-
its, rather than capitalized when assessed and amortized in accordance with
procedures permitted by insurance
 
                                      65
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
regulatory authorities; (10) revenues for variable annuity and variable life
products consist of policy charges for the cost of insurance, policy adminis-
tration charges, amortization of policy initiation fees and surrender charges
assessed rather than premiums received; and (11) assets and liabilities are
restated to fair values when a change in ownership occurs, with provisions for
goodwill and other intangible assets, rather than continuing to be presented
at historical cost.
 
  Net income (loss) for Golden American, as determined in accordance with
statutory accounting practices was $(9,188,000) in 1996, $(4,117,000) in 1995
and $(11,260,000) in 1994. Total statutory capital and surplus was $80,430,000
at December 31, 1996 and $66,357,000 at December 31, 1995.
 
3. INVESTMENT OPERATIONS
 
Investment Results
  Major categories of net investment income are summarized below:
 
<TABLE>
<CAPTION>
                                                                  POST-ACQUISITION               PRE-ACQUISITION
                                                                  ----------------- -----------------------------------------
                                                                   FOR THE PERIOD   FOR THE PERIOD    FOR THE      FOR THE
                                                                   AUGUST 14, 1996  JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                                                                       THROUGH      THROUGH AUGUST  DECEMBER 31, DECEMBER 31,
                                                                  DECEMBER 31, 1996    13, 1996         1995         1994
                                                                  ----------------- --------------- ------------ ------------
                                                                                    (DOLLARS IN THOUSANDS)
   <S>                                                            <C>               <C>             <C>          <C>
   Fixed maturities..............................................      $5,083           $4,507         $1,610        $142
   Equity securities.............................................         103               --             --           1
   Mortgage loans on real estate.................................         203               --             --          --
   Policy loans..................................................          78               73             56          11
   Short-term investments........................................         441              341            899         226
   Other, net....................................................           2               22            148          99
   Funds held in escrow..........................................          --              145            166          83
                                                                       ------           ------         ------        ----
   Gross investment income.......................................       5,910            5,088          2,879         562
   Less investment expenses......................................        (115)             (98)           (61)         (2)
                                                                       ------           ------         ------        ----
   Net investment income.........................................      $5,795           $4,990         $2,818        $560
                                                                       ======           ======         ======        ====
</TABLE>
 
  Realized gains (losses) are as follows:
 
<TABLE>
<CAPTION>
                                                                                           REALIZED*
                                                                  -----------------------------------------------------------
                                                                  POST-ACQUISITION               PRE-ACQUISITION
                                                                  ----------------- -----------------------------------------
                                                                   FOR THE PERIOD   FOR THE PERIOD
                                                                   AUGUST 14, 1996  JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                                                                       THROUGH      THROUGH AUGUST  DECEMBER 31, DECEMBER 31,
                                                                  DECEMBER 31, 1996    13, 1996         1995         1994
                                                                  ----------------- --------------- ------------ ------------
                                                                                    (DOLLARS IN THOUSANDS)
   <S>                                                            <C>               <C>             <C>          <C>
   Fixed maturities:
    Available for sale...........................................        $42             $(420)         $297
    Held for investment..........................................         --                --            --         $ 2
   Equity securities.............................................         --                --            --          63
                                                                         ---             -----          ----         ---
   Realized gains (losses) on investments........................        $42             $(420)         $297         $65
                                                                         ===             =====          ====         ===
</TABLE>
- -------------------
*  See Note 6 for the income tax effects attributable to realized gains and
   losses on investments.
 
                                      66
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  The change in unrealized appreciation (depreciation) on securities at fair
value is as follows:
 
<TABLE>
<CAPTION>
                                                                                         UNREALIZED
                                                                -------------------------------------------------------------
                                                                 POST-ACQUISITION                PRE-ACQUISITION
                                                                ------------------- -----------------------------------------
                                                                  FOR THE PERIOD    FOR THE PERIOD
                                                                  AUGUST 14, 1996   JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                                                                      THROUGH       THROUGH AUGUST  DECEMBER 31, DECEMBER 31,
                                                                DECEMBER 31, 1996**    13, 1996         1995         1994
                                                                ------------------- --------------- ------------ ------------
                                                                                   (DOLLARS IN THOUSANDS)
   <S>                                                          <C>                 <C>             <C>          <C>
   Fixed maturities:
    Available for sale.........................................        $410             $(2,087)       $  958       $ (65)
    Held for investment........................................          --                  --            90          --
   Equity securities...........................................          (3)                  1             3         (63)
                                                                       ----             -------        ------       -----
   Unrealized appreciation (depreciation) of securities........        $407             $(2,086)       $1,051       $(128)
   --------------------------------------------------
                                                                       ====             =======        ======       =====
</TABLE>
- -------------------
** On August 13, 1996, all fixed maturities and equity securities in the
   Company's investment portfolio were marked to market.
 
  At December 31, 1996 and December 31, 1995, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturity securities, all
of which are designated as available for sale, are as follows:
 
<TABLE>
<CAPTION>
                                                 POST-ACQUISITION
                                     -----------------------------------------
                                                 GROSS      GROSS    ESTIMATED
                                     AMORTIZED UNREALIZED UNREALIZED   FAIR
   DECEMBER 31, 1996                   COST      GAINS      LOSSES     VALUE
   -----------------                 --------- ---------- ---------- ---------
                                              (DOLLARS IN THOUSANDS)
   <S>                               <C>       <C>        <C>        <C>
   U.S. government and governmental
   agencies and authorities:
    Mortgage-backed securities...... $ 70,902    $  122     $(247)   $ 70,777
    Other...........................    3,082         2        (4)      3,080
   Public utilities.................   35,893       193       (38)     36,048
   Investment grade corporate.......  134,487       586      (466)    134,607
   Below investment grade
   corporate........................   25,921       249       (56)     26,114
   Mortgage-backed securities.......    4,868        69        --       4,937
                                     --------    ------     -----    --------
   Total............................ $275,153    $1,221     $(811)   $275,563
                                     ========    ======     =====    ========
</TABLE>
 
<TABLE>
<CAPTION>
                                                   PRE-ACQUISITION
                                      -----------------------------------------
                                                  GROSS      GROSS    ESTIMATED
                                      AMORTIZED UNREALIZED UNREALIZED   FAIR
   DECEMBER 31, 1995                    COST      GAINS      LOSSES     VALUE
   -----------------                  --------- ---------- ---------- ---------
                                               (DOLLARS IN THOUSANDS)
   <S>                                <C>       <C>        <C>        <C>
   U.S. government and governmental
   agencies and authorities--Other..   $13,334     $176                $13,510
   Public utilities.................     5,276       26                  5,302
   Investment grade corporate.......    27,042      700       $(31)     27,711
   Mortgage-backed securities.......     3,019       87         --       3,106
                                       -------     ----       ----     -------
   Total............................   $48,671     $989       $(31)    $49,629
                                       =======     ====       ====     =======
</TABLE>
 
  At December 31, 1996, net unrealized investment gains on fixed maturities
designated as available for sale totaled $410,000. This appreciation caused an
increase to stockholder's equity of $265,000 at December 31, 1996 (net of de-
ferred income taxes of $145,000). No fixed maturity securities were designated
as held for investment at December 31, 1996 or 1995. Short-term investments
with maturities of 30 days or less have been excluded from the above sched-
ules. Amortized cost approximates fair value for these securities.
 
                                      67
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1996, are shown
below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                              POST-ACQUISITION
                                                             -------------------
                                                                       ESTIMATED
                                                             AMORTIZED   FAIR
   DECEMBER 31, 1996                                           COST      VALUE
   -----------------                                         --------- ---------
                                                                 (DOLLARS IN
                                                                 THOUSANDS)
   <S>                                                       <C>       <C>
   Due within one year...................................... $ 15,908  $ 15,930
   Due after one year through five years....................  122,958   123,487
   Due after five years through ten years...................   60,517    60,432
                                                             --------  --------
                                                              199,383   199,849
   Mortgage-backed securities...............................   75,770    75,714
                                                             --------  --------
   Total.................................................... $275,153  $275,563
                                                             ========  ========
</TABLE>
 
  An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio is as follows:
 
<TABLE>
<CAPTION>
                                                      GROSS    GROSS   PROCEEDS
                                           AMORTIZED REALIZED REALIZED   FROM
                                             COST     GAINS    LOSSES    SALE
                                           --------- -------- -------- --------
                                                  (DOLLARS IN THOUSANDS)
   <S>                                     <C>       <C>      <C>      <C>
   For the period August 14, 1996 through
   December 31, 1996:
    Scheduled principal repayments, calls
    and tenders...........................  $ 1,612                    $ 1,612
    Sales.................................   45,799    $115    $ (73)   45,841
                                            -------    ----    -----   -------
   Total..................................  $47,411    $115    $ (73)  $47,453
                                            =======    ====    =====   =======
   For the period January 1, 1996 through
   August 13, 1996:
    Scheduled principal repayments, calls
    and tenders...........................  $ 1,801                    $ 1,801
    Sales.................................   53,710    $152    $(572)   53,290
                                            -------    ----    -----   -------
   Total..................................  $55,511    $152    $(572)  $55,091
                                            =======    ====    =====   =======
   Year ended December 31, 1995:
    Scheduled principal repayments, calls
    and tenders...........................  $20,279    $305    $ (16)  $20,568
    Sales.................................    3,450       8       --     3,458
                                            -------    ----    -----   -------
   Total..................................  $23,729    $313    $ (16)  $24,026
                                            =======    ====    =====   =======
   Year ended December 31, 1994:
    Scheduled principal repayments,
    tenders (available for sale only) and
    calls--held for investment............  $   319    $  2    $  --   $   321
                                            -------    ----    -----   -------
   Total..................................  $   319    $  2    $  --   $   321
                                            =======    ====    =====   =======
</TABLE>
 
  Investment Valuation Analysis: The company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired. The carrying value of debt and equity securi-
ties is written down to fair value by a charge to realized losses when an im-
pairment in value appears to be other than temporary. During 1996 and 1995, no
investments were identified as having an impairment other than temporary.
 
  Investments on Deposit: At December 31, 1996 and 1995, affidavits of depos-
its covering bonds with a par value of $6,605,000 and $2,695,000, respective-
ly, were on deposit with regulatory authorities pursuant to certain statutory
requirements.
 
                                      68
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  Investment Diversifications: The Company's investment policies related to
its investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer. Such policies are at least as restrictive as those set forth by regu-
latory authorities. Fixed maturity investments included investments in various
government bonds and government or agency mortgage-backed securities (27% in
1996 and 1995), public utilities (13% in 1996, 11% in 1995), basic industrials
(30% in 1996, 20% in 1995) and financial companies (18% in 1996, 30% in 1995).
Mortgage loans on real estate have been analyzed by geographical location and
17% of all mortgage loans are in Georgia. There are no other concentrations of
mortgage loans in any state exceeding ten percent in 1996. Mortgage loans on
real estate have also been analyzed by collateral type with significant con-
centrations identified in office buildings (36% in 1996), industrial buildings
(31% in 1996) and multi-family residential buildings (27% in 1996). Equity se-
curities and investments accounted for by the equity method are not signifi-
cant to the Company's overall investment portfolio.
 
  No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of stockhold-
er's equity at December 31, 1996.
 
4. FAIR VALUES OF FINANCIAL INSTRUMENTS
  SFAS No. 107, "Disclosures about Fair Value of Financial Instruments" re-
quires disclosure of estimated fair value of all financial instruments, in-
cluding both assets and liabilities recognized and not recognized in a
Company's balance sheet, unless specifically exempted. SFAS No. 119, "Disclo-
sure about Derivative Financial Instruments and Fair Value of Financial In-
struments" requires additional disclosures about derivative financial instru-
ments. Most of the Company's investments, insurance liabilities and debt fall
within the standards' definition of a financial instrument. Although the
Company's insurance liabilities are specifically exempted from this disclosure
requirement, estimated fair value disclosure of these liabilities is also pro-
vided in order to make the disclosures more meaningful. Accounting, actuarial
and regulatory bodies are continuing to study the methodologies to be used in
developing fair value information, particularly as it relates to such things
as liabilities for insurance contracts. Accordingly, care should be exercised
in deriving conclusions about the Company's business or financial condition
based on the information presented herein.
 
  The Company closely monitors the composition and yield of its invested as-
sets, the duration and interest credited on insurance liabilities and result-
ing interest spreads and timing of cash flows. These amounts are taken into
consideration in the Company's overall management of interest rate risk, which
attempts to minimize exposure to changing interest rates through the matching
of investment cash flows with amounts expected to be due under insurance con-
tracts. As discussed below, the Company has used discount rates in its deter-
mination of fair values for its liabilities which are consistent with market
yields for related assets. The use of the asset market yield is consistent
with management's opinion that the risks inherent in its asset and liability
portfolios are similar. This assumption, however, might not result in values
consistent with those obtained through an actuarial appraisal of the Company's
business or values that might arise in a negotiated transaction.
 
                                      69
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  The following compares carrying values as shown for financial reporting pur-
poses with estimated fair values.
 
<TABLE>
<CAPTION>
                                                           DECEMBER 31, 1996
                                                         ---------------------
                                                          CARRYING  ESTIMATED
                                                           VALUE    FAIR VALUE
                                                         ---------- ----------
                                                              (DOLLARS IN
                                                              THOUSANDS)
   <S>                                                   <C>        <C>
   ASSETS
   Balance sheet financial assets:
    Fixed maturities available for sale................. $  275,563 $  275,563
    Equity securities...................................         33         33
    Mortgage loans on real estate.......................     31,459     30,979
    Short-term investments..............................     12,631     12,631
    Cash and cash equivalents...........................      5,839      5,839
    Other receivables...................................      4,214      4,214
    Separate account assets.............................  1,207,247  1,207,247
                                                         ---------- ----------
                                                          1,536,986  1,536,506
   Deferred policy acquisition costs....................     11,468         --
   Present value of in force acquired...................     83,051         --
   Goodwill.............................................     38,665         --
   Deferred income taxes on fair value adjustments......         --      7,741
   Non-financial assets.................................      3,095      3,095
                                                         ---------- ----------
   Total assets......................................... $1,673,265 $1,547,342
                                                         ========== ==========
   LIABILITIES AND STOCKHOLDER'S EQUITY
   Balance sheet financial liabilities:
    Future policy benefits (net of related policy
    loans):
     Annuity products................................... $  280,076 $  253,012
     Interest sensitive life products...................      2,640      2,368
                                                         ---------- ----------
                                                            282,716    255,380
   Surplus note.........................................     25,000     28,878
   Separate account liabilities.........................  1,207,247  1,119,158
                                                         ---------- ----------
                                                          1,514,963  1,403,416
   Non-financial liabilities............................     17,818     17,818
                                                         ---------- ----------
   Total liabilities....................................  1,532,781  1,421,234
   Stockholder's equity.................................    140,484    126,108
                                                         ---------- ----------
   Total liabilities and stockholder's equity........... $1,673,265 $1,547,342
                                                         ========== ==========
</TABLE>
 
  The following methods and assumptions were used by the Company in estimating
fair values.
 
  Fixed maturities: Estimated fair values of publicly traded securities are as
reported by an independent pricing service. Estimated fair values of conven-
tional mortgage-backed securities not actively traded in a liquid market are
estimated using a third party pricing system. This pricing system uses a ma-
trix calculation assuming a spread over U.S. Treasury bonds based upon the ex-
pected average lives of the securities.
 
  Equity securities: Estimated fair values of equity securities, which consist
of the Company's investment in the portfolios underlying its separate ac-
counts, are based upon the quoted fair value of the individual securities com-
prising the individual portfolios underlying the separate accounts. For equity
securities not actively traded, estimated fair values are based upon values of
issues of comparable yield and quality.
 
  Mortgage loans on real estate: Fair values are estimated by discounting ex-
pected cash flows, using interest rates currently offered for similar loans.
 
                                      70
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  Short-term investments, cash and cash equivalents, and other
receivables: Carrying values reported in the Company's historical cost basis
balance sheet approximate estimated fair value for these instruments, due to
their short-term nature.
 
  Deferred policy acquisition costs, present value of in force acquired and
goodwill: For historical cost purposes, the recovery of policy acquisition
costs and present value of in force acquired is based on the realization,
among other things, of future interest spreads and gross premiums on in force
business. Because these cash flows are considered in the computation of the
future policy benefit cash flows, the deferred policy acquisition cost and
present value of in force acquired balances do not appear on the estimated
fair value balance sheet. Goodwill does not appear in the estimated fair value
balance sheet because no cash flows are related to this asset.
 
  Separate account assets: Separate account assets represent the estimated
fair values of the underlying securities in the Company's historical cost and
estimated fair value basis balance sheets.
 
  Future policy benefits: Estimated fair values of the Company's liabilities
for future policy benefits for the fixed interest division of the variable
products are based upon discounted cash flow calculations. Cash flows of fu-
ture policy benefits are discounted using the market yield rate of the assets
supporting these liabilities. Estimated fair values are presented net of the
estimated fair value of corresponding policy loans due to the interdependent
nature of the cash flows associated with these items.
 
  Surplus note: Estimated fair value of the Company's surplus note was based
upon discounted future cash flows using a discount rate approximating the
Company's return on invested assets.
 
  Separate account liabilities: Separate account liabilities are reported at
full account value in the Company's historical cost balance sheet. Estimated
fair values of separate account liabilities are based upon assumptions using
an estimated long-term average market rate of return to discount future cash
flows. The reduction in fair values for separate account liabilities reflect
the present value of future revenue from product charges, distribution fees or
surrender charges.
 
  Deferred income taxes on fair value adjustments: Deferred income taxes have
been reported at the statutory rate for the differences (except for those at-
tributed to permanent differences) between the carrying value and estimated
fair value of assets and liabilities set forth herein.
 
  Non-financial assets and liabilities: Values are presented at historical
cost. Non-financial assets consist primarily of property and equipment, re-
ceivable from the Separate Accounts and restricted stock assets. Non-financial
liabilities consist primarily of outstanding checks, guaranty fund assessments
payable, payables for investments and suspense accounts.
 
  At December 31, 1995, the carrying amounts reported for the financial in-
struments consisting primarily of short-term investments, policy loans, the
adjustable principal amount promissory note and insurance and annuity reserves
approximate fair value.
 
  SFAS No. 107 and SFAS No. 119 require disclosure of estimated fair value in-
formation about financial instruments, whether or not recognized in the con-
solidated balance sheets, for which it is practicable to estimate that value.
In cases where quoted market prices are not available, estimated fair values
are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows. In that regard, the de-
rived fair value estimates cannot be substantiated by comparison to indepen-
dent markets and, in many cases, could not be realized in immediate settlement
of the instrument. The above presentation should not be viewed as an appraisal
as there are several factors, such as the fair value associated with customer
or agent relationships and other intangible items, which have not been consid-
ered. In addition, interest rates and other assumptions might be modified if
an actual appraisal were to be performed. Accordingly, the aggregate estimated
fair value amounts presented herein are limited by each of these factors and
do not purport to represent the underlying value of the Company.
 
                                      71
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
5. ACQUISITION
  Transaction: On August 13, 1996, Equitable acquired all of the outstanding
capital stock of BT Variable from Whitewood, a wholly-owned subsidiary of
Bankers Trust, pursuant to the terms of the Purchase Agreement dated as of May
3, 1996 between Equitable and Whitewood. In exchange for the outstanding capi-
tal stock of BT Variable, Equitable paid the sum of $93,000,000 in cash to
Whitewood in accordance with the terms of the Purchase Agreement. Equitable
also paid the sum of $51,000,000 in cash to Bankers Trust to retire certain
debt owed by BT Variable to Bankers Trust pursuant to a revolving credit ar-
rangement. Subsequent to the acquisition, the BT Variable, Inc. name was
changed to EIC Variable, Inc.
 
  Accounting Treatment: The acquisition was accounted for as a purchase re-
sulting in a new basis of accounting, reflecting estimated fair values for as-
sets and liabilities at August 13, 1996. The purchase price was allocated to
the three companies purchased--BT Variable, DSI and Golden American. Goodwill
was established for the excess of the acquisition cost over the fair value of
the net assets acquired and pushed down to Golden American. The acquisition
cost is preliminary with respect to the final settlement of taxes with Bankers
Trust and estimated expenses and, as a result, goodwill may change. The allo-
cation of the purchase price to Golden American was approximately
$139,872,000. The amount of goodwill relating to the acquisition was
$39,254,000 at the acquisition date and is being amortized over 25 years on a
straight line basis. The carrying value of goodwill will be reviewed periodi-
cally for any indication of impairment in value.
 
  Pro Forma Information (Unaudited): The following pro forma information is
presented as if the acquisition had occurred on January 1, 1995. The informa-
tion is combined to reflect the purchase accounting in the pre-acquisition pe-
riods of January 1, 1996 through August 13, 1996 and for the year ended Decem-
ber 31, 1995. This information is intended for informational purposes only and
may not be indicative of the Company's future results of operations.
 
<TABLE>
<CAPTION>
                                                                   YEAR ENDED
                                                                  DECEMBER 31,
                                                                 ---------------
                                                                  1996    1995
                                                                 ------- -------
                                                                   (DOLLARS IN
                                                                   THOUSANDS)
                                                                   (UNAUDITED)
   <S>                                                           <C>     <C>
   Revenues..................................................... $35,955 $25,149
   Net income...................................................     799   1,093
</TABLE>
 
  The primary pro forma effects are revised amortization of deferred policy
acquisition costs, present value of in force acquired, unearned revenue, good-
will and the elimination of deferred tax benefits.
 
  Present Value of In Force Acquired: As part of the acquisition, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from the insurance contracts existing with Golden American at the date of ac-
quisition. This allocated cost represents the present value of in force ac-
quired ("PVIF") which reflects the value of those purchased policies calcu-
lated by discounting the actuarially determined expected future cash flows at
the discount rate determined by Equitable.
 
  An analysis of the PVIF asset is as follows:
 
<TABLE>
<CAPTION>
                                                                  POST-ACQUISITION               PRE-ACQUISITION
                                                                  ----------------- -----------------------------------------
                                                                   FOR THE PERIOD   FOR THE PERIOD
                                                                   AUGUST 14, 1996  JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                                                                       THROUGH          THROUGH     DECEMBER 31, DECEMBER 31,
                                                                  DECEMBER 31, 1996 AUGUST 13, 1996     1995         1994
                                                                  ----------------- --------------- ------------ ------------
                                                                                    (DOLLARS IN THOUSANDS)
   <S>                                                            <C>               <C>             <C>          <C>
   Beginning balance.............................................      $85,796          $ 6,057       $ 7,620      $ 9,784
   Imputed interest..............................................        2,465              273           548          696
   Amortization..................................................       (5,210)          (1,224)       (2,100)      (2,860)
   Adjustment for unrealized gains on available for sale
   securities....................................................           --               11           (11)          --
                                                                       -------          -------       -------      -------
   Ending balance................................................      $83,051          $ 5,117       $ 6,057      $ 7,620
</TABLE>
 
                                      72
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  Pre-Acquisition PVIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit on
September 30, 1992. See Note 8, contingent liability for additional informa-
tion.
 
  Interest is imputed on the unamortized balance of PVIF at rates of 7.70% to
7.80% for the period August 14, 1996 through December 31, 1996. PVIF is
charged to expense and adjusted for the unrealized gains (losses) on available
for sale securities. Based on current conditions and assumptions as to the fu-
ture events on acquired policies in force, the expected approximate net amor-
tization for the next five years, relating to the balance of the PVIF as of
December 31, 1996, is as follows:
 
<TABLE>
<CAPTION>
   YEAR                                                           AMOUNT
   ----                                                   ----------------------
                                                          (DOLLARS IN THOUSANDS)
   <S>                                                    <C>
   1997..................................................         $9,664
   1998..................................................         10,109
   1999..................................................          9,243
   2000..................................................          7,919
   2001..................................................          6,798
</TABLE>
 
6. INCOME TAXES
  The Company files a federal income tax return separate from its parent com-
pany. Under the Internal Revenue Service Code, a newly acquired insurance com-
pany must file a separate return for 5 years. Deferred income taxes have been
established based upon the temporary differences, the reversal of which will
result in taxable or deductible amounts in future years when the related asset
or liability is recovered or settled.
 
  At December 31, 1995 and 1994, Golden American had net operating loss
("NOL") carryforwards for federal income tax purposes of approximately
$22,600,000 and $17,400,000, respectively. As a result of the election made in
connection with the acquisition, the Company will be treated as a new taxpayer
commencing on August 14, 1996. For the period August 14, 1996 through December
31, 1996, the Company incurred a NOL of $4,725,000.
 
Income Tax Expense
  Income tax expenses (credits) are included in the consolidated financial
statements as follows:
 
<TABLE>
<CAPTION>
                                                                                              POST-ACQUISITION  PRE-ACQUISITION
                                                                                              ----------------- ---------------
                                                                                               FOR THE PERIOD   FOR THE PERIOD
                                                                                               AUGUST 14, 1996  JANUARY 1, 1996
                                                                                                   THROUGH      THROUGH AUGUST
                                                                                              DECEMBER 31, 1996    13, 1996
                                                                                              ----------------- ---------------
                                                                                                   (DOLLARS IN THOUSANDS)
   <S>                                                                                        <C>               <C>
   Taxes provided in consolidated statements of income--deferred.............................       $220            $(1,463)
   Taxes provided in consolidated statement of changes in stockholder's equity on unrealized
   gains--deferred...........................................................................        145                 --
                                                                                                    ----            -------
                                                                                                    $365            $(1,463)
                                                                                                    ====            =======

</TABLE>
 
                                      73
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
 
  Income tax expense (credits) attributed to realized gains and losses on in-
vestments amounted to $15,000 and $(147,000) and for the periods August 14,
1996 through December 31, 1996, and January 1, 1996 through August 13, 1996,
respectively. The effective tax rate on income before income taxes and equity
income (loss) is different from the prevailing federal income tax rate as fol-
lows:
 
<TABLE>
<CAPTION>
                                                                  POST-ACQUISITION               PRE-ACQUISITION
                                                                  ----------------- -----------------------------------------
                                                                   FOR THE PERIOD   FOR THE PERIOD
                                                                   AUGUST 14, 1996  JANUARY 1, 1996  YEAR ENDED   YEAR ENDED
                                                                       THROUGH      THROUGH AUGUST  DECEMBER 31, DECEMBER 31,
                                                                  DECEMBER 31, 1996    13, 1996         1995         1994
                                                                  ----------------- --------------- ------------ ------------
                                                                                    (DOLLARS IN THOUSANDS)
   <S>                                                            <C>               <C>             <C>          <C>
   Income before income taxes....................................       $570            $ 1,736        $3,364       $2,222
   Income tax at federal statutory rate..........................        200                607         1,177          778
   Tax effect (decrease) of:
    Realization of NOL carryforwards.............................         --             (1,214)           --           --
    Dividends received deduction.................................         --                 --          (350)        (368)
    Other items..................................................         20                 --            17         (210)
    Valuation allowance..........................................         --               (856)         (844)        (200)
                                                                        ----            -------        ------       ------
   Income tax expense (benefit)..................................       $220            $(1,463)       $   --       $   --
                                                                        ====            =======        ======       ======
</TABLE>
 
Deferred Income Taxes
  The tax effect of temporary differences giving rise to the Company's de-
ferred income tax assets and liabilities at December 31, 1996 and 1995 is as
follows:
 
<TABLE>
<CAPTION>
                                                                                               POST-ACQUISITION PRE-ACQUISITION
                                                                                               ---------------- ---------------
   DECEMBER 31,                                                                                      1996            1995
   ------------                                                                                ---------------- ---------------
                                                                                                    (DOLLARS IN THOUSANDS)
   <S>                                                                                         <C>              <C>
   Deferred tax assets:
    Future policy benefits....................................................................     $19,102          $15,520
    Deferred policy acquisition costs.........................................................       1,985            3,666
    Goodwill..................................................................................       5,918               --
    Net operating loss carryforwards..........................................................       1,653            7,891
    Other.....................................................................................         235               57
                                                                                                   -------          -------
                                                                                                    28,893           27,134
   Deferred tax liabilities:
    Net unrealized appreciation of available for sale fixed maturity securities...............         145               --
    Deferred policy acquisition costs.........................................................          --           23,560
    Unamortized cost assigned to present value of in force acquired...........................      29,068            2,120
    Other.....................................................................................          45              598
                                                                                                   -------          -------
                                                                                                    29,258           26,278
   Valuation allowance, for deferred tax assets...............................................          --             (856)
                                                                                                   -------          -------
   Deferred income tax liability..............................................................     $   365          $    --
                                                                                                   =======          =======
</TABLE>
 
7. RELATED PARTY TRANSACTIONS
  DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable in-
surance products issued by Golden American which as of December 31, 1996 are
sold primarily through two broker/dealer institutions. For the periods August
14, 1996, through December 31, 1996 and January 1, 1996 through August 13,
1996, Golden American paid
 
                                      74
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
commissions to DSI totaling $9,995,000 and $17,070,000, respectively. For the
years ended December 31, 1995, and 1994, commissions paid by Golden American
to DSI aggregated $8,440,000 and $17,569,000, respectively.
 
  Golden American charged DSI for various expenses and all other general and
administrative costs, first on the basis of direct charges when identifiable,
with the remainder allocated based on the estimated amount of time spent by
Golden American's employees on behalf of DSI. For the year ended December 31,
1994 expenses allocated to DSI were $1,983,000.
 
  Golden American provides certain managerial and supervisory services to DSI.
In 1996 and 1995, this fee was calculated as a percentage of average assets in
the variable separate accounts. For the periods August 14, 1996 through Decem-
ber 31, 1996 and January 1, 1996 through August 13, 1996 the fee was $877,000
and $1,390,000, respectively. This fee was $987,000 for 1995.
 
  On August 14, 1996, the Company began purchasing investment management serv-
ices from an affiliate. Payments for these services totaled $72,000 through
December 31, 1996. On August 14, 1996, all employees of Golden American, ex-
cept wholesalers, became statutory employees of Equitable Life Insurance Com-
pany of Iowa, an affiliate.
 
  Surplus Note: On December 17, 1996, Golden American issued a surplus note in
the amount of $25,000,000 to Equitable. The note matures on December 17, 2026
and will accrue interest of 8.25% per annum until paid. The note and accrued
interest thereon shall be subordinate to payments due to policyholders, claim-
ant and beneficiary claims, as well as debts owed to all other classes of
debtors of Golden American. Any payment of principal made shall be subject to
the prior approval of the Delaware Insurance Commissioner. On December 17,
1996, Golden American contributed the $25,000,000 to First Golden acquiring
200,000 shares of common stock (100% of outstanding stock) of First Golden.
 
  Line of Credit: Golden American maintains a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-
term cash requirements. Under the current agreement, which became effective
December 1, 1996 and expires on December 31, 1997, Golden American can borrow
up to $25,000,000. Interest on any borrowings is charged at the rate of
Equitable's monthly average aggregate cost of short-term funds plus 1.00%. For
the period August 14 through December 31, 1996, the Company paid $85,000 of
interest under this agreement. At December 31, 1996, no amounts were outstand-
ing under this agreement.
 
  Short-term Debt: All short-term debt was repaid as of December 30, 1994. In-
terest paid during 1994 was $1,962,000. The repayment of amounts under this
loan had been guaranteed by Bankers Trust.
 
  Stockholder's Equity: On September 23, 1996, EIC Variable, Inc. (formally
known as BT Variable, Inc.) contributed $50,000,000 of Preferred Stock to the
Company's additional paid-in capital.
 
8. COMMITMENTS AND CONTINGENCIES
  Contingent Liability: In a transaction that closed on September 30, 1992,
Bankers Trust Company ("Bankers Trust") acquired from Mutual Benefit Life In-
surance Company in Rehabilitation ("Mutual Benefit"), in accordance with the
terms of an Exchange Agreement, all of the issued and outstanding capital
stock of Golden American and DSI and certain related assets for consideration
with an aggregate value of $13,200,000 and contributed them to BT Variable.
The transaction involved settlement of pre-existing claims of Bankers Trust
against Mutual Benefit. The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American
and a $6,000,000 letter of credit from Bankers Trust. Bankers Trust had esti-
mated that the contingent liability due from Golden American amounted to
$439,000 at August 13, 1996 and December 31, 1995. At August 13, 1996 the bal-
ance of the escrow account established to fund the contingent liability was
$4,293,000 ($4,150,000 at December 31, 1995).
 
  On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000 contin-
gent liability discussed above. In exchange, Golden American irrevocably as-
signed to Bankers Trust all of Golden American's rights to receive any amounts
to
 
                                      75
<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                               DECEMBER 31, 1996
be disbursed from the escrow account in accordance with the terms of the Ex-
change Agreement. Bankers Trust also irrevocably agreed to make all payments
becoming due under the Golden American note and to indemnify Golden American
for any liability arising from the note.
 
  Reinsurance: At December 31, 1996, Golden American had reinsurance treaties
with reinsurers covering a significant portion of the mortality risks under
its variable contracts with unaffiliated reinsurers. Golden American remains
liable to the extent its reinsurers do not meet their obligations under the
reinsurance agreements. Reinsurance in force for life mortality risks were
$58,368,000 and $24,709,000 at December 31, 1996 and 1995. Included in the ac-
companying financial statements are net considerations to reinsurers of
$875,000, $600,000, $2,800,000 and $2,400,000 and net policy benefits recov-
eries of $654,000, $1,267,000, $3,500,000 and $1,900,000 for the periods Au-
gust 14, 1996 through December 31, 1996, and January 1, 1996 through August
13, 1996 and the years ended 1995 and 1994, respectively.
 
  Effective June 1, 1994, Golden American entered into a modified coinsurance
agreement with an unaffiliated reinsurer. The accompanying financial state-
ments are presented net of the effects of the treaty which increased income by
$10,000 and $56,000 for the periods August 14, 1996 through December 31, 1996
and January 1, 1996 through December 31, respectively. In 1995 and 1994, net
income was reduced by $109,000 and $27,000, respectively.
 
  Guaranty Fund Assessments: Assessments are levied on the Company by life and
health guaranty associations in most states in which the Company is licensed
to cover losses of policyholders of insolvent or rehabilitated insurers. In
some states, these assessments can be partially recovered through a reduction
in future premium taxes. The Company cannot predict whether and to what extent
legislative initiatives may affect the right to offset. Based upon information
currently available from the National Organization of Life and Health Insur-
ance Guaranty Associations (NOLHGA), the Company believes that it is probable
these insolvencies will result in future assessments which could be material
to the Company's financial statements if the Company's reserve is not suffi-
cient. The Company regularly reviews its reserve for these insolvencies and
updates its reserve based upon the Company's interpretation of information
from the NOLHGA annual report. The associated cost for a particular insurance
company can vary significantly based upon its fixed account premium volume by
line of business and state premiums levels as well as its potential for pre-
mium tax offset. Accordingly, the Company accrued and charged to expense an
additional $291,000 for the period August 14, 1996 through December 31, 1996
and $480,000 for the period January 1, 1996 through August 13, 1996. At Decem-
ber 31, 1996, the Company has an undiscounted reserve of $771,000 to cover es-
timated future assessments (net of related anticipated premium tax credits)
and has established an asset totaling $3,000 for assessments paid which may be
recoverable through future premium tax offsets. The Company believes this re-
serve is sufficient to cover expected future insurance guaranty fund assess-
ments, based upon previous premium levels, and known insolvencies at this
time.
 
  Litigation: In the ordinary course of business, the Company is engaged in
litigation, none of which management believes is material.
 
  Vulnerability from Concentrations: The Company has various concentrations in
its investment portfolio (see Note 3 for further information). The Company's
asset growth, net investment income and cash flow are primarily generated from
the sale of variable products and associated future policy benefits and sepa-
rate account liabilities. A significant portion of the Company's sales are
generated by two broker/dealers. Substantial changes in tax laws that would
make these products less attractive to consumers, extreme fluctuations in in-
terest rates or stock market returns which may result in higher lapse experi-
ence than assumed, could cause a severe impact to the Company's financial con-
dition.
 
  Other Commitments: At December 31, 1996, outstanding commitments to fund
mortgage loans on real estate totaled $14,250,000.
 
                                      76
<PAGE>
 
- --------------------------------------------------------------------------------
                      STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
 
TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
ITEM                     PAGE
<S>                      <C>
INTRODUCTION............    1
Description of Golden
American Life Insurance
Company.................    1
Safekeeping of Assets...    1
The Administrator.......    1
Independent Auditors....    2
Distribution of
Contracts...............    2
Performance
Information.............    2
   
IRA Partial Withdrawal
Option..................    9
Other Information.......    9
Financial Statements of
Separate Account B......   10
Financial Statements of
The Managed Global
Account of Separate
Account D...............   10
    
Appendix -- Description
of Bond Ratings.........  A-1
</TABLE>
 
                                       77
<PAGE>
 
 
 
 
                 (This page has been intentionally left blank.)
 
 
 
 
                                       78
<PAGE>
 
- --------------------------------------------------------------------------------
                STATEMENT OF ADDITIONAL INFORMATION (CONTINUED)
- --------------------------------------------------------------------------------
 
PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE STATEMENT
OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE PROSPECTUS. AD-
DRESS THE FORM TO OUR CUSTOMER SERVICE CENTER, THE ADDRESS IS SHOWN ON THE COV-
ER.
 
 ................................................................................
 
PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR SEPA-
RATE ACCOUNT B
 
                              PLEASE PRINT OR TYPE
 
                     -------------------------------------
                                      NAME
                     -------------------------------------
                             SOCIAL SECURITY NUMBER
                     -------------------------------------
                                 STREET ADDRESS
                     -------------------------------------
                                CITY, STATE, ZIP
 
(IN 6050 DVA PLUS (5/97)
 
 ................................................................................
 
                                       79
<PAGE>
 
                                  APPENDIX A
 
                       MARKET VALUE ADJUSTMENT EXAMPLES
 
EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT
 
  Assume $100,000 was allocated to a Fixed Allocation with a Guarantee Period
of ten years, a Guaranteed Interest Rate of 7.50%, an initial Index Rate ("I")
of 7.00%; that a full surrender is requested three years into the Guarantee
Period; that the then Index Rate for a seven year Guarantee Period ("J") is
8.0%; and that no prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.
 
CALCULATE THE MARKET VALUE ADJUSTMENT
 
  1. The Accumulation Value of the Fixed Allocation on the date of surrender
     is $124,230 ($100,000 X 1.075/3/)
  2. N = 2,555 (365 X 7)
  3. Market Value Adjustment = $124,230 X   1.07    (/2,555/365/)    = $9,700
                                           -------
                                         [ (1.0825) -1]
 
  Therefore, the amount paid to you on full surrender ignoring any surrender
charge is $114,530 ($124,230 - $9,700).
 
EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT
 
  Assume $100,000 was allocated to a Fixed Allocation with a Guarantee Period
of ten years, a Guaranteed Interest Rate of 7.5%, an initial Index Rate ("I")
of 7.00%; that a full surrender is requested three years into the Guarantee
Period; that the then Index Rate for a seven year Guarantee Period ("J") is
6.0%; and that no prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.
 
CALCULATE THE MARKET VALUE ADJUSTMENT
 
  1. The Accumulation Value of the Fixed Allocation on the date of surrender
     is $124,230 ($100,000 X 1.075)
  2. N = 2,555 (365 X 7)
  3. Market Value Adjustment = $124,230 X   1.07    (/2,555/365/)    = $6,270
                                           -------   
                                         [ (1.0625) -1]
 
  Therefore, the amount paid to you on full surrender ignoring any surrender
charge is $130,500 ($124,230 + $6,270).
 
EXAMPLE #3: PARTIAL WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT
 
  Assume $200,000 was allocated to a Fixed Allocation with a Guarantee Period
of ten years, a Guaranteed Interest Rate of 7.5%, an initial Index Rate ("I")
of 7.00%; that a partial withdrawal of $114,530 is requested three years into
the Guarantee period; that the then Index Rate ("J") for a seven year Guaran-
tee Period is 8.0%; and that no prior transfers or partial withdrawals affect-
ing this Fixed Allocation have been made.
 
  First calculate the amount that must be withdrawn from the Fixed Allocation
to provide the amount requested.
 
  1. The Accumulation Value of the Fixed Allocation on the date of withdrawal
     is $248,459 ($200,000 X 1.075)
  2. N = 2,555 (365 X 7)
  3. Amount that must be withdrawn = $114,530/ 1.07   /2,555/365/  = $124,230
                                               ------
                                    [         (1.0825)           ]
 
  Then calculate the Market Value Adjustment on that amount
 
  4. Market Value Adjustment = $124,230 X 1.07   (/2,555/365/)    = $9,700
                                          ------
                                        [(1.0825)    -1]
 
                                      A1
<PAGE>
 
  Therefore, the amount of the partial withdrawal paid to you is $114,530, as
requested. The Fixed Allocation will be reduced by the amount of the partial
withdrawal, $114,530, and also reduced by the Market Value Adjustment of
$9,700, for a total reduction in the Fixed Allocation of $124,230.
 
EXAMPLE #4: PARTIAL WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT
 
  Assume $200,000 was allocated to a Fixed Allocation with a Guarantee Period
of ten years, a Guaranteed Interest Rate of 7.5%, an initial Index Rate of
7.0%; that a partial withdrawal of $130,500 requested three years into the
Guarantee Period; that the then Index Rate ("J") for a seven year Guarantee
Period is 6.0%; and that no prior transfers or partial withdrawals affecting
this Fixed Allocation have been made.
 
  First calculate the amount that must be withdrawn from the Fixed Allocation
to provide the amount requested.
 
  1. The Accumulation Value of Fixed Allocation on the date of surrender is
     $248,459 ($200,000 X 1.075)
  2. N = 2,555 (365 X 7)
  3. Amount that must be withdrawn =  $130,500/ 1.07   /2,555/365/  = $124,230
                                                ------
                                        [      (1.0625)   ]
 
  Then calculate the Market Value Adjustment on that amount
 
  4. Market Value Adjustment = $124,230 X   1.07   /2,555/365/  = $6,270
                                            ------
                                          [(1.0625)    -1]
 
  Therefore, the amount of the partial withdrawal paid to you is $130,500, as
requested. The Fixed Allocation will be reduced by the amount of the partial
withdrawal, $130,500, but increased by the Market Value Adjustment of $6,270,
for a total reduction in the Fixed Allocation of $124,230.
 
                                      A2
<PAGE>
 
 
 
 
 
 
 
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    Golden American Life Insurance Company is a stock company
                    domiciled in Wilmington, Delaware
IN 3306 DVA PLUS 5/97

<PAGE>
 
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
    Golden American Life Insurance Company is a stock company domiciled in
                             Wilmington, Delaware
 
                     DEFERRED VARIABLE ANNUITY PROSPECTUS
                               GRANITE PRIMELITE
 
  This prospectus describes individual deferred variable annuity Contracts
(the "Contract") offered by Golden American Life Insurance Company ("Golden
American" "we" "our" or "us"). The Owner ("you" or "your") purchases the
Contract with an Initial Premium and is permitted to make additional premium
payments.
 
  The Contract is funded by Separate Account B ("Account B" or the "Account").
 
  Eight Divisions of Account B are currently available under the Contract
offered by this prospectus. The investments available through the Divisions of
Account B include mutual fund portfolios (the "Portfolios") of Equi-Select
Series Trust (the "ESS Trust"), Travelers Series Fund Inc. (the "Travelers
Fund") and Smith Barney Series Fund (the "Smith Barney Fund").
   
  This prospectus describes the Contract and provides background information
regarding Account B. The prospectuses for the ESS Trust, Travelers Fund and
Smith Barney Fund (individually, a "Trust," and collectively, the "Trusts"),
which must accompany this prospectus, provide information regarding investment
activities and policies of the Trusts.     
 
  You may allocate your premiums among the eight Divisions in any way you
choose, subject to certain restrictions. You may change the allocation of your
Accumulation Value during a Contract Year free of charge. We reserve the
right, however, to assess a charge for each allocation change after the
twelfth allocation change in a Contract Year.
 
  Your Accumulation Value in Account B will vary in accordance with the
investment performance of the Divisions selected by you. Therefore, you bear
the entire investment risk for all amounts allocated to Account B.
 
  We will pay a death benefit to the Beneficiary if the Owner dies prior to
the Annuity Commencement Date or the Annuitant dies prior to the Annuity
Commencement Date when the Owner is other than an individual.
   
  This prospectus describes your principal rights and limitations and sets
forth the information concerning the Account that investors should know before
investing. A Statement of Additional Information, dated May 1, 1997, about
Account B has been filed with the Securities and Exchange Commission ("SEC")
and is available without charge upon request. To obtain a copy of this
document call or write our Customer Service Center. The Table of Contents of
the Statement of Additional Information may be found on the last page of this
prospectus. The Statement of Additional Information is incorporated herein by
reference.     
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
  CONTRACTS AND UNDERLYING SERIES SHARES WHICH FUND THE CONTRACTS ARE NOT
INSURED BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER
OBLIGATIONS OF ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO
MARKET FLUCTUATION, REINVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.
 
  PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS NOT
VALID UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE ESS TRUST, THE
TRAVELERS FUND AND THE SMITH BARNEY FUND.
 
ISSUED BY:                 DISTRIBUTED BY:            ADMINISTERED AT:
Golden American Life       Directed Services, Inc.    Customer Service Center
Insurance Company          Wilmington, Delaware       Mailing Address:
                           19801                      P.O. Box 8794
                                                      Wilmington, Delaware
                                                      19899-8794
                                                         
                                                      1-888-354-0800     
                         
                      PROSPECTUS DATED: MAY 1, 1997     
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
DEFINITION OF TERMS........................................................   1
SUMMARY OF THE CONTRACT....................................................   3
FEE TABLE..................................................................   5
CONDENSED FINANCIAL AND OTHER INFORMATION..................................   7
  Financial Statements.....................................................   7
  Performance Related Information..........................................   8
INTRODUCTION...............................................................   9
  Facts About the Company and the Account..................................   9
  Golden American..........................................................   9
  The ESS Trust, The Travelers Fund and The Smith Barney Fund..............   9
  Separate Account B.......................................................  10
  Account B Divisions......................................................  10
  Changes Within Account B.................................................  12
FACTS ABOUT THE CONTRACT...................................................  12
  The Owner................................................................  12
  The Annuitant............................................................  12
  The Beneficiary..........................................................  13
  Change of Owner or Beneficiary...........................................  13
  Availability of the Contract.............................................  13
  Types of Contracts.......................................................  13
  Your Right to Select or Change Contract Options..........................  14
  Premiums.................................................................  14
  Qualified Plans..........................................................  14
  Where to make Payments...................................................  14
  Making Additional Premium Payments.......................................  14
  Crediting Premium Payments...............................................  15
  Your Right to Reallocate.................................................  16
  Dollar Cost Averaging....................................................  16
  What Happens If a Division Is Not Available..............................  17
  Your Accumulation Value..................................................  17
  Accumulation Value in Each Division......................................  17
  Measurement of Investment Experience.....................................  18
  Cash Surrender Value.....................................................  18
  Surrendering to Receive the Cash Surrender Value.........................  19
  Partial Withdrawals......................................................  19
  Automatic Rebalancing....................................................  20
  Proceeds Payable to the Beneficiary......................................  21
  Death Benefit Options....................................................  21
  How to Claim Payments to Beneficiary.....................................  22
  Reports to Owners........................................................  22
  When We Make Payments....................................................  22
CHARGES AND FEES...........................................................  22
  Charge Deduction Division................................................  22
  Charges Deducted from the Accumulation Value.............................  23
  Surrender Charge.........................................................  23
  Surrender Charge for Excess Partial Withdrawal...........................  23
  Charges Deducted from the Divisions......................................  25
  Trust Expenses...........................................................  25
</TABLE>
 
                                       i
<PAGE>
 
<TABLE>
<S>                                                                          <C>
CHOOSING YOUR ANNUITIZATION OPTIONS.........................................  25
  Annuitization of Your Contract............................................  25
  Annuity Commencement Date Selection.......................................  26
  Frequency Selection.......................................................  26
  The Annuitization Options.................................................  26
  Payment When Named Person Dies............................................  27
OTHER CONTRACT PROVISIONS...................................................  27
  In Case of Errors in Application Information..............................  27
  Sending Notice to Us .....................................................  27
  Assigning the Contract as Collateral......................................  28
  Non-Participating.........................................................  28
  Authority to Make Agreements..............................................  28
  Contract Changes--Applicable Tax Law......................................  28
  Your Right to Cancel or Exchange Your Contract............................  28
  Cancelling Your Contract..................................................  28
  Exchanging Your Contract..................................................  28
  Other Contract Changes....................................................  28
  Group or Sponsored Arrangements...........................................  28
  Selling the Contract......................................................  29
REGULATORY INFORMATION......................................................  29
  Voting Rights.............................................................  29
  State Regulation..........................................................  29
  Legal Proceedings.........................................................  30
FEDERAL TAX CONSIDERATIONS..................................................  30
  Introduction..............................................................  30
  Tax Status of Golden American.............................................  30
  Taxation of Non-Qualified Annuities.......................................  30
  IRA Contracts and Other Qualified Retirement Plans........................  34
  Federal Income Tax Withholding............................................  38
STATEMENT OF ADDITIONAL INFORMATION.........................................  39
  Table of Contents.........................................................  39
</TABLE>
 
 
  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
 
                                      ii
<PAGE>
 
                              DEFINITION OF TERMS
 
  ACCOUNT -- Separate Account B.
 
  ACCUMULATION VALUE -- The total amount invested under the Contract.
Initially, this amount is equal to the premium paid. Thereafter, the
Accumulation Value will reflect the premiums paid, investment experience of
the Divisions, charges deducted and any partial withdrawals.
 
  ANNUAL RATCHET ENHANCED DEATH BENEFIT OPTION -- An enhanced death benefit
option that may be elected only at issue and only if the Owner or Annuitant
(when the Owner is other than an individual) is age 79 or younger. The
enhanced death benefit provided by this option is the highest Accumulation
Value on any Contract Anniversary on or prior to the Owner turning age 80, as
adjusted for additional premiums and partial withdrawals.
 
  ANNUITANT -- The person designated by the Owner to be the measuring life in
determining Annuity Payments.
 
  ANNUITY COMMENCEMENT DATE -- The date on which Annuity Payments begin.
 
  ANNUITY OPTIONS -- Options the Owner selects that determine the form and
amount of Annuity Payments.
 
  ANNUITY PAYMENT -- The periodic payment an Owner receives. It may be either
a fixed or a variable amount based on the Annuity Option chosen.
 
  ATTAINED AGE -- The Issue Age of the Owner or Annuitant plus the number of
full years elapsed since the Contract Date.
 
  BENEFICIARY -- The person designated to receive benefits in the case of the
death of the Owner or the Annuitant (when the Owner is other than an
individual).
 
  BUSINESS DAY -- Any day the New York Stock Exchange ("NYSE") is open for
trading, exclusive of Federal holidays, or any day on which the SEC requires
that mutual funds, unit investment trusts or other investment portfolios be
valued.
 
  CASH SURRENDER VALUE -- The amount the Owner receives upon surrender of the
Contract.
 
  CHARGE DEDUCTION DIVISION -- The Division from which all charges are
deducted if so designated by you. The Charge Deduction Division currently is
the Smith Barney Money Market Division.
 
  CONTINGENT ANNUITANT -- The person designated by the Owner who, upon the
Annuitant's death prior to the Annuity Commencement Date, becomes Annuitant.
 
  CONTRACT -- The entire Contract consisting of the basic Contract and any
riders or endorsements.
 
  CONTRACT ANNIVERSARY -- The anniversary of the Contract Date.
 
  CONTRACT DATE -- The date on which we have received the Initial Premium and
upon which we begin determining the Contract values. It may or may not be the
same as the Issue Date. This date is used to determine Contract months,
processing dates, years and anniversaries.
 
  CONTRACT PROCESSING DATES -- The days when we deduct certain charges from
the Accumulation Value. If the Contract Processing Date is not a Valuation
Date, it will be on the next succeeding Valuation Date. The Contract
Processing Dates will be once each year on the Contract Anniversary.
 
                                       1
<PAGE>
 
  CONTRACT PROCESSING PERIOD -- The first Contract processing period begins
with the Contract Date and ends at the close of business on the first Contract
Processing Date. All subsequent Contract processing periods begin at the close
of business on the most recent Contract Processing Date and extend to the
close of business on the next Contract Processing Date. There is one Contract
processing period each year.
 
  CONTRACT YEAR -- The period between Contract anniversaries.
 
  CUSTOMER SERVICE CENTER -- Where service is provided to you. The mailing
address and telephone number of the Customer Service Center are shown on the
cover.
 
  DIVISIONS -- The investment options available under Account B.
 
  ENDORSEMENTS -- An endorsement changes or adds provisions to the Contract.
 
  EXCHANGE CONTRACTS -- Contracts issued by insurance companies not affiliated
with Golden American.
 
  EXPERIENCE FACTOR -- The factor which reflects the investment experience of
the portfolio in which a Division invests and also reflects the charges
assessed against the Division for a Valuation Period.
 
  FREE LOOK PERIOD -- The period of time within which the Owner may examine
the Contract and return it for a refund.
 
  INDEX OF INVESTMENT EXPERIENCE -- The index that measures the performance of
a Division.
 
  INITIAL PREMIUM -- The payment required to put a Contract into effect.
 
  ISSUE AGE -- The Owner's or Annuitant's age on his or her last birthday on
or before the Contract Date.
 
  ISSUE DATE -- The date the Contract is issued at our Customer Service
Center.
 
  OWNER -- The person who owns the Contract and is entitled to exercise all
rights under the Contract. This person's death also initiates payment of the
death benefit.
 
  RIDER -- A rider amends the Contract, in certain instances adding benefits.
 
  SPECIALLY DESIGNATED DIVISION -- The Division to which distributions from a
portfolio underlying a Division in which reinvestment is not available will be
allocated unless you specify otherwise. The Specially Designated Division
currently is the Smith Barney Money Market Division.
 
  STANDARD DEATH BENEFIT OPTION -- The death benefit option that you will
receive under the Contact unless the enhanced death benefit option is elected.
The death benefit provided by this option is equal to the greatest of (i)
Accumulation Value; (ii) total premium payments less any partial withdrawals;
and (iii) Cash Surrender Value.
 
  VALUATION DATE -- The day at the end of a Valuation Period when each
Division is valued.
 
  VALUATION PERIOD -- Each business day together with any non-business days
before it.
 
                                       2
<PAGE>
 
                            SUMMARY OF THE CONTRACT
 
  This prospectus has been designed to provide you with information regarding
the Contract and the Account which funds the Contract. Information concerning
the Portfolios underlying the Divisions of Account B is set forth in the
Trusts' prospectuses.
 
  This summary is intended to provide only a very brief overview of the more
significant aspects of the Contract. Further detail is provided in this
prospectus and in the Contract. The Contract, together with any riders or
endorsements, constitutes the entire agreement between you and us and should
be retained.
 
  This prospectus has been designed to provide you with the necessary
information to make a decision on purchasing the Contract. You have a choice
of investments. We do not promise that your Accumulation Value will increase.
Depending on the investment experience of the Divisions, your Accumulation
Value, Cash Surrender Value and death benefit may increase or decrease on any
day. You bear the investment risk.
 
DESCRIPTION OF THE CONTRACT
 
  The Contract is designed to establish retirement benefits for two types of
purchasers. The first type of purchaser is one who is eligible to participate
in, and purchases a Contract for use with, an individual retirement annuity
("IRA") meeting the requirements of section 408(b) of the Internal Revenue
Code of 1986 ("qualified plan"). For a Contract funding a qualified plan,
distributions may be made to you to satisfy requirements imposed by Federal
tax law. The second type of purchaser is one who purchases a Contract outside
of a qualified plan ("non-qualified plan").
 
  The Contract also offers a choice of Annuity Options to which you may apply
all or a portion of the Accumulation Value on the annuity commencement date or
the Cash Surrender Value upon surrender of the Contract. See Choosing Your
Annuity Options.
 
AVAILABILITY
 
  We can issue a Contract if both the Annuitant and the Owner are not older
than age 85 and accept additional premium payments until either the Annuitant
or Owner reaches the Attained Age of 85 for non-qualified plans (age 70 for
qualified plans, except for rollover contributions). The minimum Initial
Premium is $5,000 for a non-qualified plan and $1,500 for a qualified plan. We
may change the minimum initial or additional premium requirements for certain
group or sponsored arrangements. See Other Contract Provisions, Group or
Sponsored Arrangements.
 
  The minimum additional premium payment we will accept is $500 for a non-
qualified plan and $250 for a qualified plan. You must receive our prior
approval before making a premium payment that causes the Accumulation Value of
all annuities that you maintain with us to exceed $1,000,000.
 
THE DIVISIONS
 
  Each of the eight Divisions of Account B offered under this prospectus
invests in a mutual fund portfolio with its own distinct investment objectives
and policies. Each Division of Account B invests in a corresponding Portfolio
of the ESS Trust, managed by Equitable Investment Services, Inc. ("EISI"), the
Travelers Fund, managed by Smith Barney Mutual Funds Management Inc. ("SBMFM")
or the Smith Barney Fund, also managed by SBMFM. EISI has retained a Portfolio
Manager to manage the assets of the Portfolios of the ESS Trust. See Facts
About the Company and the Account, Account B Divisions.
 
                                       3
<PAGE>
 
HOW THE ACCUMULATION VALUE VARIES
 
  The Accumulation Value in the Divisions varies each day based on investment
results. You bear the risk of poor investment performance and you receive the
benefits from favorable investment performance. The Accumulation Value also
reflects premium payments, charges deducted and partial withdrawals. See Facts
About the Contract, Accumulation Value in Each Division.
 
SURRENDERING YOUR CONTRACT
 
  You may surrender the Contract and receive its Cash Surrender Value at any
time while both the Annuitant and Owner are living and before the Annuity
Commencement Date. See Facts About the Contract, Cash Surrender Value and
Surrendering to Receive the Cash Surrender Value.
 
TAKING PARTIAL WITHDRAWALS
 
  After the Free Look Period, prior to the Annuity Commencement Date and while
the Contract is in effect, you may take partial withdrawals from the
Accumulation Value of your Contract. You may elect in advance to take
systematic partial withdrawals on a monthly, quarterly, or annual basis. If
you have an IRA Contract, you may elect IRA partial withdrawals on a monthly,
quarterly or annual basis.
 
  Partial withdrawals are subject to certain restrictions as defined in this
prospectus, including a surrender charge. Partial withdrawals above a
specified percentage of your Accumulation Value may be subject to a surrender
charge. See Facts About the Contract, Partial Withdrawals.
 
DOLLAR COST AVERAGING
 
  Under this program, you may choose to have a specified dollar amount
transferred from the Smith Barney Money Market Division to the other Divisions
of Account B on a monthly basis with the objective of shielding your
investment from short-term price fluctuations. See Facts About the Contract,
Dollar Cost Averaging.
 
YOUR RIGHT TO CANCEL THE CONTRACT
 
  You may cancel your Contract within the Free Look Period which is a ten day
period of time beginning once you receive the Contract. For purposes of
administering our allocation and certain other administrative rules, we deem
this period to end 15 days after the Contract is mailed from our Customer
Service Center. Some states may require that we provide a longer free look
period. In some states we restrict the Initial Premium allocation during the
Free Look Period. See Other Contract Provisions, Your Right to Cancel or
Exchange Your Contract.
 
 
YOUR RIGHT TO CHANGE THE CONTRACT
 
  The Contract may be changed to another annuity plan subject to our rules at
the time of the change. See Other Contract Provisions, Other Contract Changes.
 
DEATH BENEFIT OPTIONS
 
  The Contract provides a death benefit to the beneficiary if the Owner dies
prior to the Annuity Commencement Date. Subject to our rules, there is a
Standard Death Benefit Option and the Annual Ratchet Enhanced Death Benefit
Option. See Facts About the Contract, Death Benefit Options. We may offer a
reduced death benefit under certain group and sponsored arrangements. See
Other Contract Provisions, Group or Sponsored Arrangements.
 
                                       4
<PAGE>
 
DEDUCTIONS FOR CHARGES AND FEES
 
  We invest the entire amount of the initial and any additional premium
payments in the Divisions you select, subject to certain restrictions we
impose. See Facts About the Contract, Restrictions on Allocation of Premium
Payments. We then may deduct an annual Contract fee from your Accumulation
Value. See Other Contract Provisions, Charges and Fees. We may reduce certain
charges under group or sponsored arrangements. See Other Contract Provisions,
Group or Sponsored Arrangements. Unless you have elected the Charge Deduction
Division, charges are deducted proportionately from all Account B Divisions in
which you are invested.
 
FEDERAL INCOME TAXES
 
  The ultimate effect of Federal income taxes on the amounts held under an
annuity Contract, on Annuity Payments and on the economic benefits to the
Owner, Annuitant or Beneficiary depends on Golden American's tax status and
upon the tax status of the individuals concerned. In general, an Owner is not
taxed on increases in value under an annuity Contract until some form of
distribution is made under it. There may be tax penalties if you make a
withdrawal or surrender the contract before reaching 59 1/2. See Federal Tax
Considerations.
 
                                   FEE TABLE
 
TRANSACTION EXPENSES
 
  Contingent Deferred Sales Charge (/1/) (imposed as a percentage of premium
payments withdrawn upon excess partial withdrawal or surrender): (/2/)
 
<TABLE>
<CAPTION>
     COMPLETE YEARS ELAPSED                                            SURRENDER
     SINCE PREMIUM PAYMENT                                              CHARGE
     ----------------------                                            ---------
     <S>                                                               <C>
         0............................................................      7%
         1............................................................      7%
         2............................................................      6%
         3............................................................      5%
         4............................................................      4%
         5............................................................      3%
         6............................................................      1%
         7+...........................................................      0%
</TABLE>
 
<TABLE>   
<S>                                                                    <C>
Excess Allocation Charge.............................................. $ 0(/3/)
ANNUAL CONTRACT FEES
Administrative Charge................................................. $40
</TABLE>    
(Waived if the Accumulation Value equals or exceeds $100,000 at the end of the
Contract Year, or once the sum of premiums paid equals or exceeds $100,000.)
   
SEPARATE ACCOUNT ANNUAL EXPENSES (percentage of assets in each Division) (/4/)
    
<TABLE>
<CAPTION>
                                            STANDARD        ANNUAL RATCHET
                                          DEATH BENEFIT ENHANCED DEATH BENEFIT
                                          ------------- ----------------------
   <S>                                    <C>           <C>
   Mortality and Expenses Risk Charge....     1.10%              1.25%
   Asset Based Administrative Charge.....     0.15%              0.15%
                                              ----               ----
   Total Separate Account Expenses.......     1.25%              1.40%
</TABLE>
 
                                       5
<PAGE>
 
<TABLE>
   
<S>                                      <C>        <C>            <C>
THE ESS TRUST ANNUAL EXPENSES (as a
 percentage of the average daily net
 assets of a Portfolio)
<CAPTION>
                                                      EXPENSES       EXPENSES
                                         MANAGEMENT AFTER EXPENSE  AFTER EXPENSE
                                            FEES  REIMBURSEMENT(/5/) REIMBURSEMENT
                                         ---------- -------------- ------------
<S>                                      <C>        <C>            <C>
OTC Portfolio..........................     0.80%        0.40%         1.20%
Research Portfolio.....................     0.80%        0.40%         1.20%
Total Return Portfolio.................     0.80%        0.40%         1.20%
TRAVELERS FUND INC.'S ANNUAL EXPENSES
(as a percentage of the average daily
net assets of a Portfolio)
<CAPTION>
                                         MANAGEMENT     OTHER      TOTAL ANNUAL
                                            FEES       EXPENSES      EXPENSES
                                         ---------- -------------- ------------
<S>                                      <C>        <C>            <C>
Smith Barney Income and Growth Portfo-
 lio...................................     0.65%        0.08%         0.73%
Smith Barney International Equity Port-
 folio.................................     0.90         0.20          1.10
Smith Barney High Income Portfolio.....     0.60         0.24          0.84
Smith Barney Money Market Portfo-
 lio(/6/)..............................     0.60         0.14          0.74
SMITH BARNEY FUND'S ANNUAL EXPENSES
(as a percentage of the average daily
net assets of a Portfolio)
<CAPTION>
                                         MANAGEMENT     OTHER      TOTAL ANNUAL
                                            FEES       EXPENSES      EXPENSES
                                         ---------- -------------- ------------
<S>                                      <C>        <C>            <C>
Appreciation Portfolio.................     0.75%        0.10%         0.85%
</TABLE>
    
- ------------------
(1) We also deduct a charge for premium taxes (which can range from 0% to 3.5%
    of premium) from your Accumulation Value upon surrender, excess partial
    withdrawals or on the Annuity Commencement Date. See Premium Taxes.
(2) For purposes of calculating the surrender charge for the excess partial
    withdrawal, (i) we treat premium payments as being withdrawn on a first-in
    first-out basis, and (ii) amounts withdrawn which are not considered an
    excess partial withdrawal are not treated as a withdrawal of any premium
    payments. See Charges Deducted from the Accumulation Value, Surrender
    Charge for Excess Partial Withdrawals.
(3) We reserve the right to impose a charge in the future at a maximum of $25
    for each allocation change in excess of twelve per Contract Year. See
    Excess Allocation Charge.
(4) See Facts About the Contract, Death Benefit Options, for a description of
    the Contract's Standard and Enhanced Death Benefit Options.
          
(5) Other expenses shown take into account the effect of EISI's agreement to
    reimburse the Portfolios for all operating expenses, excluding management
    fees, that exceed 0.40% of their average daily net assets. This
    reimbursement agreement commenced February 3, 1997. Prior to February 3,
    1997, EISI reimbursed the Portfolios for all operating expenses, excluding
    management fees, that exceeded 0.75% of their average daily net assets.
    This reimbursement is voluntary and can be terminated at any time. In the
    absence of the current reimbursement agreement, Other Expenses would have
    been 0.55%, 0.51% and 0.45%, respectively, for the OTC, Research and Total
    Return Portfolios for the year ended December 31, 1996.     
   
(6) Smith Barney Mutual Funds Management Inc., the Fund's investment manager,
    waived part of its Management Fees for the year ended October 31, 1996 for
    the Smith Barney Money Market Portfolio such that the actual total annual
    expenses charged in 1996 was 0.65%. This voluntary fee waiver can be
    terminated at any time.     
 
EXAMPLES:
 
  The examples do not take into account any deduction for premium taxes.
Premium taxes currently range from 0% to 3.5% of premium payments. There may
be surrender charges if you choose to annuitize within the first three
Contract Years.
 
                                       6
<PAGE>
 
  If at issue you elect the Annual Ratchet Enhanced Death Benefit Option and
you surrender your Contract at the end of the applicable time period, you
would pay the following expenses for each $1,000 of Initial Premium assuming a
5% annual return on assets:
 
<TABLE>   
<CAPTION>
                                                  ONE    THREE   FIVE     TEN
                                                  YEAR   YEARS   YEARS   YEARS
                                                 ------ ------- ------- -------
<S>                                              <C>    <C>     <C>     <C>
OTC............................................. $97.52 $134.39 $173.76 $304.02
Research........................................ $97.52 $134.39 $173.76 $304.02
Total Return.................................... $97.52 $134.39 $173.76 $304.02
Smith Barney Income and Growth.................. $92.82 $120.25 $150.20 $257.05
Smith Barney International Equity............... $96.52 $131.40 $168.80 $294.23
Smith Barney High Income........................ $93.92 $123.58 $155.77 $268.26
Smith Barney Money Market....................... $92.92 $120.55 $150.71 $258.08
Appreciation.................................... $94.02 $123.88 $156.27 $269.27
</TABLE>    
 
  If at issue you elect the Annual Ratchet Enhanced Death Benefit Option and
you do not surrender your Contract or if you annuitize on the Annuity
Commencement Date, you would pay the following expenses for each $1,000 of
initial premium assuming a 5% annual return on assets:
 
<TABLE>   
<CAPTION>
                                                   ONE   THREE   FIVE     TEN
                                                   YEAR  YEARS   YEARS   YEARS
                                                  ------ ------ ------- -------
<S>                                               <C>    <C>    <C>     <C>
OTC.............................................. $27.52 $84.39 $143.76 $304.02
Research......................................... $27.52 $84.39 $143.76 $304.02
Total Return..................................... $27.52 $84.39 $143.76 $304.02
Smith Barney Income and Growth................... $22.82 $70.25 $120.20 $257.05
Smith Barney International Equity................ $26.52 $81.40 $138.80 $294.23
Smith Barney High Income......................... $23.92 $73.58 $125.77 $268.26
Smith Barney Money Market........................ $22.92 $70.55 $120.71 $258.08
Appreciation..................................... $24.02 $73.88 $126.27 $269.27
</TABLE>    
   
  The purpose of the Fee Table is to assist you in understanding the various
costs and expenses that you will bear directly or indirectly. For purposes of
computing the annual per Contract administrative charge, the dollar amounts
shown in the examples are based on an Initial Premium of $33,000.     
 
  The examples reflect the election at issue of the Annual Ratchet Enhanced
Death Benefit Option. If the Standard Death Benefit Option is elected, the
actual expenses incurred will be less than those represented in the Examples.
 
  THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT TO
THE GUARANTEES UNDER THE CONTRACT.
 
                   CONDENSED FINANCIAL AND OTHER INFORMATION
   
  No condensed financial information is presented because the Divisions
available in connection with the Contracts offered by this prospectus
were not available for investment as of December 31, 1996.
    
 
FINANCIAL STATEMENTS
   
  The audited financial statements of Separate Account B for the years ended
December 31, 1996 and 1995 (as well as the auditors' report thereon) and the
audited financial statements of The Managed Global Account of     
 
                                       7
<PAGE>
 
   
Separate Account D, the predecessor entity of the Managed Global Series for
accounting purposes, for the years ended December 31, 1996, 1995 and 1994 (as
well as the auditors' report thereon) appear in the Statement of Additional
Information. The audited financial statements of Golden American prepared in
accordance with generally accepted accounting principles for the years ended
December 31, 1996 and 1995 (as well as the auditors' report thereon) are also
contained in the Statement of Additional Information.     
 
PERFORMANCE RELATED INFORMATION
 
  Performance information for the Divisions of Account B, including the yield
and effective yield of the Smith Barney Money Market Division, the yield of
the remaining Divisions, and the total return of all Divisions may appear in
reports and promotional literature to current or prospective Owners.
 
  Current yield for the Smith Barney Money Market Division will be based on
income received by a hypothetical investment over a given 7-day period (less
expenses accrued during the period), and then "annualized" (i.e., assuming
that the 7-day yield would be received for 52 weeks, stated in terms of an
annual percentage return on the investment). "Effective yield" for the Liquid
Asset Division is calculated in a manner similar to that used to calculate
yield, but when annualized, the income earned by the investment is assumed to
be reinvested. The "effective yield" will be slightly higher than the "yield"
because of the compounding effect of earnings.
 
  For the remaining Divisions, quotations of yield will be based on all
investment income per unit (Accumulation Value divided by the index of
investment experience, see Facts About the Contract, Measurement of Investment
Experience, Index of Investment Experience and Unit Value) earned during a
given 30 day period, less expenses accrued during the period ("net investment
income"). Quotations of average annual total return for any Division will be
expressed in terms of the average annual compounded rate of return on a
hypothetical investment in a Contract over a period of one, five, and ten
years (or, if less, up to the life of the Division), and will reflect the
deduction of the applicable surrender charge, the administrative charge and
the applicable mortality and expense risk charge. See Charges and Fees.
Quotations of total return may simultaneously be shown for other periods that
do not take into account certain contractual charges, such as the surrender
charge.
 
  Performance information for a Division may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices measuring performance of a pertinent
group of securities so that investors may compare a Division's results with
those of a group of securities widely regarded by investors as representative
of the securities markets in general; (ii) other variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services, a
widely used independent research firm which ranks mutual funds and other
investment companies by overall performance, investment objectives, and
assets, or tracked by other ratings services, including VARDS, companies,
publications, or persons who rank separate accounts or other investment
products on overall performance or other criteria; and (iii) the Consumer
Price Index (measure for inflation) to assess the real rate of return from an
investment in the Contract. Unmanaged indices may assume the reinvestment of
dividends but generally do not reflect deductions for administrative and
management costs and expenses.
 
  Performance information for any Division reflects only the performance of a
hypothetical Contract under which the Accumulation Value is allocated to a
Division during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment
objectives and policies, characteristics and quality of the Portfolio of the
respective Trust in which the Division invests and the market conditions
during the given time period, and should not be considered as a representation
of what may be achieved in the future. For a description of the methods used
to determine yield and total return for the Divisions, see the Statement of
Additional Information.
 
                                       8
<PAGE>
 
  Reports and promotional literature may also contain other information
including the ranking of any Division derived from rankings of variable
annuity separate accounts or other investment products tracked by Lipper
Analytical Services or by rating services, companies, publications, or other
persons who rank separate accounts or other investment products on overall
performance or other criteria.
 
                                 INTRODUCTION
 
FACTS ABOUT THE COMPANY AND THE ACCOUNT
 
  The following information describes the Contract and Account B. Account B
invests in mutual fund portfolios of the Trusts.
 
GOLDEN AMERICAN
   
  Golden American Life Insurance Company ("Golden American" or the "Company")
is a stock life insurance company organized under the laws of the State of
Delaware and is a wholly owned subsidiary of Equitable of Iowa Companies
("Equitable of Iowa"). Prior to December 30, 1993, Golden American was a
Minnesota corporation. Prior to August 13, 1996, Golden American was a wholly
owned indirect subsidiary of Bankers Trust Company. We are authorized to do
business in all jurisdictions except New York. We offer variable annuities and
variable life insurance. Administrative services for the Contract are provided
at our Customer Service Center, the address is shown on the cover.     
   
  Equitable of Iowa is the holding company for Equitable Life Insurance
Company of Iowa, USG Annuity & Life Company, Locust Street Securities, Inc.,
Equitable American Insurance Company, Equitable Investment Services, Inc.
("EISI"), Equitable of Iowa Securities Network, Inc., Directed Services, Inc.
("DSI"), and Golden American.     
   
  As of December 31, 1996, Equitable of Iowa had over $12.5 billion in assets.
    
THE ESS TRUST, THE TRAVELERS FUND AND THE SMITH BARNEY FUND
 
  The ESS Trust is an open-end management investment company. Currently, the
ESS Trust's shares are not available to separate accounts of other insurance
companies other than insurance companies affiliated with Equitable of Iowa
such as Golden American. It is anticipated that in the future the ESS Trust
will become available to separate accounts of unaffiliated companies as well
as to separate accounts funding variable life insurance policies offered by
Golden American.
 
  The Travelers Fund is an open-end management investment company underlying
certain variable annuity and variable life insurance contracts. Prior to
September 3, 1996, it was known as Smith Barney/Travelers Series Fund Inc.
 
  The Smith Barney Fund is a diversified, open-end management investment
company.
 
  Shares of the Travelers Fund and Smith Barney Fund are issued and redeemed
in connection with investments in and payments under certain variable annuity
contracts and variable life insurance policies of various life insurance
companies which may or may not be affiliated. The Funds do not foresee any
disadvantage to Owners arising out of the fact that they offer their shares
for products offered by life insurance companies which are not affiliated.
Nevertheless, the Boards of Trustees of the Travelers Fund and Smith Barney
Fund intend to monitor events in order to identify any material irreconcilable
conflicts which may possibly arise and to determine what action, if any,
should be taken in response thereto. If such a conflict were to occur, one or
more insurance company separate accounts might withdraw its investments in the
Travelers Fund and Smith Barney Fund. An irreconcilable conflict might result
in the withdrawal of a substantial amount of a Portfolio's assets which could
adversely affect such Portfolio's net asset value per share.
 
                                       9
<PAGE>
 
  You will find complete information about the ESS Trust, the Travelers Fund
and the Smith Barney Fund, including the risks associated with each Portfolio,
in the accompanying Trusts' prospectuses. You should read them carefully in
conjunction with this prospectus before investing. Additional copies of the
Trusts' prospectuses may be obtained by contacting our Customer Service
Center.
 
SEPARATE ACCOUNT B
 
  All obligations under the Contract are general obligations of Golden
American. Account B is a separate investment account used to support our
variable annuity Contracts and for other purposes as permitted by applicable
laws and regulations. The assets of Account B are kept separate from our
general account and any other separate accounts we may have. We may offer
other variable annuity Contracts investing in Account B which are not
discussed in this prospectus. Account B may also invest in other Portfolios
which are not available to the Contract described in this prospectus.
 
  We own all the assets in Account B. Income and realized and unrealized gains
or losses from assets in the account are credited to or charged against that
account without regard to other income, gains or losses in our other
investment accounts. As required, the assets in Account B are at least equal
to the reserves and other liabilities of that account. These assets may not be
charged with liabilities from any other business we conduct.
 
  They may, however, be subject to liabilities arising from Divisions whose
assets are attributable to other variable annuity Contracts supported by
Account B. If the assets exceed the required reserves and other liabilities,
we may transfer the excess to our general account.
 
  Account B was established on July 14, 1988 to invest in mutual funds, unit
investment trusts or other investment portfolios which we determine to be
suitable for the Contract's purposes. Account B is treated as a unit
investment trust under Federal securities laws. It is registered with the SEC
under the Investment Company Act of 1940 (the "1940 Act") as an investment
company and meets the definition of a separate account under the Federal
securities laws. It is governed by the laws of Delaware, our state of
domicile, and may also be governed by the laws of other states in which we do
business. Registration with the SEC does not involve any supervision by the
SEC of the management or investment policies or practices of Account B.
 
ACCOUNT B DIVISIONS
 
  Account B is divided into Divisions. Currently, each Division of Account B
offered under this prospectus invests in a Portfolio of the ESS Trust, the
Travelers Fund or the Smith Barney Fund. EISI serves as the Manager to each
Portfolio of the ESS Trust and SBMFM serves as the manager to each Portfolio
of both the Travelers Fund and the Appreciation Portfolio of the Smith Barney
Fund. EISI has retained a Portfolio Manager to manage the assets of the
Portfolios of the ESS Trust. EISI (not the ESS Trust) pays the Portfolio
Manager a monthly fee for managing the assets of the Portfolios. See the
Trusts' prospectuses for details. There may be restrictions on the
availability and/or the amount of the allocation to certain Divisions based on
state laws and regulations. The investment objectives of the various
Portfolios in the Trusts are described below. There is no guarantee that any
Portfolio will meet its investment objectives. Meeting objectives depends on
various factors, including, in certain cases, how well the portfolio managers
anticipate changing economic and market conditions. Account B also has other
Divisions investing in other portfolios which are not available to the
Contract described in this prospectus.
 
  Each Trust pays its respective Manager for its services a fee, payable
monthly, based on the annual rates of the average daily net assets of the
Portfolio as shown in the Fee Table. In addition, EISI pays its manager for
its services a fee, payable monthly, based on the annual rates of the average
daily net assets of the Portfolios shown in the table below.
 
THE ESS TRUST
 
<TABLE>
<CAPTION>
   PORTFOLIOS                       FEES
   ----------                       ----
   <S>                              <C>
   OTC, Research, and Total Return
    Portfolios:                     0.80% of first $300 million
                                    0.55% of amount in excess of $300 million
</TABLE>
 
 
                                      10
<PAGE>
 
  The following Divisions invest in a designated Portfolio of the ESS Trust.
 
OTC DIVISION -- OTC PORTFOLIO
 
  OBJECTIVE -- Long-term growth of capital.
  INVESTMENTS -- Investment primarily in securities of companies that are
traded principally on the over-the-counter (OTC) market.
  PORTFOLIO MANAGER -- Massachusetts Financial Services Company
 
RESEARCH DIVISION -- RESEARCH PORTFOLIO
 
  OBJECTIVE -- Long term growth of capital and future income.
  INVESTMENTS -- Investment primarily in common stocks or securities
convertible into common stocks of companies believed to possess better than
average prospects for long-term growth.
  PORTFOLIO MANAGER -- Massachusetts Financial Services Company
 
TOTAL RETURN DIVISION -- TOTAL RETURN PORTFOLIO
 
  OBJECTIVE -- Above-average income consistent with prudent employment of
capital.
  INVESTMENTS -- Investment primarily in equity securities.
  PORTFOLIO MANAGER -- Massachusetts Financial Services Company
 
  The following Divisions invest in a designated Portfolio of the Travelers
Fund.
 
SMITH BARNEY INCOME AND GROWTH DIVISION -- SMITH BARNEY INCOME AND GROWTH
PORTFOLIO
 
  OBJECTIVE -- Current income and long-term growth of income and capital.
  INVESTMENTS -- Investment primarily in common stocks offering a current
return from dividends and interest-paying debt obligations and high-quality
short-term debt obligations.
 
SMITH BARNEY INTERNATIONAL EQUITY DIVISION -- SMITH BARNEY INTERNATIONAL
EQUITY PORTFOLIO
 
  OBJECTIVE -- Total return on its assets from growth of capital and income.
  INVESTMENTS -- Diversified portfolio of equity securities of established
non-U.S. issuers.
 
SMITH BARNEY HIGH INCOME DIVISION -- SMITH BARNEY HIGH INCOME PORTFOLIO
 
  OBJECTIVE -- High current income.
  INVESTMENTS -- High-yielding corporate debt obligations and preferred stock.
In addition, the Portfolio may invest up to 20% of its assets in the
securities of foreign issuers that are denominated in currencies other than
U.S. dollars.
 
SMITH BARNEY MONEY MARKET DIVISION -- SMITH BARNEY MONEY MARKET PORTFOLIO
 
  OBJECTIVE -- Maximum current income and preservation of capital.
  INVESTMENTS -- Bank obligations and high quality commercial paper, corporate
obligations and municipal obligations in addition to U.S. government
securities and related repurchase agreements.
 
  The following Division invests in a designated Portfolio of the Smith Barney
Fund.
 
APPRECIATION DIVISION -- APPRECIATION PORTFOLIO
 
  OBJECTIVE -- Long-term appreciation of capital.
  INVESTMENTS -- Primarily in equity and equity-related securities that are
believed to afford attractive opportunities for appreciation.
 
                                      11
<PAGE>
 
CHANGES WITHIN ACCOUNT B
 
  We may from time to time make additional Divisions available. These
Divisions will invest in investment portfolios we find suitable for the
Contract. We also have the right to eliminate investment Divisions from
Account B, to combine two or more Divisions, or to substitute a new portfolio
for the portfolio in which a Division invests. A substitution may become
necessary if, in our judgment, a portfolio no longer suits the purposes of the
Contract. This may happen due to a change in laws or regulations, or a change
in a portfolio's investment objectives or restrictions, or because the
portfolio is no longer available for investment, or for some other reason. In
addition, we reserve the right to transfer assets of Account B, which we
determine to be associated with the class of Contracts to which your Contract
belongs, to another account. If necessary, we will get prior approval from the
insurance department of our state of domicile before making such a
substitution or transfer. We will also get any required approval from the SEC
and any other required approvals before making such a substitution or
transfer. We will notify you as soon as practicable of any proposed changes.
 
  When permitted by law, We reserve the right to:
 
  (1) deregister Account B under the 1940 Act;
 
  (2) operate Account B as a management company under the 1940 Act if it is
      operating as a unit investment trust;
 
  (3) operate Account B as a unit investment trust under the 1940 Act if it
      is operating as a managed separate account;
 
  (4) restrict or eliminate any voting rights as to Account B; and
 
  (5) combine Account B with other accounts.
 
                           FACTS ABOUT THE CONTRACT
 
THE OWNER
 
  You are the Owner. You are also the Annuitant unless another Annuitant is
named in the application or enrollment form. You have the rights and options
described in the Contract. One or more persons may own the Contract. If there
are multiple Owners named, the age of the oldest Owner shall determine the
applicable death benefit.
 
  Death of an Owner activates the death benefit provision. In the case of a
sole Owner who dies prior to the annuity commencement date, we will pay the
Beneficiary the death benefit when due. The sole Owner's estate will be the
Beneficiary if no Beneficiary designation is in effect, or if the designated
Beneficiary has predeceased the Owner. In the case of a joint Owner of the
Contract dying prior to the annuity commencement date, we will designate the
surviving Owner(s) as the Beneficiary(ies). This supersedes any previous
Beneficiary designation.
 
  In the case where the Owner is a trust and a beneficial Owner of the trust
has been designated, the beneficial Owner will be treated as the Owner of the
Contract solely for the purpose of determining the death benefit provision. If
a beneficial Owner is changed or added after the Contract Date, this will be
treated as a change of Owner for purposes of determining the death benefit.
See Change of Owner or Beneficiary. If no beneficial Owner of the Trust has
been designated, the availability of enhanced death benefits will be
determined by the age of the Annuitant at issue.
 
THE ANNUITANT
 
  The Annuitant is the person designated by the Owner to be the measuring life
in determining Annuity Payments. The Owner will receive the annuity benefits
of the Contract if the Annuitant is living on the Annuity Commencement Date.
If the Annuitant dies before the Annuity Commencement Date, and a contingent
Annuitant has been named, the contingent Annuitant becomes the Annuitant
(unless the Owner is not an individual, in which case the death benefit
becomes payable). Once named, the Annuitant may not be changed at any time.
 
 
                                      12
<PAGE>
 
  If there is no contingent Annuitant when the Annuitant dies prior to the
Annuity Commencement Date, the Owner will become the Annuitant. The Owner may
designate a new Annuitant within 60 days of the death of the Annuitant.
 
  If there is no contingent Annuitant when the Annuitant dies prior to the
Annuity Commencement Date and the Owner is not an individual, we will pay the
Beneficiary the death benefit then due. The Beneficiary will be as provided in
the Beneficiary designation then in effect. If no Beneficiary designation is
in effect, or if there is no designated Beneficiary living, the Owner will be
the Beneficiary. If the Annuitant was the sole Owner and there is no
Beneficiary designation, the Annuitant's estate will be the Beneficiary.
 
  Regardless of whether a death benefit is payable, if the Annuitant dies and
any Owner is not an individual, such death will trigger application of the
distribution rules imposed by Federal tax law.
 
THE BENEFICIARY
 
  The Beneficiary is the person to whom we pay death benefit proceeds and who
becomes the successor Owner if the Owner dies prior to the annuity
commencement date. We pay death benefit proceeds to the primary Beneficiary
(unless there are joint Owners, in which case death proceeds are payable to
the surviving Owner(s)). See Proceeds Payable to the Beneficiary.
 
  If the Beneficiary dies before the Annuitant or Owner, the death benefit
proceeds are paid to the contingent Beneficiary, if any. If there is no
surviving Beneficiary, we pay the death benefit proceeds to the Owner's
estate.
 
  One or more persons may be named as Beneficiary or contingent Beneficiary.
In the case of more than one Beneficiary, unless otherwise specified, we will
assume any death benefit proceeds are to be paid in equal shares to the
surviving beneficiaries.
 
  You have the right to change beneficiaries during the Annuitant's lifetime
unless you have designated an irrevocable Beneficiary. When an irrevocable
Beneficiary has been designated, you and the irrevocable Beneficiary may have
to act together to exercise certain rights and options under the Contract.
 
CHANGE OF OWNER OR BENEFICIARY
 
  During the Annuitant's lifetime and while your Contract is in effect, you
may transfer ownership of the Contract (if purchased in connection with a
nonqualified plan) subject to our published rules at the time of the change. A
change in Ownership may affect the amount of the death benefit and the
guaranteed death benefit. You may also change the Beneficiary. To make either
of these changes, you must send us written notice of the change in a form
satisfactory to us. The change will take effect as of the day the notice is
signed. The change will not affect any payment made or action taken by us
before recording the change at our Customer Service Center. See Federal Tax
Considerations, Transfer of Annuity Contracts, and Assignments.
 
AVAILABILITY OF THE CONTRACT
 
  We can issue a Contract if both the Annuitant and the Owner are not older
than age 85.
 
TYPES OF CONTRACTS
 
 QUALIFIED CONTRACTS
 
  The Contract may be issued as an Individual Retirement Annuity or in
connection with an individual retirement account. In the latter case, the
Contract will be issued without an Individual Retirement Annuity endorsement,
and the rights of the participant under the Contract will be affected by the
terms and conditions of the particular individual retirement trust or
custodial account, and by provisions of the Code and the regulations
thereunder. For example, the individual retirement trust or custodial account
will impose minimum distribution
 
                                      13
<PAGE>
 
rules, which may require distributions to commence not later than April 1st of
the calendar year following the calendar year in which you attain age 70 1/2.
For both Individual Retirement Annuities and individual retirement accounts,
the minimum Initial Premium is $1,500.
 
  IF THE CONTRACT IS PURCHASED TO FUND A QUALIFIED PLAN, DISTRIBUTION MUST
COMMENCE NOT LATER THAN APRIL 1ST OF THE CALENDAR YEAR FOLLOWING THE CALENDAR
YEAR IN WHICH YOU ATTAIN AGE 70 1/2. IF YOU OWN MORE THAN ONE QUALIFIED PLAN,
YOU SHOULD CONSULT YOUR TAX ADVISOR.
 
 NON-QUALIFIED CONTRACTS
 
  The Contract may fund any non-qualified plan. Non-qualified Contracts do not
qualify for any tax-favored treatment other than the benefits provided for by
annuities.
 
YOUR RIGHT TO SELECT OR CHANGE CONTRACT OPTIONS
 
  Before the Annuity Commencement Date, you may change the Annuity
Commencement Date, frequency of Annuity Payments or the Annuity Option by
sending a written request to our Customer Service Center. The Annuitant may
not be changed at any time.
 
PREMIUMS
 
  You purchase the Contract with an Initial Premium. After the end of the Free
Look Period, you may make additional premium payments. See Making Additional
Premium Payments. The minimum Initial Premium is $5,000 for a non-qualified
Contract and $1,500 for a qualified Contract.
 
  You must receive our prior approval before making a premium payment that
causes the Accumulation Value of all annuities that you maintain with us to
exceed $1,000,000. We may change the minimum initial or additional premium
requirements for certain group or sponsored arrangements. See Group or
Sponsored Arrangements.
 
QUALIFIED PLANS
 
  For IRA Contracts, the annual premium on behalf of any individual Contract
may not exceed $2,000. Provided your spouse does not make a contribution to an
IRA, you may set up a spousal IRA even if your spouse has earned some
compensation during the year. The maximum deductible amount for a spousal IRA
program is the lesser of $2,250 or 100% of your compensation reduced by the
contribution (if any) made by you for the taxable year to your own IRA.
However, no more than $2,000 can go to either your or your spouse's IRA in any
one year. For example, $1,750 may go to your IRA and $500 to your spouse's
IRA. These maximums are not applicable if the premium is the result of a
rollover from another qualified plan.
 
WHERE TO MAKE PAYMENTS
 
  Remit premium payments to our Customer Service Center. The address is shown
on the cover. We will send you a confirmation notice.
 
MAKING ADDITIONAL PREMIUM PAYMENTS
 
  You may make additional premium payments after the end of the Free Look
Period. We can accept additional premium payments until either the Annuitant
or Owner reaches the Attained Age of 85 under non-qualified plans. For
qualified plans, no contributions may be made to an IRA Contract for the
taxable year in which you attain age 70 1/2 and thereafter (except for
rollover contributions). The minimum additional premium payment we will accept
is $500 for a non-qualified plan and $250 for a qualified plan.
 
                                      14
<PAGE>
 
CREDITING PREMIUM PAYMENTS
 
  The Initial Premium will be accepted or rejected within two business days of
receipt by us if accompanied by information sufficient to permit us to
determine if we are able to issue a Contract. We may retain an Initial Premium
for up to five business days while attempting to obtain information sufficient
to enable us to issue the Contract. If we are unable to do so within five
business days, the applicant or enrollee will be informed of the reasons for
the delay and the Initial Premium will be returned immediately unless the
applicant or enrollee consents to our retaining the Initial Premium until we
have received the information we require. Thereafter, all additional premiums
will be accepted on the day received.
 
  We will also accept, by agreement with broker-dealers, transmittal of
initial and additional premium payments by wire order from the broker-dealer
to our Customer Service Center. Such transmittals must be accompanied by a
simultaneous telephone facsimile or other electronic data transmission
containing the essential information we require to open an account and
allocate the premium payment. Contact our Customer Service Center to find out
about state availability and broker-dealer requirements.
 
  Upon our acceptance of premium payments received via wire order and
accompanied by sufficient electronically transmitted data, we will issue the
Contract, allocate the premium payment according to your instructions, and
invest the payment at the value next determined following receipt. See
Restrictions on Allocation of Premium Payments. Wire orders not accompanied by
sufficient data to enable us to accept the premium payment may be retained for
up to five business days while we attempt to obtain information sufficient to
enable us to issue the Contract. If we are unable to do so, our Customer
Service Center will inform the broker-dealer, on behalf of the applicant or
enrollee, of the reasons for the delay and return the premium payment
immediately to the broker-dealer for return to the applicant or enrollee,
unless the applicant or enrollee specifically consents to allow us to retain
the premium payment until our Customer Service Center receives the required
information.
 
  On the date we receive and accept your initial or additional premium
payment:
 
    (1) We allocate the Initial Premium among the Divisions according to your
  instructions, subject to any restrictions. See Restrictions on Allocation
  of Premium Payments. For additional premium payments, the Accumulation
  Value will increase by the amount of the premium. If we do not receive
  instructions from you, the increase in the Accumulation Value will be
  allocated among the Divisions in proportion to the amount of Accumulation
  Value in each Division as of the date we receive and accept the additional
  premium payment.
 
    (2) For an Initial Premium, we calculate your applicable death benefit.
  When an additional premium payment is made, we increase your applicable
  death benefit in accordance with the death benefit option in effect for
  your Contract.
 
  Following receipt and acceptance of the wire order and accompanying data,
and investment of the premium payment, we will follow one of the two
procedures set forth below. The one we follow is determined by the procedures
of the broker-dealer which submitted the wire order.
 
    (1) We will issue the Contract. However, until we have received and
  accepted a properly completed application or enrollment form, we reserve
  the right to rescind the Contract. If the form is not received within
  fifteen days of receipt of the premium payment, we will refund the
  Accumulation Value plus any charges we deducted, and the Contract will be
  voided.
 
    (2) Based on the information provided, we will issue the Contract. We
  will mail the Contract to you, together with an Application Acknowledgement
  Statement. You must execute the Application Acknowledgement Statement and
  return it to us at our Customer Service Center. Until we receive the
  executed Application Acknowledgement Statement, neither you nor the broker
  dealer may execute any financial transactions with respect to the Contract
  unless such transactions are appropriately requested in writing by you.
 
                                      15
<PAGE>
 
YOUR RIGHT TO REALLOCATE
 
  You may reallocate your Accumulation Value among the Divisions at the end of
the free look period. We currently do not assess a charge for allocation
changes made during a Contract Year. We reserve the right, however, to assess
a $25 charge for each allocation change after the twelfth allocation change in
a Contract Year. We require that each reallocation of your Accumulation Value
equal at least $250 or, if less, your entire Accumulation Value within a
Division. We reserve the right to limit, upon notice, the maximum number of
reallocations you may make within a Contract Year. In addition, we reserve the
right to defer the reallocation privilege at any time we are unable to
purchase or redeem shares of the Trusts. We also reserve the right to modify
or terminate your right to reallocate your Accumulation Value at any time in
accordance with applicable law. To make a reallocation change, you must
provide us with satisfactory notice at our Customer Service Center.
 
  We reserve the right to limit the number of reallocations of your
Accumulation Value among the Divisions or refuse any reallocation request if
we believe that: (a) excessive trading by you or a specific reallocation
request may have a detrimental effect on unit values or the share prices of
the underlying Portfolio; or (b) we are informed by the ESS Trust, the
Travelers Fund or the Smith Barney Fund that the purchase or redemption of
shares is to be restricted because of excessive trading or a specific
reallocation or group of reallocations is deemed to have a detrimental effect
on share prices of the ESS Trust, the Travelers Fund or the Smith Barney Fund.
 
  Where permitted by law, we may accept your authorization of third party
reallocation on your behalf, subject to our rules. We may suspend or cancel
such acceptance at any time. We will notify you of any such suspension or
cancellation. We may restrict the Divisions that will be available to you for
reallocations of premiums during any period in which you authorize such third
party to act on your behalf. We will give you prior notification of any such
restrictions. However, we will not enforce such restrictions if we are
provided evidence satisfactory to us that: (a) such third party has been
appointed by a court of competent jurisdiction to act on your behalf; or (b)
such third party has been appointed by you to act on your behalf for all your
financial affairs.
 
  Some restrictions may apply based on the free look provisions of the state
where the Contract is issued. See Your Right to Cancel or Exchange Your
Contract.
 
DOLLAR COST AVERAGING
 
  If you have at least $10,000 of Accumulation Value in the Smith Barney Money
Market Division you may elect the dollar cost averaging program and have a
specified dollar amount transferred from such Division on a monthly basis.
 
  The main objective of dollar cost averaging is to attempt to shield your
investment from short-term price fluctuations. Since the same dollar amount is
transferred to other Divisions each month, more units are purchased in a
Division if the value per unit is low and less units are purchased if the
value per unit is high.
 
  Therefore, a lower than average value per unit may be achieved over the long
term. This plan of investing allows investors to take advantage of market
fluctuations but does not assure a profit or protect against a loss in
declining markets.
 
  Dollar cost averaging may be elected at issue or at a later date. The
minimum amount that may be transferred each month is $250. The maximum amount
which may be transferred is equal to your Accumulation Value in the Smith
Barney Money Market Division when you elect the dollar cost averaging program,
divided by 12.
 
  The transfer date will be the same calendar day each month as the Contract
Date. The dollar amount will be allocated to the Divisions in which you are
invested in proportion to your Accumulation Value in each Division unless you
specify otherwise. If, on any transfer date, your Accumulation Value is equal
to or less than the
 
                                      16
<PAGE>
 
amount you have elected to have transferred, the entire amount will be
transferred and the program will end. You may change the transfer amount once
each Contract Year, or cancel this program by sending satisfactory notice to
our Customer Service Center at least seven days before the next transfer date.
Any allocation under this program will not be included in determining if the
excess allocation charge will apply.
 
WHAT HAPPENS IF A DIVISION IS NOT AVAILABLE
 
  When a distribution is made from an investment portfolio supporting a
Division of Account B in which reinvestment is not available, we will allocate
the distribution, unless you specify otherwise, to the Specially Designated
Division.
 
  Such a distribution can occur when (a) an investment portfolio matures, or
(b) a distribution from a portfolio or Division cannot be reinvested in the
portfolio or Division due to the unavailability of securities for acquisition.
When an investment portfolio matures, we will notify you in writing 30 days in
advance of that date. To elect an allocation of the distribution to other than
the Specially Designated Division, you must provide satisfactory notice to us
at least seven days prior to the date the portfolio matures. Such allocations
are not counted for purposes of the number of free allocation changes
permitted. When a distribution from a portfolio or Division cannot be
reinvested in the portfolio due to the unavailability of securities for
acquisition, we will notify you promptly after the allocation has occurred. If
within 30 days you allocate the Accumulation Value from the Specially
Designated Division to other Divisions of your choice, such allocations will
not be included in determining if the excess allocation charge will apply.
 
YOUR ACCUMULATION VALUE
 
  Your Accumulation Value is the sum of the amounts in each of the Divisions
in which you are invested, and is the amount available for investment at any
time. You select the Divisions to which to allocate your Accumulation Value.
We adjust your Accumulation Value on each Valuation Date to reflect the
Divisions' investment performance, any additional premium payments or partial
withdrawals since the previous Valuation Date, and on each Contract processing
date to reflect any deduction of the annual Contract fee. Your Accumulation
Value is applied to your choice of an Annuity Option on the Annuity
Commencement Date subject to our published rules at such time. See Choosing an
Income Plan.
 
ACCUMULATION VALUE IN EACH DIVISION
 
 ON THE CONTRACT DATE
 
  On the Contract Date, your Accumulation Value is allocated to each Division
as you have specified. See Your Right to Cancel or Exchange Your Contract.
 
 ON EACH VALUATION DATE
 
  At the end of each subsequent Valuation Period, the amount of Accumulation
Value in each Division will be calculated as follows:
 
  (1)We take the Accumulation Value in the Division at the end of the
  preceding Valuation Period.
 
  (2)We multiply (1) by the Division's net rate of return for the current
  Valuation Period.
 
  (3)We add (1) and (2).
 
  (4) We add to (3) any additional premium payments allocated to the Division
      during the current Valuation Period.
 
  (5)We add or subtract allocations to or from that Division during the
  current Valuation Period.
 
  (6) We subtract from (5) any partial withdrawals and any associated charges
      allocated to that Division during the current Valuation Period.
 
 
                                      17
<PAGE>
 
    (7) We subtract from (6) the amounts allocated to that Division for:
 
     (a) any Contract fees; and
 
     (b) any charge for premium taxes.
 
  All amounts in (7) are allocated to each Division in the proportion that (6)
bears to the Accumulation Value in Account B, unless the Charge Deduction
Division has been specified. See Charges Deducted from the Accumulation Value.
 
MEASUREMENT OF INVESTMENT EXPERIENCE
 
 INDEX OF INVESTMENT EXPERIENCE AND UNIT VALUE
 
  The investment experience of a Division is determined on each Valuation
Date. We use an index to measure changes in each Division's experience during
a Valuation Period. We set the index at $14.64, $16.43 and $13.76 for the OTC,
Research and Total Return Divisions, respectively. The index for the rest of
the Divisions was set at $10. The index for a current Valuation Period equals
the index for the preceding Valuation Period multiplied by the experience
factor for the current Valuation Period.
 
  We may express the value of amounts allocated to the Divisions in terms of
units. We determine the number of units for a given amount on a Valuation Date
by dividing the dollar value of that amount by the index of investment
experience for that date. The index of investment experience is equal to the
value of a unit.
 
 HOW WE DETERMINE THE EXPERIENCE FACTOR
 
  For Divisions of Account B the experience factor reflects the investment
experience of the Portfolio in which a Division invests as well as the charges
assessed against the Division for a Valuation Period. The factor is calculated
as follows:
 
    (1) We take the net asset value of the portfolio in which the Division
  invests at the end of the current Valuation Period.
 
    (2) We add to (1) the amount of any dividend or capital gains
  distribution declared for the investment portfolio and reinvested in such
  portfolio during the current Valuation Period. We subtract from that amount
  a charge for our taxes, if any.
 
    (3) We divide (2) by the net asset value of the portfolio at the end of
  the preceding Valuation Period.
 
    (4) We subtract the applicable daily mortality and expense risk charge
  from each Division for each day in the valuation period.
 
    (5) We subtract the daily asset based administrative charge from each
  Division for each day in the valuation period.
 
  Calculations for Divisions investing in a Portfolio are made on a per share
basis.
 
 NET RATE OF RETURN FOR A DIVISION
 
  The net rate of return for a Division during a valuation period is the
experience factor for that Valuation Period minus one.
 
CASH SURRENDER VALUE
 
  Your Contract's Cash Surrender Value fluctuates daily with the investment
results of the Divisions. We do not guarantee any minimum Cash Surrender
Value. On any date before the Annuity Commencement Date while the Contract is
in effect, the cash surrender value is calculated as follows:
 
    (1) We take the Contract's Accumulation Value;
 
    (2) We deduct from (1) any surrender charge and any charge for premium
  taxes; and
 
    (3) We deduct from (2) any charges incurred but not yet deducted.
 
                                      18
<PAGE>
 
SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
 
  The Contract may be surrendered by the Owner at any time while the Annuitant
is living and before the Annuity Commencement Date.
 
  A surrender will be effective on the date your written request and the
Contract are received at our Customer Service Center. The Cash Surrender Value
is determined and all benefits under the Contract will then be terminated, as
of that date. You may receive the Cash Surrender Value in a single sum payment
or apply it under one or more Annuity Options. See The Annuity Options. We
will usually pay the Cash Surrender Value within seven days but we may delay
payment. See When We Make Payments.
 
PARTIAL WITHDRAWALS
 
  Prior to the Annuity Commencement Date, while the Annuitant is living and
the Contract is in effect, you may take partial withdrawals from the
Accumulation Value by sending satisfactory notice to our Customer Service
Center. Unless you specify otherwise, the amount of the withdrawal, including
any surrender charge, will be taken in proportion to the amount of
Accumulation Value in each Division in which you are invested.
 
  There are three options available for selecting partial withdrawals, the
Conventional Partial Withdrawal Option, the Systematic Partial Withdrawal
Option and the IRA Partial Withdrawal Option. All three options are described
below. The maximum amount you may withdraw each Contract Year without
incurring a surrender charge is 15% of your Accumulation Value. See Surrender
Charge for Excess Partial Withdrawals. Partial withdrawals may not be repaid.
A partial withdrawal request for an amount in excess of 90% of the Cash
Surrender Value will be treated as a request to surrender the Contract.
 
 CONVENTIONAL PARTIAL WITHDRAWAL OPTION
 
  After the Free Look Period, you may take conventional partial withdrawals.
The minimum amount you may withdraw under this option is $1,000.
 
 SYSTEMATIC PARTIAL WITHDRAWAL OPTION
 
  This option may be elected at the time you apply for a Contract, or at a
later date. This option may be elected to commence in a Contract Year where a
conventional partial withdrawal has been taken. However, it may not be elected
while the IRA Partial Withdrawal Option is in effect.
 
  You may choose to receive systematic partial withdrawals on a monthly,
quarterly, or annual basis from your Accumulation Value in the Divisions. The
commencement of payments under this option may not be elected to start sooner
than 28 days after the Contract Issue Date. You select the date when the
withdrawals will be made but no later than the 28th day of the month. If no
date is selected, the withdrawals will be made on the same calendar day of
each month as the Contract Date.
 
  You may select a dollar amount or a percentage of the Accumulation Value
from the Divisions in which you are invested as the amount of your withdrawal
subject to the following maximums, but in no event can a payment be less than
$100:
 
<TABLE>
<CAPTION>
   FREQUENCY                                                  MAXIMUM PERCENTAGE
   ---------                                                  ------------------
   <S>                                                        <C>
   Monthly...................................................        1.25%
   Quarterly.................................................        3.75%
   Annual....................................................       15.00%
</TABLE>
 
  If a dollar amount is selected and the amount to be systematically withdrawn
would exceed the applicable maximum percentage of your Accumulation Value on
the withdrawal date, the amount withdrawn will be reduced so that it equals
such percentage. For example, if a $500 monthly withdrawal was elected and on
the
 
                                      19
<PAGE>
 
withdrawal date 1.25% of the Accumulation Value equaled $300, the withdrawal
amount would be reduced to $300. If a percentage is selected and the amount to
be systematically withdrawn based on that percentage would be less than the
minimum of $100, we would increase the amount to $100 provided it does not
exceed the maximum percentage. If it is below the maximum percentage we will
send the minimum. If it is above the maximum percentage we will send the
amount and then cancel the option. For example, if you selected 1.0% to be
systematically withdrawn on a monthly basis and that amount equaled $90, and
since $100 is less than 1.25% of the Accumulation Value, we would send $100.
If 1.0% equaled $75, and since $100 is more than 1.25% of the Accumulation
Value we would send $75 and then cancel the option. In such a case, in order
to receive systematic partial withdrawals in the future, you would be required
to submit a new notice to our Customer Service Center.
 
  You may change the amount or percentage of your withdrawal once each
Contract Year or cancel this option at any time by sending satisfactory notice
to our Customer Service Center at least seven days prior to the next scheduled
withdrawal date. However, you may not change the amount or percentage of your
withdrawals in any Contract Year during which you have previously taken a
conventional partial withdrawal.
 
 IRA PARTIAL WITHDRAWAL OPTION
 
  If you have an IRA Contract and will attain age 70 1/2 in the current
calendar year, distributions may be made to you to satisfy requirements
imposed by Federal tax law. IRA partial withdrawals provide payout of amounts
required to be distributed by the Internal Revenue Service rules governing
mandatory distributions under qualified plans. See Federal Tax Considerations.
We will send you a notice before your distributions commence, and you may
elect this option at that time, or at a later date. You may not elect IRA
partial withdrawals while the Systematic Partial Withdrawal Option is in
effect. If you do not elect the IRA Partial Withdrawal Option, and
distributions are required by Federal tax law, distributions adequate to
satisfy the requirements imposed by Federal tax law may be made. Thus, if the
Systematic Partial Withdrawal Option is in effect, distributions under that
option must be adequate to satisfy the mandatory distribution rules imposed by
Federal tax law.
 
  You may choose to receive IRA partial withdrawals on a monthly, quarterly or
annual frequency. You select the day of the month when the withdrawals will be
made, but it cannot be later than the 28th day of the month. If no date is
selected, the withdrawals will be made on the same calendar day of the month
as the Contract Date.
 
  At your request, we will determine the amount that is required to be
withdrawn from your Contract each year based on the information you give us
and various choices you make. For information regarding the calculation and
choices you have to make, see the Statement of Additional Information. The
minimum dollar amount you can withdraw is $100. At the time we determine the
required partial withdrawal amount for a taxable year based on the frequency
you select, if that amount is less than $100, we will pay $100. At any time
where the partial withdrawal amount is greater than the Accumulation Value, we
will cancel the Contract and send you the amount of the Cash Surrender Value.
 
  You may change the payment frequency of your withdrawals once each Contract
Year or cancel this option at any time by sending us satisfactory notice to
our Customer Service Center at least seven days prior to the next scheduled
withdrawal date.
 
 PARTIAL WITHDRAWALS IN GENERAL
 
  CONSULT YOUR TAX ADVISOR REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH
TAKING PARTIAL WITHDRAWALS. A partial withdrawal made before the taxpayer
reaches age 59 1/2 may result in imposition of a tax penalty of 10% of the
taxable portion withdrawn. See Federal Tax Considerations for more details.
 
AUTOMATIC REBALANCING
 
  If you have at least $10,000 of Accumulation Value invested in the
Divisions, you may elect to participate in our automatic rebalancing program.
Automatic rebalancing provides you with an easy way to maintain the
 
                                      20
<PAGE>
 
particular asset allocation that you and your financial advisor have
determined are most suitable for your individual long-term investment goals.
We do not charge a fee for participating in our automatic rebalancing program.
 
  Under the program you may elect to have all your allocations among the
Divisions rebalanced on a quarterly, semi-annual, or annual calendar basis.
The minimum size of an allocation to a Division must be in full percentage
points. The program may be used in conjunction with the systematic partial
withdrawal option only where such withdrawals are taken pro rata. Automatic
rebalancing is not available if you participate in dollar cost averaging.
Automatic rebalancing will not take place during the free look period.
 
  To participate in automatic rebalancing you must submit to our Customer
Service Center written notice in a form satisfactory to us. We will begin the
program on the last Valuation Date of the applicable calendar period in which
we receive the notice. You may cancel the program at any time. The program
will automatically terminate if you choose to reallocate your Accumulation
Value among the Divisions or if you make an additional premium payment or
partial withdrawal on other than a pro rata basis. Additional premium payments
and partial withdrawals effected on a pro rata basis will not cause the
automatic rebalancing program to terminate.
 
PROCEEDS PAYABLE TO THE BENEFICIARY
 
  If the Owner or the Annuitant (when the Owner is other than an individual)
dies prior to the annuity commencement date, we will pay the Beneficiary the
death benefit proceeds under the Contract. Such amount may be received in a
single sum or applied to any of the Annuity Options. See The Annuity Options.
If we do not receive a request to apply the death benefit proceeds to an
Annuity Option, a single sum distribution will be made. Any distributions from
non-qualified Contracts must comply with applicable Federal tax law
distribution requirements.
 
DEATH BENEFIT OPTIONS
 
  Subject to our rules, there are two death benefit options that may be
elected by you at issue under the Contract: the Standard Death Benefit Option
and the Annual Ratchet Enhanced Death Benefit Option.
 
  The Annual Ratchet Enhanced Death Benefit Option may only be elected at
issue and only if the Owner or Annuitant (when the Owner is other than an
individual) is age 79 or younger at issue.
 
  If the enhanced death benefit is elected, the death benefit under the
Contract is equal to the greatest of: (i) the Accumulation Value; (ii) total
premium payments less any partial withdrawals; (iii) the Cash Surrender Value;
and (iv) the enhanced death benefit (see below).
 
  We may offer a reduced death benefit under certain group and sponsored
arrangements. See Other Contract Provisions, Group or Sponsored Arrangements.
 
 STANDARD DEATH BENEFIT OPTION
 
  You will automatically receive the Standard Death Benefit Option unless you
elect the enhanced death benefit. The Standard Death Benefit Option for the
Contract is equal to the greatest of: (i) your Accumulation Value; (ii) total
premiums less any partial withdrawals; and (iii) the Cash Surrender Value.
 
 ANNUAL RATCHET ENHANCED DEATH BENEFIT OPTION
 
  (1) We take the enhanced death benefit from the prior Valuation Date. On
      the Contract Date, the enhanced death benefit is equal to the Initial
      Premium.
 
  (2) We add to (1) any additional premiums paid since the prior Valuation
      Date and subtract from (1) any partial withdrawals (including surrender
      charges incurred) taken since the prior Valuation Date.
 
                                      21
<PAGE>
 
  (3) On a Valuation Date that occurs on or prior to the Owner's Attained Age
      80 which is also a Contract Anniversary, we set the enhanced death
      benefit equal to the greater of (2) or the Accumulation Value as of
      such date.
 
  On all other Valuation Dates, the enhanced death benefit is equal to (2).
 
HOW TO CLAIM PAYMENTS TO BENEFICIARY
 
  We must receive due proof of the death of the Owner or the Annuitant (if the
Owner is other than an individual) (such as an official death certificate) at
our Customer Service Center before we will make any payments to the
Beneficiary. We will calculate the death benefit as of the date we receive due
proof of death. The Beneficiary should contact our Customer Service Center for
instructions.
 
REPORTS TO OWNERS
 
  We will send you a report once each calendar quarter within 31 days after
the end of each calendar quarter. The report will show the Accumulation Value,
the Cash Surrender Value, and the death benefit as of the end of the calendar
quarter. The report will also show the allocation of your Accumulation Value
as of such date and the amounts deducted from or added to the Accumulation
Value since the last report. The report will also include any other
information that may be currently required by the insurance supervisory
official of the jurisdiction in which the Contract is delivered.
 
  We will also send you copies of any shareholder reports of the portfolios or
securities in which Account B invests, as well as any other reports, notices
or documents required by law to be furnished to Owners.
 
WHEN WE MAKE PAYMENTS
 
  We will generally pay death benefit proceeds and the cash surrender value
within seven days after our Customer Service Center receives all the
information needed to process the payment.
 
  However, we may delay payment of amounts derived from the Divisions if it is
not practical for us to value or dispose of shares of Account B because:
 
  (1) The NYSE is closed for trading;
 
  (2) The SEC determines that a state of emergency exists;
 
  (3) An order or pronouncement of the SEC permits a delay for the protection
      of Owners; or,
 
  (4) The check used to pay the premium has not cleared through the banking
      system. This may take up to 15 days.
 
  During such times, as to amounts allocated to the Divisions, we may delay:
 
  (1) Determination and payment of any Cash Surrender Value;
 
  (2) Determination and payment of any death benefit if death occurs before
      the Annuity Commencement Date;
 
  (3) Allocation changes of the Accumulation Value; or,
 
  (4) Application under an Annuity Option of the Accumulation Value.
 
                               CHARGES AND FEES
 
CHARGE DEDUCTION DIVISION
   
  We deduct the charges described below to cover our costs and expenses,
services provided and risks assumed under the Contracts. We incur certain
costs and expenses for the distribution and administration of the Contracts,
for providing the benefits payable thereunder and for bearing various risks
thereunder. The amount of     
 
                                      22
<PAGE>
 
   
a charge will not necessarily correspond to the costs associated with
providing the services or benefits indicated by the designation of the charge.
For example, the Surrender Charge collected may not fully cover all of the
distribution expenses incurred by us.     
 
  You may specify at issue if you wish to have all charges against the
Accumulation Value deducted from the Smith Barney Money Market Division. We
call this the Charge Deduction Division Option, and within this context refer
to the Smith Barney Money Market Division as the Charge Deduction Division. If
you do not elect this option, or if the amount of the charges is greater than
the amount in the Division, the charges will be deducted as discussed below.
You may also choose to elect or cancel this option while the Contract is in
force by sending satisfactory notice to our Customer Service Center.
 
CHARGES DEDUCTED FROM THE ACCUMULATION VALUE
 
  We invest the entire amount of the initial and any additional premium
payments in the Divisions you select, subject to certain restrictions. See
Restrictions on Allocation of Premium Payments. We then may deduct certain
amounts from your Accumulation Value. We may reduce certain fees and charges,
including any surrender, administration, and mortality and expense risk
charges, under group or sponsored arrangements. See Group or Sponsored
Arrangements. Unless you have elected the Charge Deduction Division, charges
are deducted proportionately from all affected Divisions in which you are
invested. The charges we deduct are:
 
SURRENDER CHARGE
 
  A contingent deferred sales charge ("Surrender Charge") is imposed as a
percentage of each premium payment if the Contract is surrendered or an excess
partial withdrawal is taken during the seven year period from the date we
receive and accept such premium payment. The percentage of premium payments
deducted at the time of surrender or excess partial withdrawal depends upon
the number of complete years that have elapsed since that premium payment was
made. We determine the surrender charge as a percentage of each premium
payment as follows:
 
<TABLE>
<CAPTION>
      COMPLETE YEARS ELAPSED                                           SURRENDER
      SINCE PREMIUM PAYMENT                                             CHARGE
      ----------------------                                           ---------
      <S>                                                              <C>
          0...........................................................      7%
          1...........................................................      7%
          2...........................................................      6%
          3...........................................................      5%
          4...........................................................      4%
          5...........................................................      3%
          6...........................................................      1%
          7+..........................................................      0%
</TABLE>
 
  Subject to our rules and as described in the Contract, the surrender charge
arising from a surrender or excess partial withdrawal will be waived in the
following events:
 
  (1) you begin receiving qualified extended medical care on or after the
      first Contract anniversary for at least 45 days during any continuous
      sixty-day period, and your request for the surrender or withdrawal,
      together with all required proof of such qualified extended medical
      care, must be received at our Customer Service Center during the term
      of such care or within ninety days after the last day upon which you
      received such care.
 
  (2) you are first diagnosed by a qualifying medical professional, on or
      after the first Contract Anniversary, as having a Qualifying Terminal
      Illness. Written proof of terminal illness, satisfactory to us, must be
      received at our Customer Service Center. We reserve the right to
      require an examination by a physician of our choice.
 
  See your Contract for more information. The waiver of surrender charge may
not be available in all states.
 
                                      23
<PAGE>
 
SURRENDER CHARGE FOR EXCESS PARTIAL WITHDRAWALS
 
  There is considered to be an excess partial withdrawal in any Contract Year
in which the amount withdrawn exceeds 15% of your Accumulation Value on the
date of the withdrawal minus any amount withdrawn during that Contract Year.
Where you are receiving systematic partial withdrawals, any combination of
conventional partial withdrawals taken and any systematic partial withdrawals
expected to be received in a Contract Year will be considered in determining
the amount of the excess partial withdrawal. Such a withdrawal will be
considered a partial surrender of the Contract and we will impose a surrender
charge and any associated premium tax. Such charges will be deducted from the
Accumulation Value in proportion to the Accumulation Value in each Division
from which the excess partial withdrawal was taken. In instances where the
excess partial withdrawal equals the entire Accumulation Value in each such
Division, charges will be deducted proportionately from all other Divisions in
which you are invested.
 
  For purposes of calculating the surrender charge for the excess partial
withdrawal, (i) we treat premium payments as being withdrawn on a first-in
first-out basis, and (ii) amounts withdrawn which are not considered an excess
partial withdrawal are not treated as a withdrawal of any premium payments.
Although we treat premium payments as being withdrawn before earnings for
purposes of calculating the surrender charge for excess partial withdrawals,
the Federal income tax law treats earnings as withdrawn first. See Federal Tax
Considerations, Taxation of Non-Qualified Annuities.
 
  For example, the following assumes an Initial Premium payment of $10,000 and
additional premium payments of $10,000 in each of the second and third
Contract Years, for total premium payments under the Contract of $30,000. It
also assumes a partial withdrawal at the beginning of the fourth Contract Year
of 20% of the Accumulation Value of $35,000.
 
  In this example, $5,250 ($35,000 x .15) is the maximum partial withdrawal
that may be withdrawn during the Contract Year without the imposition of a
surrender charge. The total partial withdrawal would be $7,000 ($35,000 x .2).
Therefore, $1,750 ($7,000-$5,250) is considered an excess partial withdrawal
of a part of the Initial Premium payment of $10,000 and would be subject to a
5% surrender charge of $87.50 ($1,750 x .05). This example does not take into
account the deduction of any premium taxes.
 
 PREMIUM TAXES
 
  We make a charge for state and local premium taxes in certain states which
can range from 0% to 3.5% of premium. The charge depends on the Owner's state
of residence. We reserve the right to change this amount to conform with
changes in the law or if the Owner changes state of residence.
 
  Premium taxes are generally incurred on the annuity commencement date and a
charge for such premium taxes is then deducted from your Accumulation Value on
such date. However, some jurisdictions impose a premium tax at the time that
initial and additional premiums are paid, regardless of the Annuity
Commencement Date. In those states we may initially defer collection of the
amount of the charge for premium taxes from your Accumulation Value and deduct
it against Accumulation Value on surrender of the Contract, excess partial
withdrawals or on the Annuity Commencement Date.
 
 ADMINISTRATIVE CHARGE

   
  The administrative charge is incurred at the beginning of the Contract
processing period and deducted at the end of each Contract processing period.
We deduct this charge when determining the Cash Surrender Value payable if you
surrender the Contract prior to the end of a Contract processing period. If
the Accumulation Value at the end of the Contract processing period equals or
exceeds $100,000 or the sum of the premiums paid equals or exceeds $100,000,
the charge is zero. Otherwise, the amount deducted is $40 per Contract Year.
This charge is to cover a portion of our administrative expenses. See Asset
Based Administrative Charge, below.
    
 
                                      24
<PAGE>
 
 EXCESS ALLOCATION CHARGE
 
  We currently do not assess a charge for allocation changes made during a
Contract Year. We reserve the right, however, to assess a $25 charge for each
allocation change after the twelfth allocation change in a Contract Year. This
amount represents the maximum we will charge. The charge would be deducted
from the Divisions from which each such reallocation is made in proportion to
the amount being transferred from each such Division unless you have chosen to
use the Charge Deduction Division. The excess allocation charge is set at a
level that is not designed to produce profit for Golden American or any
affiliate. Any allocations or transfers due to the election of dollar cost
averaging and reallocation under the provision What Happens if a Division is
Not Available will not be included in determining if the excess allocation
charge should apply.
 
CHARGES DEDUCTED FROM THE DIVISIONS
 
 MORTALITY AND EXPENSE RISK CHARGE
   
  The amount of the mortality and expense risk charge depends on the death
benefit option that is in effect. If the Standard Death Benefit Option is in
effect, the charge is equivalent, on an annual basis, to 1.10% of the assets
in each Division. The charge is deducted on each Valuation Date at the rate of
 .003030% for each day in the Valuation Period. Approximately .75% is allocated
to the mortality risk and .35% is allocated to the expense risk. If the Annual
Rachet Death Benefit Option is in effect, the charge is equivalent, on an 
annual basis, to 1.25% of the assets in each Division. The charge is deducted
on each Valuation Date at the rate of .003446% for each day in the Valuation 
Period. 
    
 ASSET BASED ADMINISTRATIVE CHARGE
 
  We will deduct a daily charge from the assets in each Division, to
compensate us for a portion of the administrative expenses under the Contract.
The daily charge is at a rate of 0.000411% (equivalent to an annual rate of
0.15%) on the assets in each Division.
 
  This asset based administrative charge plus the administrative charge above
will not exceed the cost of the services to be provided over the life of the
Contract.
 
TRUST EXPENSES
 
  There are fees and charges deducted from each Portfolio of the ESS Trust,
the Travelers Fund and the Smith Barney Fund. Please read the respective Trust
prospectus for details.
 
                      CHOOSING YOUR ANNUITIZATION OPTIONS
 
ANNUITIZATION OF YOUR CONTRACT
 
  If the Annuitant and Owner are living on the Annuity Commencement Date, we
will begin making payments to the Owner under an income plan. We will make
these payments under the Annuity Option chosen. You may change an Annuity
Option by making a written request to us at least 30 days prior to the Annuity
Commencement Date of the Contract. The amount of the payments will be
determined by applying your Accumulation Value on the Annuity Commencement
Date in accordance with The Annuity Options section below, subject to our
published rules at such time. See When We Make Payments.
 
  You may also elect an Annuity Option on surrender of the Contract for its
Cash Surrender Value or you may choose one or more Annuity Options for the
payment of death benefit proceeds while it is in effect and before the Annuity
Commencement Date. If, at the time of the Owner's death or the Annuitant's
death (if the Owner is not an individual), no option has been chosen for
paying death benefit proceeds, the Beneficiary may choose an option within 60
days. In all events, payments of death benefit proceeds must comply with the
distribution requirements of applicable Federal tax law.
 
                                      25
<PAGE>
 
  The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the Accumulation Value is less
than $2,000 or if the calculated monthly annuity income payment is less than
$20.
 
  For each option we will issue a separate written agreement putting the
option into effect. Before we pay any annuity benefits, we require the return
of the Contract. If your Contract has been lost, we will require that you
complete and return the applicable Contract form. Various factors will affect
the level of annuity benefits including the Annuity Option chosen, the
applicable payment rate used and the investment results of the Divisions in
which the Accumulation Value has been invested.
 
  Some annuity options may provide only for fixed payments. Fixed Annuity
Payments are regular payments, the amount of which is fixed and guaranteed by
us. The amount of the payments will depend only on the form and duration of
payments chosen, the age of the Annuitant or Beneficiary (and sex, where
appropriate), the total Accumulation Value applied to purchase the fixed
option, and the applicable payment rate.
 
  Our approval is needed for any option where:
 
    (1) The person named to receive payment is other than the Owner or
  Beneficiary;
 
    (2) The person named is not a natural person, such as a corporation; or
 
    (3) Any income payment would be less than the minimum annuity income
  payment allowed.
 
ANNUITY COMMENCEMENT DATE SELECTION
 
  You select the Annuity Commencement Date. You may select any date following
the third Contract Anniversary but before the Contract Processing Date in the
month following the Annuitant's 90th birthday. If, on the Annuity Commencement
Date, a Surrender Charge remains, the elected Annuity Option must include a
period certain of at least five years duration. If you do not select a date,
the Annuity Commencement Date will be in the month following the Annuitant's
90th birthday. If the Annuity Commencement Date occurs when the Annuitant is
at an advanced age, such as over age 85, it is possible that the Contract will
not be considered an annuity for Federal tax purposes. See Federal Tax
Considerations. For a Contract purchased in connection with a qualified plan,
distribution must commence not later than April 1st of the calendar year
following the calendar year in which you attain age 70 1/2. Consult your tax
advisor.
 
FREQUENCY SELECTION
 
  You choose the frequency of the Annuity Payments. They may be monthly,
quarterly, semi-annually or annually. If we do not receive written notice from
you, the payments will be made monthly. There may be certain restrictions on
minimum payments that we will allow.
 
THE ANNUITIZATION OPTIONS
 
  There are four options to choose from as shown below. Options 1 through 3
are fixed and option 4 may be fixed or variable. For a fixed option, the
Accumulation Value in the Divisions is transferred to the general account.
 
  OPTION 1. INCOME FOR A FIXED PERIOD
 
  Payment is made in equal installments for a fixed number of years based on
the Accumulation Value as of the annuity commencement date. We guarantee that
each monthly payment will be at least the amount set forth in the Contract.
Guaranteed amounts for annual, semi-annual and quarterly payments are
available upon request. Illustrations are available upon request. If the Cash
Surrender Value or Accumulation Value is applied under this option, a 10%
penalty tax may apply to the taxable portion of each income payment until the
Owner reaches age 59 1/2.
 
                                      26
<PAGE>
 
  OPTION 2. INCOME FOR LIFE
 
  Payment is made in equal monthly installments and guaranteed for at least a
period certain. The period certain can be 10 or 20 years. Other periods
certain may be available on request. A refund certain may be chosen instead.
Under this arrangement, income is guaranteed until payments equal the amount
applied. If the person named lives beyond the guaranteed period, payments
continue until his or her death. We guarantee that each payment will be at
least the amount set forth in the Contract corresponding to the person's age
on his or her last birthday before the option's effective date. Amounts for
ages not shown in the Contract are available upon request.
 
  OPTION 3. JOINT LIFE INCOME
 
  This option is available if there are two persons named to receive payments.
At least one of the persons named must be either the Owner or Beneficiary of
the Contract. Monthly payments are guaranteed and are made as long as at least
one of the named persons is living. There is no minimum number of payments.
Monthly payment amounts are available upon request.
 
  OPTION 4. ANNUITY PLAN
 
  An amount can be used to buy any single premium annuity we offer on the
option's effective date.
 
PAYMENT WHEN NAMED PERSON DIES
 
  When the person named to receive payment dies, we will pay any amounts still
due as provided by the option agreement. The amounts still due are determined
as follows:
 
  (1) For option 1, or any remaining guaranteed payments under option 2,
      payments will be continued. Under options 1 and 2, the discounted
      values of the remaining guaranteed payments may be paid in a single
      sum. This means we deduct the amount of the interest each remaining
      guaranteed payment would have earned had it not been paid out early.
      The discount interest rate is never less than 3% for option 1 and 3.50%
      for option 2 per year. We will, however, base the discount interest
      rate on the interest rate used to calculate the payments for options 1
      and 2 if such payments were not based on the tables in the Contract.
 
  (2) For option 3, no amounts are payable after both named persons have
      died.
 
  (3) For option 4, the annuity agreement will state the amount due, if any.
 
                           OTHER CONTRACT PROVISIONS
 
IN CASE OF ERRORS IN APPLICATION INFORMATION
 
  If an age or sex given in the application or enrollment form is misstated,
the amounts payable or benefits provided by the Contract shall be those that
the premium payment would have bought at the correct age or sex.
 
SENDING NOTICE TO US
 
  Any written notices, inquiries or requests should be sent to our Customer
Service Center. Please include your name, your Contract number and, if you are
not the Annuitant, the name of the Annuitant.
 
ASSIGNING THE CONTRACT AS COLLATERAL
 
  You may assign a non-qualified Contract as collateral security for a loan or
other obligation. This does not change the Ownership. However, your rights and
any Beneficiary's rights are subject to the terms of the assignment. See
Transfer of Annuity Contracts, and Assignments. An assignment may have Federal
tax consequences. See Federal Tax Considerations.
 
 
                                      27
<PAGE>
 
  You must give us satisfactory written notice at our Customer Service Center
in order to make or release an assignment. We are not responsible for the
validity of any assignment.
 
NON-PARTICIPATING
 
  The Contract does not participate in the divisible surplus of Golden
American.
 
AUTHORITY TO MAKE AGREEMENTS
 
  All agreements made by us must be signed by our president or a vice
president and by our secretary or an assistant secretary. No other person,
including an insurance agent or broker, can change any of the Contract's
terms, make any agreements binding on us or extend the time for premium
payments.
 
CONTRACT CHANGES -- APPLICABLE TAX LAW
 
  We reserve the right to make changes in the Contract to the extent we deem
it necessary to continue to qualify the Contract as an annuity. Any such
changes will apply uniformly to all Contracts that are affected. You will be
given advance written notice of such changes.
 
YOUR RIGHT TO CANCEL OR EXCHANGE YOUR CONTRACT
 
CANCELLING YOUR CONTRACT
 
  You may cancel your Contract within your Free Look Period, which is ten days
after you receive your Contract. For purposes of administering our allocation
and administrative rules, we deem this period to expire 15 days after the
Contract is mailed to you. Some states may require a longer Free Look Period.
If you decide to cancel, you may mail or deliver the Contract to our Customer
Service Center. We will refund the Accumulation Value plus any charges we
deducted, and the Contract will be voided as of the date we receive the
Contract and your request. See Facts About the Contract, Measurement of
Investment Experience, Index of Experience and Unit Value.
 
EXCHANGING YOUR CONTRACT
 
  For information regarding exchanges under Section 1035 of the Internal
Revenue Code of 1986, as amended, see Federal Tax Considerations.
 
OTHER CONTRACT CHANGES
 
  You may change the Contract to another annuity plan subject to our rules at
the time of the change.
 
GROUP OR SPONSORED ARRANGEMENTS
 
  For certain group or sponsored arrangements, we may reduce any surrender,
administration, and mortality and expense risk charges. We may also change the
minimum initial and additional premium requirements, or offer a reduced death
benefit. Group arrangements include those in which a trustee or an employer,
for example, purchases Contracts covering a group of individuals on a group
basis. Sponsored arrangements include those in which an employer allows us to
sell Contracts to its employees on an individual basis.
 
  Our costs for sales, administration, and mortality generally vary with the
size and stability of the group among other factors. We take all these factors
into account when reducing charges. To qualify for reduced charges, a group or
sponsored arrangement must meet certain requirements, including our
requirements for size and number of years in existence. Group or sponsored
arrangements that have been set up solely to buy Contracts or that have been
in existence less than six months will not qualify for reduced charges. We
will make these and any similar reductions according to our rules in effect
when an application or enrollment form for a Contract is approved. We may
change these rules from time to time. Any variation in the administrative
charge will reflect differences in costs or services and will not be unfairly
discriminatory.
 
                                      28
<PAGE>
 
SELLING THE CONTRACT
 
  DSI is principal underwriter and distributor of the Contract as well as for
other Contracts issued through Account B and other separate accounts of Golden
American. We pay DSI for acting as principal underwriter under a distribution
agreement. The offering of the Contract will be continuous.
 
  Commissions will be paid to broker-dealers who sell the Contract. Broker-
dealers will be paid commissions, up to an amount currently equal to 7.75% of
premium payments, for promotional or distribution expenses associated with the
marketing of the Contract. Golden American may, by agreement with the broker-
dealer, pay commissions as a combination of a certain percentage amount at the
time of sale and a trail commission (which when combined could exceed 7.75% of
premiums). In addition, under certain circumstances, Golden American may pay
certain sellers production bonuses which will take into account, among other
things, the total premium payments which have been made under the Contract
associated with the broker-dealer. Additional payments or allowances may be
made for other services not directly related to the sale of the Contract.
 
                            REGULATORY INFORMATION
 
VOTING RIGHTS
 
 ACCOUNT B
 
  We will vote the shares of a Trust owned by Account B according to your
instructions. However, if the Investment Company Act of 1940 or any related
regulations should change, or if interpretations of it or related regulations
should change, and we decide that we are permitted to vote the shares of a
Trust in our own right, we may decide to do so.
 
  We determine the number of shares that you have in a Division by dividing
the Contract's Accumulation Value in that Division by the net asset value of
one share of the portfolio in which a Division invests. Fractional votes will
be counted. We will determine the number of shares you can instruct us to vote
180 days or less before a Trust's meeting. We will ask you for voting
instructions by mail at least 10 days before the meeting.
 
  If we do not get your instructions in time, we will vote the shares in the
same proportion as the instructions received from all Contracts in that
Division. We will also vote shares we hold in Account B which are not
attributable to Owners in the same proportion.
 
STATE REGULATION
 
  We are regulated and supervised by the Insurance Department of the State of
Delaware, which periodically examines our financial condition and operations.
We are also subject to the insurance laws and regulations of all jurisdictions
where we do business. The Contract offered by this prospectus has been
approved by the Insurance Department of the State of Delaware and by the
Insurance Department of New Hampshire and any other states in which it may be
offered. We are required to submit annual statements of our operations,
including financial statements, to the Insurance Departments of the various
jurisdictions in which we do business to determine solvency and compliance
with state insurance laws and regulations.
 
LEGAL PROCEEDINGS
 
  Golden American, as an insurance company, is ordinarily involved in
litigation. We do not believe that any current litigation is material and we
do not expect to incur significant losses from such actions.
   
LEGAL MATERS     
   
  The legal validity of the Contract described in this prospectus has been
passed on by Myles R. Tashman, Esquire, Executive Vice President, General
Counsel and Secretary of Golden American. Sutherland, Asbill & Brennan, LLP of
Washington, D.C. has provided advice on certain matters relating to Federal
securities laws.     
 
                                      29
<PAGE>
 
   
EXPERTS     
   
  The audited financial statements of Golden American Life Insurance Company,
Separate Account B and The Managed Global Account of Separate Account D
appearing or incorporated by reference in the Statement of Additional
Information and Registration Statement have been audited by Ernst & Young LLP,
independent auditors, as set forth in their reports thereon appearing or
incorporated by reference in the Statement of Additional Information and in
the Registration Statement and are included or incorporated by reference in
reliance upon such reports given upon the authority of such firm as experts in
accounting and auditing.     
 
                          FEDERAL TAX CONSIDERATIONS
 
INTRODUCTION
 
  The following discussion of the federal income tax treatment of the Contract
is not exhaustive, does not purport to cover all situations, and is not
intended as tax advice. The federal income tax treatment of the Contract is
unclear in certain circumstances, and a qualified tax adviser should always be
consulted with regard to the application of the tax law to individual
circumstances. This discussion is based on the Internal Revenue Code of 1986,
as amended (the "Code"), Treasury Department regulations, and interpretations
existing on the date of this prospectus. These authorities, however, are
subject to change by Congress, the Treasury Department, and judicial
decisions.
 
  This discussion does not address state or local tax consequences associated
with the purchase of the contract. In addition, GOLDEN AMERICAN MAKES NO
GUARANTEE REGARDING ANY TAX TREATMENT --  FEDERAL, STATE OR LOCAL -- OF ANY
CONTRACT OR OF ANY TRANSACTION INVOLVING A CONTRACT.
 
TAX STATUS OF GOLDEN AMERICAN
 
  Golden American is taxed as a life insurance company under the Code. Since
the operations of Account B are a part of, and are taxed with, the operations
of Golden American, Account B is not separately taxed as a "regulated
investment company" under the Code. Under existing federal income tax laws,
investment income and capital gains of Account B are not taxed to Golden
American to the extent they are applied to increase reserves under a contract.
Since, under the Contracts, investment income and realized capital gains of
Account B attributable to Contract obligations are automatically applied to
increase reserves, Golden American does not anticipate that it will incur any
federal income tax liability in Account B attributable to Contract
obligations, and therefore Golden American does not intend to make provision
for any such taxes. If Golden American is taxed on investment income or
capital gains of Account B, then Golden American may impose a charge against
Account B, as appropriate, in order to make provision for such taxes.
 
TAXATION OF NON-QUALIFIED ANNUITIES
 
 TAX DEFERRAL DURING ACCUMULATION PERIOD
 
  Under existing provisions of the Code, except as described below, any
increase in an owner's Accumulation Value is generally not taxable to the
owner until amounts are received from the Contract, either in the form of
annuity payments as contemplated by the Contract, or in some other form of
distribution. However, this rule allowing deferral applies only if (1) the
investments of Account B are "adequately diversified" in accordance with
Treasury Department regulations, (2) Golden American, rather than the owner,
is considered the owner of the assets of Account B for federal income tax
purposes, and (3) the owner is an individual. In addition to the foregoing, if
the Contract's annuity commencement date occurs at a time when the annuitant
is at an advanced age, such as over age 85, it is possible that the owner will
be taxable currently on the annual increase in the Accumulation Value.
 
  Diversification Requirements. The Code and Treasury Department regulations
prescribe the manner in which the investments of a segregated asset ac count,
such as the Divisions of Account B, are to be "adequately diversified." If a
Division of Account B failed to comply with these diversification standards,
contracts based on that segregated asset account would not be treated as an
annuity contract for federal income tax purposes and the
 
                                      30
<PAGE>
 
owner would generally be taxable currently on the income on the contract (as
defined in the tax law) beginning with the period of non-diversification.
Golden American expects that the Divisions of Account B will comply with the
diversification requirements prescribed by the Code and Treasury Department
regulations.
 
  Ownership Treatment. In certain circumstances, variable annuity contract
owners may be considered the owners, for federal income tax purposes, of the
assets of a segregated asset account, such as the Divisions of Account B, used
to support their contracts. In those circumstances, income and gains from the
segregated asset account would be includible in the contract owners' gross
income. The Internal Revenue Service (the "IRS") has stated in published
rulings that a variable contract owner will be considered the owner of the
assets of a segregated asset account if the owner possesses incidents of
ownership in those assets, such as the ability to exercise investment control
over the assets. In addition, the Treasury Department announced, in connection
with the issuance of regulations concerning investment diversification, that
those regulations "do not provide guidance concerning the circumstances in
which investor control of the investments of a segregated asset account may
cause the investor, rather than the insurance company, to be treated as the
owner of the assets in the account." This announcement also stated that
guidance would be issued by way of regulations or rulings on the "extent to
which policyholders may direct their investments to particular sub-accounts
(of a segregated asset account) without being treated as owners of the
underlying assets." As of the date of this prospectus, no such guidance has
been issued.
   
  The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of the assets of a segregated
asset account. For example, the Owner of this Contract has the choice of more
investment options to which to allocate purchase payments and the Accumulation
Value, and may be able to transfer among investment options more frequently,
than in such rulings. These differences could result in the owner being
treated as the owner of all or a portion of the assets of Account B. In
addition, Golden American does not know what standards will be set forth in
the regulations or rulings which the Treasury Department has stated it expects
to issue. Golden American therefore reserves the right to modify the Contract
as necessary to attempt to prevent Contract Owners from being considered the
owners of the assets of Account B. However, there is no assurance that such
efforts would be successful.     
   
  Frequently, if the IRS or the Treasury Department sets forth a new position
which is adverse to taxpayers, the position is applied on a prospective basis
only. Thus, if the IRS or the Treasury Department were to issue regulations or
a ruling which treated an Owner of this Contract as the owner of Account B,
that treatment might apply on a prospective basis. However, if the regulations
or ruling were not considered to set forth a new position, an owner might
retroactively be determined to be the owner of the assets of Account B.     
   
  Non-Natural Owner. As a general rule, contracts held by "non-natural
persons" such as a corporation, trust or other similar entity, as opposed to a
natural person, are not treated as annuity contracts for federal tax purposes.
The income on such contracts (as defined in the tax law) is taxed as ordinary
income that is received or accrued by the Owner of the Contract during the
taxable year. There are several exceptions to this general rule for non-
natural Owners. First, contracts will generally be treated as held by a
natural person if the nominal Owner is a trust or other entity which holds the
Contract as an agent for a natural person. However, this special exception
will not apply in the case of any employer who is the nominal Owner of a
contract under a non-qualified deferred compensation arrangement for its
employees.     
   
  In addition, exceptions to the general rule for non-natural Owners will
apply with respect to (1) Contracts acquired by an estate of a decedent by
reason of the death of the decedent, (2) certain Contracts issued in
connection with qualified retirement plans, (3) certain Contracts purchased by
employers upon the termination of certain qualified retirement plans, (4)
certain Contracts used in connection with structured settlement agreements,
and (5) Contracts purchased with a single purchase payment when the annuity
starting date (as defined in the tax law) is no later than a year from
purchase of the Contract and substantially equal periodic payments are made,
not less frequently than annually, during the annuity period. The remainder of
this discussion assumes that the Contract will be treated as an annuity
contract for federal income tax purposes.     
 
                                      31
<PAGE>
 
 TAXATION OF PARTIAL WITHDRAWALS AND SURRENDERS
   
  In the case of a partial withdrawal prior to the annuity commencement date,
amounts received generally are includible in income to the extent the Owner's
Accumulation Value (determined without regard to any surrender charge, within
the meaning of the tax law) before the surrender exceeds his or her
"investment in the contract." In the case of a surrender of the Contract for
the cash surrender value, amounts received are includible in income to the
extent they exceed the "investment in the contract." For these purposes, the
investment in the Contract at any time equals the total of the premium
payments made under the Contract to that time (to the extent such payments
were neither deductible when made nor excludable from income as, for example,
in the case of certain contributions to IRAs and other qualified retirement
plans) less any amounts previously received from the Contract which were not
includible in income.     
 
  In the case of systematic partial withdrawals, the amount of each withdrawal
will generally be taxed in the same manner as a partial withdrawal made prior
to the annuity commencement date, as described above. However, there is some
uncertainty regarding the tax treatment of systematic partial withdrawals, and
it is possible that additional amounts may be includible in income.
 
  The Contract provides a death benefit that in certain circumstances may
exceed the greater of the premium payments and the Accumulation Value. As
described elsewhere in this prospectus, Golden American imposes certain
charges with respect to the death benefit. It is possible that some portion of
those charges could be treated for federal tax purposes as a partial
withdrawal from the Contract.
   
  In certain circumstances, surrender charges may be waived because of the
Owner's need for extended medical care or because of the Owner's terminal
illness. Distributions made in respect of which surrender charges are waived
are treated as partial withdrawals or surrenders, as the case may be, for
income tax purposes.     
 
 TAXATION OF ANNUITY PAYMENTS
 
  Normally, the portion of each annuity payment taxable as ordinary income is
equal to the excess of the payment over the exclusion amount. In the case of
fixed annuity payments, the exclusion amount is the amount determined by
multiplying (1) the fixed annuity payment by (2) the ratio of the "investment
in the contract" (defined above), adjusted for any period certain or refund
feature, allocated to the fixed annuity option to the total expected amount of
fixed annuity payments for the period of the Contract (determined under
Treasury Department regulations). In the case of variable annuity payments,
the exclusion amount for each variable annuity payment is a specified dollar
amount equal to the investment in the Contract allocated to the variable
annuity option when payments begin divided by the number of variable payments
expected to be made (determined by Treasury Department regulations).
   
  Once the total amount of the investment in the Contract is excluded using
these formulas, annuity payments will be fully taxable. If annuity payments
cease because of the death of the Annuitant and before the total amount of the
investment in the Contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant or beneficiary (depending upon the
circumstances).     
       
 TAXATION OF DEATH BENEFIT PROCEEDS
   
  Prior to the annuity commencement date, amounts may be distributed from a
Contract because of the death of an Owner or, in certain circumstances, the
death of the Annuitant. Such death benefit proceeds are includible in income
as follows: (1) if distributed in a lump sum, they are taxed in the same
manner as a surrender, as described above, or (2) if distributed under an
annuity option, they are taxed in the same manner as annuity payments, as
described above. After the annuity commencement date, where a guaranteed
period exists under an annuity option and the Annuitant dies before the end of
that period, payments made to the Beneficiary for the remainder of that period
are includible in income as follows: (1) if received in a lump sum, they are
includible in income to the extent that they exceed the unrecovered investment
in the contract at that time, or (2) if distributed     
 
                                      32
<PAGE>
 
in accordance with the existing annuity option selected, they are fully
excludable from income until the remaining investment in the contract is
deemed to be recovered, and all annuity payments thereafter are fully
includible in income.
   
  If certain amounts become payable in a lump sum from a Contract, such as the
death benefit, it is possible that such amounts might be viewed as
constructively received and thus subject to tax, even though not actually
received. A lump sum will not be constructively received if it is applied
under an annuity option within 60 days after the date on which it becomes
payable. (Any annuity option selected must comply with applicable minimum
distribution requirements imposed by the Code.)     
 
 ASSIGNMENTS, PLEDGES, AND GRATUITOUS TRANSFERS
   
  Other than in the case of Contracts issued as IRAs or in connection with
certain other qualified retirement plans (which generally cannot be assigned
or pledged), any assignment or pledge (or agreement to assign or pledge) of
any portion of the value of the Contract is treated for federal income tax
purposes as a partial withdrawal of such amount or portion. The investment in
the Contract is increased by the amount includible as income with respect to
such assignment or pledge, though it is not affected by any other aspect of
the assignment or pledge (including its release). If an Owner transfers a
Contract without adequate consideration to a person other than the Owner's
spouse (or to a former spouse incident to divorce), the Owner will be taxed on
the difference between the cash surrender value (within the meaning of the tax
law) and the investment in the contract at the time of transfer. In such case,
the transferee's investment in the contract will be increased to reflect the
increase in the transferor's income.     
 
 SECTION 1035 EXCHANGES
   
  Code section 1035 provides that no gain or loss is recognized when an
annuity contract is received in exchange for a life, endowment, or annuity
contract, provided that no cash or other property is received in the exchange
transaction. Special rules and procedures apply in order for an exchange to
meet the requirements of section 1035. Also, there are additional tax
considerations involved when the contracts are issued in connection with
qualified retirement plans. Prospective Owners of this Contract should consult
a tax advisor before entering into a section 1035 exchange (with respect to
non-qualified annuity contracts) or a trustee-to-trustee transfer or rollover
(with respect to qualified annuity contracts).     
 
 PENALTY TAX ON PREMATURE DISTRIBUTIONS
   
  Where a contract has not been issued as an IRA or in connection with another
qualified retirement plan, there generally is a 10% penalty tax on the taxable
amount of any payment from the Contract unless the payment is: (a) received on
or after the Owner reaches age 59 1/2; (b) attributable to the Owner's
becoming disabled (as defined in the tax law); (c) made on or after the death
of the Owner or, if the Owner is not an individual, on or after the death of
the primary annuitant (as defined in the tax law); (d) made as a series of
substantially equal periodic payments (not less frequently than annually) for
the life (or life expectancy) of the Owner or the joint lives (or joint life
expectancies) of the Owner and a designated beneficiary (as defined in the tax
law), or (e) made under a Contract purchased with a single purchase payment
when the annuity starting date (as defined in the tax law) is no later than a
year from purchase of the Contract and substantially equal periodic payments
are made, not less frequently than annually, during the annuity period.     
 
  In the case of systematic partial withdrawals, it is unclear whether such
withdrawals will qualify for exception (d) above. (For reporting purposes, we
currently treat such withdrawals as if they do not qualify for this
exception). In addition, if withdrawals are of interest amounts only,
exception (d) will not apply.
 
 AGGREGATION OF CONTRACTS
   
  In certain circumstances, the amount of an annuity payment, withdrawal or
surrender from a Contract that is includible in income is determined by
combining some or all of the annuity contracts owned by an individual not
issued in connection with qualified retirement plans. For example, if a person
purchases two or more deferred     
 
                                      33
<PAGE>
 
annuity contracts from the same insurance company (or its affiliates) during
any calendar year, all such contracts will be treated as one contract for
purposes of determining whether any payment not received as an annuity
(including withdrawals and surrenders prior to the annuity commencement date)
is includible in income. In addition, if a person purchases a Contract offered
by this prospectus and also purchases at approximately the same time an
immediate annuity, the IRS may treat the two contracts as one contract. The
effects of such aggregation are not clear, however, it could affect the time
when income is taxable and the amount which might be subject to the 10%
penalty tax described above.
 
IRA CONTRACTS AND OTHER QUALIFIED RETIREMENT PLANS IN GENERAL
   
  In addition to issuing the Contracts as non-qualified annuities, Golden
American also currently issues the Contracts as IRAs. (As indicated above, in
this prospectus, IRAs are referred to as "qualified plans.") Golden American
may also issue the Contracts in connection with certain other types of
qualified retirement plans which receive favorable treatment under the Code.
Numerous special tax rules apply to the owners under IRAs and other qualified
retirement plans and to the contracts used in connection with such plans.
These tax rules vary according to the type of plan and the terms and
conditions of the plan itself. For example, for both surrenders and annuity
payments under certain contracts issued in connection with qualified
retirement plans, there may be no "investment in the contract" and the total
amount received may be taxable. Also, special rules apply to the time at which
distributions must commence and the form in which the distributions must be
paid. Therefore, no attempt is made to provide more than general information
about the use of Contracts with the various types of qualified retirement
plans. A qualified tax advisor should be consulted before purchase of a
Contract in connection with a qualified retirement plan.     
   
  When issued in connection with a qualified retirement plan, a Contract will
be amended as necessary to conform to the requirements of the plan. However,
Owners, Annuitants, and Beneficiaries are cautioned that the rights of any
person to any benefits under qualified retirement plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
conditions of the Contract. In addition, Golden American is not bound by terms
and conditions of qualified retirement plans to the extent such terms and
conditions contradict the Contract, unless Golden American consents.     
 
 INDIVIDUAL RETIREMENT ANNUITIES
   
  As indicated above, Golden American currently issues the Contract as an IRA.
If the Contract is used for this purpose, the Owner must be the Annuitant.
       
  Premium Payments. Both the premium payments that may be paid, and the tax
deduction that the owner may claim for such premium payments, are limited
under an IRA. In general, the premium payments that may be made for an IRA for
any year are limited to the lesser of $2,000 or 100% of the individual's
earned income for the year. Also, in the case of an individual who has less
income than his or her spouse, premium payments may be made by that individual
into an IRA to the extent of (1) $2,000, or (2) the sum of (i) the
compensation includible in the gross income of the individual's spouse for the
taxable year and (ii) the compensation includible in the gross income of the
individual's spouse for the taxable year reduced by the amount allowed as a
deduction for IRA contributions to such spouse. An excise tax is imposed on
IRA contributions that exceed the law's limits.     
 
  The deductible amount of the premium payments made for an IRA for any
taxable year (including a contract for a noncompensated spouse) is limited to
the amount of premium payments that may be paid for the contract for that
year, or a lesser amount where the individual or his or her spouse is an
active participant in certain qualified retirement plans. For a single person
who is an active participant in a qualified retirement plan (including a
qualified pension, profit-sharing, or annuity plan, a simplified employee
pension plan, or a "section 403(b)" annuity plan, as discussed below) and who
has adjusted gross income in excess of $35,000 may not deduct premium
payments, and such a person with adjusted gross income between $25,000 and
$35,000 may deduct only a portion of such payments. Also, married persons who
file a joint return, one of whom is an active participant in a qualified
retirement plan, and who have adjusted gross income in excess of $50,000 may
not
 
                                      34
<PAGE>
 
deduct premium payments, and those with adjusted gross in come between $40,000
and $50,000 may deduct only a portion of such payments. Married persons filing
separately may not deduct premium payments if either the taxpayer or the
taxpayer's spouse is an active participant in a qualified retirement plan.
 
  In applying these and other rules applicable to an IRA, all individual
retirement accounts and IRAs owned by an individual are treated as one
contract, and all amounts distributed during any taxable year are treated as
one distribution.
   
  Tax Deferral During Accumulation Period. Until distributions are made from
an IRA, increases in the Accumulation Value of the Contract are not taxed.
       
  IRAs and individual retirement accounts (that may invest in this contract)
generally may not invest in life insurance contracts, but an annuity contract
that is issued as an IRA (or that is purchased by an individual retirement
account) may provide a death benefit that equals the greater of the premiums
paid and the contract's cash value. The Contract provides a death benefit that
in certain circumstances may exceed the greater of the premium payments and
the Accumulation Value. It is possible that an enhanced death benefit could be
viewed as violating the prohibition on investment in life insurance contracts,
with the result that the Contract would not be viewed as satisfying the
requirements of an IRA and would not be a permissible investment for an
individual retirement account.     
   
  Taxation of Distributions and Rollovers. If all premium payments made to an
IRA were deductible, all amounts distributed from the Contract are included in
the recipient's income when distributed. However, if nondeductible premium
payments were made to an IRA (within the limits allowed by the tax laws), a
portion of each distribution from the Contract typically is includible in
income when it is distributed. In such a case, any amount distributed as an
annuity payment or in a lump sum upon death or surrender is taxed as described
above in connection with such a distribution from a non qualified contract,
treating as the investment in the contract the sum of the nondeductible
premium payments at the end of the taxable year in which the distribution
commences or is made (less any amounts previously distributed that were
excluded from income). Also, in such a case, any amount distributed upon a
partial withdrawal is partially includible in income. The includible amount is
the excess of the distribution over the exclusion amount, which in turn
generally equals the distribution multiplied by the ratio of the investment in
the Contract to the Accumulation Value.     
 
  In any event, subject to the direct rollover and mandatory withholding
requirements (discussed below), amounts may be "rolled over" from certain
qualified retirement plans to an IRA (or from one IRA or individual retirement
account to an IRA) without incurring current income tax if certain conditions
are met. Only certain types of distributions to eligible individuals from
qualified retirement plans, individual retirement accounts, and IRAs may be
rolled over.
   
  Penalty Taxes. Subject to certain exceptions, a penalty tax is imposed on
distributions from an IRA equal to 10% of the amount of the distribution
includible in income. (Amounts rolled over from an IRA generally are
excludable from income.) The exceptions provide, however, that this penalty
tax does not apply to distributions made to the Owner (1) on or after age 59
1/2, (2) on or after death or because of disability (as defined in the tax
law), or (3) as part of a series of substantially equal periodic payments over
the life (or life expectancy) of the Owner or the joint lives (or joint life
expectancies) of the Owner and his or her beneficiary (as defined in the tax
law). In addition to the foregoing, failure to comply with a minimum
distribution requirement will result in the imposition of a penalty tax of 50%
of the amount by which a minimum required distribution exceeds the actual
distribution from an IRA. Under this requirement, distributions of minimum
amounts from an IRA as specified in the tax law must generally commence by
April 1 of the calendar year following the calendar year in which the Owner
attains age 70 1/2.     
 
 OTHER TYPES OF QUALIFIED RETIREMENT PLANS
   
  The following sections describe tax considerations of Contracts used in
connection with various types of qualified retirement plans other than IRAs.
Golden American does not currently offer all of the types of qualified     
 
                                      35
<PAGE>
 
   
retirement plans described and may not offer them in the future. Prospective
purchasers of Contracts for use in connection with such qualified retirement
plans should therefore contact Golden American's Customer Service Center to
ascertain the availability of the Contract for qualified retirement plans at
any given time.     
   
  Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code allows
employers to establish simplified employee pension plans for their employees,
using the employees' IRAs for such purposes, if certain criteria are met.
Under these plans the employer may, within specified limits, make deductible
contributions on behalf of the employees to IRAs. As discussed above (see
Individual Retirement Annuities), there is some uncertainty regarding the
treatment of the Contract's enhanced death benefit for purposes of certain tax
rules governing IRAs (which would include SEP-IRAs). Employers intending to
use the contract in connection with such plans should seek competent advice.
       
  SIMPLE IRAs. Section 408(p) of the Code permits certain small employers to
establish "SIMPLE retirement accounts," including SIMPLE IRAs, for their
employees. Under SIMPLE IRAs, certain deductible contributions are made by
both employees and employers. SIMPLE IRAs are subject to various requirements,
including limits on the amounts that may be contributed, the persons who may
be eligible, and the time when distributions may commence. As discussed above
(see Individual Retirement Annuities), there is some uncertainty regarding the
proper characterization of the Contract's enhanced death benefit for purposes
of certain tax rules governing IRAs (which would include SIMPLE IRAs).
Employers intending to use the Contract in connection with a SIMPLE retirement
account should seek competent advice.     
   
  Corporate and Self-Employed ("H.R. 10" or "Keogh") Pension and Profit-
Sharing Plans. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh," permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
Contract in order to provide benefits under the plans. The Contract provides a
death benefit that in certain circumstances may exceed the greater of the
premium payments and the Accumulation Value. It is possible that such death
benefit could be characterized as an incidental death benefit. There are
limitations on the amount of incidental benefits that may be provided under
pension and profit sharing plans. In addition, the provision of such benefits
may result in currently taxable income to participants. Employers intending to
use the contract in connection with such plans should seek competent advice.
       
  Section 403(b) Annuity Contracts. Section 403(b) of the Code permits public
school employees, employees of certain types of charitable, educational and
scientific organizations exempt from tax under section 501(c)(3) of the Code,
and employees of certain types of State educational organizations specified in
section 170(b)(l)(A)(ii), to have their employers purchase annuity contracts
for them and, subject to certain limitations, to exclude the amount of premium
payments from gross income for federal income tax purposes. Purchasers of the
contracts for use as a "Section 403(b) Annuity Contract" should seek competent
advice as to eligibility, limitations on permissible amounts of premium
payments and other tax consequences associated with such contacts. In
particular, purchasers and their advisors should consider that this Contract
provides a death benefit that in certain circumstances may exceed the greater
of the premium payments and the Accumulation Value. It is possible that such
death benefit could be characterized as an incidental death benefit. If the
death benefit were so characterized, this could result in currently taxable
income to purchasers. In addition, there are limitations on the amount of
incidental death benefits that may be provided under a Section 403(b) Annuity
Contract. Even if the death benefit under the contract were characterized as
an incidental death benefit, it is unlikely to violate those limits unless the
purchaser also purchases a life insurance contract as part of his or her
Section 403(b) Annuity Contract.     
 
  Section 403(b) Annuity Contracts contain restrictions on withdrawals of (i)
contributions made pursuant to a salary reduction agreement in years beginning
after December 31, 1988, (ii) earnings on those contributions, and (iii)
earnings after 1988 on amounts attributable to salary reduction contributions
(and earnings on those contributions) held as of the last year beginning
before January 1, 1989. These amounts can be paid only if the
 
                                      36
<PAGE>
 
employee has reached age 59 1/2, separated from service, died, become disabled
(within the meaning of the tax law), or in the case of hardship. Amounts
permitted to be distributed in the event of hardship are limited to actual
contributions; earnings thereon cannot be distributed on account of hardship.
(These limitations on withdrawals do not apply to the extent Golden American
is directed to transfer some or all of the Accumulation Value as a tax-free
direct transfer to the issuer of another Section 403(b) Annuity Contract or
into a section 403(b)(7) custodial account subject to withdrawal restrictions
which are at least as stringent.)
   
  Eligible Deferred Compensation Plans of State and Local Governments and Tax-
Exempt Organizations. Section 457 of the Code permits employees of state and
local governments and tax-exempt organizations to defer a portion of their
compensation without paying current federal income taxes. The employees must
be participants in an eligible deferred compensation plan. To the extent the
contract is used in connection with an eligible plan, the employer as owner of
the contract has the sole right to the proceeds of the contract, until paid or
made available to the participant or other recipient, subject only to the
claims of the employer's general creditors. Generally, a Contract purchased by
a state or local government or a tax-exempt organization will not be treated
as an annuity contract for federal income tax purposes. Those who intend to
use the contracts in connection with such plans should seek competent advice.
    
       
 DIRECT ROLLOVERS AND FEDERAL INCOME TAX WITHHOLDING FOR "ELIGIBLE ROLLOVER
DISTRIBUTIONS"
 
  In the case of an annuity contract used in connection with a pension, profit
sharing, or annuity plan qualified under sections 401(a) or 403(a) of the
Code, or that is a Section 403(b) Annuity Contract, any "eligible rollover
distribution" from the contract will be subject to direct rollover and
mandatory withholding requirements. An eligible rollover distribution
generally is the taxable portion of any distribution from a qualified pension
plan under section 401(a) of the Code, qualified annuity plan under Section
403(a) of the Code, or Section 403(b) Annuity or custodial account, excluding
certain amounts (such as minimum distributions required under section
401(a)(9) of the Code and distributions which are part of a "series of
substantially equal periodic payments" made for the life (or life expectancy)
of the employee, or for the joint lives (or joint life expectancies) of the
employee and the employee's designated beneficiary (within the meaning of the
tax law), or for a specified period of 10 years or more).
   
  Under these new requirements, federal income tax equal to 20% of the
eligible rollover distribution will be withheld from the amount of the
distribution. Unlike withholding on certain other amounts distributed from the
Contract, discussed below, the taxpayer cannot elect out of withholding with
respect to an eligible rollover distribution. However, this 20% withholding
will not apply to that portion of the eligible rollover distribution which,
instead of receiving, the taxpayer elects to have directly transferred to
certain eligible retirement plans (such as to this contract when issued as an
IRA).     
   
  If this Contract is issued in connection with a pension, profit-sharing, or
annuity plan qualified under sections 401(a) or 403(a) of the Code, or is a
Section 403(b) Annuity Contract, then, prior to receiving an eligible rollover
distribution, the owner will receive a notice (from the plan administrator or
Golden American) explaining generally the direct rollover and mandatory
withholding requirements and how to avoid the 20% withholding by electing a
direct transfer.     
 
FEDERAL INCOME TAX WITHHOLDING
 
  Golden American will withhold and remit to the federal government a part of
the taxable portion of each distribution made under the Contract unless the
distributee notifies Golden American at or before the time of the distribution
that he or she elects not to have any amounts withheld. In certain
circumstances, Golden American may be required to withhold tax, as explained
above. The withholding rates applicable to the taxable portion of periodic
annuity payments (other than eligible rollover distributions) are the same as
the withholding rates generally applicable to payments of wages. In addition,
the withholding rate applicable to the taxable portion of non-periodic
payments (including surrenders prior to the annuity commencement date) is 10%.
Regardless of whether you elect to have federal income tax withheld, you are
still liable for payment of federal income tax on the taxable portion of the
payment. As discussed above, the withholding rate applicable to eligible
rollover distributions is 20%.
 
                                      37
<PAGE>
 
             STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS
<TABLE>   
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
INTRODUCTION
Description of Golden American Life Insurance Company....................   1
Safekeeping of Assets....................................................   1
The Administrator........................................................   1
Independent Auditors.....................................................   2
Reinsurance..............................................................   2
Distribution of Contracts................................................   2
Performance Information..................................................   2
IRA Partial Withdrawal Option............................................   9
Other Information........................................................   9
Financial Statements of Separate Account B...............................  10
Financial Statements of The Managed Global Account of Separate Account D
 ........................................................................  10
Financial Statements of Golden American Life Insurance Company...........  10
Appendix--Description of Bond Ratings.................................... A-1
</TABLE>    
 
                                       38
<PAGE>
 
  PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE
STATEMENT OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE
PROSPECTUS. ADDRESS THE FORM TO OUR CUSTOMER SERVICE CENTER, THE ADDRESS IS
SHOWN ON THE COVER.
 
- ------------------------------------------------------------------------------
- ----------------------------------------------------------
 
  PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR
SEPARATE ACCOUNT B
 
PLEASE PRINT OR TYPE
 
                _______________________________
                NAME
 
                _______________________________
                SOCIAL SECURITY NUMBER
 
                _______________________________
                STREET ADDRESS
 
                _______________________________
                CITY, STATE, ZIP
   
PE-I-NH 5.97     
   
- ------------------------------------------------------------------------------
- ----------------------------------------------------------     
 
                                      39
<PAGE>

PART B

<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION
                              GOLDENSELECT DVA PLUS


                          DEFERRED COMBINATION VARIABLE
                           AND FIXED ANNUITY CONTRACT

                                    ISSUED BY
                               SEPARATE ACCOUNT B 
                                  ("Account B")
                               (or the "Account")

                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY




THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS.  THE INFORMATION
CONTAINED HEREIN SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE 
GOLDEN AMERICAN LIFE INSURANCE COMPANY DEFERRED VARIABLE ANNUITY CONTRACT 
WHICH IS REFERRED TO HEREIN.

     THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR OUGHT TO
KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS, SEND A WRITTEN REQUEST TO
GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER, P.O. BOX 8794,
WILMINGTON, DE 19899-8794 OR TELEPHONE 1-800-366-0066.

                             DATE OF PROSPECTUS AND 
                      STATEMENT OF ADDITIONAL INFORMATION:

                                  May 1, 1997

<PAGE>
TABLE OF CONTENTS

ITEM                                                                     PAGE

Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . .         1
Description of Golden American Life Insurance Company. . . . . . .         1
Safekeeping of Assets. . . . . . . . . . . . . . . . . . . . . . .         1
The Administrator. . . . . . . . . . . . . . . . . . . . . . . . .         1
Independent Auditors . . . . . . . . . . . . . . . . . . . . . . .         2
Distribution of Contracts. . . . . . . . . . . . . . . . . . . . .         2
Performance Information. . . . . . . . . . . . . . . . . . . . . .         2
IRA Partial Withdrawal Option. . . . . . . . . . . . . . . . . . .         9
Other Information. . . . . . . . . . . . . . . . . . . . . . . . .         9
Financial Statements of Separate Account B . . . . . . . . . . . .        10
Financial Statements of The Managed Global Account of Separate 
Account D. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        10
Appendix - Description of Bond Ratings . . . . . . . . . . . . . .       A-1


<PAGE>
INTRODUCTION

     This Statement of Additional Information provides background information
regarding Account B.


              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company ("Golden American") is a stock life
insurance company organized under the laws of the State of Delaware.  Prior
to December 30, 1993, Golden American was a Minnesota corporation.  From
January 2, 1973 through December 31, 1987, the name of the company was St.
Paul Life Insurance Company.  On December 31, 1987, after all of St. Paul
Life Insurance Company's business was sold, the name was changed to Golden
American.  On March 7, 1988, all of the stock of Golden American was
acquired by The Golden Financial Group, Inc. ("GFG"), a financial services
holding company.  On October 19, 1990, GFG merged with and into MBL
Variable, Inc. ("MBLV"), a wholly owned direct subsidiary of The Mutual
Benefit Life Insurance Company ("MBL").  On January 1, 1991, MBLV became
a wholly owned indirect subsidiary of MBL and Golden American became a
wholly owned direct subsidiary of MBL.  Golden American's name had been
changed to MB Variable Life Insurance Company in the state of Minnesota
but subsequently has been changed back to Golden American.  In a transaction
that closed on September 30, 1992, Golden American was acquired by a
subsidiary of Bankers Trust Company ("Bankers Trust").  On August 13, 1996, 
Equitable of Iowa Companies acquired all of the interest in Golden American
and Directed Services, Inc.  As of December 31, 1996, Golden American had 
approximately $140.5 million in stockholders' equity and approximately $1.7
billion in total assets, including approximately $1.2 billion of separate 
account assets.  Golden American is authorized to do business in 
all jurisdictions except New York.  Golden American offers variable annuities
and variable life insurance.  Golden American has formed a subsidiary, 
First Golden American Life Insurance Company of New York ("First Golden"),
who will write variable life and annuity business in the  state of New 
York. The initial capitalization of First Golden was $25 million.

                              SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Account B.

                                THE ADMINISTRATOR

Effective January 1, 1994, Bankers Trust (Delaware), a subsidiary of
Bankers Trust New York Corporation, and Golden American became parties
to a service agreement pursuant to which Bankers Trust (Delaware)
agreed to provide certain accounting, actuarial, tax, underwriting, 
sales, management and other services to Golden 

                                   1
<PAGE>
American.  Expenses
incurred by Bankers Trust (Delaware)in relation to this service agreement
were reimbursed by Golden American on an allocated cost basis.  Charges 
billed to Golden American by Bankers Trust (Delaware) pursuant to the 
service agreement in 1996, 1995 and 1994 were $464,734, $749,741 and
$816,264, respectively. 

Prior to 1994, Golden American had arranged with BT Variable, Inc. ("BT
Variable"), an affiliate, to perform services related to the development
and administration of its products.  For the year 1993 and the period 
from September 30, 1992 to December 31, 1992, fees earned by BT Variable
from Golden American for these services  aggregated $2,701,000 and $209,000,
respectively.  The agreement was terminated as of January 1, 1994.  

In addition, BT Variable provided to Golden American certain of its 
personnel to perform management, administrative and clerical services 
and the use of certain of its facilities.  BT Variable charged Golden
American for such expenses and all other general and administrative costs,
first on the basis of direct charges when identifiable, and second 
allocated based on the estimated amount of time spent by BT Variable's
employees on behalf of Golden American. For the year 1993 and the period
from September 30, 1992 to December 31, 1992, BT Variable allocated to 
Golden American $1,503,000 and $450,000, respectively. The agreement was
terminated on January 1, 1994. 

                              INDEPENDENT AUDITORS

Ernst & Young LLP, 801 Grand Avenue, Des Moines, Iowa 50309, independent
auditors, will perform annual audits of Golden American and the Account. 

                            DISTRIBUTION OF CONTRACTS

Prior to 1994, Golden American had entered into agreements with DSI to perform
services related to the management of its investments and the distribution 
of its products.  For the year 1993, Golden American incurred $311,000 for
such services. The agreement was terminated as of January 1, 1994.

DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable 
insurance products issued by Golden American which, as of December 31, 1994,
are sold primarily through two broker/dealer institutions.  For the years 
ended 1996, 1995 and 1992, commissions paid by Golden American to DSI 
aggregated $27,065,000, $8,440,000 and $17,569,000, respectively.

Golden American provided to DSI certain of its personnel to perform 
management, administrative and clerical services and the use of certain
facilities.  Golden American charged DSI for such expenses and all other
general and administrative costs,

                                   2
<PAGE>
first on the basis of direct charges when
identifiable, and the remainderallocated based on the estimated amount of 
time spent by Golden American's employees on behalf of DSI.  In the opinion
of management, this method of cost allocation is reasonable.  For the years
ended December 31, 1994 and 1993, expenses allocated to DSI were $1,983,000
and $2,013,000, respectively.  In 1995, the service agreement between DSI and
Golden American was amended to provide for a management fee from DSI to Golden
American for managerial and supervisory services provided by Golden American.
This fee, calculated as a percentage of average assets in the variable 
separate accounts, was $2,267,000 and $987,000 for 1996 and 1995,
respectively.

                             PERFORMANCE INFORMATION

Performance information for the divisions of Account B, including the yield 
and effective yield of the Liquid Asset Division, the yield of the remaining
divisions, and the total return of all divisions, may appear in reports or 
promotional literature to current or prospective owners.  Negative values are
denoted by minus signs ("-").  Performance information for measures other 
than total return do not reflect sales load which can be a maximum level of 
6.5% of premium, and any applicable premium tax that can range from 0% to 
3.5%.  As described in the prospectus, three death benefit options are 
available.  The following performance values reflect the election at issue
of the 7% Solution Enhanced Death Benefit Option providing values reflecting
the highest aggregate contract charges.  If one of the other death benefit 
options had been elected, the historical performance values would be higher
than those represented in the examples.

SEC STANDARD MONEY MARKET DIVISION YIELDS
Current yield for the Liquid Asset Division will be based on the change in
the value of a hypothetical investment (exclusive of capital changes) over a
particular 7-day period, less a pro-rata share of division expenses accrued 
over that period (the "base period"), and stated as a percentage of the 
investment at the start of the base period (the "base period return").  The
base period return is then annualized by multiplying by 365/7, with the 
resulting yield figure carried to at least the nearest hundredth of one 
percent.  Calculation of "effective yield" begins with the same "base period
return" used in the calculation of yield, which is then annualized to reflect
weekly compounding pursuant to the following formula:  

            EFFECTIVE YIELD = [(BASE PERIOD RETURN) +1) ^ (365/7)] - 1

The current yield and effective yield of the Liquid Asset Division for the 7-
day period March 24, 1997 to March 31, 1997 were 3.32% and 3.38%,
respectively.


                                   3
<PAGE>
SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET DIVISIONS

Quotations of yield for the remaining divisions will be based on all investment
income per Unit (accumulation value divided by the index of investment 
experience) earned during a particular 30-day period, less expenses accrued 
during the period ("net investment income"), and will be computed by dividing
net investment income by the valueof an accumulation unit on the last day of
the period, according to the following formula:

                        YIELD = 2 [ ( a - b  +1)^(6) - 1]
                                      -----
                                       cd

          Where:
               [a]  equals the net investment income earned during the
                    period by the Series attributable to shares owned by a
                    division
               [b]  equals the expenses accrued for the period (net of
                    reimbursements)
               [c]  equals the average daily number of Units outstanding
                    during the period based on the index of investment
                    experience
               [d]  equals the value (maximum offering price) per index of
                    investment experience on the last day of the period

Yield on divisions of Account B is earned from the increase in net asset
value of shares of the Series in which the Division invests and from 
dividends declared and paid by the Series, which are automatically 
reinvested in shares of the Series.  

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL DIVISIONS
Quotations of average annual total return for any division will be expressed
in terms of the average annual compounded rate of return of a hypothetical
investment in a contract over a period of one, five and 10 years (or, if less,
up to the life of the division), calculated pursuant to the formula:

                                  P(1+T)^(n)=erv
          
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at the
                    beginning of the period (or fractional portion thereof)


                                   4
<PAGE>
All total return figures reflect the deduction of the maximum sales load, the
administrative charges, and the mortality and expense risk charges.  The 
Securities and Exchange Commission (the "SEC")
requires that an assumption be made that the contract owner surrenders the 
entire contract at the end of the one, five and 10 year periods (or, if less,
up to the life of the security) for which performance is required to be 
calculated. This assumption may not be consistent with the typical contract 
owner's intentions in purchasing a contract and may adversely affect returns.
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain 
contractual charges such as sales load.

Average Annualized Total Return for the Divisions presented on a standardized
basis for the period ending December 31, 1996 were as follows:

<TABLE>
<CAPTION>

Average Annualized Total Return for Periods Ending 12/31/96  -- Standardized
- ----------------------------------------------------------------------------

                          One Year Period    Five Year Period    Inception to
Division                  Ending 12/31/96     Ending 12/31/96        12/31/96       Inception Date
- --------                  ---------------    ----------------    ------------    --------------
<S>                       <C>                <C>                 <C>             <C>

Multiple Allocation              0.00%             5.33%*            7.28%*          1/25/89
Fully Managed                    7.49%             5.94%*            6.92%*          1/25/89
Capital Appreciation            11.31%              N/A             11.74%*           5/4/92
Rising Dividends                11.70%              N/A             13.52%           10/4/93
All-Growth                      -9.19%             0.01%*            3.81%*          1/25/89
Real Estate                     26.12%            15.21%*            9.60%*          1/25/89
Hard Assets                     24.10%            13.08%*            8.66%*          1/25/89
Value Equity                     1.83%              N/A             17.57%            1/1/95
Strategic Equity                10.46%              N/A              8.33%           10/2/95
Small Cap                         N/A               N/A             11.23%            1/2/96
Emerging Markets                -1.46%              N/A             -2.66%           10/4/93
Managed Global **                3.50%              N/A              0.12%*         10/21/92
Limited Maturity Bond           -4.38%             2.73%*            5.14%*          1/25/89
Liquid Assets                   -3.73%             1.60%*            3.49%*          1/25/89
OTC                             11.72%*             N/A             20.04%*          10/7/94
Total Return                     4.84%              N/A             11.84%*          10/7/94
Research                        14.34%              N/A             20.76%*          10/7/94
Growth & Income                   N/A               N/A             17.64%*           4/1/96
Value + Growth                    N/A               N/A              6.94%*           4/1/96
</TABLE>
- ----------------------
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global 
   Account of Separate Account D was a registered management investment 
   company.  On that date it was reorganized into two entities:  the 
   Managed Global Division of Separate Account B and the Managed Global 
   Series of The GCG Trust.  The historical performance of the Managed 
   Global Division remains unchanged by the reorganization.


                                   5
<PAGE>
NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL DIVISIONS
Quotations of non-standard average annual total return for any division will 
be expressed in terms of the average annual compounded rate of return of a 
hypothetical investment in a contract over a  period of one, five and 10 
years (or, if less, up to the life of the division), calculated pursuant to
the formula:

                                 [P(1+T)^(n)]=ERV
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at the
                    beginning of the period (or fractional portion thereof)
                    assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and expense 
risk charge and the administrative charges, but not the deduction of the 
maximum sales load and the annual contract fee.

Average Annualized Total Return for the Divisions presented on a non-
standardized basis for the period ending December 31, 1996 were as follows:

<TABLE>
<CAPTION>

Average Annualized Total Return for Periods Ending 12/30/96 -- Non-Standardized
- -------------------------------------------------------------------------------

                          One Year Period    Five Year Period    Inception to
Division                  Ending 12/31/96     Ending 12/31/96       12/31/96       Inception Date
- --------                  ---------------    ----------------    ------------    --------------
<S>                       <C>                <C>                 <C>             <C>


Multiple Allocation              7.07%             6.03%*            7.33%*          1/25/89
Fully Managed                   14.56%             6.63%*            6.98%*          1/25/89
Capital Appreciation            18.38%              N/A             12.34%*           5/4/92
Rising Dividends                18.77%              N/A             14.74%           10/4/93
All-Growth                      -2.12%             0.86%*            3.87%*          1/25/89
Real Estate                     33.19%            15.70%*            9.66%*          1/25/89
Hard Assets                     31.17%            13.61%*            8.72%*          1/25/89
Value Equity                     8.90%              N/A             20.46%            1/1/95
Strategic Equity                17.53%              N/A             13.76%           10/2/95
Small Cap                         N/A               N/A             18.25%            1/2/96
Emerging Markets                 5.61%              N/A             -0.97%           10/4/93
Managed Global **               10.57%*             N/A              1.14%*         10/21/92
Limited Maturity Bond            2.69%             3.50%*            5.20%*          1/25/89
Liquid Assets                    3.34%             2.40%*            5.20%*          1/25/89
OTC                             18.79%*             N/A             22.23%*          10/7/94
Total Return                    11.91%              N/A             14.22%*          10/7/94
Research                        21.42%              N/A             22.94%*          10/7/94

                                   6
<PAGE>
Growth & Income                   N/A               N/A             24.71%*           4/1/96
Value Growth                      N/A               N/A             14.01%*           4/1/96
- --------------------------------------------------------------------------------------------
</TABLE>
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global 
   Account of Separate Account D was a registered management investment 
   company.  On that date it was reorganized into two entities:  the 
   Managed Global Division of Separate Account B and the Managed Global 
   Series of The GCG Trust.  The historical performance of the Managed 
   Global Division remains unchanged by the reorganization.

Performance information for a division may be compared, in reports and 
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P  
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market 
Institutional Averages, or other indices that measure performance of a 
pertinent group of securities so that investors may compare a division's
results with those of a group of securities widely regarded by investors
as representative of the securities markets in general; (ii) other groups
of variable annuity separate accounts or other investment products tracked
by Lipper Analytical Services, a widely used independent research firm which
ranks mutual funds and other investment companies by overall performance, 
investment objectives, and assets, or tracked by other services, companies,
publications, or persons who rank such investment companies on overall 
performance or other criteria; and (iii) the Consumer Price Index (measure for
inflation) to assess the real rate of return from an investment in the 
contract. Unmanaged  indices may assume the reinvestment of dividends but
generally do not reflect deductions for administrative and management costs
and expenses.

Performance information for any division reflects only the performance of a 
hypothetical contract under which accumulation value is allocated to a 
division during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment
objectives and policies, characteristics and quality of the portfolio of the
Series of the Trust in which the Account B divisions invest, and the market
conditions during the given time period, and should not be considered as a
representation of what may be achieved in the future.

Reports and promotional literature may also contain other information 
including the ranking of any division derived from rankings of variable
annuity separate accounts or other investment products tracked by Lipper
Analytical Services or by other rating services, companies, publications, or
other persons who rank separate accounts or other investment products on
overall performance or other criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance company by
A.M. Best may be referred to in advertisements or in reports to contract
owners.  Each year the A.M. Best Company reviews the financial status of
thousands of insurers, 

                                   7
<PAGE>
culminating in the assignment of Best's Ratings.  These
ratings reflect their current opinion of the relative financial strength and
operating performance of an insurance company in comparison to the norms of
the life/health insurance industry.  Best's ratings range from A+ + to F.  An
A++ and A+ ratings mean, in the opinion of A.M. Best, that the insurer has
demonstrated the strongest ability to meet its respective policyholder and 
other contractual obligations.

INDEX OF INVESTMENT EXPERIENCE
The calculation of the Index of Investment Experience ("IIE") is discussed in
the prospectus for the Contracts under Measurement of Investment Experience.
The following illustrations show a calculation of a new IIE and the purchase
of Units (using hypothetical examples).  Note that the examples below are
calculated for a Contract issued with the 7% Solution Enhanced Death Benefit
Option, the death benefit option with the highest mortality and expense risk
charge.  The mortality and expense risk charge associated with the Annual
Ratchet Enhanced Death Benefit Option and the Standard Death Benefit are lower
than that used in the examples and would result in higher IIE's or 
Accumulation Values.

<TABLE>
<CAPTION>
     <S>                                                                               <C>
     1.  IIE, beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . .         $ 10.00
     2.  Value of securities, beginning of period. . . . . . . . . . . . . . . . . .         $ 10.00
     3.  Change in value of securities . . . . . . . . . . . . . . . . . . . . . . .          $ 0.10
     4.  Gross investment return (3) divided by (2). . . . . . . . . . . . . . . . .            0.01
     5.  Less daily mortality and expense charge . . . . . . . . . . . . . . . . . .      0.00003863
     6.  Less asset based administrative charge. . . . . . . . . . . . . . . . . . .      0.00000411
     7.  Net investment return (4) minus (5) minus (6) . . . . . . . . . . . . . . .      0.00995726
     8.  Net investment factor (1.000000) plus (7) . . . . . . . . . . . . . . . . .      1.00995726
     9.  IIE, end of period (1) multiplied by (8). . . . . . . . . . . . . . . . . .   $ 10.09957261

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     Example 2.

     1.  Initial Premium Payment . . . . . . . . . . . . . . . . . . . . . . . . . .         $ 1,000
     2.  IIE on effective date of purchase (see Example 1) . . . . . . . . . . . . .         $ 10.00
     3.  Number of Units purchased [(1) divided by (2)]  . . . . . . . . . . . . . .             100
     4.  IIE for valuation date following purchase 
         (see Example 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 10.09957261
     5.  Accumulation Value in account for valuation date following
         purchase [(3) multiplied by (4)]. . . . . . . . . . . . . . . . . . . . . .      $ 1,009.96
</TABLE>

                                   8
<PAGE>
                          IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law.  This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made.  Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum distribution is
not withdrawn, there may be a penalty tax in an amount equal to 50% of the
difference between the amount required to be withdrawn and the amount actually
withdrawn.  Even if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

Golden American notifies the contract owner of these regulations with a letter
mailed on January 1st of the calendar year in which the contract owner reaches
age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies an
election form.  If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single
life basis (contract owner's life only) or, if the contract owner is married,
on a joint life basis (contract owner's and spouse's lives combined).  The
contract owner selects the payment mode on a monthly, quarterly or annual
basis.  If the payment mode selected on the election form is more frequent
than annually, the payments in the first calendar year in which the option is
in effect will be based on the amount of payment modes remaining when Golden
American receives the completed election form. Golden American calculates the
IRA Partial Withdrawal amount each year based on the minimum distribution
rules.  We do this by dividing the accumulation value by the life expectancy.
In the first year withdrawals begin, we use the accumulation value as of the
date of the first payment.  Thereafter, we use the accumulation value on
December 31st of each year.  The life expectancy is recalculated each year.
Certain minimum distribution rules govern payouts if the designated beneficiary
is other than the contract owner's spouse and the beneficiary is more than ten
years younger than the contract owner.

                                OTHER INFORMATION

Registration statements have been filed with the SEC under the Securities
Act of 1933 as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of
the information set forth in the registration statements, amendments and
exhibits thereto has been included in this Statement of Additional Information.
Statements contained in this Statement of Additional Information concerning the
content of the Contracts and other legal instruments are intended to be
summaries.  For a complete statement of the terms of these documents, reference
should be made to the instruments filed with the SEC.


                                   9
<PAGE>
                   FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B
     
The audited financial statements of Separate Account B are listed below and are
included in this Statement of Additional Information:

          Report of Independent Auditors
          Audited Financial Statements
               Statement of Assets and Liability as of December 31, 1996
               Statements of Operations for the Year ended December 31, 1996
               Statements of Changes in Net Assets for the Years Ended 
                    December 31, 1995 and 1996 
          Notes to Financial Statements

                            FINANCIAL STATEMENTS OF 
                THE MANAGED GLOBAL ACCOUNT OF SEPARATE ACCOUNT D

Since the Managed Global Account of Separate Account D is the Accounting
predecessor of the Managed Global Divison of Accuout B, the audited financial
statements of The Managed Global Account of Separate Account D listed below
appear in the Annual Report of The Managed Global Account of Separate Account
D which was filed with the SEC and are included in this Statement of Additional
Information:

          Report of Independent Auditors
          Financial Statements -- Audited
               Statement of Assets and Liability as of December 31, 1995
               Statements of Operations for the Year Ended December 31, 1995
               Statements of Changes in Net Assets for the Years Ended
               December 31, 1995 and 1994
               Statement of Investments as of December 31, 1995
          Notes to Audited Financial Statements



                                   10
<PAGE>

                                             Financial Statements

                                    Golden American Life Insurance Company
                                              Separate Account B
                                   
                                   Periods ended December 31, 1996 and 1995
                                     with Report of Independent Auditors






































                    Golden American Life Insurance Company
                             Separate Account B

                            Financial Statements


                   Periods ended December 31, 1996 and 1995






                                   Contents

Report of Independent Auditors

Audited Financial Statements

Statement of Assets and Liability
Statements of Operations
Statements of Changes in Net Assets
Notes to Financial Statements


































                        
                        
                        
                        



                        
                        Report of Independent Auditors




The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of Separate
Account B as of December 31, 1996, and the related statements of operations for
the year then ended and the changes in net assets for each of the two years in
the period then ended.  These financial statements are the responsibility of
the Account's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of December 31, 1996,
by correspondence with the custodian.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Separate Account B at December
31, 1996, and the results of their operations for the year then ended and the
changes in their net assets for each of the two years in the period then ended
in conformity with generally accepted accounting principles.

                                                    /S/ Ernst & Young LLP

Des Moines, Iowa
February 11, 1997


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                       STATEMENT OF ASSETS AND LIABILITY
                              DECEMBER 31, 1996
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  The GCG Trust Liquid Asset Series,
   37,489,519 shares (cost - $37,490)                                 $37,490
  The GCG Trust Limited Maturity Bond Series,
   5,211,785 shares (cost - $55,124)                                   54,359
  The GCG Trust Natural Resources Series,
   2,425,733 shares (cost - $39,320)                                   43,324
  The GCG Trust All-Growth Series,
   5,741,919 shares (cost - $75,442)                                   76,885
  The GCG Trust Real Estate Series,
   3,172,940 shares (cost - $39,689)                                   50,704
  The GCG Trust Fully Managed Series,
   9,081,446 shares (cost - $119,671)                                 134,496
  The GCG Trust Multiple Allocation Series,
   21,803,390 shares (cost - $265,203)                                270,579
  The GCG Trust Capital Appreciation Series,
   9,698,486 shares (cost - $123,415)                                 146,059
  The GCG Trust Rising Dividends Series,
   7,820,089 shares (cost - $95,887)                                  123,636
  The GCG Trust Emerging Markets Series,
   3,824,614 shares (cost - $39,720)                                   37,175
  The GCG Trust Market Manager Series,
   422,420 shares (cost - $4,396)                                       5,584
  The GCG Trust Value Equity Series,
   3,080,715 shares (cost - $40,413)                                   42,884
  The GCG Trust Strategic Equity Series,
   2,557,621 shares (cost - $27,198)                                   29,873
  The GCG Trust Small Cap Series,
   2,753,970 shares (cost - $32,401)                                   33,075
  The GCG Trust Managed Global Series,
   7,754,689 shares (cost - $81,891)                                   86,310
  Equi-Select Series Trust OTC Portfolio,
   315,154 shares (cost - $4,481)                                       4,356
  Equi-Select Series Trust Growth & Income Portfolio,
   656,074 shares (cost - $7,989)                                       8,258
                                                                  ____________
     TOTAL INVESTMENTS (cost - $1,089,730)                          1,185,047
  Accrued investment income                                               238
                                                                  ____________
     TOTAL ASSETS                                                   1,185,285

</TABLE>






See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                       STATEMENT OF ASSETS AND LIABILITY
                              DECEMBER 31, 1996
                                 (Continued)
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
LIABILITY
  Payable to Golden American Life Insurance Company                      $712
                                                                  ____________
     TOTAL NET ASSETS                                              $1,184,573
                                                                  ============
NET ASSETS
  For Variable Annuity Insurance Contracts                         $1,161,168
  Retained in Separate Account B by Golden American
   Life Insurance Company                                              23,405
                                                                  ____________
     TOTAL NET ASSETS                                              $1,184,573
                                                                  ============
</TABLE>



































See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                           Limited
                                                Liquid    Maturity    Natural
                                                Asset       Bond     Resources
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                              <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                      $1,868     $5,950        $146
  Capital gains distributions                        --         --       4,557
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                          1,868      5,950       4,703

 Expenses:
  Mortality and expense risk and other charges     (405)      (629)       (382)
  Annual administrative charges                     (16)       (21)        (22)
  Minimum death benefit guarantee charges            (8)        (2)         (6)
  Contingent deferred sales charges                  (1)        (2)         (4)
  Other contract charges                             --         (5)         (4)
  Amortization of deferred charges related to:
   Deferred sales load                             (708)      (785)       (370)
   Premium taxes                                     (7)       (12)         (6)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (1,145)    (1,456)       (794)
  Fees waived by Golden American                      7         13           7
                                              __________  _________  __________
 NET EXPENSES                                    (1,138)    (1,443)       (787)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                       730      4,507       3,916

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments             --        314       2,353
 Net unrealized appreciation (depreciation)
  of investments                                     --     (3,831)      2,704
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                          $730       $990      $8,973
                                              ==========  =========  ==========

</TABLE>











See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)


<TABLE>
<CAPTION>

                                                 All-       Real       Fully
                                                Growth     Estate     Managed
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                             <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                      $1,662     $2,214      $4,716
  Capital gains distributions                       252        840       5,610
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                          1,914      3,054      10,326

 Expenses:
  Mortality and expense risk and other charges     (955)      (396)     (1,334)
  Annual administrative charges                     (43)       (23)        (69)
  Minimum death benefit guarantee charges            (4)        (2)         (4)
  Contingent deferred sales charges                 (22)        (4)        (36)
  Other contract charges                             (2)        (2)         (4)
  Amortization of deferred charges related to:
   Deferred sales load                           (1,044)      (413)     (1,417)
   Premium taxes                                    (28)        (9)        (37)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (2,098)      (849)     (2,901)
  Fees waived by Golden American                     34          9          38
                                              __________  _________  __________
 NET EXPENSES                                    (2,064)      (840)     (2,863)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                      (150)     2,214       7,463

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments          2,112        652       2,245
 Net unrealized appreciation (depreciation)
  of investments                                 (4,894)     8,605       6,614
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                       ($2,932)   $11,471     $16,322
                                              ==========  =========  ==========

</TABLE>








See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                Multiple   Capital
                                               Alloca-    Apprecia-    Rising
                                                 tion       tion     Dividends
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                             <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                     $13,260     $1,532        $970
  Capital gains distributions                    11,463      9,172         822
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                         24,723     10,704       1,792

 Expenses:
  Mortality and expense risk and other charges   (2,989)    (1,414)     (1,088)
  Annual administrative charges                    (153)       (73)        (62)
  Minimum death benefit guarantee charges           (18)        (2)         (2)
  Contingent deferred sales charges                 (30)       (19)        (30)
  Other contract charges                            (13)        (5)         (8)
  Amortization of deferred charges related to:
   Deferred sales load                           (3,436)    (1,439)     (1,069)
   Premium taxes                                    (62)       (41)        (17)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (6,701)    (2,993)     (2,276)
  Fees waived by Golden American                     69         46          29
                                              __________  _________  __________
 NET EXPENSES                                    (6,632)    (2,947)     (2,247)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                    18,091      7,757        (455)

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments          6,043      4,853       4,125
 Net unrealized appreciation (depreciation)
  of investments                                 (7,108)     8,839      12,317
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                       $17,026    $21,449     $15,987
                                              ==========  =========  ==========

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                               Emerging    Market      Value
                                               Markets     Manager     Equity
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                              <C>          <C>       <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                          --       $177        $732
  Capital gains distributions                        --        272       1,220
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                             --        449       1,952

 Expenses:
  Mortality and expense risk and other charges    ($426)        --        (441)
  Annual administrative charges                     (22)        (1)        (21)
  Minimum death benefit guarantee charges            (2)        --          (1)
  Contingent deferred sales charges                 (12)        --         (18)
  Other contract charges                             (2)        --          (4)
  Amortization of deferred charges related to:
   Deferred sales load                             (535)       (53)       (317)
   Premium taxes                                     (7)        --          (3)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (1,006)       (54)       (805)
  Fees waived by Golden American                      8          1          10
                                              __________  _________  __________
 NET EXPENSES                                      (998)       (53)       (795)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                      (998)       396       1,157

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments         (2,959)       327       1,290
 Net unrealized appreciation (depreciation)
  of investments                                  5,674        245         601
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                        $1,717       $968      $3,048
                                              ==========  =========  ==========

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Managed
                                              Strategic   Small Cap     Global
                                                Equity     Division    Division
                                               Division      (a)         (b)
                                              __________  __________  __________
<S>                                              <C>          <C>        <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                        $342          --          --
  Capital gains distributions                       328          --        $396
                                              __________  __________  __________
 TOTAL INVESTMENT INCOME                            670          --         396

 Expenses:
  Mortality and expense risk and other charges     (249)      ($222)      ($302)
  Annual administrative charges                     (15)        (21)        (49)
  Minimum death benefit guarantee charges            (2)         (1)         --
  Contingent deferred sales charges                 (19)        (23)         (4)
  Other contract charges                             (2)         (3)         (6)
  Amortization of deferred charges related to:
   Deferred sales load                             (112)       (101)       (386)
   Premium taxes                                     (2)         (1)         (6)
                                              __________  __________  __________
 TOTAL EXPENSES BEFORE WAIVER                      (401)       (372)       (753)
  Fees waived by Golden American                      6           3           7
                                              __________  __________  __________
 NET EXPENSES                                      (395)       (369)       (746)
                                              __________  __________  __________
 NET INVESTMENT INCOME (LOSS)                       275        (369)       (350)

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments            161          25         116
 Net unrealized appreciation (depreciation)
  of investments                                  2,648         674       4,419
                                              __________  __________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                        $3,084        $330      $4,185
                                              ==========  ==========  ==========
<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                          Growth &
                                                 OTC       Income
                                               Division   Division
                                                 (c)         (c)      Combined
                                              __________  _________  __________
<S>                                                <C>        <C>     <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                          --        $10     $33,579
  Capital gains distributions                      $218         10      35,160
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                            218         20      68,739

 Expenses:
  Mortality and expense risk and other charges       (6)       (12)    (11,250)
  Annual administrative charges                      (2)        (4)       (617)
  Minimum death benefit guarantee charges            --         --         (54)
  Contingent deferred sales charges                  (1)        --        (225)
  Other contract charges                             (1)        --         (61)
  Amortization of deferred charges related to:
   Deferred sales load                               (4)        (4)    (12,193)
   Premium taxes                                     --         --        (238)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                       (14)       (20)    (24,638)
  Fees waived by Golden American                     --         --         287
                                              __________  _________  __________
 NET EXPENSES                                       (14)       (20)    (24,351)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                       204         --      44,388

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments              1          1      21,659
 Net unrealized appreciation (depreciation)
  of investments                                   (125)       269      37,651
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                           $80       $270    $103,698
                                              ==========  =========  ==========
<FN>
(c) Commencement of operations, September 23, 1996

</TABLE>








See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Liquid
                                                                      Asset
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $45,366

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          1,059
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,059

  Changes from principal transactions:
  Purchase payments                                                    10,242
  Contract distributions and terminations                             (11,794)
  Transfer payments from (to) Fixed Accounts and other Divisions       (8,292)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (90)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (9,934)
                                                                    __________
  Total increase (decrease)                                            (8,875)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        36,491

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Liquid
                                                                      Asset
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $730
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         730

  Changes from principal transactions:
  Purchase payments                                                    14,178
  Contract distributions and terminations                             (15,313)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,242
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              148
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           255
                                                                    __________
  Total increase (decrease)                                               985
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $37,476
                                                                    ==========

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $71,573

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         (1,721)
  Net realized gain (loss) on investments                                (138)
  Net unrealized appreciation of investments                            7,902
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       6,043

  Changes from principal transactions:
  Purchase payments                                                     7,209
  Contract distributions and terminations                              (9,461)
  Transfer payments from (to) Fixed Accounts and other Divisions       (7,297)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (230)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (9,779)
                                                                    __________
  Total increase (decrease)                                            (3,736)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        67,837

</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $4,507
  Net realized gain (loss) on investments                                 314
  Net unrealized appreciation (depreciation) of investments            (3,831)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         990

  Changes from principal transactions:
  Purchase payments                                                     5,869
  Contract distributions and terminations                              (9,672)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,189)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (501)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (14,493)
                                                                    __________
  Total increase (decrease)                                           (13,503)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $54,334
                                                                    ==========
</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Natural
                                                                    Resources
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $32,746

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (112)
  Net realized gain (loss) on investments                               1,545
  Net unrealized appreciation of investments                              495
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,928

  Changes from principal transactions:
  Purchase payments                                                     2,021
  Contract distributions and terminations                              (3,402)
  Transfer payments from (to) Fixed Accounts and other Divisions       (6,045)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (258)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,684)
                                                                    __________
  Total increase (decrease)                                            (5,756)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        26,990

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Natural
                                                                    Resources
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,916
  Net realized gain (loss) on investments                               2,353
  Net unrealized appreciation (depreciation) of investments             2,704
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,973

  Changes from principal transactions:
  Purchase payments                                                     6,154
  Contract distributions and terminations                              (4,962)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,904
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              242
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,338
                                                                    __________
  Total increase (decrease)                                            16,311
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $43,301
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $70,621

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          2,642
  Net realized gain (loss) on investments                               1,011
  Net unrealized appreciation of investments                           10,501
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      14,154

  Changes from principal transactions:
  Purchase payments                                                    11,312
  Contract distributions and terminations                             (10,713)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,721
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              861
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,181
                                                                    __________
  Total increase (decrease)                                            21,335
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        91,956

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($150)
  Net realized gain (loss) on investments                               2,112
  Net unrealized appreciation (depreciation) of investments            (4,894)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (2,932)

  Changes from principal transactions:
  Purchase payments                                                    10,539
  Contract distributions and terminations                             (12,597)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,493)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (631)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (12,182)
                                                                    __________
  Total increase (decrease)                                           (15,114)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $76,842
                                                                    ==========
</TABLE>
























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $36,934

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            521
  Net realized gain (loss) on investments                                 369
  Net unrealized appreciation of investments                            3,425
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,315

  Changes from principal transactions:
  Purchase payments                                                     1,833
  Contract distributions and terminations                              (4,799)
  Transfer payments from (to) Fixed Accounts and other Divisions       (3,325)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (145)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (6,436)
                                                                    __________
  Total increase (decrease)                                            (2,121)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        34,813

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $2,214
  Net realized gain (loss) on investments                                 652
  Net unrealized appreciation (depreciation) of investments             8,605
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,471

  Changes from principal transactions:
  Purchase payments                                                     5,981
  Contract distributions and terminations                              (4,775)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,076
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,397
                                                                    __________
  Total increase (decrease)                                            15,868
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $50,681
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $98,837

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            179
  Net realized gain (loss) on investments                               1,311
  Net unrealized appreciation of investments                           16,314
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,804

  Changes from principal transactions:
  Purchase payments                                                     9,654
  Contract distributions and terminations                             (13,651)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,159
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              524
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           686
                                                                    __________
  Total increase (decrease)                                            18,490
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                       117,327

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $7,463
  Net realized gain (loss) on investments                               2,245
  Net unrealized appreciation (depreciation) of investments             6,614
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      16,322

  Changes from principal transactions:
  Purchase payments                                                    16,217
  Contract distributions and terminations                             (17,846)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,478
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (67)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           782
                                                                    __________
  Total increase (decrease)                                            17,104
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                      $134,431
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1995                                        $297,508

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         14,068
  Net realized gain (loss) on investments                               4,715
  Net unrealized appreciation of investments                           26,239
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      45,022

  Changes from principal transactions:
  Purchase payments                                                    17,072
  Contract distributions and terminations                             (42,733)
  Transfer payments from (to) Fixed Accounts and other Divisions      (11,292)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (75)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (37,028)
                                                                    __________
  Total increase (decrease)                                             7,994
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                       305,502

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Multiple
                                                                     Allocation
                                                                      Division
                                                                     __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $18,091
  Net realized gain (loss) on investments                                6,043
  Net unrealized appreciation (depreciation) of investments             (7,108)
                                                                     __________
  Net increase (decrease) in net assets resulting from operations       17,026

  Changes from principal transactions:
  Purchase payments                                                     16,631
  Contract distributions and terminations                              (44,014)
  Transfer payments from (to) Fixed Accounts and other Divisions       (23,461)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            (1,257)
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (52,101)
                                                                     __________
  Total increase (decrease)                                            (35,075)
                                                                     __________
NET ASSETS AT DECEMBER 31, 1996                                       $270,427
                                                                     ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $88,346

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,594
  Net realized gain (loss) on investments                               2,221
  Net unrealized appreciation of investments                           14,531
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      24,346

  Changes from principal transactions:
  Purchase payments                                                     8,831
  Contract distributions and terminations                             (13,163)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,592
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,097
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,357
                                                                  ____________
  Total increase (decrease)                                            32,703
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1995                                       121,049

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $7,757
  Net realized gain (loss) on investments                               4,853
  Net unrealized appreciation (depreciation) of investments             8,839
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,449

  Changes from principal transactions:
  Purchase payments                                                    16,081
  Contract distributions and terminations                             (16,095)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,299
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              206
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,491
                                                                  ____________
  Total increase (decrease)                                            24,940
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                      $145,989
                                                                  ============
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $50,385

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         (1,130)
  Net realized gain (loss) on investments                                 776
  Net unrealized appreciation of investments                           16,037
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,683

  Changes from principal transactions:
  Purchase payments                                                    11,422
  Contract distributions and terminations                              (9,800)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,423
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,229
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        14,274
                                                                    __________
  Total increase (decrease)                                            29,957
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        80,342

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($455)
  Net realized gain (loss) on investments                               4,125
  Net unrealized appreciation (depreciation) of investments            12,317
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,987

  Changes from principal transactions:
  Purchase payments                                                    25,572
  Contract distributions and terminations                             (12,639)
  Transfer payments from (to) Fixed Accounts and other Divisions       13,857
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              454
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        27,244
                                                                    __________
  Total increase (decrease)                                            43,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                      $123,573
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $59,746

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         (1,137)
  Net realized gain (loss) on investments                              (7,448)
  Net unrealized appreciation of investments                            1,603
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (6,982)

  Changes from principal transactions:
  Purchase payments                                                     7,739
  Contract distributions and terminations                              (7,740)
  Transfer payments from (to) Fixed Accounts and other Divisions      (14,939)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (937)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (15,877)
                                                                    __________
  Total increase (decrease)                                           (22,859)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        36,887

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($998)
  Net realized gain (loss) on investments                              (2,959)
  Net unrealized appreciation (depreciation) of investments             5,674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,717

  Changes from principal transactions:
  Purchase payments                                                     6,432
  Contract distributions and terminations                              (6,450)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,273)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (160)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,451)
                                                                    __________
  Total increase (decrease)                                               266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $37,153
                                                                    ==========

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1995                                          $2,752

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            144
  Net realized gain (loss) on investments                                  29
  Net unrealized appreciation of investments                              944
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,117

  Changes from principal transactions:
  Purchase payments                                                     2,140
  Contract distributions and terminations                                (767)
  Transfer payments from (to) Fixed Accounts and other Divisions         (208)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              172
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         1,337
                                                                    __________
  Total increase (decrease)                                             2,454
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                         5,206

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $396
  Net realized gain (loss) on investments                                 327
  Net unrealized appreciation (depreciation) of investments               245
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         968

  Changes from principal transactions:
  Purchase payments                                                      (111)
  Contract distributions and terminations                                (383)
  Transfer payments from (to) Fixed Accounts and other Divisions         (187)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (14)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (695)
                                                                    __________
  Total increase (decrease)                                               273
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        $5,479
                                                                    ==========

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $478
  Net realized gain (loss) on investments                                 687
  Net unrealized appreciation of investments                            1,870
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,035

  Changes from principal transactions:
  Purchase payments                                                     8,619
  Contract distributions and terminations                                (776)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,429
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,140
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        25,412
                                                                    __________
  Total increase (decrease)                                            28,447
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        28,447

<FN>
(a) Commencement of operations, January 10, 1995
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,157
  Net realized gain (loss) on investments                               1,290
  Net unrealized appreciation (depreciation) of investments               601
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,048

  Changes from principal transactions:
  Purchase payments                                                    15,780
  Contract distributions and terminations                              (3,990)
  Transfer payments from (to) Fixed Accounts and other Divisions         (376)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (48)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        11,366
                                                                    __________
  Total increase (decrease)                                            14,414
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $42,861
                                                                    ==========
<FN>
(a) Commencement of operations, January 10, 1995
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($8)
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation of investments                               28
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          19

  Changes from principal transactions:
  Purchase payments                                                     3,211
  Contract distributions and terminations                                (172)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,796
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              177
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,012
                                                                    __________
  Total increase (decrease)                                             8,031
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                         8,031

<FN>
(b) Commencement of operations, October 3, 1995
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $275
  Net realized gain (loss) on investments                                 161
  Net unrealized appreciation (depreciation) of investments             2,648
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,084

  Changes from principal transactions:
  Purchase payments                                                    12,046
  Contract distributions and terminations                              (1,671)
  Transfer payments from (to) Fixed Accounts and other Divisions        8,149
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              219
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,743
                                                                    __________
  Total increase (decrease)                                            21,827
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $29,858
                                                                    ==========
<FN>
(b) Commencement of operations, October 3, 1995
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(c) Commencement of operations, January 3, 1996
</TABLE>



















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($369)
  Net realized gain (loss) on investments                                  25
  Net unrealized appreciation (depreciation) of investments               674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         330

  Changes from principal transactions:
  Purchase payments                                                    17,552
  Contract distributions and terminations                              (1,530)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,293
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              411
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,726
                                                                    __________
  Total increase (decrease)                                            33,056
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $33,056
                                                                    ==========
<FN>
(c) Commencement of operations, January 3, 1996
</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(d) Commencement of operations, September 3, 1996
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($350)
  Net realized gain (loss) on investments                                 116
  Net unrealized appreciation (depreciation) of investments             4,419
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,185

  Changes from principal transactions:
  Purchase payments                                                     3,524
  Contract distributions and terminations                              (3,844)
  Transfer payments from (to) Fixed Accounts and other Divisions       80,286
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            2,115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        82,081
                                                                    __________
  Total increase (decrease)                                            86,266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $86,266
                                                                    ==========
<FN>
(d) Commencement of operations, September 3, 1996
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --
                                                                    __________
  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>



















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $204
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments              (125)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          80

  Changes from principal transactions:
  Purchase payments                                                     1,207
  Contract distributions and terminations                                 (36)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,248
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               72
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,491
                                                                    __________
  Total increase (decrease)                                             4,571
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        $4,571
                                                                    ==========
<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  $1
  Net unrealized appreciation (depreciation) of investments               269
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         270

  Changes from principal transactions:
  Purchase payments                                                     2,760
  Contract distributions and terminations                                 (43)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,164
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              124
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,005
                                                                    __________
  Total increase (decrease)                                             8,275
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        $8,275
                                                                    ==========
<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Combined
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1995                                        $854,814

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         22,577
  Net realized gain (loss) on investments                               5,077
  Net unrealized appreciation of investments                           99,889
                                                                    __________
  Net increase (decrease) in net assets resulting from operations     127,543

  Changes from principal transactions:
  Purchase payments                                                   101,305
  Contract distributions and terminations                            (128,971)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,722
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            3,465
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (21,479)
                                                                    __________
  Total increase (decrease)                                           106,064
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                       960,878

</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                   ___________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $44,388
  Net realized gain (loss) on investments                              21,659
  Net unrealized appreciation (depreciation) of investments            37,651
                                                                   ___________
  Net increase (decrease) in net assets resulting from operations     103,698

  Changes from principal transactions:
  Purchase payments                                                   176,412
  Contract distributions and terminations                            (155,860)
  Transfer payments from (to) Fixed Accounts and other Divisions       98,017
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,428
                                                                   ___________
  Increase (decrease) in net assets derived from principal
   transactions                                                       119,997
                                                                   ___________
  Total increase (decrease)                                           223,695
                                                                   ___________
NET ASSETS AT DECEMBER 31, 1996                                    $1,184,573
                                                                   ===========


</TABLE>























See accompanying notes.
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                        NOTES TO FINANCIAL STATEMENTS
                              December 31, 1996


NOTE 1 - ORGANIZATION
Separate Account B (the "Account") was established on June 14, 1988, by Golden
American Life Insurance Company ("Golden American"), under Minnesota insurance
law to support the operations of variable annuity contracts ("Contracts").
Effective September 30, 1992, Golden American became a wholly-owned subsidiary
of BT Variable, Inc. ("BTV"), an indirect wholly-owned subsidiary of Bankers
Trust Company.  Effective December 30, 1993, Golden American was redomesticated
from the State of Minnesota to the State of Delaware.  Effective August 13,
1996, Equitable of Iowa Companies acquired all of the outstanding capital stock
of BTV.  As of August 14, 1996, BT Variable, Inc.'s name was changed to EIC
Variable, Inc.  These transactions had no effect on the accompanying financial
statements.  Golden American is primarily engaged in the issuance of variable
insurance products and is licensed as a life insurance company in the District
of Columbia and all states except New York.

Operations of the Account commenced on January 25, 1989.  The Account is
registered as a unit investment trust with the Securities and Exchange
Commission under the Investment Company Act of 1940, as amended.  Golden
American provides for variable accumulation and benefits under the contracts by
crediting annuity considerations to one or more divisions within the Account or
to the Golden American Guaranteed Interest Division, the Golden American Fixed
Interest Division and the Fixed Separate Account, which are not part of the
Account, as directed by the Contractowners.  The portion of the Account's assets
applicable to Contracts will not be chargeable with liabilities arising out of
any other business Golden American may conduct, but obligations of the Account,
including the promise to make benefit payments, are obligations of Golden
American.  The assets and liabilities of the Account are clearly identified and
distinguished from the other assets and liabilities of Golden American. 

At December 31, 1996, the Account had, under GoldenSelect Contracts, seventeen
investment divisions:  the Liquid Asset, the Limited Maturity Bond, the Natural
Resources, the All-Growth, the Real Estate, the Fully Managed, the Multiple
Allocation, the Capital Appreciation, the Rising Dividends, the Emerging
Markets, the Market Manager, the Value Equity (commenced operations January,
1995), the Strategic Equity (commenced operations October, 1995), the Small Cap
(commenced operations January, 1996), the Managed Global and the OTC (commenced
operations September, 1996) and the Growth & Income (commenced operations
September, 1996) Divisions ("Divisions").  The Managed Global Division was
formerly the Managed Global Account of Golden American's Separate Account D
from October 12, 1992 until September 3, 1996.  The assets in each Division are
invested in shares of a designated series ("Series," which may also be referred
to as "Portfolio") of mutual funds of The GCG Trust or the Equi-Select Series
Trust (the "Trusts").  Effective January, 1997, the name of the Natural
Resource Division was changed to the Hard Assets Division.  Effective February,
1997, the Research, the Total Return, and the Value + Growth Divisions
commenced operations.  The Account also includes The Fund For Life Division,
which is not included in the accompanying financial statements, and which
ceased to accept new Contracts effective December 31, 1994.

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division  is  now closed  and contractowners are 
not permitted to direct their investments into this Division.  Contractowners
with investments in the Market Manager Division were permitted to elect to
update their contracts to DVA PLUS contracts.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

Use of Estimates:  The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from those
estimates.

Investments:  Investments are made in shares of a Series or Portfolio of the
Trusts and are valued at the net asset value per share of the respective Series
or Portfolio of the Trusts.  Investment transactions in each Series or
Portfolio of the Trusts are recorded on the trade date.  Distributions of net
investment income and capital gains of each Series or Portfolio of the Trusts
are recognized on the ex-distribution date.  Realized gains and losses on
redemptions of the shares of the Series or Portfolio of the Trusts are
determined on the specific identification basis.

Federal Income Taxes:  Operations of the Account form a part of, and are taxed
with, the total operations of Golden American which is taxed as a life
insurance company under the Internal Revenue Code.  Earnings and realized
capital gains of the Account attributable to the Contractowners are excluded in
the determination of the federal income tax liability of Golden American.

Reclassification:  Certain amounts in the 1995 financial statements have been
reclassified to conform to the 1996 financial statement presentation.

NOTE 3 - CHARGES AND FEES
Contracts currently being sold include the DVA 100, DVA Series 100 and the
DVA PLUS.  The DVA PLUS has three different death benefit options referred to
as Standard, Annual Ratchet and 7% Solution.  Golden American discontinued
external sales of DVA 80 in May 1991.  In December 1995, Golden American also
discontinued external sales of DVA 100, however, they continued to be available
to Golden American employees and agents. Under the terms of the Contracts,
certain charges are allocated to the Contracts to cover Golden American's
expenses in connection with the issuance and administration of the Contracts.  
Following is a summary of these charges:

Mortality and Expense Risk and Other Charges

  Mortality and Expense Risk Charges:  Golden American assumes mortality and
  expense risks related to the operations of the Account and, in accordance
  with the terms of the Contracts, deducts a daily charge from the assets of
  the Account.  Daily charges are deducted at annual rates of .80%, .90%,
  1.25%, 1.10%, 1.25% and 1.40% of the assets attributable to the DVA 80, DVA
  100, DVA Series 100, DVA PLUS-Standard, DVA PLUS-Annual Ratchet and DVA
  PLUS-7% Solution, respectively, to cover these risks.

  Asset Based Administrative Charges:  A daily charge at an annual rate of .10%
  is deducted from assets attributable to DVA 100 and DVA Series 100 Contracts.
  A daily charge at an annual rate of .15% is deducted from the assets
  attributable to DVA PLUS Contracts.

Annual Administrative Charges:  An administrative charge of $40 per Contract
year is deducted from  the accumulation value of Deferred Annuity Contracts to
cover ongoing administrative expenses. The charge is incurred on the Contract
anniversary date and deducted at the end of the Contract anniversary period.  
This charge has been waived for certain offerings of the Contracts.

NOTE 3 - CHARGES AND FEES (Continued)
Minimum Death Benefit Guarantee Charges:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed death
benefit per Contract year is deducted from the accumulation value of Deferred
Annuity Contracts on each Contract anniversary date.

Contingent Deferred Sales Charges:  Under DVA PLUS Contracts issued subsequent
to September 1995, a contingent deferred sales charge ("Surrender Charge") is
imposed as a percentage of each premium payment if the Contract is surrendered
or an excess partial withdrawal is taken during the seven-year period from the
date a premium payment is received.  The Surrender Charge is imposed at a rate
of 7% during the first two complete years after purchase declining to 6%, 5%,
4%, 3% and 1% after the second, third, fourth, fifth and sixth years, 
respectively.

Other Contract Charges:  Under DVA 80, DVA 100 and DVA Series 100 contracts, 
a charge is deducted from the accumulation value for contracts taking more than
one conventional partial withdrawal during a contract year.  For DVA 80 and DVA
100 contracts, annual distribution fees are deducted from contract accumulation
values. 

Deferred Sales Load:  Under contracts offered prior to October 1995, a sales
load of up to 7 1/2% was applicable to each premium payment for sales-related
expenses as specified in the Contracts.  For DVA Series 100, the sales load is
deducted in equal annual installments over the period the Contract is in force,
not to exceed 10 years.  For DVA 80 and DVA 100 Contracts, although the sales
load is chargeable to each premium when it is received by Golden American, the
amount of such charge is initially advanced by Golden American to 
Contractowners and included in the accumulation value and then deducted in 
equal installments on each Contract anniversary date over a period of six
years.  Upon surrender of the Contract, the unamortized deferred sales load is
deducted from the accumulation value by Golden American.  In addition, when
partial withdrawal limits are exceeded, a portion of the unamortized deferred
sales load is deducted.

Premium Taxes:  For certain contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.

Fees Waived by Golden American:  Certain charges and fees for various types of
Contracts are currently waived by Golden American.  Golden American reserves
the right to discontinue these waivers at its discretion or to conform with
changes in the law.















NOTE 3 - CHARGES AND FEES (Continued)
The net assets retained in the Account by Golden American in the accompanying
financial statements represent the unamortized deferred sales load and premium
taxes advanced by Golden American, noted above.  Net assets retained in the
Account by Golden American are as follows:
                            
<TABLE>
<CAPTION>
                                                       Combined
                                        _________________________________
                                             1996              1995
                                        _______________   _______________
                                                (Dollars in thousands)
<S>                                            <C>               <C>
Balance at beginning of period                 $34,408           $44,008
Sales load advanced                                380             5,370
Premium tax advanced                                11                51
Net transfer (to) from Separate Account
 D, Fixed Account and other Divisions            1,037            (1,956)
Amortization of deferred sales load
 and premium tax                               (12,431)          (13,065)
                                        _______________   _______________
Balance at end of period                       $23,405           $34,408
                                        ===============   ===============

</TABLE>


































NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments were as
follows:

<TABLE>
<CAPTION>
                                          Period Ended December 31,
                            ____________________________________________________

                                       1996                       1995
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            _________________________  _________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>           <C>          <C>
The GCG Trust Liquid
 Asset Series                   $64,148      $63,169       $36,373      $45,249
The GCG Trust Limited
 Maturity Bond Series            13,202       23,196        13,148       24,648
The GCG Trust Natural
 Resources Series                22,965       11,706        11,278       19,076
The GCG Trust All-Growth
 Series                          10,482       22,833        21,261       11,424
The GCG Trust Real
 Estate Series                   12,388        5,777         4,524       10,440
The GCG Trust Fully
 Managed Series                  22,506       14,263        13,980       13,106
The GCG Trust Multiple
 Allocation Series               28,625       62,678        29,322       52,281
The GCG Trust Capital
 Appreciation Series             32,609       21,360        28,436       12,469
The GCG Trust Rising
 Dividends Series                41,303       14,500        19,522        6,361
The GCG Trust Emerging
 Markets Series                  11,043       13,496        10,584       27,621
The GCG Trust Market
 Manager Series                     449        1,388         3,057          832
The GCG Trust Value 
 Equity Series                   20,546        8,015        29,104        3,199
The GCG Trust Strategic
 Equity Series                   20,731        1,702         8,151          142
The GCG Trust Small 
 Cap Series                      47,577       15,201            --           --
The GCG Trust Managed
 Global Series                   85,923        4,148            --           --
Equi-Select Series Trust
 OTC Portfolio                    4,644          164            --           --
Equi-Select Series Trust
 Growth & Income Portfolio        8,037           49            --           --
                            ____________ ____________  ____________ ____________
                               $447,178     $283,645      $228,740     $226,848
                            ============ ============  ============ ============
</TABLE>







NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners transactions shown in the following table reflect gross inflows
("Purchases") and outflows ("Sales") in units for each Division.  The activity
includes contractowners electing to update a DVA 100 or DVA Series 100
contracts to a DVA PLUS contract beginning in October 1995.  Updates to DVA
PLUS contracts result in both a sale (surrender of the old contract) and a
purchase (acquisition of the new contract). All of the purchase transactions
for the Market Manager Division resulted from such updates.

Contractowner transactions in units were as follows:

<TABLE>
<CAPTION>
                                            Period Ended December 31,
                              __________________________________________________

                                        1996                      1995
                              ________________________  ________________________
                               Purchases      Sales      Purchases      Sales
                              ________________________  ________________________

<S>                             <C>         <C>           <C>         <C>
Liquid Asset Division           5,982,248   6,003,930     3,119,370   3,934,332
Limited Maturity Bond Division    829,366   1,824,946     1,096,937   1,842,599
Natural Resources Division      1,374,569     978,096       835,272   1,412,435
All-Growth Division             1,228,512   2,169,543     1,548,525   1,094,131
Real Estate Division              754,585     552,462       322,375     802,601
Fully Managed Division          1,450,300   1,450,120     1,020,546   1,063,678
Multiple Allocation Division    1,330,139   4,486,173     1,057,363   3,678,129
Capital Appreciation Division   2,032,074   1,900,755     1,740,091   1,248,056
Rising Dividends Division       3,448,184   1,678,751     1,883,516     753,983
Emerging Markets Division       1,573,766   1,768,185     1,386,840   3,143,521
Market Manager Division             7,958     106,893       282,507     142,437
Value Equity Division           1,834,937   1,024,120     2,459,134     333,200
Strategic Equity Division       2,083,197     353,766       848,555      45,767
Small Cap Division              4,912,458   2,122,101            --          --
Managed Global Division         8,792,080     716,753            --          --
OTC Division                      316,184      26,607            --          --
Growth & Income Division          697,746      35,755            --          --

</TABLE>



















NOTE 6 - NET ASSETS
Net assets at December 31, 1996 consisted of the following:

<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity      Natural        All-
                              Asset         Bond       Resources      Growth
                             Division     Division      Division     Division
                           ____________ _____________ ____________ _____________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $32,438       $42,710      $29,064       $67,465
Accumulated net investment
 income (loss)                   5,038        12,389       10,233         7,934
Net unrealized appreciation
 (depreciation) of
 investments                        --          (765)       4,004         1,443
                           ____________ _____________ ____________ _____________
                               $37,476       $54,334      $43,301       $76,842
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           ____________ _____________ ____________ _____________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $32,124      $100,420     $184,144       $96,189
Accumulated net investment
 income (loss)                   7,542        19,186       80,907        27,156
Net unrealized appreciation
 (depreciation) of
 investments                    11,015        14,825        5,376        22,644
                           ____________ _____________ ____________ _____________
                               $50,681      $134,431     $270,427      $145,989
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           ____________ _____________ ____________ _____________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>          <C>
Unit transactions              $91,082       $48,602       $3,327       $36,655
Accumulated net
 investment income (loss)        4,742        (8,904)         964         3,735
Net unrealized appreciation
 (depreciation) of
 investments                    27,749        (2,545)       1,188         2,471
                           ____________ _____________ ____________ _____________
                              $123,573       $37,153       $5,479       $42,861
                           ============ ============= ============ =============
</TABLE>


NOTE 6 - NET ASSETS - (Continued)
<TABLE>
<CAPTION>
                            Strategic                   Managed
                              Equity      Small Cap      Global
                             Division     Division      Division
                           ____________ _____________ ____________
                                    (Dollars in thousands)
<S>                            <C>           <C>          <C>
Unit transactions              $26,740       $32,726      $82,081
Accumulated net
 investment income (loss)          443          (344)        (234)
Net unrealized appreciation
 (depreciation) of
 investments                     2,675           674        4,419
                           ____________ _____________ ____________
                               $29,858       $33,056      $86,266
                           ============ ============= ============
</TABLE>
<TABLE>
<CAPTION>
                                          Growth &
                               OTC         Income
                             Division     Division      Combined
                           ____________ _____________ ____________
                                   (Dollars in thousands)
<S>                             <C>           <C>      <C>
Unit transactions               $4,491        $8,005     $918,263
Accumulated net
 investment income (loss)          205             1      170,993
Net unrealized appreciation
 (depreciation) of
 investments                      (125)          269       95,317
                           ____________ _____________ ____________
                                $4,571        $8,275   $1,184,573
                           ============ ============= ============
</TABLE>























NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on total assets) for units
outstanding by contract type as of December 31, 1996 was as follows:

<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>              <C>               <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                 1,451        $13.984              $20
  DVA 100                                4,396         13.762               61
 Contracts in accumulation period:
  DVA 80                               463,720         13.984            6,485
  DVA 100                            1,703,328         13.762           23,441
  DVA Series 100                        19,543         13.380              262
  DVA PLUS - Standard                   76,505         13.506            1,033
  DVA PLUS - Annual Ratchet             84,960         13.347            1,134
  DVA PLUS - 7% Solution               383,231         13.188            5,054
                                                                 ______________
                                                                        37,490

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                22,205         15.839              352
  DVA 100                               27,295         15.588              425
 Contracts in accumulation period:
  DVA 80                                81,730         15.839            1,295
  DVA 100                            2,859,817         15.588           44,579
  DVA Series 100                        32,874         15.156              498
  DVA PLUS - Standard                   83,927         15.312            1,285
  DVA PLUS - Annual Ratchet             46,293         15.130              701
  DVA PLUS - 7% Solution               349,417         14.951            5,224
                                                                 ______________
                                                                        54,359

NATURAL RESOURCES
 Currently payable annuity products:
  DVA 80                                 2,262         20.589               46
  DVA 100                               21,633         20.262              438
 Contracts in accumulation period:
  DVA 80                               209,024         20.589            4,304
  DVA 100                            1,404,857         20.262           28,466
  DVA Series 100                        36,118         19.700              712
  DVA PLUS - Standard                   94,213         19.886            1,873
  DVA PLUS - Annual Ratchet             43,232         19.650              850
  DVA PLUS - 7% Solution               341,711         19.417            6,635
                                                                 ______________
                                                                        43,324

</TABLE>





NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>              <C>              <C>
ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                 6,691        $14.337              $96
  DVA 100                               36,473         14.110              515
 Contracts in accumulation period:
  DVA 80                               151,395         14.337            2,170
  DVA 100                            4,238,780         14.110           59,809
  DVA Series 100                        23,840         13.718              327
  DVA PLUS - Standard                  129,648         13.848            1,795
  DVA PLUS - Annual Ratchet            146,161         13.684            2,000
  DVA PLUS - 7% Solution               752,345         13.521           10,173
                                                                 ______________
                                                                        76,885

REAL ESTATE
 Currently payable annuity products:
  DVA 80                                 7,224         22.048              159
  DVA 100                               35,685         21.699              774
 Contracts in accumulation period:
  DVA 80                               109,273         22.048            2,409
  DVA 100                            1,704,684         21.699           36,990
  DVA Series 100                        14,864         21.097              314
  DVA PLUS - Standard                   54,229         21.295            1,155
  DVA PLUS - Annual Ratchet             42,710         21.043              899
  DVA PLUS - 7% Solution               384,928         20.794            8,004
                                                                 ______________
                                                                        50,704

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                 9,341         18.115              169
  DVA 100                               90,888         17.828            1,620
 Contracts in accumulation period:
  DVA 80                               159,907         18.115            2,897
  DVA 100                            5,978,934         17.828          106,595
  DVA Series 100                        21,625         17.334              375
  DVA PLUS - Standard                  203,891         17.497            3,568
  DVA PLUS - Annual Ratchet            173,475         17.290            2,999
  DVA PLUS - 7% Solution               952,517         17.085           16,273
                                                                 ______________
                                                                       134,496

</TABLE>








NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                 <C>               <C>              <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                35,810        $18.595             $666
  DVA 100                              131,617         18.300            2,409
 Contracts in accumulation period:
  DVA 80                               739,049         18.595           13,742
  DVA 100                           12,268,326         18.300          224,510
  DVA Series 100                        99,857         17.792            1,777
  DVA PLUS - Standard                  289,954         17.960            5,207
  DVA PLUS - Annual Ratchet            150,732         17.747            2,675
  DVA PLUS - 7% Solution             1,117,238         17.537           19,593
                                                                 ______________
                                                                       270,579

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                14,341         17.816              255
  DVA 100                               72,413         17.649            1,278
 Contracts in accumulation period:
  DVA 80                               108,583         17.816            1,934
  DVA 100                            6,632,504         17.649          117,056
  DVA Series 100                        35,436         17.359              615
  DVA PLUS - Standard                  162,558         17.463            2,839
  DVA PLUS - Annual Ratchet            174,592         17.343            3,028
  DVA PLUS - 7% Solution             1,106,359         17.222           19,054
                                                                 ______________
                                                                       146,059

RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                 6,467         15.984              103
  DVA 100                               27,116         15.880              431
 Contracts in accumulation period:
  DVA 80                               122,375         15.984            1,956
  DVA 100                            5,269,251         15.880           83,674
  DVA Series 100                        77,854         15.698            1,222
  DVA PLUS - Standard                  297,973         15.769            4,699
  DVA PLUS - Annual Ratchet            355,191         15.694            5,575
  DVA PLUS - 7% Solution             1,663,079         15.619           25,976
                                                                 ______________
                                                                       123,636

</TABLE>








NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>               <C>              <C>
EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                 1,604         $9.915              $16
  DVA 100                               23,151          9.850              228
 Contracts in accumulation period:
  DVA 80                               125,073          9.915            1,240
  DVA 100                            2,729,245          9.850           26,884
  DVA Series 100                        28,101          9.738              274
  DVA PLUS - Standard                   97,857          9.782              957
  DVA PLUS - Annual Ratchet            102,267          9.735              995
  DVA PLUS - 7% Solution               679,247          9.688            6,581
                                                                 ______________
                                                                        37,175

MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                              373,579         14.641            5,469
  DVA PLUS - 7% Solution                 7,958         14.451              115
                                                                 ______________
                                                                         5,584

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                   534         14.722                8
  DVA 100                                8,244         14.664              121
 Contracts in accumulation period:
  DVA 80                                37,810         14.722              557
  DVA 100                            1,379,397         14.664           20,227
  DVA Series 100                        27,355         14.562              398
  DVA PLUS - Standard                  181,354         14.609            2,649
  DVA PLUS - Annual Ratchet            249,994         14.567            3,642
  DVA PLUS - 7% Solution             1,052,064         14.525           15,282
                                                                 ______________
                                                                        42,884

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                               37,512         11.830              444
 Contracts in accumulation period:
  DVA 80                                95,398         11.860            1,131
  DVA 100                              793,292         11.830            9,384
  DVA Series 100                        35,219         11.778              415
  DVA PLUS - Standard                  370,536         11.805            4,374
  DVA PLUS - Annual Ratchet            231,567         11.785            2,729
  DVA PLUS - 7% Solution               968,694         11.764           11,396
                                                                 ______________
                                                                        29,873

</TABLE>


NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>              <C>               <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                               13,782        $11.890             $164
 Contracts in accumulation period:
  DVA 80                                85,117         11.914            1,014
  DVA 100                              908,778         11.890           10,806
  DVA Series 100                        40,332         11.848              478
  DVA PLUS - Standard                  198,338         11.860            2,352
  DVA PLUS - Annual Ratchet            227,347         11.843            2,692
  DVA PLUS - 7% Solution             1,316,663         11.825           15,569
                                                                 ______________
                                                                        33,075

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                 5,665         10.829               61
  DVA 100                               32,523         10.740              349
 Contracts in accumulation period:
  DVA 80                                89,636         10.829              971
  DVA 100                            6,049,685         10.740           64,973
  DVA Series 100                        64,797         10.589              686
  DVA PLUS - Standard                  226,224         10.620            2,402
  DVA PLUS - Annual Ratchet            231,774         10.554            2,446
  DVA PLUS - 7% Solution             1,375,023         10.488           14,422
                                                                 ______________
                                                                        86,310

OTC
 Contracts in accumulation period:
  DVA 80                                 2,623         15.932               42
  DVA 100                              167,020         15.860            2,649
  DVA Series 100                         5,670         15.735               89
  DVA PLUS - Standard                   29,878         15.772              471
  DVA PLUS - Annual Ratchet             28,223         15.696              443
  DVA PLUS - 7% Solution                56,163         15.665              880
                                                                 ______________
                                                                         4,574

GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                 8,340         12.542              104
  DVA 100                              389,432         12.523            4,877
  DVA Series 100                         2,225         12.489               28
  DVA PLUS - Standard                   50,199         12.499              627
  DVA PLUS - Annual Ratchet             38,037         12.486              475
  DVA PLUS - 7% Solution               173,758         12.471            2,167
                                                                 ______________
                                                                         8,278

</TABLE>


<PAGE>

   [GOLDEN AMERICAN LIFE INSURANCE LOGO ]
 
                                 ANNUAL REPORT
 
                               ------------------
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
                               ------------------
 
                               DECEMBER 31, 1995
 
 GoldenSelect products are issued by Golden American Life Insurance Company and
                                 distributed by
      Directed Services, Inc., both subsidiaries of Bankers Trust Company

<PAGE>

Golden American Life Insurance Company
A SUBSIDIARY OF BANKERS TRUST COMPANY
 
1001 JEFFERSON STREET, SUITE 400, WILMINGTON, DE 19801         TEL: 302-576-3400
                                                               FAX: 302-576-3450
 
                                                               February 21, 1996
 
Dear Contractholder:
 
I am pleased to provide you with the 1995 Annual Report for The Managed Global
Account of Separate Account D. This portfolio invests in a wide range of equity,
debt securities and money market instruments worldwide. It has been managed by
Warburg, Pincus Counsellors, Inc. since July, 1994 and seeks high total
investment returns consistent with prudent regard for capital preservation.
 
Included in the Annual Report is a report of Warburg, Pincus Counsellors, Inc.
Warburg, Pincus' comments reflect their views as of the date written, and are
subject to change at any time.
 
If you have any questions or would like additional information, please call
Golden American customer service: 1-800-366-0066. We would be pleased to assist
you.
 
Thank you for your continued support of GoldenSelect products. We look forward
to serving you in 1996 and beyond.
 
Sincerely.
 
/s/ Terry L. Kendall
 
Terry L. Kendall
President
 
                                       D-1

<PAGE>

MANAGED GLOBAL ACCOUNT
 
The objective of the GoldenSelect Managed Global Account of Separate Account D
is long-term capital appreciation and international diversification.
 
The year saw fairly wide divergences in performance among foreign markets. Most
European exchanges recorded solid gains, while many of the emerging markets,
particularly in Asia, suffered losses. Japan, after falling sharply in the
year's first six months, staged a powerful recovery at midyear and finished the
year even.
 
Japan remains the Account's largest commitment to a single country, at 32% of
the portfolio. The Portfolio Manager is encouraged by developments in the
Japanese economy, and is equally optimistic about the stock market's prospects
in 1996.
 
Emerging markets, collectively, suffered in 1995, and as a result valuations are
now lower than they have been in several years. The Portfolio Manager sees many
attractive opportunities in emerging markets as 1996 begins, particularly in
Asia, which represents the major focus of the Account's emerging-market
exposure.
 
As 1996 begins, the Portfolio Manager's outlook on international equity markets
is, in general, positive, and believes that the Account is well-positioned with
regard to its regional and country allocations and its specific holdings.
 
                                          WARBURG, PINCUS COUNSELLORS, INC.
 
TOP FIVE HOLDINGS AS OF DECEMBER 31, 1995:
 
<TABLE>
<S>                                                                                 <C>
1. Banco De Santander S.A., ADR...................................................       4.0%
2. Canon Inc......................................................................       3.7%
3. East Japan Railway Company.....................................................       3.1%
4. Nippon Telegraph & Telephone Corporation.......................................       3.0%
5. VA Technologie AG..............................................................       3.0%
</TABLE>
 
ASSET DISTRIBUTION BY COUNTRY

The following table replaces a pie chart showing asset distribution by country
as a precentage of total investments.

                    Other............................... 36.4%
                    Argentina...........................  4.0%
                    Spain...............................  4.0%
                    Hong Kong...........................  4.1%
                    New Zealand.........................  6.0%
                    France..............................  6.1%
                    Great Britain.......................  7.4%
                    Japan............................... 32.0%
 


                                       D-2

<PAGE>

- --------------------------------------------------------------------------------
   STATEMENT OF ASSETS AND LIABILITIES
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
 
<TABLE>
<S>                                                                                                                    <C>
ASSETS
  Investments, at value (Cost $67,478,262) (Notes 1 and 3)...........................................................  $  70,981,052
  Cash...............................................................................................................         78,896
  Receivables:
     Investment securities sold......................................................................................      1,336,669
     Dividends and interest..........................................................................................         99,399
     Premium payments and reallocations..............................................................................         20,839
  Net unrealized appreciation of forward foreign currency exchange contracts.........................................        351,688
  Prepaid expenses and other assets..................................................................................          9,271
                                                                                                                       -------------
     Total Assets....................................................................................................     72,877,814
 
LIABILITIES
  Payables:
     Investment securities purchased.................................................................................        334,419
     Surrenders, withdrawals and reallocations.......................................................................         58,577
     Golden American for contract related expenses (Note 2)..........................................................         43,558
  Accrued management and organization fees (Note 2)..................................................................          1,684
  Accrued expenses...................................................................................................         64,469
                                                                                                                       -------------
     Total Liabilities...............................................................................................        502,707
                                                                                                                       -------------
     Total Net Assets................................................................................................  $  72,375,107
                                                                                                                       -------------
                                                                                                                       -------------
 
NET ASSETS
  For variable annuity contracts.....................................................................................  $  69,499,713
  Retained in The Managed Global Account of Separate Account D by Golden American (Note 2)...........................      2,875,394
                                                                                                                       -------------
     Total Net Assets................................................................................................  $  72,375,107
                                                                                                                       -------------
                                                                                                                       -------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-3

<PAGE>

- --------------------------------------------------------------------------------
   STATEMENT OF OPERATIONS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE>
<S>                                                                                                                     <C>
INVESTMENT INCOME:
  Interest (net of foreign withholding taxes of $3,203)..............................................................  $     92,139
  Dividends (net of foreign withholding taxes of $149,639)...........................................................     1,207,385
                                                                                                                        ------------
     Total Investment Income.........................................................................................     1,299,524
                                                                                                                        ------------
 
EXPENSES:
  Mortality and expense risk and asset based administrative charges (Note 2).........................................       739,881
  Management and advisory fees (Note 2)..............................................................................       734,700
  Custodian fees (Note 2)............................................................................................       111,693
  Accounting fees....................................................................................................        51,766
  Auditing fees......................................................................................................        23,639
  Printing and mailing...............................................................................................        14,268
  Board of governors' fees and expenses (Note 2).....................................................................         5,987
  Legal fees.........................................................................................................         3,818
  Other..............................................................................................................        40,556
                                                                                                                        ------------
     Total Expenses..................................................................................................     1,726,308
  Less amounts paid by the investment manager pursuant to expense limitation agreement (Note 2)......................       (63,386)
                                                                                                                        ------------
     Net Expenses....................................................................................................     1,662,922
                                                                                                                        ------------
NET INVESTMENT LOSS..................................................................................................      (363,398)
                                                                                                                        ------------
 
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS:
  Net realized gain/(loss) from:
     Security transactions...........................................................................................    (6,119,111)
     Forward foreign currency exchange contracts.....................................................................     1,952,175
     Foreign currency transactions...................................................................................        (4,990)
  Net change in unrealized appreciation of:
     Securities......................................................................................................     7,765,310
     Forward foreign currency exchange contracts.....................................................................       351,688
     Other assets and liabilities denominated in foreign currencies..................................................         3,323
                                                                                                                        ------------
  Net realized and unrealized gain on investments....................................................................     3,948,395
                                                                                                                        ------------
     Net increase in net assets resulting from operations............................................................  $  3,584,997
                                                                                                                        ------------
                                                                                                                        ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-4

<PAGE>

- --------------------------------------------------------------------------------
   STATEMENT OF CHANGES IN NET ASSETS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
<TABLE>
<CAPTION>
                                                                                                        YEAR ENDED     YEAR ENDED
                                                                                                       DECEMBER 31,   DECEMBER 31,
                                                                                                           1995           1994
                                                                                                       -------------  -------------
 
INCREASE/(DECREASE) IN NET ASSETS
 
<S>                                                                                                    <C>            <C>
OPERATIONS:
  Net investment loss................................................................................  $    (363,398) $    (259,767)
  Net realized loss on securities, forward foreign currency exchange contracts and foreign currency
     transactions....................................................................................     (4,171,926)    (1,363,558)
  Net unrealized appreciation/(depreciation) of securities, forward foreign currency exchange
     contracts and other assets and liabilities denominated in foreign currencies....................      8,120,321    (11,511,952)
                                                                                                       -------------  -------------
  Net increase/(decrease) in net assets resulting from operations....................................      3,584,997    (13,135,277)
                                                                                                       -------------  -------------
 
CONTRACT RELATED TRANSACTIONS:
  Premiums...........................................................................................      6,235,725     22,680,207
  Benefits, surrenders and other withdrawals.........................................................     (9,881,861)    (8,496,158)
  Net transfers (to) from Separate Account B, Fixed Account and Golden American......................    (12,563,025)    (2,244,552)
  Contract related charges and fees (Note 2).........................................................     (1,209,284)    (1,073,158)
                                                                                                       -------------  -------------
  Net increase/(decrease) in net assets resulting from contract related transactions.................    (17,418,445)    10,866,339
                                                                                                       -------------  -------------
  Net decrease in net assets.........................................................................    (13,833,448)    (2,268,938)
 
NET ASSETS:
  Beginning of year..................................................................................     86,208,555     88,477,493
                                                                                                       -------------  -------------
  End of year........................................................................................  $  72,375,107  $  86,208,555
                                                                                                       -------------  -------------
                                                                                                       -------------  -------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-5

<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
   FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT EACH YEAR FOR THE DVA 100.
 
<TABLE>
<CAPTION>
                                                                               YEAR        YEAR        YEAR       PERIOD
                                                                               ENDED       ENDED       ENDED       ENDED
                                                                             12/31/95   12/31/94**   12/31/93    12/31/92*
                                                                             ---------  -----------  ---------  -----------
<S>                                                                          <C>        <C>          <C>        <C>
Accumulation unit value, beginning of year.................................  $   9.091   $  10.518   $  10.008   $  10.000
                                                                             ---------  -----------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income/(loss) #.............................................     (0.044)     (0.030)     (0.046)      0.022
Net realized and unrealized gain/(loss) on investments.....................      0.612      (1.397)      0.556      (0.014)
                                                                             ---------  -----------  ---------  -----------
Total from investment operations...........................................      0.568      (1.427)      0.510       0.008
                                                                             ---------  -----------  ---------  -----------
Accumulation unit value, end of year.......................................  $   9.659   $   9.091   $  10.518   $  10.008
                                                                             ---------  -----------  ---------  -----------
                                                                             ---------  -----------  ---------  -----------
Total return...............................................................       6.25%     (13.57)%      5.10%       0.08%++
                                                                             ---------  -----------  ---------  -----------
                                                                             ---------  -----------  ---------  -----------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).........................................  $  68,283    $  83,702  $  85,702    $  38,699
Ratio of operating expenses to average net assets..........................       2.27%        2.31%      2.68%        2.46%+
Decrease reflected in above expense ratio due to expense limitations.......       0.08%        0.09%      0.03%          --
Ratio of net investment income/(loss) to average net assets................     (0.50)%       (0.31)%    (0.44)%       1.78%+
</TABLE>
 
- ------------------
 * These units were available for sale on October 21, 1992.
** On July 1, 1994 Warburg, Pincus Counsellors, Inc. became Portfolio Manager of
   the Account. Prior to that date the Account had been advised by another
   Portfolio Manager.
 + Annualized
 ++ Non-annualized
 # Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-6

<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
   FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT EACH YEAR FOR THE DVA 80.
 
<TABLE>
<CAPTION>
                                                                                                YEAR         YEAR       PERIOD
                                                                                                ENDED        ENDED       ENDED
                                                                                              12/31/95    12/31/94**   12/31/93*
                                                                                             -----------  -----------  ---------
<S>                                                                                          <C>          <C>          <C>
Accumulation unit value, beginning of year.................................................   $   9.130    $  10.541   $  10.420
                                                                                             -----------  -----------  ---------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment loss #......................................................................      (0.027)      (0.011)     (0.005)
Net realized and unrealized gain/(loss) on investments.....................................       0.617       (1.400)      0.126
                                                                                             -----------  -----------  ---------
Total from investment operations...........................................................       0.590       (1.411)      0.121
                                                                                             -----------  -----------  ---------
Accumulation unit value, end of year.......................................................   $   9.720    $   9.130   $  10.541
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
Total return...............................................................................        6.46%      (13.39)%      1.16%++
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).........................................................   $   1,047    $   1,877   $   2,087
Ratio of operating expenses to average net assets..........................................        2.07%        2.11%       2.48%+
Decrease reflected in above expense ratio due to expense limitations.......................        0.08%        0.09%       0.03%+
Ratio of net investment loss to average net assets.........................................       (0.30)%      (0.11)%     (0.24)%+
</TABLE>
 
- ------------------
 * These units were available for sale on October 14, 1993.
** On July 1, 1994 Warburg, Pincus Counsellors, Inc. became Portfolio Manager of
   the Account. Prior to that date the Account had been advised by another
   Portfolio Manager.
 + Annualized
 ++ Non-annualized
 # Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-7

<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
<TABLE>
<CAPTION>

 FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT EACH YEAR FOR THE DVA SERIES 100.
 

                                                                                                YEAR         YEAR       PERIOD
                                                                                                ENDED        ENDED       ENDED
                                                                                              12/31/95    12/31/94**   12/31/93*
                                                                                             -----------  -----------  ---------
<S>                                                                                          <C>          <C>          <C>
Accumulation unit value, beginning of year.................................................   $   9.027    $  10.481   $  10.536
                                                                                             -----------  -----------  ---------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment loss #......................................................................      (0.076)      (0.066)     (0.036)
Net realized and unrealized gain/(loss) on investments.....................................       0.607       (1.388)     (0.019)
                                                                                             -----------  -----------  ---------
Total from investment operations...........................................................       0.531       (1.454)     (0.055)
                                                                                             -----------  -----------  ---------
Accumulation unit value, end of year.......................................................   $   9.558    $   9.027   $  10.481
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
Total return...............................................................................        5.87%      (13.87)%     (0.52)%++
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).........................................................   $     545    $     630   $     688
Ratio of operating expenses to average net assets..........................................        2.62%        2.66%       3.02%+
Decrease reflected in above expense ratio due to expense limitations.......................        0.08%        0.09%       0.03%+
Ratio of net investment loss to average net assets.........................................       (0.85)%      (0.66)%     (0.79)%+
</TABLE>
 
- ------------------
 * These units were available for sale on April 27, 1993.
** On July 1, 1994 Warburg, Pincus Counsellors, Inc. became Portfolio Manager of
   the Account. Prior to that date the Account had been advised by another
   Portfolio Manager.
 + Annualized
 ++ Non-annualized
 # Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-8
<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
          FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT THE PERIOD.
 
<TABLE>
<CAPTION>
                                                                                  DVA PLUS-      DVA PLUS-       DVA PLUS-
                                                                                  STANDARD    ANNUAL RATCHET    7% SOLUTION
                                                                                 -----------  ---------------  -------------
                                                                                   PERIOD         PERIOD          PERIOD
                                                                                    ENDED          ENDED           ENDED
                                                                                  12/31/95*      12/31/95*       12/31/95*
                                                                                 -----------  ---------------  -------------
<S>                                                                              <C>          <C>              <C>
Accumulation unit value, beginning of period...................................   $   9.323      $   9.282       $   9.240
                                                                                 -----------  ---------------  -------------
INCOME FROM INVESTMENT OPERATIONS:
Net investment loss #..........................................................      (0.013)        (0.013)         (0.013)
Net realized and unrealized gain on investments................................       0.266          0.262           0.259
                                                                                 -----------  ---------------  -------------
Total from investment operations...............................................       0.253          0.249           0.246
                                                                                 -----------  ---------------  -------------
Accumulation unit value, end of period.........................................   $   9.576      $   9.531       $   9.486
                                                                                 -----------  ---------------  -------------
                                                                                 -----------  ---------------  -------------
Total return...................................................................        2.71%++        2.69%++         2.66%++
                                                                                 -----------  ---------------  -------------
                                                                                 -----------  ---------------  -------------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)...........................................   $     256      $     262       $   1,982
Ratio of operating expenses to average net assets..............................        2.40%+         2.55%+          2.60%+
Decrease reflected in above expense ratio due to expense limitations...........        0.08%+         0.08%+          0.08%+
Ratio of net investment loss to average net assets.............................       (0.63)%+       (0.78)%+        (0.83)%+
</TABLE>
 
- ------------------
*  These units were available for sale on October 2, 1995.
+  Annualized
++ Non-annualized
#  Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-9
<PAGE>

- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                       VALUE
    SHARES                                           (NOTE 1)
- --------------                                      -----------
COMMON STOCKS -- 93.7%
  ARGENTINA -- 3.9%
<S>      <C>                                        <C>
         2,318  Banco de Galicia Y Buenos Aires
                  S.A.............................  $    47,809
        21,045  Banco Frances del Rio de la Plata
                  S.A.............................      186,220
        19,320  Banco Frances del Rio de la Plata
                  S.A., ADR.......................      519,225
        61,900  Capex S.A., Class A, GDR**........      897,550
        25,600  Telefonica de Argentina S.A.,
                  ADR.............................      697,600
        21,800  Y.P.F. S.A........................      471,425
                                                    -----------
                                                      2,819,829
                                                    -----------
AUSTRALIA -- 2.6%
        71,312  BTR Ltd. Class A..................      348,227
        51,375  Niugini Mining Ltd.+..............       98,898
       274,500  Pasminco Ltd.+....................      336,637
       212,900  Woodside Petroleum Ltd............    1,088,677
                                                    -----------
                                                      1,872,439
                                                    -----------
AUSTRIA -- 3.0%
        17,000  VA Technologie AG+................    2,159,051
                                                    -----------
BRAZIL -- 0.4%
         9,000  Panamerican Beverages Inc., Class  
                  A...............................      288,000
                                                    -----------
CHINA -- 0.4%
        15,000  Jilan Chemical, ADR...............      322,500
                                                    -----------
DENMARK -- 0.3%
        11,100  International Service Systems AS,
                  Class B.........................      249,865
                                                    -----------
FINLAND -- 1.1%
        15,650  Metsa-Serla, Class B..............      482,070
           500  Metra AB, Class B.................       20,688
        11,600  Valmet, Class A...................      287,987
                                                    -----------
                                                        790,745
                                                    -----------
FRANCE -- 6.0%
         9,507  Bouygues..........................      956,907
         4,000  Cetelem...........................      750,145
        47,300  Largardere Groupe.................      868,598
         8,351  Scor S.A..........................      260,703
        19,671  Total S.A., Class B...............    1,326,518
         4,597  Total S.A., ADS...................      156,298
                                                    -----------
                                                      4,319,169
                                                    -----------
GERMANY -- 2.9%
        12,400  Adidas AG.........................      656,318
        11,500  Adidas AG, ADR**..................      302,158
         3,400  Deutsche Bank AG..................      161,156
        13,000  SGL Carbon AG.....................    1,006,276
                                                    -----------
                                                      2,125,908
                                                    -----------
GREAT BRITAIN -- 7.2%
       173,956  British Airport Authority Ord.....    1,310,242
        11,600  Cookson Group PLC.................       55,125
        50,000  Govett & Company Ltd., Ord. PLC...      180,148
        64,000  Grand Metropolitan PLC Ord........      460,682
       156,223  Prudential Corporation PLC........    1,005,637
        31,232  Reckitt & Colman PLC Ord..........      345,589
       630,000  Singer & Friedlander Group PLC....    1,061,553
       295,400  Takare PLC........................      825,761
                                                    -----------
                                                      5,244,737
                                                    -----------
</TABLE>

<TABLE>
<CAPTION>
                                                       VALUE
    SHARES                                           (NOTE 1)
- --------------                                      -----------
<S>      <C>                                        <C>
HONG KONG -- 4.1%
       359,000  Citic Pacific Ltd.................  $ 1,228,005
        48,737  HSBC Holdings Ltd.................      737,437
       141,201  Jardine Matheson Holdings Ltd.....      967,227
                                                    -----------
                                                      2,932,669
                                                    -----------
INDIA -- 3.1%
        33,000  Hindalco Industries Ltd., GDR**...    1,126,290
        41,400  India Fund (The) Inc..............      367,425
        51,200  Reliance Industries Ltd., GDS.....      716,800
                                                    -----------
                                                      2,210,515
                                                    -----------
INDONESIA -- 2.3%
        34,500  Bank International Indonesia
                  (Foreign).......................      114,296
        99,000  PT Mulia Industrindo Ord.
                  (Foreign).......................      279,270
        79,500  PT Semen Gresik (Foreign).........      222,523
        10,500  PT Telekomunikas, ADR.............      265,125
       410,000  PT Telekomunikas (Foreign)........      537,940
        19,800  PT Tri Polyta Indonesia, ADR......      272,250
                                                    -----------
                                                      1,691,404
                                                    -----------
ISRAEL -- 1.8%
        75,000  Ampal American Israel Corporation,
                  Class A.........................      393,750
        38,500  ECI Telecom, Ltd..................      878,281
                                                    -----------
                                                      1,272,031
                                                    -----------
JAPAN -- 29.5%
       149,000  Canon Inc.........................    2,698,596
        22,000  Circle K Japan Company Ltd........      969,491
           170  DDI Corporation...................    1,317,191
           458  East Japan Railway Company........    2,226,789
        89,000  Hitachi Ltd.......................      896,465
         2,500  Keyence Corporation...............      288,136
        75,000  Kirin Beverage Corporation........    1,009,685
         5,000  Kyocera Corporation...............      371,429
        11,000  Murata Manufacturing Company
                  Ltd.............................      404,843
        94,000  NEC Corporation...................    1,147,119
        27,000  Nippon Communication Systems
                  Corporation.....................      285,036
           267  Nippon Telegraph & Telephone
                  Corporation.....................    2,161,215
            54  NTT Data Communication Systems
                  Corporation.....................    1,814,818
        40,800  Orix Corporation..................    1,679,419
         6,000  Rohm Company......................      338,789
        20,000  Sony Corporation..................    1,199,031
        33,000  TDK Corporation...................    1,684,358
         3,000  UNY Company.......................       56,368
        21,600  York-Benimaru Company Ltd.........      826,344
                                                    -----------
                                                     21,375,122
                                                    -----------
  KOREA -- 2.5%
         6,600  Mando Machinery Corporation,
                  GDR.............................      173,250
        40,300  Mando Machinery Corporation,
                  GDR**...........................    1,057,875
         5,800  Samsung Electric, GDR.............      559,700
                                                    -----------
                                                      1,790,825
                                                    -----------
  MALAYSIA -- 0.4%
        75,000  Westmont BHD......................      259,873
                                                    -----------
  MEXICO -- 0.4%
        93,000  Gruma S.A., Series B..............      261,581
                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-10
<PAGE>

- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS --(CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                       VALUE
    SHARES                                           (NOTE 1)
- --------------                                      -----------
COMMON STOCKS -- (CONTINUED)
<S>             <C>                                 <C>
  NEW ZEALAND -- 5.9%
     1,313,354  Brierley Investments Ltd..........  $ 1,038,912
       266,300  Fletcher Challenge Ltd............      614,550
       502,522  Fletcher Challenge (Forest
                  Division) Ltd...................      716,182
       538,800  Lion Nathan Ltd...................    1,285,678
        30,000  Sky City Ltd......................      622,697
                                                    -----------
                                                      4,278,019
                                                    -----------
  NORWAY -- 1.0%
        17,100  Norsk Hydro, ADR..................      716,063
                                                    -----------
  PAKISTAN -- 0.3%
       241,000  Pakistan Telecommunications
                  Corporation.....................      216,589
                                                    -----------
  SINGAPORE -- 2.5%
         9,000  D.B.S. Land Ltd...................       30,414
       119,000  Development Bank of Singapore
                  Ltd.............................    1,480,665
       464,000  I.P.C. Corporation................      308,349
                                                    -----------
                                                      1,819,428
                                                    -----------
  SPAIN -- 4.0%
        58,100  Banco de Santander S.A., ADR......    2,861,425
                                                    -----------
  SWEDEN -- 3.0%
         8,100  Asea AB, Class B..................      787,983
        35,200  Astra AB, Class B.................    1,394,112
                                                    -----------
                                                      2,182,095
                                                    -----------
  SWITZERLAND -- 1.5%
           615  Brown Boveri & Cie AG, Class A....      714,744
           200  Ciba-Geigy AG.....................      175,195
           150  Danza Holding AG..................      163,920
                                                    -----------
                                                      1,053,859
                                                    -----------
  TAIWAN -- 2.5%
     1,680,000  GP Taiwan Index Fund..............    1,325,268
        75,511  Tuntex Distinct Corporation,
                  GDS **..........................      509,701
                                                    -----------
                                                      1,834,969
                                                    -----------
  THAILAND -- 1.1%
       146,800  Industrial Finance Corporation of
                  Thailand (Foreign)..............      498,269
        81,400  Thai Military Bank Public Company
                  Ltd. (Foreign)..................      329,607
                                                    -----------
                                                        827,876
                                                    -----------
                Total Common Stocks
                  (Cost $64,252,583)..............   67,776,586
                                                    -----------
WARRANTS -- 0.0%# COST ($20,647)
  SWITZERLAND -- 0.0%#
           600  Danza Holding AG, Expires
                  08/02/1996......................        2,667
                                                    -----------
</TABLE>


<TABLE>
<CAPTION>
  PRINCIPAL                                            VALUE
    AMOUNT                                           (NOTE 1)
- --------------                                      -----------
<S>             <C>                                 <C>
CONVERTIBLE CORPORATE BONDS -- 3.8%
  JAPAN -- 1.8%
           JPY  Matasushita Electric Works Ltd.,
   111,000,000    2.700% due 05/31/2002...........  $ 1,313,724
                                                    -----------
  TAIWAN -- 2.0%
    $1,070,000  President Enterprises Corporation,
                  Zero coupon due 07/22/2001......    1,358,900
        70,000  Yang Ming Marine Transport
                  Corporation,
                  2.000% due 10/06/2001...........       77,175
                                                    -----------
                                                      1,436,075
                                                    -----------
                Total Convertible Corporate Bonds
                  (Cost $2,753,032)...............    2,749,799
                                                    -----------
REPURCHASE AGREEMENT -- 0.6% Cost ($452,000)
       452,000  Agreement with PNC Securities
                  Corporation, 5.600% dated
                  12/29/1995 to be repurchased at
                  $452,281 on 01/02/1996,
                  collateralized by $445,000 U.S.
                  Treasury Notes, 5.750% due
                  09/30/1997 (value $455,324).....      452,000
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                          VALUE
             PRINCIPAL AMOUNT                           (NOTE 1)
- ------------------------------------------             -----------
<S>                                         <C>        <C>
TOTAL INVESTMENTS (COST $67,478,262)
  (NOTES 1 AND 3)..........                      98.1%  70,981,052
OTHER ASSETS AND LIABILITIES (NET)........        1.9    1,394,055
                                            ---------  -----------
NET ASSETS................................      100.0% $72,375,107
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
- ----------------------
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from registration
   to qualified institutional buyers.
 + Non-income producing security.
 # Amount is less than 0.1%.
 
<TABLE>
<S>        <C>        <C>
GLOSSARY OF TERMS
                      American Depositary
ADR        --         Receipt.
                      American Depositary
ADS        --         Share.
                      Global Depositary
GDR        --         Receipt.
GDS        --         Global Depositary Share.
JPY        --         Japanese Yen.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-11
<PAGE>

- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS --(CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
 
DECEMBER 31, 1995, INDUSTRY CLASSIFICATION OF THE FUND WAS AS FOLLOWS
(UNAUDITED):
 
<TABLE>
<CAPTION>
                                         % OF NET        VALUE
       INDUSTRY CLASSIFICATION            ASSETS        (NOTE 1)
- -------------------------------------  -------------  ------------
<S>                                    <C>            <C>
LONG TERM INVESTMENTS:
Electric Machinery
  Equipment/Electronics..............          9.6%     $6,970,456
Telecommunications...................          8.4       6,073,941
Investment Companies.................          8.0       5,795,435
Banking/Financials...................          7.7       5,539,247
Financial Services...................          7.5       5,461,877
Durable Goods -- Consumer............          5.5       3,999,903
Transportation.......................          5.2       3,778,127
Oil/Gas Extraction...................          5.2       3,758,981
Computer Software....................          2.5       1,814,818
Forest Products/Paper................          2.5       1,812,802
Industrial...........................          2.4       1,707,127
Technology...........................          2.3       1,684,358
Pharmaceuticals......................          2.2       1,569,307
Metal/Metal Products.................          2.2       1,561,824
Chemicals/Allied Products............          1.8       1,311,550
Beverages............................          1.8       1,297,685
Brewery..............................          1.8       1,285,678
Insurance............................          1.8       1,266,339
Automobile Parts.....................          1.7       1,231,125
Industrial/Commercial Machinery......          1.7       1,199,031
Engineering/Construction.............          1.6       1,179,431
Metals -- Diversified................          1.4       1,006,276
Convenience Stores...................          1.3         969,492
Shoes/Leather........................          1.3         958,476
Energy...............................          1.2         897,550
Retail -- Grocery....................          1.2         882,712
Health Care Services.................          1.1         825,761
Food/Kindred Products................          1.0         722,263
Electronics -- Semiconductor.........          1.0         710,218
Entertainment........................          0.9         622,697
Textiles.............................          0.7         509,701
Nondurable Goods -- Consumer.........          0.5         345,589
Computer Industry....................          0.4         308,349
Communication........................          0.4         285,036
</TABLE>

<TABLE>
<CAPTION>
                                         % OF NET        VALUE
 INDUSTRY CLASSIFICATION (CONTINUED)      ASSETS        (NOTE 1)
- -------------------------------------  -------------  ------------
<S>                                            <C>        <C>     
Capital Goods........................          0.4%       $279,270
Business Services....................          0.4         249,865
Other................................          0.9         656,755
                                             -----    ------------
TOTAL LONG TERM INVESTMENTS..........         97.5      70,529,052
REPURCHASE AGREEMENT.................          0.6         452,000
                                             -----    ------------
TOTAL INVESTMENTS....................         98.1      70,981,052
OTHER ASSETS AND LIABILITIES (NET)...          1.9       1,394,055
                                             -----    ------------
NET ASSETS...........................        100.0%    $72,375,107
                                             -----
                                             -----    ------------
                                                      ------------
</TABLE>
 
                                  SCHEDULE OF
                  FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
 
<TABLE>
<CAPTION>
           FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS TO SELL
<S>         <C>        <C>          <C>        <C>          <C>
       CONTRACTS TO DELIVER
- ----------------------------------     IN
                                    EXCHANGE                 UNREALIZED
EXPIRATION          LOCAL           FOR U.S.    VALUE IN    APPRECIATION/
   DATE            CURRENCY             $        U.S. $     (DEPRECIATION)
- ----------  ----------------------  ---------  -----------  -------------
03/21/1996  JPY        302,112,500  2,999,915   2,961,061     $  38,854
03/21/1996  JPY        958,387,500  9,514,420   9,393,333       121,087
03/21/1996  FRF         19,600,000  4,000,000   4,004,659        (4,659)
06/17/1996  JPY        282,690,000  3,000,000   2,803,594       196,406
                                                            -------------
Net Unrealized Appreciation of Forward Foreign Currency
  Exchange Contracts......................................    $ 351,688
                                                            -------------
                                                            -------------
</TABLE>
 
<TABLE>
<S>          <C>        <C>
GLOSSARY OF TERMS
FRF          --         French Franc
JPY        --           Japanese Yen
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-12
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The Managed Global Account of Separate Account D (the 'Account') is registered
with the Securities and Exchange Commission under the Investment Company Act of
1940, as amended, as a non-diversified open-end investment company and meets the
definition of a separate account under federal securities laws. The Account was
established on April 18, 1990, by Golden American Life Insurance Company
('Golden American'), to support the operations of variable annuity contracts
('Contracts'). Golden American, a wholly-owned subsidiary of BT Variable, Inc.
('BTV'), an indirect subsidiary of Bankers Trust Company ('Bankers Trust'), is a
stock life insurance company organized under the laws of the state of Delaware.
Golden American is primarily engaged in the issuance of variable insurance
products and is authorized to do business in the District of Columbia and in all
states except New York.
 
Operations on the Account commenced on October 21, 1992. Golden American
provides for variable accumulation and benefits under the Contracts by crediting
annuity considerations to the Account at the direction of contractholders. The
assets of the Account are owned by Golden American. The portion of the Account's
assets applicable to Contracts will not be chargeable with liabilities arising
out of any other business Golden American may conduct, but obligations of the
Account, including the promise to make benefit payments, are obligations of
Golden American.
 
The net assets maintained in the Account provide the basis for the periodic
determination of the amount of benefits under the Contracts. The net assets may
not be less than the reserves and other contract liabilities with respect to the
Account. Golden American has entered into a reinsurance agreement with an
affiliated reinsurer to cover insurance risks under the Contracts. Golden
American remains liable to the extent that the reinsurer does not meet its
obligations under the reinsurance agreement.
 
The preparation of financial statements in accordance with Generally Accepted
Accounting Principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of the
significant accounting policies consistently followed by the Account in the
preparation of its financial statements. The policies are in conformity with
generally accepted accounting principles.
 
(A) VALUATION: Domestic and foreign portfolio securities, except as noted below,
for which market quotations are readily available are stated at market value.
Market value is determined on the basis of the last reported sales price in the
principal market where such securities are traded or, if no sales are reported,
the mean between representative bid and asked quotations obtained from a
quotation reporting system or from established market makers.
 
Long-term debt securities, including those to be purchased under firm commitment
agreements, are normally valued on the basis of quotes obtained from brokers and
dealers or pricing services, which take into account appropriate factors such as
institutional-size trading in similar groups of securities, yield, quality,
coupon rate, maturity, type of issue, trading characteristics and other market
data. Under certain circumstances, long-term debt securities having a maturity
of sixty days or less may be valued at amortized cost. Short-term debt
securities are valued at their amortized cost which approximates fair value.
Amortized cost involves valuing a portfolio security instrument at its cost,
initially, and thereafter, assuming a constant amortization to maturity of any
discount or premium, regardless of the impact of fluctuating interest rates on
the market value of the instrument.
 
Securities for which market quotations are not readily available are valued at
fair value as determined in good faith by, or under the direction of the Board
of Governors.
 
(B) DERIVATIVE FINANCIAL INSTRUMENTS: The Account may engage in various
portfolio strategies, as described below, to seek to manage its exposure to
equity markets and to manage fluctuations in foreign currency rates. Forward
foreign currency exchange contracts to buy, writing puts and buying calls tend
to increase the Account's exposure to the underlying market or currency. Forward
foreign currency exchange contracts to sell, buying puts and writing calls tend
to decrease the Account's exposure to the underlying market or currency. In some
instances, investments in derivative financial instruments may involve, to
varying degrees, elements of market risk and risks in excess of the amount
recognized in the Statement of Assets and Liabilities. Losses may arise under
these contracts due to the existence of an illiquid secondary market for the
contracts, or if the counterparty does not perform under the contract. An
additional primary risk associated with the use of certain of these contracts
may be caused by an imperfect correlation between movements in the price of the
derivative financial instruments and the price of the underlying securities,
indices or currency.
 
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS: The Account may enter into forward
foreign currency exchange contracts. The Account will enter in forward foreign
currency exchange contracts to hedge against fluctuations in currency exchange
 
                                       D-13
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
rates. Forward foreign currency exchange contracts are valued at the applicable
forward rate, and are marked to market daily. The change in market value is
recorded by the Account as an unrealized gain or loss. When a contract is
closed, the Account records a realized gain or loss equal to the difference
between the value of the contract at the time it was opened and the value at the
time it was closed. Although forward foreign currency exchange contracts limit
the risk of loss due to a decline in the value of the hedged currency, they also
limit any potential gain that might result should the value of the currency
increase. In addition, the Account could be exposed to risks if the
counterparties to the contracts are unable to meet the terms of their contracts.
Open contracts at December 31, 1995 and their related unrealized appreciation
(depreciation) are set forth in the Schedule of Forward Foreign Currency
Exchange Contracts which accompanies the Portfolio of Investments. Realized and
unrealized gain/(loss) arriving from forward foreign currency exchange contracts
are included in net realized and unrealized gain/(loss) on forward foreign
currency exchange contracts.
 
OPTIONS: The Account may engage in option transactions. When the Account writes
an option, an amount equal to the premium received by the Account is reflected
as an asset and an equivalent liability. The amount of the liability is
subsequently marked to market on a daily basis to reflect the current value of
the option written.
 
When a security is sold through an exercise of an option, the related premium
received (or paid) is deducted from (or added to) the basis of the security
sold. When an option expires (or the Account enters into a closing transaction),
the Account realizes a gain or loss on the option to the extent of the premiums
received or paid (or gain or loss to the premium paid or received). The Account
did not write options during the year ended December 31, 1995. Realized gains
arising from purchased options are included in the net realized gain/(loss) on
security transactions.
 
(C) FOREIGN CURRENCY: Assets and liabilities denominated in foreign currencies
and commitments under forward foreign currency exchange contracts are translated
into U.S. dollars at the mean of the quoted bid and asked prices of such
currencies against the U.S. dollar as of the close of business immediately
preceding the time of valuation. Purchases and sales of portfolio securities are
translated at the rates of exchange prevailing when such securities were
acquired or sold. Income and expenses are translated at rates of exchange
prevailing when accrued.
 
The Account does not isolate that portion of the results of operations resulting
from changes in foreign exchange rates on investments from the fluctuations
arising from changes in market prices of securities held. Such fluctuations are
included with the net realized and unrealized gain/(loss) from securities.
 
Reported net realized gains or losses on foreign currency transactions arise
from sales and maturities of short-term securities, sales of foreign currencies,
currency gains or losses realized between the trade and settlement dates on
securities transactions, and the difference between the amounts of dividends,
interest and foreign withholding taxes recorded on the Account's books, and the
U.S. dollar equivalent of the amounts actually received or paid. Net unrealized
gains and losses on other assets and liabilities denominated in foreign
currencies arise from changes in the value of assets and liabilities other than
investments in securities at the end of the reporting period, resulting from
changes in the exchange rate.
 
(D) REPURCHASE AGREEMENTS: The Account may enter into repurchase agreements in
accordance with guidelines approved by the Board of Governors of the Account.
The Account bears a risk of loss in the event that the other party to a
repurchase agreement defaults on its obligations and the Account is delayed or
prevented from exercising its rights to dispose of the underlying securities
received as collateral including the risk of a possible decline in the value of
the underlying securities during the period while the Account seeks to exercise
its rights. The Account takes possession of the collateral and reviews the value
of the collateral and the creditworthiness of those banks and dealers with which
the Account enters into repurchase agreements to evaluate potential risks. The
market value of the underlying securities received as collateral must be at
least equal to the total amount of the repurchase obligation. In the event of
counterparty default, the Account has the right to use the underlying securities
to offset the loss.
 
(E) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are
recorded on the trade date. Dividend income is recorded on the ex-dividend date.
Interest income (including amortization of premium and discount on securities)
and expenses are accrued daily. Realized gains and losses from investment
transactions are recorded on the identified cost basis which is the same basis
used for federal income tax purposes.
 
(F) FEDERAL INCOME TAXES: Operations of the Account form a part of, and are
taxed with, the total operations of Golden American, which is taxed as a life
insurance company under the Internal Revenue Code. Earnings and realized capital
gains of the Account attributable to the contractowners are excluded in the
determination of the federal income tax liability of Golden American.
 
 
                                       D-14
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
2. FEES AND OTHER TRANSACTIONS WITH AFFILIATES

OPERATING EXPENSES: Directed Services, Inc. ('DSI'), a wholly owned subsidiary
of BTV, serves as Manager to the Account pursuant to a Management Agreement.
Under the Management Agreement, DSI has overall responsibility, subject to the
supervision of the Board of Governors, for administrating all operations of the
Account and for monitoring and evaluating the management of the assets of the
Account by the Portfolio Manager. In consideration for these services, the
Account pays DSI a management fee based upon the following annual percentage of
the Account's average daily net assets: 0.40% of the first $500 million and
0.30% of the amount over $500 million. Warburg, Pincus Counsellors, Inc.
('Warburg') serves as the Portfolio Manager of the Account and in that capacity
provides investment advisory services for the Account including asset allocation
and security selection. In consideration for these services, Warburg is paid an
advisory fee by the Account, payable monthly, based on the average daily net
assets of the Account at an annual rate of 0.60% of the first $500 million and
0.50% on the excess thereof. For the year ended December 31, 1995, the Account
incurred management and advisory fees of $293,930 and $440,770, respectively.
 
The Account bears the expenses of its investment management operations,
including expenses associated with custody of securities, portfolio accounting,
the Board of Governors, legal and auditing services, registration fees and other
related operating expenses. Bankers Trust is the custodian of the assets in the
Account. For the year ended December 31, 1995, the Account incurred $111,693 for
custodian fees. In addition, the Account reimburses Golden American for certain
organization expenses (See Note 4). At December 31, 1995, a total of $1,684 was
payable to DSI and Golden American for management and reimbursement of
organization expenses.
 
Certain officers and governors of the Account are also officers and/or directors
of the Manager, Golden American, BTV and Bankers Trust.
 
MORTALITY AND EXPENSE RISK CHARGES: Golden American assumes mortality and
expense risks related to the operations of the Account and, in accordance with
the terms of the Contracts, deducts a daily charge from the assets of the
Account at annual rates of 0.80%, 0.90%, 1.25%, 1.10%, 1.25% and 1.40% of the
assets attributable to DVA 80, DVA 100, DVA Series 100, DVA Plus-Standard, DVA
Plus-Annual Ratchet and DVA Plus-7% Solution, respectively, to cover these
risks. Golden American did not deduct mortality and expense risk charges and
asset based administrative charges from the DVA Plus Contract assets until
November 1995, upon which it received exemptive relief from the Securities and
Exchange Commission.
 
ASSET BASED ADMINISTRATIVE CHARGE: To compensate Golden American for the
administrative expenses under the Contracts, a daily charge at an annual rate of
0.10% is deducted from assets attributable to the DVA 100 and DVA Series 100
Contracts. A daily charge of 0.15% is deducted from the assets attributable to
DVA Plus Contracts.
 
OTHER CONTRACT CHARGES: An administrative fee of $40 per Contract year is
deducted from the accumulation value of certain DVA 80 and DVA 100 Contracts.
Under DVA Plus Contracts issued subsequent to September of 1995, an excess
allocation charge of $25 per allocation may be imposed by Golden American after
the twelfth allocation change in a contract year. Under DVA 80, DVA 100 and DVA
Series 100 Contracts ('Previous Contracts'), a partial withdrawal charge of the
lower of 2% of the withdrawal or $25 is deducted from the accumulation for each
additional partial withdrawal in a Contract year. In addition, under the
Previous Contracts, there is an excess allocation charge of $25 for each
allocation change between divisions in excess of the five free changes allowed
per contract year.
 
DEFERRED SALES LOAD: Under contracts offered prior to October of 1995, a sales
load of up to 6.50% was applicable to each premium payment for sales related
expenses as specified in the Contracts. For DVA Series 100 Contracts, the sales
load is deducted in equal annual installments over the period the Contract is in
force, not to exceed 10 years. For DVA 80 and DVA 100 Contracts, although the
sales load is chargeable to each premium when it is received by Golden American,
the amount of such charge is initially advanced by Golden American to
Contractowners and included in the accumulation value and then deducted in equal
installments on each Contract processing date over a period of six years. For
the year ended December 31, 1995, contract sales loads of $1,124,480 initially
advanced by Golden American to the Account were deducted from contractowners'
accumulation value. Upon surrender of the Contract, the unamortized deferred
sales load is deducted from the accumulation value by Golden American. In
addition, when partial withdrawal limits are exceeded, a portion of the
unamortized deferred sales load is deducted.
 
CONTINGENT DEFERRED SALES CHARGE: Under DVA Plus Contracts issued subsequent to
September of 1995, a contingent deferred sales charge ('Surrender Charges') is
imposed as a percentage of each premium payment if the Contract is surrendered
or an excess partial withdrawal is taken during the seven year period from the
date a premium payment is received. The Surrender Charges are imposed at a rate
of 7% of the premium payment during the first two complete years after purchase
declining to 6%, 5%, 4%, 3%, and 1% after the second, third, fourth, fifth and
sixth complete years, respectively. For the year ended December 31, 1995, Golden
American collected Surrender Charges in the amount of $15.
 
                                       D-15
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
The net assets retained in the Account by Golden American in the accompanying
financial statements represent the unamortized deferred sales load, surrender
charges and premium taxes advanced by Golden American reduced to conform with
the Commissioner's Annuity Reserve Valuation Methodology ('CARVM') noted above.
 
Net Assets Retained in the Account by Golden American are as follows:
 
<TABLE>
<CAPTION>
                                                                                             YEAR          YEAR
                                                                                            ENDED         ENDED
                                                                                           12/31/95      12/31/94
                                                                                         ------------  ------------
<S>                                                                                      <C>           <C>
Balance at beginning of year...........................................................  $  4,533,964  $  4,668,658
Sales load advanced and additions to surrender charges.................................       379,811     1,338,526
Premium tax advanced...................................................................         2,628         6,823
Net transfer (to) from Separate Account B, Fixed Account and Golden American...........      (899,808)     (427,829)
Amortization of deferred sales load, surrender charges and premium tax.................    (1,141,201)   (1,052,214)
                                                                                         ------------  ------------
                                                                                         $  2,875,394  $  4,533,964
                                                                                         ------------  ------------
                                                                                         ------------  ------------
</TABLE>
 
PREMIUM TAXES: Premium taxes are deducted, where applicable, from the
accumulation value of each Contract. The amount and timing of the deduction
depend on the annuitant's state of residence and currently ranges up to 3.5% of
premiums. Premium taxes are generally incurred on the annuity commencement date
and a charge for such premium taxes is then deducted from the accumulation value
on such date. However, some jurisdictions impose a premium tax at the time the
initial and additional premiums are paid, regardless of the annuity commencement
date. In those states, Golden American advances the amount of the charge for
premium taxes to Contractowners and then deducts it from the accumulation value
in equal installments on each contract processing date over a six year period.
Golden American is currently waiving the deduction of the applicable
installments of the charge for premium taxes previously advanced by Golden
American to Contractowners. Golden American reserves the right to deduct the
total amount of the charge for premium taxes previously waived and unrecovered
on the annuity commencement date or upon surrender of the Contract.
 
EXPENSE LIMITATION: The Account and DSI entered into an agreement to limit the
ordinary operating expenses of the Account, excluding, among other things,
mortality and expense risk charges, asset based administrative charges, interest
expense, and other contractual charges, through December 31, 1995, so that such
expenses do not exceed on an annual basis 1.25% of the first $500 million of the
average daily net assets and 1.05% of the excess over $500 million. For the year
ended December 31, 1995, $63,386 was reimbursed by DSI to the Account pursuant
to this limitation. Such agreement existed under the same terms for the year
ended December 31, 1994.
 
DSI, a registered broker/dealer, acts as the distributor and principal
underwriter (as defined in the Securities Act of 1933 and the Investment Company
Act of 1940, as amended) of the Contracts issued through the Account. For the
years ended December 31, 1995 and December 31, 1994, fees paid by Golden
American to DSI in connection with sales of the contracts aggregated
approximately $446,000 and $1,343,000, respectively.
 
3. PURCHASES AND SALES OF SECURITIES
 
Purchases and sales of investment securities, excluding short-term securities,
during the year ended December 31, 1995, were $30,992,571 and $4,817,671,
respectively.
 
At December 31, 1995, aggregate gross unrealized appreciation for all securities
in which there is an excess of value over tax cost and aggregate gross
unrealized depreciation for all securities in which there is an excess of tax
cost over value were $8,320,461 and $4,817,671, respectively.
 
For the year ended December 31, 1995, the portfolio turnover rate was 44%.
 
4. ORGANIZATION COSTS
 
The initial organizational expenses of the Account of approximately $150,000
were paid by Golden American. The Account reimburses Golden American monthly for
such expenses ratably over a period of sixty months from the date of the
Account's commencement of operations. At December 31, 1995, the unamortized
balance of such expenses was $75,090. It is Golden American's intention not to
seek reimbursement for any unpaid amounts should the account cease operations.
 
                                       D-16
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
5. INCREASE/(DECREASE) IN ACCUMULATION UNITS
 
<TABLE>
<CAPTION>
                                                                                            FOR THE YEARS ENDED
                                                                                                DECEMBER 31,
                                                                                         --------------------------
                                                                                             1995          1994
                                                                                         ------------  ------------
<S>                                                                                      <C>           <C>
DVA 100
  Units purchased......................................................................       409,418     2,267,150
  Units redeemed.......................................................................    (2,561,328)   (1,161,000)
                                                                                         ------------  ------------
       Net Increase/(Decrease).........................................................    (2,151,910)    1,106,150
Units at the beginning of the period...................................................     9,225,615     8,119,465
                                                                                         ------------  ------------
Units at the end of the period.........................................................     7,073,705     9,225,615
                                                                                         ------------  ------------
                                                                                         ------------  ------------
DVA 80
  Units purchased......................................................................        66,593       154,827
  Units redeemed.......................................................................      (164,429)     (147,275)
                                                                                         ------------  ------------
       Net Increase/(Decrease).........................................................       (97,836)        7,552
Units at the beginning of the period...................................................       205,564       198,012
                                                                                         ------------  ------------
Units at the end of the period.........................................................       107,728       205,564
                                                                                         ------------  ------------
                                                                                         ------------  ------------
DVA Series 100
  Units purchased......................................................................        27,026        55,550
  Units redeemed.......................................................................       (39,838)      (51,428)
                                                                                         ------------  ------------
       Net Increase/(Decrease).........................................................       (12,812)        4,124
Units at the beginning of the period...................................................        69,795        65,671
                                                                                         ------------  ------------
Units at the end of the period.........................................................        56,983        69,795
                                                                                         ------------  ------------
                                                                                         ------------  ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                            PERIOD
                                                                                            ENDED
                                                                                          12/31/95*
                                                                                         ------------
<S>                                                                                      <C>           <C>
DVA Plus -- Standard
  Units purchased......................................................................        43,964
  Units redeemed.......................................................................       (17,239)
                                                                                         ------------
       Net Increase....................................................................        26,725
Units at the beginning of the period...................................................             0
                                                                                         ------------
Units at the end of the period.........................................................        26,725
                                                                                         ------------
                                                                                         ------------
DVA Plus -- Annual Ratchet
  Units purchased......................................................................        29,267
  Units redeemed.......................................................................        (1,811)
                                                                                         ------------
       Net Increase....................................................................        27,456
Units at the beginning of the period...................................................             0
                                                                                         ------------
Units at the end of the period.........................................................        27,456
                                                                                         ------------
                                                                                         ------------
DVA Plus -- 7% Solution
  Units purchased......................................................................       209,355
  Units redeemed.......................................................................          (345)
                                                                                         ------------
       Net Increase....................................................................       209,010
Units at the beginning of the period...................................................             0
                                                                                         ------------
Units at the end of the period.........................................................       209,010
                                                                                         ------------
                                                                                         ------------
</TABLE>
 
- ------------------
* The DVA Plus -- Standard, Annual Ratchet and 7% Solution units were offered
  for sale commencing October 2, 1995.
 
 
                                       D-17
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
6. SUBSEQUENT EVENT

On August 13, 1996, under the terms of a stock purchase agreement, Equitable
of Iowa Companies acquired all of the interest in BTV from Whitewood Properties
Corp., a subsidiary of Bankers Trust Company.  DSI and Golden American are 
wholly owned subsidiaries of BTV. 

In addition at a special meeting held on August 8, 1996, the contractholders
approved the reorganization of the Account from a separate account of Golden
American register as a management investment company toa newly created division
(the "Division") of Separate Account B, an existing separate account of Golden
American which is registered as a unit investment trust.  On the date of
reorganization, which is anticipated to be September 3, 1996, the Account will
transfer all of its assets to the Division.  The Division will simultaneously
exchange these assets to the Managed Global Series of the The GCG Trust in
consideration for shares of the Series.  The Managed Global Series is a newly
created Series of The GCG Trust.  Ths GCG Trust is and existing open-end 
management investment company registered under the Investment Company Act of 
1940.

If this reorganization, described above, had taken place on December 31, 1995,
the unit values and net assets of the Division would have been the same as
reflected in the Account's financial statements contained herein.  





                                       D-18
<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Contractowners and Board of Governors
The Managed Global Account of Separate Account D
 
     We have audited the accompanying statement of assets and liabilities of The
Managed Global Account of Separate Account D, including the portfolio of
investments, as of December 31, 1995, and the related statement of operations
for the year then ended, the statement of changes in net assets for each of the
two years in the period then ended and the financial highlights for each of
periods indicated therein. These financial statements and financial highlights
are the responsibility of the Account's management. Our responsibility is to
express an opinion on these financial statements and financial highlights based
on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included verification by examination of securities
held by the custodian as of December 31, 1995 and confirmation of securities not
held by the custodian by correspondence with others. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of The
Managed Global Account of Separate Account D at December 31, 1995, the results
of its operations for the year then ended, the changes in its net assets for
each of the two years in the period then ended and the financial highlights for
each of the indicated periods in conformity with generally accepted accounting
principles.
 

                                              /s/ ERNST & YOUNG LLP


New York, New York
February 9, 1996
except for Note 6, as to which the date is August 27, 1996





                                       D-19


<PAGE>

APPENDIX:  DESCRIPTION OF BOND RATINGS

Excerpts from Moody's Investors Service, Inc. ("Moody's) description of its bond
ratings:

     Aaa: Judged to be the best quality; they carry the smallest degree of
      investment risk.

     Aa:  Judged to be of high quality by all standards; together with the
      Aaa group, they comprise what are generally known as high grade bonds.

     A:   Possess many favorable investment attributes and are to be considered
      as "upper medium grade obligations."

     Baa: Considered as medium grade obligations, i.e., they are neither highly
      protected nor poorly secured; interest payments and principal security 
      appear adequate for the present but certain protective elements may be 
      lacking or may be characteristically unreliable over any great length of 
      time.

     Ba:  Judged to have speculative elements; their future cannot be 
      considered as well assured.

     B:   Generally lack characteristics of the desirable investment.

     Caa: Are of poor standing; such issues may be in default or there may be
      present elements of danger with respect to principal or interest.

     Ca:  Speculative in a high degree; often in default.

     C:   Lowest rate class of bonds; regarded as having extremely poor
      prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating categories.
The modifier 1 indicates that the security is in the higher end of its rating
category; 2 indicates a mid-range ranking; and 3 indicates a ranking toward
the lower end of the category.

Excerpts from Standard & Poor's Rating Group ("Standard & Poor's") description
of its bond ratings:

     AAA: Highest grade obligations; capacity to pay interest and repay 
      principal is extremely strong.


                                   A - 1
<PAGE>
     AA:  Also qualify as high grade obligations; a very strong capacity to 
      pay interest and repay principal and differs from AAA issues only in 
      small degree.

     A:   Regarded as upper medium grade; they have a strong capacity to pay
      interest and repay principal although it is somewhat more susceptible to
      the adverse effects of changes in circumstances and economic conditions
      than debt in higher rated categories.

     BBB: Regarded as having an adequate capacity to pay interest and repay
      principal; whereas it normally exhibits adequate protection parameters,
      adverse economic conditions or changing circumstances are more likely to
      lead to a weakened capacity than in higher rated categories -- this group
      is the lowest which qualifies for commercial bank investment.

     BB, B,
     CCC,
     CC:  Predominantly speculative with respect to capacity to pay interest
      and repay principal in accordance with terms of the obligation:  BB 
      indicates the lowest degree of speculation and CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to its rating
categories.  The indicators show relative standing within the major rating 
categories.
 



                                   A-2
<PAGE>

PART B

<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION
                                GRANITE PRIMELITE     


                       DEFERRED VARIABLE ANNUITY CONTRACT     

                                    ISSUED BY
                               SEPARATE ACCOUNT B 
                                  ("Account B")
                               (or the "Account")

                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY




THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS.  THE INFORMATION
CONTAINED HEREIN SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE 
GOLDEN AMERICAN LIFE INSURANCE COMPANY DEFERRED VARIABLE ANNUITY CONTRACT 
WHICH IS REFERRED TO HEREIN.

     THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR OUGHT TO
KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS, SEND A WRITTEN REQUEST TO
GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER, P.O. BOX 8794,
WILMINGTON, DE 19899-8794 OR TELEPHONE 1-800-366-0066.

                             DATE OF PROSPECTUS AND 
                      STATEMENT OF ADDITIONAL INFORMATION:

                                  May 1, 1997

<PAGE>
TABLE OF CONTENTS

ITEM                                                                     PAGE

Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . .         1
Description of Golden American Life Insurance Company. . . . . . .         1
Safekeeping of Assets. . . . . . . . . . . . . . . . . . . . . . .         1
The Administrator. . . . . . . . . . . . . . . . . . . . . . . . .         1
Independent Auditors . . . . . . . . . . . . . . . . . . . . . . .         2
Distribution of Contracts. . . . . . . . . . . . . . . . . . . . .         2
Performance Information. . . . . . . . . . . . . . . . . . . . . .         2
IRA Partial Withdrawal Option. . . . . . . . . . . . . . . . . . .         9
Other Information. . . . . . . . . . . . . . . . . . . . . . . . .         9
Financial Statements of Separate Account B . . . . . . . . . . . .        10
Financial Statements of The Managed Global Account of Separate 
Account D. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        10
Financial Statements of Golden American Life Insurance Company . .        10
Appendix - Description of Bond Ratings . . . . . . . . . . . . . .       A-1


<PAGE>
INTRODUCTION

     This Statement of Additional Information provides background information
regarding Account B.


              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
   
Golden American Life Insurance Company ("Golden American") is a stock life
insurance company organized under the laws of the State of Delaware.  Prior
to December 30, 1993, Golden American was a Minnesota corporation.  From
January 2, 1973 through December 31, 1987, the name of the company was St.
Paul Life Insurance Company.  On December 31, 1987, after all of St. Paul
Life Insurance Company's business was sold, the name was changed to Golden
American.  On March 7, 1988, all of the stock of Golden American was
acquired by The Golden Financial Group, Inc. ("GFG"), a financial services
holding company.  On October 19, 1990, GFG merged with and into MBL
Variable, Inc. ("MBLV"), a wholly owned direct subsidiary of The Mutual
Benefit Life Insurance Company ("MBL").  On January 1, 1991, MBLV became
a wholly owned indirect subsidiary of MBL and Golden American became a
wholly owned direct subsidiary of MBL.  Golden American's name had been
changed to MB Variable Life Insurance Company in the state of Minnesota
but subsequently has been changed back to Golden American.  In a transaction
that closed on September 30, 1992, Golden American was acquired by a
subsidiary of Bankers Trust Company ("Bankers Trust").  On August 13, 1996, 
Equitable of Iowa Companies acquired all of the interest in Golden American
and Directed Services, Inc.  As of December 31, 1996, Golden American had 
approximately $140.5 million in stockholders' equity and approximately $1.7
billion in total assets, including approximately $1.2 billion of separate 
account assets.  Golden American is authorized to do business in 
all jurisdictions except New York.  Golden American offers variable annuities
and variable life insurance.  Golden American has formed a subsidiary, 
First Golden American Life Insurance Company of New York ("First Golden"),
who will write variable life and annuity business in the  state of New 
York. The initial capitalization of First Golden was $25 million.

                              SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Account B.

                                THE ADMINISTRATOR

Effective January 1, 1994, Bankers Trust (Delaware), a subsidiary of
Bankers Trust New York Corporation, and Golden American became parties
to a service agreement pursuant to which Bankers Trust (Delaware)
agreed to provide certain accounting, actuarial, tax, underwriting, 
sales, management and other services to Golden 

                                   1
<PAGE>
American.  Expenses
incurred by Bankers Trust (Delaware)in relation to this service agreement
were reimbursed by Golden American on an allocated cost basis.  Charges 
billed to Golden American by Bankers Trust (Delaware) pursuant to the 
service agreement in 1996, 1995 and 1994 were $464,734, $749,741 and
$816,264, respectively. 

Prior to 1994, Golden American had arranged with BT Variable, Inc. ("BT
Variable"), an affiliate, to perform services related to the development
and administration of its products.  For the year 1993 and the period 
from September 30, 1992 to December 31, 1992, fees earned by BT Variable
from Golden American for these services  aggregated $2,701,000 and $209,000,
respectively.  The agreement was terminated as of January 1, 1994.  

In addition, BT Variable provided to Golden American certain of its 
personnel to perform management, administrative and clerical services 
and the use of certain of its facilities.  BT Variable charged Golden
American for such expenses and all other general and administrative costs,
first on the basis of direct charges when identifiable, and second 
allocated based on the estimated amount of time spent by BT Variable's
employees on behalf of Golden American. For the year 1993 and the period
from September 30, 1992 to December 31, 1992, BT Variable allocated to 
Golden American $1,503,000 and $450,000, respectively. The agreement was
terminated on January 1, 1994. 

                              INDEPENDENT AUDITORS

Ernst & Young LLP, 801 Grand Avenue, Des Moines, Iowa 50309, independent
auditors, will perform annual audits of Golden American and the Account. 

                            DISTRIBUTION OF CONTRACTS

Prior to 1994, Golden American had entered into agreements with DSI to perform
services related to the management of its investments and the distribution 
of its products.  For the year 1993, Golden American incurred $311,000 for
such services. The agreement was terminated as of January 1, 1994.

DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable 
insurance products issued by Golden American which, as of December 31, 1994,
are sold primarily through two broker/dealer institutions.  For the years 
ended 1996, 1995 and 1992, commissions paid by Golden American to DSI 
aggregated $27,065,000, $8,440,000 and $17,569,000, respectively.

Golden American provided to DSI certain of its personnel to perform 
management, administrative and clerical services and the use of certain
facilities.  Golden American charged DSI for such expenses and all other
general and administrative costs,

                                   2
<PAGE>
first on the basis of direct charges when
identifiable, and the remainderallocated based on the estimated amount of 
time spent by Golden American's employees on behalf of DSI.  In the opinion
of management, this method of cost allocation is reasonable.  For the years
ended December 31, 1994 and 1993, expenses allocated to DSI were $1,983,000
and $2,013,000, respectively.  In 1995, the service agreement between DSI and
Golden American was amended to provide for a management fee from DSI to Golden
American for managerial and supervisory services provided by Golden American.
This fee, calculated as a percentage of average assets in the variable 
separate accounts, was $2,267,000 and $987,000 for 1996 and 1995,
respectively.


                             PERFORMANCE INFORMATION
   
Performance information for the divisions of Account B, including the yield 
and effective yield of the Smith Barney Money Market Division, the yield of
the remaining divisions, and the total return of all divisions, may appear
in reports or  promotional literature to current or prospective owners.
Negative values are denoted by minus signs ("-").  Performance information
for measures other than total return do not reflect sales load which can be
a maximum level of 6.5% of premium, and any applicable premium tax that can
range from 0% to 3.5%. As described in the prospectus, two death benefit 
options are available.  The following performance values reflect the election
at issue of the Annual Rachet Enhanced Death Benefit Option providing values 
reflecting the highest aggregate contract charges.  If one of the other death
benefit options had been elected, the historical performance values would be 
higher than those represented in the examples.

SEC STANDARD MONEY MARKET DIVISION YIELDS
Current yield for the Smith Barney Money Market Division will be based on the
change in the value of a hypothetical investment (exclusive of capital changes)
over a particular 7-day period, less a pro-rata share of division expenses
accrued  over that period (the "base period"), and stated as a percentage of
the investment at the start of the base period (the "base period return"). The
base period return is then annualized by multiplying by 365/7, with the 
resulting yield figure carried to at least the nearest hundredth of one 
percent.  Calculation of "effective yield" begins with the same "base period
return" used in the calculation of yield, which is then annualized to reflect
weekly compounding pursuant to the following formula:  

            EFFECTIVE YIELD = [(BASE PERIOD RETURN) +1) ^ (365/7)] - 1

There is no current yield and effective yield provided because as of the date
of the Prospectus the Smith Barney Money Market Division had not accepted any
assets under the terms of the Prospectus.


                                   3
<PAGE>
SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET DIVISIONS

Quotations of yield for the remaining divisions will be based on all investment
income per Unit (accumulation value divided by the index of investment 
experience) earned during a particular 30-day period, less expenses accrued 
during the period ("net investment income"), and will be computed by dividing
net investment income by the valueof an accumulation unit on the last day of
the period, according to the following formula:

                        YIELD = 2 [ ( a - b  +1)^(6) - 1]
                                      -----
                                       cd

          Where:
               [a]  equals the net investment income earned during the
                    period by the Portfolio attributable to shares owned by a
                    division
               [b]  equals the expenses accrued for the period (net of
                    reimbursements)
               [c]  equals the average daily number of Units outstanding
                    during the period based on the index of investment
                    experience
               [d]  equals the value (maximum offering price) per index of
                    investment experience on the last day of the period

Yield on divisions of Account B is earned from the increase in net asset
value of shares of the Portfolio in which the Division invests and from 
dividends declared and paid by the Portfolio, which are automatically 
reinvested in shares of the Portfolio.      

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR NON-MONEY MARKET DIVISIONS
Quotations of average annual total return for any division will be expressed
in terms of the average annual compounded rate of return of a hypothetical
investment in a contract over a period of one, five and 10 years (or, if less,
up to the life of the division), calculated pursuant to the formula:

                                  P(1+T)^(n)=erv
          
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at the
                    beginning of the period (or fractional portion thereof)



                                   4
<PAGE>
All total return figures reflect the deduction of the maximum sales load, the
administrative charges, and the mortality and expense risk charges.  The 
Securities and Exchange Commission (the "SEC")
requires that an assumption be made that the contract owner surrenders the 
entire contract at the end of the one, five and 10 year periods (or, if less,
up to the life of the security) for which performance is required to be 
calculated. This assumption may not be consistent with the typical contract 
owner's intentions in purchasing a contract and may adversely affect returns.
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain 
contractual charges such as sales load.
       
NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR NON-MONEY MARKET DIVISIONS
Quotations of non-standard average annual total return for any division will 
be expressed in terms of the average annual compounded rate of return of a 
hypothetical investment in a contract over a  period of one, five and 10 
years (or, if less, up to the life of the division), calculated pursuant to
the formula:

                                 [P(1+T)^(n)] = ERV
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at the
                    beginning of the period (or fractional portion thereof)
                    assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and expense 
risk charge and the administrative charges, but not the deduction of the 
maximum sales load and the annual contract fee.
       
There are no current total returns provided because as of the date of the 
Prospectus the Divisions had not accepted any assets under the terms of 
the Prospectus.



                                   5
<PAGE>
Performance information for a division may be compared, in reports and 
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P  
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market 
Institutional Averages, or other indices that measure performance of a 
pertinent group of securities so that investors may compare a division's
results with those of a group of securities widely regarded by investors
as representative of the securities markets in general; (ii) other groups
of variable annuity separate accounts or other investment products tracked
by Lipper Analytical Services, a widely used independent research firm which
ranks mutual funds and other investment companies by overall performance, 
investment objectives, and assets, or tracked by other services, companies,
publications, or persons who rank such investment companies on overall 
performance or other criteria; and (iii) the Consumer Price Index (measure for
inflation) to assess the real rate of return from an investment in the 
contract. Unmanaged  indices may assume the reinvestment of dividends but
generally do not reflect deductions for administrative and management costs
and expenses.
   
Performance information for any division reflects only the performance of a 
hypothetical contract under which accumulation value is allocated to a 
division during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment
objectives and policies, characteristics and quality of the portfolio of the
Portfolio in which the Account B divisions invest, and the market conditions
during the given time period, and should not be considered as a 
representation of what may be achieved in the future.    

Reports and promotional literature may also contain other information 
including the ranking of any division derived from rankings of variable
annuity separate accounts or other investment products tracked by Lipper
Analytical Services or by other rating services, companies, publications, or
other persons who rank separate accounts or other investment products on
overall performance or other criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance company by
A.M. Best may be referred to in advertisements or in reports to contract
owners.  Each year the A.M. Best Company reviews the financial status of
thousands of insurers, culminating in the assignment of Best's Ratings.  These
ratings reflect their current opinion of the relative financial strength and
operating performance of an insurance company in comparison to the norms of
the life/health insurance industry.  Best's ratings range from A+ + to F.  An
A++ and A+ ratings mean, in the opinion of A.M. Best, that the insurer has
demonstrated the strongest ability to meet its respective policyholder and 
other contractual obligations.
    


                                   6
<PAGE>
INDEX OF INVESTMENT EXPERIENCE
The calculation of the Index of Investment Experience ("IIE") is discussed in
the prospectus for the Contracts under Measurement of Investment Experience.
The following illustrations show a calculation of a new IIE and the purchase
of Units (using hypothetical examples).  Note that the examples below are
calculated for a Contract issued with the Annual Ratchet Enhanced Death Benefit
Option. The mortality and expense risk charge associated with the Standard
Death Benefit is lower than that used in the examples and would result in
higher IIE's or Accumulation Values.    

<TABLE>
<CAPTION>
     <S>                                                                               <C>
     1.  IIE, beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . .         $ 10.00
     2.  Value of securities, beginning of period. . . . . . . . . . . . . . . . . .         $ 10.00
     3.  Change in value of securities . . . . . . . . . . . . . . . . . . . . . . .          $ 0.10
     4.  Gross investment return (3) divided by (2). . . . . . . . . . . . . . . . .            0.01
     5.  Less daily mortality and expense charge . . . . . . . . . . . . . . . . . .      0.00003425
     6.  Less asset based administrative charge. . . . . . . . . . . . . . . . . . .      0.00000411
     7.  Net investment return (4) minus (5) minus (6) . . . . . . . . . . . . . . .      0.00996164
     8.  Net investment factor (1.000000) plus (7) . . . . . . . . . . . . . . . . .      1.00996164
     9.  IIE, end of period (1) multiplied by (8). . . . . . . . . . . . . . . . . .   $ 10.09961644

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     Example 2.

     1.  Initial Premium Payment . . . . . . . . . . . . . . . . . . . . . . . . . .         $ 1,000
     2.  IIE on effective date of purchase (see Example 1) . . . . . . . . . . . . .         $ 10.00
     3.  Number of Units purchased [(1) divided by (2)]  . . . . . . . . . . . . . .             100
     4.  IIE for valuation date following purchase 
         (see Example 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 10.09961644
     5.  Accumulation Value in account for valuation date following
         purchase [(3) multiplied by (4)]. . . . . . . . . . . . . . . . . . . . . .      $ 1,009.96 
    
</TABLE>
                          IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law.  This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made.  Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum distribution is
not withdrawn, there may be a penalty tax in an amount equal to 50% of 


                                   7
<PAGE>
the
difference between the amount required to be withdrawn and the amount actually
withdrawn.  Even if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

Golden American notifies the contract owner of these regulations with a letter
mailed on January 1st of the calendar year in which the contract owner reaches
age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies an
election form.  If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single
life basis (contract owner's life only) or, if the contract owner is married,
on a joint life basis (contract owner's and spouse's lives combined).  The
contract owner selects the payment mode on a monthly, quarterly or annual
basis.  If the payment mode selected on the election form is more frequent
than annually, the payments in the first calendar year in which the option is
in effect will be based on the amount of payment modes remaining when Golden
American receives the completed election form. Golden American calculates the
IRA Partial Withdrawal amount each year based on the minimum distribution
rules.  We do this by dividing the accumulation value by the life expectancy.
In the first year withdrawals begin, we use the accumulation value as of the
date of the first payment.  Thereafter, we use the accumulation value on
December 31st of each year.  The life expectancy is recalculated each year.
Certain minimum distribution rules govern payouts if the designated beneficiary
is other than the contract owner's spouse and the beneficiary is more than ten
years younger than the contract owner.

                                OTHER INFORMATION
   
A Registration statement has been filed with the SEC under the Securities Act
of 1933 as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of
the information set forth in the registration statement, amendments and
exhibits thereto has been included in this Statement of Additional Information.
Statements contained in this Statement of Additional Information concerning the
content of the Contracts and other legal instruments are intended to be
summaries.  For a complete statement of the terms of these documents, reference
should be made to the instruments filed with the SEC.    



                                   8
<PAGE>
                   FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B
     
The audited financial statements of Separate Account B are listed below and are
included in this Statement of Additional Information:

          Report of Independent Auditors
          Audited Financial Statements
               Statement of Assets and Liability as of December 31, 1996
               Statements of Operations for the Year ended December 31, 1996
               Statements of Changes in Net Assets for the Years Ended 
                    December 31, 1995 and 1996 
          Notes to Financial Statements

                            FINANCIAL STATEMENTS OF 
                THE MANAGED GLOBAL ACCOUNT OF SEPARATE ACCOUNT D

Since the Managed Global Account of Separate Account D is the Accounting
predecessor of the Managed Global Divison of Accuout B, the audited financial
statements of The Managed Global Account of Separate Account D listed below
appear in the Annual Report of The Managed Global Account of Separate Account
D which was filed with the SEC and are included in this Statement of Additional
Information:

          Report of Independent Auditors
          Financial Statements -- Audited
               Statement of Assets and Liability as of December 31, 1995
               Statements of Operations for the Year Ended December 31, 1995
               Statements of Changes in Net Assets for the Years Ended
               December 31, 1995 and 1994
               Statement of Investments as of December 31, 1995
          Notes to Audited Financial Statements

         FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
     
The audited financial statements of Golden American Life Insurance Company
listed below are prepared in accordance with generally accepted accounting
principles ("GAAP") and appear in the Annual Report of the Golden American
Life Insurance Company which was filed with the SEC and are included in
this Statement of Additional Information.

     Report of Independent Auditors
     Audited Financial Statements -- GAAP
        Consolidated Balance Sheets -- Post-Acquisition as of December 31,
             1996 and Pre-Acquisition as of December 31, 1995
        Consolidated Statements of Income -- Post-Acquisition for the period
             August 14, 1996 through December 31, 1996 and Pre-Acquisition 
             for the period January 1, 1996 through August 13, 1996 and for 
             the years ended December 31, 1995 and 1994
        Consolidated Statements of Changes in Stockholder's Equity -- Post-
             Acquisition for the period August 14, 1996 through December 31,
             1996 and Pre-Acquisition for the period January 1, 1996 through
             August 13, 1996 and for the years ended December 31, 1995 and 
             1994
        Consolidated Statements of Cash Flows -- Post-Acquisition for the
             period August 14, 1996 through December 31, 1996 and Pre-
             Acquisition for the period January 1, 1996 through August 13,
             1996 and for the years ended December 31, 1995 and 1994
     Notes to Consolidated Financial Statements -- December 31, 1996


                                   9
<PAGE>

                                             Financial Statements

                                    Golden American Life Insurance Company
                                              Separate Account B
                                   
                                   Periods ended December 31, 1996 and 1995
                                     with Report of Independent Auditors






































                    Golden American Life Insurance Company
                             Separate Account B

                            Financial Statements


                   Periods ended December 31, 1996 and 1995






                                   Contents

Report of Independent Auditors

Audited Financial Statements

Statement of Assets and Liability
Statements of Operations
Statements of Changes in Net Assets
Notes to Financial Statements


































                        
                        
                        
                        



                        
                        Report of Independent Auditors




The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of Separate
Account B as of December 31, 1996, and the related statements of operations for
the year then ended and the changes in net assets for each of the two years in
the period then ended.  These financial statements are the responsibility of
the Account's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of December 31, 1996,
by correspondence with the custodian.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Separate Account B at December
31, 1996, and the results of their operations for the year then ended and the
changes in their net assets for each of the two years in the period then ended
in conformity with generally accepted accounting principles.

                                                    /S/ Ernst & Young LLP

Des Moines, Iowa
February 11, 1997


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                       STATEMENT OF ASSETS AND LIABILITY
                              DECEMBER 31, 1996
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                 <C>
ASSETS
 Investments at net asset value:
  The GCG Trust Liquid Asset Series,
   37,489,519 shares (cost - $37,490)                                 $37,490
  The GCG Trust Limited Maturity Bond Series,
   5,211,785 shares (cost - $55,124)                                   54,359
  The GCG Trust Natural Resources Series,
   2,425,733 shares (cost - $39,320)                                   43,324
  The GCG Trust All-Growth Series,
   5,741,919 shares (cost - $75,442)                                   76,885
  The GCG Trust Real Estate Series,
   3,172,940 shares (cost - $39,689)                                   50,704
  The GCG Trust Fully Managed Series,
   9,081,446 shares (cost - $119,671)                                 134,496
  The GCG Trust Multiple Allocation Series,
   21,803,390 shares (cost - $265,203)                                270,579
  The GCG Trust Capital Appreciation Series,
   9,698,486 shares (cost - $123,415)                                 146,059
  The GCG Trust Rising Dividends Series,
   7,820,089 shares (cost - $95,887)                                  123,636
  The GCG Trust Emerging Markets Series,
   3,824,614 shares (cost - $39,720)                                   37,175
  The GCG Trust Market Manager Series,
   422,420 shares (cost - $4,396)                                       5,584
  The GCG Trust Value Equity Series,
   3,080,715 shares (cost - $40,413)                                   42,884
  The GCG Trust Strategic Equity Series,
   2,557,621 shares (cost - $27,198)                                   29,873
  The GCG Trust Small Cap Series,
   2,753,970 shares (cost - $32,401)                                   33,075
  The GCG Trust Managed Global Series,
   7,754,689 shares (cost - $81,891)                                   86,310
  Equi-Select Series Trust OTC Portfolio,
   315,154 shares (cost - $4,481)                                       4,356
  Equi-Select Series Trust Growth & Income Portfolio,
   656,074 shares (cost - $7,989)                                       8,258
                                                                  ____________
     TOTAL INVESTMENTS (cost - $1,089,730)                          1,185,047
  Accrued investment income                                               238
                                                                  ____________
     TOTAL ASSETS                                                   1,185,285

</TABLE>






See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                       STATEMENT OF ASSETS AND LIABILITY
                              DECEMBER 31, 1996
                                 (Continued)
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
LIABILITY
  Payable to Golden American Life Insurance Company                      $712
                                                                  ____________
     TOTAL NET ASSETS                                              $1,184,573
                                                                  ============
NET ASSETS
  For Variable Annuity Insurance Contracts                         $1,161,168
  Retained in Separate Account B by Golden American
   Life Insurance Company                                              23,405
                                                                  ____________
     TOTAL NET ASSETS                                              $1,184,573
                                                                  ============
</TABLE>



































See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                           Limited
                                                Liquid    Maturity    Natural
                                                Asset       Bond     Resources
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                              <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                      $1,868     $5,950        $146
  Capital gains distributions                        --         --       4,557
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                          1,868      5,950       4,703

 Expenses:
  Mortality and expense risk and other charges     (405)      (629)       (382)
  Annual administrative charges                     (16)       (21)        (22)
  Minimum death benefit guarantee charges            (8)        (2)         (6)
  Contingent deferred sales charges                  (1)        (2)         (4)
  Other contract charges                             --         (5)         (4)
  Amortization of deferred charges related to:
   Deferred sales load                             (708)      (785)       (370)
   Premium taxes                                     (7)       (12)         (6)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (1,145)    (1,456)       (794)
  Fees waived by Golden American                      7         13           7
                                              __________  _________  __________
 NET EXPENSES                                    (1,138)    (1,443)       (787)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                       730      4,507       3,916

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments             --        314       2,353
 Net unrealized appreciation (depreciation)
  of investments                                     --     (3,831)      2,704
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                          $730       $990      $8,973
                                              ==========  =========  ==========

</TABLE>











See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)


<TABLE>
<CAPTION>

                                                 All-       Real       Fully
                                                Growth     Estate     Managed
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                             <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                      $1,662     $2,214      $4,716
  Capital gains distributions                       252        840       5,610
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                          1,914      3,054      10,326

 Expenses:
  Mortality and expense risk and other charges     (955)      (396)     (1,334)
  Annual administrative charges                     (43)       (23)        (69)
  Minimum death benefit guarantee charges            (4)        (2)         (4)
  Contingent deferred sales charges                 (22)        (4)        (36)
  Other contract charges                             (2)        (2)         (4)
  Amortization of deferred charges related to:
   Deferred sales load                           (1,044)      (413)     (1,417)
   Premium taxes                                    (28)        (9)        (37)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (2,098)      (849)     (2,901)
  Fees waived by Golden American                     34          9          38
                                              __________  _________  __________
 NET EXPENSES                                    (2,064)      (840)     (2,863)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                      (150)     2,214       7,463

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments          2,112        652       2,245
 Net unrealized appreciation (depreciation)
  of investments                                 (4,894)     8,605       6,614
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                       ($2,932)   $11,471     $16,322
                                              ==========  =========  ==========

</TABLE>








See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                Multiple   Capital
                                               Alloca-    Apprecia-    Rising
                                                 tion       tion     Dividends
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                             <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                     $13,260     $1,532        $970
  Capital gains distributions                    11,463      9,172         822
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                         24,723     10,704       1,792

 Expenses:
  Mortality and expense risk and other charges   (2,989)    (1,414)     (1,088)
  Annual administrative charges                    (153)       (73)        (62)
  Minimum death benefit guarantee charges           (18)        (2)         (2)
  Contingent deferred sales charges                 (30)       (19)        (30)
  Other contract charges                            (13)        (5)         (8)
  Amortization of deferred charges related to:
   Deferred sales load                           (3,436)    (1,439)     (1,069)
   Premium taxes                                    (62)       (41)        (17)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (6,701)    (2,993)     (2,276)
  Fees waived by Golden American                     69         46          29
                                              __________  _________  __________
 NET EXPENSES                                    (6,632)    (2,947)     (2,247)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                    18,091      7,757        (455)

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments          6,043      4,853       4,125
 Net unrealized appreciation (depreciation)
  of investments                                 (7,108)     8,839      12,317
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                       $17,026    $21,449     $15,987
                                              ==========  =========  ==========

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                               Emerging    Market      Value
                                               Markets     Manager     Equity
                                               Division   Division    Division
                                              __________  _________  __________
<S>                                              <C>          <C>       <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                          --       $177        $732
  Capital gains distributions                        --        272       1,220
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                             --        449       1,952

 Expenses:
  Mortality and expense risk and other charges    ($426)        --        (441)
  Annual administrative charges                     (22)        (1)        (21)
  Minimum death benefit guarantee charges            (2)        --          (1)
  Contingent deferred sales charges                 (12)        --         (18)
  Other contract charges                             (2)        --          (4)
  Amortization of deferred charges related to:
   Deferred sales load                             (535)       (53)       (317)
   Premium taxes                                     (7)        --          (3)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                    (1,006)       (54)       (805)
  Fees waived by Golden American                      8          1          10
                                              __________  _________  __________
 NET EXPENSES                                      (998)       (53)       (795)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                      (998)       396       1,157

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments         (2,959)       327       1,290
 Net unrealized appreciation (depreciation)
  of investments                                  5,674        245         601
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                        $1,717       $968      $3,048
                                              ==========  =========  ==========

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Managed
                                              Strategic   Small Cap     Global
                                                Equity     Division    Division
                                               Division      (a)         (b)
                                              __________  __________  __________
<S>                                              <C>          <C>        <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                        $342          --          --
  Capital gains distributions                       328          --        $396
                                              __________  __________  __________
 TOTAL INVESTMENT INCOME                            670          --         396

 Expenses:
  Mortality and expense risk and other charges     (249)      ($222)      ($302)
  Annual administrative charges                     (15)        (21)        (49)
  Minimum death benefit guarantee charges            (2)         (1)         --
  Contingent deferred sales charges                 (19)        (23)         (4)
  Other contract charges                             (2)         (3)         (6)
  Amortization of deferred charges related to:
   Deferred sales load                             (112)       (101)       (386)
   Premium taxes                                     (2)         (1)         (6)
                                              __________  __________  __________
 TOTAL EXPENSES BEFORE WAIVER                      (401)       (372)       (753)
  Fees waived by Golden American                      6           3           7
                                              __________  __________  __________
 NET EXPENSES                                      (395)       (369)       (746)
                                              __________  __________  __________
 NET INVESTMENT INCOME (LOSS)                       275        (369)       (350)

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments            161          25         116
 Net unrealized appreciation (depreciation)
  of investments                                  2,648         674       4,419
                                              __________  __________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                        $3,084        $330      $4,185
                                              ==========  ==========  ==========
<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENTS OF OPERATIONS
              For the year ended December 31, 1996, Except as Noted
                                  (Continued)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                          Growth &
                                                 OTC       Income
                                               Division   Division
                                                 (c)         (c)      Combined
                                              __________  _________  __________
<S>                                                <C>        <C>     <C>
INVESTMENT INCOME (LOSS)
 Income:
  Dividends                                          --        $10     $33,579
  Capital gains distributions                      $218         10      35,160
                                              __________  _________  __________
 TOTAL INVESTMENT INCOME                            218         20      68,739

 Expenses:
  Mortality and expense risk and other charges       (6)       (12)    (11,250)
  Annual administrative charges                      (2)        (4)       (617)
  Minimum death benefit guarantee charges            --         --         (54)
  Contingent deferred sales charges                  (1)        --        (225)
  Other contract charges                             (1)        --         (61)
  Amortization of deferred charges related to:
   Deferred sales load                               (4)        (4)    (12,193)
   Premium taxes                                     --         --        (238)
                                              __________  _________  __________
 TOTAL EXPENSES BEFORE WAIVER                       (14)       (20)    (24,638)
  Fees waived by Golden American                     --         --         287
                                              __________  _________  __________
 NET EXPENSES                                       (14)       (20)    (24,351)
                                              __________  _________  __________
 NET INVESTMENT INCOME (LOSS)                       204         --      44,388

REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS
 Net realized gain (loss) on investments              1          1      21,659
 Net unrealized appreciation (depreciation)
  of investments                                   (125)       269      37,651
                                              __________  _________  __________
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                           $80       $270    $103,698
                                              ==========  =========  ==========
<FN>
(c) Commencement of operations, September 23, 1996

</TABLE>








See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Liquid
                                                                      Asset
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $45,366

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          1,059
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,059

  Changes from principal transactions:
  Purchase payments                                                    10,242
  Contract distributions and terminations                             (11,794)
  Transfer payments from (to) Fixed Accounts and other Divisions       (8,292)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (90)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (9,934)
                                                                    __________
  Total increase (decrease)                                            (8,875)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        36,491

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Liquid
                                                                      Asset
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $730
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         730

  Changes from principal transactions:
  Purchase payments                                                    14,178
  Contract distributions and terminations                             (15,313)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,242
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              148
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           255
                                                                    __________
  Total increase (decrease)                                               985
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $37,476
                                                                    ==========

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $71,573

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         (1,721)
  Net realized gain (loss) on investments                                (138)
  Net unrealized appreciation of investments                            7,902
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       6,043

  Changes from principal transactions:
  Purchase payments                                                     7,209
  Contract distributions and terminations                              (9,461)
  Transfer payments from (to) Fixed Accounts and other Divisions       (7,297)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (230)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (9,779)
                                                                    __________
  Total increase (decrease)                                            (3,736)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        67,837

</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $4,507
  Net realized gain (loss) on investments                                 314
  Net unrealized appreciation (depreciation) of investments            (3,831)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         990

  Changes from principal transactions:
  Purchase payments                                                     5,869
  Contract distributions and terminations                              (9,672)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,189)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (501)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (14,493)
                                                                    __________
  Total increase (decrease)                                           (13,503)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $54,334
                                                                    ==========
</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Natural
                                                                    Resources
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $32,746

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (112)
  Net realized gain (loss) on investments                               1,545
  Net unrealized appreciation of investments                              495
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,928

  Changes from principal transactions:
  Purchase payments                                                     2,021
  Contract distributions and terminations                              (3,402)
  Transfer payments from (to) Fixed Accounts and other Divisions       (6,045)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (258)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,684)
                                                                    __________
  Total increase (decrease)                                            (5,756)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        26,990

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Natural
                                                                    Resources
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,916
  Net realized gain (loss) on investments                               2,353
  Net unrealized appreciation (depreciation) of investments             2,704
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,973

  Changes from principal transactions:
  Purchase payments                                                     6,154
  Contract distributions and terminations                              (4,962)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,904
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              242
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,338
                                                                    __________
  Total increase (decrease)                                            16,311
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $43,301
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $70,621

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          2,642
  Net realized gain (loss) on investments                               1,011
  Net unrealized appreciation of investments                           10,501
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      14,154

  Changes from principal transactions:
  Purchase payments                                                    11,312
  Contract distributions and terminations                             (10,713)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,721
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              861
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,181
                                                                    __________
  Total increase (decrease)                                            21,335
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        91,956

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($150)
  Net realized gain (loss) on investments                               2,112
  Net unrealized appreciation (depreciation) of investments            (4,894)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (2,932)

  Changes from principal transactions:
  Purchase payments                                                    10,539
  Contract distributions and terminations                             (12,597)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,493)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (631)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (12,182)
                                                                    __________
  Total increase (decrease)                                           (15,114)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $76,842
                                                                    ==========
</TABLE>
























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $36,934

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            521
  Net realized gain (loss) on investments                                 369
  Net unrealized appreciation of investments                            3,425
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,315

  Changes from principal transactions:
  Purchase payments                                                     1,833
  Contract distributions and terminations                              (4,799)
  Transfer payments from (to) Fixed Accounts and other Divisions       (3,325)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (145)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (6,436)
                                                                    __________
  Total increase (decrease)                                            (2,121)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        34,813

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $2,214
  Net realized gain (loss) on investments                                 652
  Net unrealized appreciation (depreciation) of investments             8,605
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,471

  Changes from principal transactions:
  Purchase payments                                                     5,981
  Contract distributions and terminations                              (4,775)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,076
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,397
                                                                    __________
  Total increase (decrease)                                            15,868
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $50,681
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $98,837

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            179
  Net realized gain (loss) on investments                               1,311
  Net unrealized appreciation of investments                           16,314
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,804

  Changes from principal transactions:
  Purchase payments                                                     9,654
  Contract distributions and terminations                             (13,651)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,159
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              524
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           686
                                                                    __________
  Total increase (decrease)                                            18,490
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                       117,327

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $7,463
  Net realized gain (loss) on investments                               2,245
  Net unrealized appreciation (depreciation) of investments             6,614
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      16,322

  Changes from principal transactions:
  Purchase payments                                                    16,217
  Contract distributions and terminations                             (17,846)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,478
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (67)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           782
                                                                    __________
  Total increase (decrease)                                            17,104
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                      $134,431
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1995                                        $297,508

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         14,068
  Net realized gain (loss) on investments                               4,715
  Net unrealized appreciation of investments                           26,239
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      45,022

  Changes from principal transactions:
  Purchase payments                                                    17,072
  Contract distributions and terminations                             (42,733)
  Transfer payments from (to) Fixed Accounts and other Divisions      (11,292)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (75)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (37,028)
                                                                    __________
  Total increase (decrease)                                             7,994
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                       305,502

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Multiple
                                                                     Allocation
                                                                      Division
                                                                     __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $18,091
  Net realized gain (loss) on investments                                6,043
  Net unrealized appreciation (depreciation) of investments             (7,108)
                                                                     __________
  Net increase (decrease) in net assets resulting from operations       17,026

  Changes from principal transactions:
  Purchase payments                                                     16,631
  Contract distributions and terminations                              (44,014)
  Transfer payments from (to) Fixed Accounts and other Divisions       (23,461)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            (1,257)
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (52,101)
                                                                     __________
  Total increase (decrease)                                            (35,075)
                                                                     __________
NET ASSETS AT DECEMBER 31, 1996                                       $270,427
                                                                     ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $88,346

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,594
  Net realized gain (loss) on investments                               2,221
  Net unrealized appreciation of investments                           14,531
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      24,346

  Changes from principal transactions:
  Purchase payments                                                     8,831
  Contract distributions and terminations                             (13,163)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,592
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,097
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,357
                                                                  ____________
  Total increase (decrease)                                            32,703
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1995                                       121,049

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $7,757
  Net realized gain (loss) on investments                               4,853
  Net unrealized appreciation (depreciation) of investments             8,839
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,449

  Changes from principal transactions:
  Purchase payments                                                    16,081
  Contract distributions and terminations                             (16,095)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,299
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              206
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,491
                                                                  ____________
  Total increase (decrease)                                            24,940
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                      $145,989
                                                                  ============
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $50,385

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         (1,130)
  Net realized gain (loss) on investments                                 776
  Net unrealized appreciation of investments                           16,037
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,683

  Changes from principal transactions:
  Purchase payments                                                    11,422
  Contract distributions and terminations                              (9,800)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,423
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,229
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        14,274
                                                                    __________
  Total increase (decrease)                                            29,957
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        80,342

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($455)
  Net realized gain (loss) on investments                               4,125
  Net unrealized appreciation (depreciation) of investments            12,317
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,987

  Changes from principal transactions:
  Purchase payments                                                    25,572
  Contract distributions and terminations                             (12,639)
  Transfer payments from (to) Fixed Accounts and other Divisions       13,857
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              454
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        27,244
                                                                    __________
  Total increase (decrease)                                            43,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                      $123,573
                                                                    ==========
</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1995                                         $59,746

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         (1,137)
  Net realized gain (loss) on investments                              (7,448)
  Net unrealized appreciation of investments                            1,603
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (6,982)

  Changes from principal transactions:
  Purchase payments                                                     7,739
  Contract distributions and terminations                              (7,740)
  Transfer payments from (to) Fixed Accounts and other Divisions      (14,939)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (937)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (15,877)
                                                                    __________
  Total increase (decrease)                                           (22,859)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        36,887

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($998)
  Net realized gain (loss) on investments                              (2,959)
  Net unrealized appreciation (depreciation) of investments             5,674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,717

  Changes from principal transactions:
  Purchase payments                                                     6,432
  Contract distributions and terminations                              (6,450)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,273)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (160)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,451)
                                                                    __________
  Total increase (decrease)                                               266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $37,153
                                                                    ==========

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1995                                          $2,752

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            144
  Net realized gain (loss) on investments                                  29
  Net unrealized appreciation of investments                              944
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,117

  Changes from principal transactions:
  Purchase payments                                                     2,140
  Contract distributions and terminations                                (767)
  Transfer payments from (to) Fixed Accounts and other Divisions         (208)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              172
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         1,337
                                                                    __________
  Total increase (decrease)                                             2,454
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                         5,206

</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $396
  Net realized gain (loss) on investments                                 327
  Net unrealized appreciation (depreciation) of investments               245
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         968

  Changes from principal transactions:
  Purchase payments                                                      (111)
  Contract distributions and terminations                                (383)
  Transfer payments from (to) Fixed Accounts and other Divisions         (187)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (14)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (695)
                                                                    __________
  Total increase (decrease)                                               273
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        $5,479
                                                                    ==========

</TABLE>






















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $478
  Net realized gain (loss) on investments                                 687
  Net unrealized appreciation of investments                            1,870
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,035

  Changes from principal transactions:
  Purchase payments                                                     8,619
  Contract distributions and terminations                                (776)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,429
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,140
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        25,412
                                                                    __________
  Total increase (decrease)                                            28,447
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                        28,447

<FN>
(a) Commencement of operations, January 10, 1995
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,157
  Net realized gain (loss) on investments                               1,290
  Net unrealized appreciation (depreciation) of investments               601
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,048

  Changes from principal transactions:
  Purchase payments                                                    15,780
  Contract distributions and terminations                              (3,990)
  Transfer payments from (to) Fixed Accounts and other Divisions         (376)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (48)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        11,366
                                                                    __________
  Total increase (decrease)                                            14,414
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $42,861
                                                                    ==========
<FN>
(a) Commencement of operations, January 10, 1995
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($8)
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation of investments                               28
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          19

  Changes from principal transactions:
  Purchase payments                                                     3,211
  Contract distributions and terminations                                (172)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,796
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              177
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,012
                                                                    __________
  Total increase (decrease)                                             8,031
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                         8,031

<FN>
(b) Commencement of operations, October 3, 1995
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $275
  Net realized gain (loss) on investments                                 161
  Net unrealized appreciation (depreciation) of investments             2,648
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,084

  Changes from principal transactions:
  Purchase payments                                                    12,046
  Contract distributions and terminations                              (1,671)
  Transfer payments from (to) Fixed Accounts and other Divisions        8,149
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              219
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,743
                                                                    __________
  Total increase (decrease)                                            21,827
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $29,858
                                                                    ==========
<FN>
(b) Commencement of operations, October 3, 1995
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(c) Commencement of operations, January 3, 1996
</TABLE>



















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($369)
  Net realized gain (loss) on investments                                  25
  Net unrealized appreciation (depreciation) of investments               674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         330

  Changes from principal transactions:
  Purchase payments                                                    17,552
  Contract distributions and terminations                              (1,530)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,293
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              411
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,726
                                                                    __________
  Total increase (decrease)                                            33,056
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $33,056
                                                                    ==========
<FN>
(c) Commencement of operations, January 3, 1996
</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(d) Commencement of operations, September 3, 1996
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($350)
  Net realized gain (loss) on investments                                 116
  Net unrealized appreciation (depreciation) of investments             4,419
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,185

  Changes from principal transactions:
  Purchase payments                                                     3,524
  Contract distributions and terminations                              (3,844)
  Transfer payments from (to) Fixed Accounts and other Divisions       80,286
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            2,115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        82,081
                                                                    __________
  Total increase (decrease)                                            86,266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       $86,266
                                                                    ==========
<FN>
(d) Commencement of operations, September 3, 1996
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --
                                                                    __________
  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>



















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $204
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments              (125)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          80

  Changes from principal transactions:
  Purchase payments                                                     1,207
  Contract distributions and terminations                                 (36)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,248
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               72
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,491
                                                                    __________
  Total increase (decrease)                                             4,571
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        $4,571
                                                                    ==========
<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>





















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1995                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation of investments                               --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                            --

<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>


















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  $1
  Net unrealized appreciation (depreciation) of investments               269
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         270

  Changes from principal transactions:
  Purchase payments                                                     2,760
  Contract distributions and terminations                                 (43)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,164
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              124
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,005
                                                                    __________
  Total increase (decrease)                                             8,275
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        $8,275
                                                                    ==========
<FN>
(e) Commencement of operations, September 23, 1996
</TABLE>




















See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Combined
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1995                                        $854,814

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         22,577
  Net realized gain (loss) on investments                               5,077
  Net unrealized appreciation of investments                           99,889
                                                                    __________
  Net increase (decrease) in net assets resulting from operations     127,543

  Changes from principal transactions:
  Purchase payments                                                   101,305
  Contract distributions and terminations                            (128,971)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,722
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            3,465
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (21,479)
                                                                    __________
  Total increase (decrease)                                           106,064
                                                                    __________
NET ASSETS AT DECEMBER 31, 1995                                       960,878

</TABLE>























See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
         For the years ended December 31, 1995 and 1996, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                   ___________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $44,388
  Net realized gain (loss) on investments                              21,659
  Net unrealized appreciation (depreciation) of investments            37,651
                                                                   ___________
  Net increase (decrease) in net assets resulting from operations     103,698

  Changes from principal transactions:
  Purchase payments                                                   176,412
  Contract distributions and terminations                            (155,860)
  Transfer payments from (to) Fixed Accounts and other Divisions       98,017
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,428
                                                                   ___________
  Increase (decrease) in net assets derived from principal
   transactions                                                       119,997
                                                                   ___________
  Total increase (decrease)                                           223,695
                                                                   ___________
NET ASSETS AT DECEMBER 31, 1996                                    $1,184,573
                                                                   ===========


</TABLE>























See accompanying notes.
                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                        NOTES TO FINANCIAL STATEMENTS
                              December 31, 1996


NOTE 1 - ORGANIZATION
Separate Account B (the "Account") was established on June 14, 1988, by Golden
American Life Insurance Company ("Golden American"), under Minnesota insurance
law to support the operations of variable annuity contracts ("Contracts").
Effective September 30, 1992, Golden American became a wholly-owned subsidiary
of BT Variable, Inc. ("BTV"), an indirect wholly-owned subsidiary of Bankers
Trust Company.  Effective December 30, 1993, Golden American was redomesticated
from the State of Minnesota to the State of Delaware.  Effective August 13,
1996, Equitable of Iowa Companies acquired all of the outstanding capital stock
of BTV.  As of August 14, 1996, BT Variable, Inc.'s name was changed to EIC
Variable, Inc.  These transactions had no effect on the accompanying financial
statements.  Golden American is primarily engaged in the issuance of variable
insurance products and is licensed as a life insurance company in the District
of Columbia and all states except New York.

Operations of the Account commenced on January 25, 1989.  The Account is
registered as a unit investment trust with the Securities and Exchange
Commission under the Investment Company Act of 1940, as amended.  Golden
American provides for variable accumulation and benefits under the contracts by
crediting annuity considerations to one or more divisions within the Account or
to the Golden American Guaranteed Interest Division, the Golden American Fixed
Interest Division and the Fixed Separate Account, which are not part of the
Account, as directed by the Contractowners.  The portion of the Account's assets
applicable to Contracts will not be chargeable with liabilities arising out of
any other business Golden American may conduct, but obligations of the Account,
including the promise to make benefit payments, are obligations of Golden
American.  The assets and liabilities of the Account are clearly identified and
distinguished from the other assets and liabilities of Golden American. 

At December 31, 1996, the Account had, under GoldenSelect Contracts, seventeen
investment divisions:  the Liquid Asset, the Limited Maturity Bond, the Natural
Resources, the All-Growth, the Real Estate, the Fully Managed, the Multiple
Allocation, the Capital Appreciation, the Rising Dividends, the Emerging
Markets, the Market Manager, the Value Equity (commenced operations January,
1995), the Strategic Equity (commenced operations October, 1995), the Small Cap
(commenced operations January, 1996), the Managed Global and the OTC (commenced
operations September, 1996) and the Growth & Income (commenced operations
September, 1996) Divisions ("Divisions").  The Managed Global Division was
formerly the Managed Global Account of Golden American's Separate Account D
from October 12, 1992 until September 3, 1996.  The assets in each Division are
invested in shares of a designated series ("Series," which may also be referred
to as "Portfolio") of mutual funds of The GCG Trust or the Equi-Select Series
Trust (the "Trusts").  Effective January, 1997, the name of the Natural
Resource Division was changed to the Hard Assets Division.  Effective February,
1997, the Research, the Total Return, and the Value + Growth Divisions
commenced operations.  The Account also includes The Fund For Life Division,
which is not included in the accompanying financial statements, and which
ceased to accept new Contracts effective December 31, 1994.

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division  is  now closed  and contractowners are 
not permitted to direct their investments into this Division.  Contractowners
with investments in the Market Manager Division were permitted to elect to
update their contracts to DVA PLUS contracts.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

Use of Estimates:  The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from those
estimates.

Investments:  Investments are made in shares of a Series or Portfolio of the
Trusts and are valued at the net asset value per share of the respective Series
or Portfolio of the Trusts.  Investment transactions in each Series or
Portfolio of the Trusts are recorded on the trade date.  Distributions of net
investment income and capital gains of each Series or Portfolio of the Trusts
are recognized on the ex-distribution date.  Realized gains and losses on
redemptions of the shares of the Series or Portfolio of the Trusts are
determined on the specific identification basis.

Federal Income Taxes:  Operations of the Account form a part of, and are taxed
with, the total operations of Golden American which is taxed as a life
insurance company under the Internal Revenue Code.  Earnings and realized
capital gains of the Account attributable to the Contractowners are excluded in
the determination of the federal income tax liability of Golden American.

Reclassification:  Certain amounts in the 1995 financial statements have been
reclassified to conform to the 1996 financial statement presentation.

NOTE 3 - CHARGES AND FEES
Contracts currently being sold include the DVA 100, DVA Series 100 and the
DVA PLUS.  The DVA PLUS has three different death benefit options referred to
as Standard, Annual Ratchet and 7% Solution.  Golden American discontinued
external sales of DVA 80 in May 1991.  In December 1995, Golden American also
discontinued external sales of DVA 100, however, they continued to be available
to Golden American employees and agents. Under the terms of the Contracts,
certain charges are allocated to the Contracts to cover Golden American's
expenses in connection with the issuance and administration of the Contracts.  
Following is a summary of these charges:

Mortality and Expense Risk and Other Charges

  Mortality and Expense Risk Charges:  Golden American assumes mortality and
  expense risks related to the operations of the Account and, in accordance
  with the terms of the Contracts, deducts a daily charge from the assets of
  the Account.  Daily charges are deducted at annual rates of .80%, .90%,
  1.25%, 1.10%, 1.25% and 1.40% of the assets attributable to the DVA 80, DVA
  100, DVA Series 100, DVA PLUS-Standard, DVA PLUS-Annual Ratchet and DVA
  PLUS-7% Solution, respectively, to cover these risks.

  Asset Based Administrative Charges:  A daily charge at an annual rate of .10%
  is deducted from assets attributable to DVA 100 and DVA Series 100 Contracts.
  A daily charge at an annual rate of .15% is deducted from the assets
  attributable to DVA PLUS Contracts.

Annual Administrative Charges:  An administrative charge of $40 per Contract
year is deducted from  the accumulation value of Deferred Annuity Contracts to
cover ongoing administrative expenses. The charge is incurred on the Contract
anniversary date and deducted at the end of the Contract anniversary period.  
This charge has been waived for certain offerings of the Contracts.

NOTE 3 - CHARGES AND FEES (Continued)
Minimum Death Benefit Guarantee Charges:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed death
benefit per Contract year is deducted from the accumulation value of Deferred
Annuity Contracts on each Contract anniversary date.

Contingent Deferred Sales Charges:  Under DVA PLUS Contracts issued subsequent
to September 1995, a contingent deferred sales charge ("Surrender Charge") is
imposed as a percentage of each premium payment if the Contract is surrendered
or an excess partial withdrawal is taken during the seven-year period from the
date a premium payment is received.  The Surrender Charge is imposed at a rate
of 7% during the first two complete years after purchase declining to 6%, 5%,
4%, 3% and 1% after the second, third, fourth, fifth and sixth years, 
respectively.

Other Contract Charges:  Under DVA 80, DVA 100 and DVA Series 100 contracts, 
a charge is deducted from the accumulation value for contracts taking more than
one conventional partial withdrawal during a contract year.  For DVA 80 and DVA
100 contracts, annual distribution fees are deducted from contract accumulation
values. 

Deferred Sales Load:  Under contracts offered prior to October 1995, a sales
load of up to 7 1/2% was applicable to each premium payment for sales-related
expenses as specified in the Contracts.  For DVA Series 100, the sales load is
deducted in equal annual installments over the period the Contract is in force,
not to exceed 10 years.  For DVA 80 and DVA 100 Contracts, although the sales
load is chargeable to each premium when it is received by Golden American, the
amount of such charge is initially advanced by Golden American to 
Contractowners and included in the accumulation value and then deducted in 
equal installments on each Contract anniversary date over a period of six
years.  Upon surrender of the Contract, the unamortized deferred sales load is
deducted from the accumulation value by Golden American.  In addition, when
partial withdrawal limits are exceeded, a portion of the unamortized deferred
sales load is deducted.

Premium Taxes:  For certain contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.

Fees Waived by Golden American:  Certain charges and fees for various types of
Contracts are currently waived by Golden American.  Golden American reserves
the right to discontinue these waivers at its discretion or to conform with
changes in the law.















NOTE 3 - CHARGES AND FEES (Continued)
The net assets retained in the Account by Golden American in the accompanying
financial statements represent the unamortized deferred sales load and premium
taxes advanced by Golden American, noted above.  Net assets retained in the
Account by Golden American are as follows:
                            
<TABLE>
<CAPTION>
                                                       Combined
                                        _________________________________
                                             1996              1995
                                        _______________   _______________
                                                (Dollars in thousands)
<S>                                            <C>               <C>
Balance at beginning of period                 $34,408           $44,008
Sales load advanced                                380             5,370
Premium tax advanced                                11                51
Net transfer (to) from Separate Account
 D, Fixed Account and other Divisions            1,037            (1,956)
Amortization of deferred sales load
 and premium tax                               (12,431)          (13,065)
                                        _______________   _______________
Balance at end of period                       $23,405           $34,408
                                        ===============   ===============

</TABLE>


































NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments were as
follows:

<TABLE>
<CAPTION>
                                          Period Ended December 31,
                            ____________________________________________________

                                       1996                       1995
                            _________________________  _________________________
                             Purchases      Sales       Purchases      Sales
                            _________________________  _________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>           <C>          <C>
The GCG Trust Liquid
 Asset Series                   $64,148      $63,169       $36,373      $45,249
The GCG Trust Limited
 Maturity Bond Series            13,202       23,196        13,148       24,648
The GCG Trust Natural
 Resources Series                22,965       11,706        11,278       19,076
The GCG Trust All-Growth
 Series                          10,482       22,833        21,261       11,424
The GCG Trust Real
 Estate Series                   12,388        5,777         4,524       10,440
The GCG Trust Fully
 Managed Series                  22,506       14,263        13,980       13,106
The GCG Trust Multiple
 Allocation Series               28,625       62,678        29,322       52,281
The GCG Trust Capital
 Appreciation Series             32,609       21,360        28,436       12,469
The GCG Trust Rising
 Dividends Series                41,303       14,500        19,522        6,361
The GCG Trust Emerging
 Markets Series                  11,043       13,496        10,584       27,621
The GCG Trust Market
 Manager Series                     449        1,388         3,057          832
The GCG Trust Value 
 Equity Series                   20,546        8,015        29,104        3,199
The GCG Trust Strategic
 Equity Series                   20,731        1,702         8,151          142
The GCG Trust Small 
 Cap Series                      47,577       15,201            --           --
The GCG Trust Managed
 Global Series                   85,923        4,148            --           --
Equi-Select Series Trust
 OTC Portfolio                    4,644          164            --           --
Equi-Select Series Trust
 Growth & Income Portfolio        8,037           49            --           --
                            ____________ ____________  ____________ ____________
                               $447,178     $283,645      $228,740     $226,848
                            ============ ============  ============ ============
</TABLE>







NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners transactions shown in the following table reflect gross inflows
("Purchases") and outflows ("Sales") in units for each Division.  The activity
includes contractowners electing to update a DVA 100 or DVA Series 100
contracts to a DVA PLUS contract beginning in October 1995.  Updates to DVA
PLUS contracts result in both a sale (surrender of the old contract) and a
purchase (acquisition of the new contract). All of the purchase transactions
for the Market Manager Division resulted from such updates.

Contractowner transactions in units were as follows:

<TABLE>
<CAPTION>
                                            Period Ended December 31,
                              __________________________________________________

                                        1996                      1995
                              ________________________  ________________________
                               Purchases      Sales      Purchases      Sales
                              ________________________  ________________________

<S>                             <C>         <C>           <C>         <C>
Liquid Asset Division           5,982,248   6,003,930     3,119,370   3,934,332
Limited Maturity Bond Division    829,366   1,824,946     1,096,937   1,842,599
Natural Resources Division      1,374,569     978,096       835,272   1,412,435
All-Growth Division             1,228,512   2,169,543     1,548,525   1,094,131
Real Estate Division              754,585     552,462       322,375     802,601
Fully Managed Division          1,450,300   1,450,120     1,020,546   1,063,678
Multiple Allocation Division    1,330,139   4,486,173     1,057,363   3,678,129
Capital Appreciation Division   2,032,074   1,900,755     1,740,091   1,248,056
Rising Dividends Division       3,448,184   1,678,751     1,883,516     753,983
Emerging Markets Division       1,573,766   1,768,185     1,386,840   3,143,521
Market Manager Division             7,958     106,893       282,507     142,437
Value Equity Division           1,834,937   1,024,120     2,459,134     333,200
Strategic Equity Division       2,083,197     353,766       848,555      45,767
Small Cap Division              4,912,458   2,122,101            --          --
Managed Global Division         8,792,080     716,753            --          --
OTC Division                      316,184      26,607            --          --
Growth & Income Division          697,746      35,755            --          --

</TABLE>



















NOTE 6 - NET ASSETS
Net assets at December 31, 1996 consisted of the following:

<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity      Natural        All-
                              Asset         Bond       Resources      Growth
                             Division     Division      Division     Division
                           ____________ _____________ ____________ _____________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $32,438       $42,710      $29,064       $67,465
Accumulated net investment
 income (loss)                   5,038        12,389       10,233         7,934
Net unrealized appreciation
 (depreciation) of
 investments                        --          (765)       4,004         1,443
                           ____________ _____________ ____________ _____________
                               $37,476       $54,334      $43,301       $76,842
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           ____________ _____________ ____________ _____________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $32,124      $100,420     $184,144       $96,189
Accumulated net investment
 income (loss)                   7,542        19,186       80,907        27,156
Net unrealized appreciation
 (depreciation) of
 investments                    11,015        14,825        5,376        22,644
                           ____________ _____________ ____________ _____________
                               $50,681      $134,431     $270,427      $145,989
                           ============ ============= ============ =============
</TABLE>
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           ____________ _____________ ____________ _____________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>          <C>
Unit transactions              $91,082       $48,602       $3,327       $36,655
Accumulated net
 investment income (loss)        4,742        (8,904)         964         3,735
Net unrealized appreciation
 (depreciation) of
 investments                    27,749        (2,545)       1,188         2,471
                           ____________ _____________ ____________ _____________
                              $123,573       $37,153       $5,479       $42,861
                           ============ ============= ============ =============
</TABLE>


NOTE 6 - NET ASSETS - (Continued)
<TABLE>
<CAPTION>
                            Strategic                   Managed
                              Equity      Small Cap      Global
                             Division     Division      Division
                           ____________ _____________ ____________
                                    (Dollars in thousands)
<S>                            <C>           <C>          <C>
Unit transactions              $26,740       $32,726      $82,081
Accumulated net
 investment income (loss)          443          (344)        (234)
Net unrealized appreciation
 (depreciation) of
 investments                     2,675           674        4,419
                           ____________ _____________ ____________
                               $29,858       $33,056      $86,266
                           ============ ============= ============
</TABLE>
<TABLE>
<CAPTION>
                                          Growth &
                               OTC         Income
                             Division     Division      Combined
                           ____________ _____________ ____________
                                   (Dollars in thousands)
<S>                             <C>           <C>      <C>
Unit transactions               $4,491        $8,005     $918,263
Accumulated net
 investment income (loss)          205             1      170,993
Net unrealized appreciation
 (depreciation) of
 investments                      (125)          269       95,317
                           ____________ _____________ ____________
                                $4,571        $8,275   $1,184,573
                           ============ ============= ============
</TABLE>























NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on total assets) for units
outstanding by contract type as of December 31, 1996 was as follows:

<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>              <C>               <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                 1,451        $13.984              $20
  DVA 100                                4,396         13.762               61
 Contracts in accumulation period:
  DVA 80                               463,720         13.984            6,485
  DVA 100                            1,703,328         13.762           23,441
  DVA Series 100                        19,543         13.380              262
  DVA PLUS - Standard                   76,505         13.506            1,033
  DVA PLUS - Annual Ratchet             84,960         13.347            1,134
  DVA PLUS - 7% Solution               383,231         13.188            5,054
                                                                 ______________
                                                                        37,490

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                22,205         15.839              352
  DVA 100                               27,295         15.588              425
 Contracts in accumulation period:
  DVA 80                                81,730         15.839            1,295
  DVA 100                            2,859,817         15.588           44,579
  DVA Series 100                        32,874         15.156              498
  DVA PLUS - Standard                   83,927         15.312            1,285
  DVA PLUS - Annual Ratchet             46,293         15.130              701
  DVA PLUS - 7% Solution               349,417         14.951            5,224
                                                                 ______________
                                                                        54,359

NATURAL RESOURCES
 Currently payable annuity products:
  DVA 80                                 2,262         20.589               46
  DVA 100                               21,633         20.262              438
 Contracts in accumulation period:
  DVA 80                               209,024         20.589            4,304
  DVA 100                            1,404,857         20.262           28,466
  DVA Series 100                        36,118         19.700              712
  DVA PLUS - Standard                   94,213         19.886            1,873
  DVA PLUS - Annual Ratchet             43,232         19.650              850
  DVA PLUS - 7% Solution               341,711         19.417            6,635
                                                                 ______________
                                                                        43,324

</TABLE>





NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>              <C>              <C>
ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                 6,691        $14.337              $96
  DVA 100                               36,473         14.110              515
 Contracts in accumulation period:
  DVA 80                               151,395         14.337            2,170
  DVA 100                            4,238,780         14.110           59,809
  DVA Series 100                        23,840         13.718              327
  DVA PLUS - Standard                  129,648         13.848            1,795
  DVA PLUS - Annual Ratchet            146,161         13.684            2,000
  DVA PLUS - 7% Solution               752,345         13.521           10,173
                                                                 ______________
                                                                        76,885

REAL ESTATE
 Currently payable annuity products:
  DVA 80                                 7,224         22.048              159
  DVA 100                               35,685         21.699              774
 Contracts in accumulation period:
  DVA 80                               109,273         22.048            2,409
  DVA 100                            1,704,684         21.699           36,990
  DVA Series 100                        14,864         21.097              314
  DVA PLUS - Standard                   54,229         21.295            1,155
  DVA PLUS - Annual Ratchet             42,710         21.043              899
  DVA PLUS - 7% Solution               384,928         20.794            8,004
                                                                 ______________
                                                                        50,704

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                 9,341         18.115              169
  DVA 100                               90,888         17.828            1,620
 Contracts in accumulation period:
  DVA 80                               159,907         18.115            2,897
  DVA 100                            5,978,934         17.828          106,595
  DVA Series 100                        21,625         17.334              375
  DVA PLUS - Standard                  203,891         17.497            3,568
  DVA PLUS - Annual Ratchet            173,475         17.290            2,999
  DVA PLUS - 7% Solution               952,517         17.085           16,273
                                                                 ______________
                                                                       134,496

</TABLE>








NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                 <C>               <C>              <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                35,810        $18.595             $666
  DVA 100                              131,617         18.300            2,409
 Contracts in accumulation period:
  DVA 80                               739,049         18.595           13,742
  DVA 100                           12,268,326         18.300          224,510
  DVA Series 100                        99,857         17.792            1,777
  DVA PLUS - Standard                  289,954         17.960            5,207
  DVA PLUS - Annual Ratchet            150,732         17.747            2,675
  DVA PLUS - 7% Solution             1,117,238         17.537           19,593
                                                                 ______________
                                                                       270,579

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                14,341         17.816              255
  DVA 100                               72,413         17.649            1,278
 Contracts in accumulation period:
  DVA 80                               108,583         17.816            1,934
  DVA 100                            6,632,504         17.649          117,056
  DVA Series 100                        35,436         17.359              615
  DVA PLUS - Standard                  162,558         17.463            2,839
  DVA PLUS - Annual Ratchet            174,592         17.343            3,028
  DVA PLUS - 7% Solution             1,106,359         17.222           19,054
                                                                 ______________
                                                                       146,059

RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                 6,467         15.984              103
  DVA 100                               27,116         15.880              431
 Contracts in accumulation period:
  DVA 80                               122,375         15.984            1,956
  DVA 100                            5,269,251         15.880           83,674
  DVA Series 100                        77,854         15.698            1,222
  DVA PLUS - Standard                  297,973         15.769            4,699
  DVA PLUS - Annual Ratchet            355,191         15.694            5,575
  DVA PLUS - 7% Solution             1,663,079         15.619           25,976
                                                                 ______________
                                                                       123,636

</TABLE>








NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>               <C>              <C>
EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                 1,604         $9.915              $16
  DVA 100                               23,151          9.850              228
 Contracts in accumulation period:
  DVA 80                               125,073          9.915            1,240
  DVA 100                            2,729,245          9.850           26,884
  DVA Series 100                        28,101          9.738              274
  DVA PLUS - Standard                   97,857          9.782              957
  DVA PLUS - Annual Ratchet            102,267          9.735              995
  DVA PLUS - 7% Solution               679,247          9.688            6,581
                                                                 ______________
                                                                        37,175

MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                              373,579         14.641            5,469
  DVA PLUS - 7% Solution                 7,958         14.451              115
                                                                 ______________
                                                                         5,584

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                   534         14.722                8
  DVA 100                                8,244         14.664              121
 Contracts in accumulation period:
  DVA 80                                37,810         14.722              557
  DVA 100                            1,379,397         14.664           20,227
  DVA Series 100                        27,355         14.562              398
  DVA PLUS - Standard                  181,354         14.609            2,649
  DVA PLUS - Annual Ratchet            249,994         14.567            3,642
  DVA PLUS - 7% Solution             1,052,064         14.525           15,282
                                                                 ______________
                                                                        42,884

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                               37,512         11.830              444
 Contracts in accumulation period:
  DVA 80                                95,398         11.860            1,131
  DVA 100                              793,292         11.830            9,384
  DVA Series 100                        35,219         11.778              415
  DVA PLUS - Standard                  370,536         11.805            4,374
  DVA PLUS - Annual Ratchet            231,567         11.785            2,729
  DVA PLUS - 7% Solution               968,694         11.764           11,396
                                                                 ______________
                                                                        29,873

</TABLE>


NOTE 7 - UNIT VALUES (Continued)
<TABLE>
<CAPTION>

                                                                   Total Unit
            Series                    Units       Unit Value         Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                  <C>              <C>               <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                               13,782        $11.890             $164
 Contracts in accumulation period:
  DVA 80                                85,117         11.914            1,014
  DVA 100                              908,778         11.890           10,806
  DVA Series 100                        40,332         11.848              478
  DVA PLUS - Standard                  198,338         11.860            2,352
  DVA PLUS - Annual Ratchet            227,347         11.843            2,692
  DVA PLUS - 7% Solution             1,316,663         11.825           15,569
                                                                 ______________
                                                                        33,075

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                 5,665         10.829               61
  DVA 100                               32,523         10.740              349
 Contracts in accumulation period:
  DVA 80                                89,636         10.829              971
  DVA 100                            6,049,685         10.740           64,973
  DVA Series 100                        64,797         10.589              686
  DVA PLUS - Standard                  226,224         10.620            2,402
  DVA PLUS - Annual Ratchet            231,774         10.554            2,446
  DVA PLUS - 7% Solution             1,375,023         10.488           14,422
                                                                 ______________
                                                                        86,310

OTC
 Contracts in accumulation period:
  DVA 80                                 2,623         15.932               42
  DVA 100                              167,020         15.860            2,649
  DVA Series 100                         5,670         15.735               89
  DVA PLUS - Standard                   29,878         15.772              471
  DVA PLUS - Annual Ratchet             28,223         15.696              443
  DVA PLUS - 7% Solution                56,163         15.665              880
                                                                 ______________
                                                                         4,574

GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                 8,340         12.542              104
  DVA 100                              389,432         12.523            4,877
  DVA Series 100                         2,225         12.489               28
  DVA PLUS - Standard                   50,199         12.499              627
  DVA PLUS - Annual Ratchet             38,037         12.486              475
  DVA PLUS - 7% Solution               173,758         12.471            2,167
                                                                 ______________
                                                                         8,278

</TABLE>


<PAGE>

   [GOLDEN AMERICAN LIFE INSURANCE LOGO ]
 
                                 ANNUAL REPORT
 
                               ------------------
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 
                               ------------------
 
                               DECEMBER 31, 1995
 
 GoldenSelect products are issued by Golden American Life Insurance Company and
                                 distributed by
      Directed Services, Inc., both subsidiaries of Bankers Trust Company

<PAGE>

Golden American Life Insurance Company
A SUBSIDIARY OF BANKERS TRUST COMPANY
 
1001 JEFFERSON STREET, SUITE 400, WILMINGTON, DE 19801         TEL: 302-576-3400
                                                               FAX: 302-576-3450
 
                                                               February 21, 1996
 
Dear Contractholder:
 
I am pleased to provide you with the 1995 Annual Report for The Managed Global
Account of Separate Account D. This portfolio invests in a wide range of equity,
debt securities and money market instruments worldwide. It has been managed by
Warburg, Pincus Counsellors, Inc. since July, 1994 and seeks high total
investment returns consistent with prudent regard for capital preservation.
 
Included in the Annual Report is a report of Warburg, Pincus Counsellors, Inc.
Warburg, Pincus' comments reflect their views as of the date written, and are
subject to change at any time.
 
If you have any questions or would like additional information, please call
Golden American customer service: 1-800-366-0066. We would be pleased to assist
you.
 
Thank you for your continued support of GoldenSelect products. We look forward
to serving you in 1996 and beyond.
 
Sincerely.
 
/s/ Terry L. Kendall
 
Terry L. Kendall
President
 
                                       D-1

<PAGE>

MANAGED GLOBAL ACCOUNT
 
The objective of the GoldenSelect Managed Global Account of Separate Account D
is long-term capital appreciation and international diversification.
 
The year saw fairly wide divergences in performance among foreign markets. Most
European exchanges recorded solid gains, while many of the emerging markets,
particularly in Asia, suffered losses. Japan, after falling sharply in the
year's first six months, staged a powerful recovery at midyear and finished the
year even.
 
Japan remains the Account's largest commitment to a single country, at 32% of
the portfolio. The Portfolio Manager is encouraged by developments in the
Japanese economy, and is equally optimistic about the stock market's prospects
in 1996.
 
Emerging markets, collectively, suffered in 1995, and as a result valuations are
now lower than they have been in several years. The Portfolio Manager sees many
attractive opportunities in emerging markets as 1996 begins, particularly in
Asia, which represents the major focus of the Account's emerging-market
exposure.
 
As 1996 begins, the Portfolio Manager's outlook on international equity markets
is, in general, positive, and believes that the Account is well-positioned with
regard to its regional and country allocations and its specific holdings.
 
                                          WARBURG, PINCUS COUNSELLORS, INC.
 
TOP FIVE HOLDINGS AS OF DECEMBER 31, 1995:
 
<TABLE>
<S>                                                                                 <C>
1. Banco De Santander S.A., ADR...................................................       4.0%
2. Canon Inc......................................................................       3.7%
3. East Japan Railway Company.....................................................       3.1%
4. Nippon Telegraph & Telephone Corporation.......................................       3.0%
5. VA Technologie AG..............................................................       3.0%
</TABLE>
 
ASSET DISTRIBUTION BY COUNTRY

The following table replaces a pie chart showing asset distribution by country
as a precentage of total investments.

                    Other............................... 36.4%
                    Argentina...........................  4.0%
                    Spain...............................  4.0%
                    Hong Kong...........................  4.1%
                    New Zealand.........................  6.0%
                    France..............................  6.1%
                    Great Britain.......................  7.4%
                    Japan............................... 32.0%
 


                                       D-2

<PAGE>

- --------------------------------------------------------------------------------
   STATEMENT OF ASSETS AND LIABILITIES
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
 
<TABLE>
<S>                                                                                                                    <C>
ASSETS
  Investments, at value (Cost $67,478,262) (Notes 1 and 3)...........................................................  $  70,981,052
  Cash...............................................................................................................         78,896
  Receivables:
     Investment securities sold......................................................................................      1,336,669
     Dividends and interest..........................................................................................         99,399
     Premium payments and reallocations..............................................................................         20,839
  Net unrealized appreciation of forward foreign currency exchange contracts.........................................        351,688
  Prepaid expenses and other assets..................................................................................          9,271
                                                                                                                       -------------
     Total Assets....................................................................................................     72,877,814
 
LIABILITIES
  Payables:
     Investment securities purchased.................................................................................        334,419
     Surrenders, withdrawals and reallocations.......................................................................         58,577
     Golden American for contract related expenses (Note 2)..........................................................         43,558
  Accrued management and organization fees (Note 2)..................................................................          1,684
  Accrued expenses...................................................................................................         64,469
                                                                                                                       -------------
     Total Liabilities...............................................................................................        502,707
                                                                                                                       -------------
     Total Net Assets................................................................................................  $  72,375,107
                                                                                                                       -------------
                                                                                                                       -------------
 
NET ASSETS
  For variable annuity contracts.....................................................................................  $  69,499,713
  Retained in The Managed Global Account of Separate Account D by Golden American (Note 2)...........................      2,875,394
                                                                                                                       -------------
     Total Net Assets................................................................................................  $  72,375,107
                                                                                                                       -------------
                                                                                                                       -------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-3

<PAGE>

- --------------------------------------------------------------------------------
   STATEMENT OF OPERATIONS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE>
<S>                                                                                                                     <C>
INVESTMENT INCOME:
  Interest (net of foreign withholding taxes of $3,203)..............................................................  $     92,139
  Dividends (net of foreign withholding taxes of $149,639)...........................................................     1,207,385
                                                                                                                        ------------
     Total Investment Income.........................................................................................     1,299,524
                                                                                                                        ------------
 
EXPENSES:
  Mortality and expense risk and asset based administrative charges (Note 2).........................................       739,881
  Management and advisory fees (Note 2)..............................................................................       734,700
  Custodian fees (Note 2)............................................................................................       111,693
  Accounting fees....................................................................................................        51,766
  Auditing fees......................................................................................................        23,639
  Printing and mailing...............................................................................................        14,268
  Board of governors' fees and expenses (Note 2).....................................................................         5,987
  Legal fees.........................................................................................................         3,818
  Other..............................................................................................................        40,556
                                                                                                                        ------------
     Total Expenses..................................................................................................     1,726,308
  Less amounts paid by the investment manager pursuant to expense limitation agreement (Note 2)......................       (63,386)
                                                                                                                        ------------
     Net Expenses....................................................................................................     1,662,922
                                                                                                                        ------------
NET INVESTMENT LOSS..................................................................................................      (363,398)
                                                                                                                        ------------
 
REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS:
  Net realized gain/(loss) from:
     Security transactions...........................................................................................    (6,119,111)
     Forward foreign currency exchange contracts.....................................................................     1,952,175
     Foreign currency transactions...................................................................................        (4,990)
  Net change in unrealized appreciation of:
     Securities......................................................................................................     7,765,310
     Forward foreign currency exchange contracts.....................................................................       351,688
     Other assets and liabilities denominated in foreign currencies..................................................         3,323
                                                                                                                        ------------
  Net realized and unrealized gain on investments....................................................................     3,948,395
                                                                                                                        ------------
     Net increase in net assets resulting from operations............................................................  $  3,584,997
                                                                                                                        ------------
                                                                                                                        ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-4

<PAGE>

- --------------------------------------------------------------------------------
   STATEMENT OF CHANGES IN NET ASSETS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
<TABLE>
<CAPTION>
                                                                                                        YEAR ENDED     YEAR ENDED
                                                                                                       DECEMBER 31,   DECEMBER 31,
                                                                                                           1995           1994
                                                                                                       -------------  -------------
 
INCREASE/(DECREASE) IN NET ASSETS
 
<S>                                                                                                    <C>            <C>
OPERATIONS:
  Net investment loss................................................................................  $    (363,398) $    (259,767)
  Net realized loss on securities, forward foreign currency exchange contracts and foreign currency
     transactions....................................................................................     (4,171,926)    (1,363,558)
  Net unrealized appreciation/(depreciation) of securities, forward foreign currency exchange
     contracts and other assets and liabilities denominated in foreign currencies....................      8,120,321    (11,511,952)
                                                                                                       -------------  -------------
  Net increase/(decrease) in net assets resulting from operations....................................      3,584,997    (13,135,277)
                                                                                                       -------------  -------------
 
CONTRACT RELATED TRANSACTIONS:
  Premiums...........................................................................................      6,235,725     22,680,207
  Benefits, surrenders and other withdrawals.........................................................     (9,881,861)    (8,496,158)
  Net transfers (to) from Separate Account B, Fixed Account and Golden American......................    (12,563,025)    (2,244,552)
  Contract related charges and fees (Note 2).........................................................     (1,209,284)    (1,073,158)
                                                                                                       -------------  -------------
  Net increase/(decrease) in net assets resulting from contract related transactions.................    (17,418,445)    10,866,339
                                                                                                       -------------  -------------
  Net decrease in net assets.........................................................................    (13,833,448)    (2,268,938)
 
NET ASSETS:
  Beginning of year..................................................................................     86,208,555     88,477,493
                                                                                                       -------------  -------------
  End of year........................................................................................  $  72,375,107  $  86,208,555
                                                                                                       -------------  -------------
                                                                                                       -------------  -------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-5

<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
   FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT EACH YEAR FOR THE DVA 100.
 
<TABLE>
<CAPTION>
                                                                               YEAR        YEAR        YEAR       PERIOD
                                                                               ENDED       ENDED       ENDED       ENDED
                                                                             12/31/95   12/31/94**   12/31/93    12/31/92*
                                                                             ---------  -----------  ---------  -----------
<S>                                                                          <C>        <C>          <C>        <C>
Accumulation unit value, beginning of year.................................  $   9.091   $  10.518   $  10.008   $  10.000
                                                                             ---------  -----------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income/(loss) #.............................................     (0.044)     (0.030)     (0.046)      0.022
Net realized and unrealized gain/(loss) on investments.....................      0.612      (1.397)      0.556      (0.014)
                                                                             ---------  -----------  ---------  -----------
Total from investment operations...........................................      0.568      (1.427)      0.510       0.008
                                                                             ---------  -----------  ---------  -----------
Accumulation unit value, end of year.......................................  $   9.659   $   9.091   $  10.518   $  10.008
                                                                             ---------  -----------  ---------  -----------
                                                                             ---------  -----------  ---------  -----------
Total return...............................................................       6.25%     (13.57)%      5.10%       0.08%++
                                                                             ---------  -----------  ---------  -----------
                                                                             ---------  -----------  ---------  -----------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).........................................  $  68,283    $  83,702  $  85,702    $  38,699
Ratio of operating expenses to average net assets..........................       2.27%        2.31%      2.68%        2.46%+
Decrease reflected in above expense ratio due to expense limitations.......       0.08%        0.09%      0.03%          --
Ratio of net investment income/(loss) to average net assets................     (0.50)%       (0.31)%    (0.44)%       1.78%+
</TABLE>
 
- ------------------
 * These units were available for sale on October 21, 1992.
** On July 1, 1994 Warburg, Pincus Counsellors, Inc. became Portfolio Manager of
   the Account. Prior to that date the Account had been advised by another
   Portfolio Manager.
 + Annualized
 ++ Non-annualized
 # Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-6

<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
   FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT EACH YEAR FOR THE DVA 80.
 
<TABLE>
<CAPTION>
                                                                                                YEAR         YEAR       PERIOD
                                                                                                ENDED        ENDED       ENDED
                                                                                              12/31/95    12/31/94**   12/31/93*
                                                                                             -----------  -----------  ---------
<S>                                                                                          <C>          <C>          <C>
Accumulation unit value, beginning of year.................................................   $   9.130    $  10.541   $  10.420
                                                                                             -----------  -----------  ---------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment loss #......................................................................      (0.027)      (0.011)     (0.005)
Net realized and unrealized gain/(loss) on investments.....................................       0.617       (1.400)      0.126
                                                                                             -----------  -----------  ---------
Total from investment operations...........................................................       0.590       (1.411)      0.121
                                                                                             -----------  -----------  ---------
Accumulation unit value, end of year.......................................................   $   9.720    $   9.130   $  10.541
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
Total return...............................................................................        6.46%      (13.39)%      1.16%++
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).........................................................   $   1,047    $   1,877   $   2,087
Ratio of operating expenses to average net assets..........................................        2.07%        2.11%       2.48%+
Decrease reflected in above expense ratio due to expense limitations.......................        0.08%        0.09%       0.03%+
Ratio of net investment loss to average net assets.........................................       (0.30)%      (0.11)%     (0.24)%+
</TABLE>
 
- ------------------
 * These units were available for sale on October 14, 1993.
** On July 1, 1994 Warburg, Pincus Counsellors, Inc. became Portfolio Manager of
   the Account. Prior to that date the Account had been advised by another
   Portfolio Manager.
 + Annualized
 ++ Non-annualized
 # Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-7

<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
<TABLE>
<CAPTION>

 FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT EACH YEAR FOR THE DVA SERIES 100.
 

                                                                                                YEAR         YEAR       PERIOD
                                                                                                ENDED        ENDED       ENDED
                                                                                              12/31/95    12/31/94**   12/31/93*
                                                                                             -----------  -----------  ---------
<S>                                                                                          <C>          <C>          <C>
Accumulation unit value, beginning of year.................................................   $   9.027    $  10.481   $  10.536
                                                                                             -----------  -----------  ---------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment loss #......................................................................      (0.076)      (0.066)     (0.036)
Net realized and unrealized gain/(loss) on investments.....................................       0.607       (1.388)     (0.019)
                                                                                             -----------  -----------  ---------
Total from investment operations...........................................................       0.531       (1.454)     (0.055)
                                                                                             -----------  -----------  ---------
Accumulation unit value, end of year.......................................................   $   9.558    $   9.027   $  10.481
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
Total return...............................................................................        5.87%      (13.87)%     (0.52)%++
                                                                                             -----------  -----------  ---------
                                                                                             -----------  -----------  ---------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).........................................................   $     545    $     630   $     688
Ratio of operating expenses to average net assets..........................................        2.62%        2.66%       3.02%+
Decrease reflected in above expense ratio due to expense limitations.......................        0.08%        0.09%       0.03%+
Ratio of net investment loss to average net assets.........................................       (0.85)%      (0.66)%     (0.79)%+
</TABLE>
 
- ------------------
 * These units were available for sale on April 27, 1993.
** On July 1, 1994 Warburg, Pincus Counsellors, Inc. became Portfolio Manager of
   the Account. Prior to that date the Account had been advised by another
   Portfolio Manager.
 + Annualized
 ++ Non-annualized
 # Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-8
<PAGE>

- --------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
          FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT THE PERIOD.
 
<TABLE>
<CAPTION>
                                                                                  DVA PLUS-      DVA PLUS-       DVA PLUS-
                                                                                  STANDARD    ANNUAL RATCHET    7% SOLUTION
                                                                                 -----------  ---------------  -------------
                                                                                   PERIOD         PERIOD          PERIOD
                                                                                    ENDED          ENDED           ENDED
                                                                                  12/31/95*      12/31/95*       12/31/95*
                                                                                 -----------  ---------------  -------------
<S>                                                                              <C>          <C>              <C>
Accumulation unit value, beginning of period...................................   $   9.323      $   9.282       $   9.240
                                                                                 -----------  ---------------  -------------
INCOME FROM INVESTMENT OPERATIONS:
Net investment loss #..........................................................      (0.013)        (0.013)         (0.013)
Net realized and unrealized gain on investments................................       0.266          0.262           0.259
                                                                                 -----------  ---------------  -------------
Total from investment operations...............................................       0.253          0.249           0.246
                                                                                 -----------  ---------------  -------------
Accumulation unit value, end of period.........................................   $   9.576      $   9.531       $   9.486
                                                                                 -----------  ---------------  -------------
                                                                                 -----------  ---------------  -------------
Total return...................................................................        2.71%++        2.69%++         2.66%++
                                                                                 -----------  ---------------  -------------
                                                                                 -----------  ---------------  -------------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)...........................................   $     256      $     262       $   1,982
Ratio of operating expenses to average net assets..............................        2.40%+         2.55%+          2.60%+
Decrease reflected in above expense ratio due to expense limitations...........        0.08%+         0.08%+          0.08%+
Ratio of net investment loss to average net assets.............................       (0.63)%+       (0.78)%+        (0.83)%+
</TABLE>
 
- ------------------
*  These units were available for sale on October 2, 1995.
+  Annualized
++ Non-annualized
#  Per unit numbers have been calculated using the average unit method, which
   more appropriately presents the per unit data for the period.
 
                       See Notes to Financial Statements.
 
                                       D-9
<PAGE>

- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                       VALUE
    SHARES                                           (NOTE 1)
- --------------                                      -----------
COMMON STOCKS -- 93.7%
  ARGENTINA -- 3.9%
<S>      <C>                                        <C>
         2,318  Banco de Galicia Y Buenos Aires
                  S.A.............................  $    47,809
        21,045  Banco Frances del Rio de la Plata
                  S.A.............................      186,220
        19,320  Banco Frances del Rio de la Plata
                  S.A., ADR.......................      519,225
        61,900  Capex S.A., Class A, GDR**........      897,550
        25,600  Telefonica de Argentina S.A.,
                  ADR.............................      697,600
        21,800  Y.P.F. S.A........................      471,425
                                                    -----------
                                                      2,819,829
                                                    -----------
AUSTRALIA -- 2.6%
        71,312  BTR Ltd. Class A..................      348,227
        51,375  Niugini Mining Ltd.+..............       98,898
       274,500  Pasminco Ltd.+....................      336,637
       212,900  Woodside Petroleum Ltd............    1,088,677
                                                    -----------
                                                      1,872,439
                                                    -----------
AUSTRIA -- 3.0%
        17,000  VA Technologie AG+................    2,159,051
                                                    -----------
BRAZIL -- 0.4%
         9,000  Panamerican Beverages Inc., Class  
                  A...............................      288,000
                                                    -----------
CHINA -- 0.4%
        15,000  Jilan Chemical, ADR...............      322,500
                                                    -----------
DENMARK -- 0.3%
        11,100  International Service Systems AS,
                  Class B.........................      249,865
                                                    -----------
FINLAND -- 1.1%
        15,650  Metsa-Serla, Class B..............      482,070
           500  Metra AB, Class B.................       20,688
        11,600  Valmet, Class A...................      287,987
                                                    -----------
                                                        790,745
                                                    -----------
FRANCE -- 6.0%
         9,507  Bouygues..........................      956,907
         4,000  Cetelem...........................      750,145
        47,300  Largardere Groupe.................      868,598
         8,351  Scor S.A..........................      260,703
        19,671  Total S.A., Class B...............    1,326,518
         4,597  Total S.A., ADS...................      156,298
                                                    -----------
                                                      4,319,169
                                                    -----------
GERMANY -- 2.9%
        12,400  Adidas AG.........................      656,318
        11,500  Adidas AG, ADR**..................      302,158
         3,400  Deutsche Bank AG..................      161,156
        13,000  SGL Carbon AG.....................    1,006,276
                                                    -----------
                                                      2,125,908
                                                    -----------
GREAT BRITAIN -- 7.2%
       173,956  British Airport Authority Ord.....    1,310,242
        11,600  Cookson Group PLC.................       55,125
        50,000  Govett & Company Ltd., Ord. PLC...      180,148
        64,000  Grand Metropolitan PLC Ord........      460,682
       156,223  Prudential Corporation PLC........    1,005,637
        31,232  Reckitt & Colman PLC Ord..........      345,589
       630,000  Singer & Friedlander Group PLC....    1,061,553
       295,400  Takare PLC........................      825,761
                                                    -----------
                                                      5,244,737
                                                    -----------
</TABLE>

<TABLE>
<CAPTION>
                                                       VALUE
    SHARES                                           (NOTE 1)
- --------------                                      -----------
<S>      <C>                                        <C>
HONG KONG -- 4.1%
       359,000  Citic Pacific Ltd.................  $ 1,228,005
        48,737  HSBC Holdings Ltd.................      737,437
       141,201  Jardine Matheson Holdings Ltd.....      967,227
                                                    -----------
                                                      2,932,669
                                                    -----------
INDIA -- 3.1%
        33,000  Hindalco Industries Ltd., GDR**...    1,126,290
        41,400  India Fund (The) Inc..............      367,425
        51,200  Reliance Industries Ltd., GDS.....      716,800
                                                    -----------
                                                      2,210,515
                                                    -----------
INDONESIA -- 2.3%
        34,500  Bank International Indonesia
                  (Foreign).......................      114,296
        99,000  PT Mulia Industrindo Ord.
                  (Foreign).......................      279,270
        79,500  PT Semen Gresik (Foreign).........      222,523
        10,500  PT Telekomunikas, ADR.............      265,125
       410,000  PT Telekomunikas (Foreign)........      537,940
        19,800  PT Tri Polyta Indonesia, ADR......      272,250
                                                    -----------
                                                      1,691,404
                                                    -----------
ISRAEL -- 1.8%
        75,000  Ampal American Israel Corporation,
                  Class A.........................      393,750
        38,500  ECI Telecom, Ltd..................      878,281
                                                    -----------
                                                      1,272,031
                                                    -----------
JAPAN -- 29.5%
       149,000  Canon Inc.........................    2,698,596
        22,000  Circle K Japan Company Ltd........      969,491
           170  DDI Corporation...................    1,317,191
           458  East Japan Railway Company........    2,226,789
        89,000  Hitachi Ltd.......................      896,465
         2,500  Keyence Corporation...............      288,136
        75,000  Kirin Beverage Corporation........    1,009,685
         5,000  Kyocera Corporation...............      371,429
        11,000  Murata Manufacturing Company
                  Ltd.............................      404,843
        94,000  NEC Corporation...................    1,147,119
        27,000  Nippon Communication Systems
                  Corporation.....................      285,036
           267  Nippon Telegraph & Telephone
                  Corporation.....................    2,161,215
            54  NTT Data Communication Systems
                  Corporation.....................    1,814,818
        40,800  Orix Corporation..................    1,679,419
         6,000  Rohm Company......................      338,789
        20,000  Sony Corporation..................    1,199,031
        33,000  TDK Corporation...................    1,684,358
         3,000  UNY Company.......................       56,368
        21,600  York-Benimaru Company Ltd.........      826,344
                                                    -----------
                                                     21,375,122
                                                    -----------
  KOREA -- 2.5%
         6,600  Mando Machinery Corporation,
                  GDR.............................      173,250
        40,300  Mando Machinery Corporation,
                  GDR**...........................    1,057,875
         5,800  Samsung Electric, GDR.............      559,700
                                                    -----------
                                                      1,790,825
                                                    -----------
  MALAYSIA -- 0.4%
        75,000  Westmont BHD......................      259,873
                                                    -----------
  MEXICO -- 0.4%
        93,000  Gruma S.A., Series B..............      261,581
                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-10
<PAGE>

- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS --(CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
<TABLE>
<CAPTION>
                                                       VALUE
    SHARES                                           (NOTE 1)
- --------------                                      -----------
COMMON STOCKS -- (CONTINUED)
<S>             <C>                                 <C>
  NEW ZEALAND -- 5.9%
     1,313,354  Brierley Investments Ltd..........  $ 1,038,912
       266,300  Fletcher Challenge Ltd............      614,550
       502,522  Fletcher Challenge (Forest
                  Division) Ltd...................      716,182
       538,800  Lion Nathan Ltd...................    1,285,678
        30,000  Sky City Ltd......................      622,697
                                                    -----------
                                                      4,278,019
                                                    -----------
  NORWAY -- 1.0%
        17,100  Norsk Hydro, ADR..................      716,063
                                                    -----------
  PAKISTAN -- 0.3%
       241,000  Pakistan Telecommunications
                  Corporation.....................      216,589
                                                    -----------
  SINGAPORE -- 2.5%
         9,000  D.B.S. Land Ltd...................       30,414
       119,000  Development Bank of Singapore
                  Ltd.............................    1,480,665
       464,000  I.P.C. Corporation................      308,349
                                                    -----------
                                                      1,819,428
                                                    -----------
  SPAIN -- 4.0%
        58,100  Banco de Santander S.A., ADR......    2,861,425
                                                    -----------
  SWEDEN -- 3.0%
         8,100  Asea AB, Class B..................      787,983
        35,200  Astra AB, Class B.................    1,394,112
                                                    -----------
                                                      2,182,095
                                                    -----------
  SWITZERLAND -- 1.5%
           615  Brown Boveri & Cie AG, Class A....      714,744
           200  Ciba-Geigy AG.....................      175,195
           150  Danza Holding AG..................      163,920
                                                    -----------
                                                      1,053,859
                                                    -----------
  TAIWAN -- 2.5%
     1,680,000  GP Taiwan Index Fund..............    1,325,268
        75,511  Tuntex Distinct Corporation,
                  GDS **..........................      509,701
                                                    -----------
                                                      1,834,969
                                                    -----------
  THAILAND -- 1.1%
       146,800  Industrial Finance Corporation of
                  Thailand (Foreign)..............      498,269
        81,400  Thai Military Bank Public Company
                  Ltd. (Foreign)..................      329,607
                                                    -----------
                                                        827,876
                                                    -----------
                Total Common Stocks
                  (Cost $64,252,583)..............   67,776,586
                                                    -----------
WARRANTS -- 0.0%# COST ($20,647)
  SWITZERLAND -- 0.0%#
           600  Danza Holding AG, Expires
                  08/02/1996......................        2,667
                                                    -----------
</TABLE>


<TABLE>
<CAPTION>
  PRINCIPAL                                            VALUE
    AMOUNT                                           (NOTE 1)
- --------------                                      -----------
<S>             <C>                                 <C>
CONVERTIBLE CORPORATE BONDS -- 3.8%
  JAPAN -- 1.8%
           JPY  Matasushita Electric Works Ltd.,
   111,000,000    2.700% due 05/31/2002...........  $ 1,313,724
                                                    -----------
  TAIWAN -- 2.0%
    $1,070,000  President Enterprises Corporation,
                  Zero coupon due 07/22/2001......    1,358,900
        70,000  Yang Ming Marine Transport
                  Corporation,
                  2.000% due 10/06/2001...........       77,175
                                                    -----------
                                                      1,436,075
                                                    -----------
                Total Convertible Corporate Bonds
                  (Cost $2,753,032)...............    2,749,799
                                                    -----------
REPURCHASE AGREEMENT -- 0.6% Cost ($452,000)
       452,000  Agreement with PNC Securities
                  Corporation, 5.600% dated
                  12/29/1995 to be repurchased at
                  $452,281 on 01/02/1996,
                  collateralized by $445,000 U.S.
                  Treasury Notes, 5.750% due
                  09/30/1997 (value $455,324).....      452,000
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                          VALUE
             PRINCIPAL AMOUNT                           (NOTE 1)
- ------------------------------------------             -----------
<S>                                         <C>        <C>
TOTAL INVESTMENTS (COST $67,478,262)
  (NOTES 1 AND 3)..........                      98.1%  70,981,052
OTHER ASSETS AND LIABILITIES (NET)........        1.9    1,394,055
                                            ---------  -----------
NET ASSETS................................      100.0% $72,375,107
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
- ----------------------
** Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from registration
   to qualified institutional buyers.
 + Non-income producing security.
 # Amount is less than 0.1%.
 
<TABLE>
<S>        <C>        <C>
GLOSSARY OF TERMS
                      American Depositary
ADR        --         Receipt.
                      American Depositary
ADS        --         Share.
                      Global Depositary
GDR        --         Receipt.
GDS        --         Global Depositary Share.
JPY        --         Japanese Yen.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-11
<PAGE>

- --------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS --(CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
                               DECEMBER 31, 1995
 
DECEMBER 31, 1995, INDUSTRY CLASSIFICATION OF THE FUND WAS AS FOLLOWS
(UNAUDITED):
 
<TABLE>
<CAPTION>
                                         % OF NET        VALUE
       INDUSTRY CLASSIFICATION            ASSETS        (NOTE 1)
- -------------------------------------  -------------  ------------
<S>                                    <C>            <C>
LONG TERM INVESTMENTS:
Electric Machinery
  Equipment/Electronics..............          9.6%     $6,970,456
Telecommunications...................          8.4       6,073,941
Investment Companies.................          8.0       5,795,435
Banking/Financials...................          7.7       5,539,247
Financial Services...................          7.5       5,461,877
Durable Goods -- Consumer............          5.5       3,999,903
Transportation.......................          5.2       3,778,127
Oil/Gas Extraction...................          5.2       3,758,981
Computer Software....................          2.5       1,814,818
Forest Products/Paper................          2.5       1,812,802
Industrial...........................          2.4       1,707,127
Technology...........................          2.3       1,684,358
Pharmaceuticals......................          2.2       1,569,307
Metal/Metal Products.................          2.2       1,561,824
Chemicals/Allied Products............          1.8       1,311,550
Beverages............................          1.8       1,297,685
Brewery..............................          1.8       1,285,678
Insurance............................          1.8       1,266,339
Automobile Parts.....................          1.7       1,231,125
Industrial/Commercial Machinery......          1.7       1,199,031
Engineering/Construction.............          1.6       1,179,431
Metals -- Diversified................          1.4       1,006,276
Convenience Stores...................          1.3         969,492
Shoes/Leather........................          1.3         958,476
Energy...............................          1.2         897,550
Retail -- Grocery....................          1.2         882,712
Health Care Services.................          1.1         825,761
Food/Kindred Products................          1.0         722,263
Electronics -- Semiconductor.........          1.0         710,218
Entertainment........................          0.9         622,697
Textiles.............................          0.7         509,701
Nondurable Goods -- Consumer.........          0.5         345,589
Computer Industry....................          0.4         308,349
Communication........................          0.4         285,036
</TABLE>

<TABLE>
<CAPTION>
                                         % OF NET        VALUE
 INDUSTRY CLASSIFICATION (CONTINUED)      ASSETS        (NOTE 1)
- -------------------------------------  -------------  ------------
<S>                                            <C>        <C>     
Capital Goods........................          0.4%       $279,270
Business Services....................          0.4         249,865
Other................................          0.9         656,755
                                             -----    ------------
TOTAL LONG TERM INVESTMENTS..........         97.5      70,529,052
REPURCHASE AGREEMENT.................          0.6         452,000
                                             -----    ------------
TOTAL INVESTMENTS....................         98.1      70,981,052
OTHER ASSETS AND LIABILITIES (NET)...          1.9       1,394,055
                                             -----    ------------
NET ASSETS...........................        100.0%    $72,375,107
                                             -----
                                             -----    ------------
                                                      ------------
</TABLE>
 
                                  SCHEDULE OF
                  FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
 
<TABLE>
<CAPTION>
           FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS TO SELL
<S>         <C>        <C>          <C>        <C>          <C>
       CONTRACTS TO DELIVER
- ----------------------------------     IN
                                    EXCHANGE                 UNREALIZED
EXPIRATION          LOCAL           FOR U.S.    VALUE IN    APPRECIATION/
   DATE            CURRENCY             $        U.S. $     (DEPRECIATION)
- ----------  ----------------------  ---------  -----------  -------------
03/21/1996  JPY        302,112,500  2,999,915   2,961,061     $  38,854
03/21/1996  JPY        958,387,500  9,514,420   9,393,333       121,087
03/21/1996  FRF         19,600,000  4,000,000   4,004,659        (4,659)
06/17/1996  JPY        282,690,000  3,000,000   2,803,594       196,406
                                                            -------------
Net Unrealized Appreciation of Forward Foreign Currency
  Exchange Contracts......................................    $ 351,688
                                                            -------------
                                                            -------------
</TABLE>
 
<TABLE>
<S>          <C>        <C>
GLOSSARY OF TERMS
FRF          --         French Franc
JPY        --           Japanese Yen
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       D-12
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The Managed Global Account of Separate Account D (the 'Account') is registered
with the Securities and Exchange Commission under the Investment Company Act of
1940, as amended, as a non-diversified open-end investment company and meets the
definition of a separate account under federal securities laws. The Account was
established on April 18, 1990, by Golden American Life Insurance Company
('Golden American'), to support the operations of variable annuity contracts
('Contracts'). Golden American, a wholly-owned subsidiary of BT Variable, Inc.
('BTV'), an indirect subsidiary of Bankers Trust Company ('Bankers Trust'), is a
stock life insurance company organized under the laws of the state of Delaware.
Golden American is primarily engaged in the issuance of variable insurance
products and is authorized to do business in the District of Columbia and in all
states except New York.
 
Operations on the Account commenced on October 21, 1992. Golden American
provides for variable accumulation and benefits under the Contracts by crediting
annuity considerations to the Account at the direction of contractholders. The
assets of the Account are owned by Golden American. The portion of the Account's
assets applicable to Contracts will not be chargeable with liabilities arising
out of any other business Golden American may conduct, but obligations of the
Account, including the promise to make benefit payments, are obligations of
Golden American.
 
The net assets maintained in the Account provide the basis for the periodic
determination of the amount of benefits under the Contracts. The net assets may
not be less than the reserves and other contract liabilities with respect to the
Account. Golden American has entered into a reinsurance agreement with an
affiliated reinsurer to cover insurance risks under the Contracts. Golden
American remains liable to the extent that the reinsurer does not meet its
obligations under the reinsurance agreement.
 
The preparation of financial statements in accordance with Generally Accepted
Accounting Principles requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of the
significant accounting policies consistently followed by the Account in the
preparation of its financial statements. The policies are in conformity with
generally accepted accounting principles.
 
(A) VALUATION: Domestic and foreign portfolio securities, except as noted below,
for which market quotations are readily available are stated at market value.
Market value is determined on the basis of the last reported sales price in the
principal market where such securities are traded or, if no sales are reported,
the mean between representative bid and asked quotations obtained from a
quotation reporting system or from established market makers.
 
Long-term debt securities, including those to be purchased under firm commitment
agreements, are normally valued on the basis of quotes obtained from brokers and
dealers or pricing services, which take into account appropriate factors such as
institutional-size trading in similar groups of securities, yield, quality,
coupon rate, maturity, type of issue, trading characteristics and other market
data. Under certain circumstances, long-term debt securities having a maturity
of sixty days or less may be valued at amortized cost. Short-term debt
securities are valued at their amortized cost which approximates fair value.
Amortized cost involves valuing a portfolio security instrument at its cost,
initially, and thereafter, assuming a constant amortization to maturity of any
discount or premium, regardless of the impact of fluctuating interest rates on
the market value of the instrument.
 
Securities for which market quotations are not readily available are valued at
fair value as determined in good faith by, or under the direction of the Board
of Governors.
 
(B) DERIVATIVE FINANCIAL INSTRUMENTS: The Account may engage in various
portfolio strategies, as described below, to seek to manage its exposure to
equity markets and to manage fluctuations in foreign currency rates. Forward
foreign currency exchange contracts to buy, writing puts and buying calls tend
to increase the Account's exposure to the underlying market or currency. Forward
foreign currency exchange contracts to sell, buying puts and writing calls tend
to decrease the Account's exposure to the underlying market or currency. In some
instances, investments in derivative financial instruments may involve, to
varying degrees, elements of market risk and risks in excess of the amount
recognized in the Statement of Assets and Liabilities. Losses may arise under
these contracts due to the existence of an illiquid secondary market for the
contracts, or if the counterparty does not perform under the contract. An
additional primary risk associated with the use of certain of these contracts
may be caused by an imperfect correlation between movements in the price of the
derivative financial instruments and the price of the underlying securities,
indices or currency.
 
FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS: The Account may enter into forward
foreign currency exchange contracts. The Account will enter in forward foreign
currency exchange contracts to hedge against fluctuations in currency exchange
 
                                       D-13
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
rates. Forward foreign currency exchange contracts are valued at the applicable
forward rate, and are marked to market daily. The change in market value is
recorded by the Account as an unrealized gain or loss. When a contract is
closed, the Account records a realized gain or loss equal to the difference
between the value of the contract at the time it was opened and the value at the
time it was closed. Although forward foreign currency exchange contracts limit
the risk of loss due to a decline in the value of the hedged currency, they also
limit any potential gain that might result should the value of the currency
increase. In addition, the Account could be exposed to risks if the
counterparties to the contracts are unable to meet the terms of their contracts.
Open contracts at December 31, 1995 and their related unrealized appreciation
(depreciation) are set forth in the Schedule of Forward Foreign Currency
Exchange Contracts which accompanies the Portfolio of Investments. Realized and
unrealized gain/(loss) arriving from forward foreign currency exchange contracts
are included in net realized and unrealized gain/(loss) on forward foreign
currency exchange contracts.
 
OPTIONS: The Account may engage in option transactions. When the Account writes
an option, an amount equal to the premium received by the Account is reflected
as an asset and an equivalent liability. The amount of the liability is
subsequently marked to market on a daily basis to reflect the current value of
the option written.
 
When a security is sold through an exercise of an option, the related premium
received (or paid) is deducted from (or added to) the basis of the security
sold. When an option expires (or the Account enters into a closing transaction),
the Account realizes a gain or loss on the option to the extent of the premiums
received or paid (or gain or loss to the premium paid or received). The Account
did not write options during the year ended December 31, 1995. Realized gains
arising from purchased options are included in the net realized gain/(loss) on
security transactions.
 
(C) FOREIGN CURRENCY: Assets and liabilities denominated in foreign currencies
and commitments under forward foreign currency exchange contracts are translated
into U.S. dollars at the mean of the quoted bid and asked prices of such
currencies against the U.S. dollar as of the close of business immediately
preceding the time of valuation. Purchases and sales of portfolio securities are
translated at the rates of exchange prevailing when such securities were
acquired or sold. Income and expenses are translated at rates of exchange
prevailing when accrued.
 
The Account does not isolate that portion of the results of operations resulting
from changes in foreign exchange rates on investments from the fluctuations
arising from changes in market prices of securities held. Such fluctuations are
included with the net realized and unrealized gain/(loss) from securities.
 
Reported net realized gains or losses on foreign currency transactions arise
from sales and maturities of short-term securities, sales of foreign currencies,
currency gains or losses realized between the trade and settlement dates on
securities transactions, and the difference between the amounts of dividends,
interest and foreign withholding taxes recorded on the Account's books, and the
U.S. dollar equivalent of the amounts actually received or paid. Net unrealized
gains and losses on other assets and liabilities denominated in foreign
currencies arise from changes in the value of assets and liabilities other than
investments in securities at the end of the reporting period, resulting from
changes in the exchange rate.
 
(D) REPURCHASE AGREEMENTS: The Account may enter into repurchase agreements in
accordance with guidelines approved by the Board of Governors of the Account.
The Account bears a risk of loss in the event that the other party to a
repurchase agreement defaults on its obligations and the Account is delayed or
prevented from exercising its rights to dispose of the underlying securities
received as collateral including the risk of a possible decline in the value of
the underlying securities during the period while the Account seeks to exercise
its rights. The Account takes possession of the collateral and reviews the value
of the collateral and the creditworthiness of those banks and dealers with which
the Account enters into repurchase agreements to evaluate potential risks. The
market value of the underlying securities received as collateral must be at
least equal to the total amount of the repurchase obligation. In the event of
counterparty default, the Account has the right to use the underlying securities
to offset the loss.
 
(E) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are
recorded on the trade date. Dividend income is recorded on the ex-dividend date.
Interest income (including amortization of premium and discount on securities)
and expenses are accrued daily. Realized gains and losses from investment
transactions are recorded on the identified cost basis which is the same basis
used for federal income tax purposes.
 
(F) FEDERAL INCOME TAXES: Operations of the Account form a part of, and are
taxed with, the total operations of Golden American, which is taxed as a life
insurance company under the Internal Revenue Code. Earnings and realized capital
gains of the Account attributable to the contractowners are excluded in the
determination of the federal income tax liability of Golden American.
 
 
                                       D-14
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
2. FEES AND OTHER TRANSACTIONS WITH AFFILIATES

OPERATING EXPENSES: Directed Services, Inc. ('DSI'), a wholly owned subsidiary
of BTV, serves as Manager to the Account pursuant to a Management Agreement.
Under the Management Agreement, DSI has overall responsibility, subject to the
supervision of the Board of Governors, for administrating all operations of the
Account and for monitoring and evaluating the management of the assets of the
Account by the Portfolio Manager. In consideration for these services, the
Account pays DSI a management fee based upon the following annual percentage of
the Account's average daily net assets: 0.40% of the first $500 million and
0.30% of the amount over $500 million. Warburg, Pincus Counsellors, Inc.
('Warburg') serves as the Portfolio Manager of the Account and in that capacity
provides investment advisory services for the Account including asset allocation
and security selection. In consideration for these services, Warburg is paid an
advisory fee by the Account, payable monthly, based on the average daily net
assets of the Account at an annual rate of 0.60% of the first $500 million and
0.50% on the excess thereof. For the year ended December 31, 1995, the Account
incurred management and advisory fees of $293,930 and $440,770, respectively.
 
The Account bears the expenses of its investment management operations,
including expenses associated with custody of securities, portfolio accounting,
the Board of Governors, legal and auditing services, registration fees and other
related operating expenses. Bankers Trust is the custodian of the assets in the
Account. For the year ended December 31, 1995, the Account incurred $111,693 for
custodian fees. In addition, the Account reimburses Golden American for certain
organization expenses (See Note 4). At December 31, 1995, a total of $1,684 was
payable to DSI and Golden American for management and reimbursement of
organization expenses.
 
Certain officers and governors of the Account are also officers and/or directors
of the Manager, Golden American, BTV and Bankers Trust.
 
MORTALITY AND EXPENSE RISK CHARGES: Golden American assumes mortality and
expense risks related to the operations of the Account and, in accordance with
the terms of the Contracts, deducts a daily charge from the assets of the
Account at annual rates of 0.80%, 0.90%, 1.25%, 1.10%, 1.25% and 1.40% of the
assets attributable to DVA 80, DVA 100, DVA Series 100, DVA Plus-Standard, DVA
Plus-Annual Ratchet and DVA Plus-7% Solution, respectively, to cover these
risks. Golden American did not deduct mortality and expense risk charges and
asset based administrative charges from the DVA Plus Contract assets until
November 1995, upon which it received exemptive relief from the Securities and
Exchange Commission.
 
ASSET BASED ADMINISTRATIVE CHARGE: To compensate Golden American for the
administrative expenses under the Contracts, a daily charge at an annual rate of
0.10% is deducted from assets attributable to the DVA 100 and DVA Series 100
Contracts. A daily charge of 0.15% is deducted from the assets attributable to
DVA Plus Contracts.
 
OTHER CONTRACT CHARGES: An administrative fee of $40 per Contract year is
deducted from the accumulation value of certain DVA 80 and DVA 100 Contracts.
Under DVA Plus Contracts issued subsequent to September of 1995, an excess
allocation charge of $25 per allocation may be imposed by Golden American after
the twelfth allocation change in a contract year. Under DVA 80, DVA 100 and DVA
Series 100 Contracts ('Previous Contracts'), a partial withdrawal charge of the
lower of 2% of the withdrawal or $25 is deducted from the accumulation for each
additional partial withdrawal in a Contract year. In addition, under the
Previous Contracts, there is an excess allocation charge of $25 for each
allocation change between divisions in excess of the five free changes allowed
per contract year.
 
DEFERRED SALES LOAD: Under contracts offered prior to October of 1995, a sales
load of up to 6.50% was applicable to each premium payment for sales related
expenses as specified in the Contracts. For DVA Series 100 Contracts, the sales
load is deducted in equal annual installments over the period the Contract is in
force, not to exceed 10 years. For DVA 80 and DVA 100 Contracts, although the
sales load is chargeable to each premium when it is received by Golden American,
the amount of such charge is initially advanced by Golden American to
Contractowners and included in the accumulation value and then deducted in equal
installments on each Contract processing date over a period of six years. For
the year ended December 31, 1995, contract sales loads of $1,124,480 initially
advanced by Golden American to the Account were deducted from contractowners'
accumulation value. Upon surrender of the Contract, the unamortized deferred
sales load is deducted from the accumulation value by Golden American. In
addition, when partial withdrawal limits are exceeded, a portion of the
unamortized deferred sales load is deducted.
 
CONTINGENT DEFERRED SALES CHARGE: Under DVA Plus Contracts issued subsequent to
September of 1995, a contingent deferred sales charge ('Surrender Charges') is
imposed as a percentage of each premium payment if the Contract is surrendered
or an excess partial withdrawal is taken during the seven year period from the
date a premium payment is received. The Surrender Charges are imposed at a rate
of 7% of the premium payment during the first two complete years after purchase
declining to 6%, 5%, 4%, 3%, and 1% after the second, third, fourth, fifth and
sixth complete years, respectively. For the year ended December 31, 1995, Golden
American collected Surrender Charges in the amount of $15.
 
                                       D-15
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
The net assets retained in the Account by Golden American in the accompanying
financial statements represent the unamortized deferred sales load, surrender
charges and premium taxes advanced by Golden American reduced to conform with
the Commissioner's Annuity Reserve Valuation Methodology ('CARVM') noted above.
 
Net Assets Retained in the Account by Golden American are as follows:
 
<TABLE>
<CAPTION>
                                                                                             YEAR          YEAR
                                                                                            ENDED         ENDED
                                                                                           12/31/95      12/31/94
                                                                                         ------------  ------------
<S>                                                                                      <C>           <C>
Balance at beginning of year...........................................................  $  4,533,964  $  4,668,658
Sales load advanced and additions to surrender charges.................................       379,811     1,338,526
Premium tax advanced...................................................................         2,628         6,823
Net transfer (to) from Separate Account B, Fixed Account and Golden American...........      (899,808)     (427,829)
Amortization of deferred sales load, surrender charges and premium tax.................    (1,141,201)   (1,052,214)
                                                                                         ------------  ------------
                                                                                         $  2,875,394  $  4,533,964
                                                                                         ------------  ------------
                                                                                         ------------  ------------
</TABLE>
 
PREMIUM TAXES: Premium taxes are deducted, where applicable, from the
accumulation value of each Contract. The amount and timing of the deduction
depend on the annuitant's state of residence and currently ranges up to 3.5% of
premiums. Premium taxes are generally incurred on the annuity commencement date
and a charge for such premium taxes is then deducted from the accumulation value
on such date. However, some jurisdictions impose a premium tax at the time the
initial and additional premiums are paid, regardless of the annuity commencement
date. In those states, Golden American advances the amount of the charge for
premium taxes to Contractowners and then deducts it from the accumulation value
in equal installments on each contract processing date over a six year period.
Golden American is currently waiving the deduction of the applicable
installments of the charge for premium taxes previously advanced by Golden
American to Contractowners. Golden American reserves the right to deduct the
total amount of the charge for premium taxes previously waived and unrecovered
on the annuity commencement date or upon surrender of the Contract.
 
EXPENSE LIMITATION: The Account and DSI entered into an agreement to limit the
ordinary operating expenses of the Account, excluding, among other things,
mortality and expense risk charges, asset based administrative charges, interest
expense, and other contractual charges, through December 31, 1995, so that such
expenses do not exceed on an annual basis 1.25% of the first $500 million of the
average daily net assets and 1.05% of the excess over $500 million. For the year
ended December 31, 1995, $63,386 was reimbursed by DSI to the Account pursuant
to this limitation. Such agreement existed under the same terms for the year
ended December 31, 1994.
 
DSI, a registered broker/dealer, acts as the distributor and principal
underwriter (as defined in the Securities Act of 1933 and the Investment Company
Act of 1940, as amended) of the Contracts issued through the Account. For the
years ended December 31, 1995 and December 31, 1994, fees paid by Golden
American to DSI in connection with sales of the contracts aggregated
approximately $446,000 and $1,343,000, respectively.
 
3. PURCHASES AND SALES OF SECURITIES
 
Purchases and sales of investment securities, excluding short-term securities,
during the year ended December 31, 1995, were $30,992,571 and $4,817,671,
respectively.
 
At December 31, 1995, aggregate gross unrealized appreciation for all securities
in which there is an excess of value over tax cost and aggregate gross
unrealized depreciation for all securities in which there is an excess of tax
cost over value were $8,320,461 and $4,817,671, respectively.
 
For the year ended December 31, 1995, the portfolio turnover rate was 44%.
 
4. ORGANIZATION COSTS
 
The initial organizational expenses of the Account of approximately $150,000
were paid by Golden American. The Account reimburses Golden American monthly for
such expenses ratably over a period of sixty months from the date of the
Account's commencement of operations. At December 31, 1995, the unamortized
balance of such expenses was $75,090. It is Golden American's intention not to
seek reimbursement for any unpaid amounts should the account cease operations.
 
                                       D-16
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
5. INCREASE/(DECREASE) IN ACCUMULATION UNITS
 
<TABLE>
<CAPTION>
                                                                                            FOR THE YEARS ENDED
                                                                                                DECEMBER 31,
                                                                                         --------------------------
                                                                                             1995          1994
                                                                                         ------------  ------------
<S>                                                                                      <C>           <C>
DVA 100
  Units purchased......................................................................       409,418     2,267,150
  Units redeemed.......................................................................    (2,561,328)   (1,161,000)
                                                                                         ------------  ------------
       Net Increase/(Decrease).........................................................    (2,151,910)    1,106,150
Units at the beginning of the period...................................................     9,225,615     8,119,465
                                                                                         ------------  ------------
Units at the end of the period.........................................................     7,073,705     9,225,615
                                                                                         ------------  ------------
                                                                                         ------------  ------------
DVA 80
  Units purchased......................................................................        66,593       154,827
  Units redeemed.......................................................................      (164,429)     (147,275)
                                                                                         ------------  ------------
       Net Increase/(Decrease).........................................................       (97,836)        7,552
Units at the beginning of the period...................................................       205,564       198,012
                                                                                         ------------  ------------
Units at the end of the period.........................................................       107,728       205,564
                                                                                         ------------  ------------
                                                                                         ------------  ------------
DVA Series 100
  Units purchased......................................................................        27,026        55,550
  Units redeemed.......................................................................       (39,838)      (51,428)
                                                                                         ------------  ------------
       Net Increase/(Decrease).........................................................       (12,812)        4,124
Units at the beginning of the period...................................................        69,795        65,671
                                                                                         ------------  ------------
Units at the end of the period.........................................................        56,983        69,795
                                                                                         ------------  ------------
                                                                                         ------------  ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                            PERIOD
                                                                                            ENDED
                                                                                          12/31/95*
                                                                                         ------------
<S>                                                                                      <C>           <C>
DVA Plus -- Standard
  Units purchased......................................................................        43,964
  Units redeemed.......................................................................       (17,239)
                                                                                         ------------
       Net Increase....................................................................        26,725
Units at the beginning of the period...................................................             0
                                                                                         ------------
Units at the end of the period.........................................................        26,725
                                                                                         ------------
                                                                                         ------------
DVA Plus -- Annual Ratchet
  Units purchased......................................................................        29,267
  Units redeemed.......................................................................        (1,811)
                                                                                         ------------
       Net Increase....................................................................        27,456
Units at the beginning of the period...................................................             0
                                                                                         ------------
Units at the end of the period.........................................................        27,456
                                                                                         ------------
                                                                                         ------------
DVA Plus -- 7% Solution
  Units purchased......................................................................       209,355
  Units redeemed.......................................................................          (345)
                                                                                         ------------
       Net Increase....................................................................       209,010
Units at the beginning of the period...................................................             0
                                                                                         ------------
Units at the end of the period.........................................................       209,010
                                                                                         ------------
                                                                                         ------------
</TABLE>
 
- ------------------
* The DVA Plus -- Standard, Annual Ratchet and 7% Solution units were offered
  for sale commencing October 2, 1995.
 
 
                                       D-17
<PAGE>

- --------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                           THE MANAGED GLOBAL ACCOUNT
                                       OF
                               SEPARATE ACCOUNT D
 
6. SUBSEQUENT EVENT

On August 13, 1996, under the terms of a stock purchase agreement, Equitable
of Iowa Companies acquired all of the interest in BTV from Whitewood Properties
Corp., a subsidiary of Bankers Trust Company.  DSI and Golden American are 
wholly owned subsidiaries of BTV. 

In addition at a special meeting held on August 8, 1996, the contractholders
approved the reorganization of the Account from a separate account of Golden
American register as a management investment company toa newly created division
(the "Division") of Separate Account B, an existing separate account of Golden
American which is registered as a unit investment trust.  On the date of
reorganization, which is anticipated to be September 3, 1996, the Account will
transfer all of its assets to the Division.  The Division will simultaneously
exchange these assets to the Managed Global Series of the The GCG Trust in
consideration for shares of the Series.  The Managed Global Series is a newly
created Series of The GCG Trust.  Ths GCG Trust is and existing open-end 
management investment company registered under the Investment Company Act of 
1940.

If this reorganization, described above, had taken place on December 31, 1995,
the unit values and net assets of the Division would have been the same as
reflected in the Account's financial statements contained herein.  





                                       D-18
<PAGE>

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Contractowners and Board of Governors
The Managed Global Account of Separate Account D
 
     We have audited the accompanying statement of assets and liabilities of The
Managed Global Account of Separate Account D, including the portfolio of
investments, as of December 31, 1995, and the related statement of operations
for the year then ended, the statement of changes in net assets for each of the
two years in the period then ended and the financial highlights for each of
periods indicated therein. These financial statements and financial highlights
are the responsibility of the Account's management. Our responsibility is to
express an opinion on these financial statements and financial highlights based
on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included verification by examination of securities
held by the custodian as of December 31, 1995 and confirmation of securities not
held by the custodian by correspondence with others. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of The
Managed Global Account of Separate Account D at December 31, 1995, the results
of its operations for the year then ended, the changes in its net assets for
each of the two years in the period then ended and the financial highlights for
each of the indicated periods in conformity with generally accepted accounting
principles.
 

                                              /s/ ERNST & YOUNG LLP


New York, New York
February 9, 1996
except for Note 6, as to which the date is August 27, 1996





                                       D-19



REPORT OF INDEPENDENT AUDITORS
________________________________________________________________________________

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden American 
Life Insurance Company as of December 31, 1996 and 1995, and the related 
consolidated statements of income, changes in stockholder's equity, and cash 
flows for the post-acquisition period from August 14, 1996 to December 31, 1996
and the pre-acquisition period from January 1, 1996 to August 13, 1996 and for 
each of the years ended December 31, 1995 and 1994.  These financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Golden
American Life Insurance Company at December 31, 1996 and 1995, and the 
consolidated results of their operations and their cash flows for the post-
acquisition period from August 14, 1996 to December 31, 1996 and the pre-
acquisition period from January 1, 1996 to August 13, 1996 and for each of
the years ended December 31, 1995 and 1994, in conformity with generally 
accepted accounting principles.

                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 11, 1997


















                        
                        
                        
                        CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                         POST-ACQUISITION   |   PRE-ACQUISITION
                                        ___________________ |  _________________
                                         December 31, 1996  |  December 31, 1995
                                        ___________________ |  _________________
<S>                                             <C>         |        <C>
ASSETS                                                      |
                                                            |
Investments:                                                |
 Fixed maturities, available for sale,                      |
  at fair value (cost: 1996 - $275,153;                     |
  1995 - $48,671)                                 $275,563  |           $49,629
 Equity securities, at fair value                           |
  (cost: 1996 - $36; 1995 - $27)                        33  |                29
 Mortgage loans on real estate                      31,459  |                --
 Policy loans                                        4,634  |             2,021
 Short-term investments                             12,631  |            15,614
                                        ___________________ |  _________________
Total investments                                  324,320  |            67,293
                                                            |
Cash and cash equivalents                            5,839  |             5,046
                                                            |
Accrued investment income                            4,139  |               768
                                                            |
Deferred policy acquisition costs                   11,468  |            67,314
                                                            |
Present value of in force acquired                  83,051  |             6,057
                                                            |
Property and equipment, less allowances                     |
 for depreciaition of $63 in 1996 and                       |
 $86 in 1995                                           699  |               490
                                                            |
Goodwill, less accumulated amortization                     |
 of $589 in 1996                                    38,665  |                --
                                                            |
Other assets                                         2,471  |             7,136
                                                            |
Separate account assets                          1,207,247  |         1,048,953
                                        ___________________ |  _________________
Total assets                                    $1,677,899  |        $1,203,057
                                        =================== |  =================
</TABLE>














See accompanying notes.

                   CONSOLIDATED BALANCE SHEETS - CONTINUED
                (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                         POST-ACQUISITION   |   PRE-ACQUISITION
                                        ___________________ |  _________________
                                         December 31, 1996  |  December 31, 1995
                                        ___________________ |  _________________
<S>                                             <C>         |        <C>
LIABILITIES AND STOCKHOLDER'S                               |
 EQUITY                                                     |
                                                            |
Policy liabilities and accruals:                            |
 Future policy benefits:                                    |
  Annuity and interest sensitive life                       |
   products                                       $285,287  |           $33,673
  Unearned revenue reserve                           2,063  |             6,556
                                        ___________________ |  _________________
                                                   287,350  |            40,229
                                                            |
Deferred income taxes                                  365  |                --
Surplus note                                        25,000  |                --
Due to affiliates                                    1,504  |               675
Other liabilities                                   15,949  |            15,075
Separate account liabilities                     1,207,247  |         1,048,953
                                        ___________________ |  _________________
                                                 1,537,415  |         1,104,932
                                                            |
Commitments and contingencies                               |
                                                            |
Stockholder's equity:                                       |
 Common stock, par value $10 per share,                     |
  authorized, issued and outstanding                        |
  250,000 shares                                     2,500  |             2,500
 Redeemable preferred stock, par value                      |
  $5,000 per share, 50,000 shares                           |
  authorized (1995 - 10,000 shares                          |
  issued and outstanding)                               --  |            50,000
 Additional paid-in capital                        137,372  |            45,030
 Unrealized appreciation (depreciation)                     |
  of securities at fair value                          262  |               658
 Retained earnings (deficit)                           350  |               (63)
                                        ___________________ |  _________________
Total stockholder's equity                         140,484  |            98,125
                                        ___________________ |  _________________
Total liabilities and stockholder's                         |
 equity                                         $1,677,899  |        $1,203,057
                                        =================== |  =================
</TABLE>









See accompanying notes.

                       CONSOLIDATED STATEMENTS OF INCOME
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                            POST-ACQUISITION | PRE-ACQUISITION
                                           __________________| ________________
                                              For the period |  For the period
                                             August 14, 1996 | January 1, 1996
                                                     through |         through
                                           December 31, 1996 | August 13, 1996
                                           __________________| ________________
                                                             |
<S>                                                  <C>     |         <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |  
  product charges                                     $8,768 |         $12,259
 Management fee revenue                                  877 |           1,390
 Net investment income                                 5,795 |           4,990
 Realized gains (losses) on investments                   42 |            (420)
 Other income                                            486 |              70
                                           __________________| ________________
                                                      15,968 |          18,289
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                5,741 |           4,355
  Benefit claims incurred in excess of                       |
   account balances                                    1,262 |             915
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
   Commissions                                         9,866 |          16,549
   General expenses                                    5,906 |           9,422
   Insurance taxes                                       672 |           1,225
   Policy acquisition costs deferred                 (11,712)|         (19,300)
   Amortization:                                             |
    Deferred policy acquisition costs                    244 |           2,436
    Present value of in force acquired                 2,745 |             951
    Goodwill                                             589 |              --
                                           __________________| ________________
                                                      15,313 |          16,553
                                                             |
Interest expense                                          85 |              --
                                           __________________| ________________
                                                      15,398 |          16,553
                                           __________________| ________________
                                                         570 |           1,736
                                                             |
Income taxes                                             220 |          (1,463)
                                           __________________| ________________
                                                             |
Net income                                              $350 |          $3,199
                                           ==================| ================
</TABLE>




See accompanying notes.

                  CONSOLIDATED STATEMENTS OF INCOME - CONTINUED
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                       PRE-ACQUISITION
                                           ____________________________________
                                                     For the          For the 
                                                  year ended        year ended
                                                December 31,      December 31,
                                                        1995              1994
                                           ____________________________________

<S>                                                  <C>               <C>
Revenues:
 Annuity and interest sensitive life        
  product charges                                    $18,388           $17,519
 Management fee revenue                                  987                --
 Net investment income                                 2,818               560
 Realized gains (losses) on investments                  297                65
 Other income                                             63                --
                                           __________________  ________________
                                                      22,553            18,144


Insurance benefits and expenses:
 Annuity and interest sensitive life benefits:
  Interest credited to account balances                1,322                40
  Benefit claims incurred in excess of
   account balances                                    1,824                (5)
 Underwriting, acquisition and insurance
  expenses:
   Commissions                                         7,983            16,978
   General expenses                                   12,650            12,921
   Insurance taxes                                       952               373
   Policy acquisition costs deferred                  (9,804)          (23,119)
   Amortization:
    Deferred policy acquisition costs                  2,710             4,608
    Present value of in force acquired                 1,552             2,164
    Goodwill                                              --                --
                                           __________________  ________________
                                                      19,189            13,960

Interest expense                                          --             1,962
                                           __________________  ________________
                                                      19,189            15,922
                                           __________________  ________________
                                                       3,364             2,222

Income taxes                                              --                --
                                           __________________  ________________
Net income                                            $3,364            $2,222
                                           ==================  ================
</TABLE>





See accompanying notes.
          
            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                PRE-ACQUISITION
                      __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                           Addi-         of               Total
                              Redeemable  tional  Securities Retained    Stock-
                      Common  Preferred  Paid-In         at  Earnings  holder's
                       Stock     Stock   Capital  Fair Value (Deficit)   Equity
                      __________________________________________________________
<S>                   <C>      <C>       <C>         <C>      <C>       <C>
Balance at
 January 1, 1994      $2,500             $28,336        $62   ($2,301)  $28,597
 Issuance of 10,000
  shares of preferred
  stock                   --   $50,000        --         --        --    50,000
 Contribution of
  capital                 --        --     8,750         --        --     8,750
 Net income for 1994      --        --        --         --     2,222     2,222
 Unrealized deprecia-
  tion of securities
  at fair value           --        --        --        (63)       --       (63)
                      __________________________________________________________
Balance at
 December 31, 1994     2,500    50,000    37,086         (1)      (79)   89,506
 Contribution of
  capital                 --        --     7,944         --        --     7,944
 Net income for 1995      --        --        --         --     3,364     3,364
 Preferred stock
  dividends               --        --        --         --    (3,348)   (3,348)
 Unrealized apprecia-
  tion of securities
  at fair value           --        --        --        659        --       659
                      __________________________________________________________
Balance at
 December 31, 1995     2,500    50,000    45,030        658       (63)   98,125
 Net income for the
  period January 1, 1996
  to August 13, 1996      --        --        --         --     3,199     3,199
 Preferred stock
  dividends               --        --        --         --      (719)     (719)
 Unrealized deprecia-
  tion of securities
  at fair value           --        --        --     (1,175)       --    (1,175)
                      __________________________________________________________

Balance at
 August 13, 1996      $2,500   $50,000   $45,030      ($517)   $2,417   $99,430
                      ==========================================================
</TABLE>

See accompanying notes.

      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY - CONTINUED
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                               POST-ACQUISITION
                      __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                           Addi-         of               Total
                              Redeemable  tional  Securities Retained    Stock-
                      Common  Preferred  Paid-In         at  Earnings  holder's
                       Stock     Stock   Capital  Fair Value (Deficit)   Equity
                      __________________________________________________________
<S>                   <C>      <C>      <C>            <C>       <C>   <C>
Balance at
 August 14, 1996      $2,500   $50,000   $87,372         --        --  $139,872
 Contribution of
  preferred stock
  to additional
  paid-in capital         --   (50,000)   50,000         --        --        --
 Net income for period
  August 14, 1996 to
  December 31, 1996       --        --        --         --      $350       350
 Unrealized apprecia-
  tion of securities
  at fair value           --        --        --       $262        --       262
                      __________________________________________________________
Balance at
 December 31, 1996    $2,500    $   --  $137,372       $262      $350  $140,484
                      ==========================================================
</TABLE>























See accompanying notes.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                        POST-ACQUISITION  |   PRE-ACQUISITION
                                       ___________________| ___________________
                                           For the period |     For the period
                                          August 14, 1996 |    January 1, 1996
                                                  through |            through
                                        December 31, 1996 |    August 13, 1996
                                       ___________________| ___________________
                                                          |
<S>                                               <C>     |            <C>
OPERATING ACTIVITIES                                      |
Net income                                           $350 |             $3,199
Adjustments to reconcile net income                       |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  5,106 |              4,472
  Change in unearned revenues                       2,063 |              2,084
 Increase in accrued investment income               (877)|             (2,494)
 Policy acquisition costs deferred                (11,712)|            (19,300)
 Amortization of deferred policy                          |
  acquisition costs                                   244 |              2,436
 Amortization of present value of in                      |
  force acquired                                    2,745 |                951
 Change in other assets, other                            |
  liabilities and accrued income taxes                (96)|              4,672
 Provision for depreciation and                           |
  amortization                                      1,242 |                703
 Provision for deferred income taxes                  220 |             (1,463)
 Realized (gains) losses on investments               (42)|                420
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                                (757)|             (4,320)
                                                          |
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale             47,453 |             55,091
 Fixed maturities - held for investment                -- |                 --
 Equity securities                                     -- |                 --
 Mortgage loans on real estate                         40 |                 --
 Short-term investments - net                       2,629 |                354
                                       ___________________| ___________________
                                                   50,122 |             55,445


</TABLE>





See accompanying notes.

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-ACQUISITION |  PRE-ACQUISITION
                                          __________________| _________________
                                             For the period |   For the period
                                            August 14, 1996 |  January 1, 1996
                                                    through |          through
                                          December 31, 1996 |  August 13, 1996
                                          __________________| _________________
                                                            |
<S>                                               <C>       |        <C>
INVESTING ACTIVITIES - CONTINUED                            |
Acquisition of investments:                                 |
 Fixed maturities - available for sale            ($147,170)|        ($184,589)
 Fixed maturities - held for investment                  -- |               --
 Equity securities                                       (5)|               --
 Mortgage loans on real estate                      (31,499)|               --
 Policy loans - net                                    (637)|           (1,977)
 Short-term investments - net                            -- |               --
                                          __________________| _________________
                                                   (179,311)|         (186,566)
 Funds held in escrow pursuant to                           |
  an Exchange Agreement                                  -- |               --
 Purchase of property and equipment                    (137)|               --
                                          __________________| _________________
Net cash used in investing activities              (129,326)|         (131,121)
                                                            |
FINANCING ACTIVITIES                                        |
Retirement of short-term debt                            -- |               --
Proceeds from issuance of surplus note               25,000 |               --
Receipts from annuity and interest                          |
 sensitive life policies credited                           |
 to policyholder account balances                   116,819 |          149,750
Return of policyholder account balances                     |
 on annuity and interest sensitive                          |
 life policies                                       (3,315)|           (2,695)
Net reallocations (to) from Separate                        |
 Accounts                                           (10,237)|           (8,286)
Contributions of capital by parent                       -- |               --
Issuance of preferred stock                              -- |               --
Dividends paid on preferred stock                        -- |             (719)
                                          __________________| _________________
Net cash provided by financing                              |
 activities                                         128,267 |          138,050
                                          __________________| _________________
Increase (decrease) in cash and                             |
 cash equivalents                                    (1,816)|            2,609
                                                            |
Cash and cash equivalents at                                |
 beginning of period                                  7,655 |            5,046
                                          __________________| _________________
Cash and cash equivalents at end                            |
 of period                                           $5,839 |           $7,655
                                          ==================| =================
</TABLE>

See accompanying notes.

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                        PRE-ACQUISITION
                                              ________________________________
                                                    For the          For the 
                                                 year ended        year ended
                                               December 31,      December 31,
                                                       1995              1994
                                              ________________________________

<S>                                                  <C>              <C>
OPERATING ACTIVITIES
Net income                                           $3,364            $2,222
Adjustments to reconcile net income
 to net cash provided by (used in)
 operations:
 Adjustments related to annuity and
  interest sensitive life products:
  Change in annuity and interest
   sensitive life product reserves                    4,664            (1,370)
  Change in unearned revenues                         4,949             1,594
 Increase in accrued investment income                 (676)              (24)
 Policy acquisition costs deferred                   (9,804)          (23,119)
 Amortization of deferred policy
  acquisition costs                                   2,710             4,608
 Amortization of present value of in
  force acquired                                      1,552             2,164
 Change in other assets, other
  liabilities and accrued income taxes                4,686            (4,543)
 Provision for depreciation and
  amortization                                         (142)               13
 Provision for deferred income taxes                     --                --
 Realized (gains) losses on investments                (297)              (65)
                                              ______________    ______________
Net cash provided by (used in)
 operating activities                                11,006           (18,520)


INVESTING ACTIVITIES
Sale, maturity or repayment of
 investments:
 Fixed maturities - available for sale               24,026                --
 Fixed maturities - held for investment                  --               321
 Equity securities                                       --               313
 Mortgage loans on real estate                           --                --
 Short-term investments - net                            --             1,299
                                              ______________    ______________
                                                     24,026             1,933


</TABLE>





See accompanying notes.

                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                        PRE-ACQUISITION
                                               ________________________________
                                                     For the          For the 
                                                  year ended        year ended
                                                December 31,      December 31,
                                                        1995              1994
                                               ________________________________

<S>                                                 <C>                <C>
INVESTING ACTIVITIES - CONTINUED
Acquisition of investments:
 Fixed maturities - available for sale              ($61,723)               --
 Fixed maturities - held for investment                   --             ($857)
 Equity securities                                       (10)               (7)
 Mortgage loans on real estate                            --                --
 Policy loans - net                                   (1,508)             (369)
 Short-term investments - net                         (1,681)               --
                                               ______________    ______________
                                                     (64,922)           (1,233)
 Funds held in escrow pursuant to
  an Exchange Agreement                               (1,242)           (1,382)
 Purchase of property and equipment                       --                --
                                               ______________    ______________
Net cash used in investing activities                (42,138)             (682)

FINANCING ACTIVITIES
Retirement of short-term debt                             --           (40,000)
Proceeds from issuance of surplus note                    --                --
Receipts from annuity and interest
 sensitive life policies credited
 to policyholder account balances                     29,501                --
Return of policyholder account balances
 on annuity and interest sensitive
 life policies                                        (1,543)               --
Net reallocations (to) from Separate
 Accounts                                                 --                --
Contributions of capital by parent                     7,944             8,750
Issuance of preferred stock                               --            50,000
Dividends paid on preferred stock                     (3,348)               --
                                               ______________    ______________
Net cash provided by financing
 activities                                           32,554            18,750
                                               ______________    ______________
Increase (decrease) in cash and
 cash equivalents                                      1,422              (452)

Cash and cash equivalents at
 beginning of period                                   3,624             4,076
                                               ______________    ______________
Cash and cash equivalents at end
 of period                                            $5,046            $3,624
                                               ==============    ==============
</TABLE>

See accompanying notes.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              December 31, 1996

1.  SIGNIFICANT ACCOUNTING POLICIES
________________________________________________________________________________

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly-owned subsidiary, First Golden
American Life Insurance Company of New York ("First Golden") collectively the
"Company".  First Golden was capitalized by Golden American on December 17,
1996.  All significant intercompany accounts and transactions have been
eliminated.

ORGANIZATION
Golden American offers variable insurance products and is licensed as a life
insurance company in the District of Columbia and all states except New York.
On January 2, 1997, First Golden became licensed to sell insurance products
in the state of New York.  The Company's products are marketed by
broker/dealers, financial institutions and insurance agents.  The Company's
primary customers are individuals and families.

On August 13, 1996, Equitable of Iowa Companies ("Equitable") acquired all of
the outstanding capital stock of BT Variable, Inc. ("BT Variable") and its
wholly-owned subsidiaries, Golden American and Directed Services, Inc.  ("DSI")
from Whitewood Properties Corporation ("Whitewood") pursuant to the terms of a
Stock Purchase Agreement between Equitable and Whitewood (the "Purchase 
Agreement").  See Note 5 for additional information.

For financial statement purposes, the change in control of Golden American
through the acquisition of BT Variable was accounted for as a purchase
acquisition effective August 14, 1996.  This acquisition resulted in a new
basis of accounting reflecting estimated fair values of assets and liabilities
at that date.  As a result, the Company's financial statements for periods 
subsequent to August 13, 1996, are presented on the Post-Acquisition new basis
of accounting, while the financial statements for August 13, 1996 and prior 
periods are presented on the Pre-Acquisition historical cost basis of 
accounting.

INVESTMENTS
Fixed Maturities:  Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities"
requires fixed maturity securities to be designated as either "available for
sale", "held for investment" or "trading".  Sales of fixed maturities
designated as "available for sale" are not restricted by SFAS No. 115.
Available for sale securities are reported at fair value and unrealized gains
and losses on these securities are included directly in stockholder's equity,
after adjustment for related changes in deferred policy acquisition costs,
present value of in force acquired, policy reserves and deferred income taxes.
At December 31, 1996 and 1995, all of the Company's fixed maturity securities 
are designated as available for sale although the Company is not precluded 
from designating fixed maturity securities as held for investment or trading at
some future date.  Securities the Company has the positive intent and ability 
to hold to maturity are designated as "held for investment".  Held for 
investment securities are reported at cost adjusted for amortization of 
premiums and discounts.  Changes in the fair value of these securities, except 
for declines that are other than temporary, are not reflected in the Company's 
financial statements.  Sales of securities designated as held for investment 
are severely restricted by SFAS No. 115.  Securities that are bought and held 
principally for the purpose of selling them in the near term are designated as 
trading securities.  Unrealized gains and losses on trading securities are 
included in current earnings.  Transfers of securities between categories are 
restricted and are recorded at fair value at the time of the transfer. 
Securities that are determined to have a decline in value that is other than 
temporary are written down to estimated fair value which becomes the security's 
new cost basis by a charge to realized losses in the Company's Statements of 
Income.  Premiums and discounts are amortized/accrued utilizing the scientific 
interest method which results in a constant yield over the security's expected 
life.  Amortization/accrual of premiums and discounts on mortgage-backed 
securities incorporates a prepayment assumption to estimate the securities' 
expected lives.

Equity Securities:  Equity securities are reported at estimated fair value if
readily marketable or at cost if not readily marketable.  The change in
unrealized appreciation and depreciation of marketable equity securities (net
of related deferred income taxes, if any) is included directly in stockholder's
equity.  Equity securities that are determined to have a decline in value that 
is other than temporary are written down to estimated fair value which becomes 
the security's new cost basis by a charge to realized losses in the Company's 
Statement of Income.

Mortgage loans:  Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts.  If the value of any
mortgage loan is determined to be impaired (i.e., when it is probable that
the Company will be unable to collect all amounts due according to the
contractual terms of the loan agreement), the carrying value of the mortgage
loan is reduced to the present value of expected future cash flows from the
loan, discounted at the loan's effective interest rate, or to the loan's
observable market price, or the fair value of the underlying collateral.  The
carrying value of impaired loans is reduced by the establishment of a valuation
allowance which is adjusted at each reporting date for significant changes in 
the calculated value of the loan.  Changes in this valuation allowance are 
charged or credited to income.

Other investments: Policy loans are reported at unpaid principal.  Short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts.

Fair Values:  Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded in
a liquid market are estimated using a third party pricing system.  This pricing
system uses a matrix calculation assuming a spread over U.S. Treasury bonds 
based upon the expected average lives of the securities.  Fair values of 
private placement bonds are estimated using a matrix that assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S. Treasury
bonds.  Estimated fair values of equity securities which consists of the 
Company's investment in its registered separate accounts are based upon the 
quoted fair value of the securities comprising the individual portfolios 
underlying the separate accounts.  Realized gains and losses are determined
on the basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

CASH AND CASH EQUIVALENTS
For purposes of the consolidated statement of cash flows, the Company considers
all demand deposits and interest-bearing accounts not related to the investment
function to be cash equivalents.  All interest-bearing accounts classified as
cash equivalents have original maturities of three months or less.

DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally commissions and
other expenses related to the production of new business, have been deferred. 
Acquisition costs for variable annuity and life products are being amortized 
generally in proportion to the present value (using the assumed crediting rate)
of expected future gross profits.  This amortization is adjusted 
retrospectively, or "unlocked", when the Company revises its estimate of 
current or future gross profits to be realized from a group of products.  
Deferred policy acquisition costs are adjusted to reflect the pro forma impact
of unrealized gains and losses on fixed maturity securities the Company has 
designated as "available for sale" under SFAS No. 115.

PRESENT VALUE OF IN FORCE ACQUIRED
As a result of the acquisition of Golden American, a portion of the acquisition
cost was allocated to the right to receive future cash flows from the existing
insurance contracts.  This allocated cost represents the present value of in
force acquired ("PVIF") which reflects the value of those purchased policies
calculated by discounting actuarially determined expected cash flows at the
discount rate determined by the purchaser.  Interest is imputed on the 
unamortized balance of PVIF at rates of 7.70% to 7.80%.  Amortization of PVIF
is charged to expense in proportion to expected gross profits.  This 
amortization is adjusted retrospectively, or "unlocked", when the Company 
revises its estimate of current or future gross profits to be realized from 
the insurance contracts acquired.  PVIF is adjusted to reflect the pro forma
impact of unrealized gains (losses) on available for sale fixed maturities.

PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements at the Golden
American headquarters, office furniture and equipment and capitalized computer
software and are not considered to be significant to the Company's overall 
operations.  Property and equipment are reported at cost less allowances for 
depreciation.  Depreciation expense is computed primarily on the basis of 
straight-line method over the estimated useful lives of the assets.

GOODWILL
Goodwill was established as a result of the acquisition discussed above and is 
being amortized over 25 years on a straight line basis.  See Note 5 for 
additional information.

FUTURE POLICY BENEFITS
Future policy benefits for fixed interest divisions of the variable products,
are established utilizing the retrospective deposit accounting method.  Policy 
reserves represent the premiums received plus accumulated interest, less 
mortality and administration charges.  Interest credited to these policies 
ranged from 4.00% to 7.25% during 1996. 

The unearned revenue reserve represents unearned distribution fees discussed
below.  These distribution fees have been deferred and are amortized over the
life of the contract in proportion to its expected gross profits.

SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
balance sheets represent funds that are separately administered principally
for variable annuity and variable life contracts. Contractholders, rather
than the Company, bear the investment risk for variable products.  At the
direction of the contractholders, the separate accounts invest the premiums
from the sale of variable annuity and variable life products in shares of
specified mutual funds.  The assets and liabilities of the separate accounts
are clearly identified and segregated from other assets and liabilities of
the Company.  The portion of the separate account assets applicable to
variable annuity and variable life contracts cannot be charged with liabilities
arising out of any other business the Company may conduct.

Variable separate account assets carried at fair value of the underlying
investments generally represent contractholder investment values maintained 
in the accounts.  Variable separate account liabilities represent account
balances for the variable annuity and variable life contracts invested in the
separate accounts. Net investment income and realized and unrealized capital
gains and losses related to separate account assets are not reflected in the
accompanying Statement of Income.

Product charges recorded by the Company from variable annuity and variable
life products consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and surrender charges.
In addition, some variable annuity and all variable life contracts provide for
a distribution fee collected for a limited number of years after each premium
deposit.  Revenue recognition of collected distribution fees is amortized over 
the life of the contract in proportion to its expected gross profits.  The 
balance of unrecognized revenue related to the distribution fees is reported as
an unearned revenue reserve.

DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference between
the financial statement and income tax bases of assets and liabilities using the
enacted marginal tax rate.  Deferred tax assets or liabilities are adjusted to
reflect the pro forma impact of unrealized gains and losses on equity securities
and fixed maturity securities the Company has designated as available for sale 
under SFAS No. 115.  Changes in deferred tax assets or liabilities resulting 
from this SFAS No. 115 adjustment are charged or credited directly to 
stockholder's equity.  Deferred income tax expenses or credits reflected in the 
Company's Statement of Income are based on the changes in the deferred tax 
asset or liability from period to period (excluding the SFAS No. 115 
adjustment).

DIVIDEND RESTRICTIONS
Golden American's ability to pay dividends to its parent is restricted because 
prior approval of insurance regulatory authorities is required for payment of 
dividends to the stockholder which exceed an annual limitation.  During 1997, 
Golden American could pay dividends to its parent of approximately $2,186,000 
without prior approval of statutory authorities.  The Company has maintained 
adequate statutory capital and surplus and has not used surplus relief or 
financial reinsurance, which have come under scrutiny by many state insurance 
departments.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the preparation period.  Actual results 
could differ from those estimates.

Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures.  Included among the material (or potentially 
material) reported amounts and disclosures that require extensive use of 
estimates and assumptions are (1) estimates of fair values of investments in 
securities and other financial instruments, as well as fair values of 
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy 
acquisition costs and present value of in force acquired, (4) fair values of 
assets and liabilities recorded as a result of acquisition transactions, (5) 
asset valuation allowances, (6) guaranty fund assessment accruals, (7) 
deferred tax benefits (liabilities) and (8) estimates for commitments and
contingencies including legal matters, if a liability is anticipated and can be 
reasonably estimated.  Estimates and assumptions regarding all of the preceding
are inherently subject to change and are reassessed periodically.  Changes in 
estimates and assumptions could materially impact the financial statements.

RECLASSIFICATION
Certain amounts in the 1995 and 1994 financial statements have been 
reclassified to conform to the 1996 financial statement presentation.

2.  BASIS OF FINANCIAL REPORTING
________________________________________________________________________________

The financial statements of the Company differ from related statutory-basis
financial statements principally as follows:  (1) acquisition costs of acquiring
new business are deferred and amortized over the life of the policies rather 
than charged to operations as incurred; (2) an asset representing the present 
value of future cash flows from insurance contracts acquired was established as
a result of an acquisition and is amortized and charged to expense; (3) future
policy benefit reserves for the fixed interest divisions of the variable 
products are based on full account values, rather than the greater of cash 
surrender value or amounts derived from discounting methodologies utilizing 
statutory interest rates;  (4) reserves are reported before reduction for 
reserve credits related to reinsurance ceded and a receivable is established, 
net of an allowance for uncollectible amounts, for these credits rather than 
presented net of these credits;  (5) fixed maturity investments are designated 
as "available for sale" and valued at fair value with unrealized 
appreciation/depreciation, net of adjustments to deferred income taxes 
(if applicable) and deferred policy acquisition costs, credited/charged directly
to stockholder's equity rather than valued at amortized cost;  (6) the carrying
value of fixed maturity securities is reduced to fair value by a charge to 
realized losses in the Statements of Income when declines in carrying value are 
judged to be other than temporary, rather than through the establishment of a
formula-determined statutory investment reserve (carried as a liability), 
changes in which are charged directly to surplus;  (7) deferred income taxes 
are provided for the difference between the financial statement and income tax 
bases of assets and liabilities;  (8) net realized gains or losses attributed 
to changes in the level of interest rates in the market are recognized when the 
sale is completed rather than deferred and amortized over the remaining life of
the fixed maturity security; (9) a liability is established for anticipated
guaranty fund assessments, net of related anticipated premium tax credits,
rather than capitalized when assessed and amortized in accordance with
procedures permitted by insurance regulatory authorities;  (10) revenues for
variable annuity and variable life products consist of policy charges for the
cost of insurance, policy administration charges, amortization of policy
initiation fees and surrender charges assessed rather than premiums received;
and (11) assets and liabilities are restated to fair values when a change in
ownership occurs, with provisions for goodwill and other intangible assets,
rather than continuing to be presented at historical cost.

Net income (loss) for Golden American, as determined in accordance with
statutory accounting practices was $(9,188,000) in 1996, $(4,117,000) in 1995
and $(11,260,000) in 1994.  Total statutory capital and surplus was
$80,430,000 at December 31, 1996 and $66,357,000 at December 31, 1995.




3.   INVESTMENT OPERATIONS
________________________________________________________________________________

INVESTMENT RESULTS
Major categories of net investment income are summarized below:
<TABLE>
<CAPTION>

                           POST-
                        ACQUISITION                 PRE-ACQUISITION
                        _______________________________________________________
                           For the  |    For the 
                             period |      period
                         August 14, |  January 1,       For the        For the
                        1996 through| 1996 through   year ended     year ended
                        December 31,|  August 13,   December 31,   December 31,
                               1996 |        1996          1995           1994
                        ____________| _________________________________________
                              (Dollars in thousands)
<S>                          <C>    |      <C>           <C>              <C>
Fixed maturities             $5,083 |      $4,507        $1,610           $142
Equity securities               103 |          --            --              1
Mortgage loans on real              |
 estate                         203 |          --            --             --
Policy loans                     78 |          73            56             11
Short-term investments          441 |         341           899            226
Other, net                        2 |          22           148             99
Funds held in escrow             -- |         145           166             83
                        ____________| _________________________________________
Gross investment income       5,910 |       5,088         2,879            562
Less investment expenses       (115)|         (98)          (61)            (2)
                        ____________| _________________________________________
Net investment income        $5,795 |      $4,990        $2,818           $560
                        ============| =========================================
</TABLE>

























Realized gains (losses) are as follows:
<TABLE>
<CAPTION>
                                        REALIZED*
                           POST-
                        ACQUISITION                 PRE-ACQUISITION
                        _______________________________________________________
                           For the  |    For the 
                             period |      period
                         August 14, |  January 1,
                        1996 through| 1996 through   Year ended     Year ended
                        December 31,|  August 13,   December 31,   December 31,
                               1996 |        1996          1995           1994
                        ____________| _________________________________________
                             (Dollars in thousands)
<S>                             <C> |       <C>            <C>             <C>
Fixed maturities:                   |
 Available for sale             $42 |       ($420)         $297
 Held for investment             -- |          --            --             $2
Equity securities                -- |          --            --             63
                        ____________| _________________________________________
Realized gains (losses)             |
 on investments                 $42 |       ($420)         $297            $65
                        =======================================================
<FN>
*See Note 6 for the income tax effects attributable to realized gains and 
 losses on investments.
</TABLE>

The change in unrealized appreciation (depreciation) on securities at fair
value is as follows:

<TABLE>
<CAPTION>
                                        UNREALIZED
                           POST-
                        ACQUISITION                 PRE-ACQUISITION
                        _______________________________________________________
                           For the  |    For the 
                             period |      period
                         August 14, |  January 1,
                        1996 through| 1996 through   Year ended     Year ended
                        December 31,|  August 13,   December 31,   December 31,
                             1996** |        1996          1995           1994
                        ____________| _________________________________________
                             (Dollars in thousands)
<S>                            <C>  |     <C>            <C>             <C>
Fixed maturities:                   |
 Available for sale            $410 |     ($2,087)         $958           ($65)
 Held for investment             -- |          --            90             --
Equity securities                (3)|           1             3            (63)
                        ____________| _________________________________________
Unrealized appreciation             |
 (depreciation) of                  |
 securities                    $407 |     ($2,086)       $1,051          ($128)
                        =======================================================
<FN>
**On August 13, 1996, all fixed maturities and equity securities in the 
  Company's investment portfolio were marked to market.
</TABLE>
At December 31, 1996 and December 31, 1995, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturity securities, all of
which are designated as available for sale, are as follows:

<TABLE>
<CAPTION>
                                               POST-ACQUISITION
                               _______________________________________________
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
December 31, 1996                    Cost       Gains      Losses       Value
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                              <C>           <C>          <C>      <C>
U.S. government and
 governmental agencies
 and authorities:
  Mortgage-backed securities      $70,902        $122       ($247)    $70,777
  Other                             3,082           2          (4)      3,080
Public utilities                   35,893         193         (38)     36,048
Investment grade corporate        134,487         586        (466)    134,607
Below investment grade
 corporate                         25,921         249         (56)     26,114
Mortgage-backed securities          4,868          69          --       4,937
                               ___________ ___________ ___________ ___________
Total                            $275,153      $1,221       ($811)   $275,563
                               =========== =========== =========== ===========
</TABLE>
<TABLE>
<CAPTION>
                                               PRE-ACQUISITION
                               _______________________________________________
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
December 31, 1995                    Cost       Gains      Losses       Value
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                               <C>            <C>         <C>      <C>
U.S. government and
 governmental agencies
 and authorities - Other          $13,334        $176                 $13,510
Public utilities                    5,276          26                   5,302
Investment grade corporate         27,042         700        ($31)     27,711
Mortgage-backed securities          3,019          87          --       3,106
                               ___________ ___________ ___________ ___________
Total                             $48,671        $989        ($31)    $49,629
                               =========== =========== =========== ===========
</TABLE>

At December 31, 1996, net unrealized investment gains on fixed maturities
designated as available for sale totaled $410,000.  This appreciation caused
an increase to stockholder's equity of $265,000 at December 31, 1996 (net of
deferred income taxes of $145,000).  No fixed maturity securities were
designated as held for investment at December 31, 1996 or 1995.  Short-term
investments with maturities of 30 days or less have been excluded from the
above schedules.  Amortized cost approximates fair value for these securities.




Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1996, are shown
below.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<TABLE>
<CAPTION>
                                                        POST-ACQUISITION
                                                _____________________________
                                                                   Estimated
                                                   Amortized            Fair
December 31, 1996                                       Cost           Value
_____________________________________________________________________________
                                                    (Dollars in thousands)
<S>                                                 <C>             <C>
Due within one year                                  $15,908         $15,930
Due after one year through five years                122,958         123,487
Due after five years through ten years                60,517          60,432
                                                _____________   _____________
                                                     199,383         199,849
Mortgage-backed securities                            75,770          75,714
                                                _____________   _____________
Total                                               $275,153        $275,563
                                                =============   =============
</TABLE>


































An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio is as follows:

<TABLE>
<CAPTION>
                                            Gross         Gross      Proceeds
                          Amortized      Realized      Realized          from
                               Cost         Gains        Losses          Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                         <C>              <C>         <C>          <C>
For the period August 14,
 1996 through 
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                     $1,612                                    $1,612
Sales                        45,799          $115          ($73)       45,841
                        ______________________________________________________
Total                       $47,411          $115          ($73)      $47,453
                        ======================================================
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and 
 tenders                     $1,801                                    $1,801
Sales                        53,710          $152         ($572)       53,290
                        ______________________________________________________
Total                       $55,511          $152         ($572)      $55,091
                        ======================================================
Year ended December 31,
 1995:
Scheduled principal
 repayments, calls and 
 tenders                    $20,279          $305          ($16)      $20,568
Sales                         3,450             8            --         3,458
                        ______________________________________________________
Total                       $23,729          $313          ($16)      $24,026
                        ======================================================
Year ended December 31,
 1994:
Scheduled principal
 repayments, tenders
 (available for sale only)
 and calls - held for
 investment                    $319            $2        $   --          $321
                        ______________________________________________________
Total                          $319            $2        $   --          $321
                        ======================================================
</TABLE>

Investment Valuation Analysis:  The company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired.  The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when
an impairment in value appears to be other than temporary.  During 1996 and
1995, no investments were identified as having an impairment other than
temporary.

Investments on Deposit:  At December 31, 1996 and 1995, affidavits of deposits
covering bonds with a par value of $6,605,000 and $2,695,000, respectively, 
were on deposit with regulatory authorities pursuant to certain statutory 
requirements. 

Investment Diversifications:  The Company's investment policies related to its 
investment portfolio require diversification by asset type, company and 
industry and set limits on the amount which can be invested in an individual
issuer.  Such policies are at least as restrictive as those set forth by
regulatory authorities.  Fixed maturity investments included investments in
various government bonds and government or agency mortgage-backed securities
(27% in 1996 and 1995), public utilities (13% in 1996, 11% in 1995), basic
industrials (30% in 1996, 20% in 1995) and financial companies (18% in 1996,
30% in 1995).  Mortgage loans on real estate have been analyzed by
geographical location and 17% of all mortgage loans are in Georgia.  There are 
no other concentrations of mortgage loans in any state exceeding ten percent in
1996.  Mortgage loans on real estate have also been analyzed by collateral type
with significant concentrations identified in office buildings (36% in 1996),
industrial buildings (31% in 1996) and multi-family residential buildings 
(27% in 1996). Equity securities and investments accounted for by the equity 
method are not significant to the Company's overall investment portfolio.

No investment in any person or its affiliates (other than bonds issued by 
agencies of the United States government) exceeded ten percent of stockholder's
equity at December 31, 1996.

4.  FAIR VALUES OF FINANCIAL INSTRUMENTS
________________________________________________________________________________

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments" requires 
disclosure of estimated fair value of all financial instruments, including both
assets and liabilities recognized and not recognized in a Company's balance 
sheet, unless specifically exempted.  SFAS No. 119, "Disclosure about 
Derivative Financial Instruments and Fair Value of Financial Instruments" 
requires additional disclosures about derivative financial instruments.  Most 
of the Company's investments, insurance liabilities and debt fall within the 
standards' definition of a financial instrument.  Although the Company's 
insurance liabilities are specifically exempted from this disclosure 
requirement, estimated fair value disclosure of these liabilities is also 
provided in order to make the disclosures more meaningful.  Accounting, 
actuarial and regulatory bodies are continuing to study the methodologies to be
used in developing fair value information, particularly as it relates to such 
things as liabilities for insurance contracts.  Accordingly, care should be 
exercised in deriving conclusions about the Company's business or financial 
condition based on the information presented herein.

The Company closely monitors the composition and yield of its invested assets, 
the duration and interest credited on insurance liabilities and resulting 
interest spreads and timing of cash flows.  These amounts are taken into 
consideration in the Company's overall management of interest rate risk, which 
attempts to minimize exposure to changing interest rates through the matching 
of investment cash flows with amounts expected to be due under insurance 
contracts.  As discussed below, the Company has used discount rates in its 
determination of fair values for its liabilities which are consistent with 
market yields for related assets.  The use of the asset market yield is 
consistent with management's opinion that the risks inherent in its asset and
liability portfolios are similar.  This assumption, however, might not result
in values consistent with those obtained through an actuarial appraisal of the 
Company's business or values that might arise in a negotiated transaction.

The following compares carrying values as shown for financial reporting
purposes with estimated fair values.

<TABLE>
<CAPTION>

December 31                                                    1996
_______________________________________________________________________________
(Dollars in thousands)
                                                                    Estimated
                                                       Carrying          Fair
                                                          Value         Value
                                                    ____________  ____________
<S>                                                  <C>           <C>
ASSETS
Balance sheet financial assets:
 Fixed maturities available for sale                   $275,563      $275,563
 Equity securities                                           33            33
 Mortgage loans on real estate                           31,459        30,979
 Short-term investments                                  12,631        12,631
 Cash and cash equivalents                                5,839         5,839
 Other receivables                                        4,214         4,214
 Separate account assets                              1,207,247     1,207,247
                                                    ___________________________
                                                      1,536,986     1,536,506

Deferred policy acquisition costs                        11,468            --
Present value of in force acquired                       83,051            --
Goodwill                                                 38,665            --
Deferred income taxes on fair value adjustments              --         7,741
Non-financial assets                                      3,095         3,095
                                                    ___________________________
Total assets                                         $1,673,265    $1,547,342
                                                    ===========================
LIABILITIES AND STOCKHOLDER'S EQUITY
Balance sheet financial liabilities:
  Future policy benefits (net of related policy 
   loans):
   Annuity products                                    $280,076      $253,012
   Interest sensitive life products                       2,640         2,368
                                                    ___________________________
                                                        282,716       255,380
 Surplus note                                            25,000        28,878
 Separate account liabilities                         1,207,247     1,119,158
                                                    ___________________________
                                                      1,514,963     1,403,416
Non-financial liabilities                                17,818        17,818
                                                    ___________________________
Total liabilities                                     1,532,781     1,421,234
Stockholder's equity                                    140,484       126,108
                                                    ___________________________
Total liabilities and stockholder's equity           $1,673,265    $1,547,342
                                                    ===========================
</TABLE>






The following methods and assumptions were used by the Company in estimating
fair values.
  Fixed maturities:  Estimated fair values of publicly traded securities are
as reported by an independent pricing service. Estimated fair values of
conventional mortgage-backed securities not actively traded in a liquid market
are estimated using a third party pricing system.  This pricing system uses a 
matrix calculation assuming a spread over U.S. Treasury bonds based upon the 
expected average lives of the securities.
  Equity securities:  Estimated fair values of equity securities, which consist
of the Company's investment in the portfolios underlying its separate accounts,
are based upon the quoted fair value of the individual securities comprising 
the individual portfolios underlying the separate accounts.  For equity 
securities not actively traded, estimated fair values are based upon values of
issues of comparable yield and quality.  
  Mortgage loans on real estate:  Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar loans.
  Short-term investments, cash and cash equivalents, and other receivables:
Carrying values reported in the Company's historical cost basis balance sheet
approximate estimated fair value for these instruments, due to their short-
term nature.
  Deferred policy acquisition costs, present value of in force acquired and
goodwill:  For historical cost purposes, the recovery of policy acquisition
costs and present value of in force acquired is based on the realization, among
other things, of future interest spreads and gross premiums on in force
business.  Because these cash flows are considered in the computation of the
future policy benefit cash flows, the deferred policy acquisition cost and
present value of in force acquired balances do not appear on the estimated fair
value balance sheet.  Goodwill does not appear in the estimated fair value 
balance sheet because no cash flows are related to this asset.
  Separate account assets:  Separate account assets represent the estimated
fair values of the underlying securities in the Company's historical cost and
estimated fair value basis balance sheets.
  Future policy benefits:  Estimated fair values of the Company's liabilities
for future policy benefits for the fixed interest division of the variable
products are based upon discounted cash flow calculations.  Cash flows of 
future policy benefits are discounted using the market yield rate of the assets
supporting these liabilities.  Estimated fair values are presented net of the 
estimated fair value of corresponding policy loans due to the interdependent 
nature of the cash flows associated with these items.
  Surplus note:  Estimated fair value of the Company's surplus note was based
upon discounted future cash flows using a discount rate approximating the
Company's return on invested assets.
   Separate account liabilities:  Separate account liabilities are reported at
full account value in the Company's historical cost balance sheet.  Estimated
fair values of separate account liabilities are based upon assumptions using
an estimated long-term average market rate of return to discount future cash
flows.  The reduction in fair values for separate account liabilities reflect
the present value of future revenue from product charges, distribution fees
or surrender charges.
    Deferred income taxes on fair value adjustments:  Deferred income taxes
have been reported at the statutory rate for the differences (except for those 
attributed to permanent differences) between the carrying value and estimated 
fair value of assets and liabilities set forth herein.
  Non-financial assets and liabilities:  Values are presented at historical
cost.  Non-financial assets consist primarily of property and equipment,
receivable from the Separate Accounts and restricted stock assets.  Non-
financial liabilities consist primarily of outstanding checks, guaranty fund
assessments payable, payables for investments and suspense accounts.


At December 31, 1995, the carrying amounts reported for the financial
instruments consisting primarily of short-term investments, policy loans, the
adjustable principal amount promissory note and insurance and annuity reserves 
approximate fair value.

SFAS No. 107 and SFAS No. 119 require disclosure of estimated fair value
information about financial instruments, whether or not recognized in the
consolidated balance sheets, for which it is practicable to estimate that
value.  In cases where quoted market prices are not available, estimated fair
values are based on estimates using present value or other valuation
techniques.  Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows.  In that 
regard, the derived fair value estimates cannot be substantiated by comparison 
to independent markets and, in many cases, could not be realized in immediate 
settlement of the instrument.  The above presentation should not be viewed as 
an appraisal as there are several factors, such as the fair value associated 
with customer or agent relationships and other intangible items, which have not
been considered.  In addition, interest rates and other assumptions might be
modified if an actual appraisal were to be performed.  Accordingly, the 
aggregate estimated fair value amounts presented herein are limited by each of 
these factors and do not purport to represent the underlying value of the 
Company.

5.   ACQUISITION
________________________________________________________________________________

Transaction:  On August 13, 1996, Equitable acquired all of the outstanding
capital stock of BT Variable from Whitewood, a wholly-owned subsidiary of
Bankers Trust, pursuant to the terms of the Purchase Agreement dated as of
May 3, 1996 between Equitable and Whitewood.  In exchange for the outstanding
capital stock of BT Variable, Equitable paid the sum of $93,000,000 in cash
to Whitewood in accordance with the terms of the Purchase Agreement.  Equitable
also paid the sum of $51,000,000 in cash to Bankers Trust to retire certain 
debt owed by BT Variable to Bankers Trust pursuant to a revolving credit 
arrangement.  Subsequent to the acquisition, the BT Variable, Inc. name was 
changed to EIC Variable, Inc.

Accounting Treatment:  The acquisition was accounted for as a purchase
resulting in a new basis of accounting, reflecting estimated fair values for
assets and liabilities at August 13, 1996.  The purchase price was allocated
to the three companies purchased - BT Variable, DSI and Golden American.
Goodwill was established for the excess of the acquisition cost over the fair
value of the net assets acquired and pushed down to Golden American.  The
acquisition cost is preliminary with respect to the final settlement of taxes
with Bankers Trust and estimated expenses and, as a result, goodwill may
change.  The allocation of the purchase price to Golden American was
approximately $139,872,000.  The amount of goodwill relating to the
acquisition was $39,254,000 at the acquisition date and is being amortized
over 25 years on a straight line basis.  The carrying value of goodwill will
be reviewed periodically for any indication of impairment in value.

Pro Forma Information (Unaudited):  The following pro forma information is
presented as if the acquisition had occurred on January 1, 1995.  The
information is combined to reflect the purchase accounting in the pre-
acquisition periods of January 1, 1996 through August 13, 1996 and for the
year ended December 31, 1995.  This information is intended for informational
purposes only and may not be indicative of the Company's future results of
operations.


<TABLE>
<CAPTION>

Year ended December 31,                 1996                  1995
___________________________________________________________________
(Dollars in thousands)                     (Unaudited)
<S>                                  <C>                   <C>
Revenues                             $35,955               $25,149
Net income                               799                 1,093

</TABLE>

The primary pro forma effects are revised amortization of deferred policy
acquisition costs, present value of in force acquired, unearned revenue,
goodwill and the elimination of deferred tax benefits.

Present Value of In Force Acquired:  As part of the acquisition, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from the insurance contracts existing with Golden American at the date of
acquisition.  This allocated cost represents the present value of in force
acquired ("PVIF") which reflects the value of those purchased policies
calculated by discounting the actuarially determined expected future cash
flows at the discount rate determined by Equitable.

An analysis of the PVIF asset is as follows:

<TABLE>
<CAPTION>
                                    POST-
                                 ACQUISITION               PRE-ACQUISITION
                                 _______________________________________________
                                     For the |    For the
                                      period |     period
                                      August |    January
                                    14, 1996 |    1, 1996       Year       Year
                                     through |    through      ended      ended
                                    December |     August   December   December
                                    31, 1996 |   13, 1996   31, 1995   31, 1994
                                 ____________| _________________________________
                                           (Dollars in thousands)
<S>                                  <C>     |     <C>        <C>        <C>
Beginning balance                    $85,796 |     $6,057     $7,620     $9,784
Imputed interest                       2,465 |        273        548        696
Amortization                          (5,210)|     (1,224)    (2,100)    (2,860)
Adjustment for unrealized gains              |
 on available for sale securities         -- |         11        (11)        --
                                 ____________| _________________________________
Ending balance                       $83,051 |     $5,117     $6,057     $7,620
                                 ============  =================================
</TABLE>

Pre-Acquisition PVIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit on
September 30, 1992.  See Note 8, contingent liability for additional
information.





Interest is imputed on the unamortized balance of PVIF at rates of 7.70% to
7.80% for the period August 14, 1996 through December 31, 1996.  PVIF is
charged to expense and adjusted for the unrealized gains (losses) on available
for sale securities.  Based on current conditions and assumptions as to the 
future events on acquired policies in force, the expected approximate net 
amortization for the next five years, relating to the balance of the PVIF as of
December 31, 1996, is as follows:

<TABLE>
<CAPTION>

       Year                               Amount
_________________________________________________
                (Dollars in thousands)
<S>                                       <C>
        1997                              $9,664
        1998                              10,109
        1999                               9,243
        2000                               7,919
        2001                               6,798
</TABLE>

6.  INCOME TAXES
________________________________________________________________________________

The Company files a federal income tax return separate from its parent company.
Under the Internal Revenue Service Code, a newly acquired insurance company
must file a separate return for 5 years.  Deferred income taxes have been 
established based upon the temporary differences, the reversal of which will 
result in taxable or deductible amounts in future years when the related asset 
or liability is recovered or settled.

At December 31, 1995 and 1994, Golden American had net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $22,600,000 and 
$17,400,000, respectively.  As a result of the election made in connection with
the acquisition, the Company will be treated as a new taxpayer commencing on 
August 14, 1996.  For the period August 14, 1996 through December 31, 1996, the
Company incurred a NOL of $4,725,000.






















INCOME TAX EXPENSE
Income tax expenses (credits) are included in the consolidated financial
statements as follows:

<TABLE>
<CAPTION>
                                     POST-ACQUISITION    PRE-ACQUISITION
                                     ____________________________________
                                       For the period |   For the period
                                      August 14, 1996 |  January 1, 1996
                                              through |          through
                                     December 31, 1996|  August 13, 1996
                                     _________________| _________________
                                             (Dollars in thousands)
<S>                                              <C>  |          <C>
Taxes provided in consolidated                        |
 statements of income - deferred                 $220 |          ($1,463)
                                                      |
Taxes provided in consolidated                        |
 statement of changes in                              |
 stockholder's equity on                              |
 unrealized gains - deferred                      145 |               --
                                     _________________| _________________
                                                 $365 |          ($1,463)
                                     =================| =================
</TABLE>


































Income tax expense (credits) attributed to realized gains and losses on
investments amounted to $15,000 and $(147,000) and for the periods August 14,
1996 through December 31, 1996, and January 1, 1996 through August 13, 1996,
respectively.  The effective tax rate on income before income taxes and equity
income (loss) is different from the prevailing federal income tax rate as 
follows:

<TABLE>
<CAPTION>

                           POST-
                        ACQUISITION                  PRE-ACQUISITION
                        _______________________________________________________
                           For the  |    For the 
                             period |      period
                         August 14, |  January 1,
                        1996 through| 1996 through    Year ended    Year ended
                        December 31,|  August 13,    December 31,  December 31,
                               1996 |        1996           1995          1994
                        ____________| _________________________________________
                                   (Dollars in thousands)
<S>                            <C>  |     <C>             <C>           <C>
Income before income                |
 taxes                         $570 |      $1,736         $3,364        $2,222
Income tax at federal               |
 statutory rate                 200 |         607          1,177           778
Tax effect (decrease) of:           |
 Realization of NOL                 |
  carryforwards                  -- |      (1,214)            --            --
 Dividends received                 |
  deduction                      -- |          --           (350)         (368)
 Other items                     20 |          --             17          (210)
 Valuation allowance             -- |        (856)          (844)         (200)
                        ____________| _________________________________________
Income tax expense                  |
 (benefit)                     $220 |     ($1,463)        $   --        $   --
                        ============| =========================================
</TABLE>






















DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Company's deferred
income tax assets and liabilities at December 31, 1996 and 1995 is as follows:
                                           
<TABLE>
<CAPTION>
                                            POST-ACQUISITION   PRE-ACQUISITION
                                            ___________________________________
December 31,                                      1996       |       1995
____________________________________________________________ | ________________
                                                    (Dollars in thousands)
<S>                                                 <C>      |         <C>
Deferred tax assets:                                         |
 Future policy benefits                             $19,102  |         $15,520
 Deferred policy acquisition costs                    1,985  |           3,666
 Goodwill                                             5,918  |              --
 Net operating loss carryforwards                     1,653  |           7,891
 Other                                                  235  |              57
                                            ________________ | ________________
                                                     28,893  |          27,134
Deferred tax liabilities:                                    |
 Net unrealized appreciation of available                    |
  for sale fixed maturity securities                    145  |              --
 Deferred policy acquisition costs                       --  |          23,560
 Unamortized cost assigned to present                        |
  value of in force acquired                         29,068  |           2,120
 Other                                                   45  |             598
                                            ________________ | ________________
                                                     29,258  |          26,278
                                                             |
Valuation allowance, for deferred tax assets             --  |            (856)
                                            ________________ | ________________
Deferred income tax liability                          $365  |          $   --
                                            ================ | ================
</TABLE>

7.   RELATED PARTY TRANSACTIONS
________________________________________________________________________________

DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which as of December 31, 1996
are sold primarily through two broker/dealer institutions.  For the periods
August 14, 1996, through December 31, 1996 and January 1, 1996 through August
13, 1996, Golden American paid commissions to DSI totaling $9,995,000 and
$17,070,000, respectively.  For the years ended December 31, 1995, and 1994,
commissions paid by Golden American to DSI aggregated $8,440,000 and
$17,569,000, respectively.

Golden American charged DSI for various expenses and all other general and
administrative costs, first on the basis of direct charges when identifiable,
with the remainder allocated based on the estimated amount of time spent by
Golden American's employees on behalf of DSI.  For the year ended December
31, 1994 expenses allocated to DSI were $1,983,000.

Golden American provides certain managerial and supervisory services to DSI.
In 1996 and 1995, this fee was calculated as a percentage of average assets
in the variable separate accounts.  For the periods August 14, 1996 through
December 31, 1996 and January 1, 1996 through August 13, 1996 the fee was
$877,000 and $1,390,000, respectively. This fee was $987,000 for 1995.
On August 14, 1996, the Company began purchasing investment management
services from an affiliate.  Payments for these services totaled $72,000
through December 31, 1996.  On August 14, 1996, all employees of Golden
American, except wholesalers, became statutory employees of Equitable Life
Insurance Company, an affiliate.

Surplus Note:  On December 17, 1996, Golden American issued a surplus note in
the amount of $25,000,000 to Equitable.  The note matures on December 17, 2026 
and will accrue interest of 8.25% per annum until paid.  The note and accrued 
interest thereon shall be subordinate to payments due to policyholders, 
claimant and beneficiary claims, as well as debts owed to all other classes of 
debtors of Golden American.  Any payment of principal made shall be subject to 
the prior approval of the Delaware Insurance Commissioner.  On December 17, 
1996, Golden American contributed the $25,000,000 to First Golden acquiring 
200,000 shares of common stock (100% of outstanding stock) of First Golden.

Line of Credit:  Golden American maintains a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-
term cash requirements.  Under the current agreement, which became effective
December 1, 1996 and expires on December 31, 1997, Golden American can borrow
up to $25,000,000.  Interest on any borrowings is charged at the rate of
Equitable's monthly average aggregate cost of short-term funds plus 1.00%.
For the period August 14 through December 31, 1996, the Company paid $85,000
of interest under this agreement.  At December 31, 1996, no amounts were
outstanding under this agreement.

Short-term Debt:  All short-term debt was repaid as of December 30, 1994.
Interest paid during 1994 was $1,962,000.  The repayment of amounts under this 
loan had been guaranteed by Bankers Trust.

Stockholder's Equity:  On September 23, 1996, EIC Variable, Inc. (formally
known as BT Variable, Inc.) contributed $50,000,000 of Preferred Stock to the
Company's additional paid-in capital.

8.  COMMITMENTS AND CONTINGENCIES
________________________________________________________________________________

Contingent Liability:  In a transaction that closed on September 30, 1992,
Bankers Trust Company ("Bankers Trust") acquired from Mutual Benefit Life
Insurance Company in Rehabilitation ("Mutual Benefit"), in accordance with
the terms of an Exchange Agreement, all of the issued and outstanding capital
stock of Golden American and DSI and certain related assets for consideration
with an aggregate value of $13,200,000 and contributed them to BT Variable.
The transaction involved settlement of pre-existing claims of Bankers Trust
against Mutual Benefit.  The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American
and a $6,000,000 letter of credit from Bankers Trust.  Bankers Trust had
estimated that the contingent liability due from Golden American amounted to
$439,000 at August 13, 1996 and December 31, 1995.  At August 13, 1996 the
balance of the escrow account established to fund the contingent liability was
$4,293,000 ($4,150,000 at December 31, 1995).

On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000
contingent liability discussed above.  In exchange, Golden American
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance with
the terms of the Exchange Agreement.  Bankers Trust also irrevocably agreed to
make all payments becoming due under the Golden American note and to indemnify
Golden American for any liability arising from the note.

Reinsurance:  At December 31, 1996, Golden American had reinsurance treaties
with reinsurers covering a significant portion of the mortality risks under its
variable contracts with unaffiliated reinsurers.  Golden American remains
liable to the extent its reinsurers do not meet their obligations under the
reinsurance agreements. Reinsurance in force for life mortality risks were
$58,368,000 and $24,709,000 at December 31, 1996 and 1995.  Included in the
accompanying financial statements are net considerations to reinsurers of
$875,000, $600,000, $2,800,000 and $2,400,000 and net policy benefits
recoveries of $654,000, $1,267,000, $3,500,000 and $1,900,000 for the periods
August 14, 1996 through December 31, 1996, and January 1, 1996 through August
13, 1996 and the years ended 1995 and 1994, respectively.

Effective June 1, 1994, Golden American entered into a modified coinsurance
agreement with an unaffiliated reinsurer.  The accompanying financial 
statements are presented net of the effects of the treaty which increased 
income by $10,000 and $56,000 for the periods August 14, 1996 through December 
31, 1996 and January 1, 1996 through December 31, respectively.  In 1995 and 
1994, net income was reduced by $109,000 and $27,000, respectively.  

Guaranty Fund Assessments:  Assessments are levied on the Company by life and
health guaranty associations in most states in which the Company is licensed
to cover losses of policyholders of insolvent or rehabilitated insurers.  In
some states, these assessments can be partially recovered through a reduction
in future premium taxes.  The Company cannot predict whether and to what extent
legislative initiatives may affect the right to offset.  Based upon information
currently available from the National Organization of Life and Health Insurance
Guaranty Associations (NOLHGA), the Company believes that it is probable these
insolvencies will result in future assessments which could be material to the 
Company's financial statements if the Company's reserve is not sufficient.  The
Company regularly reviews its reserve for these insolvencies and updates its 
reserve based upon the Company's interpretation of information from the NOLHGA
annual report.  The associated cost for a particular insurance company can vary
significantly based upon its fixed account premium volume by line of business
and state premiums levels as well as its potential for premium tax offset.  
Accordingly, the Company accrued and charged to expense an additional $291,000
for the period August 14, 1996 through December 31, 1996 and $480,000 for the 
period January 1, 1996 through August 13, 1996.  At December 31, 1996, the 
Company has an undiscounted reserve of $771,000 to cover estimated future 
assessments (net of related anticipated premium tax credits) and has 
established an asset totaling $3,000 for assessments paid which may be 
recoverable through future premium tax offsets.  The Company believes this 
reserve is sufficient to cover expected future insurance guaranty fund 
assessments, based upon previous premium levels, and known insolvencies at this
time.

Litigation:  In the ordinary course of business, the Company is engaged in
litigation, none of which management believes is material.

Vulnerability from Concentrations:  The Company has various concentrations in
its investment portfolio (see Note 3 for further information).  The Company's
asset growth, net investment income and cash flow are primarily generated from 
the sale of variable products and associated future policy benefits and
separate account liabilities.  A significant portion of the Company's sales are
generated by two broker/dealers.  Substantial changes in tax laws that would 
make these products less attractive to consumers, extreme fluctuations in 
interest rates or stock market returns which may result in higher lapse 
experience than assumed, could cause a severe impact to the Company's financial
condition.

Other Commitments:  At December 31, 1996, outstanding commitments to fund
mortgage loans on real estate totaled $14,250,000.



<PAGE>

APPENDIX:  DESCRIPTION OF BOND RATINGS

Excerpts from Moody's Investors Service, Inc. ("Moody's) description of its bond
ratings:

     Aaa: Judged to be the best quality; they carry the smallest degree of
      investment risk.

     Aa:  Judged to be of high quality by all standards; together with the
      Aaa group, they comprise what are generally known as high grade bonds.

     A:   Possess many favorable investment attributes and are to be considered
      as "upper medium grade obligations."

     Baa: Considered as medium grade obligations, i.e., they are neither highly
      protected nor poorly secured; interest payments and principal security 
      appear adequate for the present but certain protective elements may be 
      lacking or may be characteristically unreliable over any great length of 
      time.

     Ba:  Judged to have speculative elements; their future cannot be 
      considered as well assured.

     B:   Generally lack characteristics of the desirable investment.

     Caa: Are of poor standing; such issues may be in default or there may be
      present elements of danger with respect to principal or interest.

     Ca:  Speculative in a high degree; often in default.

     C:   Lowest rate class of bonds; regarded as having extremely poor
      prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating categories.
The modifier 1 indicates that the security is in the higher end of its rating
category; 2 indicates a mid-range ranking; and 3 indicates a ranking toward
the lower end of the category.

Excerpts from Standard & Poor's Rating Group ("Standard & Poor's") description
of its bond ratings:

     AAA: Highest grade obligations; capacity to pay interest and repay 
      principal is extremely strong.


                                   A - 1
<PAGE>
     AA:  Also qualify as high grade obligations; a very strong capacity to 
      pay interest and repay principal and differs from AAA issues only in 
      small degree.

     A:   Regarded as upper medium grade; they have a strong capacity to pay
      interest and repay principal although it is somewhat more susceptible to
      the adverse effects of changes in circumstances and economic conditions
      than debt in higher rated categories.

     BBB: Regarded as having an adequate capacity to pay interest and repay
      principal; whereas it normally exhibits adequate protection parameters,
      adverse economic conditions or changing circumstances are more likely to
      lead to a weakened capacity than in higher rated categories -- this group
      is the lowest which qualifies for commercial bank investment.

     BB, B,
     CCC,
     CC:  Predominantly speculative with respect to capacity to pay interest
      and repay principal in accordance with terms of the obligation:  BB 
      indicates the lowest degree of speculation and CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to its rating
categories.  The indicators show relative standing within the major rating 
categories.
 



                                   A-2
<PAGE>
                      PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS

FINANCIAL STATEMENTS

(a)   (1)   All financial statements are included in either the Prospectuses
            or the Statements of Additional Information, as indicated therein.
      (2)   Schedules I, III, IV follow:

                                SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                       Balance
                                                                         Sheet
December 31, 1996                           Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                       <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
  Bonds:
    United States Government and govern-
      mental agencies and authorities      $73,984       $73,857       $73,857
    Public utilities                        35,893        36,048        36,048
    Investment grade corporate             134,487       134,607       134,607
    Below investment grade corporate        25,921        26,114        26,114
    Mortgage-backed securities               4,868         4,937         4,937
                                        ___________   ___________   ___________
Total fixed maturities, available
  for sale                                 275,153       275,563       275,563

Equity securities:
  Common stocks:  industrial, miscel-
    laneous and all other                       36            33            33

Mortgage loans on real estate               31,459                      31,459
Policy loans                                 4,634                       4,634
Short-term investments                      12,631                      12,631
                                        ___________                 ___________
Total investments                         $323,913                    $324,320
                                        ===========                 ===========
<FN>
Note 1:  Cost is defined as original cost for stocks and other invested assets,
         amortized cost for bonds and unpaid principal for policy loans and
         mortgage loans on real estate, adjusted for amortization of premiums
         and accrual of discounts.
</TABLE>


















                                SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                           (Dollars in thousands)

<TABLE>
<CAPTION>
          Column              Column      Column     Column   Column    Column
             A                  B           C          D         E         F
________________________________________________________________________________
                                            Future
                                            Policy              Other
                                  De-    Benefits,             Policy
                               ferred      Losses,             Claims    Insur-
                               Policy       Claims      Un-       and      ance
                               Acqui-          and   earned     Bene-  Premiums
                               sition         Loss  Revenue      fits       and
Segment                         Costs     Expenses  Reserve   Payable   Charges
________________________________________________________________________________
<S>                           <C>         <C>        <C>           <C>   <C>
                                              POST-ACQUISITION
________________________________________________________________________________
Period August 14, 1996
 through December 31, 1996:
Life insurance                $11,469     $285,287   $2,063        --    $8,768

                                              PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:
Life insurance                 85,265      176,914    8,826        --    12,259

Year ended December 31, 1995:
Life insurance                 67,314       33,673    6,556        --    18,388

Year ended December 31, 1994:
Life insurance                 60,662        1,051    1,759        --    17,519
</TABLE>























                                SCHEDULE III
                  SUPPLEMENTARY INSURANCE INFORMATION - CONTINUED
                           (Dollars in thousands)

<TABLE>
<CAPTION>
          Column              Column      Column     Column   Column    Column
             A                  G           H          I         J         K
________________________________________________________________________________

                                                    Amorti-
                                          Benefits   zation
                                           Claims,       of
                                            Losses  Deferred
                                  Net          and   Policy     Other
                              Invest-      Settle-   Acqui-    Opera-
                                 ment         ment   sition      ting  Premiums
Segment                        Income     Expenses    Costs  Expenses   Written
________________________________________________________________________________
<S>                            <C>          <C>       <C>      <C>           <C>
                                              POST-ACQUISITION
________________________________________________________________________________
Period August 14, 1996
 through December 31, 1996:
Life insurance                 $5,795       $7,003     $244    $8,066        --

                                              PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:
Life insurance                  4,990        5,270    2,436     8,847        --

Year ended December 31, 1995:
Life insurance                  2,818        3,146    2,710    13,333        --

Year ended December 31, 1994:
Life insurance                    560           35    4,608     9,317        --
</TABLE>






















                                 SCHEDULE IV
                                 REINSURANCE
              GOLDEN AMERICAN LIFE INSURANCE COMPANY AND SUBSIDIARY

<TABLE>
<CAPTION>
Column A               Column B     Column C  Column D     Column E   Column F
_______________________________________________________________________________
                                                                     Percentage
                                    Ceded to   Assumed               of Amount
                          Gross        Other  from Other        Net    Assumed
                         Amount    Companies  Companies      Amount     to Net
_______________________________________________________________________________
<S>                 <C>          <C>                <C> <C>                 <C>
 At December 31, 1996:
 Life insurance in
  force             $86,192,000  $58,368,000        --  $27,824,000         --
                    ============ ============ ========= ============ ==========
 At December 31, 1995:
 Life insurance in
  force             $38,383,000  $24,709,000        --  $13,674,000         --
                    ============ ============ ========= ============ ==========
 At December 31, 1994:
 Life insurance in
  force             $30,227,000  $23,061,000        --   $7,166,000         --
                    ============ ============ ========= ============ ==========
</TABLE>






EXHIBITS

(b) (1)  Resolution of the board of directors of Depositor authorizing the
         establishment of the Registrant (1)

    (2)  Form of Custodial Agreement (2)

    (3)  (a)  Form of Distribution Agreement between the Depositor and 
               Directed Services, Inc. (2)
         (b)  Form of Dealers Agreement (2)
         (c)  Organizational Agreement (5)
         (d)  (i)    Addendum to Organizational Agreement (3)
              (ii)   Expense Reimbursement Agreement (5)
         (e)  Form of Assignment Agreement for Organizational Agreement (5)

    (4)  (a)  Individual Deferred Combination Variable and Fixed Annuity
                Contract (10)
         (b)  Discretionary Group Deferred Combination Variable and Fixed
                Annuity Contract (10)
         (c)  Individual Deferred Variable Annuity Contract (10)
         (d)  External Exchange Program Endorsement (9)
         (e)  DVA Update Program Schedule Page (9)
         (f)  Individual Retirement Annuity Rider Page (9)

    (5)  (a)  Individual Deferred Combination Variable and Fixed Annuity
               Application (10) 
         (b)  Group Deferred Combination Variable and Fixed Annuity Enrollment
                Form (10)
         (c)  Individual Deferred Variable Annuity Application (10)

<PAGE>
(6)  (a)  (i) Articles of Incorporation of Golden American Life Insurance 
                   Company (1)
             (ii) Certificate of Amendment of the Restated Articles of 
                     Incorporation of Golden American Life Insurance Company (4)
            (iii) Certificate of Amendment of the Restated Articles of 
                     Incorporation of MB Variable Life Insurance Company (6)
             (iv) Certificate of Amendment of the Restated Articles of 
                     Incorporation of Golden American Life Insurance Company
                      (12/28/93) (7)
         (b)  (i) By-Laws of Golden American Life Insurance Company (1)
             (ii) By-Laws of Golden American Life Insurance Company, as 
                     amended (4)
            (iii) Certificate of Amendment of the By-Laws of MB Variable Life
                     Insurance Company, as amended (6)
             (iv) By-Laws of Golden American, as amended (12/21/93) (7)
         (c)  Resolution of Board of Directors for Powers of Attorney (8)
         (d)  Powers of Attorney

    (7)  Not applicable

    (8)  (a)  Form of Fund Participation Agreement between Golden American and
              and Travelers Series Fund Inc. [to be filed by amendment]
         (b)  Form of Fund Participation Agreement between Golden American
              and Smith Barney Series Fund. [to be filed by amendment]

    (9)  Opinion of Myles R. Tashman (9)

    (10) (a)  Consent of Sutherland, Asbill & Brennan, LLP
         (b)  Consent of Ernst & Young LLP, Independent Auditors
         (c)  Consent of Myles R. Tashman

    (11) Not applicable

    (12) Not applicable

    (13) Schedule of Performance Data          

(1) Incorporated herein by reference to an initial registration statement for
    Separate Account B filed with the Securities and Exchange Commission on 
    July 27, 1988 (File No. 33-23351).
(2) Incorporated herein by reference to pre-effective amendment No. 1 to a 
    registration statement for Separate Account B filed with the Securities
    and Exchange Commission on October 6, 1988 (File No. 33-23351).
(3) Incorporated herein by reference to post-effective amendment No. 2 to a 
    registration statement for The Specialty Managers Separate Account A 
    filed on Form S-6 with the Securities and Exchange Commission on 
    September 13, 1989 (file No. 33-23458).
(4) Incorporated herein by reference to post-effective amendment No. 5 to a 
    registration statement for Separate Account B filed with the Securities 
    and Exchange Commission on May 2, 1991. (File No. 33-23351).
(5) Incorporated herein by reference to post-effective amendment No. 8 to a
    registration statement for Separate Account B filed with the Securities
    and Exchange Commission on May 1, 1992. (File No. 33-23351).
(6) Incorporated herein by reference to an initial registration statement on
    Form N-3 for Golden American Life Insurance Company Separate Account D 
    filed with the Securities and Exchange Commission on August 19, 1992 
    (File No. 33-51028).
<PAGE>
(7) Incorporated herein by reference to post-effective amendment No. 17 to a
    registration statement for Separate Account B filed with the Securities 
    and Exchange Commission on May 2, 1994 (File No. 33-23351).
(8) Incorporated herein by reference to post-effective amendment No. 2 to the
    registration statement for The Specialty Managers Separate Account A on 
    Form S-6 filed with the Securities and Exchange Commission on September 
    13, 1989 (File No. 33-23458).
(9) Incorporated herein by reference to pre-effective amendment No. 1 to the
    registration statement for Separate Account B filed with the Securities 
    and Exchange Commission on September 7, 1995 (File No. 33-59261).
(10)Incorporated herein by reference to post-effective amendment No. 2 to the
    registration statement for Separate Account B filed with the Securities 
    and Exchange Commission on May 1, 1996 (File No. 33-59261).


ITEM 25:  DIRECTORS AND OFFICERS OF THE DEPOSITOR

                             Principal                 Position(s)
Name                      Business Address             with Depositor

Terry L. Kendall         Golden American Life Ins. Co. Director, President and 
                         1001 Jefferson Street         Chief Executive Officer
                         Wilmington, DE  19801           

Fred S. Hubbell          Equitable of Iowa Companies   Director and
                         604 Locust Street             Chairman
                         Des Moines, IA  50309

Lawrence V. Durland      Equitable of Iowa Companies   Director
                         604 Locust Street
                         Des Moines, IA  50309

Paul E. Larson           Equitable of Iowa Companies   Director, Executive
                         604 Locust Street             Vice President, Chief
                         Des Moines, IA  50309         Financial Officer and
                                                       Assistant Secretary

Thomas L. May            Equitable of Iowa Companies   Director
                         604 Locust Street
                         Des Moines, IA  50309

John A. Merriman         Equitable of Iowa Companies   Director and Assistant
                         604 Locust Street             Secretary
                         Des Moines, IA  50309

<PAGE>
Beth B. Neppl            Equitable of Iowa Companies   Director and
                         604 Locust Street             Vice President
                         Des Moines, IA  50309

Paul R. Schlaack         Equitable Investment          Director
                         Services, Inc.
                         604 Locust Street
                         Des Moines, IA  50309

Jerome L. Sychowski      Equitable of Iowa Companies   Director
                         604 Locust Street
                         Des Moines, IA  50309

Barnett Chernow          Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President
                         Wilmington, DE  19801

Myles R. Tashman         Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President 
                         Wilmington, DE  19801         and Secretary

Edward C. Wilson         Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President
                         Wilmington, DE  19801

Stephen J. Preston       Golden American Life Ins. Co. Senior Vice President
                         1001 Jefferson Street,        and Chief Actuary
                         Wilmington, DE  19801

David  L. Jacobson       Golden American Life Ins. Co. Senior Vice
                         1001 Jefferson Street         President
                         Wilmington, DE  19801

David A. Terwilliger     Equitable of Iowa Companies      Vice President,
                         604 Locust Street                Controller, Assistant
                         Des Moines, IA  50309            Secretary and
                                                             Assistant Treasurer

Dennis D. Hargens         Equitable of Iowa Companies     Treasurer
                          604 Locust Street
                          Des Moines, IA  50309

Lawrence W. Porter, M.D.  Equitable of Iowa Companies     Medical Director
                          604 Locust Street
                          Des Moines, IA  50309

ITEM 26: PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR 
REGISTRANT

The Depositor owns 100% of the stock of a newly formed New York company, First
Golden American Life Insurance Company of New York ("First Golden").  The 
primary purpose for the formation of First Golden is to offer variable products
in the state of New York.

<PAGE>
The following persons control or are under common control with the Depositor:

DIRECTED SERVICES, INC. ("DSI") - This corporation is a general business 
corporation organized under the laws of the State of New York, and is wholly 
owned by Equitable of Iowa Companies.  The primary purpose of DSI is to act as
a broker-dealer in securities.  It acts as the principal underwriter and 
distributor of variable insurance products including variable annuities as 
required by the SEC.  The contracts are issued by the Depositor.  DSI also has
the power to carry on a general financial, securities, distribution, advisory 
or investment advisory business; to act as a general agent or broker for 
insurance companies and to render advisory, managerial, research and 
consulting services for maintaining and improving managerial efficiency and 
operation.  DSI is also registered with the SEC as an investment adviser.

As of December 31, 1996, the subsidiaries of Equitable of Iowa Companies are 
as follows:
                 Equitable Life Insurance Company of Iowa
                 USG Annuity & Life Company
                 Equitable American Life Insurance
                 Equitable of Iowa Securities Network, Inc.
                 Equitable Investment Services, Inc.
                 Locust Street Securities, Inc.
                 Golden American Life Insurance Company
                    First Golden American Life Insurance Company of
                         New York
                 Directed Services, Inc.


Item 27:  Number of Contract Owners

22,215 as of April 30, 1997

ITEM 28: INDEMNIFICATION

Golden American shall indemnify (including therein the prepayment of expenses)
any person who is or was a director, officer or employee, or who is or was
serving at the request of Golden American as a director, officer or employee
of another corporation, partnership, joint venture, trust or other enterprise
for expenses (including attorney's fees), judgments, fines and amounts paid
in settlement actually and reasonably incurred by him with respect to any 
threatened, pending or completed action, suit or proceedings against him by
reason of the fact that he is or was such a director, officer or employee to
the extent and in the manner permitted by law.

<PAGE>
Golden American may also, to the extent permitted by law, indemnify any other
person who is or was serving Golden American in any capacity.  The Board of 
Directors shall have the power and authority to determine who may be 
indemnified under this paragraph and to what extent (not to exceed the extent
provided in the above paragraph) any such person may be indemnified.

Golden American may purchase and maintain insurance on behalf of any such
person or persons to be indemnified under the provision in the above 
paragraphs, against any such liability to the extent permitted by law.

Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended, may be permitted to directors, officers and controlling 
persons of the Registrant, as provided above or otherwise, the Registrant has
been advised that in the opinion of the SEC such indemnification by the 
Depositor is against public policy, as expressed in the Securities Act of 1933,
and therefore may be unenforceable.  In the event that a claim of such 
indemnification (except insofar as it provides for the payment by the Depositor
of expenses incurred or paid by a director, officer or controlling person in
the successful defense of any action, suit or proceeding) is asserted against
the Depositor by such director, officer or controlling person and the SEC is
still of the same opinion, the Depositor or Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by the Depositor is against public policy as expressed by the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.

ITEM 29: PRINCIPAL UNDERWRITER


(a) At present, Directed Services, Inc., the Registrant's Distributor, also
serves as principal underwriter for all contracts issued by Golden American.
DSI is the principal underwriter for Separate Account A, Separate Account B
and Alger Separate Account A of Golden American.

(b) The following information is furnished with respect to the principal 
officers and directors of Directed Services, Inc., the Registrant's 
Distributor:

Name and Principal          Positions and Offices     Positions and Offices
Business Address            with Underwriter          with Registrant
- ------------------          ---------------------     ---------------------
Terry L. Kendall            Chairman and Director     President of
Directed Services, Inc.     Chief Executive Officer   Board of Governors
1001 Jefferson Street                                 Chief Executive Officer
Wilmington, DE  19801

Fred S. Hubbell             Director                  Chairman
Equitable of Iowa Companies
604 Locust Street
Des Moines, IA  50309

Lawrence V. Durland         Director                  Director
Equitable of Iowa Companies
604 Locust Street
Des Moines, IA  50309

<PAGE>
Paul E. Larson              Director                  Executive Vice President,
Equitable of Iowa Companies                           Chief Financial Officer 
604 Locust Street                                     and Assistant Secretary
Des Moines, IA  50309

Thomas L. May               Director                  Director
Equitable of Iowa Companies
604 Locust Street 
Des Moines, IA  50309

John A. Merriman            Director and              Director and
Equitable of Iowa           Assistant Secretary       Assistant Secretary
Companies
604 Locust Street
Des Moines, IA  50309

Beth B. Neppl               Director                  Director
Equitable of Iowa Companies
604 Locust Street
Des Moines, IA  50309

Paul R. Schlaack            Director                  Director
Equitable Investment 
    Services, Inc.
604 Locust Street
Des Moines, IA  50309

Jerome L. Sychowski         Director                  Director and Senior
Equitable of Iowa Companies                           Vice President - Chief
604 Locust Street                                     Information Officer
Des Moines, IA  50309

Barnett Chernow             Executive Vice President  Executive Vice President
Directed Services, Inc.     
1001 Jefferson Street
Wilmington, DE  19801

Myles R. Tashman            Executive Vice President  Executive Vice President
Directed Services, Inc.     and Secretary             and Secretary
1001 Jefferson Street
Wilmington, DE  19801

Stephen J. Preston          Senior Vice President     Senior Vice President
Directed Services, Inc.
1001 Jefferson Street
Wilmington, DE  19801

Edward C. Wilson            President                 Senior Vice President
Directed Services, Inc.
1001 Jefferson Street
Wilmington, DE  19801

David A. Terwilliger        Vice President and        Vice President, 
Equitable of Iowa           Controller                Controller, Assistant
Companies                                             Treasurer and Assistant 
604 Locust Street                                     Secretary
Des Moines, IA  50309

<PAGE>
Dennis D. Hargens           Assistant Treasurer       Treasurer
Equitable of Iowa Companies 
604 Locust Street
Des Moines, IA  50309

Merle P. Schwickerath       Treasurer                 None
Equitable of Iowa Companies 
604 Locust Street

(c)
                     1996 Net
      Name of      Underwriting     Compensation
     Principal     Discounts and         on         Brokerage
    Underwriter    Commissions       Redemption    Commissions    Compensation
    -----------    -----------       ----------    -----------    ------------
       DSI         $27,064,887           $0            $0              $0

ITEM 30: LOCATION OF ACCOUNTS AND RECORDS

Accounts and records are maintained by Golden American Life Insurance Company
at 1001 Jefferson Street, Suite 400, Wilmington, DE  19801.

ITEM 31: MANAGEMENT SERVICES

None.

ITEM 32: UNDERTAKINGS

(a) N/A;

(b) Registrant hereby undertakes to include either (1) as part of any 
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
post card or similar written communication affixed to or included in the 
prospectus that the applicant can remove to send for a Statement of Additional
Information; and,

(c) Registrant hereby undertakes to deliver any Statement of Additional 
Information and any financial statements required to be made available under
this Form promptly upon written or oral request.

REPRESENTATION

1.  The account meets definition of a "separate account" under federal
    securities laws.

2.  Golden American Life Insurance Company hereby represents that the fees
    and charges deducted under the Contract described in the Prospectus, in
    the aggregate, are reasonable in relation to the services rendered, the
    expenses to be incurred and the risks assumed by the Company.


<PAGE>
                             SIGNATURES
As  required  by  the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant certifies that it meets the requirements of Securities
Act Rule 485(b) for effectiveness of this Registration Statement and has 
caused this Registration Statement to be signed on its behalf in the City
of Wilmington, and State of Delaware, on the 30th day of April, 1997.

                                     SEPARATE ACCOUNT B
                                      (Registrant)

                                By:  GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Depositor)

                                By:  /s/Terry L. Kendall
                                     --------------------
                                     Terry L. Kendall*
                                     President and
                                     Chief Executive Officer
Attest:  /s/ Marilyn Talman
        ------------------------  
         Marilyn Talman
         Vice President, Associate General Counsel
              and Assistant Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has been
signed below by the following persons in the capacities indicated on April 30,
1997.

Signature                          Title

/s/Terry L. Kendall           President, Director
- --------------------          and Chief  Executive 
Terry L. Kendall*             Officer of Depositor
                              
       
/s/Paul E. Larson             Executive Vice President,
- --------------------            Director, Chief Financial
Paul E. Larson*               Officer and Assistant Secretary             
                                                            
       
                     DIRECTORS OF DEPOSITOR
/s/Fred S. Hubbell*            /s/Lawrence V. Durland*      
- ----------------------         -----------------------
Fred S. Hubbell*               Lawrence V. Durland*
       
/s/Thomas L. May*              /s/John A. Merriman*
- ----------------------         -----------------------
Thomas L. May*                 John A. Merriman*
       
/s/Beth B. Neppl*              /s/Paul R. Schlaack*
- ----------------------         -----------------------
Beth B. Neppl*                 Paul R. Schlaack*

/s/Jerome L. Sychowski*
- ----------------------
Jerome L. Sychowski
       
       By:  /s/ Marilyn Talman     Attorney-in-Fact
           -----------------------
           Marilyn Talman
_______________________
*Executed by Marilyn Talman on behalf of those indicated pursuant
to Power of Attorney.
                                
<PAGE>
                                  EHIBIT INDEX

ITEM   EXHIBIT                                               PAGE #

6(d)   Powers of Attorney. . . . . . . . . . . . . . . . . 

10(a)  Consent of Sutherland, Asbill & Brennan, LLP. . . . 

10(b)  Consent of Ernst & Young LLP, Independent Auditors.

10(c)  Consent of Myles R. Tashman, Esq. . . . . . . . . . 

13     Schedule of Performance Data. . . . . . . . . . . . 

<PAGE>


GOLDEN AMERICAN LIFE INSURANCE COMPANY
1001 Jefferson Street, Suite 400, Wilmington, DE  19803
                                             Phone: (302) 576-3400
                                             Fax:   (302) 576-3520
                                
                                
                        POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,
being duly elected Directors and officers of Golden American Life
Insurance Company ("Golden American"), constitute and appoint
Myles R. Tashman, and Marilyn Talman, and each of them, his or
her true and lawful attorneys-in-fact and agents with full power
of substitution and resubstitution for him or her in his or her
name, place and stead, in any and all capacities, to sign Golden
American's registration statements and applications for exemptive
relief, and any and all amendments thereto, and to file the same,
with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents full power and authority
to do and perform each and every act and thing requisite and
necessary to be done, as fully to all intents and purposes as
s/he might or could do in person, hereby ratifying and affirming
all that said attorneys-in-fact and agents, or any of them, or
his or her substitute or substitutes, may lawfully do or cause to
be done by virtue thereof.


SIGNATURE                TITLE                    DATE
- ---------                -----                    ----

/s/ Terry L. Kendall     Director, President and  April 21, 1997
- -----------------------                           --------------------
Terry L. Kendall            Chief Executive
                            Officer

/s/ Paul E. Larson       Director, Executive      April 14, 1997
- -----------------------                           --------------------
Paul E. Larson              Vice President, Chief
                            Financial Officer and
                            Assistant Secretary

/s/ Fred S. Hubbell      Director and Chairman    April 14, 1997
- -----------------------                           --------------------
Fred S. Hubbell

/s/ Lawrence V. Durland  Director                 April 14, 1997
- -----------------------                           --------------------
Lawrence V. Durland

/s/ Thomas L. May        Director                 April 14, 1997
- -----------------------                           --------------------
Thomas L. May

John A. Merriman         Director and Assistant   April 14, 1997
- -----------------------                           --------------------
John A. Merriman            Secretary

Beth B. Neppl            Director and Vice        April 14, 1997
- -----------------------                           --------------------
Beth B. Neppl               President

Paul R. Schlaack         Director                 April 14, 1997
- -----------------------                           --------------------
Paul R. Schlaack

Jerome L. Sychowski      Director                 April 14, 1997
- -----------------------                           --------------------
Jerome L. Sychowski
<PAGE>

<PAGE>
                          10(a) Consent of Sutherland, Asbill & Brennan, LLP

Sutherland, Asbill & Brennan, L.P.P.                              ATLANTA
Tel: (202) 383-0100  1275 Pennsylvania Ave., NW                    AUSTIN
Fax: (202) 637-3593  Washington, DC  20004-2404                   NEW YORK
                                                                 WASHINGTON

                                April 30, 1997


Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE  19801

Ladies and Gentlemen:

     We hereby consent to the reference to our name under the caption 
"Legal Matters" in the Statement of Additional Information filed as part of
Post-Effective Amendment No. 7 to the registration statement on Form N-4 for
the Separate Account B (File No. 33-59261).  In giving this consent, we do not
admit that we are in the category of persons whose consent is required under
Section 7 of the Securities Act of 1933.

                                             Very truly yours,

                                             SUTHERLAND, ASBILL & BRENNAN, LLP



                                             By:/s/Susan S. Krawczyk
                                             ----------------------------
                                                Susan S. Krawczyk



<PAGE>
           Exhibit 10(b) Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the captions "Independent
Auditors", "Experts" and "Financial Statements" and to the incorporation by
reference therein of our report dated February 11, 1997, with respect to the
financial statements of Golden American Life Insurance Company included in
the GoldenSelect DVA Plus Deferred Combination Variable and Fixed Annuity
Prospectus and in the Granite PrimElite Deferred Variable Annuity Prospectus;
and to the use of our reports dated February 11, 1997 with respect to the 
financial statements of Separate Account B, and February 9, 1996 (except
Note 6, as to which the date is August 27, 1996) with respect to the financial
statements of The Managed Global Account of Separate Account D included in
Post-Effective Amendment No. 7 to the Registration Statement (Form N-4 No.
33-59261)and related Prospectuses of Separate Account B.


Our audit also included the financial statement schedules of Golden American
Life Insurance Company included in Item 24(a)(2).  These schedules are the 
responsibility of the Company's management.  Our responsibility is to express
an opinion based on our audit.  In our opinion, the financial statement 
schedules referred to above, when considered in relation to the basic 
financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.

                                                         /s/Ernst & Young LLP

Des Moines, Iowa
April 24, 1997



<PAGE>

                                              10(c) Consent of Myles R. Tashman

GOLDEN AMERICAN LIFE INSURANCE COMPANY                  Exhibit 10(c)
1001 Jefferson Street, Wilmington, DE  19801            Tel:  (302) 576-3400
                                                        Fax:  (302) 576-3540

April 30, 1997


Members of the Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE  19801

Ms. Neppl and Gentlemen:


I consent to the reference to my name under the heading "Legal Matters" in the
prospectus.  In giving this consent I do not thereby admit that I come within
the category of persons whose consent is required under Section 7 of the 
Securities Act of 1933 or the Rules and Regulations of the Securities and
Exchange Commission thereunder.

Sincerely,

/s/Myles R. Tashman
- ----------------------
Myles R. Tashman
Executive Vice President and Secretary



<PAGE>
                                                  Exhibit 13
DVA PLUS
Quotations of average annual total return for any division will be 
expresses in terms of the avaerage annual compounded rate of return
of a hypothetical investment in a contract over a period of one, five
and ten years (or, if less, up to the life of the division), calculated
pursuant to the formula:

                                              P(1+T)Nth = ERV

                    Where:
               (1)  [P] equals a hypothetical initial premium 
                         payment of $1,000
               (2) [T] equals an average annual total return
               (3)  [N] equals the nuber of years      
               (4)  [ERV] equals the ending redeemable vale of a 
                         hypothetical $1,000 initial premium payment
                         made at the beginning of the period (or fractional
                         portion thereof)         
               
           IIE     Initial payt   Shares     Contract          Sales Load
                                               Charge
All Growth 155 Basis Point
1 Yr Computation
12/31/95  13.81432145    1000     72.389
12/31/96  13.52128743             72.389   978.79 -0.702   978.09 70.00   908.09

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                              7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $   908.09

Calculated average annual total return        -9.1909%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  12.95091259 1000         77.215
12/31/92  12.41928687      0.057   77.158          -0.702
12/31/93  13.02868341      0.054   77.105          -0.702
12/31/94  11.44488956      0.061   77.043          -0.702
12/31/95  13.81432145      0.051   76.993          -0.702
12/31/96  13.52128743              76.993  1041.04 -0.702  1040.34 40.00 1000.34

Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,000.34

Calculated average annual total return        0.0067%

- -------------------------------------------------------------------
Fund Inception to Date
01/25/89  10.00000000 1000        100.000
01/25/90   9.44814877      0.074   99.926          -0.702
01/25/91  10.07683460      0.070   99.856          -0.702
01/25/92  12.85830742      0.055   99.802          -0.702
01/25/93  12.62196931      0.056   99.746          -0.702
01/25/94  13.16993833      0.053   99.693          -0.702
01/25/95  11.55749430      0.061   99.632          -0.702
01/25/96  14.29912398      0.049   99.583          -0.702
12/31/96  13.52128743      0.052   99.531          -0.702
12/31/96  13.52128743              99.531  1345.79  0.000  1345.79  0.00 1345.79

Total return period:
 Beginning date                               01/25/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9342466
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,345.79

Calculated average annual total return        3.8139%

- -------------------------------------------------------------------
Capital Appreciation 155 Basis Point
1 Yr Computation
12/31/95  14.54801899 1000         68.738
12/31/96  17.22219016              68.738  1183.82 -0.702  1183.12 70.00 1113.12

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,113.12

Calculated average annual total return        11.3117%

- -------------------------------------------------------------------
Fund Inception to Date
05/04/92   9.99871780 1000        100.013
05/04/93  11.16199506      0.063   99.950          -0.702
05/04/94  11.45955209      0.061   99.889          -0.702
05/04/95  12.46830275      0.056   99.833          -0.702
05/04/96  15.16610593      0.046   99.786          -0.702
12/31/96  17.22219016      0.041   99.746          -0.702
12/31/96  17.22219016              99.746  1717.84  0.000  1717.84 40.00 1677.84

Total return period:
 Beginning date                               05/04/1992
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       4.6602740
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,677.84

Calculated average annual total return        11.7447%

- -------------------------------------------------------------------
Emerging Markets 155 Basis Point
1 Yr Computation
12/31/95   9.17383430 1000        109.006
12/31/96   9.68848418             109.006  1056.10 -0.702  1055.40 70.00  985.40

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $   985.40

Calculated average annual total return        -1.4599%

- -------------------------------------------------------------------
Fund Inception to Date
10/04/93  10.00000000 1000        100.000
10/04/94  12.59220794      0.056   99.944          -0.702
10/04/95   9.39922207      0.075   99.870          -0.702
10/04/96   9.99516494      0.070   99.799          -0.702
12/31/96   9.68848418      0.072   99.727          -0.702
12/31/96   9.68848418              99.727   966.20  0.000   966.20 50.00  916.20

Total return period:
 Beginning date                               10/04/1993
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       3.2410959
Maximum Surrender Fee                         5.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $   916.20

Calculated average annual total return        -2.6641%

- ---------------------------------------------
Fully Managed 155 Basis Point
1 Yr Computation
12/31/95  14.91376537 1000         67.052
12/31/96  17.08461804              67.052  1145.56 -0.702  1144.86 70.00 1074.86

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,074.86

Calculated average annual total return        7.4856%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  12.39010686 1000         80.710
12/31/92  12.95759337      0.054   80.656          -0.702
12/31/93  13.72481747      0.051   80.605          -0.702
12/31/94  12.53036663      0.056   80.549          -0.702
12/31/95  14.91376537      0.047   80.502          -0.702
12/31/96  17.08461804              80.502  1375.34 -0.702  1374.64 40.00 1334.64

Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,334.64

Calculated average annual total return        5.9431%

- -------------------------------------------------------------------
Fund Inception to Date
01/25/89  10.00000000 1000        100.000
01/25/90   9.87676477      0.071   99.929          -0.702
01/25/91   9.95587464      0.070   99.858          -0.702
01/25/92  12.51216666      0.056   99.802          -0.702
01/25/93  13.18328048      0.053   99.749          -0.702
01/25/94  13.86847768      0.051   99.699          -0.702
01/25/95  12.56993755      0.056   99.643          -0.702
01/25/96  15.03711877      0.047   99.596          -0.702
12/31/96  17.08461804      0.041   99.555          -0.702
12/31/96  17.08461804              99.555  1700.86  0.000  1700.86  0.00 1700.86

Total return period:
 Beginning date                               01/25/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9342466
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,700.86

Calculated average annual total return        6.9233%

- -------------------------------------
Managed Global 155 Basis Point
1 Yr Computation
12/31/95   9.48591864 1000        105.419
12/31/96  10.48816735             105.419  1105.65 -0.702  1104.95 70.00 1034.95

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,034.95

Calculated average annual total return        3.4950%

- -------------------------------------------------------------------
Fund Inception to Date
10/21/92  10.00000000 1000        100.000
10/21/93  10.51496340      0.067   99.933          -0.702
10/21/94   9.85274273      0.071   99.862          -0.702
10/21/95   9.24964921      0.076   99.786          -0.702
10/21/96  10.22682348      0.069   99.718          -0.702
12/31/96  10.48816735      0.067   99.651          -0.702
12/31/96  10.48816735              99.651  1045.15  0.000  1045.15 40.00 1005.15

Total return period:
 Beginning date                               10/21/1992
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       4.1945205
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,005.15

Calculated average annual total return        0.1226%

- -------------------------------------------------------------------
Limited Maturity Bond 155 Basis Point
1 Yr Computation
12/31/95  14.55923275 1000         68.685
12/31/96  14.95091221              68.685  1026.90 -0.702  1026.20 70.00  956.20

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $   956.20

Calculated average annual total return        -4.3798%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  12.58795183 1000         79.441
12/31/92  12.99315457      0.054   79.387          -0.702
12/31/93  13.58525670      0.052   79.335          -0.702
12/31/94  13.21650313      0.053   79.282          -0.702
12/31/95  14.55923275      0.048   79.234          -0.702
12/31/96  14.95091221              79.234  1184.62 -0.702  1183.92 40.00 1143.92

Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,143.92

Calculated average annual total return        2.7257%

- -------------------------------------------------------------------
Fund Inception to Date
01/25/89  10.00000000 1000        100.000
01/25/90  10.78787204      0.065   99.935          -0.702
01/25/91  11.55414997      0.061   99.874          -0.702
01/25/92  12.48375333      0.056   99.818          -0.702
01/25/93  13.10544720      0.054   99.764          -0.702
01/25/94  13.63464421      0.051   99.713          -0.702
01/25/95  13.28119925      0.053   99.660          -0.702
01/25/96  14.59461192      0.048   99.612          -0.702
12/31/96  14.95091221      0.047   99.565          -0.702
12/31/96  14.95091221              99.565  1488.59  0.000  1488.59  0.00 1488.59

Total return period:
 Beginning date                               01/25/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9342466
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,488.59

Calculated average annual total return        5.1419%

- -------------------------------------------------------------------
Multiple Allocation 155 Basis Point
1 Yr Computation
12/31/95  16.37832991 1000         61.056
12/31/96  17.53661553              61.056  1070.72 -0.702  1070.01 70.00 1000.01

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,000.01

Calculated average annual total return        0.0014%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  13.08090479 1000         76.447
12/31/92  13.11971961      0.053   76.394          -0.702
12/31/93  14.35406547      0.049   76.345          -0.702
12/31/94  13.96636575      0.050   76.294          -0.702
12/31/95  16.37832991      0.043   76.252          -0.702
12/31/96  17.53661553              76.252  1337.19 -0.702  1336.49 40.00 1296.49

Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,296.49

Calculated average annual total return        5.3305%

- -------------------------------------------------------------------
Fund Inception to Date
01/25/89  10.00000000 1000        100.000
01/25/90  10.35032138      0.068   99.932          -0.702
01/25/91  11.25191504      0.062   99.870          -0.702
01/25/92  12.86695435      0.055   99.815          -0.702
01/25/93  13.35842776      0.053   99.763          -0.702
01/25/94  14.43521570      0.049   99.714          -0.702
01/25/95  14.04935920      0.050   99.664          -0.702
01/25/96  16.35944683      0.043   99.621          -0.702
12/31/96  17.53661553      0.040   99.581          -0.702
12/31/96  17.53661553              99.581  1746.32  0.000  1746.32  0.00 1746.32

Total return period:
 Beginning date                               01/25/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9342466
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,746.32

Calculated average annual total return        7.2794%

- -------------------------------------------------------------------
Hard Assets 155 Basis Point
1 Yr Computation
12/31/95  14.80347994 1000         67.552
12/31/96  19.41701182              67.552  1311.66 -0.702  1310.96 70.00 1240.96

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,240.96

Calculated average annual total return        24.0956%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  10.25214652 1000         97.541
12/31/92   9.10278374      0.077   97.464          -0.702
12/31/93  13.43638584      0.052   97.412          -0.702
12/31/94  13.56356438      0.052   97.360          -0.702
12/31/95  14.80347994      0.047   97.313          -0.702
12/31/96  19.41701182              97.313  1889.52 -0.702  1888.82 40.00 1848.82

Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,848.82

Calculated average annual total return        13.0782%

- -------------------------------------------------------------------
Fund Inception to Date
01/25/89  10.00000000 1000        100.000
01/25/90  12.00718487      0.058   99.942          -0.702
01/25/91   9.27640645      0.076   99.866          -0.702
01/25/92  10.45705434      0.067   99.799          -0.702
01/25/93   9.05399499      0.078   99.721          -0.702
01/25/94  13.69264575      0.051   99.670          -0.702
01/25/95  12.62107658      0.056   99.614          -0.702
01/25/96  16.00561548      0.044   99.571          -0.702
12/31/96  19.41701182      0.036   99.534          -0.702
12/31/96  19.41701182              99.534  1932.66  0.000  1932.66  0.00 1932.66

Total return period:
 Beginning date                               01/25/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9342466
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,932.66

Calculated average annual total return        8.6591%

- -------------------------------------------------------------------
Real Estate 155 Basis Point
1 Yr Computation
12/31/95  15.61213746 1000         64.053
12/31/96  20.79361169              64.053  1331.89 -0.702  1331.19 70.00 1261.19

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,261.19

Calculated average annual total return        26.1191%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  10.02224543 1000         99.778
12/31/92  11.23546559      0.062   99.716          -0.702
12/31/93  12.97174720      0.054   99.661          -0.702
12/31/94  13.58124077      0.052   99.610          -0.702
12/31/95  15.61213746      0.045   99.565          -0.702
12/31/96  20.79361169              99.565  2070.31 -0.702  2069.61 40.00 2029.61

Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 2,029.61

Calculated average annual total return        15.2080%

- -------------------------------------------------------------------
Fund Inception to Date
01/25/89  10.00000000 1000        100.000
01/25/90   9.53125199      0.074   99.926          -0.702
01/25/91   8.05845717      0.087   99.839          -0.702
01/25/92  10.27837999      0.068   99.771          -0.702
01/25/93  11.80698824      0.059   99.712          -0.702
01/25/94  12.88834223      0.054   99.657          -0.702
01/25/95  13.04941957      0.054   99.603          -0.702
01/25/96  15.55709127      0.045   99.558          -0.702
12/31/96  20.79361169      0.034   99.524          -0.702
12/31/96  20.79361169              99.524  2069.47  0.000  2069.47  0.00 2069.47

Total return period:
 Beginning date                               01/25/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9342466
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 2,069.47

Calculated average annual total return        9.5998%

- -------------------------------------------------------------------
Rising Dividends 155 Basis Point
1 Yr Computation
12/31/95  13.15109642 1000         76.039
12/31/96  15.61912252              76.039  1187.66 -0.702  1186.96 70.00 1116.96

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,116.96

Calculated average annual total return        11.6961%

- -------------------------------------------------------------------
Fund Inception to Date
10/04/93  10.00000000 1000        100.000
10/04/94  10.23328609      0.069   99.931          -0.702
10/04/95  12.08600520      0.058   99.873          -0.702
10/04/96  15.04094807      0.047   99.827          -0.702
12/31/96  15.61912252      0.045   99.782          -0.702
12/31/96  15.61912252              99.782  1558.50  0.000  1558.50 50.00 1508.50

Total return period:
 Beginning date                               10/04/1993
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       3.2410959
Maximum Surrender Fee                         5.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,508.50

Calculated average annual total return        13.5242%

- -------------------------------------------------------------------
Small Cap 155 Basis Point
1 Yr Computation
01/02/96  10.00000000 1000        100.000
12/31/96  11.82458281             100.000  1182.46  0.000  1182.46  0.00 1182.46

Total return period:
 Beginning date                               01/02/1996
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       0.9972603
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,182.46

Calculated average annual total return        18.3003%

- --------------------------
Fund Inception to Date
01/02/96  10.00000000 1000        100.000
12/31/96  11.82458281             100.000  1183.00 -0.702  1182.30 70.00 1112.30

Total return period:
 Beginning date                               01/02/1996
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,112.30

Calculated average annual total return        11.2301%

- -------------------------------------------------------------------
Strategic Equity 155 Basis Point
1 Yr Computation
12/31/95  10.00899788 1000         99.910
12/31/96  11.76365683              99.910  1175.31 -0.702  1174.61 70.00 1104.61

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,104.61

Calculated average annual total return        10.4605%

- -------------------------------------------------------------------
Fund Inception to Date
10/02/95  10.00000000 1000        100.000
10/02/96  11.22759315      0.063   99.937          -0.702
12/31/96  11.76365683      0.060   99.878          -0.702
12/31/96  11.76365683              99.878  1174.93  0.000  1174.93 70.00 1104.93

Total return period:
 Beginning date                               10/02/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.2465753
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,104.93

Calculated average annual total return        8.3335%

- -------------------------------------------------------------------
Value Equity 155 Basis Point
1 Yr Computation
12/31/95  13.33863954 1000         74.970
12/31/96  14.52521653              74.970  1088.96 -0.702  1088.25 70.00 1018.25

Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,018.25

Calculated average annual total return        1.8254%
- -------------------------------------------------------------------
Fund Inception to Date
01/03/95  10.00000000 1000        100.000
01/03/96  13.40662221      0.052   99.948          -0.702
12/31/96  14.52521653      0.048   99.899          -0.702
12/31/96  14.52521653              99.899  1451.06  0.000  1451.06 70.00 1381.06

Total return period:
 Beginning date                               01/03/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.9945205
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,381.06

Calculated average annual total return        17.5706%

- -------------------------------------------------------------------

Liquid Asset 155 Basis Point
1 Yr Computation
12/31/95  12.76159881 1000         78.360 
12/31/96  13.18823973              78.360  1033.43 -0.702  1032.73 70.00  962.73


Total return period:
 Beginning date                               12/31/1995
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       1.0000000
Maximum Surrender Fee                         7.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $   962.73

Calculated average annual total return        -3.7271%

- -------------------------------------------------------------------
5 Yr Computation
12/31/91  11.71036497 1000         85.394
12/31/92  11.88898304      0.059   85.335          -0.702
12/31/93  12.01365782      0.058   85.277          -0.702
12/31/94  12.26538727      0.057   85.219          -0.702
12/31/95  12.76159881      0.055   85.164          -0.702
12/31/96  13.18823973              85.164  1123.17 -0.702  1122.47 40.00 1082.47


Total return period:
 Beginning date                               12/31/1991
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       5.0000000
Maximum Surrender Fee                         4.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,082.47

Calculated average annual total return        1.5975%

- -------------------------------------------------------------------

Fund Inception to Date
01/26/89  10.00000000 1000        100.000
01/26/90  10.66329301      0.066   99.934          -0.702
01/26/91  11.29926987      0.062   99.872          -0.702
01/26/92  11.73030342      0.060   99.812          -0.702
01/26/93  11.89985229      0.059   99.753          -0.702
01/26/94  12.02309838      0.058   99.695          -0.702
01/26/95  12.29742770      0.057   99.638          -0.702
01/26/96  12.79282323      0.055   99.583          -0.702
12/31/96  13.18823973      0.053   99.530          -0.702
12/31/96  13.18823973              99.530  1312.62  0.000  1312.62  0.00 1312.62


Total return period:
 Beginning date                               01/26/1989
 Ending date                                  12/31/1996
Number of Years (expressed as a decimal)       7.9315068
Maximum Surrender Fee                         0.00%
Assumed Initial Investment                    $ 1,000.00
Ending redeemable value (assuming reinvestment
  of all dividends and distributions)         $ 1,312.62

Calculated average annual total return        3.4892%

Quotations of average annual total return for any division will be expressed
in terms of the average annual compounded rate of return of a hypothetical
investment in a contract over a period of one, five and ten years (or, if 
less, up to the life of the division), calculated pursuant to the formula:

                                              P(1+T)Nth = ERV

                    Where:
               (1)  [P] equals a hypothetical initial premium payment of $1,000
               (2) [T] equals an average annual total return
               (3)  [N] equals the nuber of years      
               (4)  [ERV] equals the ending redeemable vale of a hypothetical 
                              $1,000 initial premium payment made at the 
                              beginning of the period (or fractional 
                              portion thereof)           
               
Granite PrimElite
Average Annualized Total Returns for Periods Ending 12/31/96 - Standardized

                 One Year PeInception
                 Ending 12/3to 12/31/Inception Date

OTC                   11.67%   20.10%   10/07/94
Total Return           4.97%   11.97%   10/07/94
Research              14.49%   20.92%   10/07/94
SB Income & Growt     11.01%   18.82%   04/05/95
SB International       8.96%   14.48%   03/27/95
SB High Income         4.54%    8.65%   04/28/95
SB Appreciation      n/a        5.34%   03/22/96

Average Annualized Total Returns for Periods Ending 12/31/96 - Non-Standardized

                 One Year PeInception
                 Ending 12/3to 12/31/Inception Date

OTC                   18.79%   22.34%   10/07/94
Total Return          12.09%   14.41%   10/07/94
Research              21.61%   23.15%   10/07/94
SB Income & Growt     18.13%   22.44%   04/05/95
SB International      16.08%   18.13%   03/27/95
SB High Income        11.66%   12.67%   04/28/95
SB Appreciation      n/a       12.46%   03/22/96


Granite PrimElite
12/31/96                    One Year and Inception Standard SEC Returns w/ 
                                   withdrawl
                            Assumed   $33,000.00 avg contract value
OTC 140 Basis Point                  $40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
12/31/95 Purchase            1000.00 13.21319500  75.682   75.682  1000.00
12/31/96 Annual maint charge   -1.21 15.69616200  -0.077   75.605  1186.71
12/31/96 Withdrawl Charge     -70.00 15.69616200  -4.460   71.145  1116.70
Average Annual Total Return:   11.67%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
10/07/94 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -3.64 15.69616200  -0.232   99.768  1565.97
12/31/96 Withdrawl Charge     -60.00 15.69616200  -3.823   95.945  1505.97
Average Annual Total Return:   20.10%

Number of years =     2.24

Total Return 140 Basis Point         $40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
12/31/95 Purchase            1000.00 12.05414100  82.959   82.959  1000.00
12/31/96 Annual maint charge   -1.21 13.51183600  -0.090   82.869  1119.71
12/31/96 Withdrawl Charge     -70.00 13.51183600  -5.181   77.688  1049.71
Average Annual Total Return:    4.97%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
10/07/94 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -3.64 13.51183600  -0.269   99.731  1347.55
12/31/96 Withdrawl Charge     -60.00 13.51183600  -4.441   95.290  1287.54
Average Annual Total Return:   11.97%

Number of years =     2.24

Research 140 Basis Point             $40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
12/31/95 Purchase            1000.00 13.09729500  76.352   76.352  1000.00
12/31/96 Annual maint charge   -1.21 15.92820500  -0.076   76.276  1214.94
12/31/96 Withdrawl Charge     -70.00 15.92820500  -4.395   71.881  1144.94
Average Annual Total Return:   14.49%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
10/07/94 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -3.64 15.92820500  -0.228   99.772  1589.19
12/31/96 Withdrawl Charge     -60.00 15.92820500  -3.767   96.005  1529.19
Average Annual Total Return:   20.92%

 Number of years =    2.24

SB Income & Growth 140 Basis Point   $40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
1 Yr compPurchase            1000.00 12.04522500  83.020   83.020   999.99
12/31/95 Annual maint charge   -1.21 14.22940800  -0.085   82.935  1180.12
12/31/96 Withdrawl Charge     -70.00 14.22940800  -4.919   78.016  1110.12
Average Annual Total Return:   11.01%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
04/05/95 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -2.42 14.22940800  -0.170   99.830  1420.52
12/31/96 Withdrawl Charge     -70.00 14.22940800  -4.919   94.911  1350.53
Average Annual Total Return:   18.82%

Number of years =     1.74

SB International Equity/ 140 Basis Po$40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
12/31/95 Purchase            1000.00 11.56332600  86.480   86.480  1000.00
12/31/96 Annual maint charge   -1.21 13.42295400  -0.090   86.390  1159.61
12/31/96 Withdrawl Charge     -70.00 13.42295400  -5.215   81.175  1089.61
Average Annual Total Return:    8.96%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
03/27/95 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -2.42 13.42295400  -0.181   99.819  1339.87
12/31/96 Withdrawl Charge     -70.00 13.42295400  -5.215   94.604  1269.87
Average Annual Total Return:   14.48%

 Number of years =    1.77

SB High Income 140 Basis Point       $40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
12/31/95 Purchase            1000.00 10.94230900  91.388   91.388  1000.00
12/31/96 Annual maint charge   -1.21 12.21844200  -0.099   91.289  1115.41
12/31/96 Withdrawl Charge     -70.00 12.21844200  -5.729   85.560  1045.41
Average Annual Total Return:    4.54%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
04/28/95 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -2.42 12.21844200  -0.198   99.802  1219.42
12/31/96 Withdrawl Charge     -70.00 12.21844200  -5.729   94.073  1149.43
Average Annual Total Return:    8.65%

 Number of years =   1.68

SB Appreciation 140 Basis Point      $40 Annual Contract

1 Yr computation            Investmen    IIE      Shares  Shares    Value
12/31/95 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -1.21 11.24597500  -0.108   99.892  1123.38
12/31/96 Withdrawl Charge     -70.00 11.24597500  -6.224   93.668  1053.39
Average Annual Total Return:    5.34%

Fund Inception to Date      Investmen    IIE      Shares  Shares    Value
03/22/96 Purchase            1000.00 10.00000000 100.000  100.000  1000.00
12/31/96 Annual maint charge   -1.21 11.24597500  -0.108   99.892  1123.38
12/31/96 Withdrawl Charge     -70.00 11.24597500  -6.224   93.668  1053.39
Average Annual Total Return:    6.91%
Non Annualized                  5.34%
Number of years =     0.78




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission