SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO
485BPOS, 1998-04-30
Previous: GOLDEN AMERICAN LIFE INSURANCE CO /NY/, POS AM, 1998-04-30
Next: SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO, 485BPOS, 1998-04-30



<PAGE>
<PAGE>
    As Filed with the Securities and Exchange Commission on April 30, 1998
                                       Registration Nos. 333-28769, 811-5626
- -----------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM N-4

                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                           Pre-Effective Amendment No. ___
                         Post-Effective Amendment No. 2
                                     and/or

                          REGISTRATION STATEMENT UNDER
                       THE INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 52

                               SEPARATE ACCOUNT B
                           (EXACT NAME OF REGISTRANT)

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                              1001 Jefferson Street
                              Wilmington, DE  19801
                                  302-576-3400
         (ADDRESS AND TELEPHONE NUMBER OF DEPOSITOR'S PRINCIPAL OFFICES)

Marilyn Talman, Esq.                        COPY TO:
Golden American Life Insurance Company      Stephen E. Roth, Esq.
1001 Jefferson Street, Suite 400            Sutherland, Asbill & Brennan LLP
Wilmington, DE  19801                       1275 Pennsylvania Avenue, N.W.
(NAME AND ADDRESS OF AGENT FOR SERVICE      Washington, D.C. 20004-2404
  OF PROCESS)

APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
   A soon as practical after the effective date of the Registration Statement

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:
          [ ]  immediately upon filing pursuant to paragraph (b) of Rule 485
          [x]  on May 1, 1998 pursuant to paragraph (b) of Rule 485
          [ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485
          [ ]  on  _________  pursuant to paragraph (a)(1) of Rule 485

IF APPROPRIATE, CHECK THE FOLLOWING BOX:
          [ ]  this Post-Effective Amendment designates a new effective date for
             a previously filed Post-Effective Amendment.

TITLE OF SECURITIES BEING REGISTERED:  
     Deferred Combination Variable and Fixed Annuity Contracts

<PAGE>
<PAGE>


                    CROSS REFERENCE SHEET
                   Pursuant to Rule 495(a)

PART A

N-4 Item                                Prospectus Heading

1.  Cover Page                          Cover Page

2.  Definitions                         Definition of Terms

3.  Synopsis                            Summary of the Contracts

4.  Condensed Financial Information     Condensed Financial Information

5.  General Description of              Facts About the Company
    Registrant, Depositor,              and the Accounts
    and Portfolio Companies

6.  Deductions and Expenses             Charges and Fees

7.  General Description of Variable     Facts About the Contracts
    Annuity Contracts

8.  Annuity Period                      Choosing Your Annuitization Options

9.  Death Benefit                       Facts About the Contracts

10. Purchases and Contract Value        Facts About the Contracts,
                                        Charges and Fees

11. Redemptions                         Facts About the Contracts

12. Taxes                               Federal Tax Considerations
                                        Additional Considerations

13. Legal Proceedings                   Regulatory Information

14. Table of Contents of the            Statement of Additional Information
    Statement of Additional
    Information

<PAGE>
<PAGE>
PART B

                                        Statement of Additional
N-4 Item                                Information Heading


15. Cover Page                          Cover Page

16. Table of Contents                   Table of Contents

17. General Information and             Description of Golden American
    History                             Life Insurance Company

18. Services                            Safekeeping of Assets,
                                        Independent Auditors,
                                                  The Administrator

19. Purchase of Securities              Distribution of Contracts
    Being Offered

20. Underwriters                        Distribution of Contracts

21. Calculation of Performance          Performance Information
    Data

22. Annuity Payments                    Part A, Choosing Your
                                        Annuitization Options

23. Financial Statements                Part B, Financial Statements of
                                        Separate Account B,

                                        Part A, Financial Statements of
                                        Golden American Life
                                        Insurance Company


PART C

Items required in Part C are located therein.

<PAGE>
<PAGE>
                                   PART A



<PAGE>
<PAGE>

                      PROSPECTUS SUPPLEMENT


                   ACCESS PROSPECTUS SUPPLEMENT 
                                
   FOR USE IN STATES WHICH DO NOT PERMIT MARKET VALUE ADJUSTMENTS


<PAGE>
<PAGE>
                    PROSPECTUS SUPPLEMENT
                             
                     DATED MAY 1, 1998
                           
                              
                             
                      Supplement to the
                    Prospectus dated May 1, 1998 for
  DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                           issued
          by Golden American Life Insurance Company
           (the "GoldenSelect ACCESS Prospectus")
                             
                         __________
                              
                              
  This supplement should be retained with your Prospectus.
                              
                              
                              
                              



A Fixed Interest Division option is available through the
group and individual deferred variable annuity contracts
offered by Golden American Life Insurance Company.  The
Fixed Interest Division is part of the Golden American
General Account. Interests in the Fixed Interest Division
have not been registered under the Securities Act of 1933,
and neither the Fixed Interest Division nor the General
Account are registered under the Investment Company Act of
1940.

Interests in the Fixed Interest Division are offered through
an Offering Brochure, dated October 1, 1997. The Fixed
Interest Division is different from the Fixed Account which
is described in the prospectus but which is not available in
your state.  When reading through the GoldenSelect ACCESS
Prospectus, the Fixed Interest Division should be counted
among the various divisions available for the allocation of
your premiums, in lieu of the Fixed Account.  The Fixed
Interest Division may not be available in some states.
Some restrictions may apply.

More complete information relating to the Fixed Interest
Division is found in the Offering Brochure. Please read the
Offering Brochure carefully before you invest in the Fixed
Interest Division.












G3309 FID ACCESS 5/98
<PAGE>
<PAGE>

                      PROSPECTUS SUPPLEMENT


             ACCESS PROSPECTUS 5.5% WA SUPPLEMENT 
                                
            FOR USE ONLY IN THE STATE OF WASHINGTON


<PAGE>
<PAGE>
GOLDEN AMERICAN LIFE INSURANCE COMPANY

                      PROSPECTUS SUPPLEMENT
                                
                         MAY 1, 1998

      SUPPLEMENT TO THE PROSPECTUS MAY 1, 1998 FOR
    DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACTS
            (THE "GOLDENSELECT/r/ ACCESS PROSPECTUS")
        ISSUED BY GOLDEN AMERICAN LIFE INSURANCE COMPANY
            FOR USE ONLY IN THE STATE OF WASHINGTON
                           __________

                                
  The following information supplements and  replaces  certain
  information contained in the Deferred  Combination  Variable 
  and  Fixed  Annuity  Prospectus,  dated  May 1,  1998   (the  
  "Prospectus").  All capitalized terms have the meaning   set  
  forth   in   the  Prospectus.   This  supplement  should  be 
  retained with your Prospectus.
                                

  GoldenSelect  ACCESS  contracts  issued for delivery in  the
  State of Washington will have a "5.5% Enhanced Death Benefit
  Option."  This option replaces that referred to as  the  "7%
  Solution  Enhanced Death Benefit Option" in the  Prospectus.
  The following describes the option and its features.
  
  The  following  replaces the paragraph titled  "7%  Solution
  Enhanced Death Benefit Option" on page 2 of the Prospectus:

  
  5.5% Solution Enhanced Death Benefit Option

  An enhanced death benefit option that may be elected only at
  issue and only if the Owner or Annuitant (when the Owner  is
  other  than  an  individual) is  age  80  or  younger.   The
  enhanced  death benefit provided by this option is equal  to
  premiums paid accumulated at an annual  rate  of  return  of
  5.5%, except on those premiums invested in the Liquid  Asset
  Division,  Limited Maturity Bond Division, and  the  General
  Account,  as  adjusted for additional premiums  and  partial
  withdrawals.  Each accumulated initial or additional premium
  payment  reduced  by  any  partial  withdrawals  taken  will
  continue to grow at 5.5% for as long as the contract remains
  in force.
  
  The  following supplements the section titled  "Fee  Table,"
  beginning on page 7 of the Prospectus:
  
  The following  changes  the  table titled  "Annual  Contract
       Fees" on page 7:
  
       Administrative Charge......................    $30
  
  The following  changes  the table titled  "Separate  Account
       Annual Expenses" on page 7:
  
  Replace  the  column  headed  "7% Solution"  with  a  column
  identical to the column "Annual Ratchet"  but  headed  "5.5%
  Solution"  under the heading "Enhanced Death Benefit" (shown
  below):
                                                 5.5% Solution
      Mortality and Expense Risk Charge........      1.40%
      Asset Based Administrative Charge........      0.15%
                                                    ------
      Total Separate Account Expenses..........      1.55%
<PAGE>
  The  examples shown on pages 9 and 10 of the  Prospectus are 
  the highest expenses associated with a contract which  would
  occur  based  on  the election of the 7%  Solution  Enhanced
  Death  Benefit  Option.  If all other  assumptions  are  the
  same,  the  fees  associated with an election  of  the  5.5%
  Solution  Enhanced  Death Benefit Option  would  not  exceed
  those shown on pages 9 and 10.
  
  The following  changes  the first two paragraphs  under  the
  heading "Death Benefit Options" on page 34:
  
  Replace  the  text "7% Solution" with "5.5% Solution" in all
  instances.
  
  The following replaces the  discussion  titled  "7% Solution
  Enhanced Death Benefit Option" beginning on  page 34  of the
  Prospectus:
  
  5.5% Solution Enhanced Death Benefit Option
  
  (1)   We  take  the  enhanced  death  benefit from the prior
        Valuation  Date.  On  the  Contract Date, the enhanced 
        death benefit is equal to the Initial Premium.
  
  (2)   We calculate interest on (1)  for the current Valuation
        Period  at  the  enhanced  death  benefit interest rate,
        which rate is an annual rate of 5.5%; except that  with
        respect to amounts in the Liquid Asset Division and the
        Limited  Maturity  Bond  Division,  the  interest  rate
        applied to such amounts will be the respective net rate
        of  return   for  such  Divisions  during  the  current
        Valuation Period, if it is less than an annual rate  of
        5.5%;  and  except  with  respect to amounts in a Fixed
        Allocation, the interest rate applied to  such  amounts
        will  be the interest credited to such Fixed Allocation
        during the current Valuation Period, if it is less that
        an annual rate of 5.5%.
  
  (3)   We add (1) and (2).
  
  (4)   We  add  to (3) any additional premiums paid during the 
        current Valuation Period.
  
  (5)   We subtract from (4) any partial withdrawals (including
        any surrender charges incurred) made during the current
        Valuation Period.
  
  The following supplements the paragraph titled "Administrative
  Charge," appearing on page 36 of the Prospectus:
  
  The administrative charge, if applicable, is $30 per Contract 
  Year.
  
  The following supplements the paragraph titled "Mortality and
  Expense Risk Charge," appearing on page 37 of the Prospectus:
  
  The  annual charge for the mortality and expense risk is the
  same  as that described for the Annual Ratchet Death Benefit
  Option. If the 5.5% Solution Death Benefit Option is elected,
  the charge is equivalent, on an annual basis,  to  1.40%  of
  the assets in each Division.  The charge is deducted on each 
  Valuation  Date  at the rate of .003863% for each day in the 
  Valuation Period.  
  

This supplement should be retained with your GoldenSelect/r/ ACCESS
Prospectus.


Golden American Life Insurance Company
Golden American Life Insurance Company is a stock company domiciled
in Wilmington, Delaware

IN G3710-WA ACCESS 5/98                         GoldenSelect ACCESS
<PAGE>
<PAGE>


<PAGE>

Golden American Life Insurance Company
Golden American Life Insurance Company is a stock company domiciled in
Wilmington, Delaware


                       Deferred Combination Variable and
                            Fixed Annuity Prospectus
                              GoldenSelect ACCESS
- --------------------------------------------------------------------------------
   
This prospectus describes group and individual deferred variable annuity
Contracts (the "Contract") offered by Golden American Life Insurance Company
("Golden American" "we" "our" or "us"). The Owner ("you" or "your") purchases
the Contract with an Initial Premium and is permitted to make additional premium
payments. The Contract is funded by two accounts, Separate Account B ("Account
B") and the Fixed Account (collectively, the "Accounts"). Twenty-four Divisions
of Account B are currently available under the Contract. The investments
available through the Divisions of Account B include mutual fund portfolios (the
"Series") of The GCG Trust (the "GCG Trust"), the Equi-Select Series Trust (the
"ESS Trust") and the PIMCO Variable Insurance Trust (the "PIMCO Trust"). The
investments available through the Fixed Account include various Fixed
Allocations which we credit with fixed rates of interest for the Guarantee
Periods you select. We currently offer Guarantee Periods with durations of 1, 3,
5, 7 and 10 years. We reserve the right at any time to increase or decrease the
number of Guarantee Periods offered. Not all Guarantee Periods may be available.
This prospectus describes the Contract and provides background information
regarding Account B and the Fixed Account. The prospectuses for the GCG Trust,
the ESS Trust and the PIMCO Trust (individually, "a Trust," and collectively,
"the Trusts"), which must accompany this prospectus, provide information
regarding investment activities and policies of the Trusts. You may allocate
your premiums among the twenty-four Divisions and the Fixed Allocations
available under the Contract in any way you choose, subject to certain
restrictions. You may change the allocation of your Accumulation Value during a
Contract Year free of charge. We reserve the right, however, to assess a charge
for each allocation change after the twelfth allocation change in a Contract
Year. Your Accumulation Value in Account B will vary in accordance with the
investment performance of the Divisions selected by you. Therefore, you bear the
entire investment risk for all amounts allocated to Account B. You also bear
investment risk with respect to surrenders, partial withdrawals, transfers and
annuitization from a Fixed Allocation prior to the end of the applicable
Guarantee Period. Such surrender, partial withdrawal, transfer or annuitization
may be subject to a Market Value Adjustment, which could have the effect of
either increasing or decreasing your Accumulation Value. We will pay a death
benefit to the Beneficiary if the Owner dies prior to the Annuity Commencement
Date or the Annuitant dies prior to the Annuity Commencement Date when the Owner
is other than an individual. This prospectus describes your principal rights and
limitations and sets forth the information concerning the Accounts that
investors should know before investing. A Statement of Additional Information,
dated May 1, 1998, about Account B has been filed with the Securities and
Exchange Commission ("SEC") and is available without charge upon request. To
obtain a copy of this document call or write our Customer Service Center. The
Table of Contents of the Statement of Additional Information may be found on the
last page of this prospectus. The Statement of Additional Information is
incorporated herein by reference.
- --------------------------------------------------------------------------------
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED UPON
THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
Contracts and underlying series shares which fund the contracts are not insured
by the FDIC or any other agency. They are not deposits or other obligations of
any bank and are not bank guaranteed. They are subject to market fluctuation,
reinvestment risk and possible loss of principal invested.
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS NOT VALID
UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE GCG TRUST, THE ESS TRUST
AMD THE PIMCO TRUST.
THE FIXED ACCOUNT AND ENHANCED DEATH BENEFITS MAY NOT BE AVAILABLE IN ALL
STATES. YOU MAY CONTACT OUR CUSTOMER SERVICE CENTER TO FIND OUT ABOUT STATE
AVAILABILITY.
<TABLE>
<CAPTION>
Issued by:               Distributed by:                Administered at:
<S>                      <C>                            <C>
Golden American Life     Directed Services, Inc.        Customer Service Center
Insurance Company        Wilmington, Delaware 19801     Mailing Address: P.O. Box 8794
                                                        Wilmington, Delaware 19899-8794
                                                           1-800-366-0066
</TABLE>

                           Prospectus Dated: May 1, 1998
    
<PAGE>
<PAGE>
                               TABLE OF CONTENTS





                                                 Page
Definition of Terms .........................      1
Summary of the Contract .....................      4
Fee Table ...................................      7
Condensed Financial and Other
   Information ..............................     11
   Index of Investment Experience ...........     11
   Financial Statements .....................     12
   Performance Related Information ..........     12
Introduction ................................     13
Facts About the Company and the
   Accounts .................................     13
Golden American .............................     13
   
The Trusts ..................................     13
    
Separate Account B ..........................     14
Account B Divisions .........................     14
Changes Within Account B ....................     21
The Fixed Account ...........................     22
Facts About the Contract ....................     25
   The Owner ................................     25
   The Annuitant ............................     25
   The Beneficiary ..........................     25
   Change of Owner or Beneficiary ...........     26
   Availability of the Contract .............     26
   Types of Contracts .......................     26
   Your Right to Select or Change Contract
      Options ...............................     26
   Premiums .................................     26
   Making Additional Premium Payments .......     27
   Crediting Premium Payments ...............     27
   Restrictions on Allocation of Premium
      Payments ..............................     28
   Your Right to Reallocate .................     28
   Dollar Cost Averaging ....................     29
   What Happens if a Division is Not
      Available .............................     29
   Your Accumulation Value ..................     30
   Accumulation Value in Each Division ......     30
   Measurement of Investment Experience           30
   Cash Surrender Value .....................     31
   Surrendering to Receive the Cash
      Surrender Value .......................     31
   Partial Withdrawals ......................     31
   Automatic Rebalancing ....................     33
   Proceeds Payable to the Beneficiary ......     34
   Death Benefit Options ....................     34
   Reports to Owners ........................     35
   When We Make Payments ....................     35
Charges and Fees ............................     36
   Charge Deduction Division ................     36
<PAGE>
<PAGE>


                                                 Page
   Charges Deducted from the
     Accumulation Value .....................     36
   Charges Deducted from the Divisions ......     37
   Trust Expenses ...........................     37
Choosing Your Annuitization Options .........     37
   Annuitization of Your Contract ...........     37
   Annuity Commencement Date Selection.           38
   Frequency Selection ......................     38
   The Annuitization Options ................     38
   Payment When Named Person Dies ...........     38
Other Contract Provisions ...................     39
   In Case of Errors in Application
      Information ...........................     39
   Contract Changes--Applicable Tax Law......     39
   Your Right to Cancel or Exchange Your
      Contract ..............................     39
   Other Contract Changes ...................     40
   Group or Sponsored Arrangements ..........     40
   Selling the Contract .....................     40
Regulatory Information ......................     41
   Voting Rights ............................     41
   State Regulation .........................     41
   Legal Proceedings ........................     41
   Legal Matters ............................     41
   Experts ..................................     41
More Information About Golden
   American Life Insurance Company ..........     42
   Selected Financial Data ..................     42
   Management's Discussion and Analysis
      of Financial Condition and Results of
      Operations ............................     42
   Directors and Executive Officers .........     55
   Compensation Tables and Other
      Information ...........................     56
Federal Tax Considerations ..................     59
   Introduction .............................     59
   Tax Status of Golden American ............     59
   Taxation on Non-qualified Annuities ......     59
   IRA Contracts and Other Qualified
      Retirement Plans ......................     62
   Federal Income Tax Withholding ...........     67
   
    
Audited Financial Statements of Golden
   American Life Insurance Company ..........     68
Statement of Additional Information .........     93
   Table of Contents ........................     93
Appendix A ..................................     A1
   Market Value Adjustment Examples .........     A1



THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.


                                       i
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
DEFINITION OF TERMS


Accounts -- Separate Account B and the Fixed Account.

Accumulation Value -- The total amount invested under the Contract. Initially,
this amount is equal to the premium paid. Thereafter, the Accumulation Value
will reflect the premiums paid, investment experience of the Divisions and
interest credited to your Fixed Allocations, charges deducted and any partial
withdrawals.

Annual Ratchet Enhanced Death Benefit Option -- An enhanced death benefit
option that may be elected only at issue and only if the Owner or Annuitant
(when the Owner is other than an individual) is age 79 or younger. The
enhanced death benefit provided by this option is the highest Accumulation
Value on any Contract Anniversary on or prior to the Owner turning age 80, as
adjusted for additional premiums and partial withdrawals.

Annuitant -- The person designated by the Owner to be the measuring life in
determining Annuity Payments.

Annuity Commencement Date -- The date on which Annuity Payments begin.

Annuity Options -- Options the Owner selects that determine the form and
amount of Annuity Payments.

Annuity Payment -- The periodic payment an Owner receives. It may be either a
fixed or a variable amount based on the Annuity Option chosen.

Attained Age -- The Issue Age of the Owner or Annuitant plus the number of
full years elapsed since the Contract Date.

Beneficiary -- The person designated to receive benefits in the case of the
death of the Owner or the Annuitant (when the Owner is other than an
individual).

Business Day -- Any day the New York Stock Exchange ("NYSE") is open for
trading, exclusive of Federal holidays, or any day on which the SEC requires
that mutual funds, unit investment trusts or other investment portfolios be
valued.

Cash Surrender Value -- The amount the Owner receives upon surrender of the
Contract, including any Market Value Adjustment.

Charge Deduction Division -- The Division from which all charges are deducted
if so designated by you. The Charge Deduction Division currently is the Liquid
Asset Division.

Contingent Annuitant -- The person designated by the Owner who, upon the
Annuitant's death prior to the Annuity Commencement Date, becomes the
Annuitant.

Contract -- The entire Contract consisting of the basic Contract and any
riders or endorsements.

Contract Anniversary -- The anniversary of the Contract Date.

Contract Date -- The date on which we have received the Initial Premium and
upon which we begin determining the Contract values. It may or may not be the
same as the Issue Date. This date is used to determine Contract months,
processing dates, years and anniversaries.

Contract Processing Dates -- The days when we deduct certain charges from the
Accumulation Value. If the Contract Processing Date is not a Valuation Date,
it will be on the next succeeding Valuation Date. The Contract Processing
Dates will be once each year on the Contract Anniversary.

                                       1
<PAGE>
<PAGE>

Contract Processing Period -- The first Contract processing period begins with
the Contract Date and ends at the close of business on the first Contract
Processing Date. All subsequent Contract processing periods begin at the close
of business on the most recent Contract Processing Date and extend to the
close of business on the next Contract Processing Date. There is one Contract
processing period each year.

Contract Year -- The period between Contract anniversaries.

Customer Service Center -- Where service is provided to you. The mailing
address and telephone number of the Customer Service Center are shown on the
cover.

Divisions -- The investment options available under Account B.

Endorsements -- An endorsement changes or adds provisions to the Contract.

Experience Factor -- The factor which reflects the investment experience of
the portfolio in which a Division invests and also reflects the charges
assessed against the Division for a Valuation Period.

Fixed Account -- An Account which contains all of our assets that support
Owner Fixed Allocations and any interest credited thereto.

Fixed Allocation -- An amount allocated to the Fixed Account that is credited
with a Guaranteed Interest Rate for a specified Guarantee Period.

Free Look Period -- The period of time within which the Owner may examine the
Contract and return it for a refund.

Guaranteed Interest Rate -- The effective annual interest rate which we will
credit for a specified Guarantee Period. The Guaranteed Interest Rate will
never be less than 3%.

Guarantee Period -- The period of time for which a rate of interest is
guaranteed to be credited to a Fixed Allocation. We currently offer Guarantee
Periods with durations of 1, 3, 5, 7 and 10 years.

Index of Investment Experience -- The index that measures the performance of a
Division.

Initial Premium -- The payment required to put a Contract into effect.

Issue Age -- The Owner's or Annuitant's age on his or her last birthday on or
before the Contract Date.

Issue Date -- The date the Contract is issued at our Customer Service Center.

Market Value Adjustment -- A positive or negative adjustment made to a Fixed
Allocation. It may apply to certain withdrawals and transfers, whether in
whole or in part, and annuitizations of all or part of a Fixed Allocation
prior to the end of a Guarantee Period.

Maturity Date -- The date on which a Guarantee Period matures.

Owner -- The person who owns the Contract and is entitled to exercise all
rights under the Contract. This person's death also initiates payment of the
death benefit.

Rider -- A rider amends the Contract, in certain instances adding benefits.

7% Solution Enhanced Death Benefit Option -- An enhanced death benefit option
that may be elected only at issue and only if the Owner or Annuitant (when the
Owner is other than an individual) is age 80 or younger. The enhanced death
benefit provided by this option is equal to premiums paid accumulated at an
annual rate of return of 7%, except those premiums invested in the Liquid
Asset Division, Limited Maturity Bond Division, and the Fixed Account, as
adjusted for additional premiums and partial withdrawals. Each accumulated
initial or additional premium payment reduced by any partial withdrawals taken
will continue to grow at 7% until it reaches the maximum enhanced death
benefit.

Specially Designated Division -- The Division to which distributions from a
portfolio underlying a Division in which reinvestment is not available will be
allocated unless you specify otherwise. The Specially Designated Division
currently is the Liquid Asset Division.


                                       2
<PAGE>
<PAGE>

Standard Death Benefit Option -- The death benefit option that you will
receive under the Contact unless one of the enhanced death benefit options is
elected. The death benefit provided by this option is equal to the greatest of
(i) Accumulation Value; (ii) total premium payments less any partial
withdrawals; and (iii) Cash Surrender Value.

Valuation Date -- The day at the end of a Valuation Period when each Division
is valued.

Valuation Period -- Each business day together with any non-business days
before it.

                                       3
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
SUMMARY OF THE CONTRACT

This prospectus has been designed to provide you with information regarding
the Contract and the Accounts which fund the Contract. Information concerning
the Series underlying the Divisions of Account B is set forth in the Trusts'
prospectuses.

This summary is intended to provide only a very brief overview of the more
significant aspects of the Contract. Further detail is provided in this
prospectus and in the Contract. The Contract, together with any riders or
endorsements, constitutes the entire agreement between you and us and should
be retained.

This prospectus has been designed to provide you with the necessary
information to make a decision on purchasing the Contract. You have a choice
of investments. We do not promise that your Accumulation Value will increase.
Depending on the investment experience of the Divisions and interest credited
to the Fixed Allocations in which you are invested, your Accumulation Value,
Cash Surrender Value and death benefit may increase or decrease on any day.
You bear the investment risk.
   
Description of the Contract
The Contract is designed to establish retirement benefits for two types of
purchasers. The first type of purchaser is one who is eligible to participate
in, and purchases a Contract for use with, a "qualified plan." A qualified
plan is an individual retirement annuity ("IRA") meeting the requirements of
section 408(b) or other sections of the Internal Revenue Code of 1986, as
amended (the "Code"), an individual retirement annuity ("Roth IRA") meeting
the requirements of section 408A of the Code, or some other retirement plan
meeting the respective section of the Code. For a Contract funding a qualified
plan, distributions may be made to you to satisfy requirements imposed by
Federal tax law. The second type of purchaser is one who purchases a Contract
outside of a qualified plan ("non-qualified plan").
    
The Contract also offers a choice of Annuity Options to which you may apply
all or a portion of the Accumulation Value on the Annuity Commencement Date or
the Cash Surrender Value upon surrender of the Contract. See Choosing Your
Annuity Options.
   
Availability
We can issue a Contract if both the Annuitant and the Owner are not older than
age 90 and accept additional premium payments until either the Annuitant or
Owner reaches the Attained Age of 85 for non-qualified plans (age 70 for
qualified plans, except for rollover contributions and contributions to a Roth
IRA). The minimum Initial Premium is $10,000 for a non-qualified plan and
$1,500 for a qualified plan. We may change the minimum initial or additional
premium requirements for certain group or sponsored arrangements. See Other
Contract Provisions, Group or Sponsored Arrangements.
    
The minimum additional premium payment we will accept is $500 for a
non-qualified plan and $250 for a qualified plan. You must receive our prior
approval before making a premium payment that causes the Accumulation Value of
all annuities that you maintain with us to exceed $1,000,000.
   
The Divisions
Each of the twenty-four Divisions of Account B offered under this prospectus
invests in a mutual fund portfolio with its own distinct investment objectives
and policies. Each Division of Account B invests in a corresponding Series of
the GCG Trust, a corresponding Series of the ESS Trust or a corresponding
Series of the PIMCO Trust. The GCG and the ESS Trusts are each managed by
Directed Services, Inc. ("DSI"). From its inception through December 31, 1997,
the ESS Trust was managed by Equitable Investment Services, Inc. ("EISI"), an
affiliate of DSI. As of January 1, 1998, DSI assumed EISI's management
responsibilities to the ESS Trust. The Trusts and DSI have retained several
portfolio managers to manage the assets of each Series. The PIMCO Trust is
managed by Pacific Investment Management Company ("PIMCO"). See Facts About
the Company and the Accounts, Account B Divisions.
    
                                       4
<PAGE>
<PAGE>

How the Accumulation Value Varies
The Accumulation Value in the Divisions varies each day based on investment
results. You bear the risk of poor investment performance and you receive the
benefits from favorable investment performance. The Accumulation Value also
reflects premium payments, charges deducted and partial withdrawals. See Facts
About the Contract, Accumulation Value in Each Division.

The Fixed Account
The investments available through the Fixed Account include various Fixed
Allocations which we credit with fixed rates of interest for the Guarantee
Periods you select. We reset the interest rates for new Guarantee Periods
periodically based on our sole discretion. We may offer Guarantee Periods from
one to ten years. We currently offer Guarantee Periods with durations of 1, 3,
5, 7 and 10 years.

You bear investment risk with respect to surrenders, partial withdrawals,
transfers and annuitization from your Fixed Allocations. A surrender, partial
withdrawal, transfer or annuitization made prior to the end of a Guarantee
Period may be subject to a Market Value Adjustment, which could have the
effect of either increasing or decreasing your Accumulation Value. We will not
apply a Market Value Adjustment on a surrender, partial withdrawal, transfer
or annuitization made within 30 days prior to the Maturity Date of the
applicable Guarantee Period or certain transfers made in connection with the
dollar cost averaging program. Systematic withdrawals from a Fixed Allocation
also are not subject to a Market Value Adjustment.

Market Value Adjustment
We will apply a Market Value Adjustment, subject to certain exceptions, to a
surrender, partial withdrawal, transfer or annuitization from a Fixed
Allocation made prior to the end of a Guarantee Period. The Market Value
Adjustment does not apply to amounts invested in Account B.

Surrendering Your Contract
You may surrender the Contract and receive its Cash Surrender Value at any
time while both the Annuitant and Owner are living and before the Annuity
Commencement Date. See Facts About the Contract, Cash Surrender Value and
Surrendering to Receive the Cash Surrender Value.
   
Taking Partial Withdrawals
After the Free Look Period, prior to the Annuity Commencement Date and while
the Contract is in effect, you may take partial withdrawals from the
Accumulation Value of your Contract. You may elect in advance to take
systematic partial withdrawals on a monthly, quarterly, or annual basis. If
you have an IRA Contract or a Roth IRA Contract, you may elect IRA partial
withdrawals on a monthly, quarterly or annual basis.
    
Partial withdrawals are subject to certain restrictions as defined in this
prospectus, including a Market Value Adjustment. See Facts About the Contract,
Partial Withdrawals.

Dollar Cost Averaging
Under this program, you may choose to have a specified dollar amount
transferred from either the Limited Maturity Bond Division, Liquid Asset
Division or a Fixed Allocation with a one year Guarantee Period to the other
Divisions of Account B on a monthly basis with the objective of shielding your
investment from short-term price fluctuations. See Facts About the Contract,
Dollar Cost Averaging.

Your Right to Cancel the Contract
You may cancel your Contract within the Free Look Period which is a ten day
period of time beginning once you receive the Contract. For purposes of
administering our allocation and certain other administrative rules, we deem
this period to end 15 days after the Contract is mailed from our Customer
Service Center. Some states may require that we provide a longer free look
period. In some states we restrict the Initial Premium allocation during the
Free Look Period. See Other Contract Provisions, Your Right to Cancel or
Exchange Your Contract.

Your Right to Change the Contract
The Contract may be changed to another annuity plan subject to our rules at the
time of the change. See Other Contract Provisions, Other Contract Changes.


                                       5
<PAGE>
<PAGE>

Death Benefit Options
The Contract provides a death benefit to the beneficiary if the Owner dies
prior to the Annuity Commencement Date. Subject to our rules, there are three
death benefit options that may be available to you under the Contract: the
Standard Death Benefit Option; the 7% Solution Enhanced Death Benefit Option;
and the Annual Ratchet Enhanced Death Benefit Option. See Facts About the
Contract, Death Benefit Options. We may offer a reduced death benefit under
certain group and sponsored arrangements. See Other Contract Provisions, Group
or Sponsored Arrangements.

Deductions for Charges and Fees
We invest the entire amount of the initial and any additional premium payments
in the Divisions and the Fixed Allocations you select, subject to certain
restrictions we impose. See Facts About the Contract, Restrictions on
Allocation of Premium Payments. We then may deduct an annual Contract fee from
your Accumulation Value. See Other Contract Provisions, Charges and Fees. We
may reduce certain charges under group or sponsored arrangements. See Other
Contract Provisions, Group or Sponsored Arrangements. Unless you have elected
the Charge Deduction Division, charges are deducted proportionately from all
Account B Divisions in which you are invested. If there is no Accumulation
Value in these Divisions, charges will be deducted from your Fixed Allocations
starting with Guarantee Periods nearest their Maturity Dates until such
charges have been deducted.

Federal Income Taxes
The ultimate effect of Federal income taxes on the amounts held under an
annuity Contract, on Annuity Payments and on the economic benefits to the
Owner, Annuitant or Beneficiary depends on Golden American's tax status and
upon the tax status of the individuals concerned. In general, an Owner is not
taxed on increases in value under an annuity Contract until some form of
distribution is made under it. There may be tax penalties if you make a
withdrawal or surrender the Contract before reaching age 59 1/2. See Federal
Tax Considerations.
   
Other Contracts
We offer other variable annuity contracts which also invest in many of the
same Series of the Trusts. These contracts may have different charges that
could affect contract performance, and may offer different benefits more
suitable to your needs. To obtain information about these contracts, contact
your agent, or call 1-800-366-0066.
    

                                       6
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
FEE TABLE
<TABLE>
<S>                                                                                          <C>
Transaction Expenses(1)(2)
   Excess Allocation Charge ..............................................................      $ 0(3)
Annual Contract Fees:
   Administrative Charge .................................................................      $ 40
   (Waived if the Accumulation Value equals or exceeds $100,000 at the end of the Contract
   Year, or once the sum of premiums paid equals or exceeds $100,000.)
</TABLE>

Separate Account Annual Expenses (percentage of assets in each Division)(4):
<TABLE>
<CAPTION>
                                               
                                                Standard       Enhanced Death Benefit
                                                 Death     ------------------------------
                                                Benefit     Annual Ratchet    7% Solution
                                               ---------   ----------------  ------------
<S>                                            <C>         <C>               <C>
 Mortality and Expense Risk Charge .........   1.25%       1.40%             1.55%
 Asset Based Administrative Charge .........   0.15%       0.15%             0.15%
                                               ----        ----              ----
 Total Separate Account Expenses ...........   1.40%       1.55%             1.70%
</TABLE>
   
The GCG Trust Annual Expenses (as a percentage of the average daily net
assets of a Series or on the combined average daily net assets of the
indicated groups of Series):
<TABLE>
<CAPTION>
                                              Management        Other        Total
Series Available Currently                      Fees(5)      Expenses(6)    Expenses
- ------------------------------------------   ------------   -------------  ---------
<S>                                          <C>            <C>            <C>
 Multiple Allocation, Fully Managed,
  Capital Appreciation, Rising Dividends,
  All-Growth, Real Estate, Hard Assets,
  Value Equity, Strategic Equity, and
  Small Cap Series: ......................   0.98%          0.01%          0.99%
 Growth Opportunities Series:(7) .........   1.10%          0.01%          1.11%
 Managed Global Series: ..................   1.25%          0.11%          1.36%
 Emerging Markets and Developing World
  Series: ................................   1.75%          0.05%          1.80%
 Limited Maturity Bond and Liquid Asset
  Series: ................................   0.60%          0.01%          0.61%
</TABLE>
<TABLE>
<CAPTION>
                                                                                        Total Expenses
                                                                   Other Expenses      After 
Series Added to the GCG Trust and             Management            After Expense         Expense
Available After Trust Consolidation(8)          Fees(5)            Reimbursement(9)     Reimbursement(9)
- ----------------------------------------   -------------------   ------------------   ------------------
<S>                                              <C>                   <C>                  <C>
Mid-Cap Growth Series(10)(11)...........         0.96%                 0.01%                0.97%
Research Series(10): ...................         0.96%                 0.00%                0.96%
Total Return Series(10) ................         0.96%                 0.01%                0.97%
Growth & Income and Value + Growth
 Series(7) .............................         1.09%                 0.01%                1.10%
Global Fixed Income Series(12): ........         1.60%                 0.00%                1.60%
</TABLE>

                                       7
<PAGE>
<PAGE>

The ESS Trust Annual Expenses (prior to Trust Consolidation)
(as a percentage of the average daily net assets of a Series):
<TABLE>
<CAPTION>
                                                  Management
Series                                              Fees(5)      Other Expenses     Total Expenses
- ------                                              -------      --------------     --------------
<S>                                                  <C>             <C>                <C>
OTC Portfolio: ................................      0.80%           0.19%              0.99%
Research Portfolios: ..........................      0.80%           0.16%              0.96%
Total Return Portfolio: .......................      0.80%           0.17%              0.97%
Growth & Income Portfolio: ....................      0.95%           0.17%              1.12%
Value + Growth Portfolio: .....................      0.95%           0.25%              1.20%
International Fixed Income Portfolio: .........      0.85%           0.98%              1.83%
</TABLE>


The PIMCO Trust Annual Expenses (as a percentage of the average daily net
assets of a Series):
<TABLE>
<CAPTION>
                                              Advisory
Series                                          Fees      Other Expenses(13)     Total Expenses
- ------                                          ----      ------------------     --------------
<S>                                             <C>           <C>                    <C>
PIMCO High Yield Bond Portfolio: .........      0.50%         0.25%                  0.75%
PIMCO StocksPLUS Growth and Income
 Portfolio: ..............................      0.40%         0.25%                  0.65%
</TABLE>
- ------------
(1) A Market Value Adjustment, which may increase or decrease your
    Accumulation Value, may apply to certain transactions. See Market Value
    Adjustment.

(2) We also deduct a charge for premium taxes (which can range from 0% to 3.5%
    of premium) from your Accumulation Value on the Annuity Commencement Date.
    See Premium Taxes.

(3) We reserve the right to impose a charge in the future at a maximum of $25
    for each allocation change in excess of twelve per Contract Year. See
    Excess Allocation Charge.

(4) See Facts About the Contract, Death Benefit Options, for a description of
    the Contract's Standard and Enhanced Death Benefit Options.

(5) Fees decline as combined assets increase (see Account B Divisions and the
    Trust prospectuses for details).

(6) Other Expenses generally consist of independent trustees fees and expenses
    and certain expenses associated with investing in international markets.
    Other expenses are estimated for the Growth Opportunities and Developing
    World Series, since as of December 31, 1997, these Series had not yet
    commenced operations.

(7) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
     the
    assets of the Growth Opportunities, the Growth & Income and the Value +
    Growth Series will be combined to determine the actual fee payable to
    Directed Services, Inc. ("DSI"), the manager of the GCG Trust.

(8) See Facts about the Company and the Contracts, the Trusts, Proposed
     Trust Consolidation for more information regarding the proposed Trust
     Consolidation.  Upon Trust Consolidation, the ESS Trust will cease to
     exist and new GCG Trust Series will be substituted for the ESS
     Portfolios.

(9) DSI has agreed voluntarily to reimburse expenses and waive management
    fees, if necessary, to maintain total expenses at the levels shown for
     the Research and the Global Fixed Income Series (formerly the
     International Fixed Income Portfolio). This agreement will remain in
     place through December 31, 1999, and after that time may be terminated
     at any time. Without this agreement and based on current estimates,
     Total Expenses would be 0.97% and 1.65%, for the Research and the Global
     Fixed Income Series, respectively.

(10) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
      the assets of the Mid-Cap Growth (formerly the OTC Portfolio), the 
      Research and the Total Return Series will be combined to determine the 
      actual fee payable to DSI.

(11) The OTC Portfolio prior to Trust Consolidation.

(12) The International Fixed Income Portfolio prior to Trust Consolidation.

(13) Other Expenses are estimated for the PIMCO High Yield Bond and PIMCO
     StocksPLUS Growth and Income Portfolios, since as of December 31, 1997,
     these Series had not yet commenced operations.
    

                                       8
<PAGE>
<PAGE>
Examples:
The examples do not take into account any deduction for premium taxes. Premium
taxes currently range from 0% to 3.5% of premium payments.

If at issue you elect the 7% Solution Enhanced Death Benefit Option and you
surrender your Contract at the end of the applicable time period, you would pay
the following expenses for each $1,000 of Initial Premium assuming a 5% annual
return on assets:
   
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                Division                  One Year      Three Years     Five Years      Ten Years
                --------                  --------      -----------     ----------      --------- 
<S>                                       <C>            <C>             <C>            <C>
Multiple Allocation ...................   $  27.74       $   85.09       $  145.00      $ 306.85
Fully Managed .........................   $  27.74       $   85.09       $  145.00      $ 306.85
Capital Appreciation ..................   $  27.74       $   85.09       $  145.00      $ 306.85
Rising Dividends ......................   $  27.74       $   85.09       $  145.00      $ 306.85
All-Growth ............................   $  27.74       $   85.09       $  145.00      $ 306.85
Real Estate ...........................   $  27.74       $   85.09       $  145.00      $ 306.85
Hard Assets ...........................   $  27.74       $   85.09       $  145.00      $ 306.85
Value Equity ..........................   $  27.74       $   85.09       $  145.00      $ 306.85
Strategic Equity ......................   $  27.74       $   85.09       $  145.00      $ 306.85
Small Cap .............................   $  27.74       $   85.09       $  145.00      $ 306.85
Emerging Markets ......................   $  35.80       $  108.93       $  184.16      $ 381.86
Managed Global ........................   $  31.43       $   96.05       $  163.09      $ 341.94
Growth Opportunities ..................   $  28.94       $   88.66       $  150.91      $ 318.36
Developing World ......................   $  35.80       $  108.93       $  184.16      $ 381.86
OTC ...................................   $  27.74       $   85.09       $  145.00      $ 306.85
Research ..............................   $  27.44       $   84.19       $  143.52      $ 303.94
Total Return ..........................   $  27.54       $   84.49       $  144.02      $ 304.91
Growth & Income .......................   $  28.84       $   88.36       $  150.42      $ 317.43
Value + Growth ........................   $  28.84       $   88.36       $  150.42      $ 317.43
International Fixed Income ............   $  36.09       $  109.80       $  185.88      $ 384.51
High Yield Bond .......................   $  25.35       $   77.91       $  133.08      $ 283.32
StocksPLUS Growth and Income ..........   $  24.34       $   74.91       $  128.67      $ 273.33
Limited Maturity Bond .................   $  23.94       $   73.70       $  126.06      $ 269.31
Liquid Asset ..........................   $  23.94       $   73.70       $  126.06      $ 269.31
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Division After Trust Consolidation    One Year     Three Years     Five Years     Ten Years
 ----------------------------------    --------     -----------     ----------     --------- 
<S>                                    <C>          <C>             <C>            <C>
Mid-Cap Growth* ....................   $ 27.54      $  84.49        $ 144.02       $ 304.91
Research ...........................   $ 27.44      $  84.19        $ 143.52       $ 303.94
Total Return .......................   $ 27.54      $  84.49        $ 144.02       $ 304.91
Growth & Income ....................   $ 28.84      $  88.36        $ 150.42       $ 317.43
Value + Growth .....................   $ 28.84      $  88.36        $ 150.42       $ 317.43
Global Fixed Income**...............   $ 33.81      $ 103.09        $ 174.64       $ 363.95
</TABLE>
- --------------------------------------------------------------------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income Portfolio prior to Trust Consolidation.
    


                                       9
<PAGE>
<PAGE>

If at issue you elect the 7% Solution Enhanced Death Benefit Option and you do
not surrender your Contract or if you annuitize on the Annuity Commencement
Date, you would pay the following expenses for each $1,000 of initial premium
assuming a 5% annual return on assets:
   
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                Division                  One Year      Three Years     Five Years      Ten Years
                --------                  --------      -----------     ----------      ---------
<S>                                       <C>            <C>             <C>            <C>
Multiple Allocation ...................   $  27.74       $   85.09       $  145.00      $ 306.85
Fully Managed .........................   $  27.74       $   85.09       $  145.00      $ 306.85
Capital Appreciation ..................   $  27.74       $   85.09       $  145.00      $ 306.85
Rising Dividends ......................   $  27.74       $   85.09       $  145.00      $ 306.85
All-Growth ............................   $  27.74       $   85.09       $  145.00      $ 306.85
Real Estate ...........................   $  27.74       $   85.09       $  145.00      $ 306.85
Hard Assets ...........................   $  27.74       $   85.09       $  145.00      $ 306.85
Value Equity ..........................   $  27.74       $   85.09       $  145.00      $ 306.85
Strategic Equity ......................   $  27.74       $   85.09       $  145.00      $ 306.85
Small Cap .............................   $  27.74       $   85.09       $  145.00      $ 306.85
Emerging Markets ......................   $  35.80       $  108.93       $  184.16      $ 381.86
Managed Global ........................   $  31.43       $   96.05       $  163.09      $ 341.94
Growth Opportunities ..................   $  28.94       $   88.66       $  150.91      $ 318.36
Developing World ......................   $  35.80       $  108.93       $  184.16      $ 381.86
OTC ...................................   $  27.74       $   85.09       $  145.00      $ 306.85
Research ..............................   $  27.44       $   84.19       $  143.52      $ 303.94
Total Return ..........................   $  27.54       $   84.49       $  144.02      $ 304.91
Growth & Income .......................   $  28.84       $   88.36       $  150.42      $ 317.43
Value + Growth ........................   $  28.84       $   88.36       $  150.42      $ 317.43
International Fixed Income ............   $  36.09       $  109.80       $  185.88      $ 384.51
High Yield Bond .......................   $  25.35       $   77.91       $  133.08      $ 283.32
StocksPLUS Growth and Income ..........   $  24.34       $   74.91       $  128.67      $ 273.33
Limited Maturity Bond .................   $  23.94       $   73.70       $  126.06      $ 269.31
Liquid Asset ..........................   $  23.94       $   73.70       $  126.06      $ 269.31
</TABLE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 Division After Trust Consolidation    One Year     Three Years     Five Years     Ten Years
- ------------------------------------   --------     -----------     ----------     ---------
<S>                                    <C>          <C>             <C>            <C>
Mid-Cap Growth*.....................   $ 27.54      $  84.49        $ 144.02       $ 304.91
Research ...........................   $ 27.44      $  84.19        $ 143.52       $ 303.94
Total Return .......................   $ 27.54      $  84.49        $ 144.02       $ 304.91
Growth & Income ....................   $ 28.84      $  88.36        $ 150.42       $ 317.43
Value + Growth .....................   $ 28.84      $  88.36        $ 150.42       $ 317.43
Global Fixed Income**...............   $ 33.81      $ 103.09        $ 174.64       $ 363.95
</TABLE>
- --------------------------------------------------------------------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income Portfolio prior to Trust Consolidation.
    
The purpose of the Fee Table is to assist you in understanding the various
costs and expenses that you will bear directly or indirectly. For purposes of
computing the annual per Contract administrative charge, the dollar amounts
shown in the examples are based on an Initial Premium of $75,000.

The examples reflect the election at issue of the 7% Solution Enhanced Death
Benefit Option. If the Standard Death Benefit Option or the Annual Ratchet
Enhanced Death Benefit Option is elected, the actual expenses incurred will be
less than those represented in the Examples.

THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT TO
THE GUARANTEES UNDER THE CONTRACT.


                                       10
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
CONDENSED FINANCIAL AND OTHER INFORMATION
   
Index of Investment Experience

The following table gives the index of investment experience for each Division
of, Account B available under the Contract for each death benefit option.
Information for the Growth Opportunities and Developing World Divisions is not
available because they had not commenced operations as of December 31, 1997.
The Divisions commenced operations on October 1, 1997, and started with the
index of investment experience as shown below, except for the Growth
Opportunities and Developing World Divisions which became available for
investment on February 19, 1998 and the High Yield Bond and StocksPLUS Growth
and Income Divisions which became available for investment on May 1, 1998. The
index of investment experience is equal to the value of a unit for each
Division of the Accounts. The total investment value of each Division as of
the end of 1997 is shown in the right hand columns.
<TABLE>
<CAPTION>
                                                   Index of Investment Experience
                                                   ------------------------------                      
                                     Standard              Annual Ratchet             7% Solution
                                     --------              --------------             -----------      
Division                        10/1/97     12/31/97     10/1/97     12/31/97     10/1/97     12/31/97
- --------                      -----------  ----------  -----------  ----------  -----------  ----------
<S>                           <C>          <C>         <C>          <C>         <C>          <C>
Multiple Allocation             $ 20.55     $ 20.55      $ 20.29     $ 20.28      $ 19.99     $ 19.97
Fully Managed                   $ 19.49     $ 19.66      $ 19.24     $ 19.40      $ 18.96     $ 19.11
Capital Appreciation            $ 21.95     $ 22.05      $ 21.78     $ 21.87      $ 21.57     $ 21.65
Rising Dividends                $ 19.30     $ 20.09      $ 19.19     $ 19.96      $ 19.05     $ 19.81
All-Growth                      $ 15.42     $ 14.28      $ 15.22     $ 14.09      $ 15.00     $ 13.88
Real Estate                     $ 25.25     $ 25.48      $ 24.92     $ 25.14      $ 24.56     $ 24.76
Hard Assets                     $ 24.00     $ 20.57      $ 23.68     $ 20.29      $ 23.34     $ 19.99
Value Equity                    $ 18.85     $ 18.28      $ 18.78     $ 18.20      $ 18.67     $ 18.09
Strategic Equity                $ 14.14     $ 14.31      $ 14.10     $ 14.26      $ 14.04     $ 14.20
Small Cap                       $ 13.85     $ 12.88      $ 13.82     $ 12.84      $ 13.78     $ 12.81
Emerging Markets                $ 10.72     $  8.70      $ 10.66     $  8.64      $ 10.58     $  8.58
Managed Global                  $ 12.54     $ 11.67      $ 12.45     $ 11.58      $ 12.34     $ 11.47
OTC                             $ 18.94     $ 18.52      $ 18.88     $ 18.45      $ 18.79     $ 18.36
Research                        $ 19.33     $ 18.87      $ 19.24     $ 18.77      $ 19.15     $ 18.67
Total Return                    $ 15.82     $ 16.10      $ 15.75     $ 16.02      $ 15.68     $ 15.94
Growth & Income                 $ 15.99     $ 15.41      $ 15.95     $ 15.36      $ 15.92     $ 15.32
Value + Growth                  $ 15.18     $ 13.03      $ 15.14     $ 12.99      $ 15.10     $ 12.96
Limited Maturity Bond           $ 15.72     $ 15.91      $ 15.52     $ 15.70      $ 15.29     $ 15.47
Liquid Asset                    $ 13.71     $ 13.83      $ 13.53     $ 13.65      $ 13.33     $ 13.44
International Fixed Income      $ 11.99     $ 11.87      $ 11.93     $ 11.81      $ 11.87     $ 11.75
<CAPTION>
                                   Total Investment Value
                                   ----------------------      
                                        In Thousands
                                        ------------           
                               Standard     Annual        7%
                                            Ratchet    Solution
Division                       12/31/97    12/31/97    12/31/97
- --------                      ----------  ----------  ---------
<S>                           <C>         <C>         <C>
Multiple Allocation              $ 21        $ --        $ 19
Fully Managed                    $116        $ --        $ 18
Capital Appreciation             $ 15        $  6        $ 59
Rising Dividends                 $ 89        $ 47        $193
All-Growth                       $ --        $  1        $ --
Real Estate                      $  8        $ 19        $ 23
Hard Assets                      $  9        $ --        $ 50
Value Equity                     $153        $ 50        $ 33
Strategic Equity                 $ --        $ --        $ --
Small Cap                        $ 15        $ --        $ 77
Emerging Markets                 $ 60        $  1        $  5
Managed Global                   $ 59        $ 28        $ 40
OTC                              $ 15        $ 34        $  3
Research                         $208        $  4        $145
Total Return                     $169        $ --        $ 73
Growth & Income                  $340        $  6        $119
Value + Growth                   $ 53        $130        $149
Limited Maturity Bond            $ --        $ --        $102
Liquid Asset                     $ 48        $ --        $969
International Fixed Income       $ --        $ --        $ --
</TABLE>

                                      11
<PAGE>
<PAGE>

Financial Statements
The audited financial statements of Separate Account B for the years ended
December 31, 1997 and 1996 (as well as the auditors' report thereon) appear in
the Statement of Additional Information. The audited financial statements of
Golden American prepared in accordance with generally accepted accounting
principles for the years ended December 31, 1997, 1996 and 1995 (as well as
the auditors' report thereon) are contained in the Prospectus.

Performance Related Information
Performance information for the Divisions of Account B, including the yields,
standard annual total returns and other nonstandard measures of performance
may appear in reports and promotional literature to current or prospective
Owners.  Such performance data will be computed, or accompanied by performance
data computed, in accordance with standards defined by the SEC.
    
Current yield for the Liquid Asset Division will be based on income received
by a hypothetical investment over a given 7-day period (less expenses accrued
during the period), and then "annualized" (i.e., assuming that the 7-day yield
would be received for 52 weeks, stated in terms of an annual percentage return
on the investment). "Effective yield" for the Liquid Asset Division is
calculated in a manner similar to that used to calculate yield, but when
annualized, the income earned by the investment is assumed to be reinvested.
The "effective yield" will be slightly higher than the "yield" because of the
compounding effect of earnings.

For the remaining Divisions, quotations of yield will be based on all
investment income per unit (Accumulation Value divided by the index of
investment experience, see Facts About the Contract, Measurement of Investment
Experience, Index of Investment Experience and Unit Value) earned during a
given 30-day period, less expenses accrued during the period ("net investment
income"). Quotations of average annual total return for any Division will be
expressed in terms of the average annual compounded rate of return on a
hypothetical investment in a Contract over a period of one, five, and ten
years (or, if less, up to the life of the Division), and will reflect the
deduction of the administrative charge and the applicable mortality and
expense risk charge. See Charges and Fees. Quotations of total return may
simultaneously be shown for other periods that do not take into account
certain contractual charges, such as the administration charge. Quotations of
yield and average annual total return for the Managed Global Division take
into account the period prior to September 3, 1996, during which it was
maintained as a division of Account D.

Performance information for a Division may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices measuring performance of a pertinent
group of securities so that investors may compare a Division's results with
those of a group of securities widely regarded by investors as representative
of the securities markets in general; (ii) other variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services, a
widely used independent research firm which ranks mutual funds and other
investment companies by overall performance, investment objectives, and
assets, or tracked by other ratings services, including VARDS, companies,
publications, or persons who rank separate accounts or other investment
products on overall performance or other criteria; and (iii) the Consumer
Price Index (measured for inflation) to assess the real rate of return from an
investment in the Contract. Unmanaged indices may assume the reinvestment of
dividends, but generally do not reflect deductions for administrative and
management costs and expenses. Performance information for any Division
reflects only the performance of a hypothetical Contract under which the
Accumulation Value is allocated to a Division during a particular time period
on which the calculations are based. Performance information should be
considered in light of the investment objectives and policies, characteristics
and quality of the portfolio of the Series of the respective Trust in which
the Division invests and the market conditions during the given time period,
and should not be considered as a representation of what may be achieved in
the future. For a description of the methods used to determine yield and total
return for the Divisions, see the Statement of Additional Information. Reports
and promotional literature may also contain other information including the
ranking of any Division derived from rankings of variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services or
by rating services, companies, publications, or other persons who rank
separate accounts or other investment products on overall performance or other
criteria.


                                       12
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
INTRODUCTION

The following information describes the Contract and the Accounts which fund
the Contract, Account B and the Fixed Account. Account B invests in mutual fund
portfolios of the Trusts. The Fixed Account contains all of the assets that
support Owner Fixed Allocations which we credit with Guaranteed Interest Rates
for the Guarantee Periods you select.
- --------------------------------------------------------------------------------
FACTS ABOUT THE COMPANY AND THE ACCOUNTS

Golden American
   
Golden American Life Insurance Company ("Golden American" or the "Company") is
a stock life insurance company organized under the laws of the State of
Delaware and is a wholly owned subsidiary of Equitable of Iowa Companies, Inc.
("Equitable of Iowa") which, in turn, is a wholly owned subsidiary of ING
Groep, N.V. ("ING"). Prior to December 30, 1993, Golden American was a
Minnesota corporation. Prior to August 13, 1996, Golden American was a wholly
owned indirect subsidiary of Bankers Trust Company. We are authorized to do
business in all states, except New York, and the District of Columbia. In May
1996, we established a subsidiary, First Golden American Life Insurance
Company of New York, which is authorized to do business in New York. We offer
variable annuities and variable life insurance. Administrative services for
the Contract are provided at our Customer Service Center, the address is shown
on the cover.

Equitable of Iowa is the holding company for Equitable Life Insurance Company
of Iowa, USG Annuity & Life Company, Locust Street Securities, Inc., Equitable
American Insurance Company, Equitable of Iowa Securities Network, Inc.,
Directed Services, Inc. ("DSI"), and Golden American. On October 24, 1997, ING
acquired all interest in Equitable of Iowa and its subsidiaries including
Golden American. ING, based in the Netherlands, is a global financial services
holding company with over $307.6 billion in assets. Equitable of Iowa and
another ING affiliate own ING Investment Management, LLC, who assumed EISI's
portfolio management responsibilities for the GCG Trust and the ESS Trust as
of January 1, 1998.

The Trusts

The GCG Trust is an open-end management investment company, more commonly
called a mutual fund. The GCG Trust's shares may also be available to certain
separate accounts funding variable life insurance policies offered by Golden
American. This is called "mixed funding."

The GCG Trust may also sell its shares to separate accounts of other insurance
companies, both affiliated and not affiliated with Golden American. This is
called "shared funding."  After the GCG Trust receives the requisite
order from the SEC, shares of the GCG Trust may also be sold to certain
qualified pension and retirement plans. 

The ESS Trust is also an open-end management investment company. 
The ESS Trust's shares are not available to separate accounts of other
insurance companies other than insurance companies affiliated with Equitable
of Iowa such as Golden American.


                                       13
<PAGE>
<PAGE>



The PIMCO Trust is also an open-end management investment company. The Series
of the PIMCO Trust were designated to be used as investment vehicles by
separate accounts of insurance companies, including Golden American, for both
variable annuity contracts and variable life insurance policies and by
qualified pension and retirement plans.

Golden American does not anticipate any inherent difficulties arising from
the mixed and/or shared funding or sales to pension or retirement plans by 
the GCG Trust or the PIMCO Trust. However, there is a possibility that,
due to differences in tax treatment or other considerations, the interests
of Contractowners of various contracts participating in the Trusts may
conflict.  The Board of Trustees of the GCG Trust and the PIMCO Trust, DSI,
PIMCO and we and any other insurance companies participating in the Trusts
are required to monitor events to identify any material conflicts that 
arise from the use of the GCG Trust and/or the PIMCO Trust for mixed 
and/or shared funding between various policy owners and pension and
retirement plans.  In the event of a material conflict, Golden American
will take the necessary steps, including removing the Separate Account 
from that Trust, to resolve the matter.  See the GCG Trust and PIMCO Trust
prospectuses for more information.

You will find complete information about the Trusts, including the risks
associated with each Series, in the accompanying Trusts' prospectuses. You
should read them carefully in conjunction with this prospectus before
investing. Additional copies of the Trusts' prospectuses may be obtained by
contacting our Customer Service Center.

PROPOSED TRUST CONSOLIDATION
In an effort to consolidate the operations of the GCG Trust and the ESS Trust
("Trust Consolidation"), the affiliated insurance companies of Equitable of
Iowa, including Golden American, filed an application with the SEC requesting
permission via an order to substitute shares of each Series of the ESS Trust
with shares of similar Series of the GCG Trust (the "Substitution"). The
table below identifies the ESS Portfolios currently available under the
Contract and the new GCG Series substituted for each.
Substitution of shares will reduce operating expenses and create larger
economies of scale from which a further reduction of expenses is anticipated.
Contractholders will benefit directly from any reduction of Trust expenses.
CONTRACTHOLDERS WILL NOT BEAR ANY EXPENSE ASSOCIATED WITH THE SUBSTITUTION.

ESS TRUST REPLACED PORTFOLIO                GCG TRUST SUBSTITUTE SERIES
- ----------------------------                ---------------------------
OTC Portfolio                                     Mid-Cap Growth Series
Research Portfolio                                Research Series
Total Return Portfolio                            Total Return Series
Growth & Income Portfolio                         Growth & Income Series
Value + Growth Portfolio                     Value + Growth Series
International Fixed Income Portfolio         Global Fixed Income Series

Upon obtaining the requested order for substitution from the SEC, and subject
to any required prior approval by applicable insurance authorities, the
Companies will effect the Substitution by simultaneously placing an order for
each Division to redeem the shares of the Series of the ESS Trust and an order
for each Division to purchase shares of the designated respective Series of
the GCG Trust. After the Trust Consolidation has occurred, Customer Service
will send affected contractholders a notice within five days.
    
Separate Account B

All obligations under the Contract are general obligations of Golden American.
Account B is a separate investment account used to support our variable
annuity Contracts and for other purposes as permitted by applicable laws and
regulations. The assets of Account B are kept separate from our general
account and any other separate accounts we may have. We may offer other
variable annuity Contracts investing in Account B which are not discussed in
this prospectus. Account B may also invest in other series which are not
available to the Contract described in this prospectus.

We own all the assets in Account B. Income and realized and unrealized gains
or losses from assets in the account are credited to or charged against that
account without regard to other income, gains or losses in our other
investment accounts. As required, the assets in Account B are at least equal
to the reserves and other liabilities of that account. These assets may not be
charged with liabilities from any other business we conduct.

They may, however, be subject to liabilities arising from Divisions whose
assets are attributable to other variable annuity Contracts supported by
Account B. If the assets exceed the required reserves and other liabilities,
we may transfer the excess to our general account.

Account B was established on July 14, 1988 to invest in mutual funds, unit
investment trusts or other investment portfolios which we determine to be
suitable for the Contract's purposes. Account B is treated as a unit
investment trust under Federal securities laws. It is registered with the SEC
under the Investment Company Act of 1940 (the "1940 Act") as an investment
company and meets the definition of a separate account under the Federal
securities laws. It is governed by the laws of Delaware, our state of
domicile, and may also be governed by the laws of other states in which we do
business. Registration with the SEC does not involve any supervision by the
SEC of the management or investment policies or practices of Account B.

Account B Divisions
   
Account B is divided into Divisions. The Managed Global Division was a
division of Separate Account D of Golden American until September 3, 1996 when
it was converted to a division of Account B. Currently, each Division of
Account B offered under this prospectus invests in a portfolio of the GCG

                                       14
<PAGE>
<PAGE>

Trust, the ESS Trust or the PIMCO Trust. DSI serves as the Manager to each
Series of the GCG Trust and the ESS Trust, and PIMCO serves as the Adviser to
each Series of the PIMCO Trust. See the Trusts' prospectuses for details. The
GCG and the ESS Trusts and DSI have retained several portfolio managers to
manage the assets of each Series as indicated below. There may be restrictions
on the amount of the allocation to certain Divisions based on state laws and
regulations. The investment objectives of the various Series in the Trusts are
described below. There is no guarantee that any portfolio or Series will meet
its investment objectives. Meeting objectives depends on various factors,
including, in certain cases, how well the portfolio managers anticipate
changing economic and market conditions. Account B also has other Divisions
investing in other series which are not available to the Contract described in
this prospectus.

DSI and PIMCO provide the overall business management and administrative
services necessary for the Series' operation and provide or procure the
services and information necessary to the proper conduct of the business of
the Series. See the Trusts' prospectuses for details.

DSI and PIMCO are responsible for providing or procuring, at their own
expense, the services reasonably necessary for the ordinary operation of the
Series of the GCG Trust and the PIMCO Trust. The ESS Trust pays its own
expenses. DSI and PIMCO do not bear the expense of brokerage fees and other
transactional expenses for securities or other assets (which are generally
considered part of the cost for assets), taxes (if any) paid by a Series of
the GCG Trust or the PIMCO Trust, interest on borrowing, fees and expenses of
the independent trustees, and extraordinary expenses, such as litigation or
indemnification expenses. See the GCG and PIMCO Trusts' prospectuses for
details.

The GCG and the ESS Trust, each pay DSI for its services a fee, payable
monthly, based on the annual rates of the average daily net assets of the
Series shown in the tables below. DSI (and not the Trusts) pays each
portfolio manager a monthly fee for managing the assets of the Series.

The GCG Trust
<TABLE>
<CAPTION>
Series Available Currently                       Fees (based on combined assets of the indicated groups of Series)
- ---------------------------------------------   ------------------------------------------------------------------
<S>                                             <C>
Multiple Allocation, Fully Managed, Capital     1.00% of first $750 million;
Appreciation, Rising Dividends, All-Growth,     0.95% of next $1.250 billion;
Real Estate, Hard Assets, Value Equity,         0.90% of next $1.5 billion; and
Strategic Equity, and Small Cap Series:         0.85% of amount in excess of $3.5 billion

Growth Opportunity Series(1):                   1.10% of first $250 million;
                                                1.05% of next $400 million;
                                                1.00% of next $450 million; and
                                                0.95% of amount in excess of $1.1 billion

Managed Global Series:                          1.25% of first $500 million;
                                                1.05% of amount in excess of $500 million

Emerging Markets and Developing                 
World Series:                                   1.75% of average daily net assets

Limited Maturity Bond and                      
Liquid Asset Series:                            0.60% of first $200 million;              
                                                0.55% of next $300 million; and           
                                                0.50% of amount in excess of $500 million 
</TABLE>                                       
- --------------------------------------------------------------------------------
(1) After Trust Consolidation, the assets of the Growth Opportunity, the
    Growth & Income and the Value + Growth Series will be combined for the
    purposes of determining fees.

                                       15
<PAGE>
<PAGE>
The GCG Trust
<TABLE>
<CAPTION>
Series Added to the GCG Trust and
Available After Trust Consolidation      Fees (based on combined assets of the indicated groups of Series)
- -------------------------------------   ------------------------------------------------------------------
<S>                                     <C>
Growth & Income and Value + Growth      1.10% of first $250 million;
Series(1):                              1.05% of next $400 million;
                                        1.00% of next $450 million; and
                                        0.95% of amount in excess of $1.1 billion

Mid-Cap Growth,                         1.00% of first $250 million;
Total Return, and                       0.95% of next $400 million;
Research Series:                        0.90% of next $450 million; and
                                        0.85% of amount in excess of $1.1 billion

Global Fixed Income Series:             1.60%
</TABLE>

- --------------------------------------------------------------------------------
(1) After Trust Consolidation, the assets of the Growth Opportunity, the
    Growth & Income and Value + Growth Series will be combined for the
    purposes of determining fees.

The ESS Trust
<TABLE>
<CAPTION>
Series                                          Fees
- ---------------------------------------------   ---------------------------------
<S>                                             <C>
OTC, Research, and Total Return Portfolios:     0.80% of first $300 million;
                                                0.55% of amount in excess of $300 million
                                                
Growth & Income Portfolio:                      0.95% of first $200 million;
                                                0.75% of amount in excess of $200 million
                                                
Value + Growth Portfolio:                       0.95% of first $500 million;
                                                0.75% of amount in excess of $500 million
                                               

International Fixed Income Portfolio:           0.85% of first $200 million;
                                                0.75% of next $300 million;
                                                0.60% of next $500 million;
                                                0.55% of next $1.0 billion; and
                                                0.40% of amount in excess of $2.0 billion
</TABLE>
- --------------------------------------------------------------------------------

The PIMCO Trust pays PIMCO an advisory fee (see the table following) and an
administrative fee of 0.25%, each payable monthly, based on the average daily
net assets of each of the Series for managing the assets of the Series and
for administering the Trust.

The PIMCO Trust:

Series                                Advisory Fees
- -----------------------------------   ------------------------------------------
PIMCO High Yield Bond Portfolio:      0.50%
PIMCO StocksPLUS Growth and Income
 Portfolio:                           0.40%

- --------------------------------------------------------------------------------
    
                                       16
<PAGE>
<PAGE>

The following Divisions invest in designated Series of the GCG Trust.


MULTIPLE ALLOCATION DIVISION

Multiple Allocation Series
Objective -- The highest total return, consisting of capital appreciation and
current income, consistent with the preservation of capital and elimination of
unnecessary risk. Investments -- Investment in equity and debt securities and
the use of certain sophisticated investment strategies and techniques.
Portfolio Manager -- Zweig Advisors Inc.

FULLY MANAGED DIVISION

Fully Managed Series
Objective -- High total investment return over the long term, consistent with
the preservation of capital and prudent investment risk. Investments --
Pursues an active asset allocation strategy whereby investments are allocated,
based upon an evaluation of economic and market trends and the anticipated
relative total return available, among three asset classes -- debt securities,
equity securities and money market instruments.
Portfolio Manager -- T. Rowe Price Associates, Inc.

CAPITAL APPRECIATION DIVISION

Capital Appreciation Series
Objective -- Long-term capital growth.
Investments -- Invests in common stocks and preferred stock that will be
allocated among various categories of stocks referred to as "components" which
consist of the following: (i) The Growth Component -- Securities that the
portfolio manager believes have the following characteristics: stability and
quality of earnings and positive earnings momentum; dominant competitive
positions; and demonstrate above-average growth rates as compared to published
S&P 500 earnings projections; and (ii) The Value Component-Securities that the
portfolio manager regards as fundamentally undervalued, i.e., securities
selling at a discount to asset value and securities with a relatively low
price/earnings ratio. The securities eligible for this component may include
real estate stocks, such as securities of publicly owned companies that, in
the portfolio manager's judgment, offer an optimum combination of current
dividend yield, expected dividend growth, and discount to current real estate
value. Portfolio Manager -- Chancellor LGT Asset Management, Inc.

RISING DIVIDENDS DIVISION

Rising Dividends Series
Objective -- Capital appreciation, with dividend income as a secondary
objective.
Investments -- Investment in equity securities of high quality companies that
meet the following four criteria: consistent dividend increases; substantial
dividend increases; reinvested profits; and an under-leveraged balance sheet.
Portfolio Manager -- Kayne Anderson Investment Management, LLC

ALL-GROWTH DIVISION

All-Growth Series
Objective -- Capital appreciation.
Investments -- Investment in securities selected for their long-term growth
prospects. Portfolio Manager -- Pilgrim Baxter & Associates, Ltd.

REAL ESTATE DIVISION

Real Estate Series
Objective -- Capital appreciation, with current income as a secondary
objective.
                                       17
<PAGE>
<PAGE>

Investments -- Investment in publicly traded equity securities of companies in
the real estate industry listed on national exchanges or on the National
Association of Securities Dealers Automated Quotation System.
Portfolio Manager -- EII Realty Securities, Inc.

HARD ASSETS DIVISION

Hard Assets Series
Objective -- Long-term capital appreciation.
Investments -- Investment in equity and debt securities of companies engaged in
the exploration, development, production, management, and distribution of hard
assets.
Portfolio Manager -- Van Eck Associates Corporation

VALUE EQUITY DIVISION

Value Equity Series
Objective -- Capital appreciation with a secondary objective of dividend
income. Investments -- Investment primarily in equity securities of U.S. and
foreign issuers which, when purchased, meet quantitative standards believed by
the Portfolio Manager to indicate above average financial soundness and high
intrinsic value relative to price. Portfolio Manager -- Eagle Asset
Management, Inc.

STRATEGIC EQUITY DIVISION

Strategic Equity Series
Objective -- Long-term capital appreciation.
Investments -- Investment primarily in equity securities based on various
equity market timing techniques. The amount of the Series' assets allocated to
equities shall vary from time to time to seek positive investment performance
from advancing equity markets and to reduce exposure to equities when
risk/reward characteristics are believed to be less attractive.
Portfolio Manager -- Zweig Advisors Inc.

SMALL CAP DIVISION

Small Cap Series
Objective -- Long-term capital appreciation.
Investments -- Investment primarily in equity securities of companies that, at
the time of purchase, have a total market capitalization -- present market
value per share multiplied by the total number of shares outstanding -- within
the range of companies included in the Russell 2000 Growth Index.
Portfolio Manager -- Fred Alger Management, Inc.

EMERGING MARKETS DIVISION

Emerging Markets Series
Objective -- Long-term capital appreciation.
Investments -- Investment primarily in equity securities of companies that are
considered to be in emerging market countries in the Pacific Basin, Latin
America and elsewhere. Income is not an objective, and any production of
current income is considered incidental to the objective of growth of capital.
Portfolio Manager -- Putnam Investment Management, Inc.

MANAGED GLOBAL DIVISION

Managed Global Series
Objective -- Capital appreciation.
Investments -- Investment primarily in common stocks of both domestic and
foreign issuers. Portfolio Manager -- Putnam Investment Management, Inc.

                                       18
<PAGE>
<PAGE>
   
GROWTH OPPORTUNITIES DIVISION

Growth Opportunities
Series Objective -- Capital appreciation.
Investments -- Investment primarily in equity securities of domestic companies
emphasizing companies with market capitalizations of $1 billion or more.
Portfolio Manager -- Montgomery Asset Management, LLC

DEVELOPING WORLD DIVISION

Developing World Series
Objective -- Capital appreciation.
Investments -- Investment primarily in equity securities of companies in
countries having economies and markets generally considered to be emerging or
developing.
Portfolio Manager -- Montgomery Asset Management, LLC
    
LIMITED MATURITY BOND DIVISION

Limited Maturity Bond Series
Objective -- Highest current income consistent with low risk to principal and
liquidity. Also seeks to enhance its total return through capital appreciation
when market factors indicate that capital appreciation may be available
without significant risk to principal. Investments -- Investment primarily in
a diversified portfolio of limited maturity debt securities. No individual
security will at the time of purchase have a remaining maturity longer than
seven years and the dollar-weighted average maturity of the Series will not
exceed five years. Portfolio Manager -- ING Investment Management, LLC

LIQUID ASSET DIVISION

Liquid Asset Series
Objective -- High level of current income consistent with the preservation of
capital and liquidity. Investments -- Obligations of the U.S. Government and
its agencies and instrumentalities; bank obligations; commercial paper and
short-term corporate debt securities. Term -- All issues maturing in less than
one year. Portfolio Manager -- ING Investment Management, LLC
   
The following Divisions invest in designated Series of the ESS Trust. After
Trust Consolidation, they will invest in designated Series of the GCG Trust

OTC DIVISION (At the time of Trust Consolidation, the OTC Division
             will be renamed the Mid-Cap Growth Division, and it will then
             invest in the Mid-Cap Growth Series of the GCG Trust.)

OTC Portfolio
Objective -- Long-term growth of capital.
Investments -- Investment primarily in securities of companies that are traded
principally on the over-the-counter (OTC) market.
Portfolio Manager -- Massachusetts Financial Services Company


<TABLE>
<S>                             <C>
After Trust Consolidation:.     MID-CAP GROWTH DIVISION
                                Mid-Cap Growth Series of the GCG Trust
                                Objective -- Long-term growth of capital.
                                Investments -- Investment primarily in equity securities with
                                medium market capitalization.
                                Portfolio Manager -- Massachusetts Financial Services Company
</TABLE>



                                       19
<PAGE>
<PAGE>

RESEARCH DIVISION

Research Portfolio
Objective -- Long term growth of capital and future income.
Investments -- Investment primarily in common stocks or securities convertible
into common stocks of companies believed to possess better than average
prospects for long-term growth.
Portfolio Manager -- Massachusetts Financial Services Company


<TABLE>
<S>                             <C>
After Trust Consolidation:.     RESEARCH DIVISION
                                Research Series of the GCG Trust
                                Objective -- Long-term growth of capital and future income.
                                Investments -- Investment primarily in common stocks or securi-
                                ties convertible into common stocks of companies believed to pos-
                                sess better than average prospects for long-term growth.
                                Portfolio Manager -- Massachusetts Financial Services Company
</TABLE>

TOTAL RETURN DIVISION

Total Return Portfolio
Objective -- Above-average income consistent with prudent employment of
capital.
Investments -- Investment primarily in equity securities.
Portfolio Manager -- Massachusetts Financial Services Company


<TABLE>
<S>                             <C>
After Trust Consolidation:.     TOTAL RETURN DIVISION
                                Total Return Series of the GCG Trust
                                Objective -- Above-average income consistent with prudent
                                employment of capital.
                                Investments -- Investment primarily in equity securities.
                                Portfolio Manager -- Massachusetts Financial Services Company
</TABLE>

GROWTH & INCOME DIVISION

Growth & Income Portfolio
Objective -- Long-term total return.
Investments -- Investment primarily in equity and debt securities, focusing on
small- and mid-cap companies that offer potential appreciation, current
income, or both. Portfolio Manager -- Robertson, Stephens & Company Investment
Management, L.P.


<TABLE>
<S>                             <C>
After Trust Consolidation:.     GROWTH & INCOME DIVISION
                                Growth & Income Series of the GCG Trust
                                Objective -- Long-term total return.
                                Investments -- Investment primarily in equity
                                and debt securities, focusing on small- and
                                mid-cap companies that offer potential
                                appreciation, current income, or both.
                                Portfolio Manager -- Robertson, Stephens &
                                Company Investment Management, L.P.
</TABLE>

VALUE + GROWTH DIVISION

Value + Growth Portfolio
Objective -- Capital appreciation.
Investments -- Investment primarily in mid-cap growth companies with favorable
relationships between price/earnings ratios and growth rates. Mid-cap
companies are those with market capitalizations ranging from $750 million to
approximately $2 billion. Portfolio Manager -- Robertson, Stephens & Company
Investment Management, L.P.


                                       20
<PAGE>
<PAGE>


<TABLE>
<S>                             <C>
After Trust Consolidation:.     VALUE + GROWTH DIVISION
                                Value + Growth Series of the GCG Trust
                                Objective -- Capital appreciation.
                                Investments -- Investment primarily in mid-cap
                                growth companies with favorable relationships
                                between price/earnings ratios and growth
                                rates. Mid-cap companies are those with market
                                capitalizations ranging from $750 million to
                                approximately $2.0 billion. Portfolio Manager
                                -- Robertson, Stephens & Company Investment
                                Management, L.P.
</TABLE>

INTERNATIONAL FIXED INCOME DIVISION (At the time of Trust Consolidation, the 
                                    International Fixed Income Division will be
                                    renamed the Global Fixed Income Division and
                                    it will then invest in the Global Fixed
                                    Income Series of the GCG Trust.)

International Fixed Income Portfolio
Objective -- High total return.
Investments -- Investment in both foreign and domestic debt securities and
related foreign currency transactions. The total return will be sought through
a combination of current income, capital gains and gains in currency
positions.
Portfolio Manager -- Baring International Investment Limited.


<TABLE>
<S>                             <C>
After Trust Consolidation:.     GLOBAL FIXED INCOME DIVISION
                                Global Fixed Income Series of the GCG Trust
                                Objective -- High Total Return.
                                Investments -- Invesment in both domestic and foreign debt secu-
                                rities and related foreign currency transactions. The total return
                                will be sought through a combination of current income, capital
                                gains and gains in currency positions.
                                Portfolio Manager -- Baring International Investment Limited
</TABLE>

The following Divisions invest in designated Series of the PIMCO Trust.

HIGH YIELD BOND DIVISION 
PIMCO High Yield Bond Portfolio 
Objective -- Maximize total return.
Investments -- Investments in at least 65% of its assets in a diversified
portfolio of junk bonds rated at least B by Moody's Investor Services, Inc. or
Standard & Poor's Ratings Services, a Division of the McGraw Hill Cos., Inc.,
or, if unrated, determined by the Adviser to be of comparable quality.
Portfolio Manager -- PIMCO

STOCKSPLUS GROWTH AND INCOME DIVISION
PIMCO StocksPLUS Growth and Income Portfolio
Objective -- Total return that exceeds the total return of the S&P 500.
Investments -- Invests in common stocks, options, futures, options on futures
and swaps consistent with its portfolio management strategy to attempt to
equal or exceed the performance of the S&P 500. Portfolio Manager -- PIMCO
    
Changes Within Account B

We may from time to time make additional Divisions available. These Divisions
will invest in investment portfolios we find suitable for the Contract. We
also have the right to eliminate investment Divisions from Account B, to
combine two or more Divisions, or to substitute a new portfolio for the
portfolio in which a Division invests. A substitution may become necessary if,
in our judgment, a portfolio no longer suits the purposes of the Contract.
This may happen due to a change in laws or regulations, or a change in a
portfolio's investment objectives or restrictions, or because the portfolio is
no

                                       21
<PAGE>
<PAGE>

longer available for investment, or for some other reason. In addition, we
reserve the right to transfer assets of Account B, which we determine to be
associated with the class of Contracts to which your Contract belongs, to
another account. If necessary, we will get prior approval from the insurance
department of our state of domicile before making such a substitution or
transfer. We will also get any required approval from the SEC and any other
required approvals before making such a substitution or transfer. We will
notify you as soon as practicable of any proposed changes.

When permitted by law, We reserve the right to:

(1) deregister Account B under the 1940 Act;

(2) operate Account B as a management company under the 1940 Act if it is
    operating as a unit investment trust;

(3) operate Account B as a unit investment trust under the 1940 Act if it is
    operating as a managed separate account;

(4) restrict or eliminate any voting rights as to Account B; and

(5) combine Account B with other accounts.

The Fixed Account

Premium payments may be allocated to the Fixed Account at the time of the
Initial Premium payment or as subsequently made. Note certain restrictions may
apply; see Crediting Premium Payments. In addition, all or part of your
Accumulation Value may be transferred to the Fixed Account. Assets supporting
amounts allocated to the Fixed Account are available to fund the claims of all
classes of our customers, Owners and other creditors. Interests under your
Contract relating to the Fixed Account are registered under the Securities Act
of 1933 but the Fixed Account is not registered under the 1940 Act.

Selecting a Guarantee Period. You may select one or more Fixed Allocations
with specified Guarantee Periods for investment. We currently offer Guarantee
Periods with durations of 1, 3, 5, 7 and 10 years. We reserve the right at any
time to decrease or increase the number of Guarantee Periods offered. Not all
Guarantee Periods may be available for new allocations. Each Fixed Allocation
will have a Maturity Date corresponding to the last day of the calendar month
of the applicable Guarantee Period.

Your Accumulation Value in the Fixed Account equals the sum of your Fixed
Allocations plus the interest credited thereto, as adjusted for any partial
withdrawals, reallocations or other charges we may impose. Your Fixed
Allocation will be credited with the Guaranteed Interest Rate in effect on the
date we receive and accept your premium or reallocation of Accumulation Value.
The Guaranteed Interest Rate will be credited daily to yield the quoted
Guaranteed Interest Rate.

Guaranteed Interest Rates. Each Guarantee Period will have an interest rate
that is guaranteed. We do not have a specific formula for establishing the
Guaranteed Interest Rates for the different Guarantee Periods. The
determination made will be influenced by, but not necessarily correspond to,
interest rates available on fixed income investments which we may acquire with
the amounts we receive as premium payments or reallocations of Accumulation
Value under the Contracts. These amounts will be invested primarily in
investment-grade fixed income securities including: securities issued by the
United States Government or its agencies or instrumentalities, which issues
may or may not be guaranteed by the United States Government; debt securities
that have an investment grade rating, at the time of purchase, within the four
highest grades assigned by Moody's Investor Services, Inc. (Aaa, Aa, A or
Baa), Standard & Poor's Ratings Services, a Division of the McGraw Hill Cos.,
Inc. (AAA, AA, A or BBB) or any other nationally recognized rating service;
mortgage-backed securities collateralized by the Federal Home Loan Mortgage
Association, the Federal National Mortgage Association or the Government
National Mortgage Association, or that have an investment grade rating at

                                       22
<PAGE>
<PAGE>

the time of purchase within the four highest grades described above; other
debt investments; commercial paper; and cash or cash equivalents. You will
have no direct or indirect interest in these investments. We will also
consider other factors in determining the Guaranteed Interest Rates, including
regulatory and tax requirements, sales commissions and administrative expenses
borne by us, general economic trends and competitive factors. We cannot
predict or guarantee the level of future interest rates. However, no Fixed
Allocation will ever have a Guaranteed Interest Rate of less than 3% per year.

We may offer interest rate specials from time to time during which times the
interest rates declared for new premiums are higher than the base rate
supported by current investment yields. Renewal rates for such rate specials
will be derived from the base rate not the special rates initially declared.
Such rate specials are offered at our discretion and only if you have a Fixed
Allocation.

While the foregoing generally describes our investment strategy with respect
to the Fixed Account, we are not obligated to invest according to any
particular strategy, except as may be required by Delaware and other state
insurance laws.

Transfers from a Fixed Allocation. You may transfer your Accumulation Value
from a Fixed Allocation to one or more new Fixed Allocations with new
Guarantee Periods of any length offered by us or to the Divisions of Account
B. Unless you specify in writing the Fixed Allocations from which such
transfers will be made, we will transfer amounts from the Fixed Allocations
starting with the Guarantee Period nearest its Maturity Date, until we have
honored your transfer request.

Transfers from a Fixed Allocation made within 30 days prior to the Maturity
Date of the applicable Guarantee Period or pursuant to the dollar cost
averaging program will not be subject to a Market Value Adjustment. All other
transfers from your Fixed Allocations will be subject to a Market Value
Adjustment. The minimum amount that can be transferred to or from any Fixed
Allocation is $100. If a transfer request would reduce the Accumulation Value
remaining in your Fixed Allocation to less than $100, we will treat such
transfer request as a request to transfer the entire Accumulation Value in
such Fixed Allocation.

At the end of a Fixed Allocation's Guarantee Period, you may transfer amounts
in that Fixed Allocation to the Divisions and one or more new Fixed
Allocations with Guarantee Periods of any length then offered by us. You may
not, however, transfer amounts to any Fixed Allocation with a Guarantee Period
that extends beyond your Annuity Commencement Date.

At least 30 calendar days prior to a Maturity Date of any of your Fixed
Allocations, or earlier if required by state law, we will send you a notice of
the Guarantee Periods then available. Prior to the Maturity Date of your Fixed
Allocations you must notify us as to which Division or new Guarantee Period
you have selected. If timely instructions are not received, we will transfer
your Accumulation Value in the maturing Fixed Allocation to a Fixed Allocation
with a Guarantee Period equal in length to the expiring Guarantee Period. If
such Guarantee Period is not available or extends beyond your Annuity
Commencement Date, we will transfer your Accumulation Value in the maturing
Fixed Allocation to the next shortest Guarantee Period which does not extend
beyond the Annuity Commencement Date. If no such Guarantee Period is
available, we will transfer your Accumulation Value to the Specially
Designated Division.

Partial Withdrawals from a Fixed Allocation. Prior to the Annuity Commencement
Date and while your Contract is in effect, you may take partial withdrawals
from the Accumulation Value in a Fixed Allocation by sending satisfactory
notice to our Customer Service Center. You may make systematic withdrawals of
interest earnings only from a Fixed Allocation under our Systematic Partial
Withdrawal Option. (See, Partial Withdrawals, Systematic Partial Withdrawal
Option.) Systematic withdrawals from a Fixed Allocation are not permitted if
such Fixed Allocation participates in the dollar cost averaging program.
Withdrawals from a Fixed Allocation taken within 30 days prior to the Maturity
Date and systematic withdrawals are not subject to a Market Value Adjustment.
Withdrawals may have federal income tax consequences, including a 10% penalty
tax. See Federal Tax Considerations.

                                       23
<PAGE>
<PAGE>

If you specify a Fixed Allocation from which your partial withdrawal will be
made, we will assess the partial withdrawal against that Fixed Allocation. If
you do not specify the investment option from which the partial withdrawal
will be taken, we will not assess your partial withdrawal against any Fixed
Allocations unless the partial withdrawal exceeds the Accumulation Value in
the Divisions of Account B. If there is no Accumulation Value in those
Divisions, partial withdrawals will be deducted from your Fixed Allocations
starting with the Guarantee Periods nearest their Maturity Dates until we have
honored your request.

Market Value Adjustment. We will apply a Market Value Adjustment, determined
by application of the formula described below, in the following circumstances:
(i) whenever you make a withdrawal or transfer from a Fixed Allocation, other
than withdrawals or transfers made within 30 days prior to the Maturity Date
of the applicable Guarantee Period, systematic partial withdrawals, or
pursuant to the dollar cost averaging program; and (ii) on the Annuity
Commencement Date with respect to any Fixed Allocation having a Guarantee
Period that does not end on or within 30 days after the Annuity Commencement
Date.

The Market Value Adjustment is determined by multiplying the amount withdrawn,
transferred or annuitized by the following factor:
                 
                      (   1+I   ) N/365  
                      (---------)          -1
                      (1+J+.0025)


Where "I" is the Index Rate for a Fixed Allocation as of the first day of the
applicable Guarantee Period; "J" is the Index Rate for new Fixed Allocations
with Guarantee Periods equal to the number of years (fractional years are
rounded up to the next full year except in Pennsylvania) remaining in the
Guarantee Period at the time of the withdrawal, transfer or annuitization; and
"N" is the remaining number of days in the Guarantee Period at the time of the
withdrawal, transfer or annuitization.

The Index Rate is the average of the Ask Yields for U.S. Treasury Strips as
reported by a national quoting service for the applicable maturity. The
average currently is based on the period from the 22nd day of the calendar
month two months prior to the calendar month of the Index Rate determination
to the 21st day of the calendar month immediately prior to the month of
determination. The applicable maturity is the maturity date for these U.S.
Treasury Strips on or next following the last day of the Guarantee Period. If
the Ask Yields are no longer available, the Index Rate will be determined
using a suitable replacement method approved where required.

We currently calculate the Index Rate once each calendar month. However, we
reserve the right to calculate the Index Rate more frequently than monthly,
but in no event will such Index Rate be based upon a period of less than 28
days.

The Market Value Adjustment may result in either an increase or decrease in
the Accumulation Value of your Fixed Allocation. If a full surrender, transfer
or annuitization from the Fixed Allocation has been requested, the balance of
the Market Value Adjustment will be added to or subtracted from the amount
surrendered, transferred or annuitized. If a partial withdrawal, transfer or
annuitization has been requested, the Market Value Adjustment will be
calculated on the total amount that must be withdrawn, transferred or
annuitized in order to provide the amount requested. If a negative Market
Value Adjustment exceeds the Accumulation Value in the Fixed Allocation, such
transaction will be considered a full surrender, transfer or annuitization.
The Appendix contains several examples which illustrate the application of the
Market Value Adjustment.


                                       24
<PAGE>
<PAGE>

- ------------------------------------------------------------------------------
FACTS ABOUT THE CONTRACT

The Owner
You are the Owner. You are also the Annuitant unless another Annuitant is
named in the application or enrollment form. You have the rights and options
described in the Contract. One or more persons may own the Contract. If there
are multiple Owners named, the age of the oldest Owner shall determine the
applicable death benefit.

Death of an Owner activates the death benefit provision. In the case of a sole
Owner who dies prior to the Annuity Commencement Date, we will pay the
Beneficiary the death benefit when due. The sole Owner's estate will be the
Beneficiary if no Beneficiary designation is in effect, or if the designated
Beneficiary has predeceased the Owner. In the case of a joint Owner of the
Contract dying prior to the Annuity Commencement Date, we will designate the
surviving Owner(s) as the Beneficiary(ies). This supersedes any previous
Beneficiary designation.

In the case where the Owner is a trust and a beneficial Owner of the trust has
been designated, the beneficial Owner will be treated as the Owner of the
Contract solely for the purpose of determining the death benefit provisions.
If a beneficial Owner is changed or added after the Contract Date, this will
be treated as a change of Owner for purposes of determining the death benefit.
See Change of Owner or Beneficiary. If no beneficial Owner of the Trust has
been designated, the availability of enhanced death benefits will be
determined by the age of the Annuitant at issue.

The Annuitant
The Annuitant is the person designated by the Owner to be the measuring life
in determining Annuity Payments. The Owner will receive the annuity benefits
of the Contract if the Annuitant is living on the Annuity Commencement Date.
If the Annuitant dies before the Annuity Commencement Date, and a contingent
Annuitant has been named, the contingent Annuitant becomes the Annuitant
(unless the Owner is not an individual, in which case the death benefit
becomes payable). Once named, the Annuitant may not be changed at any time.

If there is no contingent Annuitant when the Annuitant dies prior to the
Annuity Commencement Date, the Owner will become the Annuitant. The Owner may
designate a new Annuitant within 60 days of the death of the Annuitant.

If there is no contingent Annuitant when the Annuitant dies prior to the
Annuity Commencement Date and the Owner is not an individual, we will pay the
Beneficiary the death benefit then due. The Beneficiary will be as provided in
the Beneficiary designation then in effect. If no Beneficiary designation is
in effect, or if there is no designated Beneficiary living, the Owner will be
the Beneficiary. If the Annuitant was the sole Owner and there is no
Beneficiary designation, the Annuitant's estate will be the Beneficiary.

Regardless of whether a death benefit is payable, if the Annuitant dies and
any Owner is not an individual, such death will trigger application of the
distribution rules imposed by Federal tax law.

The Beneficiary
The Beneficiary is the person to whom we pay death benefit proceeds and who
becomes the successor Owner if the Owner dies prior to the Annuity
Commencement Date. We pay death benefit proceeds to the primary Beneficiary
(unless there are joint Owners, in which case death proceeds are payable to
the surviving Owner(s)). See Proceeds Payable to the Beneficiary.

If the Beneficiary dies before the Annuitant or Owner, the death benefit
proceeds are paid to the contingent Beneficiary, if any. If there is no
surviving Beneficiary, we pay the death benefit proceeds to the Owner's
estate.

One or more persons may be named as Beneficiary or contingent Beneficiary. In
the case of more than one Beneficiary, unless otherwise specified, we will
assume any death benefit proceeds are to be paid in equal shares to the
surviving beneficiaries.

                                       25
<PAGE>
<PAGE>

You have the right to change beneficiaries during the Annuitant's lifetime
unless you have designated an irrevocable Beneficiary. When an irrevocable
Beneficiary has been designated, you and the irrevocable Beneficiary may have
to act together to exercise certain rights and options under the Contract.

Change of Owner or Beneficiary
During the Annuitant's lifetime and while your Contract is in effect, you may
transfer ownership of the Contract (if purchased in connection with a
non-qualified plan) subject to our published rules at the time of the change.
A change in Ownership may affect the amount of the death benefit and the
guaranteed death benefit. You may also change the Beneficiary. To make either
of these changes, you must send us written notice of the change in a form
satisfactory to us. The change will take effect as of the day the notice is
signed. The change will not affect any payment made or action taken by us
before recording the change at our Customer Service Center. See Federal Tax
Considerations, Assignments, Pledges and Gratuitous Transfers.

Availability of the Contract
We can issue a Contract if both the Annuitant and the Owner are not older than
age 90.

Types of Contracts
Qualified Contracts. The Contract may be issued as an Individual Retirement
Annuity or in connection with an individual retirement account or other
qualified plan. In the latter case, the Contract will be issued without an
Individual Retirement Annuity endorsement, and the rights of the participant
under the Contract will be affected by the terms and conditions of the
particular individual retirement trust or custodial account, and by provisions
of the Code and the regulations thereunder. For example, the individual
retirement trust or custodial account will impose minimum distribution rules,
which may require distributions to commence not later than April 1st of the
calendar year following the calendar year in which you attain age 70 1/2. For
both Individual Retirement Annuities and individual retirement accounts, the
minimum Initial Premium is $1,500.
   
IF THE CONTRACT IS PURCHASED TO FUND A QUALIFIED PLAN OTHER THAN A ROTH IRA,
DISTRIBUTION MUST COMMENCE NOT LATER THAN APRIL 1ST OF THE CALENDAR YEAR
FOLLOWING THE CALENDAR YEAR IN WHICH YOU ATTAIN AGE 70 1/2. IF YOU OWN MORE
THAN ONE QUALIFIED PLAN, YOU SHOULD CONSULT YOUR TAX ADVISOR.
    
Non-Qualified Contracts. The Contract may fund any non-qualified plan.
Non-qualified Contracts do not qualify for any tax-favored treatment other than
the benefits provided for by annuities.

Your Right to Select or Change Contract Options
Before the Annuity Commencement Date, you may change the Annuity Commencement
Date, frequency of Annuity Payments or the Annuity Option by sending a written
request to our Customer Service Center. The Annuitant may not be changed at
any time.

Premiums
You purchase the Contract with an Initial Premium. After the end of the Free
Look Period, you may make additional premium payments. See Making Additional
Premium Payments. The minimum Initial Premium is $10,000 for a non-qualified
Contract and $1,500 for a qualified Contract.

You must receive our prior approval before making a premium payment that
causes the Accumulation Value of all annuities that you maintain with us to
exceed $1,000,000. We may change the minimum initial or additional premium
requirements for certain group or sponsored arrangements. See Group or
Sponsored Arrangements.

Qualified Plans
For IRA Contracts, the annual premium on behalf of any individual Contract may
not exceed $2,000. Provided your spouse does not make a contribution to an
IRA, you may set up a spousal IRA even if your spouse has earned some
compensation during the year. The maximum deductible amount for a spousal IRA
program is the lesser of $2,250 or 100% of your compensation reduced by the
contribution (if any) made by you for the taxable year to your own IRA.
However, no more than $2,000 can go to either your or your spouse's IRA in any
one year. For example, $1,750 may go to your IRA and $500 to your spouse's
IRA. These maximums are not applicable if the premium is the result of a
rollover from another qualified plan.


                                       26
<PAGE>
<PAGE>
   
For Roth IRA Contracts, the annual premium on behalf of any individual
Contract, together with the total amount of any contributions you have made to
any non-Roth IRAs (except for rollover contributions), may not exceed the
lesser of $2,000 or 100% of your compensation. Contributions to a Roth IRA are
subject to income limits. See IRA Contracts and Other Qualified Retirement
Plans.
    
Where to Make Payments. Remit premium payments to our Customer Service Center.
The address is shown on the cover. We will send you a confirmation notice.
   
Making Additional Premium Payments
You may make additional premium payments after the end of the Free Look
Period. We can accept additional premium payments until either the Annuitant
or Owner reaches the Attained Age of 85 under non-qualified plans. For
qualified plans, no contributions may be made to an IRA Contract other than a
Roth IRA for the taxable year in which you attain age 70 1/2 and thereafter
(except for rollover contributions). The minimum additional premium payment we
will accept is $250 for a non-qualified plan and $100 for a qualified plan.
    
Crediting Premium Payments
The Initial Premium will be accepted or rejected within two business days of
receipt by us if accompanied by information sufficient to permit us to
determine if we are able to issue a Contract. We may retain an Initial Premium
for up to five business days while attempting to obtain information sufficient
to enable us to issue the Contract. If we are unable to do so within five
business days, the applicant or enrollee will be informed of the reasons for
the delay and the Initial Premium will be returned immediately unless the
applicant or enrollee consents to our retaining the Initial Premium until we
have received the information we require. Thereafter, all additional premiums
will be accepted on the day received.

In certain states we will also accept, by agreement with broker-dealers,
transmittal of initial and additional premium payments by wire order from the
broker-dealer to our Customer Service Center. Such transmittals must be
accompanied by a simultaneous telephone facsimile or other electronic data
transmission containing the essential information we require to open an
account and allocate the premium payment. Contact our Customer Service Center
to find out about state availability and broker-dealer requirements.

Upon our acceptance of premium payments received via wire order and
accompanied by sufficient electronically transmitted data, we will issue the
Contract, allocate the premium payment according to your instructions, and
invest the payment at the value next determined following receipt. See
Restrictions on Allocation of Premium Payments. Wire orders not accompanied by
sufficient data to enable us to accept the premium payment may be retained for
up to five business days while we attempt to obtain information sufficient to
enable us to issue the Contract. If we are unable to do so, our Customer
Service Center will inform the broker-dealer, on behalf of the applicant or
enrollee, of the reasons for the delay and return the premium payment
immediately to the broker-dealer for return to the applicant or enrollee,
unless the applicant or enrollee specifically consents to allow us to retain
the premium payment until our Customer Service Center receives the required
information.

On the date we receive and accept your initial or additional premium payment:

(1) We allocate the Initial Premium among the Divisions and Fixed Allocations
    according to your instructions, subject to any restrictions. See
    Restrictions on Allocation of Premium Payments. For additional premium
    payments, the Accumulation Value will increase by the amount of the
    premium. If we do not receive instructions from you, the increase in the
    Accumulation Value will be allocated among the Divisions in proportion to
    the amount of Accumulation Value in each Division as of the date we
    receive and accept the additional premium payment. If there is no
    Accumulation Value in the Divisions, the increase in the Accumulation
    Value will be allocated to a Fixed Allocation with the shortest Guarantee
    Period then available.

(2) For an Initial Premium, we calculate your applicable death benefit. When
    an additional premium payment is made, we increase your applicable death
    benefit in accordance with the death benefit option in effect for your
    Contract.

                                       27
<PAGE>
<PAGE>

Following receipt and acceptance of the wire order and accompanying data, and
investment of the premium payment, we will follow one of the two procedures
set forth below. The one we follow is determined by state availability and the
procedures of the broker-dealer which submitted the wire order.

(1) We will issue the Contract. However, until we have received and accepted a
    properly completed application or enrollment form, we reserve the right to
    rescind the Contract. If the form is not received within fifteen days of
    receipt of the premium payment, we will refund the Accumulation Value
    adjusted for any market value adjustment plus any charges we deducted, and
    the Contract will be voided. Some states require that we return the
    premium paid. In these states, different rules will apply.

(2) Based on the information provided, we will issue the Contract. We will
    mail the Contract to you, together with an Application Acknowledgment
    Statement. You must execute the Application Acknowledgment Statement and
    return it to us at our Customer Service Center. Until we receive the
    executed Application Acknowledgment Statement, neither you nor the
    broker-dealer may execute any financial transactions with respect to the
    Contract unless such transactions are appropriately requested in writing
    by you.

Restrictions on Allocation of Premium Payments
We may require that an Initial Premium designated for a Division of Account B
or the Fixed Account be allocated to the Specially Designated Division during
the Free Look Period for Initial Premiums received from some states. After the
Free Look Period, if your Initial Premium was allocated to the Specially
Designated Division, we will transfer the Accumulation Value to the Divisions
you previously selected based on the index of investment experience next
computed for each Division. See Facts About the Contract, Measurement of
Investment Experience, Index of Investment Experience and Unit Value. Initial
premiums designated for the Fixed Account will be allocated to a Fixed
Allocation with the Guarantee Period you have chosen; however, we reserve the
right to allocate to the Specially Designated Division for the Free Look
Period, then to your selected Fixed Allocations.

Your Right to Reallocate
You may reallocate your Accumulation Value among the Divisions and Fixed
Allocations at the end of the Free Look Period. We currently do not assess a
charge for allocation changes made during a Contract Year. We reserve the
right, however, to assess a $25 charge for each allocation change after the
twelfth allocation change in a Contract Year. We require that each
reallocation of your Accumulation Value equal at least $100 or, if less, your
entire Accumulation Value within a Division or Fixed Allocation. We reserve
the right to limit, upon notice, the maximum number of reallocations you may
make within a Contract Year. In addition, we reserve the right to defer the
reallocation privilege at any time we are unable to purchase or redeem shares
of a Trust. We also reserve the right to modify or terminate your right to
reallocate your Accumulation Value at any time in accordance with applicable
law. Reallocations from the Fixed Account are subject to the Market Value
Adjustment unless taken as part of the dollar cost averaging program or within
30 days prior to the Maturity Date of the applicable Guarantee Period. To make
a reallocation change, you must provide us with satisfactory notice at our
Customer Service Center. All reallocation changes must be submitted by the
earlier of 4:00 p.m. eastern time or the close of the New York Stock Exchange.

We reserve the right to limit the number of reallocations of your Accumulation
Value among the Divisions and Fixed Allocations or refuse any reallocation
request if we believe that: (a) excessive trading by you or a specific
reallocation request may have a detrimental effect on unit values or the share
prices of the underlying Series; or (b) we are informed by a Trust that the
purchase or redemption of shares is to be restricted because of excessive
trading or a specific reallocation or group of reallocations is deemed to have
a detrimental effect on share prices of the respective Trust.

Where permitted by law, we may accept your authorization of third party
reallocation on your behalf, subject to our rules. We may suspend or cancel
such acceptance at any time. We will notify you of any such suspension or
cancellation. We may restrict the Divisions and Fixed Allocations that will be

                                       28
<PAGE>
<PAGE>

available to you for reallocations of premiums during any period in which you
authorize such third party to act on your behalf. We will give you prior
notification of any such restrictions. However, we will not enforce such
restrictions if we are provided evidence satisfactory to us that: (a) such
third party has been appointed by a court of competent jurisdiction to act on
your behalf; or (b) such third party has been appointed by you to act on your
behalf for all your financial affairs.

Some restrictions may apply based on the free look provisions of the state
where the Contract is issued. See Your Right to Cancel or Exchange Your
Contract.

Dollar Cost Averaging
If you have at least $1,200 of Accumulation Value in the Limited Maturity Bond
Division, the Liquid Asset Division or a Fixed Allocation with a one year
Guarantee Period, you may elect the dollar cost averaging program and have a
specified dollar amount transferred from those Divisions or such Fixed
Allocation on a monthly basis.

The main objective of dollar cost averaging is to attempt to shield your
investment from short-term price fluctuations. Since the same dollar amount is
transferred to other Divisions each month, more units are purchased in a
Division if the value per unit is low and less units are purchased if the
value per unit is high.

Therefore, a lower than average value per unit may be achieved over the long
term. This plan of investing allows investors to take advantage of market
fluctuations but does not assure a profit or protect against a loss in
declining markets.

Dollar cost averaging may be elected at issue or at a later date. The minimum
amount that may be transferred each month is $100. The maximum amount which
may be transferred is equal to your Accumulation Value in the Limited Maturity
Bond Division, the Liquid Asset Division or a Fixed Allocation with a one year
Guarantee Period when you elect the dollar cost averaging program, divided by
12.

The transfer date will be the same calendar day each month as the Contract
Date. The dollar amount will be allocated to the Divisions in which you are
invested in proportion to your Accumulation Value in each Division unless you
specify otherwise. If, on any transfer date, your Accumulation Value is equal
to or less than the amount you have elected to have transferred, the entire
amount will be transferred and the program will end. You may change the
transfer amount once each Contract Year, or cancel this program by sending
satisfactory notice to our Customer Service Center at least seven days before
the next transfer date. Any allocation under this program will not be included
in determining if the excess allocation charge will apply. We currently do not
permit transfers under the dollar cost averaging program from Fixed
Allocations with other than one year Guarantee Periods. Transfers from a Fixed
Allocation under the dollar cost averaging program will not be subject to a
Market Value Adjustment. See, Market Value Adjustment. A Fixed Allocation may
not participate simultaneously in both the dollar cost averaging program and
the Systematic Partial Withdrawal Option.

What Happens if a Division is Not Available
When a distribution is made from an investment portfolio supporting a Division
of Account B in which reinvestment is not available, we will allocate the
distribution, unless you specify otherwise, to the Specially Designated
Division.

Such a distribution can occur when (a) an investment portfolio matures, or (b)
a distribution from a portfolio or Division cannot be reinvested in the
portfolio or Division due to the unavailability of securities for acquisition.
When an investment portfolio matures, we will notify you in writing 30 days in
advance of that date. To elect an allocation of the distribution to other than
the Specially Designated Division, you must provide satisfactory notice to us
at least seven days prior to the date the portfolio matures. Such allocations
are not counted for purposes of the number of free allocation changes
permitted. When a distribution from a portfolio or Division cannot be
reinvested in the portfolio due to the unavailability of securities for
acquisition, we will notify you promptly after the allocation has

                                       29
<PAGE>
<PAGE>

occurred. If within 30 days you allocate the Accumulation Value from the
Specially Designated Division to other Divisions or Fixed Allocations of your
choice, such allocations will not be included in determining if the excess
allocation charge will apply.

Your Accumulation Value
Your Accumulation Value is the sum of the amounts in each of the Divisions and
the Fixed Allocations in which you are invested, and is the amount available
for investment at any time. You select the Divisions and Fixed Allocations to
which to allocate your Accumulation Value. We adjust your Accumulation Value
on each Valuation Date to reflect the Divisions' investment performance and
interest credited to your Fixed Allocations, any additional premium payments
or partial withdrawals since the previous Valuation Date, and on each Contract
processing date to reflect any deduction of the annual Contract fee. Your
Accumulation Value is applied to your choice of an Annuity Option on the
Annuity Commencement Date subject to our published rules at such time. See
Choosing an Income Plan.

Accumulation Value in Each Division
On the Contract Date. On the Contract Date, your Accumulation Value is
allocated to each Division as you have specified, unless the Contract is
issued in a state that requires the return of premium payments during the Free
Look Period, in which case, the portion of your Initial Premium not allocated
to a Fixed Allocation will be allocated to the Specially Designated Division
during the Free Look Period. See Your Right to Cancel or Exchange Your
Contract.

On Each Valuation Date. At the end of each subsequent Valuation Period, the
amount of Accumulation Value in each Division will be calculated as follows:

(1) We take the Accumulation Value in the Division at the end of the preceding
    Valuation Period.

(2) We multiply (1) by the Division's net rate of return for the current
    Valuation Period.

(3) We add (1) and (2).

(4) We add to (3) any additional premium payments allocated to the Division
    during the current Valuation Period.

(5) We add or subtract allocations to or from that Division during the current
    Valuation Period.

(6) We subtract from (5) any partial withdrawals and any associated charges
    allocated to that Division during the current Valuation Period.

(7) We subtract from (6) the amounts allocated to that Division for:

    (a) any Contract fees; and
 
    (b) any charge for premium taxes.

All amounts in (7) are allocated to each Division in the proportion that (6)
bears to the Accumulation Value in Account B, unless the Charge Deduction
Division has been specified. See Charges Deducted from the Accumulation Value.
   
Measurement of Investment Experience
Index of Investment Experience and Unit Value. The investment experience of a
Division is determined on each Valuation Date. We use an index to measure
changes in each Division's experience during a Valuation Period. We set the
index at $10 when the first investments in a Division are made, unless the
underlying Series in which the Division invests has been available under other
contracts for some period of time. See Condensed Financial Information, Index
of Investment Experience, for the initial index value for each Division when
the Division became available under the Contract. The index for a current
Valuation Period equals the index for the preceding Valuation Period
multiplied by the experience factor for the current Valuation Period.
    
We may express the value of amounts allocated to the Divisions in terms of
units. We determine the number of units for a given amount on a Valuation Date
by dividing the dollar value of that amount by the index of investment
experience for that date. The index of investment experience is equal to the
value of a unit.

                                       30
<PAGE>
<PAGE>
How We Determine the Experience Factor. For Divisions of Account B the
experience factor reflects the investment experience of the Series of the
Trust in which a Division invests as well as the charges assessed against the
Division for a Valuation Period. The factor is calculated as follows:


(1) We take the net asset value of the portfolio in which the Division invests
    at the end of the current Valuation Period.

(2) We add to (1) the amount of any dividend or capital gains distribution
    declared for the investment portfolio and reinvested in such portfolio
    during the current Valuation Period. We subtract from that amount a charge
    for our taxes, if any.

(3) We divide (2) by the net asset value of the portfolio at the end of the
    preceding Valuation Period.

(4) We subtract the applicable daily mortality and expense risk charge from
    each Division for each day in the Valuation Period.

(5) We subtract the daily asset based administrative charge from each Division
    for each day in the Valuation Period.

Calculations for Divisions investing in a Series are made on a per share
basis.

Net Rate of Return for a Division. The net rate of return for a Division
during a valuation period is the experience factor for that Valuation Period
minus one.

Cash Surrender Value
Your Contract's Cash Surrender Value fluctuates daily with the investment
results of the Divisions, interest credited to Fixed Allocations and any
Market Value Adjustment. We do not guarantee any minimum Cash Surrender Value.
On any date before the Annuity Commencement Date while the Contract is in
effect, the Cash Surrender Value is calculated as follows:

(1) We take the Contract's Accumulation Value;

(2) We adjust (1) for any Market Value Adjustment;

(3) We deduct from (2) any charge for premium taxes; and

(4) We deduct from (3) any charges incurred but not yet deducted.

Surrendering to Receive the Cash Surrender Value
The Contract may be surrendered by the Owner at any time while the Annuitant
is living and before the Annuity Commencement Date.

A surrender will be effective on the date your written request and the
Contract are received at our Customer Service Center. The Cash Surrender Value
is determined and all benefits under the Contract will then be terminated, as
of that date. For administrative purposes, we will reallocate your funds to
the Specially Designated Division prior to processing the surrender. This
reallocation will have no effect on the Cash Surrender Value. You may receive
the Cash Surrender Value in a single sum payment or apply it under one or more
Annuity Options. See The Annuity Options. We will usually pay the Cash
Surrender Value within seven days but we may delay payment. See When We Make
Payments.

Partial Withdrawals
Prior to the Annuity Commencement Date, while the Annuitant is living and the
Contract is in effect, you may take partial withdrawals from the Accumulation
Value by sending satisfactory notice to our Customer Service Center. Unless
you specify otherwise, the amount of the withdrawal, including Market Value
Adjustment, will be taken in proportion to the amount of Accumulation Value in
each Division in which you are invested. If there is no Accumulation Value in
those Divisions, partial withdrawals will be deducted from your Fixed
Allocations starting with the Guarantee Periods nearest their Maturity Dates
until we have honored your request.

                                       31
<PAGE>
<PAGE>

There are three options available for selecting partial withdrawals, the
Conventional Partial Withdrawal Option, the Systematic Partial Withdrawal
Option and the IRA Partial Withdrawal Option. All three options are described
below. Partial withdrawals may not be repaid. A partial withdrawal request for
an amount in excess of 90% of the Cash Surrender Value will be treated as a
request to surrender the Contract.

Conventional Partial Withdrawal Option. After the Free Look Period, you may
take conventional partial withdrawals. The minimum amount you may withdraw
under this option is $100. A conventional partial withdrawal from a Fixed
Allocation may be subject to a Market Value Adjustment.

Systematic Partial Withdrawal Option. This option may be elected at the time
you apply for a Contract, or at a later date. This option may be elected to
commence in a Contract Year where a conventional partial withdrawal has been
taken. However, it may not be elected while the IRA Partial Withdrawal Option
is in effect.

You may choose to receive systematic partial withdrawals on a monthly,
quarterly, or annual basis from your Accumulation Value in the Divisions or
the Fixed Allocations. No withdrawal may be less than $100. The commencement
of payments under this option may not be elected to start sooner than 28 days
after the Contract Issue Date. You select the date when the withdrawals will
be made but no later than the 28th day of the month. If no date is selected,
the withdrawals will be made on the same calendar day of each month as the
Contract Date.

You may select a dollar amount or a percentage of the Accumulation Value from
the Divisions in which you are invested as the amount of your withdrawal
subject to the following maximums, but in no event can a payment be less than
$100:

  Frequency     Maximum
  Monthly        1.25%
  Quarterly      3.75%
  Annual        15.00%

If a dollar amount is selected and the amount to be systematically withdrawn
would exceed the applicable maximum percentage of your Accumulation Value on
the withdrawal date, the amount withdrawn will be reduced so that it equals
such percentage. For example, if a $500 monthly withdrawal was elected and on
the withdrawal date 1.25% of the Accumulation Value equaled $300, the
withdrawal amount would be reduced to $300. If a percentage is selected and
the amount to be systematically withdrawn based on that percentage would be
less than the minimum of $100, we would increase the amount to $100 provided
it does not exceed the maximum percentage. If it is below the maximum
percentage we will send the minimum. If it is above the maximum percentage we
will send the amount and then cancel the option. For example, if you selected
1.0% to be systematically withdrawn on a monthly basis and that amount equaled
$90, and since $100 is less than 1.25% of the Accumulation Value, we would
send $100. If 1.0% equaled $75, and since $100 is more than 1.25% of the
Accumulation Value we would send $75 and then cancel the option. In such a
case, in order to receive systematic partial withdrawals in the future, you
would be required to submit a new notice to our Customer Service Center.

Systematic Partial Withdrawals from Fixed Allocations are limited to interest
earnings during the prior month, quarter, or year, depending on the frequency
chosen. Systematic withdrawals are not subject to a Market Value Adjustment. A
Fixed Allocation, however, may not participate simultaneously in both the
dollar cost averaging program and the Systematic Partial Withdrawal Option.

You may change the amount or percentage of your withdrawal once each Contract
Year or cancel this option at any time by sending satisfactory notice to our
Customer Service Center at least seven days prior to the next scheduled
withdrawal date. However, you may not change the amount or percentage of your
withdrawals in any Contract Year during which you have previously taken a
conventional partial withdrawal.

                                       32
<PAGE>
<PAGE>

IRA Partial Withdrawal Option. If you have an IRA Contract and will attain age
70 1/2 in the current calendar year, distributions may be made to you to
satisfy requirements imposed by Federal tax law. IRA partial withdrawals
provide payout of amounts required to be distributed by the Internal Revenue
Service rules governing mandatory distributions under qualified plans. See
Federal Tax Considerations. We will send you a notice before your
distributions commence, and you may elect this option at that time, or at a
later date. You may not elect IRA partial withdrawals while the Systematic
Partial Withdrawal Option is in effect. If you do not elect the IRA Partial
Withdrawal Option, and distributions are required by Federal tax law,
distributions adequate to satisfy the requirements imposed by Federal tax law
may be made. Thus, if the Systematic Partial Withdrawal Option is in effect,
distributions under that option must be adequate to satisfy the mandatory
distribution rules imposed by Federal tax law.

You may choose to receive IRA partial withdrawals on a monthly, quarterly or
annual frequency. You select the day of the month when the withdrawals will be
made, but it cannot be later than the 28th day of the month. If no date is
selected, the withdrawals will be made on the same calendar day of the month
as the Contract Date.

At your request, we will determine the amount that is required to be withdrawn
from your Contract each year based on the information you give us and various
choices you make. For information regarding the calculation and choices you
have to make, see the Statement of Additional Information. The minimum dollar
amount you can withdraw is $100. At the time we determine the required partial
withdrawal amount for a taxable year based on the frequency you select, if
that amount is less than $100, we will pay $100. At any time where the partial
withdrawal amount is greater than the Accumulation Value, we will cancel the
Contract and send you the amount of the Cash Surrender Value.

You may change the payment frequency of your withdrawals once each Contract
Year or cancel this option at any time by sending us satisfactory notice to
our Customer Service Center at least seven days prior to the next scheduled
withdrawal date.

An IRA partial withdrawal in excess of the amount allowed under the Systematic
Partial Withdrawal Option may be subject to a Market Value Adjustment.

Partial Withdrawals in General. CONSULT YOUR TAX ADVISOR REGARDING THE TAX
CONSEQUENCES ASSOCIATED WITH TAKING PARTIAL WITHDRAWALS. A partial withdrawal
made before the taxpayer reaches age 59 1/2 may result in imposition of a tax
penalty of 10% of the taxable portion withdrawn. See Federal Tax Considerations
for more details.

Automatic Rebalancing
If you have at least $10,000 of Accumulation Value invested in the Divisions,
you may elect to participate in our automatic rebalancing program. Automatic
rebalancing provides you with an easy way to maintain the particular asset
allocation that you and your financial advisor have determined are most
suitable for your individual long-term investment goals. We do not charge a
fee for participating in our automatic rebalancing program.

Under the program you may elect to have all your allocations among the
Divisions rebalanced on a quarterly, semi-annual, or annual calendar basis.
The minimum size of an allocation to a Division must be in full percentage
points. Rebalancing does not affect any amounts that you have allocated to the
Fixed Account. The program may be used in conjunction with the systematic
partial withdrawal option only where such withdrawals are taken pro rata.
Automatic rebalancing is not available if you participate in dollar cost
averaging. Automatic rebalancing will not take place during the Free Look
Period.

To participate in automatic rebalancing you must submit to our Customer
Service Center written notice in a form satisfactory to us. We will begin the
program on the last Valuation Date of the applicable calendar period in which
we receive the notice. You may cancel the program at any time. The program
will automatically terminate if you choose to reallocate your Accumulation
Value among the

                                       33
<PAGE>
<PAGE>

Divisions or if you make an additional premium payment or partial withdrawal
on other than a pro rata basis. Additional premium payments and partial
withdrawals effected on a pro rata basis will not cause the automatic
rebalancing program to terminate.

Proceeds Payable to the Beneficiary
If the Owner or the Annuitant (when the Owner is other than an individual)
dies prior to the Annuity Commencement Date, we will pay the Beneficiary the
death benefit proceeds under the Contract. Such amount may be received in a
single sum or applied to any of the Annuity Options. See The Annuity Options.
If we do not receive a request to apply the death benefit proceeds to an
Annuity Option, a single sum distribution will be made. Any distributions from
non-qualified Contracts must comply with applicable Federal tax law
distribution requirements.

Death Benefit Options
Subject to our rules, there are three death benefit options that may be
elected by you at issue under the Contract: the Standard Death Benefit Option;
the 7% Solution Enhanced Death Benefit Option; and the Annual Ratchet Enhanced
Death Benefit Option.

The 7% Solution Enhanced Death Benefit Option may only be elected at issue and
only if the Owner or Annuitant (when the Owner is other than an individual) is
age 80 or younger at issue. The 7% Solution Enhanced Death Benefit Option may
not be available where a Contract is held by joint Owners. The Annual Ratchet
Enhanced Death Benefit Option may only be elected at issue and only if the
Owner or Annuitant (when the Owner is other than an individual) is age 79 or
younger at issue.

If an enhanced death benefit is elected, the death benefit under the Contract
is equal to the greatest of: (i) the Accumulation Value; (ii) total premium
payments less any partial withdrawals; (iii) the Cash Surrender Value; and
(iv) the enhanced death benefit (see below).

We may offer a reduced death benefit under certain group and sponsored
arrangements. See Other Contract Provisions, Group or Sponsored Arrangements.

Standard Death Benefit Option. You will automatically receive the Standard
Death Benefit Option unless you elect one of the enhanced death benefits. The
Standard Death Benefit Option for the Contract is equal to the greatest of:
(i) your Accumulation Value; (ii) total premiums less any partial withdrawals;
and (iii) the Cash Surrender Value.

7% Solution Enhanced Death Benefit Option.
(1) We take the enhanced death benefit from the prior Valuation Date. On the
    Contract Date, the enhanced death benefit is equal to the Initial Premium.

(2) We calculate interest on (1) for the current Valuation Period at the
    enhanced death benefit interest rate, which rate is an annual rate of 7%;
    except that with respect to amounts in the Liquid Asset Division and
    Limited Maturity Bond Division, the interest rate applied to such amounts
    will be the respective net rate of return for such Divisions during the
    current Valuation Period, if it is less than an annual rate of 7%; and
    except with respect to amounts in a Fixed Allocation, the interest rate
    applied to such amounts will be the interest credited to such Fixed
    Allocation during the current Valuation Period, if it is less than an
    annual rate of 7%.

    Each accumulated initial or additional premium payment reduced by any
    partial withdrawals (including any associated Market Value Adjustment
    incurred) allocated to such premium will continue to grow at the enhanced
    death benefit interest rate until reaching the maximum enhanced death
    benefit. Such maximum enhanced death benefit is equal to two times the
    initial or each additional premium paid, as reduced by partial withdrawals.
    Each partial withdrawal reduces the maximum enhanced death benefit as
    follows: first, the maximum enhanced death benefit is reduced by the amount
    of any partial withdrawal of earnings; second, the maximum enhanced death
    benefit is reduced in proportion to the reduction in the Accumulation Value
    for any partial withdrawal of premium (in each case, including any
    associated market value adjustment incurred). To the extent that partial
    withdrawals in a contract year do not exceed 7% of cumulative premiums and
    did not exceed 7% of cumulative premiums in any prior contract year, such
    withdrawals will be treated as withdrawals of earnings for the purpose of
    calculating the maximum enhanced death benefit.


                                       34
<PAGE>
<PAGE>

(3) We add (1) and (2).

(4) We add to (3) any additional premiums paid during the current Valuation
    Period.

(5) We subtract from (4) any partial withdrawals (including any Market Value
    Adjustments incurred) made during the current Valuation Period.

Annual Ratchet Enhanced Death Benefit Option.
(1) We take the enhanced death benefit from the prior Valuation Date. On the
    Contract Date, the enhanced death benefit is equal to the Initial Premium.

(2) We add to (1) any additional premiums paid since the prior Valuation Date
    and subtract from (1) any partial withdrawals (including any Market Value
    Adjustments incurred) taken since the prior Valuation Date.

(3) On a Valuation Date that occurs on or prior to the Owner's Attained Age 80
    which is also a Contract Anniversary, we set the enhanced death benefit
    equal to the greater of (2) or the Accumulation Value as of such date.

    On all other Valuation Dates, the enhanced death benefit is equal to (2).

How to Claim Payments to Beneficiary. We must receive due proof of the death
of the Owner or the Annuitant (if the Owner is other than an individual) (such
as an official death certificate) at our Customer Service Center before we
will make any payments to the Beneficiary. We will calculate the death benefit
as of the date we receive due proof of death. The Beneficiary should contact
our Customer Service Center for instructions.

Reports to Owners. We will send you a report once each calendar quarter within
31 days after the end of each calendar quarter. The report will show the
Accumulation Value, the Cash Surrender Value, and the death benefit as of the
end of the calendar quarter. The report will also show the allocation of your
Accumulation Value as of such date and the amounts deducted from or added to
the Accumulation Value since the last report. The report will also include any
other information that may be currently required by the insurance supervisory
official of the jurisdiction in which the Contract is delivered.

We will also send you copies of any shareholder reports of the portfolios or
securities in which Account B invests, as well as any other reports, notices
or documents required by law to be furnished to Owners.

When We Make Payments
We will generally pay death benefit proceeds and the Cash Surrender Value
within seven days after our Customer Service Center receives all the
information needed to process the payment.

However, we may delay payment of amounts derived from the Divisions if it is
not practical for us to value or dispose of shares of Account B because:

(1) The NYSE is closed for trading;

(2) The SEC determines that a state of emergency exists;

(3) An order or pronouncement of the SEC permits a delay for the protection of
    Owners; or,

(4) The check used to pay the premium has not cleared through the banking
    system. This may take up to 15 days.

During such times, as to amounts allocated to the Divisions, we may delay:

(1) Determination and payment of any Cash Surrender Value;

(2) Determination and payment of any death benefit if death occurs before the
    Annuity Commencement Date;

(3) Allocation changes of the Accumulation Value; or,

                                       35
<PAGE>
<PAGE>

(4) Application under an Annuity Option of the Accumulation Value.

We reserve the right to delay payment of amounts from the Fixed Account for up
to six months.
- --------------------------------------------------------------------------------
CHARGES AND FEES
   
We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and
expenses for the distribution and administration of the Contracts, for
providing the benefits payable thereunder and for bearing various risks
thereunder. The amount of a charge will not necessarily correspond to the
costs associated with providing the services or benefits indicated by the
designation of the charge. For example, the administration charge collected
may not fully cover all of the actual administrative expenses incurred by us.
In the event there are any profits from fees and charges deducted under the
Contract, including but not limited to mortality and expense risk charges, 
such profits could be used to finance distribution of the contracts.
    
Charge Deduction Division
You may specify at issue if you wish to have all charges against the
Accumulation Value deducted from the Liquid Asset Division. We call this the
Charge Deduction Division Option, and within this context refer to the Liquid
Asset Division as the Charge Deduction Division. If you do not elect this
option, or if the amount of the charges is greater than the amount in the
Division, the charges will be deducted as discussed below. You may also choose
to elect or cancel this option while the Contract is in force by sending
satisfactory notice to our Customer Service Center.

Charges Deducted from the Accumulation Value
We invest the entire amount of the initial and any additional premium payments
in the Divisions and the Fixed Allocations you select, subject to certain
restrictions. See Restrictions on Allocation of Premium Payments. We then may
deduct certain amounts from your Accumulation Value. We may reduce certain
fees and charges, including any administration, and mortality and expense risk
charges, under group or sponsored arrangements. See Group or Sponsored
Arrangements. Unless you have elected the Charge Deduction Division, charges
are deducted proportionately from all affected Divisions in which you are
invested. If there is no Accumulation Value in those Divisions, we will deduct
charges from your Fixed Allocations starting with the Guarantee Periods
nearest their Maturity Dates until such charges have been paid. The charges we
deduct are:

Premium Taxes. We make a charge for state and local premium taxes in certain
states which can range from 0% to 3.5% of premium. The charge depends on the
Owner's state of residence. We reserve the right to change this amount to
conform with changes in the law or if the Owner changes state of residence.

Premium taxes are generally incurred on the Annuity Commencement Date and a
charge for such premium taxes is then deducted from your Accumulation Value on
such date. However, some jurisdictions impose a premium tax at the time that
initial and additional premiums are paid, regardless of the Annuity
Commencement Date. In those states we may initially defer collection of the
amount of the charge for premium taxes from your Accumulation Value and deduct
it against Accumulation Value on the Annuity Commencement Date.

Administrative Charge. The administrative charge is incurred at the beginning
of the Contract processing period and deducted at the end of each Contract
processing period. We deduct this charge when determining the Cash Surrender
Value payable if you surrender the Contract prior to the end of a Contract
processing period. If the Accumulation Value at the end of the Contract
processing period equals or exceeds $100,000 or the sum of the premiums paid
equals or exceeds $100,000, the charge is zero. Otherwise, the amount deducted
is $40 per Contract Year.

Excess Allocation Charge. We currently do not assess a charge for allocation
changes made during a Contract Year. We reserve the right, however, to assess
a $25 charge for each allocation change after the twelfth allocation change in
a Contract Year. This amount represents the maximum we will charge. The charge
would be deducted from the Divisions and the Fixed Allocations from which each
such reallocation is made in proportion to the amount being transferred from
each such Division and Fixed

                                       36
<PAGE>
<PAGE>

Allocation unless you have chosen to use the Charge Deduction Division. Any
allocations or transfers due to the election of dollar cost averaging and
reallocation under the provision What Happens if a Division is Not Available
will not be included in determining if the excess allocation charge should
apply.

Charges Deducted from the Divisions
Mortality and Expense Risk Charge. The amount of the mortality and expense
risk charge depends on the death benefit option that has been elected. If the
Standard Death Benefit Option is elected, the charge is equivalent, on an
annual basis, to 1.25% of the assets in each Division. The charge is deducted
on each Valuation Date at the rate of .003446% for each day in the Valuation
Period. If an enhanced death benefit is elected, the charge is equivalent, on
an annual basis, to 1.40% for the Annual Ratchet Death Benefit Option, or
1.55% for the 7% Solution Death Benefit Option, of the assets in each
Division. The charge is deducted on each Valuation Date at the rate of
 .003863% or .004280%, respectively, for each day in the Valuation Period.

Asset Based Administrative Charge. We will deduct a daily charge from the
assets in each Division, to compensate us for a portion of the administrative
expenses under the Contract. The daily charge is at a rate of 0.000411%
(equivalent to an annual rate of 0.15%) on the assets in each Division.
   
Trust Expenses
There are fees and charges deducted from each Series of the Trusts. Please
read the respective Trust prospectus for details.
    
- --------------------------------------------------------------------------------
CHOOSING YOUR ANNUITIZATION OPTIONS

Annuitization of Your Contract
If the Annuitant and Owner are living on the Annuity Commencement Date, we
will begin making payments to the Owner under an income plan. We will make
these payments under the Annuity Option chosen. You may change an Annuity
Option by making a written request to us at least 30 days prior to the Annuity
Commencement Date of the Contract. The amount of the payments will be
determined by applying your Accumulation Value adjusted for any applicable
Market Value Adjustment on the Annuity Commencement Date in accordance with
The Annuity Options section below, subject to our published rules at such
time. See When We Make Payments.

You may also elect an Annuity Option on surrender of the Contract for its Cash
Surrender Value or you may choose one or more Annuity Options for the payment
of death benefit proceeds while it is in effect and before the Annuity
Commencement Date. If, at the time of the Owner's death or the Annuitant's
death (if the Owner is not an individual), no option has been chosen for
paying death benefit proceeds, the Beneficiary may choose an option within 60
days. In all events, payments of death benefit proceeds must comply with the
distribution requirements of applicable Federal tax law.

The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the Accumulation Value is less
than $2,000 or if the calculated monthly annuity income payment is less than
$20.

For each option we will issue a separate written agreement putting the option
into effect. Before we pay any annuity benefits, we require the return of the
Contract. If your Contract has been lost, we will require that you complete
and return the applicable Contract form. Various factors will affect the level
of annuity benefits including the Annuity Option chosen, the applicable
payment rate used and the investment results of the Divisions and interest
credited to the Fixed Allocations in which the Accumulation Value has been
invested.

Some annuity options may provide only for fixed payments. Fixed Annuity
Payments are regular payments, the amount of which is fixed and guaranteed by
us. The amount of the payments will depend only on the form and duration of
payments chosen, the age of the Annuitant or Beneficiary (and sex, where
appropriate), the total Accumulation Value applied to purchase the fixed
option, and the applicable payment rate.


                                       37
<PAGE>
<PAGE>

Our approval is needed for any option where:

(1) The person named to receive payment is other than the Owner or
    Beneficiary;

(2) The person named is not a natural person, such as a corporation; or

(3) Any income payment would be less than the minimum annuity income payment
    allowed.
   
Annuity Commencement Date Selection
You select the Annuity Commencement Date. You may select any date following
the fifth Contract Anniversary but before the Contract Processing Date in the
month following the Annuitant's 90th birthday or 10 years from the contract
date, if later. The elected Annuity Option must include a period certain of at
least five years duration. If you do not select a date, the Annuity
Commencement Date will be in the month following the Annuitant's 90th birthday
or 10 years from the contract date, if later. If the Annuity Commencement Date
occurs when the Annuitant is at an advanced age, such as over age 85, it is
possible that the Contract will not be considered an annuity for Federal tax
purposes. See Federal Tax Considerations. For a Contract purchased in
connection with a qualified plan other than a Roth IRA, distribution must
commence not later than April 1st of the calendar year following the calendar
year in which you attain age 70 1/2. Consult your tax advisor.
    
Frequency Selection
You choose the frequency of the Annuity Payments. They may be monthly,
quarterly, semi-annually or annually. If we do not receive written notice from
you, the payments will be made monthly. There may be certain restrictions on
minimum payments that we will allow.

The Annuitization Options
There are four options to choose from as shown below. Options 1 through 3 are
fixed and option 4 may be fixed or variable. For a fixed option, the
Accumulation Value in the Divisions is transferred to the general account.

Option 1. Income for a Fixed Period. Payment is made in equal installments for
a fixed number of years based on the Accumulation Value as of the Annuity
Commencement Date. We guarantee that each monthly payment will be at least the
amount set forth in the Contract. Guaranteed amounts for annual, semi-annual
and quarterly payments are available upon request. Illustrations are available
upon request. If the Cash Surrender Value or Accumulation Value is applied
under this option, a 10% penalty tax may apply to the taxable portion of each
income payment until the Owner reaches age 59 1/2.

Option 2. Income for Life. Payment is made in equal monthly installments and
guaranteed for at least a period certain. The period certain can be 10 or 20
years. Other periods certain may be available on request. A refund certain may
be chosen instead. Under this arrangement, income is guaranteed until payments
equal the amount applied. If the person named lives beyond the guaranteed
period, payments continue until his or her death. We guarantee that each
payment will be at least the amount set forth in the Contract corresponding to
the person's age on his or her last birthday before the option's effective
date. Amounts for ages not shown in the Contract are available upon request.

Option 3. Joint Life Income. This option is available if there are two persons
named to receive payments. At least one of the persons named must be either
the Owner or Beneficiary of the Contract. Monthly payments are guaranteed and
are made as long as at least one of the named persons is living. There is no
minimum number of payments. Monthly payment amounts are available upon
request.

Option 4. Annuity Plan. An amount can be used to buy any single premium annuity
we choose to offer as an annuitization option on the option's effective date.

Payment When Named Person Dies
When the person named to receive payment dies, we will pay any amounts still
due as provided by the option agreement. The amounts still due are determined
as follows:

                                       38
<PAGE>
<PAGE>

(1) For option 1, or any remaining guaranteed payments under option 2,
    payments will be continued. Under options 1 and 2, the discounted values
    of the remaining guaranteed payments may be paid in a single sum. This
    means we deduct the amount of the interest each remaining guaranteed
    payment would have earned had it not been paid out early. The discount
    interest rate is never less than 3% for option 1 and for option 2 per
    year. We will, however, base the discount interest rate on the interest
    rate used to calculate the payments for options 1 and 2 if such payments
    were not based on the tables in the Contract.

(2) For option 3, no amounts are payable after both named persons have died.

(3) For option 4, the annuity agreement will state the amount due, if any.
- --------------------------------------------------------------------------------
OTHER CONTRACT PROVISIONS

In Case of Errors in Application Information
If an age or sex given in the application or enrollment form is misstated, the
amounts payable or benefits provided by the Contract shall be those that the
premium payment would have bought at the correct age or sex.

Sending Notice to Us. Any written notices, inquiries or requests should be
sent to our Customer Service Center. Please include your name, your Contract
number and, if you are not the Annuitant, the name of the Annuitant.

Assigning the Contract as Collateral. You may assign a non-qualified Contract
as collateral security for a loan or other obligation. This does not change the
Ownership. However, your rights and any Beneficiary's rights are subject to the
terms of the assignment. See Transfer of Annuity Contracts, and Assignments. An
assignment may have Federal tax consequences. See Federal Tax Considerations.

You must give us satisfactory written notice at our Customer Service Center in
order to make or release an assignment. We are not responsible for the
validity of any assignment.

Non-Participating. The Contract does not participate in the divisible surplus
of Golden American.

Authority to Make Agreements. All agreements made by us must be signed by our
president or a vice president and by our secretary or an assistant secretary.
No other person, including an insurance agent or broker, can change any of the
Contract's terms, make any change to any of the Contract's terms, make any
agreements binding on us or extend the time for premium payments.

Contract Changes -- Applicable Tax Law
We reserve the right to make changes in the Contract to the extent we deem it
necessary to continue to qualify the Contract as an annuity. Any such changes
will apply uniformly to all Contracts that are affected. You will be given
advance written notice of such changes.

Your Right to Cancel or Exchange Your Contract

Cancelling Your Contract. You may cancel your Contract within your Free Look
Period, which is ten days after you receive your Contract. For purposes of
administering our allocation and administrative rules, we deem this period to
expire 15 days after the Contract is mailed to you. Some states may require a
longer Free Look Period. If you decide to cancel, you may mail or deliver the
Contract to our Customer Service Center. We will refund the Accumulation Value
adjusted for any Market Value Adjustment plus any charges we deducted, and the
Contract will be voided as of the date we receive the Contract and your
request. Some states require that we return the premium paid. In these states,
we require your premiums designated for investment in the Divisions of Account
B be allocated to the Specially Designated Division during the Free Look
Period. Premiums designated for the Fixed Account will be allocated to a Fixed
Allocation with the Guarantee Period you have chosen; however, we reserve the
right to require such premiums to allocate to the Specially Designated
Division during the Free Look Period. If you do not choose to exercise your
right to cancel during the


                                       39
<PAGE>
<PAGE>

Free Look Period, then at the end of the Free Look Period your money will be
invested in the Divisions chosen by you, based on the index of investment
experience next computed for each Division. See Facts About the Contract,
Measurement of Investment Experience, Index of Experience and Unit Value.

Exchanging Your Contract. For information regarding exchanges under Section
1035 of the Internal Revenue Code of 1986, as amended, see Federal Tax
Considerations.

Other Contract Changes
You may change the Contract to another annuity plan subject to our rules at
the time of the change.

Group or Sponsored Arrangements
For certain group or sponsored arrangements, we may reduce any administration
and mortality and expense risk charges. We may also change the minimum initial
and additional premium requirements, or offer a reduced death benefit. Group
arrangements include those in which a trustee or an employer, for example,
purchases Contracts covering a group of individuals on a group basis.
Sponsored arrangements include those in which an employer allows us to sell
Contracts to its employees on an individual basis.

Our costs for sales, administration, and mortality generally vary with the
size and stability of the group among other factors. We take all these factors
into account when reducing charges. To qualify for reduced charges, a group or
sponsored arrangement must meet certain requirements, including our
requirements for size and number of years in existence. Group or sponsored
arrangements that have been set up solely to buy Contracts or that have been
in existence less than six months will not qualify for reduced charges.

We will make these and any similar reductions according to our rules in effect
when an application or enrollment form for a Contract is approved. We may
change these rules from time to time. Any variation in the administrative
charge will reflect differences in costs or services and will not be unfairly
discriminatory.

Selling the Contract
DSI is principal underwriter and distributor of the Contract as well as for
other Contracts issued through Account B and other separate accounts of Golden
American. We pay DSI for acting as principal underwriter under a distribution
agreement. The offering of the Contract will be continuous.

DSI has entered into and will continue to enter into sales agreements with
broker-dealers to solicit for the sale of the Contract through registered
representatives who are licensed to sell securities and variable insurance
products including variable annuities. These agreements provide that
applications for Contracts may be solicited by registered representatives of
the broker-dealers appointed by Golden American to sell its variable life
insurance and variable annuities. These broker-dealers are registered with the
SEC and are members of the National Association of Securities Dealers, Inc.
("NASD"). The registered representatives are authorized under applicable state
regulations to sell variable life insurance and variable annuities. The
writing agent will receive commissions the equivalent of a combination of a
percentage of premium payments and a percentage of the Accumulation Value up
to 1.25% in the first year and a percentage of the Accumulation Value up to
1.00% in subsequent years.


                                       40
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
REGULATORY INFORMATION

Voting Rights

Account B. We will vote the shares of a Trust owned by Account B according to
your instructions. However, if the Investment Company Act of 1940 or any
related regulations should change, or if interpretations of it or related
regulations should change, and we decide that we are permitted to vote the
shares of a Trust in our own right, we may decide to do so.

We determine the number of shares that you have in a Division by dividing the
Contract's Accumulation Value in that Division by the net asset value of one
share of the portfolio in which a Division invests. Fractional votes will be
counted. We will determine the number of shares you can instruct us to vote
180 days or less before a Trust's meeting. We will ask you for voting
instructions by mail at least 10 days before the meeting.

If we do not get your instructions in time, we will vote the shares in the
same proportion as the instructions received from all Contracts in that
Division. We will also vote shares we hold in Account B which are not
attributable to Owners in the same proportion.

State Regulation
We are regulated and supervised by the Insurance Department of the State of
Delaware, which periodically examines our financial condition and operations.
We are also subject to the insurance laws and regulations of all jurisdictions
where we do business. The variable Contract offered by this prospectus has
been approved by the Insurance Department of the State of Delaware and by the
Insurance Departments of other jurisdictions. We are required to submit annual
statements of our operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to determine
solvency and compliance with state insurance laws and regulations.
Legal Proceedings
   
The Company and its subsidiaries, like other insurance companies, are 
involved in lawsuits, including class action lawsuits.  In some class action
and other lawsuits involving insurers, substantial damages have been sought
and/or material settlement payments have been made.  Although the outcome
of any litigation cannot be predicted with certainty, the Company believes
that at the present time, there are no pending or threatened lawsuits that 
are reasonably likely to have a material adverse impact on Separate Account
B or the Company.
    
Legal Matters
The legal validity of the Contract described in this prospectus has been
passed on by Myles R. Tashman, Esquire, Executive Vice President, General
Counsel and Secretary of Golden American. Sutherland, Asbill & Brennan LLP of
Washington, D.C. has provided advice on certain matters relating to Federal
securities laws.
   
Experts
The audited financial statements of Golden American Life Insurance Company and
Separate Account B appearing or incorporated by reference in the Statement of
Additional Information and Registration Statement have been audited by Ernst &
Young LLP, independent auditors, as set forth in their reports thereon
appearing or incorporated by reference in the Statement of Additional
Information and in the Registration Statement and are included or incorporated
by reference in reliance upon such reports given upon the authority of such
firm as experts in accounting and auditing.
    
                                       41
<PAGE>
<PAGE>

MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden American
should be read in conjunction with the financial statements and notes
thereto included in this Prospectus.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware
Corporation, acquired all of the outstanding capital stock of Equitable
of Iowa Companies ("Equitable of Iowa"), pursuant to a merger agreement
among Equitable of Iowa, PFHI and ING Groep, N.V.  On August 13, 1996,
Equitable of Iowa acquired all of the outstanding capital stock of BT
Variable, Inc., the parent of Golden American.  For GAAP financial
statement purposes, the merger was accounted for as a purchase
effective October 25, 1997 and the change in control of Golden American
through the acquisition of BT Variable, Inc. was accounted for as a
purchase acquisition effective August 14, 1996.  As a result, the GAAP
financial data presented below for the period subsequent to October 24,
1997, are presented as the Post-Merger new basis of accounting, for the
period August 14, 1996 through October 24, 1997, are presented as the
Post-Acquisition basis of accounting, and for August 13, 1997 and prior
periods are presented as the Pre-Acquisition basis of accounting.

                                        SELECTED GAAP BASIS FINANCIAL DATA
                                                 (IN THOUSANDS)           
                                 POST-MERGER           POST-ACQUISITION 
                                --------------|---------------- ---------------
                                FOR THE PERIOD| FOR THE PERIOD   FOR THE PERIOD
                                 OCTOBER 25,  |   JANUARY 1,      AUGUST 14, 
                                1997 THROUGH  | 1997  THROUGH    1996 THROUGH
                                DECEMBER 31,  | OCTOBER 24,      DECEMBER 31, 
                                     1997     |     1997             1996
                                --------------|---------------- ---------------
                                              |                 
Annuity and Interest                          |                 
 Sensitive Life                               |                 
 Product Charges .............   $     3,834  |   $18,288         $    8,768 
Net Income before                             |                 
 Federal Income Tax ..........   $      (279) |   $  (608)        $      570
Net Income (Loss) ............   $      (425) |   $   729         $      350
Total Assets .................   $ 2,445,835  |      N/A          $1,677,899
Total Liabilities ............   $ 2,218,522  |      N/A          $1,537,415
Total Stockholder's Equity ...   $   227,313  |      N/A          $  140,484

                                            PRE-ACQUISITION
                       -------------------------------------------------------
                       FOR THE PERIOD
                      JANUARY 1, 1996
                          THROUGH      FOR THE FISCAL YEARS ENDED DECEMBER 31
                                   ------------------------------------------ 
                      AUGUST 13, 1996   1995       1994      1993     1992(a)
                      ---------------  ------     ------    ------   --------
Annuity and 
  Interest 
  Sensitive Life     
  Product Charges ......  $12,259  $   18,388  $   17,519  $ 10,192  $    694
Net Income before 
  Federal Income Tax ...  $ 1,736  $    3,364  $    2,222  $ (1,793) $   (508)
Net Income (Loss) ......  $ 3,199  $    3,364  $    2,222  $ (1,793) $   (508)
Total Assets ...........     N/A   $1,203,057  $1,044,760  $886,155  $320,539
Total Liabilities ......     N/A   $1,104,932  $  955,254  $857,558  $306,197
Total Stockholder's 
  Equity ...............     N/A   $   98,125  $   89,506  $ 28,597  $ 14,342

(a)  Results for 1992 are for the period September 30, 1992 (date of
acquisition) to December 31, 1992.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The purpose of this section is to discuss and analyze the Company's
consolidated results of operations.  In addition, some analysis and
information regarding financial condition and liquidity and capital
resources has also been provided.  This analysis should be read in
conjunction with the consolidated financial statements and related
notes which appear elsewhere in this report.  The Company reports
financial results on a consolidated basis.  The consolidated financial
statements include the accounts of Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First
Golden American Life Insurance Company of New York ("First Golden," and
collectively with Golden American, the "Company").

<PAGE>
<PAGE>

BUSINESS ENVIRONMENT.  The current business and regulatory environment
remains challenging for the insurance industry.  The variable annuity
competitive environment is intense and is dominated by a number of
large variable product companies with strong distribution, name
recognition and wholesaling capabilities.  Increasing competition from
traditional insurance carriers as well as banks and mutual fund
companies offer consumers many choices.  However, overall demand for
variable products remains strong for several reasons including: strong
stock market performance over the last four years; relatively low
interest rates; an aging U. S. population that is increasingly
concerned about retirement and estate planning, as well as maintaining
their standard of living in retirement; and potential reductions in
government and employer-provided benefits at retirement as well as
lower public confidence in the adequacy of those benefits.

In 1995, Golden American experienced a significant decline in sales,
due to a number of factors.  First, some portfolio managers performed
poorly in 1993 and 1994.  Second, as more products came to market the
cost structure of the DVA product became less competitive.  Third,
because no fixed interest rate options were available in 1994 during
the time of rising interest rates and flat or declining equity markets,
market share was lost.  Consequently, the Company took steps to respond
to these business challenges.  Several portfolio managers were replaced
and new funds were added to give contractholders more options.  In
October of 1995, the Company introduced the Combination Deferred
Variable and Fixed Annuity (GoldenSelect DVA Plus) and the GoldenSelect
Genesis I and Genesis Flex life insurance products, and sales increased
substantially.  In October of 1997, Golden American introduced three
new variable annuity products (GoldenSelect Access, GoldenSelect ES II
and GoldenSelect Premium Plus), which have already contributed
significantly to sales.

RESULTS OF OPERATIONS

MERGER.  On October 23, 1997, Equitable of Iowa shareholders approved
the Agreement and Plan of Merger  ("Merger Agreement") dated as of July
7, 1997, among Equitable of Iowa, PFHI Holdings, Inc. ("PFHI"), and ING
Groep, N.V. ("ING").  On October 24, 1997, PFHI, a Delaware
corporation, acquired all of the outstanding capital stock of Equitable
of Iowa pursuant to the Merger Agreement.  PFHI is a wholly owned
subsidiary of ING, a global financial services holding company based in
The Netherlands.  Equitable of Iowa, an Iowa corporation, in turn owned
all the outstanding capital stock of Equitable Life Insurance Company
of Iowa ("Equitable Life") and Golden American and their wholly owned
subsidiaries.  Equitable of Iowa also owned all the outstanding capital
stock of Locust Street Securities, Inc., Equitable Investment Services,
Inc., Directed Services, Inc.("DSI"), Equitable of Iowa Companies
Capital Trust, Equitable of Iowa Companies Capital Trust II and
Equitable of Iowa Securities Network, Inc.  In exchange for the
outstanding capital stock of Equitable of Iowa, ING paid total
consideration of approximately $2.1 billion in cash and stock plus the
assumption of approximately $400 million in debt according to the
Merger Agreement.  As a result of the merger, Equitable of Iowa was
merged into PFHI which was simultaneously renamed Equitable of Iowa
Companies, Inc. ("EIC" or "Parent").

For financial statement purposes, the change in control of the Company
through the ING merger with EIC, was accounted for as a purchase
effective October 25, 1997.  This merger resulted in a new basis of
accounting reflecting estimated fair values of assets and liabilities
at that date.  As a result, the Company's financial statements for the
period subsequent to October 24, 1997, are presented on the Post-Merger
new basis of accounting. 

The purchase price was allocated to the companies mentioned previously.
Goodwill of $1.4 billion was established for the excess of the merger
cost over the fair value of the assets and liabilities of EIC with
$151.1 million pushed down to the Company.  The allocation of the
purchase price to the Company was $227.5 million. The cost of the
acquisition is preliminary as it relates to estimated expenses, and as
a result, the allocation of the purchase price to the Company may
change.  Goodwill resulting from the merger is being amortized over 40
years on a straight-line basis.  The carrying value will be reviewed
periodically for any indication of impairment in value. 

CHANGE IN CONTROL - Acquisition.  On August 13, 1996, Equitable of Iowa
acquired all of the outstanding capital stock of BT Variable, Inc. ("BT
Variable") and its wholly owned subsidiaries Golden American and DSI.
Subsequent to the acquisition, the BT Variable, Inc. name was changed
to EIC Variable, Inc.  On April 30, 1997, EIC Variable, Inc. was
liquidated and its investments in Golden American and DSI were
transferred to Equitable of Iowa while the remainder of its net assets
were contributed to Golden American. On December 30, 1997, EIC
Variable, Inc. was dissolved.

For financial statement purposes, the change in control of Golden
American through the acquisition of BT Variable was accounted for as a
purchase acquisition effective August 14, 1996.  This acquisition
resulted in a new 

<PAGE>
<PAGE>

basis of accounting reflecting estimated fair values of assets and
liabilities at that date.  As a result, the Company's
financial statements for the period August 14, 1996 through October 24,
1997, are presented on the Post-Acquisition basis of accouting, while
the financial statements for August 13, 1996 and prior periods are
presented on the Pre-Acquisition historical cost basis of accounting.

The purchase price was allocated to the three companies purchased - BT
Variable, DSI, and Golden American. Goodwill of $41.1 million was
established for the excess of the acquisition cost over the fair value
of the assets and liabilities and pushed down to Golden American. The
acquisition cost was preliminary with respect to the final settlement
of taxes with Bankers Trust Company and estimated expenses. At June 30,
1997, goodwill was increased by $1.8 million to adjust the value of a
receivable existing at that date.  The allocation of the purchase price
to Golden American was approximately $139.9 million.  Goodwill
resulting from the acquisition was being amortized over 25 years on a
straight-line basis.

1997 COMPARED TO 1996
The following analysis combines Post-Merger and Post-Acquisition
activity for 1997 and Post-Acquisition and Pre-Acquisition activity for
1996 for comparison purposes.  Such a comparison does not recognize the
impact of the purchase accounting and goodwill amortization except for
the periods after August 13, 1996.

PREMIUMS  
<TABLE>
<CAPTION>
                          POST-MERGER           COMBINED       POST-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year |   For the period
                        October 25, 1997 |             ended |  January 1, 1997
                                 through | December 31, 1997 |          through
                       December 31, 1997 |          Combined | October 24, 1997
_________________________________________| __________________| _________________
                                          (Dollars in millions)
<S>                               <C>    |            <C>    |           <C>
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account                 $111.0 |            $291.2 |           $180.2
 Fixed account                      60.9 |             318.0 |            257.1
                      ___________________| __________________| _________________
                                   171.9 |             609.2 |            437.3
Variable life premiums               1.2 |              15.6 |             14.4
                      ___________________| __________________| _________________
Total premiums                    $173.1 |            $624.8 |           $451.7
                      ==========================================================
</TABLE>
<TABLE>
<CAPTION>
                       POST-ACQUISITION         COMBINED        PRE-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year |   For the period
                         August 14, 1996 |             ended |  January 1, 1996
                                 through | December 31, 1996 |          through
                       December 31, 1996 |          Combined |  August 13, 1996
_________________________________________| __________________| _________________
                                          (Dollars in millions)
<S>                               <C>    |            <C>    |           <C>
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account                  $51.0 |            $182.4 |           $131.4
 Fixed account                     118.3 |             245.3 |            127.0
                      ___________________| __________________| _________________
                                   169.3 |             427.7 |            258.4
Variable life premiums               3.6 |              14.1 |             10.5
                      ___________________| __________________| _________________
Total premiums                    $172.9 |            $441.8 |           $268.9
                      ==========================================================
</TABLE>


Variable annuity separate account and variable life premiums increased
59.6% and 10.1%, respectively in 1997. During 1997, stock market
returns, a relatively low interest rate environment and flat yield
curve have made returns provided by variable annuities and mutual funds
more attractive than fixed rate products such as certificates of
deposits and fixed annuities. The fixed account portion of the
Company's variable annuity premiums increased 29.7% in 1997 due to the
Company's marketing emphasis on fixed rates during the second and third
quarters.  Premiums, net of reinsurance, for variable products from six
significant broker/dealers for the year ended December 31, 1997,
totaled $445.3 million, or 71% of premiums ($298.0 million or 67% from
two significant broker/dealers for the year ended December 31, 1996).

<PAGE>
<PAGE>

REVENUES
<TABLE>
<CAPTION>
                          POST-MERGER          COMBINED        POST-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year|    For the period
                        October 25, 1997 |             ended|   January 1, 1997
                                 through | December 31, 1997|           through
                       December 31, 1997 |          Combined|  October 24, 1997
_________________________________________| _________________| __________________
                                          (Dollars in millions)
<S>                                 <C>  |            <C>   |             <C>
Annuity and interest                     |                  |
 sensitive life                          |                  |
 product charges                    $3.8 |            $22.1 |             $18.3
Management fee revenue               0.5 |              2.8 |               2.3
Net investment income                5.1 |             26.8 |              21.7
Realized gains (losses)                  |                  |
 on investments                       -- |              0.1 |               0.1
Other income                         0.3 |              0.7 |               0.4
                      ___________________| _________________| __________________
                                    $9.7 |            $52.5 |             $42.8
                      ==========================================================
</TABLE>

<TABLE>
<CAPTION>
                       POST-ACQUISITION        COMBINED        PRE-ACQUISITION
                      __________________________________________________________
                          For the period |      For the year|    For the period
                         August 14, 1996 |             ended|   January 1, 1996
                                 through | December 31, 1996|           through
                       December 31, 1996 |          Combined|   August 13, 1996
_________________________________________| _________________| __________________
                                          (Dollars in millions)
<S>                                <C>   |            <C>   |             <C>
Annuity and interest                     |                  |
 sensitive life                          |                  |
 product charges                    $8.8 |            $21.0 |             $12.2
Management fee revenue               0.9 |              2.3 |               1.4
Net investment income                5.8 |             10.8 |               5.0
Realized gains (losses)                  |                  |
 on investments                       -- |             (0.4)|              (0.4)
Other income                         0.5 |              0.6 |               0.1
                      ___________________| _________________| __________________
                                   $16.0 |            $34.3 |             $18.3
                      ==========================================================
</TABLE>

Total revenues increased 53.3%, or $18.2 million, to $52.5 million in
1997.  Annuity and interest sensitive life product charges increased
5.2%, or $1.1 million in 1997 due to additional fees earned from the
increasing block of business under management in the Separate Accounts
and an increase in the collection of surrender charges.

Golden American provides certain managerial and supervisory services to
DSI.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million for 1997 and $2.3 million
for 1996.

Net investment income increased 148.3%, or $16.0 million, to $26.8
million in 1997 from $10.8 million in 1996  due to growth in invested
assets.  During 1997, the Company had net realized gains on the
disposal of investments, which were the result of voluntary sales, of
$0.1 million compared to net realized losses of $0.4 million in 1996.

<PAGE>
<PAGE>

EXPENSES
<TABLE>
<CAPTION>
                           POST-MERGER         COMBINED       POST-ACQUISITION
                        _______________________________________________________
                           For the period|      For the year|   For the period
                         October 25, 1997|             ended|  January 1, 1997
                                  through| December 31, 1997|          through
                        December 31, 1997|          Combined| October 24, 1997
_________________________________________| _________________| _________________
                                          (Dollars in millions)
<S>                                <C>   |            <C>   |            <C>
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances                 $7.4 |            $26.7 |            $19.3
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                           -- |              0.1 |              0.1
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                        9.4 |             36.3 |             26.9
  General expenses                   3.4 |             17.3 |             13.9
  Insurance taxes                    0.5 |              2.3 |              1.8
  Policy acquisition costs               |                  |
   deferred                        (13.7)|            (42.7)|            (29.0)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs                0.9 |              2.6 |              1.7
   Present value of in                   |                  |
    force acquired                   0.9 |              6.1 |              5.2
   Goodwill                          0.6 |              2.0 |              1.4
                        _________________| _________________| _________________
                                    $9.4 |            $50.7 |            $41.3
                        =======================================================
</TABLE>






<TABLE>
<CAPTION>
                        POST-ACQUISITION       COMBINED        PRE-ACQUISITION
                        _______________________________________________________
                           For the period|      For the year|   For the period
                          August 14, 1996|             ended|  January 1, 1996
                                  through| December 31, 1996|          through
                        December 31, 1996|          Combined|  August 13, 1996
_________________________________________| _________________| _________________
                                          (Dollars in millions)
<S>                                <C>   |            <C>   |            <C>
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances                 $5.7 |            $10.1 |             $4.4
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                          1.3 |              2.2 |              0.9
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                        9.9 |             26.5 |             16.6
  General expenses                   5.9 |             15.3 |              9.4
  Insurance taxes                    0.7 |              1.9 |              1.2
  Policy acquisition costs               |                  |
   deferred                        (11.7)|            (31.0)|            (19.3)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs                0.2 |              2.6 |              2.4
   Present value of in                   |                  |
    force acquired                   2.7 |              3.7 |              1.0
   Goodwill                          0.6 |              0.6 |               --
                        _________________| _________________| _________________
                                   $15.3 |            $31.9 |            $16.6
                        =======================================================
</TABLE>

Total insurance benefits and expenses increased 59.3%, or $18.8
million, in 1997 from $31.9 million in 1996. Interest credited to
account balances increased 164.4%, or $16.6 million, in 1997 as a
result of higher account balances associated with the Company's fixed
account option within its variable products.  

Commissions increased 37.3%, or $9.8 million, in 1997 from $26.5
million in 1996.  Insurance taxes increased 23.3%, or $0.4 million, in
1997 from $1.9 million in 1996.  Increases and decreases in commissions
and insurance taxes are generally related to changes in the level of 
variable product sales.  Insurance taxes are also impacted by several 
other factors which include an increase in FICA taxes primarily due to
bonuses and an increase in state licenses and fees.  Most costs incurred
as the result of new sales have been deferred, thus having very little 
impact on earnings.

<PAGE>
<PAGE>

General expenses increased 12.6%, or $2.0 million, in 1997 from $15.3
million in 1996 due in part to certain expenses associated with the
merger occurring on October 24, 1997.  In addition, the Company uses a
network of wholesalers to distribute its products and the salaries of
these wholesalers are included in general expenses.  The portion of
these salaries and related expenses which vary with sales production
levels are deferred, thus having little impact on earnings.  This
increase in general expenses was partially offset by reimbursements
received from Equitable Life, an affiliate, for certain advisory,
computer and other resources and services provided by Golden American.
Management expects general expenses to continue to increase in 1998 as
a result of the emphasis on expanding the salaried wholesaler
distribution network.

During the second quarter of 1997, present value of in force acquired
("PVIF") was unlocked by $2.3 million to reflect narrower current
spreads than the gross profit model assumed.  The Company's deferred
policy acquisition costs ("DPAC"), previous balance of PVIF and
unearned revenue reserve, as of the merger date, were eliminated and an
asset of $44.3 million representing PVIF was established for all
policies in force at the merger date.  The amortization of PVIF and
DPAC increased $2.4 million, or 37.1%, in 1997. Based on current
conditions and assumptions as to the impact of future events on
acquired policies in force, the expected approximate net amortization
for the next five years, relating to the PVIF as of December 31, 1997,
is $6.2 million in 1998, $6.0 million in 1999, $5.6 million in 2000,
$5.0 million in 2001 and $4.2 million in 2002.  Certain expense
estimates inherent in the cost of the merger may change resulting in
changes of the allocation of the purchase price.  If changes occur, the
impact could result in changes to PVIF and the related amortization and
deferred taxes. Actual amortization may vary based upon changes in
assumptions and experience.  The elimination of the unearned revenue
reserve related to in force acquired at the merger/acquisition dates
will result in lower annuity and interest sensitive life product
charges compared to pre-merger/pre-acquisition levels.

Amortization of goodwill for the year ended December 31, 1997 totaled
$2.0 million compared to $0.6 million for the year ended December 31,
1996. Goodwill resulting from the merger is being amortized on a
straight-line basis over 40 years and is expected to total
approximately $3.8 million annually.

Interest expense on the $25 million surplus note issued December 1996
was $2.0 million for the year ended December 31, 1997.  Interest on any
line of credit borrowings was charged at the rate of Equitable of
Iowa's monthly average aggregate cost of short-term funds plus 1.00%.
During 1997, the Company paid $0.6 million to Equitable of Iowa for
interest on the line of credit. 

NET INCOME.  Net income on a combined basis for 1997 was $0.3 million,
a decrease of $3.2 million, or 91.4%, from 1996.

1996 Compared to 1995
The following analysis combines the Post-Acquisition and
Pre-Acquisition activity for 1996 in order to compare the results to
1995.  Such a comparison does not recognize the impact of the purchase
accounting and goodwill amortization except for the period after August
13, 1996.


PREMIUMS
<TABLE>
<CAPTION>
                               POST-      |
                            ACQUISITION   |   COMBINED   |       PRE-ACQUISITION
                          --------------- | ------------ | ----------------------------
                          FOR THE PERIOD  | FOR THE YEAR |
                          AUGUST 14, 1996 |    ENDED     | FOR THE PERIOD  FOR THE YEAR
                              THROUGH     | DECEMBER 31, | JANUARY 1,1996     ENDED
                           DECEMBER 31,   |     1996     |     THROUGH     DECEMBER 31,
                               1996       |   COMBINED   | AUGUST 13, 1996     1995
                          --------------- | ------------ | --------------- ------------
                                          |  (DOLLARS IN | MILLIONS)
<S>                       <C>             | <C>          | <C>             <C>
Variable annuity                          |              |
 premiums...............       $169.3     |    $427.6    |     $258.4         $110.6
Variable life premiums..          3.6     |      14.1    |       10.5            5.1
                               ------     |    --------  |     ------         ------
 Total premiums.........       $172.9     |    $441.7    |     $268.9         $115.7
                               ======     |    ========  |     ======         ======
</TABLE>

Variable annuity premiums increased 286.4%, or $317.0 million, in 1996,
and variable life premiums increased 176.2%, or $9.0 million, in 1996.
Strong stock market returns, a relatively low interest rate environment
and  flat yield curve have made returns provided by variable annuities and
mutual funds more attractive than fixed rate products such as
certificates of deposits and fixed annuities.  During 1995, the fund
offerings underlying Golden American's variable products were improved
and a fixed account option was added. These changes and the current
environment have contributed to the significant growth in the Company's
variable annuity premiums from 1995.  Premiums, net of reinsurance, for
variable products from two significant sellers for the year ended
December 31, 1996, totaled $298.0 million, or 67% of premiums.

<PAGE>
<PAGE>

REVENUES
<TABLE>
<CAPTION>
                               POST-      |
                            ACQUISITION   |   COMBINED   |       PRE-ACQUISITION
                          --------------- | ------------ | ----------------------------
                          FOR THE PERIOD  | FOR THE YEAR |
                          AUGUST 14, 1996 |    ENDED     | FOR THE PERIOD  FOR THE YEAR
                              THROUGH     | DECEMBER 31, | JANUARY 1, 1996    ENDED
                           DECEMBER 31,   |     1996     |     THROUGH     DECEMBER 31,
                               1996       |   COMBINED   | AUGUST 13, 1996     1995
                          --------------- | ------------ | --------------- ------------
                                                (DOLLARS IN MILLIONS)
<S>                       <C>               <C>            <C>             <C>
Annuity and interest                      |              |
 sensitive life product                   |              |     
 charges................       $ 8.8      |    $21.0     |      $12.2         $18.4
Management fee revenue..         0.9      |      2.2     |        1.4           1.0
Net investment income...         5.8      |     10.8     |        5.0           2.8
Realized gains (losses)                   |              |     
 on investments.........          --      |     (0.4)    |       (0.4)          0.3
Other income............         0.5      |      0.6     |        0.1           0.1
                               -----      |    -----     |       ----          ----
                               $16.0      |    $34.3     |      $18.3         $22.6
                               =====      |    =====     |       ====         =====
</TABLE>

Total revenues increased 51.9%, or $11.7 million, to $34.3 million in
1996. Annuity and interest sensitive life product charges increased
14.4%, or $2.6 million in 1996. The increase is due to additional fees
earned from the increasing block of business under management in the
Separate Accounts and an increase in the collection of surrender
charges partially offset by a decrease in the revenue recognition of
net distribution fees.

Golden American provides certain managerial and supervisory services to
DSI. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.3 million for 1996 and $1.0 million
for 1995.

Net investment income increased 282.7%, or $8.0 million, to $10.8
million in 1996 from $2.8 million in 1995. This increase resulted from
growth in invested assets. During 1996, the Company had realized losses
on the disposal of investments, which were the result of voluntary
sales, of $0.4 million compared to realized gains of $0.3 million in
1995.

EXPENSES
<TABLE>
<CAPTION>
                                             POST-      |
                                          ACQUISITION   |   COMBINED   |       PRE-ACQUISITION
                                        --------------- | ------------ | -----------------------------
                                         FOR THE PERIOD | FOR THE YEAR | FOR THE PERIOD
                                        AUGUST 14, 1996 |    ENDED     | JANUARY 1, 1996 FOR THE YEAR
                                            THROUGH     | DECEMBER 31, |    THROUGH          ENDED
                                         DECEMBER 31,   |     1996     |  AUGUST 13,      DECEMBER 31,
                                             1996       |   COMBINED   |      1996           1995
                                        --------------- | ------------ | --------------- -------------
                                                           (DOLLARS IN MILLIONS)
<S>                                     <C>               <C>            <C>             <C>
Insurance benefits and expenses:                        |              |
 Annuity and interest sensitive                         |              |
   life benefits:                                       |              |
 Interest credited to account balances....  $  5.7      |    $ 10.0    |     $  4.4        $ 1.3
 Benefit claims incurred in excess of                   |              |  
   account balances.......................     1.3      |       2.2    |        0.9          1.8
Underwriting, acquisition, and insurance                |              |    
   expenses:                                            |              |     
 Commissions..............................     9.9      |      26.4    |       16.55         8.0
 General expenses.........................     5.9      |      15.3    |        9.4         12.7
 Insurance taxes..........................     0.7      |       1.9    |        1.2          0.9
 Policy acquisition costs deferred........   (11.7)     |     (31.0)   |      (19.3)        (9.8)
 Amortization:                                          |              |
  Deferred policy acquisition costs.......     0.2      |       2.7    |        2.4          2.7
  Present value of in force acquired......     2.7      |       3.7    |        1.0          1.6
  Goodwill................................     0.6      |       0.6    |         --           --
                                            ------      |    ------    |     ------        -----
                                            $ 15.3      |    $ 31.8    |     $ 16.5        $19.2
                                            ======      |    ======    |     ======        =====

<PAGE>
<PAGE>

Total insurance benefits and expenses increased 66.1%, or $12.7
million, in 1996 from $19.2 million in 1995. Interest credited to
account balances increased 663.6%, or $8.8 million, in 1996 as a result
of higher account balances associated with the Company's fixed account
option within its variable products. Benefit claims incurred in excess
of account balances increased 19.4%, or $0.4 million, in 1996 from $1.8
million in 1995.

Commissions increased 230.9%, or $18.4 million, in 1996 from $8.0
million in 1995. Insurance taxes increased 99.3%, or $0.9 million, in
1996 from $1.0 million in 1995. Increases and decreases in commissions
and insurance taxes are generally related to changes in the level of
variable product sales. Most costs incurred as the result of new sales
have been deferred, thus having very little impact on earnings.

General expenses increased 21.2%, or $2.7 million, in 1996 from $12.7
million in 1995. The Company uses a network of wholesalers to
distribute its products and the salaries of these wholesalers are
included in general expenses. The portion of these salaries and related
expenses which vary with sales production levels are deferred, thus
having little impact on earnings. Management expects general expenses
to continue to increase in 1997 as a result of the emphasis on
expanding the salaried wholesaler distribution network.

The Company's deferred policy acquisition costs ("DPAC"), previous
balance of present value of in force acquired ("PVIF") and unearned
revenue reserve, as of the purchase date, were eliminated and an asset
of $85.8 million representing the PVIF was established for all policies
in force at the acquisition date. The amortization of PVIF and DPAC
increased $2.1 million, or 49.6%, in 1996. Based on current conditions
and assumptions as to the impact of future events on acquired policies
in force, amortization of PVIF is expected to be approximately $9.7
million in 1997, $10.1 million in 1998, $9.2 million in 1999, $7.9
million in 2000 and $6.8 million in 2001. The elimination of the
unearned revenue reserve, related to in force acquired at the
acquisition date, will result in lower annuity and interest sensitive
life product charges compared to 1995 levels.

Amortization of goodwill during the period from the acquisition date to
December 31, 1996 totaled $0.6 million. Goodwill resulting from the
acquisition is being amortized on a straight-line basis over 25 years
and is expected to total $1.6 million annually.

NET INCOME.  Net income on a combined basis for 1996 was $3.5 million,
an increase of $0.2 million, or 5.5%, from 1995.

FINANCIAL CONDITION

RATINGS.  During 1997, the Company's ratings were upgraded by A.M. Best
from A to A+ and by Duff & Phelps from AA to AA+. 

INVESTMENTS.  The financial statement carrying value and amortized cost
basis of the Company's total investments each increased 65.1% in 1997.
All of the Company's investments, other than mortgage loans, are
carried at fair value in the Company's financial statements.  As such,
growth in the carrying value of the Company's investment portfolio
included changes in unrealized appreciation and depreciation of fixed
maturity and equity securities as well as growth in the cost basis of
these securities.  Growth in the cost basis of the Company's investment
portfolio resulted from the investment of premiums from the sale of the
Company's fixed account option and the effect of purchase accounting
establishing a new cost basis at market value at the merger date.  The
Company manages the growth of its insurance operations in order to
maintain adequate capital ratios.

To support the fixed account option of the Company's variable insurance
products, cash flow was invested primarily in fixed maturity securities
and mortgage loans. At December 31, 1997, the Company's investment
portfolio at amortized cost was $519.6 million with a yield of 6.7% and
carrying value of $520.2 million.

Fixed Maturity Securities:  At December 31, 1997, the Company had fixed
maturities with an amortized cost of $413.3 million and an estimated
fair value of $414.4 million.  The individual securities in the
Company's fixed maturities portfolio (at amortized cost) include
investment grade securities ($368.0 million or 89.1%), which include
securities issued by the U.S. Government, its agencies and corporations
that are rated at least BBB- by Standard & Poor's Rating Services, a
Division of the McGraw Hill Cos., Inc. ("Standard & Poor's"), and below
investment grade securities ($41.4 million or 10.0%), which are
securities issued by corporations that are rated BB+ to B- by Standard
& Poor's.  Securities not rated by Standard & Poor's had a National
Association of Insurance Commissioners ("NAIC") rating of 1, 3 or 4
($3.9 million or 0.9%).


<PAGE>
<PAGE>

The Company classifies 100% of its securities as available for sale.
Net unrealized appreciation of fixed maturity securities of $1.1
million was comprised of gross appreciation of $1.4 million and gross
depreciation of $0.3 million.  Net unrealized holding gains on these
securities, net of adjustments to DPAC, PVIF and deferred income taxes,
increased stockholder's equity by $0.6 million at December 31, 1997.

The Company began investing in below investment grade securities during
1996. At December 31, 1997, the amortized cost value of the Company's
total investment in below investment grade securities was $41.4
million, or 8.0%, of the Company's investment portfolio.  The Company
intends to purchase additional below investment grade securities, but
it does not expect the percentage of its portfolio invested in such
securities to exceed 10% of its investment portfolio.  At December 31,
1997, the yield at amortized cost on the Company's below investment
grade portfolio was 7.9% compared to 6.3% for the Company's investment
grade corporate bond portfolio. The Company estimates the fair value of
its below investment grade portfolio was $41.3 million, or 99.9% of
amortized cost value, at December 31, 1997.

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default
by the borrower is significantly greater with respect to below
investment grade securities than with other corporate debt securities.
Below investment grade securities are generally unsecured and are often
subordinated to other creditors of the issuer.   Also, issuers of below
investment grade securities usually have higher levels of debt and are
more sensitive to adverse economic conditions, such as recession or
increasing interest rates, than are issuers of investment grade
securities.  The Company attempts to reduce the overall risk in its
below investment grade portfolio, as in all of its investments, through
careful credit analysis, strict investment policy guidelines, and
diversification by company and by industry.

The Company analyzes its investment portfolio, including below
investment grade securities, at least quarterly in order to determine
if its ability to realize its carrying value on any investment has been
impaired.  For debt and equity securities, if impairment in value is
determined to be other than temporary (i.e. if it is probable the
Company will be unable to collect all amounts due according to the
contractual terms of the security), the cost basis of the impaired
security is written down to fair value, which becomes the security's
new cost basis. The amount of the write-down is included in earnings as
a realized loss. Future events may occur, or additional or updated
information may be received, which may necessitate future write-downs
of securities in the Company's portfolio.  Significant write-downs in
the carrying value of investments could materially adversely affect the
Company's net income in future periods.

In 1997, fixed maturity securities designated as available for sale
with a combined amortized cost of $49.3 million were called or repaid
by their issuers.  In total, net pre-tax gains from sales, calls and
repayments of fixed maturity investments amounted to $0.2 million in
1997.

At December 31, 1997, no fixed maturity securities were deemed to have
impairments in value that are other than temporary.  The Company's
fixed maturity investment portfolio had a combined yield at amortized
cost of 6.7% at December 31, 1997.

Equity Securities: At December 31, 1997, the Company owned equity
securities with a combined cost of $4.4 million and an estimated fair
value of $3.9 million.  Gross unrealized depreciation of equity
securities totaled $0.5 million.  Equity securities are comprised
primarily of the Company's investment in shares of the mutual funds
underlying the Company's registered separate accounts. 

Mortgage Loans: Mortgage loans represent 16.4% of the Company's
investment portfolio at amoritized cost. Mortgages outstanding were
$85.1 million at December 31, 1997 with an estimated fair value of
$86.3 million. The Company's mortgage loan portfolio includes 50 loans
with an average size of $1.7 million and average seasoning of 1.1 years
if weighted by the number of loans, and 1.2 years if weighted by
mortgage loan carrying values. The Company's mortgage loans are
typically secured by occupied buildings in major metropolitan locations
and not speculative developments, and are diversified by type of
property and geographic location. At December 31, 1997, the yield on
the Company's mortgage loan portfolio was 7.4%.

At December 31, 1997, no mortgage loans were delinquent by 90 days or
more.  The Company does not expect to incur material losses from its
mortgage loan portfolio.  The Company's loan investment strategy is
consistent with other life insurance subsidiaries of its ultimate
parent, EIC.  EIC has experienced a historically low default rate in
its mortgage loan portfolio and has been able to recover 95.9% of the
principal amount of problem mortgages resolved in the last three years.

<PAGE>
<PAGE>


At December 31, 1997, the Company had no investments in default.  The
Company estimates its total investment portfolio, excluding policy
loans, had a fair value approximately equal to 100.4% of its amortized
cost value for accounting purposes at December 31, 1997.

OTHER ASSETS.  Accrued investment income increased $2.3 million during
1997 due to an increase in the overall size of the portfolio resulting
from the investment of premiums allocated to the fixed account option
of the Company's variable products. 

DPAC represents certain deferred costs of acquiring new insurance
business, principally commissions and other expenses related to the
production of new business subsequent to the merger.  The Company's
DPAC and previous balance of PVIF, were eliminated as of the merger and
acquisition dates, and an asset representing PVIF was established for
all policies in force at the merger and acquisition dates.  PVIF is
amortized into income in proportion to the expected gross profits of
the in force acquired in a manner similar to DPAC amortization. At
December 31, 1997, the Company had DPAC and PVIF balances of $12.8
million and $43.2 million, respectively.

Goodwill totaling $151.1 million and $41.1 million as adjusted,
representing the excess of the acquisition cost over the fair value of
net assets acquired, was established at the merger and acquisition
dates, respectively.  At June 30, 1997, goodwill was increased by $1.8
million to adjust the value of a receivable existing at the acquisition
date.

At December 31, 1997, the Company had $1.6 billion of separate account
assets compared to $1.2 billion at December 31, 1996.  The increase in
separate account assets is due to growth in sales of the Company's
variable separate account products and market appreciation.

At December 31, 1997, the Company had total assets of $2.4 billion, an
increase of 45.8% over total assets at December 31, 1996.

LIABILITIES.  In conjunction with the volume of variable insurance
sales, the Company's total liabilities increased $681.1 million, or
44.3%, during 1997 and totaled $2.2 billion at December 31, 1997.
Future policy benefits for annuity and interest sensitive life products
increased $220.0 million, or 77.1%, to $505.3 million reflecting
premium growth in the Company's fixed account option of its variable
products.  Premium growth and market appreciation, net of redemptions,
also accounted for the $438.9 million, or 36.4%, increase in separate
account liabilities to $1.6 billion at December 31, 1997.  As of the
merger and acquisition dates, the Company's existing unearned revenue
reserves were eliminated.  This treatment corresponds with the
treatment of PVIF.

Golden American maintained a line of credit agreement with Equitable of
Iowa to facilitate the handling of unusual and/or unanticipated
short-term cash requirements.  Under the agreement, which became
effective December 1, 1996 and expired on December 31, 1997, Golden
American could borrow up to $25 million.  At December 31, 1997, $24.1
million was outstanding under this agreement.  The outstanding balance
was repaid by a capital contribution.

On December 17, 1996, Golden American issued a $25 million, 8.25%
surplus note to Equitable of Iowa which matures on December 17, 2026.  

Equity.  Additional paid-in capital increased $87.6 million, or 63.8%
to $225.0 million at December 31, 1997 primarily due to the revaluation
of net assets as a result of the merger. 

The effects of inflation and changing prices on the Company are not
material since insurance assets and liabilities are both primarily
monetary and remain in balance.  An effect of inflation, which has been
low in recent years, is a decline in purchasing power when monetary
assets exceed monetary liabilities.

LIQUIDITY AND CAPITAL RESOURCES  

The liquidity requirements of the Company are met by cash flow from
variable insurance premiums, investment income and maturities of fixed
maturity investments and mortgage loans.  The Company primarily uses
funds for the payment of insurance benefits, commissions, operating
expenses and the purchase of new investments.

The Company's home office operations are currently housed in leased
locations in Wilmington, Delaware and New York, New York.  The Company
intends to spend approximately $5.6 million on capital needs for 1998.

<PAGE>
<PAGE>

The Company intends to continue growing its operations.  Future growth
in the Company's operations will require additional capital.  The
Company believes it will be able to fund the capital required for
projected new business primarily with future capital contributions from
its Parent.  On February 28, 1998, Golden American received a capital
contribution from EIC of $18.75 million. 

The ability of Golden American to pay dividends to its Parent is
restricted because prior approval of insurance regulatory authorities
is required for payment of dividends to the stockholder which exceed an
annual limitation. During 1998, Golden American cannot pay dividends to
its Parent without prior approval of statutory authorities. The Company
has maintained adequate statutory capital and surplus and has not used
surplus relief or financial reinsurance, which have come under scrutiny
by many state insurance departments.

Under the provisions of the insurance laws of the State of New York,
First Golden cannot distribute any dividends to its stockholders unless
a notice of its intention to declare a dividend and amount of the
dividend has been filed not less than thirty days in advance of the
proposed declaration.  The superintendent may disapprove the
distribution by giving written notice to First Golden within thirty
days after the filing should the superintendent find that the financial
condition of First Golden does not warrant the distribution.

The NAIC's risk-based capital requirements require insurance companies
to calculate and report information under a risk-based capital formula.
These requirements are intended to allow insurance regulators to
identify inadequately capitalized insurance companies based upon the
type and mixture of risks inherent in the Company's operations.  The
formula includes components for asset risk, liability risk, interest
rate exposure and other factors. The Company has complied with the
NAIC's risk-based capital reporting requirements.  Amounts reported
indicate that the Company has total adjusted capital well above all
required capital levels.

Year 2000 Project:  Based on a study of its computer software and
hardware, the Company has determined its exposure to the Year 2000
change of the century date issue.  Management believes the Company's
systems are or will be substantially compliant by Year 2000 and has
engaged external consultants to validate this assumption. Golden
American has spent approximately $2,000 in 1997 related to the external
consultants' analysis.  The projected cost for the external consultants
analysis is approximately $130,000 to $170,000.  The only system known
to be affected by this issue is a system maintained by an affiliate who
will incur the related costs to make the system compliant.  To mitigate
the effect of outside influences and other dependencies relative to the
Year 2000, the Company will continue to contact significant customers,
suppliers and other third parties.  To the extent these third parties
would be unable to transact business in the Year 2000 and thereafter,
the Company's operations could be adversely affected. 

Surplus Note:  On December 17, 1996, Golden American issued a surplus
note in the amount of $25 million to Equitable of Iowa.  The note
matures on December 17, 2026 and will accrue interest of 8.25% per
annum until paid. The note and accrued interest thereon shall be
subordinate to payments due to policyholders, claimant and beneficiary
claims, as well as debts owed to all other classes of debtors of Golden
American.  Any payment of principal made shall be subject to the prior
approval of the Delaware Insurance Commissioner.  On December 17, 1996,
Golden American contributed the $25 million to First Golden acquiring
200,000 shares of common stock (100% of shares outstanding) of First
Golden.

Reciprocal Loan Agreement:  Golden American maintains a reciprocal loan
agreement with ING America Insurance Holdings, Inc. ("ING America"), a
Delaware corporation and affiliate of EIC, to facilitate the handling
of unusual and/or unanticipated short-term cash requirements.  Under
this agreement, which became effective January 1, 1998 and expires on
December 31, 2007, Golden American and ING America can borrow up to $65
million from one another.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING SATEMENTS  

Any forward-looking statement contained herein or in any other oral or
written statement by the Company or any of its officers, directors or
employees is qualified by the fact that actual results of the Company
may differ materially from such statement due to the following
important factors, among other risks and uncertainties inherent in the
Company's business:

(1)  Prevailing interest rate levels and stock market performance 
     which may affect the ability of the Company to sell its products,
     the market value of the Company's investments and the lapse rate 
     of the Company's policies, notwithstanding product design features
     intended to enhance persistency of the Company's products.

<PAGE>
<PAGE>


(2)  Changes in the federal income tax laws and regulations which may
     affect the relative tax advantages of  the Company's products.

(3)  Changes in the regulation of financial services, including bank
     sales and underwriting of  insurance products, which may affect 
     the competitive environment for the Company's products.

(4)  Increasing competition in the sale of the Company's products.

(5)  Other factors affecting the performance of the Company, including,
     but not limited to, potential market conduct claims, litigation,
     insurance industry insolvencies, investment performance of the
     underlying portfolios of the variable products, variable product 
     design and sales volume by significant sellers of the Company's 
     variable products.

OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by
Bankers Trust, September 30, 1992 to date of this Prospectus, Golden
American's operations consisted of one business segment, the sale of
annuity and life insurance products. Golden American and its affiliate
DSI are party to in excess of 140 sales agreements with broker-dealers,
two of whom, Locust Street Securities, Inc. and Vestax Securities
Corporation, are affiliates of Golden American. Six broker-dealers,
including Locust Street Securities, Inc., sell a substantial portion of
its business.

REINSURANCE.  Golden American reinsures its mortality risk associated
with the Contract's guaranteed death benefit with one or more
appropriately licensed insurance companies. Golden American also,
effective June 1, 1994, entered into a reinsurance agreement on a
modified coinsurance basis with an affiliate of a broker-dealer which
distributes Golden American's products with respect to 25% of the
business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and regulations
under which Golden American operates, it is obligated to carry on its
books, as liabilities, actuarially determined reserves to meet its
obligations on outstanding Contracts. Reserves, based on valuation
mortality tables in general use in the United States, where applicable,
are computed to equal amounts which, together with interest on such
reserves computed annually at certain assumed rates, make adequate
provision according to presently accepted actuarial standards of
practice, for the anticipated cash flows required by the contractual
obligations and related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is highly
competitive because of the large number of stock and mutual life
insurance companies and other entities marketing insurance products
comparable to those of Golden American. There are approximately 2,350
stock, mutual and other types of insurers in the life insurance
business in the United States, a substantial number of which are
significantly larger than Golden American.

SERVICE AGREEMENTS.  Beginning in 1994 and continuing until August 13,
1996, Bankers Trust (Delaware), a subsidiary of Bankers Trust New York
Corporation ("BT New York Corporation"), and Golden American became
parties to a service agreement pursuant to which Bankers Trust
(Delaware) agreed to provide certain accounting, actuarial, tax,
underwriting, sales, management and other services to Golden American.
Expenses incurred by Bankers Trust (Delaware) in relation to this
service agreement were reimbursed by Golden American on an allocated
cost basis. Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement for 1996 through its
termination as of August 13, 1996 and 1995 were $0.5 million and $0.8
million, respectively.

Pursuant to a service agreement between Golden American and Equitable
Life, Equitable Life provides certain administrative, financial and
other services to Golden American.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges DSI for such expenses and all other
general and administrative costs, first on the basis of direct charges
when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of DSI.
In the opinion of management, this method of cost allocation is
reasonable.  In 1995, the service agreement between DSI and Golden
American was amended to provide for a management fee from DSI to Golden
American for managerial and supervisory services provided by Golden
American. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million, $2.3 million and $1.0
million for the years of 1997,  1996 and 1995, respectively.

<PAGE>
<PAGE>

DISTRIBUTION AGREEMENT.   Under a distribution agreement, DSI acts as
the principal underwriter (as defined in the Securities Act of 1933 and
the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which as of December 31,
1997, are sold primarily through six broker/dealer institutions. For
the years 1997, 1996 and 1995, commissions paid by Golden American to
DSI aggregated $36.4 million, $27.1 million and $8.4 million,
respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement with
Bankers Trust (Delaware) and EIC Variable, had very few direct
employees. Instead, various management services were provided by
Bankers Trust (Delaware), EIC Variable and Bankers Trust New York
Corporation, as described above under "Service Agreement." The cost of
these services were allocated to Golden American. Since August 14,
1996, Golden American has looked to Equitable of Iowa and its
affiliates for management services.

Certain officers of Golden American are also officers of DSI, and their
salaries are allocated among both companies. Certain officers of Golden
American are also officers of other Equitable of Iowa subsidiaries. See
"Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1001
Jefferson Street, Suite 400, Wilmington, Delaware 19801, where all of
Golden American's records are maintained. This office space is leased.

STATE REGULATION.  Golden American is subject to the laws of the State
of Delaware governing insurance companies and to the regulations of the
Delaware Insurance Department (the "Insurance Department").  A detailed
financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Golden
American's operations for the preceding year and its financial
condition as of the end of that year.  Regulation by the Insurance
Department includes periodic examination to determine contract
liabilities and reserves so that the Insurance Deparmtent may certify
that these items are correct.  Golden American's books and accounts are
subject to review by the Insurance Department at all times.  A full
examination of Golden American's operations is conducted periodically
by the Insurance Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the
insurance laws of all jurisdictions in which it operates.  The laws of
the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to various matters, including
licensing to transact business, overseeing trade practices, licensing
agents, approving contract forms, establishing reserve requirements,
fixing maximum interest rates on life insurance contract loans and
minimum rates for accumulation of surrender values, prescribing the
form and content of required financial statements and regulating the
type and amounts of investments permitted.  Golden American is required
to file the Annual Statement with supervisory agencies in each of the
jurisdictions in which it does business, and its operations and
accounts are subject to examination by these agencies at regular
intervals.

The NAIC has adopted several regulatory intitiatives designed to
improve the surveillance and financial analysis regarding the solvency
of insurance companies in general.  These inititatives include the
development and implementation of a risk-based capital formula for
determining adequate levels of capital and surplus.  Insurance
companies are required to calculate their risk-based capital in
accordance with this formula and to include the results in their Annual
Statement.  It is anticipated that these standards will have no
significant effect upon Golden American.  For additional information
about the Risk-Based Capital adequacy monitoring system and Golden
American, see "Manangement's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources."

In addition, many states regulate affiliated groups of insurers, such
as Golden American, and its affilaites, under insurance holding company
legislation.  Under such laws, inter-company transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior
notice or approval, depending on the size of the transfers and payments
in relation to the financial positions of the companies involved.

<PAGE>
<PAGE>

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for contract
owner losses incurred by other insurance companies which have become
insolvent.  Most of these laws provide that an assessment may be
excused or deferred if it would threaten an insurer's own financial
strength.  For information regarding Golden American's estimated
liability for future guaranty fund assessments, see Note 10 of Notes to
Financial Statements.

Although the federal government generally does not directly regulate
the business of insurance, federal initiatives often have an impact on
the business in a variety of ways.  Certain insurance products of
Golden American are subject to various federal securities laws and
regulations.  In addition, current and proposed federal measures which
may significantly affect the insurance business include regulation of
insurance company solvency, employee benefit regulation, removal of
barriers preventing banks from engaging in the insurance business, tax
law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles. 

DIRECTORS AND EXECUTIVE OFFICERS
Name (Age)                    Position(s) with the Company
Barnett Chernow (48)          President and Director
Myles R. Tashman (55)         Director, Executive Vice President, General
                                   Counsel and Secretary
Susan B. Watson (31)          Director, Senior Vice President and Chief
                                   Financial Officer
Frederick S. Hubbell (47)     Director and Chairman
Paul E. Larson (45)           Director
Keith T. Glover (47)          Executive Vice President
James R. McInnis (49)         Executive Vice President
Dennis D. Hargens (55)        Treasurer
David L. Jacobson (48)        Senior Vice President and Assistant Secretary
Stephen J. Preston (40)       Senior Vice President and Chief Actuary
William B. Lowe (33)          Senior Vice President
Edward M. Syring, Jr. (59)    Senior Vice President


Each director is elected to serve for one year or until the next annual
meeting of shareholders or until his or her successor is elected. Most
directors are directors of insurance company subsidiaries of Golden
American's parent, Equitable of Iowa.  The principal positions of
Golden American's directors and senior executive officers for the past
five years are listed below:

Mr. Barnett Chernow became President and Director of Golden American
Life Insurance Company ("Golden American") and President of First
Golden American Life Insurance Company of New York ("First Golden") in
April, 1998.  From 1993 to 1998, Mr Chernow served as Executive Vice
President of Golden American.  He was elected to serve as Executive
Vice President and Director of First Golden in June, 1996.  From 1977
through 1993, he held various positions with Reliance Insurance
Companies and was Senior Vice President and Chief Financial Officer of
United Pacific Life Insurance Company from 1984 through 1993.

Mr. Myles R. Tashman joined Golden American in August, 1994 as Senior
Vice President and was named Executive Vice President, General Counsel
and Secretary effective January 1, 1996. He was elected to  serve as a
director of Golden American in January, 1998.  From 1986 through 1993,
he was Senior Vice President and General Counsel of United Pacific Life
Insurance Company.

Ms. Susan B. Watson joined Equitable Life Insurance Company of Iowa in
1991 as an Assistant Vice President and Corporate Actuary and is
currently Senior Vice President and Chief Financial Officer for
Equitable of Iowa and many of its subsidiaries.  She was elected to
serve as a director of Golden American in January, 1998. 

Mr. Frederick S. Hubbell is a Director of Golden American since August,
1996 and Chairman since September, 1996.  He also serves as a Director
and Chairman of First Golden, having been first appointed as a Director
in December, 1997 and as Chairman in April, 1998.  He was appointed
General Manager of FSI-US, an ING affiliate, in October, 1997 and
General Manager, President and Chief Executive Officer of ING USG
Annuities & Life Companies in April 1998.  Mr. Hubbell served as
Chairman, President and Chief Executive Officer of Equitable of Iowa
from 1991 until October, 1997.  He also has served as Chairman and
President of Equitable Life Insurance Company of Iowa from 1987 until
October, 1997.  

<PAGE>
<PAGE>

Mr. Paul E. Larson joined Equitable of Iowa in 1977 and is currently
President of Equitable Life. He was elected to serve as a director of
Golden American in August, 1996. He also served as Executive Vice
President, CFO, and Assistant Secretary of Golden American from
December, 1996 through December, 1997.

Mr. Keith T. Glover became Executive Vice President of Golden American
Life Insurance Company ("Golden American") and First Golden American
Life Insurance Company of New York ("First Golden") in February, 1998.
From 1991 to 1998, Mr. Glover served as Executive Vice President of
several Golden American affiliates;  from 1996 to 1998, Southland Life
Insurance Company; from 1995 to 1996, ING FSI North America; and from
1991 to 1994, Security Life of Denver.  From 1994 to 1995, Mr. Glover
served as President of ING Insurance Services - ING American life,
another Golden American affiliate. 

Mr. James R. McInnis joined Golden American in December, 1997 as
Executive Vice President. From 1982 through November, 1997, he was with
the Endeavor Group and was President upon leaving.

Mr. Dennis D. Hargens was elected Treasurer of Golden American in
December, 1996. He joined Equitable Life Insurance Company of Iowa in
1961 and is currently Treasurer and was elected Treasurer of USG
Annuity & Life Company in 1996.

Mr. David L. Jacobson joined Golden American in November, 1993 as
Senior Vice President and Assistant Secretary. From April, 1974 through
November, 1993, he held various positions with United Pacific Life
Insurance Company and was Vice President upon leaving.

Mr. Stephen J. Preston joined Golden American in December, 1993 as
Senior Vice President, Chief Actuary and Controller. He currently
serves as Senior Vice President and Chief Actuary. From September, 1993
through November, 1993, he was Senior Vice President and Actuary for
Mutual of America Insurance Company. From July, 1987 through August,
1993, he held various positions with United Pacific Life Insurance
Company and was Vice President and Actuary upon leaving.

Mr. William B. Lowe joined Equitable Life as Vice President, Sales &
Marketing in January, 1994. He became a Senior Vice President, Sales &
Marketing, of Golden American in August, 1997. He is also President of
Equitable of Iowa Securities Network, Inc. Prior to joining Equitable
Life, he was an Associate Vice President of Lincoln BenefitLife from
July, 1990 through December, 1993.

Mr. Edward Syring, Jr. joined Golden American in February as a Senior
Vice President, Sales & Marketing. Prior to joining Golden American, he
was with Putnam Mutual Funds form April, 1991 through February, 1995.

<PAGE>
<PAGE>

COMPENSATION TABLES AND OTHER INFORMATION
The following sets forth information with respect to the Chief
Executive Officer of Golden American as well as the annual salary and
bonus for the next five highly compensated executive officers for the
fiscal year ended December 31, 1997. Certain executive officers of
Golden American are also officers of DSI. The salaries of such
individuals are allocated between Golden American and DSI. Executive
officers of Golden American are also officers of DSI. The salaries of
such individuals are allocated between Golden American and DSI pursuant
to an arrangement among these companies. Throughout 1995 and until
August 13, 1996, Terry L. Kendall served as a Managing Director at
Bankers Trust New York Corporation. Compensation amounts for Terry L.
Kendall which are reflected throughout these tables prior to August 14,
1996 were not charged to Golden American, but were instead absorbed by
Bankers Trust New York Corporation.

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for Golden American's Chief Executive Officer and the
five other most highly compensated executive officers for the fiscal
year ended December 31, 1997.

<PAGE>
<PAGE>


</TABLE>
<TABLE>
<CAPTION>
                                                         LONG-TERM
                             ANNUAL COMPENSATION        COMPENSATION
                             -------------------- ------------------------
                                                   RESTRICTED   SECURITIES
NAME AND                                          STOCK AWARDS  UNDERLYING  ALL OTHER
PRINCIPAL POSITION      YEAR  SALARY  BONUS (/1/) OPTIONS (/2/)  OPTIONS   COMPENSATION
- ------------------      ---- -------- ----------- ------------- ---------- ------------
<S>                     <C>  <C>      <C>         <C>           <C>        <C>
Terry L. Kendall,...... 1997 $362,833  $ 80,365   $  644,844     16,000      $ 10,000(/4/)
 President and Chief    1996 $288,298  $400,000                              $ 11,535(/5/)
 Executive Officer(/3/) 1995 $250,000  $400,000                   8,000      $  6,706(/5/)

Paul R. Schlaack,.....  1997 $351,000  $249,185   $1,274,518     19,000      $ 15,000
  Chairman, Director    1996 $327,875  $249,185   $  245,875     19,000      $ 15,000
  and Vice President    1995 $311,750  $165,890   $   19,594     23,000      $  9,000(/4/)

Paul E. Larson,.......  1997 $327,667  $128,540   $  971,036     16,000      $ 15,000
  Executive Vice        1996 $267,791  $128,540   $  319,935     26,000      $ 15,000
  President, Chief      1995 $242,833  $ 70,760   $   73,396     20,000      $ 12,000(/4/)
  Financial Officer 
  and Assistant Secretary      
     
Barnett Chernow,....... 1997 $234,167  $ 31,859   $  277,576      4,000      $  5,000(/4/)
 Executive Vice         1996 $207,526  $150,000                              $  7,755(/5/)
 President              1995 $190,000  $165,000                              $ 15,444(/5/)(/6/)

Edward C. Wilson,...... 1997 $ 80,383  $137,700                   5,000
 Executive Vice         1996 $190,582  $327,473
 President

Myles R. Tashman,...... 1997 $181,417  $ 25,000   $   165,512     5,000      $  5,000(/4/)
 Executive Vice         1996 $176,138  $ 90,000                              $  5,127(/5/)
 President, General     1995 $160,000  $ 25,000
 Counsel and Secretary

</TABLE>
________________

(1)  The amount shown relates to bonuses paid in 1997, 1996 and 1995. 
     $50,000 of Mr. Wilson's bonus paid in 1996 represents a signing bonus.

(2)  Restricted stock awards granted to executive officers vested on October
     24, 1997 with the change in control of Equitable of Iowa.

(3)  Awards comprised of qualified and non-qualified stock options. All 
     options were granted with an exercise price equal to the then fair 
     market value of the underlying stock.  All options vested with the 
     change in Equitable of Iowa and were cashed out for the difference 
     between $68.00 and the exercise price.

(4)  For 1997, this compensation includes payment to each named executive
     as perquisite payments which are classified as taxable income and are
     required to be applied to specific business expenses of the named
     executive.

(5)  Contributions were made by the Company on behalf of the employee
     to PartnerShare, the deferred compensation plan sponsored by Bankers
     Trust New York Corporation and its affiliates for the benefit of all
     Bankers Trust employees, in February of the current year to employees
     on record as of  December 31 of the previous year, after the employee 
     completes one year of service with the company.  This  contribution
     may be in the form of deferred compensation and/or a cash payment.  
     In 1996, Mr. Kendall received $9,000 of deferred compensation and 
     $2,535 of cash payment from the  plan;  Mr. Chernow received $6,000
     of deferred compensation and $1,755 of cash payment from the plan; 
     Mr. Tashman received $4,000 of deferred compensation and $1,127 of 
     cash payment from the plan;   Mr. Wilson was not eligible for 
     contributions to the Partnershare Plan in 1996.  In 1995,  Mr. 
     Kendall received $2,956 of deferred compensation and $3,750 of cash
     payment from the plan; Mr. Chernow received $1,013 of deferred
     compensation and $1,267 of cash payment from the plan;  Mr. Wilson
     and Mr. Tashman were not eligible for contributions to the 
     PartnerShare Plan in 1995.

(6)  Amount shown for 1995 represents relocation expenses paid on behalf
     of the employee.


<PAGE>
<PAGE>

Option Grants in Last Fiscal Year (1997)
On October 24, 1997, in conjunction with the acquisition of Equitable of 
Iowa, all outstanding options vested and were cashed out for the 
difference between $68.00 and the exercise price.  The table below 
represents the options granted in 1997.

<TABLE>
<CAPTION>
                                                                              POTENTIAL
                                                                         REALIZABLE VALUE AT
                                                                           ASSUMED ANNUAL
                                       % OF TOTAL                          RATES OF STOCK
                           NUMBER OF    OPTIONS                          PRICE APPRECIATION
                          SECURITIES   GRANTED TO                            FOR OPTION
                          UNDERLYING   EMPLOYEES                             TERM (/4/)
                            OPTIONS    IN FISCAL   EXERCISE   EXPIRATION -------------------
NAME                     GRANTED (/1/)    YEAR    PRICE (/2/) DATE (/3/)    5%       10%
- ----                     ------------- ---------- ----------- ---------- -------- ----------
<S>                      <C>           <C>        <C>         <C>        <C>      <C>
Terry L. Kendall........    16,000         5.26     $47.875   2/12/2007  $481,733 $1,220,807  
Pual R. Schlaack........     8,000         6.25     $47.875   2/12/2007  $572,058 $1,449,708
Paul E. Larsen..........     8,000         6.25     $47.875   2/12/2007  $782,817 $1,983,811
Barnett Chernow.........     4,000         1.32     $47.875   2/12/2007  $120,433 $  305,202
Edward C. Wilson........     5,000         1.64     $47.875   2/12/2007  $150,542 $  381,502
Myles Tashman...........     5,000         1.64     $47.875   2/12/2007  $150,542 $  381,502

</TABLE>
________________


(1)  Stock options granted on  February 12, 1997 by  Equitable of Iowa 
     to the officers of  Golden American had a five-year vesting period 
     with 20% exercisable after 3rd year, an additional 30% after 4th year,
     and the final 50% after 5th year. The options vested with the change
     of control of Equitable of Iowa.        

(2)  The exercise price was equal to the fair market value of the Common 
     Stock on the date of grant.

(3)  Incentive Stock Options have a term of ten years.  They are subject
     to earlier termination in certain events related to termination of
     employment.

(4)  Total dollar gains based on indicated rates of appreciation of share 
     price over a ten-year term.


Directors of Golden American receive no additional compensation for serving
as a director.

<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
FEDERAL TAX CONSIDERATIONS

Introduction
The following discussion of the federal income tax treatment of the Contract
is not exhaustive, does not purport to cover all situations, and is not
intended as tax advice. The federal income tax treatment of the Contract is
unclear in certain circumstances, and a qualified tax adviser should always be
consulted with regard to the application of the tax law to individual
circumstances. This discussion is based on the Internal Revenue Code of 1986,
as amended (the "Code"), Treasury Department regulations, and interpretations
existing on the date of this prospectus. These authorities, however, are
subject to change by Congress, the Treasury Department, and judicial
decisions.

This discussion does not address state or local tax consequences associated
with the purchase of the contract. In addition, GOLDEN AMERICAN MAKES NO
GUARANTEE REGARDING ANY TAX TREATMENT -- FEDERAL, STATE OR LOCAL -- OF ANY
CONTRACT OR OF ANY TRANSACTION INVOLVING A CONTRACT.


Tax Status of Golden American
Golden American is taxed as a life insurance company under the Code. Since the
operations of Account B are a part of, and are taxed with, the operations of
Golden American, Account B is not separately taxed as a "regulated investment
company" under the Code. Under existing federal income tax laws, investment
income and capital gains of Account B are not taxed to Golden American to the
extent they are applied to increase reserves under a contract. Since, under
the contracts, investment income and realized capital gains of Account B
attributable to contract obligations are automatically applied to increase
reserves, Golden American does not anticipate that it will incur any federal
income tax liability in Account B attributable to contract obligations, and
therefore Golden American does not intend to make provision for any such
taxes. If Golden American is taxed on investment income or capital gains of
Account B, then Golden American may impose a charge against Account B, as
appropriate, in order to make provision for such taxes.

Taxation of Non-qualified Annuities

Tax Deferral During Accumulation Period. Under existing provisions of the
Code, except as described below, any increase in an owner's Accumulation Value
is generally not taxable to the owner until amounts are received from the
Contract, either in the form of annuity payments as contemplated by the
Contract, or in some other form of distribution. However, this rule allowing
deferral applies only if (1) the investments of Account B are "adequately
diversified" in accordance with Treasury Department regulations, (2) Golden
American, rather than the owner, is considered the owner of the assets of
Account B for federal income tax purposes, and (3) the owner is an individual.
In addition to the foregoing, if the Contract's Annuity Commencement Date
occurs at a time when the annuitant is at an advanced age, such as over age
85, it is possible that the owner will be taxable currently on the annual
increase in the Accumulation Value.

Diversification Requirements. The Code and Treasury Department regulations
prescribe the manner in which the investments of a segregated asset account,
such as the Divisions of Account B, are to be "adequately diversified." If a
Division of Account B failed to comply with these diversification standards,
contracts based on that segregated asset account would not be treated as an
annuity contract for federal income tax purposes and the Owner would generally
be taxable currently on the income on the contract (as defined in the tax law)
beginning with the period of non-diversification. Golden American expects that
the Divisions of Account B will comply with the diversification requirements
prescribed by the Code and Treasury Department regulations.

Ownership Treatment. In certain circumstances, variable annuity contract
owners may be considered the owners, for federal income tax purposes, of the
assets of a segregated asset account, such as the Divisions of Account B, used
to support their contracts. In those circumstances, income and gains from the
segregated asset account would be includible in the contract owners' gross
income. The Internal Revenue Service (the "IRS") has stated in published
rulings that a variable contract owner will be


                                       59
<PAGE>
<PAGE>

considered the owner of the assets of a segregated asset account if the owner
possesses incidents of ownership in those assets, such as the ability to
exercise investment control over the assets. In addition, the Treasury
Department announced, in connection with the issuance of regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets in the
account." This announcement also stated that guidance would be issued by way
of regulations or rulings on the "extent to which policyholders may direct
their investments to particular sub-accounts (of a segregated asset account)
without being treated as owners of the underlying assets." As of the date of
this prospectus, no such guidance has been issued.

The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of the assets of a segregated
asset account. For example, the Owner of this Contract has the choice of more
investment options to which to allocate purchase payments and the Accumulation
Value, and may be able to transfer among investment options more frequently,
than in such rulings. These differences could result in the Owner being
treated as the owner of all or a portion of the assets of Account B. In
addition, Golden American does not know what standards will be set forth in
the regulations or rulings which the Treasury Department has stated it expects
to issue. Golden American therefore reserves the right to modify the Contract
as necessary to attempt to prevent Contract Owners from being considered the
owners of the assets of Account B. However, there is no assurance that such
efforts would be successful.

Frequently, if the IRS or the Treasury Department sets forth a new position
which is adverse to taxpayers, the position is applied on a prospective basis
only. Thus, if the IRS or the Treasury Department were to issue regulations or
a ruling which treated an Owner of this Contract as the owner of Account B,
that treatment might apply on a prospective basis. However, if the regulations
or ruling were not considered to set forth a new position, an owner might
retroactively be determined to be the owner of the assets of Account B.

Non-Natural Owner. As a general rule, contracts held by "non-natural persons"
such as a corporation, trust or other similar entity, as opposed to a natural
person, are not treated as annuity contracts for federal tax purposes. The
income on such contracts (as defined in the tax law) is taxed as ordinary
income that is received or accrued by the Owner of the Contract during the
taxable year. There are several exceptions to this general rule for
non-natural Owners. First, contracts will generally be treated as held by a
natural person if the nominal Owner is a trust or other entity which holds the
Contract as an agent for a natural person. However, this special exception
will not apply in the case of any employer who is the nominal Owner of a
contract under a non-qualified deferred compensation arrangement for its
employees.
   
In addition, exceptions to the general rule for non-natural Owners will apply
with respect to (1) Contracts acquired by an estate of a decedent by reason of
the death of the decedent, (2) certain Contracts issued in connection with
qualified retirement plans, including certain Roth IRA Contracts, (3) certain
Contracts purchased by employers upon the termination of certain qualified
retirement plans, (4) certain Contracts used in connection with structured
settlement agreements, and (5) Contracts purchased with a single purchase
payment when the annuity starting date (as defined in the tax law) is no later
than a year from purchase of the Contract and substantially equal periodic
payments are made, not less frequently than annually, during the annuity
period.
    

The remainder of this discussion assumes that the Contract will be treated as
an annuity contract for federal income tax purposes.

Taxation of Partial Withdrawals and Surrenders. In the case of a partial
withdrawal prior to the Annuity Commencement Date, amounts received generally
are includible in income to the extent the Owner's Accumulation Value before
the surrender exceeds his or her "investment in the contract." In the case of
a surrender of the Contract for the Cash Surrender Value, amounts received are
includible


                                       59
<PAGE>
<PAGE>

in income to the extent they exceed the "investment in the contract." For
these purposes, the investment in the Contract at any time equals the total of
the premium payments made under the Contract to that time (to the extent such
payments were neither deductible when made nor excludable from income as, for
example, in the case of certain contributions to IRAs and other qualified
retirement plans) less any amounts previously received from the Contract which
were not includible in income.

In the case of systematic partial withdrawals, the amount of each withdrawal
will generally be taxed in the same manner as a partial withdrawal made prior
to the Annuity Commencement Date, as described above. However, there is some
uncertainty regarding the tax treatment of systematic partial withdrawals, and
it is possible that additional amounts may be includible in income.

The Contract provides a death benefit that in certain circumstances may exceed
the greater of the premium payments and the Accumulation Value. As described
elsewhere in this prospectus, Golden American imposes certain charges with
respect to the death benefit. It is possible that some portion of those
charges could be treated for federal tax purposes as a partial withdrawal from
the Contract.

Taxation of Annuity Payments. Normally, the portion of each annuity payment
taxable as ordinary income is equal to the excess of the payment over the
exclusion amount. In the case of fixed annuity payments, the exclusion amount
is the amount determined by multiplying (1) the fixed annuity payment by (2)
the ratio of the "investment in the contract" (defined above), adjusted for
any period certain or refund feature, allocated to the fixed annuity option to
the total expected amount of fixed annuity payments for the period of the
Contract (determined under Treasury Department regulations). In the case of
variable annuity payments, the exclusion amount for each variable annuity
payment is a specified dollar amount equal to the investment in the Contract
allocated to the variable annuity option when payments begin divided by the
number of variable payments expected to be made (determined by Treasury
Department regulations).

Once the total amount of the investment in the Contract is excluded using
these formulas, annuity payments will be fully taxable. If annuity payments
cease because of the death of the Annuitant and before the total amount of the
investment in the Contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant or beneficiary (depending upon the
circumstances).

Taxation of Death Benefit Proceeds. Prior to the Annuity Commencement Date,
amounts may be distributed from a Contract because of the death of an Owner
or, in certain circumstances, the death of the Annuitant. Such death benefit
proceeds are includible in income as follows: (1) if distributed in a lump
sum, they are taxed in the same manner as a surrender, as described above, or
(2) if distributed under an annuity option, they are taxed in the same manner
as annuity payments, as described above. After the Annuity Commencement Date,
where a guaranteed period exists under an annuity option and the Annuitant
dies before the end of that period, payments made to the Beneficiary for the
remainder of that period are includible in income as follows: (1) if received
in a lump sum, they are includible in income to the extent that they exceed
the unrecovered investment in the contract at that time, or (2) if distributed
in accordance with the existing annuity option selected, they are fully
excludable from income until the remaining investment in the contract is
deemed to be recovered, and all annuity payments thereafter are fully
includible in income.

If certain amounts become payable in a lump sum from a Contract, such as the
death benefit, it is possible that such amounts might be viewed as
constructively received and thus subject to tax, even though not actually
received. A lump sum will not be constructively received if it is applied
under an annuity option within 60 days after the date on which it becomes
payable. (Any annuity option selected must comply with applicable minimum
distribution requirements imposed by the Code.)

Assignments, Pledges, and Gratuitous Transfers. Other than in the case of
Contracts issued as IRAs or in connection with certain other qualified
retirement plans (which generally cannot be assigned or pledged), any
assignment or pledge (or agreement to assign or pledge) of any portion of the
value of the Contract is treated for federal income tax purposes as a partial
withdrawal of such amount or portion. The investment in the Contract is
increased by the amount includible as income


                                       60
<PAGE>
<PAGE>

with respect to such assignment or pledge, though it is not affected by any
other aspect of the assignment or pledge (including its release). If an Owner
transfers a Contract without adequate consideration to a person other than the
Owner's spouse (or to a former spouse incident to divorce), the Owner will be
taxed on the difference between the cash surrender value (within the meaning
of the tax law) and the investment in the contract at the time of transfer. In
such case, the transferee's investment in the contract will be increased to
reflect the increase in the transferor's income.

Section 1035 Exchanges. Code section 1035 provides that no gain or loss is
recognized when an annuity contract is received in exchange for a life,
endowment, or annuity contract, provided that no cash or other property is
received in the exchange transaction. Special rules and procedures apply in
order for an exchange to meet the requirements of section 1035. Also, there
are additional tax considerations involved when the contracts are issued in
connection with qualified retirement plans. Prospective Owners of this
Contract should consult a tax advisor before entering into a section 1035
exchange (with respect to non-qualified annuity contracts) or a
trustee-to-trustee transfer or rollover (with respect to qualified annuity
contracts).

Penalty Tax on Premature Distributions. Where a contract has not been issued
as an IRA or in connection with another qualified retirement plan, there
generally is a 10% penalty tax on the taxable amount of any payment from the
Contract unless the payment is: (a) received on or after the Owner reaches age
59 1/2; (b) attributable to the Owner's becoming disabled (as defined in the
tax law); (c) made on or after the death of the Owner or, if the Owner is not
an individual, on or after the death of the primary annuitant (as defined in
the tax law); (d) made as a series of substantially equal periodic payments
(not less frequently than annually) for the life (or life expectancy) of the
Owner or the joint lives (or joint life expectancies) of the Owner and a
designated beneficiary (as defined in the tax law), or (e) made under a
Contract purchased with a single purchase payment when the annuity starting
date (as defined in the tax law) is no later than a year from purchase of the
Contract and substantially equal periodic payments are made, not less
frequently than annually, during the annuity period.

In the case of systematic partial withdrawals, it is unclear whether such
withdrawals will qualify for exception (d) above. (For reporting purposes, we
currently treat such withdrawals as if they do not qualify for this
exception). In addition, if withdrawals are of interest amounts only, as is
the case with systematic partial withdrawals from a Fixed Allocation,
exception (d) will not apply.

Aggregation of Contracts. In certain circumstances, the amount of an annuity
payment, withdrawal or surrender from a Contract that is includible in income
is determined by combining some or all of the annuity contracts owned by an
individual not issued in connection with qualified retirement plans. For
example, if a person purchases two or more deferred annuity contracts from the
same insurance company (or its affiliates) during any calendar year, all such
contracts will be treated as one contract for purposes of determining whether
any payment not received as an annuity (including withdrawals and surrenders
prior to the Annuity Commencement Date) is includible in income. In addition,
if a person purchases a Contract offered by this prospectus and also purchases
at approximately the same time an immediate annuity, the IRS may treat the two
contracts as one contract. The effects of such aggregation are not clear,
however, it could affect the time when income is taxable and the amount which
might be subject to the 10% penalty tax described above.

IRA Contracts and Other Qualified Retirement Plans

In General. In addition to issuing the Contracts as non-qualified annuities,
Golden American also currently issues the Contracts as IRAs. (As indicated
above in this prospectus, IRAs are referred to as "qualified plans.") Golden
American may also issue the Contracts in connection with certain other types
of qualified retirement plans which receive favorable treatment under the
Code. Numerous special tax rules apply to the owners under IRAs and other
qualified retirement plans and to the contracts used in connection with such
plans. These tax rules vary according to the type of plan and the terms and
conditions of the plan itself. For example, for both surrenders and annuity
payments under certain contracts issued in connection with qualified
retirement plans, there may be no "investment in the contract" and the total
amount received may be taxable. Also, special rules apply to the time at which
distributions must commence and the form in which the distributions must be
paid. Therefore,


                                       61
<PAGE>
<PAGE>

no attempt is made to provide more than general information about the use of
Contracts with the various types of qualified retirement plans. A qualified
tax advisor should be consulted before purchase of a Contract in connection
with a qualified retirement plan.

When issued in connection with a qualified retirement plan, a Contract will be
amended as necessary to conform to the requirements of the plan. However,
Owners, Annuitants, and Beneficiaries are cautioned that the rights of any
person to any benefits under qualified retirement plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
conditions of the Contract. In addition, Golden American is not bound by terms
and conditions of qualified retirement plans to the extent such terms and
conditions contradict the Contract, unless Golden American consents.

Individual Retirement Annuities. As indicated above, Golden American currently
issues the Contract as an IRA. If the Contract is used for this purpose, the
Owner must be the Annuitant.

Premium Payments. Both the premium payments that may be paid, and the tax
deduction that the owner may claim for such premium payments, are limited
under an IRA. In general, the premium payments that may be made for an IRA for
any year are limited to the lesser of $2,000 or 100% of the individual's
earned income for the year. Also, in the case of an individual who has less
income than his or her spouse, premium payments may be made by that individual
into an IRA to the extent of (1) $2,000, or (2) the sum of (i) the
compensation includible in the gross income of the individual's spouse for the
taxable year and (ii) the compensation includible in the gross income of the
individual's spouse for the taxable year reduced by the amount allowed as a
deduction for IRA contributions to such spouse. An excise tax is imposed on
IRA contributions that exceed the law's limits.

The deductible amount of the premium payments made for an IRA for any taxable
year (including a contract for a noncompensated spouse) is limited to the
amount of premium payments that may be paid for the contract for that year, or
a lesser amount where the individual or his or her spouse is an active
participant in certain qualified retirement plans. For a single person who is
an active participant in a qualified retirement plan (including a qualified
pension, profit-sharing, or annuity plan, a simplified employee pension plan,
or a "section 403(b)" annuity plan, as discussed below) and who has adjusted
gross income in excess of $35,000 may not deduct premium payments, and such a
person with adjusted gross income between $25,000 and $35,000 may deduct only
a portion of such payments. Also, married persons who file a joint return, one
of whom is an active participant in a qualified retirement plan, and who have
adjusted gross income in excess of $50,000 may not deduct premium payments,
and those with adjusted gross income between $40,000 and $50,000 may deduct
only a portion of such payments. Married persons filing separately may not
deduct premium payments if either the taxpayer or the taxpayer's spouse is an
active participant in a qualified retirement plan.

In applying these and other rules applicable to an IRA, all individual
retirement accounts and IRAs owned by an individual are treated as one
contract, and all amounts distributed during any taxable year are treated as
one distribution.

Tax Deferral During Accumulation Period. Until distributions are made from an
IRA, increases in the Accumulation Value of the Contract are not taxed.

IRAs and individual retirement accounts (that may invest in this contract)
generally may not invest in life insurance contracts, but an annuity contract
that is issued as an IRA (or that is purchased by an individual retirement
account) may provide a death benefit that equals the greater of the premiums
paid and the contract's cash value. The Contract provides a death benefit that
in certain circumstances may exceed the greater of the premium payments and
the Accumulation Value. It is possible that an enhanced death benefit could be
viewed as violating the prohibition on investment in life insurance contracts,
with the result that the Contract would not be viewed as satisfying the
requirements of an IRA and would not be a permissible investment for an
individual retirement account.

Taxation of Distributions and Rollovers. If all premium payments made to an
IRA were deductible, all amounts distributed from the Contract are included in
the recipient's income when distributed. However, if nondeductible premium
payments were made to an IRA (within the limits allowed by the


                                       62
<PAGE>
<PAGE>

tax laws), a portion of each distribution from the Contract typically is
includible in income when it is distributed. In such a case, any amount
distributed as an annuity payment or in a lump sum upon death or surrender is
taxed as described above in connection with such a distribution from a
non-qualified contract, treating as the investment in the contract the sum of
the nondeductible premium payments at the end of the taxable year in which the
distribution commences or is made (less any amounts previously distributed
that were excluded from income). Also, in such a case, any amount distributed
upon a partial withdrawal is partially includible in income. The includible
amount is the excess of the distribution over the exclusion amount, which in
turn generally equals the distribution multiplied by the ratio of the
investment in the Contract to the Accumulation Value. In any event, subject to
the direct rollover and mandatory withholding requirements (discussed below),
amounts may be "rolled over" from certain qualified retirement plans to an IRA
(or from one IRA or individual retirement account to an IRA) without incurring
current income tax if certain conditions are met. Only certain types of
distributions to eligible individuals from qualified retirement plans,
individual retirement accounts, and IRAs may be rolled over.

Penalty Taxes. Subject to certain exceptions, a penalty tax is imposed on
distributions from an IRA equal to 10% of the amount of the distribution
includible in income. (Amounts rolled over from an IRA generally are
excludable from income.) The exceptions provide, however, that this penalty
tax does not apply to distributions made to the Owner (1) on or after age 59
1/2, (2) on or after death or because of disability (as defined in the tax
law), or (3) as part of a series of substantially equal periodic payments over
the life (or life expectancy) of the Owner or the joint lives (or joint life
expectancies) of the Owner and his or her beneficiary (as defined in the tax
law). In addition to the foregoing, failure to comply with a minimum
distribution requirement will result in the imposition of a penalty tax of 50%
of the amount by which a minimum required distribution exceeds the actual
distribution from an IRA. Under this requirement, distributions of minimum
amounts from an IRA as specified in the tax law must generally commence by
April 1 of the calendar year following the calendar year in which the Owner
attains age 70 1/2.

Other Types of Qualified Retirement Plans. The following sections describe tax
considerations of Contracts used in connection with various types of qualified
retirement plans other than IRAs. Golden American does not currently offer all
of the types of qualified retirement plans described and may not offer them in
the future. Prospective purchasers of Contracts for use in connection with
such qualified retirement plans should therefore contact Golden American's
Customer Service Center to ascertain the availability of the Contract for
qualified retirement plans at any given time.

Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code allows
employers to establish simplified employee pension plans for their employees,
using the employees' IRAs for such purposes, if certain criteria are met.
Under these plans the employer may, within specified limits, make deductible
contributions on behalf of the employees to IRAs. As discussed above (see
Individual Retirement Annuities), there is some uncertainty regarding the
treatment of the Contract's enhanced death benefit for purposes of certain tax
rules governing IRAs (which would include SEP-IRAs). Employers intending to
use the contract in connection with such plans should seek competent advice.

SIMPLE IRAs. Section 408(p) of the Code permits certain small employers to
establish "SIMPLE retirement accounts," including SIMPLE IRAs, for their
employees. Under SIMPLE IRAs, certain deductible contributions are made by
both employees and employers. SIMPLE IRAs are subject to various requirements,
including limits on the amounts that may be contributed, the persons who may
be eligible, and the time when distributions may commence. As discussed above
(see Individual Retirement Annuities), there is some uncertainty regarding the
proper characterization of the Contract's enhanced death benefit for purposes
of certain tax rules governing IRAs (which would include SIMPLE IRAs).
Employers intending to use the Contract in connection with a SIMPLE retirement
account should seek competent advice.
   
Roth Individual Retirement Annuity (Roth IRA). Golden American currently
issues the Contract as a Roth IRA. If the contract is used for this purpose,
the Owner must be the Annuitant.

                                       63
<PAGE>
<PAGE>

Premium Payments. All premium payments to a Roth IRA are limited and are
non-deductible. In general, premium payments to a Roth IRA in a taxable year
are limited to the lesser of $2,000 or 100% of an individual's earned income
less any contributions made to other IRAs, including both Roth and non-Roth
IRAs, but excluding any rollover contributions to IRAs. Subject to coordinated
IRA contribution limits, contributions to a Roth IRA for an individual and a
spouse cannot exceed $4,000 or 100% of the individual's and spouse's earned
income, if less. The maximum contribution can be made if either of the
following applies: (a) for joint tax filers, their adjusted gross income is
$150,000 or less, or (b) for individual tax filers, their adjusted gross
income is $95,000 or less. For amounts over these adjusted gross incomes, the
contribution limit is reduced as follows: (a) for a joint tax filer, the
maximum is reduced by 20% of the excess adjusted gross income over $150,000
(no contributions over $160,000); (b) for an individual tax filer, the maximum
is reduced by 13.3% of the excess adjusted gross income over $95,000 (no
contributions over $110,000).

Conversions of Non-Roth IRA to a Roth IRA. A Roth IRA may be purchased
with amounts received as a qualified rollover ("Rollover Roth IRA") if the
following conditions are met: (a) when a rollover is from a non-Roth IRA, the
taxpayer must not be a married individual filing separately and the taxpayer's
adjusted gross income must not exceed $100,000; (b) rollovers must be made
within 60 days of receipt by the taxpayer; (c) minimum distributions from a
non-Roth IRA cannot be contributed to a Rollover Roth IRA; (d) an asset
received in a distribution may be sold and the proceeds put in a Rollover Roth
IRA; (e) all or part of a non-Roth IRA may be contributed to a Rollover Roth
IRA except an inherited IRA or a SIMPLE IRA; (f) a rollover contribution must
be designated in writing as such by the Owner at the time the rollover is
made. Any distribution from a non-Roth IRA made within 60 days to a Roth IRA
is taxable in the year of the distribution. For rollovers or conversions
completed in 1998, taxable income due to the distribution may be included
evenly over 1998-2001 tax years.

Rollovers from a Roth IRA to a Roth IRA. A rollover from a Roth IRA to a
Roth IRA may be accomplished if the following conditions are met: (a) the
rollover must be a direct rollover for the five year holding period of the
original Roth IRA to be preserved: (b) the rollover may be made for all or a
portion of the Roth IRA; (c) a rollover contribution must be designated as
such in writing at the time the rollover is made.

Taxation of Roth IRA Distributions. A distribution from a Roth IRA is not
subject to income tax or to the additional 10% penalty tax on premature
distributions if it is a "qualified distribution." A qualified distribution is
any payment or distribution from a Roth IRA which is made: (a) following the
end of the fifth taxable period (year) after a contribution or rollover is
made to a Roth IRA, and (b) on or after the Owner attains age 59 1/2, or made
to a beneficiary on or after the Owner's death, or as a result of the Owner
becoming disabled, or qualified first-time home buyer distribution (subject to
a $10,000 lifetime limit). Distributions not meeting these definitions are
"non-qualified distributions." Non-qualified distributions are treated as
being made from contributions to a Roth IRA to the extent the distribution,
when added to all previous distributions from a Roth IRA, does not exceed the
sum of contributions to a Roth IRA. A non-qualified distribution in excess of
the sum of contributions is subject to ordinary income tax in the year a
distribution is made. Such taxable distribution is also subject to a 10%
penalty tax unless the distribution is made under certain limited
circumstances.

Roth IRAs are not subject to required distributions at age 70 1/2.
    
Corporate and Self-Employed ("H.R. 10" or "Keogh") Pension and
Profit-Sharing Plans. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh," permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
Contract in order to provide benefits under the plans. The Contract provides a
death benefit that in certain circumstances may exceed the greater of the
premium payments and the Accumulation Value. It is possible that such death
benefit could be characterized as an incidental death benefit. There are
limitations on the amount of incidental benefits that may be


                                       64
<PAGE>
<PAGE>

provided under pension and profit sharing plans. In addition, the provision of
such benefits may result in currently taxable income to participants.
Employers intending to use the Contract in connection with such plans should
seek competent advice.

Section 403(b) Annuity Contracts. Section 403(b) of the Code permits public
school employees, employees of certain types of charitable, educational and
scientific organizations exempt from tax under section 501(c)(3) of the Code,
and employees of certain types of State educational organizations specified in
section 170(b)(l)(A)(ii), to have their employers purchase annuity contracts
for them and, subject to certain limitations, to exclude the amount of premium
payments from gross income for federal income tax purposes. Purchasers of the
contracts for use as a "Section 403(b) Annuity Contract" should seek competent
advice as to eligibility, limitations on permissible amounts of premium
payments and other tax consequences associated with such contacts. In
particular, purchasers and their advisors should consider that this Contract
provides a death benefit that in certain circumstances may exceed the greater
of the premium payments and the Accumulation Value. It is possible that such
death benefit could be characterized as an incidental death benefit. If the
death benefit were so characterized, this could result in currently taxable
income to purchasers. In addition, there are limitations on the amount of
incidental death benefits that may be provided under a Section 403(b) Annuity
Contract. Even if the death benefit under the contract were characterized as
an incidental death benefit, it is unlikely to violate those limits unless the
purchaser also purchases a life insurance contract as part of his or her
Section 403(b) Annuity Contract.

Section 403(b) Annuity Contracts contain restrictions on withdrawals of (i)
contributions made pursuant to a salary reduction agreement in years beginning
after December 31, 1988, (ii) earnings on those contributions, and (iii)
earnings after 1988 on amounts attributable to salary reduction contributions
(and earnings on those contributions) held as of the last year beginning
before January 1, 1989. These amounts can be paid only if the employee has
reached age 59 1/2, separated from service, died, become disabled (within the
meaning of the tax law), or in the case of hardship. Amounts permitted to be
distributed in the event of hardship are limited to actual contributions;
earnings thereon cannot be distributed on account of hardship. (These
limitations on withdrawals do not apply to the extent Golden American is
directed to transfer some or all of the Accumulation Value as a tax-free
direct transfer to the issue of another Section 403(b) Annuity Contract or
into a section 403(b)(7) custodial account subject to withdrawal restrictions
which are at least as stringent.)

Eligible Deferred Compensation Plans of State and Local Governments and
Tax-Exempt Organizations. Section 457 of the Code permits employees of state
and local governments and tax-exempt organizations to defer a portion of their
compensation without paying current federal income taxes. The employees must
be participants in an eligible deferred compensation plan. Generally, a
Contract purchased by a state or local government or a tax-exempt organization
will not be treated as an annuity contract for federal income tax purposes.
Those who intend to use the contracts in connection with such plans should
seek competent advice.

Direct Rollovers and Federal Income Tax Withholding for "Eligible Rollover
Distributions." In the case of an annuity contract used in connection with a
pension, profit-sharing, or annuity plan qualified under sections 401(a) or
403(a) of the Code, or that is a Section 403(b) Annuity Contract, any
"eligible rollover distribution" from the contract will be subject to direct
rollover and mandatory withholding requirements. An eligible rollover
distribution generally is the taxable portion of any distribution from a
qualified pension plan under section 401(a) of the Code, qualified annuity
plan under Section 403(a) of the Code, or Section 403(b) Annuity or custodial
account, excluding certain amounts (such as minimum distributions required
under section 401(a)(9) of the Code and distributions which are part of a
"series of substantially equal periodic payments" made for the life (or life
expectancy) of the employee, or for the joint lives (or joint life
expectancies) of the employee and the employee's designated beneficiary
(within the meaning of the tax law), or for a specified period of 10 years or
more).

Under these new requirements, federal income tax equal to 20% of the eligible
rollover distribution will be withheld from the amount of the distribution.
Unlike withholding on certain other amounts distributed from the Contract,
discussed below, the taxpayer cannot elect out of withholding with


                                       65
<PAGE>
<PAGE>

respect to an eligible rollover distribution. However, this 20% withholding
will not apply to that portion of the eligible rollover distribution which,
instead of receiving, the taxpayer elects to have directly transferred to
certain eligible retirement plans (such as to this Contract when issued as an
IRA).

If this Contract is issued in connection with a pension, profit-sharing, or
annuity plan qualified under sections 401(a) or 403(a) of the Code, or is a
Section 403(b) Annuity Contract, then, prior to receiving an eligible rollover
distribution, the owner will receive a notice (from the plan administrator or
Golden American) explaining generally the direct rollover and mandatory
withholding requirements and how to avoid the 20% withholding by electing a
direct transfer.

Federal Income Tax Withholding

Golden American will withhold and remit to the federal government a part of
the taxable portion of each distribution made under the Contract unless the
distributee notifies Golden American at or before the time of the distribution
that he or she elects not to have any amounts withheld. In certain
circumstances, Golden American may be required to withhold tax, as explained
above. The withholding rates applicable to the taxable portion of periodic
annuity payments (other than eligible rollover distributions) are the same as
the withholding rates generally applicable to payments of wages. In addition,
the withholding rate applicable to the taxable portion of non-periodic
payments (including surrenders prior to the Annuity Commencement Date) is 10%.
Regardless of whether you elect to have federal income tax withheld, you are
still liable for payment of federal income tax on the taxable portion of the
payment. As discussed above, the withholding rate applicable to eligible
rollover distributions is 20%.


                                       67
<PAGE>
<PAGE>
______________________________________________________________________________

FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
For the year ended December 31, 1997




REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden
American Life Insurance Company as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholder's equity,
and cash flows for the periods from October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996, and January 1, 1996 through August 13, 1996, and the year
ended December 31, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Golden American Life Insurance Company at December 31, 1997 and 1996, and
the consolidated results of their operations and their cash flows for the
periods from October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997, August 14, 1996 through December 31, 1996, and
January 1, 1996 through August 13, 1996, and the year ended December 31,
1995, in conformity with generally accepted accounting principles.  


                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 12, 1998


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
ASSETS                                                     |
                                                           |
Investments:                                               |
 Fixed maturities, available for sale,                     |
  at fair value (cost: 1997 - $413,288;                    |
  1996 - $275,153)                                $414,401 |         $275,563
 Equity securities, at fair value                          |
  (cost: 1997 - $4,437; 1996 - $36)                  3,904 |               33
 Mortgage loans on real estate                      85,093 |           31,459
 Policy loans                                        8,832 |            4,634
 Short-term investments                             14,460 |           12,631
                                        ___________________| _________________
Total investments                                  526,690 |          324,320
                                                           |
Cash and cash equivalents                           21,039 |            5,839
                                                           |
Due from affiliates                                    827 |               --
                                                           |
Accrued investment income                            6,423 |            4,139
                                                           |
Deferred policy acquisition costs                   12,752 |           11,468
                                                           |
Present value of in force acquired                  43,174 |           83,051
                                                           |
Current income taxes recoverable                       272 |               --
                                                           |
Deferred income tax asset                           36,230 |               --
                                                           |
Property and equipment, less allowances                    |
 for depreciation of $97 in 1997 and                       |
 $63 in 1996                                         1,567 |              699
                                                           |
Goodwill, less accumulated amortization                    |
 of $630 in 1997 and $589 in 1996                  150,497 |           38,665
                                                           |
Other assets                                           195 |            2,471
                                                           |
Separate account assets                          1,646,169 |        1,207,247
                                        ___________________| _________________
Total assets                                    $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
LIABILITIES AND STOCKHOLDER'S EQUITY                       |
                                                           |
Policy liabilities and accruals:                           |
 Future policy benefits:                                   |
  Annuity and interest sensitive life                      |
   products                                       $505,304 |         $285,287
  Unearned revenue reserve                           1,189 |            2,063
 Other policy claims and benefits                       10 |               --
                                        ___________________| _________________
                                                   506,503 |          287,350
                                                           |
Deferred income tax liability                           -- |              365
Line of credit with affiliate                       24,059 |               --
Surplus note                                        25,000 |           25,000
Due to affiliates                                       80 |            1,504
Other liabilities                                   16,711 |           15,949
Separate account liabilities                     1,646,169 |        1,207,247
                                        ___________________| _________________
                                                 2,218,522 |        1,537,415
                                                           |
Commitments and contingencies                              |
                                                           |
Stockholder's equity:                                      |
 Common stock, par value $10 per share,                    |
  authorized, issued and outstanding                       |
  250,000 shares                                     2,500 |            2,500
 Additional paid-in capital                        224,997 |          137,372
 Unrealized appreciation (depreciation)                    |
  of securities at fair value                          241 |              262
 Retained earnings (deficit)                          (425)|              350
                                        ___________________| _________________
Total stockholder's equity                         227,313 |          140,484
                                        ___________________| _________________
Total liabilities and stockholder's                        |
 equity                                         $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                           ___________________________________
                                              For the period |  For the period
                                            October 25, 1997 | January 1, 1997
                                                     through |         through
                                           December 31, 1997 |October 24, 1997
                                           __________________|________________
                                                             |
<S>                                                  <C>     |        <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $3,834 |        $18,288
 Management fee revenue                                  508 |          2,262
 Net investment income                                 5,127 |         21,656
 Realized gains (losses) on investments                   15 |            151
 Other income                                            236 |            426
                                           __________________|________________
                                                       9,720 |         42,783
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                7,413 |         19,276
  Benefit claims incurred in excess of                       |
   account balances                                       -- |            125
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,437 |         26,818
  General expenses                                     3,350 |         13,907
  Insurance taxes                                        450 |          1,889
  Policy acquisition costs deferred                  (13,678)|        (29,003)
  Amortization:                                              |
   Deferred policy acquisition costs                     892 |          1,674
   Present value of in force acquired                    948 |          5,225
   Goodwill                                              630 |          1,398
                                           __________________|________________
                                                       9,442 |         41,309
                                                             |
Interest expense                                         557 |          2,082
                                           __________________|________________
                                                       9,999 |         43,391
                                           __________________|________________
Income (loss) before income taxes                       (279)|           (608)
                                                             |
Income taxes                                             146 |         (1,337)
                                           __________________|________________
                                                             |
Net income (loss)                                      ($425)|           $729
                                           ==================|================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-ACQUISITION   PRE-ACQUISITION
                                           ____________________________________
                                              For the period |  For the period
                                             August 14, 1996 | January 1, 1996
                                                     through |         through
                                           December 31, 1996 | August 13, 1996
                                           __________________| ________________
                                                             |
<S>                                                  <C>     |         <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $8,768 |         $12,259
 Management fee revenue                                  877 |           1,390
 Net investment income                                 5,795 |           4,990
 Realized gains (losses) on investments                   42 |            (420)
 Other income                                            486 |              70
                                           __________________| ________________
                                                      15,968 |          18,289
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                5,741 |           4,355
  Benefit claims incurred in excess of                       |
   account balances                                    1,262 |             915
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,866 |          16,549
  General expenses                                     5,906 |           9,422
  Insurance taxes                                        672 |           1,225
  Policy acquisition costs deferred                  (11,712)|         (19,300)
  Amortization:                                              |
   Deferred policy acquisition costs                     244 |           2,436
   Present value of in force acquired                  2,745 |             951
   Goodwill                                              589 |              --
                                           __________________| ________________
                                                      15,313 |          16,553
                                                             |
Interest expense                                          85 |              --
                                           __________________| ________________
                                                      15,398 |          16,553
                                           __________________| ________________
Income (loss) before income taxes                        570 |           1,736
                                                             |
Income taxes                                             220 |          (1,463)
                                           __________________| ________________
                                                             |
Net income (loss)                                       $350 |          $3,199
                                           ==================| ================
</TABLE>

<TABLE>
<CAPTION>
                                                             PRE-ACQUISITION
                                                           __________________
                                                           For the year ended
                                                            December 31, 1995
                                                           __________________

<S>                                                                  <C>
Revenues:
 Annuity and interest sensitive life
  product charges                                                    $18,388
 Management fee revenue                                                  987
 Net investment income                                                 2,818
 Realized gains (losses) on investments                                  297
 Other income                                                             63
                                                           __________________
                                                                      22,553


Insurance benefits and expenses:
 Annuity and interest sensitive life benefits:
  Interest credited to account balances                                1,322
  Benefit claims incurred in excess of
   account balances                                                    1,824
 Underwriting, acquisition and insurance
  expenses:
  Commissions                                                          7,983
  General expenses                                                    12,650
  Insurance taxes                                                        952
  Policy acquisition costs deferred                                   (9,804)
  Amortization:
   Deferred policy acquisition costs                                   2,710
   Present value of in force acquired                                  1,552
   Goodwill                                                               --
                                                           __________________
                                                                      19,189

Interest expense                                                          --
                                                           __________________
                                                                      19,189
                                                           __________________
Income (loss) before income taxes                                      3,364

Income taxes                                                              --
                                                           __________________
Net income (loss)                                                     $3,364
                                                           ==================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              PRE-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities  Retained   Stock-
                     Common   Preferred Paid-In          at  Earnings holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>       <C>         <C>       <C>      <C>
Balance at
 January 1, 1995     $2,500   $50,000   $37,086        ($1)     ($79)  $89,506
 Contribution of
  capital                --        --     7,944         --        --     7,944
 Net income              --        --        --         --     3,364     3,364
 Preferred stock 
  dividends              --        --        --         --    (3,348)   (3,348)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --        659        --       659
                     __________________________________________________________
Balance at
 December 31, 1995    2,500    50,000    45,030        658       (63)   98,125
 Net income              --        --        --         --     3,199     3,199
 Preferred stock
  dividends              --        --        --         --      (719)     (719)
 Unrealized deprecia-
  tion of securities
  at fair value          --        --        --     (1,175)       --    (1,175)
                     __________________________________________________________
Balance at
 August 13, 1996     $2,500   $50,000   $45,030      ($517)   $2,417   $99,430
                     ==========================================================
</TABLE>

<TABLE>
<CAPTION>
                                              POST-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>      <C>          <C>       <C>     <C>
Balance at
 August 14, 1996     $2,500   $50,000   $87,372         --        --  $139,872
 Contribution of
  preferred stock
  to additional
  paid-in capital        --   (50,000)   50,000         --        --        --
 Net income              --        --        --         --      $350       350
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $262        --       262
                     __________________________________________________________
Balance at
 December 31, 1996    2,500        --   137,372        262       350   140,484
 Contribution of
  capital                --        --     1,121         --        --     1,121
 Net income              --        --        --         --       729       729
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --      1,543        --     1,543
                     __________________________________________________________
Balance at
 October 24, 1997    $2,500        --  $138,493     $1,805    $1,079  $143,877
                     ==========================================================

                                              POST-MERGER
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

Balance at
 October 25, 1997    $2,500        --  $224,997         --        --  $227,497
 Net loss                --        --        --         --     ($425)     (425)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $241        --       241
                     __________________________________________________________
Balance at
 December 31, 1997   $2,500        --  $224,997       $241     ($425) $227,313
                     ==========================================================
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                   ($425)|               $729
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  7,361 |             19,177
  Change in unearned revenues                       1,189 |              3,292
 Decrease (increase) in accrued                           |
  investment income                                 1,205 |             (3,489)
 Policy acquisition costs deferred                (13,678)|            (29,003)
 Amortization of deferred policy                          |
  acquisition costs                                   892 |              1,674
 Amortization of present value of in                      |
  force acquired                                      948 |              5,225
 Change in other assets, other                            |
  liabilities and accrued income taxes              4,205 |             (8,944)
 Provision for depreciation and                           |
  amortization                                      1,299 |              3,203
 Provision for deferred income taxes                  146 |                316
 Realized (gains) losses on investments               (15)|               (151)
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                               3,127 |             (7,971)
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale              9,871 |             39,622
 Mortgage loans on real estate                      1,644 |              5,828
 Short-term investments - net                          -- |             11,415
                                       ___________________| ___________________
                                                   11,515 |             56,865
Acquisition of investments:                               |
 Fixed maturities - available for sale            (29,596)|           (155,173)
 Equity securities                                     (1)|             (4,865)
 Mortgage loans on real estate                    (14,209)|            (44,481)
 Policy loans - net                                  (328)|             (3,870)
 Short-term investments - net                     (13,244)|                 --
                                       ___________________| ___________________
                                                  (57,378)|           (208,389)


</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                        POST-ACQUISITION      PRE-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                          August 14, 1996 |    January 1, 1996
                                                  through |            through
                                        December 31, 1996 |    August 13, 1996
                                       ___________________| ___________________
<S>                                              <C>      |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                    $350 |             $3,199
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  5,106 |              4,472
  Change in unearned revenues                       2,063 |              2,084
 Decrease (increase) in accrued                           |
  investment income                                  (877)|             (2,494)
 Policy acquisition costs deferred                (11,712)|            (19,300)
 Amortization of deferred policy                          |
  acquisition costs                                   244 |              2,436
 Amortization of present value of in                      |
  force acquired                                    2,745 |                951
 Change in other assets, other                            |
  liabilities and accrued income taxes                (96)|              4,672
 Provision for depreciation and                           |
  amortization                                      1,242 |                703
 Provision for deferred income taxes                  220 |             (1,463)
 Realized (gains) losses on investments               (42)|                420
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                                (757)|             (4,320)
                                                          |
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale             47,453 |             55,091
 Mortgage loans on real estate                         40 |                 --
 Short-term investments - net                       2,629 |                354
                                       ___________________| ___________________
                                                   50,122 |             55,445
Acquisition of investments:                               |
 Fixed maturities - available for sale           (147,170)|           (184,589)
 Equity securities                                     (5)|                 --
 Mortgage loans on real estate                    (31,499)|                 --
 Policy loans - net                                  (637)|             (1,977)
 Short-term investments - net                          -- |                 --
                                       ___________________| ___________________
                                                 (179,311)|           (186,566)
</TABLE>


                              See accompanying notes.
<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
OPERATING ACTIVITIES
Net income (loss)                                                      $3,364
Adjustments to reconcile net income (loss)
 to net cash provided by (used in)
 operations:
 Adjustments related to annuity and
  interest sensitive life products:
  Change in annuity and interest
   sensitive life product reserves                                      4,664
  Change in unearned revenues                                           4,949
 Decrease (increase) in accrued
  investment income                                                      (676)
 Policy acquisition costs deferred                                     (9,804)
 Amortization of deferred policy
  acquisition costs                                                     2,710
 Amortization of present value of in
  force acquired                                                        1,552
 Change in other assets, other
  liabilities and accrued income taxes                                  4,686
 Provision for depreciation and
  amortization                                                           (142)
 Provision for deferred income taxes                                       --
 Realized (gains) losses on investments                                  (297)
                                                             _________________
Net cash provided by (used in)
 operating activities                                                  11,006


INVESTING ACTIVITIES
Sale, maturity or repayment of
 investments:
 Fixed maturities - available for sale                                 24,026
 Mortgage loans on real estate                                             --
 Short-term investments - net                                              --
                                                             _________________
                                                                       24,026
Acquisition of investments:
 Fixed maturities - available for sale                                (61,723)
 Equity securities                                                        (10)
 Mortgage loans on real estate                                             --
 Policy loans - net                                                    (1,508)
 Short-term investments - net                                          (1,681)
                                                             _________________
                                                                      (64,922)
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

              CONSOLIDATED STATEMENTS OF CASH FLOWS -(CONTINUED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
Funds held in escrow pursuant to                          |
 an Exchange Agreement                                 -- |                 --
Purchase of property and equipment                  ($252)|              ($875)
                                       ___________________| ___________________
Net cash used in investing activities             (46,115)|           (152,399)
                                                          |
FINANCING ACTIVITIES                                      |
Proceeds from issuance of surplus note                 -- |                 --
Proceeds from line of credit borrowings            10,119 |             97,124
Repayment of line of credit borrowings             (2,207)|            (80,977)
Receipts from annuity and interest                        |
 sensitive life policies credited                         |
 to policyholder account balances                  62,306 |            261,549
Return of policyholder account balances                   |
 on annuity and interest sensitive                        |
 life policies                                     (6,350)|            (13,931)
Net reallocations to Separate                             |
 Accounts                                         (17,017)|            (93,069)
Contributions of capital by Parent                     -- |              1,011
Dividends paid on preferred stock                      -- |                 --
                                       ___________________| ___________________
Net cash provided by financing                            |
 activities                                        46,851 |            171,707
                                       ___________________| ___________________
Increase (decrease) in cash and                           |
 cash equivalents                                   3,863 |             11,337
                                                          |
Cash and cash equivalents at                              |
 beginning of period                               17,176 |              5,839
                                       ___________________| ___________________
Cash and cash equivalents at end                          |
 of period                                        $21,039 |            $17,176
                                       ===================| ===================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                            $295               $1,912
 Income taxes                                          --                  283

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                             --                  110

</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                           POST-ACQUISITION    PRE-ACQUISITION
                                          _____________________________________
                                             For the period |   For the period
                                            August 14, 1996 |  January 1, 1996
                                                    through |          through
                                          December 31, 1996 |  August 13, 1996
                                          __________________| _________________
<S>                                                <C>      |        <C>
INVESTING ACTIVITIES - CONTINUED                            |
Funds held in escrow pursuant to                            |
 an Exchange Agreement                                   -- |               --
Purchase of property and equipment                    ($137)|               --
                                          __________________| _________________
Net cash used in investing activities              (129,326)|        ($131,121)
                                                            |
FINANCING ACTIVITIES                                        |
Proceeds from issuance of surplus note               25,000 |               --
Proceeds from line of credit borrowings                  -- |               --
Repayment of line of credit borrowings                   -- |               --
Receipts from annuity and interest                          |
 sensitive life policies credited                           |
 to policyholder account balances                   116,819 |          149,750
Return of policyholder account balances                     |
 on annuity and interest sensitive                          |
 life policies                                       (3,315)|           (2,695)
Net reallocations to Separate                               |
 Accounts                                           (10,237)|           (8,286)
Contributions of capital by Parent                       -- |               --
Dividends paid on preferred stock                        -- |             (719)
                                          __________________| _________________
Net cash provided by financing                              |
 activities                                         128,267 |          138,050
                                          __________________| _________________
Increase (decrease) in cash and                             |
 cash equivalents                                    (1,816)|            2,609
                                                            |
Cash and cash equivalents at                                |
 beginning of period                                  7,655 |            5,046
                                          __________________| _________________
Cash and cash equivalents at end                            |
 of period                                           $5,839 |           $7,655
                                          ==================| =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                --                 --
 Income taxes                                            --                 --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                               --                 --

</TABLE>

See accompanying notes.

<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
INVESTING ACTIVITIES - CONTINUED
Funds held in escrow pursuant to
 an Exchange Agreement                                                ($1,242)
Purchase of property and equipment                                         --
                                                             _________________
Net cash used in investing activities                                 (42,138)

FINANCING ACTIVITIES
Proceeds from issuance of surplus note                                     --
Proceeds from line of credit borrowings                                    --
Repayment of line of credit borrowings                                     --
Receipts from annuity and interest
 sensitive life policies credited
 to policyholder account balances                                      29,501
Return of policyholder account balances
 on annuity and interest sensitive
 life policies                                                         (1,543)
Net reallocations to Separate
 Accounts                                                                  --
Contributions of capital by Parent                                      7,944
Dividends paid on preferred stock                                      (3,348)
                                                             _________________
Net cash provided by financing
 activities                                                            32,554
                                                             _________________
Increase (decrease) in cash and
 cash equivalents                                                       1,422

Cash and cash equivalents at
 beginning of period                                                    3,624
                                                             _________________
Cash and cash equivalents at end
 of period                                                             $5,046
                                                             =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                                  --
 Income taxes                                                              --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                                                 --

</TABLE>


                             See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              December 31, 1997
 
1.  SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First Golden 
American Life Insurance Company of New York ("First Golden," and with Golden
American collectively, the "Company").  All significant intercompany accounts
and transactions have been eliminated.
     
ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies,
Inc., offers variable insurance products and is licensed as a life insurance
company in the District of Columbia and all states except New York. On January
2, 1997 and December 23, 1997, First Golden became licensed to sell insurance
products in New York and Delaware, respectively.  The Company's products are
marketed by broker/dealers, financial institutions and insurance agents.  The
Company's primary customers are individuals and families.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware corporation,
acquired all of the outstanding capital stock of Equitable of Iowa Companies
("Equitable"), pursuant to the terms of the Agreement and Plan of Merger 
("Merger Agreement") among Equitable, PFHI, and ING Groep N.V. ("ING").  PFHI
is a wholly owned subsidiary of ING, a global financial services holding 
company based in The Netherlands.  As a result of the merger, Equitable was
merged into PFHI which was simultaneously renamed Equitable of Iowa Companies,
Inc. ("EIC" or the "Parent"), a Delaware corporation.  See Note 5 for 
additional information regarding the merger.
     
On August 13, 1996, Equitable acquired all of the outstanding capital stock of
EIC Variable, Inc. (formerly known as BT Variable, Inc.) and its wholly owned
subsidiaries, Golden American and Directed Services, Inc. ("DSI") from
Whitewood Properties Corporation ("Whitewood") pursuant to the terms of a
Stock Purchase Agreement between Equitable and Whitewood (the "Purchase
Agreement").  On April 30, 1997, EIC Variable, Inc. was liquidated and its 
investments in Golden American and DSI were transferred to Equitable, while
the remainder of its net assets were contributed to Golden American.  On
December 30, 1997, EIC Variable, Inc. was dissolved. See Note 6 for additional
information regarding the acquisition.
     
For financial statement purposes, the merger was accounted for as a purchase
effective October 25, 1997 and the change in control of Golden American through
the acquisition of BT Variable was accounted for as a purchase effective August
14, 1996. The merger and acquisition resulted in new bases of accounting 
reflecting estimated fair values of assets and liabilities at their respective
dates.  As a result, the Company's financial statements for the period 
subsequent to October 24, 1997, are presented on the Post-Merger new basis of
accounting, for the period August 14, 1996 through October 24, 1997, are 
presented on the Post-Acquisition basis of accounting, and for August 13, 1996
and prior periods are presented on the Pre-Acquisition basis of accounting.
     
INVESTMENTS
FIXED MATURITIES:  Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities," 
requires fixed maturity securities to be designated as either "available for
sale," "held for investment" or "trading." Sales of fixed maturities
designated as "available for sale" are not restricted by SFAS No. 115. 
Available for sale securities are reported at fair value and unrealized gains
and losses on these securities are included directly in stockholder's
equity, after adjustment for related changes in deferred policy acquisition 
costs ("DPAC"), present value of in force acquired ("PVIF"), policy reserves 
and deferred income 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
taxes. At December 31, 1997 and 1996, all of the Company's
fixed maturity securities are designated as available for sale although the
Company is not precluded from designating fixed maturity securities as held for
investment or trading at some future date. 

Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value which becomes the security's new cost
basis by a charge to realized losses in the Company's Statement of Income.
Premiums and discounts are amortized/accrued utilizing the scientific interest
method which results in a constant yield over the security's expected life.
Amortization/accrual of premiums and discounts on mortgage-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.
     
EQUITY SECURITIES:  Equity securities are reported at estimated fair value if
readily marketable.  The change in unrealized appreciation and depreciation of
marketable equity securities (net of related deferred income taxes, if any) is
included directly in stockholder's equity.  Equity securities determined to 
have a decline in value that is other than temporary are written down to
estimated fair value which becomes the security's new cost basis by a charge
to realized losses in the Company's Statement of Income.
     
MORTGAGE LOANS:  Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts.  If the value of any 
mortgage loan is determined to be impaired (i.e., when it is probable the
Company will be unable to collect all amounts due according to the contractual
terms of the loan agreement), the carrying value of the mortgage loan is
reduced to the present value of expected future cash flows from the loan,
discounted at the loan's effective interest rate, or to the loan's observable
market price, or the fair value of the underlying collateral.  The carrying
value of impaired loans is reduced by the establishment of a valuation 
allowance which is adjusted at each reporting date for significant changes in
the calculated value of the loan. Changes in this valuation allowance are
charged or credited to income.
     
OTHER INVESTMENTS: Policy loans are reported at unpaid principal.  Short-term
investments are reported at cost adjusted for amortization of premiums and 
accrual of discounts.
     
FAIR VALUES:  Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded
in a liquid market are estimated using a third party pricing system.  This 
pricing system uses a matrix calculation assuming a spread over U.S. Treasury
bonds based upon the expected average lives of the securities.  Fair values
of private placement bonds are estimated using a matrix that assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S. 
Treasury bonds.  Estimated fair values of equity securities which consists of
the Company's investment in its registered separate accounts are based upon 
the quoted fair value of the securities comprising the individual portfolios
underlying the separate accounts.  Realized gains and losses are determined on
the basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

CASH AND CASH EQUIVALENTS
For purposes of the consolidated statement of cash flows, the Company considers
all demand deposits and interest-bearing accounts not related to the investment
function to be cash equivalents.  All interest-bearing accounts classified as
cash equivalents have original maturities of three months or less.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally commissions and 
other expenses related to the production of new business, have been deferred. 
Acquisition costs for variable annuity and variable life products are being 
amortized generally in proportion to the present value (using the assumed
crediting rate) of expected future gross profits.  This amortization is
"unlocked" when the Company revises its estimate of current or future gross
profits to be realized from a group of products.  DPAC is adjusted to reflect
the pro forma impact of unrealized gains and losses on fixed maturity 
securities the Company has designated as "available for sale" under SFAS No.
115.
     
PRESENT VALUE OF IN FORCE ACQUIRED
As a result of the merger and the acquisition, a portion of the acquisition
cost related to each transaction was allocated to the right to receive 
future cash flows from existing insurance contracts.  This allocated cost
represents the PVIF which reflects the value of those purchased policies
calculated by discounting actuarially determined expected future cash flows
at the discount rate determined by the purchaser. Amortization of PVIF is
charged to expense in proportion to expected gross profits.  This 
amortization is "unlocked" when the Company revises its estimate of current
or future gross profits to be realized from the insurance contracts acquired.
PVIF is adjusted to reflect the pro forma impact of unrealized gains (losses)
on available for sale fixed maturities.  See Notes 5 and 6 for additional
information on PVIF resulting from the merger and acquisition.
     
PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements, office 
furniture and equipment and capitalized computer software and are not 
considered to be significant to the Company's overall operations.  Property
and equipment are reported at cost less allowances for depreciation.
Depreciation expense is computed primarily on the basis of the straight-line 
method over the estimated useful lives of the assets.
 
GOODWILL
Goodwill was established as a result of the merger discussed previously and is
being amortized over 40 years on a straight-line basis.  Goodwill established
as a result of the acquisition discussed above was being amortized over 25
years on a straight-line basis.  See Notes 5 and 6 for additional information 
on the merger and acquisition.
     
FUTURE POLICY BENEFITS
Future policy benefits for fixed interest divisions of the variable products 
are established utilizing the retrospective deposit accounting method.  Policy
reserves represent the premiums received plus accumulated interest, less
mortality and administration charges.  Interest credited to these policies
ranged from 3.30% to 8.25% during 1997. The unearned revenue reserve
represents unearned distribution fees discussed below.  These distribution
fees have been deferred and are amortized over the life of the contract in
proportion to its expected gross profits.
     
SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
balance sheets represent funds that are separately administered principally
for variable annuity and variable life contracts. Contractholders, rather than
the Company, bear the investment risk for variable products.  At the direction
of the Contractholders, the separate accounts invest the premiums from the
sale of variable annuity and variable life products in shares of specified
mutual funds.  The assets and liabilities of the separate accounts are clearly
identified and segregated from other assets and liabilities of the Company. 
The portion of the separate account assets applicable to variable annuity and
variable life contracts cannot be charged with liabilities arising out of any
other business the Company may conduct.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Variable separate account assets carried at fair value of the underlying
investments generally represent Contractholder investment values maintained
in the accounts.  Variable separate account liabilities represent account
balances for the variable annuity and variable life contracts invested in the
separate accounts. Net investment income and realized and unrealized capital
gains and losses related to separate account assets are not reflected in the
accompanying Statements of Income.
 
Product charges recorded by the Company from variable annuity and variable
life products consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and surrender charges.
In addition, some variable annuity and all variable life contracts provide for
a distribution fee collected for a limited number of years after each premium
deposit.  Revenue recognition of collected distribution fees is amortized over
the life of the contract in proportion to its expected gross profits.  The
balance of unrecognized revenue related to the distribution fees is reported
as an unearned revenue reserve.
     
DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and 
liabilities using the enacted marginal tax rate.  Deferred tax assets or
liabilities are adjusted to reflect the pro forma impact of unrealized gains
and losses on equity securities and fixed maturity securities the Company has
designated as available for sale under SFAS No. 115.  Changes in deferred tax
assets or liabilities resulting from this SFAS No. 115 adjustment are charged
or credited directly to stockholder's equity.  Deferred income tax expenses
or credits reflected in the Company's Statement of Income are based on the 
changes in the deferred tax asset or liability from period to period 
(excluding the SFAS No. 115 adjustment).
 
DIVIDEND RESTRICTIONS
The Company's ability to pay dividends to its parent is restricted because
prior approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limitation.  During 1998,
Golden American cannot pay dividends to its parent without prior approval of
statutory authorities. The Company has maintained adequate statutory capital
and surplus and has not used surplus relief or financial reinsurance, which
have come under scrutiny by many state insurance departments.
 
Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholders unless a notice of
its intention to declare a dividend and amount of the dividend has been filed
not less than thirty days in advance of the proposed declaration.  The
superintendent may disapprove the distribution by giving written notice to 
First Golden within thirty days after the filing should the superintendent
find that the financial condition of First Golden does not warrant the
distribution.

 
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
affecting the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.
     
Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures.  Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of 
estimates and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values of
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy
acquisition costs and present value of in force acquired, (4) fair values of
assets and liabilities recorded as a result of merger and acquisition
transactions, (5) asset valuation 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
allowances, (6) guaranty fund assessment
accruals, (7) deferred tax benefits (liabilities) and (8) estimates for
commitments and contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated.  Estimates and assumptions 
regarding all of the preceding are inherently subject to change and are 
reassessed periodically.  Changes in estimates and assumptions could
materially impact the financial statements.
     
2. BASIS OF FINANCIAL REPORTING
 
The financial statements of the Company differ from related statutory-basis 
financial statements principally as follows:  (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) an asset 
representing the present value of future cash flows from insurance 
contracts acquired was established as a result of the merger/acquisition and
is amortized and charged to expense; (3) future policy benefit reserves for
the fixed interest divisions of the variable products are based on full
account values, rather than the greater of cash surrender value or amounts
derived from discounting methodologies utilizing statutory interest rates; 
(4) reserves are reported before reduction for reserve credits related to
reinsurance ceded and a receivable is established, net of an allowance for
uncollectible amounts, for these credits rather than presented net of these
credits; (5) fixed maturity investments are designated as "available for
sale" and valued at fair value with unrealized appreciation/depreciation,
net of adjustments to deferred income taxes (if applicable), present value of
in force acquired and deferred policy acquisition costs, credited/charged
directly to stockholder's equity rather than valued at amortized cost; 
(6) the carrying value of fixed maturity securities is reduced to fair value
by a charge to realized losses in the Statement of Income when declines in
carrying value are judged to be other than temporary, rather than through the
establishment of a formula-determined statutory investment reserve (carried as
a liability), changes in which are charged directly to surplus; (7) deferred
income taxes are provided for the difference between the financial statement
and income tax bases of assets and liabilities; (8) net realized gains or
losses attributed to changes in the level of interest rates in the market are
recognized when the sale is completed rather than deferred and amortized over 
the remaining life of the fixed maturity security; (9) a liability is 
established for anticipated guaranty fund assessments, net of related
anticipated premium tax credits, rather than capitalized when assessed and
amortized in accordance with procedures permitted by insurance regulatory
authorities; (10) revenues for variable annuity and variable life products
consist of policy charges for the cost of insurance, policy administration
charges, amortization of policy initiation fees and surrender charges assessed
rather than premiums received; (11) the financial statements of Golden 
American's wholly owned subsidiary are consolidated rather than recorded at the
equity in net assets; (12) surplus notes are reported as liabilities rather
than as surplus; and (13) assets and liabilities are restated to fair values
when a change in ownership occurs, with provisions for goodwill and other 
intangible assets, rather than continuing to be presented at historical cost.

Net loss for Golden American as determined in accordance with statutory
accounting practices was $428,000 in 1997, $9,188,000 in 1996 and $4,117,000
in 1995.  Total statutory capital and surplus was $76,914,000 at December 31,
1997 and $80,430,000 at December 31, 1996.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
3.   INVESTMENT OPERATIONS
     
INVESTMENT RESULTS
Major categories of net investment income are summarized below:
     
<TABLE>
<CAPTION>

                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |          <C>                 <C>
Fixed maturities                   $4,443 |          $18,488             $5,083
Equity securities                       3 |               --                103
Mortgage loans on real                    |
 estate                               879 |            3,070                203
Policy loans                           59 |              482                 78
Short-term investments                129 |              443                441
Other, net                           (154)|               24                  2
Funds held in escrow                   -- |               --                 --
                        __________________| ____________________________________
Gross investment income             5,359 |           22,507              5,910
Less investment expenses             (232)|             (851)              (115)
                        __________________| ____________________________________
Net investment income              $5,127 |          $21,656             $5,795
                        ==================| ====================================

</TABLE>


<TABLE>
<CAPTION>

                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                                <C>    |           <C>
Fixed maturities                   $4,507 |           $1,610
Equity securities                      -- |               --
Mortgage loans on real                    |
 estate                                -- |               --
Policy loans                           73 |               56
Short-term investments                341 |              899
Other, net                             22 |              148
Funds held in escrow                  145 |              166
                        __________________| _________________
Gross investment income             5,088 |            2,879
Less investment expenses              (98)|              (61)
                        __________________| _________________
Net investment income              $4,990 |           $2,818
                        ==================| =================

</TABLE>

Realized gains (losses) on investments are as follows:
<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                   <C> |             <C>                 <C>
Fixed maturities,                         |
 available for sale                   $25 |             $151                $42
Mortgage loans                        (10)|               --                 --
                        __________________| ____________________________________
Realized gains (losses)                   |
 on investments                       $15 |             $151                $42
                        ========================================================
</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                   (Dollars in thousands)
<S>                                 <C>   |             <C>
Fixed maturities,                         |
 available for sale                 ($420)|             $297
Mortgage loans                         -- |               --
                        __________________| _________________
Realized gains (losses)                   |
 on investments                     ($420)|             $297
                        =====================================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
The change in unrealized appreciation (depreciation) on securities at
fair value is as follows:

<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                           For the period |   For the period     For the period
                         October 25, 1997 |  January 1, 1997    August 14, 1996
                                  through |          through            through
                             December 31, |      October 24,       December 31,
                                     1997 |             1997               1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |           <C>                  <C>
Fixed maturities:                         |
 Available for sale                $1,113 |           $4,607               $410
 Held for investment                   -- |               --                 --
Equity securities                    (533)|             (465)                (3)
                        __________________| ____________________________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                          $580 |           $4,142               $407
                        ========================================================

</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                               <C>     |           <C>
Fixed maturities:                         |
 Available for sale               ($2,087)|             $958
 Held for investment                   -- |               90
Equity securities                       1 |                3
                        __________________| _________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                       ($2,086)|           $1,051
                        =====================================

</TABLE>


At December 31, 1997 and December 31, 1996, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturity securities, all
of which are designated as available for sale, are as follows:
     
<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
                                     Cost       Gains      Losses       Value
                               _______________________________________________
                                             (Dollars in thousands)
December 31, 1997                                  POST-MERGER
______________________________________________________________________________
<S>                              <C>           <C>          <C>      <C>
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $62,988        $155        ($10)    $63,133
 Other                              5,705           5          (1)      5,709
Foreign governments                 2,062          --          (9)      2,053
Public utilities                   25,899          49          (4)     25,944
Investment grade corporate        219,526         926         (32)    220,420
Below investment grade
 corporate                         41,355         186        (210)     41,331
Mortgage-backed securities         55,753          78         (20)     55,811
                               _______________________________________________
Total                            $413,288      $1,399       ($286)   $414,401
                               ===============================================

December 31, 1996                              POST-ACQUISITION
______________________________________________________________________________
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $70,902        $122       ($247)    $70,777
 Other                              3,082           2          (4)      3,080
Public utilities                   35,893         193         (38)     36,048
Investment grade corporate        134,487         586        (466)    134,607
Below investment grade
 corporate                         25,921         249         (56)     26,114
Mortgage-backed securities          4,868          69          --       4,937
                               _______________________________________________
Total                            $275,153      $1,221       ($811)   $275,563
                               ===============================================
</TABLE>
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
At December 31, 1997, net unrealized investment gains on fixed maturities
designated as available for sale totaled $1,113,000.  This appreciation caused
an increase to stockholder's equity of $587,000 at December 31, 1997 (net of 
deferred income taxes of $316,000, an adjustment of $35,000 to DPAC and PVIF
of $175,000).  Short-term investments with maturities of 30 days or less have
been excluded from the above schedules. Amortized cost approximates fair value
for these securities.
     
Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1997, are shown 
below.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           POST-MERGER
                                                _____________________________
                                                                   Estimated
                                                   Amortized            Fair
December 31, 1997                                       Cost           Value
_____________________________________________________________________________
                                                    (Dollars in thousands)
<S>                                                 <C>             <C>
Due within one year                                  $26,261         $26,239
Due after one year through five years                198,249         198,781
Due after five years through ten years                70,037          70,437
                                                _____________   _____________
                                                     294,547         295,457
Mortgage-backed securities                           118,741         118,944
                                                _____________   _____________
Total                                               $413,288        $414,401
                                                =============   =============
</TABLE>

An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio is as follows:
<TABLE>
<CAPTION>
                                            Gross         Gross      Proceeds
                          Amortized      Realized      Realized          from
                               Cost         Gains        Losses          Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                         <C>              <C>          <C>         <C>
For the period October 25,
 1997 through 
 December 31, 1997:
Scheduled principal
 repayments, calls and
 tenders                     $6,708            $2            --        $6,710
Sales                         3,138            23            --         3,161
                        ______________________________________________________
Total                        $9,846           $25            --        $9,871
                        ======================================================
For the period January 1,
 1997 through October 24,
 1997:
Scheduled principal
 repayments, calls and 
 tenders                    $25,419            --            --       $25,419
Sales                        14,052          $153           ($2)       14,203
                        ______________________________________________________
Total                       $39,471          $153           ($2)      $39,622
                        ======================================================
For the period August 14,
 1996 through 
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                     $1,612            --            --        $1,612
Sales                        45,799          $115          ($73)       45,841
                        ______________________________________________________
Total                       $47,411          $115          ($73)      $47,453
                        ======================================================
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and 
 tenders                     $1,801            --            --        $1,801
Sales                        53,710          $152         ($572)       53,290
                        ______________________________________________________
Total                       $55,511          $152         ($572)      $55,091
                        ======================================================
Year ended December 31,
 1995:
Scheduled principal
 repayments, calls and 
 tenders                    $20,279          $305          ($16)      $20,568
Sales                         3,450             8            --         3,458
                        ______________________________________________________
Total                       $23,729          $313          ($16)      $24,026
                        ======================================================
</TABLE>

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
INVESTMENT VALUATION ANALYSIS:  The Company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired.  The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when 
an impairment in value appears to be other than temporary.  During 1997 and
1996, no investments were identified as having an impairment other than 
temporary.
     
INVESTMENTS ON DEPOSIT:  At December 31, 1997 and 1996, affidavits of deposits
covering bonds with a par value of  $6,605,000 were on deposit with regulatory
authorities pursuant to certain statutory requirements.
     
INVESTMENT DIVERSIFICATIONS:  The Company's investment policies related to its
investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer.  Such policies are at least as restrictive as those set forth by
regulatory authorities.  The following percentages relate to holdings at
December 31, 1997 and December 31, 1996.  Fixed maturity investments included
investments in basic industrials (30% in 1997 and 1996), financial companies
(24% in 1997, 18% in 1996), various government bonds and government or agency
mortgage-backed securities (17% in 1997 and 27% in 1996) and public utilities
(7% in 1997, 13% in 1996).  Mortgage loans on real estate have been analyzed
by geographical location with concentrations by state identified as Utah (13%
in 1997, 4% in 1996), California (12% in 1997, 7% in 1996), and Georgia (11%
in 1997, 17% in 1996).  There are no other concentrations of mortgage loans in
any state exceeding ten percent at December 31, 1997 and 1996.  Mortgage loans
on real estate have also been analyzed by collateral type with significant
concentrations identified in office buildings (43% in 1997, 36% in 1996),
industrial buildings (33% in 1997, 31% in 1996), retail facilities (15% in 
1997, 6% in 1996) and multi-family residential buildings (9% in 1997, 27% in 
1996).  Equity securities and investments accounted for by the equity method
are not significant to the Company's overall investment portfolio.
     
No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1997.
     
4.  FAIR VALUES OF FINANCIAL INSTRUMENTS
     
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a 
Company's balance sheet, unless specifically exempted.  SFAS No. 119, 
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments," requires additional disclosures about derivative financial
instruments.  Most of the Company's investments, investment contracts and debt
fall within the standards' definition of a financial instrument.  Fair values
for the Company's insurance contracts other than investment contracts are not
required to be disclosed.  In cases where quoted market prices are not
available, estimated fair values are based on estimates using present value or
other valuation techniques.  Those techniques are significantly affected by
the assumptions used, including the discount rate and estimates of future cash
flows.  Accounting, actuarial and regulatory bodies are continuing to study the
methodologies to be used in developing fair value information, particularly as
it relates to such things as liabilities for insurance contracts.  Accordingly,
care should be exercised in deriving conclusions about the Company's business
or financial condition based on the information presented herein.
     
The Company closely monitors the composition and yield of its invested assets,
the duration and interest credited on insurance liabilities and resulting 
interest spreads and timing of cash flows.  These amounts are taken into 
consideration in the Company's overall management of interest rate risk, which
attempts to minimize exposure to changing interest rates through the matching
of investment cash flows with amounts expected to be due under insurance
contracts.  As discussed be-

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
low, the Company has used discount rates in its
determination of fair values for its  liabilities which are consistent with 
market yields for related assets.  The use of the asset market yield is 
consistent with management's opinion that the risks inherent in its asset and
liability portfolios are similar.  This assumption, however, might not result 
in values consistent with those obtained through an actuarial appraisal of the
Company's business or values that might arise in a negotiated transaction.
 
The following compares carrying values as shown for financial reporting
purposes with estimated fair values:

<TABLE>
<CAPTION>

December 31                               1997                     1996
_______________________________________________________________________________
(Dollars in thousands)                                |
                                            Estimated |              Estimated
                                 Carrying        Fair |   Carrying        Fair
                                    Value       Value |      Value       Value
                               ___________ ___________| ___________ ___________
<S>                             <C>         <C>       |  <C>         <C>
ASSETS                                                |
 Fixed maturities, available                          |
  for sale                       $414,401    $414,401 |   $275,563    $275,563
 Equity securities                  3,904       3,904 |         33          33
 Mortgage loans on real estate     85,093      86,348 |     31,459      30,979
 Policy loans                       8,832       8,832 |      4,634       4,634
 Short-term investments            14,460      14,460 |     12,631      12,631
 Cash and cash equivalents         21,039      21,039 |      5,839       5,839
 Separate account assets        1,646,169   1,646,169 |  1,207,247   1,207,247
                                                      |
LIABILITIES                                           |
 Annuity products                 493,181     431,859 |    280,076     253,012
 Surplus note                      25,000      28,837 |     25,000      28,878
 Separate account liabilities   1,646,169   1,443,458 |  1,207,247   1,119,158
                                                      |
</TABLE>

The following methods and assumptions were used by the Company in estimating
fair values.
   
FIXED MATURITIES:  Estimated fair values of publicly traded securities are as
reported by an independent pricing service.  Estimated fair values of
conventional mortgage-backed securities not actively traded in a liquid market
are estimated using a third party pricing system.  This pricing system uses a
matrix calculation assuming a spread over U.S. Treasury bonds based upon the 
expected average lives of the securities.
   
EQUITY SECURITIES:  Estimated fair values of equity securities, which consist
of the Company's investment in the portfolios underlying its separate accounts,
are based upon the quoted fair value of the individual securities comprising
the individual portfolios underlying the separate accounts.  For equity
securities not actively traded, estimated fair values are based upon values of
issues of comparable yield and quality.
   
MORTGAGE LOANS ON REAL ESTATE:  Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar
loans.
   
POLICY LOANS:  Carrying values approximate the estimated fair value for
policy loans.
   
SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS:  Carrying values
reported in the Company's historical cost basis balance sheet approximate
estimated fair value for these instruments, due to their short-term nature.
  
SEPARATE ACCOUNT ASSETS:  Separate account assets are based upon the quoted
fair values of the individual securities in the separate accounts.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
ANNUITY PRODUCTS:  Estimated fair values of the Company's liabilities for
future policy benefits for the fixed interest division of the variable annuity
products and for supplemental contracts without life contingencies are based
upon discounted cash flow calculations.  Cash flows of future policy benefits
are discounted using the market yield rate of the assets supporting these
liabilities.
   
SURPLUS NOTE:  Estimated fair value of the Company's surplus note was based
upon discounted future cash flows using a discount rate approximating the 
Company's return on invested assets. 

SEPARATE ACCOUNT LIABILITIES:  Separate account liabilities are reported at
full account value in the Company's historical cost balance sheet.
Estimated fair values of separate account liabilities are based upon
assumptions using an estimated long-term average market rate of return to 
discount future cash flows.  The reduction in fair values for separate
account liabilities reflect the present value of future revenue from product
charges, distribution fees or surrender charges.
 
5.   MERGER
  
TRANSACTION:  On October 23, 1997, Equitable shareholders approved the Merger
Agreement dated as of July 7, 1997, among Equitable, PFHI and ING.  On October
24, 1997, PFHI, a Delaware corporation, acquired all of the outstanding 
capital stock of Equitable pursuant to the Merger Agreement.  PFHI is a wholly
owned subsidiary of ING, a global financial services holding company based in 
The Netherlands.  Equitable, an Iowa corporation, in turn, owned all the 
outstanding capital stock of Equitable Life Insurance Company of Iowa 
("Equitable Life") and Golden American and their wholly owned subsidiaries.
Equitable also owned all the outstanding capital stock of Locust Street
Securities, Inc. ("LSSI"), Equitable Investment Services, Inc., DSI, Equitable
of Iowa Companies Capital Trust, Equitable of Iowa Companies Capital Trust II 
and Equitable of Iowa Securities Network, Inc.  In exchange for the outstanding
capital stock of Equitable, ING paid total consideration of approximately $2.1
billion in cash and stock plus the assumption of approximately $400 million
in debt according to the Merger Agreement.  As a result of the merger, 
Equitable was merged into PFHI which was simultaneously renamed Equitable of
Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation.  All 
costs of the merger, including expenses to terminate certain benefit plans,
were paid by the Parent.
     
ACCOUNTING TREATMENT:  The merger was accounted for as a purchase resulting
in a new basis of accounting, reflecting estimated fair values for assets 
and liabilities at October 24, 1997.  The purchase price was allocated to EIC
and its subsidiaries. Goodwill was established for the excess of the merger
cost over the fair value of the net assets and pushed down to EIC and its 
subsidiaries including Golden American and First Golden. The merger cost is
preliminary with respect to estimated expenses and, as a result, the PVIF and
related amortization and deferred taxes may change.  The allocation of the
purchase price to the Company was approximately $227,497,000. The amount of
goodwill allocated to the Company relating to the merger was $151,127,000 at
the merger date and is being amortized over 40 years on a straight-line basis.
The carrying value of goodwill will be reviewed periodically for any 
indication of impairment in value.  The Company's DPAC, previous balance of
PVIF and unearned revenue reserve, as of the merger date, were eliminated
and an asset of $44,297,000 representing PVIF was established for all policies
in force at the merger date.
     
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the merger, a portion of the
acquisition cost was allocated to the right to receive future cash flows from
insurance contracts existing with the Company at the date of merger.  This 
allocated cost represents the present value of in force acquired reflecting 
the value of those purchased policies calculated by discounting the 
actuarially determined expected future cash flow at the discount rate
determined by ING.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
An analysis of the PVIF asset is as follows:

<TABLE>
<CAPTION>
                                                       POST-MERGER
                                           ________________________
                                                    For the period
                                                  October 25, 1997
                                                           through
                                                 December 31, 1997
                                           ________________________
                                            (Dollars in thousands)
<S>                                                        <C>
Beginning balance                                          $44,297
Imputed interest                                             1,004
Amortization                                                (1,952)
Adjustment for unrealized gains
 on available for sale securities                             (175)
                                           ________________________
Ending balance                                             $43,174
                                           ========================
</TABLE>
Interest is imputed on the unamortized balance of PVIF at a rate of 7.03% for
the period October 25, 1997 through December 31, 1997.  The amortization of
PVIF net of imputed interest is charged to expense.  PVIF is also adjusted for
the unrealized gains (losses) on available for sale securities; such changes
are included directly in stockholder's equity.  Based on current conditions 
and assumptions as to the impact of future events on acquired policies in 
force, the expected approximate net amoritization for the next five years,
relating to the PVIF as of December 31, 1997, is $6,200,000 in 1998,
$6,000,000 in 1999, $5,600,000 in 2000, $5,000,000 in 2001 and $4,200,000 in
2002.  Actual amortization may vary based upon final purchase price allocation
and changes in assumptions and experience.
   




6.   ACQUISITION
   
TRANSACTION:  On August 13, 1996, Equitable acquired all of the outstanding 
capital stock of BT Variable from Whitewood, a wholly owned subsidiary of
Bankers Trust Company ("Bankers Trust"), pursuant to the terms of the
Purchase Agreement dated as of May 3, 1996 between Equitable and Whitewood.
In exchange for the outstanding capital stock of BT Variable, Equitable paid
the sum of $93,000,000 in cash to Whitewood in accordance with the terms of 
the Purchase Agreement. Equitable also paid the sum of $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust 
pursuant to a revolving credit arrangement.  Subsequent to the acquisition,
the BT Variable, Inc. name was changed to EIC Variable, Inc.  At April 30,
1997, EIC Variable, Inc. was liquidated and its investments in Golden American
and DSI were transferred to Equitable, while the remainder of its net assets 
were contributed to Golden American.  On December 30, 1997, EIC Variable, Inc.
was dissolved.
   
ACCOUNTING TREATMENT:  The acquisition was accounted for as a purchase
resulting in a new basis of accounting, which reflected estimated fair
values for assets and liabilities at August 13, 1996.  The purchase price
was allocated to the three companies purchased - BT Variable, DSI and Golden
American.  Goodwill was established for the excess of the acquisition cost
over the fair value of the net assets acquired and pushed down to Golden 
American.  The allocation of the purchase price to the Company was
approximately $139,872,000.  The amount of goodwill relating to the
acquisition was $41,113,000 and was amortized over 25 years on a straight-line
basis until the October 24, 1997 merger with ING.  The Company's DPAC, previous
balance of PVIF and unearned revenue reserve, as of the merger date, were 
eliminated and an asset of $85,796,000 representing PVIF was established for 
all policies in force at the acquisition date.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the acquisition, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from the insurance contracts existing with the Company at the date of
acquisition. This allocated cost represents the present value of in force 
acquired reflecting the value of those purchased policies calculated by 
discounting the actuarially determined expected future cash flows at the 
discount rate determined by Equitable.


An analysis of the PVIF asset is as follows:
  
<TABLE>
<CAPTION>

                                   POST-ACQUISITION          PRE-ACQUISITION
                              _________________________________________________
                                 For the     For the |     For the
                                  period      period |      period
                                 January      August |     January     For the
                                 1, 1997    14, 1996 |     1, 1996        year
                                 through     through |     through       ended
                                 October    December |      August    December
                                24, 1997    31, 1996 |    13, 1996    31, 1995
                              _______________________| ________________________
                                              (Dollars in thousands)
<S>                              <C>         <C>     |      <C>         <C>
Beginning balance                $83,051     $85,796 |      $6,057      $7,620
Imputed interest                   5,138       2,465 |         273         548
Amortization                     (10,363)     (5,210)|      (1,224)     (2,100)
Adjustment for unrealized                            |
 gains (losses) on available                         |
 for sale securities                (373)         -- |          11         (11)
                              _______________________| ________________________
Ending balance                   $77,453     $83,051 |      $5,117      $6,057
                              =================================================
</TABLE>

Pre-Acquisition PVIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit
Life Insurance Company in Rehabilitation ("Mutual Benefit") on September
30, 1992.
   
Interest was imputed on the unamortized balance of PVIF at rates of 7.70% 
to 7.80% for the period August 14, 1996 through October 24, 1997.  The 
amortization of PVIF net of imputed interest was charged to expense.  PVIF
was also adjusted for the unrealized gains (losses) on available for sale 
securities; such changes were included directly in stockholder's equity.
   
   
7.  INCOME TAXES
   
The Company will file a consolidated federal income tax return with its wholly
owned life insurance subsidiary. Under the Internal Revenue Code, a newly 
acquired insurance company cannot file as part of its parent's consolidated
tax return for 5 years.
 
At December 31, 1997, Golden American has net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $8,697,000.
Approximately $5,094,000 and $3,603,000 of these NOL carryforwards are
available to offset future taxable income of the Company through the years 2011
and 2012, respectively.
 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
   
INCOME TAX EXPENSE
Income tax expense (benefit) included in the consolidated financial statements
is as follows:
   
<TABLE>
<CAPTION>
           POST-MERGER        POST-ACQUISITION            PRE-ACQUISITION
          _____________________________________________________________________
               For the |     For the       For the |      For the
                period |      period        period |       period
           October 25, |  January 1,    August 14, |   January 1,
                  1997 |        1997          1996 |         1996      For the
               through |     through       through |      through   year ended
          December 31, | October 24,  December 31, |   August 13, December 31,
                  1997 |        1997          1996 |         1996         1995
          _____________| __________________________| __________________________
                                 (Dollars in thousands)
<S>               <C>  |     <C>              <C>  |      <C>               <C>
Current             -- |         $12            -- |           --           --
Deferred          $146 |      (1,349)         $220 |      ($1,463)          --
          _____________| __________________________| __________________________
                  $146 |     ($1,337)         $220 |      ($1,463)          --
          =====================================================================

</TABLE>

The effective tax rate on income (loss) before income taxes is different from
the prevailing federal income tax rate.  A reconciliation of this difference
is as follows:
   
<TABLE>
<CAPTION>

                       POST-MERGER    POST-ACQUISITION      PRE-ACQUISITION
                       _______________________________________________________
                          For the |  For the    For the |  For the
                           period |   period     period |   period
                          October |  January     August |  January
                         25, 1997 |  1, 1997   14, 1996 |  1, 1996    For the
                          through |  through    through |  through year ended
                         December |  October   December |   August   December
                         31, 1997 | 24, 1997   31, 1996 | 13, 1996   31, 1995
                       ___________| ____________________| ____________________
                                       (Dollars in thousands)
<S>                         <C>   |  <C>           <C>  |  <C>         <C>
Income (loss)                     |                     |
 before income taxes        ($279)|    ($608)      $570 |   $1,736     $3,364
                       ===========| ====================| ====================
Income tax                        |                     |
 (benefit) at federal             |                     |
 statutory rate              ($98)|    ($213)      $200 |     $607     $1,177
Tax effect (decrease) of:         |                     |
 Realization of NOL               |                     |
  carryforwards                -- |       --         -- |   (1,214)        --
 Dividends received               |                     |
  deduction                    -- |       --         -- |       --       (350)
 Goodwill amortization        220 |       --         -- |       --         --
 Compensatory stock               |                     |
  option and restricted           |                     |
  stock expense                -- |   (1,011)        -- |       --         --
 Other items                   24 |     (113)        20 |       --         17
 Valuation allowance           -- |       --         -- |     (856)      (844)
                       ___________| ____________________| ____________________
Income tax expense                |                     |
 (benefit)                   $146 |  ($1,337)      $220 |  ($1,463)       $--
                       =======================================================
</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 

DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Company's deferred
income tax assets and liabilities at December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                            ___________________________________
December 31                                       1997       |       1996
____________________________________________________________ | ________________
                                                    (Dollars in thousands)
<S>                                                 <C>      |         <C>
Deferred tax assets:                                         |
 Future policy benefits                             $27,399  |         $19,102
 Deferred policy acquisition costs                    4,558  |           1,985
 Goodwill                                            17,620  |           5,918
 Net operating loss carryforwards                     3,044  |           1,653
 Other                                                1,548  |             235
                                            ________________ | ________________
                                                     54,169  |          28,893
Deferred tax liabilities:                                    |
 Unrealized appreciation (depreciation)                      |
  of securities at fair value                          (130) |            (145)
 Fixed maturity securities                           (1,665) |              --
 Present value of in force acquired                 (15,172) |         (29,068)
 Other                                                 (972) |             (45)
                                            ________________ | ________________
                                                    (17,939) |         (29,258)
                                            ________________ | ________________
Deferred income tax asset (liability)               $36,230  |           ($365)
                                            ===================================
</TABLE>
  
The Company is required to establish a "valuation allowance" for any portion
of the deferred tax assets that management believes will not be realized.  In
the opinion of management, it is more likely than not that the Company will
realize the benefit of the deferred tax assets, and, therefore, no such 
valuation allowance has been established.
   
8.  RETIREMENT PLANS

DEFINED BENEFIT PLANS
   
In 1997, the Company was allocated their share of the pension liability 
associated with their employees.  The Company's employees are covered by the
employee retirement plan of an affiliate, Equitable Life.  The benefits are
based on years of service and the employee's average annual compensation
during the last five years of employment. Further, Equitable Life sponsors a
defined contribution plan that is qualified under Internal Revenue Code Section
401(k). The Company's funding and accounting policies are consistent with the
funding requirements of Federal law and regulations.

The following table sets forth the plan's funded status and amounts recognized
in the Company's consolidated balance sheet:
<TABLE>
<CAPTION>
                                                               POST-MERGER
                                                         _______________________
                                                            December 31, 1997
                                                         _______________________
                                                         (Dollars in thousands)
<S>                                                                        <C>
Accumulated benefit obligation                                             $579
                                                         =======================

Plan assets at fair value, primarily bonds, common
 stocks, mortgage loans and short-term investments                           --
Projected benefit obligation for service rendered to date                  $956
                                                         _______________________
Pension liability                                                          $956
                                                         =======================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Net periodic pension cost included the following components:     
<TABLE>
<CAPTION>
                                             POST-MERGER       POST-ACQUISITION
                                          ______________________________________
                                             For the period |    For the period
                                           October 25, 1997 |   January 1, 1997
                                                    through |           through
                                          December 31, 1997 |  October 24, 1997
                                          __________________| __________________
                                                   (Dollars in thousands)
<S>                                                    <C>  |              <C>
Service cost-benefits earned                                |
 during the period                                     $114 |              $568
Interest cost on projected                                  |
 benefit obligation                                      10 |                15
Net amortization and deferral                            -- |                 1
                                          __________________| __________________
Net periodic pension cost                              $124 |              $584
                                          ======================================
</TABLE>

The discount rate and rate of increase in future compensation levels used in 
determining the actuarial present value of the projected benefit obligation
were 7.25% and 5.00%, respectively, at December 31, 1997.  The average 
expected long term rate of return on plan assets was 9.00% in 1997.
   
   
9.   RELATED PARTY TRANSACTIONS
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable 
insurance products issued by the Company which as of December 31, 1997 are 
sold primarily through six broker/dealer institutions.  For the periods 
October 25, 1997, through December 31, 1997 and January 1, 1997 through
October 24, 1997, the Company paid commissions to DSI totaling $9,931,000
and $26,419,000, respectively ($9,995,000 for the period August 14, 1996
through December 31, 1996 and $17,070,000 for the period January 1, 1996 
through August 13, 1996).  For the year ended December 31, 1995 commissions
paid by Golden American to DSI aggregated $8,440,000.
 
Golden American provides certain managerial and supervisory services to DSI.
Beginning in 1995, this fee was calculated as a percentage of average assets
in the variable separate accounts.  For the periods October 25, 1997 through
December 31, 1997 and January 1, 1997 through October 24, 1997, the fee was
$508,000 and $2,262,000, respectively.  For the periods August 14, 1996
through December 31, 1996 and January 1, 1996 through August 13, 1996 the
fee was $877,000 and $1,390,000, respectively. This fee was $987,000 for 1995.
   
The Company has a service agreement with Equitable Investment Services, Inc. 
("EISI"),  an affiliate, in which EISI provides investment management services.
Payments for these services totaled $200,000, $768,000 and $72,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through 
October 24, 1997 and August 14, 1996 through December 31, 1996, respectively.
   
Golden American has a guaranty agreement with Equitable Life.  In consideration
of an annual fee, payable June 30, Equitable Life guarantees to Golden American
that it will make funds available, if needed, to Golden American to pay the
contractual claims made under the provisions of Golden American's life 
insurance and annuity contracts. The agreement is not, and nothing contained 
therein or done pursuant thereto by Equitable Life shall be deemed to
constitute, a direct or indirect guaranty by Equitable Life of the payment of
any debt or other obligation, indebtedness or liability, of any kind or 
character whatsoever, of Golden American.  The agreement does not guarantee the
value of the underlying assets held in separate accounts in which funds of 
variable life insurance and variable annuity policies have been invested.  The
calculation of the annual fee is based on risk based capital.  As Golden 
American's risk based capital level was above required amounts, no annual fee
was payable.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Golden American provides certain advisory, computer and other resources and 
services to Equitable Life. Revenues for these services which reduced general
expenses incurred by Golden American totaled $1,338,000 and $2,992,000 for
the periods October 25, 1997 through December 31, 1997 and January 1, 1997
through October 24, 1997, respectively.  No services were provided by Golden
American in 1996.
   
The Company has a service agreement with Equitable Life in which Equitable Life
provides administrative and financial related services.  For the period October
25, 1997 through December 31, 1997 and January 1, 1997 through October 24, 
1997, the Company incurred expenses of $13,000 and $16,000, respectively, 
under this agreement.
   
The Company had premiums, net of reinsurance, for variable products from six 
significant broker/dealers for the year ended December 31, 1997, that
totaled $445,300,000, or 71% of premiums ($298,000,000 or 67% from two
significant broker/dealers for the year ended December 31, 1996).  Included in
these amounts are premiums for 1997 of $26.2 million from LSSI, an affiliate.
   
SURPLUS NOTE:  On December 17, 1996, Golden American issued an 8.25% surplus 
note in the amount of $25,000,000 to Equitable.  The note matures on December
17, 2026.  The note and accrued interest thereon shall be subordinate to
payments due to policyholders, claimant and beneficiary claims, as well as
debts owed to all other classes of debtors of Golden American.  Any payment of
principal made shall be subject to the prior approval of the Delaware Insurance
Commissioner.  Golden American incurred interest totaling $344,000 and 
$1,720,000 for the period October 25, 1997 through December 31, 1997 and 
January 1, 1997 through October 24, 1997, respectively.  On December 17, 1996,
Golden American contributed the $25,000,000 to First Golden acquiring 200,000
shares of common stock (100% of outstanding stock) of First Golden.
   
RECIPROCAL LOAN AGREEMENT:  Golden American maintains a reciprocal loan 
agreement with ING America Insurance Holdings, Inc. ("ING America"), a 
Delaware corporation, and affiliate of EIC, to facilitate the handling of
unusual and/or unanticipated short-term cash requirements.  Under this 
agreement, which became effective January 1, 1998 and expires December 31,
2007, Golden American and ING America can borrow up to $65,000,000 from one
another.  Interest on any Golden American borrowings is charged at the rate of
ING America's cost of funds for the interest period plus 0.15%.  Interest
on any ING America borrowings is charged at a rate based on the prevailing
interest rate of U.S. commercial paper available for purchase with a similar
arrangement.
   
LINE OF CREDIT:   Golden American maintained a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-term
cash requirements. Under this agreement which became effective December 1, 1996
and expired December 31, 1997, Golden American could borrow up to $25,000,000.
Interest on any borrowings was charged at the rate of Equitable's monthly
average aggregate cost of short-term funds plus 1.00%.  Under this agreement,
the Company incurred interest expense of $213,000 for the period October 25, 
1997 through December 31, 1997, $362,000 for the period January 1, 1997 through
October 24, 1997, and $85,000 for the period August 14, 1996 through December
31, 1996.  At December 31, 1997, $24,059,000 was outstanding under this
agreement.  The outstanding balance was repaid by a capital contribution.
   

STOCKHOLDER'S EQUITY:  On September 23, 1996, EIC Variable, Inc. contributed
$50,000,000 of Preferred Stock to the Company's additional paid-in capital.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
10.  COMMITMENTS AND CONTINGENCIES
  
CONTINGENT LIABILITY:  In a transaction that closed on September 30, 1992, 
Bankers Trust acquired from Mutual Benefit, in accordance with the terms of an
Exchange Agreement, all of the issued and outstanding capital stock of Golden 
American and DSI and certain related assets for consideration with an
aggregate value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers Trust 
against Mutual Benefit.  The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American 
and a $6,000,000 letter of credit from Bankers Trust.  Bankers Trust had
estimated that the contingent liability due from Golden American amounted to
$439,000 at August 13, 1996.  At August 13, 1996 the balance of the escrow
account established to fund the contingent liability was $4,293,000.
   
On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000 
contingent liability discussed above.  In exchange, Golden American 
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance
with the terms of the Exchange Agreement.  Bankers Trust also irrevocably
agreed to make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the note.
   
REINSURANCE:  At December 31, 1997, the Company had reinsurance treaties with
five unaffiliated reinsurers covering a significant portion of the mortality
risks under its variable contracts.  The Company remains liable to the extent
its reinsurers do not meet their obligations under the reinsurance agreements.
Reinsurance in force for life mortality risks were $96,686,000 and $58,368,000
at December 31, 1997 and 1996. At December 31, 1997, the Company has a net
payable of $11,000 for reserve credits, reinsurance claims or other receivables
from these reinsurers comprised of $240,000 for claims recoverable from
reinsurers and a payable of $251,000 for reinsurance premiums.  Included in the
accompanying financial statements are net considerations to reinsurers of 
$326,000, $1,871,000, $875,000, $600,000 and $2,800,000 and net policy benefits
recoveries of $461,000, $1,021,000, $654,000, $1,267,000 and $3,500,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through
October 24, 1997, August 14, 1996 through December 31, 1996, and January 1,
1996 through August 13, 1996 and the year ended 1995, respectively.
   
Effective June 1, 1994, Golden American entered into a modified coinsurance 
agreement with an unaffiliated reinsurer.  The accompanying financial
statements are presented net of the effects of the treaty which increased
income by $265,000, $335,000, $10,000 and $56,000 for the periods October 
25, 1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through
August 13, 1996, respectively.  In 1995, net income was reduced by $109,000.
 
GUARANTY FUND ASSESSMENTS: Assessments are levied on the Company by life and
health guaranty associations in most states in which the Company is licensed
to cover losses of policyholders of insolvent or rehabilitated insurers.  In
some states, these assessments can be partially recovered through a reduction
in future premium taxes.  The Company cannot predict whether and to what 
extent legislative initiatives may affect the right to offset.  Based upon
information currently available from the National Organization of Life and
Health Insurance Guaranty Associations (NOLHGA), the Company believes that
it is probable these insolvencies will result in future assessments which
could be material to the Company's financial statements if the Company's 
reserve is not sufficient. The Company regularly reviews its reserve for 
these insolvencies and updates its reserve based upon the Company's 
interpretation of information from the NOLHGA annual report.  The associated
cost for a particular insurance company can vary significantly based upon
its fixed account premium volume by line of business and 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
state premium levels
as well as its potential for premium tax offset. Accordingly, the Company 
accrued and charged to expense an additional $141,000 for the period October 
25, 1997 through December 31, 1997, $446,000 for the period January 1, 1997
through October 24, 1997, $291,000 for the period August 14, 1996 through
December 31, 1996 and $480,000 for the period January 1, 1996 through August
13, 1996.  At December 31, 1997, the Company has an undiscounted reserve of
$1,358,000 to cover estimated future assessments (net of related anticipated
premium tax credits) and has established an asset totaling $238,000 for 
assessments paid which may be recoverable through future premium tax offsets.
The Company believes this reserve is sufficient to cover expected future
insurance guaranty fund assessments, based upon previous premiums, and known
insolvencies at this time.
 
LITIGATION:  In the ordinary course of business, the Company is engaged in
litigation, none of which management believes is material.
   
VULNERABILITY FROM CONCENTRATIONS:  The Company has various concentrations in
its investment portfolio (see Note 3 for further information).  The Company's 
asset growth, net investment income and cash flow are primarily generated from
the sale of variable products and associated future policy benefits and
separate account liabilities.  A significant portion of the Company's sales is
generated by six broker/dealers.  Substantial changes in tax laws that would
make these products less attractive to consumers, extreme fluctuations in
interest rates or stock market returns which may result in higher lapse
experience than assumed, could cause a severe impact to the Company's
financial condition.
   
OTHER COMMITMENTS:  At December 31, 1997, outstanding commitments to fund
mortgage loans on real estate totaled $1,825,000.

YEAR 2000 (UNAUDITED): Based on a study of its computer software and 
hardware, the Company has determined its exposure to the Year 2000 change of
the century date issue.  Management believes the Company's systems are or
will be substantially compliant by Year 2000 and has engaged external
consultants to validate this assumption.  Golden American has spent
approximately $2,000 in 1997 related to the external consultants' analysis.
The projected cost to the Company for the external consultants' analysis is
approximately $130,000 to $170,000.  The only system known to be affected by
this issue is a system maintained by an affiliate who will incur the related
costs to make the system compliant.  To mitigate the effect of outside
influences and other dependencies relative to the Year 2000, the Company will
be contacting significant customers, suppliers and other third parties.  To 
the extent these third parties would be unable to transact business in the
Year 2000 and thereafter, the Company's operations could be adversely affected.
     
<PAGE>
<PAGE>

                (This page has been intentionally left blank.)

                                       90
<PAGE>
<PAGE>

- --------------------------------------------------------------------------------
                      Statement of Additional Information
- --------------------------------------------------------------------------------
Table of Contents

                                                                   Page
Item                                                              -----
Introduction ..................................................     1
Description of Golden American Life Insurance Company .........     1
Safekeeping of Assets .........................................     1
The Administrator .............................................     1
Independent Auditors ..........................................     2
Distribution of Contracts .....................................     2
Performance Information .......................................     2
IRA Partial Withdrawal Option .................................     6
Other Information .............................................     7
Financial Statements of Separate Account B ....................     7
Appendix-- Description of Bond Ratings ........................   A-1

                      Statement of Additional Information

- --------------------------------------------------------------------------------
Please tear off, complete and return the form below to order a free statement
of additional information for the contracts offered under the prospectus.
Address the form to our customer service center; the address is shown on the
cover.
- --------------------------------------------------------------------------------

Please send me a free copy of the Statement of Additional Information for
Separate Account B

Please Print or Type:

Name:                    -------------------------------------
Social Security Number:  -------------------------------------
Street Address:          -------------------------------------
City, State, Zip:        -------------------------------------

G3710 ACCESS (5/98)
- --------------------------------------------------------------------------------

                                       93
<PAGE>
<PAGE>

                 (This page has been intentionally left blank.)
<PAGE>
<PAGE>

                                  APPENDIX A
                                  
                  MARKET VALUE ADJUSTMENT EXAMPLES
                                  
EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.50%,
an initial Index Rate ("I") of 7.00%; that a full surrender is
requested three years into the Guarantee Period; that the then Index
Rate for a seven year Guarantee Period ("J") is 8.0%; and that no
prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The Accumulation Value of the Fixed Allocation on the date of
      surrender is $124,230   
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0825 ) ^ ( 2,555 / 365 ) - 1 ) = $9,700

   Therefore, the amount paid to you on full surrender is $114,530
( $124,230 - $9,700 ).

EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.5%,
an initial Index Rate ("I") of 7.00%; that a full surrender is
requested three years into the Guarantee Period; that the then Index
Rate for a seven year Guarantee Period ("J") is 6.0%; and that no
prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The Accumulation Value of the Fixed Allocation on the date of
      surrender is $124,230
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0625 ) ^ ( 2,555 / 365 ) - 1 ) = $6,270

   Therefore, the amount paid to you on full surrender is $130,500
( $124,230 + $6,270 ).

EXAMPLE #3: PARTIAL WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.5%,
an initial Index Rate ("I") of 7.00%; that a partial withdrawal of
$114,530 is requested three years into the Guarantee period; that
the then Index Rate ("J") for a seven year Guarantee Period is 8.0%;
and that no prior transfers or partial withdrawals affecting this
Fixed Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Allocation to provide the amount requested.

   1. The Accumulation Value of the Fixed Allocation on the date of
      withdrawal is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn = 
      (( $114,530 / ( 1.07 / 1.0825 ) ^ ( 2,555 / 365 )) = $124,230

   
                                  A1
<PAGE>
<PAGE>
   
   Then calculate the Market Value Adjustment on that amount.

   4. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0825 ) ^ ( 2,555 / 365 ) - 1 ) = $9,700

   Therefore, the amount of the partial withdrawal paid to you is
$114,530, as requested. The Fixed Allocation will be reduced by the
amount of the partial withdrawal, $114,530, and also reduced by the
Market Value Adjustment of $9,700, for a total reduction in the
Fixed Allocation of $124,230.


EXAMPLE #4: PARTIAL WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Allocation with a
Guarantee Period of ten years, a Guaranteed Interest Rate of 7.5%,
an initial Index Rate of 7.0%; that a partial withdrawal of $130,500
requested three years into the Guarantee Period; that the then Index
Rate ("J") for a seven year Guarantee Period is 6.0%; and that no
prior transfers or partial withdrawals affecting this Fixed
Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Allocation to provide the amount requested.

   1. The Accumulation Value of Fixed Allocation on the date of
      withdrawal is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn = 
      (( $130,500 / ( 1.07 / 1.0625 ) ^ ( 2,555 / 365 )) = $124,230

   Then calculate the Market Value Adjustment on that amount.

   4. Market Value Adjustment =  $124,230 X  
      (( 1.07 / 1.0625 ) ^ ( 2,555 / 365 ) - 1 ) = $6,270

   Therefore, the amount of the partial withdrawal paid to you is
$130,500, as requested. The Fixed Allocation will be reduced by the
amount of the partial withdrawal, $130,500, but increased by the
Market Value Adjustment of $6,270, for a total reduction in the
Fixed Allocation of $124,230.



                               A2
<PAGE>
<PAGE>


                    Golden American Life Insurance Company
     Golden American Life Insurance Company is a stock company domiciled in
     Wilmington, Delaware

<PAGE>
<PAGE>


<PAGE>
<PAGE>

PART B

<PAGE>
<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION
                              GOLDENSELECT ACCESS


                          DEFERRED COMBINATION VARIABLE
                           AND FIXED ANNUITY CONTRACT

                                    ISSUED BY
                               SEPARATE ACCOUNT B
                                  ("Account B")
                               (or the "Account")

                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY




THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS.  THE
INFORMATION CONTAINED HEREIN SHOULD BE READ IN CONJUNCTION WITH THE
PROSPECTUS FOR THE GOLDEN AMERICAN LIFE INSURANCE COMPANY DEFERRED
VARIABLE ANNUITY CONTRACT WHICH IS REFERRED TO HEREIN.

THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR OUGHT
TO KNOW BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS, SEND A WRITTEN
REQUEST TO GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE
CENTER, P.O. BOX 8794, WILMINGTON, DE 19899-8794 OR TELEPHONE
1-800-366-0066.

                             DATE OF PROSPECTUS AND
                      STATEMENT OF ADDITIONAL INFORMATION:
   
                                 May 1, 1998
    
<PAGE>
<PAGE>
TABLE OF CONTENTS

ITEM                                                                  PAGE

Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . .      1
Description of Golden American Life Insurance Company. . . . . . .      1 
Safekeeping of Assets. . . . . . . . . . . . . . . . . . . . . . .      1 
The Administrator. . . . . . . . . . . . . . . . . . . . . . . . .      1 
Independent Auditors . . . . . . . . . . . . . . . . . . . . . . .      2 
Distribution of Contracts. . . . . . . . . . . . . . . . . . . . .      2 
Performance Information. . . . . . . . . . . . . . . . . . . . . .      3
IRA Partial Withdrawal Option. . . . . . . . . . . . . . . . . . .      9 
Other Information. . . . . . . . . . . . . . . . . . . . . . . . .      9 
Financial Statements of Separate Account B . . . . . . . . . . . .     10 
Appendix - Description of Bond Ratings . . . . . . . . . . . . . .     A-1


<PAGE>
<PAGE>
INTRODUCTION

This Statement of Additional Information provides background information
regarding Account B.


              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

   
Golden American Life Insurance Company ("Golden American") is a stock
life insurance company organized under the laws of the State of Delaware.
Prior to December 30, 1993, Golden American was a Minnesota corporation.
From January 2, 1973 through December 31, 1987, the name of the company
was St. Paul Life Insurance Company.  On December 31, 1987, after all of
St. Paul Life Insurance Company's business was sold, the name was changed
to Golden American.  On March 7, 1988, all of the stock of Golden American
was acquired by The Golden Financial Group, Inc. ("GFG"), a financial
services holding company.  On October 19, 1990, GFG merged with and into
MBL Variable, Inc. ("MBLV"), a wholly owned direct subsidiary of The
Mutual Benefit Life Insurance Company ("MBL").  On January 1, 1991, MBLV
became a wholly owned indirect subsidiary of MBL and Golden American
became a wholly owned direct subsidiary of MBL.  Golden American's name
had been changed to MB Variable Life Insurance Company in the state of
Minnesota but subsequently has been changed back to Golden American.
In a transaction that closed on September 30, 1992, Golden American was
acquired by a subsidiary of Bankers Trust Company. On August 13, 1996,
Equitable of Iowa Companies, Inc. (formerly Equitable of Iowa Companies)
("EIC") acquired all of the interest in Golden American and Directed
Services, Inc. On October 24, 1997, ING Groep, N.V.("ING") acquired all
interest in EIC, and EIC became a wholly owned subsidiary of ING. ING,
based in the Netherlands, is a global financial services holding company
with over $307.6 billion in assets.

As of December 31, 1997, Golden American had approximately $227.3 million
in stockholder's equity and approximately $2.4 billion in total assets,
including approximately $1.6 billion of separate account assets. Golden
American is authorized to do business in all jurisdictions except New York.
Golden American offers variable annuities and variable life insurance.
Golden American has formed a subsidiary, First Golden American Life
Insurance Company of New York ("First Golden"), who currently writes
variable annuity business in the state of New York. The initial 
capitalization of First Golden was $25 million.
    

                              SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Account B.

                                THE ADMINISTRATOR
   
Effective January 1, 1997, Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American became parties to a service
agreement pursuant to which Equitable Life agreed to provide certain
accounting, actuarial, tax, underwriting, sales, management and other
services to Golden American.  Expenses incurred by Equitable Life in
relation to this service agreement were reimbursed by Golden American
on an allocated cost basis.  No charges were billed to Golden American
by Equitable Life pursuant to the service agreement in 1997.

Effective January 1, 1994, Bankers Trust (Delaware), a subsidiary of
Bankers Trust New York Corporation, and Golden American became parties
to a service agreement pursuant to which Bankers Trust (Delaware)
agreed to provide certain accounting, actuarial, tax, underwriting,
sales, management and other services to Golden
                                           
                                   1
<PAGE>
<PAGE>
American.  Expenses incurred by Bankers Trust (Delaware)in relation
to this service agreement were reimbursed by Golden American on an
allocated cost basis.  Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement in 1996 and
1995 were $464,734 and $749,741, respectively.  This service
agreement was terminated on August 14, 1996.
    
                              INDEPENDENT AUDITORS

Ernst & Young LLP, 801 Grand Avenue, Des Moines, Iowa 50309, independent
auditors, will perform annual audits of Golden American and the Account.

                            DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this Statement
of Additional Information is continuous.
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which are sold primarily
through two broker/dealer institutions.  For the years ended 1997, 1996
and 1995 commissions paid by Golden American to DSI aggregated
$36,351,000, $27,065,000 and $8,440,000, respectively.

Golden American provided to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities.  Golden American charges DSI for such expenses and all other
general and administrative costs,

                                   2
<PAGE>
<PAGE>
first on the basis of direct charges when identifiable, and the remainder
allocated based on the estimated amount of time spent by Golden American's
employees on behalf of DSI.  In the opinion of management, this method of
cost allocation is reasonable.  In 1995, the service agreement between DSI
and Golden American was amended to provide for a management fee from DSI to
Golden American for managerial and supervisory services provided by Golden
American.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2,770,000, $2,267,000 and $987,000 for
the years ended 1997, 1996 and 1995, respectively.

                             PERFORMANCE INFORMATION

Performance information for the divisions of Account B, including yields,
standard annual returns and other non standard measures of performance of all
divisions, may appear in reports or promotional literature to current or
prospective owners.  Such non standard measures of performance will be
computed, or accompanied by performance data computed, in accordance with
standards defined by the SEC. Negative values are denoted by minus signs
("-").  Performance information for measures other than total return do not
reflect any applicable premium tax that can range from 0% to 3.5%.  As
described in the prospectus, three death benefit options are available.  The
following performance values reflect the election at issue of the 7%
Solution Enhanced Death Benefit Option providing values reflecting
the highest aggregate contract charges.  If one of the other death benefit
options had been elected, the historical performance values would be higher
than those represented in the examples.

SEC STANDARD MONEY MARKET DIVISION YIELDS
Current yield for the Liquid Asset Division will be based on the change in
the value of a hypothetical investment (exclusive of capital changes or
income other than investment income) over a particular 7-day period, less
a pro-rata share of division expenses accrued over that period (the "base
period"), and stated as a percentage of the investment at the start of the
base period (the "base period return").  The base period return is then
annualized by multiplying by 365/7, with the resulting yield figure carried
to at least the nearest hundredth of one percent.  Calculation of "effective
yield" begins with the same "base period return" used in the calculation of
yield, which is then annualized to reflect weekly compounding pursuant to
the following formula:

            EFFECTIVE YIELD = [(BASE PERIOD RETURN) +1) ^ (365/7)] - 1

The current yield and effective yield of the Liquid Asset Division for 
the 7-day period December 25, 1997 to December 31, 1997 were 3.28% and 
3.33%, respectively.  
    

                                   3
<PAGE>
<PAGE>
SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET DIVISIONS

Quotations of yield for the remaining divisions will be based on all
investment income per Unit (accumulation value divided by the index of
investment experience) earned during a particular 30-day period, less
expenses accrued during the period ("net investment income"), and will
be computed by dividing net investment income by the value of an
accumulation unit on the last day of the period, according to the
following formula:

                        YIELD = 2 [ ( a - b  +1)^(6) - 1]
                                      -----
                                       cd

          Where:
               [a]  equals the net investment income earned during the
                    period by the Series attributable to shares owned by a
                    division
               [b]  equals the expenses accrued for the period (net of
                    reimbursements)
               [c]  equals the average daily number of Units outstanding
                    during the period based on the index of investment
                    experience
               [d]  equals the value (maximum offering price) per index of
                    investment experience on the last day of the period

Yield on divisions of Account B is earned from the increase in net asset
value of shares of the Series in which the Division invests and from
dividends declared and paid by the Series, which are automatically
reinvested in shares of the Series.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL DIVISIONS
Quotations of average annual total return for any division will be expressed
in terms of the average annual compounded rate of return of a hypothetical
investment in a contract over a period of one, five and 10 years (or, if less,
up to the life of the division), calculated pursuant to the formula:

                                  P(1+T)^(n)=ERV

          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at the
                    beginning of the period (or fractional portion thereof)


                                   4
<PAGE>
<PAGE>
All total return figures reflect the deduction of the maximum sales load, the
administrative charges, and the mortality and expense risk charges.  The
Securities and Exchange Commission (the "SEC")
requires that an assumption be made that the contract owner surrenders the
entire contract at the end of the one, five and 10 year periods (or, if less,
up to the life of the security) for which performance is required to be
calculated. This assumption may not be consistent with the typical contract
owner's intentions in purchasing a contract and may adversely affect returns.
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain
contractual charges such as sales load.
   
Average Annualized Total Return for the Divisions presented on a standardized
basis for the year ending December 31, 1997 were as follows:

<TABLE>
<CAPTION>

Average Annualized Total Return for Periods Ending 12/31/97  -- Standardized
- ----------------------------------------------------------------------------
Division                  One Year Period    Five Year Period   Inception to       Inception Date
                          Ending 12/31/97    Ending 12/31/97    Ending 12/31/97
- --------                  ---------------    ----------------   ---------------    --------------
<S>                       <C>                <C>                <C>                 <C>
Multiple Allocation       15.39%              8.86%*             8.02%*               1/25/89
Fully Managed             13.34%              8.17%*             7.49%*               1/25/89
Capital Appreciation      26.72%             14.54%             14.56%                5/4/92
Rising Dividends          27.57%              n/a               17.44%               10/4/93
All-Growth                 4.02%              2.32%*             3.70%*               1/25/89
Real Estate               20.65%             17.22%*            10.65%*               1/25/89
Hard Assets                4.31%             17.14%*             8.03%*               1/25/89
Int. Fixed Income         -1.10%              n/a                5.05%               10/7/94
Value Equity              25.07%              n/a               21.85%                1/1/95
Strategic Equity          21.01%              n/a               16.80%*              10/2/95
Small Cap                  8.04%              n/a               13.13%                1/2/96
Emerging Markets         -10.97%              n/a               -3.62%               10/4/93
Managed Global **         10.21%              2.79%              2.63%*              10/21/92
OTC                       17.58%              n/a               20.62%               10/7/94
Research                  18.03%              n/a               21.25%               10/7/94
Total Return              18.76%              n/a               15.45%               10/7/94
Growth & Income           22.97%              n/a               27.64%                4/1/96
Value + Growth            13.75%              n/a               15.95%                4/1/96
Limited Maturity Bond      4.81%              3.62%*             4.96%*               1/25/89
Liquid Asset               3.26%              2.56%*             3.32%*               1/25/89

</TABLE>
    
- --------------
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global
   Account of Separate Account D was a registered management investment
   company.  On that date it was reorganized into two entities:  the
   Managed Global Division of Separate Account B and the Managed Global
   Series of The GCG Trust.  The historical performance of the Managed
   Global Division remains unchanged by the reorganization.


                                   5
<PAGE>
<PAGE>
NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL DIVISIONS
Quotations of non-standard average annual total return for any division will
be expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a  period of one, five and 10
years (or, if less, up to the life of the division), calculated pursuant to
the formula:

                                 [P(1+T)^(n)]=ERV
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at the
                    beginning of the period (or fractional portion thereof)
                    assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and expense
risk charge and the administrative charges, but not the deduction of the
maximum sales load and the annual contract fee.
   
Average Annualized Total Return for the Divisions presented on a non-
standardized basis for the year ending December 31, 1997 were as follows:

<TABLE>
<CAPTION>

Average Annualized Total Return for Periods Ending 12/31/97 -- Non-Standardized
- -------------------------------------------------------------------------------
Division                  One Year Period    Five Year Period   Inception to       Inception Date
                          Ending 12/31/97    Ending 12/31/97    Ending 12/31/97
- --------                  ---------------    ----------------   ---------------    --------------
<S>                       <C>                <C>                <C>                 <C>
Multiple Allocation       15.44%              8.89%*             8.05%*               1/25/89
Fully Managed             13.39%              8.21%*             7.52%*               1/25/89
Capital Appreciation      26.77%             14.57%             14.59%*               5/4/92
Rising Dividends          27.62%              n/a               17.47%               10/4/93
All-Growth                 4.07%              2.37%*             3.74%*               1/25/89
Real Estate               20.70%             17.25%*            10.68%*               1/25/89
Hard Assets                4.36%             17.14%*             8.06%*               1/25/89
Int. Fixed Income         -1.05%              n/a                5.11%               10/7/94
Value Equity              25.12%              n/a               21.88%                1/1/95
Strategic Equity          21.07%              n/a               16.86%               10/2/95
Small Cap                  8.45%              n/a               13.20%                1/2/96
Emerging Markets         -10.91%              n/a               -3.55%               10/4/93
Managed Global **         10.27%*             2.84%              2.68%*              10/21/92
OTC                       17.63%              n/a               20.66%               10/7/94
Research                  18.08%              n/a               21.29%               10/7/94
Total Return              18.81%              n/a               15.50%               10/7/94
Growth & Income           23.02%              n/a               27.70%                4/1/96
Value + Growth            13.80%              n/a               16.01%                4/1/96
Limited Maturity Bond      4.86%              3.67%*             5.00%*               1/25/89
Liquid Asset               3.31%              2.61%*             3.36%*               1/25/89
</TABLE>
- --------------
    
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global
   Account of Separate Account D was a registered management investment
   company.  On that date it was reorganized into two entities:  the
   Managed Global Division of Separate Account B and the Managed Global
   Series of The GCG Trust.  The historical performance of the Managed
   Global Division remains unchanged by the reorganization.



                                   6
<PAGE>
<PAGE>
Performance information for a division may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices that measure performance of a
pertinent group of securities so that investors may compare a division's
results with those of a group of securities widely regarded by investors
as representative of the securities markets in general; (ii) other groups
of variable annuity separate accounts or other investment products tracked
by Lipper Analytical Services, a widely used independent research firm which
ranks mutual funds and other investment companies by overall performance,
investment objectives, and assets, or tracked by other services, companies,
publications, or persons who rank such investment companies on overall
performance or other criteria; and (iii) the Consumer Price Index (measure
for inflation) to assess the real rate of return from an investment in the
contract. Unmanaged  indices may assume the reinvestment of dividends but
generally do not reflect deductions for administrative and management costs
and expenses.

Performance information for any division reflects only the performance of a
hypothetical contract under which accumulation value is allocated to a
division during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment
objectives and policies, characteristics and quality of the portfolio of the
Series of the Trust in which the Account B divisions invest, and the market
conditions during the given time period, and should not be considered as a
representation of what may be achieved in the future.

Reports and promotional literature may also contain other information
including the ranking of any division derived from rankings of variable
annuity separate accounts or other investment products tracked by Lipper
Analytical Services or by other rating services, companies, publications, or
other persons who rank separate accounts or other investment products on
overall performance or other criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance company by
A.M. Best may be referred to in advertisements or in reports to contract
owners.  Each year the A.M. Best Company reviews the financial status of
thousands of insurers,

                                   7
<PAGE>
<PAGE>
culminating in the assignment of Best's Ratings.  These ratings reflect
their current opinion of the relative financial strength and operating
performance of an insurance company in comparison to the norms of the
life/health insurance industry.  Best's ratings range from A+ + to F.  An
A++ and A+ ratings mean, in the opinion of A.M. Best, that the insurer has
demonstrated the strongest ability to meet its respective policyholder and
other contractual obligations.

INDEX OF INVESTMENT EXPERIENCE
The calculation of the Index of Investment Experience ("IIE") is discussed in
the prospectus for the Contracts under Measurement of Investment Experience.
The following illustrations show a calculation of a new IIE and the purchase
of Units (using hypothetical examples).  Note that the examples below are
calculated for a Contract issued with the 7% Solution Enhanced Death Benefit
Option, the death benefit option with the highest mortality and expense risk
charge.  The mortality and expense risk charge associated with the Annual
Ratchet Enhanced Death Benefit Option and the Standard Death Benefit are lower
than that used in the examples and would result in higher IIE's or
Accumulation Values.

     1.  IIE, beginning of period. . . . . . . . . . . . . . .   $      10.00
     2.  Value of securities, beginning of period. . . . . . .   $      10.00
     3.  Change in value of securities . . . . . . . . . . . .   $       0.10
     4.  Gross investment return (3) divided by (2). . . . . .           0.01
     5.  Less daily mortality and expense charge . . . . . . .     0.00004280
     6.  Less asset based administrative charge. . . . . . . .     0.00000411
     7.  Net investment return (4) minus (5) minus (6) . . . .     0.00995309
     8.  Net investment factor (1.000000) plus (7) . . . . . .     1.00995309
     9.  IIE, end of period (1) multiplied by (8). . . . . . .   $10.0995309

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     Example 2.

     1.  Initial Premium Payment . . . . . . . . . . . . . . .   $      1,000
     2.  IIE on effective date of purchase (see Example 1) . .   $      10.00
     3.  Number of Units purchased [(1) divided by (2)]  . . .            100
     4.  IIE for valuation date following purchase
         (see Example 1) . . . . . . . . . . . . . . . . . . .    $10.0995309
     5.  Accumulation Value in account for valuation date
         following purchase [(3) multiplied by (4)]. . . . . .    $  1,009.95

                                   8
<PAGE>
<PAGE>
                          IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law.  This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made.  Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum distribution is
not withdrawn, there may be a penalty tax in an amount equal to 50% of the
difference between the amount required to be withdrawn and the amount actually
withdrawn.  Even if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

Golden American notifies the contract owner of these regulations with a letter
mailed on January 1st of the calendar year in which the contract owner reaches
age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies an
election form.  If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single
life basis (contract owner's life only) or, if the contract owner is married,
on a joint life basis (contract owner's and spouse's lives combined).  The
contract owner selects the payment mode on a monthly, quarterly or annual
basis.  If the payment mode selected on the election form is more frequent
than annually, the payments in the first calendar year in which the option is
in effect will be based on the amount of payment modes remaining when Golden
American receives the completed election form. Golden American calculates the
IRA Partial Withdrawal amount each year based on the minimum distribution
rules.  We do this by dividing the accumulation value by the life expectancy.
In the first year withdrawals begin, we use the accumulation value as of the
date of the first payment.  Thereafter, we use the accumulation value on
December 31st of each year.  The life expectancy is recalculated each year.
Certain minimum distribution rules govern payouts if the designated beneficiary
is other than the contract owner's spouse and the beneficiary is more than ten
years younger than the contract owner.

                                OTHER INFORMATION

Registration statements have been filed with the SEC under the Securities
Act of 1933, as amended, with respect to the Contracts discussed in this
Statement of Additional Information.  Not all of the information set forth in
the registration statements, amendments and exhibits thereto has been included
in this Statement of Additional Information.  Statements contained in this
Statement of Additional Information concerning the content of the Contracts
and other legal instruments are intended to be summaries.  For a complete
statement of the terms of these documents, reference should be made to the
instruments filed with the SEC.


                                   9
<PAGE>
<PAGE>
                   FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B

The audited financial statements of Separate Account B are listed below and
are included in this Statement of Additional Information:
   
          Report of Independent Auditors
          Audited Financial Statements
               Statement of Assets and Liability as of December 31, 1997
               Statement of Operations for the Year ended December 31, 1997
               Statements of Changes in Net Assets for the Years Ended
                    December 31, 1996 and 1997
          Notes to Financial Statements
    
                        


                                   10
<PAGE>
<PAGE>











                            Financial Statements  

                   Golden American Life Insurance Company
                            Separate Account B
                    
                    
                   Years ended December 31, 1997 and 1996
                     with Report of Independent Auditors










































                   Golden American Life Insurance Company
                             Separate Account B

                            Financial Statements



                   Years ended December 31, 1997 and 1996


                               CONTENTS

Report of Independent Auditors

Audited Financial Statements

Statement of Assets and Liability                       
Statement of Operations                                
Statements of Changes in Net Assets                     
Notes to Financial Statements                           








































                       Report of Independent Auditors



The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of
Separate Account B as of December 31, 1997, and the related statements of
operations for the year then ended and the changes in net assets for each
of the two years in the period then ended.  These financial statements are
the responsibility of the Account's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1997, by correspondence with the custodian.  An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Separate Account B at
December 31, 1997, and the results of its operations for the year then
ended and the changes in its net assets for each of the two years in the
period then ended in conformity with generally accepted accounting
principles.

                                       /S/ Ernst & Young LLP

Des Moines, Iowa
February 12, 1998                       






















                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1997
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                   <C>
NET ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      57,275,780 shares (cost - $57,276)                              $57,276
     Limited Maturity Bond Series,
      5,091,118 shares (cost - $53,944)                                52,489
     Hard Assets Series,
      3,024,920 shares (cost - $51,259)                                45,525
     All-Growth Series,
      5,212,408 shares (cost - $68,783)                                71,776
     Real Estate Series,
      4,090,371 shares (cost - $58,325)                                74,731
     Fully Managed Series,
      10,090,542 shares (cost - $138,001)                             158,724
     Multiple Allocation Series,
      20,015,834 shares (cost - $246,764)                             262,006
     Capital Appreciation Series,
      10,645,781 shares (cost - $148,931)                             187,898
     Rising Dividends Series,
      10,780,319 shares (cost - $154,551)                             216,038
     Emerging Markets Series,
      3,922,730 shares (cost - $39,763)                                34,520
     Market Manager Series,
      412,444 shares (cost - $4,478)                                    6,793
     Value Equity Series,
      4,777,402 shares (cost - $69,459)                                77,059
     Strategic Equity Series,
      3,701,897 shares (cost - $42,935)                                50,457
     Small Cap Series,
      3,981,210 shares (cost - $47,534)                                52,751
     Managed Global Series,
      9,138,658 shares (cost - $101,193)                              104,729
  Equi-Select Series Trust:
     OTC Portfolio,
      1,287,578 shares (cost - $19,583)                                20,370
     Growth & Income Portfolio,
      3,106,847 shares (cost - $43,694)                                44,943
     Research Portfolio,
      1,918,246 shares (cost - $34,030)                                34,418
     Total Return Portfolio,
      1,708,746 shares (cost - $25,831)                                26,243
     Value + Growth Portfolio,
      1,754,513 shares (cost - $24,618)                                23,188
     International Fixed Income Portfolio,
      19,798 shares (cost - $216)                                         206


</TABLE>

                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1997
                                (Continued)
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
NET ASSETS 
 Investments at net asset value:
  Greenwich Street Series Fund:
     Appreciation Portfolio,
      14,037 shares (cost - $272)                                        $263
  Travelers Series Fund, Inc.:
     Smith Barney High Income Portfolio,
      15,500 shares (cost - $206)                                         209
     Smith Barney Income and Growth Portfolio,
      11,307 shares (cost - $209)                                         216
     Smith Barney International Equity Portfolio,
      7,460 shares (cost - $101)                                           96
     Smith Barney Money Market Portfolio,
      181,453 shares (cost - $182)                                        182
  Warburg Pincus Trust:
     International Equity Portfolio,
      188,938 shares (cost - $2,075)                                    1,982
                                                                  ____________
     TOTAL ASSETS (cost - $1,434,213)                               1,605,088

LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                   817
                                                                  ____________
     TOTAL NET ASSETS                                              $1,604,271
                                                                  ============
NET ASSETS
  For Variable Annuity Insurance Contracts                         $1,587,262
  Retained in Separate Account B by Golden American
   Life Insurance Company                                              17,009
                                                                  ____________
     TOTAL NET ASSETS                                              $1,604,271
                                                                  ============
</TABLE>














See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                            Limited
                                                 Liquid    Maturity     Hard
                                                 Asset       Bond      Assets
                                                Division   Division   Division
                                               ________________________________
<S>                                               <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $2,290     $3,854     $4,545
   Capital gains distributions                        --         --      4,923
                                               ________________________________
  TOTAL INVESTMENT INCOME                          2,290      3,854      9,468

  Expenses:
   Mortality and expense risk and other charges     (528)      (559)      (527)
   Annual administrative charges                     (24)       (20)       (21)
   Minimum death benefit guarantee charges            (7)        (1)        (3)
   Contingent deferred sales charges                (256)       (34)       (45)
   Other contract charges                             (5)        (1)        (4)
   Amortization of deferred charges related to:
    Deferred sales load                             (503)      (540)      (302)
    Premium taxes                                     (3)        (9)        (6)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                    (1,326)    (1,164)      (908)
   Fees waived by Golden American                      6         13         10
                                               ________________________________
  NET EXPENSES                                    (1,320)    (1,151)      (898)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       970      2,703      8,570

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --        139      3,106
  Net unrealized appreciation
  (depreciation) of investments                       --       (690)    (9,738)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          $970     $2,152     $1,938
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>


See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                 All-       Real       Fully
                                                Growth     Estate     Managed
                                               Division   Division    Division
                                               ________________________________
<S>                                              <C>       <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $163     $2,740      $5,106
   Capital gains distributions                    1,877      2,326       7,461
                                               ________________________________
  TOTAL INVESTMENT INCOME                         2,040      5,066      12,567

  Expenses:
   Mortality and expense risk and other charges    (809)      (710)     (1,632)
   Annual administrative charges                    (37)       (31)        (75)
   Minimum death benefit guarantee charges           (2)        (3)         (3)
   Contingent deferred sales charges                (40)       (41)        (80)
   Other contract charges                            (3)        (3)         (5)
   Amortization of deferred charges related to:
    Deferred sales load                            (662)      (380)     (1,145)
    Premium taxes                                   (19)        (7)        (30)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                   (1,572)    (1,175)     (2,970)
   Fees waived by Golden American                    22         10          35
                                               ________________________________
  NET EXPENSES                                   (1,550)    (1,165)     (2,935)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                      490      3,901       9,632

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           556      2,621       2,407
  Net unrealized appreciation
  (depreciation) of investments                   1,550      5,391       5,898
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $2,596    $11,913     $17,937
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>


See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                Multiple    Capital
                                                Alloca-    Apprecia-   Rising
                                                  tion       tion    Dividends
                                                Division   Division   Division
                                               ________________________________
<S>                                              <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                     $18,237     $5,745     $1,396
   Capital gains distributions                     8,909     11,398      3,628
                                               ________________________________
  TOTAL INVESTMENT INCOME                         27,146     17,143      5,024

  Expenses:
   Mortality and expense risk and other charges   (2,812)    (1,850)    (2,007)
   Annual administrative charges                    (140)       (85)       (97)
   Minimum death benefit guarantee charges           (13)        (2)        (3)
   Contingent deferred sales charges                (137)       (82)      (145)
   Other contract charges                            (11)        (8)       (10)
   Amortization of deferred charges related to:
    Deferred sales load                           (2,613)    (1,298)    (1,052)
    Premium taxes                                    (58)       (43)       (17)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                    (5,784)    (3,368)    (3,331)
   Fees waived by Golden American                     57         44         33
                                               ________________________________
  NET EXPENSES                                    (5,727)    (3,324)    (3,298)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                    21,419     13,819      1,726

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          5,773      8,242      3,602
  Net unrealized appreciation
  (depreciation) of investments                    9,866     16,323     33,738
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $37,058    $38,384    $39,066
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                Emerging   Market      Value
                                                Markets    Manager     Equity
                                                Division  Division    Division
                                               ________________________________
<S>                                              <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $42      $138      $5,449
   Capital gains distributions                        --       329       1,347
                                               ________________________________
  TOTAL INVESTMENT INCOME                             42       467       6,796

  Expenses:
   Mortality and expense risk and other charges     (470)       --        (746)
   Annual administrative charges                     (19)       (2)        (36)
   Minimum death benefit guarantee charges            (2)       --          (1)
   Contingent deferred sales charges                 (31)       --         (54)
   Other contract charges                             (2)       --          (2)
   Amortization of deferred charges related to:
    Deferred sales load                             (346)      (42)       (266)
    Premium taxes                                     (4)       --          (3)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (874)      (44)     (1,108)
   Fees waived by Golden American                      6         1           8
                                               ________________________________
  NET EXPENSES                                      (868)      (43)     (1,100)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                      (826)      424       5,696

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments         (1,134)      238         898
  Net unrealized appreciation
  (depreciation) of investments                   (2,698)    1,127       5,129
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       ($4,658)   $1,789     $11,723
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                               Strategic    Small      Managed
                                                 Equity      Cap        Global
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $2,496         --      $8,296
   Capital gains distributions                        58         --         394
                                               _________________________________
  TOTAL INVESTMENT INCOME                          2,554         --       8,690

  Expenses:
   Mortality and expense risk and other charges     (512)     ($556)     (1,151)
   Annual administrative charges                     (20)       (26)        (47)
   Minimum death benefit guarantee charges            (1)        (1)         (1)
   Contingent deferred sales charges                (150)       (42)        (69)
   Other contract charges                             (2)        (3)         (5)
   Amortization of deferred charges related to:
    Deferred sales load                             (123)      (130)       (779)
    Premium taxes                                     (2)        (1)        (15)
                                               _________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (810)      (759)     (2,067)
   Fees waived by Golden American                      8          5          17
                                               _________________________________
  NET EXPENSES                                      (802)      (754)     (2,050)
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                     1,752       (754)      6,640

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          1,180       (174)      2,841
  Net unrealized appreciation
  (depreciation) of investments                    4,847      4,543        (883)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $7,779     $3,615      $8,598
                                               =================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                          Growth &    Research
                                                  OTC      Income     Division
                                                Division  Division      (b)
                                               ________________________________
<S>                                               <C>       <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                        $809    $3,477        $681
   Capital gains distributions                         9         6         327
                                               ________________________________
  TOTAL INVESTMENT INCOME                            818     3,483       1,008

  Expenses:
   Mortality and expense risk and other charges     (146)     (298)       (156)
   Annual administrative charges                     (10)      (23)        (17)
   Minimum death benefit guarantee charges            --        --          --
   Contingent deferred sales charges                 (14)      (29)        (12)
   Other contract charges                             (2)       (1)         (2)
   Amortization of deferred charges related to:
    Deferred sales load                              (35)      (76)        (21)
    Premium taxes                                     --        (2)         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (207)     (429)       (208)
   Fees waived by Golden American                      1         3           1
                                               ________________________________
  NET EXPENSES                                      (206)     (426)       (207)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       612     3,057         801

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             57       177          19
  Net unrealized appreciation
  (depreciation) of investments                      912       980         388
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,581    $4,214      $1,208
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Inter-
                                                                      national
                                                 Total      Value +    Fixed
                                                 Return     Growth     Income
                                                Division   Division   Division
                                                  (a)         (b)       (g)
                                               ________________________________
<S>                                               <C>       <C>            <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                        $589         $3         $8
   Capital gains distributions                       240         --          1
                                               ________________________________
  TOTAL INVESTMENT INCOME                            829          3          9

  Expenses:
   Mortality and expense risk and other charges     (104)       (98)        --
   Annual administrative charges                     (12)       (11)        --
   Minimum death benefit guarantee charges            --         (1)        --
   Contingent deferred sales charges                  (3)        (5)        --
   Other contract charges                             (1)        --         --
   Amortization of deferred charges related to:
    Deferred sales load                              (22)       (25)        --
    Premium taxes                                     --         --         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (142)      (140)        --
   Fees waived by Golden American                     --         --         --
                                               ________________________________
  NET EXPENSES                                      (142)      (140)        --
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       687       (137)         9

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             18        515         (1)
  Net unrealized appreciation
  (depreciation) of investments                      412     (1,430)       (10)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,117    ($1,052)       ($2)
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                             Smith     Smith
                                                            Barney     Barney
                                                 Appre-      High    Income and
                                                ciation     Income     Growth
                                                Division   Division   Division
                                                  (c)         (c)       (c)
                                               ________________________________
<S>                                                   <C>       <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          $3         --         --
   Capital gains distributions                        13         --         --
                                               ________________________________
  TOTAL INVESTMENT INCOME                             16         --         --

  Expenses:
   Mortality and expense risk and other charges       (1)       ($1)       ($1)
   Annual administrative charges                      --         --         --
   Minimum death benefit guarantee charges            --         --         --
   Contingent deferred sales charges                  --         --         --
   Other contract charges                             --         --         --
   Amortization of deferred charges related to:
    Deferred sales load                               --         --         --
    Premium taxes                                     --         --         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                        (1)        (1)        (1)
   Fees waived by Golden American                     --         --         --
                                               ________________________________
  NET EXPENSES                                        (1)        (1)        (1)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                        15         (1)        (1)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              1          1         --
  Net unrealized appreciation
  (depreciation) of investments                       (9)         3          7
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                            $7         $3         $6
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                 Smith
                                                 Barney     Smith
                                                 Inter-    Barney      Inter-
                                                national    Money     national
                                                 Equity    Market      Equity
                                                Division  Division    Division
                                                  (d)        (e)        (f)
                                               ________________________________
<S>                                                  <C>       <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --        $1         $43
   Capital gains distributions                        --        --          41
                                               ________________________________
  TOTAL INVESTMENT INCOME                             --         1          84

  Expenses:
   Mortality and expense risk and other charges       --        (1)         (2)
   Annual administrative charges                      --        --          (1)
   Minimum death benefit guarantee charges            --        --          --
   Contingent deferred sales charges                  --        --          --
   Other contract charges                             --        --          --
   Amortization of deferred charges related to:
    Deferred sales load                               --        --          --
    Premium taxes                                     --        --          --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                        --        (1)         (3)
   Fees waived by Golden American                     --        --          --
                                               ________________________________
  NET EXPENSES                                        --        (1)         (3)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                        --        --          81

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --        --         (12)
  Net unrealized appreciation
  (depreciation) of investments                      ($5)       --         (93)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                           ($5)      $--        ($24)
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>



                                                                      Combined
                                                                     __________
<S>                                                                   <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                                           $66,111
   Capital gains distributions                                          43,287
                                                                     __________
  TOTAL INVESTMENT INCOME                                              109,398

  Expenses:
   Mortality and expense risk and other charges                        (15,677)
   Annual administrative charges                                          (754)
   Minimum death benefit guarantee charges                                 (44)
   Contingent deferred sales charges                                    (1,269)
   Other contract charges                                                  (70)
   Amortization of deferred charges related to:
    Deferred sales load                                                (10,360)
    Premium taxes                                                         (219)
                                                                     __________
  TOTAL EXPENSES BEFORE WAIVER                                         (28,393)
   Fees waived by Golden American                                          280
                                                                     __________
  NET EXPENSES                                                         (28,113)
                                                                     __________
  NET INVESTMENT INCOME (LOSS)                                          81,285

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments                               31,070
  Net unrealized appreciation
  (depreciation) of investments                                         75,558
                                                                     __________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                                            $187,913
                                                                     ==========

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Liquid
                                                                       Asset
                                                                      Division
                                                                     __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $36,491

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             730
  Net realized gain (loss) on investments                                   --
  Net unrealized appreciation (depreciation) of investments                 --
                                                                     __________
  Net increase (decrease) in net assets resulting from operations          730

  Changes from principal transactions:
  Purchase payments                                                     14,178
  Contract distributions and terminations                              (15,313)
  Transfer payments from (to) Fixed Accounts and other Divisions         1,242
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               148
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            255
                                                                     __________
  Total increase (decrease)                                                985
                                                                     __________
NET ASSETS AT DECEMBER 31, 1996                                         37,476

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Liquid
                                                                       Asset
                                                                      Division
                                                                     __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $970
  Net realized gain (loss) on investments                                   --
  Net unrealized appreciation (depreciation) of investments                 --
                                                                     __________
  Net increase (decrease) in net assets resulting from operations          970

  Changes from principal transactions:
  Purchase payments                                                     29,455
  Contract distributions and terminations                              (18,096)
  Transfer payments from (to) Fixed Accounts and other Divisions         7,253
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               196
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         18,808
                                                                     __________
  Total increase (decrease)                                             19,778
                                                                     __________
NET ASSETS AT DECEMBER 31, 1997                                        $57,254
                                                                     ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $67,837

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          4,507
  Net realized gain (loss) on investments                                 314
  Net unrealized appreciation (depreciation) of investments            (3,831)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         990

  Changes from principal transactions:
  Purchase payments                                                     5,869
  Contract distributions and terminations                              (9,672)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,189)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (501)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (14,493)
                                                                    __________
  Total increase (decrease)                                           (13,503)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        54,334

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $2,703
  Net realized gain (loss) on investments                                 139
  Net unrealized appreciation (depreciation) of investments              (690)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       2,152

  Changes from principal transactions:
  Purchase payments                                                     5,847
  Contract distributions and terminations                              (8,648)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,150)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (68)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (4,019)
                                                                    __________
  Total increase (decrease)                                            (1,867)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $52,467
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Hard
                                                                      Assets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $26,990

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          3,916
  Net realized gain (loss) on investments                               2,353
  Net unrealized appreciation (depreciation) of investments             2,704
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,973

  Changes from principal transactions:
  Purchase payments                                                     6,154
  Contract distributions and terminations                              (4,962)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,904
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              242
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,338
                                                                    __________
  Total increase (decrease)                                            16,311
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        43,301

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Hard
                                                                      Assets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $8,570
  Net realized gain (loss) on investments                               3,106
  Net unrealized appreciation (depreciation) of investments            (9,738)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,938

  Changes from principal transactions:
  Purchase payments                                                     6,936
  Contract distributions and terminations                              (5,699)
  Transfer payments from (to) Fixed Accounts and other Divisions         (886)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (87)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           264
                                                                    __________
  Total increase (decrease)                                             2,202
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $45,503
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $91,956

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (150)
  Net realized gain (loss) on investments                               2,112
  Net unrealized appreciation (depreciation) of investments            (4,894)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (2,932)

  Changes from principal transactions:
  Purchase payments                                                    10,539
  Contract distributions and terminations                             (12,597)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,493)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (631)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (12,182)
                                                                    __________
  Total increase (decrease)                                           (15,114)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        76,842

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $490
  Net realized gain (loss) on investments                                 556
  Net unrealized appreciation (depreciation) of investments             1,550
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       2,596

  Changes from principal transactions:
  Purchase payments                                                     7,441
  Contract distributions and terminations                             (10,832)
  Transfer payments from (to) Fixed Accounts and other Divisions       (4,053)
  Addition to (rellocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (256)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,700)
                                                                    __________
  Total increase (decrease)                                            (5,104)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $71,738
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>











See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $34,813

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          2,214
  Net realized gain (loss) on investments                                 652
  Net unrealized appreciation (depreciation) of investments             8,605
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,471

  Changes from principal transactions:
  Purchase payments                                                     5,981
  Contract distributions and terminations                              (4,775)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,076
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,397
                                                                    __________
  Total increase (decrease)                                            15,868
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        50,681

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,901
  Net realized gain (loss) on investments                               2,621
  Net unrealized appreciation (depreciation) of investments             5,391
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,913

  Changes from principal transactions:
  Purchase payments                                                    14,095
  Contract distributions and terminations                              (5,798)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,766
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               43
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,106
                                                                    __________
  Total increase (decrease)                                            24,019
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $74,700
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $117,327

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,463
  Net realized gain (loss) on investments                               2,245
  Net unrealized appreciation (depreciation) of investments             6,614
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      16,322

  Changes from principal transactions:
  Purchase payments                                                    16,217
  Contract distributions and terminations                             (17,846)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,478
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (67)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           782
                                                                    __________
  Total increase (decrease)                                            17,104
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       134,431

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $9,632
  Net realized gain (loss) on investments                               2,407
  Net unrealized appreciation (depreciation) of investments             5,898
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,937

  Changes from principal transactions:
  Purchase payments                                                    19,633
  Contract distributions and terminations                             (17,687)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,389
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (53)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         6,282
                                                                    __________
  Total increase (decrease)                                            24,219
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $158,650
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $305,502

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         18,091
  Net realized gain (loss) on investments                               6,043
  Net unrealized appreciation (depreciation) of investments            (7,108)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,026

  Changes from principal transactions:
  Purchase payments                                                    16,631
  Contract distributions and terminations                             (44,014)
  Transfer payments from (to) Fixed Accounts and other Divisions      (23,461)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                           (1,257)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (52,101)
                                                                    __________
  Total increase (decrease)                                           (35,075)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       270,427

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $21,419
  Net realized gain (loss) on investments                               5,773
  Net unrealized appreciation (depreciation) of investments             9,866
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      37,058

  Changes from principal transactions:
  Purchase payments                                                     9,404
  Contract distributions and terminations                             (45,162)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,649)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (209)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (45,616)
                                                                    __________
  Total increase (decrease)                                            (8,558)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $261,869
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $121,049

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,757
  Net realized gain (loss) on investments                               4,853
  Net unrealized appreciation (depreciation) of investments             8,839
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,449

  Changes from principal transactions:
  Purchase payments                                                    16,081
  Contract distributions and terminations                             (16,095)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,299
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              206
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,491
                                                                  ____________
  Total increase (decrease)                                            24,940
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                       145,989

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $13,819
  Net realized gain (loss) on investments                               8,242
  Net unrealized appreciation (depreciation) of investments            16,323
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      38,384

  Changes from principal transactions:
  Purchase payments                                                    17,440
  Contract distributions and terminations                             (20,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,915
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              232
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,444
                                                                  ____________
  Total increase (decrease)                                            41,828
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                      $187,817
                                                                  ============

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $80,342

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (455)
  Net realized gain (loss) on investments                               4,125
  Net unrealized appreciation (depreciation) of investments            12,317
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,987

  Changes from principal transactions:
  Purchase payments                                                    25,572
  Contract distributions and terminations                             (12,639)
  Transfer payments from (to) Fixed Accounts and other Divisions       13,857
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              454
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        27,244
                                                                    __________
  Total increase (decrease)                                            43,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       123,573

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,726
  Net realized gain (loss) on investments                               3,602
  Net unrealized appreciation (depreciation) of investments            33,738
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      39,066

  Changes from principal transactions:
  Purchase payments                                                    45,995
  Contract distributions and terminations                             (18,620)
  Transfer payments from (to) Fixed Accounts and other Divisions       25,458
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              471
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        53,304
                                                                    __________
  Total increase (decrease)                                            92,370
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $215,943
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $36,887

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (998)
  Net realized gain (loss) on investments                              (2,959)
  Net unrealized appreciation (depreciation) of investments             5,674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,717

  Changes from principal transactions:
  Purchase payments                                                     6,432
  Contract distributions and terminations                              (6,450)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,273)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (160)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,451)
                                                                    __________
  Total increase (decrease)                                               266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        37,153

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($826)
  Net realized gain (loss) on investments                              (1,134)
  Net unrealized appreciation (depreciation) of investments            (2,698)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (4,658)

  Changes from principal transactions:
  Purchase payments                                                     5,427
  Contract distributions and terminations                              (5,304)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,002
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (119)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         2,006
                                                                    __________
  Total increase (decrease)                                            (2,652)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $34,501
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $5,206

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            396
  Net realized gain (loss) on investments                                 327
  Net unrealized appreciation (depreciation) of investments               245
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         968

  Changes from principal transactions:
  Purchase payments                                                      (111)
  Contract distributions and terminations                                (383)
  Transfer payments from (to) Fixed Accounts and other Divisions         (187)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (14)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (695)
                                                                    __________
  Total increase (decrease)                                               273
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         5,479

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $424
  Net realized gain (loss) on investments                                 238
  Net unrealized appreciation (depreciation) of investments             1,127
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,789

  Changes from principal transactions:
  Purchase payments                                                       (59)
  Contract distributions and terminations                                (189)
  Transfer payments from (to) Fixed Accounts and other Divisions         (303)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               (1)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (552)
                                                                    __________
  Total increase (decrease)                                             1,237
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                        $6,716
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $28,447

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          1,157
  Net realized gain (loss) on investments                               1,290
  Net unrealized appreciation (depreciation) of investments               601
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,048

  Changes from principal transactions:
  Purchase payments                                                    15,780
  Contract distributions and terminations                              (3,990)
  Transfer payments from (to) Fixed Accounts and other Divisions         (376)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (48)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        11,366
                                                                    __________
  Total increase (decrease)                                            14,414
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        42,861

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $5,696
  Net realized gain (loss) on investments                                 898
  Net unrealized appreciation (depreciation) of investments             5,129
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,723

  Changes from principal transactions:
  Purchase payments                                                    16,881
  Contract distributions and terminations                              (5,181)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,573
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              168
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        22,441
                                                                    __________
  Total increase (decrease)                                            34,164
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $77,025
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $8,031

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            275
  Net realized gain (loss) on investments                                 161
  Net unrealized appreciation (depreciation) of investments             2,648
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,084

  Changes from principal transactions:
  Purchase payments                                                    12,046
  Contract distributions and terminations                              (1,671)
  Transfer payments from (to) Fixed Accounts and other Divisions        8,149
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              219
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,743
                                                                    __________
  Total increase (decrease)                                            21,827
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        29,858

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,752
  Net realized gain (loss) on investments                               1,180
  Net unrealized appreciation (depreciation) of investments             4,847
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       7,779

  Changes from principal transactions:
  Purchase payments                                                     9,853
  Contract distributions and terminations                              (4,107)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,920
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              134
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,800
                                                                    __________
  Total increase (decrease)                                            20,579
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $50,437
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($369)
  Net realized gain (loss) on investments                                  25
  Net unrealized appreciation (depreciation) of investments               674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         330

  Changes from principal transactions:
  Purchase payments                                                    17,552
  Contract distributions and terminations                              (1,530)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,293
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              411
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,726
                                                                    __________
  Total increase (decrease)                                            33,056
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        33,056

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($754)
  Net realized gain (loss) on investments                                (174)
  Net unrealized appreciation (depreciation) of investments             4,543
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,615

  Changes from principal transactions:
  Purchase payments                                                    13,691
  Contract distributions and terminations                              (3,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,487
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               19
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        16,054
                                                                    __________
  Total increase (decrease)                                            19,669
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $52,725
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($350)
  Net realized gain (loss) on investments                                 116
  Net unrealized appreciation (depreciation) of investments             4,419
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,185

  Changes from principal transactions:
  Purchase payments                                                     3,524
  Contract distributions and terminations                              (3,844)
  Transfer payments from (to) Fixed Accounts and other Divisions       80,286
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            2,115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        82,081
                                                                    __________
  Total increase (decrease)                                            86,266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        86,266

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $6,640
  Net realized gain (loss) on investments                               2,841
  Net unrealized appreciation (depreciation) of investments              (883)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,598

  Changes from principal transactions:
  Purchase payments                                                    17,472
  Contract distributions and terminations                             (12,081)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,438
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (12)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         9,817
                                                                    __________
  Total increase (decrease)                                            18,415
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $104,681
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $204
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments              (125)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          80

  Changes from principal transactions:
  Purchase payments                                                     1,207
  Contract distributions and terminations                                 (36)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,248
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               72
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,491
                                                                    __________
  Total increase (decrease)                                             4,571
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         4,571

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $612
  Net realized gain (loss) on investments                                  57
  Net unrealized appreciation (depreciation) of investments               912
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,581

  Changes from principal transactions:
  Purchase payments                                                     8,980
  Contract distributions and terminations                                (580)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,763
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               46
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        14,209
                                                                    __________
  Total increase (decrease)                                            15,790
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $20,361
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  $1
  Net unrealized appreciation (depreciation) of investments               269
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         270

  Changes from principal transactions:
  Purchase payments                                                     2,760
  Contract distributions and terminations                                 (43)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,164
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              124
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,005
                                                                    __________
  Total increase (decrease)                                             8,275
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         8,275

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,057
  Net realized gain (loss) on investments                                 177
  Net unrealized appreciation (depreciation) of investments               980
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,214

  Changes from principal transactions:
  Purchase payments                                                    22,706
  Contract distributions and terminations                              (1,861)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,481
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              107
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,433
                                                                    __________
  Total increase (decrease)                                            36,647
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $44,922
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $801
  Net realized gain (loss) on investments                                  19
  Net unrealized appreciation (depreciation) of investments               388
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,208

  Changes from principal transactions:
  Purchase payments                                                    19,514
  Contract distributions and terminations                                (534)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,044
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              170
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        33,194
                                                                    __________
  Total increase (decrease)                                            34,402
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $34,402
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $687
  Net realized gain (loss) on investments                                  18
  Net unrealized appreciation (depreciation) of investments               412
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,117

  Changes from principal transactions:
  Purchase payments                                                    15,427
  Contract distributions and terminations                                (602)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,193
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               96
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        25,114
                                                                    __________
  Total increase (decrease)                                            26,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $26,231
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($137)
  Net realized gain (loss) on investments                                 515
  Net unrealized appreciation (depreciation) of investments            (1,430)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (1,052)

  Changes from principal transactions:
  Purchase payments                                                    15,158
  Contract distributions and terminations                                (431)
  Transfer payments from (to) Fixed Accounts and other Divisions        9,404
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               99
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        24,230
                                                                    __________
  Total increase (decrease)                                            23,178
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $23,178
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Fixed
                                                                      Income
                                                                     Division
                                                                       (j)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Fixed
                                                                      Income
                                                                     Division
                                                                       (j)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             $9
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments               (10)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          (2)

  Changes from principal transactions:
  Purchase payments                                                       190
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           18
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           208
                                                                    __________
  Total increase (decrease)                                               206
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $206
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Appre-
                                                                     ciation
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Appre-
                                                                     ciation
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $15
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                (9)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           7

  Changes from principal transactions:
  Purchase payments                                                       256
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           256
                                                                    __________
  Total increase (decrease)                                               263
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $263
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                       High
                                                                      Income
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                       High
                                                                      Income
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                 3
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           3

  Changes from principal transactions:
  Purchase payments                                                       206
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           206
                                                                    __________
  Total increase (decrease)                                               209
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $209
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                    Income and
                                                                      Growth
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                    Income and
                                                                      Growth
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                 7
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           6

  Changes from principal transactions:
  Purchase payments                                                       204
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            5
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           209
                                                                    __________
  Total increase (decrease)                                               215
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $215
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (g)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (g)
                                                                    __________
<S>                                                                       <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments               ($5)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          (5)

  Changes from principal transactions:
  Purchase payments                                                        99
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            2
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           101
                                                                    __________
  Total increase (decrease)                                                96
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                           $96
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>






See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Money
                                                                      Market
                                                                     Division
                                                                       (h)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Money
                                                                      Market
                                                                     Division
                                                                       (h)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                      $183
  Contract distributions and terminations                                  (1)
  Transfer payments from (to) Fixed Accounts and other Divisions           (1)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           181
                                                                    __________
  Total increase (decrease)                                               181
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $181
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (i)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                      Income
                                                                     Division
                                                                       (i)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $81
  Net realized gain (loss) on investments                                 (12)
  Net unrealized appreciation (depreciation) of investments               (93)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         (24)

  Changes from principal transactions:
  Purchase payments                                                     1,825
  Contract distributions and terminations                                  (2)
  Transfer payments from (to) Fixed Accounts and other Divisions          182
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         2,005
                                                                    __________
  Total increase (decrease)                                             1,981
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                        $1,981
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1996                                        $960,878

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         44,388
  Net realized gain (loss) on investments                              21,659
  Net unrealized appreciation (depreciation) of investments            37,651
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     103,698

  Changes from principal transactions:
  Purchase payments                                                   176,412
  Contract distributions and terminations                            (155,860)
  Transfer payments from (to) Fixed Accounts and other Divisions       98,017
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,428
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       119,997
                                                                  ____________
  Total increase (decrease)                                           223,695
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                     1,184,573

</TABLE>
























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         81,285
  Net realized gain (loss) on investments                              31,070
  Net unrealized appreciation (depreciation) of investments            75,558
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,913

  Changes from principal transactions:
  Purchase payments                                                   304,259
  Contract distributions and terminations                            (184,701)
  Transfer payments from (to) Fixed Accounts and other Divisions      111,251
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              976
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       231,785
                                                                  ____________
  Total increase (decrease)                                           419,698
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                    $1,604,271
                                                                  ============

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>












See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                        NOTES TO FINANCIAL STATEMENTS
                              December 31, 1997

NOTE 1 - ORGANIZATION

Separate Account B (the "Account") was established by Golden American Life
Insurance Company ("Golden American") to support the operations of variable
annuity contracts ("Contracts").  Golden American is primarily engaged in
the issuance of variable insurance products and is licensed as a life
insurance company in the District of Columbia and all states except New
York.  The Account is registered as a unit investment trust with the
Securities and Exchange Commission under the Investment Company Act of
1940, as amended. Golden American provides for variable accumulation and
benefits under the contracts by crediting annuity considerations to one or
more divisions within the Account or to the Golden American Guaranteed
Interest Division, the Golden American Fixed Interest Division and the
Fixed Separate Account, which are not part of the Account, as directed by
the Contractowners. The portion of the Account's assets applicable to
Contracts will not be chargeable with liabilities arising out of any other
business Golden American may conduct, but obligations of the Account,
including the promise to make benefit payments, are obligations of Golden
American.  The assets and liabilities of the Account are clearly identified
and distinguished from the other assets and liabilities of Golden American.

At December 31, 1997, the Account had, under GoldenSelect Contracts, twenty-
two investment divisions:  the Liquid Asset, the Limited Maturity Bond, the
Hard Assets (formerly the Natural Resources), the All-Growth, the Real
Estate, the Fully Managed, the Multiple Allocation, the Capital
Appreciation, the Rising Dividends, the Emerging Markets, the Market
Manager, the Value Equity, the Strategic Equity, the Small Cap, the Managed
Global, the OTC, the Growth & Income, the Research, the Total Return, the
Value + Growth, the International Equity and the International Fixed Income
Divisions ("Divisions").  The Account also had, under Granite PrimElite
Contracts, eight investment divisions:  the OTC, the Research, the Total
Return, the Appreciation, the Smith Barney High Income, the Smith Barney
Income and Growth, the Smith Barney International Equity and the Smith Barney
Money Market Divisions (collectively with the divisions noted above,
"Divisions").  The Managed Global Division was formerly the Managed Global
Account of Golden American's Separate Account D from October 12, 1992 until
September 3, 1996. The assets in each Division are invested in shares of a
designated series ("Series," which may also be referred to as "Portfolio")
of mutual funds of The GCG Trust, the Equi-Select Series Trust, Travelers
Series Fund, Inc., the Greenwich Street Series Fund (formerly the Smith
Barney Series Fund) or the Warburg Pincus Trust (the "Trusts"). The Account
also includes The Fund For Life Division, which is not included in the
accompanying financial statements, and which ceased to accept new Contracts
effective December 31, 1994.

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are
not permitted to direct their investments into this Division.
Contractowners with investments in the Market Manager Division were
permitted to elect to update their Contracts to DVA PLUS Contracts.





NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

USE OF ESTIMATES:  The preparation of the financial statements in
conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the amounts
reported in the financial statements and accompanying notes.  Actual
results could differ from those estimates.

INVESTMENTS:  Investments are made in shares of a Series or Portfolio of
the Trusts and are valued at the net asset value per share of the
respective Series or Portfolio of the Trusts.  Investment transactions in
each Series or Portfolio of the Trusts are recorded on the trade date.
Distributions of net investment income and capital gains of each Series or
Portfolio of the Trusts are recognized on the ex-distribution date.
Realized gains and losses on redemptions of the shares of the Series or
Portfolio of the Trusts are determined on the specific identification
basis.

FEDERAL INCOME TAXES:  Operations of the Account form a part of, and are
taxed with, the total operations of Golden American which is taxed as a
life insurance company under the Internal Revenue Code.  Earnings and
realized capital gains of the Account attributable to the Contractowners
are excluded in the determination of the federal income tax liability of
Golden American.

NOTE 3 - CHARGES AND FEES

Contracts currently being sold include the DVA 100, DVA Series 100, DVA
PLUS, Granite PrimElite, ACCESS, ES II and the PREMIUM PLUS.  The DVA PLUS,
ACCESS and the PREMIUM PLUS each have three different death benefit options
referred to as Standard, Annual Ratchet and 7% Solution; however, in the
state of Washington, the 5.5% Solution is offered instead of the 7%
Solution.  Granite PrimElite has two death benefit options referred to as
Standard and Annual Ratchet.  Golden American discontinued external sales
of DVA 80 in May 1991. In December 1995, Golden American also discontinued
external sales of DVA 100, however, both the DVA 80 and DVA 100 contracts
continue to be available to Golden American employees and agents.  Under
the terms of the Contracts, certain charges are allocated to the Contracts
to cover Golden American's expenses in connection with the issuance and
administration of the Contracts. Following is a summary of these charges:

MORTALITY AND EXPENSE RISK AND OTHER CHARGES

   MORTALITY AND EXPENSE RISK CHARGES:  Golden American assumes mortality
   and expense risks related to the operations of the Account and, in
   accordance with the terms of the Contracts, deducts a daily charge from
   the assets of the Account.
  










NOTE 3 - CHARGES AND FEES - CONTINUED

Daily charges deducted at annual rates to cover these risks are as follows:
  
<TABLE>
<CAPTION>

Series                                        Annual Rates
__________________________________         __________________
<S>                                               <C>
DVA 80                                             .80%
DVA 100                                            .90
DVA Series 100                                    1.25
DVA PLUS - Standard                               1.10
DVA PLUS - Annual Ratchet                         1.25
DVA PLUS - 5.5% Solution                          1.25
DVA PLUS - 7% Solution                            1.40
ACCESS - Standard                                 1.25
ACCESS - Annual Ratchet                           1.40
ACCESS - 5.5% Solution                            1.40
ACCESS - 7% Solution                              1.55
PREMIUM PLUS - Standard                           1.25
PREMIUM PLUS - Annual Ratchet                     1.40
PREMIUM PLUS - 5.5% Solution                      1.40
PREMIUM PLUS - 7% Solution                        1.55
ES II                                             1.25
Granite PrimElite - Standard                      1.10
Granite PrimElite - Annual Ratchet                1.25

</TABLE>

   ASSET BASED ADMINISTRATIVE CHARGES:  A  daily  charge  at  an  annual
   rate  of .10%  is  deducted from assets attributable to DVA 100 and DVA
   Series 100 Contracts.  A daily charge at an annual rate of .15% is
   deducted from the assets attributable to the DVA PLUS, Granite
   PrimElite, ACCESS, ES II and the PREMIUM PLUS Contracts.

ANNUAL ADMINISTRATIVE CHARGES:   An administrative charge of $40 per
Contract year  for  every  Contract  except ES II Contracts and DVA PLUS,
PREMIUM PLUS and ACCESS Contracts in the state of Washington which charge
$30.  This charge is deducted from the accumulation value of Deferred
Annuity Contracts to cover ongoing administrative expenses. The charge is
incurred on the Contract anniversary date and deducted at the end of the 
Contract anniversary period.  This charge has been waived for certain 
offerings of the Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed
death benefit per Contract year is deducted from the accumulation value of
Deferred Annuity Contracts on each Contract anniversary date.










NOTE 3 - CHARGES AND FEES - CONTINUED

CONTINGENT DEFERRED SALES CHARGES:  Under DVA PLUS, ES II and PREMIUM PLUS
Contracts, a contingent deferred sales charge ("Surrender Charge") is
imposed as a percentage of each premium payment if the Contract is
surrendered or an excess partial withdrawal is taken during the period
reflected in the following table, from the date a premium payment is
received.

<TABLE>
<CAPTION>

Complete Years Elapsed Since
      Premium Payment                       Surrender Charge
____________________________  _____________________________________________

                               DVA PLUS          ES II        PREMIUM PLUS
                              ___________  _________________  _____________
<S>                               <C>             <C>              <C>
             0                     7%              8%               8%
             1                     7               7                8
             2                     6               6                8
             3                     5               5                8
             4                     4               4                7
             5                     3               3                6
             6                     1               2                5
             7                    --               1                3
             8                    --              --                1
             9+                   --              --               --

</TABLE>


OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100 and DVA Series 100
Contracts, a charge is deducted from the accumulation value for Contracts
taking more than one conventional partial withdrawal during a contract
year.  For DVA 80 and DVA 100 Contracts, annual distribution fees are
deducted from Contract accumulation values.

DEFERRED SALES LOAD:  Under Contracts offered prior to October 1995, a
sales load of up to 7.5% was applicable to each premium payment for sales-
related expenses as specified in the Contracts.  For DVA Series 100, the
sales load is deducted in equal annual installments over the period the
Contract is in force, not to exceed 10 years.  For DVA 80 and DVA 100
Contracts, although the sales load is chargeable to each premium when it is
received by Golden American, the amount of such charge is initially
advanced by Golden American to Contractowners and included in the
accumulation value and then deducted in equal installments on each Contract
anniversary date over a period of six years.  Upon surrender of the
Contract, the unamortized deferred sales load is deducted from the
accumulation value by Golden American.  In addition, when partial
withdrawal limits are exceeded, a portion of the unamortized deferred sales
load is deducted.

PREMIUM TAXES:  For certain Contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.


NOTE 3 - CHARGES AND FEES - CONTINUED

FEES WAIVED BY GOLDEN AMERICAN:  Certain charges and fees for various types
of Contracts are currently waived by Golden American.  Golden American
reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.  The net assets retained in the Account by
Golden American in the accompanying financial statements represent the
unamortized deferred sales load and premium taxes advanced by Golden
American, noted above.  Net assets retained in the Account by Golden
American are as follows:

<TABLE>
<CAPTION>
                                                    Combined
                                        ___________________________________
                                             1997               1996
                                        _______________   _________________
                                              (Dollars in thousands)
<S>                                            <C>                 <C>
Balance at beginning of period                 $26,612             $35,980
Sales load advanced                                616                 380
Premium tax advanced                                 7                  11
Net transfer from Separate Account D,
 Fixed Account and other Divisions                 353               2,672
Amortization of deferred sales load
 and premium tax                               (10,579)            (12,431)
                                        _______________   _________________
Balance at end of period                       $17,009             $26,612
                                        ===============   =================

</TABLE>





























NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES

The aggregate cost of purchases and proceeds from sales of investments were
as follows:
<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1997
                                               _________________________
                                                Purchases      Sales
                                               _________________________
                                                 (Dollars in thousands)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $94,848      $75,062
 Limited Maturity Bond Series                       12,572       13,891
 Hard Assets Series                                 21,526       12,693
 All-Growth Series                                   7,468       14,683
 Real Estate Series                                 24,254        8,239
 Fully Managed Series                               27,691       11,768
 Multiple Allocation Series                         30,819       55,031
 Capital Appreciation Series                        41,409       24,135
 Rising Dividends Series                            63,949        8,887
 Emerging Markets Series                             8,023        6,846
 Market Manager Series                                 467          623
 Value Equity Series                                32,557        4,409
 Strategic Equity Series                            19,475        4,918
 Small Cap Series                                   25,870       10,563
 Managed Global Series                              37,985       21,524
Equi-Select Series Trust:
 OTC Portfolio                                      18,373        3,328
 Growth & Income Portfolio                          37,291        1,763
 Research Portfolio                                 34,430          419
 Total Return Portfolio                             26,167          354
 Value + Growth Portfolio                           30,053        5,950
 International Fixed Income Portfolio                  224            7
Greenwich Street Series Fund:
 Appreciation Portfolio                                283           12
Travelers Series Fund, Inc.:
 Smith Barney High Income Portfolio                    216           11
 Smith Barney Income and Growth Porfolio               210            1
 Smith Barney International Equity Portfolio           103            2
 Smith Barney Money Market Portfolio                   194           12
Warburg Pincust Trust:
 International Equity Portfolio                      2,146           59
                                               _________________________
                                                  $598,603     $285,190
                                               =========================

</TABLE>








NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES - CONTINUED

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1996
                                               _________________________
                                                Purchases      Sales
                                               _________________________
                                                  (Dollars in thousands)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $64,148      $63,169
 Limited Maturity Bond Series                       13,202       23,196
 Hard Assets Series                                 22,965       11,706
 All-Growth Series                                  10,482       22,833
 Real Estate Series                                 12,388        5,777
 Fully Managed Series                               22,506       14,263
 Multiple Allocation Series                         28,625       62,678
 Capital Appreciation Series                        32,609       21,360
 Rising Dividends Series                            41,303       14,500
 Emerging Markets Series                            11,043       13,496
 Market Manager Series                                 449        1,388
 Value Equity Series                                20,546        8,015
 Strategic Equity Series                            20,731        1,702
 Small Cap Series                                   47,577       15,201
 Managed Global Series                              85,923        4,148
Equi-Select Series Trust:
 OTC Portfolio                                       4,644          164
 Growth & Income Portfolio                           8,037           49
 Research Portfolio                                     --           --
 Total Return Portfolio                                 --           --
 Value + Growth Portfolio                               --           --
 International Fixed Income Portfolio                   --           --
Greenwich Street Series Fund:
 Appreciation Portfolio                                 --           --
Travelers Series Fund, Inc.:
 Smith Barney High Income Portfolio                     --           --
 Smith Barney Income and Growth Porfolio                --           --
 Smith Barney International Equity Portfolio            --           --
 Smith Barney Money Market Portfolio                    --           --
Warburg Pincust Trust:
 International Equity Portfolio                         --           --
                                               _________________________
                                                  $447,178     $283,645
                                               =========================

</TABLE>










NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS

Contractowners' transactions shown in the following table reflect gross
inflows ("Purchases") and outflows ("Sales") in units for each Division.
The activity includes Contractowners electing to update a DVA 100 or DVA
Series 100 Contract to a DVA PLUS Contract.  Updates to DVA PLUS Contracts
resulted in both a sale (surrender of the old Contract) and a purchase
(acquisition of the new Contract). All of the purchase transactions for the
Market Manager Division resulted from such updates.

Contractowner transactions in units were as follows:

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1997
                                               _________________________
                                                Purchases      Sales
                                               _________________________
<S>                                              <C>          <C>
Liquid Asset Division                            8,859,035    7,508,736
Limited Maturity Bond Division                     814,102    1,099,923
Hard Assets Division                               955,532      934,748
All-Growth Division                                902,597    1,467,510
Real Estate Division                             1,165,038      633,059
Fully Managed Division                           1,588,523    1,271,492
Multiple Allocation Division                       858,882    3,296,283
Capital Appreciation Division                    1,899,517    1,801,059
Rising Dividends Division                        4,263,972    1,391,248
Emerging Markets Division                        1,231,916    1,082,071
Market Manager Division                                 --       31,196
Value Equity Division                            1,792,574      522,420
Strategic Equity Division                        1,539,555      551,638
Small Cap Division                               3,022,647    1,720,403
Managed Global Division                          3,674,935    2,873,007
OTC Division                                     1,166,129      357,910
Growth & Income Division                         2,623,649      368,883
Research Division                                1,962,393      137,427
Total Return Division                            1,683,989       52,603
Value + Growth Division                          2,598,824      818,375
International Fixed Income Division                 18,902        1,482
Appreciation Division                               19,581          822
Smith Barney High Income Division                   15,972          739
Smith Barney Income and Growth Division             12,176           39
Smith Barney International Equity Division           7,216          138
Smith Barney Money Market Division                  17,685        1,114
International Equity Division                      208,851        9,015

</TABLE>









NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS - CONTINUED

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1996
                                               _________________________
                                                Purchases      Sales
                                               _________________________
<S>                                              <C>          <C>
Liquid Asset Division                            5,982,248    6,003,930
Limited Maturity Bond Division                     829,366    1,824,946
Hard Assets Division                             1,374,569      978,096
All-Growth Division                              1,228,512    2,169,543
Real Estate Division                               754,585      552,462
Fully Managed Division                           1,450,300    1,450,120
Multiple Allocation Division                     1,330,139    4,486,173
Capital Appreciation Division                    2,032,074    1,900,755
Rising Dividends Division                        3,448,184    1,678,751
Emerging Markets Division                        1,573,766    1,768,185
Market Manager Division                              7,958      106,893
Value Equity Division                            1,834,937    1,024,120
Strategic Equity Division                        2,083,197      353,766
Small Cap Division                               4,912,458    2,122,101
Managed Global Division                          8,792,080      716,753
OTC Division                                       316,184       26,607
Growth & Income Division                           697,746       35,755
Research Division                                       --           --
Total Return Division                                   --           --
Value + Growth Division                                 --           --
International Fixed Income Division                     --           --
Appreciation Division                                   --           --
Smith Barney High Income Division                       --           --
Smith Barney Income and Growth Division                 --           --
Smith Barney International Equity Division              --           --
Smith Barney Money Market Division                      --           --
International Equity Division                           --           --

</TABLE>



















NOTE 6 - NET ASSETS
Net assets at December 31, 1997 consisted of the following:
<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $51,246       $38,691      $29,328       $59,765
Accumulated net investment
 income (loss)                   6,008        15,231       21,909         8,980
Net unrealized appreciation
 (depreciation) of
 investments                        --        (1,455)      (5,734)        2,993
                           _____________________________________________________
                               $57,254       $52,467      $45,503       $71,738
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $44,230      $106,702     $138,528       $99,633
Accumulated net investment
 income (loss)                  14,064        31,225      108,099        49,217
Net unrealized appreciation
 (depreciation) of
 investments                    16,406        20,723       15,242        38,967
                           _____________________________________________________
                               $74,700      $158,650     $261,869      $187,817
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>          <C>
Unit transactions             $144,386       $50,608       $2,775       $59,096
Accumulated net
 investment income (loss)       10,070       (10,864)       1,626        10,329
Net unrealized appreciation
 (depreciation) of
 investments                    61,487        (5,243)       2,315         7,600
                           _____________________________________________________
                              $215,943       $34,501       $6,716       $77,025
                           =====================================================
</TABLE>



NOTE 6 - NET ASSETS - CONTINUED
<TABLE>
<CAPTION>
                            Strategic       Small       Managed
                              Equity         Cap         Global         OTC
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>         <C>            <C>
Unit transactions              $39,540       $48,780      $91,898       $18,700
Accumulated net
 investment income (loss)        3,375        (1,272)       9,247           874
Net unrealized appreciation
 (depreciation) of
 investments                     7,522         5,217        3,536           787
                           _____________________________________________________
                               $50,437       $52,725     $104,681       $20,361
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Growth &                    Total       Value + 
                              Income      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $40,438       $33,194      $25,114       $24,230
Accumulated net
 investment income (loss)        3,235           820          705           378
Net unrealized appreciation
 (depreciation) of
 investments                     1,249           388          412        (1,430)
                           _____________________________________________________
                               $44,922       $34,402      $26,231       $23,178
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Inter-                     Smith         Smith
                             national                    Barney       Barney
                              Fixed        Appre-         High      Income and
                              Income       ciation       Income       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>          <C>           <C>
Unit transactions                 $208          $256         $206          $209
Accumulated net
 investment income (loss)            8            16           --            (1)
Net unrealized appreciation
 (depreciation) of
 investments                       (10)           (9)           3             7
                           _____________________________________________________
                                  $206          $263         $209          $215
                           =====================================================
</TABLE>



NOTE 6 - NET ASSETS - CONTINUED
<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           __________________________ __________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>        <C>       <C>
Unit transactions                 $101          $181       $2,005    $1,150,048
Accumulated net
 investment income (loss)           --            --           69       283,348
Net unrealized appreciation
 (depreciation) of
 investments                        (5)           --          (93)      170,875
                           __________________________ __________________________
                                   $96          $181       $1,981    $1,604,271
                           ========================== ==========================
</TABLE>






































NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on
total assets) for units outstanding by Contract type as of
December 31, 1997 was as follows:


<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                           4,190   $14.58          $61
  DVA 100                                          3,369    14.32           48
 Contracts in accumulation period:
  DVA 80                                         363,377    14.58        5,298
  DVA 100                                      1,595,580    14.32       22,846
  DVA Series 100                                  37,946    13.87          526
  DVA PLUS - Standard                            227,427    14.02        3,188
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         353,076    13.83        4,883
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,132,057    13.65       15,447
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    370,411    13.44        4,979
                                                                   ____________
                                                                        57,276

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                          12,043    16.76          202
  DVA 100                                         20,397    16.46          336
 Contracts in accumulation period:
  DVA 80                                          58,275    16.76          977
  DVA 100                                      2,349,902    16.46       38,684
  DVA Series 100                                  22,582    15.95          360
  DVA PLUS - Standard                            139,323    16.13        2,247
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         133,461    15.91        2,124
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 462,583    15.70        7,263
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     19,171    15.47          296
                                                                   ____________
                                                                        52,489

</TABLE>



NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units      Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>          <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                           2,001    $21.68         $44
  DVA 100                                         13,390     21.30         285
 Contracts in accumulation period:
  DVA 80                                         107,103     21.68       2,322
  DVA 100                                      1,123,746     21.30      23,932
  DVA Series 100                                  32,428     20.63         669
  DVA PLUS - Standard                            154,417     20.85       3,219
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          90,379     20.57       1,859
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 637,191     20.29      12,932
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     13,179     19.99         263
                                                                    ___________
                                                                        45,525

ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                           3,037     15.06          46
  DVA 100                                         22,962     14.79         340
 Contracts in accumulation period:
  DVA 80                                         107,041     15.06       1,612
  DVA 100                                      3,135,493     14.79      46,368
  DVA Series 100                                  26,286     14.33         377
  DVA PLUS - Standard                            213,900     14.48       3,097
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         263,462     14.28       3,763
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,107,672     14.09      15,610
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     40,567     13.88         563
                                                                    ___________
                                                                        71,776

</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                           5,216   $26.86         $140
  DVA 100                                         28,837    26.38          761
 Contracts in accumulation period:
  DVA 80                                          83,412    26.86        2,240
  DVA 100                                      1,493,690    26.38       39,399
  DVA Series 100                                  22,395    25.55          572
  DVA PLUS - Standard                            173,241    25.82        4,473
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         135,993    25.48        3,465
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 897,320    25.14       22,556
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     45,472    24.76        1,125
                                                                   ____________
                                                                        74,731

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                           8,128    20.73          168
  DVA 100                                         71,911    20.36        1,464
 Contracts in accumulation period:
  DVA 80                                         122,182    20.73        2,533
  DVA 100                                      4,960,237    20.36      100,987
  DVA Series 100                                  36,340    19.72          717
  DVA PLUS - Standard                            418,686    19.93        8,345
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         414,805    19.66        8,157
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,766,390    19.40       34,271
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    108,930    19.11        2,082
                                                                   ____________
                                                                       158,724

</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                          26,732   $21.66         $579
  DVA 100                                        107,200    21.28        2,280
 Contracts in accumulation period:
  DVA 80                                         524,945    21.66       11,371
  DVA 100                                      9,544,200    21.28      203,061
  DVA Series 100                                  86,050    20.61        1,773
  DVA PLUS - Standard                            328,740    20.83        6,847
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         255,396    20.55        5,248
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,485,966    20.28       30,129
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     35,953    19.97          718
                                                                   ____________
                                                                       262,006

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                          12,559    22.79          286
  DVA 100                                         56,444    22.53        1,272
 Contracts in accumulation period:
  DVA 80                                         112,987    22.79        2,575
  DVA 100                                      5,668,379    22.53      127,717
  DVA Series 100                                  46,932    22.08        1,036
  DVA PLUS - Standard                            353,774    22.24        7,868
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         312,229    22.05        6,885
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,772,316    21.87       38,752
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     69,624    21.65        1,507
                                                                   ____________
                                                                       187,898


</TABLE>







NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           8,045   $20.58         $166
  DVA 100                                         21,073    20.41          430
 Contracts in accumulation period:
  DVA 80                                         177,812    20.58        3,660
  DVA 100                                      4,864,305    20.41       99,278
  DVA Series 100                                  85,890    20.11        1,727
  DVA PLUS - Standard                            795,321    20.22       16,079
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         853,473    20.09       17,146
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               3,706,709    19.96       73,999
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    179,402    19.81        3,553
                                                                   ____________
                                                                       216,038

EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                           1,431     8.91           13
  DVA 100                                         19,625     8.84          173
 Contracts in accumulation period:
  DVA 80                                          83,108     8.91          741
  DVA 100                                      2,194,303     8.84       19,393
  DVA Series 100                                  34,350     8.71          299
  DVA PLUS - Standard                            249,197     8.75        2,182
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         222,368     8.70        1,934
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,131,392     8.64        9,780
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                        616     8.58            5
                                                                   ____________
                                                                        34,520


</TABLE>







NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                        342,383   $19.40       $6,641
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                   7,958    19.04          152
                                                                   ____________
                                                                         6,793

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                             469    18.59            9
  DVA 100                                          6,299    18.48          116
 Contracts in accumulation period:
  DVA 80                                          57,796    18.59        1,074
  DVA 100                                      1,362,952    18.48       25,185
  DVA Series 100                                  24,986    18.28          457
  DVA PLUS - Standard                            372,681    18.36        6,843
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         469,649    18.28        8,586
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,793,172    18.20       32,639
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    118,902    18.09        2,150
                                                                   ____________
                                                                        77,059

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                         33,665    14.42          485
 Contracts in accumulation period:
  DVA 80                                         102,523    14.49        1,485
  DVA 100                                        977,705    14.42       14,102
  DVA Series 100                                  34,778    14.31          498
  DVA PLUS - Standard                            406,747    14.36        5,840
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         554,068    14.31        7,929
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,361,070    14.26       19,414
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     49,579    14.20          704
                                                                   ____________
                                                                        50,457
</TABLE>
NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                         11,327   $12.99         $147
 Contracts in accumulation period:
  DVA 80                                          42,479    13.04          554
  DVA 100                                        884,375    12.99       11,485
  DVA Series 100                                  38,537    12.90          497
  DVA PLUS - Standard                            401,090    12.92        5,183
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         559,014    12.88        7,202
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               2,049,765    12.84       26,326
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    106,014    12.81        1,357
                                                                   ____________
                                                                        52,751

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                           3,304    12.05           40
  DVA 100                                         25,036    11.93          299
 Contracts in accumulation period:
  DVA 80                                          48,012    12.05          578
  DVA 100                                      5,030,071    11.93       59,991
  DVA Series 100                                  76,803    11.72          900
  DVA PLUS - Standard                            525,356    11.76        6,180
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         443,665    11.67        5,179
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               2,721,529    11.58       31,522
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      3,479    11.47           40
                                                                   ____________
                                                                       104,729


</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
OTC
 Contracts in accumulation period:
  DVA 80                                          14,078   $18.91         $266
  DVA 100                                        239,052    18.79        4,492
  DVA Series 100                                  10,361    18.57          193
  DVA PLUS - Standard                             85,870    18.64        1,600
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         177,125    18.52        3,280
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 518,640    18.45        9,571
  Granite PrimElite - Standard                       202    18.64            4
  Granite PrimElite - Annual Ratchet               4,122    18.52           76
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     48,346    18.36          888
                                                                   ____________
                                                                        20,370

GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                          41,266    15.57          643
  DVA 100                                        559,791    15.51        8,685
  DVA Series 100                                   9,355    15.42          144
  DVA PLUS - Standard                            325,440    15.45        5,027
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         438,636    15.41        6,758
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,288,333    15.36       19,795
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    253,936    15.32        3,891
                                                                   ____________
                                                                        44,943




</TABLE>









NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                              <C>       <C>          <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                          22,953   $19.23         $441
  DVA 100                                        310,066    19.11        5,924
  DVA Series 100                                  10,225    18.89          193
  DVA PLUS - Standard                            223,067    18.95        4,227
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         268,126    18.87        5,058
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 816,216    18.77       15,317
  Granite PrimElite - Standard                       102    18.95            2
  Granite PrimElite - Annual Ratchet              11,534    18.87          218
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    162,677    18.67        3,038
                                                                   ____________
                                                                        34,418

TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                           4,765    16.42           78
  DVA 100                                        206,943    16.31        3,375
  DVA Series 100                                   4,909    16.12           79
  DVA PLUS - Standard                            224,763    16.18        3,636
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         286,032    16.10        4,606
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 746,754    16.02       11,962
  Granite PrimElite - Standard                        63    16.18            1
  Granite PrimElite - Annual Ratchet               4,893    16.10           79
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    152,264    15.94        2,427
                                                                   ____________
                                                                        26,243


</TABLE>









NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                              <C>       <C>          <C>
VALUE + GROWTH
 Contracts in accumulation period:
  DVA 80                                          41,904   $13.17         $552
  DVA 100                                        230,798    13.12        3,028
  DVA Series 100                                   2,137    13.04           28
  DVA PLUS - Standard                            161,235    13.06        2,106
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         343,006    13.03        4,470
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 763,169    12.99        9,917
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    238,200    12.96        3,087
                                                                   ____________
                                                                        23,188

INTERNATIONAL FIXED INCOME
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          10,655    11.87          126
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                     310    11.81            4
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      6,455    11.75           76
                                                                   ____________
                                                                           206

APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              18,759    14.01          263
                                                                   ____________
                                                                           263

SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                        73    13.77            1
  Granite PrimElite - Annual Ratchet              15,160    13.72          208
                                                                   ____________
                                                                           209

SMITH BARNEY INCOME AND GROWTH
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              12,137    17.77          216
                                                                   ____________
                                                                           216
</TABLE>
NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                               <C>      <C>           <C>
SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                       130   $13.65           $2
  Granite PrimElite - Annual Ratchet               6,948    13.59           94
                                                                   ____________
                                                                            96

SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              16,571    10.97          182
                                                                   ____________
                                                                           182

INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          90,783     9.90          899
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  36,098     9.95          359
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     72,955     9.92          724
                                                                   ____________
                                                                         1,982


</TABLE>

NOTE 8 - YEAR 2000 (Unaudited)

Based on a study of its computer software and hardware,Golden American has
determined its exposure to the Year 2000 change of the century date issue.
Management believes systems are substantially compliant and has engaged 
external consultants to validate this assumption.  The only system known to
be affected by this issue is a system maintained by an affiliate who will 
incur the related costs.  To mitigate the effect of the outside influences 
and other dependencies relative to Year 2000, Golden American will be 
contacting significant customers, suppliers and other third parties. To the
extent these third parties would be unable to transact business in the year 
2000 and thereafter, Golden American's operations could be adversely affected.


<PAGE>
<PAGE>

APPENDIX:  DESCRIPTION OF BOND RATINGS

Excerpts from Moody's Investors Service, Inc. ("Moody's) description of its
bond ratings:

Aaa: Judged to be the best quality; they carry the smallest degree of
     investment risk.

Aa:  Judged to be of high quality by all standards; together with the
     Aaa group, they comprise what are generally known as high grade bonds.

A:   Possess many favorable investment attributes and are to be considered
     as "upper medium grade obligations."

Baa: Considered as medium grade obligations, i.e., they are neither highly
     protected nor poorly secured; interest payments and principal security
     appear adequate for the present but certain protective elements may be
     lacking or may be characteristically unreliable over any great length of
     time.

Ba:  Judged to have speculative elements; their future cannot be
     considered as well assured.

B:   Generally lack characteristics of the desirable investment.

Caa: Are of poor standing; such issues may be in default or there may be
     present elements of danger with respect to principal or interest.

Ca:  Speculative in a high degree; often in default.

C:   Lowest rate class of bonds; regarded as having extremely poor
     prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating categories.
The modifier 1 indicates that the security is in the higher end of its rating
category; 2 indicates a mid-range ranking; and 3 indicates a ranking toward
the lower end of the category.

Excerpts from Standard & Poor's Rating Group ("Standard & Poor's")
description
of its bond ratings:

AAA: Highest grade obligations; capacity to pay interest and repay
     principal is extremely strong.


                                   A-1
<PAGE>
<PAGE>
AA:  Also qualify as high grade obligations; a very strong capacity to
     pay interest and repay principal and differs from AAA issues only in
     small degree.

A:   Regarded as upper medium grade; they have a strong capacity to pay
     interest and repay principal although it is somewhat more susceptible to
     the adverse effects of changes in circumstances and economic conditions
     than debt in higher rated categories.

BBB: Regarded as having an adequate capacity to pay interest and repay
     principal; whereas it normally exhibits adequate protection parameters,
     adverse economic conditions or changing circumstances are more likely to
     lead to a weakened capacity than in higher rated categories -- this
     group is the lowest which qualifies for commercial bank investment.

BB, B,
CCC,
CC:  Predominantly speculative with respect to capacity to pay interest
     and repay principal in accordance with terms of the obligation:  BB
     indicates the lowest degree of speculation and CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to its rating
categories.  The indicators show relative standing within the major rating
categories.




                                   A-2
<PAGE>
<PAGE>

                      PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS

FINANCIAL STATEMENTS

(a) (1)  All financial statements are included in either the Prospectuses
         or the Statements of Additional Information, as indicated therein.
    (2)  Schedules I, III, IV follow:


                                SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                       Balance
                                                                         Sheet
December 31, 1997                           Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                       <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
  United States government and govern-
   mental agencies and authorities         $68,693       $68,842       $68,842
  Foreign governments                        2,062         2,053         2,053
  Public utilities                          25,899        25,944        25,944
  Investment grade corporate               219,526       220,420       220,420
  Below investment grade corporate          41,355        41,331        41,331
  Mortgage-backed securities                55,753        55,811        55,811
                                        ___________   ___________   ___________
  Total fixed maturities, available
   for sale                                413,288       414,401       414,401

Equity securities:
 Common stocks:  industrial, mis-
  cellaneous and all other                   4,437         3,904         3,904

Mortgage loans on real estate               85,093                      85,093
Policy loans                                 8,832                       8,832
Short-term investments                      14,460                      14,460
                                        ___________                 ___________
Total investments                         $526,110                    $526,690
                                        ===========                 ===========
<FN>
Note 1:  Cost is defined as original cost for stocks and other invested assets,
         amortized cost for bonds and unpaid principal for policy loans and
         mortgage loans on real estate, adjusted for amortization of premiums
         and accrual of discounts.
</TABLE>

















                                SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                          (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  B           C          D          E         F
________________________________________________________________________________
                                           Future
                                           Policy               Other
                                 De-    Benefits,              Policy
                              ferred      Losses,              Claims    Insur-
                              Policy       Claims      Un-        and      ance
                              Acqui-          and   earned      Bene-  Premiums
                              sition         Loss  Revenue       fits       and
Segment                        Costs     Expenses  Reserve    Payable   Charges
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                          <C>         <C>        <C>           <C>    <C>
Period October 25, 1997
 through December 31, 1997:

Life insurance               $12,752     $505,304   $1,189        $10    $3,834

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                   N/A          N/A      N/A        N/A    18,288

Period August 14, 1996
 through December 31, 1996:

Life insurance                11,468      285,287    2,063         --     8,768

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                   N/A          N/A      N/A        N/A    12,259

Year ended December 31, 1995:

Life insurance                67,314       33,673    6,556         --    18,388

</TABLE>










                                SCHEDULE III
              SUPPLEMENTARY INSURANCE INFORMATION - CONTINUED
                           (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  G           H          I          J         K
________________________________________________________________________________

                                                     Amorti-
                                         Benefits     zation
                                          Claims,         of
                                           Losses   Deferred
                                 Net          and     Policy    Other
                             Invest-      Settle-     Acqui-  Operat-
                                ment         ment     sition      ing  Premiums
Segment                       Income     Expenses      Costs Expenses   Written
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                           <C>          <C>       <C>       <C>           <C>
Period October 25, 1997
 through December 31, 1997:

Life insurance                $5,127       $7,413     $892     $1,137        --

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                21,656       19,401    1,674     20,234        --

Period August 14, 1996
 through December 31, 1996:

Life insurance                 5,795        7,003      244      8,066        --

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                 4,990        5,270    2,436      8,847        --

Year ended December 31, 1995:

Life insurance                 2,818        3,146    2,710     13,333        --

</TABLE>









                                 SCHEDULE IV
                                 REINSURANCE

<TABLE>
<CAPTION>
Column A               Column B     Column C  Column D     Column E   Column F
_______________________________________________________________________________
                                                Assumed              Percentage
                                    Ceded to       from               of Amount
                          Gross        Other      Other         Net     Assumed
                         Amount    Companies  Companies      Amount      to Net
_______________________________________________________________________________
<S>                <C>           <C>                <C> <C>                 <C>
At December 31, 1997:
Life insurance in
 force             $149,842,000  $96,686,000        --  $53,156,000         --
                   ============= ============ ========= ============ ==========
At December 31, 1996:
Life insurance in
 force              $86,192,000  $58,368,000        --  $27,824,000         --
                   ============= ============ ========= ============ ==========
At December 31, 1995:
Life insurance in
 force              $38,383,000  $24,709,000        --  $13,674,000         --
                   ============= ============ ========= ============ ==========
</TABLE>





EXHIBITS

(b) (1)  Resolution of the board of directors of Depositor authorizing the
         establishment of the Registrant (1)

    (2)  N/A

    (3)  (a)  Form of Distribution Agreement between the Depositor and
              Directed Services, Inc. (1)
         (b)  Form of Dealers Agreement (1)
         (c)  Organizational Agreement (1)
         (d)  (i)    Addendum to Organizational Agreement (1)
              (ii)   Expense Reimbursement Agreement (1)
         (e)  Form of Assignment Agreement for Organizational Agreement (1)

    (4)  (a)  Individual Deferred Combination Variable and Fixed Annuity
              Contract (2) 
         (b)  Group Deferred Combination Variable and Fixed
              Annuity Contract (2)
         (c)  Individual Deferred Variable Annuity Contract (2)
         (d)  Individual Retirement Annuity Rider Page (1)
         (e)  ROTH Individual Retirement Annuity Rider (2)

    (5)  (a)  Individual Deferred Combination Variable and Fixed Annuity
              Application  
         (b)  Group Deferred Combination Variable and Fixed Annuity
                 Enrollment Form 
         (c)  Individual Deferred Variable Annuity Application 

    (6)  (a)  (i) Articles of Incorporation of Golden American Life Insurance
                  Company  (1)
             (ii) Certificate of Amendment of the Restated Articles of
                  Incorporation of Golden American Life Insurance Company  (1)
             (iii) Certificate of Amendment of the Restated Articles of
                   Incorporation of MB Variable Life Insurance Company  (1)
             (iv) Certificate of Amendment of the Restated Articles of
                  Incorporation of Golden American Life Insurance Company
                  (12/28/93)  (1)
         (b)  (i) By-Laws of Golden American Life Insurance Company  (1)
             (ii) By-Laws of Golden American Life Insurance Company, as
                  amended (1)
            (iii) Certificate of Amendment of the By-Laws of MB Variable Life
                  Insurance Company, as amended (1)
             (iv) By-Laws of Golden American, as amended (12/21/93) (1)
<PAGE>
    (7)  Not applicable

    (8) (a) Participation Agreement between Golden American and PIMCO
               Variable Insurance Trust
    (8) (b) Administrative Services Agreement between Golden American
                and Equitable Life Insurance Company of Iowa 
    (8) (c) Service Agreement between Golden American and Directed
                Services, Inc. 
    (8) (d) Service Agreement between Golden American and EISI

    (9)  Opinion and Consent of Myles R. Tashman (1)

    (10) (a)  Consent of Sutherland, Asbill & Brennan LLP 
         (b)  Consent of Ernst & Young LLP, Independent Auditors 
         (c)  Consent of Myles R. Tashman
         
    (11) Not applicable

    (12) Not applicable

    (13) Schedule of Performance Data (1)

    (14) Not applicable

    (15) Powers of Attorney   

(1)  Incorporated herein by reference to Pre-Effective Amendment No. 1 to a 
     Registration Statement on Form N-4 for Separate Account B filed with 
     the Securities and Exchange Commission on September 24, 1997 
     (File No. 333-28769).
   
(2)  Incorporated herein by reference to Post-Effective Amendment No. 2 to a
     Registration Statement on Form N-4 for Separate Account B filed with the
     Securities and Exchange Commission on February 11, 1998 (File No.
     333-28769, 811-05626).
    

ITEM 25:  DIRECTORS AND OFFICERS OF THE DEPOSITOR

                             Principal                 Position(s)
Name                      Business Address             with Depositor

Barnett Chernow          Golden American Life Ins. Co. President and
                         1001 Jefferson Street         Director
                         Wilmington, DE  19801

Paul E. Larson           Equitable of Iowa Companies   Director
                         909 Locust Street 
                         Des Moines, IA  50309  

Susan B. Watson          Equitable of Iowa Companies   Director, Senior Vice 
                         909 Locust Street             President and Chief
                         Des Moines, IA  50309         Financial Officer


<PAGE>
<PAGE>

Myles R. Tashman         Golden American Life Ins. Co. Director, Executive
                         1001 Jefferson Street         Vice President, General  
                         Wilmington, DE  19801         Counsel and Secretary

Keith Glover             Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President 
                         Wilmington, DE  19801         

James R. McInnis         Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President
                         Wilmington, DE  19801

Stephen J. Preston       Golden American Life Ins. Co. Senior Vice President
                         1001 Jefferson Street,        and Chief Actuary
                         Wilmington, DE  19801

David  L. Jacobson       Golden American Life Ins. Co. Senior Vice President
                         1001 Jefferson Street         and Assistant Secretary
                         Wilmington, DE  19801

William L. Lowe          Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Edward Syring, Jr.       Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Dennis D. Hargens        Equitable of Iowa Companies   Treasurer
                         909 Locust Street
                         Des Moines, IA  50309

Lawrence W. Porter, M.D. Equitable of Iowa Companies   Medical Director
                         909 Locust Street
                         Des Moines, IA  50309

ITEM 26: PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT

The Depositor owns 100% of the stock of a newly formed New York company, First
Golden American Life Insurance Company of New York ("First Golden").  The
primary purpose for the formation of First Golden is to offer variable products
in the state of New York.

The following persons control or are under common control with the Depositor:

DIRECTED SERVICES, INC. ("DSI") - This corporation is a general business
corporation organized under the laws of the State of New York, and is wholly
owned by ING Groep, N.V.  The primary purpose of DSI is to act as
a broker-dealer in securities.  It acts as the principal underwriter and
distributor of variable insurance products including variable annuities as
required by the SEC.  The contracts are issued by the Depositor.  DSI also has
the power to carry on a general financial, securities, distribution, advisory
or investment advisory business; to act as a general agent or broker for
insurance companies and to render advisory, managerial, research and
consulting services for maintaining and improving managerial efficiency and
operation.  DSI is also registered with the SEC as an investment adviser.

<PAGE>
<PAGE>
                
     The registrant is a segregated asset account of the Company and is
     therefore owned and controlled by the Company. All of the Company's
     outstanding stock is owned and controlled by ING. Various companies
      and other entities controlled by ING may therefore be considered to be
      under common control with the registrant or the Company. Such other
      companies and entities, together with the identity of their controlling
      persons (where applicable), are set forth on the following organizational
      chart.

As of December 31, 1997, the subsidiaries of ING are as follows:

                    ING GROUP - U.S.A. Holding Company System
                             As of December 31, 1997

ING Groep, N.V. (The Netherlands) - No FEIN (non-insurer)
  ING Bank N.V. (The Netherlands) - No FEIN (non-insurer)
  ING Verzekeringen N.V. (The Netherlands) - No FEIN (non-insurer)
     ING Insurance International B.V. (The Netherlands) - No FEIN
          (non-insurer)
        Nederlands Reassurantie Groep Holding N.V. (The Netherlands)
          (non-insurer)
           NRG America Holding Company (Pennsylvania) (non-insurer)
             (23-2074221)
              NRG America Syndicate (New York) (non-insurer) (22-2281839) 
              NRG America Management Corporation (Pennsylvania) (23-1667532) 
              Philadelphia Reinsurance Corporation (Pennsylvania) (23-1620930)
        Nationale-Nederlanden Intertrust B.V. (The Netherlands) (non-insurer)
           NNUS Realty Corporation (Delaware) (non-insurer) (13-3062172)
          ING America Insurance Holdings, Inc. (Delaware) (non-insurer)
          (02-0333654)
           Equitable of Iowa Companies, Inc. (Delaware) (non-insurer)
                 Directed Services, Inc. (New York) (non-insurer)
                 Equitable Investment Services, Inc. (Iowa) (non-insurer)
                 Equitable Life Insurance Company of Iowa (Iowa) (insurer)
                  Equitable American Insurance Company(Iowa) (insurer)
                         Equitable Creative Services, Ltd. (Iowa) (non-insurer)
                      Equitable Companies (Iowa) (non-insurer)
                          CLC, Ltd. (75%) (Iowa) (non-insurer)
                          Equitable American Marketing Services, Inc. (Iowa)
                          (non-insurer)
                          Equitable Marketing Services, Inc. (Iowa)
                          (non-insurer)
                          Younkers Insurance & Investments, Ltd. (Iowa)
                          (non-insurer)
                      USG Annuity & Life Company (Oklahoma) (insurer)
                          USGL Service Corporation (Iowa) (non-insurer)
                 Equitable of Iowa Companies Capital Trust (Delaware)
                 (non-insurer)
                 Equitable of Iowa Companies Capital Trust II (Massachusetts)
                 (non-insurer)
                 Equitable of Iowa Securities Network, Inc. (Iowa) (non-insurer)
                 Golden American Life Insurance Company (Delaware) (insurer)
                 First Golden American Life Insurance Company of New York
                      (New York) (insurer)
              Locust Street Securities, Inc. (Iowa) (non-insurer)
                 Shiloh Farming Company (Louisiana) (non-insurer)
                 Tower Locust, Ltd. (Iowa) (non-insurer)
           ING America Life Corporation (Georgia) (non-insurer) (58-1360182)
              GAC Capital, Inc. (Delaware) (non-insurer) (51-0266924)
                 Life Insurance Company of Georgia (Georgia) (insurer)
                 (58-0298930)
                 Southland Life Insurance Company (Texas) (insurer)
                 (75-0572420)
                 Springstreet Associates, Inc. (Georgia) (non-insurer)
                     (58-1822054)
           Security Life of Denver Insurance Company (Colorado) (insurer)
                 (84-0499703)
              First ING Life Insurance Company of New York (New York)
                 (13-2740556)
                 First Secured Mortgage Deposit Corporation (Colorado)
                 (non-insurer) (84-1086427)
                 ING America Equities, Inc. (Colorado) (non-insurer)
                 (84-0499703)
              Midwestern United Life Insurance Company (Indiana) (insurer)
                 (35-0838945)
              Wilderness Associates (Colorado) (non-insurer)
             Afore Bital ING, S. A. de C. V. (Mexico) (non-insurer)
           Columbine Life Insurance Company (Colorado) (insurer) (52-1222820)
           ING Investment Management LLC (Delaware) (non-insurer)
             (58-1515059)
             ING North America Insurance Corporation (Delaware)
             (non-insurer) (52-1317217)
             ING Seguros Sociedad Anonima de Capital Variable (Mexico)
             (insurer)
             Lion Custom Investments LLC (Delaware) (non-insurer)
             MIA Office Americas, Inc. (Georgia) (non-insurer)
             Orange Investment Enterprises, Inc. (Delaware) (non-insurer)
             Security Life Assignment Corp. (Colorado) (insurer)
             Security Life of Denver International, Ltd. (Bermuda) (insurer) 
           SLR Management, Ltd. (Bermuda) (non-insurer) 
           VESTAX Capital Corporation (Ohio) (non-insurer)
             PMG Agency, Inc. (Ohio) (non-insurer)
                VESTAX Securities Corp. (Ohio) (non-insurer)
                VTX Agency Inc. (Ohio) (non-insurer)
             VTX Agency of Michingan, Inc. (Michigan) (non-insurer)
           ING U S P&C Corporation, Inc. (Delaware) (non-insurer) (51-0290450)
              Alabama First Insurance Company (Alabama) (insurer) (63-0830057)
                 America First Insurance Company (New Hampshire) (insurer)
                 (58-0953149)
                 Cooling Grumme Mumford Company, Inc. (Indiana) (non-insurer)
                 (35-6018566)
                 Diversified Settlements, Inc. (New Hampshire) (non-insurer) 
              (02-0424648) 
                 Excelsior Insurance Company (New Hampshire) (insurer)
                 (15-0302550)
              Indiana Insurance Company (Indiana) (insurer) (35-0410010)
                 Consolidated Insurance Company (Indiana) (insurer)
                     (35-6018568)
                 Peerless Insurance Company (New Hampshire) (insurer) 
                 (02-0177030)
              The Netherlands Insurance Company (New Hampshire) (insurer)
                 (02-0342937)
    
             
               
              
              

<PAGE>
<PAGE>
Item 27:  Number of Contract Owners
   
34,658 contractholders as of March 31, 1998
    
ITEM 28: INDEMNIFICATION

Golden American shall indemnify (including therein the prepayment of expenses)
any person who is or was a director, officer or employee, or who is or was
serving at the request of Golden American as a director, officer or employee
of another corporation, partnership, joint venture, trust or other enterprise
for expenses (including attorney's fees), judgments, fines and amounts paid
in settlement actually and reasonably incurred by him with respect to any
threatened, pending or completed action, suit or proceedings against him by
reason of the fact that he is or was such a director, officer or employee to
the extent and in the manner permitted by law.

Golden American may also, to the extent permitted by law, indemnify any other
person who is or was serving Golden American in any capacity.  The Board of
Directors shall have the power and authority to determine who may be
indemnified under this paragraph and to what extent (not to exceed the extent
provided in the above paragraph) any such person may be indemnified.
   
Golden American or its parents may purchase and maintain insurance on behalf
of any such person or persons to be indemnified under the provision in the
above paragraphs, against any such liability to the extent permitted by law.
    
Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended, may be permitted to directors, officers and controlling 
persons of the Registrant, as provided above or otherwise, the Registrant has
been advised that in the opinion of the SEC such indemnification by the
Depositor is against public policy, as expressed in the Securities Act of 1933,
and therefore may be unenforceable.  In the event that a claim of such
indemnification (except insofar as it provides for the payment by the Depositor
of expenses incurred or paid by a director, officer or controlling person in
the successful defense of any action, suit or proceeding) is asserted against
the Depositor by such director, officer or controlling person and the SEC is
still of the same opinion, the Depositor or Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by the Depositor is against public policy as expressed by the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.

<PAGE>
<PAGE>
ITEM 29: PRINCIPAL UNDERWRITER


(a) At present, Directed Services, Inc., the Registrant's Distributor, also
serves as principal underwriter for all contracts issued by Golden American.
DSI is the principal underwriter for Separate Account A, Separate Account B
and Alger Separate Account A of Golden American.

(b) The following information is furnished with respect to the principal
officers and directors of Directed Services, Inc., the Registrant's
Distributor:

Name and Principal          Positions and Offices     Positions and Offices
Business Address            with Underwriter          with Registrant
- ------------------          ---------------------     ---------------------
Beth B. Neppl               Director                  Director and Vice
Equitable of Iowa Companies                           President
909 Locust Street
Des Moines, IA  50309

R. Lawrence Roth            Director                  None
VESTAX Capital Corporation
1931 Georgetown Road
Hudson, OH  44236

Myles R. Tashman            Director, Executive Vice  Director, Executive Vice
Directed Services, Inc.     President, General        President, General
1001 Jefferson Street       Counsel and Secretary     Counsel and Secretary
Wilmington, DE  19801

James R. McInnis            President                 Executive Vice President
Directed Services, Inc.                              
1001 Jefferson Street
Wilmington, DE  19801

Barnett Chernow             Executive Vice President  Director and Executive
Directed Services, Inc.                               Vice President
1001 Jefferson Street
Wilmington, DE  19801

Stephen J. Preston          Senior Vice President     Senior Vice President
Directed Services, Inc.                               and Chief Actuary
1001 Jefferson Street
Wilmington, DE  19801

<PAGE>
<PAGE>
David L. Jacobson           Senior Vice President     Senior Vice President
Directed Services, Inc.  
1001 Jefferson Street
Wilmington, DE  19801

Susan K. Wheat              Treasurer                 None
Equitable of Iowa Companies
909 Locust Street
Des Moines, IA  50309

   
(c)
                     1997 Net
      Name of      Underwriting     Compensation
     Principal     Discounts and         on         Brokerage
    Underwriter    Commissions       Redemption    Commissions    Compensation
    -----------    -----------       ----------    -----------    ------------
       DSI         $35,944,000           $0            $0              $0
    
ITEM 30: LOCATION OF ACCOUNTS AND RECORDS

Accounts and records are maintained by Golden American Life Insurance Company
at 1001 Jefferson Street, Suite 400, Wilmington, DE  19801 and by Equitable
Life Insurance Company of Iowa, an affiliate, at 909 Locust Street,
Des Moines, IA 50309.

ITEM 31: MANAGEMENT SERVICES

None.

<PAGE>
<PAGE>
ITEM 32: UNDERTAKINGS

(a) Registrant hereby undertakes to file a post-effective amendment to this
registration statement as frequently as it is necessary to ensure that the
audited financial statements in the registration statement are never
more that 16 months old so long as payments under the variable annuity
contracts may be accepted.

(b) Registrant hereby undertakes to include either (1) as part of any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
post card or similar written communication affixed to or included in the
prospectus that the applicant can remove to send for a Statement of Additional
Information; and,

(c) Registrant hereby undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request.

REPRESENTATIONS

1.  The account meets definition of a "separate account" under federal
    securities laws.

2.  Golden American Life Insurance Company hereby represents that the fees
    and charges deducted under the Contract described in the Prospectus, in
    the aggregate, are reasonable in relation to the services rendered, the
    expenses to be incurred and the risks assumed by the Company.


<PAGE>
<PAGE>
                             SIGNATURES
As  required  by  the Securities Act of 1933 and the Investment Company Act
of  1940,  the Registrant  certifies  that  it  meets  the  requirements of
Securities Act Rule 485(b) for effectiveness of this Registration Statement
and has caused  this Registration  Statement to  be signed on its behalf in
the  City of  Wilmington, and  State of  Delaware,  on the 29th day  of
April, 1998.

                                     SEPARATE ACCOUNT B
                                      (Registrant)

                                By:  GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Depositor)

                                By:
                                     --------------------
                                     Barnett Chernow*
                                     President
                                     
Attest:  /s/ Marilyn Talman
        ------------------------
         Marilyn Talman
         Vice President, Associate General Counsel
         and Assistant Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has
been signed below by the following persons in the capacities indicated on
April 29, 1998.

Signature                          Title

                              President and Director
- --------------------          of Depositor
Barnett Chernow*              


                              Senior Vice President,  
- --------------------          Director and Chief 
Susan B. Watson*              Financial Officer 


                DIRECTORS OF DEPOSITOR


- ----------------------
Frederick S. Hubbell*



- ----------------------         
Paul E. Larson*            



- ----------------------        
Myles R. Tashman*              


       By:  /s/ Marilyn Talman     Attorney-in-Fact
           -----------------------
           Marilyn Talman
_______________________
*Executed by Marilyn Talman on behalf of those indicated pursuant
to Power of Attorney.

<PAGE>
<PAGE>
                                  EXHIBIT INDEX

ITEM      EXHIBIT                                                PAGE #

5(a)    Individual Deferred Combination Variable and Fixed     EX-99.B5A
           Annuity Application

5(b)    Group Deferred Combination Variable and Fixed          EX-99.B5B
           Enrollment Form

5(c)    Individual Deferred Variable Annuity Application       EX-99.B5C

8(a)    Participation Agreement between Golden American        EX-99.B8A
            and PIMCO Variable Insurance Trust

8(b)    Administrative Services Agreement between Golden       EX-99.B8B
            American and Equitable Life Insurance Company of
            Iowa
             
8(c)    Service Agreement between Golden American and          EX-99.B8C
            Directed Services, Inc.

8(d)    Service Agreement between Golden American and EISI     EX-99.B8D

10(a)   Consent of Sutherland, Asbill & Brennan LLP            EX-99.B10A

10(b)   Consent of Ernst & Young LLP, Independent Auditors     EX-99.B10B

10(c)   Consent of Myles R. Tashman, Esq.                      EX-99.B10C

15      Powers of Attorney                                     EX-99.B15

<PAGE>
<PAGE>

                                         EXHIBIT (5)(a)

<PAGE>
<PAGE>
                                                               EXHIBIT 5(a)
GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                   APPLICATION

Customer Service Center, PO Box 8794, Wilmington, DE 19899-8794
- --------------------------------------------------------------------------
1. (a)  OWNER(S)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address                       Date of Birth

- --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- --------------------------------------------------------------------------
3.  PLAN (CHECK ONE)
- --------------------------------------------------------------------------
  (a)/ / DVA PLUS  (b)/ / PREMIUM PLUS  (c)/ / ES II  (d)/ / ACCESS
  (e)/ / Other _________________
- --------------------------------------------------------------------------
4. DEATH BENEFIT OPTIONS
- --------------------------------------------------------------------------
  (a) / / 7% Solution-Enhanced #1 (b) / / Annual Ratchet-Enhanced #2
      (Not available with ES II)          (Not available with ES II)

  (c) / / Standard
- --------------------------------------------------------------------------
5. INITIAL PREMIUM AND ALLOCATION INFORMATION
- --------------------------------------------------------------------------
   (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
        AMERICAN LIFE INSURANCE COMPANY
        Fill in percentages for premium allocation below (see (A)
        INITIAL)

   (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
        / /
        Amount to be transferred monthly $_________
        Division or Allocation Transferred From:
        / / Limited Maturity Bond Division   / / Liquid Asset Division
        / / 1-Year Fixed Allocation
        Divisions Transferred To:  Fill in percentages for allocation
        of DCA below (see (B) DCA)
<TABLE>
<CAPTION>
ACCOUNT DIVISION      INVESTMENT ADVISER               (A)INITIAL   (B) DCA
<S>                   <C>                              <C>          <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.             %         %
GROWTH & INCOME       ROBERTSON, STEPHENS & COMPANY           %         %
                      INVESTMENT MGMT, L.P.
VALUE + GROWTH        ROBERTSON, STEPHENS & COMPANY           %         %
                      INVESTMENT MGMT, L.P.
ALL-GROWTH            PILGRIM, BAXTER & ASSOCIATES, LTD.      %         %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.           %         %
STRATEGIC EQUITY      ZWEIG ADVISORS INC.                     %         %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                     %         %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC          %         %
CAPITAL APPRECIATION  CHANCELLOR LGT ASSET MANAGEMENT, INC.   %         %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.            %         %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.   %         %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.      %         %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.      %         %
HARD ASSETS           VAN ECK ASSOCIATES CORP.                %         %
REAL ESTATE           EII REALTY SECURITIES, INC.             %         %
GLOBAL FIXED 
  INCOME /3/          BARING INTERNATIONAL INVESTMENT LIMITED %         %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC          %         %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC          %         %
DEVELOPING WORLD      MONTGOMERY ASSET MANAGEMENT, LLC        %         %
GROWTH OPPORTUNITIES  MONTGOMERY ASSET MANAGEMENT, LLC        %         %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                      COMPANY (PIMCO)                         %         %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                      COMPANY (PIMCO)                         %         %
FIXED ALLOCATION
  ELECTION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-Year  / / 10-YEAR                 %         %
FIXED ALLOCATION
  ELECTION            / / ___________YEAR                     %         %

                      TOTAL                                100%      100%
</TABLE>

/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH
DVAPLUS AND ACCESS  /3/ NOT AVAILABLE WITH DVA PLUS
GA-AA-1032-6/97<PAGE>
- --------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE INDICATE %)
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Contingent
Name:
- --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
     specify type:
- --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / /Roth IRA
     / / Other  ________________________
- --------------------------------------------------------------------------
10.   REPLACEMENT
- --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount


- --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS APPLICATION ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CONTRACT. MY ANSWERS WILL FORM
     A PART OF ANY CONTRACT TO BE ISSUED, AND ONLY THE OWNER AND GOLDEN
     AMERICAN HAVE THE AUTHORITY TO MODIFY THIS APPLICATION.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CONTRACT'S CASH SURRENDER VALUE, WHEN BASED
     ON THE INVESTMENT EXPERIENCE OF A SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CONTRACT'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL NEEDS.

     - I UNDERSTAND THAT ANY AMOUNT ALLOCATED TO THE FIXED ACCOUNT MAY BE
     SUBJECT TO A MARKET VALUE ADJUSTMENT, WHICH MAY CAUSE THE VALUES TO
     INCREASE OR DECREASE, PRIOR TO A SPECIFIED DATE OR DATES AS SPECIFIED
     IN THE CONTRACT.


______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                        Owner)

Client Account No. (if applicable)_____________________
- --------------------------------------------------------------------------
FOR AGENT USE ONLY
- --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- --------------------------------------------------------------------------
      Golden American Life Insurance Company, Customer Service Center,
                 PO Box 8794, Wilmington, DE 19899-8794
                            1-800-366-0066

GA-AA-1032-6/97

<PAGE>
<PAGE>

 
<PAGE>
<PAGE>



                                        EXHIBIT (5)(b)

<PAGE>
<PAGE>
                                                               EXHIBIT 5(b)
GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                   ENROLLMENT FORM

Customer Service Center, PO Box 8794, Wilmington, DE 19899-8794
- --------------------------------------------------------------------------
1. (a)  OWNER(S)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address                            Date of Birth

- --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- --------------------------------------------------------------------------
3.   PLAN (CHECK ONE)
- --------------------------------------------------------------------------
  (a) / / DVA PLUS  (b) / / PREMIUM PLUS  (c) / / ES II  (d) / / ACCESS
  (e) / / Other _________________
- --------------------------------------------------------------------------
4.   DEATH BENEFIT OPTIONS
- --------------------------------------------------------------------------
  (a) / / 7% Solution -- Enhanced #1  (b) / / Annual Ratchet -- Enhanced #2
      (Not available with ES II)          (Not available with ES II)

  (c) / / Standard
- --------------------------------------------------------------------------
5.   INITIAL PREMIUM AND ALLOCATION INFORMATION
- --------------------------------------------------------------------------
     (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
          AMERICAN LIFE INSURANCE COMPANY
          Fill in percentages for premium allocation below (see (A) INITIAL)
     (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
          / /
          Amount to be transferred monthly $_________
          Division or Allocation Transferred From:
          / / Limited Maturity Bond Division   / / Liquid Asset Division
          / / 1-Year Fixed Allocation
          Divisions Transferred To:  Fill in percentages for allocation of DCA
                                     below (see (B) DCA)
<TABLE>
<CAPTION>
ACCOUNT DIVISION      INVESTMENT ADVISER                 (A)INITIAL   (B) DCA
<S>                   <C>                                <C>          <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.             %          %
GROWTH & INCOME       ROBERTSON, STEPHENS & COMPANY           %          %
                       INVESTMENT MGMT, L.P.
VALUE + GROWTH        ROBERTSON, STEPHENS & COMPANY           %          %
                       INVESTMENT MGMT, L.P.
ALL-GROWTH            PILGRIM, BAXTER & ASSOCIATES, LTD.      %          %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.           %          %
STRATEGIC EQUITY      ZWEIG ADVISORS INC.                     %          %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                     %          %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC          %          %
CAPITAL APPRECIATION  CHANCELLOR LGT ASSET MANAGEMENT, INC.   %          %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.            %          %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.   %          %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.      %          %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.      %          %
HARD ASSETS           VAN ECK ASSOCIATES CORP.                %          %
REAL ESTATE           EII REALTY SECURITIES, INC.             %          %
GLOBAL FIXED 
  INCOME /3/          BARING INTERNATIONAL INVESTMENT LIMITED %          %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC          %          %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC          %          %
DEVELOPING WORLD      MONTGOMERY ASSET MANAGEMENT, LLC        %          %
GROWTH OPPORTUNITIES  MONTGOMERY ASSET MANAGEMENT, LLC        %          %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                        %          %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                        %          %
FIXED ALLOCATION
  ELECTION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-Year  / / 10-YEAR                 %          %
FIXED ALLOCATION
  ELECTION            / / ____________YEAR                    %          %
                      TOTAL                                 100%       100%
</TABLE>
/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH
DVA PLUS AND ACCESS  /3/ NOT AVAILABLE WITH DVA PLUS

ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE COMPANY 
OR OTHER PERSON FILES AN APPLICATION FOR INSURANCE CONTAINING ANY 
MATERIALLY FALSE INFORMATION, OR CONCEALS FOR THE PURPOSE OF MISLEADING
INFORMATION CONCERNING ANY FACT MATERIAL THERE TO, COMMITS A FRAUDULENT
INSURANCE ACT, WHICH IS A CRIME.

GA-EA-1032-6/97
<PAGE>
- -------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE 4INDICATE %)
- -------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Contingent
Name:
- --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
          specify type.
- --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / / Roth IRA
     / / Other  ________________________
- --------------------------------------------------------------------------
10.   REPLACEMENT
- --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount

- --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS ENROLLMENT FORM ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CERTIFICATE. MY ANSWERS WILL
     FORM A PART OF ANY CERTIFICATE TO BE ISSUED, AND ONLY THE OWNER AND
     GOLDEN AMERICAN HAVE THE AUTHORITY TO MODIFY THIS ENROLLMENT FORM.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CERTIFICATE'S CASH SURRENDER VALUE, WHEN
     BASED ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CERTIFICATE'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL
     NEEDS.

     - I UNDERSTAND THAT ANY AMOUNT ALLOCATED TO THE FIXED ACCOUNT MAY BE
     SUBJECT TO A MARKET VALUE ADJUSTMENT, WHICH MAY CAUSE THE VALUES
     TO INCREASE OR DECREASE, PRIOR TO A SPECIFIED DATE OR DATES AS SPECIFIED
     IN THE CERTIFICATE.


______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                         Owner)

Client Account No. (if applicable)_____________________
- --------------------------------------------------------------------------
FOR AGENT USE ONLY
- --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- --------------------------------------------------------------------------
      Golden American Life Insurance Company, Customer Service Center,
                 PO Box 8794, Wilmington, DE 19899-8794
                            1-800-366-0066

GA-EA-1032-6/97

<PAGE>
<PAGE>

<PAGE>
<PAGE>
 
                                        EXHIBIT (5)(c)

<PAGE>
<PAGE>
                                                               
GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                   APPLICATION

Customer Service Center, PO Box 8794, Wilmington, DE 19899-8794
- --------------------------------------------------------------------------
1. (a)  OWNER(S)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address                                 Date of Birth

- --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- --------------------------------------------------------------------------
Permanent Address        Phone (   )

- --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- --------------------------------------------------------------------------
3.   PLAN (CHECK ONE)
- --------------------------------------------------------------------------
  (a) / / DVA PLUS  (b) / / PREMIUM PLUS  (c) / / ES II  (d) / / ACCESS
  (e) / / Other _________________
- --------------------------------------------------------------------------
4.   DEATH BENEFIT OPTIONS
- --------------------------------------------------------------------------
  (a) / / 7% Solution -- Enhanced #1  (b) / / Annual Ratchet -- Enhanced #2
      (Not available with ES II)          (Not available with ES II)

  (c) / / Standard
- --------------------------------------------------------------------------
5.   INITIAL PREMIUM AND ALLOCATION INFORMATION
- --------------------------------------------------------------------------
     (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
          AMERICAN LIFE INSURANCE COMPANY
          Fill in percentages for premium allocation below (see (A) INITIAL)

     (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
          / /
          Amount to be transferred monthly $_________
          Division or Allocation Transferred From:
          / / Limited Maturity Bond Division   / / Liquid Asset Division
          / / 1-Year Fixed Allocation
          Divisions Transferred To:  Fill in percentages for allocation of DCA
                                     below (see (B) DCA)

<TABLE>
<CAPTION>

ACCOUNT DIVISION      INVESTMENT ADVISER                (A) INITIAL   (B) DCA
<S>                   <C>                               <C>           <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.              %         %
GROWTH & INCOME       ROBERTSON, STEPHENS & COMPANY            %         %
                       INVESTMENT MGMT, L.P.
VALUE + GROWTH        ROBERTSON, STEPHENS & COMPANY            %         %
                       INVESTMENT MGMT, L.P.
ALL-GROWTH            PILGRIM, BAXTER & ASSOCIATES, LTD.       %         %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.            %         %
STRATEGIC EQUITY      ZWEIG ADVISORS INC.                      %         %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                      %         %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC           %         %
CAPITAL APPRECIATION  CHANCELLOR LGT ASSET MANAGEMENT, INC.    %         %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.             %         %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.    %         %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.       %         %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.       %         %
HARD ASSETS           VAN ECK ASSOCIATES CORP.                 %         %
REAL ESTATE           EII REALTY SECURITIES, INC.              %         %
GLOBAL FIXED
   INCOME /3/         BARING INTERNATIONAL INVESTMENT LIMITED  %         %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC           %         %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC           %         %
DEVELOPING WORLD      MONTGOMERY ASSET MANAGEMENT, LLC         %         %
GROWTH OPPORTUNITIES  MONTGOMERY ASSET MANAGEMENT, LLC         %         %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                         %         %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                         %         %
GUARANTEED INTEREST
  DIVISION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-YEAR                               %         %
GUARANTEED INTEREST
  DIVISION            / / ____________YEAR                     %         %
                     TOTAL                                   100%      100%
</TABLE>

/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH DVA
PLUS AND ACCESS  /3/ NOT AVAILABLE WITH DVA PLUS

GA-AA-1033-6/97
<PAGE>

- --------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE - INDICATE %)
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- --------------------------------------------------------------------------
Contingent
Name:
- --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
          specify type:
- --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / / Roth IRA
     / / Other  ________________________
- --------------------------------------------------------------------------
10.   REPLACEMENT
- --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount

- --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS APPLICATION ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CONTRACT. MY ANSWERS WILL FORM
     A PART OF ANY CONTRACT TO BE ISSUED, AND ONLY THE OWNER AND GOLDEN
     AMERICAN HAVE THE AUTHORITY TO MODIFY THIS APPLICATION.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CONTRACT'S CASH SURRENDER VALUE, WHEN BASED
     ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CONTRACT'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL NEEDS.

______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                         Owner)

Client Account No. (if applicable)_____________________
- --------------------------------------------------------------------------
FOR AGENT USE ONLY
- --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- --------------------------------------------------------------------------
      Golden American Life Insurance Company, Customer Service Center,
                 PO Box 8794, Wilmington, DE 19899-8794
                            1-800-366-0066

GA-AA-1033-6/97

<PAGE>
<PAGE>

<PAGE>
<PAGE>                                          EXHIBIT (8)(a)

                 FORM OF PARTICIPATION AGREEMENT

                              AMONG

                      [INSURANCE COMPANY],

                 PIMCO VARIABLE INSURANCE TRUST,

                               AND

                  PIMCO FUNDS DISTRIBUTORS LLC

                                

     THIS AGREEMENT, dated as of the ___ day of        , 199__ by
and among __________________, (the "Company"), an [insert state]
life insurance company, on its own behalf and on behalf of each
segregated asset account of the Company set forth on Schedule A
hereto as may be amended from time to time (each account
hereinafter referred to as the "Account"), PIMCO Variable
Insurance Trust (the "Fund"), a Delaware business trust, and
PIMCO Funds Distributors LLC (the "Underwriter"), a Delaware
limited liability company.

     WHEREAS, the Fund engages in business as an open-end
management investment company and is available to act as the
investment vehicle for separate accounts established for variable
life insurance and variable annuity contracts (the "Variable
Insurance Products") to be offered by insurance companies which
have entered into participation agreements with the Fund and
Underwriter ("Participating Insurance Companies");

     WHEREAS, the shares of beneficial interest of the Fund are
divided into several series of shares, each designated a
"Portfolio" and representing the interest in a particular managed
portfolio of securities and other assets;

     WHEREAS, the Fund has obtained an order from the Securities
and Exchange Commission (the "SEC") granting Participating
Insurance Companies and variable annuity and variable life
insurance separate accounts exemptions from the provisions of
sections 9(a), 13(a), 15(a), and 15(b) of the Investment Company
Act of 1940, as amended, (the "1940 Act") and Rules 6e-2(b)(15)
and 6e-3(T)(b)(15) thereunder, if and to the extent necessary to
permit shares of the Fund to be sold to and held by variable
annuity and variable life insurance separate accounts of both
affiliated and unaffiliated life insurance companies (the "Mixed
and Shared Funding Exemptive Order");

     WHEREAS, the Fund is registered as an open-end management
investment company under the 1940 Act and shares of the
Portfolios are registered under the Securities Act of 1933, as
amended (the "1933 Act");

     WHEREAS, Pacific Investment Management Company (the
"Adviser"), which serves as investment adviser to the Fund, is
duly registered as an investment adviser under the federal
Investment Advisers Act of 1940, as amended;

     WHEREAS, the Company has issued or will issue certain
variable life insurance and/or variable annuity contracts
supported wholly or partially by the Account (the "Contracts"),
and said Contracts are listed in Schedule A hereto, as it may be
amended from time to time by mutual written agreement;

     WHEREAS, the Account is duly established and maintained as a
segregated asset account, duly established by the Company, on the
date shown for such Account on Schedule A hereto, to set aside
and invest assets attributable to the aforesaid Contracts;

     WHEREAS, the Underwriter, which serves as distributor to the
Fund, is registered as a broker dealer with the SEC under the
Securities Exchange Act of 1934, as amended (the "1934 Act"), and
is a member in good standing of the National Association of
Securities Dealers, Inc. (the "NASD"); and

     WHEREAS, to the extent permitted by applicable insurance
laws and regulations, the Company intends to purchase shares in
the Portfolios listed in Schedule A hereto, as it may be amended
from time to time by mutual written agreement (the "Designated
Portfolios") on behalf of the Account to fund the aforesaid
Contracts, and the Underwriter is authorized to sell such shares
to the Account at net asset value;

     NOW, THEREFORE, in consideration of their mutual promises,
the Company, the Fund and the Underwriter agree as follows:

ARTICLE I.  Sale of Fund Shares

          1.   This text is hidden, do not remove.

          1.1. The Fund has granted to the Underwriter exclusive authority
to distribute the Fund's shares, and has agreed to instruct, and
has so instructed, the Underwriter to make available to the
Company for purchase on behalf of the Account Fund shares of
those Designated Portfolios selected by the Underwriter.
Pursuant to such authority and instructions, and subject to
Article X hereof, the Underwriter agrees to make available to the
Company for purchase on behalf of the Account, shares of those
Designated Portfolios listed on Schedule A to this Agreement,
such purchases to be effected at net asset value in accordance
with Section 1.3 of this Agreement.  Notwithstanding the
foregoing, (i) Fund series (other than those listed on Schedule
A) in existence now or that may be established in the future will
be made available to the Company only as the Underwriter may so
provide, and (ii) the Board of Trustees of the Fund (the "Board")
may suspend or terminate the offering of Fund shares of any
Designated Portfolio or class thereof, if such action is required
by law or by regulatory authorities having jurisdiction or if, in
the sole discretion of the Board acting in good faith and in
light of its fiduciary duties under federal and any applicable
state laws, suspension or termination is necessary in the best
interests of the shareholders of such Designated Portfolio.

          1.2. The Fund shall redeem, at the Company's request, any full or
fractional Designated Portfolio shares held by the Company on
behalf of the Account, such redemptions to be effected at net
asset value in accordance with Section 1.3 of this Agreement.
Notwithstanding the foregoing, (i) the Company shall not redeem
Fund shares attributable to Contract owners except in the
circumstances permitted in Section 10.3 of this Agreement, and
(ii) the Fund may delay redemption of Fund shares of any
Designated Portfolio to the extent permitted by the 1940 Act, and
any rules, regulations or orders thereunder.

          1.3. Purchase and Redemption Procedures

               (a)  The Fund hereby appoints the Company as an agent of the Fund
     for the limited purpose of receiving purchase and redemption
     requests on behalf of the Account (but not with respect to any
     Fund shares that may be held in the general account of the
     Company) for shares of those Designated Portfolios made available
     hereunder, based on allocations of amounts to the Account or
     subaccounts thereof under the Contracts and other transactions
     relating to the Contracts or the Account.  Receipt of any such
     request (or relevant transactional information therefor) on any
     day the New York Stock Exchange is open for trading and on which
     the Fund calculates it net asset value pursuant to the rules of
     the SEC (a "Business Day") by the Company as such limited agent
     of the Fund prior to the time that the Fund ordinarily calculates
     its net asset value as described from time to time in the Fund
     Prospectus (which as of the date of execution of this Agreement
     is 4:00 p.m. Eastern Time) shall constitute receipt by the Fund
     on that same Business Day, provided that the Fund receives notice
     of such request by 9:30 a.m. Eastern Time on the next following
     Business Day.
     
               (b)  The Company shall pay for shares of each Designated
     Portfolio on the same day that it notifies the Fund of a purchase
     request for such shares.  Payment for Designated Portfolio shares
     shall be made in federal funds transmitted to the Fund by wire to
     be received by the Fund by 4:00 p.m. Eastern Time on the day the
     Fund is notified of the purchase request for Designated Portfolio
     shares (unless the Fund determines and so advises the Company
     that sufficient proceeds are available from redemption of shares
     of other Designated Portfolios effected pursuant to redemption
     requests tendered by the Company on behalf of the Account).  If
     federal funds are not received on time, such funds will be
     invested, and Designated Portfolio shares purchased thereby will
     be issued, as soon as practicable and the Company shall promptly,
     upon the Fund's request, reimburse the Fund for any charges,
     costs, fees, interest or other expenses incurred by the Fund in
     connection with any advances to, or borrowing or overdrafts by,
     the Fund, or any similar expenses incurred by the Fund, as a
     result of portfolio transactions effected by the Fund based upon
     such purchase request.  Upon receipt of federal funds so wired,
     such funds shall cease to be the responsibility of the Company
     and shall become the responsibility of the Fund.
     
(c)  Payment for Designated Portfolio shares redeemed by the
Account or the Company shall be made in federal funds transmitted
by wire to the Company or any other designated person on the next
Business Day after the Fund is properly notified of the
redemption order of such shares (unless redemption proceeds are
to be applied to the purchase of shares of other Designated
Portfolio in accordance with Section 1.3(b) of this Agreement),
except that the Fund reserves the right to redeem Designated
Portfolio shares in assets other than cash and to delay payment
of redemption proceeds to the extent permitted under Section
22(e) of the 1940 Act and any Rules thereunder, and in accordance
with the procedures and policies of the Fund as described in the
then current prospectus.  The Fund shall not bear any
responsibility whatsoever for the proper disbursement or
crediting of redemption proceeds by the Company, the Company
alone shall be responsible for such action.
               (d)  Any purchase or redemption request for Designated Portfolio
     shares held or to be held in the Company's general account shall
     be effected at the net asset value per share next determined
     after the Fund's receipt of such request, provided that, in the
     case of a purchase request, payment for Fund shares so requested
     is received by the Fund in federal funds prior to close of
     business for determination of such value, as defined from time to
     time in the Fund Prospectus.
     
          1.4. The Fund shall use its best efforts to make the net asset
value per share for each Designated Portfolio available to the
Company by 6:30 p.m. Eastern Time each Business Day, and in any
event, as soon as reasonably practicable after the net asset
value per share for such Designated Portfolio is calculated, and
shall calculate such net asset value in accordance with the
Fund's Prospectus.  Neither the Fund, any Designated Portfolio,
the Underwriter, nor any of their affiliates shall be liable for
any information provided to the Company pursuant to this
Agreement which information is based on incorrect information
supplied by the Company or any other Participating Insurance
Company to the Fund or the Underwriter.

          1.5. The Fund shall furnish notice (by wire or telephone followed
by written confirmation) to the Company as soon as reasonably
practicable of any income dividends or capital gain distributions
payable on any Designated Portfolio shares.  The Company, on its
behalf and on behalf of the Account, hereby elects to receive all
such dividends and distributions as are payable on any Designated
Portfolio shares in the form of additional shares of that
Designated Portfolio.  The Company reserves the right, on its
behalf and on behalf of the Account, to revoke this election and
to receive all such dividends and capital gain distributions in
cash.  The Fund shall notify the Company promptly of the number
of Designated Portfolio shares so issued as payment of such
dividends and distributions.

          1.6. Issuance and transfer of Fund shares shall be by book entry
only.  Stock certificates will not be issued to the Company or
the Account.  Purchase and redemption orders for Fund shares
shall be recorded in an appropriate ledger for the Account or the
appropriate subaccount of the Account.

          1.7. (a)  The parties hereto acknowledge that the arrangement
contemplated by this Agreement is not exclusive; the Fund's
shares may be sold to other insurance companies (subject to
Section 1.8 hereof) and the cash value of the Contracts may be
invested in other investment companies, provided, however, that
until this Agreement is terminated pursuant to Article X, the
Company shall promote the Designated Portfolios on the same basis
as other funding vehicles available under the Contracts.  Funding
vehicles other than those listed on Schedule A to this Agreement
may be available for the investment of the cash value of the
Contracts, provided, however, (i) any such vehicle or series
thereof, has investment objectives or policies that are
substantially different from the investment objectives and
policies of the Designated Portfolios available hereunder; (ii)
the Company gives the Fund and the Underwriter 45 days written
notice of its intention to make such other investment vehicle
available as a funding vehicle for the Contracts; and (iii)
unless such other investment company was available as a Funding
vehicle for the Contracts prior to the date of this Agreement and
the Company has so informed the Fund and the Underwriter prior to
their signing this Agreement, the Fund or Underwriter consents in
writing to the use of such other vehicle, such consent not to be
unreasonably withheld.

               (a)  This text is hidden, do not remove.
     
               (b)  The Company shall not, without prior notice to the
Underwriter (unless otherwise required by applicable law), take
any action to operate the Account as a management investment
company under the 1940 Act.

               (c)  The Company shall not, without prior notice to the
Underwriter (unless otherwise required by applicable law), induce
Contract owners to change or modify the Fund or change the Fund's
distributor or investment adviser.

               (d)  The Company shall not, without prior notice
to the Fund, induce Contract owners to vote on any matter
submitted for consideration by the shareholders of the Fund in a
manner other than as recommended by the Board of Trustees of the
Fund.



          1.8. The Underwriter and the Fund shall sell Fund shares only to
Participating Insurance Companies and their separate accounts and
to persons or plans ("Qualified Persons") that communicate to the
Underwriter and the Fund that they qualify to purchase shares of
the Fund under Section 817(h) of the Internal Revenue Code of
1986, as amended (the "Code") and the regulations thereunder
without impairing the ability of the Account to consider the
portfolio investments of the Fund as constituting investments of
the Account for the purpose of satisfying the diversification
requirements of Section 817(h).  The Underwriter and the Fund
shall not sell Fund shares to any insurance company or separate
account unless an agreement complying with Article VI of this
Agreement is in effect to govern such sales, to the extent
required.  The Company hereby represents and warrants that it and
the Account are Qualified Persons.  The Fund reserves the right
to cease offering shares of any Designated Portfolio in the
discretion of the Fund.

ARTICLE II.  Representations and Warranties

          2.   This text is hidden, do not remove.

          2.1. The Company represents and warrants that the Contracts (a)
are, or prior to issuance will be, registered under the 1933 Act,
or (b) are not registered because they are properly exempt from
registration under the 1933 Act or will be offered exclusively in
transactions that are properly exempt from registration under the
1933 Act.  The Company further represents and warrants that the
Contracts will be issued and sold in compliance in all material
respects with all applicable federal securities and state
securities and insurance laws and that the sale of the Contracts
shall comply in all material respects with state insurance
suitability requirements.  The Company further represents and
warrants that it is an insurance company duly organized and in
good standing under applicable law, that it has legally and
validly established the Account prior to any issuance or sale
thereof as a segregated asset account under [insert state]
insurance laws, and that it (a) has registered or, prior to any
issuance or sale of the Contracts, will register the Account as a
unit investment trust in accordance with the provisions of the
1940 Act to serve as a segregated investment account for the
Contracts, or alternatively (b) has not registered the Account in
proper reliance upon an exclusion from registration under the
1940 Act.  The Company shall register and qualify the Contracts
or interests therein as securities in accordance with the laws of
the various states only if and to the extent deemed advisable by
the Company.

          2.2. The Fund represents and warrants that Fund shares sold
pursuant to this Agreement shall be registered under the 1933
Act, duly authorized for issuance and sold in compliance with
applicable state and federal securities laws and that the Fund is
and shall remain registered under the 1940 Act.  The Fund shall
amend the registration statement for its shares under the 1933
Act and the 1940 Act from time to time as required in order to
effect the continuous offering of its shares.  The Fund shall
register and qualify the shares for sale in accordance with the
laws of the various states only if and to the extent deemed
advisable by the Fund or the Underwriter.

2.3. The Fund may make payments to finance distribution expenses
pursuant to Rule 12b-1 under the 1940 Act.  Prior to financing
distribution expenses pursuant to Rule 12b-1, the Fund will have
the Board, a majority of whom are not interested persons of the
Fund, formulate and approve a plan pursuant to Rule 12b-1 under
the 1940 Act to finance distribution expenses.
          2.4. The Fund makes no representations as to whether any aspect
of its operations, including, but not limited to, investment
policies, fees and expenses, complies with the insurance and
other applicable laws of the various states.

          2.5. The Fund represents that it is lawfully organized and
validly existing under the laws of the State of Delaware and that
it does and will comply in all material respects with the 1940
Act.

          2.6. The Underwriter represents and warrants that it is a member
in good standing of the NASD and is registered as a broker-dealer
with the SEC.  The Underwriter further represents that it will
sell and distribute the Fund shares in accordance with any
applicable state and federal securities laws.

          2.7. The Fund and the Underwriter represent and warrant that all
of their trustees/directors, officers, employees, investment
advisers, and other individuals or entities dealing with the
money and/or securities of the Fund are and shall continue to be
at all times covered by a blanket fidelity bond or similar
coverage for the benefit of the Fund in an amount not less than
the minimum coverage as required currently by Rule 17g-1 of the
1940 Act or related provisions as may be promulgated from time to
time.  The aforesaid bond shall include coverage for larceny and
embezzlement and shall be issued by a reputable bonding company.

          2.8. The Company represents and warrants that all of its
directors, officers, employees, and other individuals/entities
employed or controlled by the Company dealing with the money
and/or securities of the Account are covered by a blanket
fidelity bond or similar coverage for the benefit of the Account,
in an amount not less than $5 million.  The aforesaid bond
includes coverage for larceny and embezzlement and is issued by a
reputable bonding company.  The Company agrees to hold for the
benefit of the Fund and to pay to the Fund any amounts lost from
larceny, embezzlement or other events covered by the aforesaid
bond to the extent such amounts properly belong to the Fund
pursuant to the terms of this Agreement.  The Company agrees to
make all reasonable efforts to see that this bond or another bond
containing these provisions is always in effect, and agrees to
notify the Fund and the Underwriter in the event that such
coverage no longer applies.

ARTICLE III.  Prospectuses and Proxy Statements; Voting

          3.   This text is hidden, do not remove.

          3.1. The Underwriter shall provide the Company with as many
copies of the Fund's current prospectus (describing only the
Designated Portfolios listed on Schedule A) or, to the extent
permitted, the Fund's profiles as the Company may reasonably
request.  The Company shall bear the expense of printing copies
of the current prospectus and profiles for the Contracts that
will be distributed to existing Contract owners, and the Company
shall bear the expense of printing copies of the Fund's
prospectus and profiles that are used in connection with offering
the Contracts issued by the Company.  If requested by the Company
in lieu thereof, the Fund shall provide such documentation
(including a final copy of the new prospectus on diskette at the
Fund's expense) and other assistance as is reasonably necessary
in order for the Company once each year (or more frequently if
the prospectus for the Fund is amended) to have the prospectus
for the Contracts and the Fund's prospectus or profile printed
together in one document (such printing to be at the Company's
expense).

          3.2. The Fund's prospectus shall state that the current Statement
of Additional Information ("SAI") for the Fund is available, and
the Underwriter (or the Fund), at its expense, shall provide a
reasonable number of copies of such SAI free of charge to the
Company for itself and for any owner of a Contract who requests
such SAI.

          3.3. The Fund shall provide the Company with information
regarding the Fund's expenses, which information may include a
table of fees and related narrative disclosure. for use in any
prospectus or other descriptive document relating to a Contract.
The Company agrees that it will use such information in the form
provided.  The Company shall provide prior written notice of any
proposed modification of such information, which notice will
describe in detail the manner in which the Company proposes to
modify the information, and agrees that it may not modify such
information in any way without the prior consent of the Fund.

          3.4. The Fund, at its expense, shall provide the Company with
copies of its proxy material, reports to shareholders, and other
communications to shareholders in such quantity as the Company
shall reasonably require for distributing to Contract owners.

          3.5. The Company shall:

               (i)  solicit voting instructions from Contract owners;
               
               (ii) vote the Fund shares in accordance with instructions
               received from Contract owners; and
               
               (iii)     vote Fund shares for which no instructions have been
               received in the same proportion as Fund shares of such portfolio
               for which instructions have been received,
               
so long as and to the extent that the SEC continues to interpret
the 1940 Act to require pass-through voting privileges for
variable contract owners or to the extent otherwise required by
law.  The Company will vote Fund shares held in any segregated
asset account in the same proportion as Fund shares of such
portfolio for which voting instructions have been received from
Contract owners, to the extent permitted by law.

          3.6. Participating Insurance Companies shall be responsible for
assuring that each of their separate accounts participating in a
Designated Portfolio calculates voting privileges as required by
the Shared Funding Exemptive Order and consistent with any
reasonable standards that the Fund may adopt and provide in
writing.

ARTICLE IV.  Sales Material and Information

          4.   This text is hidden, do not remove.

          4.1. The Company shall furnish, or shall cause to be furnished,
to the Fund or its designee, each piece of sales literature or
other promotional material that the Company develops and in which
the Fund (or a Designated Portfolio thereof) or the Adviser or
the Underwriter is named.  No such material shall be used until
approved by the Fund or its designee, and the Fund will use its
best efforts for it or its designee to review such sales
literature or promotional material within ten Business Days after
receipt of such material.  The Fund or its designee reserves the
right to reasonably object to the continued use of any such sales
literature or other promotional material in which the Fund (or a
Designated Portfolio thereof) or the Adviser or the Underwriter
is named, and no such material shall be used if the Fund or its
designee so object.

          4.2. The Company shall not give any information or make any
representations or statements on behalf of the Fund or concerning
the Fund or the Adviser or the Underwriter in connection with the
sale of the Contracts other than the information or
representations contained in the registration statement or
prospectus or SAI for the Fund shares, as such registration
statement and prospectus or SAI may be amended or supplemented
from time to time, or in reports or proxy statements for the
Fund, or in sales literature or other promotional material
approved by the Fund or its designee or by the Underwriter,
except with the permission of the Fund or the Underwriter or the
designee of either.

4.3. The Fund and the Underwriter, or their designee, shall
furnish, or cause to be furnished, to the Company, each piece of
sales literature or other promotional material that it develops
and in which the Company, and/or its Account, is named.  No such
material shall be used until approved by the Company, and the
Company will use its best efforts to review such sales literature
or promotional material within ten Business Days after receipt of
such material.  The Company reserves the right to reasonably
object to the continued use of any such sales literature or other
promotional material in which the Company and/or its Account is
named, and no such material shall be used if the Company so
objects.
          4.4. The Fund and the Underwriter shall not give any information
or make any representations on behalf of the Company or
concerning the Company, the Account, or the Contracts other than
the information or representations contained in a registration
statement, prospectus (which shall include an offering
memorandum, if any, if the Contracts issued by the Company or
interests therein are not registered under the 1933 Act), or SAI
for the Contracts, as such registration statement, prospectus, or
SAI may be amended or supplemented from time to time, or in
published reports for the Account which are in the public domain
or approved by the Company for distribution to Contract owners,
or in sales literature or other promotional material approved by
the Company or its designee, except with the permission of the
Company.

          4.5. The Fund will provide to the Company at least one complete
copy of all registration statements, prospectuses, SAIs, reports,
proxy statements, sales literature and other promotional
materials, applications for exemptions, requests for no-action
letters, and all amendments to any of the above, that relate to
the Fund or its shares, promptly after the filing of such
document(s) with the SEC or other regulatory authorities.

          4.6. The Company will provide to the Fund at least one complete
copy of all registration statements, prospectuses (which shall
include an offering memorandum, if any, if the Contracts issued
by the Company or interests therein are not registered under the
1933 Act), SAIs, reports, solicitations for voting instructions,
sales literature and other promotional materials, applications
for exemptions, requests for no-action letters, and all
amendments to any of the above, that relate to the Contracts or
the Account, promptly after the filing of such document(s) with
the SEC or other regulatory authorities.  The Company shall
provide to the Fund and the Underwriter any complaints received
from the Contract owners pertaining to the Fund or the Designated
Portfolio.

          4.7. The Fund will provide the Company with as much notice as is
reasonably practicable of any proxy solicitation for any
Designated Portfolio, and of any material change in the Fund's
registration statement, particularly any change resulting in a
change to the registration statement or prospectus for any
Account.  The Fund will work with the Company so as to enable the
Company to solicit proxies from Contract owners, or to make
changes to its prospectus or registration statement, in an
orderly manner.  The Fund will make reasonable efforts to attempt
to have changes affecting Contract prospectuses become effective
simultaneously with the annual updates for such prospectuses.

          4.8. For purposes of this Article IV, the phrase "sales
literature and other promotional materials" includes, but is not
limited to, any of the following that refer to the Fund or any
affiliate of the Fund:  advertisements (such as material
published, or designed for use in, a newspaper, magazine, or
other periodical, radio, television, telephone or tape recording,
videotape display, signs or billboards, motion pictures, or other
public media), sales literature (i.e., any written communication
distributed or made generally available to customers or the
public, including brochures, circulars, reports, market letters,
form letters, seminar texts, reprints or excerpts of any other
advertisement, sales literature, or published article),
educational or training materials or other communications
distributed or made generally available to some or all agents or
employees, and registration statements, prospectuses, SAIs,
shareholder reports, proxy materials, and any other
communications distributed or made generally available with
regard to the Fund.

ARTICLE V.  Fees and Expenses

          5.   This text is hidden, do not remove.

          5.1. The Fund and the Underwriter shall pay no fee or other
compensation to the Company under this Agreement, except that if
the Fund or any Portfolio adopts and implements a plan pursuant
to Rule 12b-1 to finance distribution expenses, then the Fund or
Underwriter may make payments to the Company or to the
underwriter for the Contracts if and in amounts agreed to by the
Underwriter in writing, and such payments will be made out of
existing fees otherwise payable to the Underwriter, past profits
of the Underwriter, or other resources available to the
Underwriter.  Currently, no such payments are contemplated.

          5.2. All expenses incident to performance by the Fund under this
Agreement shall be paid by the Fund.  The Fund shall see to it
that all its shares are registered and authorized for issuance in
accordance with applicable federal law and, if and to the extent
deemed advisable by the Fund, in accordance with applicable state
laws prior to their sale.  The Fund shall bear the expenses for
the cost of registration and qualification of the Fund's shares,
preparation and filing of the Fund's prospectus and registration
statement, proxy materials and reports, setting the prospectus in
type, setting in type and printing the proxy materials and
reports to shareholders (including the costs of printing a
prospectus that constitutes an annual report), the preparation of
all statements and notices required by any federal or state law,
and all taxes on the issuance or transfer of the Fund's shares.

          5.3. The Company shall bear the expenses of distributing the
Fund's prospectus to owners of Contracts issued by the Company
and of distributing the Fund's proxy materials and reports to
such Contract owners.

ARTICLE VI.  Diversification and Qualification

          6.   This text is hidden, do not remove.

          6.1. The Fund will invest its assets in such a manner as to
ensure that the Contracts will be treated as annuity or life
insurance contracts, whichever is appropriate, under the Code and
the regulations issued thereunder (or any successor provisions).
Without limiting the scope of the foregoing, each Designated
Portfolio has complied and will continue to comply with Section
817(h) of the Code and Treasury Regulation 1.817-5, and any
Treasury interpretations thereof, relating to the diversification
requirements for variable annuity, endowment, or life insurance
contracts, and any amendments or other modifications or successor
provisions to such Section or Regulations.  In the event of a
breach of this Article VI by the Fund, it will take all
reasonable steps (a) to notify the Company of such breach and (b)
to adequately diversify the Fund so as to achieve compliance
within the grace period afforded by Regulation 1.817-5.

          6.2. The Fund represents that it is or will be qualified as a
Regulated Investment Company under Subchapter M of the Code, and
that it will make every effort to maintain such qualification
(under Subchapter M or any successor or similar provisions) and
that it will notify the Company immediately upon having a
reasonable basis for believing that it has ceased to so qualify
or that it might not so qualify in the future.

          6.3. The Company represents that the Contracts are currently, and
at the time of issuance shall be, treated as life insurance or
annuity insurance contracts, under applicable provisions of the
Code, and that it will make every effort to maintain such
treatment, and that it will notify the Fund and the Underwriter
immediately upon having a reasonable basis for believing the
Contracts have ceased to be so treated or that they might not be
so treated in the future.  The Company agrees that any prospectus
offering a contract that is a "modified endowment contract" as
that term is defined in Section 7702A of the Code (or any
successor or similar provision), shall identify such contract as
a modified endowment contract.

ARTICLE VII.  Potential Conflicts

          7.   This text is hidden, do not remove.

The following provisions shall apply only upon issuance of the
Mixed and Shared Funding Order and the sale of shares of the Fund
to variable life insurance separate accounts, and then only to
the extent required under the 1940 Act.

          7.1. The Board will monitor the Fund for the existence of any
material irreconcilable conflict between the interests of the
Contract owners of all separate accounts investing in the Fund.
An irreconcilable material conflict may arise for a variety of
reasons, including:  (a) an action by any state insurance
regulatory authority; (b) a change in applicable federal or state
insurance, tax, or securities laws or regulations, or a public
ruling, private letter ruling, no-action or interpretative
letter, or any similar action by insurance, tax, or securities
regulatory authorities; (c) an administrative or judicial
decision in any relevant proceeding; (d) the manner in which the
investments of any Portfolio are being managed; (e) a difference
in voting instructions given by variable annuity contract and
variable life insurance contract owners; or (f) a decision by an
insurer to disregard the voting instructions of contract owners.
The Board shall promptly inform the Company if it determines that
an irreconcilable material conflict exists and the implications
thereof.

          7.2. The Company will report any potential or existing conflicts
of which it is aware to the Board.  The Company will assist the
Board in carrying out its responsibilities under the Mixed and
Shared Funding Exemptive Order, by providing the Board with all
information reasonably necessary for the Board to consider any
issues raised.  This includes, but is not limited to, an
obligation by the Company to inform the Board whenever Contract
owner voting instructions are disregarded.

          7.3. If it is determined by a majority of the Board, or a
majority of its disinterested members, that a material
irreconcilable conflict exists, the Company and other
Participating Insurance Companies shall, at their expense and to
the extent reasonably practicable (as determined by a majority of
the disinterested Board members), take whatever steps are
necessary to remedy or eliminate the irreconcilable material
conflict, up to and including:  (1) withdrawing the assets
allocable to some or all of the separate accounts from the Fund
or any Portfolio and reinvesting such assets in a different
investment medium, including (but not limited to) another
Portfolio of the Fund, or submitting the question whether such
segregation should be implemented to a vote of all affected
contract owners and, as appropriate, segregating the assets of
any appropriate group (i.e., annuity contract owners, life
insurance contract owners, or variable contract owners of one or
more Participating Insurance Companies) that votes in favor of
such segregation, or offering to the affected contract owners the
option of making such a change; and (2) establishing a new
registered management investment company or managed separate
account.

          7.4. If a material irreconcilable conflict arises because of a
decision by the Company to disregard Contract owner voting
instructions and that decision represents a minority position or
would preclude a majority vote, the Company may be required, at
the Fund's election, to withdraw the Account's investment in the
Fund and terminate this Agreement with respect to each Account;
provided, however, that such withdrawal and termination shall be
limited to the extent required by the foregoing material
irreconcilable conflict as determined by a majority of the
disinterested members of the Board.  Any such withdrawal and
termination must take place within six (6) months after the Fund
gives written notice that this provision is being implemented,
and until the end of that six month period the Fund shall
continue to accept and implement orders by the Company for the
purchase (and redemption) of shares of the Fund.

          7.5. If a material irreconcilable conflict arises because a
particular state insurance regulator's decision applicable to the
Company conflicts with the majority of other state regulators,
then the Company will withdraw the affected Account's investment
in the Fund and terminate this Agreement with respect to such
Account within six months after the Board informs the Company in
writing that it has determined that such decision has created an
irreconcilable material conflict; provided, however, that such
withdrawal and termination shall be limited to the extent
required by the foregoing material irreconcilable conflict as
determined by a majority of the disinterested members of the
Board.  Until the end of the foregoing six month period, the Fund
shall continue to accept and implement orders by the Company for
the purchase (and redemption) of shares of the Fund.

          7.6. For purposes of Section 7.3 through 7.6 of this Agreement, a
majority of the disinterested members of the Board shall
determine whether any proposed action adequately remedies any
irreconcilable material conflict, but in no event will the Fund
be required to establish a new funding medium for the Contracts.
The Company shall not be required by Section 7.3 to establish a
new funding medium for the Contract if an offer to do so has been
declined by vote of a majority of Contract owners materially
adversely affected by the irreconcilable material conflict.  In
the event that the Board determines that any proposed action does
not adequately remedy any irreconcilable material conflict, then
the Company will withdraw the Account's investment in the Fund
and terminate this Agreement within six (6) months after the
Board informs the Company in writing of the foregoing
determination; provided, however, that such withdrawal and
termination shall be limited to the extent required by any such
material irreconcilable conflict as determined by a majority of
the disinterested members of the Board.

          7.7. If and to the extent the Mixed and Shared Funding Exemption
Order or any amendment thereto contains terms and conditions
different from Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4, and
7.5 of this Agreement, then the Fund and/or the Participating
Insurance Companies, as appropriate, shall take such steps as may
be necessary to comply with the Mixed and Shared Funding
Exemptive Order, and Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4
and 7.5 of this Agreement shall continue in effect only to the
extent that terms and conditions substantially identical to such
Sections are contained in the Mixed and Shared Funding Exemptive
Order or any amendment thereto.  If and to the extent that Rule
6e-2 and Rule 6e-3(T) are amended, or Rule 6e-3 is adopted, to
provide exemptive relief from any provision of the 1940 Act or
the rules promulgated thereunder with respect to mixed or shared
funding (as defined in the Mixed and Shared Funding Exemptive
Order) on terms and conditions materially different from those
contained in the Mixed and Shared Funding Exemptive Order, then
(a) the Fund and/or the Participating Insurance Companies, as
appropriate, shall take such steps as may be necessary to comply
with Rules 6e-2 and 6e-3(T), as amended, and Rule 6e-3, as
adopted, to the extent such rules are applicable; and
(b) Sections 3.5, 3.6, 7.1., 7.2, 7.3, 7.4, and 7.5 of this
Agreement shall continue in effect only to the extent that terms
and conditions substantially identical to such Sections are
contained in such Rule(s) as so amended or adopted.

ARTICLE VIII.  Indemnification

          8.   This text is hidden, do not remove.

          8.1. Indemnification By the Company

               8.1(a).   The Company agrees to indemnify and hold
harmless the Fund and the Underwriter and each of its
trustees/directors and officers, and each person, if any, who
controls the Fund or Underwriter within the meaning of Section 15
of the 1933 Act or who is under common control with the
Underwriter (collectively, the "Indemnified Parties" for purposes
of this Section 8.1) against any and all losses, claims, damages,
liabilities (including amounts paid in settlement with the
written consent of the Company) or litigation (including legal
and other expenses), to which the Indemnified Parties may become
subject under any statute or regulation, at common law or
otherwise, insofar as such losses, claims, damages, liabilities
or expenses (or actions in respect thereof) or settlements:

               (i)  arise out of or are based upon any untrue statement or
               alleged untrue statements of any material fact contained in the
               registration statement, prospectus (which shall include a written
               description of a Contract that is not registered under the 1933
               Act), or SAI for the Contracts or contained in the Contracts or
               sales literature for the Contracts (or any amendment or
               supplement to any of the foregoing), or arise out of or are based
               upon the omission or the alleged omission to state therein a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading, provided that this
               agreement to indemnify shall not apply as to any Indemnified
               Party if such statement or omission or such alleged statement or
               omission was made in reliance upon and in conformity with
               information furnished to the Company by or on behalf of the Fund
               for use in the registration statement, prospectus or SAI for the
               Contracts or in the Contracts or sales literature (or any
               amendment or supplement) or otherwise for use in connection with
               the sale of the Contracts or Fund shares; or
               
               (ii) arise out of or as a result of statements or representations
               (other than statements or representations contained in the
               registration statement, prospectus, SAI, or sales literature of
               the Fund not supplied by the Company or persons under its
               control) or wrongful conduct of the Company or its agents or
               persons under the Company's authorization or control, with
               respect to the sale or distribution of the Contracts or Fund
               Shares; or
               
               (iii)     arise out of any untrue statement or alleged untrue
               statement of a material fact contained in a registration
               statement, prospectus, SAI, or sales literature of the Fund or
               any amendment thereof or supplement thereto or the omission or
               alleged omission to state therein a material fact required to be
               stated therein or necessary to make the statements therein not
               misleading if such a statement or omission was made in reliance
               upon information furnished to the Fund by or on behalf of the
               Company; or
               
               (iv) arise as a result of any material failure by the Company to
               provide the services and furnish the materials under the terms of
               this Agreement (including a failure, whether unintentional or in
               good faith or otherwise, to comply with the qualification
               requirements specified in Article VI of this Agreement); or
               
               (v)  arise out of or result from any material breach of any
               representation and/or warranty made by the Company in this
               Agreement or arise out of or result from any other material
               breach of this Agreement by the Company;
               
               (vi) as limited by and in accordance with the provisions of
               Sections 8.1(b) and 8.1(c) hereof.
               
               8.1(b).   The Company shall not be liable under
this indemnification provision with respect to any losses,
claims, damages, liabilities or litigation to which an
Indemnified Party would otherwise be subject by reason of such
Indemnified Party's willful misfeasance, bad faith, or gross
negligence in the performance of such Indemnified Party's duties
or by reason of such Indemnified Party's reckless disregard of
its obligations or duties under this Agreement.

               8.1(c).   The Company shall not be liable under
this indemnification provision with respect to any claim made
against an Indemnified Party unless such Indemnified Party shall
have notified the Company in writing within a reasonable time
after the summons or other first legal process giving information
of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have
received notice of such service on any designated agent), but
failure to notify the Company of any such claim shall not relieve
the Company from any liability which it may have to the
Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision.  In case any
such action is brought against an Indemnified Party, the Company
shall be entitled to participate, at its own expense, in the
defense of such action.  The Company also shall be entitled to
assume the defense thereof, with counsel satisfactory to the
party named in the action.  After notice from the Company to such
party of the Company's election to assume the defense thereof,
the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Company will not be
liable to such party under this Agreement for any legal or other
expenses subsequently incurred by such party independently in
connection with the defense thereof other than reasonable costs
of investigation.

               8.1(d).   The Indemnified Parties will promptly
notify the Company of the commencement of any litigation or
proceedings against them in connection with the issuance or sale
of the Fund shares or the Contracts or the operation of the Fund.

          8.2. Indemnification by the Underwriter

               8.2(a).   The Underwriter agrees to indemnify and
hold harmless the Company and each of its directors and officers
and each person, if any, who controls the Company within the
meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" for purposes of this Section 8.2) against
any and all losses, claims, damages, liabilities (including
amounts paid in settlement with the written consent of the
Underwriter) or litigation (including legal and other expenses)
to which the Indemnified Parties may become subject under any
statute or regulation, at common law or otherwise, insofar as
such losses, claims, damages, liabilities or expenses (or actions
in respect thereof) or settlements:

               (i)  arise out of or are based upon any untrue statement or
               alleged untrue statement of any material fact contained in the
               registration statement or prospectus or SAI or sales literature
               of the Fund (or any amendment or supplement to any of the
               foregoing), or arise out of or are based upon the omission or the
               alleged omission to state therein a material fact required to be
               stated therein or necessary to make the statements therein not
               misleading, provided that this agreement to indemnify shall not
               apply as to any Indemnified Party if such statement or omission
               or such alleged statement or omission was made in reliance upon
               and in conformity with information furnished to the Underwriter
               or Fund by or on behalf of the Company for use in the
               registration statement, prospectus or SAI for the Fund or in
               sales literature (or any amendment or supplement) or otherwise
               for use in connection with the sale of the Contracts or Fund
               shares; or
               
               (ii) arise out of or as a result of statements or representations
               (other than statements or representations contained in the
               registration statement, prospectus, SAI or sales literature for
               the Contracts not supplied by the Underwriter or persons under
               its control) or wrongful conduct of the Fund or Underwriter or
               persons under their control, with respect to the sale or
               distribution of the Contracts or Fund shares; or
               
               (iii)     arise out of any untrue statement or alleged untrue
               statement of a material fact contained in a registration
               statement, prospectus, SAI or sales literature covering the
               Contracts, or any amendment thereof or supplement thereto, or the
               omission or alleged omission to state therein a material fact
               required to be stated therein or necessary to make the statement
               or statements therein not misleading, if such statement or
               omission was made in reliance upon information furnished to the
               Company by or on behalf of the Fund or the Underwriter; or
               
               (iv) arise as a result of any failure by the Fund or the
               Underwriter to provide the services and furnish the materials
               under the terms of this Agreement (including a failure of the
               Fund, whether unintentional or in good faith or otherwise, to
               comply with the diversification and other qualification
               requirements specified in Article VI of this Agreement); or
               
               (v)  arise out of or result from any material breach of any
               representation and/or warranty made by the Underwriter in this
               Agreement or arise out of or result from any other material
               breach of this Agreement by the Underwriter;
               
as limited by and in accordance with the provisions of Sections
8.2(b) and 8.2(c) hereof.

               8.2(b).   The Underwriter shall not be liable
under this indemnification provision with respect to any losses,
claims, damages, liabilities or litigation to which an
Indemnified Party would otherwise be subject by reason of such
Indemnified Party's willful misfeasance, bad faith, or gross
negligence in the performance or such Indemnified Party's duties
or by reason of such Indemnified Party's reckless disregard of
obligations and duties under this Agreement or to the Company or
the Account, whichever is applicable.

               8.2(c).   The Underwriter shall not be liable
under this indemnification provision with respect to any claim
made against an Indemnified Party unless such Indemnified Party
shall have notified the Underwriter in writing within a
reasonable time after the summons or other first legal process
giving information of the nature of the claim shall have been
served upon such Indemnified Party (or after such Indemnified
Party shall have received notice of such service on any
designated agent), but failure to notify the Underwriter of any
such claim shall not relieve the Underwriter from any liability
which it may have to the Indemnified Party against whom such
action is brought otherwise than on account of this
indemnification provision.  In case any such action is brought
against the Indemnified Party, the Underwriter will be entitled
to participate, at its own expense, in the defense thereof.  The
Underwriter also shall be entitled to assume the defense thereof,
with counsel satisfactory to the party named in the action.
After notice from the Underwriter to such party of the
Underwriter's election to assume the defense thereof, the
Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Underwriter will not
be liable to such party under this Agreement for any legal or
other expenses subsequently incurred by such party independently
in connection with the defense thereof other than reasonable
costs of investigation.

               The Company agrees promptly to notify the
Underwriter of the commencement of any litigation or proceedings
against it or any of its officers or directors in connection with
the issuance or sale of the Contracts or the operation of the
Account.

          8.3. Indemnification By the Fund

               8.3(a).   The Fund agrees to indemnify and hold
harmless the Company and each of its directors and officers and
each person, if any, who controls the Company within the meaning
of Section 15 of the 1933 Act (collectively, the "Indemnified
Parties" for purposes of this Section 8.3) against any and all
losses, claims, expenses, damages, liabilities (including amounts
paid in settlement with the written consent of the Fund) or
litigation (including legal and other expenses) to which the
Indemnified Parties may be required to pay or may become subject
under any statute or regulation, at common law or otherwise,
insofar as such losses, claims, expenses, damages, liabilities or
expenses (or actions in respect thereof) or settlements, are
related to the operations of the Fund and:

               (i)  arise as a result of any failure by the Fund to provide the
               services and furnish the materials under the terms of this
               Agreement (including a failure, whether unintentional or in good
               faith or otherwise, to comply with the diversification and other
               qualification requirements specified in Article VI of this
               Agreement); or
               
               (ii) arise out of or result from any material breach of any
               representation and/or warranty made by the Fund in this Agreement
               or arise out of or result from any other material breach of this
               Agreement by the Fund;
               
as limited by and in accordance with the provisions of Sections
8.3(b) and 8.3(c) hereof.

               8.3(b).   The Fund shall not be liable under this
indemnification provision with respect to any losses, claims,
damages, liabilities or litigation to which an Indemnified Party
would otherwise be subject by reason of such Indemnified Party's
willful misfeasance, bad faith, or gross negligence in the
performance of such Indemnified Party's duties or by reason of
such Indemnified Party's reckless disregard of obligations and
duties under this Agreement or to the Company, the Fund, the
Underwriter or the Account, whichever is applicable.

               8.3(c).   The Fund shall not be liable under this
indemnification provision with respect to any claim made against
an Indemnified Party unless such Indemnified Party shall have
notified the Fund in writing within a reasonable time after the
summons or other first legal process giving information of the
nature of the claim shall have been served upon such Indemnified
Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify
the Fund of any such claim shall not relieve the Fund from any
liability which it may have to the Indemnified Party against whom
such action is brought otherwise than on account of this
indemnification provision.  In case any such action is brought
against the Indemnified Parties, the Fund will be entitled to
participate, at its own expense, in the defense thereof.  The
Fund also shall be entitled to assume the defense thereof, with
counsel satisfactory to the party named in the action.  After
notice from the Fund to such party of the Fund's election to
assume the defense thereof, the Indemnified Party shall bear the
fees and expenses of any additional counsel retained by it, and
the Fund will not be liable to such party under this Agreement
for any legal or other expenses subsequently incurred by such
party independently in connection with the defense thereof other
than reasonable costs of investigation.

               8.3(d).   The Company and the Underwriter agree
promptly to notify the Fund of the commencement of any litigation
or proceeding against it or any of its respective officers or
directors in connection with the Agreement, the issuance or sale
of the Contracts, the operation of the Account, or the sale or
acquisition of shares of the Fund.

ARTICLE IX.  Applicable Law

          9.   This text is hidden, do not remove.

          9.1. This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of
California.

          9.2. This Agreement shall be subject to the provisions of the
1933, 1934 and 1940 Acts, and the rules and regulations and
rulings thereunder, including such exemptions from those
statutes, rules and regulations as the SEC may grant (including,
but not limited to, any Mixed and Shared Funding Exemptive Order)
and the terms hereof shall be interpreted and construed in
accordance therewith.  If, in the future, the Mixed and Shared
Funding Exemptive Order should no longer be necessary under
applicable law, then Article VII shall no longer apply.

ARTICLE X. Termination

          10.  This text is hidden, do not remove.

          10.1.     This Agreement shall continue in full force and effect
until the first to occur of:

          (a)  termination by any party, for any reason with respect to
               some or all Designated Portfolios, by three (3) months advance
               written notice delivered to the other parties; or
               
          (b)  termination by the Company by written notice to the Fund and
               the Underwriter based upon the Company's determination that
               shares of the Fund are not reasonably available to meet the
               requirements of the Contracts; or
               
          (c)  termination by the Company by written notice to the Fund and
               the Underwriter in the event any of the Designated Portfolio's
               shares are not registered, issued or sold in accordance with
               applicable state and/or federal law or such law precludes the use
               of such shares as the underlying investment media of the
               Contracts issued or to be issued by the Company; or
               
          (d)  termination by the Fund or Underwriter in the event that
               formal administrative proceedings are instituted against the
               Company by the NASD, the SEC, the Insurance Commissioner or like
               official of any state or any other regulatory body regarding the
               Company's duties under this Agreement or related to the sale of
               the Contracts, the operation of any Account, or the purchase of
               the Fund's shares; provided, however, that the Fund or
               Underwriter determines in its sole judgment exercised in good
               faith, that any such administrative proceedings will have a
               material adverse effect upon the ability of the Company to
               perform its obligations under this Agreement; or
               
(e)  termination by the Company in the event that formal
administrative proceedings are instituted against the Fund or
Underwriter by the NASD, the SEC, or any state securities or
insurance department or any other regulatory body; provided,
however, that the Company determines in its sole judgment
exercised in good faith, that any such administrative proceedings
will have a material adverse effect upon the ability of the Fund
or Underwriter to perform its obligations under this Agreement;
or
          (f)  termination by the Company by written notice to the Fund and
               the Underwriter with respect to any Designated Portfolio in the
               event that such Portfolio ceases to qualify as a Regulated
               Investment Company under Subchapter M or fails to comply with the
               Section 817(h) diversification requirements specified in Article
               VI hereof, or if the Company reasonably believes that such
               Portfolio may fail to so qualify or comply; or
               
          (g)  termination by the Fund or Underwriter by written notice to
               the Company in the event that the Contracts fail to meet the
               qualifications specified in Article VI hereof; or
               
          (h)  termination by either the Fund or the Underwriter by written
               notice to the Company, if either one or both of the Fund or the
               Underwriter respectively, shall determine, in their sole judgment
               exercised in good faith, that the Company has suffered a material
               adverse change in its business, operations, financial condition,
               or prospects since the date of this Agreement or is the subject
               of material adverse publicity; or
               
          (i)  termination by the Company by written notice to the Fund and
               the Underwriter, if the Company shall determine, in its sole
               judgment exercised in good faith, that the Fund, Adviser, or the
               Underwriter has suffered a material adverse change in its
               business, operations, financial condition or prospects since the
               date of this Agreement or is the subject of material adverse
               publicity; or
               
          (j)  termination by the Fund or the Underwriter by written notice
               to the Company, if the Company gives the Fund and the Underwriter
               the written notice specified in Section 1.7(a)(ii) hereof and at
               the time such notice was given there was no notice of termination
               outstanding under any other provision of this Agreement;
               provided, however, any termination under this Section 10.1(j)
               shall be effective forty-five days after the notice specified in
               Section 1.7(a)(ii) was given; or
               
          (k)  termination by the Company upon any substitution of the
               shares of another investment company or series thereof for shares
               of a Designated Portfolio of the Fund in accordance with the
               terms of the Contracts, provided that the Company has given at
               least 45 days prior written notice to the Fund and Underwriter of
               the date of substitution; or
               
          (l)  termination by any party in the event that the Fund's Board
               of Trustees determines that a material irreconcilable conflict
               exists as provided in Article VII.
               
          10.2.     Notwithstanding any termination of this Agreement, the
Fund and the Underwriter shall, at the option of the Company,
continue to make available additional shares of the Fund pursuant
to the terms and conditions of this Agreement, for all Contracts
in effect on the effective date of termination of this Agreement
(hereinafter referred to as "Existing Contracts"), unless the
Underwriter requests that the Company seek an order pursuant to
Section 26(b) of the 1940 Act to permit the substitution of other
securities for the shares of the Designated Portfolios. The
Underwriter agrees to split the cost of seeking such an order,
and the Company agrees that it shall reasonably cooperate with
the Underwriter and seek such an order upon request.
Specifically, the owners of the Existing Contracts may be
permitted to reallocate investments in the Fund, redeem
investments in the Fund and/or invest in the Fund upon the making
of additional purchase payments under the Existing Contracts
(subject to any such election by the Underwriter).  The parties
agree that this Section 10.2 shall not apply to any terminations
under Article VII and the effect of such Article VII terminations
shall be governed by Article VII of this Agreement.  The parties
further agree that this Section 10.2 shall not apply to any
terminations under Section 10.1(g) of this Agreement.

          10.3.     The Company shall not redeem Fund shares attributable
to the Contracts (as opposed to Fund shares attributable to the
Company's assets held in the Account) except (i) as necessary to
implement Contract owner initiated or approved transactions, (ii)
as required by state and/or federal laws or regulations or
judicial or other legal precedent of general application
(hereinafter referred to as a "Legally Required Redemption"),
(iii) upon 45 days prior written notice to the Fund and
Underwriter, as permitted by an order of the SEC pursuant to
Section 26(b) of the 1940 Act, but only if a substitution of
other securities for the shares of the Designated Portfolios is
consistent with the terms of the Contracts, or (iv) as permitted
under the terms of the Contract.  Upon request, the Company will
promptly furnish to the Fund and the Underwriter reasonable
assurance that any redemption pursuant to clause (ii) above is a
Legally Required Redemption.  Furthermore, except in cases where
permitted under the terms of the Contacts, the Company shall not
prevent Contract owners from allocating payments to a Portfolio
that was otherwise available under the Contracts without first
giving the Fund or the Underwriter 45 days notice of its
intention to do so.

          10.4.     Notwithstanding any termination of this Agreement, each
party's obligation under Article VIII to indemnify the other
parties shall survive.

ARTICLE XI.  Notices

          11.  This text is hidden, do not remove.

               Any notice shall be sufficiently given when sent
by registered or certified mail to the other party at the address
of such party set forth below or at such other address as such
party may from time to time specify in writing to the other
party.

     If to the Fund:               PIMCO  Variable Insurance
Trust
                         840 Newport Center Drive, Suite 360
                         Newport Beach, CA 92660
     
     If to the Company:



     If to Underwriter:       PIMCO Funds Distributors LLC
                         2187 Atlantic Street
                         Stamford, CT 06902


ARTICLE XII.  Miscellaneous

          12.  This text is hidden, do not remove.

          12.1.     All persons dealing with the Fund must look solely to
the property of the Fund, and in the case of a series company,
the respective Designated Portfolios listed on Schedule A hereto
as though each such Designated Portfolio had separately
contracted with the Company and the Underwriter for the
enforcement of any claims against the Fund.  The parties agree
that neither the Board, officers, agents or shareholders of the
Fund assume any personal liability or responsibility for
obligations entered into by or on behalf of the Fund.

          12.2.     Subject to the requirements of legal process and
regulatory authority, each party hereto shall treat as
confidential the names and addresses of the owners of the
Contracts and all information reasonably identified as
confidential in writing by any other party hereto and, except as
permitted by this Agreement, shall not disclose, disseminate or
utilize such names and addresses and other confidential
information without the express written consent of the affected
party until such time as such information has come into the
public domain.

          12.3.     The captions in this Agreement are included for
convenience of reference only and in no way define or delineate
any of the provisions hereof or otherwise affect their
construction or effect.

          12.4.     This Agreement may be executed simultaneously in two or
more counterparts, each of which taken together shall constitute
one and the same instrument.

          12.5.     If any provision of this Agreement shall be held or
made invalid by a court decision, statute, rule or otherwise, the
remainder of the Agreement shall not be affected thereby.

          12.6.     Each party hereto shall cooperate with each other party
and all appropriate governmental authorities (including without
limitation the SEC, the NASD, and state insurance regulators) and
shall permit such authorities reasonable access to its books and
records in connection with any investigation or inquiry relating
to this Agreement or the transactions contemplated hereby.
Notwithstanding the generality of the foregoing, each party
hereto further agrees to furnish the [insert state] Insurance
Commissioner with any information or reports in connection with
services provided under this Agreement which such Commissioner
may request in order to ascertain whether the variable annuity
operations of the Company are being conducted in a manner
consistent with the [insert state] variable annuity laws and
regulations and any other applicable law or regulations.

12.7.     The rights, remedies and obligations contained in this
Agreement are cumulative and are in addition to any and all
rights, remedies, and obligations, at law or in equity, which the
parties hereto are entitled to under state and federal laws.
          12.8.     This Agreement or any of the rights and obligations
hereunder may not be assigned by any party without the prior
written consent of all parties hereto.

          12.9.     The Company shall furnish, or shall cause to be
furnished, to the Fund or its designee copies of the following
reports:

          (a)  the Company's annual statement (prepared under statutory
               accounting principles) and annual report (prepared under
               generally accepted accounting principles) filed with any state or
               federal regulatory body or otherwise made available to the
               public, as soon as practicable and in any event within 90 days
               after the end of each fiscal year; and
               
          (b)  any registration statement (without exhibits) and financial
               reports of the Company filed with the Securities and Exchange
               Commission or any state insurance regulatory, as soon as
               practicable after the filing thereof.
               
     IN WITNESS WHEREOF, each of the parties hereto has caused
this Agreement to be executed in its name and on its behalf by
its duly authorized representative and its seal to be hereunder
affixed hereto as of the date specified below.

COMPANY:

                              By its authorized officer

                              By:

                              Title:

                              Date:

PIMCO VARIABLE INSURANCE TRUST

                              By its authorized officer

                              By:

                              Title:

                              Date:

PIMCO FUNDS DISTRIBUTORS LLC

                              By its authorized officer

                              By:

                              Title:

                              Date:

8194921.doc


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                         EXHIBIT (8)(b)

<PAGE>
<PAGE>
                       SERVICE AGREEMENT


     This  Service  Agreement dated as of  January  1,  1997,  is
entered  into by and between Equitable Life Insurance Company  of
Iowa  ("ELIC"),  a corporation organized and existing  under  the
laws  of  the  State of Iowa, and Golden American Life  Insurance
Company ("GA"), an insurance company organized and existing under
the laws of the State of Delaware.

     WHEREAS, Equitable Life Insurance Company of Iowa and Golden
American  Life Insurance Company are owned or controlled directly
or  indirectly  by  Equitable of Iowa Companies,  which  conducts
substantially  all of its insurance and non-insurance  operations
through subsidiary companies, and

     WHEREAS,  ELIC  provides personnel, services and  managerial
functions  for its subsidiaries and affiliates, and  directly  or
indirectly leases employees and facilities to affiliates to carry
out their operations; and
     
     WHEREAS,  GA  is  desirous  of obtaining  certain  advisory,
computer, and other resources ("Services") provided through  ELIC
upon the terms and conditions hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual covenants and
agreements  contained herein, the ELIC and  GA  hereto  agree  as
follows:

     1.   Services.   On  the  basis  of the  foregoing  premises
          Services  shall be provided to GA as GA  shall  request
          from time to time in furtherance of the development and
          maintenance  of  GA's activities.   Such  Services  may
          include the following:

               a.) Accounting
               b.) Actuarial
               c.) Advisory
               d.) Claims Adjustment
               e.) Computer Services
               f.) Employee Services
               g.) Legal
               h.) Marketing (excluding commissions)
               i.) Tax
               j.) Underwriting
               k.) Administrative Services

     2.   Control.  All Services to be performed pursuant to this
          Agreement which require the exercise of judgment  shall
          be  performed  in  accordance with  generally  accepted
          insurance  practices when insurance or  related  activi
          ties are involved.

     3.   Consideration.  Costs shall be attributable to  GA  for
          Services  performed, in accordance with the  allocation
          set  forth in the attached schedule ("Schedule") or  in
          accordance  with any future schedules  for  payment  of
          costs  as  agreed  to between the parties.   Quarterly,
          ELIC shall have the right to (a) adjust the allocations
          set  forth  in  the Schedule to reflect as  closely  as
          possible the actual cost of Services rendered to GA and
          (b)  to allocate the difference between the actual cost
          of Services rendered to GA and the amounts set forth in
          the  Schedule.   Services provided  shall  be  recorded
          through intercompany accounts.

     4.   Audit.  As of the last day of each year, GA shall  have
          the  right, at its own expense, to conduct an audit  of
          the   Services   rendered  and  the   amounts   charged
          hereunder.

     5.   Termination.   This Agreement shall  remain  in  effect
          until  termination by mutual agreement of  the  parties
          hereto on 30 days written notice, with the exception of
          any  Computer Services being provided by ELIC to GA  in
          which  case  GA  shall have the option to  continue  to
          receive such services for six months subsequent to such
          termination notice.

     6.   Construction.  This Agreement shall be interpreted  and
          construed  under and pursuant to the laws of the  State
          of Iowa.

     7.   This  Agreement is subject to the approval of the state
          insurance  commissioners  of  the  Delaware  and   Iowa
          Departments of Insurance.

     IN  WITNESS  WHEREOF, the parties hereto have duly  executed
this Agreement as of the day and year first above written.


                                   EQUITABLE LIFE INSURANCE
                                        COMPANY OF IOWA


                                   By:___________________________
                                          Frederick  S.  Hubbell,
                                             President,
                                          Chairman  of the  Board
                                             and CEO


Attest___________________________
     John A. Merriman, Secretary
                                   GOLDEN AMERICAN LIFE
                                        INSURANCE COMPANY


                                   
                                   By:______________________________
                                           Terry    L.   Kendall,
President and CEO


Attest____________________________
     Myles R. Tashman, Secretary


                            SCHEDULE
                       (January 1, 1997)
                        Expense Charges

GA's  costs  shall  be computed in the Reports designated  below,
prepared according to the following methodologies:

A.   Individual Policies
     
     1.   Individual  Life  -  Charges as determined  per  annual
          expense study and quarterly allocation report.

          a)   Issuance - Flat amount per policy issued.
     
          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     2.   Single  Premium Universal Life - Charges as  determined
          per  annual  expense analysis and Quarterly  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     3.   Group  -  Charges as set forth in the Group  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance - Flat amount per in force certificate
               and/or groups in force.

B.   Annuity Policies
     
     1.   Deferred  Annuities  - Charges  as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued

          b)   Maintenance  - flat amount per average  policy  in
               force.


     2.   Immediate  Annuities  - Charges as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued
          b)   Maintenance charge per contract
               i)  Quarterly fee per in force contract

     3.   Other  Annuities  (Specialty, etc.) -  Charges  as  set
          forth in the pricing of the product.



June 13, 1997\L:\JMS\EQUITABL\AGREE\SVC-AGT.GAM

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                         EXHIBIT (8)(c)

<PAGE>
<PAGE>
                    SERVICE AGREEMENT


     This Service Agreement (hereinafter called
"Agreement") is made effective as of the 1st day of
January 1994, by and between Directed Services, Inc., a
New York Corporation (hereinafter called "DSI"), and
Golden American Life Insurance Company, a Delaware
Insurance Corporation (hereinafter called "Golden
American").

     WHEREAS, DSI has extensive experience in the
distribution of variable insurance business; and

     WHEREAS, Golden American is an affiliate of DSI and
desires DSI to perform certain marketing, sales and other
services (hereinafter called "Services") for Golden
American in its insurance operations and desires further
to make use in its day-to-day operations of certain
personnel, property, equipment, and facilities
(hereinafter called "Facilities") of DSI as Golden
American may request; and

     WHEREAS, DSI desires Golden American to perform
certain managerial, supervisory, treasury, accounting,
financial reporting, systems, legal and tax-related tasks
for DSI in its securities operations and further to make
use in its day-to-day operations of certain personnel,
property, equipment, and facilities of Golden American as
DSI may request; and

     WHEREAS, DSI and Golden American contemplate that
such an arrangement will achieve certain operating
economies, and improve services to the mutual benefit of
both DSI and Golden American; and

     WHEREAS, DSI and Golden American wish to assure that
all charges for Services and the use of Facilities
incurred hereunder are reasonable and to the extent
practicable reflect actual costs and are arrived at in a
fair and equitable manner, and that estimated costs,
whenever used, are adjusted periodically to bring them
into alignment with actual costs; and

     WHEREAS, DSI and Golden American wish to identify
the Services to be rendered to Golden American and DSI
and to provide a method of fixing bases for determining
the charges to be made.

     NOW, THEREFORE, in consideration of the premises and
of the promises set forth herein, and intending to be
legally bound hereby, DSI and Golden American agree as
follows:

     1.   PERFORMANCE OF SERVICES

     Both parties agree to the extent requested by the
other party to perform such Services for each other as
the parties determine to be reasonably necessary in the
conduct of their insurance operations and securities
operations.

     Each party agrees at all times to use its best
efforts to maintain sufficient personnel and Facilities
of the kind necessary to perform the Services
contemplated under this Agreement.  Each shall have the
right upon thirty (30) days prior written notice to the
other to subcontract with those parents, subsidiaries,
affiliates or unrelated third parties (hereinafter
"SUBS") accepted in writing by the other party to perform
any Services and provide any personnel and Facilities
which each is obligated to provide pursuant to this
Agreement and in strict accordance with the terms,
conditions and limitations contained in this Agreement.
In addition, each party agrees that shared personnel may
be used.  Services provided by such shared personnel may
satisfy either party's obligations to perform Services
under this Agreement.

                          1
<PAGE>
<PAGE>
          (a)  CAPACITY OF PERSONNEL

     Whenever either party utilizes its personnel to
perform Services for the other pursuant to this
Agreement, such personnel shall at all times remain
employees of the employer subject solely to its direction
and control and the employer shall alone retain full
liability to such employees for their welfare, salaries,
fringe benefits, legally required employer contributions
and tax obligations.

          No facility of either party used in performing
Services for or subject to use by the other party shall
be deemed to be transferred, assigned, conveyed or leased
by performance or use pursuant to this Agreement.

          (b)  EXERCISE OF JUDGEMENT IN RENDERING SERVICES

     In providing any Services hereunder which require
the exercise of judgement, each party shall perform any
such Service in accordance with any standards and
guidelines developed and communicated to the other party.
In performing any Services hereunder, each party shall at
all times act in a manner reasonably calculated to be in,
or not opposed to, the best interest of the other party.

          Neither party shall have liability for any
action taken or omitted by it, in furnishing Services and
Facilities under this Agreement, in good faith and
without gross negligence.

          (c)  CONTROL

     The performance of Services by DSI for Golden
American or Golden American for DSI pursuant to this
Agreement shall in no way impair the absolute control of
the business and operations of DSI or Golden American by
their respective Boards of Directors.  Each party shall
act hereunder so as to assure the separate operating
identity of the other party.


     2.   SERVICES

     The performance of DSI under this Agreement with
respect to the business and operations of Golden American
shall at all times be subject to the direction and
control of the Board of Directors of Golden American.
The performance of Golden American under this Agreement
with respect to the business and operations of DSI shall
at all times be subject to the direction and control of
the Board of Directors of DSI.

          2.1.     Subject to the foregoing and to the
terms and conditions of this Agreement, DSI shall provide
to Golden American the Services set forth below.

          (a)  MARKETING

     DSI shall provide marketing Services, including
recruitment and direction of internal wholesalers,
validation of agents' training allowances and development
allowances and the administration of all agency matters.

          (b)  ADVERTISING AND SALES PROMOTIONAL SERVICES

     Under the general supervision of the Board of
Directors of Golden American and subject to the
direction, control and prior approval of the responsible
officers of Golden American, DSI shall provide sales
Services, including sales aids, rate guides, sales
brochures, solicitation materials and such other
promotional materials, information, assistance and advice
as shall assist the sales efforts of Golden American.
DSI shall also interface to the extent necessary or
appropriate with the NASD and SEC regarding marketing
materials.

                           2
<PAGE>
<PAGE>
     (c)  DSI shall provide underwriting and related
securities Services to Golden American in its offerings
of insurance products.

          (d)  DSI shall provide supervisory and
regulatory expertise and support as necessary to
facilitate Golden American's offering of insurance
products, including NASD and SEC interface regarding
registered representatives and registration statements.


          2.2.     Subject to the foregoing and to the
terms and conditions of this Agreement, Golden American
shall provide to DSI the services set forth below.

          (a)  SUPERVISORY/MANAGERIAL

          Golden American shall provide managerial and
supervisory services to DSI regarding insurance
operations, insurance distribution and product specific
knowledge/information or training.

          (b)  ACCOUNTING/FINANCIAL

          Golden American shall provide treasury,
accounting, and financial reporting services, including
systems support as requested by DSI to support DSI's
investment advisory and in the performance of allocations
of salaries and expenses of the parties to this
Agreement.

          (c)  TAX

          Golden American shall provide tax-related
consulting and related services to DSI's operations.

          (d)  LEGAL

          Golden American shall provide legal support for
DSI.

          (e)  COMMISSIONS PROCESSING

          Golden American shall process the payment of
commissions for DSI.

     3.   CHARGES

     Golden American agrees to reimburse DSI and DSI
agrees to reimburse Golden American for Services provided
to each other pursuant to this Agreement.  The charges
for such Services and Facilities shall include all direct
and directly allocable expenses, reasonably and equitably
determined to be attributable to each party, plus a
reasonable charge for direct overhead such as rent
expense, the amount of such charge for overhead to be
agreed upon by the parties from time to time.  When
shared personnel are used to perform Services,
allocations of the cost of such personnel including
salaries and benefits shall be in proportion to the time
spent by such personnel directly relating to Services
performed for the appropriate party to this Agreement.

     Each party's determination of charges hereunder
shall be presented to the other party, and if a party
objects to any such determination, it shall so advise the
other party within thirty (30) days of receipt of notice
of said determination.  Unless the parties can reconcile
any such objection, they shall agree to the selection of
a firm of independent certified public accountants which
shall determine the charges properly allocable to each
party and shall, within a reasonable time, submit such
determination, together with the basis therefore, in
writing to DSI and Golden American whereupon such
determination shall be binding.  The expenses of such a
determination by a firm of independent certified public
accountants shall be borne equally by DSI and Golden
American.


                           3
<PAGE>
<PAGE>
     4.   PAYMENT

     Each party shall submit to the other party within
thirty (30) days of the end of each calendar month a
written statement of the amount estimated to be owed by
the other party for Services and the use of Facilities
pursuant to this Agreement in that calendar month and
each party shall pay to the party rendering the statement
within thirty (30) days following receipt of such written
statement the amount set forth in the statement.

     5.   ACCOUNTING RECORDS AND DOCUMENTS

     Each party shall be responsible for maintaining full
and accurate accounting records of all Services rendered
and Facilities used pursuant to this Agreement to the
other party and such additional information as each may
reasonably request for purposes of its internal
bookkeeping and accounting operations.  They shall keep
such accounting records insofar as they pertain to the
computation of charges hereunder available at their
principal offices for audit, inspection and copying by
the other party or any governmental agency having
jurisdiction over each entity during all reasonable
business hours.

     With respect to accounting and statistical records
prepared by reason of their performance under this
Agreement, summaries of such records shall be delivered
to the other party within thirty (30) days from the end
of the month to which the records pertain, or as soon
thereafter as practicable.

     6.   OTHER RECORDS AND DOCUMENTS

     All books, records, and files established and
maintained by DSI by reason of its performance under this
Agreement which, absent this Agreement, would have been
held by Golden American shall be deemed the property of
Golden American, and shall be subject to examination by
Golden American and persons authorized by it at all
times, and shall be delivered to Golden American at least
quarterly.  The records held by Golden American for
services provided for DSI shall be deemed property of
DSI, and shall be subject to examination by DSI and
persons authorized by it at all times.

     With respect to original documents other than those
provided for in Section 5 hereof which would otherwise be
held by Golden American and which may be obtained by DSI
in performing under this Agreement, DSI shall deliver
such documents to Golden American within thirty (30) days
of their receipt by DSI except where continued custody of
such original documents is necessary to perform services
hereunder.  The records held by Golden American in the
performance of services for DSI shall be delivered to DSI
within thirty (30) days of their receipt by Golden
American except where continued custody is necessary to
perform services hereunder.

     7.   RIGHT TO CONTRACT WITH SUBS

     Nothing herein shall be deemed to grant either an
exclusive right to provide Services to the other party,
and each party retains the right to contract with any
SUB, affiliated or unaffiliated, for the performance of
Services or for the use of Facilities as are available to
or have been requested by either party pursuant to this
Agreement.

     8.   TERMINATION AND MODIFICATION

     This Agreement shall remain in effect until
terminated by either DSI or Golden American upon giving
thirty (30) days or more advance written notice, provided
that Golden American shall have the right to elect to
continue to receive data processing Services and/or to
continue to utilize data processing Facilities and
related software for up to one year from the date of such
notice.  Upon termination, each party shall promptly
deliver to the other party all books and records that
are, or are deemed by this Agreement to be, the property
of the other party.


                           4
<PAGE>
<PAGE>
     9.   SETTLEMENT ON TERMINATION

     No later than ninety (90) days after the effective
date of termination of this Agreement, each party shall
deliver to the other party a detailed written statement
of all charges incurred and not included in any previous
statement to the effective date of termination.  The
amount owned hereunder shall be due and payable within
thirty (30) days of receipt of such statement.

     10.  ASSIGNMENT

     This Agreement and any rights pursuant hereto shall
not be assignable by either party hereto, except as set
forth herein or by operation of law.  Except as and to
the extent specifically provided in this Agreement,
nothing in this Agreement, expressed or implied, is
intended to confer on any person other than the parties
hereto or their respective legal successors, any rights,
remedies, obligations or liabilities, or to relieve any
person other than the parties hereto or their respective
legal successors from any obligations or liabilities that
would otherwise be applicable.  The covenants and
agreements contained in this Agreement shall be binding
upon, extend to and ensure to the benefit of the parties
hereto, their and each of their successors and assigns
respectively.

     11.  GOVERNING LAW

     This Agreement is made pursuant to and shall be
governed by, interpreted under, and the rights of the
parties determined in accordance with, the laws of the
State of Delaware.

     12.  ARBITRATION

     Any unresolved difference of opinion between the
parties arising out of or relating to this Agreement, or
the breach thereof, except as provided in Section 3,
shall be settled by arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association and the Expedited Procedures thereof, and
judgement upon the award rendered by the Arbitrator may
be entered in any Court having jurisdiction thereof.  The
arbitration shall take place in Wilmington, Delaware, or
at such other place as the parties may mutually agree.

     13.  NOTICE

     All notices, statements or requests provided for
hereunder shall be deemed to have been duly given when
delivered by hand to an officer of the other party, or
when deposited with the U.S. Postal Service as certified
or registered mail, postage prepaid, addressed:

          (a)  If to DSI, to:

Bernard R. Beckerlegge
General Counsel and Secretary
Directed Services, Inc.
280 Park Avenue, 14th Floor-West
New York, New York  10017

          (b)  If to Golden American, to:

David L. Jacobson
Senior Vice President and Assistant Secretary
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, Delaware  19801

or to such other person or place as each party may from
time to time designate by written notice sent as
aforesaid.


                           5
<PAGE>
<PAGE>
     14.  ENTIRE AGREEMENT

     This Agreement, together with such Amendments as may
from time to time be executed in writing by the parties,
constitutes the entire Agreement between the parties with
respect to the subject matter hereof.

     IN WITNESS WHEREOF, the parties have caused this
Agreement to be executed in duplicate by their respective
officers duly authorized so to do, and their respective
corporate seals to be attached hereto this 7th day of
March 1995.



Directed Services, Inc.

By:  /s/ Mary Bea Wilkenson




Golden American Life Insurance Company

By:  /s/ David L. Jacobson




                           6
<PAGE>
<PAGE>

The Service Agreement between Golden American Life Insurance
Company ("Golden American") and Directed Services, Inc. ("DSI")
dated March 7, 1995 is hereby amended by mutual agreement of the
parties by addition of the following provisions:

Section 2.1    Services of Directed Services, Inc. shall be
amended by adding the following:

     (e)  DSI shall conduct due diligence meetings and conferences to
         educate third-party broker-dealers regarding Golden American's
         insurance products.

Section 3.     CHARGES shall be amended by adding the following
examples demonstrating equitable determination of expenses.
These examples are intended to show the intent of the parties and
are not all inclusive:

     (a)  Expenses relating to compensation of wholesalers -

         1.   Golden American shall pay the base compensation of
              wholesalers.  This serves as Golden American's share for
              providing insurance knowledge and insurance distribution
              services.
              
         2.   DSI shall pay the bonus compensation of wholesalers.  This
              serves as DSI's share for providing marketing services to third-
              party broker-dealers.
              
     (b)  Expenses related to the production of marketing materials -

           (b)  Golden American pays for prospectus and marketing materials
              directly related to the insurance products.
              
           (c)  DSI pays for marketing materials related to its investment
              advisory functions, including brochures describing fund
              performance, fund objectives and fund risks.
              
     (c)  Expenses for managerial and supervisory services payable to
         Golden American 10 bp of separate account assets (Section
         2.2(a)).

This amendment was executed December 18, 1995 and is effective as
of March 7, 1995.


                                   
By:  /s/ Mary Bea Wilkenson                  By:  /s/ David L. Jacobson
- --------------------------------             -------------------------------
Directed Services, Inc.                      Golden American Life
                                              Insurance Company

Directed Services, Inc.


                 
<PAGE>
<PAGE>


<PAGE>
<PAGE>

                                          EXHIBIT (8)(d)

<PAGE>
<PAGE>
                INVESTMENT MANAGEMENT AGREEMENT

Agreement  for Investment Management and Administrative  Services
dated  as  of  January  1,  1997,  between  Equitable  Investment
Services,  Inc.  (AInvestment@),  a  corporation  organized   and
existing under the laws of the State of Iowa, and Golden American
Life  Insurance Company (GA), an insurance company organized  and
existing under the laws of the State of Delaware.

1.   Investment  hereby agrees to act as investment manager  for,
     and to manage the investment assets of GA=s general account,
     and  certain  assets  in  a  non-unitized  separate  account
     established and maintained by GA to support certain  annuity
     contracts,   excluding  policy  loans  of  GA,  (hereinafter
     referred  to as AManaged Assets@), and any other  assets  as
     may  be  mutually agreed on from time to time and to provide
     administrative  services  related  thereto.   Investment  of
     managed  assets  of GA shall be at all times  in  accordance
     with the investment policies of GA.  The Investment policies
     of  GA shall be determined from time to time by its Board of
     Directors  and  communicated  to  Investment.   Within  such
     policies,  Investment  shall assume responsibility  for  the
     management of the Managed Assets of GA, and the execution of
     all  investment decisions for GA.  Investment shall maintain
     records documenting all investment decisions made on  behalf
     of  GA,  such records being the property of GA.   Investment
     shall  report to the Board of Directors of GA, at such times
     and  in such manner as the Board of Directors of GA may deem
     appropriate.   Making and execution of investment  decisions
     in  the intervals between GA Board meetings shall be done by
     the  officers  of  Investment who have  been  designated  by
     Investment for such purposes pursuant to authorization  from
     GA in the form of a board resolution.

2.   Investment will receive an annual fee (payable monthly) from
     GA  calculated as follows: 0.25% of the value of the Managed
     Assets  as  of the preceding month end. The monthly  payment
     will be due on or before the last working day of each month.
     Value  of  the Managed Assets for purpose of this Section  2
     shall be determined by the application of generally accepted
     accounting  principles as applied as  of  the  end  of  each
     month.   The  schedule  of  charges  provided  for  in  this
     paragraph  shall  remain  in full  force  and  effect  until
     December  31, 1997, at which time, and annually  thereafter,
     the schedule of charges shall automatically renew unless the
     parties hereto review and mutually agree to make appropriate
     changes in said schedule in the light of experience or  this
     Agreement has terminated.
     
3.   This  Agreement  shall automatically renew on  December  31,
     1997,  and  annually thereafter unless terminated by  either
     party as provided in this Section 3.  This Agreement can  be
     terminated by either party at any time on not less  than  30
     days=  written notice without payment of any fee or  penalty
     by  either party.  Any notice under this paragraph shall  be
     in writing, addressed and delivered or mailed, postage paid,
     to  the  other party at such address as the other party  may
     designate  for  the receipt of such notice.   Until  further
     notice to the other party, it is agreed that the address  of
     GA shall be 1001 Jefferson Street, Suite 400, Wilmington, DE
     19801, ATTN:  Barnett Chernow; and of Investment, 604 Locust
     Street, Des Moines, IA 50309, ATTN: John Merriman.

4.   Investment  does not make any express or implied  warranties
     with  respect  to any of the advice and management  of  said
     Managed  Assets, including the making and execution of  GA=s
     investment  decisions.  Investment is not and  will  not  be
     liable for any loss or losses incurred because of its advice
     given  or  management of said Managed Assets, including  the
     making and execution of GA=s investment decisions except for
     Investment=s willful misconduct or gross negligence.

5.   This  Agreement  supersedes  prior  agreements  between  the
     parties  and shall become effective on January 1, 1997,  and
     shall   continue  in  effect  until  terminated  under   the
     provisions of paragraph 3 hereof.

     Executed as of the 1st day of January, 1997.
     
     
                              EQUITABLE INVESTMENT SERVICES, INC.
     
                              By: _____________________________
                                               Paul  R. Schlaack,
     President & CEO
     
     Attest: _________________________
                John A. Merriman, Asst. Secretary
     
     
     
                              GOLDEN AMERICAN LIFE INSURANCE
                                     COMPANY
     
                              By: _____________________________
                                          Terry    L.    Kendall,
     President & CEO
     
     Attest _________________________
               Myles R. Tashman, Secretary
     
     

L:\JMS\EQUITABL\AGREE\INVT-MGT.GAM                  SLJ - 6/11/97

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                               EXHIBIT 10(a)
SUTHERLAND, ASBILL & BRENNAN LLP
1275 PENNSYLVANIA AVENUE, N.W.
WASHINGTON, D.C. 20004-2404


                              April 29, 1998


VIA EDGAR
- ---------


Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE 19801


Ladies and Gentlemen:

     We hereby consent to the reference to our name under the
caption "Legal Matters" in the Prospectus filed as part of 
Post-Effective Amendment No. 2 to the registration statement on
Form N-4 for the Separate Account B (File No. 333-28769).  In
giving this consent, we do not admit that we are in the category
of persons whose consent is required under Section 7 of the
Securities Act of 1933.

                                   Very truly yours,

                                   SUTHERLAND, ASBILL & BRENNAN LLP




                                   By: /s/Susan S. Krawczyk
                                       ------------------
                                       Susan S. Krawczyk


<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                               EXHIBIT 10(b)

Exhibit 10(b) - Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the captions
"Independent Auditors", "Experts" and "Financial Statements" and to
the use of our reports dated February 12, 1998, with respect to the
financial statements of Golden American Life Insurance Company, and
February 12, 1998, with respect to the the financial statements of 
Separate Account B included in Post-Effective Amendment No. 2 to the
Registration Statement (Form N-4 No. 333-28769) and related Prospectus
of Separate Account B.

Our audit also included the financial statement schedules of Golden
American Life Insurance Company included in Item 24(a)(2).  These 
schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion based on our audit.  In our
opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as
a whole, present fairly in all material respects the information
set forth therein.


                                              /s/ Ernst & Young LLP

                                                                 
Des Moines, Iowa
April 24, 1998

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                               EXHIBIT 10(c)
GOLDEN AMERICAN LIFE INSURANCE COMPANY
1001 Jefferson Street, Suite 400, Wilmington, DE 19801


April 27, 1998

Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE 19801


Ladies and Gentlemen:

I consent to the reference to my name under the heading "Legal 
Matters" in the prospectus.  In giving this consent I do not 
thereby admit that I come within the category of persons whose
consent is required under Section 7 of the Securities Act of 
1933 or the Rules and Regulations of the Securities and Exchange
Commission thereunder.

Sincerely,

/s/ Myles R. Tashman
Myles R. Tashman
Executive Vice President, General Counsel
     and Secretary
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                               EXHIBIT 15
GOLDEN AMERICAN LIFE INSURANCE COMPANY
1001 Jefferson Street, Suite 400, Wilmington, DE  19801
                                             Phone: (302) 576-3400
                                             Fax:   (302) 576-3520


                        POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,
being duly elected Directors and officers of Golden American Life
Insurance Company ("Golden American"), constitute and appoint
Myles R. Tashman, and Marilyn Talman, and each of them, his or
her true and lawful attorneys-in-fact and agents with full power
of substitution and resubstitution for him or her in his or her
name, place and stead, in any and all capacities, to sign Golden
American's registration statements and applications for exemptive
relief, and any and all amendments thereto, and to file the same,
with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents full power and authority
to do and perform each and every act and thing requisite and
necessary to be done, as fully to all intents and purposes as
s/he might or could do in person, hereby ratifying and affirming
all that said attorneys-in-fact and agents, or any of them, or
his or her substitute or substitutes, may lawfully do or cause to
be done by virtue thereof.

SIGNATURE                TITLE                         DATE
- ---------                -----                         ----

/s/ Frederick S. Hubbell Director and Chairman         April 27, 1998
- -----------------------                                --------------------
Frederick S. Hubbell

/s/ Barnett Chernow      Director and President        April 27, 1998
- -----------------------                                --------------------
Barnett Chernow          

/s/ Myles R. Tashman     Director, Executive Vice      April 27, 1998
- -----------------------     President, General         --------------------
Myles R. Tashman            Counsel and Secretary

/s/ Susan B. Watson      Director, Senior Vice         April 24, 1998
- --------------------        President and Chief        --------------------
Susan B. Watson             Financial Officer 

/s/ Paul E. Larson       Director                      April 27, 1998
- -----------------------                                --------------------
Paul E. Larson 


<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission