SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO
485BPOS, 1998-05-04
Previous: ORYX ENERGY CO, 10-Q, 1998-05-04
Next: SEPARATE ACCOUNT A OF GOLDEN AMERICAN LIFE INSURANCE CO, 485BPOS, 1998-05-04



<PAGE>
<PAGE>

       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON May 1, 1998
                                           Registration Nos. 33-23351, 811-5626
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM N-4

                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                           Pre-Effective Amendment No.
                         Post-Effective Amendment No. 28
                                     and/or

                          REGISTRATION STATEMENT UNDER
                       THE INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 56

                               SEPARATE ACCOUNT B
                           (EXACT NAME OF REGISTRANT)

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                              1001 Jefferson Street
                              Wilmington, DE  19801
                                  302-576-3400
         (ADDRESS AND TELEPHONE NUMBER OF DEPOSITOR'S PRINCIPAL OFFICES)

MARILYN TALMAN, ESQ.                              COPY TO:
Golden American Life Insurance Company            SUSAN KRAWCZYK, ESQ.
1001 Jefferson Street, Suite 400                  Sutherland, Asbill & Brennan
Wilmington, DE  19801                              LLP     
                                                  1275 Pennsylvania Avenue, N.W.
(NAME AND ADDRESS OF AGENT FOR SERVICE            Washington, D.C. 20004-2404
  OF PROCESS)

       APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
   A soon as practical after the effective date of the Registration Statement

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:
     [ ]  immediately upon filing pursuant to paragraph (b) of Rule 485
     [x]  on May 1, 1998 pursuant to paragraph (b) of Rule 485
     [ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485
     [ ]  on  _________  pursuant to paragraph (a)(1) of Rule 485

IF APPROPRIATE, CHECK THE FOLLOWING BOX:
     [ ]  this Post-Effective Amendment designates a new effective date for
             a previously filed Post-Effective Amendment.

TITLE OF SECURITIES BEING REGISTERED:  
     Deferred Combination Variable and Fixed Annuity Contracts
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>
PART A

N-4 Item                                  Prospectus Heading
- ---------------------------------------   --------------------------------------
1   Cover Page                            Cover Page
2.  Definitions                           Definition of Terms
3.  Synopsis                              Summary of the Contracts
4.  Condensed Financial Information       Condensed Financial Information
5.  General Description of Registrant     Facts About the Company
    Depositor, and Portfolio Companies      and the Accounts
6.  Deductions and Expenses               Charges and Fees
7.  General Description of Variable       Facts About the Contracts
    Annuity Contracts
8.  Annuity Period                        Choosing an Income Plan
9.  Death Benefit                         Facts About the Contracts
10. Purchases and Contract Value          Facts About the Contracts,
                                            Charges and Fees
11. Redemptions                           Facts About the Contracts
12. Taxes                                 Federal Tax Considerations
                                            Additional Considerations
13. Legal Proceedings                     Regulatory Information
14. Table of Contents of the              Statement of Additional Information
    Statement of Additional Information

PART B
                                          Statement of Additional
N-4 Item                                  Information Heading
- ---------------------------------------   --------------------------------------
15. Cover Page                            Cover Page
16. Table of Contents                     Table of Contents
17. General Information and History       Description of Golden American
                                            Life Insurance Company
18. Services                              Safekeeping of Assets, Independent
                                            Auditors, The Administrator     
19. Purchase of Securities Being Offered  Distribution of Contracts
20. Underwriters                          Distribution of Contracts
21. Calculation of Performance Data       Performance Information
22. Annuity Payments                      Part A
23. Financial Statements                  Financial Statements of Separate
                                            Account B,
                                          Financial Statements of Golden
                                            American Life Insurance Company
PART C

Items required in Part C are located therein.

<PAGE>










                                     PART A

                                
                               PROSPECTUS SUPPLEMENT
                              
                                 Dated May 1, 1998


                                Supplement to the
                    Prospectuses dated May 1, 1998 for
                   DEFERRED VARIABLE ANNUITY CONTRACTS issued
                    by Golden American Life Insurance Company
             (the "GoldenSelect DVA and DVA Series 100 Prospectuses")


                                    __________


            THIS SUPPLEMENT SHOULD BE RETAINED WITH YOUR PROSPECTUS.


A new Fixed Interest Division option is now available through the group and
individual deferred variable annuity contracts offered by Golden American Life
Insurance Company.  The Fixed Interest Division is part of the Golden American
General Account.  Interests in the Fixed Interest Division have not been
registered under the Securities Act of 1933, and neither the Fixed Interest
Division nor the General Account are registered under the Investment Company Act
of 1940.

Interests in the Fixed Interest Division are offered through an Offering
Brochure, dated September 3, 1996.  When reading through the GoldenSelect DVA
Prospectus, the Fixed Interest Division should be counted among the various
divisions available for the allocation of your premiums.  The Fixed Interest
Division may not be available in some states.  Some restrictions may apply.

More complete information relating to the Fixed Interest Division is found in
the Offering Brochure.  Please read it carefully before you send money.




IN 3107 FID 5/98
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+                               GOLDENSELECT DVA                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden American Life Insurance Company is a stock company domiciled in Wilming-
ton, Delaware
 
                      DEFERRED VARIABLE ANNUITY PROSPECTUS
 
                                GOLDENSELECT DVA
 
- --------------------------------------------------------------------------------
 
This prospectus describes group and individual deferred variable annuity
contracts (the "contract") offered by Golden American Life Insurance Company
("Golden American" "we" "our" or "us"). The owner ("you" or "your") purchases
the contract with an initial premium and is permitted to make additional
premium payments.
 
The contract is funded by Separate Account B ("Account B").
    
Twenty-four divisions of Account B are currently available under the contract.
The investments available through the divisions of Account B include mutual 
fund portfolios (the "Series") of The GCG Trust (the "GCG Trust"), the Equi-
Select Series Trust (the "ESS Trust") and the PIMOCO Variable Insurance Trust
(the "PIMCO Trust").
 
This prospectus describes the contract and provides background information
regarding Account B. The prospectuses for the GCG Trust, the ESS Trust and the 
PIMCO Trust(individually "a Trust," and collectively, "the Trusts"), which 
must accompany this prospectus, provide information regarding investment 
activities and policies of the Trusts.
      
You may allocate your premiums among the twenty-four divisions currently 
available under the contract in any way you choose, subject to certain 
restrictions. You may change the allocation of your accumulation value 
up to twelve times per contract year free of charge.
 
You may surrender the contract for its cash surrender value at any time before
the annuity commencement date provided the annuitant and owner are living. The
cash surrender value will vary daily with the investment results of the
contract. We do not guarantee any minimum cash surrender value. You may make
partial withdrawals under the contract, subject to certain restrictions.
 
We will pay a death benefit to the beneficiary if the annuitant (when there is
no contingent annuitant) or owner dies prior to the annuity commencement date.
See Proceeds Payable to the Beneficiary.

This prospectus describes your principal rights and limitations and sets forth
the information concerning Accounts that investors should know before invest-
ing. A Statement of Additional Information dated May 1, 1998 relating to
Account B has been filed with the Securities and Exchange Commission ("SEC")
and is available without charge upon request. To obtain a copy of this document
call or write our Customer Service Center. The Table of Contents of the State-
ment of Additional Information may be found on the last page of this prospec-
tus. The Statement of Additional Information is incorporated herein by refer-
ence. 
 
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
CONTRACTS AND UNDERLYING SERIES SHARES WHICH FUND THE CONTRACTS ARE NOT INSURED
BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF
ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO MARKET FLUCTUATION,
REINVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.
 
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS NOT VALID
UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE GCG TRUST, ESS TRUST,
AND THE PIMCO TRUST.
 
ISSUED BY:        DISTRIBUTED BY:     ADMINISTERED AT:
Golden American Life Insurance Company
                  Directed Services, Inc.Wilmington, Delaware 19801
                                      Customer Service CenterMailing Address:
                                      P.O. Box 8794Wilmington, Delaware 19899-
                                      87941-800-366-0066
                       
                       PROSPECTUS DATED: MAY 1, 1998 
<PAGE>
 
 TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
DEFINITION OF TERMS........................................................   3
FEE TABLE..................................................................   4
SUMMARY OF THE CONTRACT....................................................   7
CONDENSED FINANCIAL INFORMATION............................................  10
 Index of Investment Experience
 Financial Statements
 Performance Related Information
INTRODUCTION...............................................................  12
FACTS ABOUT THE COMPANY AND ACCOUNT B......................................  12
 Golden American
 The Trusts
 Separate Account B
 Account B Divisions
 Changes Within Account B
 Year 2000
FACTS ABOUT THE CONTRACT...................................................  17
 The Owner
 The Annuitant
 The Beneficiary
 Change of Owner or Beneficiary
 Availability of the Contract
 Types of Contracts
 Your Right to Select or Change Contract Options
 Premiums
 Making Additional Premium Payments
 Crediting Premium Payments
 Restrictions on Allocation of Premium Payments
 Your Right to Reallocate
 Dollar Cost Averaging Option
 What Happens if a Division is Not Available
 Your Accumulation Value
 Accumulation Value in Each Division
 Measurement of Investment Experience
 Cash Surrender Value
 Surrendering to Receive the Cash Surrender Value
 Partial Withdrawals
 Proceeds Payable to the Beneficiary
 Reports to Owners
 When We Make Payments
</TABLE>
 
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
CHARGES AND FEES...........................................................  26
 Charge Deduction Division
 Charges Deducted from the Accumulation Value
 Charges Deducted from the Divisions
 Trust Expenses
CHOOSING AN INCOME PLAN....................................................  28
 The Income Plan
 Annuity Commencement Date Selection
 Frequency Selection
 The Annuity Options
 Payment When Named Person Dies
OTHER INFORMATION..........................................................  29
 Other Contract Provisions
 Contract Changes -- Applicable Tax Law
 Your Right to Cancel or Exchange Your Contract
 Other Contract Changes
 Group or Sponsored Arrangements
 Selling the Contract
 Reinsurance
REGULATORY INFORMATION.....................................................  31
 Voting Rights
 State Regulation
 Legal Proceedings
 Legal Matters
 Experts
FEDERAL TAX CONSIDERATIONS.................................................  31
 Introduction
 Golden American Tax Status
 Taxation of Non-Qualified Annuities
 Taxation of Individual Retirement Annuities
ADDITIONAL CONSIDERATIONS..................................................  36
 Distribution-at-Death Rules
 Taxation of Death Benefit Proceeds
 Transfer of Annuity Contracts
 (S)1035 Exchanges
 Assignments
 Multiple Contracts Rule
STATEMENT OF ADDITIONAL INFORMATION........................................  38
 Table of Contents
</TABLE>
 
                                       2
<PAGE>
 
 DEFINITION OF TERMS
 
ACCOUNT
Separate Account B.
 
ACCUMULATION VALUE
The amount that the contract provides for investment at any time. Initially,
this amount is equal to the premium paid. Thereafter, the accumulation value
will reflect the premiums paid, investment experience, charges deducted and
partial withdrawals taken.
 
ANNUITANT
The person designated by the owner to receive the annuity payments and whose
death initiates payment of the death benefit.
 
ANNUITY COMMENCEMENT DATE
The date on which annuity payments begin.
 
ANNUITY OPTIONS
Options the owner selects that determine the form and amount of annuity
payments.
 
ANNUITY PAYMENT
The periodic payment an annuitant receives. It may be either a fixed or a vari-
able amount based on the annuity option chosen.
 
ATTAINED AGE
The issue age of the annuitant plus the number of full years elapsed since the
contract date.
 
BENEFICIARY
The person designated to receive benefits in the case of the death of the annu-
itant (when there is no contingent annuitant) or owner.
 
BUSINESS DAY
Any day the New York Stock Exchange ("NYSE") is open for trading, exclusive of
Federal holidays, or any other day on which the SEC requires that mutual funds,
unit investment trusts or other investment portfolios be valued.
 
CASH SURRENDER VALUE
The amount the owner receives if the owner surrenders the contract.
 
CHARGE DEDUCTION DIVISION
The Liquid Asset Division, which is the division from which all charges are
deducted if so designated on the application or enrollment form, or later
elected by the owner.
 
CONTINGENT ANNUITANT
The person designated by the owner who, upon the annuitant's death prior to the
annuity commencement date, becomes the annuitant.
 
CONTRACT
The entire contract consisting of the basic contract, the application or
enrollment form and any riders or endorsements.
 
CONTRACT ANNIVERSARY
The anniversary of the contract date.
 
CONTRACT DATE
The date on which we have received the initial premium and upon which we begin
determining the contract values. It may or may not be the same as the issue
date. This date is used to determine contract months, processing dates, years
and anniversaries.
 
CONTRACT PROCESSING DATES
The days when we deduct certain charges from the accumulation value. If the
contract processing date is not a valuation date, it will be on the next
succeeding valuation date. The contract processing dates will be once each year
on the contract anniversary.
 
CONTRACT PROCESSING PERIOD
The period between successive contract processing dates unless it is the first
contract processing period. In that case, it is the period from the contract
date to the first contract processing date.
 
CONTRACT YEAR
The period between contract anniversaries.
 
CUSTOMER SERVICE CENTER
Where service is provided to our contract owners. The mailing address and tele-
phone number of the Customer Service Center are shown on the cover.
 
DEFERRED ANNUITY
A contract which provides for the accumulation of funds that will reflect
investment experience. These funds may be applied under an annuity option at
the annuity commencement date.
 
ENDORSEMENTS
An endorsement changes or adds provisions to the contract.
 
EXPERIENCE FACTOR
The factor which reflects the investment experience of the portfolio in which a
division invests and also reflects the charges assessed against the division
for a valuation period.
 
                                       3
<PAGE>
 
 DEFINITION OF TERMS (CONTINUED)
 
 FEE TABLE
 
 
FREE LOOK PERIOD
The period of time within which the contract owner may examine the contract and
return it for a refund.
 
GENERAL ACCOUNT
The account which contains all of our assets other than those held in our sepa-
rate accounts.
 
INDEX OF INVESTMENT EXPERIENCE
The index that measures the performance of a separate account division.
 
INITIAL PREMIUM
The payment amount required to put a contract into effect.
 
ISSUE AGE
The annuitant's age on his or her last birthday on or before the contract date.
 
ISSUE DATE
The date the contract is issued at our Customer Service Center.
 
OWNER
The person who owns the contract and is entitled to exercise all rights under
the contract. This person's death also initiates payment of the death benefit.
 
RIDER
A rider adds benefits to the contract.
 
SPECIALLY DESIGNATED DIVISION
The Liquid Asset Division. Distributions from a portfolio underlying a division
in which reinvestment is not available will be allocated to this division
unless you specify otherwise.
 
VALUATION DATE
The day at the end of a valuation period when each division is valued.
 
VALUATION PERIOD
Each business day together with any non-business days before it.
OWNER TRANSACTION EXPENSE (deducted from accumulation value)
<TABLE>
<S>                                                 <C>         <C>
DISTRIBUTION FEE (ANNUAL SALES LOAD) AS A PERCENTAGE OF THE
INITIAL AND EACH ADDITIONAL PREMIUM, deducted at the end of
each contract processing period following receipt of each
premium over a six year period from the date we receive and
accept each premium payment...................................  1.00%(/1/)
<CAPTION>
                                                    DURING YEAR
                                                    -----------
<S>                                                 <C>         <C>
SURRENDER CHARGE AS A PERCENTAGE OF THE INITIAL OR
 ADDITIONAL PREMIUM deducted upon surrender as
 measured from the date the premium is accepted...  1.........             6.00%
                                                    2.........             5.00
                                                    3.........             4.00
                                                    4.........             3.00
                                                    5.........             2.00
                                                    6.........             1.00
                                                    7+........             0.00
</TABLE>
 
<TABLE>
<S>                                                                  <C>
EXCESS ALLOCATION CHARGE............................................  $0(/2/)
PARTIAL WITHDRAWAL CHARGE (2.0% of the withdrawal for each
additional conventional partial withdrawal after the first in a
contract year) not to exceed........................................  $25
 
ANNUAL CONTRACT FEES (deducted from the accumulation value)
ADMINISTRATIVE CHARGE
If total premiums paid in the first contract year are less than
$100,000............................................................  $40
If total premiums paid in the first contract year are $100,000 or
more................................................................   $0
 
SEPARATE ACCOUNT ANNUAL EXPENSES (percentage of assets in each separate account
division)
MORTALITY AND EXPENSE RISK CHARGE................................... 0.90%
ASSET BASED ADMINISTRATIVE CHARGE................................... 0.10%
Total Separate Account Annual Expenses.............................. 1.00%
</TABLE>
 
                                       4
<PAGE>
 
 FEE TABLE (CONTINUED)
 
 
    
THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily net assets
of a Series or on the combined average daily net assets of the indicated groups
of Series):
 
<TABLE>
<CAPTION>
                                               MANAGEMENT    OTHER     TOTAL
SERIES AVAILABLE CURRENTLY                     FEES(/3/)  EXPENSES(4) EXPENSES
- --------------------------                     ---------- ----------- --------
<S>                                            <C>        <C>         <C>
Multiple Allocation, Fully Managed, Capital
 Appreciation, Rising Dividends, All-Growth,
 Real Estate, Hard Assets, Value Equity,
 Strategic Equity, and Small Cap Series:......   0.98%       0.01%     0.99%
Growth Opportunities Series(/5/):.............   1.10%       0.01%     1.11%
Managed Global Series:........................   1.25%       0.11%     1.36%
Emerging Markets and Developing World
Series:.......................................   1.75%       0.05%     1.80%
Limited Maturity Bond and Liquid Asset
Series:.......................................   0.60%       0.01%     0.61%
</TABLE>
 
 
<TABLE>
<CAPTION>
                                                     OTHER EXPENSES AFTER  TOTAL EXPENSES AFTER
SERIES ADDED TO THE GCG TRUST AND         MANAGEMENT        EXPENSE               EXPENSE
AVAILABLE AFTER TRUST CONSOLIDATION(/6/)  FEES(/3/)  REIMBURSEMENT(/7/)   REIMBURSEMENT(/7/)
- ----------------------------------------  ---------- --------------------- ---------------------
<S>                                       <C>        <C>                   <C>
Mid-Cap Growth
Series(/8/)(/9/):..........               0.96%            0.01%                 0.97%
Research Series(/6/):.............        0.96%            0.00%                 0.96%
Total Return
Series(/6/):................              0.96%            0.01%                 0.97%
Growth & Income and
Value + Growth Series(/5/):..             1.09%            0.01%                 1.10%
Global Fixed Income
Series(/10/):................             1.60%            0.00%                 1.60%
</TABLE>
 
                                       5
<PAGE>
THE ESS TRUST ANNUAL EXPENSES (prior to Trust Consolidation)(as a percentage
of the average daily net assets of a Series):
 
<TABLE>
<CAPTION>
                                                    MANAGEMENT  OTHER    TOTAL
SERIES                                              FEES(/3/)  EXPENSES EXPENSES
- ------                                              ---------- -------- --------
<S>                                                 <C>        <C>      <C>
OTC Portfolio:.....................................   0.80%     0.19%    0.99%
Research Portfolio:................................   0.80%     0.16%    0.96%
Total Return Portfolio:............................   0.80%     0.17%    0.97%
Growth & Income Portfolio:.........................   0.95%     0.17%    1.12%
Value + Growth Portfolio:..........................   0.95%     0.25%    1.20%
International Fixed Income Portfolio:..............   0.85%     0.98%    1.83%
</TABLE>
 
THE PIMCO TRUST ANNUAL EXPENSES (as a percentage of the average daily net
assets of a Series):
 
<TABLE>
<CAPTION>
                                            ADVISORY      OTHER        TOTAL
SERIES                                        FEES   EXPENSES(/11/) EXPENSES
- ------                                      -------- ---------------- --------
<S>                                         <C>      <C>              <C>
PIMCO High Yield Bond Portfolio:...........  0.50%        0.25%        0.75%
PIMCO StocksPLUS Growth and Income
Portfolio:.................................  0.40%        0.25%        0.65%
</TABLE>
- ------------
 (1) Contracts with a contract date prior to May 3, 1993 and the prospectus
     delivered in connection with such contracts described the sales load as a
     deferred load, which is equivalent to the combination of the distribution
     fee and surrender charge described above. Limited Edition contracts
     purchased through Golden American Separate Account D and the prospectus
     delivered in connection with such contracts also described the sales load
     as a deferred load.

 (2) We reserve the right to impose a charge in the future at a maximum of $25
     for each allocation change in excess of twelve per Contract Year. 

 (3) Fees decline as combined assets increase (see Account B Divisions and the
     Trust prospectuses for details).
 
 (4) Other Expenses generally consist of independent trustees fees and
     expenses and certain expenses associated with investing in international
     markets. Other Expenses are estimated for the Growth Opportunities and
     Developing World Series, since as of December 31, 1997, these Series had
     not yet commenced operations.
 
 (5) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
     the assets of the Growth Opportunities, the Growth & Income and the Value
     + Growth Series will be combined to determine the actual fee payable to
     Directed Services, Inc. ("DSI"), the manager of the GCG Trust.
    
 (6) See Facts about the Company and the Contracts, The Trusts, Proposed Trust
     Consolidation for more information regarding the Proposed Trust Consoli-
     dation. Upon Trust Consolidation, the ESS Trust will cease to exist and
     new GCG Trust Series will be substituted for the ESS Portfolios.

 (7) DSI has agreed voluntarily to reimburse expenses and waive management
     fees, if necessary, to maintain total expenses at the levels shown for
     the Research and the Global Fixed Income Series (formerly the
     International Fixed Income Portfolio). This agreement will remain in
     place through December 31, 1999, and after that time may be terminated at
     any time. Without this agreement and based on current estimates, Total
     Expenses would be 0.97% and 1.65%, for the Research and the Global Fixed
     Income Series, respectively.
 
 (8) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
     the assets of the Mid-Cap Growth (formerly the OTC Portfolio), the Re-
     search and the Total Return Series will be combined to determine the ac-
     tual fee payable to DSI.
 
 (9) The OTC Portfolio prior to Trust Consolidation.

(10) The International Fixed Income Portfolio prior to Trust Consolidation.

(12) Other Expenses are estimated for the PIMCO High Yield Bond and PIMCO
     StocksPLUS Growth and Income Portfolios, since as of December 31, 1997,
     these Series had not yet commenced operations.
     
                                      6
<PAGE>
 
Examples:
 
If you surrender your contract at the
end of the applicable time period,
you would pay the following expenses
for each $1,000 of initial premium
assuming a 5% annual return on
assets:
 
   
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DIVISION                              ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
- --------                              -------- ----------- ---------- ---------
<S>                                   <C>      <C>         <C>        <C>
Multiple Allocation.................. $ 90.81    $133.64    $178.13    $327.36
Fully Managed........................ $ 90.81    $133.64    $178.13    $327.36
Capital Appreciation................. $ 90.81    $133.64    $178.13    $327.36
Rising Dividends..................... $ 90.81    $133.64    $178.13    $327.36
All-Growth........................... $ 90.81    $133.64    $178.13    $327.36
Real Estate.......................... $ 90.81    $133.64    $178.13    $327.36
Hard Assets.......................... $ 90.81    $133.64    $178.13    $327.36
Value Equity......................... $ 90.81    $133.64    $178.13    $327.36
Strategic Equity..................... $ 90.81    $133.64    $178.13    $327.36
Small Cap............................ $ 90.81    $133.64    $178.13    $327.36
Emerging Markets..................... $ 98.92    $157.74    $217.91    $404.62
Managed Global....................... $ 94.53    $144.72    $196.51    $363.51
Growth Opportunities................. $ 92.02    $137.25    $184.13    $339.24
Developing World..................... $ 98.92    $157.74    $217.91    $404.62
OTC.................................. $ 90.81    $133.64    $178.13    $327.36
Research............................. $ 90.51    $132.73    $176.62    $324.36
Total Return......................... $ 90.61    $133.03    $177.13    $325.36
Growth & Income...................... $ 92.12    $137.55    $184.63    $340.23
Value + Growth....................... $ 92.92    $139.94    $188.61    $348.05
Global Fixed Income.................. $ 99.22    $158.63    $219.35    $407.35
High Yield Bond...................... $ 88.40    $126.38    $166.02    $303.12
StocksPLUS Growth and Income......... $ 87.39    $123.34    $160.93    $292.83
Limited Maturity Bond................ $ 86.99    $122.12    $158.89    $288.69 
Liquid Asset......................... $ 86.99    $122.12    $158.89    $288.69
</TABLE>
- -------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
DIVISION AFTER TRUST CONSOLIDATION    ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
- ----------------------------------    -------- ----------- ---------- ---------
<S>                                   <C>      <C>         <C>        <C>

Research............................. $ 90.51    $132.73    $176.62    $324.36
Total Return......................... $ 90.61    $133.03    $176.13    $325.36
Mid-Cap Growth*...................... $ 90.61    $133.03    $177.13    $325.36
Growth & Income...................... $ 91.92    $136.95    $183.63    $338.26
Value + Growth....................... $ 91.92    $136.95    $183.63    $338.26
Global Fixed Income**................ $ 96.93    $151.85    $208.24    $386.18
</TABLE>
- -------------------------------------------------------------------------------
- ---------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income Portfolio prior to Trust Consolidation.
     
                                      7
<PAGE>
 
If you do not surrender your contract or if you annuitize, you would pay the
following expenses for each $1,000 of initial premium assuming a 5% annual
return on assets:
   
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DIVISION                              ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
- --------                              -------- ----------- ---------- ---------
<S>                                   <C>      <C>         <C>        <C>
Multiple Allocation..................  $30.81    $ 93.64    $158.13   $327.36
Fully Managed........................  $30.81    $ 93.64    $158.13   $327.36
Capital Appreciation.................  $30.81    $ 93.64    $158.13   $327.36
Rising Dividends.....................  $30.81    $ 93.64    $158.13   $327.36
All-Growth...........................  $30.81    $ 93.64    $158.13   $327.36
Real Estate..........................  $30.81    $ 93.64    $158.13   $327.36
Hard Assets..........................  $30.81    $ 93.64    $158.13   $327.36 
Value Equity.........................  $30.81    $ 93.64    $158.13   $327.36
Strategic Equity.....................  $30.81    $ 93.64    $158.13   $327.36
Small Cap............................  $30.81    $ 93.64    $158.13   $327.36
Emerging Markets.....................  $38.92    $117.74    $197.91   $404.62
Managed Global.......................  $34.53    $104.72    $176.51   $363.51
Growth Opportunities.................  $32.02    $ 97.25    $164.13   $339.24
Developing World.....................  $38.92    $117.74    $197.91   $404.62
OTC..................................  $30.81    $ 93.64    $158.13   $327.36
Research.............................  $30.51    $ 92.73    $156.62   $324.36
Total Return.........................  $30.61    $ 93.03    $157.13   $325.36
Growth & Income......................  $32.12    $ 97.55    $164.63   $340.23
Value + Growth.......................  $32.92    $ 99.94    $168.61   $348.05
Global Fixed Income..................  $39.22    $ 118.63   $199.35   $407.35
High Yield Bond......................  $28.40    $ 86.38    $146.02   $303.12
StocksPLUS Growth and Income.........  $27.39    $ 83.34    $140.93   $292.83
Limited Maturity Bond................  $26.99    $ 82.12    $138.89   $288.69
Liquid Asset.........................  $26.99    $ 82.12    $138.89   $288.69
</TABLE>
- -------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
DIVISION AFTER TRUST CONSOLIDATION    ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
- ----------------------------------    -------- ----------- ---------- ---------
<S>                                   <C>      <C>         <C>        <C>
Mid-Cap Growth*......................  $30.61    $ 93.03    $157.13    $325.36
Research.............................  $20.51    $ 92.73    $156.62    $324.36
Total Return.........................  $30.61    $ 93.03    $157.13    $325.36
Growth & Income......................  $31.92    $ 96.95    $163.63    $338.26
Value + Growth.......................  $31.92    $ 96.95    $163.63    $338.26
Global Fixed Income**................  $36.93    $111.85    $188.24    $386.18
</TABLE>
- -------------------------------------------------------------------------------
- ---------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income Portfolio prior to Trust Consolidation.
     
 
For purposes of computing the annual per contract administrative charge, the
dollar amounts shown in the examples are based on an initial premium of
$65,000. 
 
The purpose of the fee table is to assist you in understanding the various
costs and expenses that you may bear directly or indirectly. The fee table
reflects expenses of Account B as well as the Trusts. Premium taxes may also be
applicable. See Charges and Fees, Premium Taxes. For a complete description of
contract costs and expenses, see the section titled Charges and Fees. For a
more complete description of the costs and expenses of the Trusts, see the
Trust prospectuses.
 
THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT TO
THE GUARANTEES UNDER THE CONTRACT.
 
                                    8
<PAGE>
 
 SUMMARY OF THE CONTRACT
 
This prospectus has been designed to provide you with information regarding the
contract and Account B which funds the contract. Information concerning the
Series underlying the divisions of Account B is set forth in the Trust prospec-
tuses.
 
This summary is intended to provide only a very brief overview of the more
significant aspects of the contract. Further detail is provided in this
prospectus and in the contract. The contract, together with its attached appli-
cation or enrollment form and any riders or endorsements, constitutes the
entire agreement between you and us and should be retained.
 
This prospectus has been designed to provide you with the necessary information
to make a decision on purchasing the contract offered by Golden American and
funded by Account B.
 
You have a choice of investments. We do not promise that your accumulation
value will increase. Depending on the contract's investment experience for
funds invested in the Accounts, the accumulation value, cash surrender value
and death benefit may increase or decrease on any day. You bear the investment
risk.
 
     
DESCRIPTION OF THE CONTRACT
The contract is designed to establish retirement benefits for two types of
purchasers. The first type of purchaser is one who is eligible to participate
in, and purchases a contract for use with a qualified plan is, an individual 
retirement annuity ("IRA") meeting the requirements of section 408(b) of the 
Internal Revenue Code of 1986, as amended (the "Code"), an dindividual retire-
ment annuity ("Roth IRA") meeting the requirements of section 408A of the Code, 
or some other retirement plan meeting the respective section of the Code. For 
a contract funding a qualified plan, distribution must commence not later than 
April 1st of the calendar year following the calendar year in which you attain 
age 70 1/2.  The second type of purchaser is one who purchases a contract 
outside of a qualified plan ("non-qualified plan").
       
The contract also offers a choice of annuity options to which you may apply the
accumulation value on the annuity commencement date or the cash surrender value
upon surrender of the contract. See Choosing an Income Plan.
 
AVAILABILITY
We can issue a contract if both the annuitant and the owner are not older than
age 85 and accept additional premium payments until either the annuitant or
owner reaches the attained age of 85 for non-qualified plans (age 70 1/2 for
qualified plans, except for rollover contributions). The minimum initial
premium is $10,000 for a non-qualified plan and $1,500 for a qualified plan. If
your initial premium will be $25,000 or more we also offer GoldenSelect DVA
Series 100 through another prospectus, which is a contract with a different
charging structure. We may change the minimum initial or additional premium
requirements for certain group or sponsored arrangements. See Group or Spon-
sored Arrangements.
 
The minimum additional premium payment we will accept is $500 for a non-quali-
fied plan and $250 for a qualified plan. We will take under consideration and
may refuse to accept a premium payment if the sum of all premium payments
received under the contract totals more than $1,500,000.
 
THE DIVISIONS
There are twenty-four divisions of Account B currently available under the
contract. Each of the twenty-four divisions offered under this prospectus in-
vests in a mutual fund portfolio with its own distinct investment objectives 
and policies. Each division of Account B invests in a corresponding Series of 
the GCG Trust, a corresponding Series of the ESS Trust, or a corresponding Se-
ries of the PIMCO Trust. The GCG and the ESS Trusts are each managed by Di-
rected Services, Inc. ("DSI"). From its inception through December 31, 1997,
the ESS Trust was managed by Equitable Investment Services, Inc. ("EISI"), an
affiliate of DSI. As of January 1, 1998, DSI assumed EISI's responsibilities 
to the ESS Trust. The Trusts and DSI have retained several portfolio managers 
to manage the assets of each Series. The PIMCO Trust is managed by Pacific 
Investment Management Company ("PIMCO"). 
 
HOW THE ACCUMULATION VALUE VARIES
The accumulation value varies each day based on investment results. You bear
the risk of poor investment performance and you receive the benefits from
favorable investment performance. The accumulation value also reflects premium
payments, charges deducted and partial withdrawals. See Accumulation Value in
Each Division.
 
SURRENDERING YOUR CONTRACT
The cash surrender value varies each day depending on investment results. We do
not guarantee any minimum cash surrender value. You may surrender the contract
and receive its cash surrender value at any time while both the annuitant and
owner are living and before the annuity commencement date. See Cash Surrender
Value and Surrendering to Receive the Cash Surrender Value.
 
                                     9
<PAGE>
 
 SUMMARY OF THE CONTRACT (CONTINUED)
 
     
TAKING PARTIAL WITHDRAWALS
After the free look period, prior to the annuity commencement date and while
the contract is in effect, you may take partial withdrawals from the accumula-
tion value of the contract. You may take conventional partial withdrawals once
per contract year without charge. Alternatively, you may elect in advance to
take systematic partial withdrawals on a monthly or quarterly basis. If you
have an IRA contract or a Roth IRA contract, you may elect IRA partial with-
drawals on a monthly, quarterly or annual basis.
       
Partial withdrawals are subject to certain restrictions as defined in this
prospectus and partial withdrawals above a specified percentage of your accumu-
lated value may be subject to a surrender charge. See Partial Withdrawals.
 
DOLLAR COST AVERAGING
Under this option, you may choose to have a specified dollar amount transferred
from either the Limited Maturity Bond Division or Liquid Asset Division to the
other divisions on a monthly basis with the objective of shielding your invest-
ment from short-term price fluctuations. See Dollar Cost Averaging Option.
 
YOUR RIGHT TO CANCEL THE CONTRACT
You may cancel your contract within the free look period which is a ten day
period of time beginning when you receive the contract. For purposes of admin-
istering our allocation and certain other administrative rules, we deem this
period to end 15 days after the contract is mailed from our Customer Service
Center. Some states may require that we provide a longer free look period. In
some states we restrict the initial premium allocation during the free look
period. See Your Right to Cancel or Exchange Your Contract.
 
YOUR RIGHT TO CHANGE THE CONTRACT
The contract may be changed to another annuity plan subject to our rules at the
time of the change. See Other Contract Changes.
 
DEATH BENEFIT PROCEEDS
The contract provides a death benefit to the beneficiary if the annuitant (when
there is no contingent annuitant) or an owner dies prior to the annuity
commencement date. See Proceeds Payable to the Beneficiary. We may reduce the
death benefit proceeds payable under certain group or sponsored arrangements.
See Group or Sponsored Arrangements.
 
CONTRACT PROCESSING PERIODS
The first contract processing period begins with the contract date and ends at
the close of business on the first contract processing date. All subsequent
contract processing periods begin at the close of business on the most recent
contract processing date and extend to the close of business on the next
contract processing date. There is one contract processing period each year.
 
DEDUCTIONS FOR CHARGES AND FEES
We invest the entire amount of the initial and any additional premium payments
in the divisions you select, subject to certain restrictions we impose. See
Restrictions on Allocation of Premium Payments. We then periodically deduct
certain amounts from your accumulation value. See Charges and Fees. We may
reduce certain charges under group or sponsored arrangements. See Group or
Sponsored Arrangements. We may also reduce certain charges for contracts
purchased in combination with certain flexible premium variable life products
that we offer. Charges are deducted proportionately from all divisions in which
you are invested, unless you have elected the Charge Deduction Division. The
charges we deduct are:
 
DISTRIBUTION FEE
 We deduct a sales load in an annual amount of 1.00% of each premium at the
 end of each contract processing period for a period of six years from the
 date we receive and accept each premium payment.
 
 We also offer through other prospectuses other DVAs which are contracts with
 different charging structures.
 
SURRENDER CHARGE
 A surrender charge is imposed as a percentage of premium if the contract is
 surrendered or an excess partial withdrawal is taken during the six year
 period from the date we receive and accept each premium payment. The
 percentage imposed at the time of surrender or excess partial withdrawal
 depends on the distribution fee collected to the time the contract is surren-
 dered or the excess partial withdrawal is taken. The surrender charge in the
 first contract year is 6.00% and reduces by 1.00% each year during the six
 year period from the date we receive and accept each premium payment.
 
 Contracts with a contract date prior to May 3, 1993 and the prospectus deliv-
 ered in connection with such contracts, described the sales load as a
 
                                      10
<PAGE>
 
 SUMMARY OF THE CONTRACT (CONTINUED)
 
 deferred load, which is equivalent to the combination of the distribution fee
 and surrender charge described above. GoldenSelect Limited Edition contracts
 purchased through Golden American Separate Account D and the prospectus
 delivered in connection with such contracts also described the sales load as
 a deferred load.
 
 MORTALITY AND EXPENSE RISK CHARGE
 We charge each division of Account B with a daily asset based charge for
 mortality and expense risks equivalent to an annual rate of 0.90%.
 
PREMIUM TAXES
 Generally, premium taxes are incurred on the annuity commencement date, and a
 charge for premium taxes is then deducted from the accumulation value on such
 date. Some jurisdictions impose a premium tax at the time the initial or
 additional premiums are paid, regardless of the annuity commencement date.
 
ADMINISTRATIVE CHARGE
 The amount deducted is $40 per contract year if total premiums paid in the
 first contract year are less than $100,000. If the total premiums paid in the
 first contract year equals $100,000 or more, the charge is zero.
 
EXCESS ALLOCATION CHARGE
 The first twelve allocation changes in any contract year may be made without
 charge. Each subsequent allocation change is subject to a $25 excess alloca-
 tion charge.
 
PARTIAL WITHDRAWAL CHARGE
 If you take more than one conventional partial withdrawal during a contract
 year, we impose a charge of the lesser of $25 and 2.0% of the amount with-
 drawn for each additional conventional partial withdrawal. See Partial With-
 drawals, Conventional Partial Withdrawal Option.
 
ASSET BASED ADMINISTRATIVE CHARGE
 We charge each division of Account B with a daily asset based charge to cover
 a portion of contract administration equivalent to an annual rate of 0.10% .
 
TRUST EXPENSES
 There are fees and expenses deducted from each Series. The investment perfor-
 mance of the Series and deductions for fees and expenses from the Trusts will
 affect your accumulation value. Please read the Trust prospectuses for
 details.
 
TAX PENALTIES
The ultimate effect of Federal income taxes on the amounts held under an
annuity contract, on annuity payments and on the economic benefits to the
owner, annuitant or beneficiary depends on Golden American's tax status and
upon the tax status of the individuals concerned. In general, an owner is not
taxed on increases in value under an annuity contract until some form of
distribution is made under it. There may be tax penalties if you make a with-
drawal or surrender the contract before reaching age 59 1/2. See Federal Tax
Considerations.
 
                                       11
<PAGE>
 
 CONDENSED FINANCIAL INFORMATION
 
INDEX OF INVESTMENT EXPERIENCE

The upper table gives the index of investment experience for each division of
Account B on their respective commencement of operations and on December 31,
1989, 1990, 1991, 1992, 1993, 1994, 1995 and 1996, as applicable. The index of
investment experience is equal to the value of a unit for each division of the
Account B. The total value of each division as of the end of each period indi-
cated is shown in the lower table. 
<TABLE>
<CAPTION>
                                                 INDEX OF INVESTMENT EXPERIENCE
                         ---------------------------------------------------------------------------------------------------
                         1/24/89      12/31/89     12/31/90     12/31/91     12/31/92     12/31/93     12/31/94     12/31/95
                         -------      --------     --------     --------     --------     --------     --------     --------
<S>                      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>     
Multiple Allocation..... $10.00        $10.82       $11.19       $13.30       $13.41       $14.75       $14.43       $17.00 
Fully Managed...........  10.00         10.38         9.87        12.59        13.24        14.11        12.95        15.48 
Capital Appreciation....     --(/1/)       --(/1/)      --(/1/)      --(/1/)   11.01        11.81        11.50        14.83 
Rising Dividends........     --(/3/)       --(/3/)      --(/3/)      --(/3/)      --(/3/)   10.29        10.25        13.30 
All-Growth..............  10.00         10.71         9.74        13.16        12.69        13.39        11.83        14.34 
Real Estate.............  10.00          9.90         7.68        10.19        11.48        13.33        14.04        16.20 
Hard Assets.............  10.00         11.86        10.05        10.42         9.30        13.81        14.02        15.36 
Strategic Equity........     --(/5/)       --(/5/)      --(/5/)      --(/5/)      --(/5/)      --(/5/)      --(/5/)   10.01 
Small Cap...............     --(/6/)       --(/6/)      --(/6/)      --(/6/)      --(/6/)      --(/6/)      --(/6/)      --(/6/)
Emerging Markets........     --(/3/)       --(/3/)      --(/3/)      --(/3/)      --(/3/)   12.41        10.42         9.27
OTC.....................     --(/7/)       --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/)
Research................     --(/8/)       --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)  
Total Return............     --(/8/)       --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)  
Growth & Income.........     --(/7/)       --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/)  
Value + Growth..........     --(/8/)       --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/)  
Managed Global..........     --(/2/)       --(/2/)      --(/2/)      --(/2/)   10.01        10.52         9.09         9.66     
Limited Maturity Bond...  10.00         10.88        11.61        12.78        13.27        13.95        13.65        15.10       
Liquid Asset............  10.00         10.68        11.38        11.90        12.15        12.35        12.68        13.24      
<CAPTION>                                                                                                                         
                                       12/31/96     12/31/97   
                                       --------     --------
<S>                                    <C>          <C>
Multiple Allocation.....                $18.30       $21.28
Fully Managed...........                 17.83       $20.36
Capital Appreciation....                 17.65       $22.53
Rising Dividends........                 15.88       $20.41
All-Growth..............                 14.11       $14.79
Real Estate.............                 21.70       $26.38
Hard Assets.............                 20.26       $21.30
Value Equity............                 14.66       $18.48
Strategic Equity........                 11.83       $14.42
Small Cap...............                 11.89       $12.99
Emerging Markets........                  9.85       $ 8.84
OTC.....................                 15.86       $11.93
Research................                    --(/8/)  $19.11
Total Return............                    --(/8/)  $16.31
Growth & Income.........                 12.52       $15.51
Value + Growth..........                    --(/8/)  $13.12
Managed Global..........                 10.74       $11.93
Limited Maturity Bond...                 15.59       $16.46
Liquid Asset............                 13.76       $14.32
</TABLE> 
                                        
<TABLE>
<CAPTION>
                                                             TOTAL ACCUMULATION VALUE
                         -------------------------------------------------------------------------------------------------------
                          12/31/89         12/31/90         12/31/91          12/31/92          12/31/93          12/31/94      
                         -----------      -----------      -----------      ------------      ------------      ------------    
<S>                      <C>              <C>              <C>              <C>               <C>               <C>             
Multiple Allocation..... $15,556,366      $23,963,356      $57,739,245      $115,124,744      $273,158,122      $297,507,994    
Fully Managed...........   5,333,885        5,414,160        9,834,436        37,352,585       108,290,963        98,836,207    
Capital Appreciation....          --(/1/)          --(/1/)          --(/1/)   18,366,222        86,798,642        88,344,684    
Rising Dividends........          --(/3/)          --(/3/)          --(/3/)           --(/3/)   14,387,382        50,384,765    
All-Growth..............   3,077,542        4,528,380       11,159,814        23,418,811        56,055,565        70,623,784    
Real Estate.............     650,003          309,556          696,180         3,600,461        28,772,896        36,936,728    
Hard Assets.............   2,320,696        2,460,399        2,646,183         2,882,417        21,436,544        32,746,767    
Value Equity............          --(/4/)          --(/4/)          --(/4/)           --(/4/)           --(/4/)           --(/4/)
Strategic Equity........          --(/5/)          --(/5/)          --(/5/)           --(/5/)           --(/5/)           --(/5/)
Small Cap...............          --(/6/)          --(/6/)          --(/6/)           --(/6/)           --(/6/)           --(/6/)
Emerging Markets........          --(/3/)          --(/3/)          --(/3/)           --(/3/)   30,488,589        59,747,048     
OTC.....................          --(/7/)          --(/7/)          --(/7/)           --(/7/)           --(/7/)           --(/7/) 
Research................          --(/8/)          --(/8/)          --(/8/)           --(/8/)           --(/8/)           --(/8/) 
Total Return............          --(/8/)          --(/8/)          --(/8/)           --(/8/)           --(/8/)           --(/8/) 
Growth & Income.........          --(/7/)          --(/7/)          --(/7/)           --(/7/)           --(/7/)           --(/7/) 
Value + Growth..........          --(/8/)          --(/8/)          --(/8/)           --(/8/)           --(/8/)           --(/8/) 
Managed Global..........          --(/2/)          --(/2/)          --(/2/)   38,699,402        88,477,493        86,208,555      
Maturity Bond...........   2,595,966        8,009,970       15,935,184        39,861,202        71,622,231        71,573,009    
Liquid Asset............   2,190,649        8,419,953        9,224,303        12,769,536        16,497,588        45,364,989    
<CAPTION> 
                             --------------               ------------           --------
                                12/31/95                    12/31/96             12/31/97
                              ------------                ------------           --------
<S>                           <C>                         <C>                    <C>
Multiple Allocation.....      $305,499,995                $270,427,444            $219,064,000
Fully Managed...........       117,325,242                 134,430,861            $105,869,000
Capital Appreciation....       121,047,204                 145,988,538            $132,886,000
Rising Dividends........        80,341,660                 123,572,620            $105,261,000
All-Growth..............        91,960,166                  76,841,848            $ 48,743,000
Real Estate.............        34,814,825                  50,680,643            $ 43,112,000
Hard Assets.............        26,991,780                  43,301,050            $ 27,252,000
Value Equity............        28,447,742                  42,860,704            $ 26,841,000
Strategic Equity........         8,030,333                  29,858,001            $ 16,570,000
Small Cap...............                --(/6/)             33,055,763            $ 12,683,000
Emerging Markets........        36,887,958                  37,153,421            $ 20,619,000
OTC.....................                --(/7/)              4,571,461            $  4,951,000
Research................                --(/8/)                     __(/8/)       $  6,558,000
Total Return............                --(/8/)                     __(/8/)       $  3,532,000
Growth & Income.........                --(/7/)              8,274,883            $  9,472,000
Value + Growth..........                --(/8/)                     __(/8/)       $  3,608,000
Managed Global..........        72,375,222                  86,266,168            $ 61,808,000
Limited Maturity Bond...        67,838,218                  54,334,320            $ 40,559,000
Liquid Asset............        36,490,508                  37,475,760            $ 28,779,000
</TABLE>  
- ------------
(1) The Capital Appreciation Division became available for investment on May
    4, 1992, starting with an index of investment experience of $10.00.
(2) The index of investment experience for the Managed Global Division is
    based on the actual experience of its predecessor for accounting purposes,
    the Managed Global Account of Golden American's Separate Account D. The
    Managed Global Account became available for investment on October 21,
    1992, starting with an index of investment experience of $10.00.
(3) The Rising Dividends and Emerging Markets Divisions became available for
    investment on October 4, 1993, starting with an index of investment
    experience of $10.00.
(4) The Value Equity Division became available for investment on January 1,
    1995, starting with an index of investment experience of $10.00.
(5) The Strategic Equity Division became available for investment in October
    2, 1995, starting with an index of investment experience of $10.00.
(6) The Small Cap Division became available for investment on January 2, 1996,
    starting with an index of investment experience of $10.00.

(7) The OTC and the Growth & Income Divisions became available for investment
    on September 3, 1996, starting with an index of investment experience of
    $14.79 and $10.97, respectively. 
(8) The Research, Total Return and Value + Growth Divisions became available
    for investment on January 20, 1997, starting with indices of investment
    experience of $16.64, $13.93, and $12.05, respectively.
 
 In order to provide for continuity in results, the above table is based on
 charges for the contract described in this prospectus. Contracts issued prior
 to May 1, 1991, were based on lower asset charges and, thus, would have
 higher values for the indices of investment experience.
 
                                       12
<PAGE>
 
 CONDENSED FINANCIAL INFORMATION (CONTINUED)
 
FINANCIAL STATEMENTS

The audited financial statements of Separate Account B (as well as the audi-
tors' report thereon) and the audited financial statements of the Managed
Global Account of Separate Account D, the predecessor of the Managed Global
Series for accounting purposes, for the years ended December 31, 1995 and 1994
(as well as the auditors' report thereon) appear in the Statement of Additional
Information. The audited financial statements of Golden American prepared in
accordance with generally accepted accounting principles for the years ended
December 31, 1997, 1996 and 1995 (as well as the auditors' report thereon) are
contained in the Statement of Additional Information. 
 
PERFORMANCE RELATED INFORMATION
Performance information for the divisions of Account B, including the yield and
effective yield of the Liquid Asset Division, the yield of the remaining divi-
sions, and the total return of all divisions may appear in reports and promo-
tional literature to current or prospective owners.
 
Current yield for the Liquid Asset Division will be based on income received by
a hypothetical investment over a given 7-day period (less expenses accrued
during the period), and then "annualized" (i.e., assuming that the 7-day yield
would be received for 52 weeks, stated in terms of an annual percentage return
on the investment). "Effective yield" for the Liquid Asset Division is calcu-
lated in a manner similar to that used to calculate yield, but when annualized,
the income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "yield" because of the compounding
effect of
earnings.
 
For the remaining divisions, quotations of yield will be based on all invest-
ment income per unit (accumulation value divided by the index of investment
experience -- see Measurement of Investment Experience, Index of Investment
Experience and Unit Value) earned during a given 30-day period, less expenses
accrued during the period ("net investment income"). Quotations of average
annual total return for any division will be expressed in terms of the average
annual compounded rate of return on a hypothetical investment in a contract
over a period of one, five, and ten years (or, if less, up to the life of the
divi- sion), and will reflect the deduction of the applicable distribution fee
and/or surrender charge, the administrative charge and the mortality and
expense risk charge. Quotations of total return may simultaneously be shown for
other periods that do not take into account certain contractual charges, such
as the distribution fee and surrender charge. 
 
Performance information for a division may be compared, in reports and promo-
tional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P 500"),
Dow Jones Industrial Average ("DJIA"), Donoghue Money Market Institutional
Averages, or other indices measuring performance of a pertinent group of secu-
rities so that investors may compare a division's results with those of a group
of securities widely regarded by investors as representative of the securities
markets in general; (ii) other variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services, a widely used inde-
pendent research firm which ranks mutual funds and other investment companies
by overall performance, investment objectives, and assets, or tracked by other
ratings services, including VARDS, companies, publications, or persons who rank
separate accounts or other investment products on overall performance or other
criteria; and (iii) the Consumer Price Index (measure for inflation) to assess
the real rate of return from an investment in the contract. Unmanaged indices
may assume the reinvestment of dividends but generally do not reflect deduc-
tions for administrative and management costs and expenses.
 
Performance information for any division reflects only the performance of a
hypothetical contract under which the accumulation value is allocated to a
division during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment objec-
tives and policies, characteristics and quality of the portfolio of the Series
of the respective Trust in which the division invests and the market conditions
during the given time period, and should not be considered as a representation
of what may be achieved in the future. For a description of the methods used to
determine yield and total return for the divisions, see the Statement of Addi-
tional Information.
 
Reports and promotional literature may also contain other information including
the ranking of any division derived from rankings of variable annuity separate
accounts or other investment
 
                                       13
<PAGE>
 
 CONDENSED FINANCIAL INFORMATION (CONTINUED)
 
 INTRODUCTION
 
 FACTS ABOUT THE COMPANY AND ACCOUNT B
 
products tracked by Lipper Analytical Services or by rating services, compa-
nies, publications, or other persons who rank separate accounts or other
investment products on overall performance or other criteria.
The following information describes the contract and Account B. Account B
invests in mutual fund portfolios of The GCG Trust and The Equi-Select Series
Trust.

     
GOLDEN AMERICAN

Golden American Life Insurance Company ("Golden American" or the "Company") is
a stock life insurance company organized under the laws of the State of Dela-
ware and is a wholly owned subsidiary of Equitable of Iowa Companies, Inc.
("Equitable of Iowa") which, in turn, is a wholly owned subsidiary of ING
Groep, N.V. ("ING"). Prior to December 30, 1993, Golden American was a Minne-
sota corporation. Prior to August 13, 1996, Golden American was a wholly owned
indirect subsidiary of Bankers Trust Company. We are authorized to do business
in all states, except New York, and the District of Columbia. In May 1996, we
established a subsidiary, First Golden American Life Insurance Company of New
York, which is authorized to do business in New York. We offer variable annui-
ties and variable life insurance. Administrative services for the Contract are
provided at our Customer Service Center, the address is shown on the cover.
 
Equitable of Iowa is the holding company for Equitable Life Insurance Company
of Iowa, USG Annuity & Life Company, Locust Street Securities, Inc., Equitable
American Insurance Company, Equitable of Iowa Securities Network, Inc.,
Directed Services, Inc. ("DSI"), and Golden American. On October 24, 1997, ING
acquired all interest in Equitable of Iowa and its subsidiaries, including
Golden American. ING, based in the Netherlands, is a global financial services
holding company with over $307.6 billion in assets. Equitable of Iowa and
another ING affiliate own ING Investment Management, LLC, who assumed EISI's
portfolio management responsibilities for the GCG Trust and the ESS Trust as
of January 1, 1998.
 
THE TRUSTS
The GCG Trust is an open-end management investment company, more commonly
called a mutual fund. The GCG Trust's shares may also be available to certain
separate accounts funding variable life insurance policies offered by Golden
American. This is called "mixed funding."
 
The GCG Trust may also sell its shares to separate accounts of other insurance
companies, both affiliated and not affiliated with Golden American. This is
called "shared funding." After the GCG Trust receives the requisite order from
the SEC, shares of the GCG Trust may also be sold to certain qualified pension
and retirement plans.
 
The ESS Trust is also an open-end management investment company. Currently,
the ESS Trust's shares are not available to separate accounts of other insur-
ance companies other than insurance companies affiliated with Equitable of
Iowa such as Golden American.
 
The PIMCO Trust is also an open-end management investment company. The Series
of the PIMCO Trust were designated to be used as investment vehicles by sepa-
rate accounts of insurance companies, including Golden American, for both
variable annuity contracts and variable life insurance policies and by quali-
fied pension and retirement plans.
 
Golden American does not anticipate any inherent difficulties arising from the
mixed and/or shared funding or sales to pension or retirement plans by the GCG
Trust or the PIMCO Trust. However, there is a possibility that, due to
differences in tax treatment or other considerations, the interests of
Contractowners of various contracts participating in the Trusts may conflict.
The Board of Trustees of the GCG Trust and the PIMCO Trust, DSI, PIMCO and we
and any other insurance companies participating in the Trusts are required to
monitor events to identify any material conflicts that arise from the use of
the GCG Trust and/or the PIMCO Trust for mixed and/or shared funding between
 
                                      14
<PAGE>
 
various policy owners and pension and retirement plans. In the event of a
material conflict, Golden American will take the necessary steps, including
removing the Separate Account from that Trust, to resolve the matter. See the
GCG Trust and PIMCO Trust prospectuses for more information.
 
You will find complete information about the GCG Trust, the ESS Trust and the
PIMCO Trust, including the risks associated with each Series, in the accompa-
nying Trusts' prospectuses. You should read them carefully in conjunction with
this prospectus before investing. Additional copies of the Trusts' prospec-
tuses may be obtained by contacting our Customer Service Center.
 
PROPOSED TRUST CONSOLIDATION. In an effort to consolidate the operations of
the GCG Trust and the ESS Trust ("Trust Consolidation"), the affiliated insur-
ance companies of Equitable of Iowa, including Golden American, filed an ap-
plication with the SEC requesting permission via an order to substitute shares
of each Series of the ESS Trust with shares of similar Series of the GCG Trust
(the "Substitution"). The table below identifies the ESS Portfolios currently
available under the Contract and the new GCG Series substituted for each. The
Substitution of shares will reduce operating expenses and create larger econo-
mies of scale from which a further reduction of expenses is anticipated.
Contractholders will benefit directly from any reduction of Trust expenses.
CONTRACTHOLDERS WILL NOT BEAR ANY EXPENSE ASSOCIATED WITH THE SUBSTITUTION.
 
<TABLE>
<CAPTION>
                                      GCG TRUST SUBSTITUTE
ESS TRUST REPLACED PORTFOLIO          SERIES
- ----------------------------          --------------------
<S>                                   <C>
OTC Portfolio                         Mid-Cap Growth Series
Research Portfolio                    Research Series
Total Return Portfolio                Total Return Series
Growth & Income Portfolio             Growth & Income Series
Value + Growth Portfolio              Value + Growth Series
International Fixed Income Portfolio  Global Fixed Income Series
</TABLE>
 
Upon obtaining the requested order for substitution from the SEC, and subject
to any required prior approval by applicable insurance authorities, the Compa-
nies will effect the Substitution by simultaneously placing an order for each
Division to redeem the shares of the Series of the ESS Trust and an order for
each Division to purchase shares of the designated respective Series of the
GCG Trust. After the Trust Consolidation has occurred, Customer Service will
send affected contractholders a notice within five days.
     
SEPARATE ACCOUNT B
All obligations under the Contract are general obligations of Golden American.
Account B is a separate investment account used to support our variable annu-
ity Contracts and for other purposes as permitted by applicable laws and regu-
lations. The assets of Account B are kept separate from our general account
and any other separate accounts we may have. We may offer other variable annu-
ity Contracts investing in Account B which are not discussed in this prospec-
tus. Account B may also invest in other series which are not available to the
Contract described in this prospectus.
 
We own all the assets in Account B. Income and realized and unrealized gains
or losses from assets in the account are credited to or charged against that
account without regard to other income, gains or losses in our other invest-
ment accounts. As required, the assets in Account B are at least equal to the
reserves and other liabilities of that account. These assets may not be
charged with liabilities from any other business we conduct.
 
They may, however, be subject to liabilities arising from Divisions whose as-
sets are attributable to other variable annuity Contracts supported by Account
B. If the assets exceed the required reserves and other liabilities, we may
transfer the excess to our general account.
 
Account B was established on July 14, 1988 to invest in mutual funds, unit
investment trusts or other investment portfolios which we determine to be
suitable for the Contract's purposes. Account B is treated as a unit
investment trust under Federal securities laws. It is registered with the SEC
under the Investment Company Act of 1940 (the "1940 Act") as an investment
company and meets the definition of a separate account under the Federal
securities laws. It is governed by the laws of
 
                                      15
<PAGE>
 
Delaware, our state of domicile, and may also be governed by the laws of other
states in which we do business. Registration with the SEC does not involve any
supervision by the SEC of the management or investment policies or practices
of Account B.
    
ACCOUNT B DIVISIONS
Account B is divided into Divisions. The Managed Global Division was a divi-
sion of Separate Account D of Golden American until September 3, 1996 when it
was converted to a division of Account B. Currently, each Division of Account
B offered under this prospectus invests in a portfolio of the GCG Trust, the
ESS Trust or the PIMCO Trust. DSI serves as the Manager to each Series of the
GCG Trust and the ESS Trust, and PIMCO serves as the adviser to each Series of
the PIMCO Trust. See the Trusts' prospectuses for details. The GCG and the ESS
Trusts and DSI have retained several portfolio managers to manage the assets
of each Series as indicated below. There may be restrictions on the amount of
the allocation to certain Divisions based on state laws and regulations. The
investment objectives of the various Series in the Trusts are described below.
There is no guarantee that any portfolio or Series will meet its investment
objectives. Meeting objectives depends on various factors, including, in cer-
tain cases, how well the portfolio managers anticipate changing economic and
market conditions. Account B also has other Divisions investing in other se-
ries which are not available to the Contract described in this prospectus.
 
DSI and PIMCO provide the overall business management and administrative serv-
ices necessary for the Series' operation and provide or procure the services
and information necessary to the proper conduct of the business of the Series.
See the Trusts' prospectuses for details.
 
DSI and PIMCO are responsible for providing or procuring, at their own ex-
pense, the services reasonably necessary for the ordinary operation of the Se-
ries of the GCG and PIMCO Trusts. The ESS Trust pays its own expenses. DSI and
PIMCO do not bear the expense of brokerage fees and other transactional ex-
penses for securities or other assets (which are generally considered part of
the cost for assets), taxes (if any) paid by a Series of the GCG Trust or the
PIMCO Trust, interest on borrowing, fees and expenses of the independent
trustees, and extraordinary expenses, such as litigation or indemnification
expenses. See the GCG and PIMCO Trusts' prospectuses for details.
 
The GCG and ESS Trust, each pay DSI for its services a fee, payable monthly,
based on the annual rates of the average daily net assets of the Series shown
in the tables below. DSI (and not the Trusts) pays each portfolio manager a
monthly fee for managing the assets of the Series.
 
THE GCG TRUST
 
<TABLE>
<CAPTION>
                                                  FEES (based on combined assets of the
SERIES AVAILABLE CURRENTLY                        indicated groups of Series)
- ------------------------------------------------- -----------------------------------------
<S>                                               <C>
Multiple Allocation, Fully Managed, Capital       1.00% of first $750 million;
 Appreciation, Rising Dividends, All-Growth,      0.95% of next $1.250 billion;
 Real Estate, Hard Assets, Value Equity,          0.90% of next $1.5 billion; and
 Strategic Equity, and Small Cap Series:          0.85% of amount in excess of $3.5 billion
Growth Opportunity Series(/1/):                   1.10% of first $250 million;
                                                  1.05% of next $400 million;
                                                  1.00% of next $450 million; and
                                                  0.95% of amount in excess of $1.1 billion
Managed Global Series:                            1.25% of first $500 million;
                                                  1.05% of amount in excess of $500 million
Emerging Markets and Developing World Series:     1.75% of average daily net assets
Limited Maturity Bond and Liquid Asset Series:    0.60% of first $200 million;
                                                  0.55% of next $300 million; and
                                                  0.50% of amount in excess of $500 million
</TABLE>
 
 
                                      16
<PAGE>
 
<TABLE>
<CAPTION>
SERIES ADDED TO THE GCG TRUST AND                FEES (based on combined assets of the indicated groups
AVAILABLE AFTER TRUST CONSOLIDATION              of Series)
- ------------------------------------------------ ------------------------------------------------------
<S>                                              <C>
Growth & Income and Value + Growth Series(/1/):  1.10% of first $250 million;
                                                 1.05% of next $400 million;
                                                 1.00% of next $450 million; and
                                                 0.95% of amount in excess of $1.1 billion
Mid-Cap Growth, Total Return, and Research
Series:                                          1.00% of first $250 million;
                                                 0.95% of next $400 million;
                                                 0.90% of next $450 million; and
                                                 0.85% of amount in excess of $1.1 billion
Global Fixed Income Series:                      1.60%
- -------------------------------------------------------------------------------------------------------
(1) After Trust Consolidation, the assets of the Growth Opportunity, the
    Growth & Income and Value + Growth Series will be combined for the pur-
    poses of determining fees.
 
THE ESS TRUST
 
<CAPTION>
SERIES                                           FEES
- ------------------------------------------------ ------------------------------------------------------
<S>                                              <C>
OTC, Research, and Total Return Portfolios:      0.80% of first $300 million;
                                                 0.55% of amount in excess of $300 million
Growth & Income Portfolio:                       0.95% of first $200 million;
                                                 0.75% of amount in excess of $200 million
Value & Growth Portfolio:                        0.95% of first $500 million;
                                                 0.75% of amount in excess of $500 million
International Fixed Income Portfolio:            0.85% of first $200 million;
                                                 0.75% of next $300 million;
                                                 0.60% of next $500 million;
                                                 0.55% of next $1.0 billion; and
                                                 0.40% of amount in excess of $2.0 billion
- -------------------------------------------------------------------------------------------------------
 
The PIMCO Trust pays PIMCO, an advisory fee (see table following) and an ad-
ministrative fee of 0.25%, each payable monthly, based on the average daily
net assets of each of the Series for managing the assets of the Series and for
administering the Trust.
 
THE PIMCO TRUST:
 
<CAPTION>
SERIES                                           ADVISORY FEE
- ------------------------------------------------ ------------------------------------------------------
<S>                                              <C>
PIMCO High Yield Bond Portfolio:                 0.50%
PIMCO StocksPLUS Growth and Income Portfolio:    0.40%
- -------------------------------------------------------------------------------------------------------
</TABLE>
     
The following Divisions invest in designated Series of the GCG Trust.
 
MULTIPLE ALLOCATION DIVISION
MULTIPLE ALLOCATION SERIES
OBJECTIVE - The highest total return, consisting of capital appreciation and
current income, consistent with the preservation of capital and elimination of
unnecessary risk.
INVESTMENTS - Investment in equity and debt securities and the use of certain
sophisticated investment strategies and techniques.
PORTFOLIO MANAGER - Zweig Advisors Inc.
 
FULLY MANAGED DIVISION
FULLY MANAGED SERIES
OBJECTIVE - High total investment return over the long term, consistent with
the preservation of capital and prudent investment risk.
INVESTMENTS - Pursues an active asset allocation strategy whereby investments
are allocated, based upon an evaluation of economic and market trends and the
anticipated relative total return available, among three asset classes -- debt
securities, equity securities and money market instruments.
PORTFOLIO MANAGER - T. Rowe Price Associates, Inc.
 
                                      17
<PAGE>
 
CAPITAL APPRECIATION DIVISION
CAPITAL APPRECIATION SERIES
OBJECTIVE - Long-term capital growth.
INVESTMENTS - Invests in common stocks and preferred stock that will be
allocated among various categories of stocks referred to as "components" which
consist of the following: (i) The Growth Component -- Securities that the
portfolio manager believes have the following characteristics: stability and
quality of earnings and positive earnings momentum; dominant competitive
positions; and demonstrate above-average growth rates as compared to published
S&P 500 earnings projections; and (ii) The Value Component-Securities that the
portfolio manager regards as fundamentally undervalued, i.e., securities
selling at a discount to asset value and securities with a relatively
low price/earnings ratio. The securities eligible for this component may
include real estate stocks, such as securities of publicly-owned companies
that, in the portfolio manager's judgement, offer an optimum combination of
current dividend yield, expected dividend growth, and discount to current real
estate value.
PORTFOLIO MANAGER - Chancellor LGT Asset Management, Inc.
 
 
                                      18
<PAGE>
 
RISING DIVIDENDS DIVISION
RISING DIVIDENDS SERIES
OBJECTIVE - Capital appreciation, with dividend income as a secondary
objective.
INVESTMENTS - Investment in equity securities of high quality companies that
meet the following four criteria: consistent dividend increases; substantial
dividend increases; reinvested profits; and an under-leveraged balance sheet.
PORTFOLIO MANAGER - Kayne Anderson Investment Management, LLC
 
ALL-GROWTH DIVISION
ALL-GROWTH SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment in securities selected for their long-term growth
prospects.
PORTFOLIO MANAGER - Pilgrim Baxter & Associates, Ltd.
 
REAL ESTATE DIVISION
REAL ESTATE SERIES
OBJECTIVE - Capital appreciation, with current income as a secondary
objective.
INVESTMENTS - Investment in publicly traded equity securities of companies in
the real estate industry listed on national exchanges or on the National
Association of Securities Dealers Automated Quotation System.
PORTFOLIO MANAGER - EII Realty Securities, Inc.
 
HARD ASSETS DIVISION (FORMERLY NATURAL RESOURCES)
HARD ASSETS SERIES
OBJECTIVE - Long-term capital appreciation.
INVESTMENTS - Investment in equity and debt securities of companies engaged in
the exploration, development, production, management, and distribution of hard
assets.
PORTFOLIO MANAGER - Van Eck Associates Corporation
 
VALUE EQUITY DIVISION
VALUE EQUITY SERIES
OBJECTIVE - Capital appreciation with a secondary objective of dividend
income.
INVESTMENTS - Investment primarily in equity securities of U.S. and foreign
issuers which, when purchased, meet quantitative standards believed by the
Portfolio Manager to indicate above average financial soundness and high
intrinsic value relative to price.
PORTFOLIO MANAGER - Eagle Asset Management, Inc.
 
STRATEGIC EQUITY DIVISION
STRATEGIC EQUITY SERIES
OBJECTIVE - Long-term capital appreciation.
INVESTMENTS - Investment primarily in equity securities based on various
equity market timing techniques. The amount of the Series' assets allocated to
equities shall vary from time to time to seek positive investment performance
from advancing equity markets and to reduce exposure to equities when
risk/reward characteristics are believed to be less attractive.
PORTFOLIO MANAGER - Zweig Advisors Inc.
 
SMALL CAP DIVISION
SMALL CAP SERIES
OBJECTIVE - Long-term capital appreciation.
INVESTMENTS - Investment primarily in equity securities of companies that, at
the time of purchase, have a total market capitalization -- present market
value per share multiplied by the total number of shares outstanding -- within
the range of companies included in the Russell 2000 Growth Index.
PORTFOLIO MANAGER - Fred Alger Management, Inc.
 
                                      18
<PAGE>
 
EMERGING MARKETS DIVISION
EMERGING MARKETS SERIES
OBJECTIVE - Long-term growth of capital.
INVESTMENTS - Investment primarily in equity securities of companies that are
considered to be in emerging market countries in the Pacific Basin, Latin
America and elsewhere. Income is not an objective, and any production of cur-
rent income is considered incidental to the objective of growth of capital.
PORTFOLIO MANAGER - Putnam Investment Management, Inc.
 
MANAGED GLOBAL DIVISION
MANAGED GLOBAL SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in common stocks of both domestic and for-
eign issuers.
PORTFOLIO MANAGER - Putnam Investment Management, Inc.
    
GROWTH OPPORTUNITIES DIVISION
GROWTH OPPORTUNITIES SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in equity securities of domestic companies
emphasizing companies with market capitalizations of $1 billion or more.
PORTFOLIO MANAGER - Montgomery Asset Management, LLC
 
DEVELOPING WORLD DIVISION
DEVELOPING WORLD SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in equity securities of companies in coun-
tries having economies and markets generally considered to be emerging or de-
veloping.
PORTFOLIO MANAGER - Montgomery Asset Management, LLC
     
LIMITED MATURITY BOND DIVISION
LIMITED MATURITY BOND SERIES
OBJECTIVE - Highest current income consistent with low risk to principal and
liquidity. Also seeks to enhance its total return through capital appreciation
when market factors indicate that capital appreciation may be available with-
out significant risk to principal.
INVESTMENTS - Investment primarily in a diversified portfolio of limited matu-
rity debt securities. No individual security will at the time of purchase have
a remaining maturity longer than seven years and the dollar-weighted average
maturity of the Series will not exceed five years.
PORTFOLIO MANAGER - ING Investment Management, LLC
 
LIQUID ASSET DIVISION
LIQUID ASSET SERIES
OBJECTIVE - High level of current income consistent with the preservation of
capital and liquidity.
INVESTMENTS - Obligations of the U.S. Government and its agencies and instru-
mentalities; bank obligations; commercial paper and short-term corporate debt
securities.
TERM - All issues maturing in less than one year.
PORTFOLIO MANAGER - ING Investment Management, LLC
    
The following Divisions invest currently in designated Series of the ESS
Trust. After Trust Consolidation, they will invest in designated Series of the
GCG Trust.
 
OTC DIVISION (At the time of Trust Consolidation, the OTC Division will be re-
             named the Mid-Cap Growth Division and it will then invest in the
             Mid-Cap Growth Series of the GCG Trust.)
OTC PORTFOLIO
OBJECTIVE - Long-term growth of capital.
INVESTMENTS - Investment primarily in securities of companies that are traded
principally on the over-the-counter (OTC) market.
PORTFOLIO MANAGER - Massachusetts Financial Services Company
 
                                      20
<PAGE>
 
After Trust Consolidation:
                      MID-CAP GROWTH DIVISION
                      MID-CAP GROWTH SERIES OF THE GCG TRUST
                      OBJECTIVE - Long-term growth of capital.
                      INVESTMENT - Investment primarily in equity securities
                      with medium market capitalization
                      PORTFOLIO MANAGER - Massachusetts Financial Services
                      Company
 
RESEARCH DIVISION
RESEARCH PORTFOLIO
OBJECTIVE - Long term growth of capital and future income.
INVESTMENTS - Investment primarily in common stocks or securities convertible
into common stocks of companies believed to possess better than average pros-
pects for long-term growth.
PORTFOLIO MANAGER - Massachusetts Financial Services Company
 
After Trust Consolidation:
                      RESEARCH DIVISION
                      RESEARCH SERIES OF THE GCG TRUST
                      OBJECTIVE - Long-term growth of capital and future in-
                      come.
                      INVESTMENTS - Investment primarily in common stocks or
                      securities convertible into common stocks of companies
                      believed to possess better than average prospects for
                      long-term growth.
                      PORTFOLIO MANAGER - Massachusetts Financial Services
                      Company
 
TOTAL RETURN DIVISION
TOTAL RETURN PORTFOLIO
OBJECTIVE - Above-average income consistent with prudent employment of capi-
tal.
INVESTMENTS - Investment primarily in equity securities.
PORTFOLIO MANAGER - Massachusetts Financial Services Company
 
After Trust Consolidation:
                      TOTAL RETURN DIVISION
                      TOTAL RETURN SERIES OF THE GCG TRUST
                      OBJECTIVE - Above-average income consistent with prudent
                      employment of capital.
                      INVESTMENTS - Investment primarily in equity securities.
                      PORTFOLIO MANAGER - Massachusetts Financial Services
                      Company
 
GROWTH & INCOME DIVISION
GROWTH & INCOME PORTFOLIO
OBJECTIVE - Long-term total return.
INVESTMENTS - Investment primarily in equity and debt securities, focusing on
small- and mid-cap companies that offer potential appreciation, current in-
come, or both.
PORTFOLIO MANAGER - Robertson, Stephens & Company Investment Management, L.P.
 
After Trust Consolidation:
                      GROWTH & INCOME DIVISION
                      GROWTH & INCOME SERIES OF THE GCG TRUST
                      OBJECTIVE - Long-term total return.
                      INVESTMENTS - Investment primarily in equity and debt
                      securities, focusing on small- and mid-cap companies
                      that offer potential appreciation, current income, or
                      both.
                      PORTFOLIO MANAGER - Robertson, Stephens & Company In-
                      vestment Management, L.P.
 
                                      21
<PAGE>
 
VALUE + GROWTH DIVISION
VALUE + GROWTH PORTFOLIO
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in mid-cap growth companies with favorable
relationships between price/earnings ratios and growth rates. Mid-cap compa-
nies are those with market capitalizations ranging from $750 million to ap-
proximately $2 billion.
PORTFOLIO MANAGER - Robertson, Stephens & Company Investment Management, L.P.
 
After Trust Consolidation:
                      VALUE + GROWTH DIVISION
                      VALUE + GROWTH SERIES OF THE GCG TRUST
                      OBJECTIVE - Capital appreciation.
                      INVESTMENTS - Investment primarily in mid-cap growth
                      companies with favorable relationships between price-
                      /earnings ratios and growth rates. Mid-cap companies are
                      those with market capitalizations ranging from $750 mil-
                      lion to approximately $2.0 billion.
                      PORTFOLIO MANAGER - Robertson, Stephens & Company In-
                      vestment Management, L.P.
 
GLOBAL FIXED INCOME DIVISION
INTERNATIONAL FIXED INCOME PORTFOLIO
OBJECTIVE - High total return.
INVESTMENTS - Investment in both domestic and foreign debt securities and re-
lated foreign currency transactions. The total return will be sought through a
combination of current income, capital gains and gains in currency positions.
PORTFOLIO MANAGER - Baring International Investment Limited
 
After Trust Consolidation:
                      GLOBAL FIXED INCOME DIVISION
                      GLOBAL FIXED INCOME SERIES OF THE GCG TRUST
                      OBJECTIVE - High total return.
                      INVESTMENTS - Investment in both domestic and foreign
                      debt securities and related foreign currency transac-
                      tions. The total return will be sought through a combi-
                      nation of current income, capital gains and gains in
                      currency positions.
                      PORTFOLIO MANAGER - Baring International Investment Lim-
                      ited
 
The following Divisions invest in designated Series of the PIMCO Trust.
 
HIGH YIELD BOND DIVISION
PIMCO HIGH YIELD BOND PORTFOLIO
OBJECTIVE - Maximize total return.
INVESTMENTS - Invests in at least 65% of its assets in a diversified portfolio
of junk bonds rated at least B by Moody's Investor Services, Inc. or Standard
& Poor's Ratings Services, a Division of the McGraw Hill Cos., Inc., or, if
unrated, determined by the Adviser to be of comparable quality.
PORTFOLIO MANAGER - PIMCO
 
STOCKSPLUS GROWTH AND INCOME DIVISION
PIMCO STOCKSPLUS GROWTH AND INCOME PORTFOLIO
OBJECTIVE - Total return that exceeds the total return of the S&P 500.
INVESTMENTS - Invests in common stocks, options, futures, options on futures
and swaps consistent with its portfolio management strategy to attempt to
equal or exceed the performance of the S&P 500.
PORTFOLIO MANAGER - PIMCO
     
 
    
                    YEAR 2000 PROJECT
Based on a study of its computer software and
hardware, the Company has determined its exposure to the Year 2000
change of the century date issue.  Management believes the Company's
systems are or will be substantially compliant by Year 2000 and has
engaged external consultants to validate this assumption. Golden
American has spent approximately $2,000 in 1997 related to the external
consultants' analysis.  The projected cost for the external consultants
analysis is approximately $130,000 to $170,000.  The only system known
to be affected by this issue is a system maintained by an affiliate who
will incur the related costs to make the system compliant.  To mitigate
the effect of outside influences and other dependencies relative to the
Year 2000, the Company will continue to contact significant customers,
suppliers and other third parties.  To the extent these third parties
would be unable to transact business in the Year 2000 and thereafter,
the Company's operations could be adversely affected. 

 
     
 
CHANGES WITHIN ACCOUNT B
 
We may from time to time make additional divisions available. These divisions
will invest in investment portfolios we find suitable for the contract. We
also have the right to eliminate investment divisions from Account B, to
combine two or more divisions, or to substitute a new portfolio for the port-
folio in which a division invests. A substitution may become necessary if, in
our judgment, a portfolio no longer suits the purposes of the contract. This
may happen due to a change in laws or regulations, or a change in a portfo-
lio's investment objectives or restrictions, or because the portfolio is no
longer available for investment, or for some other reason. In addition, we
reserve the right to transfer assets of Account B, which we determine to be
associated with the class of contracts to which your contract belongs, to
another account. If necessary, we will get prior approval from the insurance
department of our state of domicile before making such a substitution or
transfer. We will also get any required approval from the SEC and any other
required approvals before making such a substitution or transfer. We will
notify you as soon as practicable of any proposed changes.
 
When permitted by law, we reserve the right to:
 
(1) deregister an Account B under the 1940 Act;
 
(2) operate an Account B as a management company under the 1940 Act if it is
    operating as a unit investment trust;
 
(3) operate an Account B as a unit investment trust under the 1940 Act if it
    is operating as a managed separate account;
 
(4) restrict or eliminate any voting rights as to Account B; and
 
(5) combine Account B with other accounts.
 
 FACTS ABOUT THE CONTRACT
 
 
THE OWNER
 
You are the owner. You are also the annuitant unless another annuitant is
named in the application or enrollment form. You have the rights and options
described in the contract. One or more persons may own the contract.
 
Death of an owner activates the death benefit provision. In the case of a sole
owner who dies prior to the annuity commencement date, we will pay the benefi-
ciary the death benefit then due. The sole owner's estate will be the benefi-
ciary if no beneficiary designation is in effect, or if the designated benefi-
ciary has predeceased the owner. In the case of a joint owner of the contract
dying prior to the annuity commencement date, we will designate the surviving
owner(s) as the beneficiary(ies). This supersedes any previous beneficiary
designation. In the case where the owner is a trust, the beneficial owner of
the trust will be treated as the owner of the contract solely for the purpose
of activating the death benefit provision. See Contracts Owned by Non-Natural
Persons.
 
THE ANNUITANT
 
The annuitant will receive the annuity benefits of the contract if living on
the annuity commencement date. If the annuitant dies before the annuity
commencement date, and a contingent annuitant has been named, the contingent
annuitant becomes the annuitant. Once named, neither the annuitant nor the
contingent annuitant, if any, may be changed at any time.
 
If there is no contingent annuitant when the annuitant dies prior to the
annuity commencement date, we will pay the beneficiary the death benefit then
due. The beneficiary will be as provided in the beneficiary designation then
in effect. If no beneficiary designation is in effect, or if there is no
designated beneficiary living, the owner will be the beneficiary. If the annu-
itant was the sole owner and there is no beneficiary designation, the
annuitant's estate will be the beneficiary.
 
THE BENEFICIARY
 
The beneficiary is the person to whom we pay death benefit proceeds if the
annuitant (when there is no contingent annuitant) or owner dies prior to the
annuity commencement date. We pay death benefit proceeds to the primary bene-
ficiary. See Proceeds Payable to the Beneficiary.
 
If the beneficiary dies before the annuitant or owner, the death benefit
proceeds are paid to the contingent beneficiary, if any. If there is no
surviving beneficiary, we pay the death benefit proceeds to the owner (if
other than the annuitant). If the owner was the annuitant, we pay any death
benefit proceeds to the annuitant's estate.
 
                                     22
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
One or more persons who must be individuals may be named as beneficiary or
contingent beneficiary. In the case of more than one beneficiary, we will
assume any death benefit proceeds are to be paid in equal shares to the
surviving beneficiaries. You may specify other than equal shares.
 
You have the right to change beneficiaries during the annuitant's lifetime
unless you have designated an irrevocable beneficiary. When an irrevocable
beneficiary has been designated, you and the irrevocable beneficiary must act
together to exercise the rights and options under the contract.
 
CHANGE OF OWNER OR BENEFICIARY
 
During the annuitant's lifetime and while the contract is in effect, you may
transfer ownership of the contract (if purchased in connection with a non-qual-
ified plan) subject to our published rules at the time of the change. You may
also change the beneficiary. To make either of these changes, you must send us
written notice of the change in a form satisfactory to us. The change will take
effect as of the day the notice is signed. The change will not affect any
payment made or action taken by us before recording the change at our Customer
Service Center. See Additional Considerations, Transfer of Annuity Contracts,
and Assignments.
 
AVAILABILITY OF THE CONTRACT
 
We can issue a contract if both the annuitant and the owner are not older than
age 85.
 
TYPES OF CONTRACTS
 
     
QUALIFIED CONTRACTS
 The contract may be issued as an Individual Retirement Annuity or in connec-
 tion with an individual retirement account. In the latter case, the contract
 will be issued without an Individual Retirement Annuity endorsement, and the
 rights of the participant under the contract will be affected by the terms
 and conditions of the particular individual retirement trust or custodial
 account, and by provisions of the Code and the regulations thereunder. For
 example, the individual retirement trust or custodial account will impose
 minimum distribution rules, which require distributions to commence not later
 than April 1st of the calendar year following the calendar year in which you
 attain age 70 1/2. For both Individual Retirement Annuities and individual
 retirement accounts, the minimum initial premium is $1,500.

 IF THE CONTRACT IS PURCHASED TO FUND A QUALIFIED PLAN OTHER THAN A ROTH IRA, 
 DISTRIBUTION MUST COMMENCE NOT LATER THAN APRIL 1ST OF THE CALENDAR YEAR 
 FOLLOWING THE CALENDAR YEAR IN WHICH YOU ATTAIN AGE 70 1/2.
       
NON-QUALIFIED CONTRACTS
 The contract may fund any non-qualified plan. Non-qualified contracts do not
 qualify for any tax-favored treatment other than the benefits provided for by
 annuities.
 
YOUR RIGHT TO SELECT OR CHANGE CONTRACT OPTIONS
 
Before the annuity commencement date, you may change the annuity commencement
date, frequency of annuity payments or the annuity option by sending a written
request to the Customer Service Center. The annuitant named on the application
or enrollment form may not be changed at any time.
 
PREMIUMS
 
You purchase the contract with an initial premium. After the end of the free
look period, you may make additional premium payments. See Making Additional
Premium Payments. The minimum initial premium is $10,000 for a non-qualified
contract and $1,500 for a qualified contract. If your initial premium will be
$25,000 or more, we also offer DVA Series 100 through another prospectus, which
is a contract with a different charging structure.
 
We may refuse a premium payment if an initial premium or the sum of all premium
payments is more than $1,500,000. We may change the minimum initial or addi-
tional premium requirements for certain group or sponsored arrangements. See
Group or Sponsored Arrangements.
 
QUALIFIED PLANS
 For IRA contracts, the annual premium on behalf of any individual contract
 may not exceed $2,000. Provided your spouse does not make a contribution to
 an IRA, you may set up a spousal IRA even if your spouse has earned some
 compensation during the year. The maximum deductible amount for a spousal IRA
 program is the lesser of $2,250 or 100% of your compensation reduced by the
 contribution (if any) made by you for the taxable year to your own IRA.
 However, no more than $2,000 can go to either your or your spouse's IRA in
 any one year. For example, $1,750 may go to your IRA and $500 to your
 spouse's IRA. These maximums are not applicable if the premium is the result
 of a rollover from another qualified plan.
     
For Roth IRA Contracts, the annual premium on behalf of any individual Con-
tract, together with the total amount of any contributions you have made to
any non-Roth IRAs (except for rollover contributions), may not exceed the
lesser of $2,000 or 100% of your compensation. Contributions to a Roth IRA are
subject to income limits. See IRA Contracts and Other Qualified Retirement
Plans.
     

                                       23
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
WHERE TO MAKE PAYMENTS
 Remit premium payments to our Customer Service Center. The address is shown
 on the cover. We will send you a confirmation notice.
 
MAKING ADDITIONAL PREMIUM PAYMENTS
      
You may make additional premium payments after the end of the free look
period. We can accept additional premium payments until either the annuitant
or owner reaches the attained age of 85 under non-qualified plans. For quali-
fied plans, no contributions may be made to an IRA contract other than a Roth 
IRA for the taxable year in which you attain age 70 1/2 and thereafter (except 
for rollover contributions). The minimum additional premium payment we will 
accept is $500 for a non-qualified plan and $250 for a qualified plan.
        
CREDITING PREMIUM PAYMENTS
 
The initial premium will be accepted or rejected within two business days of
receipt by us of a completed application or enrollment form. We may retain the
initial premium for up to five days while attempting to complete an incomplete
application or enrollment form. If the application or enrollment form cannot
be made complete within five valuation days, the applicant or enrollee will be
informed of the reasons for the delay and the initial premium will be returned
immediately unless the applicant or enrollee specifically consents to our
retaining the initial premium until the application or enrollment form is made
complete. Thereafter, all premiums will be accepted on the day received.
 
We will accept, by agreement with broker-dealers who use wire transmittals,
transmittal of initial and additional premium payments by wire order from the
broker-dealer to the Customer Service Center. Such transmittals must be accom-
panied by a simultaneous telephone facsimile transmission containing the
essential information we require to open an account and allocate the premium
payment.
 
Premium payments accepted via wire order and accompanying facsimile transmis-
sions will be invested at the value next determined following receipt. Wire
orders not accompanied by facsimile transmissions, or accompanied by facsimile
transmissions which do not contain the essential information we require to
open an account and allocate the premium payment, may be retained for a period
not exceeding five business days while an attempt is made to obtain the
required facsimile transmission. If the required facsimile transmission cannot
be obtained within five business days, the Customer Service Center will inform
the broker-dealer, on behalf of the applicant/enrollee, of the reasons for the
delay and return the premium payment immediately to the broker-dealer for
return to the applicant/enrollee, unless the applicant/enrollee specifically
consents to allow us to retain the premium payment until the required
facsimile transmission is received by the Customer Service Center.
 
We will issue the contract; however, until we have received and accepted at
the Customer Service Center a properly completed application or enrollment
form, we reserve the right to rescind the contract. If an application or
enrollment form is not received within ten days of receipt of the initial
premium via wire order, or if an incomplete application or enrollment form is
received and cannot be completed within ten days of receipt of the initial
premium, the amount of the initial premium, with any gain, will be returned to
the broker-dealer for return to the applicant/enrollee. In no event will less
than the full amount of the initial premium be returned to the
applicant/enrollee.
 
On the date we receive and accept your initial or additional premium payment:
 
(1) We allocate the initial premium among the divisions according to your
    instructions, subject to any restrictions. See Restrictions on Allocation
    of Premium Payments. For additional premium payments, the accumulation
    value will increase by the amount of the premium. If we do not receive
    instructions from you, the increase in the accumulation value will be
    allocated among the divisions in proportion to the amount of accumulation
    value in each division as of the date we receive and accept the additional
    premium payment.
 
(2) For an initial premium, we calculate the distribution fee and any charge
    for premium taxes, if applicable. When an additional premium payment is
    made we increase any distribution fee and any charge for premium taxes, if
    applicable. These charges will be collected by us from the contract's
    accumulation value. HOWEVER, WE CURRENTLY WAIVE THE DEDUCTION OF THE
    CHARGE FOR PREMIUM TAXES. (See Charges and Fees, Premium Taxes).
 
(3) For an initial premium, we calculate the guaranteed death benefit. When an
    additional premium payment is made we increase the guaranteed death bene-
    fit.
 
                                      24
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
ELECTRONIC DATA TRANSMISSION OF APPLICATION INFORMATION
 In certain states, we will also accept, by agreement with broker-dealers who
 use electronic data transmissions of application information, wire
 transmittals of initial premium payments from the broker-dealer to the
 Customer Service Center for purchase of the contract. Contact the Customer
 Service Center to find out about state availability.
 
 Upon receipt of the electronic data and wire transmittal, we will open an
 account and allocate the premium payment according to the client's instruc-
 tions. Based on the information provided, we will generate an application or
 enrollment form and contract to be forwarded to the applicant/enrollee for
 signature.
 
 During the period from receipt of the initial premium until the signed appli-
 cation or enrollment form is received, the owner may not execute any finan-
 cial transactions with respect to the contract unless such transactions are
 requested in writing and signature guaranteed.
 
RESTRICTIONS ON ALLOCATION OF PREMIUM PAYMENTS
 
We may require that the initial premium be allocated to the Specially Desig-
nated Division during the free look period for initial premiums received from
some states. After the free look period, if your initial premium was allocated
to the Specially Designated Division, we will transfer the accumulation value
to the divisions you previously selected based on the index of investment expe-
rience next computed for each division. See Measurement of Investment Experi-
ence, Index of Investment Experience and Unit Value.
 
YOUR RIGHT TO REALLOCATE
 
You may reallocate your accumulation value among the divisions of Account B at
the end of the free look period. You are allowed five allocation changes per
contract year without charge. There will be a charge of $25 deducted from the
accumulation value for each additional allocation change. When a reallocation
is made, we redeem shares of the Series underlying the divisions you are trans-
ferring from at their net asset value. Reinvestment is then made in shares of
the Series of the divisions you are transferring to at their net asset value.
To make a reallocation change, you must provide us with satisfactory notice at
our Customer Service Center.
 
RESTRICTIONS ON REALLOCATIONS
 Some restrictions may apply based on the free look provisions of the state
 where the contract is issued. See Your Right to Cancel or Exchange Your
 Contract.
 
DOLLAR COST AVERAGING OPTION
 
If you have at least $10,000 of accumulation value in the Limited Maturity Bond
Division or the Liquid Asset Division, you may choose to have a specified
dollar amount transferred from this division to other divisions in Account B on
a monthly basis. The main objective of dollar cost averaging is to attempt to
shield your investment from short- term price fluctuations. Since the same
dollar amount is transferred to other divisions each month, more units are
purchased in a division if the value per unit is low and less units are
purchased if the value per unit is high.
 
Therefore, a lower than average value per unit may be achieved over the long
term. This plan of investing allows investors to take advantage of market fluc-
tuations but does not assure a profit or protect against a loss in declining
markets. See Measurement of Investment Experience, Index of Investment Experi-
ence and Unit Value.
 
This dollar cost averaging option may be elected at the time the application or
enrollment form is completed or at a later date. The minimum amount that may be
transferred each month is $250. The maximum amount which may be transferred is
equal to the accumulation value in the Limited Maturity Bond Division or the
Liquid Asset Division when elected, divided by 12.
 
The transfer date will be the same calendar day each month as the contract
date. The dollar amount will be allocated to the divisions in which you are
invested in proportion to your accumulation value in each division unless you
specify otherwise. If, on any transfer date, the accumulation value is equal to
or less than the amount you have elected to have transferred, the entire amount
will be transferred and the option will end. You may change the transfer amount
once each contract year, or cancel this option by sending us satisfactory
notice to the Customer Service Center at least seven days before the next
transfer date. Any allocation under this option will not be included in deter-
mining if the excess allocation charge will apply.
 
WHAT HAPPENS IF A DIVISION IS NOT AVAILABLE
 
When a distribution is made from an investment portfolio supporting a division
of Account B in
 
                                       25
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
which reinvestment is not available, we will allocate the distribution, unless
you specify otherwise, to the Specially Designated Division.
 
Such a distribution can occur when (a) an investment portfolio matures, or (b)
a distribution from a portfolio or division cannot be reinvested in the port-
folio or division due to the unavailability of securities for acquisition. When
an investment portfolio matures, we will notify you in writing 30 days in
advance of that date. To elect an allocation to other than the Specially Desig-
nated Division, you must provide satisfactory notice to us at least seven days
prior to the date the portfolio matures. Such allocations are not counted as an
allocation change of the accumulation value for purposes of the number of free
allocation changes permitted. When a distribution from a portfolio or division
cannot be reinvested in the portfolio due to the unavailability of securities
for acquisition, we will notify you promptly after the allocation has occurred.
If within 30 days you allocate the accumulation value from the Specially Desig-
nated Division to other divisions of your choice, such allocations are not
counted as an allocation change of the accumulation value for purposes of the
number of free allocation changes permitted.
 
YOUR ACCUMULATION VALUE
 
Your accumulation value is the sum of the amounts in each of the divisions in
which you are invested, and is the amount available for investment at any time.
You select the divisions to which to allocate the accumulation value. We adjust
your accumulation value on each Valuation Date to reflect the divisions'
investment performance and on each contract processing date to reflect the
removal of any charges. The accumulation value is applied to your choice of an
annuity option on the annuity commencement date. See Choosing an Income Plan.
 
You may choose up to sixteen divisions and allocate your accumulation value
among them in any way you choose.
 
ACCUMULATION VALUE IN EACH DIVISION
 
ON THE CONTRACT DATE
 On the contract date, the accumulation value is allocated to each division as
 specified on the application or enrollment form, unless the contract is
 issued in a state that requires the return of premium payments during the
 free look period, in which case, your initial premium will be allocated to
 the Specially Designated Division during the free look period. See Your Right
 to Cancel or Exchange Your Contract.
 
ON EACH VALUATION DATE
 At the end of each subsequent valuation period, the amount of accumulation
 value in each division will be calculated as follows:
 
 (1) We take the accumulation value in the division at the end of the
     preceding valuation period.
 
 (2) We multiply (1) by the division's net rate of return for the current
     valuation period.
 
 (3) We add (1) and (2).
 
 (4) We add to (3) any additional premium payments allocated to the division
     during the current valuation period.
 
 (5) We add or subtract allocations to or from that division during the
     current valuation period.
 
 (6) We subtract from (5) any partial withdrawals and any associated charges
     allocated to that division during the current valuation period.
 
 (7) We subtract from (6) the amounts allocated to that division for:
 
   (a) any contract fees; and
 
   (b) any distribution fee and any charge for premium taxes. HOWEVER, WE
       CURRENTLY WAIVE THE DEDUCTION OF THE CHARGE FOR PREMIUM TAXES. (See
       Charges and Fees, Premium Taxes.)
 
 All amounts in (7) are allocated to each division in the proportion that (6)
 bears to the accumulation value, unless the Charge Deduction Division has
 been specified.
 
MEASUREMENT OF INVESTMENT EXPERIENCE
 
INDEX OF INVESTMENT EXPERIENCE AND UNIT VALUE

 The investment experience of a division is determined on each valuation date.
 We use an index to measure changes in each division's experience during a
 valuation period. We set the index at $10 when the first investments in a
 division are made, except for the OTC, Research, Total Return, Growth and
 Income, and Value + Growth Divisions which started with indices of $14.64,
 $14.79, $13.93, $10.97 and $12.05, respectively. The index for a current
 valuation period equals the index for the preceding valuation period multi-
 plied by the experience factor for the current valuation period.
 
 We may express the value of amounts allocated to the divisions in terms of
 units. We determine
 
                                       26
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 the number of units for a given amount on a valuation date by dividing the
 dollar value of that amount by the index of investment experience for that
 date. The index of investment experience is equal to the value of a unit.
 
HOW WE DETERMINE THE
EXPERIENCE FACTOR
 For divisions of Account B the experience factor reflects the investment
 experience of the Series in which a division invests as well as the charges
 assessed against the division for a valuation period. The factor is calcu-
 lated as follows:
 
 (1) We take the net asset value of the portfolio in which the division
     invests at the end of the current valuation period.
 
 (2) We add to (1) the amount of any dividend or capital gains distribution
     declared for the investment portfolio and reinvested in such portfolio
     during the current valuation period. We subtract from that amount a
     charge for our taxes, if any.
 
 (3) We divide (2) by the net asset value of the portfolio at the end of the
     preceding valuation period.
 
 (4) We subtract the daily mortality and expense risk charge from each divi-
     sion for each day in the valuation period.
 
 (5) We subtract the daily asset based administrative charge from each divi-
     sion for each day in the valuation period.
 
 Calculations for divisions investing in a Series are made on a per share
 basis.
 
NET RATE OF RETURN FOR A DIVISION
OF ACCOUNT B
 The net rate of return for a division during a valuation period is the expe-
 rience factor for that valuation period minus one.
 
CASH SURRENDER VALUE
 
Your contract's cash surrender value fluctuates daily with the investment
results of the divisions you have selected. We do not guarantee any minimum.
On any date before the annuity commencement date while the contract is in
effect, the cash surrender value is calculated as follows:
 
(1) We take the contract's accumulation value;
 
(2) We deduct any surrender charge and any unrecovered charge for premium
    taxes. (See Charges and Fees, Premium Taxes):
 
(3) We deduct any charges incurred but not yet deducted. (See Charges and
    Fees, Administrative Charge, Excess Allocation Charge, Partial Withdrawal
    Charge).
 
SURRENDERING TO RECEIVE THE
CASH SURRENDER VALUE
 
The contract may be surrendered by the owner at any time while the annuitant
is living and before the annuity commencement date.
 
A surrender will be effective on the date your written request and the
contract are received by us at our Customer Service Center and the cash
surrender value is determined accordingly as of that date. All benefits under
the contract will then be terminated as of that date. You may receive the cash
surrender value in a single sum payment or apply it under one or more annuity
options. See The Annuity Options. We will usually pay the cash surrender value
within seven days but we may delay payment as described in the When We Make
Payments provision.
 
PARTIAL WITHDRAWALS
 
Prior to the annuity commencement date, while the annuitant is living and the
contract is in effect, you may take partial withdrawals from the accumulation
value by sending satisfactory notice to the Customer Service Center. Unless
you specify otherwise, the amount of the withdrawal will be taken in propor-
tion to the amount of accumulation value in each division in which you are
invested.
 
There are three options available for selecting partial withdrawals, the
Conventional Partial Withdrawal Option, the Systematic Partial Withdrawal
Option and the IRA Partial Withdrawal Option. All three options are described
below. Partial withdrawals may not be repaid, and in no event may a withdrawal
amount be greater than 90% of the cash surrender value.
 
CONVENTIONAL PARTIAL WITHDRAWAL OPTION
 After the free look period, you may take a conventional partial withdrawal
 once each contract year without charge. If you take more than one conven-
 tional partial withdrawal in a contract year, we impose a charge of the
 lesser of $25 and 2.0% of the amount withdrawn. The minimum amount you may
 withdraw under this option is $1,000 and the maximum amount that may be with-
 drawn without incurring a surrender charge (assuming no systematic or IRA
 partial withdrawals are in place during that contract year) is 15% of the
 accumulation value. See Surrender Charges for Excess Partial Withdrawals,
 below.
 
                                      27
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
SYSTEMATIC PARTIAL WITHDRAWAL OPTION
 This option may be elected at the time the application or enrollment form is
 completed, or at a later date. This option may be elected to commence in a
 contract year where a conventional partial withdrawal has been taken.
 However, it may not be elected while the IRA partial withdrawal option is in
 effect.
 
 You may choose to receive systematic partial withdrawals on a monthly or
 quarterly basis from the accumulation value in the divisions of Account B.
 The commencement of payments under this option may not be elected to start
 sooner than 28 days after the contract issue date. You select the date of the
 quarter or month when the withdrawals will be made but no later than the 28th
 day of the month. If no date is selected, the withdrawals will be made on the
 same calendar day of each month as the contract date. You may select a dollar
 amount or a percentage of the accumulation value as the amount of your with-
 drawal subject to the following maximums, but in no event can a payment be
 less than $100:
 
<TABLE>
<CAPTION>
   FREQUENCY                                                MAXIMUM PERCENTAGE
   ---------                                                ------------------
   <S>                                                      <C>
    Monthly                                                        1.25%
   Quarterly                                                       3.75%
</TABLE>
 
 If a dollar amount is selected and the amount to be systematically withdrawn
 would exceed the applicable maximum percentage of the accumulation value on
 the withdrawal date, the amount withdrawn will be reduced so that it equals
 such percentage. For example, if a $500 monthly withdrawal was elected and on
 the withdrawal date 1.25% of the accumulation value equaled $300, the with-
 drawal amount would be reduced to $300. If a percentage is selected and the
 amount to be systematically withdrawn based on that percentage would be less
 than the minimum of $100, we would increase the amount to $100 provided it
 does not exceed the maximum percentage. If it is below the maximum percentage
 we will send the minimum. If it is above the maximum percentage we will send
 the amount and then cancel the option. For example, if you selected 1.0% to
 be systematically withdrawn on a monthly basis and that amount equaled $90,
 and since $100 is less than 1.25% of the accumulation value, we would send
 $100. If 1.0% equaled $75, since $100 is more than 1.25% of the accumulation
 value we would send $75 and then cancel the option. In such a case, in order
 to receive systematic partial withdrawals in the future, you would be
 required to submit a new notice to our Customer Service Center.
 
 You may change the amount or percentage of your withdrawal once each contract
 year or cancel this option at any time by sending satisfactory notice to us
 at our Customer Service Center at least seven days prior to the next sched-
 uled withdrawal date. However, you may not change the amount or percentage of
 your withdrawals in any contract year during which you have previously taken
 a conventional partial withdrawal.
 
 There may be a surrender charge associated with a partial withdrawal in any
 contract year in which you receive systematic partial withdrawals and also
 take a conventional partial withdrawal. See Surrender Charges for Excess
 Partial Withdrawals, below.
 
IRA PARTIAL WITHDRAWAL OPTION
 If you have an IRA contract and will attain age 70 1/2 in the current
 calendar year, distributions will be made to you to satisfy requirements
 imposed by Federal tax law. IRA partial withdrawals provide payout of amounts
 required to be distributed by the Internal Revenue Service rules governing
 mandatory distributions under qualified plans. See Federal Tax Considera-
 tions, Taxation of Individual Retirement Annuities. We will send you a notice
 before your distributions must commence, and you may elect this option at
 that time, or at a later date. You may not elect IRA partial withdrawals
 while the systematic partial withdrawal option is in effect. If you do not
 elect the IRA partial withdrawal option, and distributions are required by
 Federal tax law, distributions adequate to satisfy the requirements imposed
 by Federal tax law will be made. Thus, if the systematic partial withdrawal
 option is in effect, distribution under that option must be adequate to
 satisfy the mandatory distribution rules imposed by Federal tax law.
 
 You may choose to receive IRA partial withdrawals on a monthly, quarterly or
 annual frequency. You select the day of the month when the withdrawals will
 be made, but it cannot be later than the 28th day of the month. If no date is
 selected, the withdrawals will be made on the same calendar day of the month
 as the contract date.
 
 We will determine the amount that is required to be withdrawn from your
 contract each year based on the information you give us and various choices
 you make. For information regarding the calculation and choices you have to
 make, see the Statement of Additional Information. The minimum dollar amount
 you can
 
                                      28
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 withdraw is $100. At the time we determine the required partial withdrawal
 amount for a taxable year based on the frequency you select, if that amount
 is less than $100, we will pay $100. At any time where the partial withdrawal
 amount is greater than the accumulation value, we will cancel the contract
 and send you the amount of the cash surrender value.
 
 You may change the payment frequency of your withdrawals once each contract
 year or cancel this option at any time by sending us satisfactory notice to
 our Customer Service Center at least seven days prior to the next scheduled
 withdrawal date.
 
 There may be a surrender charge associated with a partial withdrawal in any
 contract year during which you receive IRA partial withdrawals and take a
 conventional partial withdrawal. See Surrender Charges for Excess Partial
 Withdrawals, below.
 
SURRENDER CHARGES FOR EXCESS PARTIAL WITHDRAWALS
 An excess partial withdrawal is the amount by which annualized partial with-
 drawals for a contract year exceed 15% of the accumulation value on the date
 of the withdrawal. Any partial withdrawal and any combination of partial
 withdrawals either taken during a contract year or expected to be received in
 a contract year will be taken into account in determining the amount of the
 excess partial withdrawal. An excess partial withdrawal will be considered a
 partial surrender of the contract and we will impose a surrender charge
 applicable to the accumulation value. Such amount will be deducted from the
 accumulation value in proportion to the accumulation value in each division
 from which the excess partial withdrawal was taken.
 
 An excess partial withdrawal will result in the imposition of a surrender
 charge and a corresponding reduction in the remaining surrender charge that
 subsequently can be imposed under the contract. For example the following
 assumes a conventional partial withdrawal of $17,200 is taken at the begin-
 ning of the fourth contract year. A contract with a current surrender charge
 of $3,000 (an initial surrender charge of $6,000 reducing at the rate of
 $1,000 per contract year for six years), has an accumulation value of
 $100,000.
 
 In this example, $15,000 (15% of accumulation value) may be withdrawn during
 the contract year without the imposition of a surrender charge. The excess
 partial withdrawal is the amount by which the withdrawal is in excess of the
 maximum ($17,200 - $15,000 = $2,200). The excess is calculated as a
 percentage of the accumulation value ($2,200/$100,000  = .022). Applying this
 percentage to the current amount of the surrender charge ($3,000 X .022 =
 $66) determines the amount to be deducted from the accumulation value as of
 the date of the withdrawal.
 
 If the contract were surrendered following the partial withdrawal, the
 surrender charge would be $2,934 ($3,000 - $66). If instead, the contract
 were surrendered at the beginning of the fifth year assuming no further
 partial withdrawals, the surrender charge would be $1,934 ($2,000 - $66).
 
 Contracts with a contract date prior to May 3, 1993 and the prospectus deliv-
 ered in connection with such contracts, described this provision as accelera-
 tion of recovery of deferred loading, which is the functional equivalent of
 the assessment of a surrender charge for excess partial withdrawals. Limited
 Edition contracts purchased through Golden American Separate Account D and
 the prospectus delivered in connection with such contracts also described
 this provision as acceleration of recovery of deferred loading.
 
PARTIAL WITHDRAWALS IN GENERAL
 CONSULT YOUR TAX ADVISOR REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH
 TAKING PARTIAL WITHDRAWALS. A partial withdrawal made before the taxpayer
 reaches age 59 1/2 may result in imposition of a tax penalty of 10% of the
 taxable portion withdrawn. Please refer to Federal Tax Considerations for
 more details.
 
PROCEEDS PAYABLE TO THE BENEFICIARY
If either the annuitant (when there is no contingent annuitant) or owner dies
prior to the annuity commencement date, we will pay the beneficiary the death
benefit proceeds under the contract. Such amount may be received in a single
sum or applied to any of the annuity options. See The Annuity Options. If we do
not receive a request to apply the death benefit proceeds to an annuity option,
a single sum distribution will be made. We may reduce the death benefit
proceeds payable under certain group or sponsored arrangements. See Group or
Sponsored Arrangements.
 
If the annuitant and owner are both age 75 or younger at issue (age 80 or
younger for contracts
 
                                       29
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
with a contract date before November 6, 1992) the death benefit is the greater
of the accumulation value and the guaranteed death benefit.
 
MAXIMUM GUARANTEED DEATH BENEFIT
 This amount is calculated as follows:
 
 (1)We determine the total premiums paid;
 
 (2)We multiply (1) by two;
 
 (3) We determine the total partial withdrawals taken; and
 
 (4) We subtract (3) from (2).
 
GUARANTEED DEATH BENEFIT
 On the contract date the guaranteed death benefit is equal to the initial
 premium. On subsequent valuation dates, the guaranteed death benefit is
 calculated as follows:
 
 (1) We take the guaranteed death benefit from the prior valuation date;
 
 (2) We calculate interest on (1) for the current valuation period at an
     annual rate of 7% (the guaranteed death benefit interest rate), except
     that with respect to amounts in the Liquid Asset Division, the interest
     rate applied to such amounts will be the net rate of return for the
     Liquid Asset Division during the current valuation period, if it is less
     than 7%; (Under contracts with a contract date before November 6, 1992,
     the 7% test for the Liquid Asset Division does not apply.);
 
 (3) We add (1) and (2);
 
 (4) We add to (3) any additional premiums paid during the current valuation
     period; and,
 
 (5) We subtract from (4) any partial withdrawals made during the current
     valuation period.
 
 If (5) is greater than the maximum guaranteed death benefit, we will pay
 the maximum guaranteed death benefit.
 
 If the annuitant or owner is age 76 or older at issue (age 81 or older for
 contracts with a contract date before November 6, 1992), the death benefit is
 the greater of:
 
 (1) The cash surrender value; and
 
 (2) The sum of the premiums paid, less any partial withdrawals.
 
DEATH BENEFIT FOR CONTRACTS PURCHASED IN NORTH CAROLINA WITH A CONTRACT DATE
BEFORE NOVEMBER 6, 1992
 If the annuitant and owner are both age 80 or younger at issue the death
 benefit is the greater of:
 
 (1) The accumulation value; and
 
 (2) The sum of the premiums paid, less any partial withdrawals.
 
 If the annuitant or owner is age 81 or older at issue, the death benefit is
 the greater of:
 
 (1) The cash surrender value; and
 
 (2) The sum of the premiums paid, less any partial withdrawals.
 
HOW TO CLAIM PAYMENTS TO BENEFICIARY
 We must receive due proof of the death of the annuitant or owner (such as an
 official death certificate) at our Customer Service Center before we will
 make any payments to the beneficiary. We will calculate the death benefit as
 of the date we receive due proof of death. The beneficiary should contact our
 Customer Service Center for instructions.
 
REPORTS TO OWNERS
We will send you a report once each contract quarter within 31 days after the
end of each contract quarter. The report will show the accumulation value, the
cash surrender value, and the death benefit as of the end of the contract
quarter.
 
The report will also show the allocation of the accumulation value as of such
date and the amounts deducted from or added to the accumulation value since
the last report. The report will also include any other information that may
be currently required by the insurance supervisory official of the jurisdic-
tion in which the contract is delivered. We will also send you copies of any
shareholder reports of the portfolios or securities in which Account B
invests, as well as any other reports, notices or documents required by law to
be furnished to contract owners.
 
WHEN WE MAKE PAYMENTS
We will pay death benefit proceeds and the cash surrender value within seven
days after our Customer Service Center receives all the information needed to
process the payment.
 
However, we may delay payment of amounts derived from the divisions if it is
not practical for us to value or dispose of shares of Account B because:
 
(1)The NYSE is closed for trading;
 
(2) The SEC determines that a state of emergency exists;
 
(3) An order or pronouncement of the SEC permits a delay for the protection of
    contract owners; or,
 
                                      30
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
(4) The check used to pay the premium has not cleared through the banking
    system. This may take up to 15 days.
 
During such times, as to amounts allocated to the divisions, we may delay:
 
(1) Determination and payment of any cash surrender value;
 
(2) Determination and payment of any death benefit if death occurs before the
    annuity commencement date;
 
(3) Allocation changes of the accumulation value; or,
 
(4) Application under an annuity option of the accumulation value.
 
 CHARGES AND FEES


We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and ex-
penses for the distribution and administration of the Contracts, for providing
the benefits payable thereunder and for bearing various risks thereunder. The
amount of a charge will not necessarily correspond to the costs associated
with providing the services or benefits indicated by the designation of the
charge. For example, the Surrender Charge collected may not fully cover all of
the distribution expenses incurred by us.

 
CHARGE DEDUCTION DIVISION
You may specify on the application or enrollment form if you wish to use the
Charge Deduction Division Option. If you so specify, all charges against the
accumulation value will be deducted from the Liquid Asset Division. If the
amount of the charge is greater than the amount in the division, the charge
will be deducted proportionately from all the divisions in which you are
invested. You may also choose to elect or cancel this option while the contract
is in force by sending us satisfactory notice to our Customer Service Center.
If you do not elect this option, the charges will be deducted proportionately
from all the divisions in which you are invested.
 
CHARGES DEDUCTED FROM THE ACCUMULATION VALUE
We invest the entire amount of the initial and any additional premium payments
in the divisions you select, subject to certain restrictions. See Restrictions
on Allocation of Premium Payments. We then periodically deduct certain amounts
from your accumulation value. We may reduce certain fees and charges, including
any distribution fees, surrender, administration, and mortality and expense
risk charges, under group or sponsored arrangements. See Group or Sponsored
Arrangements. Charges are deducted proportionately from all divisions in which
you are invested, unless you have elected the Charge Deduction Division. The
charges we deduct are:
 
DISTRIBUTION FEE
 We deduct a sales load in an annual amount of 1.00% of each premium at the
 end of each contract processing period for a period of six years from the
 date we receive and accept each premium payment.
 
SURRENDER CHARGE
 A surrender charge is imposed as a percentage of premium if the contract is
 surrendered or an excess partial withdrawal is taken during the six year
 period from the date we receive and accept each premium payment. The
 percentage imposed at the time of surrender or excess partial withdrawal
 depends on the distribution fee collected to the time the contract is surren-
 dered or the excess partial withdrawal is taken. The surrender charge in the
 first contract year is 6.00% and reduces by 1.00% each year during the six
 year period from the date we receive and accept each premium payment.
 
 Contracts with a contract date prior to May 3, 1993 and the prospectus deliv-
 ered in connection with such contracts, described the sales load as a
 deferred load, which is equivalent to the combination of the distribution fee
 and surrender charge described above. Limited Edition contracts purchased
 through Golden American Separate Account D and the prospectus delivered in
 connection with such contracts also described the sales load as a deferred
 load.
 
 If your initial premium will be $25,000 or more, we also offer DVA Series 100
 through another prospectus, which is a contract with a different charging
 structure.
 
PREMIUM TAXES
 We make a charge for state and local premium taxes in certain states which
 can range from 0% to 3.5% of premium. The charge depends on the annuitant's
 or owner's state of residence, as applicable. We reserve the right to change
 this amount to conform with changes in the law or if the annuitant changes
 state of residence.
 
 Premium taxes are generally incurred on the annuity commencement date and a
 charge for such premium taxes is then deducted from your accumulation value
 on such date. However, some jurisdictions impose a premium tax at the time
 the initial and additional premiums are paid, regardless of the annuity
 commencement date. In those states we initially advance the amount of the
 charge for premium taxes to your accumulation value and then deduct it in
 equal installments on each contract processing date over a six year period.
 
 CURRENTLY, IN THOSE STATES WHERE WE ADVANCE THE CHARGE FOR
 
                                       31
<PAGE>
 
 CHARGES AND FEES (CONTINUED)
 
 PREMIUM TAXES, WE WILL WAIVE THE DEDUCTION OF THE APPLICABLE INSTALLMENTS OF
 THE CHARGE FOR PREMIUM TAXES ON EACH CONTRACT PROCESSING DATE. HOWEVER, WE
 WILL DEDUCT THE UNRECOVERED CHARGE FOR PREMIUM TAXES (NOT INCLUDING INSTALL-
 MENTS WHICH WERE WAIVED) WHEN DETERMINING THE CASH SURRENDER VALUE PAYABLE IF
 YOU SURRENDER YOUR CONTRACT. WE RESERVE THE RIGHT TO DEDUCT THE TOTAL AMOUNT
 OF THE CHARGE FOR PREMIUM TAXES PREVIOUSLY WAIVED AND UNRECOVERED ON THE
 ANNUITY COMMENCEMENT DATE.
 
 In those cases when we advance the charge for premium taxes, since the charge
 for premium taxes is advanced to the accumulation value, a positive net rate
 of return will give a higher cash surrender value and a negative net rate of
 return will give a lower cash surrender value than would be the case had the
 charge for premium taxes been deducted from your premium payment.
 
ADMINISTRATIVE CHARGE
 
 The administrative charge is incurred at the beginning of the contract
 processing period and deducted at the end of each contract processing period.
 We deduct this charge when determining the cash surrender value payable if
 you surrender the contract prior to the end of a contract processing period.
 The amount deducted is $40 per contract year if total premiums paid in the
 first contract year are less than $100,000. If the total premium paid in the
 first contract year equals $100,000 or more, the charge is zero. See Asset
 Based Administration Charge below.
 
EXCESS ALLOCATION CHARGE
 
 We currently do not assess a charge for allocation changes made during a
 Contract Year. We reserve the right, however, to assess a $25 charge for each
 allocation change after the twelfth allocation change in a Contract Year.
 This amount represents the maximum we will charge. The charge would be
 deducted from the division(s) from which each such reallocation is made in
 proportion to the amount being transferred from each such division unless you
 have chosen to use the Charge Deduction Division. Any allocation(s) or trans-
 fer(s) due to the election of the Dollar Cost Averaging Option and realloca-
 tion under the provision What Happens if a Division is Not Available will not
 be included in determining if the excess allocation charge should apply. 
 
PARTIAL WITHDRAWAL CHARGE
 If you take more than one conventional partial withdrawal during a contract
 year, we impose a charge of the lesser of $25 and 2.0% of the amount with-
 drawn for each additional conventional partial withdrawal. The charge is
 deducted from the division(s) from which each such partial withdrawal is made
 in proportion to the amount being withdrawn from each division unless you
 have chosen to use the Charge Deduction Division. See Partial Withdrawals,
 Conventional Partial Withdrawal Option.
 
CHARGES DEDUCTED FROM THE DIVISIONS
 
MORTALITY AND EXPENSE RISK CHARGE
 
 The daily charge is at the rate of 0.002477% (equivalent to an annual rate of
 0.90%) on the assets in each division. 
 
 This charge will compensate us for mortality and expense risks we assume
 under the contract. 
 
 The mortality risk assumed is the risk that annuitants as a group will live
 for a longer time than our actuarial tables predict. As a result, we would be
 paying more in annuity income than we planned. Golden American also assumes a
 risk under the contract for paying a guaranteed death benefit.
 
 The expense risk assumed is the risk that it will cost us more to issue and
 administer the contract than we expect.
 
ASSET BASED ADMINISTRATIVE CHARGE
 
 We will deduct a daily administrative charge from the assets in each division
 of the Accounts. The daily charge is at a rate of 0.000276% (equivalent to an
 annual rate of 0.10%) on the assets in each division. 
 
TRUST EXPENSES
There are fees and charges deducted from each Series of the 
Trusts. Please read the respective Trust prospectus for details.
 
 CHOOSING AN INCOME PLAN
 
 
THE INCOME PLAN
If the annuitant and owner are living on the annuity commencement date, we
will begin making payments to the annuitant under an income plan. We will make
these payments under
 
                                      32
<PAGE>
 
 
 CHOOSING AN INCOME PLAN (CONTINUED) 
 
the annuity option chosen in the application or enrollment form or as subse-
quently changed. You may change an annuity option by making a written request
to us at least 30 days prior to the annuity commencement date of the contract.
The amount of the payments will be determined by applying the accumulation
value on the annuity commencement date in accordance with The Annuity Options
section below. See When We Make Payments.
 
You may also elect an annuity option on surrender of the contract for its cash
surrender value or, you may choose one or more annuity options for the payment
of death benefit proceeds while it is in effect and before the annuity
commencement date. If, at the time of the annuitant's or owner's death, no
option has been chosen for paying death benefit proceeds, the beneficiary may
choose an option within one year.
 
The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the accumulation value is less
than $2,000 or if the calculated monthly annuity income payment is less than
$20.
 
For each option we will issue a separate written agreement putting the option
into effect. Before we pay any annuity benefits, we require the return of the
contract. If your contract has been lost, we will require that you complete
and return the applicable lost contract form. Various factors will affect the
level of annuity benefits including the annuity option chosen, the assumed
interest rate used and the investment results of the division(s) in which the
accumulation value has been invested.
 
Fixed annuity payments are regular payments, the amount of which is fixed and
guaranteed by us. The amount of the payments will depend only on the form and
duration of payments chosen, the age of the annuitant or beneficiary (and sex,
where appropriate), the total accumulation value applied to purchase the fixed
option, and the applicable payment rate.
 
Our approval is needed for any option where:
 
(1) The person named to receive payment is other than the owner or benefi-
    ciary;
 
(2) The person named is not a natural person, such as a corporation; or
 
(3) Any income payment would be less than the minimum annuity income payment
    allowed.
      
ANNUITY COMMENCEMENT DATE SELECTION
You select the annuity commencement date in the application or enrollment
form. You may select any date following the third contract anniversary but
before the contract processing date in the month following the annuitant's
90th birthday. If you do not select a date, the annuity commencement date will
be in the month following the annuitant's 90th birthday. However, in the state
of Pennsylvania the annuity commencement date may not be later than in the
month following the annuitant's 85th birthday for annuitants with an issue age
of 80 and under. For contracts with contract dates before May 3, 1993,
different annuity commencement date limitations may apply. If the annuity
commencement date occurs when the annuitant is at an advanced age, such as
over age 85, it is possible that the contract will not be considered an
annuity for Federal tax purposes. See Federal Tax Considerations. For a
contract purchased in connection with a qualified plan other than a Roth IRA, 
distribution must commence not later than April 1st of the calendar year 
following the calendar year in which you attain age 70 1/2. Consult your tax 
advisor.
       
FREQUENCY SELECTION
You choose the frequency of the annuity payments. They may be monthly, quar-
terly, semi-annually or annually. If we do not receive written notice from
you, the payments will be made monthly. There may be certain restrictions on
minimum payments that we will allow.
 
THE ANNUITY OPTIONS
There are four options to choose from as shown below. Options 1 through 3 are
fixed and option 4 is variable. For a fixed option, the accumulation value is
transferred to the general account.
 
OPTION 1. INCOME FOR A FIXED PERIOD
 Payment is made in equal installments for a fixed number of years based on
 the accumulation value as of the annuity commencement date. We guarantee that
 each monthly payment will be at least the amount set forth in the contract.
 Guaranteed amounts for annual, semi-annual and quarterly payments are avail-
 able upon request. Illustrations are available upon request. If the cash
 surrender value or accumulation value is applied under this option, a 10%
 penalty tax may apply to the taxable portion of each income payment until the
 annuitant reaches age 59 1/2.
 
OPTION 2. INCOME FOR LIFE
 Payment is made in equal monthly installments and guaranteed for at least a
 period certain. The period certain can be 10 or 20 years. Other
 
                                     33
<PAGE>
 
 CHOOSING AN INCOME PLAN (CONTINUED)
 
 periods certain are available on request. A refund certain may be chosen
 instead. Under this arrangement, income is guaranteed until payments equal
 the amount applied. If the person named lives beyond the guaranteed period,
 payments continue until his or her death. We guarantee that each payment will
 be at least the amount set forth in the contract corresponding to the
 person's age on his or her last birthday before the option's effective date.
 Amounts for ages not shown in the contract are available upon request.
 
OPTION 3. JOINT LIFE INCOME
 This option is available if there are two persons named to receive payments.
 At least one of the persons named must be either the owner or beneficiary of
 the contract. Monthly payments are guaranteed and are made as long as at
 least one of the named persons is living. There is no minimum number of
 payments. Monthly payment amounts are available upon request.
 
OPTION 4. ANNUITY PLAN
 An amount can be used to buy any single premium annuity we offer on the
 option's effective date.
 
PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any amounts still
due as provided by the option agreement. The amounts still due are determined
as follows:
 
(1) For options 1, 2, or any remaining guaranteed payments, payments will be
    continued. Under options 1 and 2, the discounted values of the remaining
    guaranteed payments may be paid in a single sum. This means we deduct the
    amount of the interest each remaining guaranteed payment would have earned
    had it not been paid out early. The discount interest rate is 3% for
    option 1 and 3.50% for option 2 per year. We will however, base the
    discount interest rate on the interest rate used to calculate the payments
    for options 1 and 2 if such payments were not based on the tables in the
    contract.
 
(2) For option 3, no amounts are payable after both named persons have died.
 
(3) For option 4, the annuity agreement will state the amount due, if any.
 
 OTHER INFORMATION
 
 
OTHER CONTRACT PROVISIONS
 
IN CASE OF ERRORS ON THE APPLICATION OR ENROLLMENT FORM
 If an age or sex given in the application or enrollment form is misstated,
 the amounts payable or benefits provided by the contract shall be those that
 the premium payment would have bought at the correct age or sex.
 
SENDING NOTICE TO US
 Any written notices, inquiries or requests should be sent to our Customer
 Service Center. Please include your name, your contract number and, if you
 are not the annuitant, the name of the
 annuitant.
 
ASSIGNING THE CONTRACT AS COLLATERAL
 You may assign a non-qualified contract as collateral security for a loan or
 other obligation. This does not change the ownership. However, your rights
 and any beneficiary's rights are subject to the terms of the assignment. See
 Additional Considerations, Transfer of Annuity Contracts, and Assignments. An
 assignment may have Federal tax consequences. See Federal Tax Considerations.
 
 You must give us satisfactory written notice at our Customer Service Center
 in order to make or release an assignment. We are not responsible for the
 validity of any assignment.
 
NON-PARTICIPATING
 The contract does not participate in the divisible surplus of Golden Ameri-
 can.
 
AUTHORITY TO MAKE AGREEMENTS
 All agreements made by us must be signed by our president or a vice president
 and by our secretary or an assistant secretary. No other person, including an
 insurance agent or broker, can change any of the contract's terms, make any
 agreements binding on us or extend the time for premium payments.
 
CONTRACT CHANGES -- APPLICABLE TAX LAW
We reserve the right to make changes in the contract to the extent we deem it
necessary to continue to qualify the contract as an annuity. Any such changes
will apply uniformly to all contracts that are affected. You will be given
advance written notice of such changes.
 
                                      34
<PAGE>
 
 OTHER INFORMATION (CONTINUED)
 
 
YOUR RIGHT TO CANCEL OR EXCHANGE YOUR CONTRACT
 
CANCELLING YOUR CONTRACT
 You may cancel your contract within your free look period, which is ten days
 after you receive your contract. For purposes of administering our allocation
 and administrative rules, we deem this period to expire 15 days after the
 contract is mailed to you. Some states may require a longer free look period.
 If you decide to cancel, you may mail or deliver the contract to us at our
 Customer Service Center. We will refund the accumulation value plus any
 charges we deducted, and the contract will be voided as of the date we
 receive the contract and your request. Some states require that we return the
 premium paid. In these states, we require that your premium be allocated to
 the Specially Designated Division during the free look period. If you exer-
 cise your right to cancel, we will return the greater of (a) the premium
 invested and (b) the accumulation value of your contract plus any amounts
 deducted under the contract or by the Trust for taxes, charges or fees. If
 you do not choose to exercise your right to cancel during the free look
 period, then at the end of the free look period your money will be invested
 in the division(s) chosen by you, based on the index of investment experience
 next computed for each division. See Measurement of Investment Experience,
 Index of Experience and Unit Value.
 
EXCHANGING YOUR CONTRACT
 For information regarding exchanges under Section 1035, of the Internal
 Revenue Code of 1986, as amended, see Federal Tax Considerations.
 
OTHER CONTRACT CHANGES
You may change the contract to another annuity plan subject to our rules at the
time of the change.
 
GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any distribution
fee, surrender, administration, and mortality and expense risk charges. We may
also change the minimum initial and additional premium requirements, or reduce
the death benefit proceeds payable. Group arrangements include those in which a
trustee or an employer, for example, purchases contracts covering a group of
individuals on a group basis. Sponsored arrangements include those in which an
employer allows us to sell contracts to its employees on an individual basis.
 
Our costs for sales, administration, and mortality generally vary with the size
and stability of the group among other factors. We take all these factors into
account when reducing charges. To qualify for reduced charges, a group or spon-
sored arrangement must meet certain requirements, including our requirements
for size and number of years in existence. Group or sponsored arrangements that
have been set up solely to buy contracts or that have been in existence less
than six months will not qualify for reduced charges.
 
We will make these and any similar reductions according to our rules in effect
when an application or enrollment form for a contract is approved. We may
change these rules from time to time. Any variation in the distribution fee or
administrative charge will reflect differences in costs or services and will
not be unfairly discriminatory.
 
SELLING THE CONTRACT

DSI is principal underwriter and distributor of the contract as well as for
other contracts issued through Account B and other separate accounts of Golden
American. We pay DSI for acting as principal underwriter under a distribution
agreement. The offering of the contract will be continuous. 
 
DSI has entered into and will continue to enter into sales agreements with
broker-dealers to solicit for the sale of the contract through registered
representatives who are licensed to sell securities and variable insurance
products including variable annuities. These agreements provide that applica-
tions for contracts may be solicited by registered representatives of the
broker-dealers appointed by Golden American to sell its variable life insurance
and variable annuities. These broker-dealers are registered with the SEC and
are members of the National Association of Securities Dealers, Inc. ("NASD").
The registered representatives are authorized under applicable state regula-
tions to sell variable life insurance and variable annuities. The writing agent
will receive commissions of up to 6% of any initial or additional premium
payments made.
 
REINSURANCE
Golden American reinsures its mortality risk associated with one or more appro-
priately licensed insurance companies. Golden American also, effective June 1,
1994, entered into a reinsurance agreement on a modified coinsurance basis with
an affiliate of a broker-dealer which distributes Golden American's products
with respect to 25% of the business produced by that broker-dealer.
 
                                       35
<PAGE>
 
 
 REGULATORY INFORMATION (CONTINUED) 
 
 
VOTING RIGHTS
We will vote the shares of the Trusts owned by Account B according to your
instructions. However, if the Investment Company Act of 1940 or any related
regulations should change, or if interpretations of it or related regulations
should change, and we decide that we are permitted to vote the shares of the
Trusts in our own right, we may decide to do so.
 
We determine the number of shares that you have in a division by dividing the
contract's accumulation value in that division by the net asset value of one
share of the portfolio in which a division invests. Fractional votes will be
counted. We will determine the number of shares you can instruct us to vote
180 days or less before a Trust's meeting. We will ask you for voting instruc-
tions by mail at least 10 days before the meeting.
 
If we do not get your instructions in time, we will vote the shares in the
same proportion as the instructions received from all contracts in that divi-
sion. We will also vote shares we hold in Account B which are not attributable
to owners in the same proportion.
 
STATE REGULATION
We are regulated and supervised by the Insurance Department of the State of
Delaware, which periodically examines our financial condition and operations.
We are also subject to the insurance laws and regulations of all jurisdictions
where we do business. The variable contract offered by this prospectus has
been approved by the Insurance Department of the State of Delaware and by the
Insurance Departments of other jurisdictions.
 
We are required to submit annual statements of our operations, including
financial statements, to the Insurance Departments of the various jurisdic-
tions in which we do business to determine solvency and compliance with state
insurance laws and regulations.
 
LEGAL PROCEEDINGS
Golden American, as an insurance company, is ordinarily involved in litiga-
tion. We do not believe that any current litigation is material and we do not
expect to incur significant losses from such actions.
 
LEGAL MATTERS
The legal validity of the contract described in this prospectus has been
passed on by Myles R. Tashman, Executive Vice President, General Counsel and
Secretary of Golden American. Sutherland, Asbill & Brennan of Washington, 
D.C., L.L.P. has provided advice on certain matters relating to Federal 
securities laws.
 
EXPERTS
The financial statements of Golden American Life Insurance Company, Separate
Account B appearing or incorporated by reference in the Statement of 
Additional Information and in the Registration Statement, have been audited 
by Ernst & Young LLP, independent auditors, as set forth in their reports 
thereon appearing or incorporated by reference in the Statement of Additional 
Information and in the Registration Statement and are included in reliance 
upon such reports given upon the authority of such firm as experts in 
accounting and auditing.
 
 FEDERAL TAX CONSIDERATIONS
 
 
INTRODUCTION
The contract is designed for use by individuals or groups in retirement plans
which are qualified under Section 408 or non-qualified under the provisions of
the Internal Revenue Code of 1986, as amended (the "Code"). The ultimate
effect of Federal income taxes on the amounts paid for the contract, on the
investment return on assets held under the contract, on annuity payments and
on the economic benefits to the owner, annuitant or beneficiary depends upon
the terms of the contract, upon Golden American's tax status and upon the tax
status of the individuals concerned.
 
The following discussion is general in nature and is not intended as tax
advice. Each person concerned should consult a competent tax advisor. No
attempt is made to consider any applicable state or other tax laws. Moreover,
the discussion is based upon Golden American's understanding of the Federal
income tax laws as they are currently interpreted. No representation is made
regarding the likelihood of continuation of the Federal income tax laws, the
Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "IRS"). For a discussion of Federal income taxes as they relate
to the Trusts, please see the accompanying prospectus for the respective
Trust.
 
GOLDEN AMERICAN TAX STATUS
Golden American is taxed as a life insurance company under Part I of
Subchapter L of the
 
                                      36
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
Code. Since Account B is not a separate entity from Golden American and its
operations form a part of Golden American, it will not be taxed separately as a
"regulated investment company" under Subchapter M of the Code. Investment
income and realized capital gains on the assets of Account B are reinvested and
taken into account in determining the accumulation value. Under existing
Federal income tax law, Golden American does not incur tax on Account B's
investment income, including realized net capital gains. Golden American
reserves the right to make a deduction for taxes should they be imposed with
respect to such items in the future.
 
TAXATION OF NON-QUALIFIED ANNUITIES
 
1. IN GENERAL
 Code (S)72 generally governs the taxation of non-qualified annuities. Under
 this provision, except as described below, any increase in the contract's
 value is generally not taxable to the owner until a distribution is made from
 the contract, either in the form of annuity payments as contemplated by the
 contract, or in some other form of distribution. (For purposes of this rule,
 the amount of any indebtedness that is secured by a pledge or assignment of
 the contract is treated as a payment received on account of a partial with-
 drawal from the contract.) However, this rule applies only if (1) the invest-
 ments of Account B are "adequately diversified" in accordance with Treasury
 Department regulations, (2) Golden American, rather than the owner, is
 considered the owner of the assets of Account B for Federal income tax
 purposes, and (3) the owner is an individual.
 
 Diversification Requirements. Treasury Department regulations ("Regulations")
 issued under Code (S)817 (h) prescribe the manner in which the investments of
 a segregated asset account, such as Account B, are to be "adequately diversi-
 fied." The Regulations generally require that on the last day of each quarter
 of a calendar year (i) no more than 55% of the value of each segregated asset
 account is represented by any one investment; (ii) no more than 70% is repre-
 sented by any two investments; (iii) no more than 80% is represented by any
 three investments; and (iv) no more than 90% is represented by any four
 investments. For purposes of complying with these requirements, all securi-
 ties of the same issuer are treated as a single investment, and each U.S.
 government agency or instrumentality will be treated as a separate issuer. In
 addition, where a segregated asset account invests in other regulated invest-
 ment companies or certain other entities (e.g., the divisions of Account B
 do), a "look-through" rule applies and, as a result, each division of an
 account must be tested for compliance with the percentage limitations by
 looking through to the assets of that division.
 
 If Account B failed to comply with these diversification standards, the
 contract would not be treated as an annuity contract for Federal income tax
 purposes and the owner would generally be taxable currently on the income on
 the contract (as defined in the tax law) beginning with the first period of
 non-diversification. Golden American expects that Account B, including each
 of the divisions, will comply with the diversification requirements
 prescribed by the Regulations.
 
 Ownership Treatment. In certain circumstances, variable annuity contract
 owners may be considered the owners, for Federal income tax purposes, of the
 assets of the segregated asset account, such as Account B, used to support
 their contracts. In those circumstances, income and gains from the segregated
 asset account would be includible in the contract owners' gross income. The
 IRS has stated in published rulings that a variable contract owner will be
 considered the owner of the assets of the segregated asset account if the
 owner possesses incidents of ownership in those assets, such as the ability
 to exercise investment control over the assets. In addition, the Treasury
 Department announced, in connection with the issuance of regulations
 concerning investment diversification, that those regulations "do not provide
 guidance concerning the circumstances in which investor control of the
 investments of a segregated asset account may cause the investor, rather than
 the insurance company, to be treated as the owner of the assets in the
 account." This announcement also stated that guidance would be issued by way
 of regulations or rulings on the "extent to which policyholders may direct
 their investments to particular sub-accounts [of a segregated asset account]
 without being treated as owners of the underlying assets." As of the date of
 this prospectus, no such guidance has been issued.
 
 The ownership rights under the contract are similar to, but different in
 certain respects from, those described by the IRS in rulings in which it was
 determined that contract owners were not owners of the assets of a segregated
 asset account. For example, the owner of this contract
 
                                       37
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 has the choice of more investment options to which to allocate premium
 payments and accumulation values, and may be able to transfer among invest-
 ment options more frequently, than in such rulings. In addition, the owner of
 this contract has the choice of certain investment options which may be more
 similar to each other in their investment objectives than in such rulings.
 These differences could result in the owner being treated as the owner of a
 portion of the assets of Account B. In addition, Golden American does not
 know what standards will be set forth in the regulations or rulings which the
 Treasury Department has stated it expects to issue. Golden American therefore
 reserves the right to modify the contract as necessary to attempt to prevent
 contract owners from being considered the owners of the assets of Account B.
 
 Frequently, if the IRS or the Treasury Department sets forth a new position
 which is adverse to taxpayers, the position is applied on a prospective basis
 only. Thus, if the IRS or the Treasury Department were to issue regulations
 or a ruling which treated an owner of this contract as the owner of Account
 B, that treatment might apply on a prospective basis. However, if the ruling
 or regulations were not considered to set forth a new position, an owner
 might retroactively be determined to be the owner of the assets of Account B.
 
 Non-Natural Owner. As a general rule, contracts held by "non-natural persons"
 such as a corporation, trust or other similar entity, as opposed to a natural
 person, are not treated as annuity contracts for Federal tax purposes. The
 income on such contracts (as defined in the tax law) is taxed as ordinary
 income that is received or accrued by the owner of the contract during the
 taxable year. There are several exceptions to this general rule for non-
 natural owners. First, contracts will generally be treated as held by a
 natural person if the nominal owner is a trust or other entity which holds
 the contract as an agent for a natural person. However, this special excep-
 tion will not apply in the case of any employer who is the nominal owner of a
 contract under a non-qualified deferred compensation arrangement for its
 employees.
      
 In addition, exceptions to the general rule for non-natural owners will apply
 with respect to (1) contracts acquired by an estate of a decedent by reason
 of the death of the decedent, (2) contracts issued in connection with certain
 qualified plans including certain Roth IRA contracts, (3) contracts purchased 
 by employers upon the termination of certain qualified plans, (4) certain 
 contracts used in connection with structured settlement agreements, and 
 (5) contracts purchased with a single purchase payment when the annuity 
 starting date is no later than a year from purchase of the contract and 
 substantially equal periodic payments are made, not less frequently than 
 annually, during the annuity period.
       
 In addition to the foregoing, if the contract's annuity commencement date
 occurs at a time when the annuitant is at an advanced age, such as over age
 85, it is possible that the owner will be taxable currently on the annual
 increase in the accumulation value. The remainder of this discussion assumes
 that the contract will be treated as an annuity contract for Federal income
 tax purposes.
 
2. WITHDRAWALS PRIOR TO THE ANNUITY COMMENCEMENT DATE
 Code (S)72 provides that the proceeds of a total surrender of a contract
 prior to the annuity commencement date will be taxed to the extent that the
 amount distributed exceeds the "investment in the contract" and that any
 conventional or systematic partial withdrawal from a contract prior to the
 annuity commencement date will be treated as taxable income to the extent the
 amount held under the contract immediately before the withdrawal occurs
 exceeds the "investment in the contract." The "investment in the contract" is
 defined in the Code as that portion, if any, of premium payments by or on
 behalf of an individual under a contract which was not excluded from the
 individual's gross income at the time of such payment less any amounts previ-
 ously received under the contract which were excluded from the individual's
 gross income at the time of their receipt. The taxable portion of any distri-
 bution received prior to the annuity commencement date will be subject to tax
 at ordinary income tax rates. For purposes of this rule, a pledge or assign-
 ment of a contract is treated as a payment received on account of a partial
 withdrawal of a contract.
 
 In the case of systematic partial withdrawals, the amount of each withdrawal
 should be considered as a distribution and taxed in the same manner as a
 partial withdrawal prior to the annuity commencement date, as described
 above. However, there is some uncertainty regarding the tax treatment of
 systematic partial withdrawals, and it is possible that additional amounts
 may be includible in income.
 
                                      38
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 
 In addition, the contract provides a death benefit that in certain circum-
 stances may exceed the greater of the premium payments and the accumulation
 value. As described elsewhere in this prospectus, Golden American imposes
 certain charges with respect to, among other things, the death benefit. It is
 possible that some portion of those charges could be treated for Federal tax
 purposes as a partial withdrawal from the contract.
 
3. ANNUITY PAYMENTS AND WITHDRAWALS ON OR AFTER THE ANNUITY COMMENCEMENT DATE
 Proceeds of a total surrender of the contract after the annuity commencement
 date are taxable to the extent the proceeds exceed the investment in the
 contract. In addition, proceeds of a partial withdrawal after the annuity
 commencement date are fully taxable. Also, a portion of each annuity payment
 under the contract is taxable if the value of the contract exceeds the
 investment in the contract. The taxable portion of an annuity payment will be
 subject to tax at ordinary income tax rates.
 
 For fixed annuity payments, the taxable portion of each payment is determined
 by using a formula known as the "exclusion ratio," which establishes the
 ratio that the investment in the contract (allocated to the fixed annuity
 option) bears to the total expected amount of fixed annuity payments for the
 term of the contract. That ratio is then applied to each payment to determine
 the non-taxable portion of the payment. The remaining portion of each payment
 is taxed at ordinary income rates.
 
 For variable annuity payments, in general, the taxable portion is determined
 by a formula which establishes a specific dollar amount of each payment that
 is not taxed. The dollar amount is determined by dividing the investment in
 the contract (allocated to the variable annuity option) by the total number
 of expected periodic payments. The remaining portion of each payment is taxed
 at ordinary income rates.
 
 Once the excludable portion of annuity payments to date equals the investment
 in the contract, the balance of the annuity payments will be fully taxable.
 
 If amounts have become payable under the contract (such as where the owner
 elects to surrender an amount) and if the distribution-at-death rules do not
 apply to such amount, the amount will be treated as a partial or full
 surrender for Federal income tax purposes if applied under an annuity option
 later than 60 days after the time when the amount became payable. Thus, if
 such an amount is applied under an annuity option after the 60 day period, it
 will be treated as a partial or full surrender, even if the full amount has
 not been distributed from the contract.
 
4. WITHHOLDING AND REPORTING REQUIREMENTS
 Golden American will withhold and remit to the U.S. government a part of the
 taxable portion of each distribution made under a contract unless the
 taxpayer notifies Golden American at or before the time of the distribution
 that he or she elects not to have any amounts withheld. The withholding rates
 applicable to the taxable portion of periodic annuity payments typically are
 the same as the withholding rates generally applicable to payments of wages.
 In addition, the withholding rate applicable to the taxable portion of non-
 periodic payments (including surrenders prior to the annuity commencement
 date) is 10%. Golden American also has tax reporting obligations with respect
 to distributions from the contract.
 
5. PENALTY TAX ON CERTAIN WITHDRAWALS
 With respect to amounts withdrawn or distributed before the taxpayer reaches
 age 59 1/2, a penalty tax is imposed equal to 10% of the taxable portion of
 amounts withdrawn or distributed. However, the penalty tax will not apply to
 withdrawals: (i) made on or after the death of the owner, or where the owner
 is not an individual, the death of the "primary annuitant" (i.e., the indi-
 vidual the events in whose life are of primary importance in affecting the
 timing or amount of the payout under the contract); (ii) attributable to the
 taxpayer's becoming totally disabled within the meaning of Code (S)72(m)(7);
 (iii) which are part of a series of substantially equal periodic payments
 made at least annually for the life (or life expectancy) of the taxpayer, or
 the joint lives (or joint life expectancies) of the taxpayer and his benefi-
 ciary; (iv) from a qualified plan; (v) allocable to investment in the
 contract before August 14, 1982; (vi) under a qualified funding asset (as
 defined in Code (S)130(d)); (vii) under an immediate annuity contract, or
 (viii) which are purchased by an employer on termination of certain types of
 qualified plans and which are held by the employer until the employee sepa-
 rates from service.
 
 If the penalty tax does not apply to a withdrawal as a result of the applica-
 tion of item (iii) above, and the series of payments is subsequently modified
 (other than by reason of death
 
                                       39
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 or disability), the tax for the year when the modification occurs will be
 increased by an amount (as determined by regulations) equal to the tax that
 would have been imposed but for item (iii) above, plus interest for the
 deferral period, if the modification takes place (a) before the close of the
 period which is within five years of the date of the first payment and after
 the taxpayer attains age 59 1/2, or (b) before the taxpayer reaches age 59
 1/2.
 
 In the case of systematic withdrawals, it is unclear whether such withdrawals
 will qualify for exception (iii) above.
 
TAXATION OF INDIVIDUAL RETIREMENT ANNUITIES
Code (S)408 permits individuals or their employers to contribute to an indi-
vidual retirement program known as an Individual Retirement Annuity. If the
contract is used for this purpose, the owner must be the annuitant. In addi-
tion, distributions from certain other types of qualified retirement plans may
be placed into an Individual Retirement Annuity on a tax deferred basis.
 
Individual Retirement Annuities are subject to limitations on the amount which
may be contributed and the time when distributions may commence. Tax penalties
may apply to contributions in excess of specified limits, loans or assign-
ments, distributions in excess of a specified amount annually or that do not
meet specified requirements, and in certain other circumstances.
 
Under the Internal Revenue Code, distributions from qualified retirement
plans, including Individual Retirement Annuities, Simplified Employee
Pensions, and Tax Sheltered Annuities, generally must begin not later than
April 1st of the calendar year following the calendar year in which an owner
attains age 70 1/2. If the required minimum distribution is not withdrawn,
there may be a penalty tax in an amount equal to 50% of the difference between
the amount required to be withdrawn and the amount actually withdrawn. See the
Statement of Additional Information for a discussion of the various special
rules concerning the minimum distribution requirements.
 
If all premium payments made to an Individual Retirement Annuity were deduct-
ible, all amounts distributed from the contract are included in the recipi-
ent's income when distributed. However, if nondeductible premium payments were
made to the Individual Retirement Annuity (within the limits allowed by the
tax law), a portion of each distribution from the contract typically is
included in income when it is distributed. In such a case, any amount distrib-
uted as an annuity payment or in a lump sum upon death or a full surrender is
taxed as described above in connection with such a distribution from a non-
qualified contract, treating the investment in the contract as the sum of the
non-deductible premium payments at the end of the taxable year in which the
distribution commences or is made (less any amounts previously distributed
that were excluded from income). Also in such a case, any amount distributed
upon a partial surrender is partially includible in income. The includible
amount is the excess of the distribution over the exclusion amount, which in
turn equals the distribution multiplied by the ratio of the investment in the
contract to the amount held under the contract. The amount includible in
income may be subject to a 10% penalty tax if the recipient is under age 59
1/2.
 
Individual Retirement Annuities generally may not provide life insurance
coverage, but they may provide a death benefit that equals the greater of the
premiums paid and the contract value. The contract provides a death benefit
that in certain circumstances may exceed the greater of the premium payments
and the accumulation value. It is possible that the death benefit could be
viewed as violating the prohibition on investment in life insurance contracts
with the result that the contract would not be viewed as satisfying the
requirements of an IRA.
 
Subject to certain direct rollover and mandatory withholding requirements
(discussed below), amounts generally may be "rolled over" from a qualified
retirement plan to an Individual Retirement Annuity (or from an Individual
Retirement Annuity or individual retirement account to an Individual Retire-
ment Annuity) without incurring tax if certain conditions are met. Only
certain types of distributions from qualified retirement plans or Individual
Retirement Annuities may be rolled over.
 
In the case of annuity contracts used in connection with a pension, profit-
sharing, or annuity plan qualified under Code (S)401(a) or (S)403(a), or in
the case of a Code (S)403(b) "Tax Sheltered Annuity," any "eligible rollover
distribution" from the contract will be subject to direct rollover and manda-
tory withholding requirements. An eligible rollover distribution generally is
any taxable distribution from a qualified pension plan under Code (S)401(a),
qualified annuity plan under Code (S)403(a), or Code (S)403(b) Tax Sheltered
Annuity or custodial account, excluding certain amounts (such
 
                                      50
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
as minimum distributions required under Code (S)401 (a) (9) and distributions
which are part of a "series of substantially equal periodic payments" made for
life or a specified period of 10 years or more. Under these requirements, with-
holding at a rate of 20 percent will be imposed on any eligible rollover
distribution. In addition, the participant in these qualified retirement plans
cannot elect out of withholding with respect to an eligible rollover distribu-
tion. However, this 20 percent withholding will not apply if, instead of
receiving the eligible rollover distribution, the participant elects to have
amounts directly transferred to certain qualified retirement plans (such as to
this contract when issued as an Individual Retirement Annuity).
 
It is important that you consult your tax advisor before purchasing an Indi-
vidual Retirement
Annuity.
 
 ADDITIONAL CONSIDERATIONS
 
 
DISTRIBUTION-AT-DEATH RULES
In order to be treated as an annuity contract for Federal tax purposes, a non-
qualified contract must provide the following two distribution rules: (a) if
any holder dies on or after the annuity commencement date, and before the
entire interest in the contract has been distributed, the remainder of his or
her interest will be distributed at least as quickly as under the method of
distribution in effect on the holder's death; and (b) if any holder dies before
the annuity commencement date, the entire interest in the contract must gener-
ally be distributed within five years after the date of death, or to the extent
such interest is payable to a designated beneficiary, such interest must be
distributed over the life of that designated beneficiary or over a period not
extending beyond the life expectancy of that beneficiary, so long as the
distributions begin within one year after the date of death. If the beneficiary
is the surviving spouse of the holder, the contract (together with the deferral
of tax on the accrued and future income thereunder) may be continued in the
name of the spouse. Before the annuity commencement date, the holder will
generally be the owner, and after the annuity commencement date, the holder
generally may be the annuitant and the owner.
 
Where the holder is not an individual, solely for the purpose of the distribu-
tion at death rules, the primary annuitant is considered the holder. The
primary annuitant is the individual the events in the life of whom are of
primary importance in affecting the timing or amount of payment under a
contract. Finally, in the case of joint holders, the distribution will be
required at the death of the first of the holders to die.
 
TAXATION OF DEATH BENEFIT PROCEEDS
Amounts may be distributed from a non- qualified contract because of the death
of an owner or annuitant. Generally, such amounts are includible in the income
of the recipient as follows: (a) if distributed in a lump sum, they are taxed
in the same manner as a full surrender of the contract, as described above, or
(b) if distributed under an annuity option, they are taxed in the same manner
as annuity payments, as described above.
TRANSFER OF ANNUITY CONTRACTS
Transfers of non-qualified annuity contracts for less than the full and
adequate consideration will trigger tax on the gain in the contract, at the
time of such transfer, with the transferee getting a step-up in basis for the
amount included in the owner's income. Such a transfer could result on the
annuity commencement date if the annuitant is not the owner or the owner's
spouse. This provision does not apply to transfers between spouses or incident
to a divorce.
 
(S)1035 EXCHANGES
Code (S)1035 provides that no gain or loss shall be recognized on the exchange
of an annuity contract for another. If the exchanged contract was issued prior
to August 14, 1982, the tax rules which formerly provided that the surrender
was taxable only to the extent the amount received exceeds the owner's invest-
ment in the contract, will continue to apply to the new contract. In contrast,
contracts issued on or after January 19, 1985, in a Code (S)1035 exchange are
treated as new contracts for purposes of the penalty tax and distribution-at-
death rules. Special rules and procedures apply to Code (S)1035 transactions.
Prospective owners wishing to take advantage of Code (S)1035 should consult
their tax advisors.
 
ASSIGNMENTS
A transfer of ownership, a collateral assignment, or the designation of an
annuitant or other beneficiary who is not also the owner may result in tax
consequences to the owner, annuitant or beneficiary that are not discussed
herein. An owner contemplating such a transfer or assignment of a contract
should contact a competent tax advisor with respect to the potential tax
effects of such a transaction.
 
                                       51
<PAGE>
 
 ADDITIONAL CONSIDERATIONS (CONTINUED)
 
 
MULTIPLE CONTRACTS RULE
For purposes of determining the amount of any distribution under Code (S)72(e)
(amounts not received as annuities) that is includible in gross income, all
non-qualified deferred annuity contracts issued by the same (or affiliate)
insurer to the same owner during any calendar year are to be aggregated and
treated as one contract. Thus, any amount received under any such contract
prior to the contract's annuity starting date (as defined in the tax law), such
as a partial surrender, dividend, or loan, will be taxable (and possibly
subject to the 10% penalty tax) to the extent of the combined income in all
such contracts. The Treasury Department has specific authority to issue regula-
tions that prevent the avoidance of (S)72(e) through the serial purchase of
annuity contracts or otherwise. In addition, there may be other situations in
which the Treasury Department may conclude that it would be appropriate to
aggregate two or more contracts purchased by the same owner. Accordingly, an
owner should consult a competent tax advisor before purchasing more than one
annuity contract.
 
 
                                       52
<PAGE>
 
- --------------------------------------------------------------------------------
                      STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
 
TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
ITEM                                                                       PAGE
<S>                                                                        <C>
INTRODUCTION.............................................................     1
Description of Golden American Life Insurance Company....................     1
Safekeeping of Assets....................................................     1
The Administrator........................................................     1
Independent Auditors.....................................................     2
Distribution of Contracts................................................     2
Performance Information..................................................     2
IRA Partial Withdrawal Option............................................     9
Other Information........................................................     9
Financial Statements of Separate Account B...............................    10
Financial Statements ofGolden American Life Insurance Company............    10
Appendix -- Description of Bond Ratings..................................   A-1
</TABLE>
 
                                       53
<PAGE>
 
- --------------------------------------------------------------------------------
                STATEMENT OF ADDITIONAL INFORMATION (CONTINUED)
- --------------------------------------------------------------------------------
 
PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE STATEMENT
OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE PROSPECTUS.
ADDRESS THE FORM TO OUR CUSTOMER SERVICE CENTER, THE ADDRESS IS SHOWN ON THE
COVER.
 
 ................................................................................
 
PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR SEPA-
RATE ACCOUNT B
 
                              PLEASE PRINT OR TYPE
 
                     -------------------------------------
                                      NAME
                     -------------------------------------
                             SOCIAL SECURITY NUMBER
                     -------------------------------------
                                 STREET ADDRESS
                     -------------------------------------
                                CITY, STATE, ZIP

(DVA 5/98 6%) 
 
 ................................................................................
 
                                       54
<PAGE>
 
 
 
 
 
 
 
 
                       GOLDEN AMERICAN LIFE INSURANCE COMPANY
                       Golden American Life Insurance Company is a stock
                       company domiciled in Wilmington, Delaware

G 3107 5/98 
<PAGE>
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+                         GOLDENSELECT DVA SERIES 100                          +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden American Life Insurance Company is a stock company domiciled in Wilming-
ton, Delaware
 
                      DEFERRED VARIABLE ANNUITY PROSPECTUS
 
                          GOLDENSELECT DVA SERIES 100
 
- --------------------------------------------------------------------------------
    
This prospectus describes group and individual deferred variable annuity
contracts (the "contract") offered by Golden American Life Insurance Company
("Golden American" "we" "our" or "us"). The owner ("you" or "your") purchases
the contract with an initial premium of $25,000 or more and is permitted to
make additional premium payments.
 
The contract is funded by Separate Account B ("Account B").
 
Twenty-four divisions of Account B are currently available under the contract.
The investments available through the divisions of Account B include mutual
fund portfolios (the "Series") of The GCG Trust (the "GCG Trust"), the
Equi-Select Series Trust (the "ESS Trust") ant the PIMCO Variable Insurance
Trust (the "PIMCO Trust").
 
This prospectus describes the contract and provides background information
regarding Account B. The prospectuses for the GCG Trust, the ESS Trust and 
the PIMCO Trust (individually a "Trust", and collectively, the "Trusts") 
which must accompany this prospectus, provide information regarding
investment activities and policies of the Trusts.
 
You may allocate your premiums among the nineteen divisions currently available
under the contract in any way you choose, subject to certain restrictions. You
may change the allocation of your accumulation value up to five times per
contract year free of charge.
 
You may surrender the contract for its cash surrender value at any time before
the annuity commencement date provided the annuitant and owner are living. The
cash surrender value will vary daily with the investment results of the
contract. We do not guarantee any minimum cash surrender value. You may make
partial withdrawals under the contract, subject to certain restrictions.
 
We will pay a death benefit to the beneficiary if the annuitant (when there is
no contingent annuitant) or owner dies prior to the annuity commencement date.
See Proceeds Payable to the Beneficiary.

This prospectus describes your principal rights and limitations and sets forth
the information concerning the Accounts that investors should know before
investing. A Statement of Additional Information dated May 1, 1998 relating to
the Accounts has been filed with the Securities and Exchange Commission ("SEC")
and is available without charge upon request. To obtain a copy of this document
call or write our Customer Service Center. The Table of Contents of the State-
ment of Additional Information may be found on the last page of this prospec-
tus. The Statement of Additional Information is incorporated herein by refer-
ence. 
 
- --------------------------------------------------------------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
CONTRACTS AND UNDERLYING SERIES SHARES WHICH FUND THE CONTRACTS ARE NOT INSURED
BY THE FDIC OR ANY OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF
ANY BANK AND ARE NOT BANK GUARANTEED. THEY ARE SUBJECT TO MARKET FLUCTUATION,
REINVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.
 
PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS NOT VALID
UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE GCG TRUST, ESS TRUST,
AND THE PIMCO TRUST.
 
ISSUED BY:             DISTRIBUTED BY:         ADMINISTERED AT:
Golden                 Directed                Customer Service Center    
American Life          Services, Inc.          Mailing Address: P.O. Box 8794  
Insurance Company      Wilmington,             Wilmington, Delaware  19899-8794 
                       Delaware 19801          1-800-366-0066        
                                           

                       
                       PROSPECTUS DATED: MAY 1, 1998
    
<PAGE>
 
 TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
DEFINITION OF TERMS........................................................   3
FEE TABLE..................................................................   5
SUMMARY OF THE CONTRACT....................................................   7
CONDENSED FINANCIAL INFORMATION............................................  10
 Index of Investment Experience
 Financial Statements
 Performance Related Information
INTRODUCTION...............................................................  12
FACTS ABOUT THE COMPANY AND ACCOUNT B......................................  12
 Golden American
 The Trusts
 Account B Divisions
 Year 2000
 Changes Within Account B
FACTS ABOUT THE CONTRACT...................................................  17
 The Owner
 The Annuitant
 The Beneficiary
 Change of Owner or Beneficiary
 Availability of the Contract
 Types of Contracts
 Your Right to Select or Change Contract Options Premiums
 Making Additional Premium Payments
 Crediting Premium Payments
 Restrictions on Allocation of Premium Payments
 Your Right to Reallocate
 Dollar Cost Averaging Option
 What Happens if a Division is Not Available
 Your Accumulation Value
 Accumulation Value in Each Division
 Measurement of Investment Experience
 Cash Surrender Value
 Surrendering to Receive the Cash Surrender Value
 Partial Withdrawals
 Proceeds Payable to the Beneficiary
 Reports to Owners
 When We Make Payments
CHARGES AND FEES...........................................................  25
 Charge Deduction Division
 Charges Deducted from the Accumulation Value
 Charges Deducted from the Divisions
 Trust Expenses
CHOOSING AN INCOME PLAN....................................................  26
 The Income Plan
 Annuity Commencement Date Selection
 Frequency Selection
 The Annuity Options
 Payment When Named Person Dies
OTHER INFORMATION..........................................................  28
 Other Contract Provisions
 Contract Changes -- Applicable Tax Law
 Your Right to Cancel or Exchange Your Contract
 Other Contract Changes
 Group or Sponsored Arrangements
 Selling the Contract
 Reinsurance
REGULATORY INFORMATION.....................................................  29
 Voting Rights
 State Regulation
 Legal Proceedings
 Legal Matters
 Experts
FEDERAL TAX CONSIDERATIONS.................................................  30
 Introduction
 Golden American Tax Status
 Taxation of Non-Qualified Annuities
 Taxation of Individual Retirement Annuities
ADDITIONAL CONSIDERATIONS..................................................  35
 Distribution-at-Death Rules
 Taxation of Death Benefit Proceeds
 Transfer of Annuity Contracts
 (S)1035 Exchanges
 Assignments
 Multiple Contracts Rule
STATEMENT OF ADDITIONAL INFORMATION........................................  37
 Table of Contents
</TABLE>

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.
 
                                       2
<PAGE>
 
 DEFINITION OF TERMS
 
ACCOUNTS
 
Separate Account B.
 
ACCUMULATION VALUE
 
The amount that the contract provides for investment at any time. Initially,
this amount is equal to the premium paid. Thereafter, the accumulation value
will reflect the premiums paid, investment experience, charges deducted and
partial withdrawals taken.
 
ANNUITANT
 
The person designated by the owner to receive the annuity payments and whose
death initiates payment of the death benefit.
 
ANNUITY COMMENCEMENT DATE
 
The date on which annuity payments begin.
 
ANNUITY OPTIONS
 
Options the owner selects that determine the form and amount of annuity
payments.
 
ANNUITY PAYMENT
 
The periodic payment an annuitant receives. It may be either a fixed or a vari-
able amount based on the annuity option chosen.
 
ATTAINED AGE
 
The issue age of the annuitant plus the number of full years elapsed since the
contract date.
 
BENEFICIARY
 
The person designated to receive benefits in the case of the death of the annu-
itant (when there is no contingent annuitant) or owner.
 
BUSINESS DAY
 
Any day the New York Stock Exchange ("NYSE") is open for trading, exclusive of
Federal holidays, or any other day on which the SEC requires that mutual funds,
unit investment trusts or other investment portfolios be valued.
 
CASH SURRENDER VALUE
 
The amount the owner receives if the owner surrenders the contract.
 
CHARGE DEDUCTION DIVISION
 
The Liquid Asset Division, which is the division from which all charges are
deducted if so designated on the application or enrollment form, or later
elected by the owner.
 
CONTINGENT ANNUITANT
 
The person designated by the owner who, upon the annuitant's death prior to the
annuity commencement date, becomes the annuitant.
 
CONTRACT
 
The entire contract consisting of the basic contract, the application or
enrollment form and any riders or endorsements.
 
CONTRACT ANNIVERSARY
 
The anniversary of the contract date.
 
CONTRACT DATE
 
The date on which we have received the initial premium and upon which we begin
determining the contract values. It may or may not be the same as the issue
date. This date is used to determine contract months, processing dates, years
and anniversaries.
 
CONTRACT PROCESSING DATES
 
The days when we deduct certain charges from the accumulation value. If the
contract processing date is not a valuation date, it will be on the next
succeeding valuation date. The contract processing dates will be once each year
on the contract anniversary.
 
CONTRACT PROCESSING PERIOD
 
The period between successive contract processing dates unless it is the first
contract processing period. In that case, it is the period from the contract
date to the first contract processing date.
 
CONTRACT YEAR
 
The period between contract anniversaries.
 
CUSTOMER SERVICE CENTER
 
Where service is provided to our contract owners. The mailing address and tele-
phone number of the Customer Service Center are shown on the cover.
 
                                       3
<PAGE>
 
 DEFINITION OF TERMS (CONTINUED)
 
 
DEFERRED ANNUITY
 
A contract which provides for the accumulation of funds that will reflect
investment experience. These funds may be applied under an annuity option at
the annuity commencement date.
 
ENDORSEMENTS
 
An endorsement changes or adds provisions to the contract.
 
EXPERIENCE FACTOR
 
The factor which reflects the investment experience of the portfolio in which a
division invests and also reflects the charges assessed against the division
for a valuation period.
 
FREE LOOK PERIOD
 
The period of time within which the contract owner may examine the contract and
return it for a refund.
 
GENERAL ACCOUNT
 
The account which contains all of our assets other than those held in our sepa-
rate accounts.
 
INDEX OF INVESTMENT EXPERIENCE
 
The index that measures the performance of a separate account division.
 
INITIAL PREMIUM
 
The payment amount required to put a contract into effect.
 
ISSUE AGE
 
The annuitant's age on his or her last birthday on or before the contract date.
 
ISSUE DATE
 
The date the contract is issued at our Customer Service Center.
 
OWNER
 
The person who owns the contract and is entitled to exercise all rights under
the contract. This person's death also initiates payment of the death benefit.
 
RIDER
 
A rider adds benefits to the contract.
 
SPECIALLY DESIGNATED DIVISION
 
The Liquid Asset Division. Distributions from a portfolio underlying a division
in which reinvestment is not available will be allocated to this division
unless you specify otherwise.
 
VALUATION DATE
 
The day at the end of a valuation period when each division is valued.
 
VALUATION PERIOD
 
Each business day together with any non-business days before it.
 
                                       4
<PAGE>
 
 FEE TABLE
 
<TABLE>
<S>                                                                  <C>
OWNER TRANSACTION EXPENSES (deducted from accumulation value)
DISTRIBUTION FEE (ANNUAL SALES LOAD) AS A PERCENTAGE OF THE INITIAL
 AND EACH ADDITIONAL PREMIUM, deducted at the end of each contract
 processing period following receipt of each premium (or at the
 time of surrender if surrendered before the end of a contract
 processing period) over a ten year period from the date we receive
 and accept each premium payment...................................  0.65% 
EXCESS ALLOCATION CHARGE...........................................   $0   (/1/)
PARTIAL WITHDRAWAL CHARGE (2.0% of the withdrawal for each
 additional conventional partial withdrawal after the first in a
 contract year) not to exceed:.....................................   $25
ANNUAL CONTRACT FEES (deducted from the accumulation value)
ADMINISTRATIVE CHARGE..............................................    $0
SEPARATE ACCOUNT ANNUAL EXPENSES (percentage of assets in each
 separate account division)
MORTALITY AND EXPENSE RISK CHARGE..................................  1.25% 
ASSET BASED ADMINISTRATIVE CHARGE..................................  0.10%
Total Separate Account Annual Expenses.............................  1.35%
</TABLE>
 
    
THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily net assets
of a Series or on the combined average daily net assets of the indicated groups
of Series):
 
<TABLE>
<CAPTION>
                                               MANAGEMENT    OTHER     TOTAL
SERIES AVAILABLE CURRENTLY                     FEES(/2/)  EXPENSES(3) EXPENSES
- --------------------------                     ---------- ----------- --------
<S>                                            <C>        <C>         <C>
Multiple Allocation, Fully Managed, Capital
 Appreciation, Rising Dividends, All-Growth,
 Real Estate, Hard Assets, Value Equity,
 Strategic Equity, and Small Cap Series:......   0.98%       0.01%     0.99%
Growth Opportunities Series(/4/):.............   1.10%       0.01%     1.11%
Managed Global Series:........................   1.25%       0.11%     1.36%
Emerging Markets and Developing World
Series:.......................................   1.75%       0.05%     1.80%
Limited Maturity Bond and Liquid Asset
Series:.......................................   0.60%       0.01%     0.61%
</TABLE>
 
<TABLE>
<CAPTION>
                                                     OTHER EXPENSES AFTER  TOTAL EXPENSES AFTER
SERIES ADDED TO THE GCG TRUST AND         MANAGEMENT        EXPENSE               EXPENSE
AVAILABLE AFTER TRUST CONSOLIDATION(/5/)  FEES(/2/)  REIMBURSEMENT(/6/)    REIMBURSEMENT(/6/)
- ----------------------------------------  ---------- --------------------- ---------------------
<S>                                       <C>        <C>                   <C>
Mid-Cap Growth
Series(/7/)(/8/):............               0.96%            0.01%                 0.97%
Research Series:.............               0.96%            0.00%                 0.96%
Total Return
Series(/7/):.................               0.96%            0.01%                 0.97%
Growth & Income and
Value + Growth Series(/4/):..               1.09%            0.01%                 1.10%
Global Fixed Income
Series(/9/):................               1.60%            0.00%                 1.60%
</TABLE>
 
                                       5
<PAGE>
THE ESS TRUST ANNUAL EXPENSES (prior to Trust Consolidation)(as a percentage
of the average daily net assets of a Series):
 
<TABLE>
<CAPTION>
                                                    MANAGEMENT  OTHER    TOTAL
SERIES                                              FEES(/2/)  EXPENSES EXPENSES
- ------                                              ---------- -------- --------
<S>                                                 <C>        <C>      <C>
OTC Portfolio:.....................................   0.80%     0.19%    0.99%
Research Portfolio:................................   0.80%     0.16%    0.96%
Total Return Portfolio:............................   0.80%     0.17%    0.97%
Growth & Income Portfolio:.........................   0.95%     0.17%    1.12%
Value + Growth Portfolio:..........................   0.95%     0.25%    1.20%
International Fixed Income Portfolio:..............   0.85%     0.98%    1.83%
</TABLE>
 
THE PIMCO TRUST ANNUAL EXPENSES (as a percentage of the average daily net
assets of a Series):
 
<TABLE>
<CAPTION>
                                            ADVISORY      OTHER        TOTAL
SERIES                                        FEES   EXPENSES(/10/) EXPENSES
- ------                                      -------- ---------------- --------
<S>                                         <C>      <C>              <C>
PIMCO High Yield Bond Portfolio:...........  0.50%        0.25%        0.75%
PIMCO StocksPLUS Growth and Income
Portfolio:.................................  0.40%        0.25%        0.65%
</TABLE>
- ------------
 (1) We reserve the right to impose a charge in the future at a maximum of $25
     for each allocation change in excess of twelve per Contract Year. 

 (2) Fees decline as combined assets increase (see Account B Divisions and the
     Trust prospectuses for details). 
 (3) Other Expenses generally consist of independent trustees fees and
     expenses and certain expenses associated with investing in international
     markets. Other Expenses are estimated for the Growth Opportunities and
     Developing World Series, since as of December 31, 1997, these Series had
     not yet commenced operations.
 (4) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
     the assets of the Growth Opportunities, the Growth & Income and the Value
     + Growth Series will be combined to determine the actual fee payable to
     Directed Services, Inc. ("DSI"), the manager of the GCG Trust.
 (5) See Facts about the Company and the Contracts, The Trusts, Proposed Trust
     Consolidation for more information regarding the Proposed Trust Consoli-
     dation. Upon Trust Consolidation, the ESS Trust will cease to exist and
     new GCG Trust Series will be substituted for the ESS Portfolios.
 (6) DSI has agreed voluntarily to reimburse expenses and waive management
     fees, if necessary, to maintain total expenses at the levels shown for
     the Research and the Global Fixed Income Series (formerly the
     International Fixed Income Portfolio). This agreement will remain in
     place through December 31, 1999, and after that time may be terminated at
     any time. Without this agreement and based on current estimates, Total
     Expenses would be 0.97% and 1.65%, for the Research and the Global Fixed
     Income Series, respectively.
 (7) After Trust Consolidation (see The Trusts, Proposed Trust Consolidation),
     the assets of the Mid-Cap Growth (formerly the OTC Portfolio), the Re-
     search and the Total Return Series will be combined to determine the ac-
     tual fee payable to DSI.
 (8) The OTC Portfolio prior to Trust Consolidation.
 (9) The International Fixed Income Portfolio prior to Trust Consolidation.
(10) Other Expenses are estimated for the PIMCO High Yield Bond and PIMCO
     StocksPLUS Growth and Income Portfolios, since as of December 31, 1997,
     these Series had not yet commenced operations.
     
                                      6
<PAGE>
 
Example:
 
Whether you surrender or do not surrender your contract at the end of the
applicable time period, you would pay the following expenses for each $1,000 of
initial premium, assuming a 5% annual return on assets:
 
   
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DIVISION                              ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
- --------                              -------- ----------- ---------- ---------
<S>                                   <C>      <C>         <C>        <C>
Multiple Allocation.................. $ 30.21    $ 92.08    $155.95    $325.15
Fully Managed........................ $ 30.21    $ 92.08    $155.95    $325.15
Capital Appreciation................. $ 30.21    $ 92.08    $155.95    $325.15
Rising Dividends..................... $ 30.21    $ 92.08    $155.95    $325.15
All-Growth........................... $ 30.21    $ 92.08    $155.95    $325.15
Real Estate.......................... $ 30.21    $ 92.08    $155.95    $325.15
Hard Assets.......................... $ 30.21    $ 92.08    $155.95    $325.15
Value Equity......................... $ 30.21    $ 92.08    $155.95    $325.15
Strategic Equity..................... $ 30.21    $ 92.08    $155.95    $325.15
Small Cap............................ $ 30.21    $ 92.08    $155.95    $325.15
Emerging Markets..................... $ 38.29    $116.03    $195.34    $400.96
Managed Global....................... $ 33.91    $103.09    $174.15    $360.62
Growth Opportunities................. $ 31.41    $ 95.66    $161.89    $336.81
Developing World..................... $ 38.29    $116.03    $195.34    $400.96
OTC.................................. $ 30.21    $ 92.08    $155.95    $325.15
Research............................. $ 29.91    $ 91.18    $154.46    $322.21
Total Return......................... $ 30.01    $ 91.48    $154.96    $323.20 
Growth & Income...................... $ 31.51    $ 95.96    $162.39    $337.78
Value + Growth....................... $ 32.31    $ 98.34    $166.32    $345.46
Global Fixed Income.................. $ 38.59    $116.90    $196.77    $403.64
Limited Maturity Bond................ $ 26.40    $ 80.63    $136.89    $287.21
Liquid Asset......................... $ 26.40    $ 80.63    $136.89    $287.21
</TABLE>
- -------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
DIVISION AFTER TRUST CONSOLIDATION    ONE YEAR THREE YEARS FIVE YEARS TEN YEARS
- ----------------------------------    -------- ----------- ---------- ---------
<S>                                   <C>      <C>         <C>        <C>

Research............................. $ 29.91    $ 91.18    $154.46    $322.21
Total Return......................... $ 30.01    $ 91.48    $154.96    $323.20
Mid-Cap Growth*...................... $ 30.01    $ 91.48    $154.96    $323.20
Growth & Income...................... $ 31.31    $ 95.36    $161.40    $335.85  
Value + Growth....................... $ 31.31    $ 95.36    $161.40    $335.85
Global Fixed Income**................ $ 36.30    $110.17    $185.77    $382.86
</TABLE>
- -------------------------------------------------------------------------------
(*) The OTC Portfolio prior to Trust Consolidation.
(**) The International Fixed Income Portfolio prior to Trust Consolidation.
     
For purposes of computing the annual per contract administrative charge, the
dollar amounts shown in the examples are based on an initial premium of
$95,000. 
 
The purpose of the fee table is to assist you in understanding the various
costs and expenses that you may bear directly or indirectly. The fee table
reflects expenses of Account B as well as the Trusts. Premium taxes may also be
applicable. See Charges and Fees, Premium Taxes. For a complete description of
contract costs and expenses see the section titled Charges and Fees. For a more
complete description of the costs and expenses of the Trusts, see the Trust
prospectuses.
 
THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN, SUBJECT TO
THE GUARANTEES UNDER THE CONTRACT.
 
                                       7
<PAGE>
 
 SUMMARY OF THE CONTRACT
 
This prospectus has been designed to provide you with information regarding the
contract and Account B which funds the contract. Information concerning the
Series underlying the divisions of Account B is set forth in the Trust prospec-
tuses.
 
This summary is intended to provide only a very brief overview of the more
significant aspects of the contract. Further detail is provided in this
prospectus and in the contract. The contract, together with its attached appli-
cation or enrollment form and any riders or endorsements, constitutes the
entire agreement between you and us and should be retained.
 
This prospectus has been designed to provide you with the necessary information
to make a decision on purchasing the contract offered by Golden American and
funded by Account B.
 
You have a choice of investments. We do not promise that your accumulation
value will increase. Depending on the contract's investment experience for
funds invested in Account B, the accumulation value, cash surrender value and
death benefit may increase or decrease on any day. You bear the investment
risk.
 
DESCRIPTION OF THE CONTRACT
   
The contract is designed to establish retirement benefits for two types of
purchasers. The first type of purchaser is one who is eligible to participate
in, and purchases a contract for use with a "qualified plan." A qualified plan
is an individual retirement annuity ("IRA") meeting the requirements of section
408(b) of the Internal Revenue Code of 1986, as amended (the "Code"), an
individual retirement annuity ("Roth IRA") meeting the requirements of section
408A of the Code, or some other retirement plan meeting the respective section
of the Code. For a contract funding a qualified plan, distribution must 
commence not later than April 1st of the calendar year following the
calendar year in which you attain age 70 1/2. The second type of purchaser is
one who purchases a contract outside of a qualified plan ("non-qualified
plan").
     
The contract also offers a choice of annuity options to which you may apply the
accumulation value on the annuity commencement date or the cash surrender value
upon surrender of the contract. See Choosing an Income Plan.
 
AVAILABILITY
 
We can issue a contract if both the annuitant and the owner are not older than
age 85 and accept additional premium payments until either the annuitant or
owner reaches the attained age of 85 for non-qualified plans (age 70 1/2 for
qualified plans, except for rollover contributions). The minimum initial
premium is $25,000 for qualified and non-qualified plans. In connection with
qualified plans, we will only accept rollover contributions of $25,000 or more
as the initial premium. We also offer a DVA through another prospectus, which
is a contract with a different charging structure. We may change the minimum
initial or additional premium requirements for certain group or sponsored
arrangements. See Group or Sponsored Arrangements.
 
The minimum additional premium payment we will accept is $500 for a non-quali-
fied plan and $250 for a qualified plan. We will take under consideration and
may refuse to accept a premium payment if the sum of all premium payments
received under the contract totals more than $1,500,000.
 
                                      8
<PAGE>
 
THE DIVISIONS
   
There are twenty-four divisions of Account B currently available under the
contract. Each of the twenty-four Divisions of Account B offered under this 
prospectus invests in a mutual fund portfolio with its own distinct investment
objectives and policies. Each Division of Account B invests in a corresponding
Series of the GCG Trust, a corresponding Series of the ESS Trust or a 
corresponding Series of the PIMCO Trust. The GCG and the ESS Trusts are each 
managed by Directed Services, Inc. ("DSI"). From its inception through 
December 31, 1997, the ESS Trust was managed by Equitable Investment Services,
Inc. ("EISI"), an affiliate of DSI. As of January 1, 1998, DSI assumed EISI's
responsibilities to the ESS Trust. The Trusts and DSI have retained several
portfolio managers to manage the assets of each Series. The PIMCO Trust is
managed by Pacific Investment Management Company ("PIMCO"). See Facts About
the Company and the Accounts, Account B Divisions.
     
HOW THE ACCUMULATION VALUE VARIES
 
The accumulation value varies each day based on investment results. You bear
the risk of poor investment performance and you receive the benefits from
favorable investment performance. The accumulation value also reflects premium
payments, charges deducted and partial withdrawals. See Accumulation Value in
Each Division.
 
SURRENDERING YOUR CONTRACT
 
The cash surrender value varies each day depending on investment results. We do
not guarantee any minimum cash surrender value. You may surrender the contract
and receive its cash surrender value at any time while both the annuitant and
owner are living and before the annuity commencement date. See Cash Surrender
Value and Surrendering to Receive the Cash Surrender Value.
 
                                       8
<PAGE>
 
 SUMMARY OF THE CONTRACT (CONTINUED)
 
 
TAKING PARTIAL WITHDRAWALS
    
After the free look period, prior to the annuity commencement date and while
the contract is in effect, you may take partial withdrawals from the accumula-
tion value of the contract. You may take conventional partial withdrawals once
per contract year without charge. Alternatively, you may elect in advance to
take systematic partial withdrawals on a monthly or quarterly basis. If you
have an IRA contract or a Roth IRA contract, you may elect IRA partial
withdrawals on a monthly, quarterly or annual basis.
     
Partial withdrawals are subject to certain restrictions as defined in this
prospectus. See Partial Withdrawals.
 
DOLLAR COST AVERAGING
 
Under this option, you may choose to have a specified dollar amount transferred
from either the Limited Maturity Bond Division or Liquid Asset Division to the
other divisions on a monthly basis with the objective of shielding your invest-
ment from short-term price fluctuations. See Dollar Cost Averaging Option.
 
YOUR RIGHT TO CANCEL THE CONTRACT
 
You may cancel your contract within the free look period which is a ten day
period of time beginning when you receive the contract. For purposes of admin-
istering our allocation and certain other administrative rules, we deem this
period to end 15 days after the contract is mailed from our Customer Service
Center. Some states may require that we provide a longer free look period. In
some states we restrict the initial premium allocation during the free look
period. See Your Right to Cancel or Exchange Your Contract.
 
YOUR RIGHT TO CHANGE THE CONTRACT
 
The contract may be changed to another annuity plan subject to our rules at the
time of the change. See Other Contract Changes.
 
DEATH BENEFIT PROCEEDS
 
The contract provides a death benefit to the beneficiary if the annuitant (when
there is no contingent annuitant) or an owner dies prior to the annuity
commencement date. See Proceeds Payable to the Beneficiary. We may reduce the
death benefit proceeds payable under certain group or sponsored arrangements.
See Group or Sponsored Arrangements.
 
CONTRACT PROCESSING PERIODS
 
The first contract processing period begins with the contract date and ends at
the close of business on the first contract processing date. All subsequent
contract processing periods begin at the close of business on the most recent
contract processing date and extend to the close of business on the next
contract processing date. There is one contract processing period each year.
 
DEDUCTIONS FOR CHARGES AND FEES
 
We invest the entire amount of the initial and any additional premium payments
in the divisions you select, subject to certain restrictions we impose. See
Restrictions on Allocation of Premium Payments. We then periodically deduct
certain amounts from your accumulation value. See Charges and Fees. We may
reduce certain charges under group or sponsored arrangements. See Group or
Sponsored Arrangements. We may also reduce certain charges for contracts
purchased in combination with certain flexible premium variable life products
that we offer. Charges are deducted proportionately from all divisions in which
you are invested, unless you have elected the Charge Deduction Division. The
charges we deduct are:
 
DISTRIBUTION FEE
 
 We deduct a sales load in an annual amount of 0.65% of each premium at the
 end of each contract processing period (or at the time of surrender if
 surrendered before the end of the processing period) for a period of ten
 years from the date we receive and accept each premium payment.
 
 We also offer through other prospectuses, other DVAs which are contracts with
 a different charging structures.
 
MORTALITY AND EXPENSE RISK CHARGE
 
 We charge each division of the Accounts with a daily asset based charge for
 mortality and expense risks equivalent to an annual rate of 1.25%.
 
PREMIUM TAXES
 
 Generally, premium taxes are incurred on the annuity commencement date, and a
 charge for premium taxes is then deducted from the accumulation value on such
 date. Some jurisdictions impose a premium tax at the time the initial or
 
                                       9
<PAGE>
 
 SUMMARY OF THE CONTRACT (CONTINUED)
 
 additional premiums are paid, regardless of the annuity commencement date.
 
EXCESS ALLOCATION CHARGE
 
 The first five allocation changes in any contract year may be made without
 charge. Each subsequent allocation change is subject to a $25 excess alloca-
 tion charge.
 
PARTIAL WITHDRAWAL CHARGE
 
 If you take more than one conventional partial withdrawal during a contract
 year, we impose a charge of the lesser of $25 and 2.0% of the amount with-
 drawn for each additional conventional partial withdrawal. See Partial With-
 drawals, Conventional Partial Withdrawal Option.
 
ASSET BASED ADMINISTRATIVE CHARGE
 
 We charge each division of the Accounts with a daily asset based charge to
 cover contract administration equivalent to an annual rate of 0.10%.
 
TRUST EXPENSES
 
 There are fees and expenses deducted from each Series. The investment perfor-
 mance of the Series and deductions for fees and expenses from the Trusts will
 affect your accumulation value. Please read the Trust prospectuses for
 details.
 
TAX PENALTIES
 
The ultimate effect of Federal income taxes on the amounts held under an
annuity contract, on annuity payments and on the economic benefits to the
owner, annuitant or beneficiary depends on Golden American's tax status and
upon the tax status of the individuals concerned. In general, an owner is not
taxed on increases in value under an annuity contract until some form of
distribution is made under it. There may be tax penalties if you make a with-
drawal or surrender the contract before reaching age 59 1/2. See Federal Tax
Considerations.
 
                                       10
<PAGE>
 
 CONDENSED FINANCIAL INFORMATION
 
INDEX OF INVESTMENT EXPERIENCE
   
The upper table gives the index of investment experience for each division of
Account B on their respective commencement of operations and on December 31,
1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996 and 1997, as applicable. The
index of investment experience is equal to the value of a unit for each
division of Account B. The total value of each division as of the end of each
period indicated is shown in the lower table.

<TABLE>
<CAPTION>
                                               INDEX OF INVESTMENT EXPERIENCE                        
                         -------------------------------------------------------------------------
DIVISION                 1/24/89      12/31/89     12/31/90     12/31/91     12/31/92     12/31/93     
- --------                 -------      --------     --------     --------     --------     --------     
<S>                      <C>          <C>          <C>          <C>          <C>          <C>          
Multiple Allocation..... $10.00        $10.76       $11.12       $13.16       $13.22       $14.50      
Fully Managed...........  10.00         10.38         9.78        12.46        13.06        13.86      
Capital Appreciation....     --(/1/)       --(/1/)      --(/1/)      --(/1/)   10.99        11.74      
Rising Dividends........     --(/3/)       --(/3/)      --(/3/)      --(/3/)      --(/3/)   10.28      
All-Growth..............  10.00         10.71         9.74        13.03        12.52        13.16      
Real Estate.............  10.00          9.85         7.65        10.08        11.32        13.10      
Hard Assets.............  10.00         11.71         9.91        10.31         9.17        13.57      
Value Equity............     --(/4/)       --(/4/)      --(/4/)      --(/4/)      --(/4/)      --(/4/) 
Strategic Equity........     --(/5/)       --(/5/)      --(/5/)      --(/5/)      --(/5/)      --(/5/) 
Small Cap...............     --(/6/)       --(/6/)      --(/6/)      --(/6/)      --(/6/)      --(/6/) 
Emerging Markets........     --(/3/)       --(/3/)      --(/3/)      --(/3/)      --(/3/)   12.40      
OTC.....................     --(/7/)       --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/) 
Research................     --(/8/)       --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/) 
Total Return............     --(/8/)       --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/) 
Growth & Income.........     --(/7/)       --(/7/)      --(/7/)      --(/7/)      --(/7/)      --(/7/) 
Value + Growth..........     --(/8/)       --(/8/)      --(/8/)      --(/8/)      --(/8/)      --(/8/) 
Managed Global..........     --(/2/)       --(/2/)      --(/2/)      --(/2/)   10.01        10.48      
Limited Maturity Bond...  10.00         10.83        11.55        12.65        13.09        13.71      
Liquid Asset............  10.00         10.64        11.31        11.78        11.98        12.13      

<CAPTION> 
                           INDEX OF INVESTMENT EXPERIENCE                                                 
                         -----------------------------------------------
DIVISION                 12/31/94     12/31/95     12/31/96     12/31/97
- --------                 --------     --------     --------      --------
<S>                      <C>          <C>          <C>           <C>
Multiple Allocation.....  $14.13       $16.58       $17.79       $20.61
Fully Managed...........   12.68        15.10        17.33        19.72
Capital Appreciation....   11.40        14.63        17.36       22.08
Rising Dividends........   10.20        13.19        15.70        20.11
All-Growth..............   11.58        13.98        13.72        14.33
Real Estate.............   13.74        15.80        21.10        25.55
Hard Assets.............   13.73        14.99        19.70        20.63
Value Equity............      --(/4/)   13.34        14.56        18.28
Strategic Equity........      --(/5/)   10.00        11.78        14.31
Small Cap...............      --(/6/)      --(/6/)   11.85        12.90
Emerging Markets........   10.38         9.20         9.74         8.71
OTC.....................      --(/7/)      --(/7/)   15.74        18.57
Research................      --(/8/)      --(/8/)      --(/8/)   18.89
Total Return............      --(/8/)      --(/8/)      --(/8/)   16.12
Growth & Income.........      --(/7/)      --(/7/)   12.49        15.42
Value + Growth..........      --(/8/)      --(/8/)      --(/8/)  13.04
Managed Global..........    9.03         9.56        10.59        11.72
Limited Maturity Bond...   13.36        14.73        15.16        15.95
Liquid Asset............   12.41        12.92        13.38        13.87

<CAPTION>
                                                    TOTAL ACCUMULATION VALUE                            
                         ---------------------------------------------------------------------------------
DIVISION                  12/31/89         12/31/90         12/31/91          12/31/92          12/31/93         
- --------                 -----------      -----------      -----------      ------------      ------------
<S>                      <C>              <C>              <C>              <C>               <C>         
Multiple Allocation..... $15,556,366      $23,963,356      $57,739,245      $115,124,744      $273,158,122
Fully Managed...........   5,333,885        5,414,160        9,834,436        37,352,585       108,290,963       
Capital Appreciation....          --(/1/)          --(/1/)          --(/1/)   18,366,222        86,798,642       
Rising Dividends........          --(/3/)          --(/3/)          --(/3/)           --(/3/)   14,387,382       
All-Growth..............   3,077,542        4,528,380       11,159,814        23,418,811        56,055,565       
Real Estate.............     650,003          309,556          696,180         3,600,461        28,772,896       
Hard Assets.............   2,320,696        2,460,399        2,646,183         2,882,417        21,436,544       
Value Equity............          --(/4/)          --(/4/)          --(/4/)           --(/4/)           --(/4/)  
Strategic Equity........          --(/5/)          --(/5/)          --(/5/)           --(/5/)           --(/5/)  
Small Cap...............          --(/6/)          --(/6/)          --(/6/)           --(/6/)           --(/6/)  
Emerging Markets........          --(/3/)          --(/3/)          --(/3/)           --(/3/)   30,488,589       
OTC.....................          --(/7/)          --(/7/)          --(/7/)           --(/7/)           --(/7/)  
Research................          --(/8/)          --(/8/)          --(/8/)           --(/8/)           --(/8/)  
Total Return............          --(/8/)          --(/8/)          --(/8/)           --(/8/)           --(/8/)  
Growth & Income.........          --(/7/)          --(/7/)          --(/7/)           --(/7/)           --(/7/)  
Value + Growth..........          --(/8/)          --(/8/)          --(/8/)           --(/8/)           --(/8/)  
Managed Global..........          --(/2/)          --(/2/)          --(/2/)   38,699,402        88,477,493       
Limited Maturity Bond...   2,595,966        8,009,970       15,935,184        39,861,202        71,622,231       
Liquid Asset............   2,190,649        8,419,953        9,224,303        12,769,536        16,497,588       

<CAPTION> 
                                     TOTAL ACCUMULATION VALUE                            
                          ----------------------------------------------------------------
DIVISION                   12/31/94          12/31/95          12/31/96          12/31/97
- --------                  -----------      ------------      ------------        ---------
<S>                       <C>               <C>               <C>                     <C>
Multiple Allocation.....  $297,507,994      $305,499,995      $270,427,444       $219,064,000
Fully Managed...........    98,836,207       117,325,242       134,430,861        105,869,000
Capital Appreciation....    88,344,684       121,047,204       145,988,538        132,886,000
Rising Dividends........    50,384,765        80,341,660       123,572,620        105,261,000
All-Growth..............    70,623,784        91,960,166        76,841,848         48,743,000
Real Estate.............    36,936,728        34,814,825        50,680,643         43,112,000
Hard Assets.............    32,746,767        26,991,780        43,301,050         27,252,000
Value Equity............            --(/4/)   28,447,742        42,860,704         26,841,000
Strategic Equity........            --(/5/)    8,030,333        29,858,001         16,570,000
Small Cap...............            --(/6/)           --(/6/)   33,055,763         12,683,000
Emerging Markets........    59,747,048        36,887,958        37,153,421         20,619,000
OTC.....................            --(/7/)           --(/7/)    4,571,461          4,951,000
Research................            --(/8/)           --(/8/)           --(/8/)     6,558,000 
Total Return............            --(/8/)           --(/8/)           --(/8/)     3,532,000
Growth & Income.........            --(/7/)           --(/7/)    8,274,883          9,472,000
Value + Growth..........            --(/8/)           --(/8/)           --(/8/)     3,608,000
Managed Global..........    86,208,555        72,375,222        86,266,168         61,808,000
Limited Maturity Bond...    71,573,009        67,838,218        54,334,320              40,559,000
Liquid Asset............    45,364,989        36,490,508        37,475,760         28,779,000
</TABLE>
- -------------
(1) The Capital Appreciation Division became available for investment on May 4,
    1992, starting with an index of investment experience of $10.00.
(2) The index of investment experience for the Managed Global Division is based
    on the actual experience of its predecessor for accounting purposes, the
    Managed Global Account of Golden American's Separate Account D. The Managed
    Global Account became available for investment on October 21, 1992,
    starting with an index of investment experience of $10.00.
(3) The Rising Dividends and Emerging Markets Divisions became available for
    investment on October 4, 1993, starting with an index of investment
    experience of $10.00.
(4) The Value Equity Division became available for investment on January 1,
    1995, starting with an index of investment experience of $10.00.
(5) The Strategic Equity Division became available for investment on October 2,
    1995, starting with an index of investment experience of $10.00.
(6) The Small Cap Division became available for investment on January 2, 1996,
    starting with an index of investment experience of $10.00.
(7) The OTC and Growth & Income Divisions became available for investment on
    September 3, 1996, starting with an index experience of $14.69 and $10.95,
    respectively.
(8) The Research, Total Return and Value + Growth Divisions became available
    for investment on January 20, 1997, starting with indices of investment
    experience of $16.51, $13.82, and $12.01, respectively.
     
  In order to provide for continuity in results, the above table is based on
charges for the contract described in this prospectus. Contracts issued prior
to May 1, 1993, were based on lower asset charges and, thus, would have higher
values for the indices of investment experience.
 
                                       11
<PAGE>
 
 CONDENSED FINANCIAL INFORMATION (CONTINUED)
 
FINANCIAL STATEMENTS
   
The audited financial statements of Separate Account B (as well as the audi-
tors' report thereon) appear in the Statement of Additional Information. 
The audited financial statements of Golden American prepared in accordance
with generally accepted accounting principles for the years ended December
31, 1997, 1996 and 1995 (as well as the auditors' report thereon) are
contained in the Statement of Additional Information. 
     
PERFORMANCE RELATED INFORMATION
 
Performance information for the divisions of Account B, including the yield and
effective yield of the Liquid Asset Division, the yield of the remaining divi-
sions, and the total return of all divisions may appear in reports and promo-
tional literature to current or prospective owners.
 
Current yield for the Liquid Asset Division will be based on income received by
a hypothetical investment over a given 7-day period (less expenses accrued
during the period), and then "annualized" (i.e., assuming that the 7-day yield
would be received for 52 weeks, stated in terms of an annual percentage return
on the investment). "Effective yield" for the Liquid Asset Division is calcu-
lated in a manner similar to that used to calculate yield, but when annualized,
the income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "yield" because of the compounding
effect of earnings.
 
For the remaining divisions, quotations of yield will be based on all invest-
ment income per unit (accumulation value divided by the index of investment
experience -- see Measurement of Investment Experience, Index of Investment
Experience and Unit Value) earned during a given 30-day period, less expenses
accrued during the period ("net investment income"). Quotations of average
annual total return for any division will be expressed in terms of the average
annual compounded rate of return on a hypothetical investment in a contract
over a period of one, five, and ten years (or, if less, up to the life of the
division), and will reflect the deduction of the applicable distribution fee,
the asset based administrative charge and the mortality and expense risk
charge. Quotations of total return may simultaneously be shown for other
periods that do not take into account certain contractual charges such as the
distribution fee and surrender charge. Quotations of yield and average annual
total return for the Managed Global Division take into account the period prior
to September 3, 1996, during which it was maintained as a division of Account
D.
 
Performance information for a division may be compared, in reports and promo-
tional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P 500"),
Dow Jones Industrial Average ("DJIA"), Donoghue Money Market Institutional
Averages, or other indices measuring performance of a pertinent group of secu-
rities so that investors may compare a division's results with those of a group
of securities widely regarded by investors as representative of the securities
markets in general; (ii) other variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services, a widely used inde-
pendent research firm which ranks mutual funds and other investment companies
by overall performance, investment objectives, and assets, or tracked by other
ratings services, including VARDS, companies, publications, or persons who rank
separate accounts or other investment products on overall performance or other
criteria; and (iii) the Consumer Price Index (measure for inflation) to assess
the real rate of return from an investment in the contract. Unmanaged indices
may assume the reinvestment of dividends but generally do not reflect deduc-
tions for administrative and management costs and expenses.
 
Performance information for any division reflects only the performance of a
hypothetical contract under which the accumulation value is allocated to a
division during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment objec-
tives and policies, characteristics and quality of the portfolio of the Series
of the respective Trust in which the division invests and the market conditions
during the given time period, and should not be considered as a representation
of what may be achieved in the future. For a description of the methods used to
determine yield and total return for the divisions, see the Statement of Addi-
tional Information.
 
                                       12
<PAGE>
 
 CONDENSED FINANCIAL INFORMATION (CONTINUED)
 
 INTRODUCTION
 
 
Reports and promotional literature may also contain other information including
the ranking of any division derived from rankings of variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services or
by rating services, companies, publications, or other persons who rank separate
accounts or other investment products on overall performance or other criteria.
The following information describes the contract and Account B. Account B
invests in mutual fund portfolios of The GCG Trust and The ESS Trust.
 
 FACTS ABOUT THE COMPANY AND ACCOUNT B
 
    
GOLDEN AMERICAN
Golden American Life Insurance Company ("Golden American" or the "Company") is
a stock life insurance company organized under the laws of the State of Dela-
ware and is a wholly owned subsidiary of Equitable of Iowa Companies, Inc.
("Equitable of Iowa") which, in turn, is a wholly owned subsidiary of ING
Groep, N.V. ("ING"). Prior to December 30, 1993, Golden American was a Minne-
sota corporation. Prior to August 13, 1996, Golden American was a wholly owned
indirect subsidiary of Bankers Trust Company. We are authorized to do business
in all states, except New York, and the District of Columbia. In May 1996, we
established a subsidiary, First Golden American Life Insurance Company of New
York, which is authorized to do business in New York. We offer variable annui-
ties and variable life insurance. Administrative services for the Contract are
provided at our Customer Service Center, the address is shown on the cover.
 
Equitable of Iowa is the holding company for Equitable Life Insurance Company
of Iowa, USG Annuity & Life Company, Locust Street Securities, Inc., Equitable
American Insurance Company, Equitable of Iowa Securities Network, Inc.,
Directed Services, Inc. ("DSI"), and Golden American. On October 24, 1997, ING
acquired all interest in Equitable of Iowa and its subsidiaries, including
Golden American. ING, based in the Netherlands, is a global financial services
holding company with over $307.6 billion in assets. Equitable of Iowa and
another ING affiliate own ING Investment Management, LLC, who assumed EISI's
portfolio management responsibilities for the GCG Trust and the ESS Trust as
of January 1, 1998.
 
THE TRUSTS
The GCG Trust is an open-end management investment company, more commonly
called a mutual fund. The GCG Trust's shares may also be available to certain
separate accounts funding variable life insurance policies offered by Golden
American. This is called "mixed funding."
 
The GCG Trust may also sell its shares to separate accounts of other insurance
companies, both affiliated and not affiliated with Golden American. This is
called "shared funding." After the GCG Trust receives the requisite order from
the SEC, shares of the GCG Trust may also be sold to certain qualified pension
and retirement plans.
 
The ESS Trust is also an open-end management investment company. Currently,
the ESS Trust's shares are not available to separate accounts of other insur-
ance companies other than insurance companies affiliated with Equitable of
Iowa such as Golden American.
 
The PIMCO Trust is also an open-end management investment company. The Series
of the PIMCO Trust were designated to be used as investment vehicles by sepa-
rate accounts of insurance companies, including Golden American, for both
variable annuity contracts and variable life insurance policies and by quali-
fied pension and retirement plans.
 
Golden American does not anticipate any inherent difficulties arising from the
mixed and/or shared funding or sales to pension or retirement plans by the GCG
Trust or the PIMCO Trust. However, there is a possibility that, due to
differences in tax treatment or other considerations, the interests of
Contractowners of various contracts participating in the Trusts may conflict.
The Board of Trustees of the GCG Trust and the PIMCO Trust, DSI, PIMCO and we
and any other insurance companies participating in the Trusts are required to
monitor events to identify any material conflicts that arise from the use of
the GCG Trust and/or the PIMCO Trust for mixed and/or shared funding between
 
                                      13
<PAGE>
 
various policy owners and pension and retirement plans. In the event of a
material conflict, Golden American will take the necessary steps, including
removing the Separate Account from that Trust, to resolve the matter. See the
GCG Trust and PIMCO Trust prospectuses for more information.
 
You will find complete information about the GCG Trust, the ESS Trust and the
PIMCO Trust, including the risks associated with each Series, in the accompa-
nying Trusts' prospectuses. You should read them carefully in conjunction with
this prospectus before investing. Additional copies of the Trusts' prospec-
tuses may be obtained by contacting our Customer Service Center.
 
PROPOSED TRUST CONSOLIDATION. In an effort to consolidate the operations of
the GCG Trust and the ESS Trust ("Trust Consolidation"), the affiliated insur-
ance companies of Equitable of Iowa, including Golden American, filed an ap-
plication with the SEC requesting permission via an order to substitute shares
of each Series of the ESS Trust with shares of similar Series of the GCG Trust
(the "Substitution"). The table below identifies the ESS Portfolios currently
available under the Contract and the new GCG Series substituted for each. The
Substitution of shares will reduce operating expenses and create larger econo-
mies of scale from which a further reduction of expenses is anticipated.
Contractholders will benefit directly from any reduction of Trust expenses.
CONTRACTHOLDERS WILL NOT BEAR ANY EXPENSE ASSOCIATED WITH THE SUBSTITUTION.
 
<TABLE>
<CAPTION>
                                      GCG TRUST SUBSTITUTE
ESS TRUST REPLACED PORTFOLIO          SERIES
- ----------------------------          --------------------
<S>                                   <C>
OTC Portfolio                         Mid-Cap Growth Series
Research Portfolio                    Research Series
Total Return Portfolio                Total Return Series
Growth & Income Portfolio             Growth & Income Series
Value + Growth Portfolio              Value + Growth Series
International Fixed Income Portfolio  Global Fixed Income Series
</TABLE>
 
Upon obtaining the requested order for substitution from the SEC, and subject
to any required prior approval by applicable insurance authorities, the Compa-
nies will effect the Substitution by simultaneously placing an order for each
Division to redeem the shares of the Series of the ESS Trust and an order for
each Division to purchase shares of the designated respective Series of the
GCG Trust. After the Trust Consolidation has occurred, Customer Service will
send affected contractholders a notice within five days.
     
SEPARATE ACCOUNT B
All obligations under the Contract are general obligations of Golden American.
Account B is a separate investment account used to support our variable annu-
ity Contracts and for other purposes as permitted by applicable laws and regu-
lations. The assets of Account B are kept separate from our general account
and any other separate accounts we may have. We may offer other variable annu-
ity Contracts investing in Account B which are not discussed in this prospec-
tus. Account B may also invest in other series which are not available to the
Contract described in this prospectus.
 
We own all the assets in Account B. Income and realized and unrealized gains
or losses from assets in the account are credited to or charged against that
account without regard to other income, gains or losses in our other invest-
ment accounts. As required, the assets in Account B are at least equal to the
reserves and other liabilities of that account. These assets may not be
charged with liabilities from any other business we conduct.
 
They may, however, be subject to liabilities arising from Divisions whose as-
sets are attributable to other variable annuity Contracts supported by Account
B. If the assets exceed the required reserves and other liabilities, we may
transfer the excess to our general account.
 
Account B was established on July 14, 1988 to invest in mutual funds, unit
investment trusts or other investment portfolios which we determine to be
suitable for the Contract's purposes. Account B is treated as a unit
investment trust under Federal securities laws. It is registered with the SEC
under the Investment Company Act of 1940 (the "1940 Act") as an investment
company and meets the definition of a separate account under the Federal
securities laws. It is governed by the laws of
 
                                      14
<PAGE>
 
Delaware, our state of domicile, and may also be governed by the laws of other
states in which we do business. Registration with the SEC does not involve any
supervision by the SEC of the management or investment policies or practices
of Account B.
   
ACCOUNT B DIVISIONS
Account B is divided into Divisions. The Managed Global Division was a divi-
sion of Separate Account D of Golden American until September 3, 1996 when it
was converted to a division of Account B. Currently, each Division of Account
B offered under this prospectus invests in a portfolio of the GCG Trust, the
ESS Trust or the PIMCO Trust. DSI serves as the Manager to each Series of the
GCG Trust and the ESS Trust, and PIMCO serves as the adviser to each Series of
the PIMCO Trust. See the Trusts' prospectuses for details. The GCG and the ESS
Trusts and DSI have retained several portfolio managers to manage the assets
of each Series as indicated below. There may be restrictions on the amount of
the allocation to certain Divisions based on state laws and regulations. The
investment objectives of the various Series in the Trusts are described below.
There is no guarantee that any portfolio or Series will meet its investment
objectives. Meeting objectives depends on various factors, including, in cer-
tain cases, how well the portfolio managers anticipate changing economic and
market conditions. Account B also has other Divisions investing in other se-
ries which are not available to the Contract described in this prospectus.
 
DSI and PIMCO provide the overall business management and administrative serv-
ices necessary for the Series' operation and provide or procure the services
and information necessary to the proper conduct of the business of the Series.
See the Trusts' prospectuses for details.
 
DSI and PIMCO are responsible for providing or procuring, at their own ex-
pense, the services reasonably necessary for the ordinary operation of the Se-
ries of the GCG and PIMCO Trusts. The ESS Trust pays its own expenses. DSI and
PIMCO do not bear the expense of brokerage fees and other transactional ex-
penses for securities or other assets (which are generally considered part of
the cost for assets), taxes (if any) paid by a Series of the GCG Trust or the
PIMCO Trust, interest on borrowing, fees and expenses of the independent
trustees, and extraordinary expenses, such as litigation or indemnification
expenses. See the GCG and PIMCO Trusts' prospectuses for details.
 
The GCG and ESS Trust, each pay DSI for its services a fee, payable monthly,
based on the annual rates of the average daily net assets of the Series shown
in the tables below. DSI (and not the Trusts) pays each portfolio manager a
monthly fee for managing the assets of the Series.
 
THE GCG TRUST
 
<TABLE>
<CAPTION>
                                                  FEES (based on combined assets of the
SERIES AVAILABLE CURRENTLY                        indicated groups of Series)
- ------------------------------------------------- -----------------------------------------
<S>                                               <C>
Multiple Allocation, Fully Managed, Capital       1.00% of first $750 million;
 Appreciation, Rising Dividends, All-Growth,      0.95% of next $1.250 billion;
 Real Estate, Hard Assets, Value Equity,          0.90% of next $1.5 billion; and
 Strategic Equity, and Small Cap Series:          0.85% of amount in excess of $3.5 billion
Growth Opportunity Series(/1/):                   1.10% of first $250 million;
                                                  1.05% of next $400 million;
                                                  1.00% of next $450 million; and
                                                  0.95% of amount in excess of $1.1 billion
Managed Global Series:                            1.25% of first $500 million;
                                                  1.05% of amount in excess of $500 million
Emerging Markets and Developing World Series:     1.75% of average daily net assets
Limited Maturity Bond and Liquid Asset Series:    0.60% of first $200 million;
                                                  0.55% of next $300 million; and
                                                  0.50% of amount in excess of $500 million
</TABLE>
 
 
                                      15
<PAGE>
 
<TABLE>
<CAPTION>
SERIES ADDED TO THE GCG TRUST AND                FEES (based on combined assets of the indicated groups
AVAILABLE AFTER TRUST CONSOLIDATION              of Series)
- ------------------------------------------------ ------------------------------------------------------
<S>                                              <C>
Growth & Income and Value + Growth Series(/1/):  1.10% of first $250 million;
                                                 1.05% of next $400 million;
                                                 1.00% of next $450 million; and
                                                 0.95% of amount in excess of $1.1 billion
Mid-Cap Growth, Total Return, and Research
Series:                                          1.00% of first $250 million;
                                                 0.95% of next $400 million;
                                                 0.90% of next $450 million; and
                                                 0.85% of amount in excess of $1.1 billion
Global Fixed Income Series:                      1.60%
- -------------------------------------------------------------------------------------------------------
(1) After Trust Consolidation, the assets of the Growth Opportunity, the
    Growth & Income and Value + Growth Series will be combined for the pur-
    poses of determining fees.
 
THE ESS TRUST
 
<CAPTION>
SERIES                                           FEES
- ------------------------------------------------ ------------------------------------------------------
<S>                                              <C>
OTC, Research, and Total Return Portfolios:      0.80% of first $300 million;
                                                 0.55% of amount in excess of $300 million
Growth & Income Portfolio:                       0.95% of first $200 million;
                                                 0.75% of amount in excess of $200 million
Value & Growth Portfolio:                        0.95% of first $500 million;
                                                 0.75% of amount in excess of $500 million
International Fixed Income Portfolio:            0.85% of first $200 million;
                                                 0.75% of next $300 million;
                                                 0.60% of next $500 million;
                                                 0.55% of next $1.0 billion; and
                                                 0.40% of amount in excess of $2.0 billion
- -------------------------------------------------------------------------------------------------------
 
The PIMCO Trust pays PIMCO, an advisory fee (see table following) and an ad-
ministrative fee of 0.25%, each payable monthly, based on the average daily
net assets of each of the Series for managing the assets of the Series and for
administering the Trust.
 
THE PIMCO TRUST:
 
<CAPTION>
SERIES                                           ADVISORY FEE
- ------------------------------------------------ ------------------------------------------------------
<S>                                              <C>
PIMCO High Yield Bond Portfolio:                 0.50%
PIMCO StocksPLUS Growth and Income Portfolio:    0.40%
- -------------------------------------------------------------------------------------------------------
</TABLE>
     
The following Divisions invest in designated Series of the GCG Trust.
 
MULTIPLE ALLOCATION DIVISION
MULTIPLE ALLOCATION SERIES
OBJECTIVE - The highest total return, consisting of capital appreciation and
current income, consistent with the preservation of capital and elimination of
unnecessary risk.
INVESTMENTS - Investment in equity and debt securities and the use of certain
sophisticated investment strategies and techniques.
PORTFOLIO MANAGER - Zweig Advisors Inc.
 
FULLY MANAGED DIVISION
FULLY MANAGED SERIES
OBJECTIVE - High total investment return over the long term, consistent with
the preservation of capital and prudent investment risk.
INVESTMENTS - Pursues an active asset allocation strategy whereby investments
are allocated, based upon an evaluation of economic and market trends and the
anticipated relative total return available, among three asset classes -- debt
securities, equity securities and money market instruments.
PORTFOLIO MANAGER - T. Rowe Price Associates, Inc.
 
                                      16
<PAGE>
 
CAPITAL APPRECIATION DIVISION
CAPITAL APPRECIATION SERIES
OBJECTIVE - Long-term capital growth.
INVESTMENTS - Invests in common stocks and preferred stock that will be
allocated among various categories of stocks referred to as "components" which
consist of the following: (i) The Growth Component -- Securities that the
portfolio manager believes have the following characteristics: stability and
quality of earnings and positive earnings momentum; dominant competitive
positions; and demonstrate above-average growth rates as compared to published
S&P 500 earnings projections; and (ii) The Value Component-Securities that the
portfolio manager regards as fundamentally undervalued, i.e., securities
selling at a discount to asset value and securities with a relatively
low price/earnings ratio. The securities eligible for this component may
include real estate stocks, such as securities of publicly-owned companies
that, in the portfolio manager's judgement, offer an optimum combination of
current dividend yield, expected dividend growth, and discount to current real
estate value.
PORTFOLIO MANAGER - Chancellor LGT Asset Management, Inc.
 
RISING DIVIDENDS DIVISION
RISING DIVIDENDS SERIES
OBJECTIVE - Capital appreciation, with dividend income as a secondary
objective.
INVESTMENTS - Investment in equity securities of high quality companies that
meet the following four criteria: consistent dividend increases; substantial
dividend increases; reinvested profits; and an under-leveraged balance sheet.
PORTFOLIO MANAGER - Kayne Anderson Investment Management, LLC
 
ALL-GROWTH DIVISION
ALL-GROWTH SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment in securities selected for their long-term growth
prospects.
PORTFOLIO MANAGER - Pilgrim Baxter & Associates, Ltd.
 
REAL ESTATE DIVISION
REAL ESTATE SERIES
OBJECTIVE - Capital appreciation, with current income as a secondary
objective.
INVESTMENTS - Investment in publicly traded equity securities of companies in
the real estate industry listed on national exchanges or on the National
Association of Securities Dealers Automated Quotation System.
PORTFOLIO MANAGER - EII Realty Securities, Inc.
 
HARD ASSETS DIVISION (FORMERLY NATURAL RESOURCES)
HARD ASSETS SERIES
OBJECTIVE - Long-term capital appreciation.
INVESTMENTS - Investment in equity and debt securities of companies engaged in
the exploration, development, production, management, and distribution of hard
assets.
PORTFOLIO MANAGER - Van Eck Associates Corporation
 
VALUE EQUITY DIVISION
VALUE EQUITY SERIES
OBJECTIVE - Capital appreciation with a secondary objective of dividend
income.
INVESTMENTS - Investment primarily in equity securities of U.S. and foreign
issuers which, when purchased, meet quantitative standards believed by the
Portfolio Manager to indicate above average financial soundness and high
intrinsic value relative to price.
PORTFOLIO MANAGER - Eagle Asset Management, Inc.
 
STRATEGIC EQUITY DIVISION
STRATEGIC EQUITY SERIES
OBJECTIVE - Long-term capital appreciation.
INVESTMENTS - Investment primarily in equity securities based on various
equity market timing techniques. The amount of the Series' assets allocated to
equities shall vary from time to time to seek positive investment performance
from advancing equity markets and to reduce exposure to equities when
risk/reward characteristics are believed to be less attractive.
PORTFOLIO MANAGER - Zweig Advisors Inc.
 
SMALL CAP DIVISION
SMALL CAP SERIES
OBJECTIVE - Long-term capital appreciation.
INVESTMENTS - Investment primarily in equity securities of companies that, at
the time of purchase, have a total market capitalization -- present market
value per share multiplied by the total number of shares outstanding -- within
the range of companies included in the Russell 2000 Growth Index.
PORTFOLIO MANAGER - Fred Alger Management, Inc.
 
                                      17
<PAGE>
 
EMERGING MARKETS DIVISION
EMERGING MARKETS SERIES
OBJECTIVE - Long-term growth of capital.
INVESTMENTS - Investment primarily in equity securities of companies that are
considered to be in emerging market countries in the Pacific Basin, Latin
America and elsewhere. Income is not an objective, and any production of cur-
rent income is considered incidental to the objective of growth of capital.
PORTFOLIO MANAGER - Putnam Investment Management, Inc.
 
MANAGED GLOBAL DIVISION
MANAGED GLOBAL SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in common stocks of both domestic and for-
eign issuers.
PORTFOLIO MANAGER - Putnam Investment Management, Inc.
    
GROWTH OPPORTUNITIES DIVISION
GROWTH OPPORTUNITIES SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in equity securities of domestic companies
emphasizing companies with market capitalizations of $1 billion or more.
PORTFOLIO MANAGER - Montgomery Asset Management, LLC
 
DEVELOPING WORLD DIVISION
DEVELOPING WORLD SERIES
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in equity securities of companies in coun-
tries having economies and markets generally considered to be emerging or de-
veloping.
PORTFOLIO MANAGER - Montgomery Asset Management, LLC
     
LIMITED MATURITY BOND DIVISION
LIMITED MATURITY BOND SERIES
OBJECTIVE - Highest current income consistent with low risk to principal and
liquidity. Also seeks to enhance its total return through capital appreciation
when market factors indicate that capital appreciation may be available with-
out significant risk to principal.
INVESTMENTS - Investment primarily in a diversified portfolio of limited matu-
rity debt securities. No individual security will at the time of purchase have
a remaining maturity longer than seven years and the dollar-weighted average
maturity of the Series will not exceed five years.
PORTFOLIO MANAGER - ING Investment Management, LLC
 
LIQUID ASSET DIVISION
LIQUID ASSET SERIES
OBJECTIVE - High level of current income consistent with the preservation of
capital and liquidity.
INVESTMENTS - Obligations of the U.S. Government and its agencies and instru-
mentalities; bank obligations; commercial paper and short-term corporate debt
securities.
TERM - All issues maturing in less than one year.
PORTFOLIO MANAGER - ING Investment Management, LLC
    
The following Divisions invest currently in designated Series of the ESS
Trust. After Trust Consolidation, they will invest in designated Series of the
GCG Trust.
 
OTC DIVISION (At the time of Trust Consolidation, the OTC Division will be re-
             named the Mid-Cap Growth Division and it will then invest in the
             Mid-Cap Growth Series of the GCG Trust.)
OTC PORTFOLIO
OBJECTIVE - Long-term growth of capital.
INVESTMENTS - Investment primarily in securities of companies that are traded
principally on the over-the-counter (OTC) market.
PORTFOLIO MANAGER - Massachusetts Financial Services Company
 
                                      18
<PAGE>
 
After Trust Consolidation:
                      MID-CAP GROWTH DIVISION
                      MID-CAP GROWTH SERIES OF THE GCG TRUST
                      OBJECTIVE - Long-term growth of capital.
                      INVESTMENT - Investment primarily in equity securities
                      with medium market capitalization
                      PORTFOLIO MANAGER - Massachusetts Financial Services
                      Company
 
RESEARCH DIVISION
RESEARCH PORTFOLIO
OBJECTIVE - Long term growth of capital and future income.
INVESTMENTS - Investment primarily in common stocks or securities convertible
into common stocks of companies believed to possess better than average pros-
pects for long-term growth.
PORTFOLIO MANAGER - Massachusetts Financial Services Company
 
After Trust Consolidation:
                      RESEARCH DIVISION
                      RESEARCH SERIES OF THE GCG TRUST
                      OBJECTIVE - Long-term growth of capital and future in-
                      come.
                      INVESTMENTS - Investment primarily in common stocks or
                      securities convertible into common stocks of companies
                      believed to possess better than average prospects for
                      long-term growth.
                      PORTFOLIO MANAGER - Massachusetts Financial Services
                      Company
 
TOTAL RETURN DIVISION
TOTAL RETURN PORTFOLIO
OBJECTIVE - Above-average income consistent with prudent employment of capi-
tal.
INVESTMENTS - Investment primarily in equity securities.
PORTFOLIO MANAGER - Massachusetts Financial Services Company
 
After Trust Consolidation:
                      TOTAL RETURN DIVISION
                      TOTAL RETURN SERIES OF THE GCG TRUST
                      OBJECTIVE - Above-average income consistent with prudent
                      employment of capital.
                      INVESTMENTS - Investment primarily in equity securities.
                      PORTFOLIO MANAGER - Massachusetts Financial Services
                      Company
 
GROWTH & INCOME DIVISION
GROWTH & INCOME PORTFOLIO
OBJECTIVE - Long-term total return.
INVESTMENTS - Investment primarily in equity and debt securities, focusing on
small- and mid-cap companies that offer potential appreciation, current in-
come, or both.
PORTFOLIO MANAGER - Robertson, Stephens & Company Investment Management, L.P.
 
After Trust Consolidation:
                      GROWTH & INCOME DIVISION
                      GROWTH & INCOME SERIES OF THE GCG TRUST
                      OBJECTIVE - Long-term total return.
                      INVESTMENTS - Investment primarily in equity and debt
                      securities, focusing on small- and mid-cap companies
                      that offer potential appreciation, current income, or
                      both.
                      PORTFOLIO MANAGER - Robertson, Stephens & Company In-
                      vestment Management, L.P.
 
                                      19
<PAGE>
 
VALUE + GROWTH DIVISION
VALUE + GROWTH PORTFOLIO
OBJECTIVE - Capital appreciation.
INVESTMENTS - Investment primarily in mid-cap growth companies with favorable
relationships between price/earnings ratios and growth rates. Mid-cap compa-
nies are those with market capitalizations ranging from $750 million to ap-
proximately $2 billion.
PORTFOLIO MANAGER - Robertson, Stephens & Company Investment Management, L.P.
 
After Trust Consolidation:
                      VALUE + GROWTH DIVISION
                      VALUE + GROWTH SERIES OF THE GCG TRUST
                      OBJECTIVE - Capital appreciation.
                      INVESTMENTS - Investment primarily in mid-cap growth
                      companies with favorable relationships between price-
                      /earnings ratios and growth rates. Mid-cap companies are
                      those with market capitalizations ranging from $750 mil-
                      lion to approximately $2.0 billion.
                      PORTFOLIO MANAGER - Robertson, Stephens & Company In-
                      vestment Management, L.P.
 
GLOBAL FIXED INCOME DIVISION
INTERNATIONAL FIXED INCOME PORTFOLIO
OBJECTIVE - High total return.
INVESTMENTS - Investment in both domestic and foreign debt securities and re-
lated foreign currency transactions. The total return will be sought through a
combination of current income, capital gains and gains in currency positions.
PORTFOLIO MANAGER - Baring International Investment Limited
 
After Trust Consolidation:
                      GLOBAL FIXED INCOME DIVISION
                      GLOBAL FIXED INCOME SERIES OF THE GCG TRUST
                      OBJECTIVE - High total return.
                      INVESTMENTS - Investment in both domestic and foreign
                      debt securities and related foreign currency transac-
                      tions. The total return will be sought through a combi-
                      nation of current income, capital gains and gains in
                      currency positions.
                      PORTFOLIO MANAGER - Baring International Investment Lim-
                      ited
 
The following Divisions invest in designated Series of the PIMCO Trust.
 
HIGH YIELD BOND DIVISION
PIMCO HIGH YIELD BOND PORTFOLIO
OBJECTIVE - Maximize total return.
INVESTMENTS - Invests in at least 65% of its assets in a diversified portfolio
of junk bonds rated at least B by Moody's Investor Services, Inc. or Standard
& Poor's Ratings Services, a Division of the McGraw Hill Cos., Inc., or, if
unrated, determined by the Adviser to be of comparable quality.
PORTFOLIO MANAGER - PIMCO
 
STOCKSPLUS GROWTH AND INCOME DIVISION
PIMCO STOCKSPLUS GROWTH AND INCOME PORTFOLIO
OBJECTIVE - Total return that exceeds the total return of the S&P 500.
INVESTMENTS - Invests in common stocks, options, futures, options on futures
and swaps consistent with its portfolio management strategy to attempt to
equal or exceed the performance of the S&P 500.
PORTFOLIO MANAGER - PIMCO
     

    
                    YEAR 2000 PROJECT
Based on a study of its computer software and
hardware, the Company has determined its exposure to the Year 2000
change of the century date issue.  Management believes the Company's
systems are or will be substantially compliant by Year 2000 and has
engaged external consultants to validate this assumption. Golden
American has spent approximately $2,000 in 1997 related to the external
consultants' analysis.  The projected cost for the external consultants
analysis is approximately $130,000 to $170,000.  The only system known
to be affected by this issue is a system maintained by an affiliate who
will incur the related costs to make the system compliant.  To mitigate
the effect of outside influences and other dependencies relative to the
Year 2000, the Company will continue to contact significant customers,
suppliers and other third parties.  To the extent these third parties
would be unable to transact business in the Year 2000 and thereafter,
the Company's operations could be adversely affected. 

 
     
 
CHANGES WITHIN ACCOUNT B
We may from time to time make additional divisions available. These divisions
will invest in investment portfolios we find suitable for the contract. We
also have the right to eliminate investment divisions from Account B, to
combine two or more divisions, or to substitute a new portfolio for the port-
folio in which a division invests. A substitution may become necessary if, in
our judgment, a portfolio no longer suits the purposes of the contract. This
may happen due to a change in laws or regulations, or a change in a portfo-
lio's investment objectives or restrictions, or because the portfolio is no
longer available for investment, or for some other reason. In addition, we
reserve the right to transfer assets of Account B, which we determine to be
associated with the class of contracts to which your contract belongs, to
another account. If necessary, we will get prior approval from the insurance
department of our state of domicile before making such a substitution or
transfer. We will also get any required approval from the SEC and any other
required approvals before making such a substitution or transfer. We will
notify you as soon as practicable of any proposed changes.
 
When permitted by law, We reserve the right to:
 
(1) deregister Account B under the 1940 Act;
 
(2) operate Account B as a management company under the 1940 Act if it is
    operating as a unit investment trust;
 
(3) operate Account B as a unit investment trust under the 1940 Act if it is
    operating as a managed separate account;
 
(4) restrict or eliminate any voting rights as to Account B; and
 
(5) combine Account B with other accounts.
 
 FACTS ABOUT THE CONTRACT
 
THE OWNER
You are the owner. You are also the annuitant unless another annuitant is
named in the application or enrollment form. You have the rights and options
described in the contract. One or more persons may own the contract.
 
Death of an owner activates the death benefit provision. In the case of a sole
owner who dies prior to the annuity commencement date, we will pay the benefi-
ciary the death benefit then due. The sole owner's estate will be the benefi-
ciary if no beneficiary designation is in effect, or if the designated benefi-
ciary has predeceased the owner. In the case of a joint owner of the contract
dying prior to the annuity commencement date, we will designate the surviving
owner(s) as the beneficiary(ies). This supersedes any previous beneficiary
designation. In the case where the owner is a trust, the beneficial owner of
the trust will be treated as the owner of the contract solely for the purpose
of activating the death benefit provision. See Contracts Owned by Non-Natural
Persons.
 
THE ANNUITANT
The annuitant will receive the annuity benefits of the contract if living on
the annuity commencement date. If the annuitant dies before the annuity
commencement date, and a contingent annuitant has been named, the contingent
annuitant becomes the annuitant. Once named, neither the annuitant nor the
contingent annuitant, if any, may be changed at any time.
 
If there is no contingent annuitant when the annuitant dies prior to the
annuity commencement date, we will pay the beneficiary the death benefit then
due. The beneficiary will be as provided in the beneficiary designation then
in effect. If no beneficiary designation is in effect, or if there is no
designated beneficiary living, the owner will be the beneficiary. If the annu-
itant was the sole owner and there is no beneficiary designation, the
annuitant's estate will be the beneficiary.
 
THE BENEFICIARY
The beneficiary is the person to whom we pay death benefit proceeds if the
annuitant (when there is no contingent annuitant) or owner dies prior to the
annuity commencement date. We pay death benefit proceeds to the primary bene-
ficiary. See Proceeds Payable to the Beneficiary.
 
If the beneficiary dies before the annuitant or owner, the death benefit
proceeds are paid to the contingent beneficiary, if any. If there is no
surviving beneficiary, we pay the death benefit proceeds to the owner (if
other than the annuitant). If the owner was the annuitant, we pay any death
benefit proceeds to the annuitant's estate.
 
One or more persons who must be individuals may be named as beneficiary or
contingent beneficiary. In the case of more than one beneficiary, we will
assume any death benefit proceeds are to be paid in equal shares to the
surviving beneficiaries. You may specify other than equal shares.
 
                                      20
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
You have the right to change beneficiaries during the annuitant's lifetime
unless you have designated an irrevocable beneficiary. When an irrevocable
beneficiary has been designated, you and the irrevocable beneficiary must act
together to exercise the rights and options under the contract.
 
CHANGE OF OWNER OR BENEFICIARY
During the annuitant's lifetime and while the contract is in effect, you may
transfer ownership of the contract (if purchased in connection with a non-qual-
ified plan) subject to our published rules at the time of the change. You may
also change the beneficiary. To make either of these changes, you must send us
written notice of the change in a form satisfactory to us. The change will take
effect as of the day the notice is signed. The change will not affect any
payment made or action taken by us before recording the change at our Customer
Service Center. See Additional Considerations, Transfer of Annuity Contracts,
and Assignments.
 
AVAILABILITY OF THE CONTRACT
We can issue a contract if both the annuitant and the owner are not older than
age 85.
 
TYPES OF CONTRACTS
 
QUALIFIED CONTRACTS
 The contract may be issued as an Individual Retirement Annuity or in connec-
 tion with an individual retirement account. In the latter case, the contract
 will be issued without an Individual Retirement Annuity endorsement, and the
 rights of the participant under the contract will be affected by the terms
 and conditions of the particular individual retirement trust or custodial
 account, and by provisions of the Code and the regulations thereunder. For
 example, the individual retirement trust or custodial account will impose
 minimum distribution rules, which require distributions to commence not later
 than April 1st of the calendar year following the calendar year in which you
 attain age 70 1/2. For both Individual Retirement Annuities and individual
 retirement accounts, we will only accept a $25,000 rollover contribution as
 the minimum initial premium.
    
 IF THE CONTRACT IS PURCHASED TO FUND A QUALIFIED PLAN, OTHER THAN A ROTH IRA
 DISTRIBUTION MUST COMMENCE NOT LATER THAN APRIL 1ST OF THE CALENDAR YEAR
 FOLLOWING THE CALENDAR YEAR IN WHICH YOU ATTAIN AGE 70 1/2.
     
NON-QUALIFIED CONTRACTS
 The contract may fund any non-qualified plan. Non-qualified contracts do not
 qualify for any tax-favored treatment other than the benefits provided for by
 annuities.
 
YOUR RIGHT TO SELECT OR CHANGE CONTRACT OPTIONS
Before the annuity commencement date, you may change the annuity commencement
date, frequency of annuity payments or the annuity option by sending a written
request to the Customer Service Center. The annuitant named on the application
or enrollment form may not be changed at any time.
 
PREMIUMS
You purchase the contract with an initial premium. After the end of the free
look period, you may make additional premium payments. See Making Additional
Premium Payments. The minimum initial premium is $25,000 for qualified and non-
qualified contracts. In connection with qualified plans, we will only accept
rollover contributions of $25,000 or more as the initial premium. We also offer
other DVAs through other prospectuses which are contracts with different
charging structures.
 
We may refuse a premium payment if an initial premium or the sum of all premium
payments is more than $1,500,000. We may change the minimum initial or addi-
tional premium requirements for certain group or sponsored arrangements. See
Group or Sponsored Arrangements.
    
QUALIFIED PLANS
 For IRA contracts, the annual premium on behalf of any individual contract
 may not exceed $2,000. Provided your spouse does not make a contribution to
 an IRA, you may set up a spousal IRA even if your spouse has earned some
 compensation during the year. The maximum deductible amount for a spousal IRA
 program is the lesser of $2,250 or 100% of your compensation reduced by the
 contribution (if any) made by you for the taxable year to your own IRA.
 However, no more than $2,000 can go to either your or your spouse's IRA in
 any one year. For example, $1,750 may go to your IRA and $500 to your
 spouse's IRA. These maximums are not applicable if the premium is the result
 of a rollover from another qualified plan. For Roth Ira contracts, the annual
 premium on behalf of any individual contract, together with the total
 amount of any contributions you have made to any non-Roth IRAs (except for
 rollover contributions), may not exceed the lesser of $2,000 or 100% of
 your compensation.  Contributions to a Roth IRA are subject to income 
 limits.  See IRA Contracts and Othe Qualified Retirement Plans.
     
                                       21
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
WHERE TO MAKE PAYMENTS
 Remit premium payments to our Customer Service Center. The address is shown
 on the cover. We will send you a confirmation notice.
    
MAKING ADDITIONAL PREMIUM PAYMENTS
You may make additional premium payments after the end of the free look
period. We can accept additional premium payments until either the annuitant
or owner reaches the attained age of 85 under non-qualified plans. For quali-
fied plans, no contributions may be made to an IRA contract other than a Roth
IRA for the taxable year in which you attain age 70 1/2 and thereafter (except
for rollover contributions). The minimum additional premium payment we will
accept is $500 for a non-qualified plan and $250 for a qualified plan.
     
CREDITING PREMIUM PAYMENTS
The initial premium will be accepted or rejected within two business days of
receipt by us of a completed application or enrollment form. We may retain the
initial premium for up to five days while attempting to complete an incomplete
application or enrollment form. If the application or enrollment form cannot
be made complete within five valuation days, the applicant or enrollee will be
informed of the reasons for the delay and the initial premium will be returned
immediately unless the applicant or enrollee specifically consents to our
retaining the initial premium until the application or enrollment form is made
complete. Thereafter, all premiums will be accepted on the day received.
 
We will accept, by agreement with broker-dealers who use wire transmittals,
transmittal of initial and additional premium payments by wire order from the
broker-dealer to the Customer Service Center. Such transmittals must be accom-
panied by a simultaneous telephone facsimile transmission containing the
essential information we require to open an account and allocate the premium
payment.
 
Premium payments accepted via wire order and accompanying facsimile transmis-
sions will be invested at the value next determined following receipt. Wire
orders not accompanied by facsimile transmissions, or accompanied by facsimile
transmissions which do not contain the essential information we require to
open an account and allocate the premium payment, may be retained for a period
not exceeding five business days while an attempt is made to obtain the
required facsimile transmission. If the required facsimile transmission cannot
be obtained within five business days, the Customer Service Center will inform
the broker-dealer, on behalf of the applicant/enrollee, of the reasons for the
delay and return the premium payment immediately to the broker-dealer for
return to the applicant/enrollee, unless the applicant/enrollee specifically
consents to allow us to retain the premium payment until the required
facsimile transmission is received by the Customer Service Center.
 
We will issue the contract; however, until we have received and accepted at
the Customer Service Center a properly completed application or enrollment
form, we reserve the right to rescind the contract. If an application or
enrollment form is not received within ten days of receipt of the initial
premium via wire order, or if an incomplete application or enrollment form is
received and cannot be completed within ten days of receipt of the initial
premium, the amount of the initial premium, with any gain, will be returned to
the broker-dealer for return to the applicant/enrollee. In no event will less
than the full amount of the initial premium be returned to the
applicant/enrollee.
 
On the date we receive and accept your initial or additional premium payment:
 
(1) We allocate the initial premium among the divisions according to your
    instructions, subject to any restrictions. See Restrictions on Allocation
    of Premium Payments. For additional premium payments, the accumulation
    value will increase by the amount of the premium. If we do not receive
    instructions from you, the increase in the accumulation value will be
    allocated among the divisions in proportion to the amount of accumulation
    value in each division as of the date we receive and accept the additional
    premium payment.
 
(2) For an initial premium, we calculate the distribution fee and any charge
    for premium taxes, if applicable. When an additional premium payment is
    made we increase any distribution fee and any charge for premium taxes, if
    applicable. These charges will be collected by us from the contract's
    accumulation value. HOWEVER, WE CURRENTLY WAIVE THE DEDUCTION OF THE
    CHARGE FOR PREMIUM TAXES. (See Charges and Fees, Premium Taxes.)
 
(3) For an initial premium, we calculate the guaranteed death benefit. When an
    additional premium payment is made we increase the guaranteed death bene-
    fit.
                                      22
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
ELECTRONIC DATA TRANSMISSION OF APPLICATION INFORMATION
 In certain states, we will also accept, by agreement with broker-dealers who
 use electronic data transmissions of application information, wire
 transmittals of initial premium payments from the broker-dealer to the
 Customer Service Center for purchase of the contract. Contact the Customer
 Service Center to find out about state availability.
 
 Upon receipt of the electronic data and wire transmittal, we will open an
 account and allocate the premium payment according to the client's instruc-
 tions. Based on the information provided, we will generate an application or
 enrollment form and contract to be forwarded to the applicant/enrollee for
 signature.
 
 During the period from receipt of the initial premium until the signed appli-
 cation or enrollment form is received, the owner may not execute any finan-
 cial transactions with respect to the contract unless such transactions are
 requested in writing and signature guaranteed.
 
RESTRICTIONS ON ALLOCATION OF PREMIUM PAYMENTS
We may require that the initial premium be allocated to the Specially Desig-
nated Division during the free look period for initial premiums received from
some states. After the free look period, if your initial premium was allocated
to the Specially Designated Division, we will transfer the accumulation value
to the divisions you previously selected based on the index of investment expe-
rience next computed for each division. See Measurement of Investment Experi-
ence, Index of Investment Experience and Unit Value.
 
YOUR RIGHT TO REALLOCATE
You may reallocate your accumulation value among the divisions of Account B at
the end of the free look period. You are allowed five allocation changes per
contract year without charge. There will be a charge of $25 deducted from the
accumulation value for each additional allocation change. When a reallocation
is made, we redeem shares of the Series underlying the divisions you are trans-
ferring from at their net asset value. Reinvestment is then made in shares of
the Series of the divisions you are transferring to at their net asset value.
To make a reallocation change, you must provide us with satisfactory notice at
our Customer Service Center.
 
RESTRICTIONS ON REALLOCATIONS
 Some restrictions may apply based on the free look provisions of the state
 where the contract is issued. See Your Right to Cancel or Exchange Your
 Contract.
 
DOLLAR COST AVERAGING OPTION
If you have at least $10,000 of accumulation value in the Limited Maturity Bond
Division or the Liquid Asset Division, you may choose to have a specified
dollar amount transferred from this division to other divisions in Account B on
a monthly basis. The main Objective of dollar cost averaging is to attempt to
shield your investment from short- term price fluctuations. Since the same
dollar amount is transferred to other divisions each month, more units are
purchased in a division if the value per unit is low and less units are
purchased if the value per unit is high.
 
Therefore, a lower than average value per unit may be achieved over the long
term. This plan of investing allows investors to take advantage of market fluc-
tuations but does not assure a profit or protect against a loss in declining
markets. See Measurement of Investment Experience, Index of Investment Experi-
ence and Unit Value.
 
This dollar cost averaging option may be elected at the time the application or
enrollment form is completed or at a later date. The minimum amount that may be
transferred each month is $250. The maximum amount which may be transferred is
equal to the accumulation value in the Limited Maturity Bond Division or the
Liquid Asset Division when elected, divided by 12.
 
The transfer date will be the same calendar day each month as the contract
date. The dollar amount will be allocated to the divisions in which you are
invested in proportion to your accumulation value in each division unless you
specify otherwise. If, on any transfer date, the accumulation value is equal to
or less than the amount you have elected to have transferred, the entire amount
will be transferred and the option will end. You may change the transfer amount
once each contract year, or cancel this option by sending us satisfactory
notice to the Customer Service Center at least seven days before the next
transfer date. Any allocation under this option will not be included in deter-
mining if the excess allocation charge will apply.
 
WHAT HAPPENS IF A DIVISION IS NOT AVAILABLE
When a distribution is made from an investment portfolio supporting a division
of Account B in
 
                                       23
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
which reinvestment is not available, we will allocate the distribution, unless
you specify otherwise, to the Specially Designated Division.
 
Such a distribution can occur when (a) an investment portfolio matures, or (b)
a distribution from a portfolio or division cannot be reinvested in the port-
folio or division due to the unavailability of securities for acquisition. When
an investment portfolio matures, we will notify you in writing 30 days in
advance of that date. To elect an allocation to other than the Specially Desig-
nated Division, you must provide satisfactory notice to us at least seven days
prior to the date the portfolio matures. Such allocations are not counted as an
allocation change of the accumulation value for purposes of the number of free
allocation changes permitted. When a distribution from a portfolio or division
cannot be reinvested in the portfolio due to the unavailability of securities
for acquisition, we will notify you promptly after the allocation has occurred.
If within 30 days you allocate the accumulation value from the Specially Desig-
nated Division to other divisions of your choice, such allocations are not
counted as an allocation change of the accumulation value for purposes of the
number of free allocation changes permitted.
 
YOUR ACCUMULATION VALUE
Your accumulation value is the sum of the amounts in each of the divisions in
which you are invested, and is the amount available for investment at any time.
You select the divisions to which to allocate the accumulation value. We adjust
your accumulation value on each Valuation Date to reflect the divisions'
investment performance and on each contract processing date to reflect the
removal of any charges. The accumulation value is applied to your choice of an
annuity option on the annuity commencement date. See Choosing an Income Plan.
 
You may choose up to sixteen divisions and allocate your accumulation value
among them in any way you choose.
 
ACCUMULATION VALUE IN EACH DIVISION
 
ON THE CONTRACT DATE
 On the contract date, the accumulation value is allocated to each division as
 specified on the application or enrollment form, unless the contract is
 issued in a state that requires the return of premium payments during the
 free look period, in which case, your initial premium will be allocated to
 the Specially Designated Division during the free look period. See Your Right
 to Cancel or Exchange Your Contract.
 
ON EACH VALUATION DATE
 At the end of each subsequent valuation period, the amount of accumulation
 value in each division will be calculated as follows:
 
 (1) We take the accumulation value in the division at the end of the
     preceding valuation period.
 
 (2) We multiply (1) by the division's net rate of return for the current
     valuation period.
 
 (3) We add (1) and (2).
 
 (4) We add to (3) any additional premium payments allocated to the division
     during the current valuation period.
 
 (5) We add or subtract allocations to or from that division during the
     current valuation period.
 
 (6) We subtract from (5) any partial withdrawals and any associated charges
     allocated to that division during the current valuation period.
 
 (7) We subtract from (6) the amounts allocated to that division for:
 
     (a) any contract fees; and
 
     (b) any distribution fee and any charge for premium taxes. HOWEVER, WE
         CURRENTLY WAIVE THE DEDUCTION OF THE CHARGE FOR PREMIUM TAXES. (See
         Charges and Fees, Premium Taxes.)
 
All amounts in (7) are allocated to each division in the proportion that (6)
bears to the accumulation value, unless the Charge Deduction Division has been
specified.
 
MEASUREMENT OF INVESTMENT EXPERIENCE
 
INDEX OF INVESTMENT EXPERIENCE AND UNIT VALUE

 The investment experience of a division is determined on each valuation date.
 We use an index to measure changes in each division's experience during a
 valuation period. We set the index at $10 when the first Investments in a
 division are made, except for the OTC, Research, Total Return, Growth and
 Income, and Value + Growth Divisions, which started with indices of $14.69,
 $16.51, $13.82, $10.95, and $12.01, respectively. The index for a current
 valuation period equals the index for the preceding valuation period multi-
 plied by the experience factor for the current valuation period.
 
 We may express the value of amounts allocated to the divisions in terms of
 units. We determine the number of units for a given amount on a
 
                                       24
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 valuation date by dividing the dollar value of that amount by the index of
 investment experience for that date. The index of investment experience is
 equal to the value of a unit.
 
HOW WE DETERMINE THE EXPERIENCE FACTOR
 For divisions of Account B the experience factor reflects the investment
 experience of the Series in which a division invests as well as the charges
 assessed against the division for a valuation period. The factor is calcu-
 lated as follows:
 
 (1) We take the net asset value of the portfolio in which the division
     invests at the end of the current valuation period.
 
 (2) We add to (1) the amount of any dividend or capital gains distribution
     declared for the investment portfolio and reinvested in such portfolio
     during the current valuation period. We subtract from that amount a
     charge for our taxes, if any.
 
 (3) We divide (2) by the net asset value of the portfolio at the end of the
     preceding valuation period.
 
 (4) We subtract the daily mortality and expense risk charge from each divi-
     sion for each day in the valuation period.
 
 (5) We subtract the daily asset based administrative charge from each divi-
     sion for each day in the valuation period.
 
 Calculations for divisions investing in a Series are made on a per share
 basis.
 
NET RATE OF RETURN FOR A DIVISION OF ACCOUNT B
 The net rate of return for a division during a valuation period is the expe-
 rience factor for that valuation period minus one.
 
CASH SURRENDER VALUE
Your contract's cash surrender value fluctuates daily with the investment
results of the divisions you have selected. We do not guarantee any minimum. On
any date before the annuity commencement date while the contract is in effect,
the cash surrender value is calculated as follows:
 
(1) We take the contract's accumulation value;
 
(2) We deduct any incurred distribution fee and any unrecovered charge for
    premium taxes. (See Charges and Fees, Premium Taxes);
 
(3) We deduct any charges incurred but not yet deducted.
 
SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
The contract may be surrendered by the owner at any time while the annuitant is
living and before the annuity commencement date.
 
A surrender will be effective on the date your written request and the contract
are received by us at our Customer Service Center and the cash surrender value
is determined accordingly as of that date. All benefits under the contract will
then be terminated as of that date. You may receive the cash surrender value in
a single sum payment or apply it under one or more annuity options. See The
Annuity Options. We will usually pay the cash surrender value within seven days
but we may delay payment as described in the When We Make Payments provision.
 
PARTIAL WITHDRAWALS
Prior to the annuity commencement date, while the annuitant is living and the
contract is in effect, you may take partial withdrawals from the accumulation
value by sending satisfactory notice to the Customer Service Center. Unless you
specify otherwise, the amount of the withdrawal will be taken in proportion to
the amount of accumulation value in each division in which you are invested.
 
There are three options available for selecting partial withdrawals, the
Conventional Partial Withdrawal Option, the Systematic Partial Withdrawal
Option and the IRA Partial Withdrawal Option. All three options are described
below. Partial withdrawals may not be repaid.
 
CONVENTIONAL PARTIAL WITHDRAWAL OPTION
 After the free look period, you may take a conventional partial withdrawal
 once each contract year without charge. If you take more than one conven-
 tional partial withdrawal in a contract year, we impose a charge of the
 lesser of $25 and 2.0% of the amount withdrawn. The minimum amount you may
 withdraw under this option is $1,000. In no event may a conventional partial
 withdrawal or a combination of a conventional partial withdrawal and system-
 atic partial withdrawals received or expected to be received during the
 contract year, exceed 25% of the accumulation value as of the date of the
 current withdrawal. Also, in no event may a combination of a conventional
 partial withdrawal and IRA partial withdrawals received or expected to be
 received during a contract year, exceed 25% of the accumulation value as of
 the date of the conventional partial withdrawal.
 
                                       25
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
SYSTEMATIC PARTIAL WITHDRAWAL OPTION
 This option may be elected at the time the application or enrollment form is
 completed, or at a later date. This option may be elected to commence in a
 contract year where a conventional partial withdrawal has been taken.
 However, it may not be elected while the IRA partial withdrawal option is in
 effect.
 
 You may choose to receive systematic partial withdrawals on a monthly or
 quarterly basis from the accumulation value in the divisions of Account B.
 The commencement of payments under this option may not be elected to start
 sooner than 28 days after the contract issue date. You select the date of the
 quarter or month when the withdrawals will be made but no later than the 28th
 day of the month. If no date is selected, the withdrawals will be made on the
 same calendar day of each month as the contract date. You may select a dollar
 amount or a percentage of the accumulation value as the amount of your with-
 drawal subject to the following maximums, but in no event can a payment be
 less than $100:
 
<TABLE>
<CAPTION>
    FREQUENCY   MAXIMUM PERCENTAGE
    ---------   ------------------
    <S>         <C>
     Monthly          1.25%
    Quarterly         3.75%
</TABLE>
 
 If a dollar amount is selected and the amount to be systematically withdrawn
 would exceed the applicable maximum percentage of the accumulation value on
 the withdrawal date, the amount withdrawn will be reduced so that it equals
 such percentage. For example, if a $2,500 monthly withdrawal was elected and
 on the withdrawal date 1.25% of the accumulation value equaled $1,500, the
 withdrawal amount would be reduced to $1,500. If a percentage is selected and
 the amount to be systematically withdrawn based on that percentage would be
 less than the minimum of $100, we would increase the amount to $100 provided
 it does not exceed the maximum percentage. If it is below the maximum
 percentage we will send the minimum. If it is above the maximum percentage we
 will send the amount and then cancel the option. For example, if you selected
 1.0% to be systematically withdrawn on a monthly basis and that amount
 equaled $90, and since $100 is less than 1.25% of the accumulation value, we
 would send $100. If 1.0% equaled $75, since $100 is more than 1.25% of the
 accumulation value we would send $75 and then cancel the option. In such a
 case, in order to receive systematic partial withdrawals in the future, you
 would be required to submit a new notice to our Customer Service Center.
 
 You may change the amount or percentage of your withdrawal once each contract
 year or cancel this option at any time by sending satisfactory notice to us
 at our Customer Service Center at least seven days prior to the next sched-
 uled withdrawal date. However, you may not change the amount or percentage of
 your withdrawals in any contract year during which you have previously taken
 a conventional partial withdrawal.
 
 In no event may a systematic partial withdrawal or a combination of a conven-
 tional partial withdrawal and systematic partial withdrawals received or
 expected to be received during the contract year, exceed 25% of the accumula-
 tion value as of the date of the current withdrawal.
 
IRA PARTIAL WITHDRAWAL OPTION
 If you have an IRA contract and will attain age 70 1/2 in the current
 calendar year, distributions will be made to you to satisfy requirements
 imposed by Federal tax law. IRA partial withdrawals provide payout of amounts
 required to be distributed by the Internal Revenue Service rules governing
 mandatory distributions under qualified plans. See Federal Tax Considera-
 tions, Taxation of Individual Retirement Annuities. We will send you a notice
 before your distributions must commence, and you may elect this option at
 that time, or at a later date. You may not elect IRA partial withdrawals
 while the systematic partial withdrawal option is in effect. If you do not
 elect the IRA partial withdrawal option, and distributions are required by
 Federal tax law, distributions adequate to satisfy the requirements imposed
 by Federal tax law will be made. Thus, if the systematic partial withdrawal
 option is in effect, distribution under that option must be adequate to
 satisfy the mandatory distribution rules imposed by Federal tax law.
 
 You may choose to receive IRA partial withdrawals on a monthly, quarterly or
 annual frequency. You select the day of the month when the withdrawals will
 be made, but it cannot be later than the 28th day of the month. If no date is
 selected, the withdrawals will be made on the same calendar day of the month
 as the contract date.
 
 We will determine the amount that is required to be withdrawn from your
 contract each year based on the information you give us and various choices
 you make. For information
 
                                      26
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 regarding the calculation and choices you have to make, see the Statement of
 Additional Information. The minimum dollar amount you can withdraw is $100.
 At the time we determine the required partial withdrawal amount for a taxable
 year based on the frequency you select, if that amount is less than $100, we
 will pay $100. At any time where the partial withdrawal amount is greater
 than the accumulation value, we will cancel the contract and send you the
 amount of the cash surrender value.
 
 You may change the payment frequency of your withdrawals once each contract
 year or cancel this option at any time by sending us satisfactory notice to
 our Customer Service Center at least seven days prior to the next scheduled
 withdrawal date.
 
PARTIAL WITHDRAWALS IN GENERAL
 CONSULT YOUR TAX ADVISOR REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH
 TAKING PARTIAL WITHDRAWALS. A partial withdrawal made before the taxpayer
 reaches age 59 1/2 may result in imposition of a tax penalty of 10% of the
 taxable portion withdrawn. Please refer to Federal Tax Considerations for
 more details.
 
PROCEEDS PAYABLE TO THE BENEFICIARY
If either the annuitant (when there is no contingent annuitant) or owner dies
prior to the annuity commencement date, we will pay the beneficiary the death
benefit proceeds under the contract. Such amount may be received in a single
sum or applied to any of the annuity options. See The Annuity Options. If we
do not receive a request to apply the death benefit proceeds to an annuity
option, a single sum distribution will be made. We may reduce the death
benefit proceeds payable under certain group or sponsored arrangements. See
Group or Sponsored Arrangements.
 
If the annuitant and owner are both age 75 or younger at issue the death
benefit is the greater of the accumulation value and the guaranteed death
benefit.
 
MAXIMUM GUARANTEED DEATH BENEFIT
 This amount is calculated as follows:
 
 (1) We determine the total premiums paid;
 
 (2) We multiply (1) by two;
 
 (3) We determine the total partial withdrawals taken; and
 
 (4) We subtract (3) from (2).
 
GUARANTEED DEATH BENEFIT
 On the contract date the guaranteed death benefit is equal to the initial
 premium. On subsequent valuation dates, the guaranteed death benefit is
 calculated as follows:
 
 (1) We take the guaranteed death benefit from the prior valuation date;
 
 (2) We calculate interest on (1) for the current valuation period at an
     annual rate of 7% (the guaranteed death benefit interest rate), except
     that with respect to amounts in the Liquid Asset Division, the interest
     rate applied to such amounts will be the net rate of return for the
     Liquid Asset Division during the current valuation period, if it is less
     than 7%;
 
 (3) We add (1) and (2);
 
 (4) We add to (3) any additional premiums paid during the current valuation
     period; and,
 
 (5) We subtract from (4) any partial withdrawals made during the current
     valuation period.
 
 If (5) is greater than the maximum guaranteed death benefit, we will pay the
 maximum guaranteed death benefit.
 
 If the annuitant or owner is age 76 or older at issue, the death benefit is
 the greater of:
 
 (1) The cash surrender value; and
 
 (2) The sum of the premiums paid, less any partial withdrawals.
 
HOW TO CLAIM PAYMENTS TO BENEFICIARY
 We must receive due proof of the death of the annuitant or owner (such as an
 official death certificate) at our Customer Service Center before we will
 make any payments to the beneficiary. We will calculate the death benefit as
 of the date we receive due proof of death. The beneficiary should contact our
 Customer Service Center for instructions.
 
REPORTS TO OWNERS
We will send you a report once each contract quarter within 31 days after the
end of each contract quarter. The report will show the accumulation value, the
cash surrender value, and the death benefit as of the end of the contract
quarter.
 
The report will also show the allocation of the accumulation value as of such
date and the amounts deducted from or added to the accumulation value since
the last report. The report will also include any other information that may
be currently required by the insurance supervisory official of the jurisdic-
tion in which the contract is delivered.
 
                                      27
<PAGE>
 
 FACTS ABOUT THE CONTRACT (CONTINUED)
 
 
We will also send you copies of any shareholder reports of the portfolios or
securities in which Account B invests, as well as any other reports, notices or
documents required by law to be furnished to contract owners.
 
WHEN WE MAKE PAYMENTS
We will pay death benefit proceeds and the cash surrender value within seven
days after our Customer Service Center receives all the information needed to
process the payment.
 
However, we may delay payment of amounts derived from the divisions if it is
not practical for us to value or dispose of shares of Account B because:
 
(1) The NYSE is closed for trading;
 
(2) The SEC determines that a state of emergency exists;
 
(3) An order or pronouncement of the SEC permits a delay for the protection of
    contract owners; or,
 
(4) The check used to pay the premium has not cleared through the banking
    system. This may take up to 15 days.
 
During such times, as to amounts allocated to the divisions, we may delay:
 
(1) Determination and payment of any cash surrender value;
 
(2) Determination and payment of any death benefit if death occurs before the
    annuity commencement date;
 
(3) Allocation changes of the accumulation value; or,
 
(4) Application under an annuity option of the accumulation value.
 
 CHARGES AND FEES
 
CHARGE DEDUCTION DIVISION

We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and ex-
penses for the distribution and administration of the Contracts, for providing
the benefits payable thereunder and for bearing various risks thereunder. The
amount of a charge will not necessarily correspond to the costs associated
with providing the services or benefits indicated by the designation of the
charge. For example, the Surrender Charge collected may not fully cover all of
the distribution expenses incurred by us.


You may specify on the application or enrollment form if you wish to use the
Charge Deduction Division Option. If you so specify, all charges against the
accumulation value will be deducted from the Liquid Asset Division. If the
amount of the charge is greater than the amount in the division, the charge
will be deducted proportionately from all the divisions in which you are
invested. You may also choose to elect or cancel this option while the contract
is in force by sending us satisfactory notice to our Customer Service Center.
If you do not elect this option, the charges will be deducted proportionately
from all the divisions in which you are invested.
 
CHARGES DEDUCTED FROM THE ACCUMULATION VALUE
We invest the entire amount of the initial and any additional premium payments
in the divisions you select, subject to certain restrictions. See Restrictions
on Allocation of Premium Payments. We then periodically deduct certain amounts
from your accumulation value. We may reduce certain fees and charges, including
any distribution fees, surrender, administration, and mortality and expense
risk charges, under group or sponsored arrangements. See Group or Sponsored
Arrangements. Charges are deducted proportionately from all divisions in which
you are invested, unless you have elected the Charge Deduction Division. The
charges we deduct are:
 
DISTRIBUTION FEE
 We deduct a sales load in an annual amount of 0.65% of each premium. This
 charge is incurred at the beginning of each contract processing period and
 deducted at the end of each contract processing period (or at the time of
 surrender if surrendered before the end of a contract processing period) for
 a period of ten years from the date we receive and accept each premium
 payment.
 
 We also offer a DVA through another prospectus, which is a contract with a
 different charging structure.
 
PREMIUM TAXES
 We make a charge for state and local premium taxes in certain states which
 can range from 0% to 3.5% of premium. The charge depends on the annuitant's
 state of residence. We reserve the right to change this amount to conform
 with changes in the law or if the annuitant or owner changes state of resi-
 dence, as applicable.
 
 Premium taxes are generally incurred on the annuity commencement date and a
 charge for such premium taxes is then deducted from your accumulation value
 on such date. However, some jurisdictions impose a premium tax at the time
 the initial and additional premiums are paid, regardless of the annuity
 commencement date. In those states we initially advance the amount of the
 charge for premium taxes to your accumulation value and then deduct it in
 equal installments on each contract processing date over a six year period,
 as applicable.
 
                                       28
<PAGE>
 
 CHARGES AND FEES (CONTINUED)
 
 
 Currently, in those states where we advance the charge for premium taxes, we
 will waive the deduction of the applicable installments of the charge for
 premium taxes on each contract processing date. However, we will deduct the
 unrecovered charge for premium taxes (not including installments which were
 waived) when determining the cash surrender value payable if you surrender
 your contract. We reserve the right to deduct the total amount of the charge
 for premium taxes previously waived and unrecovered on the annuity commence-
 ment date.
 
 In those cases when we advance the charge for premium taxes, since the charge
 for premium taxes is advanced to the accumulation value, a positive net rate
 of return will give a higher cash surrender value and a negative net rate of
 return will give a lower cash surrender value than would be the case had the
 charge for premium taxes been deducted from your premium payment.
 
EXCESS ALLOCATION CHARGE
 
 We currently do not assess a charge for allocation changes made during a
 Contract Year. We reserve the right, however, to assess a $25 charge for each
 allocation change after the twelfth allocation change in a Contract Year.
 This amount represents the maximum we will charge. The charge would be
 deducted from the division(s) from which each such reallocation is made in
 proportion to the amount being transferred from each such division unless you
 have chosen to use the Charge Deduction Division. Any allocation(s) or trans-
 fer(s) due to the election of the Dollar Cost Averaging Option and realloca-
 tion under the provision What Happens if a Division is Not Available will not
 be included in determining if the excess allocation charge should apply. 
 
PARTIAL WITHDRAWAL CHARGE
 If you take more than one conventional partial withdrawal during a contract
 year, we impose a charge of the lesser of $25 and 2.0% of the amount with-
 drawn for each additional conventional partial withdrawal. The charge is
 deducted from the division(s) from which each such partial withdrawal is made
 in proportion to the amount being withdrawn from each division unless you
 have chosen to use the Charge Deduction Division. See Partial Withdrawals,
 Conventional Partial Withdrawal Option.
 
CHARGES DEDUCTED FROM THE DIVISIONS
MORTALITY AND EXPENSE RISK CHARGE
 
 The daily charge is at the rate of 0.003446% (equivalent to an annual rate of
 1.25%) on the assets in each division.
 
 
 
ASSET BASED ADMINISTRATIVE CHARGE
 
 We will deduct a daily administrative charge from the assets in each division
 of the Accounts. The daily charge is at a rate of 0.000276% (equivalent to an
 annual rate of 0.10%) on the assets in each division. 
    
TRUST EXPENSES
There are fees and charges deducted from each Series of the Trusts. Please
read the respective Trust prospectus for details.
     
 CHOOSING AN INCOME PLAN
 
THE INCOME PLAN
If the annuitant and owner are living on the annuity commencement date, we will
begin making payments to the annuitant under an income plan. We will make these
payments under the annuity option chosen in the application or enrollment form
or as subsequently changed. You may change an annuity option by making a
written request to us at least 30 days prior to the annuity commencement date
of the contract. The
amount of the payments will be determined by applying the accumulation value on
the annuity commencement date in accordance with The Annuity Options section
below. See When We Make Payments.
 
You may also elect an annuity option on surrender of the contract for its cash
surrender value or, you
 
                                       29
<PAGE>
 
 CHOOSING AN INCOME PLAN (CONTINUED)
 
may choose one or more annuity options for the payment of death benefit
proceeds while it is in effect and before the annuity commencement date. If,
at the time of the annuitant's or owner's death, no option has been chosen for
paying death benefit proceeds, the beneficiary may choose an option within one
year.
 
The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the accumulation value is less
than $2,000 or if the calculated monthly annuity income payment is less than
$20. For each option we will issue a separate written agreement putting the
option into effect. Before we pay any annuity benefits, we require the return
of the contract. If your contract has been lost, we will require that you
complete and return the applicable lost contract form. Various factors will
affect the level of annuity benefits including the annuity option chosen, the
assumed interest rate used and the investment results of the division(s) in
which the accumulation value has been invested.
 
Fixed annuity payments are regular payments, the amount of which is fixed and
guaranteed by us. The amount of the payments will depend only on the form and
duration of payments chosen, the age of the annuitant or beneficiary (and sex,
where appropriate), the total accumulation value applied to purchase the fixed
option, and the applicable payment rate.
 
Our approval is needed for any option where:
 
(1) The person named to receive payment is other than the owner or benefi-
    ciary;
 
(2) The person named is not a natural person, such as a corporation; or
 
(3) Any income payment would be less than the minimum annuity income payment
    allowed.
    
ANNUITY COMMENCEMENT DATE SELECTION
You select the annuity commencement date in the application or enrollment
form. You may select any date following the third contract anniversary but
before the contract processing date in the month following the annuitant's
90th birthday. If you do not select a date, the annuity commencement date will
be in the month following the annuitant's 90th birthday. However, in the state
of Pennsylvania the annuity commencement date may not be later than in the
month following the annuitant's 85th birthday for annuitants with an issue age
of 80 and under. If the annuity commencement date occurs when the annuitant is
at an advanced age, such as over age 85, it is possible that the contract will
not be considered an annuity for Federal tax purposes. See Federal Tax Consid-
erations. For a contract purchased in connection with a qualified plan other
than a Roth IRA, distribution must commence not later than April 1st of the
calendar year following the calendar year in which you attain age 70 1/2.
Consult your tax advisor.
     
FREQUENCY SELECTION
You choose the frequency of the annuity payments. They may be monthly, quar-
terly, semi-annually or annually. If we do not receive written notice from
you, the payments will be made monthly. There may be certain restrictions on
minimum payments that we will allow.
 
THE ANNUITY OPTIONS
There are four options to choose from as shown below. Options 1 through 3 are
fixed and option 4 is variable. For a fixed option, the accumulation value is
transferred to the general account.
 
OPTION 1. INCOME FOR A FIXED PERIOD
 Payment is made in equal installments for a fixed number of years based on
 the accumulation value as of the annuity commencement date. We guarantee that
 each monthly payment will be at least the amount set forth in the contract.
 Guaranteed amounts for annual, semi-annual and quarterly payments are avail-
 able upon request. Illustrations are available upon request. If the cash
 surrender value or accumulation value is applied under this option, a 10%
 penalty tax may apply to the taxable portion of each income payment until the
 annuitant reaches age 59 1/2.
 
OPTION 2. INCOME FOR LIFE
 Payment is made in equal monthly installments and guaranteed for at least a
 period certain. The period certain can be 10 or 20 years. Other periods
 certain are available on request. A refund certain may be chosen instead.
 Under this arrangement, income is guaranteed until payments equal the amount
 applied. If the person named lives beyond the guaranteed period, payments
 continue until his or her death.
 
 We guarantee that each payment will be at least the amount set forth in the
 contract corre-
 sponding to the person's age on his or her last birthday before the option's
 effective date. Amounts for ages not shown in the contract are available upon
 request.
 
OPTION 3. JOINT LIFE INCOME
 This option is available if there are two persons named to receive payments.
 At least one of the
                                      30
<PAGE>
 
 CHOOSING AN INCOME PLAN (CONTINUED)
 
 persons named must be either the owner or beneficiary of the contract.
 Monthly payments are guaranteed and are made as long as at least one of the
 named persons is living. There is no minimum number of payments. Monthly
 payment amounts are available upon request.
 
OPTION 4. ANNUITY PLAN
 An amount can be used to buy any single premium annuity we offer on the
 option's effective date.
 
PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any amounts still
due as provided by the option agreement. The amounts still due are determined
as follows:
 
(1) For options 1, 2, or any remaining guaranteed payments, payments will be
    continued. Under options 1 and 2, the discounted values of the remaining
    guaranteed payments may be paid in a single sum. This means we deduct the
    amount of the interest each remaining guaranteed payment would have earned
    had it not been paid out early. The discount interest rate is 3% for
    option 1 and 3.50% for option 2 per year. We will however, base the
    discount interest rate on the interest rate used to calculate the payments
    for options 1 and 2 if such payments were not based on the tables in the
    contract.
 
(2) For option 3, no amounts are payable after both named persons have died.
 
(3) For option 4, the annuity agreement will state the amount due, if any.
 
 OTHER INFORMATION
 
OTHER CONTRACT PROVISIONS
 
IN CASE OF ERRORS ON THE APPLICATION OR ENROLLMENT FORM
 If an age or sex given in the application or enrollment form is misstated,
 the amounts payable or benefits provided by the contract shall be those that
 the premium payment would have bought at the correct age or sex.
 
SENDING NOTICE TO US
 Any written notices, inquiries or requests should be sent to our Customer
 Service Center. Please include your name, your contract number and, if you
 are not the annuitant, the name of the annuitant.
 
ASSIGNING THE CONTRACT AS COLLATERAL
 You may assign a non-qualified contract as collateral security for a loan or
 other obligation. This does not change the ownership. However, your rights
 and any beneficiary's rights are subject to the terms of the assignment. See
 Additional Considerations, Transfer of Annuity Contracts, and Assignments. An
 assignment may have Federal tax consequences. See Federal Tax Considerations.
 
 You must give us satisfactory written notice at our Customer Service Center
 in order to make or release an assignment. We are not responsible for the
 validity of any assignment.
 
NON-PARTICIPATING
 The contract does not participate in the divisible surplus of Golden Ameri-
 can.
 
AUTHORITY TO MAKE AGREEMENTS
 All agreements made by us must be signed by our president or a vice president
 and by our secretary or an assistant secretary. No other person, including an
 insurance agent or broker, can change any of the contract's terms, make any
 agreements binding on us or extend the time for premium payments.
 
CONTRACT CHANGES -- APPLICABLE TAX LAW
We reserve the right to make changes in the contract to the extent we deem it
necessary to continue to qualify the contract as an annuity. Any such changes
will apply uniformly to all contracts that are affected. You will be given
advance written notice of such changes.
 
YOUR RIGHT TO CANCEL OR EXCHANGE YOUR CONTRACT
 
CANCELLING YOUR CONTRACT
 You may cancel your contract within your free look period, which is ten days
 after you receive your contract. For purposes of administering our allocation
 and administrative rules, we deem this period to expire 15 days after the
 contract is mailed to you. Some states may require a longer free look period.
 If you decide to cancel, you may mail or deliver the contract to us at our
 Customer Service Center. We will refund the accumulation value plus any
 charges we deducted, and the contract will be voided as of the date we
 receive the contract and your request. Some states require that we return the
 premium paid. In these states, we require that your premium be allocated to
 the Specially Designated Division during the free look period. If you
 
                                      31
<PAGE>
 
 OTHER INFORMATION (CONTINUED)
 
 exercise your right to cancel, we will return the greater of (a) the premium
 invested and (b) the accumulation value of your contract plus any amounts
 deducted under the contract or by the Trust for taxes, charges or fees. If
 you do not choose to exercise your right to cancel during the free look
 period, then at the end of the free look period your money will be invested
 in the division(s) chosen by you, based on the index of investment experience
 next computed for each division. See Measurement of Investment Experience,
 Index of Experience and Unit Value.
 
EXCHANGING YOUR CONTRACT
 For information regarding exchanges under Section 1035 of the Internal
 Revenue Code of 1986, as amended, see Federal Tax Considerations.
 
OTHER CONTRACT CHANGES
You may change the contract to another annuity plan subject to our rules at the
time of the change.
 
GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any distribution
fee, surrender, administration, and mortality and expense risk charges. We may
also change the minimum initial and additional premium requirements, or reduce
the death benefit proceeds payable. Group arrangements include those in which a
trustee or an employer, for example, purchases contracts covering a group of
individuals on a group basis. Sponsored arrangements include those in which an
employer allows us to sell contracts to its employees on an individual basis.
 
Our costs for sales, administration, and mortality generally vary with the size
and stability of the group among other factors. We take all these factors into
account when reducing charges. To qualify for reduced charges, a group or spon-
sored arrangement must meet certain requirements, including our requirements
for size and number of years in existence. Group or sponsored arrangements that
have been set up solely to buy contracts or that have been in existence less
than six months will not qualify for reduced charges.
 
We will make these and any similar reductions according to our rules in effect
when an application or enrollment form for a contract is approved. We may
change these rules from time to time. Any variation in the distribution fee
will reflect differences in costs or services and will not be unfairly discrim-
inatory.
 
SELLING THE CONTRACT

DSI is principal underwriter and distributor of the contract as well as for
other contracts issued through Account B and other separate accounts of Golden
American. We pay DSI for acting as principal underwriter under a distribution
agreement. The offering of the contract will be continuous. 
 
DSI has entered into and will continue to enter into sales agreements with
broker-dealers to solicit for the sale of the contract through registered
representatives who are licensed to sell securities and variable insurance
products including variable annuities. These agreements provide that applica-
tions for contracts may be solicited by registered representatives of the
broker-dealers appointed by Golden American to sell its variable life insurance
and variable annuities. These broker-dealers are registered with the SEC and
are members of the National Association of Securities Dealers, Inc. ("NASD").
The registered representatives are authorized under applicable state regula-
tions to sell variable life insurance and variable annuities. The writing agent
will receive commissions of up to 0.75% of average annual contract assets per
year over the life of the contract.
 
REINSURANCE
Golden American reinsures its mortality risk associated with the contract's
guaranteed death benefit with one or more appropriately licensed insurance
companies. Golden American also, effective June 1, 1994, entered into a rein-
surance agreement on a modified coinsurance basis with an affiliate of a
broker-dealer which distributes Golden American's products with respect to 25%
of the business produced by that broker-dealer.
 
 REGULATORY INFORMATION
 
VOTING RIGHTS
We will vote the shares of the Trusts owned by Account B according to your
instructions. However, if the Investment Company Act of 1940 or any related
regulations should change, or if interpretations of it or related regulations
should change, and we decide that we are permitted to vote the shares of the
Trusts in our own right, we may decide to do so.
 
We determine the number of shares that you have in a division by dividing the
contract's accumulation value in that division by the net asset value of one
share of the portfolio in which a division invests. Fractional votes will be
counted. We will determine the number of shares you can instruct
 
                                       32
<PAGE>
 
 REGULATORY INFORMATION (CONTINUED)
 
us to vote 180 days or less before a Trust's meeting. We will ask you for
voting instructions by mail at least 10 days before the meeting.
 
If we do not get your instructions in time, we will vote the shares in the
same proportion as the instructions received from all contracts in that divi-
sion. We will also vote shares we hold in Account B which are not attributable
to owners in the same proportion.
 
STATE REGULATION
We are regulated and supervised by the Insurance Department of the State of
Delaware, which periodically examines our financial condition and operations.
We are also subject to the insurance laws and regulations of all jurisdictions
where we do business. The variable contract offered by this prospectus has
been approved by the Insurance Department of the State of Delaware and by the
Insurance Departments of other jurisdictions.
 
We are required to submit annual statements of our operations, including
financial statements, to the Insurance Departments of the various jurisdic-
tions in which we do business to determine solvency and compliance with state
insurance laws and regulations.
    
LEGAL PROCEEDINGS
The Company and its subsidiaries, like other insurance companies, are involved
in lawsuits, including class action lawsuits. In some class action and other
lawsuits involving insurers, substantial damages have been sought and/or
material settlement payments have been made. Although the outcome of any liti-
gation cannot be predicted with certainty, the Company believes that at the
present time, there are no pending or threatened lawsuits that are reasonably
likely to have a material adverse impact on Separate Account B or the Company.
     
LEGAL MATTERS

The legal validity of the contract described in this prospectus has been
passed on by Myles R. Tashman, Executive Vice President, General Counsel and
Secretary of Golden American. Sutherland, Asbill & Brennan, L.L.P. of 
Washington, D.C. has provided advice on certain matters relating to Federal
securities laws.
    
EXPERTS
The audited financial statements of Golden American Life Insurance Company and
Separate Account B appearing or incorporated by reference in the Statement of
Additional Information and Registration Statement have been audited by Ernst &
Young LLP, independent auditors, as set forth in their reports thereon appear-
ing or incorporated by reference in the Statement of Additional Information
and in the Registration Statement and are included or incorporated by refer-
ence in reliance upon such reports given upon the authority of such firm as
experts in accounting and auditing.
     

 FEDERAL TAX CONSIDERATIONS
 
INTRODUCTION
The contract is designed for use by individuals or groups in retirement plans
which are qualified under Section 408 or non-qualified under the provisions of
the Internal Revenue Code of 1986, as amended (the "Code"). The ultimate
effect of Federal income taxes on the amounts paid for the contract, on the
investment return on assets held under the contract, on annuity payments and
on the economic benefits to the owner, annuitant or beneficiary depends upon
the terms of the contract, upon Golden American's tax status and upon the tax
status of the individuals concerned.
 
The following discussion is general in nature and is not intended as tax
advice. Each person concerned should consult a competent tax advisor. No
attempt is made to consider any applicable state or other tax laws. Moreover,
the discussion is based upon Golden American's understanding of the Federal
income tax laws as they are currently interpreted. No representation is made
regarding the likelihood of continuation of the Federal income tax laws, the
Treasury Regulations, or the current interpretations by the Internal Revenue
Service (the "IRS"). For a discussion of Federal income taxes as they relate
to the Trusts, please see the accompanying prospectus for the respective
Trust.
 
GOLDEN AMERICAN TAX STATUS
Golden American is taxed as a life insurance company under Part I of
Subchapter L of the Code. Since Account B is not a separate entity from Golden
American and its operations form a part of Golden American, it will not be
taxed separately as a "regulated investment company" under Subchapter M of the
Code. Investment income and realized capital gains on the assets of Account B
are reinvested and taken into account in determining the accumulation value.
Under existing Federal income tax law, Golden American does not incur tax on
Account B's investment income, including realized net capital gains. Golden
American reserves the right to make a deduction for taxes should they be
imposed with respect to such items in the future.
 
 
                                      33
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
TAXATION OF NON-QUALIFIED ANNUITIES
 
1. IN GENERAL
 Code (S)72 generally governs the taxation of non-qualified annuities. Under
 this provision, except as described below, any increase in the contract's
 value is generally not taxable to the owner until a distribution is made from
 the contract, either in the form of annuity payments as contemplated by the
 contract, or in some other form of distribution. (For purposes of this rule,
 the amount of any indebtedness that is secured by a pledge or assignment of
 the contract is treated as a payment received on account of a partial with-
 drawal from the contract.) However, this rule applies only if (1) the Invest-
 ments of Account B are "adequately diversified" in accordance with Treasury
 Department regulations, (2) Golden American, rather than the owner, is
 considered the owner of the assets of Account B for Federal income tax pur-
 poses, and (3) the owner is an individual.
 
  Diversification Requirements. Treasury Department regulations ("Regula-
  tions") issued under Code (S)817 (h) prescribe the manner in which the
  Investments of a segregated asset account, such as Account B, are to be
  "adequately diversified." The Regulations generally require that on the
  last day of each quarter of a calendar year (i) no more than 55% of the
  value of each segregated asset account is represented by any one invest-
  ment; (ii) no more than 70% is represented by any two Investments; (iii) no
  more than 80% is represented by any three Investments; and (iv) no more
  than 90% is represented by any four Investments. For purposes of complying
  with these requirements, all securities of the same issuer are treated as a
  single investment, and each U.S. government agency or instrumentality will
  be treated as a separate issuer. In addition, where a segregated asset
  account invests in other regulated investment companies or certain other
  entities (e.g., the divisions of Account B do), a "look-through" rule
  applies and, as a result, each division of an account must be tested for
  compliance with the percentage limitations by looking through to the assets
  of that division.
 
  If Account B failed to comply with these diversification standards, the
  contract would not be treated as an annuity contract for Federal income tax
  purposes and the owner would generally be taxable currently on the income
  on the contract (as defined in the tax law) beginning with the first period
  of non-diversification. Golden American expects that Account B, including
  each of the divisions, will comply with the diversification requirements
  prescribed by the Regulations.
 
  Ownership Treatment. In certain circumstances, variable annuity contract
  owners may be considered the owners, for Federal income tax purposes, of
  the assets of the segregated asset account, such as Account B, used to
  support their contracts. In those circumstances, income and gains from the
  segregated asset account would be includible in the contract owners' gross
  income. The IRS has stated in published rulings that a variable contract
  owner will be considered the owner of the assets of the segregated asset
  account if the owner possesses incidents of ownership in those assets, such
  as the ability to exercise investment control over the assets. In addition,
  the Treasury Department announced, in connection with the issuance of regu-
  lations concerning investment diversification, that those regulations "do
  not provide guidance concerning the circumstances in which investor control
  of the Investments of a segregated asset account may cause the investor,
  rather than the insurance company, to be treated as the owner of the assets
  in the account." This announcement also stated that guidance would be
  issued by way of regulations or rulings on the "extent to which policy-
  holders may direct their Investments to particular sub-accounts [of a
  segregated asset account] without being treated as owners of the underlying
  assets." As of the date of this prospectus, no such guidance has been
  issued.
 
  The ownership rights under the contract are similar to, but different in
  certain respects from, those described by the IRS in rulings in which it
  was determined that contract owners were not owners of the assets of a
  segregated asset account. For example, the owner of this contract has the
  choice of more investment options to which to allocate premium payments and
  accumulation values, and may be able to transfer among investment options
  more frequently, than in such rulings. In addition, the owner of this
  contract has the choice of certain investment options which may be more
  similar to each other in their investment Objectives than in such rulings.
  These differences could result in the owner being treated as the owner of a
  portion of the assets of
 
                                      34
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
  Account B. In addition, Golden American does not know what standards will
  be set forth in the regulations or rulings which the Treasury Department
  has stated it expects to issue. Golden American therefore reserves the
  right to modify the contract as necessary to attempt to prevent contract
  owners from being considered the owners of the assets of Account B.
 
  Frequently, if the IRS or the Treasury Department sets forth a new position
  which is adverse to taxpayers, the position is applied on a prospective
  basis only. Thus, if the IRS or the Treasury Department were to issue regu-
  lations or a ruling which treated an owner of this contract as the owner of
  Account B, that treatment might apply on a prospective basis. However, if
  the ruling or regulations were not considered to set forth a new position,
  an owner might retroactively be determined to be the owner of the assets of
  Account B.
 
  Non-Natural Owner. As a general rule, contracts held by "non-natural
  persons" such as a corporation, trust or other similar entity, as opposed
  to a natural person, are not treated as annuity contracts for Federal tax
  purposes. The income on such contracts (as defined in the tax law) is taxed
  as ordinary income that is received or accrued by the owner of the contract
  during the taxable year. There are several exceptions to this general rule
  for non-natural owners. First, contracts will generally be treated as held
  by a natural person if the nominal owner is a trust or other entity which
  holds the contract as an agent for a natural person. However, this special
  exception will not apply in the case of any employer who is the nominal
  owner of a contract under a non-qualified deferred compensation arrangement
  for its employees.
    
  In addition, exceptions to the general rule for non-natural owners will
  apply with respect to (1) contracts acquired by an estate of a decedent by
  reason of the death of the decedent, (2) contracts issued in connection
  with certain qualified plans including certain Roth IRA contracts, (3)
  contracts purchased by employers upon the termination of certain qualified
  plans, (4) certain contracts used in connection with structured settlement
  agreements, and (5) contracts purchased with a single purchase payment when
  the annuity starting date is no later than a year from purchase of the
  contract and substantially equal periodic payments are made, not less
  frequently than annually, during the annuity period.
     
  In addition to the foregoing, if the contract's annuity commencement date
  occurs at a time when the annuitant is at an advanced age, such as over age
  85, it is possible that the owner will be taxable currently on the annual
  increase in the accumulation value. The remainder of this discussion
  assumes that the contract will be treated as an annuity contract for
  Federal income tax purposes.
 
2. WITHDRAWALS PRIOR TO THE ANNUITY COMMENCEMENT DATE
 Code (S)72 provides that the proceeds of a total surrender of a contract
 prior to the annuity commencement date will be taxed to the extent that the
 amount distributed exceeds the "investment in the contract" and that any
 conventional or systematic partial withdrawal from a contract prior to the
 annuity commencement date will be treated as taxable income to the extent the
 amount held under the contract immediately before the withdrawal occurs
 exceeds the "investment in the contract." The "investment in the contract" is
 defined in the Code as that portion, if any, of premium payments by or on
 behalf of an individual under a contract which was not excluded from the
 individual's gross income at the time of such payment less any amounts previ-
 ously received under the contract which were excluded from the individual's
 gross income at the time of their receipt. The taxable portion of any distri-
 bution received prior to the annuity commencement date will be subject to tax
 at ordinary income tax rates. For purposes of this rule, a pledge or assign-
 ment of a contract is treated as a payment received on account of a partial
 withdrawal of a contract.
 
 In the case of systematic partial withdrawals, the amount of each withdrawal
 should be considered as a distribution and taxed in the same manner as a
 partial withdrawal prior to the annuity commencement date, as described
 above. However, there is some uncertainty regarding the tax treatment of
 systematic partial withdrawals, and it is possible that additional amounts
 may be includible in income.
 
 In addition, the contract provides a death benefit that in certain circum-
 stances may exceed the greater of the premium payments and the accumulation
 value. As described elsewhere in this prospectus, Golden American imposes
 certain charges with respect to, among other things, the death benefit. It is
 possible that some portion of those charges could be treated for Federal tax
 purposes as a partial withdrawal from the contract.
 
                                       35
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 
3. ANNUITY PAYMENTS AND WITHDRAWALS ON OR AFTER THE ANNUITY COMMENCEMENT DATE
 Proceeds of a total surrender of the contract after the annuity commencement
 date are taxable to the extent the proceeds exceed the investment in the
 contract. In addition, proceeds of a partial withdrawal after the annuity
 commencement date are fully taxable. Also, a portion of each annuity payment
 under the contract is taxable if the value of the contract exceeds the
 investment in the contract. The taxable portion of an annuity payment will be
 subject to tax at ordinary income tax rates.
 
 For fixed annuity payments, the taxable portion of each payment is determined
 by using a formula known as the "exclusion ratio," which establishes the
 ratio that the investment in the contract (allocated to the fixed annuity
 option) bears to the total expected amount of fixed annuity payments for the
 term of the contract. That ratio is then applied to each payment to determine
 the non-taxable portion of the payment. The remaining portion of each payment
 is taxed at ordinary income rates.
 
 For variable annuity payments, in general, the taxable portion is determined
 by a formula which establishes a specific dollar amount of each payment that
 is not taxed. The dollar amount is determined by dividing the investment in
 the contract (allocated to the variable annuity option) by the total number
 of expected periodic payments. The remaining portion of each payment is taxed
 at ordinary income rates.
 
 Once the excludable portion of annuity payments to date equals the investment
 in the contract, the balance of the annuity payments will be fully taxable.
 
 If amounts have become payable under the contract (such as where the owner
 elects to surrender an amount) and if the distribution-at-death rules do not
 apply to such amount, the amount will be treated as a partial or full
 surrender for Federal income tax purposes if applied under an annuity option
 later than 60 days after the time when the amount became payable. Thus, if
 such an amount is applied under an annuity option after the 60 day period, it
 will be treated as a partial or full surrender, even if the full amount has
 not been distributed from the contract.
 
4. WITHHOLDING AND REPORTING REQUIREMENTS
 Golden American will withhold and remit to the U.S. government a part of the
 taxable portion of each distribution made under a contract unless the
 taxpayer notifies Golden American at or before the time of the distribution
 that he or she elects not to have any amounts withheld. The withholding rates
 applicable to the taxable portion of periodic annuity payments typically are
 the same as the withholding rates generally applicable to payments of wages.
 In addition, the withholding rate applicable to the taxable portion of non-
 periodic payments (including surrenders prior to the annuity commencement
 date) is 10%. Golden American also has tax reporting obligations with respect
 to distributions from the contract.
 
5. PENALTY TAX ON CERTAIN WITHDRAWALS
 With respect to amounts withdrawn or distributed before the taxpayer reaches
 age 59 1/2, a penalty tax is imposed equal to 10% of the taxable portion of
 amounts withdrawn or distributed. However, the penalty tax will not apply to
 withdrawals: (i) made on or after the death of the owner, or where the owner
 is not an individual, the death of the "primary annuitant" (i.e., the indi-
 vidual the events in whose life are of primary importance in affecting the
 timing or amount of the payout under the contract); (ii) attributable to the
 taxpayer's becoming totally disabled within the meaning of Code (S)72(m)(7);
 (iii) which are part of a series of substantially equal periodic payments
 made at least annually for the life (or life expectancy) of the taxpayer, or
 the joint lives (or joint life expectancies) of the taxpayer and his benefi-
 ciary; (iv) from a qualified plan; (v) allocable to investment in the
 contract before August 14, 1982; (vi) under a qualified funding asset (as
 defined in Code (S)130(d)); (vii) under an immediate annuity contract, or
 (viii) which are purchased by an employer on termination of certain types of
 qualified plans and which are held by the employer until the employee sepa-
 rates from service.
 
 If the penalty tax does not apply to a withdrawal as a result of the applica-
 tion of item (iii) above, and the series of payments is subsequently modified
 (other than by reason of death or disability), the tax for the year when the
 modi fication occurs will be increased by an amount (as determined by regula-
 tions) equal to the tax that would have been imposed but for item (iii)
 above, plus interest for the deferral period, if the modification takes place
 (a) before the close of the period which is within five years of the date of
 the first payment and after the taxpayer attains age 59 1/2, or (b) before
 the taxpayer reaches age 59 1/2.
 
 
                                       36
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
 In the case of systematic withdrawals, it is unclear whether such withdrawals
 will qualify for exception (iii) above.
 
TAXATION OF INDIVIDUAL RETIREMENT ANNUITIES
Code (S)408 permits individuals or their employers to contribute to an indi-
vidual retirement program known as an Individual Retirement Annuity. If the
contract is used for this purpose, the owner must be the annuitant. In addi-
tion, distributions from certain other types of qualified retirement plans may
be placed into an Individual Retirement Annuity on a tax deferred basis.
 
Individual Retirement Annuities are subject to limitations on the amount which
may be contributed and the time when distributions may commence. Tax penalties
may apply to contributions in excess of specified limits, loans or assign-
ments, distributions in excess of a specified amount annually or that do not
meet specified requirements, and in certain other circumstances.
 
Under the Internal Revenue Code, distributions from qualified retirement
plans, including Individual Retirement Annuities, Simplified Employee
Pensions, and Tax Sheltered Annuities, generally must begin not later than
April 1st of the calendar year following the calendar year in which an owner
attains age 70 1/2. If the required minimum distribution is not withdrawn,
there may be a penalty tax in an amount equal to 50% of the difference between
the amount required to be withdrawn and the amount actually withdrawn. See the
Statement of Additional Information for a discussion of the various special
rules concerning the minimum distribution requirements.
 
If all premium payments made to an Individual Retirement Annuity were deduct-
ible, all amounts distributed from the contract are included in the recipi-
ent's income when distributed. However, if nondeductible premium payments were
made to the Individual Retirement Annuity (within the limits allowed by the
tax law), a portion of each distribution from the contract typically is
included in income when it is distributed. In such a case, any amount distrib-
uted as an annuity payment or in a lump sum upon death or a full surrender is
taxed as described above in connection with such a distribution from a non-
qualified contract, treating the investment in the contract as the sum of the
non-deductible premium payments at the end of the taxable year in which the
distribution commences or is made (less any amounts previously distributed
that were excluded from income). Also in such a case, any amount distributed
upon a partial surrender is partially includible in income. The includible
amount is the excess of the distribution over the exclusion amount, which in
turn equals the distribution multiplied by the ratio of the investment in the
contract to the amount held under the contract. The amount includible in
income may be subject to a 10% penalty tax if the recipient is under age 59
1/2.
 
Individual Retirement Annuities generally may not provide life insurance
coverage, but they may provide a death benefit that equals the greater of the
premiums paid and the contract value. The contract provides a death benefit
that in certain circumstances may exceed the greater of the premium payments
and the accumulation value. It is possible that the death benefit could be
viewed as violating the prohibition on investment in life insurance contracts
with the result that the contract would not be viewed as satisfying the
requirements of an IRA.
 
Subject to certain direct rollover and mandatory withholding requirements
(discussed below), amounts generally may be "rolled over" from a qualified
retirement plan to an Individual Retirement Annuity (or from an Individual
Retirement Annuity or individual retirement account to an Individual Retire-
ment Annuity) without incurring tax if certain conditions are met. Only
certain types of distributions from qualified retirement plans or Individual
Retirement Annuities may be rolled over.
 
In the case of annuity contracts used in connection with a pension, profit-
sharing, or annuity plan qualified under Code (S)401(a) or 403(a), or in the
case of a Code (S)403(b) "Tax Sheltered Annuity," any "eligible rollover
distribution" from the contract will be subject to direct rollover and manda-
tory withholding requirements. An eligible rollover distribution generally is
any taxable distribution from a qualified pension plan under Code (S)401(a),
qualified annuity plan under Code (S)403(a), or Code (S)403(b) Tax Sheltered
Annuity or custodial account, excluding certain amounts (such as minimum
distributions required under Code (S)401(a)(9) and distributions which are
part of a "se ries of substantially equal periodic payments" made for life or
a specified period of 10 years or more. Under these requirements, withholding
at a rate of 20 percent will be imposed on any eligible rollover distribution.
In addition, the participant in these qualified retirement plans cannot elect
out of withholding with respect to an eligible rollover distribution. However,
this 20 percent withholding will not apply if, instead of receiving
 
                                      37
<PAGE>
 
 FEDERAL TAX CONSIDERATIONS (CONTINUED)
 
the eligible rollover distribution, the participant elects to have amounts
directly transferred to certain qualified retirement plans (such as to this
contract when issued as an Individual Retirement Annuity). It is important that
you consult your tax advisor before purchasing an Individual Retirement Annu-
ity.
 
 ADDITIONAL CONSIDERATIONS
 
DISTRIBUTION-AT-DEATH RULES
In order to be treated as an annuity contract for Federal tax purposes, a non-
qualified contract must provide the following two distribution rules: (a) if
any holder dies on or after the annuity commencement date, and before the
entire interest in the contract has been distributed, the remainder of his or
her interest will be distributed at least as quickly as under the method of
distribution in effect on the holder's death; and (b) if the holder dies before
the annuity commencement date, his or her entire interest in the contract must
generally be distributed within five years after the date of death, or to the
extent such interest is payable to a designated beneficiary, such interest must
be distributed over the life of that designated beneficiary or over a period
not extending beyond the life expectancy of that beneficiary, so long as the
distributions begin within one year after the date of death. If the beneficiary
is the surviving spouse of the holder, the contract (together with the deferral
of tax on the accrued and future income thereunder) may be continued in the
name of the spouse. Before the annuity commencement date, the holder will
generally be the owner, and after the annuity commencement date, the holder
generally may be the annuitant and the owner.
 
Where the holder is not an individual, solely for the purpose of the distribu-
tion at death rules, the primary annuitant is considered the holder. The
primary annuitant is the individual the events in the life of whom are of
primary importance in affecting the timing or amount of payment under a
contract. Finally, in the case of joint holders, the
distribution will be required at the death of the first of the holders to die.
 
TAXATION OF DEATH BENEFIT PROCEEDS
Amounts may be distributed from a non-qualified contract because of the death
of an owner or annui tant. Generally, such amounts are includible in the income
of the recipient as follows: (a) if distributed in a lump sum, they are taxed
in the same manner as a full surrender of the contract, as described above, or
(b) if distributed under an annuity option, they are taxed in the same manner
as annuity payments, as described above.
 
TRANSFER OF ANNUITY CONTRACTS
Transfers of non-qualified annuity contracts for less than the full and
adequate consideration will trigger tax on the gain in the contract, at the
time of such transfer, with the transferee getting a step-up in basis for the
amount included in the owner's income. Such a transfer could result on the
annuity commencement date if the annuitant is not the owner or the owner's
spouse. This provision does not apply to transfers between spouses or incident
to a divorce.
 
(S)1035 EXCHANGES
Code (S)1035 provides that no gain or loss shall be recognized on the exchange
of an annuity contract for another. If the exchanged contract was issued prior
to August 14, 1982, the tax rules which formerly provided that the surrender
was taxable only to the extent the amount received exceeds the owner's invest-
ment in the contract, will continue to apply to the new contract. In contrast,
contracts issued on or after January 19, 1985, in a Code (S)1035 exchange are
treated as new contracts for purposes of the penalty tax and distribution-at-
death rules. Special rules and procedures apply to Code (S)1035 transactions.
Prospective owners wishing to take advantage of Code (S)1035 should consult
their tax advisors.
 
ASSIGNMENTS
A transfer of ownership, a collateral assignment, or the designation of an
annuitant or other beneficiary who is not also the owner may result in tax
consequences to the owner, annuitant or beneficiary that are not discussed
herein. An owner contemplating such a transfer or assignment of a contract
should contact a competent tax advisor with respect to the potential tax
effects of such a transaction.
 
MULTIPLE CONTRACTS RULE
For purposes of determining the amount of any distribution under Code (S)72(e)
(amounts not received as annuities) that is includible in gross income, all
non-qualified deferred annuity contracts issued by the same (or affiliate)
insurer to the same owner during any calendar year are to be aggregated and
treated as one contract. Thus, any amount received under any such contract
prior to the contract's annuity starting date (as defined in the tax law), such
as a partial surren-
 
                                       38
<PAGE>
 
 ADDITIONAL CONSIDERATIONS (CONTINUED)
 
der, dividend, or loan, will be taxable (and possibly subject to the 10%
penalty tax) to the extent of the combined income in all such contracts. The
Treasury Department has specific authority to issue regulations that prevent
the avoidance of (S)72(e) through the serial purchase of annuity contracts or
otherwise. In addition, there may be other situations in which the Treasury
Department may conclude that it would be appropriate to aggregate two or more
contracts purchased by the same owner. Accordingly, an owner should consult a
competent tax advisor before purchasing more than one annuity contract.
 
                                       39
<PAGE>
 
================================================================================
                      STATEMENT OF ADDITIONAL INFORMATION
================================================================================
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
ITEM                                                                        PAGE
<S>                                                                         <C>
INTRODUCTION...............................................................    1
Description of Golden American Life Insurance Company......................    1
Safekeeping of Assets......................................................    1
The Administrator..........................................................    1
Independent Auditors.......................................................    2
Distribution of Contracts..................................................    2


Performance Information....................................................    2
IRA Partial Withdrawal Option..............................................    9
Other Information..........................................................    9
Financial Statements of Separate Account B.................................   10
Financial Statements of Golden American Life Insurance Company.............   10
Appendix -- Description of Bond Ratings
</TABLE>
 
PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE STATEMENT
OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE PROSPECTUS (CON-
TRACT FORMS WC-GAL-DVA-11/88 AND WC-GAL-GDA-9/88). ADDRESS THE FORM TO OUR
CUSTOMER SERVICE CENTER, P.O. BOX 8794,WILMINGTON, DE 19899- 8794.
 
================================================================================
 
 ................................................................................
 
PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR 
SEPARATE ACCOUNT B.
 
                              PLEASE PRINT OR TYPE

          ------------------------------------------------------------

 
                     -------------------------------------
                                      NAME

                     -------------------------------------
                             SOCIAL SECURITY NUMBER

                     -------------------------------------
                                 STREET ADDRESS

                     -------------------------------------
                                CITY, STATE, ZIP
          ------------------------------------------------------------

(6.0% 5/98 DVA100) 
 
 ................................................................................
 
                                       40
<PAGE>
 
 
 
 
 
 
 
 
                       GOLDEN AMERICAN LIFE INSURANCE COMPANY
                       Golden American Life Insurance Company is a stock
                       company domiciled in Wilmington, Delaware

IN 3207 5/98 
<PAGE>
 

<PAGE>
                                     

                                  PART B


<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION

                                GOLDENSELECT DVA


                          DEFERRED COMBINATION VARIABLE
                           AND FIXED ANNUITY CONTRACT

                                    issued by

                        SEPARATE ACCOUNT B ("Account B")



                                       of

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
 


 
THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS.  THE INFORMATION
CONTAINED HEREIN SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE
GOLDEN AMERICAN LIFE INSURANCE COMPANY DEFERRED VARIABLE ANNUITY CONTRACT WHICH
IS REFERRED TO HEREIN.
 


THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR OUGHT TO KNOW
BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS, SEND A WRITTEN REQUEST TO
GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER, P.O. BOX 8794,
WILMINGTON, DE 19899-8794 OR TELEPHONE 1-800-366-0066.
     



   
DATE OF PROSPECTUS AND STATEMENT OF ADDITIONAL INFORMATION: May 1, 1998
    



<PAGE>


                                TABLE OF CONTENTS
 
 
 ITEM                                                                       PAGE
 ----                                                                       ----
 
Introuction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Description of Golden American Life Insurance Company. . . . . . . . . . . .  1
Safekeeping of Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
The Administrator. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
Distribution of Contracts. . . . . . . . . . . . . . . . . . . . . . . . . .  2
Performance Information. . . . . . . . . . . . . . . . . . . . . . . . . . .  2
IRA Partial Withdrawal Option. . . . . . . . . . . . . . . . . . . . . . . .  6
Other Information. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
Financial Statements of Separate Account B . . . . . . . . . . . . . . . . .  7
Financial Statements of Golden American Life Insurance Company . . . . . . .  7
Appendix - Description of Bond Ratings

<PAGE>


                                  INTRODUCTION


     This Statement of Additional Information provides background information
regarding Account B.


              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

   
     Golden American Life Insurance Company ("Golden American") is a stock
life insurance company organized under the laws of the State of Delaware.
Prior to December 30, 1993, Golden American was a Minnesota corporation.
From January 2, 1973 through December 31, 1987, the name of the company
was St. Paul Life Insurance Company.  On December 31, 1987, after all of
St. Paul Life Insurance Company's business was sold, the name was changed
to Golden American.  On March 7, 1988, all of the stock of Golden American
was acquired by The Golden Financial Group, Inc. ("GFG"), a financial
services holding company.  On October 19, 1990, GFG merged with and into
MBL Variable, Inc. ("MBLV"), a wholly owned direct subsidiary of The
Mutual Benefit Life Insurance Company ("MBL").  On January 1, 1991, MBLV
became a wholly owned indirect subsidiary of MBL and Golden American
became a wholly owned direct subsidiary of MBL.  Golden American's name
had been changed to MB Variable Life Insurance Company in the state of
Minnesota but subsequently has been changed back to Golden American.
In a transaction that closed on September 30, 1992, Golden American was
acquired by a subsidiary of Bankers Trust Company. On August 13, 1996,
Equitable of Iowa Companies, Inc. (formerly Equitable of Iowa Companies)
("EIC") acquired all of the interest in Golden American and Directed
Services, Inc. On October 24, 1997, ING Groep, N.V. ("ING") acquired all
interest in EIC, and EIC became a wholly owned subsidiary of ING. ING,
based in the Netherlands, is a global financial services holding company
with over $307.6 billion in assets.

As of December 31, 1997, Golden American had approximately $227.3 million
in stockholder's equity and approximately $2.4 billion in total assets,
including approximately $1.6 billion of separate account assets. Golden
American is authorized to do business in all jurisdictions except New York.
Golden American offers variable annuities and variable life insurance.
Golden American has formed a subsidiary, First Golden American Life
Insurance Company of New York ("First Golden"), who currently writes
variable annuity business in the state of New York. The initial 
capitalization of First Golden was $25 million.
    


                              SAFEKEEPING OF ASSETS

     Golden American acts as its own custodian for Account B.

                                THE ADMINISTRATOR

   
     Effective January 1, 1997, Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American became parties to a service
agreement pursuant to which Equitable Life agreed to provide certain
accounting, actuarial, tax, underwriting, sales, management and other
services to Golden American.  Expenses incurred by Equitable Life in
relation to this service agreement were reimbursed by Golden American
on an allocated cost basis.  No charges were billed to Golden American
by Equitable Life pursuant to the service agreement in 1997.

Effective January 1, 1994, Bankers Trust (Delaware), a subsidiary of
Bankers Trust New York Corporation, and Golden American became parties
to a service agreement pursuant to which Bankers Trust (Delaware)
agreed to provide certain accounting, actuarial, tax, underwriting,
sales, management and other services to Golden
                                           
                                   1
<PAGE>
<PAGE>
American.  Expenses incurred by Bankers Trust (Delaware)in relation
to this service agreement were reimbursed by Golden American on an
allocated cost basis.  Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement in 1996 and
1995 were $464,734 and $749,741, respectively.  This service
agreement was terminated on August 14, 1996.
    
                              INDEPENDENT AUDITORS

Ernst & Young LLP, 801 Grand Avenue, Des Moines, Iowa 50309, independent
auditors, will perform annual audits of Golden American and the Account.

                            DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this Statement
of Additional Information is continuous.
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which are sold primarily
through two broker/dealer institutions.  For the years ended 1997, 1996
and 1995 commissions paid by Golden American to DSI aggregated
$35,944,000, $27,065,000 and $8,440,000, respectively.

Golden American provided to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities.  Golden American charges DSI for such expenses and all other
general and administrative costs,

                                   2
<PAGE>
<PAGE>
first on the basis of direct charges when identifiable, and the remainder
allocated based on the estimated amount of time spent by Golden American's
employees on behalf of DSI.  In the opinion of management, this method of
cost allocation is reasonable.  In 1995, the service agreement between DSI
and Golden American was amended to provide for a management fee from DSI to
Golden American for managerial and supervisory services provided by Golden
American.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2,770,000, $2,267,000 and $987,000 for
the years ended 1997, 1996 and 1995, respectively.


                             PERFORMANCE INFORMATION

     Performance information for the divisions of Account B, including yields,
standard annual returns and other non standard measures of performance of all
divisions, may appear in reports or promotional literature to current or
prospective owners.  Such non standard measures of performance will be
computed, or accompanied by performance data computed, in accordance with
standards defined by the SEC.  Negative values are denoted by parentheses.
Performance information for measures other than total return do not reflect
sales load which can have a maximum level of 6.5% of premium, and any
applicable premium tax that can range from 0% to 3.5%.


SEC STANDARD MONEY MARKET DIVISION YIELDS
     Current yield for the Liquid Asset Division will be based on the change in
the value of a hypothetical investment (exclusive of capital changes or income
other than investment income) over a particular 7-day period, less a pro-rata
share of division expenses accrued over that period (the "base period"), and
stated as a percentage of the investment at the start of the base period (the
"base period return").  The base period return is then annualized by
multiplying by 365/7, with the resulting yield figure carried to at least the
nearest hundredth of one percent.  Calculation of "effective yield" begins with
the same "base period return" used in the calculation of yield, which is then
annualized to reflect weekly compounding pursuant to the following formula:  


                                        2

<PAGE>
                                                 
            Effective Yield = [(Base Period Return) +1) ^ (365/7)] - 1
   
     For the 7-day period December 25, 1997 to December 31, 1997, the current
yield of the Liquid Asset Division was 3.72% and the effective yield of the 
Division was 3.79%.
    

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET DIVISIONS
     Quotations of yield for the remaining divisions will be based on all
investment income per Unit (accumulation value divided by the index of
investment experience) earned during a particular 30-day period, less expenses
accrued during the period ("net investment income"), and will be computed by
dividing net investment income by the value of an accumulation unit on the last
day of the period, according to the following formula:

                                 6
          YIELD = 2 [ ( a - b +1) - 1]
                        -----
                         cd

          Where:
               [a]  equals the net investment income earned during the
                    period by the Series attributable to shares owned by
                    a division
               [b]  equals the expenses accrued for the period (net of
                    reimbursements)
               [c]  equals the average daily number of Units outstanding
                    during the period based on the index of investment
                    experience
               [d]  equals the value (maximum offering price) per index
                    of investment experience on the last day of the
                    period

     Yield on divisions of Account B is earned from the increase in net asset
value of shares of the Series in which the Division invests and from dividends
declared and paid by the Series, which are automatically reinvested in shares of
the Series.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN ALL DIVISIONS
     Quotations of average annual total return for any division will be
expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a period of one, five and 10 years
(or, if less, up to the life of the division), calculated pursuant to the
formula:

                n
          P(1+T) =ERV
          
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at
                    the beginning of the period (or fractional portion
                    thereof)

     All total return figures reflect the deduction of the maximum sales load,
the administrative charges, and the mortality and expense risk charges.  The SEC
requires that an assumption be made that the contract owner surrenders the
entire contract at the end of the one, five and 10 year periods (or, if less, up
to the life of the division) for which performance is required to be calculated.
This assumption may not be consistent with the typical contract owner's
intentions in purchasing a contract and may adversely affect returns. 
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain
contractual charges such as sales load.


                                        3

<PAGE>

   
Average Annualized Total Return for the Divisions presented on a standardized
basis for the year ending December 31, 1997 were as follows:

<TABLE>
<CAPTION>
Average Annualized Total Return for Periods Ending 12/31/97  -- Standardized
- ----------------------------------------------------------------------------

                          One Year Period    Five Year Period    Inception to
Division                  Ending 12/31/97     Ending 12/31/97        12/31/97    Inception Date
- --------                  ---------------    ----------------    ------------    --------------
<S>                       <C>                <C>                 <C>             <C>

Multiple Allocation             10.20%             8.58%*            8.18%*          1/25/89
Fully Managed                    8.13%             7.84%*            7.61%*          1/25/89
Capital Appreciation            21.60%            14.34%            12.52%*           5/4/92
Rising Dividends                22.46%              N/A             17.34%           10/4/93
All-Growth                      -1.25%             1.88%*            3.81%*          1/25/89
Real Estate                     15.50%            17.13%*           10.70%*          1/25/89
Hard Assets                     -1.00%            17.19%*            8.10%*          1/25/89
Value Equity                    19.95%              N/A             21.00%            1/1/95
Strategic Equity                15.92%              N/A              4.69%           10/2/95
Small Cap                        2.52%              N/A             -3.55%            1/2/96
Emerging Markets               -16.34%              N/A             -4.13%           10/4/93
Managed Global **                4.99%             2.66              2.21%*         10/21/92
Limited Maturity Bond           -0.46%             3.22%*            5.97%*          1/25/89
Liquid Assets                   -2.02%             1.94%*            3.45%*          1/25/89
OTC                             12.40%*             N/A             10.79%*          10/7/94
Total Return                    10.71%              N/A              2.17%*          10/7/94
Research                        12.86%              N/A             15.50%*          10/7/94
Growth & Income                 17.83%              N/A             25.62%*           4/1/96
Value + Growth                   8.55%              N/A             13.67%*           4/1/96
</TABLE>
- ----------------------
    
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global 
   Account of Separate Account D was a registered management investment 
   company.  On that date it was reorganized into two entities:  the 
   Managed Global Division of Separate Account B and the Managed Global 
   Series of The GCG Trust.  The historical performance of the Managed 
   Global Division remains unchanged by the reorganization.


NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL DIVISIONS
Quotations of non-standard average annual total return for any division will be
expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a period of one, five and 10 years
(or, if less, up to the life of the division), calculated pursuant to the
formula:
                 n
          [P(1+T) ]=ERV
                    Where:
                    (1)  [P] equals a hypothetical initial premium
                         payment of $1,000
                    (2)  [T] equals an average annual total return
                    (3)  [n] equals the number of years
                    (4)  [ERV] equals the ending redeemable value of a
                         hypothetical $1,000 initial premium payment made at the
                         beginning of the period (or fractional portion thereof)
                         assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and expense risk
charge and the administrative charges, but not the deduction of the maximum
sales load and the annual contract fee.
   
Average Annualized Total Return for the Divisions presented on a non-
standardized basis for the year ending December 31, 1997 were as follows:

<TABLE>
<CAPTION>
Average Annualized Total Return for Periods Ending 12/31/97 -- Non-Standardized
- -------------------------------------------------------------------------------

                          One Year Period    Five Year Period    Inception to
Division                  Ending 12/31/97     Ending 12/31/97       12/31/97     Inception Date
- --------                  ---------------    ----------------    ------------    --------------
<S>                       <C>                <C>                 <C>             <C>


Multiple Allocation             16.26%             9.67%*            8.81%*          1/25/89
Fully Managed                   14.20%             8.98%*            8.28%*          1/25/89
Capital Appreciation            27.67%            15.38%            15.40%*           5/4/92
Rising Dividends                28.53%              N/A             18.31%           10/4/93
All-Growth                       4.81%             3.10%*            4.47%*          1/25/89
Real Estate                     21.56%            18.08%*           11.46%*          1/25/89
Hard Assets                      5.10%            18.00%*            8.83%*          1/25/89
Value Equity                    26.01%              N/A             22.76%            1/1/95
Strategic Equity                21.92%              N/A             17.68%           10/2/95
Small Cap                        9.22%              N/A             14.00%            1/2/96
Emerging Markets               -10.28%              N/A             -2.87%           10/4/93
Managed Global **               11.05%*            3.57%             3.45%*         10/21/92
Limited Maturity Bond            5.60%             4.40%*            5.74%*          1/25/89
Liquid Assets                    4.04%             3.33%*            4.10%*          1/25/89
OTC                             18.46%*             N/A             21.52%*          10/7/94
Total Return                    19.65%              N/A             16.32%*          10/7/94
Research                        18.92%              N/A             22.15%*          10/7/94
Growth & Income                 23.89%              N/A             28.52%*           4/1/96
Value Growth                    14.61%              N/A             16.78%*           4/1/96
</TABLE>
- ---------------------------------------------------------------------------
    
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global 
   Account of Separate Account D was a registered management investment 
   company.  On that date it was reorganized into two entities:  the 
   Managed Global Division of Separate Account B and the Managed Global 
   Series of The GCG Trust.  The historical performance of the Managed 
   Global Division remains unchanged by the reorganization.

                                        4
<PAGE>

     Performance information for a division may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P 
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices that measure performance of a pertinent
group of securities so that investors may compare a division's results with
those of a group of securities widely regarded by investors as representative of
the securities markets in general; (ii) other groups of variable annuity
separate accounts or other investment products tracked by Lipper Analytical
Services, a widely used independent research firm which ranks mutual funds and
other investment companies by overall performance, investment objectives, and
assets, or tracked by other services, companies, publications, or persons who
rank such investment companies on overall performance or other criteria; and
(iii) the Consumer Price Index (measure for inflation) to assess the real rate
of return from an investment in the contract.  Unmanaged indices may assume the
reinvestment of dividends but generally do not reflect deductions for
administrative and management costs and expenses.


     Performance information for any division reflects only the performance of a
hypothetical contract under which accumulation value is allocated to a division
during a particular time period on which the calculations are based. 
Performance information should be considered in light of the investment
objectives and policies, characteristics and quality of the portfolio of the
Series of the Trust in which the Account B divisions invest, and the market
conditions during the given time period, and should not be considered as a
representation of what may be achieved in the future.


     Reports and promotional literature may also contain other information
including the ranking of any division derived from rankings of variable annuity
separate accounts or other investment products tracked by Lipper Analytical
Services or by other rating services, companies, publications, or other persons
who rank separate accounts or other investment products on overall performance
or other criteria.

PUBLISHED RATINGS
     From time to time, the rating of Golden American as an insurance company by
A.M. Best may be referred to in advertisements or in reports to contract owners.
Each year the A.M. Best Company reviews the financial status of thousands of
insurers, culminating in the assignment of Best's Ratings.  These ratings
reflect their current opinion of the relative financial strength and operating
performance of an insurance company in comparison to the norms of the
life/health insurance industry.  Best's ratings range from A++ to F.  An A++ 
and A+ rating means, in the opinion of A.M. Best, that the insurer has demon-
strated the strongest ability to meet its respective policyholder and other
contractual obligations.

INDEX OF INVESTMENT EXPERIENCE
     The calculation of the Index of Investment Experience ("IIE") is discussed
in the prospectus for the Contracts under Measurement of Investment Experience. 
The following illustrations show a calculation of a new IIE and the purchase of
Units (using hypothetical examples):


                                        5
<PAGE>

ILLUSTRATION OF CALCULATION OF IIE 

     EXAMPLE 1.

     1. IIE, beginning of period . . . . . . . . . . . . . . . . . . $1.80000000
     2. Value of securities, beginning of period . . . . . . . . . . . . .$21.20
     3. Change in value of securities. . . . . . . . . . . . . . . . . . . .$.50
     4. Gross investment return (3) divided by (2) . . . . . . . . . . .02358491
     5. Less daily mortality and expense charge. . . . . . . . . . . . .00002477
     6. Less asset based administrative charge . . . . . . . . . . . . .00000276
     7. Net investment return (4) minus (5) minus (6). . . . . . . . . .02355738
     8. Net investment factor (1.000000) plus (7). . . . . . . . . . .1.02355738
     9. IIE, end of period (1) multiplied by (8) . . . . . . . . . . $1.84240328

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     EXAMPLE 2.

     1. Initial Premium Payment. . . . . . . . . . . . . . . . . . . . . $100.00
     2. IIE on effective date of purchase (see Example 1)  . . . . . .$1.8000000
     3. Number of Units purchased [(1) divided by (2)] . . . . . . . . .55.55556
     4. IIE for valuation date following purchase (see Example 1). . $1.84240328
     5. Accumulation Value in account for valuation date 
         following purchase [(3) multiplied by (4)]. . . . . . . . . . . $102.36


                          IRA PARTIAL WITHDRAWAL OPTION

     If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law.  This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made.  Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum distribution is not
withdrawn, there may be a penalty tax in an amount equal to 50% of the
difference between the amount required to be withdrawn and the amount actually
withdrawn.  Even if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

     Golden American notifies the contract owner of these regulations with a
letter mailed on January 1st of the calendar year in which the contract owner
reaches age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies
an election form.  If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single life
basis (contract owner's life only) or, if the contract owner is married, on a
joint life basis (contract owner's and spouse's lives combined).  The contract
owner selects the payment mode on a monthly, quarterly or annual basis.  If the
payment mode selected on the election form is more frequent than annually, the
payments in the first calendar year in which the option is in effect will be
based on the amount of payment modes remaining when Golden American receives the
completed election form.

     Golden American calculates the IRA Partial Withdrawal amount each year
based on the minimum distribution rules.  We do this by dividing the
accumulation value by the life expectancy.  In the first year withdrawals begin,
we use the accumulation value as of the date of the first payment.  Thereafter,
we use the accumulation value on December 31st of each year.  The life
expectancy is recalculated each year.  Certain minimum distribution rules govern
payouts if the designated beneficiary is other than the contract owner's spouse
and the beneficiary is more than ten years younger than the contract owner.


                                        6
<PAGE>

                                OTHER INFORMATION

     Registration statements have been filed with the Securities and Exchange
Commission under the Securities Act of 1933 as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of the
information set forth in the registration statements, amendments and exhibits
thereto has been included in this Statement of Additional Information. 
Statements contained in this Statement of Additional Information concerning the
content of the Contracts and other legal instruments are intended to be
summaries.  For a complete statement of the terms of these documents, reference
should be made to the instruments filed with the Securities and Exchange
Commission.

FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B
   
  The audited financial statements of Separate Account B are listed below and
are included in this Statement of Additional Information:

          Report of Independent Auditors
          Audited Financial Statements
               Statement of Assets and Liability as of December 31, 1997
               Statement of Operations for the Year ended December 31, 1997
               Statements of Changes in Net Assets for the Years Ended 
                    December 31, 1996 and 1997
          Notes to Financial Statements

    
FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

The audited financial statements of Golden American Life Insurance Company
listed below are prepared in accordance with generally accepted accounting
principles ("GAAP") and appear in the Annual Report of the Golden American
Life Insurance Company which was filed with the SEC and are included in
this Statement of Additional Information.

     Report of Independent Auditors
     Audited Financial Statements -- GAAP
        Consolidated Balance Sheets -- Post-Merger as of December 31, 
             1997 and Post-Acquisition as of December 31, 1996
        Consolidated Statements of Income -- Post-Merger for the period 
             October 25, 1997 through December 31, 1997, Post-Acquisition
             for the periods January 1, 1997 through October 24, 1997, and
             August 14, 1996 through December 31, 1996 and Pre-Acquisition
             for the period January 1, 1996 through August 13, 1996 and for
             the year ended December 31, 1995
        Consolidated Statements of Changes in Stockholder's Equity -- Post-
             Merger for the period October 25, 1997 through December 31, 
             1997, Post-Acquisition for the periods January 1, 1997 through
             October 24, 1997, and August 14, 1996 through December 31, 1996
             and Pre-Acquisition for the period January 1, 1996 through 
             August 13, 1996 and for the year ended December 31, 1995
        Consolidated Statements of Cash Flows -- Post-Merger for the period
             October 25, 1997 through December 31, 1997, Post-Acquisition 
             for the periods January 1, 1997 through October 24, 1997, and
             August 14, 1996 through December 31, 1996 and Pre-Acquisition
             for the period January 1, 1996 through August 13, 1996 and for
             the year ended December 31, 1995

     Notes to Consolidated Financial Statements --December 31, 1997
 
<PAGE>
<PAGE>











                            Financial Statements  

                   Golden American Life Insurance Company
                            Separate Account B
                    
                    
                   Years ended December 31, 1997 and 1996
                     with Report of Independent Auditors










































                   Golden American Life Insurance Company
                             Separate Account B

                            Financial Statements



                   Years ended December 31, 1997 and 1996


                               CONTENTS

Report of Independent Auditors

Audited Financial Statements

Statement of Assets and Liability                       
Statement of Operations                                
Statements of Changes in Net Assets                     
Notes to Financial Statements                           








































                       Report of Independent Auditors



The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of
Separate Account B as of December 31, 1997, and the related statements of
operations for the year then ended and the changes in net assets for each
of the two years in the period then ended.  These financial statements are
the responsibility of the Account's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1997, by correspondence with the custodian.  An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Separate Account B at
December 31, 1997, and the results of its operations for the year then
ended and the changes in its net assets for each of the two years in the
period then ended in conformity with generally accepted accounting
principles.

                                       /S/ Ernst & Young LLP

Des Moines, Iowa
February 12, 1998                       






















                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1997
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                   <C>
NET ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      57,275,780 shares (cost - $57,276)                              $57,276
     Limited Maturity Bond Series,
      5,091,118 shares (cost - $53,944)                                52,489
     Hard Assets Series,
      3,024,920 shares (cost - $51,259)                                45,525
     All-Growth Series,
      5,212,408 shares (cost - $68,783)                                71,776
     Real Estate Series,
      4,090,371 shares (cost - $58,325)                                74,731
     Fully Managed Series,
      10,090,542 shares (cost - $138,001)                             158,724
     Multiple Allocation Series,
      20,015,834 shares (cost - $246,764)                             262,006
     Capital Appreciation Series,
      10,645,781 shares (cost - $148,931)                             187,898
     Rising Dividends Series,
      10,780,319 shares (cost - $154,551)                             216,038
     Emerging Markets Series,
      3,922,730 shares (cost - $39,763)                                34,520
     Market Manager Series,
      412,444 shares (cost - $4,478)                                    6,793
     Value Equity Series,
      4,777,402 shares (cost - $69,459)                                77,059
     Strategic Equity Series,
      3,701,897 shares (cost - $42,935)                                50,457
     Small Cap Series,
      3,981,210 shares (cost - $47,534)                                52,751
     Managed Global Series,
      9,138,658 shares (cost - $101,193)                              104,729
  Equi-Select Series Trust:
     OTC Portfolio,
      1,287,578 shares (cost - $19,583)                                20,370
     Growth & Income Portfolio,
      3,106,847 shares (cost - $43,694)                                44,943
     Research Portfolio,
      1,918,246 shares (cost - $34,030)                                34,418
     Total Return Portfolio,
      1,708,746 shares (cost - $25,831)                                26,243
     Value + Growth Portfolio,
      1,754,513 shares (cost - $24,618)                                23,188
     International Fixed Income Portfolio,
      19,798 shares (cost - $216)                                         206


</TABLE>

                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1997
                                (Continued)
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
NET ASSETS 
 Investments at net asset value:
  Greenwich Street Series Fund:
     Appreciation Portfolio,
      14,037 shares (cost - $272)                                        $263
  Travelers Series Fund, Inc.:
     Smith Barney High Income Portfolio,
      15,500 shares (cost - $206)                                         209
     Smith Barney Income and Growth Portfolio,
      11,307 shares (cost - $209)                                         216
     Smith Barney International Equity Portfolio,
      7,460 shares (cost - $101)                                           96
     Smith Barney Money Market Portfolio,
      181,453 shares (cost - $182)                                        182
  Warburg Pincus Trust:
     International Equity Portfolio,
      188,938 shares (cost - $2,075)                                    1,982
                                                                  ____________
     TOTAL ASSETS (cost - $1,434,213)                               1,605,088

LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                   817
                                                                  ____________
     TOTAL NET ASSETS                                              $1,604,271
                                                                  ============
NET ASSETS
  For Variable Annuity Insurance Contracts                         $1,587,262
  Retained in Separate Account B by Golden American
   Life Insurance Company                                              17,009
                                                                  ____________
     TOTAL NET ASSETS                                              $1,604,271
                                                                  ============
</TABLE>














See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                            Limited
                                                 Liquid    Maturity     Hard
                                                 Asset       Bond      Assets
                                                Division   Division   Division
                                               ________________________________
<S>                                               <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $2,290     $3,854     $4,545
   Capital gains distributions                        --         --      4,923
                                               ________________________________
  TOTAL INVESTMENT INCOME                          2,290      3,854      9,468

  Expenses:
   Mortality and expense risk and other charges     (528)      (559)      (527)
   Annual administrative charges                     (24)       (20)       (21)
   Minimum death benefit guarantee charges            (7)        (1)        (3)
   Contingent deferred sales charges                (256)       (34)       (45)
   Other contract charges                             (5)        (1)        (4)
   Amortization of deferred charges related to:
    Deferred sales load                             (503)      (540)      (302)
    Premium taxes                                     (3)        (9)        (6)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                    (1,326)    (1,164)      (908)
   Fees waived by Golden American                      6         13         10
                                               ________________________________
  NET EXPENSES                                    (1,320)    (1,151)      (898)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       970      2,703      8,570

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --        139      3,106
  Net unrealized appreciation
  (depreciation) of investments                       --       (690)    (9,738)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          $970     $2,152     $1,938
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>


See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                 All-       Real       Fully
                                                Growth     Estate     Managed
                                               Division   Division    Division
                                               ________________________________
<S>                                              <C>       <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $163     $2,740      $5,106
   Capital gains distributions                    1,877      2,326       7,461
                                               ________________________________
  TOTAL INVESTMENT INCOME                         2,040      5,066      12,567

  Expenses:
   Mortality and expense risk and other charges    (809)      (710)     (1,632)
   Annual administrative charges                    (37)       (31)        (75)
   Minimum death benefit guarantee charges           (2)        (3)         (3)
   Contingent deferred sales charges                (40)       (41)        (80)
   Other contract charges                            (3)        (3)         (5)
   Amortization of deferred charges related to:
    Deferred sales load                            (662)      (380)     (1,145)
    Premium taxes                                   (19)        (7)        (30)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                   (1,572)    (1,175)     (2,970)
   Fees waived by Golden American                    22         10          35
                                               ________________________________
  NET EXPENSES                                   (1,550)    (1,165)     (2,935)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                      490      3,901       9,632

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           556      2,621       2,407
  Net unrealized appreciation
  (depreciation) of investments                   1,550      5,391       5,898
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $2,596    $11,913     $17,937
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>


See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                Multiple    Capital
                                                Alloca-    Apprecia-   Rising
                                                  tion       tion    Dividends
                                                Division   Division   Division
                                               ________________________________
<S>                                              <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                     $18,237     $5,745     $1,396
   Capital gains distributions                     8,909     11,398      3,628
                                               ________________________________
  TOTAL INVESTMENT INCOME                         27,146     17,143      5,024

  Expenses:
   Mortality and expense risk and other charges   (2,812)    (1,850)    (2,007)
   Annual administrative charges                    (140)       (85)       (97)
   Minimum death benefit guarantee charges           (13)        (2)        (3)
   Contingent deferred sales charges                (137)       (82)      (145)
   Other contract charges                            (11)        (8)       (10)
   Amortization of deferred charges related to:
    Deferred sales load                           (2,613)    (1,298)    (1,052)
    Premium taxes                                    (58)       (43)       (17)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                    (5,784)    (3,368)    (3,331)
   Fees waived by Golden American                     57         44         33
                                               ________________________________
  NET EXPENSES                                    (5,727)    (3,324)    (3,298)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                    21,419     13,819      1,726

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          5,773      8,242      3,602
  Net unrealized appreciation
  (depreciation) of investments                    9,866     16,323     33,738
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $37,058    $38,384    $39,066
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                Emerging   Market      Value
                                                Markets    Manager     Equity
                                                Division  Division    Division
                                               ________________________________
<S>                                              <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $42      $138      $5,449
   Capital gains distributions                        --       329       1,347
                                               ________________________________
  TOTAL INVESTMENT INCOME                             42       467       6,796

  Expenses:
   Mortality and expense risk and other charges     (470)       --        (746)
   Annual administrative charges                     (19)       (2)        (36)
   Minimum death benefit guarantee charges            (2)       --          (1)
   Contingent deferred sales charges                 (31)       --         (54)
   Other contract charges                             (2)       --          (2)
   Amortization of deferred charges related to:
    Deferred sales load                             (346)      (42)       (266)
    Premium taxes                                     (4)       --          (3)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (874)      (44)     (1,108)
   Fees waived by Golden American                      6         1           8
                                               ________________________________
  NET EXPENSES                                      (868)      (43)     (1,100)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                      (826)      424       5,696

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments         (1,134)      238         898
  Net unrealized appreciation
  (depreciation) of investments                   (2,698)    1,127       5,129
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       ($4,658)   $1,789     $11,723
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                               Strategic    Small      Managed
                                                 Equity      Cap        Global
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $2,496         --      $8,296
   Capital gains distributions                        58         --         394
                                               _________________________________
  TOTAL INVESTMENT INCOME                          2,554         --       8,690

  Expenses:
   Mortality and expense risk and other charges     (512)     ($556)     (1,151)
   Annual administrative charges                     (20)       (26)        (47)
   Minimum death benefit guarantee charges            (1)        (1)         (1)
   Contingent deferred sales charges                (150)       (42)        (69)
   Other contract charges                             (2)        (3)         (5)
   Amortization of deferred charges related to:
    Deferred sales load                             (123)      (130)       (779)
    Premium taxes                                     (2)        (1)        (15)
                                               _________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (810)      (759)     (2,067)
   Fees waived by Golden American                      8          5          17
                                               _________________________________
  NET EXPENSES                                      (802)      (754)     (2,050)
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                     1,752       (754)      6,640

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          1,180       (174)      2,841
  Net unrealized appreciation
  (depreciation) of investments                    4,847      4,543        (883)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $7,779     $3,615      $8,598
                                               =================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                          Growth &    Research
                                                  OTC      Income     Division
                                                Division  Division      (b)
                                               ________________________________
<S>                                               <C>       <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                        $809    $3,477        $681
   Capital gains distributions                         9         6         327
                                               ________________________________
  TOTAL INVESTMENT INCOME                            818     3,483       1,008

  Expenses:
   Mortality and expense risk and other charges     (146)     (298)       (156)
   Annual administrative charges                     (10)      (23)        (17)
   Minimum death benefit guarantee charges            --        --          --
   Contingent deferred sales charges                 (14)      (29)        (12)
   Other contract charges                             (2)       (1)         (2)
   Amortization of deferred charges related to:
    Deferred sales load                              (35)      (76)        (21)
    Premium taxes                                     --        (2)         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (207)     (429)       (208)
   Fees waived by Golden American                      1         3           1
                                               ________________________________
  NET EXPENSES                                      (206)     (426)       (207)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       612     3,057         801

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             57       177          19
  Net unrealized appreciation
  (depreciation) of investments                      912       980         388
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,581    $4,214      $1,208
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Inter-
                                                                      national
                                                 Total      Value +    Fixed
                                                 Return     Growth     Income
                                                Division   Division   Division
                                                  (a)         (b)       (g)
                                               ________________________________
<S>                                               <C>       <C>            <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                        $589         $3         $8
   Capital gains distributions                       240         --          1
                                               ________________________________
  TOTAL INVESTMENT INCOME                            829          3          9

  Expenses:
   Mortality and expense risk and other charges     (104)       (98)        --
   Annual administrative charges                     (12)       (11)        --
   Minimum death benefit guarantee charges            --         (1)        --
   Contingent deferred sales charges                  (3)        (5)        --
   Other contract charges                             (1)        --         --
   Amortization of deferred charges related to:
    Deferred sales load                              (22)       (25)        --
    Premium taxes                                     --         --         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (142)      (140)        --
   Fees waived by Golden American                     --         --         --
                                               ________________________________
  NET EXPENSES                                      (142)      (140)        --
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       687       (137)         9

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             18        515         (1)
  Net unrealized appreciation
  (depreciation) of investments                      412     (1,430)       (10)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,117    ($1,052)       ($2)
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                             Smith     Smith
                                                            Barney     Barney
                                                 Appre-      High    Income and
                                                ciation     Income     Growth
                                                Division   Division   Division
                                                  (c)         (c)       (c)
                                               ________________________________
<S>                                                   <C>       <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          $3         --         --
   Capital gains distributions                        13         --         --
                                               ________________________________
  TOTAL INVESTMENT INCOME                             16         --         --

  Expenses:
   Mortality and expense risk and other charges       (1)       ($1)       ($1)
   Annual administrative charges                      --         --         --
   Minimum death benefit guarantee charges            --         --         --
   Contingent deferred sales charges                  --         --         --
   Other contract charges                             --         --         --
   Amortization of deferred charges related to:
    Deferred sales load                               --         --         --
    Premium taxes                                     --         --         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                        (1)        (1)        (1)
   Fees waived by Golden American                     --         --         --
                                               ________________________________
  NET EXPENSES                                        (1)        (1)        (1)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                        15         (1)        (1)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              1          1         --
  Net unrealized appreciation
  (depreciation) of investments                       (9)         3          7
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                            $7         $3         $6
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                 Smith
                                                 Barney     Smith
                                                 Inter-    Barney      Inter-
                                                national    Money     national
                                                 Equity    Market      Equity
                                                Division  Division    Division
                                                  (d)        (e)        (f)
                                               ________________________________
<S>                                                  <C>       <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --        $1         $43
   Capital gains distributions                        --        --          41
                                               ________________________________
  TOTAL INVESTMENT INCOME                             --         1          84

  Expenses:
   Mortality and expense risk and other charges       --        (1)         (2)
   Annual administrative charges                      --        --          (1)
   Minimum death benefit guarantee charges            --        --          --
   Contingent deferred sales charges                  --        --          --
   Other contract charges                             --        --          --
   Amortization of deferred charges related to:
    Deferred sales load                               --        --          --
    Premium taxes                                     --        --          --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                        --        (1)         (3)
   Fees waived by Golden American                     --        --          --
                                               ________________________________
  NET EXPENSES                                        --        (1)         (3)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                        --        --          81

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --        --         (12)
  Net unrealized appreciation
  (depreciation) of investments                      ($5)       --         (93)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                           ($5)      $--        ($24)
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>



                                                                      Combined
                                                                     __________
<S>                                                                   <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                                           $66,111
   Capital gains distributions                                          43,287
                                                                     __________
  TOTAL INVESTMENT INCOME                                              109,398

  Expenses:
   Mortality and expense risk and other charges                        (15,677)
   Annual administrative charges                                          (754)
   Minimum death benefit guarantee charges                                 (44)
   Contingent deferred sales charges                                    (1,269)
   Other contract charges                                                  (70)
   Amortization of deferred charges related to:
    Deferred sales load                                                (10,360)
    Premium taxes                                                         (219)
                                                                     __________
  TOTAL EXPENSES BEFORE WAIVER                                         (28,393)
   Fees waived by Golden American                                          280
                                                                     __________
  NET EXPENSES                                                         (28,113)
                                                                     __________
  NET INVESTMENT INCOME (LOSS)                                          81,285

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments                               31,070
  Net unrealized appreciation
  (depreciation) of investments                                         75,558
                                                                     __________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                                            $187,913
                                                                     ==========

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Liquid
                                                                       Asset
                                                                      Division
                                                                     __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $36,491

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             730
  Net realized gain (loss) on investments                                   --
  Net unrealized appreciation (depreciation) of investments                 --
                                                                     __________
  Net increase (decrease) in net assets resulting from operations          730

  Changes from principal transactions:
  Purchase payments                                                     14,178
  Contract distributions and terminations                              (15,313)
  Transfer payments from (to) Fixed Accounts and other Divisions         1,242
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               148
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            255
                                                                     __________
  Total increase (decrease)                                                985
                                                                     __________
NET ASSETS AT DECEMBER 31, 1996                                         37,476

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Liquid
                                                                       Asset
                                                                      Division
                                                                     __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $970
  Net realized gain (loss) on investments                                   --
  Net unrealized appreciation (depreciation) of investments                 --
                                                                     __________
  Net increase (decrease) in net assets resulting from operations          970

  Changes from principal transactions:
  Purchase payments                                                     29,455
  Contract distributions and terminations                              (18,096)
  Transfer payments from (to) Fixed Accounts and other Divisions         7,253
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               196
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         18,808
                                                                     __________
  Total increase (decrease)                                             19,778
                                                                     __________
NET ASSETS AT DECEMBER 31, 1997                                        $57,254
                                                                     ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $67,837

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          4,507
  Net realized gain (loss) on investments                                 314
  Net unrealized appreciation (depreciation) of investments            (3,831)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         990

  Changes from principal transactions:
  Purchase payments                                                     5,869
  Contract distributions and terminations                              (9,672)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,189)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (501)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (14,493)
                                                                    __________
  Total increase (decrease)                                           (13,503)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        54,334

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $2,703
  Net realized gain (loss) on investments                                 139
  Net unrealized appreciation (depreciation) of investments              (690)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       2,152

  Changes from principal transactions:
  Purchase payments                                                     5,847
  Contract distributions and terminations                              (8,648)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,150)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (68)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (4,019)
                                                                    __________
  Total increase (decrease)                                            (1,867)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $52,467
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Hard
                                                                      Assets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $26,990

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          3,916
  Net realized gain (loss) on investments                               2,353
  Net unrealized appreciation (depreciation) of investments             2,704
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,973

  Changes from principal transactions:
  Purchase payments                                                     6,154
  Contract distributions and terminations                              (4,962)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,904
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              242
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,338
                                                                    __________
  Total increase (decrease)                                            16,311
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        43,301

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Hard
                                                                      Assets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $8,570
  Net realized gain (loss) on investments                               3,106
  Net unrealized appreciation (depreciation) of investments            (9,738)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,938

  Changes from principal transactions:
  Purchase payments                                                     6,936
  Contract distributions and terminations                              (5,699)
  Transfer payments from (to) Fixed Accounts and other Divisions         (886)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (87)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           264
                                                                    __________
  Total increase (decrease)                                             2,202
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $45,503
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $91,956

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (150)
  Net realized gain (loss) on investments                               2,112
  Net unrealized appreciation (depreciation) of investments            (4,894)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (2,932)

  Changes from principal transactions:
  Purchase payments                                                    10,539
  Contract distributions and terminations                             (12,597)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,493)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (631)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (12,182)
                                                                    __________
  Total increase (decrease)                                           (15,114)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        76,842

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $490
  Net realized gain (loss) on investments                                 556
  Net unrealized appreciation (depreciation) of investments             1,550
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       2,596

  Changes from principal transactions:
  Purchase payments                                                     7,441
  Contract distributions and terminations                             (10,832)
  Transfer payments from (to) Fixed Accounts and other Divisions       (4,053)
  Addition to (rellocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (256)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,700)
                                                                    __________
  Total increase (decrease)                                            (5,104)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $71,738
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>











See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $34,813

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          2,214
  Net realized gain (loss) on investments                                 652
  Net unrealized appreciation (depreciation) of investments             8,605
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,471

  Changes from principal transactions:
  Purchase payments                                                     5,981
  Contract distributions and terminations                              (4,775)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,076
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,397
                                                                    __________
  Total increase (decrease)                                            15,868
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        50,681

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,901
  Net realized gain (loss) on investments                               2,621
  Net unrealized appreciation (depreciation) of investments             5,391
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,913

  Changes from principal transactions:
  Purchase payments                                                    14,095
  Contract distributions and terminations                              (5,798)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,766
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               43
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,106
                                                                    __________
  Total increase (decrease)                                            24,019
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $74,700
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $117,327

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,463
  Net realized gain (loss) on investments                               2,245
  Net unrealized appreciation (depreciation) of investments             6,614
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      16,322

  Changes from principal transactions:
  Purchase payments                                                    16,217
  Contract distributions and terminations                             (17,846)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,478
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (67)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           782
                                                                    __________
  Total increase (decrease)                                            17,104
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       134,431

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $9,632
  Net realized gain (loss) on investments                               2,407
  Net unrealized appreciation (depreciation) of investments             5,898
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,937

  Changes from principal transactions:
  Purchase payments                                                    19,633
  Contract distributions and terminations                             (17,687)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,389
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (53)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         6,282
                                                                    __________
  Total increase (decrease)                                            24,219
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $158,650
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $305,502

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         18,091
  Net realized gain (loss) on investments                               6,043
  Net unrealized appreciation (depreciation) of investments            (7,108)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,026

  Changes from principal transactions:
  Purchase payments                                                    16,631
  Contract distributions and terminations                             (44,014)
  Transfer payments from (to) Fixed Accounts and other Divisions      (23,461)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                           (1,257)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (52,101)
                                                                    __________
  Total increase (decrease)                                           (35,075)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       270,427

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $21,419
  Net realized gain (loss) on investments                               5,773
  Net unrealized appreciation (depreciation) of investments             9,866
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      37,058

  Changes from principal transactions:
  Purchase payments                                                     9,404
  Contract distributions and terminations                             (45,162)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,649)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (209)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (45,616)
                                                                    __________
  Total increase (decrease)                                            (8,558)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $261,869
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $121,049

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,757
  Net realized gain (loss) on investments                               4,853
  Net unrealized appreciation (depreciation) of investments             8,839
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,449

  Changes from principal transactions:
  Purchase payments                                                    16,081
  Contract distributions and terminations                             (16,095)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,299
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              206
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,491
                                                                  ____________
  Total increase (decrease)                                            24,940
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                       145,989

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $13,819
  Net realized gain (loss) on investments                               8,242
  Net unrealized appreciation (depreciation) of investments            16,323
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      38,384

  Changes from principal transactions:
  Purchase payments                                                    17,440
  Contract distributions and terminations                             (20,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,915
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              232
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,444
                                                                  ____________
  Total increase (decrease)                                            41,828
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                      $187,817
                                                                  ============

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $80,342

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (455)
  Net realized gain (loss) on investments                               4,125
  Net unrealized appreciation (depreciation) of investments            12,317
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,987

  Changes from principal transactions:
  Purchase payments                                                    25,572
  Contract distributions and terminations                             (12,639)
  Transfer payments from (to) Fixed Accounts and other Divisions       13,857
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              454
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        27,244
                                                                    __________
  Total increase (decrease)                                            43,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       123,573

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,726
  Net realized gain (loss) on investments                               3,602
  Net unrealized appreciation (depreciation) of investments            33,738
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      39,066

  Changes from principal transactions:
  Purchase payments                                                    45,995
  Contract distributions and terminations                             (18,620)
  Transfer payments from (to) Fixed Accounts and other Divisions       25,458
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              471
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        53,304
                                                                    __________
  Total increase (decrease)                                            92,370
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $215,943
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $36,887

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (998)
  Net realized gain (loss) on investments                              (2,959)
  Net unrealized appreciation (depreciation) of investments             5,674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,717

  Changes from principal transactions:
  Purchase payments                                                     6,432
  Contract distributions and terminations                              (6,450)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,273)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (160)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,451)
                                                                    __________
  Total increase (decrease)                                               266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        37,153

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($826)
  Net realized gain (loss) on investments                              (1,134)
  Net unrealized appreciation (depreciation) of investments            (2,698)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (4,658)

  Changes from principal transactions:
  Purchase payments                                                     5,427
  Contract distributions and terminations                              (5,304)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,002
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (119)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         2,006
                                                                    __________
  Total increase (decrease)                                            (2,652)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $34,501
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $5,206

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            396
  Net realized gain (loss) on investments                                 327
  Net unrealized appreciation (depreciation) of investments               245
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         968

  Changes from principal transactions:
  Purchase payments                                                      (111)
  Contract distributions and terminations                                (383)
  Transfer payments from (to) Fixed Accounts and other Divisions         (187)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (14)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (695)
                                                                    __________
  Total increase (decrease)                                               273
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         5,479

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $424
  Net realized gain (loss) on investments                                 238
  Net unrealized appreciation (depreciation) of investments             1,127
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,789

  Changes from principal transactions:
  Purchase payments                                                       (59)
  Contract distributions and terminations                                (189)
  Transfer payments from (to) Fixed Accounts and other Divisions         (303)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               (1)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (552)
                                                                    __________
  Total increase (decrease)                                             1,237
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                        $6,716
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $28,447

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          1,157
  Net realized gain (loss) on investments                               1,290
  Net unrealized appreciation (depreciation) of investments               601
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,048

  Changes from principal transactions:
  Purchase payments                                                    15,780
  Contract distributions and terminations                              (3,990)
  Transfer payments from (to) Fixed Accounts and other Divisions         (376)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (48)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        11,366
                                                                    __________
  Total increase (decrease)                                            14,414
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        42,861

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $5,696
  Net realized gain (loss) on investments                                 898
  Net unrealized appreciation (depreciation) of investments             5,129
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,723

  Changes from principal transactions:
  Purchase payments                                                    16,881
  Contract distributions and terminations                              (5,181)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,573
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              168
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        22,441
                                                                    __________
  Total increase (decrease)                                            34,164
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $77,025
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $8,031

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            275
  Net realized gain (loss) on investments                                 161
  Net unrealized appreciation (depreciation) of investments             2,648
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,084

  Changes from principal transactions:
  Purchase payments                                                    12,046
  Contract distributions and terminations                              (1,671)
  Transfer payments from (to) Fixed Accounts and other Divisions        8,149
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              219
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,743
                                                                    __________
  Total increase (decrease)                                            21,827
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        29,858

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,752
  Net realized gain (loss) on investments                               1,180
  Net unrealized appreciation (depreciation) of investments             4,847
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       7,779

  Changes from principal transactions:
  Purchase payments                                                     9,853
  Contract distributions and terminations                              (4,107)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,920
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              134
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,800
                                                                    __________
  Total increase (decrease)                                            20,579
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $50,437
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($369)
  Net realized gain (loss) on investments                                  25
  Net unrealized appreciation (depreciation) of investments               674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         330

  Changes from principal transactions:
  Purchase payments                                                    17,552
  Contract distributions and terminations                              (1,530)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,293
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              411
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,726
                                                                    __________
  Total increase (decrease)                                            33,056
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        33,056

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($754)
  Net realized gain (loss) on investments                                (174)
  Net unrealized appreciation (depreciation) of investments             4,543
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,615

  Changes from principal transactions:
  Purchase payments                                                    13,691
  Contract distributions and terminations                              (3,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,487
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               19
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        16,054
                                                                    __________
  Total increase (decrease)                                            19,669
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $52,725
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($350)
  Net realized gain (loss) on investments                                 116
  Net unrealized appreciation (depreciation) of investments             4,419
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,185

  Changes from principal transactions:
  Purchase payments                                                     3,524
  Contract distributions and terminations                              (3,844)
  Transfer payments from (to) Fixed Accounts and other Divisions       80,286
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            2,115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        82,081
                                                                    __________
  Total increase (decrease)                                            86,266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        86,266

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $6,640
  Net realized gain (loss) on investments                               2,841
  Net unrealized appreciation (depreciation) of investments              (883)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,598

  Changes from principal transactions:
  Purchase payments                                                    17,472
  Contract distributions and terminations                             (12,081)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,438
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (12)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         9,817
                                                                    __________
  Total increase (decrease)                                            18,415
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $104,681
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $204
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments              (125)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          80

  Changes from principal transactions:
  Purchase payments                                                     1,207
  Contract distributions and terminations                                 (36)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,248
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               72
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,491
                                                                    __________
  Total increase (decrease)                                             4,571
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         4,571

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $612
  Net realized gain (loss) on investments                                  57
  Net unrealized appreciation (depreciation) of investments               912
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,581

  Changes from principal transactions:
  Purchase payments                                                     8,980
  Contract distributions and terminations                                (580)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,763
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               46
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        14,209
                                                                    __________
  Total increase (decrease)                                            15,790
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $20,361
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  $1
  Net unrealized appreciation (depreciation) of investments               269
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         270

  Changes from principal transactions:
  Purchase payments                                                     2,760
  Contract distributions and terminations                                 (43)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,164
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              124
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,005
                                                                    __________
  Total increase (decrease)                                             8,275
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         8,275

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,057
  Net realized gain (loss) on investments                                 177
  Net unrealized appreciation (depreciation) of investments               980
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,214

  Changes from principal transactions:
  Purchase payments                                                    22,706
  Contract distributions and terminations                              (1,861)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,481
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              107
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,433
                                                                    __________
  Total increase (decrease)                                            36,647
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $44,922
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $801
  Net realized gain (loss) on investments                                  19
  Net unrealized appreciation (depreciation) of investments               388
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,208

  Changes from principal transactions:
  Purchase payments                                                    19,514
  Contract distributions and terminations                                (534)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,044
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              170
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        33,194
                                                                    __________
  Total increase (decrease)                                            34,402
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $34,402
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $687
  Net realized gain (loss) on investments                                  18
  Net unrealized appreciation (depreciation) of investments               412
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,117

  Changes from principal transactions:
  Purchase payments                                                    15,427
  Contract distributions and terminations                                (602)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,193
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               96
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        25,114
                                                                    __________
  Total increase (decrease)                                            26,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $26,231
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($137)
  Net realized gain (loss) on investments                                 515
  Net unrealized appreciation (depreciation) of investments            (1,430)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (1,052)

  Changes from principal transactions:
  Purchase payments                                                    15,158
  Contract distributions and terminations                                (431)
  Transfer payments from (to) Fixed Accounts and other Divisions        9,404
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               99
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        24,230
                                                                    __________
  Total increase (decrease)                                            23,178
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $23,178
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Fixed
                                                                      Income
                                                                     Division
                                                                       (j)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Fixed
                                                                      Income
                                                                     Division
                                                                       (j)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             $9
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments               (10)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          (2)

  Changes from principal transactions:
  Purchase payments                                                       190
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           18
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           208
                                                                    __________
  Total increase (decrease)                                               206
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $206
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Appre-
                                                                     ciation
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Appre-
                                                                     ciation
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $15
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                (9)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           7

  Changes from principal transactions:
  Purchase payments                                                       256
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           256
                                                                    __________
  Total increase (decrease)                                               263
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $263
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                       High
                                                                      Income
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                       High
                                                                      Income
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                 3
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           3

  Changes from principal transactions:
  Purchase payments                                                       206
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           206
                                                                    __________
  Total increase (decrease)                                               209
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $209
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                    Income and
                                                                      Growth
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                    Income and
                                                                      Growth
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                 7
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           6

  Changes from principal transactions:
  Purchase payments                                                       204
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            5
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           209
                                                                    __________
  Total increase (decrease)                                               215
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $215
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (g)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (g)
                                                                    __________
<S>                                                                       <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments               ($5)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          (5)

  Changes from principal transactions:
  Purchase payments                                                        99
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            2
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           101
                                                                    __________
  Total increase (decrease)                                                96
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                           $96
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>






See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Money
                                                                      Market
                                                                     Division
                                                                       (h)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Money
                                                                      Market
                                                                     Division
                                                                       (h)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                      $183
  Contract distributions and terminations                                  (1)
  Transfer payments from (to) Fixed Accounts and other Divisions           (1)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           181
                                                                    __________
  Total increase (decrease)                                               181
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $181
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (i)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                      Income
                                                                     Division
                                                                       (i)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $81
  Net realized gain (loss) on investments                                 (12)
  Net unrealized appreciation (depreciation) of investments               (93)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         (24)

  Changes from principal transactions:
  Purchase payments                                                     1,825
  Contract distributions and terminations                                  (2)
  Transfer payments from (to) Fixed Accounts and other Divisions          182
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         2,005
                                                                    __________
  Total increase (decrease)                                             1,981
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                        $1,981
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1996                                        $960,878

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         44,388
  Net realized gain (loss) on investments                              21,659
  Net unrealized appreciation (depreciation) of investments            37,651
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     103,698

  Changes from principal transactions:
  Purchase payments                                                   176,412
  Contract distributions and terminations                            (155,860)
  Transfer payments from (to) Fixed Accounts and other Divisions       98,017
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,428
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       119,997
                                                                  ____________
  Total increase (decrease)                                           223,695
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                     1,184,573

</TABLE>
























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         81,285
  Net realized gain (loss) on investments                              31,070
  Net unrealized appreciation (depreciation) of investments            75,558
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,913

  Changes from principal transactions:
  Purchase payments                                                   304,259
  Contract distributions and terminations                            (184,701)
  Transfer payments from (to) Fixed Accounts and other Divisions      111,251
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              976
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       231,785
                                                                  ____________
  Total increase (decrease)                                           419,698
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                    $1,604,271
                                                                  ============

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>












See accompanying notes.


                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                        NOTES TO FINANCIAL STATEMENTS
                              December 31, 1997

NOTE 1 - ORGANIZATION

Separate Account B (the "Account") was established by Golden American Life
Insurance Company ("Golden American") to support the operations of variable
annuity contracts ("Contracts").  Golden American is primarily engaged in
the issuance of variable insurance products and is licensed as a life
insurance company in the District of Columbia and all states except New
York.  The Account is registered as a unit investment trust with the
Securities and Exchange Commission under the Investment Company Act of
1940, as amended. Golden American provides for variable accumulation and
benefits under the contracts by crediting annuity considerations to one or
more divisions within the Account or to the Golden American Guaranteed
Interest Division, the Golden American Fixed Interest Division and the
Fixed Separate Account, which are not part of the Account, as directed by
the Contractowners. The portion of the Account's assets applicable to
Contracts will not be chargeable with liabilities arising out of any other
business Golden American may conduct, but obligations of the Account,
including the promise to make benefit payments, are obligations of Golden
American.  The assets and liabilities of the Account are clearly identified
and distinguished from the other assets and liabilities of Golden American.

At December 31, 1997, the Account had, under GoldenSelect Contracts, twenty-
two investment divisions:  the Liquid Asset, the Limited Maturity Bond, the
Hard Assets (formerly the Natural Resources), the All-Growth, the Real
Estate, the Fully Managed, the Multiple Allocation, the Capital
Appreciation, the Rising Dividends, the Emerging Markets, the Market
Manager, the Value Equity, the Strategic Equity, the Small Cap, the Managed
Global, the OTC, the Growth & Income, the Research, the Total Return, the
Value + Growth, the International Equity and the International Fixed Income
Divisions ("Divisions").  The Account also had, under Granite PrimElite
Contracts, eight investment divisions:  the OTC, the Research, the Total
Return, the Appreciation, the Smith Barney High Income, the Smith Barney
Income and Growth, the Smith Barney International Equity and the Smith Barney
Money Market Divisions (collectively with the divisions noted above,
"Divisions").  The Managed Global Division was formerly the Managed Global
Account of Golden American's Separate Account D from October 12, 1992 until
September 3, 1996. The assets in each Division are invested in shares of a
designated series ("Series," which may also be referred to as "Portfolio")
of mutual funds of The GCG Trust, the Equi-Select Series Trust, Travelers
Series Fund, Inc., the Greenwich Street Series Fund (formerly the Smith
Barney Series Fund) or the Warburg Pincus Trust (the "Trusts"). The Account
also includes The Fund For Life Division, which is not included in the
accompanying financial statements, and which ceased to accept new Contracts
effective December 31, 1994.

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are
not permitted to direct their investments into this Division.
Contractowners with investments in the Market Manager Division were
permitted to elect to update their Contracts to DVA PLUS Contracts.





NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

USE OF ESTIMATES:  The preparation of the financial statements in
conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the amounts
reported in the financial statements and accompanying notes.  Actual
results could differ from those estimates.

INVESTMENTS:  Investments are made in shares of a Series or Portfolio of
the Trusts and are valued at the net asset value per share of the
respective Series or Portfolio of the Trusts.  Investment transactions in
each Series or Portfolio of the Trusts are recorded on the trade date.
Distributions of net investment income and capital gains of each Series or
Portfolio of the Trusts are recognized on the ex-distribution date.
Realized gains and losses on redemptions of the shares of the Series or
Portfolio of the Trusts are determined on the specific identification
basis.

FEDERAL INCOME TAXES:  Operations of the Account form a part of, and are
taxed with, the total operations of Golden American which is taxed as a
life insurance company under the Internal Revenue Code.  Earnings and
realized capital gains of the Account attributable to the Contractowners
are excluded in the determination of the federal income tax liability of
Golden American.

NOTE 3 - CHARGES AND FEES

Contracts currently being sold include the DVA 100, DVA Series 100, DVA
PLUS, Granite PrimElite, ACCESS, ES II and the PREMIUM PLUS.  The DVA PLUS,
ACCESS and the PREMIUM PLUS each have three different death benefit options
referred to as Standard, Annual Ratchet and 7% Solution; however, in the
state of Washington, the 5.5% Solution is offered instead of the 7%
Solution.  Granite PrimElite has two death benefit options referred to as
Standard and Annual Ratchet.  Golden American discontinued external sales
of DVA 80 in May 1991. In December 1995, Golden American also discontinued
external sales of DVA 100, however, both the DVA 80 and DVA 100 contracts
continue to be available to Golden American employees and agents.  Under
the terms of the Contracts, certain charges are allocated to the Contracts
to cover Golden American's expenses in connection with the issuance and
administration of the Contracts. Following is a summary of these charges:

MORTALITY AND EXPENSE RISK AND OTHER CHARGES

   MORTALITY AND EXPENSE RISK CHARGES:  Golden American assumes mortality
   and expense risks related to the operations of the Account and, in
   accordance with the terms of the Contracts, deducts a daily charge from
   the assets of the Account.
  










NOTE 3 - CHARGES AND FEES - CONTINUED

Daily charges deducted at annual rates to cover these risks are as follows:
  
<TABLE>
<CAPTION>

Series                                        Annual Rates
__________________________________         __________________
<S>                                               <C>
DVA 80                                             .80%
DVA 100                                            .90
DVA Series 100                                    1.25
DVA PLUS - Standard                               1.10
DVA PLUS - Annual Ratchet                         1.25
DVA PLUS - 5.5% Solution                          1.25
DVA PLUS - 7% Solution                            1.40
ACCESS - Standard                                 1.25
ACCESS - Annual Ratchet                           1.40
ACCESS - 5.5% Solution                            1.40
ACCESS - 7% Solution                              1.55
PREMIUM PLUS - Standard                           1.25
PREMIUM PLUS - Annual Ratchet                     1.40
PREMIUM PLUS - 5.5% Solution                      1.40
PREMIUM PLUS - 7% Solution                        1.55
ES II                                             1.25
Granite PrimElite - Standard                      1.10
Granite PrimElite - Annual Ratchet                1.25

</TABLE>

   ASSET BASED ADMINISTRATIVE CHARGES:  A  daily  charge  at  an  annual
   rate  of .10%  is  deducted from assets attributable to DVA 100 and DVA
   Series 100 Contracts.  A daily charge at an annual rate of .15% is
   deducted from the assets attributable to the DVA PLUS, Granite
   PrimElite, ACCESS, ES II and the PREMIUM PLUS Contracts.

ANNUAL ADMINISTRATIVE CHARGES:   An administrative charge of $40 per
Contract year  for  every  Contract  except ES II Contracts and DVA PLUS,
PREMIUM PLUS and ACCESS Contracts in the state of Washington which charge
$30.  This charge is deducted from the accumulation value of Deferred
Annuity Contracts to cover ongoing administrative expenses. The charge is
incurred on the Contract anniversary date and deducted at the end of the 
Contract anniversary period.  This charge has been waived for certain 
offerings of the Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed
death benefit per Contract year is deducted from the accumulation value of
Deferred Annuity Contracts on each Contract anniversary date.










NOTE 3 - CHARGES AND FEES - CONTINUED

CONTINGENT DEFERRED SALES CHARGES:  Under DVA PLUS, ES II and PREMIUM PLUS
Contracts, a contingent deferred sales charge ("Surrender Charge") is
imposed as a percentage of each premium payment if the Contract is
surrendered or an excess partial withdrawal is taken during the period
reflected in the following table, from the date a premium payment is
received.

<TABLE>
<CAPTION>

Complete Years Elapsed Since
      Premium Payment                       Surrender Charge
____________________________  _____________________________________________

                               DVA PLUS          ES II        PREMIUM PLUS
                              ___________  _________________  _____________
<S>                               <C>             <C>              <C>
             0                     7%              8%               8%
             1                     7               7                8
             2                     6               6                8
             3                     5               5                8
             4                     4               4                7
             5                     3               3                6
             6                     1               2                5
             7                    --               1                3
             8                    --              --                1
             9+                   --              --               --

</TABLE>


OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100 and DVA Series 100
Contracts, a charge is deducted from the accumulation value for Contracts
taking more than one conventional partial withdrawal during a contract
year.  For DVA 80 and DVA 100 Contracts, annual distribution fees are
deducted from Contract accumulation values.

DEFERRED SALES LOAD:  Under Contracts offered prior to October 1995, a
sales load of up to 7.5% was applicable to each premium payment for sales-
related expenses as specified in the Contracts.  For DVA Series 100, the
sales load is deducted in equal annual installments over the period the
Contract is in force, not to exceed 10 years.  For DVA 80 and DVA 100
Contracts, although the sales load is chargeable to each premium when it is
received by Golden American, the amount of such charge is initially
advanced by Golden American to Contractowners and included in the
accumulation value and then deducted in equal installments on each Contract
anniversary date over a period of six years.  Upon surrender of the
Contract, the unamortized deferred sales load is deducted from the
accumulation value by Golden American.  In addition, when partial
withdrawal limits are exceeded, a portion of the unamortized deferred sales
load is deducted.

PREMIUM TAXES:  For certain Contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.


NOTE 3 - CHARGES AND FEES - CONTINUED

FEES WAIVED BY GOLDEN AMERICAN:  Certain charges and fees for various types
of Contracts are currently waived by Golden American.  Golden American
reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.  The net assets retained in the Account by
Golden American in the accompanying financial statements represent the
unamortized deferred sales load and premium taxes advanced by Golden
American, noted above.  Net assets retained in the Account by Golden
American are as follows:

<TABLE>
<CAPTION>
                                                    Combined
                                        ___________________________________
                                             1997               1996
                                        _______________   _________________
                                              (Dollars in thousands)
<S>                                            <C>                 <C>
Balance at beginning of period                 $26,612             $35,980
Sales load advanced                                616                 380
Premium tax advanced                                 7                  11
Net transfer from Separate Account D,
 Fixed Account and other Divisions                 353               2,672
Amortization of deferred sales load
 and premium tax                               (10,579)            (12,431)
                                        _______________   _________________
Balance at end of period                       $17,009             $26,612
                                        ===============   =================

</TABLE>





























NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES

The aggregate cost of purchases and proceeds from sales of investments were
as follows:
<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1997
                                               _________________________
                                                Purchases      Sales
                                               _________________________
                                                 (Dollars in thousands)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $94,848      $75,062
 Limited Maturity Bond Series                       12,572       13,891
 Hard Assets Series                                 21,526       12,693
 All-Growth Series                                   7,468       14,683
 Real Estate Series                                 24,254        8,239
 Fully Managed Series                               27,691       11,768
 Multiple Allocation Series                         30,819       55,031
 Capital Appreciation Series                        41,409       24,135
 Rising Dividends Series                            63,949        8,887
 Emerging Markets Series                             8,023        6,846
 Market Manager Series                                 467          623
 Value Equity Series                                32,557        4,409
 Strategic Equity Series                            19,475        4,918
 Small Cap Series                                   25,870       10,563
 Managed Global Series                              37,985       21,524
Equi-Select Series Trust:
 OTC Portfolio                                      18,373        3,328
 Growth & Income Portfolio                          37,291        1,763
 Research Portfolio                                 34,430          419
 Total Return Portfolio                             26,167          354
 Value + Growth Portfolio                           30,053        5,950
 International Fixed Income Portfolio                  224            7
Greenwich Street Series Fund:
 Appreciation Portfolio                                283           12
Travelers Series Fund, Inc.:
 Smith Barney High Income Portfolio                    216           11
 Smith Barney Income and Growth Porfolio               210            1
 Smith Barney International Equity Portfolio           103            2
 Smith Barney Money Market Portfolio                   194           12
Warburg Pincust Trust:
 International Equity Portfolio                      2,146           59
                                               _________________________
                                                  $598,603     $285,190
                                               =========================

</TABLE>








NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES - CONTINUED

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1996
                                               _________________________
                                                Purchases      Sales
                                               _________________________
                                                  (Dollars in thousands)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $64,148      $63,169
 Limited Maturity Bond Series                       13,202       23,196
 Hard Assets Series                                 22,965       11,706
 All-Growth Series                                  10,482       22,833
 Real Estate Series                                 12,388        5,777
 Fully Managed Series                               22,506       14,263
 Multiple Allocation Series                         28,625       62,678
 Capital Appreciation Series                        32,609       21,360
 Rising Dividends Series                            41,303       14,500
 Emerging Markets Series                            11,043       13,496
 Market Manager Series                                 449        1,388
 Value Equity Series                                20,546        8,015
 Strategic Equity Series                            20,731        1,702
 Small Cap Series                                   47,577       15,201
 Managed Global Series                              85,923        4,148
Equi-Select Series Trust:
 OTC Portfolio                                       4,644          164
 Growth & Income Portfolio                           8,037           49
 Research Portfolio                                     --           --
 Total Return Portfolio                                 --           --
 Value + Growth Portfolio                               --           --
 International Fixed Income Portfolio                   --           --
Greenwich Street Series Fund:
 Appreciation Portfolio                                 --           --
Travelers Series Fund, Inc.:
 Smith Barney High Income Portfolio                     --           --
 Smith Barney Income and Growth Porfolio                --           --
 Smith Barney International Equity Portfolio            --           --
 Smith Barney Money Market Portfolio                    --           --
Warburg Pincust Trust:
 International Equity Portfolio                         --           --
                                               _________________________
                                                  $447,178     $283,645
                                               =========================

</TABLE>










NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS

Contractowners' transactions shown in the following table reflect gross
inflows ("Purchases") and outflows ("Sales") in units for each Division.
The activity includes Contractowners electing to update a DVA 100 or DVA
Series 100 Contract to a DVA PLUS Contract.  Updates to DVA PLUS Contracts
resulted in both a sale (surrender of the old Contract) and a purchase
(acquisition of the new Contract). All of the purchase transactions for the
Market Manager Division resulted from such updates.

Contractowner transactions in units were as follows:

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1997
                                               _________________________
                                                Purchases      Sales
                                               _________________________
<S>                                              <C>          <C>
Liquid Asset Division                            8,859,035    7,508,736
Limited Maturity Bond Division                     814,102    1,099,923
Hard Assets Division                               955,532      934,748
All-Growth Division                                902,597    1,467,510
Real Estate Division                             1,165,038      633,059
Fully Managed Division                           1,588,523    1,271,492
Multiple Allocation Division                       858,882    3,296,283
Capital Appreciation Division                    1,899,517    1,801,059
Rising Dividends Division                        4,263,972    1,391,248
Emerging Markets Division                        1,231,916    1,082,071
Market Manager Division                                 --       31,196
Value Equity Division                            1,792,574      522,420
Strategic Equity Division                        1,539,555      551,638
Small Cap Division                               3,022,647    1,720,403
Managed Global Division                          3,674,935    2,873,007
OTC Division                                     1,166,129      357,910
Growth & Income Division                         2,623,649      368,883
Research Division                                1,962,393      137,427
Total Return Division                            1,683,989       52,603
Value + Growth Division                          2,598,824      818,375
International Fixed Income Division                 18,902        1,482
Appreciation Division                               19,581          822
Smith Barney High Income Division                   15,972          739
Smith Barney Income and Growth Division             12,176           39
Smith Barney International Equity Division           7,216          138
Smith Barney Money Market Division                  17,685        1,114
International Equity Division                      208,851        9,015

</TABLE>









NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS - CONTINUED

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1996
                                               _________________________
                                                Purchases      Sales
                                               _________________________
<S>                                              <C>          <C>
Liquid Asset Division                            5,982,248    6,003,930
Limited Maturity Bond Division                     829,366    1,824,946
Hard Assets Division                             1,374,569      978,096
All-Growth Division                              1,228,512    2,169,543
Real Estate Division                               754,585      552,462
Fully Managed Division                           1,450,300    1,450,120
Multiple Allocation Division                     1,330,139    4,486,173
Capital Appreciation Division                    2,032,074    1,900,755
Rising Dividends Division                        3,448,184    1,678,751
Emerging Markets Division                        1,573,766    1,768,185
Market Manager Division                              7,958      106,893
Value Equity Division                            1,834,937    1,024,120
Strategic Equity Division                        2,083,197      353,766
Small Cap Division                               4,912,458    2,122,101
Managed Global Division                          8,792,080      716,753
OTC Division                                       316,184       26,607
Growth & Income Division                           697,746       35,755
Research Division                                       --           --
Total Return Division                                   --           --
Value + Growth Division                                 --           --
International Fixed Income Division                     --           --
Appreciation Division                                   --           --
Smith Barney High Income Division                       --           --
Smith Barney Income and Growth Division                 --           --
Smith Barney International Equity Division              --           --
Smith Barney Money Market Division                      --           --
International Equity Division                           --           --

</TABLE>



















NOTE 6 - NET ASSETS
Net assets at December 31, 1997 consisted of the following:
<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $51,246       $38,691      $29,328       $59,765
Accumulated net investment
 income (loss)                   6,008        15,231       21,909         8,980
Net unrealized appreciation
 (depreciation) of
 investments                        --        (1,455)      (5,734)        2,993
                           _____________________________________________________
                               $57,254       $52,467      $45,503       $71,738
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $44,230      $106,702     $138,528       $99,633
Accumulated net investment
 income (loss)                  14,064        31,225      108,099        49,217
Net unrealized appreciation
 (depreciation) of
 investments                    16,406        20,723       15,242        38,967
                           _____________________________________________________
                               $74,700      $158,650     $261,869      $187,817
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>          <C>
Unit transactions             $144,386       $50,608       $2,775       $59,096
Accumulated net
 investment income (loss)       10,070       (10,864)       1,626        10,329
Net unrealized appreciation
 (depreciation) of
 investments                    61,487        (5,243)       2,315         7,600
                           _____________________________________________________
                              $215,943       $34,501       $6,716       $77,025
                           =====================================================
</TABLE>



NOTE 6 - NET ASSETS - CONTINUED
<TABLE>
<CAPTION>
                            Strategic       Small       Managed
                              Equity         Cap         Global         OTC
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>         <C>            <C>
Unit transactions              $39,540       $48,780      $91,898       $18,700
Accumulated net
 investment income (loss)        3,375        (1,272)       9,247           874
Net unrealized appreciation
 (depreciation) of
 investments                     7,522         5,217        3,536           787
                           _____________________________________________________
                               $50,437       $52,725     $104,681       $20,361
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Growth &                    Total       Value + 
                              Income      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $40,438       $33,194      $25,114       $24,230
Accumulated net
 investment income (loss)        3,235           820          705           378
Net unrealized appreciation
 (depreciation) of
 investments                     1,249           388          412        (1,430)
                           _____________________________________________________
                               $44,922       $34,402      $26,231       $23,178
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Inter-                     Smith         Smith
                             national                    Barney       Barney
                              Fixed        Appre-         High      Income and
                              Income       ciation       Income       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>          <C>           <C>
Unit transactions                 $208          $256         $206          $209
Accumulated net
 investment income (loss)            8            16           --            (1)
Net unrealized appreciation
 (depreciation) of
 investments                       (10)           (9)           3             7
                           _____________________________________________________
                                  $206          $263         $209          $215
                           =====================================================
</TABLE>



NOTE 6 - NET ASSETS - CONTINUED
<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           __________________________ __________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>        <C>       <C>
Unit transactions                 $101          $181       $2,005    $1,150,048
Accumulated net
 investment income (loss)           --            --           69       283,348
Net unrealized appreciation
 (depreciation) of
 investments                        (5)           --          (93)      170,875
                           __________________________ __________________________
                                   $96          $181       $1,981    $1,604,271
                           ========================== ==========================
</TABLE>






































NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on
total assets) for units outstanding by Contract type as of
December 31, 1997 was as follows:


<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                           4,190   $14.58          $61
  DVA 100                                          3,369    14.32           48
 Contracts in accumulation period:
  DVA 80                                         363,377    14.58        5,298
  DVA 100                                      1,595,580    14.32       22,846
  DVA Series 100                                  37,946    13.87          526
  DVA PLUS - Standard                            227,427    14.02        3,188
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         353,076    13.83        4,883
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,132,057    13.65       15,447
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    370,411    13.44        4,979
                                                                   ____________
                                                                        57,276

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                          12,043    16.76          202
  DVA 100                                         20,397    16.46          336
 Contracts in accumulation period:
  DVA 80                                          58,275    16.76          977
  DVA 100                                      2,349,902    16.46       38,684
  DVA Series 100                                  22,582    15.95          360
  DVA PLUS - Standard                            139,323    16.13        2,247
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         133,461    15.91        2,124
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 462,583    15.70        7,263
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     19,171    15.47          296
                                                                   ____________
                                                                        52,489

</TABLE>



NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units      Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>          <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                           2,001    $21.68         $44
  DVA 100                                         13,390     21.30         285
 Contracts in accumulation period:
  DVA 80                                         107,103     21.68       2,322
  DVA 100                                      1,123,746     21.30      23,932
  DVA Series 100                                  32,428     20.63         669
  DVA PLUS - Standard                            154,417     20.85       3,219
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          90,379     20.57       1,859
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 637,191     20.29      12,932
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     13,179     19.99         263
                                                                    ___________
                                                                        45,525

ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                           3,037     15.06          46
  DVA 100                                         22,962     14.79         340
 Contracts in accumulation period:
  DVA 80                                         107,041     15.06       1,612
  DVA 100                                      3,135,493     14.79      46,368
  DVA Series 100                                  26,286     14.33         377
  DVA PLUS - Standard                            213,900     14.48       3,097
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         263,462     14.28       3,763
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,107,672     14.09      15,610
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     40,567     13.88         563
                                                                    ___________
                                                                        71,776

</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                           5,216   $26.86         $140
  DVA 100                                         28,837    26.38          761
 Contracts in accumulation period:
  DVA 80                                          83,412    26.86        2,240
  DVA 100                                      1,493,690    26.38       39,399
  DVA Series 100                                  22,395    25.55          572
  DVA PLUS - Standard                            173,241    25.82        4,473
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         135,993    25.48        3,465
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 897,320    25.14       22,556
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     45,472    24.76        1,125
                                                                   ____________
                                                                        74,731

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                           8,128    20.73          168
  DVA 100                                         71,911    20.36        1,464
 Contracts in accumulation period:
  DVA 80                                         122,182    20.73        2,533
  DVA 100                                      4,960,237    20.36      100,987
  DVA Series 100                                  36,340    19.72          717
  DVA PLUS - Standard                            418,686    19.93        8,345
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         414,805    19.66        8,157
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,766,390    19.40       34,271
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    108,930    19.11        2,082
                                                                   ____________
                                                                       158,724

</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                          26,732   $21.66         $579
  DVA 100                                        107,200    21.28        2,280
 Contracts in accumulation period:
  DVA 80                                         524,945    21.66       11,371
  DVA 100                                      9,544,200    21.28      203,061
  DVA Series 100                                  86,050    20.61        1,773
  DVA PLUS - Standard                            328,740    20.83        6,847
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         255,396    20.55        5,248
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,485,966    20.28       30,129
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     35,953    19.97          718
                                                                   ____________
                                                                       262,006

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                          12,559    22.79          286
  DVA 100                                         56,444    22.53        1,272
 Contracts in accumulation period:
  DVA 80                                         112,987    22.79        2,575
  DVA 100                                      5,668,379    22.53      127,717
  DVA Series 100                                  46,932    22.08        1,036
  DVA PLUS - Standard                            353,774    22.24        7,868
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         312,229    22.05        6,885
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,772,316    21.87       38,752
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     69,624    21.65        1,507
                                                                   ____________
                                                                       187,898


</TABLE>







NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           8,045   $20.58         $166
  DVA 100                                         21,073    20.41          430
 Contracts in accumulation period:
  DVA 80                                         177,812    20.58        3,660
  DVA 100                                      4,864,305    20.41       99,278
  DVA Series 100                                  85,890    20.11        1,727
  DVA PLUS - Standard                            795,321    20.22       16,079
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         853,473    20.09       17,146
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               3,706,709    19.96       73,999
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    179,402    19.81        3,553
                                                                   ____________
                                                                       216,038

EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                           1,431     8.91           13
  DVA 100                                         19,625     8.84          173
 Contracts in accumulation period:
  DVA 80                                          83,108     8.91          741
  DVA 100                                      2,194,303     8.84       19,393
  DVA Series 100                                  34,350     8.71          299
  DVA PLUS - Standard                            249,197     8.75        2,182
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         222,368     8.70        1,934
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,131,392     8.64        9,780
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                        616     8.58            5
                                                                   ____________
                                                                        34,520


</TABLE>







NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                        342,383   $19.40       $6,641
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                   7,958    19.04          152
                                                                   ____________
                                                                         6,793

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                             469    18.59            9
  DVA 100                                          6,299    18.48          116
 Contracts in accumulation period:
  DVA 80                                          57,796    18.59        1,074
  DVA 100                                      1,362,952    18.48       25,185
  DVA Series 100                                  24,986    18.28          457
  DVA PLUS - Standard                            372,681    18.36        6,843
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         469,649    18.28        8,586
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,793,172    18.20       32,639
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    118,902    18.09        2,150
                                                                   ____________
                                                                        77,059

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                         33,665    14.42          485
 Contracts in accumulation period:
  DVA 80                                         102,523    14.49        1,485
  DVA 100                                        977,705    14.42       14,102
  DVA Series 100                                  34,778    14.31          498
  DVA PLUS - Standard                            406,747    14.36        5,840
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         554,068    14.31        7,929
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,361,070    14.26       19,414
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     49,579    14.20          704
                                                                   ____________
                                                                        50,457
</TABLE>
NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                         11,327   $12.99         $147
 Contracts in accumulation period:
  DVA 80                                          42,479    13.04          554
  DVA 100                                        884,375    12.99       11,485
  DVA Series 100                                  38,537    12.90          497
  DVA PLUS - Standard                            401,090    12.92        5,183
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         559,014    12.88        7,202
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               2,049,765    12.84       26,326
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    106,014    12.81        1,357
                                                                   ____________
                                                                        52,751

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                           3,304    12.05           40
  DVA 100                                         25,036    11.93          299
 Contracts in accumulation period:
  DVA 80                                          48,012    12.05          578
  DVA 100                                      5,030,071    11.93       59,991
  DVA Series 100                                  76,803    11.72          900
  DVA PLUS - Standard                            525,356    11.76        6,180
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         443,665    11.67        5,179
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               2,721,529    11.58       31,522
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      3,479    11.47           40
                                                                   ____________
                                                                       104,729


</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
OTC
 Contracts in accumulation period:
  DVA 80                                          14,078   $18.91         $266
  DVA 100                                        239,052    18.79        4,492
  DVA Series 100                                  10,361    18.57          193
  DVA PLUS - Standard                             85,870    18.64        1,600
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         177,125    18.52        3,280
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 518,640    18.45        9,571
  Granite PrimElite - Standard                       202    18.64            4
  Granite PrimElite - Annual Ratchet               4,122    18.52           76
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     48,346    18.36          888
                                                                   ____________
                                                                        20,370

GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                          41,266    15.57          643
  DVA 100                                        559,791    15.51        8,685
  DVA Series 100                                   9,355    15.42          144
  DVA PLUS - Standard                            325,440    15.45        5,027
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         438,636    15.41        6,758
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,288,333    15.36       19,795
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    253,936    15.32        3,891
                                                                   ____________
                                                                        44,943




</TABLE>









NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                              <C>       <C>          <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                          22,953   $19.23         $441
  DVA 100                                        310,066    19.11        5,924
  DVA Series 100                                  10,225    18.89          193
  DVA PLUS - Standard                            223,067    18.95        4,227
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         268,126    18.87        5,058
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 816,216    18.77       15,317
  Granite PrimElite - Standard                       102    18.95            2
  Granite PrimElite - Annual Ratchet              11,534    18.87          218
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    162,677    18.67        3,038
                                                                   ____________
                                                                        34,418

TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                           4,765    16.42           78
  DVA 100                                        206,943    16.31        3,375
  DVA Series 100                                   4,909    16.12           79
  DVA PLUS - Standard                            224,763    16.18        3,636
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         286,032    16.10        4,606
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 746,754    16.02       11,962
  Granite PrimElite - Standard                        63    16.18            1
  Granite PrimElite - Annual Ratchet               4,893    16.10           79
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    152,264    15.94        2,427
                                                                   ____________
                                                                        26,243


</TABLE>









NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                              <C>       <C>          <C>
VALUE + GROWTH
 Contracts in accumulation period:
  DVA 80                                          41,904   $13.17         $552
  DVA 100                                        230,798    13.12        3,028
  DVA Series 100                                   2,137    13.04           28
  DVA PLUS - Standard                            161,235    13.06        2,106
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         343,006    13.03        4,470
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 763,169    12.99        9,917
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    238,200    12.96        3,087
                                                                   ____________
                                                                        23,188

INTERNATIONAL FIXED INCOME
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          10,655    11.87          126
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                     310    11.81            4
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      6,455    11.75           76
                                                                   ____________
                                                                           206

APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              18,759    14.01          263
                                                                   ____________
                                                                           263

SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                        73    13.77            1
  Granite PrimElite - Annual Ratchet              15,160    13.72          208
                                                                   ____________
                                                                           209

SMITH BARNEY INCOME AND GROWTH
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              12,137    17.77          216
                                                                   ____________
                                                                           216
</TABLE>
NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                               <C>      <C>           <C>
SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                       130   $13.65           $2
  Granite PrimElite - Annual Ratchet               6,948    13.59           94
                                                                   ____________
                                                                            96

SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              16,571    10.97          182
                                                                   ____________
                                                                           182

INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          90,783     9.90          899
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  36,098     9.95          359
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     72,955     9.92          724
                                                                   ____________
                                                                         1,982


</TABLE>

NOTE 8 - YEAR 2000 (Unaudited)

Based on a study of its computer software and hardware,Golden American has
determined its exposure to the Year 2000 change of the century date issue.
Management believes systems are substantially compliant and has engaged 
external consultants to validate this assumption.  The only system known to
be affected by this issue is a system maintained by an affiliate who will 
incur the related costs.  To mitigate the effect of the outside influences 
and other dependencies relative to Year 2000, Golden American will be 
contacting significant customers, suppliers and other third parties. To the
extent these third parties would be unable to transact business in the year 
2000 and thereafter, Golden American's operations could be adversely affected.



______________________________________________________________________________

FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
For the year ended December 31, 1997




REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden
American Life Insurance Company as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholder's equity,
and cash flows for the periods from October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996, and January 1, 1996 through August 13, 1996, and the year
ended December 31, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Golden American Life Insurance Company at December 31, 1997 and 1996, and
the consolidated results of their operations and their cash flows for the
periods from October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997, August 14, 1996 through December 31, 1996, and
January 1, 1996 through August 13, 1996, and the year ended December 31,
1995, in conformity with generally accepted accounting principles.  


                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 12, 1998


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
ASSETS                                                     |
                                                           |
Investments:                                               |
 Fixed maturities, available for sale,                     |
  at fair value (cost: 1997 - $413,288;                    |
  1996 - $275,153)                                $414,401 |         $275,563
 Equity securities, at fair value                          |
  (cost: 1997 - $4,437; 1996 - $36)                  3,904 |               33
 Mortgage loans on real estate                      85,093 |           31,459
 Policy loans                                        8,832 |            4,634
 Short-term investments                             14,460 |           12,631
                                        ___________________| _________________
Total investments                                  526,690 |          324,320
                                                           |
Cash and cash equivalents                           21,039 |            5,839
                                                           |
Due from affiliates                                    827 |               --
                                                           |
Accrued investment income                            6,423 |            4,139
                                                           |
Deferred policy acquisition costs                   12,752 |           11,468
                                                           |
Present value of in force acquired                  43,174 |           83,051
                                                           |
Current income taxes recoverable                       272 |               --
                                                           |
Deferred income tax asset                           36,230 |               --
                                                           |
Property and equipment, less allowances                    |
 for depreciation of $97 in 1997 and                       |
 $63 in 1996                                         1,567 |              699
                                                           |
Goodwill, less accumulated amortization                    |
 of $630 in 1997 and $589 in 1996                  150,497 |           38,665
                                                           |
Other assets                                           195 |            2,471
                                                           |
Separate account assets                          1,646,169 |        1,207,247
                                        ___________________| _________________
Total assets                                    $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
LIABILITIES AND STOCKHOLDER'S EQUITY                       |
                                                           |
Policy liabilities and accruals:                           |
 Future policy benefits:                                   |
  Annuity and interest sensitive life                      |
   products                                       $505,304 |         $285,287
  Unearned revenue reserve                           1,189 |            2,063
 Other policy claims and benefits                       10 |               --
                                        ___________________| _________________
                                                   506,503 |          287,350
                                                           |
Deferred income tax liability                           -- |              365
Line of credit with affiliate                       24,059 |               --
Surplus note                                        25,000 |           25,000
Due to affiliates                                       80 |            1,504
Other liabilities                                   16,711 |           15,949
Separate account liabilities                     1,646,169 |        1,207,247
                                        ___________________| _________________
                                                 2,218,522 |        1,537,415
                                                           |
Commitments and contingencies                              |
                                                           |
Stockholder's equity:                                      |
 Common stock, par value $10 per share,                    |
  authorized, issued and outstanding                       |
  250,000 shares                                     2,500 |            2,500
 Additional paid-in capital                        224,997 |          137,372
 Unrealized appreciation (depreciation)                    |
  of securities at fair value                          241 |              262
 Retained earnings (deficit)                          (425)|              350
                                        ___________________| _________________
Total stockholder's equity                         227,313 |          140,484
                                        ___________________| _________________
Total liabilities and stockholder's                        |
 equity                                         $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                           ___________________________________
                                              For the period |  For the period
                                            October 25, 1997 | January 1, 1997
                                                     through |         through
                                           December 31, 1997 |October 24, 1997
                                           __________________|________________
                                                             |
<S>                                                  <C>     |        <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $3,834 |        $18,288
 Management fee revenue                                  508 |          2,262
 Net investment income                                 5,127 |         21,656
 Realized gains (losses) on investments                   15 |            151
 Other income                                            236 |            426
                                           __________________|________________
                                                       9,720 |         42,783
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                7,413 |         19,276
  Benefit claims incurred in excess of                       |
   account balances                                       -- |            125
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,437 |         26,818
  General expenses                                     3,350 |         13,907
  Insurance taxes                                        450 |          1,889
  Policy acquisition costs deferred                  (13,678)|        (29,003)
  Amortization:                                              |
   Deferred policy acquisition costs                     892 |          1,674
   Present value of in force acquired                    948 |          5,225
   Goodwill                                              630 |          1,398
                                           __________________|________________
                                                       9,442 |         41,309
                                                             |
Interest expense                                         557 |          2,082
                                           __________________|________________
                                                       9,999 |         43,391
                                           __________________|________________
Income (loss) before income taxes                       (279)|           (608)
                                                             |
Income taxes                                             146 |         (1,337)
                                           __________________|________________
                                                             |
Net income (loss)                                      ($425)|           $729
                                           ==================|================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-ACQUISITION   PRE-ACQUISITION
                                           ____________________________________
                                              For the period |  For the period
                                             August 14, 1996 | January 1, 1996
                                                     through |         through
                                           December 31, 1996 | August 13, 1996
                                           __________________| ________________
                                                             |
<S>                                                  <C>     |         <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $8,768 |         $12,259
 Management fee revenue                                  877 |           1,390
 Net investment income                                 5,795 |           4,990
 Realized gains (losses) on investments                   42 |            (420)
 Other income                                            486 |              70
                                           __________________| ________________
                                                      15,968 |          18,289
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                5,741 |           4,355
  Benefit claims incurred in excess of                       |
   account balances                                    1,262 |             915
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,866 |          16,549
  General expenses                                     5,906 |           9,422
  Insurance taxes                                        672 |           1,225
  Policy acquisition costs deferred                  (11,712)|         (19,300)
  Amortization:                                              |
   Deferred policy acquisition costs                     244 |           2,436
   Present value of in force acquired                  2,745 |             951
   Goodwill                                              589 |              --
                                           __________________| ________________
                                                      15,313 |          16,553
                                                             |
Interest expense                                          85 |              --
                                           __________________| ________________
                                                      15,398 |          16,553
                                           __________________| ________________
Income (loss) before income taxes                        570 |           1,736
                                                             |
Income taxes                                             220 |          (1,463)
                                           __________________| ________________
                                                             |
Net income (loss)                                       $350 |          $3,199
                                           ==================| ================
</TABLE>

<TABLE>
<CAPTION>
                                                             PRE-ACQUISITION
                                                           __________________
                                                           For the year ended
                                                            December 31, 1995
                                                           __________________

<S>                                                                  <C>
Revenues:
 Annuity and interest sensitive life
  product charges                                                    $18,388
 Management fee revenue                                                  987
 Net investment income                                                 2,818
 Realized gains (losses) on investments                                  297
 Other income                                                             63
                                                           __________________
                                                                      22,553


Insurance benefits and expenses:
 Annuity and interest sensitive life benefits:
  Interest credited to account balances                                1,322
  Benefit claims incurred in excess of
   account balances                                                    1,824
 Underwriting, acquisition and insurance
  expenses:
  Commissions                                                          7,983
  General expenses                                                    12,650
  Insurance taxes                                                        952
  Policy acquisition costs deferred                                   (9,804)
  Amortization:
   Deferred policy acquisition costs                                   2,710
   Present value of in force acquired                                  1,552
   Goodwill                                                               --
                                                           __________________
                                                                      19,189

Interest expense                                                          --
                                                           __________________
                                                                      19,189
                                                           __________________
Income (loss) before income taxes                                      3,364

Income taxes                                                              --
                                                           __________________
Net income (loss)                                                     $3,364
                                                           ==================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              PRE-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities  Retained   Stock-
                     Common   Preferred Paid-In          at  Earnings holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>       <C>         <C>       <C>      <C>
Balance at
 January 1, 1995     $2,500   $50,000   $37,086        ($1)     ($79)  $89,506
 Contribution of
  capital                --        --     7,944         --        --     7,944
 Net income              --        --        --         --     3,364     3,364
 Preferred stock 
  dividends              --        --        --         --    (3,348)   (3,348)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --        659        --       659
                     __________________________________________________________
Balance at
 December 31, 1995    2,500    50,000    45,030        658       (63)   98,125
 Net income              --        --        --         --     3,199     3,199
 Preferred stock
  dividends              --        --        --         --      (719)     (719)
 Unrealized deprecia-
  tion of securities
  at fair value          --        --        --     (1,175)       --    (1,175)
                     __________________________________________________________
Balance at
 August 13, 1996     $2,500   $50,000   $45,030      ($517)   $2,417   $99,430
                     ==========================================================
</TABLE>

<TABLE>
<CAPTION>
                                              POST-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>      <C>          <C>       <C>     <C>
Balance at
 August 14, 1996     $2,500   $50,000   $87,372         --        --  $139,872
 Contribution of
  preferred stock
  to additional
  paid-in capital        --   (50,000)   50,000         --        --        --
 Net income              --        --        --         --      $350       350
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $262        --       262
                     __________________________________________________________
Balance at
 December 31, 1996    2,500        --   137,372        262       350   140,484
 Contribution of
  capital                --        --     1,121         --        --     1,121
 Net income              --        --        --         --       729       729
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --      1,543        --     1,543
                     __________________________________________________________
Balance at
 October 24, 1997    $2,500        --  $138,493     $1,805    $1,079  $143,877
                     ==========================================================

                                              POST-MERGER
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

Balance at
 October 25, 1997    $2,500        --  $224,997         --        --  $227,497
 Net loss                --        --        --         --     ($425)     (425)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $241        --       241
                     __________________________________________________________
Balance at
 December 31, 1997   $2,500        --  $224,997       $241     ($425) $227,313
                     ==========================================================
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                   ($425)|               $729
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  7,361 |             19,177
  Change in unearned revenues                       1,189 |              3,292
 Decrease (increase) in accrued                           |
  investment income                                 1,205 |             (3,489)
 Policy acquisition costs deferred                (13,678)|            (29,003)
 Amortization of deferred policy                          |
  acquisition costs                                   892 |              1,674
 Amortization of present value of in                      |
  force acquired                                      948 |              5,225
 Change in other assets, other                            |
  liabilities and accrued income taxes              4,205 |             (8,944)
 Provision for depreciation and                           |
  amortization                                      1,299 |              3,203
 Provision for deferred income taxes                  146 |                316
 Realized (gains) losses on investments               (15)|               (151)
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                               3,127 |             (7,971)
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale              9,871 |             39,622
 Mortgage loans on real estate                      1,644 |              5,828
 Short-term investments - net                          -- |             11,415
                                       ___________________| ___________________
                                                   11,515 |             56,865
Acquisition of investments:                               |
 Fixed maturities - available for sale            (29,596)|           (155,173)
 Equity securities                                     (1)|             (4,865)
 Mortgage loans on real estate                    (14,209)|            (44,481)
 Policy loans - net                                  (328)|             (3,870)
 Short-term investments - net                     (13,244)|                 --
                                       ___________________| ___________________
                                                  (57,378)|           (208,389)


</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                        POST-ACQUISITION      PRE-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                          August 14, 1996 |    January 1, 1996
                                                  through |            through
                                        December 31, 1996 |    August 13, 1996
                                       ___________________| ___________________
<S>                                              <C>      |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                    $350 |             $3,199
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  5,106 |              4,472
  Change in unearned revenues                       2,063 |              2,084
 Decrease (increase) in accrued                           |
  investment income                                  (877)|             (2,494)
 Policy acquisition costs deferred                (11,712)|            (19,300)
 Amortization of deferred policy                          |
  acquisition costs                                   244 |              2,436
 Amortization of present value of in                      |
  force acquired                                    2,745 |                951
 Change in other assets, other                            |
  liabilities and accrued income taxes                (96)|              4,672
 Provision for depreciation and                           |
  amortization                                      1,242 |                703
 Provision for deferred income taxes                  220 |             (1,463)
 Realized (gains) losses on investments               (42)|                420
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                                (757)|             (4,320)
                                                          |
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale             47,453 |             55,091
 Mortgage loans on real estate                         40 |                 --
 Short-term investments - net                       2,629 |                354
                                       ___________________| ___________________
                                                   50,122 |             55,445
Acquisition of investments:                               |
 Fixed maturities - available for sale           (147,170)|           (184,589)
 Equity securities                                     (5)|                 --
 Mortgage loans on real estate                    (31,499)|                 --
 Policy loans - net                                  (637)|             (1,977)
 Short-term investments - net                          -- |                 --
                                       ___________________| ___________________
                                                 (179,311)|           (186,566)
</TABLE>


                              See accompanying notes.
<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
OPERATING ACTIVITIES
Net income (loss)                                                      $3,364
Adjustments to reconcile net income (loss)
 to net cash provided by (used in)
 operations:
 Adjustments related to annuity and
  interest sensitive life products:
  Change in annuity and interest
   sensitive life product reserves                                      4,664
  Change in unearned revenues                                           4,949
 Decrease (increase) in accrued
  investment income                                                      (676)
 Policy acquisition costs deferred                                     (9,804)
 Amortization of deferred policy
  acquisition costs                                                     2,710
 Amortization of present value of in
  force acquired                                                        1,552
 Change in other assets, other
  liabilities and accrued income taxes                                  4,686
 Provision for depreciation and
  amortization                                                           (142)
 Provision for deferred income taxes                                       --
 Realized (gains) losses on investments                                  (297)
                                                             _________________
Net cash provided by (used in)
 operating activities                                                  11,006


INVESTING ACTIVITIES
Sale, maturity or repayment of
 investments:
 Fixed maturities - available for sale                                 24,026
 Mortgage loans on real estate                                             --
 Short-term investments - net                                              --
                                                             _________________
                                                                       24,026
Acquisition of investments:
 Fixed maturities - available for sale                                (61,723)
 Equity securities                                                        (10)
 Mortgage loans on real estate                                             --
 Policy loans - net                                                    (1,508)
 Short-term investments - net                                          (1,681)
                                                             _________________
                                                                      (64,922)
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

              CONSOLIDATED STATEMENTS OF CASH FLOWS -(CONTINUED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
Funds held in escrow pursuant to                          |
 an Exchange Agreement                                 -- |                 --
Purchase of property and equipment                  ($252)|              ($875)
                                       ___________________| ___________________
Net cash used in investing activities             (46,115)|           (152,399)
                                                          |
FINANCING ACTIVITIES                                      |
Proceeds from issuance of surplus note                 -- |                 --
Proceeds from line of credit borrowings            10,119 |             97,124
Repayment of line of credit borrowings             (2,207)|            (80,977)
Receipts from annuity and interest                        |
 sensitive life policies credited                         |
 to policyholder account balances                  62,306 |            261,549
Return of policyholder account balances                   |
 on annuity and interest sensitive                        |
 life policies                                     (6,350)|            (13,931)
Net reallocations to Separate                             |
 Accounts                                         (17,017)|            (93,069)
Contributions of capital by Parent                     -- |              1,011
Dividends paid on preferred stock                      -- |                 --
                                       ___________________| ___________________
Net cash provided by financing                            |
 activities                                        46,851 |            171,707
                                       ___________________| ___________________
Increase (decrease) in cash and                           |
 cash equivalents                                   3,863 |             11,337
                                                          |
Cash and cash equivalents at                              |
 beginning of period                               17,176 |              5,839
                                       ___________________| ___________________
Cash and cash equivalents at end                          |
 of period                                        $21,039 |            $17,176
                                       ===================| ===================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                            $295               $1,912
 Income taxes                                          --                  283

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                             --                  110

</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                           POST-ACQUISITION    PRE-ACQUISITION
                                          _____________________________________
                                             For the period |   For the period
                                            August 14, 1996 |  January 1, 1996
                                                    through |          through
                                          December 31, 1996 |  August 13, 1996
                                          __________________| _________________
<S>                                                <C>      |        <C>
INVESTING ACTIVITIES - CONTINUED                            |
Funds held in escrow pursuant to                            |
 an Exchange Agreement                                   -- |               --
Purchase of property and equipment                    ($137)|               --
                                          __________________| _________________
Net cash used in investing activities              (129,326)|        ($131,121)
                                                            |
FINANCING ACTIVITIES                                        |
Proceeds from issuance of surplus note               25,000 |               --
Proceeds from line of credit borrowings                  -- |               --
Repayment of line of credit borrowings                   -- |               --
Receipts from annuity and interest                          |
 sensitive life policies credited                           |
 to policyholder account balances                   116,819 |          149,750
Return of policyholder account balances                     |
 on annuity and interest sensitive                          |
 life policies                                       (3,315)|           (2,695)
Net reallocations to Separate                               |
 Accounts                                           (10,237)|           (8,286)
Contributions of capital by Parent                       -- |               --
Dividends paid on preferred stock                        -- |             (719)
                                          __________________| _________________
Net cash provided by financing                              |
 activities                                         128,267 |          138,050
                                          __________________| _________________
Increase (decrease) in cash and                             |
 cash equivalents                                    (1,816)|            2,609
                                                            |
Cash and cash equivalents at                                |
 beginning of period                                  7,655 |            5,046
                                          __________________| _________________
Cash and cash equivalents at end                            |
 of period                                           $5,839 |           $7,655
                                          ==================| =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                --                 --
 Income taxes                                            --                 --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                               --                 --

</TABLE>

See accompanying notes.

<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
INVESTING ACTIVITIES - CONTINUED
Funds held in escrow pursuant to
 an Exchange Agreement                                                ($1,242)
Purchase of property and equipment                                         --
                                                             _________________
Net cash used in investing activities                                 (42,138)

FINANCING ACTIVITIES
Proceeds from issuance of surplus note                                     --
Proceeds from line of credit borrowings                                    --
Repayment of line of credit borrowings                                     --
Receipts from annuity and interest
 sensitive life policies credited
 to policyholder account balances                                      29,501
Return of policyholder account balances
 on annuity and interest sensitive
 life policies                                                         (1,543)
Net reallocations to Separate
 Accounts                                                                  --
Contributions of capital by Parent                                      7,944
Dividends paid on preferred stock                                      (3,348)
                                                             _________________
Net cash provided by financing
 activities                                                            32,554
                                                             _________________
Increase (decrease) in cash and
 cash equivalents                                                       1,422

Cash and cash equivalents at
 beginning of period                                                    3,624
                                                             _________________
Cash and cash equivalents at end
 of period                                                             $5,046
                                                             =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                                  --
 Income taxes                                                              --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                                                 --

</TABLE>


                             See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              December 31, 1997
 
1.  SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First Golden 
American Life Insurance Company of New York ("First Golden," and with Golden
American collectively, the "Company").  All significant intercompany accounts
and transactions have been eliminated.
     
ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies,
Inc., offers variable insurance products and is licensed as a life insurance
company in the District of Columbia and all states except New York. On January
2, 1997 and December 23, 1997, First Golden became licensed to sell insurance
products in New York and Delaware, respectively.  The Company's products are
marketed by broker/dealers, financial institutions and insurance agents.  The
Company's primary customers are individuals and families.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware corporation,
acquired all of the outstanding capital stock of Equitable of Iowa Companies
("Equitable"), pursuant to the terms of the Agreement and Plan of Merger 
("Merger Agreement") among Equitable, PFHI, and ING Groep N.V. ("ING").  PFHI
is a wholly owned subsidiary of ING, a global financial services holding 
company based in The Netherlands.  As a result of the merger, Equitable was
merged into PFHI which was simultaneously renamed Equitable of Iowa Companies,
Inc. ("EIC" or the "Parent"), a Delaware corporation.  See Note 5 for 
additional information regarding the merger.
     
On August 13, 1996, Equitable acquired all of the outstanding capital stock of
EIC Variable, Inc. (formerly known as BT Variable, Inc.) and its wholly owned
subsidiaries, Golden American and Directed Services, Inc. ("DSI") from
Whitewood Properties Corporation ("Whitewood") pursuant to the terms of a
Stock Purchase Agreement between Equitable and Whitewood (the "Purchase
Agreement").  On April 30, 1997, EIC Variable, Inc. was liquidated and its 
investments in Golden American and DSI were transferred to Equitable, while
the remainder of its net assets were contributed to Golden American.  On
December 30, 1997, EIC Variable, Inc. was dissolved. See Note 6 for additional
information regarding the acquisition.
     
For financial statement purposes, the merger was accounted for as a purchase
effective October 25, 1997 and the change in control of Golden American through
the acquisition of BT Variable was accounted for as a purchase effective August
14, 1996. The merger and acquisition resulted in new bases of accounting 
reflecting estimated fair values of assets and liabilities at their respective
dates.  As a result, the Company's financial statements for the period 
subsequent to October 24, 1997, are presented on the Post-Merger new basis of
accounting, for the period August 14, 1996 through October 24, 1997, are 
presented on the Post-Acquisition basis of accounting, and for August 13, 1996
and prior periods are presented on the Pre-Acquisition basis of accounting.
     
INVESTMENTS
FIXED MATURITIES:  Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities," 
requires fixed maturity securities to be designated as either "available for
sale," "held for investment" or "trading." Sales of fixed maturities
designated as "available for sale" are not restricted by SFAS No. 115. 
Available for sale securities are reported at fair value and unrealized gains
and losses on these securities are included directly in stockholder's
equity, after adjustment for related changes in deferred policy acquisition 
costs ("DPAC"), present value of in force acquired ("PVIF"), policy reserves 
and deferred income 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
taxes. At December 31, 1997 and 1996, all of the Company's
fixed maturity securities are designated as available for sale although the
Company is not precluded from designating fixed maturity securities as held for
investment or trading at some future date. 

Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value which becomes the security's new cost
basis by a charge to realized losses in the Company's Statement of Income.
Premiums and discounts are amortized/accrued utilizing the scientific interest
method which results in a constant yield over the security's expected life.
Amortization/accrual of premiums and discounts on mortgage-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.
     
EQUITY SECURITIES:  Equity securities are reported at estimated fair value if
readily marketable.  The change in unrealized appreciation and depreciation of
marketable equity securities (net of related deferred income taxes, if any) is
included directly in stockholder's equity.  Equity securities determined to 
have a decline in value that is other than temporary are written down to
estimated fair value which becomes the security's new cost basis by a charge
to realized losses in the Company's Statement of Income.
     
MORTGAGE LOANS:  Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts.  If the value of any 
mortgage loan is determined to be impaired (i.e., when it is probable the
Company will be unable to collect all amounts due according to the contractual
terms of the loan agreement), the carrying value of the mortgage loan is
reduced to the present value of expected future cash flows from the loan,
discounted at the loan's effective interest rate, or to the loan's observable
market price, or the fair value of the underlying collateral.  The carrying
value of impaired loans is reduced by the establishment of a valuation 
allowance which is adjusted at each reporting date for significant changes in
the calculated value of the loan. Changes in this valuation allowance are
charged or credited to income.
     
OTHER INVESTMENTS: Policy loans are reported at unpaid principal.  Short-term
investments are reported at cost adjusted for amortization of premiums and 
accrual of discounts.
     
FAIR VALUES:  Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded
in a liquid market are estimated using a third party pricing system.  This 
pricing system uses a matrix calculation assuming a spread over U.S. Treasury
bonds based upon the expected average lives of the securities.  Fair values
of private placement bonds are estimated using a matrix that assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S. 
Treasury bonds.  Estimated fair values of equity securities which consists of
the Company's investment in its registered separate accounts are based upon 
the quoted fair value of the securities comprising the individual portfolios
underlying the separate accounts.  Realized gains and losses are determined on
the basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

CASH AND CASH EQUIVALENTS
For purposes of the consolidated statement of cash flows, the Company considers
all demand deposits and interest-bearing accounts not related to the investment
function to be cash equivalents.  All interest-bearing accounts classified as
cash equivalents have original maturities of three months or less.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally commissions and 
other expenses related to the production of new business, have been deferred. 
Acquisition costs for variable annuity and variable life products are being 
amortized generally in proportion to the present value (using the assumed
crediting rate) of expected future gross profits.  This amortization is
"unlocked" when the Company revises its estimate of current or future gross
profits to be realized from a group of products.  DPAC is adjusted to reflect
the pro forma impact of unrealized gains and losses on fixed maturity 
securities the Company has designated as "available for sale" under SFAS No.
115.
     
PRESENT VALUE OF IN FORCE ACQUIRED
As a result of the merger and the acquisition, a portion of the acquisition
cost related to each transaction was allocated to the right to receive 
future cash flows from existing insurance contracts.  This allocated cost
represents the PVIF which reflects the value of those purchased policies
calculated by discounting actuarially determined expected future cash flows
at the discount rate determined by the purchaser. Amortization of PVIF is
charged to expense in proportion to expected gross profits.  This 
amortization is "unlocked" when the Company revises its estimate of current
or future gross profits to be realized from the insurance contracts acquired.
PVIF is adjusted to reflect the pro forma impact of unrealized gains (losses)
on available for sale fixed maturities.  See Notes 5 and 6 for additional
information on PVIF resulting from the merger and acquisition.
     
PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements, office 
furniture and equipment and capitalized computer software and are not 
considered to be significant to the Company's overall operations.  Property
and equipment are reported at cost less allowances for depreciation.
Depreciation expense is computed primarily on the basis of the straight-line 
method over the estimated useful lives of the assets.
 
GOODWILL
Goodwill was established as a result of the merger discussed previously and is
being amortized over 40 years on a straight-line basis.  Goodwill established
as a result of the acquisition discussed above was being amortized over 25
years on a straight-line basis.  See Notes 5 and 6 for additional information 
on the merger and acquisition.
     
FUTURE POLICY BENEFITS
Future policy benefits for fixed interest divisions of the variable products 
are established utilizing the retrospective deposit accounting method.  Policy
reserves represent the premiums received plus accumulated interest, less
mortality and administration charges.  Interest credited to these policies
ranged from 3.30% to 8.25% during 1997. The unearned revenue reserve
represents unearned distribution fees discussed below.  These distribution
fees have been deferred and are amortized over the life of the contract in
proportion to its expected gross profits.
     
SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
balance sheets represent funds that are separately administered principally
for variable annuity and variable life contracts. Contractholders, rather than
the Company, bear the investment risk for variable products.  At the direction
of the Contractholders, the separate accounts invest the premiums from the
sale of variable annuity and variable life products in shares of specified
mutual funds.  The assets and liabilities of the separate accounts are clearly
identified and segregated from other assets and liabilities of the Company. 
The portion of the separate account assets applicable to variable annuity and
variable life contracts cannot be charged with liabilities arising out of any
other business the Company may conduct.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Variable separate account assets carried at fair value of the underlying
investments generally represent Contractholder investment values maintained
in the accounts.  Variable separate account liabilities represent account
balances for the variable annuity and variable life contracts invested in the
separate accounts. Net investment income and realized and unrealized capital
gains and losses related to separate account assets are not reflected in the
accompanying Statements of Income.
 
Product charges recorded by the Company from variable annuity and variable
life products consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and surrender charges.
In addition, some variable annuity and all variable life contracts provide for
a distribution fee collected for a limited number of years after each premium
deposit.  Revenue recognition of collected distribution fees is amortized over
the life of the contract in proportion to its expected gross profits.  The
balance of unrecognized revenue related to the distribution fees is reported
as an unearned revenue reserve.
     
DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and 
liabilities using the enacted marginal tax rate.  Deferred tax assets or
liabilities are adjusted to reflect the pro forma impact of unrealized gains
and losses on equity securities and fixed maturity securities the Company has
designated as available for sale under SFAS No. 115.  Changes in deferred tax
assets or liabilities resulting from this SFAS No. 115 adjustment are charged
or credited directly to stockholder's equity.  Deferred income tax expenses
or credits reflected in the Company's Statement of Income are based on the 
changes in the deferred tax asset or liability from period to period 
(excluding the SFAS No. 115 adjustment).
 
DIVIDEND RESTRICTIONS
The Company's ability to pay dividends to its parent is restricted because
prior approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limitation.  During 1998,
Golden American cannot pay dividends to its parent without prior approval of
statutory authorities. The Company has maintained adequate statutory capital
and surplus and has not used surplus relief or financial reinsurance, which
have come under scrutiny by many state insurance departments.
 
Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholders unless a notice of
its intention to declare a dividend and amount of the dividend has been filed
not less than thirty days in advance of the proposed declaration.  The
superintendent may disapprove the distribution by giving written notice to 
First Golden within thirty days after the filing should the superintendent
find that the financial condition of First Golden does not warrant the
distribution.

 
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
affecting the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.
     
Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures.  Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of 
estimates and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values of
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy
acquisition costs and present value of in force acquired, (4) fair values of
assets and liabilities recorded as a result of merger and acquisition
transactions, (5) asset valuation 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
allowances, (6) guaranty fund assessment
accruals, (7) deferred tax benefits (liabilities) and (8) estimates for
commitments and contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated.  Estimates and assumptions 
regarding all of the preceding are inherently subject to change and are 
reassessed periodically.  Changes in estimates and assumptions could
materially impact the financial statements.
     
2. BASIS OF FINANCIAL REPORTING
 
The financial statements of the Company differ from related statutory-basis 
financial statements principally as follows:  (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) an asset 
representing the present value of future cash flows from insurance 
contracts acquired was established as a result of the merger/acquisition and
is amortized and charged to expense; (3) future policy benefit reserves for
the fixed interest divisions of the variable products are based on full
account values, rather than the greater of cash surrender value or amounts
derived from discounting methodologies utilizing statutory interest rates; 
(4) reserves are reported before reduction for reserve credits related to
reinsurance ceded and a receivable is established, net of an allowance for
uncollectible amounts, for these credits rather than presented net of these
credits; (5) fixed maturity investments are designated as "available for
sale" and valued at fair value with unrealized appreciation/depreciation,
net of adjustments to deferred income taxes (if applicable), present value of
in force acquired and deferred policy acquisition costs, credited/charged
directly to stockholder's equity rather than valued at amortized cost; 
(6) the carrying value of fixed maturity securities is reduced to fair value
by a charge to realized losses in the Statement of Income when declines in
carrying value are judged to be other than temporary, rather than through the
establishment of a formula-determined statutory investment reserve (carried as
a liability), changes in which are charged directly to surplus; (7) deferred
income taxes are provided for the difference between the financial statement
and income tax bases of assets and liabilities; (8) net realized gains or
losses attributed to changes in the level of interest rates in the market are
recognized when the sale is completed rather than deferred and amortized over 
the remaining life of the fixed maturity security; (9) a liability is 
established for anticipated guaranty fund assessments, net of related
anticipated premium tax credits, rather than capitalized when assessed and
amortized in accordance with procedures permitted by insurance regulatory
authorities; (10) revenues for variable annuity and variable life products
consist of policy charges for the cost of insurance, policy administration
charges, amortization of policy initiation fees and surrender charges assessed
rather than premiums received; (11) the financial statements of Golden 
American's wholly owned subsidiary are consolidated rather than recorded at the
equity in net assets; (12) surplus notes are reported as liabilities rather
than as surplus; and (13) assets and liabilities are restated to fair values
when a change in ownership occurs, with provisions for goodwill and other 
intangible assets, rather than continuing to be presented at historical cost.

Net loss for Golden American as determined in accordance with statutory
accounting practices was $428,000 in 1997, $9,188,000 in 1996 and $4,117,000
in 1995.  Total statutory capital and surplus was $76,914,000 at December 31,
1997 and $80,430,000 at December 31, 1996.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
3.   INVESTMENT OPERATIONS
     
INVESTMENT RESULTS
Major categories of net investment income are summarized below:
     
<TABLE>
<CAPTION>

                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |          <C>                 <C>
Fixed maturities                   $4,443 |          $18,488             $5,083
Equity securities                       3 |               --                103
Mortgage loans on real                    |
 estate                               879 |            3,070                203
Policy loans                           59 |              482                 78
Short-term investments                129 |              443                441
Other, net                           (154)|               24                  2
Funds held in escrow                   -- |               --                 --
                        __________________| ____________________________________
Gross investment income             5,359 |           22,507              5,910
Less investment expenses             (232)|             (851)              (115)
                        __________________| ____________________________________
Net investment income              $5,127 |          $21,656             $5,795
                        ==================| ====================================

</TABLE>


<TABLE>
<CAPTION>

                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                                <C>    |           <C>
Fixed maturities                   $4,507 |           $1,610
Equity securities                      -- |               --
Mortgage loans on real                    |
 estate                                -- |               --
Policy loans                           73 |               56
Short-term investments                341 |              899
Other, net                             22 |              148
Funds held in escrow                  145 |              166
                        __________________| _________________
Gross investment income             5,088 |            2,879
Less investment expenses              (98)|              (61)
                        __________________| _________________
Net investment income              $4,990 |           $2,818
                        ==================| =================

</TABLE>

Realized gains (losses) on investments are as follows:
<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                   <C> |             <C>                 <C>
Fixed maturities,                         |
 available for sale                   $25 |             $151                $42
Mortgage loans                        (10)|               --                 --
                        __________________| ____________________________________
Realized gains (losses)                   |
 on investments                       $15 |             $151                $42
                        ========================================================
</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                   (Dollars in thousands)
<S>                                 <C>   |             <C>
Fixed maturities,                         |
 available for sale                 ($420)|             $297
Mortgage loans                         -- |               --
                        __________________| _________________
Realized gains (losses)                   |
 on investments                     ($420)|             $297
                        =====================================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
The change in unrealized appreciation (depreciation) on securities at
fair value is as follows:

<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                           For the period |   For the period     For the period
                         October 25, 1997 |  January 1, 1997    August 14, 1996
                                  through |          through            through
                             December 31, |      October 24,       December 31,
                                     1997 |             1997               1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |           <C>                  <C>
Fixed maturities:                         |
 Available for sale                $1,113 |           $4,607               $410
 Held for investment                   -- |               --                 --
Equity securities                    (533)|             (465)                (3)
                        __________________| ____________________________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                          $580 |           $4,142               $407
                        ========================================================

</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                               <C>     |           <C>
Fixed maturities:                         |
 Available for sale               ($2,087)|             $958
 Held for investment                   -- |               90
Equity securities                       1 |                3
                        __________________| _________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                       ($2,086)|           $1,051
                        =====================================

</TABLE>


At December 31, 1997 and December 31, 1996, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturity securities, all
of which are designated as available for sale, are as follows:
     
<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
                                     Cost       Gains      Losses       Value
                               _______________________________________________
                                             (Dollars in thousands)
December 31, 1997                                  POST-MERGER
______________________________________________________________________________
<S>                              <C>           <C>          <C>      <C>
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $62,988        $155        ($10)    $63,133
 Other                              5,705           5          (1)      5,709
Foreign governments                 2,062          --          (9)      2,053
Public utilities                   25,899          49          (4)     25,944
Investment grade corporate        219,526         926         (32)    220,420
Below investment grade
 corporate                         41,355         186        (210)     41,331
Mortgage-backed securities         55,753          78         (20)     55,811
                               _______________________________________________
Total                            $413,288      $1,399       ($286)   $414,401
                               ===============================================

December 31, 1996                              POST-ACQUISITION
______________________________________________________________________________
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $70,902        $122       ($247)    $70,777
 Other                              3,082           2          (4)      3,080
Public utilities                   35,893         193         (38)     36,048
Investment grade corporate        134,487         586        (466)    134,607
Below investment grade
 corporate                         25,921         249         (56)     26,114
Mortgage-backed securities          4,868          69          --       4,937
                               _______________________________________________
Total                            $275,153      $1,221       ($811)   $275,563
                               ===============================================
</TABLE>
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
At December 31, 1997, net unrealized investment gains on fixed maturities
designated as available for sale totaled $1,113,000.  This appreciation caused
an increase to stockholder's equity of $587,000 at December 31, 1997 (net of 
deferred income taxes of $316,000, an adjustment of $35,000 to DPAC and PVIF
of $175,000).  Short-term investments with maturities of 30 days or less have
been excluded from the above schedules. Amortized cost approximates fair value
for these securities.
     
Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1997, are shown 
below.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           POST-MERGER
                                                _____________________________
                                                                   Estimated
                                                   Amortized            Fair
December 31, 1997                                       Cost           Value
_____________________________________________________________________________
                                                    (Dollars in thousands)
<S>                                                 <C>             <C>
Due within one year                                  $26,261         $26,239
Due after one year through five years                198,249         198,781
Due after five years through ten years                70,037          70,437
                                                _____________   _____________
                                                     294,547         295,457
Mortgage-backed securities                           118,741         118,944
                                                _____________   _____________
Total                                               $413,288        $414,401
                                                =============   =============
</TABLE>

An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio is as follows:
<TABLE>
<CAPTION>
                                            Gross         Gross      Proceeds
                          Amortized      Realized      Realized          from
                               Cost         Gains        Losses          Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                         <C>              <C>          <C>         <C>
For the period October 25,
 1997 through 
 December 31, 1997:
Scheduled principal
 repayments, calls and
 tenders                     $6,708            $2            --        $6,710
Sales                         3,138            23            --         3,161
                        ______________________________________________________
Total                        $9,846           $25            --        $9,871
                        ======================================================
For the period January 1,
 1997 through October 24,
 1997:
Scheduled principal
 repayments, calls and 
 tenders                    $25,419            --            --       $25,419
Sales                        14,052          $153           ($2)       14,203
                        ______________________________________________________
Total                       $39,471          $153           ($2)      $39,622
                        ======================================================
For the period August 14,
 1996 through 
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                     $1,612            --            --        $1,612
Sales                        45,799          $115          ($73)       45,841
                        ______________________________________________________
Total                       $47,411          $115          ($73)      $47,453
                        ======================================================
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and 
 tenders                     $1,801            --            --        $1,801
Sales                        53,710          $152         ($572)       53,290
                        ______________________________________________________
Total                       $55,511          $152         ($572)      $55,091
                        ======================================================
Year ended December 31,
 1995:
Scheduled principal
 repayments, calls and 
 tenders                    $20,279          $305          ($16)      $20,568
Sales                         3,450             8            --         3,458
                        ______________________________________________________
Total                       $23,729          $313          ($16)      $24,026
                        ======================================================
</TABLE>

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
INVESTMENT VALUATION ANALYSIS:  The Company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired.  The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when 
an impairment in value appears to be other than temporary.  During 1997 and
1996, no investments were identified as having an impairment other than 
temporary.
     
INVESTMENTS ON DEPOSIT:  At December 31, 1997 and 1996, affidavits of deposits
covering bonds with a par value of  $6,605,000 were on deposit with regulatory
authorities pursuant to certain statutory requirements.
     
INVESTMENT DIVERSIFICATIONS:  The Company's investment policies related to its
investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer.  Such policies are at least as restrictive as those set forth by
regulatory authorities.  The following percentages relate to holdings at
December 31, 1997 and December 31, 1996.  Fixed maturity investments included
investments in basic industrials (30% in 1997 and 1996), financial companies
(24% in 1997, 18% in 1996), various government bonds and government or agency
mortgage-backed securities (17% in 1997 and 27% in 1996) and public utilities
(7% in 1997, 13% in 1996).  Mortgage loans on real estate have been analyzed
by geographical location with concentrations by state identified as Utah (13%
in 1997, 4% in 1996), California (12% in 1997, 7% in 1996), and Georgia (11%
in 1997, 17% in 1996).  There are no other concentrations of mortgage loans in
any state exceeding ten percent at December 31, 1997 and 1996.  Mortgage loans
on real estate have also been analyzed by collateral type with significant
concentrations identified in office buildings (43% in 1997, 36% in 1996),
industrial buildings (33% in 1997, 31% in 1996), retail facilities (15% in 
1997, 6% in 1996) and multi-family residential buildings (9% in 1997, 27% in 
1996).  Equity securities and investments accounted for by the equity method
are not significant to the Company's overall investment portfolio.
     
No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1997.
     
4.  FAIR VALUES OF FINANCIAL INSTRUMENTS
     
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a 
Company's balance sheet, unless specifically exempted.  SFAS No. 119, 
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments," requires additional disclosures about derivative financial
instruments.  Most of the Company's investments, investment contracts and debt
fall within the standards' definition of a financial instrument.  Fair values
for the Company's insurance contracts other than investment contracts are not
required to be disclosed.  In cases where quoted market prices are not
available, estimated fair values are based on estimates using present value or
other valuation techniques.  Those techniques are significantly affected by
the assumptions used, including the discount rate and estimates of future cash
flows.  Accounting, actuarial and regulatory bodies are continuing to study the
methodologies to be used in developing fair value information, particularly as
it relates to such things as liabilities for insurance contracts.  Accordingly,
care should be exercised in deriving conclusions about the Company's business
or financial condition based on the information presented herein.
     
The Company closely monitors the composition and yield of its invested assets,
the duration and interest credited on insurance liabilities and resulting 
interest spreads and timing of cash flows.  These amounts are taken into 
consideration in the Company's overall management of interest rate risk, which
attempts to minimize exposure to changing interest rates through the matching
of investment cash flows with amounts expected to be due under insurance
contracts.  As discussed be-

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
low, the Company has used discount rates in its
determination of fair values for its  liabilities which are consistent with 
market yields for related assets.  The use of the asset market yield is 
consistent with management's opinion that the risks inherent in its asset and
liability portfolios are similar.  This assumption, however, might not result 
in values consistent with those obtained through an actuarial appraisal of the
Company's business or values that might arise in a negotiated transaction.
 
The following compares carrying values as shown for financial reporting
purposes with estimated fair values:

<TABLE>
<CAPTION>

December 31                               1997                     1996
_______________________________________________________________________________
(Dollars in thousands)                                |
                                            Estimated |              Estimated
                                 Carrying        Fair |   Carrying        Fair
                                    Value       Value |      Value       Value
                               ___________ ___________| ___________ ___________
<S>                             <C>         <C>       |  <C>         <C>
ASSETS                                                |
 Fixed maturities, available                          |
  for sale                       $414,401    $414,401 |   $275,563    $275,563
 Equity securities                  3,904       3,904 |         33          33
 Mortgage loans on real estate     85,093      86,348 |     31,459      30,979
 Policy loans                       8,832       8,832 |      4,634       4,634
 Short-term investments            14,460      14,460 |     12,631      12,631
 Cash and cash equivalents         21,039      21,039 |      5,839       5,839
 Separate account assets        1,646,169   1,646,169 |  1,207,247   1,207,247
                                                      |
LIABILITIES                                           |
 Annuity products                 493,181     431,859 |    280,076     253,012
 Surplus note                      25,000      28,837 |     25,000      28,878
 Separate account liabilities   1,646,169   1,443,458 |  1,207,247   1,119,158
                                                      |
</TABLE>

The following methods and assumptions were used by the Company in estimating
fair values.
   
FIXED MATURITIES:  Estimated fair values of publicly traded securities are as
reported by an independent pricing service.  Estimated fair values of
conventional mortgage-backed securities not actively traded in a liquid market
are estimated using a third party pricing system.  This pricing system uses a
matrix calculation assuming a spread over U.S. Treasury bonds based upon the 
expected average lives of the securities.
   
EQUITY SECURITIES:  Estimated fair values of equity securities, which consist
of the Company's investment in the portfolios underlying its separate accounts,
are based upon the quoted fair value of the individual securities comprising
the individual portfolios underlying the separate accounts.  For equity
securities not actively traded, estimated fair values are based upon values of
issues of comparable yield and quality.
   
MORTGAGE LOANS ON REAL ESTATE:  Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar
loans.
   
POLICY LOANS:  Carrying values approximate the estimated fair value for
policy loans.
   
SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS:  Carrying values
reported in the Company's historical cost basis balance sheet approximate
estimated fair value for these instruments, due to their short-term nature.
  
SEPARATE ACCOUNT ASSETS:  Separate account assets are based upon the quoted
fair values of the individual securities in the separate accounts.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
ANNUITY PRODUCTS:  Estimated fair values of the Company's liabilities for
future policy benefits for the fixed interest division of the variable annuity
products and for supplemental contracts without life contingencies are based
upon discounted cash flow calculations.  Cash flows of future policy benefits
are discounted using the market yield rate of the assets supporting these
liabilities.
   
SURPLUS NOTE:  Estimated fair value of the Company's surplus note was based
upon discounted future cash flows using a discount rate approximating the 
Company's return on invested assets. 

SEPARATE ACCOUNT LIABILITIES:  Separate account liabilities are reported at
full account value in the Company's historical cost balance sheet.
Estimated fair values of separate account liabilities are based upon
assumptions using an estimated long-term average market rate of return to 
discount future cash flows.  The reduction in fair values for separate
account liabilities reflect the present value of future revenue from product
charges, distribution fees or surrender charges.
 
5.   MERGER
  
TRANSACTION:  On October 23, 1997, Equitable shareholders approved the Merger
Agreement dated as of July 7, 1997, among Equitable, PFHI and ING.  On October
24, 1997, PFHI, a Delaware corporation, acquired all of the outstanding 
capital stock of Equitable pursuant to the Merger Agreement.  PFHI is a wholly
owned subsidiary of ING, a global financial services holding company based in 
The Netherlands.  Equitable, an Iowa corporation, in turn, owned all the 
outstanding capital stock of Equitable Life Insurance Company of Iowa 
("Equitable Life") and Golden American and their wholly owned subsidiaries.
Equitable also owned all the outstanding capital stock of Locust Street
Securities, Inc. ("LSSI"), Equitable Investment Services, Inc., DSI, Equitable
of Iowa Companies Capital Trust, Equitable of Iowa Companies Capital Trust II 
and Equitable of Iowa Securities Network, Inc.  In exchange for the outstanding
capital stock of Equitable, ING paid total consideration of approximately $2.1
billion in cash and stock plus the assumption of approximately $400 million
in debt according to the Merger Agreement.  As a result of the merger, 
Equitable was merged into PFHI which was simultaneously renamed Equitable of
Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation.  All 
costs of the merger, including expenses to terminate certain benefit plans,
were paid by the Parent.
     
ACCOUNTING TREATMENT:  The merger was accounted for as a purchase resulting
in a new basis of accounting, reflecting estimated fair values for assets 
and liabilities at October 24, 1997.  The purchase price was allocated to EIC
and its subsidiaries. Goodwill was established for the excess of the merger
cost over the fair value of the net assets and pushed down to EIC and its 
subsidiaries including Golden American and First Golden. The merger cost is
preliminary with respect to estimated expenses and, as a result, the PVIF and
related amortization and deferred taxes may change.  The allocation of the
purchase price to the Company was approximately $227,497,000. The amount of
goodwill allocated to the Company relating to the merger was $151,127,000 at
the merger date and is being amortized over 40 years on a straight-line basis.
The carrying value of goodwill will be reviewed periodically for any 
indication of impairment in value.  The Company's DPAC, previous balance of
PVIF and unearned revenue reserve, as of the merger date, were eliminated
and an asset of $44,297,000 representing PVIF was established for all policies
in force at the merger date.
     
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the merger, a portion of the
acquisition cost was allocated to the right to receive future cash flows from
insurance contracts existing with the Company at the date of merger.  This 
allocated cost represents the present value of in force acquired reflecting 
the value of those purchased policies calculated by discounting the 
actuarially determined expected future cash flow at the discount rate
determined by ING.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
An analysis of the PVIF asset is as follows:

<TABLE>
<CAPTION>
                                                       POST-MERGER
                                           ________________________
                                                    For the period
                                                  October 25, 1997
                                                           through
                                                 December 31, 1997
                                           ________________________
                                            (Dollars in thousands)
<S>                                                        <C>
Beginning balance                                          $44,297
Imputed interest                                             1,004
Amortization                                                (1,952)
Adjustment for unrealized gains
 on available for sale securities                             (175)
                                           ________________________
Ending balance                                             $43,174
                                           ========================
</TABLE>
Interest is imputed on the unamortized balance of PVIF at a rate of 7.03% for
the period October 25, 1997 through December 31, 1997.  The amortization of
PVIF net of imputed interest is charged to expense.  PVIF is also adjusted for
the unrealized gains (losses) on available for sale securities; such changes
are included directly in stockholder's equity.  Based on current conditions 
and assumptions as to the impact of future events on acquired policies in 
force, the expected approximate net amoritization for the next five years,
relating to the PVIF as of December 31, 1997, is $6,200,000 in 1998,
$6,000,000 in 1999, $5,600,000 in 2000, $5,000,000 in 2001 and $4,200,000 in
2002.  Actual amortization may vary based upon final purchase price allocation
and changes in assumptions and experience.
   




6.   ACQUISITION
   
TRANSACTION:  On August 13, 1996, Equitable acquired all of the outstanding 
capital stock of BT Variable from Whitewood, a wholly owned subsidiary of
Bankers Trust Company ("Bankers Trust"), pursuant to the terms of the
Purchase Agreement dated as of May 3, 1996 between Equitable and Whitewood.
In exchange for the outstanding capital stock of BT Variable, Equitable paid
the sum of $93,000,000 in cash to Whitewood in accordance with the terms of 
the Purchase Agreement. Equitable also paid the sum of $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust 
pursuant to a revolving credit arrangement.  Subsequent to the acquisition,
the BT Variable, Inc. name was changed to EIC Variable, Inc.  At April 30,
1997, EIC Variable, Inc. was liquidated and its investments in Golden American
and DSI were transferred to Equitable, while the remainder of its net assets 
were contributed to Golden American.  On December 30, 1997, EIC Variable, Inc.
was dissolved.
   
ACCOUNTING TREATMENT:  The acquisition was accounted for as a purchase
resulting in a new basis of accounting, which reflected estimated fair
values for assets and liabilities at August 13, 1996.  The purchase price
was allocated to the three companies purchased - BT Variable, DSI and Golden
American.  Goodwill was established for the excess of the acquisition cost
over the fair value of the net assets acquired and pushed down to Golden 
American.  The allocation of the purchase price to the Company was
approximately $139,872,000.  The amount of goodwill relating to the
acquisition was $41,113,000 and was amortized over 25 years on a straight-line
basis until the October 24, 1997 merger with ING.  The Company's DPAC, previous
balance of PVIF and unearned revenue reserve, as of the merger date, were 
eliminated and an asset of $85,796,000 representing PVIF was established for 
all policies in force at the acquisition date.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the acquisition, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from the insurance contracts existing with the Company at the date of
acquisition. This allocated cost represents the present value of in force 
acquired reflecting the value of those purchased policies calculated by 
discounting the actuarially determined expected future cash flows at the 
discount rate determined by Equitable.


An analysis of the PVIF asset is as follows:
  
<TABLE>
<CAPTION>

                                   POST-ACQUISITION          PRE-ACQUISITION
                              _________________________________________________
                                 For the     For the |     For the
                                  period      period |      period
                                 January      August |     January     For the
                                 1, 1997    14, 1996 |     1, 1996        year
                                 through     through |     through       ended
                                 October    December |      August    December
                                24, 1997    31, 1996 |    13, 1996    31, 1995
                              _______________________| ________________________
                                              (Dollars in thousands)
<S>                              <C>         <C>     |      <C>         <C>
Beginning balance                $83,051     $85,796 |      $6,057      $7,620
Imputed interest                   5,138       2,465 |         273         548
Amortization                     (10,363)     (5,210)|      (1,224)     (2,100)
Adjustment for unrealized                            |
 gains (losses) on available                         |
 for sale securities                (373)         -- |          11         (11)
                              _______________________| ________________________
Ending balance                   $77,453     $83,051 |      $5,117      $6,057
                              =================================================
</TABLE>

Pre-Acquisition PVIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit
Life Insurance Company in Rehabilitation ("Mutual Benefit") on September
30, 1992.
   
Interest was imputed on the unamortized balance of PVIF at rates of 7.70% 
to 7.80% for the period August 14, 1996 through October 24, 1997.  The 
amortization of PVIF net of imputed interest was charged to expense.  PVIF
was also adjusted for the unrealized gains (losses) on available for sale 
securities; such changes were included directly in stockholder's equity.
   
   
7.  INCOME TAXES
   
The Company will file a consolidated federal income tax return with its wholly
owned life insurance subsidiary. Under the Internal Revenue Code, a newly 
acquired insurance company cannot file as part of its parent's consolidated
tax return for 5 years.
 
At December 31, 1997, Golden American has net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $8,697,000.
Approximately $5,094,000 and $3,603,000 of these NOL carryforwards are
available to offset future taxable income of the Company through the years 2011
and 2012, respectively.
 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
   
INCOME TAX EXPENSE
Income tax expense (benefit) included in the consolidated financial statements
is as follows:
   
<TABLE>
<CAPTION>
           POST-MERGER        POST-ACQUISITION            PRE-ACQUISITION
          _____________________________________________________________________
               For the |     For the       For the |      For the
                period |      period        period |       period
           October 25, |  January 1,    August 14, |   January 1,
                  1997 |        1997          1996 |         1996      For the
               through |     through       through |      through   year ended
          December 31, | October 24,  December 31, |   August 13, December 31,
                  1997 |        1997          1996 |         1996         1995
          _____________| __________________________| __________________________
                                 (Dollars in thousands)
<S>               <C>  |     <C>              <C>  |      <C>               <C>
Current             -- |         $12            -- |           --           --
Deferred          $146 |      (1,349)         $220 |      ($1,463)          --
          _____________| __________________________| __________________________
                  $146 |     ($1,337)         $220 |      ($1,463)          --
          =====================================================================

</TABLE>

The effective tax rate on income (loss) before income taxes is different from
the prevailing federal income tax rate.  A reconciliation of this difference
is as follows:
   
<TABLE>
<CAPTION>

                       POST-MERGER    POST-ACQUISITION      PRE-ACQUISITION
                       _______________________________________________________
                          For the |  For the    For the |  For the
                           period |   period     period |   period
                          October |  January     August |  January
                         25, 1997 |  1, 1997   14, 1996 |  1, 1996    For the
                          through |  through    through |  through year ended
                         December |  October   December |   August   December
                         31, 1997 | 24, 1997   31, 1996 | 13, 1996   31, 1995
                       ___________| ____________________| ____________________
                                       (Dollars in thousands)
<S>                         <C>   |  <C>           <C>  |  <C>         <C>
Income (loss)                     |                     |
 before income taxes        ($279)|    ($608)      $570 |   $1,736     $3,364
                       ===========| ====================| ====================
Income tax                        |                     |
 (benefit) at federal             |                     |
 statutory rate              ($98)|    ($213)      $200 |     $607     $1,177
Tax effect (decrease) of:         |                     |
 Realization of NOL               |                     |
  carryforwards                -- |       --         -- |   (1,214)        --
 Dividends received               |                     |
  deduction                    -- |       --         -- |       --       (350)
 Goodwill amortization        220 |       --         -- |       --         --
 Compensatory stock               |                     |
  option and restricted           |                     |
  stock expense                -- |   (1,011)        -- |       --         --
 Other items                   24 |     (113)        20 |       --         17
 Valuation allowance           -- |       --         -- |     (856)      (844)
                       ___________| ____________________| ____________________
Income tax expense                |                     |
 (benefit)                   $146 |  ($1,337)      $220 |  ($1,463)       $--
                       =======================================================
</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 

DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Company's deferred
income tax assets and liabilities at December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                            ___________________________________
December 31                                       1997       |       1996
____________________________________________________________ | ________________
                                                    (Dollars in thousands)
<S>                                                 <C>      |         <C>
Deferred tax assets:                                         |
 Future policy benefits                             $27,399  |         $19,102
 Deferred policy acquisition costs                    4,558  |           1,985
 Goodwill                                            17,620  |           5,918
 Net operating loss carryforwards                     3,044  |           1,653
 Other                                                1,548  |             235
                                            ________________ | ________________
                                                     54,169  |          28,893
Deferred tax liabilities:                                    |
 Unrealized appreciation (depreciation)                      |
  of securities at fair value                          (130) |            (145)
 Fixed maturity securities                           (1,665) |              --
 Present value of in force acquired                 (15,172) |         (29,068)
 Other                                                 (972) |             (45)
                                            ________________ | ________________
                                                    (17,939) |         (29,258)
                                            ________________ | ________________
Deferred income tax asset (liability)               $36,230  |           ($365)
                                            ===================================
</TABLE>
  
The Company is required to establish a "valuation allowance" for any portion
of the deferred tax assets that management believes will not be realized.  In
the opinion of management, it is more likely than not that the Company will
realize the benefit of the deferred tax assets, and, therefore, no such 
valuation allowance has been established.
   
8.  RETIREMENT PLANS

DEFINED BENEFIT PLANS
   
In 1997, the Company was allocated their share of the pension liability 
associated with their employees.  The Company's employees are covered by the
employee retirement plan of an affiliate, Equitable Life.  The benefits are
based on years of service and the employee's average annual compensation
during the last five years of employment. Further, Equitable Life sponsors a
defined contribution plan that is qualified under Internal Revenue Code Section
401(k). The Company's funding and accounting policies are consistent with the
funding requirements of Federal law and regulations.

The following table sets forth the plan's funded status and amounts recognized
in the Company's consolidated balance sheet:
<TABLE>
<CAPTION>
                                                               POST-MERGER
                                                         _______________________
                                                            December 31, 1997
                                                         _______________________
                                                         (Dollars in thousands)
<S>                                                                        <C>
Accumulated benefit obligation                                             $579
                                                         =======================

Plan assets at fair value, primarily bonds, common
 stocks, mortgage loans and short-term investments                           --
Projected benefit obligation for service rendered to date                  $956
                                                         _______________________
Pension liability                                                          $956
                                                         =======================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Net periodic pension cost included the following components:     
<TABLE>
<CAPTION>
                                             POST-MERGER       POST-ACQUISITION
                                          ______________________________________
                                             For the period |    For the period
                                           October 25, 1997 |   January 1, 1997
                                                    through |           through
                                          December 31, 1997 |  October 24, 1997
                                          __________________| __________________
                                                   (Dollars in thousands)
<S>                                                    <C>  |              <C>
Service cost-benefits earned                                |
 during the period                                     $114 |              $568
Interest cost on projected                                  |
 benefit obligation                                      10 |                15
Net amortization and deferral                            -- |                 1
                                          __________________| __________________
Net periodic pension cost                              $124 |              $584
                                          ======================================
</TABLE>

The discount rate and rate of increase in future compensation levels used in 
determining the actuarial present value of the projected benefit obligation
were 7.25% and 5.00%, respectively, at December 31, 1997.  The average 
expected long term rate of return on plan assets was 9.00% in 1997.
   
   
9.   RELATED PARTY TRANSACTIONS
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable 
insurance products issued by the Company which as of December 31, 1997 are 
sold primarily through six broker/dealer institutions.  For the periods 
October 25, 1997, through December 31, 1997 and January 1, 1997 through
October 24, 1997, the Company paid commissions to DSI totaling $9,931,000
and $26,419,000, respectively ($9,995,000 for the period August 14, 1996
through December 31, 1996 and $17,070,000 for the period January 1, 1996 
through August 13, 1996).  For the year ended December 31, 1995 commissions
paid by Golden American to DSI aggregated $8,440,000.
 
Golden American provides certain managerial and supervisory services to DSI.
Beginning in 1995, this fee was calculated as a percentage of average assets
in the variable separate accounts.  For the periods October 25, 1997 through
December 31, 1997 and January 1, 1997 through October 24, 1997, the fee was
$508,000 and $2,262,000, respectively.  For the periods August 14, 1996
through December 31, 1996 and January 1, 1996 through August 13, 1996 the
fee was $877,000 and $1,390,000, respectively. This fee was $987,000 for 1995.
   
The Company has a service agreement with Equitable Investment Services, Inc. 
("EISI"),  an affiliate, in which EISI provides investment management services.
Payments for these services totaled $200,000, $768,000 and $72,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through 
October 24, 1997 and August 14, 1996 through December 31, 1996, respectively.
   
Golden American has a guaranty agreement with Equitable Life.  In consideration
of an annual fee, payable June 30, Equitable Life guarantees to Golden American
that it will make funds available, if needed, to Golden American to pay the
contractual claims made under the provisions of Golden American's life 
insurance and annuity contracts. The agreement is not, and nothing contained 
therein or done pursuant thereto by Equitable Life shall be deemed to
constitute, a direct or indirect guaranty by Equitable Life of the payment of
any debt or other obligation, indebtedness or liability, of any kind or 
character whatsoever, of Golden American.  The agreement does not guarantee the
value of the underlying assets held in separate accounts in which funds of 
variable life insurance and variable annuity policies have been invested.  The
calculation of the annual fee is based on risk based capital.  As Golden 
American's risk based capital level was above required amounts, no annual fee
was payable.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Golden American provides certain advisory, computer and other resources and 
services to Equitable Life. Revenues for these services which reduced general
expenses incurred by Golden American totaled $1,338,000 and $2,992,000 for
the periods October 25, 1997 through December 31, 1997 and January 1, 1997
through October 24, 1997, respectively.  No services were provided by Golden
American in 1996.
   
The Company has a service agreement with Equitable Life in which Equitable Life
provides administrative and financial related services.  For the period October
25, 1997 through December 31, 1997 and January 1, 1997 through October 24, 
1997, the Company incurred expenses of $13,000 and $16,000, respectively, 
under this agreement.
   
The Company had premiums, net of reinsurance, for variable products from six 
significant broker/dealers for the year ended December 31, 1997, that
totaled $445,300,000, or 71% of premiums ($298,000,000 or 67% from two
significant broker/dealers for the year ended December 31, 1996).  Included in
these amounts are premiums for 1997 of $26.2 million from LSSI, an affiliate.
   
SURPLUS NOTE:  On December 17, 1996, Golden American issued an 8.25% surplus 
note in the amount of $25,000,000 to Equitable.  The note matures on December
17, 2026.  The note and accrued interest thereon shall be subordinate to
payments due to policyholders, claimant and beneficiary claims, as well as
debts owed to all other classes of debtors of Golden American.  Any payment of
principal made shall be subject to the prior approval of the Delaware Insurance
Commissioner.  Golden American incurred interest totaling $344,000 and 
$1,720,000 for the period October 25, 1997 through December 31, 1997 and 
January 1, 1997 through October 24, 1997, respectively.  On December 17, 1996,
Golden American contributed the $25,000,000 to First Golden acquiring 200,000
shares of common stock (100% of outstanding stock) of First Golden.
   
RECIPROCAL LOAN AGREEMENT:  Golden American maintains a reciprocal loan 
agreement with ING America Insurance Holdings, Inc. ("ING America"), a 
Delaware corporation, and affiliate of EIC, to facilitate the handling of
unusual and/or unanticipated short-term cash requirements.  Under this 
agreement, which became effective January 1, 1998 and expires December 31,
2007, Golden American and ING America can borrow up to $65,000,000 from one
another.  Interest on any Golden American borrowings is charged at the rate of
ING America's cost of funds for the interest period plus 0.15%.  Interest
on any ING America borrowings is charged at a rate based on the prevailing
interest rate of U.S. commercial paper available for purchase with a similar
arrangement.
   
LINE OF CREDIT:   Golden American maintained a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-term
cash requirements. Under this agreement which became effective December 1, 1996
and expired December 31, 1997, Golden American could borrow up to $25,000,000.
Interest on any borrowings was charged at the rate of Equitable's monthly
average aggregate cost of short-term funds plus 1.00%.  Under this agreement,
the Company incurred interest expense of $213,000 for the period October 25, 
1997 through December 31, 1997, $362,000 for the period January 1, 1997 through
October 24, 1997, and $85,000 for the period August 14, 1996 through December
31, 1996.  At December 31, 1997, $24,059,000 was outstanding under this
agreement.  The outstanding balance was repaid by a capital contribution.
   

STOCKHOLDER'S EQUITY:  On September 23, 1996, EIC Variable, Inc. contributed
$50,000,000 of Preferred Stock to the Company's additional paid-in capital.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
10.  COMMITMENTS AND CONTINGENCIES
  
CONTINGENT LIABILITY:  In a transaction that closed on September 30, 1992, 
Bankers Trust acquired from Mutual Benefit, in accordance with the terms of an
Exchange Agreement, all of the issued and outstanding capital stock of Golden 
American and DSI and certain related assets for consideration with an
aggregate value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers Trust 
against Mutual Benefit.  The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American 
and a $6,000,000 letter of credit from Bankers Trust.  Bankers Trust had
estimated that the contingent liability due from Golden American amounted to
$439,000 at August 13, 1996.  At August 13, 1996 the balance of the escrow
account established to fund the contingent liability was $4,293,000.
   
On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000 
contingent liability discussed above.  In exchange, Golden American 
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance
with the terms of the Exchange Agreement.  Bankers Trust also irrevocably
agreed to make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the note.
   
REINSURANCE:  At December 31, 1997, the Company had reinsurance treaties with
five unaffiliated reinsurers covering a significant portion of the mortality
risks under its variable contracts.  The Company remains liable to the extent
its reinsurers do not meet their obligations under the reinsurance agreements.
Reinsurance in force for life mortality risks were $96,686,000 and $58,368,000
at December 31, 1997 and 1996. At December 31, 1997, the Company has a net
payable of $11,000 for reserve credits, reinsurance claims or other receivables
from these reinsurers comprised of $240,000 for claims recoverable from
reinsurers and a payable of $251,000 for reinsurance premiums.  Included in the
accompanying financial statements are net considerations to reinsurers of 
$326,000, $1,871,000, $875,000, $600,000 and $2,800,000 and net policy benefits
recoveries of $461,000, $1,021,000, $654,000, $1,267,000 and $3,500,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through
October 24, 1997, August 14, 1996 through December 31, 1996, and January 1,
1996 through August 13, 1996 and the year ended 1995, respectively.
   
Effective June 1, 1994, Golden American entered into a modified coinsurance 
agreement with an unaffiliated reinsurer.  The accompanying financial
statements are presented net of the effects of the treaty which increased
income by $265,000, $335,000, $10,000 and $56,000 for the periods October 
25, 1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through
August 13, 1996, respectively.  In 1995, net income was reduced by $109,000.
 
GUARANTY FUND ASSESSMENTS: Assessments are levied on the Company by life and
health guaranty associations in most states in which the Company is licensed
to cover losses of policyholders of insolvent or rehabilitated insurers.  In
some states, these assessments can be partially recovered through a reduction
in future premium taxes.  The Company cannot predict whether and to what 
extent legislative initiatives may affect the right to offset.  Based upon
information currently available from the National Organization of Life and
Health Insurance Guaranty Associations (NOLHGA), the Company believes that
it is probable these insolvencies will result in future assessments which
could be material to the Company's financial statements if the Company's 
reserve is not sufficient. The Company regularly reviews its reserve for 
these insolvencies and updates its reserve based upon the Company's 
interpretation of information from the NOLHGA annual report.  The associated
cost for a particular insurance company can vary significantly based upon
its fixed account premium volume by line of business and 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
state premium levels
as well as its potential for premium tax offset. Accordingly, the Company 
accrued and charged to expense an additional $141,000 for the period October 
25, 1997 through December 31, 1997, $446,000 for the period January 1, 1997
through October 24, 1997, $291,000 for the period August 14, 1996 through
December 31, 1996 and $480,000 for the period January 1, 1996 through August
13, 1996.  At December 31, 1997, the Company has an undiscounted reserve of
$1,358,000 to cover estimated future assessments (net of related anticipated
premium tax credits) and has established an asset totaling $238,000 for 
assessments paid which may be recoverable through future premium tax offsets.
The Company believes this reserve is sufficient to cover expected future
insurance guaranty fund assessments, based upon previous premiums, and known
insolvencies at this time.
 
LITIGATION:  In the ordinary course of business, the Company is engaged in
litigation, none of which management believes is material.
   
VULNERABILITY FROM CONCENTRATIONS:  The Company has various concentrations in
its investment portfolio (see Note 3 for further information).  The Company's 
asset growth, net investment income and cash flow are primarily generated from
the sale of variable products and associated future policy benefits and
separate account liabilities.  A significant portion of the Company's sales is
generated by six broker/dealers.  Substantial changes in tax laws that would
make these products less attractive to consumers, extreme fluctuations in
interest rates or stock market returns which may result in higher lapse
experience than assumed, could cause a severe impact to the Company's
financial condition.
   
OTHER COMMITMENTS:  At December 31, 1997, outstanding commitments to fund
mortgage loans on real estate totaled $1,825,000.

YEAR 2000 (UNAUDITED): Based on a study of its computer software and 
hardware, the Company has determined its exposure to the Year 2000 change of
the century date issue.  Management believes the Company's systems are or
will be substantially compliant by Year 2000 and has engaged external
consultants to validate this assumption.  Golden American has spent
approximately $2,000 in 1997 related to the external consultants' analysis.
The projected cost to the Company for the external consultants' analysis is
approximately $130,000 to $170,000.  The only system known to be affected by
this issue is a system maintained by an affiliate who will incur the related
costs to make the system compliant.  To mitigate the effect of outside
influences and other dependencies relative to the Year 2000, the Company will
be contacting significant customers, suppliers and other third parties.  To 
the extent these third parties would be unable to transact business in the
Year 2000 and thereafter, the Company's operations could be adversely affected.
     

   
                                        7 
<PAGE>

                    APPENDIX:  DESCRIPTION OF BOND RATINGS

     Excerpts from Moody's Investors Service, Inc. ("Moody's) description of its
bond ratings:

     Aaa: Judged to be the best quality; they carry the smallest degree of
investment risk.

     Aa:  Judged to be of high quality by all standards; together with the Aaa
     group, they comprise what are generally known as high grade bonds.

     A:   Possess many favorable investment attributes and are to be considered
     as "upper medium grade obligations."

     Baa: Considered as medium grade obligations, i.e., they are neither highly
     protected nor poorly secured; interest payments and principal security
     appear adequate for the present but certain protective elements may be
     lacking or may be characteristically unreliable over any great length of
     time.

     Ba:  Judged to have speculative elements; their future cannot be considered
     as well assured.

     B:   Generally lack characteristics of the desirable investment.

     Caa: Are of poor standing; such issues may be in default or there may be
     present elements of danger with respect to principal or interest.

     Ca:  Speculative in a high degree; often in default.

     C:   Lowest rate class of bonds; regarded as having extremely poor
     prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating categories.  The
modifier 1 indicates that the security is in the higher end of its rating
category; 2 indicates a mid-range ranking; and 3 indicates a ranking toward the
lower end of the category.

Excerpts from Standard & Poor's Rating Group ("Standard & Poor's") description
of its bond ratings:

     AAA: Highest grade obligations; capacity to pay interest and repay
     principal is extremely strong.

     AA:  Also qualify as high grade obligations; a very strong capacity to pay
     interest and repay principal and differs from AAA issues only in small
     degree.

     A:   Regarded as upper medium grade; they have a strong capacity to pay
     interest and repay principal although it is somewhat more susceptible to
     the adverse effects of changes in circumstances and economic conditions
     than debt in higher rated categories.

     BBB: Regarded as having an adequate capacity to pay interest and repay
     principal; whereas it normally exhibits adequate protection parameters,
     adverse economic conditions or changing circumstances are more likely to
     lead to a weakened capacity than in higher rated categories -- this group
     is the lowest which qualifies for commercial bank investment.

     BB, B,
     CCC,
     CC:  Predominantly speculative with respect to capacity to pay interest and
     repay principal in accordance with terms of the obligation:  BB indicates
     the lowest degree of speculation and CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to its rating
categories.  The indicators show relative standing within the major rating
categories.
<PAGE>


                        STATEMENT  OF  ADDITIONAL  INFORMATION


                             GOLDENSELECT DVA SERIES 100


                            DEFERRED COMBINATION VARIABLE
                              AND FIXED ANNUITY CONTRACT

                                      issued by

                           SEPARATE ACCOUNT B ("Account B")



                                          of

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY




THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS. THE INFORMATION
CONTAINED HEREIN SHOULD BE READ IN CONJUNCTION WITH THE PROSPECTUS FOR THE
GOLDEN AMERICAN LIFE INSURANCE COMPANY DEFERRED VARIABLE ANNUITY CONTRACT WHICH
IS REFERRED TO HEREIN.



THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR OUGHT TO KNOW
BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS, SEND A WRITTEN REQUEST TO
GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER, P.O. BOX 8794,
WILMINGTON, DE 19899-8794 OR TELEPHONE 1-800-366-0066.






   
DATE OF PROSPECTUS AND STATEMENT OF ADDITIONAL INFORMATION: MAY 1, 1998
    


<PAGE>

                                 TABLE  OF  CONTENTS
                                 -------------------

ITEM                                                                        PAGE
- ----                                                                        ----

Introuction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1


Description of Golden American Life Insurance Company. . . . . . . . . . . .  1
Safekeeping of Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
The Administrator. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Distribution of Contracts. . . . . . . . . . . . . . . . . . . . . . . . . .  2
Performance Information. . . . . . . . . . . . . . . . . . . . . . . . . . .  2
IRA Partial Withdrawal Option. . . . . . . . . . . . . . . . . . . . . . . .  5
Other Information. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6
Financial Statements of Separate Account B . . . . . . . . . . . . . . . . .  6
Financial Statements of Golden American Life Insurance Company . . . . . . .  7
Appendix - Description of Bond Ratings

<PAGE>
 INTRODUCTION


     This Statement of Additional Information provides background information
regarding Account B.


              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

   
     Golden American Life Insurance Company ("Golden American") is a stock
life insurance company organized under the laws of the State of Delaware.
Prior to December 30, 1993, Golden American was a Minnesota corporation.
From January 2, 1973 through December 31, 1987, the name of the company
was St. Paul Life Insurance Company.  On December 31, 1987, after all of
St. Paul Life Insurance Company's business was sold, the name was changed
to Golden American.  On March 7, 1988, all of the stock of Golden American
was acquired by The Golden Financial Group, Inc. ("GFG"), a financial
services holding company.  On October 19, 1990, GFG merged with and into
MBL Variable, Inc. ("MBLV"), a wholly owned direct subsidiary of The
Mutual Benefit Life Insurance Company ("MBL").  On January 1, 1991, MBLV
became a wholly owned indirect subsidiary of MBL and Golden American
became a wholly owned direct subsidiary of MBL.  Golden American's name
had been changed to MB Variable Life Insurance Company in the state of
Minnesota but subsequently has been changed back to Golden American.
In a transaction that closed on September 30, 1992, Golden American was
acquired by a subsidiary of Bankers Trust Company. On August 13, 1996,
Equitable of Iowa Companies, Inc. (formerly Equitable of Iowa Companies)
("EIC") acquired all of the interest in Golden American and Directed
Services, Inc. On October 24, 1997, ING Groep, N.V. ("ING") acquired all
interest in EIC, and EIC became a wholly owned subsidiary of ING. ING,
based in the Netherlands, is a global financial services holding company
with over $307.6 billion in assets.

As of December 31, 1997, Golden American had approximately $227.3 million
in stockholder's equity and approximately $2.4 billion in total assets,
including approximately $1.6 billion of separate account assets. Golden
American is authorized to do business in all jurisdictions except New York.
Golden American offers variable annuities and variable life insurance.
Golden American has formed a subsidiary, First Golden American Life
Insurance Company of New York ("First Golden"), who currently writes
variable annuity business in the state of New York. The initial 
capitalization of First Golden was $25 million.
    


                              SAFEKEEPING OF ASSETS

     Golden American acts as its own custodian for Account B.

                                THE ADMINISTRATOR

   
     Effective January 1, 1997, Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American became parties to a service
agreement pursuant to which Equitable Life agreed to provide certain
accounting, actuarial, tax, underwriting, sales, management and other
services to Golden American.  Expenses incurred by Equitable Life in
relation to this service agreement were reimbursed by Golden American
on an allocated cost basis.  No charges were billed to Golden American
by Equitable Life pursuant to the service agreement in 1997.

Effective January 1, 1994, Bankers Trust (Delaware), a subsidiary of
Bankers Trust New York Corporation, and Golden American became parties
to a service agreement pursuant to which Bankers Trust (Delaware)
agreed to provide certain accounting, actuarial, tax, underwriting,
sales, management and other services to Golden
                                           
                                   1
<PAGE>
<PAGE>
American.  Expenses incurred by Bankers Trust (Delaware)in relation
to this service agreement were reimbursed by Golden American on an
allocated cost basis.  Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement in 1996 and
1995 were $464,734 and $749,741, respectively.  This service
agreement was terminated on August 14, 1996.
    
                              INDEPENDENT AUDITORS

Ernst & Young LLP, 801 Grand Avenue, Des Moines, Iowa 50309, independent
auditors, will perform annual audits of Golden American and the Account.

                            DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this Statement
of Additional Information is continuous.
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which are sold primarily
through two broker/dealer institutions.  For the years ended 1997, 1996
and 1995 commissions paid by Golden American to DSI aggregated
$36,351,000, $27,065,000 and $8,440,000, respectively.

Golden American provided to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities.  Golden American charges DSI for such expenses and all other
general and administrative costs,

                                   2
<PAGE>
<PAGE>
first on the basis of direct charges when identifiable, and the remainder
allocated based on the estimated amount of time spent by Golden American's
employees on behalf of DSI.  In the opinion of management, this method of
cost allocation is reasonable.  In 1995, the service agreement between DSI
and Golden American was amended to provide for a management fee from DSI to
Golden American for managerial and supervisory services provided by Golden
American.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2,770,000, $2,267,000 and $987,000 for
the years ended 1997, 1996 and 1995, respectively.


                             PERFORMANCE INFORMATION

     Performance information for the divisions of Account B, including the
yield and effective yield of the Liquid Asset Division, the yield of the
remaining divisions, and the total return of all divisions, may appear in
reports or promotional literature to current or prospective owners.  Negative
values are denoted by parentheses.  Performance information for measures other
than total return do not reflect sales load which can have a maximum level of
6.% of premium, and any applicable premium tax that can range from 0% to 3.5%.


SEC STANDARD MONEY MARKET DIVISION YIELDS
     Current yield for the Liquid Asset Division will be based on the change in
the value of a hypothetical investment (exclusive of capital changes) over a
particular 7-day period, less a pro-rata share of division expenses accrued over
that period (the "base period"), and stated as a percentage of the investment at
the start of the base period (the "base period return").  The base period return
is then annualized by multiplying by 365/7, with the resulting yield figure
carried to at least the nearest hundredth of one percent.  Calculation of
"effective yield" begins with the same "base period return" used in the
calculation of yield, which is then annualized to reflect weekly compounding
pursuant to the following formula:  

                                        2

<PAGE>

                                                     
            Effective Yield = [(Base Period Return) +1) ^ (365/7)] - 1
   
     For the 7-day period December 25, 1997 to December 31, 1997, the current
yield of the Liquid Asset Division was 4.07% and the effective yield of the 
Division was 4.15%.
    

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET DIVISIONS
     Quotations of yield for the remaining divisions will be based on all
investment income per Unit (accumulation value divided by the index of
investment experience) earned during a particular 30-day period, less expenses
accrued during the period ("net investment income"), and will be computed by
dividing net investment income by the value of an accumulation unit on the last
day of the period, according to the following formula:

                                 6
          YIELD = 2 [ ( a - b +1) - 1]
                        -----
                         cd

          Where:
               [a]  equals the net investment income earned during the
                    period by the Series attributable to shares owned by
                    a division
               [b]  equals the expenses accrued for the period (net of
                    reimbursements)
               [c]  equals the average daily number of Units outstanding
                    during the period based on the index of investment
                    experience
               [d]  equals the value (maximum offering price) per index
                    of investment experience on the last day of the
                    period

     Yield on divisions of Account B is earned from the increase in net asset
value of shares of the Series in which the Division invests and from dividends
declared and paid by the Series, which are automatically reinvested in shares of
the Series.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN ALL DIVISIONS
     Quotations of average annual total return for any division will be
expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a period of one, five and 10 years
(or, if less, up to the life of the division), calculated pursuant to the
formula:

                n
          P(1+T) =ERV
          
          Where:
               (1)  [P] equals a hypothetical initial premium payment of
                    $1,000
               (2)  [T] equals an average annual total return
               (3)  [n] equals the number of years
               (4)  [ERV] equals the ending redeemable value of a
                    hypothetical $1,000 initial premium payment made at
                    the beginning of the period (or fractional portion
                    thereof)

     All total return figures reflect the deduction of the maximum sales load,
the administrative charges, and the mortality and expense risk charges.  The SEC
requires that an assumption be made that the contract owner surrenders the
entire contract at the end of the one, five and 10 year periods (or, if less, up
to the life of the division) for which performance is required to be calculated.
This assumption may not be consistent with the typical contract owner's
intentions in purchasing a contract and may adversely affect returns. 
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain
contractual charges such as sales load.


                                        3

<PAGE>

   
Average Annualized Total Return for the Divisions presented on a standardized
basis for the year ending December 31, 1997 were as follows:

<TABLE>
<CAPTION>
Average Annualized Total Return for Periods Ending 12/31/97  -- Standardized
- ----------------------------------------------------------------------------

                          One Year Period    Five Year Period    Inception to
Division                  Ending 12/31/97     Ending 12/31/97        12/31/97    Inception Date
- --------                  ---------------    ----------------    ------------    --------------
<S>                       <C>                <C>                 <C>             <C>

Multiple Allocation             15.20%             8.71%*            7.96%*          1/25/89
Fully Managed                   13.14%             7.99%*            7.39%*          1/25/89
Capital Appreciation            26.57%            14.41%            14.51%*           5/4/92
Rising Dividends                27.42%              N/A             17.45%           10/4/93
All-Growth                       3.79%             2.10%*            3.59%*          1/25/89
Real Estate                     20.48%            17.15%*           10.52%*          1/25/89
Hard Assets                      4.08%            17.15%*            7.91%*          1/25/89
Value Equity                    24.91%              N/A             21.94%            1/1/95
Strategic Equity                20.84%              N/A             20.84%           10/2/95
Small Cap                        8.18%              N/A             13.29%            1/2/96
Emerging Markets               -11.25%              N/A             -3.64%           10/4/93
Managed Global **               10.01%             2.54              2.58%*         10/21/92
Limited Maturity Bond            4.58%             3.42%*            5.70%*          1/25/89
Liquid Assets                    3.02%             2.34%*            3.22%*          1/25/89
OTC                             17.40%*             N/A             20.59%*          10/7/94
Total Return                    18.58%              N/A             15.74%*          10/7/94
Research                        18.50%              N/A             21.20%*          10/7/94
Growth & Income                 22.81%              N/A             27.06%*           4/1/96
Value + Growth                  13.55%              N/A             15.33%*           4/1/96
</TABLE>
- ----------------------
    
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global 
   Account of Separate Account D was a registered management investment 
   company.  On that date it was reorganized into two entities:  the 
   Managed Global Division of Separate Account B and the Managed Global 
   Series of The GCG Trust.  The historical performance of the Managed 
   Global Division remains unchanged by the reorganization.


NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL DIVISIONS
Quotations of non-standard average annual total return for any division will be
expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a period of one, five and 10 years
(or, if less, up to the life of the division), calculated pursuant to the
formula:
                 n
          [P(1+T) ]=ERV
                    Where:
                    (1)  [P] equals a hypothetical initial premium
                         payment of $1,000
                    (2)  [T] equals an average annual total return
                    (3)  [n] equals the number of years
                    (4)  [ERV] equals the ending redeemable value of a
                         hypothetical $1,000 initial premium payment made at the
                         beginning of the period (or fractional portion thereof)
                         assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and expense risk
charge and the administrative charges, but not the deduction of the maximum
sales load and the annual contract fee.
   
Average Annualized Total Return for the Divisions presented on a non-
standardized basis for the year ending December 31, 1997 were as follows:

<TABLE>
<CAPTION>
Average Annualized Total Return for Periods Ending 12/31/97 -- Non-Standardized
- -------------------------------------------------------------------------------

                          One Year Period    Five Year Period    Inception to
Division                  Ending 12/31/97     Ending 12/31/97       12/31/97     Inception Date
- --------                  ---------------    ----------------    ------------    --------------
<S>                       <C>                <C>                 <C>             <C>


Multiple Allocation             15.85%             9.28%*            8.43%*          1/25/89
Fully Managed                   13.79%             8.59%*            7.90%*          1/25/89
Capital Appreciation            27.21%            14.98%            14.99%*           5/4/92
Rising Dividends                28.07%              N/A             17.89%           10/4/93
All-Growth                       4.44%             2.74%*            4.11%*          1/25/89
Real Estate                     21.13%            17.67%*           11.07%*          1/25/89
Hard Assets                      4.73%            17.58%*            8.44%*          1/25/89
Value Equity                    25.56%              N/A             22.33%            1/1/95
Strategic Equity                21.49%              N/A             17.27%           10/2/95
Small Cap                        8.84%              N/A             13.60%            1/2/96
Emerging Markets               -10.60%              N/A             -3.21%           10/4/93
Managed Global **               10.66%*            3.20%             3.10%*         10/21/92
Limited Maturity Bond            5.23%             4.04%*            5.36%*          1/25/89
Liquid Assets                    3.67%             2.97%*            3.73%*          1/25/89
OTC                             18.05%*             N/A             21.09%*          10/7/94
Total Return                    19.23%              N/A             15.91%*          10/7/94
Research                        18.50%              N/A             21.72%*          10/7/94
Growth & Income                 23.46%              N/A             28.06%*           4/1/96
Value Growth                    14.20%              N/A             16.37%*           4/1/96
    
- ----------------------------------------------------------------------------
</TABLE>
*  Total return calculation reflects partial waiver of fees and expenses.
** From its inception date until September 3, 1996, the Managed Global 
   Account of Separate Account D was a registered management investment 
   company.  On that date it was reorganized into two entities:  the 
   Managed Global Division of Separate Account B and the Managed Global 
   Series of The GCG Trust.  The historical performance of the Managed 
   Global Division remains unchanged by the reorganization.

                                        4

Performance information for a division may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices that measure performance of a pertinent
group of securities so that investors may compare a division's results with
those of a group of securities widely regarded by investors as representative of
the securities markets in general; (ii) other groups of variable annuity
separate accounts or other investment products tracked by Lipper Analytical
Services, a widely used independent research firm which ranks mutual funds and
other investment companies by overall performance, investment objectives, and
assets, or tracked by other services, companies, publications, or persons who
rank such investment companies on overall performance or other criteria; and
(iii) the Consumer Price Index (measure for inflation) to assess the real rate
of return from an investment in the Contract.  Unmanaged indices may assume the
reinvestment of dividends but generally do not reflect deductions for
administrative and management costs and expenses.

Performance information for any division reflects only the performance of a
hypothetical Contract under which accumulation value is allocated to a division
during a particular time period on which the calculations are based.
Performance information should be considered in light of the investment
objectives and policies, characteristics and quality of the portfolio of the

                                     4
<PAGE>

Series of the Trust in which the Account B divisions invest, and the market
conditions during the given time period, and should not be considered as a
representation of what may be achieved in the future.

Reports and promotional literature may also contain other information including
the ranking of any division derived from rankings of variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services or
by other rating services, companies, publications, or other persons who rank
separate accounts or other investment products on overall performance or other
criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance company by A.M.
Best may be referred to in advertisements or in reports to contract owners.
Each year the A.M. Best Company reviews the financial status of thousands of
insurers, culminating in the assignment of Best's Ratings.  These ratings
reflect their current opinion of the relative financial strength and operating
performance of an insurance company in comparison to the norms of the
life/health insurance industry.  Best's ratings range from A++ to F.  An A++
and A+ rating means, in the opinion of A.M. Best, that the insurer has 
demonstrated the strongest ability to meet its respective policyholder and 
other contractual obligations.

PORTFOLIO TURNOVER
For reporting purposes, the Global Account's portfolio turnover rate is
calculated by dividing the value of the lesser of purchases or sales of
portfolio securities for the fiscal year by the monthly average of the value of
the portfolio securities owned by the Global Account during the fiscal year.  In
determining such portfolio turnover, all securities whose maturities at the time
of acquisition were one year or less are excluded.  A 100% portfolio turnover
rate would occur, for example, if all the securities in the portfolio (other
than short-term securities) were replaced once during the fiscal year.

INDEX OF INVESTMENT EXPERIENCE
The calculation of the Index of Investment Experience ("IIE") is discussed in
the prospectus for the Contracts under Measurement of Investment Experience.
The following illustrations show a calculation of a new IIE and the purchase of
Units (using hypothetical examples):

ILLUSTRATION OF CALCULATION OF IIE

<TABLE>
<CAPTION>
EXAMPLE 1.
<S>                                                            <C>
1.  IIE, beginning of period . . . . . . . . . . . . . . . . . $1.80000000
2.  Value of securities, beginning of period . . . . . . . . . . . .$21.20
3.  Change in value of securities. . . . . . . . . . . . . . . . . . .$.50
4.  Gross investment return (3) divided by (2) . . . . . . . . . .02358491
5.  Less daily mortality and expense charge. . . . . . . . . . . .00003446
6.  Less asset based administrative charge . . . . . . . . . . . .00000276
7.  Net investment return (4) minus (5) minus (6). . . . . . . . .02354769
8.  Net investment factor (1.000000) plus(7) . . . . . . . . . .1.02354769
9.  IIE, end of period (1) multiplied by (8) . . . . . . . . . $1.84238584
</TABLE>

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)

<TABLE>
<CAPTION>
EXAMPLE 2.
<S>                                                            <C>
1.  Initial Premium Payment. . . . . . . . . . . . . . . . . . ....$100.00
2.  IIE on effective date of purchase (see Example 1). . . . . .$1.8000000
3.  Number of Units purchased [(1) divided by (2)] . . . . . . . .55.55556
4.  IIE for valuation date following purchase (see Example 1). $1.84238584
5.  Accumulation Value in account for valuation date following
    purchase [(3) multiplied by (4)] . . . . . . . . . . . . . . . $102.35
</TABLE>

                                     5
<PAGE>

                            IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law.  This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made.  Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum distribution is not
withdrawn, there may be a penalty tax in an amount equal to 50% of the
difference between the amount required to be withdrawn and the amount actually
withdrawn.  Even if the IRA partial withdrawal option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

Golden American notifies the contract owner of these regulations with a letter
mailed on January 1st of the calendar year in which the contract owner reaches
age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies an
election form.  If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single life
basis (contract owner's life only) or, if the contract owner is married, on a
joint life basis (contract owner's and spouse's life combined).  The contract
owner selects the payment mode on a monthly, quarterly or annual basis.  If the
payment mode selected on the election form is more frequent than annually, the
payments in the first calendar year in which the option is in effect will be
based on the amount of payment modes remaining when Golden American receives the
completed election form.

Golden American calculates the IRA Partial Withdrawal amount each year based on
the minimum distribution rules.  We do this by dividing the accumulation value
by the life expectancy.  In the first year withdrawals begin, we use the
accumulation value as of the date of the first payment.  Thereafter, we use the
accumulation value on December 31st of each year.  The life expectancy is
recalculated each year.  Certain minimum distribution rules govern payouts if
the designated beneficiary is other than the contract owner's spouse and the
beneficiary is more than ten years younger than the contract owner.

                                  OTHER INFORMATION

Registration statements have been filed with the Securities and Exchange
Commission under the Securities Act of 1933 as amended, with respect to the
Contracts discussed in this Statement of Additional Information.  Not all of the
information set forth in the registration statements, amendments and exhibits
thereto has been included in this Statement of Additional Information.
Statements contained in this Statement of Additional Information concerning the
content of the Contracts and other legal instruments are intended to be
summaries.  For a complete statement of the terms of these documents, reference
should be made to the instruments filed with the Securities and Exchange
Commission.


FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B

  The audited financial statements of Separate Account B are listed below and
are included in this Statement of Additional Information:
   
          Report of Independent Auditors
          Audited Financial Statements
               Statement of Assets and Liability as of December 31, 1997
               Statement of Operations for the Year ended December 31, 1997
               Statements of Changes in Net Assets for the Years Ended 
                    December 31, 1996 and 1997
          Notes to Financial Statements

    

FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

The audited financial statements of Golden American Life Insurance Company
listed below are prepared in accordance with generally accepted accounting
principles ("GAAP") and appear in the Annual Report of the Golden American
Life Insurance Company which was filed with the SEC and are included in
this Statement of Additional Information.

   
     Report of Independent Auditors
     Audited Financial Statements -- GAAP
        Consolidated Balance Sheets -- Post-Merger as of December 31, 
             1997 and Post-Acquisition as of December 31, 1996
        Consolidated Statements of Income -- Post-Merger for the period 
             October 25, 1997 through December 31, 1997, Post-Acquisition
             for the periods January 1, 1997 through October 24, 1997, and
             August 14, 1996 through December 31, 1996 and Pre-Acquisition
             for the period January 1, 1996 through August 13, 1996 and for
             the year ended December 31, 1995
        Consolidated Statements of Changes in Stockholder's Equity -- Post-
             Merger for the period October 25, 1997 through December 31, 
             1997, Post-Acquisition for the periods January 1, 1997 through
             October 24, 1997, and August 14, 1996 through December 31, 1996
             and Pre-Acquisition for the period January 1, 1996 through 
             August 13, 1996 and for the year ended December 31, 1995
        Consolidated Statements of Cash Flows -- Post-Merger for the period
             October 25, 1997 through December 31, 1997, Post-Acquisition 
             for the periods January 1, 1997 through October 24, 1997, and
             August 14, 1996 through December 31, 1996 and Pre-Acquisition
             for the period January 1, 1996 through August 13, 1996 and for
             the year ended December 31, 1995

     Notes to Consolidated Financial Statements --December 31, 1997
 
    
                                           7 
<PAGE>











                            Financial Statements  

                   Golden American Life Insurance Company
                            Separate Account B
                    
                    
                   Years ended December 31, 1997 and 1996
                     with Report of Independent Auditors










































                   Golden American Life Insurance Company
                             Separate Account B

                            Financial Statements



                   Years ended December 31, 1997 and 1996


                               CONTENTS

Report of Independent Auditors

Audited Financial Statements

Statement of Assets and Liability                       
Statement of Operations                                
Statements of Changes in Net Assets                     
Notes to Financial Statements                           








































                       Report of Independent Auditors



The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of
Separate Account B as of December 31, 1997, and the related statements of
operations for the year then ended and the changes in net assets for each
of the two years in the period then ended.  These financial statements are
the responsibility of the Account's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1997, by correspondence with the custodian.  An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Separate Account B at
December 31, 1997, and the results of its operations for the year then
ended and the changes in its net assets for each of the two years in the
period then ended in conformity with generally accepted accounting
principles.

                                       /S/ Ernst & Young LLP

Des Moines, Iowa
February 12, 1998                       






















                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1997
                           (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                   <C>
NET ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      57,275,780 shares (cost - $57,276)                              $57,276
     Limited Maturity Bond Series,
      5,091,118 shares (cost - $53,944)                                52,489
     Hard Assets Series,
      3,024,920 shares (cost - $51,259)                                45,525
     All-Growth Series,
      5,212,408 shares (cost - $68,783)                                71,776
     Real Estate Series,
      4,090,371 shares (cost - $58,325)                                74,731
     Fully Managed Series,
      10,090,542 shares (cost - $138,001)                             158,724
     Multiple Allocation Series,
      20,015,834 shares (cost - $246,764)                             262,006
     Capital Appreciation Series,
      10,645,781 shares (cost - $148,931)                             187,898
     Rising Dividends Series,
      10,780,319 shares (cost - $154,551)                             216,038
     Emerging Markets Series,
      3,922,730 shares (cost - $39,763)                                34,520
     Market Manager Series,
      412,444 shares (cost - $4,478)                                    6,793
     Value Equity Series,
      4,777,402 shares (cost - $69,459)                                77,059
     Strategic Equity Series,
      3,701,897 shares (cost - $42,935)                                50,457
     Small Cap Series,
      3,981,210 shares (cost - $47,534)                                52,751
     Managed Global Series,
      9,138,658 shares (cost - $101,193)                              104,729
  Equi-Select Series Trust:
     OTC Portfolio,
      1,287,578 shares (cost - $19,583)                                20,370
     Growth & Income Portfolio,
      3,106,847 shares (cost - $43,694)                                44,943
     Research Portfolio,
      1,918,246 shares (cost - $34,030)                                34,418
     Total Return Portfolio,
      1,708,746 shares (cost - $25,831)                                26,243
     Value + Growth Portfolio,
      1,754,513 shares (cost - $24,618)                                23,188
     International Fixed Income Portfolio,
      19,798 shares (cost - $216)                                         206


</TABLE>

                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1997
                                (Continued)
                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
NET ASSETS 
 Investments at net asset value:
  Greenwich Street Series Fund:
     Appreciation Portfolio,
      14,037 shares (cost - $272)                                        $263
  Travelers Series Fund, Inc.:
     Smith Barney High Income Portfolio,
      15,500 shares (cost - $206)                                         209
     Smith Barney Income and Growth Portfolio,
      11,307 shares (cost - $209)                                         216
     Smith Barney International Equity Portfolio,
      7,460 shares (cost - $101)                                           96
     Smith Barney Money Market Portfolio,
      181,453 shares (cost - $182)                                        182
  Warburg Pincus Trust:
     International Equity Portfolio,
      188,938 shares (cost - $2,075)                                    1,982
                                                                  ____________
     TOTAL ASSETS (cost - $1,434,213)                               1,605,088

LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                   817
                                                                  ____________
     TOTAL NET ASSETS                                              $1,604,271
                                                                  ============
NET ASSETS
  For Variable Annuity Insurance Contracts                         $1,587,262
  Retained in Separate Account B by Golden American
   Life Insurance Company                                              17,009
                                                                  ____________
     TOTAL NET ASSETS                                              $1,604,271
                                                                  ============
</TABLE>














See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                            Limited
                                                 Liquid    Maturity     Hard
                                                 Asset       Bond      Assets
                                                Division   Division   Division
                                               ________________________________
<S>                                               <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $2,290     $3,854     $4,545
   Capital gains distributions                        --         --      4,923
                                               ________________________________
  TOTAL INVESTMENT INCOME                          2,290      3,854      9,468

  Expenses:
   Mortality and expense risk and other charges     (528)      (559)      (527)
   Annual administrative charges                     (24)       (20)       (21)
   Minimum death benefit guarantee charges            (7)        (1)        (3)
   Contingent deferred sales charges                (256)       (34)       (45)
   Other contract charges                             (5)        (1)        (4)
   Amortization of deferred charges related to:
    Deferred sales load                             (503)      (540)      (302)
    Premium taxes                                     (3)        (9)        (6)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                    (1,326)    (1,164)      (908)
   Fees waived by Golden American                      6         13         10
                                               ________________________________
  NET EXPENSES                                    (1,320)    (1,151)      (898)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       970      2,703      8,570

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --        139      3,106
  Net unrealized appreciation
  (depreciation) of investments                       --       (690)    (9,738)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          $970     $2,152     $1,938
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>


See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                 All-       Real       Fully
                                                Growth     Estate     Managed
                                               Division   Division    Division
                                               ________________________________
<S>                                              <C>       <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $163     $2,740      $5,106
   Capital gains distributions                    1,877      2,326       7,461
                                               ________________________________
  TOTAL INVESTMENT INCOME                         2,040      5,066      12,567

  Expenses:
   Mortality and expense risk and other charges    (809)      (710)     (1,632)
   Annual administrative charges                    (37)       (31)        (75)
   Minimum death benefit guarantee charges           (2)        (3)         (3)
   Contingent deferred sales charges                (40)       (41)        (80)
   Other contract charges                            (3)        (3)         (5)
   Amortization of deferred charges related to:
    Deferred sales load                            (662)      (380)     (1,145)
    Premium taxes                                   (19)        (7)        (30)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                   (1,572)    (1,175)     (2,970)
   Fees waived by Golden American                    22         10          35
                                               ________________________________
  NET EXPENSES                                   (1,550)    (1,165)     (2,935)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                      490      3,901       9,632

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           556      2,621       2,407
  Net unrealized appreciation
  (depreciation) of investments                   1,550      5,391       5,898
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $2,596    $11,913     $17,937
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>


See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                Multiple    Capital
                                                Alloca-    Apprecia-   Rising
                                                  tion       tion    Dividends
                                                Division   Division   Division
                                               ________________________________
<S>                                              <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                     $18,237     $5,745     $1,396
   Capital gains distributions                     8,909     11,398      3,628
                                               ________________________________
  TOTAL INVESTMENT INCOME                         27,146     17,143      5,024

  Expenses:
   Mortality and expense risk and other charges   (2,812)    (1,850)    (2,007)
   Annual administrative charges                    (140)       (85)       (97)
   Minimum death benefit guarantee charges           (13)        (2)        (3)
   Contingent deferred sales charges                (137)       (82)      (145)
   Other contract charges                            (11)        (8)       (10)
   Amortization of deferred charges related to:
    Deferred sales load                           (2,613)    (1,298)    (1,052)
    Premium taxes                                    (58)       (43)       (17)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                    (5,784)    (3,368)    (3,331)
   Fees waived by Golden American                     57         44         33
                                               ________________________________
  NET EXPENSES                                    (5,727)    (3,324)    (3,298)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                    21,419     13,819      1,726

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          5,773      8,242      3,602
  Net unrealized appreciation
  (depreciation) of investments                    9,866     16,323     33,738
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       $37,058    $38,384    $39,066
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                Emerging   Market      Value
                                                Markets    Manager     Equity
                                                Division  Division    Division
                                               ________________________________
<S>                                              <C>        <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $42      $138      $5,449
   Capital gains distributions                        --       329       1,347
                                               ________________________________
  TOTAL INVESTMENT INCOME                             42       467       6,796

  Expenses:
   Mortality and expense risk and other charges     (470)       --        (746)
   Annual administrative charges                     (19)       (2)        (36)
   Minimum death benefit guarantee charges            (2)       --          (1)
   Contingent deferred sales charges                 (31)       --         (54)
   Other contract charges                             (2)       --          (2)
   Amortization of deferred charges related to:
    Deferred sales load                             (346)      (42)       (266)
    Premium taxes                                     (4)       --          (3)
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (874)      (44)     (1,108)
   Fees waived by Golden American                      6         1           8
                                               ________________________________
  NET EXPENSES                                      (868)      (43)     (1,100)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                      (826)      424       5,696

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments         (1,134)      238         898
  Net unrealized appreciation
  (depreciation) of investments                   (2,698)    1,127       5,129
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                       ($4,658)   $1,789     $11,723
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                               Strategic    Small      Managed
                                                 Equity      Cap        Global
                                                Division   Division    Division
                                               _________________________________
<S>                                               <C>        <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $2,496         --      $8,296
   Capital gains distributions                        58         --         394
                                               _________________________________
  TOTAL INVESTMENT INCOME                          2,554         --       8,690

  Expenses:
   Mortality and expense risk and other charges     (512)     ($556)     (1,151)
   Annual administrative charges                     (20)       (26)        (47)
   Minimum death benefit guarantee charges            (1)        (1)         (1)
   Contingent deferred sales charges                (150)       (42)        (69)
   Other contract charges                             (2)        (3)         (5)
   Amortization of deferred charges related to:
    Deferred sales load                             (123)      (130)       (779)
    Premium taxes                                     (2)        (1)        (15)
                                               _________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (810)      (759)     (2,067)
   Fees waived by Golden American                      8          5          17
                                               _________________________________
  NET EXPENSES                                      (802)      (754)     (2,050)
                                               _________________________________
  NET INVESTMENT INCOME (LOSS)                     1,752       (754)      6,640

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          1,180       (174)      2,841
  Net unrealized appreciation
  (depreciation) of investments                    4,847      4,543        (883)
                                               _________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $7,779     $3,615      $8,598
                                               =================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                          Growth &    Research
                                                  OTC      Income     Division
                                                Division  Division      (b)
                                               ________________________________
<S>                                               <C>       <C>         <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                        $809    $3,477        $681
   Capital gains distributions                         9         6         327
                                               ________________________________
  TOTAL INVESTMENT INCOME                            818     3,483       1,008

  Expenses:
   Mortality and expense risk and other charges     (146)     (298)       (156)
   Annual administrative charges                     (10)      (23)        (17)
   Minimum death benefit guarantee charges            --        --          --
   Contingent deferred sales charges                 (14)      (29)        (12)
   Other contract charges                             (2)       (1)         (2)
   Amortization of deferred charges related to:
    Deferred sales load                              (35)      (76)        (21)
    Premium taxes                                     --        (2)         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (207)     (429)       (208)
   Fees waived by Golden American                      1         3           1
                                               ________________________________
  NET EXPENSES                                      (206)     (426)       (207)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       612     3,057         801

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             57       177          19
  Net unrealized appreciation
  (depreciation) of investments                      912       980         388
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,581    $4,214      $1,208
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Inter-
                                                                      national
                                                 Total      Value +    Fixed
                                                 Return     Growth     Income
                                                Division   Division   Division
                                                  (a)         (b)       (g)
                                               ________________________________
<S>                                               <C>       <C>            <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                        $589         $3         $8
   Capital gains distributions                       240         --          1
                                               ________________________________
  TOTAL INVESTMENT INCOME                            829          3          9

  Expenses:
   Mortality and expense risk and other charges     (104)       (98)        --
   Annual administrative charges                     (12)       (11)        --
   Minimum death benefit guarantee charges            --         (1)        --
   Contingent deferred sales charges                  (3)        (5)        --
   Other contract charges                             (1)        --         --
   Amortization of deferred charges related to:
    Deferred sales load                              (22)       (25)        --
    Premium taxes                                     --         --         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                      (142)      (140)        --
   Fees waived by Golden American                     --         --         --
                                               ________________________________
  NET EXPENSES                                      (142)      (140)        --
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                       687       (137)         9

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             18        515         (1)
  Net unrealized appreciation
  (depreciation) of investments                      412     (1,430)       (10)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $1,117    ($1,052)       ($2)
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                             Smith     Smith
                                                            Barney     Barney
                                                 Appre-      High    Income and
                                                ciation     Income     Growth
                                                Division   Division   Division
                                                  (c)         (c)       (c)
                                               ________________________________
<S>                                                   <C>       <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          $3         --         --
   Capital gains distributions                        13         --         --
                                               ________________________________
  TOTAL INVESTMENT INCOME                             16         --         --

  Expenses:
   Mortality and expense risk and other charges       (1)       ($1)       ($1)
   Annual administrative charges                      --         --         --
   Minimum death benefit guarantee charges            --         --         --
   Contingent deferred sales charges                  --         --         --
   Other contract charges                             --         --         --
   Amortization of deferred charges related to:
    Deferred sales load                               --         --         --
    Premium taxes                                     --         --         --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                        (1)        (1)        (1)
   Fees waived by Golden American                     --         --         --
                                               ________________________________
  NET EXPENSES                                        (1)        (1)        (1)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                        15         (1)        (1)

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              1          1         --
  Net unrealized appreciation
  (depreciation) of investments                       (9)         3          7
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                            $7         $3         $6
                                               ================================

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                 Smith
                                                 Barney     Smith
                                                 Inter-    Barney      Inter-
                                                national    Money     national
                                                 Equity    Market      Equity
                                                Division  Division    Division
                                                  (d)        (e)        (f)
                                               ________________________________
<S>                                                  <C>       <C>        <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                          --        $1         $43
   Capital gains distributions                        --        --          41
                                               ________________________________
  TOTAL INVESTMENT INCOME                             --         1          84

  Expenses:
   Mortality and expense risk and other charges       --        (1)         (2)
   Annual administrative charges                      --        --          (1)
   Minimum death benefit guarantee charges            --        --          --
   Contingent deferred sales charges                  --        --          --
   Other contract charges                             --        --          --
   Amortization of deferred charges related to:
    Deferred sales load                               --        --          --
    Premium taxes                                     --        --          --
                                               ________________________________
  TOTAL EXPENSES BEFORE WAIVER                        --        (1)         (3)
   Fees waived by Golden American                     --        --          --
                                               ________________________________
  NET EXPENSES                                        --        (1)         (3)
                                               ________________________________
  NET INVESTMENT INCOME (LOSS)                        --        --          81

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             --        --         (12)
  Net unrealized appreciation
  (depreciation) of investments                      ($5)       --         (93)
                                               ________________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                           ($5)      $--        ($24)
                                               ================================
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             For the year ended December 31, 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>



                                                                      Combined
                                                                     __________
<S>                                                                   <C>
INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                                           $66,111
   Capital gains distributions                                          43,287
                                                                     __________
  TOTAL INVESTMENT INCOME                                              109,398

  Expenses:
   Mortality and expense risk and other charges                        (15,677)
   Annual administrative charges                                          (754)
   Minimum death benefit guarantee charges                                 (44)
   Contingent deferred sales charges                                    (1,269)
   Other contract charges                                                  (70)
   Amortization of deferred charges related to:
    Deferred sales load                                                (10,360)
    Premium taxes                                                         (219)
                                                                     __________
  TOTAL EXPENSES BEFORE WAIVER                                         (28,393)
   Fees waived by Golden American                                          280
                                                                     __________
  NET EXPENSES                                                         (28,113)
                                                                     __________
  NET INVESTMENT INCOME (LOSS)                                          81,285

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments                               31,070
  Net unrealized appreciation
  (depreciation) of investments                                         75,558
                                                                     __________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                                            $187,913
                                                                     ==========

<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997

</TABLE>

See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Liquid
                                                                       Asset
                                                                      Division
                                                                     __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $36,491

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             730
  Net realized gain (loss) on investments                                   --
  Net unrealized appreciation (depreciation) of investments                 --
                                                                     __________
  Net increase (decrease) in net assets resulting from operations          730

  Changes from principal transactions:
  Purchase payments                                                     14,178
  Contract distributions and terminations                              (15,313)
  Transfer payments from (to) Fixed Accounts and other Divisions         1,242
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               148
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            255
                                                                     __________
  Total increase (decrease)                                                985
                                                                     __________
NET ASSETS AT DECEMBER 31, 1996                                         37,476

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Liquid
                                                                       Asset
                                                                      Division
                                                                     __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $970
  Net realized gain (loss) on investments                                   --
  Net unrealized appreciation (depreciation) of investments                 --
                                                                     __________
  Net increase (decrease) in net assets resulting from operations          970

  Changes from principal transactions:
  Purchase payments                                                     29,455
  Contract distributions and terminations                              (18,096)
  Transfer payments from (to) Fixed Accounts and other Divisions         7,253
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               196
                                                                     __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         18,808
                                                                     __________
  Total increase (decrease)                                             19,778
                                                                     __________
NET ASSETS AT DECEMBER 31, 1997                                        $57,254
                                                                     ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $67,837

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          4,507
  Net realized gain (loss) on investments                                 314
  Net unrealized appreciation (depreciation) of investments            (3,831)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         990

  Changes from principal transactions:
  Purchase payments                                                     5,869
  Contract distributions and terminations                              (9,672)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,189)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (501)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (14,493)
                                                                    __________
  Total increase (decrease)                                           (13,503)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        54,334

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Limited
                                                                     Maturity
                                                                       Bond
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $2,703
  Net realized gain (loss) on investments                                 139
  Net unrealized appreciation (depreciation) of investments              (690)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       2,152

  Changes from principal transactions:
  Purchase payments                                                     5,847
  Contract distributions and terminations                              (8,648)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,150)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (68)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (4,019)
                                                                    __________
  Total increase (decrease)                                            (1,867)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $52,467
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Hard
                                                                      Assets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $26,990

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          3,916
  Net realized gain (loss) on investments                               2,353
  Net unrealized appreciation (depreciation) of investments             2,704
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,973

  Changes from principal transactions:
  Purchase payments                                                     6,154
  Contract distributions and terminations                              (4,962)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,904
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              242
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,338
                                                                    __________
  Total increase (decrease)                                            16,311
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        43,301

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Hard
                                                                      Assets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $8,570
  Net realized gain (loss) on investments                               3,106
  Net unrealized appreciation (depreciation) of investments            (9,738)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,938

  Changes from principal transactions:
  Purchase payments                                                     6,936
  Contract distributions and terminations                              (5,699)
  Transfer payments from (to) Fixed Accounts and other Divisions         (886)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (87)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           264
                                                                    __________
  Total increase (decrease)                                             2,202
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $45,503
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $91,956

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (150)
  Net realized gain (loss) on investments                               2,112
  Net unrealized appreciation (depreciation) of investments            (4,894)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (2,932)

  Changes from principal transactions:
  Purchase payments                                                    10,539
  Contract distributions and terminations                             (12,597)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,493)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (631)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (12,182)
                                                                    __________
  Total increase (decrease)                                           (15,114)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        76,842

</TABLE>























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    All-Growth
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $490
  Net realized gain (loss) on investments                                 556
  Net unrealized appreciation (depreciation) of investments             1,550
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       2,596

  Changes from principal transactions:
  Purchase payments                                                     7,441
  Contract distributions and terminations                             (10,832)
  Transfer payments from (to) Fixed Accounts and other Divisions       (4,053)
  Addition to (rellocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (256)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,700)
                                                                    __________
  Total increase (decrease)                                            (5,104)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $71,738
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>











See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $34,813

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          2,214
  Net realized gain (loss) on investments                                 652
  Net unrealized appreciation (depreciation) of investments             8,605
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,471

  Changes from principal transactions:
  Purchase payments                                                     5,981
  Contract distributions and terminations                              (4,775)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,076
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,397
                                                                    __________
  Total increase (decrease)                                            15,868
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        50,681

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       Real
                                                                      Estate
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,901
  Net realized gain (loss) on investments                               2,621
  Net unrealized appreciation (depreciation) of investments             5,391
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,913

  Changes from principal transactions:
  Purchase payments                                                    14,095
  Contract distributions and terminations                              (5,798)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,766
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               43
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,106
                                                                    __________
  Total increase (decrease)                                            24,019
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $74,700
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $117,327

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,463
  Net realized gain (loss) on investments                               2,245
  Net unrealized appreciation (depreciation) of investments             6,614
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      16,322

  Changes from principal transactions:
  Purchase payments                                                    16,217
  Contract distributions and terminations                             (17,846)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,478
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (67)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           782
                                                                    __________
  Total increase (decrease)                                            17,104
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       134,431

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Fully
                                                                     Managed
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $9,632
  Net realized gain (loss) on investments                               2,407
  Net unrealized appreciation (depreciation) of investments             5,898
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,937

  Changes from principal transactions:
  Purchase payments                                                    19,633
  Contract distributions and terminations                             (17,687)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,389
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (53)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         6,282
                                                                    __________
  Total increase (decrease)                                            24,219
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $158,650
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $305,502

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         18,091
  Net realized gain (loss) on investments                               6,043
  Net unrealized appreciation (depreciation) of investments            (7,108)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      17,026

  Changes from principal transactions:
  Purchase payments                                                    16,631
  Contract distributions and terminations                             (44,014)
  Transfer payments from (to) Fixed Accounts and other Divisions      (23,461)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                           (1,257)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (52,101)
                                                                    __________
  Total increase (decrease)                                           (35,075)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       270,427

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Multiple
                                                                    Allocation
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $21,419
  Net realized gain (loss) on investments                               5,773
  Net unrealized appreciation (depreciation) of investments             9,866
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      37,058

  Changes from principal transactions:
  Purchase payments                                                     9,404
  Contract distributions and terminations                             (45,162)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,649)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (209)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                       (45,616)
                                                                    __________
  Total increase (decrease)                                            (8,558)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $261,869
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1996                                        $121,049

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          7,757
  Net realized gain (loss) on investments                               4,853
  Net unrealized appreciation (depreciation) of investments             8,839
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,449

  Changes from principal transactions:
  Purchase payments                                                    16,081
  Contract distributions and terminations                             (16,095)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,299
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              206
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,491
                                                                  ____________
  Total increase (decrease)                                            24,940
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                       145,989

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                        $13,819
  Net realized gain (loss) on investments                               8,242
  Net unrealized appreciation (depreciation) of investments            16,323
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      38,384

  Changes from principal transactions:
  Purchase payments                                                    17,440
  Contract distributions and terminations                             (20,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,915
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              232
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         3,444
                                                                  ____________
  Total increase (decrease)                                            41,828
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                      $187,817
                                                                  ============

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $80,342

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (455)
  Net realized gain (loss) on investments                               4,125
  Net unrealized appreciation (depreciation) of investments            12,317
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      15,987

  Changes from principal transactions:
  Purchase payments                                                    25,572
  Contract distributions and terminations                             (12,639)
  Transfer payments from (to) Fixed Accounts and other Divisions       13,857
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              454
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        27,244
                                                                    __________
  Total increase (decrease)                                            43,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                       123,573

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Rising
                                                                    Dividends
                                                                     Division
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,726
  Net realized gain (loss) on investments                               3,602
  Net unrealized appreciation (depreciation) of investments            33,738
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      39,066

  Changes from principal transactions:
  Purchase payments                                                    45,995
  Contract distributions and terminations                             (18,620)
  Transfer payments from (to) Fixed Accounts and other Divisions       25,458
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              471
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        53,304
                                                                    __________
  Total increase (decrease)                                            92,370
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $215,943
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $36,887

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           (998)
  Net realized gain (loss) on investments                              (2,959)
  Net unrealized appreciation (depreciation) of investments             5,674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,717

  Changes from principal transactions:
  Purchase payments                                                     6,432
  Contract distributions and terminations                              (6,450)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,273)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (160)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,451)
                                                                    __________
  Total increase (decrease)                                               266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        37,153

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Emerging
                                                                     Markets
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($826)
  Net realized gain (loss) on investments                              (1,134)
  Net unrealized appreciation (depreciation) of investments            (2,698)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (4,658)

  Changes from principal transactions:
  Purchase payments                                                     5,427
  Contract distributions and terminations                              (5,304)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,002
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (119)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         2,006
                                                                    __________
  Total increase (decrease)                                            (2,652)
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $34,501
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $5,206

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            396
  Net realized gain (loss) on investments                                 327
  Net unrealized appreciation (depreciation) of investments               245
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         968

  Changes from principal transactions:
  Purchase payments                                                      (111)
  Contract distributions and terminations                                (383)
  Transfer payments from (to) Fixed Accounts and other Divisions         (187)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (14)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (695)
                                                                    __________
  Total increase (decrease)                                               273
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         5,479

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Market
                                                                     Manager
                                                                     Division
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $424
  Net realized gain (loss) on investments                                 238
  Net unrealized appreciation (depreciation) of investments             1,127
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,789

  Changes from principal transactions:
  Purchase payments                                                       (59)
  Contract distributions and terminations                                (189)
  Transfer payments from (to) Fixed Accounts and other Divisions         (303)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               (1)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (552)
                                                                    __________
  Total increase (decrease)                                             1,237
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                        $6,716
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1996                                         $28,447

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          1,157
  Net realized gain (loss) on investments                               1,290
  Net unrealized appreciation (depreciation) of investments               601
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,048

  Changes from principal transactions:
  Purchase payments                                                    15,780
  Contract distributions and terminations                              (3,990)
  Transfer payments from (to) Fixed Accounts and other Divisions         (376)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (48)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        11,366
                                                                    __________
  Total increase (decrease)                                            14,414
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        42,861

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Value
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $5,696
  Net realized gain (loss) on investments                                 898
  Net unrealized appreciation (depreciation) of investments             5,129
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      11,723

  Changes from principal transactions:
  Purchase payments                                                    16,881
  Contract distributions and terminations                              (5,181)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,573
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              168
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        22,441
                                                                    __________
  Total increase (decrease)                                            34,164
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $77,025
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                          $8,031

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            275
  Net realized gain (loss) on investments                                 161
  Net unrealized appreciation (depreciation) of investments             2,648
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,084

  Changes from principal transactions:
  Purchase payments                                                    12,046
  Contract distributions and terminations                              (1,671)
  Transfer payments from (to) Fixed Accounts and other Divisions        8,149
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              219
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,743
                                                                    __________
  Total increase (decrease)                                            21,827
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        29,858

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Strategic
                                                                      Equity
                                                                     Division
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $1,752
  Net realized gain (loss) on investments                               1,180
  Net unrealized appreciation (depreciation) of investments             4,847
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       7,779

  Changes from principal transactions:
  Purchase payments                                                     9,853
  Contract distributions and terminations                              (4,107)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,920
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              134
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,800
                                                                    __________
  Total increase (decrease)                                            20,579
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $50,437
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($369)
  Net realized gain (loss) on investments                                  25
  Net unrealized appreciation (depreciation) of investments               674
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         330

  Changes from principal transactions:
  Purchase payments                                                    17,552
  Contract distributions and terminations                              (1,530)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,293
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              411
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,726
                                                                    __________
  Total increase (decrease)                                            33,056
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        33,056

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Small Cap
                                                                     Division
                                                                       (a)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($754)
  Net realized gain (loss) on investments                                (174)
  Net unrealized appreciation (depreciation) of investments             4,543
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       3,615

  Changes from principal transactions:
  Purchase payments                                                    13,691
  Contract distributions and terminations                              (3,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,487
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               19
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        16,054
                                                                    __________
  Total increase (decrease)                                            19,669
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $52,725
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($350)
  Net realized gain (loss) on investments                                 116
  Net unrealized appreciation (depreciation) of investments             4,419
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,185

  Changes from principal transactions:
  Purchase payments                                                     3,524
  Contract distributions and terminations                              (3,844)
  Transfer payments from (to) Fixed Accounts and other Divisions       80,286
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            2,115
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        82,081
                                                                    __________
  Total increase (decrease)                                            86,266
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                        86,266

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Managed
                                                                      Global
                                                                     Division
                                                                       (b)
                                                                    __________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $6,640
  Net realized gain (loss) on investments                               2,841
  Net unrealized appreciation (depreciation) of investments              (883)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       8,598

  Changes from principal transactions:
  Purchase payments                                                    17,472
  Contract distributions and terminations                             (12,081)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,438
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (12)
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         9,817
                                                                    __________
  Total increase (decrease)                                            18,415
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                      $104,681
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $204
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments              (125)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          80

  Changes from principal transactions:
  Purchase payments                                                     1,207
  Contract distributions and terminations                                 (36)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,248
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               72
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,491
                                                                    __________
  Total increase (decrease)                                             4,571
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         4,571

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                       OTC
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $612
  Net realized gain (loss) on investments                                  57
  Net unrealized appreciation (depreciation) of investments               912
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,581

  Changes from principal transactions:
  Purchase payments                                                     8,980
  Contract distributions and terminations                                (580)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,763
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               46
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        14,209
                                                                    __________
  Total increase (decrease)                                            15,790
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $20,361
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  $1
  Net unrealized appreciation (depreciation) of investments               269
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         270

  Changes from principal transactions:
  Purchase payments                                                     2,760
  Contract distributions and terminations                                 (43)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,164
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              124
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,005
                                                                    __________
  Total increase (decrease)                                             8,275
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                         8,275

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Growth &
                                                                      Income
                                                                     Division
                                                                       (c)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         $3,057
  Net realized gain (loss) on investments                                 177
  Net unrealized appreciation (depreciation) of investments               980
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       4,214

  Changes from principal transactions:
  Purchase payments                                                    22,706
  Contract distributions and terminations                              (1,861)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,481
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              107
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        32,433
                                                                    __________
  Total increase (decrease)                                            36,647
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $44,922
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>






















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Research
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $801
  Net realized gain (loss) on investments                                  19
  Net unrealized appreciation (depreciation) of investments               388
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,208

  Changes from principal transactions:
  Purchase payments                                                    19,514
  Contract distributions and terminations                                (534)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,044
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              170
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        33,194
                                                                    __________
  Total increase (decrease)                                            34,402
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $34,402
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>










See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Total
                                                                      Return
                                                                     Division
                                                                       (d)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                           $687
  Net realized gain (loss) on investments                                  18
  Net unrealized appreciation (depreciation) of investments               412
                                                                    __________
  Net increase (decrease) in net assets resulting from operations       1,117

  Changes from principal transactions:
  Purchase payments                                                    15,427
  Contract distributions and terminations                                (602)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,193
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               96
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        25,114
                                                                    __________
  Total increase (decrease)                                            26,231
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $26,231
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     Value +
                                                                      Growth
                                                                     Division
                                                                       (e)
                                                                    __________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                          ($137)
  Net realized gain (loss) on investments                                 515
  Net unrealized appreciation (depreciation) of investments            (1,430)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations      (1,052)

  Changes from principal transactions:
  Purchase payments                                                    15,158
  Contract distributions and terminations                                (431)
  Transfer payments from (to) Fixed Accounts and other Divisions        9,404
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               99
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                        24,230
                                                                    __________
  Total increase (decrease)                                            23,178
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                       $23,178
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Fixed
                                                                      Income
                                                                     Division
                                                                       (j)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Fixed
                                                                      Income
                                                                     Division
                                                                       (j)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             $9
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments               (10)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          (2)

  Changes from principal transactions:
  Purchase payments                                                       190
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           18
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           208
                                                                    __________
  Total increase (decrease)                                               206
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $206
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Appre-
                                                                     ciation
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>





















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Appre-
                                                                     ciation
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $15
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                (9)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           7

  Changes from principal transactions:
  Purchase payments                                                       256
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           256
                                                                    __________
  Total increase (decrease)                                               263
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $263
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>









See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                       High
                                                                      Income
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                       High
                                                                      Income
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                 3
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           3

  Changes from principal transactions:
  Purchase payments                                                       206
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           206
                                                                    __________
  Total increase (decrease)                                               209
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $209
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                    Income and
                                                                      Growth
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                    Income and
                                                                      Growth
                                                                     Division
                                                                       (f)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                 7
                                                                    __________
  Net increase (decrease) in net assets resulting from operations           6

  Changes from principal transactions:
  Purchase payments                                                       204
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            5
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           209
                                                                    __________
  Total increase (decrease)                                               215
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $215
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (g)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>


















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (g)
                                                                    __________
<S>                                                                       <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments               ($5)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          (5)

  Changes from principal transactions:
  Purchase payments                                                        99
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions            2
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           101
                                                                    __________
  Total increase (decrease)                                                96
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                           $96
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>






See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Money
                                                                      Market
                                                                     Division
                                                                       (h)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Smith
                                                                      Barney
                                                                      Money
                                                                      Market
                                                                     Division
                                                                       (h)
                                                                    __________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                      $183
  Contract distributions and terminations                                  (1)
  Transfer payments from (to) Fixed Accounts and other Divisions           (1)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                           181
                                                                    __________
  Total increase (decrease)                                               181
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                          $181
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                     Division
                                                                       (i)
                                                                    __________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1996                                              --

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                             --
  Net realized gain (loss) on investments                                  --
  Net unrealized appreciation (depreciation) of investments                --
                                                                    __________
  Net increase (decrease) in net assets resulting from operations          --

  Changes from principal transactions:
  Purchase payments                                                        --
  Contract distributions and terminations                                  --
  Transfer payments from (to) Fixed Accounts and other Divisions           --
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                            --
                                                                    __________
  Total increase (decrease)                                                --
                                                                    __________
NET ASSETS AT DECEMBER 31, 1996                                            --

</TABLE>



















                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                      Inter-
                                                                     national
                                                                      Equity
                                                                      Income
                                                                     Division
                                                                       (i)
                                                                    __________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                            $81
  Net realized gain (loss) on investments                                 (12)
  Net unrealized appreciation (depreciation) of investments               (93)
                                                                    __________
  Net increase (decrease) in net assets resulting from operations         (24)

  Changes from principal transactions:
  Purchase payments                                                     1,825
  Contract distributions and terminations                                  (2)
  Transfer payments from (to) Fixed Accounts and other Divisions          182
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               --
                                                                    __________
  Increase (decrease) in net assets derived from principal
   transactions                                                         2,005
                                                                    __________
  Total increase (decrease)                                             1,981
                                                                    __________
NET ASSETS AT DECEMBER 31, 1997                                        $1,981
                                                                    ==========

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>







See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                 <C>
NET ASSETS AT JANUARY 1, 1996                                        $960,878

INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         44,388
  Net realized gain (loss) on investments                              21,659
  Net unrealized appreciation (depreciation) of investments            37,651
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     103,698

  Changes from principal transactions:
  Purchase payments                                                   176,412
  Contract distributions and terminations                            (155,860)
  Transfer payments from (to) Fixed Accounts and other Divisions       98,017
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                            1,428
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       119,997
                                                                  ____________
  Total increase (decrease)                                           223,695
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1996                                     1,184,573

</TABLE>
























                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        For the years ended December 31, 1996 and 1997, Except as Noted
                                 (Continued)
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
  Operations:
  Net investment income (loss)                                         81,285
  Net realized gain (loss) on investments                              31,070
  Net unrealized appreciation (depreciation) of investments            75,558
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,913

  Changes from principal transactions:
  Purchase payments                                                   304,259
  Contract distributions and terminations                            (184,701)
  Transfer payments from (to) Fixed Accounts and other Divisions      111,251
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              976
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       231,785
                                                                  ____________
  Total increase (decrease)                                           419,698
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                    $1,604,271
                                                                  ============

<FN>
(a) Commencement of operations, January 3, 1996
(b) Commencement of operations, September 3, 1996
(c) Commencement of operations, September 23, 1996
(d) Commencement of operations, February 3, 1997
(e) Commencement of operations, February 4, 1997
(f) Commencement of operations, August 26, 1997
(g) Commencement of operations, September 18, 1997
(h) Commencement of operations, September 24, 1997
(i) Commencement of operations, October 9, 1997
(j) Commencement of operations, October 24, 1997

</TABLE>












See accompanying notes.


                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                        NOTES TO FINANCIAL STATEMENTS
                              December 31, 1997

NOTE 1 - ORGANIZATION

Separate Account B (the "Account") was established by Golden American Life
Insurance Company ("Golden American") to support the operations of variable
annuity contracts ("Contracts").  Golden American is primarily engaged in
the issuance of variable insurance products and is licensed as a life
insurance company in the District of Columbia and all states except New
York.  The Account is registered as a unit investment trust with the
Securities and Exchange Commission under the Investment Company Act of
1940, as amended. Golden American provides for variable accumulation and
benefits under the contracts by crediting annuity considerations to one or
more divisions within the Account or to the Golden American Guaranteed
Interest Division, the Golden American Fixed Interest Division and the
Fixed Separate Account, which are not part of the Account, as directed by
the Contractowners. The portion of the Account's assets applicable to
Contracts will not be chargeable with liabilities arising out of any other
business Golden American may conduct, but obligations of the Account,
including the promise to make benefit payments, are obligations of Golden
American.  The assets and liabilities of the Account are clearly identified
and distinguished from the other assets and liabilities of Golden American.

At December 31, 1997, the Account had, under GoldenSelect Contracts, twenty-
two investment divisions:  the Liquid Asset, the Limited Maturity Bond, the
Hard Assets (formerly the Natural Resources), the All-Growth, the Real
Estate, the Fully Managed, the Multiple Allocation, the Capital
Appreciation, the Rising Dividends, the Emerging Markets, the Market
Manager, the Value Equity, the Strategic Equity, the Small Cap, the Managed
Global, the OTC, the Growth & Income, the Research, the Total Return, the
Value + Growth, the International Equity and the International Fixed Income
Divisions ("Divisions").  The Account also had, under Granite PrimElite
Contracts, eight investment divisions:  the OTC, the Research, the Total
Return, the Appreciation, the Smith Barney High Income, the Smith Barney
Income and Growth, the Smith Barney International Equity and the Smith Barney
Money Market Divisions (collectively with the divisions noted above,
"Divisions").  The Managed Global Division was formerly the Managed Global
Account of Golden American's Separate Account D from October 12, 1992 until
September 3, 1996. The assets in each Division are invested in shares of a
designated series ("Series," which may also be referred to as "Portfolio")
of mutual funds of The GCG Trust, the Equi-Select Series Trust, Travelers
Series Fund, Inc., the Greenwich Street Series Fund (formerly the Smith
Barney Series Fund) or the Warburg Pincus Trust (the "Trusts"). The Account
also includes The Fund For Life Division, which is not included in the
accompanying financial statements, and which ceased to accept new Contracts
effective December 31, 1994.

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are
not permitted to direct their investments into this Division.
Contractowners with investments in the Market Manager Division were
permitted to elect to update their Contracts to DVA PLUS Contracts.





NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

USE OF ESTIMATES:  The preparation of the financial statements in
conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the amounts
reported in the financial statements and accompanying notes.  Actual
results could differ from those estimates.

INVESTMENTS:  Investments are made in shares of a Series or Portfolio of
the Trusts and are valued at the net asset value per share of the
respective Series or Portfolio of the Trusts.  Investment transactions in
each Series or Portfolio of the Trusts are recorded on the trade date.
Distributions of net investment income and capital gains of each Series or
Portfolio of the Trusts are recognized on the ex-distribution date.
Realized gains and losses on redemptions of the shares of the Series or
Portfolio of the Trusts are determined on the specific identification
basis.

FEDERAL INCOME TAXES:  Operations of the Account form a part of, and are
taxed with, the total operations of Golden American which is taxed as a
life insurance company under the Internal Revenue Code.  Earnings and
realized capital gains of the Account attributable to the Contractowners
are excluded in the determination of the federal income tax liability of
Golden American.

NOTE 3 - CHARGES AND FEES

Contracts currently being sold include the DVA 100, DVA Series 100, DVA
PLUS, Granite PrimElite, ACCESS, ES II and the PREMIUM PLUS.  The DVA PLUS,
ACCESS and the PREMIUM PLUS each have three different death benefit options
referred to as Standard, Annual Ratchet and 7% Solution; however, in the
state of Washington, the 5.5% Solution is offered instead of the 7%
Solution.  Granite PrimElite has two death benefit options referred to as
Standard and Annual Ratchet.  Golden American discontinued external sales
of DVA 80 in May 1991. In December 1995, Golden American also discontinued
external sales of DVA 100, however, both the DVA 80 and DVA 100 contracts
continue to be available to Golden American employees and agents.  Under
the terms of the Contracts, certain charges are allocated to the Contracts
to cover Golden American's expenses in connection with the issuance and
administration of the Contracts. Following is a summary of these charges:

MORTALITY AND EXPENSE RISK AND OTHER CHARGES

   MORTALITY AND EXPENSE RISK CHARGES:  Golden American assumes mortality
   and expense risks related to the operations of the Account and, in
   accordance with the terms of the Contracts, deducts a daily charge from
   the assets of the Account.
  










NOTE 3 - CHARGES AND FEES - CONTINUED

Daily charges deducted at annual rates to cover these risks are as follows:
  
<TABLE>
<CAPTION>

Series                                        Annual Rates
__________________________________         __________________
<S>                                               <C>
DVA 80                                             .80%
DVA 100                                            .90
DVA Series 100                                    1.25
DVA PLUS - Standard                               1.10
DVA PLUS - Annual Ratchet                         1.25
DVA PLUS - 5.5% Solution                          1.25
DVA PLUS - 7% Solution                            1.40
ACCESS - Standard                                 1.25
ACCESS - Annual Ratchet                           1.40
ACCESS - 5.5% Solution                            1.40
ACCESS - 7% Solution                              1.55
PREMIUM PLUS - Standard                           1.25
PREMIUM PLUS - Annual Ratchet                     1.40
PREMIUM PLUS - 5.5% Solution                      1.40
PREMIUM PLUS - 7% Solution                        1.55
ES II                                             1.25
Granite PrimElite - Standard                      1.10
Granite PrimElite - Annual Ratchet                1.25

</TABLE>

   ASSET BASED ADMINISTRATIVE CHARGES:  A  daily  charge  at  an  annual
   rate  of .10%  is  deducted from assets attributable to DVA 100 and DVA
   Series 100 Contracts.  A daily charge at an annual rate of .15% is
   deducted from the assets attributable to the DVA PLUS, Granite
   PrimElite, ACCESS, ES II and the PREMIUM PLUS Contracts.

ANNUAL ADMINISTRATIVE CHARGES:   An administrative charge of $40 per
Contract year  for  every  Contract  except ES II Contracts and DVA PLUS,
PREMIUM PLUS and ACCESS Contracts in the state of Washington which charge
$30.  This charge is deducted from the accumulation value of Deferred
Annuity Contracts to cover ongoing administrative expenses. The charge is
incurred on the Contract anniversary date and deducted at the end of the 
Contract anniversary period.  This charge has been waived for certain 
offerings of the Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed
death benefit per Contract year is deducted from the accumulation value of
Deferred Annuity Contracts on each Contract anniversary date.










NOTE 3 - CHARGES AND FEES - CONTINUED

CONTINGENT DEFERRED SALES CHARGES:  Under DVA PLUS, ES II and PREMIUM PLUS
Contracts, a contingent deferred sales charge ("Surrender Charge") is
imposed as a percentage of each premium payment if the Contract is
surrendered or an excess partial withdrawal is taken during the period
reflected in the following table, from the date a premium payment is
received.

<TABLE>
<CAPTION>

Complete Years Elapsed Since
      Premium Payment                       Surrender Charge
____________________________  _____________________________________________

                               DVA PLUS          ES II        PREMIUM PLUS
                              ___________  _________________  _____________
<S>                               <C>             <C>              <C>
             0                     7%              8%               8%
             1                     7               7                8
             2                     6               6                8
             3                     5               5                8
             4                     4               4                7
             5                     3               3                6
             6                     1               2                5
             7                    --               1                3
             8                    --              --                1
             9+                   --              --               --

</TABLE>


OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100 and DVA Series 100
Contracts, a charge is deducted from the accumulation value for Contracts
taking more than one conventional partial withdrawal during a contract
year.  For DVA 80 and DVA 100 Contracts, annual distribution fees are
deducted from Contract accumulation values.

DEFERRED SALES LOAD:  Under Contracts offered prior to October 1995, a
sales load of up to 7.5% was applicable to each premium payment for sales-
related expenses as specified in the Contracts.  For DVA Series 100, the
sales load is deducted in equal annual installments over the period the
Contract is in force, not to exceed 10 years.  For DVA 80 and DVA 100
Contracts, although the sales load is chargeable to each premium when it is
received by Golden American, the amount of such charge is initially
advanced by Golden American to Contractowners and included in the
accumulation value and then deducted in equal installments on each Contract
anniversary date over a period of six years.  Upon surrender of the
Contract, the unamortized deferred sales load is deducted from the
accumulation value by Golden American.  In addition, when partial
withdrawal limits are exceeded, a portion of the unamortized deferred sales
load is deducted.

PREMIUM TAXES:  For certain Contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.


NOTE 3 - CHARGES AND FEES - CONTINUED

FEES WAIVED BY GOLDEN AMERICAN:  Certain charges and fees for various types
of Contracts are currently waived by Golden American.  Golden American
reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.  The net assets retained in the Account by
Golden American in the accompanying financial statements represent the
unamortized deferred sales load and premium taxes advanced by Golden
American, noted above.  Net assets retained in the Account by Golden
American are as follows:

<TABLE>
<CAPTION>
                                                    Combined
                                        ___________________________________
                                             1997               1996
                                        _______________   _________________
                                              (Dollars in thousands)
<S>                                            <C>                 <C>
Balance at beginning of period                 $26,612             $35,980
Sales load advanced                                616                 380
Premium tax advanced                                 7                  11
Net transfer from Separate Account D,
 Fixed Account and other Divisions                 353               2,672
Amortization of deferred sales load
 and premium tax                               (10,579)            (12,431)
                                        _______________   _________________
Balance at end of period                       $17,009             $26,612
                                        ===============   =================

</TABLE>





























NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES

The aggregate cost of purchases and proceeds from sales of investments were
as follows:
<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1997
                                               _________________________
                                                Purchases      Sales
                                               _________________________
                                                 (Dollars in thousands)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $94,848      $75,062
 Limited Maturity Bond Series                       12,572       13,891
 Hard Assets Series                                 21,526       12,693
 All-Growth Series                                   7,468       14,683
 Real Estate Series                                 24,254        8,239
 Fully Managed Series                               27,691       11,768
 Multiple Allocation Series                         30,819       55,031
 Capital Appreciation Series                        41,409       24,135
 Rising Dividends Series                            63,949        8,887
 Emerging Markets Series                             8,023        6,846
 Market Manager Series                                 467          623
 Value Equity Series                                32,557        4,409
 Strategic Equity Series                            19,475        4,918
 Small Cap Series                                   25,870       10,563
 Managed Global Series                              37,985       21,524
Equi-Select Series Trust:
 OTC Portfolio                                      18,373        3,328
 Growth & Income Portfolio                          37,291        1,763
 Research Portfolio                                 34,430          419
 Total Return Portfolio                             26,167          354
 Value + Growth Portfolio                           30,053        5,950
 International Fixed Income Portfolio                  224            7
Greenwich Street Series Fund:
 Appreciation Portfolio                                283           12
Travelers Series Fund, Inc.:
 Smith Barney High Income Portfolio                    216           11
 Smith Barney Income and Growth Porfolio               210            1
 Smith Barney International Equity Portfolio           103            2
 Smith Barney Money Market Portfolio                   194           12
Warburg Pincust Trust:
 International Equity Portfolio                      2,146           59
                                               _________________________
                                                  $598,603     $285,190
                                               =========================

</TABLE>








NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES - CONTINUED

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1996
                                               _________________________
                                                Purchases      Sales
                                               _________________________
                                                  (Dollars in thousands)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $64,148      $63,169
 Limited Maturity Bond Series                       13,202       23,196
 Hard Assets Series                                 22,965       11,706
 All-Growth Series                                  10,482       22,833
 Real Estate Series                                 12,388        5,777
 Fully Managed Series                               22,506       14,263
 Multiple Allocation Series                         28,625       62,678
 Capital Appreciation Series                        32,609       21,360
 Rising Dividends Series                            41,303       14,500
 Emerging Markets Series                            11,043       13,496
 Market Manager Series                                 449        1,388
 Value Equity Series                                20,546        8,015
 Strategic Equity Series                            20,731        1,702
 Small Cap Series                                   47,577       15,201
 Managed Global Series                              85,923        4,148
Equi-Select Series Trust:
 OTC Portfolio                                       4,644          164
 Growth & Income Portfolio                           8,037           49
 Research Portfolio                                     --           --
 Total Return Portfolio                                 --           --
 Value + Growth Portfolio                               --           --
 International Fixed Income Portfolio                   --           --
Greenwich Street Series Fund:
 Appreciation Portfolio                                 --           --
Travelers Series Fund, Inc.:
 Smith Barney High Income Portfolio                     --           --
 Smith Barney Income and Growth Porfolio                --           --
 Smith Barney International Equity Portfolio            --           --
 Smith Barney Money Market Portfolio                    --           --
Warburg Pincust Trust:
 International Equity Portfolio                         --           --
                                               _________________________
                                                  $447,178     $283,645
                                               =========================

</TABLE>










NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS

Contractowners' transactions shown in the following table reflect gross
inflows ("Purchases") and outflows ("Sales") in units for each Division.
The activity includes Contractowners electing to update a DVA 100 or DVA
Series 100 Contract to a DVA PLUS Contract.  Updates to DVA PLUS Contracts
resulted in both a sale (surrender of the old Contract) and a purchase
(acquisition of the new Contract). All of the purchase transactions for the
Market Manager Division resulted from such updates.

Contractowner transactions in units were as follows:

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1997
                                               _________________________
                                                Purchases      Sales
                                               _________________________
<S>                                              <C>          <C>
Liquid Asset Division                            8,859,035    7,508,736
Limited Maturity Bond Division                     814,102    1,099,923
Hard Assets Division                               955,532      934,748
All-Growth Division                                902,597    1,467,510
Real Estate Division                             1,165,038      633,059
Fully Managed Division                           1,588,523    1,271,492
Multiple Allocation Division                       858,882    3,296,283
Capital Appreciation Division                    1,899,517    1,801,059
Rising Dividends Division                        4,263,972    1,391,248
Emerging Markets Division                        1,231,916    1,082,071
Market Manager Division                                 --       31,196
Value Equity Division                            1,792,574      522,420
Strategic Equity Division                        1,539,555      551,638
Small Cap Division                               3,022,647    1,720,403
Managed Global Division                          3,674,935    2,873,007
OTC Division                                     1,166,129      357,910
Growth & Income Division                         2,623,649      368,883
Research Division                                1,962,393      137,427
Total Return Division                            1,683,989       52,603
Value + Growth Division                          2,598,824      818,375
International Fixed Income Division                 18,902        1,482
Appreciation Division                               19,581          822
Smith Barney High Income Division                   15,972          739
Smith Barney Income and Growth Division             12,176           39
Smith Barney International Equity Division           7,216          138
Smith Barney Money Market Division                  17,685        1,114
International Equity Division                      208,851        9,015

</TABLE>









NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS - CONTINUED

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                               _________________________

                                                         1996
                                               _________________________
                                                Purchases      Sales
                                               _________________________
<S>                                              <C>          <C>
Liquid Asset Division                            5,982,248    6,003,930
Limited Maturity Bond Division                     829,366    1,824,946
Hard Assets Division                             1,374,569      978,096
All-Growth Division                              1,228,512    2,169,543
Real Estate Division                               754,585      552,462
Fully Managed Division                           1,450,300    1,450,120
Multiple Allocation Division                     1,330,139    4,486,173
Capital Appreciation Division                    2,032,074    1,900,755
Rising Dividends Division                        3,448,184    1,678,751
Emerging Markets Division                        1,573,766    1,768,185
Market Manager Division                              7,958      106,893
Value Equity Division                            1,834,937    1,024,120
Strategic Equity Division                        2,083,197      353,766
Small Cap Division                               4,912,458    2,122,101
Managed Global Division                          8,792,080      716,753
OTC Division                                       316,184       26,607
Growth & Income Division                           697,746       35,755
Research Division                                       --           --
Total Return Division                                   --           --
Value + Growth Division                                 --           --
International Fixed Income Division                     --           --
Appreciation Division                                   --           --
Smith Barney High Income Division                       --           --
Smith Barney Income and Growth Division                 --           --
Smith Barney International Equity Division              --           --
Smith Barney Money Market Division                      --           --
International Equity Division                           --           --

</TABLE>



















NOTE 6 - NET ASSETS
Net assets at December 31, 1997 consisted of the following:
<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $51,246       $38,691      $29,328       $59,765
Accumulated net investment
 income (loss)                   6,008        15,231       21,909         8,980
Net unrealized appreciation
 (depreciation) of
 investments                        --        (1,455)      (5,734)        2,993
                           _____________________________________________________
                               $57,254       $52,467      $45,503       $71,738
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $44,230      $106,702     $138,528       $99,633
Accumulated net investment
 income (loss)                  14,064        31,225      108,099        49,217
Net unrealized appreciation
 (depreciation) of
 investments                    16,406        20,723       15,242        38,967
                           _____________________________________________________
                               $74,700      $158,650     $261,869      $187,817
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>          <C>
Unit transactions             $144,386       $50,608       $2,775       $59,096
Accumulated net
 investment income (loss)       10,070       (10,864)       1,626        10,329
Net unrealized appreciation
 (depreciation) of
 investments                    61,487        (5,243)       2,315         7,600
                           _____________________________________________________
                              $215,943       $34,501       $6,716       $77,025
                           =====================================================
</TABLE>



NOTE 6 - NET ASSETS - CONTINUED
<TABLE>
<CAPTION>
                            Strategic       Small       Managed
                              Equity         Cap         Global         OTC
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>         <C>            <C>
Unit transactions              $39,540       $48,780      $91,898       $18,700
Accumulated net
 investment income (loss)        3,375        (1,272)       9,247           874
Net unrealized appreciation
 (depreciation) of
 investments                     7,522         5,217        3,536           787
                           _____________________________________________________
                               $50,437       $52,725     $104,681       $20,361
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Growth &                    Total       Value + 
                              Income      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>           <C>          <C>           <C>
Unit transactions              $40,438       $33,194      $25,114       $24,230
Accumulated net
 investment income (loss)        3,235           820          705           378
Net unrealized appreciation
 (depreciation) of
 investments                     1,249           388          412        (1,430)
                           _____________________________________________________
                               $44,922       $34,402      $26,231       $23,178
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              Inter-                     Smith         Smith
                             national                    Barney       Barney
                              Fixed        Appre-         High      Income and
                              Income       ciation       Income       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>          <C>           <C>
Unit transactions                 $208          $256         $206          $209
Accumulated net
 investment income (loss)            8            16           --            (1)
Net unrealized appreciation
 (depreciation) of
 investments                       (10)           (9)           3             7
                           _____________________________________________________
                                  $206          $263         $209          $215
                           =====================================================
</TABLE>



NOTE 6 - NET ASSETS - CONTINUED
<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           __________________________ __________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>        <C>       <C>
Unit transactions                 $101          $181       $2,005    $1,150,048
Accumulated net
 investment income (loss)           --            --           69       283,348
Net unrealized appreciation
 (depreciation) of
 investments                        (5)           --          (93)      170,875
                           __________________________ __________________________
                                   $96          $181       $1,981    $1,604,271
                           ========================== ==========================
</TABLE>






































NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on
total assets) for units outstanding by Contract type as of
December 31, 1997 was as follows:


<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                           4,190   $14.58          $61
  DVA 100                                          3,369    14.32           48
 Contracts in accumulation period:
  DVA 80                                         363,377    14.58        5,298
  DVA 100                                      1,595,580    14.32       22,846
  DVA Series 100                                  37,946    13.87          526
  DVA PLUS - Standard                            227,427    14.02        3,188
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         353,076    13.83        4,883
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,132,057    13.65       15,447
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    370,411    13.44        4,979
                                                                   ____________
                                                                        57,276

LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                          12,043    16.76          202
  DVA 100                                         20,397    16.46          336
 Contracts in accumulation period:
  DVA 80                                          58,275    16.76          977
  DVA 100                                      2,349,902    16.46       38,684
  DVA Series 100                                  22,582    15.95          360
  DVA PLUS - Standard                            139,323    16.13        2,247
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         133,461    15.91        2,124
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 462,583    15.70        7,263
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     19,171    15.47          296
                                                                   ____________
                                                                        52,489

</TABLE>



NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units      Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>          <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                           2,001    $21.68         $44
  DVA 100                                         13,390     21.30         285
 Contracts in accumulation period:
  DVA 80                                         107,103     21.68       2,322
  DVA 100                                      1,123,746     21.30      23,932
  DVA Series 100                                  32,428     20.63         669
  DVA PLUS - Standard                            154,417     20.85       3,219
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          90,379     20.57       1,859
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 637,191     20.29      12,932
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     13,179     19.99         263
                                                                    ___________
                                                                        45,525

ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                           3,037     15.06          46
  DVA 100                                         22,962     14.79         340
 Contracts in accumulation period:
  DVA 80                                         107,041     15.06       1,612
  DVA 100                                      3,135,493     14.79      46,368
  DVA Series 100                                  26,286     14.33         377
  DVA PLUS - Standard                            213,900     14.48       3,097
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         263,462     14.28       3,763
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,107,672     14.09      15,610
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     40,567     13.88         563
                                                                    ___________
                                                                        71,776

</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                           5,216   $26.86         $140
  DVA 100                                         28,837    26.38          761
 Contracts in accumulation period:
  DVA 80                                          83,412    26.86        2,240
  DVA 100                                      1,493,690    26.38       39,399
  DVA Series 100                                  22,395    25.55          572
  DVA PLUS - Standard                            173,241    25.82        4,473
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         135,993    25.48        3,465
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 897,320    25.14       22,556
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     45,472    24.76        1,125
                                                                   ____________
                                                                        74,731

FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                           8,128    20.73          168
  DVA 100                                         71,911    20.36        1,464
 Contracts in accumulation period:
  DVA 80                                         122,182    20.73        2,533
  DVA 100                                      4,960,237    20.36      100,987
  DVA Series 100                                  36,340    19.72          717
  DVA PLUS - Standard                            418,686    19.93        8,345
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         414,805    19.66        8,157
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,766,390    19.40       34,271
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    108,930    19.11        2,082
                                                                   ____________
                                                                       158,724

</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                          26,732   $21.66         $579
  DVA 100                                        107,200    21.28        2,280
 Contracts in accumulation period:
  DVA 80                                         524,945    21.66       11,371
  DVA 100                                      9,544,200    21.28      203,061
  DVA Series 100                                  86,050    20.61        1,773
  DVA PLUS - Standard                            328,740    20.83        6,847
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         255,396    20.55        5,248
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,485,966    20.28       30,129
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     35,953    19.97          718
                                                                   ____________
                                                                       262,006

CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                          12,559    22.79          286
  DVA 100                                         56,444    22.53        1,272
 Contracts in accumulation period:
  DVA 80                                         112,987    22.79        2,575
  DVA 100                                      5,668,379    22.53      127,717
  DVA Series 100                                  46,932    22.08        1,036
  DVA PLUS - Standard                            353,774    22.24        7,868
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         312,229    22.05        6,885
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,772,316    21.87       38,752
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     69,624    21.65        1,507
                                                                   ____________
                                                                       187,898


</TABLE>







NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           8,045   $20.58         $166
  DVA 100                                         21,073    20.41          430
 Contracts in accumulation period:
  DVA 80                                         177,812    20.58        3,660
  DVA 100                                      4,864,305    20.41       99,278
  DVA Series 100                                  85,890    20.11        1,727
  DVA PLUS - Standard                            795,321    20.22       16,079
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         853,473    20.09       17,146
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               3,706,709    19.96       73,999
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    179,402    19.81        3,553
                                                                   ____________
                                                                       216,038

EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                           1,431     8.91           13
  DVA 100                                         19,625     8.84          173
 Contracts in accumulation period:
  DVA 80                                          83,108     8.91          741
  DVA 100                                      2,194,303     8.84       19,393
  DVA Series 100                                  34,350     8.71          299
  DVA PLUS - Standard                            249,197     8.75        2,182
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         222,368     8.70        1,934
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,131,392     8.64        9,780
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                        616     8.58            5
                                                                   ____________
                                                                        34,520


</TABLE>







NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                        342,383   $19.40       $6,641
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                   7,958    19.04          152
                                                                   ____________
                                                                         6,793

VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                             469    18.59            9
  DVA 100                                          6,299    18.48          116
 Contracts in accumulation period:
  DVA 80                                          57,796    18.59        1,074
  DVA 100                                      1,362,952    18.48       25,185
  DVA Series 100                                  24,986    18.28          457
  DVA PLUS - Standard                            372,681    18.36        6,843
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         469,649    18.28        8,586
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,793,172    18.20       32,639
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    118,902    18.09        2,150
                                                                   ____________
                                                                        77,059

STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                         33,665    14.42          485
 Contracts in accumulation period:
  DVA 80                                         102,523    14.49        1,485
  DVA 100                                        977,705    14.42       14,102
  DVA Series 100                                  34,778    14.31          498
  DVA PLUS - Standard                            406,747    14.36        5,840
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         554,068    14.31        7,929
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,361,070    14.26       19,414
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     49,579    14.20          704
                                                                   ____________
                                                                        50,457
</TABLE>
NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>         <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                         11,327   $12.99         $147
 Contracts in accumulation period:
  DVA 80                                          42,479    13.04          554
  DVA 100                                        884,375    12.99       11,485
  DVA Series 100                                  38,537    12.90          497
  DVA PLUS - Standard                            401,090    12.92        5,183
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         559,014    12.88        7,202
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               2,049,765    12.84       26,326
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    106,014    12.81        1,357
                                                                   ____________
                                                                        52,751

MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                           3,304    12.05           40
  DVA 100                                         25,036    11.93          299
 Contracts in accumulation period:
  DVA 80                                          48,012    12.05          578
  DVA 100                                      5,030,071    11.93       59,991
  DVA Series 100                                  76,803    11.72          900
  DVA PLUS - Standard                            525,356    11.76        6,180
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         443,665    11.67        5,179
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               2,721,529    11.58       31,522
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      3,479    11.47           40
                                                                   ____________
                                                                       104,729


</TABLE>








NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                            <C>         <C>          <C>
OTC
 Contracts in accumulation period:
  DVA 80                                          14,078   $18.91         $266
  DVA 100                                        239,052    18.79        4,492
  DVA Series 100                                  10,361    18.57          193
  DVA PLUS - Standard                             85,870    18.64        1,600
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         177,125    18.52        3,280
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 518,640    18.45        9,571
  Granite PrimElite - Standard                       202    18.64            4
  Granite PrimElite - Annual Ratchet               4,122    18.52           76
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     48,346    18.36          888
                                                                   ____________
                                                                        20,370

GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                          41,266    15.57          643
  DVA 100                                        559,791    15.51        8,685
  DVA Series 100                                   9,355    15.42          144
  DVA PLUS - Standard                            325,440    15.45        5,027
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         438,636    15.41        6,758
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                               1,288,333    15.36       19,795
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    253,936    15.32        3,891
                                                                   ____________
                                                                        44,943




</TABLE>









NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                              <C>       <C>          <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                          22,953   $19.23         $441
  DVA 100                                        310,066    19.11        5,924
  DVA Series 100                                  10,225    18.89          193
  DVA PLUS - Standard                            223,067    18.95        4,227
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         268,126    18.87        5,058
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 816,216    18.77       15,317
  Granite PrimElite - Standard                       102    18.95            2
  Granite PrimElite - Annual Ratchet              11,534    18.87          218
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    162,677    18.67        3,038
                                                                   ____________
                                                                        34,418

TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                           4,765    16.42           78
  DVA 100                                        206,943    16.31        3,375
  DVA Series 100                                   4,909    16.12           79
  DVA PLUS - Standard                            224,763    16.18        3,636
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         286,032    16.10        4,606
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 746,754    16.02       11,962
  Granite PrimElite - Standard                        63    16.18            1
  Granite PrimElite - Annual Ratchet               4,893    16.10           79
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    152,264    15.94        2,427
                                                                   ____________
                                                                        26,243


</TABLE>









NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                              <C>       <C>          <C>
VALUE + GROWTH
 Contracts in accumulation period:
  DVA 80                                          41,904   $13.17         $552
  DVA 100                                        230,798    13.12        3,028
  DVA Series 100                                   2,137    13.04           28
  DVA PLUS - Standard                            161,235    13.06        2,106
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                         343,006    13.03        4,470
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                 763,169    12.99        9,917
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                    238,200    12.96        3,087
                                                                   ____________
                                                                        23,188

INTERNATIONAL FIXED INCOME
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          10,655    11.87          126
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                     310    11.81            4
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      6,455    11.75           76
                                                                   ____________
                                                                           206

APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              18,759    14.01          263
                                                                   ____________
                                                                           263

SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                        73    13.77            1
  Granite PrimElite - Annual Ratchet              15,160    13.72          208
                                                                   ____________
                                                                           209

SMITH BARNEY INCOME AND GROWTH
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              12,137    17.77          216
                                                                   ____________
                                                                           216
</TABLE>
NOTE 7 - UNIT VALUES - CONTINUED
<TABLE>
<CAPTION>

                                                            Unit    Total Unit
                   Series                        Units     Value      Value
_______________________________________________________________________________
                                                                 (in thousands)
<S>                                               <C>      <C>           <C>
SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                       130   $13.65           $2
  Granite PrimElite - Annual Ratchet               6,948    13.59           94
                                                                   ____________
                                                                            96

SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Annual Ratchet              16,571    10.97          182
                                                                   ____________
                                                                           182

INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          90,783     9.90          899
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  36,098     9.95          359
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     72,955     9.92          724
                                                                   ____________
                                                                         1,982


</TABLE>

NOTE 8 - YEAR 2000 (Unaudited)

Based on a study of its computer software and hardware,Golden American has
determined its exposure to the Year 2000 change of the century date issue.
Management believes systems are substantially compliant and has engaged 
external consultants to validate this assumption.  The only system known to
be affected by this issue is a system maintained by an affiliate who will 
incur the related costs.  To mitigate the effect of the outside influences 
and other dependencies relative to Year 2000, Golden American will be 
contacting significant customers, suppliers and other third parties. To the
extent these third parties would be unable to transact business in the year 
2000 and thereafter, Golden American's operations could be adversely affected.



______________________________________________________________________________

FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
For the year ended December 31, 1997




REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden
American Life Insurance Company as of December 31, 1997 and 1996, and the
related consolidated statements of income, changes in stockholder's equity,
and cash flows for the periods from October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996, and January 1, 1996 through August 13, 1996, and the year
ended December 31, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Golden American Life Insurance Company at December 31, 1997 and 1996, and
the consolidated results of their operations and their cash flows for the
periods from October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997, August 14, 1996 through December 31, 1996, and
January 1, 1996 through August 13, 1996, and the year ended December 31,
1995, in conformity with generally accepted accounting principles.  


                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 12, 1998


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                        CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
ASSETS                                                     |
                                                           |
Investments:                                               |
 Fixed maturities, available for sale,                     |
  at fair value (cost: 1997 - $413,288;                    |
  1996 - $275,153)                                $414,401 |         $275,563
 Equity securities, at fair value                          |
  (cost: 1997 - $4,437; 1996 - $36)                  3,904 |               33
 Mortgage loans on real estate                      85,093 |           31,459
 Policy loans                                        8,832 |            4,634
 Short-term investments                             14,460 |           12,631
                                        ___________________| _________________
Total investments                                  526,690 |          324,320
                                                           |
Cash and cash equivalents                           21,039 |            5,839
                                                           |
Due from affiliates                                    827 |               --
                                                           |
Accrued investment income                            6,423 |            4,139
                                                           |
Deferred policy acquisition costs                   12,752 |           11,468
                                                           |
Present value of in force acquired                  43,174 |           83,051
                                                           |
Current income taxes recoverable                       272 |               --
                                                           |
Deferred income tax asset                           36,230 |               --
                                                           |
Property and equipment, less allowances                    |
 for depreciation of $97 in 1997 and                       |
 $63 in 1996                                         1,567 |              699
                                                           |
Goodwill, less accumulated amortization                    |
 of $630 in 1997 and $589 in 1996                  150,497 |           38,665
                                                           |
Other assets                                           195 |            2,471
                                                           |
Separate account assets                          1,646,169 |        1,207,247
                                        ___________________| _________________
Total assets                                    $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-MERGER      POST-ACQUISITION
                                        ______________________________________
                                         December 31, 1997 | December 31, 1996
                                        ___________________| _________________
<S>                                             <C>        |       <C>
LIABILITIES AND STOCKHOLDER'S EQUITY                       |
                                                           |
Policy liabilities and accruals:                           |
 Future policy benefits:                                   |
  Annuity and interest sensitive life                      |
   products                                       $505,304 |         $285,287
  Unearned revenue reserve                           1,189 |            2,063
 Other policy claims and benefits                       10 |               --
                                        ___________________| _________________
                                                   506,503 |          287,350
                                                           |
Deferred income tax liability                           -- |              365
Line of credit with affiliate                       24,059 |               --
Surplus note                                        25,000 |           25,000
Due to affiliates                                       80 |            1,504
Other liabilities                                   16,711 |           15,949
Separate account liabilities                     1,646,169 |        1,207,247
                                        ___________________| _________________
                                                 2,218,522 |        1,537,415
                                                           |
Commitments and contingencies                              |
                                                           |
Stockholder's equity:                                      |
 Common stock, par value $10 per share,                    |
  authorized, issued and outstanding                       |
  250,000 shares                                     2,500 |            2,500
 Additional paid-in capital                        224,997 |          137,372
 Unrealized appreciation (depreciation)                    |
  of securities at fair value                          241 |              262
 Retained earnings (deficit)                          (425)|              350
                                        ___________________| _________________
Total stockholder's equity                         227,313 |          140,484
                                        ___________________| _________________
Total liabilities and stockholder's                        |
 equity                                         $2,445,835 |       $1,677,899
                                        ===================| =================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                           ___________________________________
                                              For the period |  For the period
                                            October 25, 1997 | January 1, 1997
                                                     through |         through
                                           December 31, 1997 |October 24, 1997
                                           __________________|________________
                                                             |
<S>                                                  <C>     |        <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $3,834 |        $18,288
 Management fee revenue                                  508 |          2,262
 Net investment income                                 5,127 |         21,656
 Realized gains (losses) on investments                   15 |            151
 Other income                                            236 |            426
                                           __________________|________________
                                                       9,720 |         42,783
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                7,413 |         19,276
  Benefit claims incurred in excess of                       |
   account balances                                       -- |            125
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,437 |         26,818
  General expenses                                     3,350 |         13,907
  Insurance taxes                                        450 |          1,889
  Policy acquisition costs deferred                  (13,678)|        (29,003)
  Amortization:                                              |
   Deferred policy acquisition costs                     892 |          1,674
   Present value of in force acquired                    948 |          5,225
   Goodwill                                              630 |          1,398
                                           __________________|________________
                                                       9,442 |         41,309
                                                             |
Interest expense                                         557 |          2,082
                                           __________________|________________
                                                       9,999 |         43,391
                                           __________________|________________
Income (loss) before income taxes                       (279)|           (608)
                                                             |
Income taxes                                             146 |         (1,337)
                                           __________________|________________
                                                             |
Net income (loss)                                      ($425)|           $729
                                           ==================|================
</TABLE>

<TABLE>
<CAPTION>
                                            POST-ACQUISITION   PRE-ACQUISITION
                                           ____________________________________
                                              For the period |  For the period
                                             August 14, 1996 | January 1, 1996
                                                     through |         through
                                           December 31, 1996 | August 13, 1996
                                           __________________| ________________
                                                             |
<S>                                                  <C>     |         <C>
Revenues:                                                    |
 Annuity and interest sensitive life                         |
  product charges                                     $8,768 |         $12,259
 Management fee revenue                                  877 |           1,390
 Net investment income                                 5,795 |           4,990
 Realized gains (losses) on investments                   42 |            (420)
 Other income                                            486 |              70
                                           __________________| ________________
                                                      15,968 |          18,289
                                                             |
                                                             |
Insurance benefits and expenses:                             |
 Annuity and interest sensitive life benefits:               |
  Interest credited to account balances                5,741 |           4,355
  Benefit claims incurred in excess of                       |
   account balances                                    1,262 |             915
 Underwriting, acquisition and insurance                     |
  expenses:                                                  |
  Commissions                                          9,866 |          16,549
  General expenses                                     5,906 |           9,422
  Insurance taxes                                        672 |           1,225
  Policy acquisition costs deferred                  (11,712)|         (19,300)
  Amortization:                                              |
   Deferred policy acquisition costs                     244 |           2,436
   Present value of in force acquired                  2,745 |             951
   Goodwill                                              589 |              --
                                           __________________| ________________
                                                      15,313 |          16,553
                                                             |
Interest expense                                          85 |              --
                                           __________________| ________________
                                                      15,398 |          16,553
                                           __________________| ________________
Income (loss) before income taxes                        570 |           1,736
                                                             |
Income taxes                                             220 |          (1,463)
                                           __________________| ________________
                                                             |
Net income (loss)                                       $350 |          $3,199
                                           ==================| ================
</TABLE>

<TABLE>
<CAPTION>
                                                             PRE-ACQUISITION
                                                           __________________
                                                           For the year ended
                                                            December 31, 1995
                                                           __________________

<S>                                                                  <C>
Revenues:
 Annuity and interest sensitive life
  product charges                                                    $18,388
 Management fee revenue                                                  987
 Net investment income                                                 2,818
 Realized gains (losses) on investments                                  297
 Other income                                                             63
                                                           __________________
                                                                      22,553


Insurance benefits and expenses:
 Annuity and interest sensitive life benefits:
  Interest credited to account balances                                1,322
  Benefit claims incurred in excess of
   account balances                                                    1,824
 Underwriting, acquisition and insurance
  expenses:
  Commissions                                                          7,983
  General expenses                                                    12,650
  Insurance taxes                                                        952
  Policy acquisition costs deferred                                   (9,804)
  Amortization:
   Deferred policy acquisition costs                                   2,710
   Present value of in force acquired                                  1,552
   Goodwill                                                               --
                                                           __________________
                                                                      19,189

Interest expense                                                          --
                                                           __________________
                                                                      19,189
                                                           __________________
Income (loss) before income taxes                                      3,364

Income taxes                                                              --
                                                           __________________
Net income (loss)                                                     $3,364
                                                           ==================
</TABLE>


                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                            (Dollars in thousands)
<TABLE>
<CAPTION>
                                              PRE-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities  Retained   Stock-
                     Common   Preferred Paid-In          at  Earnings holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>       <C>         <C>       <C>      <C>
Balance at
 January 1, 1995     $2,500   $50,000   $37,086        ($1)     ($79)  $89,506
 Contribution of
  capital                --        --     7,944         --        --     7,944
 Net income              --        --        --         --     3,364     3,364
 Preferred stock 
  dividends              --        --        --         --    (3,348)   (3,348)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --        659        --       659
                     __________________________________________________________
Balance at
 December 31, 1995    2,500    50,000    45,030        658       (63)   98,125
 Net income              --        --        --         --     3,199     3,199
 Preferred stock
  dividends              --        --        --         --      (719)     (719)
 Unrealized deprecia-
  tion of securities
  at fair value          --        --        --     (1,175)       --    (1,175)
                     __________________________________________________________
Balance at
 August 13, 1996     $2,500   $50,000   $45,030      ($517)   $2,417   $99,430
                     ==========================================================
</TABLE>

<TABLE>
<CAPTION>
                                              POST-ACQUISITION
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

<S>                  <C>      <C>      <C>          <C>       <C>     <C>
Balance at
 August 14, 1996     $2,500   $50,000   $87,372         --        --  $139,872
 Contribution of
  preferred stock
  to additional
  paid-in capital        --   (50,000)   50,000         --        --        --
 Net income              --        --        --         --      $350       350
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $262        --       262
                     __________________________________________________________
Balance at
 December 31, 1996    2,500        --   137,372        262       350   140,484
 Contribution of
  capital                --        --     1,121         --        --     1,121
 Net income              --        --        --         --       729       729
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --      1,543        --     1,543
                     __________________________________________________________
Balance at
 October 24, 1997    $2,500        --  $138,493     $1,805    $1,079  $143,877
                     ==========================================================

                                              POST-MERGER
                     __________________________________________________________
                                                    Unreal-
                                                       ized
                                                     Appre-
                                                    ciation
                                                    (Depre-
                                                   ciation)
                                          Addi-          of              Total
                             Redeemable  tional  Securities Retained    Stock-
                     Common   Preferred Paid-In          at Earnings  holder's
                      Stock       Stock Capital  Fair Value (Deficit)   Equity
                     __________________________________________________________

Balance at
 October 25, 1997    $2,500        --  $224,997         --        --  $227,497
 Net loss                --        --        --         --     ($425)     (425)
 Unrealized apprecia-
  tion of securities
  at fair value          --        --        --       $241        --       241
                     __________________________________________________________
Balance at
 December 31, 1997   $2,500        --  $224,997       $241     ($425) $227,313
                     ==========================================================
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                   ($425)|               $729
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  7,361 |             19,177
  Change in unearned revenues                       1,189 |              3,292
 Decrease (increase) in accrued                           |
  investment income                                 1,205 |             (3,489)
 Policy acquisition costs deferred                (13,678)|            (29,003)
 Amortization of deferred policy                          |
  acquisition costs                                   892 |              1,674
 Amortization of present value of in                      |
  force acquired                                      948 |              5,225
 Change in other assets, other                            |
  liabilities and accrued income taxes              4,205 |             (8,944)
 Provision for depreciation and                           |
  amortization                                      1,299 |              3,203
 Provision for deferred income taxes                  146 |                316
 Realized (gains) losses on investments               (15)|               (151)
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                               3,127 |             (7,971)
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale              9,871 |             39,622
 Mortgage loans on real estate                      1,644 |              5,828
 Short-term investments - net                          -- |             11,415
                                       ___________________| ___________________
                                                   11,515 |             56,865
Acquisition of investments:                               |
 Fixed maturities - available for sale            (29,596)|           (155,173)
 Equity securities                                     (1)|             (4,865)
 Mortgage loans on real estate                    (14,209)|            (44,481)
 Policy loans - net                                  (328)|             (3,870)
 Short-term investments - net                     (13,244)|                 --
                                       ___________________| ___________________
                                                  (57,378)|           (208,389)


</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                        POST-ACQUISITION      PRE-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                          August 14, 1996 |    January 1, 1996
                                                  through |            through
                                        December 31, 1996 |    August 13, 1996
                                       ___________________| ___________________
<S>                                              <C>      |           <C>
OPERATING ACTIVITIES                                      |
Net income (loss)                                    $350 |             $3,199
Adjustments to reconcile net income (loss)                |
 to net cash provided by (used in)                        |
 operations:                                              |
 Adjustments related to annuity and                       |
  interest sensitive life products:                       |
  Change in annuity and interest                          |
   sensitive life product reserves                  5,106 |              4,472
  Change in unearned revenues                       2,063 |              2,084
 Decrease (increase) in accrued                           |
  investment income                                  (877)|             (2,494)
 Policy acquisition costs deferred                (11,712)|            (19,300)
 Amortization of deferred policy                          |
  acquisition costs                                   244 |              2,436
 Amortization of present value of in                      |
  force acquired                                    2,745 |                951
 Change in other assets, other                            |
  liabilities and accrued income taxes                (96)|              4,672
 Provision for depreciation and                           |
  amortization                                      1,242 |                703
 Provision for deferred income taxes                  220 |             (1,463)
 Realized (gains) losses on investments               (42)|                420
                                       ___________________| ___________________
Net cash provided by (used in)                            |
 operating activities                                (757)|             (4,320)
                                                          |
                                                          |
INVESTING ACTIVITIES                                      |
Sale, maturity or repayment of                            |
 investments:                                             |
 Fixed maturities - available for sale             47,453 |             55,091
 Mortgage loans on real estate                         40 |                 --
 Short-term investments - net                       2,629 |                354
                                       ___________________| ___________________
                                                   50,122 |             55,445
Acquisition of investments:                               |
 Fixed maturities - available for sale           (147,170)|           (184,589)
 Equity securities                                     (5)|                 --
 Mortgage loans on real estate                    (31,499)|                 --
 Policy loans - net                                  (637)|             (1,977)
 Short-term investments - net                          -- |                 --
                                       ___________________| ___________________
                                                 (179,311)|           (186,566)
</TABLE>


                              See accompanying notes.
<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
OPERATING ACTIVITIES
Net income (loss)                                                      $3,364
Adjustments to reconcile net income (loss)
 to net cash provided by (used in)
 operations:
 Adjustments related to annuity and
  interest sensitive life products:
  Change in annuity and interest
   sensitive life product reserves                                      4,664
  Change in unearned revenues                                           4,949
 Decrease (increase) in accrued
  investment income                                                      (676)
 Policy acquisition costs deferred                                     (9,804)
 Amortization of deferred policy
  acquisition costs                                                     2,710
 Amortization of present value of in
  force acquired                                                        1,552
 Change in other assets, other
  liabilities and accrued income taxes                                  4,686
 Provision for depreciation and
  amortization                                                           (142)
 Provision for deferred income taxes                                       --
 Realized (gains) losses on investments                                  (297)
                                                             _________________
Net cash provided by (used in)
 operating activities                                                  11,006


INVESTING ACTIVITIES
Sale, maturity or repayment of
 investments:
 Fixed maturities - available for sale                                 24,026
 Mortgage loans on real estate                                             --
 Short-term investments - net                                              --
                                                             _________________
                                                                       24,026
Acquisition of investments:
 Fixed maturities - available for sale                                (61,723)
 Equity securities                                                        (10)
 Mortgage loans on real estate                                             --
 Policy loans - net                                                    (1,508)
 Short-term investments - net                                          (1,681)
                                                             _________________
                                                                      (64,922)
</TABLE>



                         See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY

              CONSOLIDATED STATEMENTS OF CASH FLOWS -(CONTINUED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                           POST-MERGER        POST-ACQUISITION
                                       ________________________________________
                                           For the period |     For the period
                                         October 25, 1997 |    January 1, 1997
                                                  through |            through
                                        December 31, 1997 |   October 24, 1997
                                       ___________________| ___________________
<S>                                               <C>     |           <C>
Funds held in escrow pursuant to                          |
 an Exchange Agreement                                 -- |                 --
Purchase of property and equipment                  ($252)|              ($875)
                                       ___________________| ___________________
Net cash used in investing activities             (46,115)|           (152,399)
                                                          |
FINANCING ACTIVITIES                                      |
Proceeds from issuance of surplus note                 -- |                 --
Proceeds from line of credit borrowings            10,119 |             97,124
Repayment of line of credit borrowings             (2,207)|            (80,977)
Receipts from annuity and interest                        |
 sensitive life policies credited                         |
 to policyholder account balances                  62,306 |            261,549
Return of policyholder account balances                   |
 on annuity and interest sensitive                        |
 life policies                                     (6,350)|            (13,931)
Net reallocations to Separate                             |
 Accounts                                         (17,017)|            (93,069)
Contributions of capital by Parent                     -- |              1,011
Dividends paid on preferred stock                      -- |                 --
                                       ___________________| ___________________
Net cash provided by financing                            |
 activities                                        46,851 |            171,707
                                       ___________________| ___________________
Increase (decrease) in cash and                           |
 cash equivalents                                   3,863 |             11,337
                                                          |
Cash and cash equivalents at                              |
 beginning of period                               17,176 |              5,839
                                       ___________________| ___________________
Cash and cash equivalents at end                          |
 of period                                        $21,039 |            $17,176
                                       ===================| ===================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                            $295               $1,912
 Income taxes                                          --                  283

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                             --                  110

</TABLE>

                         See accompanying notes.
<TABLE>
<CAPTION>
                                           POST-ACQUISITION    PRE-ACQUISITION
                                          _____________________________________
                                             For the period |   For the period
                                            August 14, 1996 |  January 1, 1996
                                                    through |          through
                                          December 31, 1996 |  August 13, 1996
                                          __________________| _________________
<S>                                                <C>      |        <C>
INVESTING ACTIVITIES - CONTINUED                            |
Funds held in escrow pursuant to                            |
 an Exchange Agreement                                   -- |               --
Purchase of property and equipment                    ($137)|               --
                                          __________________| _________________
Net cash used in investing activities              (129,326)|        ($131,121)
                                                            |
FINANCING ACTIVITIES                                        |
Proceeds from issuance of surplus note               25,000 |               --
Proceeds from line of credit borrowings                  -- |               --
Repayment of line of credit borrowings                   -- |               --
Receipts from annuity and interest                          |
 sensitive life policies credited                           |
 to policyholder account balances                   116,819 |          149,750
Return of policyholder account balances                     |
 on annuity and interest sensitive                          |
 life policies                                       (3,315)|           (2,695)
Net reallocations to Separate                               |
 Accounts                                           (10,237)|           (8,286)
Contributions of capital by Parent                       -- |               --
Dividends paid on preferred stock                        -- |             (719)
                                          __________________| _________________
Net cash provided by financing                              |
 activities                                         128,267 |          138,050
                                          __________________| _________________
Increase (decrease) in cash and                             |
 cash equivalents                                    (1,816)|            2,609
                                                            |
Cash and cash equivalents at                                |
 beginning of period                                  7,655 |            5,046
                                          __________________| _________________
Cash and cash equivalents at end                            |
 of period                                           $5,839 |           $7,655
                                          ==================| =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                --                 --
 Income taxes                                            --                 --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                               --                 --

</TABLE>

See accompanying notes.

<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                                                             _________________
                                                                  For the year
                                                                         ended
                                                             December 31, 1995
                                                             _________________
<S>                                                                   <C>
INVESTING ACTIVITIES - CONTINUED
Funds held in escrow pursuant to
 an Exchange Agreement                                                ($1,242)
Purchase of property and equipment                                         --
                                                             _________________
Net cash used in investing activities                                 (42,138)

FINANCING ACTIVITIES
Proceeds from issuance of surplus note                                     --
Proceeds from line of credit borrowings                                    --
Repayment of line of credit borrowings                                     --
Receipts from annuity and interest
 sensitive life policies credited
 to policyholder account balances                                      29,501
Return of policyholder account balances
 on annuity and interest sensitive
 life policies                                                         (1,543)
Net reallocations to Separate
 Accounts                                                                  --
Contributions of capital by Parent                                      7,944
Dividends paid on preferred stock                                      (3,348)
                                                             _________________
Net cash provided by financing
 activities                                                            32,554
                                                             _________________
Increase (decrease) in cash and
 cash equivalents                                                       1,422

Cash and cash equivalents at
 beginning of period                                                    3,624
                                                             _________________
Cash and cash equivalents at end
 of period                                                             $5,046
                                                             =================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION
Cash paid during the period for:
 Interest                                                                  --
 Income taxes                                                              --

Non-cash financing activities:
 Contribution of property, plant and equipment
  from EIC Variable, Inc. net of $353 of
  accumulated depreciation                                                 --

</TABLE>


                             See accompanying notes.

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              December 31, 1997
 
1.  SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First Golden 
American Life Insurance Company of New York ("First Golden," and with Golden
American collectively, the "Company").  All significant intercompany accounts
and transactions have been eliminated.
     
ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies,
Inc., offers variable insurance products and is licensed as a life insurance
company in the District of Columbia and all states except New York. On January
2, 1997 and December 23, 1997, First Golden became licensed to sell insurance
products in New York and Delaware, respectively.  The Company's products are
marketed by broker/dealers, financial institutions and insurance agents.  The
Company's primary customers are individuals and families.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware corporation,
acquired all of the outstanding capital stock of Equitable of Iowa Companies
("Equitable"), pursuant to the terms of the Agreement and Plan of Merger 
("Merger Agreement") among Equitable, PFHI, and ING Groep N.V. ("ING").  PFHI
is a wholly owned subsidiary of ING, a global financial services holding 
company based in The Netherlands.  As a result of the merger, Equitable was
merged into PFHI which was simultaneously renamed Equitable of Iowa Companies,
Inc. ("EIC" or the "Parent"), a Delaware corporation.  See Note 5 for 
additional information regarding the merger.
     
On August 13, 1996, Equitable acquired all of the outstanding capital stock of
EIC Variable, Inc. (formerly known as BT Variable, Inc.) and its wholly owned
subsidiaries, Golden American and Directed Services, Inc. ("DSI") from
Whitewood Properties Corporation ("Whitewood") pursuant to the terms of a
Stock Purchase Agreement between Equitable and Whitewood (the "Purchase
Agreement").  On April 30, 1997, EIC Variable, Inc. was liquidated and its 
investments in Golden American and DSI were transferred to Equitable, while
the remainder of its net assets were contributed to Golden American.  On
December 30, 1997, EIC Variable, Inc. was dissolved. See Note 6 for additional
information regarding the acquisition.
     
For financial statement purposes, the merger was accounted for as a purchase
effective October 25, 1997 and the change in control of Golden American through
the acquisition of BT Variable was accounted for as a purchase effective August
14, 1996. The merger and acquisition resulted in new bases of accounting 
reflecting estimated fair values of assets and liabilities at their respective
dates.  As a result, the Company's financial statements for the period 
subsequent to October 24, 1997, are presented on the Post-Merger new basis of
accounting, for the period August 14, 1996 through October 24, 1997, are 
presented on the Post-Acquisition basis of accounting, and for August 13, 1996
and prior periods are presented on the Pre-Acquisition basis of accounting.
     
INVESTMENTS
FIXED MATURITIES:  Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities," 
requires fixed maturity securities to be designated as either "available for
sale," "held for investment" or "trading." Sales of fixed maturities
designated as "available for sale" are not restricted by SFAS No. 115. 
Available for sale securities are reported at fair value and unrealized gains
and losses on these securities are included directly in stockholder's
equity, after adjustment for related changes in deferred policy acquisition 
costs ("DPAC"), present value of in force acquired ("PVIF"), policy reserves 
and deferred income 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
taxes. At December 31, 1997 and 1996, all of the Company's
fixed maturity securities are designated as available for sale although the
Company is not precluded from designating fixed maturity securities as held for
investment or trading at some future date. 

Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value which becomes the security's new cost
basis by a charge to realized losses in the Company's Statement of Income.
Premiums and discounts are amortized/accrued utilizing the scientific interest
method which results in a constant yield over the security's expected life.
Amortization/accrual of premiums and discounts on mortgage-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.
     
EQUITY SECURITIES:  Equity securities are reported at estimated fair value if
readily marketable.  The change in unrealized appreciation and depreciation of
marketable equity securities (net of related deferred income taxes, if any) is
included directly in stockholder's equity.  Equity securities determined to 
have a decline in value that is other than temporary are written down to
estimated fair value which becomes the security's new cost basis by a charge
to realized losses in the Company's Statement of Income.
     
MORTGAGE LOANS:  Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts.  If the value of any 
mortgage loan is determined to be impaired (i.e., when it is probable the
Company will be unable to collect all amounts due according to the contractual
terms of the loan agreement), the carrying value of the mortgage loan is
reduced to the present value of expected future cash flows from the loan,
discounted at the loan's effective interest rate, or to the loan's observable
market price, or the fair value of the underlying collateral.  The carrying
value of impaired loans is reduced by the establishment of a valuation 
allowance which is adjusted at each reporting date for significant changes in
the calculated value of the loan. Changes in this valuation allowance are
charged or credited to income.
     
OTHER INVESTMENTS: Policy loans are reported at unpaid principal.  Short-term
investments are reported at cost adjusted for amortization of premiums and 
accrual of discounts.
     
FAIR VALUES:  Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded
in a liquid market are estimated using a third party pricing system.  This 
pricing system uses a matrix calculation assuming a spread over U.S. Treasury
bonds based upon the expected average lives of the securities.  Fair values
of private placement bonds are estimated using a matrix that assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S. 
Treasury bonds.  Estimated fair values of equity securities which consists of
the Company's investment in its registered separate accounts are based upon 
the quoted fair value of the securities comprising the individual portfolios
underlying the separate accounts.  Realized gains and losses are determined on
the basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

CASH AND CASH EQUIVALENTS
For purposes of the consolidated statement of cash flows, the Company considers
all demand deposits and interest-bearing accounts not related to the investment
function to be cash equivalents.  All interest-bearing accounts classified as
cash equivalents have original maturities of three months or less.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally commissions and 
other expenses related to the production of new business, have been deferred. 
Acquisition costs for variable annuity and variable life products are being 
amortized generally in proportion to the present value (using the assumed
crediting rate) of expected future gross profits.  This amortization is
"unlocked" when the Company revises its estimate of current or future gross
profits to be realized from a group of products.  DPAC is adjusted to reflect
the pro forma impact of unrealized gains and losses on fixed maturity 
securities the Company has designated as "available for sale" under SFAS No.
115.
     
PRESENT VALUE OF IN FORCE ACQUIRED
As a result of the merger and the acquisition, a portion of the acquisition
cost related to each transaction was allocated to the right to receive 
future cash flows from existing insurance contracts.  This allocated cost
represents the PVIF which reflects the value of those purchased policies
calculated by discounting actuarially determined expected future cash flows
at the discount rate determined by the purchaser. Amortization of PVIF is
charged to expense in proportion to expected gross profits.  This 
amortization is "unlocked" when the Company revises its estimate of current
or future gross profits to be realized from the insurance contracts acquired.
PVIF is adjusted to reflect the pro forma impact of unrealized gains (losses)
on available for sale fixed maturities.  See Notes 5 and 6 for additional
information on PVIF resulting from the merger and acquisition.
     
PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements, office 
furniture and equipment and capitalized computer software and are not 
considered to be significant to the Company's overall operations.  Property
and equipment are reported at cost less allowances for depreciation.
Depreciation expense is computed primarily on the basis of the straight-line 
method over the estimated useful lives of the assets.
 
GOODWILL
Goodwill was established as a result of the merger discussed previously and is
being amortized over 40 years on a straight-line basis.  Goodwill established
as a result of the acquisition discussed above was being amortized over 25
years on a straight-line basis.  See Notes 5 and 6 for additional information 
on the merger and acquisition.
     
FUTURE POLICY BENEFITS
Future policy benefits for fixed interest divisions of the variable products 
are established utilizing the retrospective deposit accounting method.  Policy
reserves represent the premiums received plus accumulated interest, less
mortality and administration charges.  Interest credited to these policies
ranged from 3.30% to 8.25% during 1997. The unearned revenue reserve
represents unearned distribution fees discussed below.  These distribution
fees have been deferred and are amortized over the life of the contract in
proportion to its expected gross profits.
     
SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
balance sheets represent funds that are separately administered principally
for variable annuity and variable life contracts. Contractholders, rather than
the Company, bear the investment risk for variable products.  At the direction
of the Contractholders, the separate accounts invest the premiums from the
sale of variable annuity and variable life products in shares of specified
mutual funds.  The assets and liabilities of the separate accounts are clearly
identified and segregated from other assets and liabilities of the Company. 
The portion of the separate account assets applicable to variable annuity and
variable life contracts cannot be charged with liabilities arising out of any
other business the Company may conduct.
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Variable separate account assets carried at fair value of the underlying
investments generally represent Contractholder investment values maintained
in the accounts.  Variable separate account liabilities represent account
balances for the variable annuity and variable life contracts invested in the
separate accounts. Net investment income and realized and unrealized capital
gains and losses related to separate account assets are not reflected in the
accompanying Statements of Income.
 
Product charges recorded by the Company from variable annuity and variable
life products consist of charges applicable to each contract for mortality and
expense risk, cost of insurance, contract administration and surrender charges.
In addition, some variable annuity and all variable life contracts provide for
a distribution fee collected for a limited number of years after each premium
deposit.  Revenue recognition of collected distribution fees is amortized over
the life of the contract in proportion to its expected gross profits.  The
balance of unrecognized revenue related to the distribution fees is reported
as an unearned revenue reserve.
     
DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and 
liabilities using the enacted marginal tax rate.  Deferred tax assets or
liabilities are adjusted to reflect the pro forma impact of unrealized gains
and losses on equity securities and fixed maturity securities the Company has
designated as available for sale under SFAS No. 115.  Changes in deferred tax
assets or liabilities resulting from this SFAS No. 115 adjustment are charged
or credited directly to stockholder's equity.  Deferred income tax expenses
or credits reflected in the Company's Statement of Income are based on the 
changes in the deferred tax asset or liability from period to period 
(excluding the SFAS No. 115 adjustment).
 
DIVIDEND RESTRICTIONS
The Company's ability to pay dividends to its parent is restricted because
prior approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limitation.  During 1998,
Golden American cannot pay dividends to its parent without prior approval of
statutory authorities. The Company has maintained adequate statutory capital
and surplus and has not used surplus relief or financial reinsurance, which
have come under scrutiny by many state insurance departments.
 
Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholders unless a notice of
its intention to declare a dividend and amount of the dividend has been filed
not less than thirty days in advance of the proposed declaration.  The
superintendent may disapprove the distribution by giving written notice to 
First Golden within thirty days after the filing should the superintendent
find that the financial condition of First Golden does not warrant the
distribution.

 
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
affecting the amounts reported in the financial statements and accompanying
notes.  Actual results could differ from those estimates.
     
Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures.  Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of 
estimates and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values of
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy
acquisition costs and present value of in force acquired, (4) fair values of
assets and liabilities recorded as a result of merger and acquisition
transactions, (5) asset valuation 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
allowances, (6) guaranty fund assessment
accruals, (7) deferred tax benefits (liabilities) and (8) estimates for
commitments and contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated.  Estimates and assumptions 
regarding all of the preceding are inherently subject to change and are 
reassessed periodically.  Changes in estimates and assumptions could
materially impact the financial statements.
     
2. BASIS OF FINANCIAL REPORTING
 
The financial statements of the Company differ from related statutory-basis 
financial statements principally as follows:  (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) an asset 
representing the present value of future cash flows from insurance 
contracts acquired was established as a result of the merger/acquisition and
is amortized and charged to expense; (3) future policy benefit reserves for
the fixed interest divisions of the variable products are based on full
account values, rather than the greater of cash surrender value or amounts
derived from discounting methodologies utilizing statutory interest rates; 
(4) reserves are reported before reduction for reserve credits related to
reinsurance ceded and a receivable is established, net of an allowance for
uncollectible amounts, for these credits rather than presented net of these
credits; (5) fixed maturity investments are designated as "available for
sale" and valued at fair value with unrealized appreciation/depreciation,
net of adjustments to deferred income taxes (if applicable), present value of
in force acquired and deferred policy acquisition costs, credited/charged
directly to stockholder's equity rather than valued at amortized cost; 
(6) the carrying value of fixed maturity securities is reduced to fair value
by a charge to realized losses in the Statement of Income when declines in
carrying value are judged to be other than temporary, rather than through the
establishment of a formula-determined statutory investment reserve (carried as
a liability), changes in which are charged directly to surplus; (7) deferred
income taxes are provided for the difference between the financial statement
and income tax bases of assets and liabilities; (8) net realized gains or
losses attributed to changes in the level of interest rates in the market are
recognized when the sale is completed rather than deferred and amortized over 
the remaining life of the fixed maturity security; (9) a liability is 
established for anticipated guaranty fund assessments, net of related
anticipated premium tax credits, rather than capitalized when assessed and
amortized in accordance with procedures permitted by insurance regulatory
authorities; (10) revenues for variable annuity and variable life products
consist of policy charges for the cost of insurance, policy administration
charges, amortization of policy initiation fees and surrender charges assessed
rather than premiums received; (11) the financial statements of Golden 
American's wholly owned subsidiary are consolidated rather than recorded at the
equity in net assets; (12) surplus notes are reported as liabilities rather
than as surplus; and (13) assets and liabilities are restated to fair values
when a change in ownership occurs, with provisions for goodwill and other 
intangible assets, rather than continuing to be presented at historical cost.

Net loss for Golden American as determined in accordance with statutory
accounting practices was $428,000 in 1997, $9,188,000 in 1996 and $4,117,000
in 1995.  Total statutory capital and surplus was $76,914,000 at December 31,
1997 and $80,430,000 at December 31, 1996.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
3.   INVESTMENT OPERATIONS
     
INVESTMENT RESULTS
Major categories of net investment income are summarized below:
     
<TABLE>
<CAPTION>

                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |          <C>                 <C>
Fixed maturities                   $4,443 |          $18,488             $5,083
Equity securities                       3 |               --                103
Mortgage loans on real                    |
 estate                               879 |            3,070                203
Policy loans                           59 |              482                 78
Short-term investments                129 |              443                441
Other, net                           (154)|               24                  2
Funds held in escrow                   -- |               --                 --
                        __________________| ____________________________________
Gross investment income             5,359 |           22,507              5,910
Less investment expenses             (232)|             (851)              (115)
                        __________________| ____________________________________
Net investment income              $5,127 |          $21,656             $5,795
                        ==================| ====================================

</TABLE>


<TABLE>
<CAPTION>

                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                                <C>    |           <C>
Fixed maturities                   $4,507 |           $1,610
Equity securities                      -- |               --
Mortgage loans on real                    |
 estate                                -- |               --
Policy loans                           73 |               56
Short-term investments                341 |              899
Other, net                             22 |              148
Funds held in escrow                  145 |              166
                        __________________| _________________
Gross investment income             5,088 |            2,879
Less investment expenses              (98)|              (61)
                        __________________| _________________
Net investment income              $4,990 |           $2,818
                        ==================| =================

</TABLE>

Realized gains (losses) on investments are as follows:
<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                            For the period|   For the period     For the period
                          October 25, 1997|  January 1, 1997    August 14, 1996
                                   through|          through            through
                         December 31, 1997| October 24, 1997  December 31, 1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                   <C> |             <C>                 <C>
Fixed maturities,                         |
 available for sale                   $25 |             $151                $42
Mortgage loans                        (10)|               --                 --
                        __________________| ____________________________________
Realized gains (losses)                   |
 on investments                       $15 |             $151                $42
                        ========================================================
</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                   (Dollars in thousands)
<S>                                 <C>   |             <C>
Fixed maturities,                         |
 available for sale                 ($420)|             $297
Mortgage loans                         -- |               --
                        __________________| _________________
Realized gains (losses)                   |
 on investments                     ($420)|             $297
                        =====================================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
The change in unrealized appreciation (depreciation) on securities at
fair value is as follows:

<TABLE>
<CAPTION>
                              POST-MERGER              POST-ACQUISITION
                        ________________________________________________________
                           For the period |   For the period     For the period
                         October 25, 1997 |  January 1, 1997    August 14, 1996
                                  through |          through            through
                             December 31, |      October 24,       December 31,
                                     1997 |             1997               1996
                        __________________| ____________________________________
                                            (Dollars in thousands)
<S>                                <C>    |           <C>                  <C>
Fixed maturities:                         |
 Available for sale                $1,113 |           $4,607               $410
 Held for investment                   -- |               --                 --
Equity securities                    (533)|             (465)                (3)
                        __________________| ____________________________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                          $580 |           $4,142               $407
                        ========================================================

</TABLE>

<TABLE>
<CAPTION>
                                      PRE-ACQUISITION
                        _____________________________________
                           For the period |
                          January 1, 1996 |      For the year
                                  through |             ended
                          August 13, 1996 | December 31, 1995
                        __________________| _________________
                                  (Dollars in thousands)
<S>                               <C>     |           <C>
Fixed maturities:                         |
 Available for sale               ($2,087)|             $958
 Held for investment                   -- |               90
Equity securities                       1 |                3
                        __________________| _________________
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                       ($2,086)|           $1,051
                        =====================================

</TABLE>


At December 31, 1997 and December 31, 1996, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturity securities, all
of which are designated as available for sale, are as follows:
     
<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
                                     Cost       Gains      Losses       Value
                               _______________________________________________
                                             (Dollars in thousands)
December 31, 1997                                  POST-MERGER
______________________________________________________________________________
<S>                              <C>           <C>          <C>      <C>
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $62,988        $155        ($10)    $63,133
 Other                              5,705           5          (1)      5,709
Foreign governments                 2,062          --          (9)      2,053
Public utilities                   25,899          49          (4)     25,944
Investment grade corporate        219,526         926         (32)    220,420
Below investment grade
 corporate                         41,355         186        (210)     41,331
Mortgage-backed securities         55,753          78         (20)     55,811
                               _______________________________________________
Total                            $413,288      $1,399       ($286)   $414,401
                               ===============================================

December 31, 1996                              POST-ACQUISITION
______________________________________________________________________________
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities       $70,902        $122       ($247)    $70,777
 Other                              3,082           2          (4)      3,080
Public utilities                   35,893         193         (38)     36,048
Investment grade corporate        134,487         586        (466)    134,607
Below investment grade
 corporate                         25,921         249         (56)     26,114
Mortgage-backed securities          4,868          69          --       4,937
                               _______________________________________________
Total                            $275,153      $1,221       ($811)   $275,563
                               ===============================================
</TABLE>
     

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
At December 31, 1997, net unrealized investment gains on fixed maturities
designated as available for sale totaled $1,113,000.  This appreciation caused
an increase to stockholder's equity of $587,000 at December 31, 1997 (net of 
deferred income taxes of $316,000, an adjustment of $35,000 to DPAC and PVIF
of $175,000).  Short-term investments with maturities of 30 days or less have
been excluded from the above schedules. Amortized cost approximates fair value
for these securities.
     
Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1997, are shown 
below.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           POST-MERGER
                                                _____________________________
                                                                   Estimated
                                                   Amortized            Fair
December 31, 1997                                       Cost           Value
_____________________________________________________________________________
                                                    (Dollars in thousands)
<S>                                                 <C>             <C>
Due within one year                                  $26,261         $26,239
Due after one year through five years                198,249         198,781
Due after five years through ten years                70,037          70,437
                                                _____________   _____________
                                                     294,547         295,457
Mortgage-backed securities                           118,741         118,944
                                                _____________   _____________
Total                                               $413,288        $414,401
                                                =============   =============
</TABLE>

An analysis of sales, maturities and principal repayments of the Company's
fixed maturities portfolio is as follows:
<TABLE>
<CAPTION>
                                            Gross         Gross      Proceeds
                          Amortized      Realized      Realized          from
                               Cost         Gains        Losses          Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                         <C>              <C>          <C>         <C>
For the period October 25,
 1997 through 
 December 31, 1997:
Scheduled principal
 repayments, calls and
 tenders                     $6,708            $2            --        $6,710
Sales                         3,138            23            --         3,161
                        ______________________________________________________
Total                        $9,846           $25            --        $9,871
                        ======================================================
For the period January 1,
 1997 through October 24,
 1997:
Scheduled principal
 repayments, calls and 
 tenders                    $25,419            --            --       $25,419
Sales                        14,052          $153           ($2)       14,203
                        ______________________________________________________
Total                       $39,471          $153           ($2)      $39,622
                        ======================================================
For the period August 14,
 1996 through 
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                     $1,612            --            --        $1,612
Sales                        45,799          $115          ($73)       45,841
                        ______________________________________________________
Total                       $47,411          $115          ($73)      $47,453
                        ======================================================
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and 
 tenders                     $1,801            --            --        $1,801
Sales                        53,710          $152         ($572)       53,290
                        ______________________________________________________
Total                       $55,511          $152         ($572)      $55,091
                        ======================================================
Year ended December 31,
 1995:
Scheduled principal
 repayments, calls and 
 tenders                    $20,279          $305          ($16)      $20,568
Sales                         3,450             8            --         3,458
                        ______________________________________________________
Total                       $23,729          $313          ($16)      $24,026
                        ======================================================
</TABLE>

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
INVESTMENT VALUATION ANALYSIS:  The Company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired.  The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when 
an impairment in value appears to be other than temporary.  During 1997 and
1996, no investments were identified as having an impairment other than 
temporary.
     
INVESTMENTS ON DEPOSIT:  At December 31, 1997 and 1996, affidavits of deposits
covering bonds with a par value of  $6,605,000 were on deposit with regulatory
authorities pursuant to certain statutory requirements.
     
INVESTMENT DIVERSIFICATIONS:  The Company's investment policies related to its
investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer.  Such policies are at least as restrictive as those set forth by
regulatory authorities.  The following percentages relate to holdings at
December 31, 1997 and December 31, 1996.  Fixed maturity investments included
investments in basic industrials (30% in 1997 and 1996), financial companies
(24% in 1997, 18% in 1996), various government bonds and government or agency
mortgage-backed securities (17% in 1997 and 27% in 1996) and public utilities
(7% in 1997, 13% in 1996).  Mortgage loans on real estate have been analyzed
by geographical location with concentrations by state identified as Utah (13%
in 1997, 4% in 1996), California (12% in 1997, 7% in 1996), and Georgia (11%
in 1997, 17% in 1996).  There are no other concentrations of mortgage loans in
any state exceeding ten percent at December 31, 1997 and 1996.  Mortgage loans
on real estate have also been analyzed by collateral type with significant
concentrations identified in office buildings (43% in 1997, 36% in 1996),
industrial buildings (33% in 1997, 31% in 1996), retail facilities (15% in 
1997, 6% in 1996) and multi-family residential buildings (9% in 1997, 27% in 
1996).  Equity securities and investments accounted for by the equity method
are not significant to the Company's overall investment portfolio.
     
No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1997.
     
4.  FAIR VALUES OF FINANCIAL INSTRUMENTS
     
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"
requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a 
Company's balance sheet, unless specifically exempted.  SFAS No. 119, 
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments," requires additional disclosures about derivative financial
instruments.  Most of the Company's investments, investment contracts and debt
fall within the standards' definition of a financial instrument.  Fair values
for the Company's insurance contracts other than investment contracts are not
required to be disclosed.  In cases where quoted market prices are not
available, estimated fair values are based on estimates using present value or
other valuation techniques.  Those techniques are significantly affected by
the assumptions used, including the discount rate and estimates of future cash
flows.  Accounting, actuarial and regulatory bodies are continuing to study the
methodologies to be used in developing fair value information, particularly as
it relates to such things as liabilities for insurance contracts.  Accordingly,
care should be exercised in deriving conclusions about the Company's business
or financial condition based on the information presented herein.
     
The Company closely monitors the composition and yield of its invested assets,
the duration and interest credited on insurance liabilities and resulting 
interest spreads and timing of cash flows.  These amounts are taken into 
consideration in the Company's overall management of interest rate risk, which
attempts to minimize exposure to changing interest rates through the matching
of investment cash flows with amounts expected to be due under insurance
contracts.  As discussed be-

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
low, the Company has used discount rates in its
determination of fair values for its  liabilities which are consistent with 
market yields for related assets.  The use of the asset market yield is 
consistent with management's opinion that the risks inherent in its asset and
liability portfolios are similar.  This assumption, however, might not result 
in values consistent with those obtained through an actuarial appraisal of the
Company's business or values that might arise in a negotiated transaction.
 
The following compares carrying values as shown for financial reporting
purposes with estimated fair values:

<TABLE>
<CAPTION>

December 31                               1997                     1996
_______________________________________________________________________________
(Dollars in thousands)                                |
                                            Estimated |              Estimated
                                 Carrying        Fair |   Carrying        Fair
                                    Value       Value |      Value       Value
                               ___________ ___________| ___________ ___________
<S>                             <C>         <C>       |  <C>         <C>
ASSETS                                                |
 Fixed maturities, available                          |
  for sale                       $414,401    $414,401 |   $275,563    $275,563
 Equity securities                  3,904       3,904 |         33          33
 Mortgage loans on real estate     85,093      86,348 |     31,459      30,979
 Policy loans                       8,832       8,832 |      4,634       4,634
 Short-term investments            14,460      14,460 |     12,631      12,631
 Cash and cash equivalents         21,039      21,039 |      5,839       5,839
 Separate account assets        1,646,169   1,646,169 |  1,207,247   1,207,247
                                                      |
LIABILITIES                                           |
 Annuity products                 493,181     431,859 |    280,076     253,012
 Surplus note                      25,000      28,837 |     25,000      28,878
 Separate account liabilities   1,646,169   1,443,458 |  1,207,247   1,119,158
                                                      |
</TABLE>

The following methods and assumptions were used by the Company in estimating
fair values.
   
FIXED MATURITIES:  Estimated fair values of publicly traded securities are as
reported by an independent pricing service.  Estimated fair values of
conventional mortgage-backed securities not actively traded in a liquid market
are estimated using a third party pricing system.  This pricing system uses a
matrix calculation assuming a spread over U.S. Treasury bonds based upon the 
expected average lives of the securities.
   
EQUITY SECURITIES:  Estimated fair values of equity securities, which consist
of the Company's investment in the portfolios underlying its separate accounts,
are based upon the quoted fair value of the individual securities comprising
the individual portfolios underlying the separate accounts.  For equity
securities not actively traded, estimated fair values are based upon values of
issues of comparable yield and quality.
   
MORTGAGE LOANS ON REAL ESTATE:  Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar
loans.
   
POLICY LOANS:  Carrying values approximate the estimated fair value for
policy loans.
   
SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS:  Carrying values
reported in the Company's historical cost basis balance sheet approximate
estimated fair value for these instruments, due to their short-term nature.
  
SEPARATE ACCOUNT ASSETS:  Separate account assets are based upon the quoted
fair values of the individual securities in the separate accounts.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
ANNUITY PRODUCTS:  Estimated fair values of the Company's liabilities for
future policy benefits for the fixed interest division of the variable annuity
products and for supplemental contracts without life contingencies are based
upon discounted cash flow calculations.  Cash flows of future policy benefits
are discounted using the market yield rate of the assets supporting these
liabilities.
   
SURPLUS NOTE:  Estimated fair value of the Company's surplus note was based
upon discounted future cash flows using a discount rate approximating the 
Company's return on invested assets. 

SEPARATE ACCOUNT LIABILITIES:  Separate account liabilities are reported at
full account value in the Company's historical cost balance sheet.
Estimated fair values of separate account liabilities are based upon
assumptions using an estimated long-term average market rate of return to 
discount future cash flows.  The reduction in fair values for separate
account liabilities reflect the present value of future revenue from product
charges, distribution fees or surrender charges.
 
5.   MERGER
  
TRANSACTION:  On October 23, 1997, Equitable shareholders approved the Merger
Agreement dated as of July 7, 1997, among Equitable, PFHI and ING.  On October
24, 1997, PFHI, a Delaware corporation, acquired all of the outstanding 
capital stock of Equitable pursuant to the Merger Agreement.  PFHI is a wholly
owned subsidiary of ING, a global financial services holding company based in 
The Netherlands.  Equitable, an Iowa corporation, in turn, owned all the 
outstanding capital stock of Equitable Life Insurance Company of Iowa 
("Equitable Life") and Golden American and their wholly owned subsidiaries.
Equitable also owned all the outstanding capital stock of Locust Street
Securities, Inc. ("LSSI"), Equitable Investment Services, Inc., DSI, Equitable
of Iowa Companies Capital Trust, Equitable of Iowa Companies Capital Trust II 
and Equitable of Iowa Securities Network, Inc.  In exchange for the outstanding
capital stock of Equitable, ING paid total consideration of approximately $2.1
billion in cash and stock plus the assumption of approximately $400 million
in debt according to the Merger Agreement.  As a result of the merger, 
Equitable was merged into PFHI which was simultaneously renamed Equitable of
Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation.  All 
costs of the merger, including expenses to terminate certain benefit plans,
were paid by the Parent.
     
ACCOUNTING TREATMENT:  The merger was accounted for as a purchase resulting
in a new basis of accounting, reflecting estimated fair values for assets 
and liabilities at October 24, 1997.  The purchase price was allocated to EIC
and its subsidiaries. Goodwill was established for the excess of the merger
cost over the fair value of the net assets and pushed down to EIC and its 
subsidiaries including Golden American and First Golden. The merger cost is
preliminary with respect to estimated expenses and, as a result, the PVIF and
related amortization and deferred taxes may change.  The allocation of the
purchase price to the Company was approximately $227,497,000. The amount of
goodwill allocated to the Company relating to the merger was $151,127,000 at
the merger date and is being amortized over 40 years on a straight-line basis.
The carrying value of goodwill will be reviewed periodically for any 
indication of impairment in value.  The Company's DPAC, previous balance of
PVIF and unearned revenue reserve, as of the merger date, were eliminated
and an asset of $44,297,000 representing PVIF was established for all policies
in force at the merger date.
     
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the merger, a portion of the
acquisition cost was allocated to the right to receive future cash flows from
insurance contracts existing with the Company at the date of merger.  This 
allocated cost represents the present value of in force acquired reflecting 
the value of those purchased policies calculated by discounting the 
actuarially determined expected future cash flow at the discount rate
determined by ING.


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
An analysis of the PVIF asset is as follows:

<TABLE>
<CAPTION>
                                                       POST-MERGER
                                           ________________________
                                                    For the period
                                                  October 25, 1997
                                                           through
                                                 December 31, 1997
                                           ________________________
                                            (Dollars in thousands)
<S>                                                        <C>
Beginning balance                                          $44,297
Imputed interest                                             1,004
Amortization                                                (1,952)
Adjustment for unrealized gains
 on available for sale securities                             (175)
                                           ________________________
Ending balance                                             $43,174
                                           ========================
</TABLE>
Interest is imputed on the unamortized balance of PVIF at a rate of 7.03% for
the period October 25, 1997 through December 31, 1997.  The amortization of
PVIF net of imputed interest is charged to expense.  PVIF is also adjusted for
the unrealized gains (losses) on available for sale securities; such changes
are included directly in stockholder's equity.  Based on current conditions 
and assumptions as to the impact of future events on acquired policies in 
force, the expected approximate net amoritization for the next five years,
relating to the PVIF as of December 31, 1997, is $6,200,000 in 1998,
$6,000,000 in 1999, $5,600,000 in 2000, $5,000,000 in 2001 and $4,200,000 in
2002.  Actual amortization may vary based upon final purchase price allocation
and changes in assumptions and experience.
   




6.   ACQUISITION
   
TRANSACTION:  On August 13, 1996, Equitable acquired all of the outstanding 
capital stock of BT Variable from Whitewood, a wholly owned subsidiary of
Bankers Trust Company ("Bankers Trust"), pursuant to the terms of the
Purchase Agreement dated as of May 3, 1996 between Equitable and Whitewood.
In exchange for the outstanding capital stock of BT Variable, Equitable paid
the sum of $93,000,000 in cash to Whitewood in accordance with the terms of 
the Purchase Agreement. Equitable also paid the sum of $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust 
pursuant to a revolving credit arrangement.  Subsequent to the acquisition,
the BT Variable, Inc. name was changed to EIC Variable, Inc.  At April 30,
1997, EIC Variable, Inc. was liquidated and its investments in Golden American
and DSI were transferred to Equitable, while the remainder of its net assets 
were contributed to Golden American.  On December 30, 1997, EIC Variable, Inc.
was dissolved.
   
ACCOUNTING TREATMENT:  The acquisition was accounted for as a purchase
resulting in a new basis of accounting, which reflected estimated fair
values for assets and liabilities at August 13, 1996.  The purchase price
was allocated to the three companies purchased - BT Variable, DSI and Golden
American.  Goodwill was established for the excess of the acquisition cost
over the fair value of the net assets acquired and pushed down to Golden 
American.  The allocation of the purchase price to the Company was
approximately $139,872,000.  The amount of goodwill relating to the
acquisition was $41,113,000 and was amortized over 25 years on a straight-line
basis until the October 24, 1997 merger with ING.  The Company's DPAC, previous
balance of PVIF and unearned revenue reserve, as of the merger date, were 
eliminated and an asset of $85,796,000 representing PVIF was established for 
all policies in force at the acquisition date.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
PRESENT VALUE OF IN FORCE ACQUIRED:  As part of the acquisition, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from the insurance contracts existing with the Company at the date of
acquisition. This allocated cost represents the present value of in force 
acquired reflecting the value of those purchased policies calculated by 
discounting the actuarially determined expected future cash flows at the 
discount rate determined by Equitable.


An analysis of the PVIF asset is as follows:
  
<TABLE>
<CAPTION>

                                   POST-ACQUISITION          PRE-ACQUISITION
                              _________________________________________________
                                 For the     For the |     For the
                                  period      period |      period
                                 January      August |     January     For the
                                 1, 1997    14, 1996 |     1, 1996        year
                                 through     through |     through       ended
                                 October    December |      August    December
                                24, 1997    31, 1996 |    13, 1996    31, 1995
                              _______________________| ________________________
                                              (Dollars in thousands)
<S>                              <C>         <C>     |      <C>         <C>
Beginning balance                $83,051     $85,796 |      $6,057      $7,620
Imputed interest                   5,138       2,465 |         273         548
Amortization                     (10,363)     (5,210)|      (1,224)     (2,100)
Adjustment for unrealized                            |
 gains (losses) on available                         |
 for sale securities                (373)         -- |          11         (11)
                              _______________________| ________________________
Ending balance                   $77,453     $83,051 |      $5,117      $6,057
                              =================================================
</TABLE>

Pre-Acquisition PVIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit
Life Insurance Company in Rehabilitation ("Mutual Benefit") on September
30, 1992.
   
Interest was imputed on the unamortized balance of PVIF at rates of 7.70% 
to 7.80% for the period August 14, 1996 through October 24, 1997.  The 
amortization of PVIF net of imputed interest was charged to expense.  PVIF
was also adjusted for the unrealized gains (losses) on available for sale 
securities; such changes were included directly in stockholder's equity.
   
   
7.  INCOME TAXES
   
The Company will file a consolidated federal income tax return with its wholly
owned life insurance subsidiary. Under the Internal Revenue Code, a newly 
acquired insurance company cannot file as part of its parent's consolidated
tax return for 5 years.
 
At December 31, 1997, Golden American has net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $8,697,000.
Approximately $5,094,000 and $3,603,000 of these NOL carryforwards are
available to offset future taxable income of the Company through the years 2011
and 2012, respectively.
 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
   
INCOME TAX EXPENSE
Income tax expense (benefit) included in the consolidated financial statements
is as follows:
   
<TABLE>
<CAPTION>
           POST-MERGER        POST-ACQUISITION            PRE-ACQUISITION
          _____________________________________________________________________
               For the |     For the       For the |      For the
                period |      period        period |       period
           October 25, |  January 1,    August 14, |   January 1,
                  1997 |        1997          1996 |         1996      For the
               through |     through       through |      through   year ended
          December 31, | October 24,  December 31, |   August 13, December 31,
                  1997 |        1997          1996 |         1996         1995
          _____________| __________________________| __________________________
                                 (Dollars in thousands)
<S>               <C>  |     <C>              <C>  |      <C>               <C>
Current             -- |         $12            -- |           --           --
Deferred          $146 |      (1,349)         $220 |      ($1,463)          --
          _____________| __________________________| __________________________
                  $146 |     ($1,337)         $220 |      ($1,463)          --
          =====================================================================

</TABLE>

The effective tax rate on income (loss) before income taxes is different from
the prevailing federal income tax rate.  A reconciliation of this difference
is as follows:
   
<TABLE>
<CAPTION>

                       POST-MERGER    POST-ACQUISITION      PRE-ACQUISITION
                       _______________________________________________________
                          For the |  For the    For the |  For the
                           period |   period     period |   period
                          October |  January     August |  January
                         25, 1997 |  1, 1997   14, 1996 |  1, 1996    For the
                          through |  through    through |  through year ended
                         December |  October   December |   August   December
                         31, 1997 | 24, 1997   31, 1996 | 13, 1996   31, 1995
                       ___________| ____________________| ____________________
                                       (Dollars in thousands)
<S>                         <C>   |  <C>           <C>  |  <C>         <C>
Income (loss)                     |                     |
 before income taxes        ($279)|    ($608)      $570 |   $1,736     $3,364
                       ===========| ====================| ====================
Income tax                        |                     |
 (benefit) at federal             |                     |
 statutory rate              ($98)|    ($213)      $200 |     $607     $1,177
Tax effect (decrease) of:         |                     |
 Realization of NOL               |                     |
  carryforwards                -- |       --         -- |   (1,214)        --
 Dividends received               |                     |
  deduction                    -- |       --         -- |       --       (350)
 Goodwill amortization        220 |       --         -- |       --         --
 Compensatory stock               |                     |
  option and restricted           |                     |
  stock expense                -- |   (1,011)        -- |       --         --
 Other items                   24 |     (113)        20 |       --         17
 Valuation allowance           -- |       --         -- |     (856)      (844)
                       ___________| ____________________| ____________________
Income tax expense                |                     |
 (benefit)                   $146 |  ($1,337)      $220 |  ($1,463)       $--
                       =======================================================
</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 

DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Company's deferred
income tax assets and liabilities at December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                              POST-MERGER     POST-ACQUISITION
                                            ___________________________________
December 31                                       1997       |       1996
____________________________________________________________ | ________________
                                                    (Dollars in thousands)
<S>                                                 <C>      |         <C>
Deferred tax assets:                                         |
 Future policy benefits                             $27,399  |         $19,102
 Deferred policy acquisition costs                    4,558  |           1,985
 Goodwill                                            17,620  |           5,918
 Net operating loss carryforwards                     3,044  |           1,653
 Other                                                1,548  |             235
                                            ________________ | ________________
                                                     54,169  |          28,893
Deferred tax liabilities:                                    |
 Unrealized appreciation (depreciation)                      |
  of securities at fair value                          (130) |            (145)
 Fixed maturity securities                           (1,665) |              --
 Present value of in force acquired                 (15,172) |         (29,068)
 Other                                                 (972) |             (45)
                                            ________________ | ________________
                                                    (17,939) |         (29,258)
                                            ________________ | ________________
Deferred income tax asset (liability)               $36,230  |           ($365)
                                            ===================================
</TABLE>
  
The Company is required to establish a "valuation allowance" for any portion
of the deferred tax assets that management believes will not be realized.  In
the opinion of management, it is more likely than not that the Company will
realize the benefit of the deferred tax assets, and, therefore, no such 
valuation allowance has been established.
   
8.  RETIREMENT PLANS

DEFINED BENEFIT PLANS
   
In 1997, the Company was allocated their share of the pension liability 
associated with their employees.  The Company's employees are covered by the
employee retirement plan of an affiliate, Equitable Life.  The benefits are
based on years of service and the employee's average annual compensation
during the last five years of employment. Further, Equitable Life sponsors a
defined contribution plan that is qualified under Internal Revenue Code Section
401(k). The Company's funding and accounting policies are consistent with the
funding requirements of Federal law and regulations.

The following table sets forth the plan's funded status and amounts recognized
in the Company's consolidated balance sheet:
<TABLE>
<CAPTION>
                                                               POST-MERGER
                                                         _______________________
                                                            December 31, 1997
                                                         _______________________
                                                         (Dollars in thousands)
<S>                                                                        <C>
Accumulated benefit obligation                                             $579
                                                         =======================

Plan assets at fair value, primarily bonds, common
 stocks, mortgage loans and short-term investments                           --
Projected benefit obligation for service rendered to date                  $956
                                                         _______________________
Pension liability                                                          $956
                                                         =======================

</TABLE>


<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Net periodic pension cost included the following components:     
<TABLE>
<CAPTION>
                                             POST-MERGER       POST-ACQUISITION
                                          ______________________________________
                                             For the period |    For the period
                                           October 25, 1997 |   January 1, 1997
                                                    through |           through
                                          December 31, 1997 |  October 24, 1997
                                          __________________| __________________
                                                   (Dollars in thousands)
<S>                                                    <C>  |              <C>
Service cost-benefits earned                                |
 during the period                                     $114 |              $568
Interest cost on projected                                  |
 benefit obligation                                      10 |                15
Net amortization and deferral                            -- |                 1
                                          __________________| __________________
Net periodic pension cost                              $124 |              $584
                                          ======================================
</TABLE>

The discount rate and rate of increase in future compensation levels used in 
determining the actuarial present value of the projected benefit obligation
were 7.25% and 5.00%, respectively, at December 31, 1997.  The average 
expected long term rate of return on plan assets was 9.00% in 1997.
   
   
9.   RELATED PARTY TRANSACTIONS
   
DSI acts as the principal underwriter (as defined in the Securities Act of
1933 and the Investment Company Act of 1940, as amended) of the variable 
insurance products issued by the Company which as of December 31, 1997 are 
sold primarily through six broker/dealer institutions.  For the periods 
October 25, 1997, through December 31, 1997 and January 1, 1997 through
October 24, 1997, the Company paid commissions to DSI totaling $9,931,000
and $26,419,000, respectively ($9,995,000 for the period August 14, 1996
through December 31, 1996 and $17,070,000 for the period January 1, 1996 
through August 13, 1996).  For the year ended December 31, 1995 commissions
paid by Golden American to DSI aggregated $8,440,000.
 
Golden American provides certain managerial and supervisory services to DSI.
Beginning in 1995, this fee was calculated as a percentage of average assets
in the variable separate accounts.  For the periods October 25, 1997 through
December 31, 1997 and January 1, 1997 through October 24, 1997, the fee was
$508,000 and $2,262,000, respectively.  For the periods August 14, 1996
through December 31, 1996 and January 1, 1996 through August 13, 1996 the
fee was $877,000 and $1,390,000, respectively. This fee was $987,000 for 1995.
   
The Company has a service agreement with Equitable Investment Services, Inc. 
("EISI"),  an affiliate, in which EISI provides investment management services.
Payments for these services totaled $200,000, $768,000 and $72,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through 
October 24, 1997 and August 14, 1996 through December 31, 1996, respectively.
   
Golden American has a guaranty agreement with Equitable Life.  In consideration
of an annual fee, payable June 30, Equitable Life guarantees to Golden American
that it will make funds available, if needed, to Golden American to pay the
contractual claims made under the provisions of Golden American's life 
insurance and annuity contracts. The agreement is not, and nothing contained 
therein or done pursuant thereto by Equitable Life shall be deemed to
constitute, a direct or indirect guaranty by Equitable Life of the payment of
any debt or other obligation, indebtedness or liability, of any kind or 
character whatsoever, of Golden American.  The agreement does not guarantee the
value of the underlying assets held in separate accounts in which funds of 
variable life insurance and variable annuity policies have been invested.  The
calculation of the annual fee is based on risk based capital.  As Golden 
American's risk based capital level was above required amounts, no annual fee
was payable.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
Golden American provides certain advisory, computer and other resources and 
services to Equitable Life. Revenues for these services which reduced general
expenses incurred by Golden American totaled $1,338,000 and $2,992,000 for
the periods October 25, 1997 through December 31, 1997 and January 1, 1997
through October 24, 1997, respectively.  No services were provided by Golden
American in 1996.
   
The Company has a service agreement with Equitable Life in which Equitable Life
provides administrative and financial related services.  For the period October
25, 1997 through December 31, 1997 and January 1, 1997 through October 24, 
1997, the Company incurred expenses of $13,000 and $16,000, respectively, 
under this agreement.
   
The Company had premiums, net of reinsurance, for variable products from six 
significant broker/dealers for the year ended December 31, 1997, that
totaled $445,300,000, or 71% of premiums ($298,000,000 or 67% from two
significant broker/dealers for the year ended December 31, 1996).  Included in
these amounts are premiums for 1997 of $26.2 million from LSSI, an affiliate.
   
SURPLUS NOTE:  On December 17, 1996, Golden American issued an 8.25% surplus 
note in the amount of $25,000,000 to Equitable.  The note matures on December
17, 2026.  The note and accrued interest thereon shall be subordinate to
payments due to policyholders, claimant and beneficiary claims, as well as
debts owed to all other classes of debtors of Golden American.  Any payment of
principal made shall be subject to the prior approval of the Delaware Insurance
Commissioner.  Golden American incurred interest totaling $344,000 and 
$1,720,000 for the period October 25, 1997 through December 31, 1997 and 
January 1, 1997 through October 24, 1997, respectively.  On December 17, 1996,
Golden American contributed the $25,000,000 to First Golden acquiring 200,000
shares of common stock (100% of outstanding stock) of First Golden.
   
RECIPROCAL LOAN AGREEMENT:  Golden American maintains a reciprocal loan 
agreement with ING America Insurance Holdings, Inc. ("ING America"), a 
Delaware corporation, and affiliate of EIC, to facilitate the handling of
unusual and/or unanticipated short-term cash requirements.  Under this 
agreement, which became effective January 1, 1998 and expires December 31,
2007, Golden American and ING America can borrow up to $65,000,000 from one
another.  Interest on any Golden American borrowings is charged at the rate of
ING America's cost of funds for the interest period plus 0.15%.  Interest
on any ING America borrowings is charged at a rate based on the prevailing
interest rate of U.S. commercial paper available for purchase with a similar
arrangement.
   
LINE OF CREDIT:   Golden American maintained a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-term
cash requirements. Under this agreement which became effective December 1, 1996
and expired December 31, 1997, Golden American could borrow up to $25,000,000.
Interest on any borrowings was charged at the rate of Equitable's monthly
average aggregate cost of short-term funds plus 1.00%.  Under this agreement,
the Company incurred interest expense of $213,000 for the period October 25, 
1997 through December 31, 1997, $362,000 for the period January 1, 1997 through
October 24, 1997, and $85,000 for the period August 14, 1996 through December
31, 1996.  At December 31, 1997, $24,059,000 was outstanding under this
agreement.  The outstanding balance was repaid by a capital contribution.
   

STOCKHOLDER'S EQUITY:  On September 23, 1996, EIC Variable, Inc. contributed
$50,000,000 of Preferred Stock to the Company's additional paid-in capital.
   

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
10.  COMMITMENTS AND CONTINGENCIES
  
CONTINGENT LIABILITY:  In a transaction that closed on September 30, 1992, 
Bankers Trust acquired from Mutual Benefit, in accordance with the terms of an
Exchange Agreement, all of the issued and outstanding capital stock of Golden 
American and DSI and certain related assets for consideration with an
aggregate value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers Trust 
against Mutual Benefit.  The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American 
and a $6,000,000 letter of credit from Bankers Trust.  Bankers Trust had
estimated that the contingent liability due from Golden American amounted to
$439,000 at August 13, 1996.  At August 13, 1996 the balance of the escrow
account established to fund the contingent liability was $4,293,000.
   
On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000 
contingent liability discussed above.  In exchange, Golden American 
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance
with the terms of the Exchange Agreement.  Bankers Trust also irrevocably
agreed to make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the note.
   
REINSURANCE:  At December 31, 1997, the Company had reinsurance treaties with
five unaffiliated reinsurers covering a significant portion of the mortality
risks under its variable contracts.  The Company remains liable to the extent
its reinsurers do not meet their obligations under the reinsurance agreements.
Reinsurance in force for life mortality risks were $96,686,000 and $58,368,000
at December 31, 1997 and 1996. At December 31, 1997, the Company has a net
payable of $11,000 for reserve credits, reinsurance claims or other receivables
from these reinsurers comprised of $240,000 for claims recoverable from
reinsurers and a payable of $251,000 for reinsurance premiums.  Included in the
accompanying financial statements are net considerations to reinsurers of 
$326,000, $1,871,000, $875,000, $600,000 and $2,800,000 and net policy benefits
recoveries of $461,000, $1,021,000, $654,000, $1,267,000 and $3,500,000 for the
periods October 25, 1997 through December 31, 1997, January 1, 1997 through
October 24, 1997, August 14, 1996 through December 31, 1996, and January 1,
1996 through August 13, 1996 and the year ended 1995, respectively.
   
Effective June 1, 1994, Golden American entered into a modified coinsurance 
agreement with an unaffiliated reinsurer.  The accompanying financial
statements are presented net of the effects of the treaty which increased
income by $265,000, $335,000, $10,000 and $56,000 for the periods October 
25, 1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through
August 13, 1996, respectively.  In 1995, net income was reduced by $109,000.
 
GUARANTY FUND ASSESSMENTS: Assessments are levied on the Company by life and
health guaranty associations in most states in which the Company is licensed
to cover losses of policyholders of insolvent or rehabilitated insurers.  In
some states, these assessments can be partially recovered through a reduction
in future premium taxes.  The Company cannot predict whether and to what 
extent legislative initiatives may affect the right to offset.  Based upon
information currently available from the National Organization of Life and
Health Insurance Guaranty Associations (NOLHGA), the Company believes that
it is probable these insolvencies will result in future assessments which
could be material to the Company's financial statements if the Company's 
reserve is not sufficient. The Company regularly reviews its reserve for 
these insolvencies and updates its reserve based upon the Company's 
interpretation of information from the NOLHGA annual report.  The associated
cost for a particular insurance company can vary significantly based upon
its fixed account premium volume by line of business and 

<PAGE>
<PAGE>

                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                              December 31, 1997
 
state premium levels
as well as its potential for premium tax offset. Accordingly, the Company 
accrued and charged to expense an additional $141,000 for the period October 
25, 1997 through December 31, 1997, $446,000 for the period January 1, 1997
through October 24, 1997, $291,000 for the period August 14, 1996 through
December 31, 1996 and $480,000 for the period January 1, 1996 through August
13, 1996.  At December 31, 1997, the Company has an undiscounted reserve of
$1,358,000 to cover estimated future assessments (net of related anticipated
premium tax credits) and has established an asset totaling $238,000 for 
assessments paid which may be recoverable through future premium tax offsets.
The Company believes this reserve is sufficient to cover expected future
insurance guaranty fund assessments, based upon previous premiums, and known
insolvencies at this time.
 
LITIGATION:  In the ordinary course of business, the Company is engaged in
litigation, none of which management believes is material.
   
VULNERABILITY FROM CONCENTRATIONS:  The Company has various concentrations in
its investment portfolio (see Note 3 for further information).  The Company's 
asset growth, net investment income and cash flow are primarily generated from
the sale of variable products and associated future policy benefits and
separate account liabilities.  A significant portion of the Company's sales is
generated by six broker/dealers.  Substantial changes in tax laws that would
make these products less attractive to consumers, extreme fluctuations in
interest rates or stock market returns which may result in higher lapse
experience than assumed, could cause a severe impact to the Company's
financial condition.
   
OTHER COMMITMENTS:  At December 31, 1997, outstanding commitments to fund
mortgage loans on real estate totaled $1,825,000.

YEAR 2000 (UNAUDITED): Based on a study of its computer software and 
hardware, the Company has determined its exposure to the Year 2000 change of
the century date issue.  Management believes the Company's systems are or
will be substantially compliant by Year 2000 and has engaged external
consultants to validate this assumption.  Golden American has spent
approximately $2,000 in 1997 related to the external consultants' analysis.
The projected cost to the Company for the external consultants' analysis is
approximately $130,000 to $170,000.  The only system known to be affected by
this issue is a system maintained by an affiliate who will incur the related
costs to make the system compliant.  To mitigate the effect of outside
influences and other dependencies relative to the Year 2000, the Company will
be contacting significant customers, suppliers and other third parties.  To 
the extent these third parties would be unable to transact business in the
Year 2000 and thereafter, the Company's operations could be adversely affected.
     

<PAGE>

                     APPENDIX:  DESCRIPTION OF BOND RATINGS

Excerpts from Moody's Investors Service, Inc. ("Moody's) description of its bond
ratings:

     Aaa: Judged to be the best quality; they carry the smallest degree of
     investment risk.

     Aa:  Judged to be of high quality by all standards; together with the Aaa
     group, they comprise what are generally known as high grade bonds.

     A:   Possess many favorable investment attributes and are to be considered
     as "upper medium grade obligations."

     Baa: Considered as medium grade obligations, i.e., they are neither highly
     protected nor poorly secured; interest payments and principal security
     appear adequate for the present but certain protective elements may be
     lacking or may be characteristically unreliable over any great length of
     time.

     Ba:  Judged to have speculative elements; their future cannot be considered
     as well assured.

     B:   Generally lack characteristics of the desirable investment.

     Caa: Are of poor standing; such issues may be in default or there may be
     present elements of danger with respect to principal or interest.

     Ca:  Speculative in a high degree; often in default.

     C:   Lowest rate class of bonds; regarded as having extremely poor
     prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating categories.  The
modifier 1 indicates that the security is in the higher end of its rating
category; 2 indicates a mid-range ranking; and 3 indicates a ranking toward the
lower end of the category.

Excerpts from Standard & Poor's Rating Group ("Standard & Poor's") description
of its bond ratings:

     AAA: Highest grade obligations; capacity to pay interest and repay
     principal is extremely strong.

     AA:  Also qualify as high grade obligations; a very strong capacity to pay
     interest and repay principal and differs from AAA issues only in small
     degree.

     A:   Regarded as upper medium grade; they have a strong capacity to pay
     interest and repay principal although it is somewhat more susceptible to
     the adverse effects of changes in circumstances and economic conditions
     than debt in higher rated categories.

     BBB: Regarded as having an adequate capacity to pay interest and repay
     principal; whereas it normally exhibits adequate protection parameters,
     adverse economic conditions or changing circumstances are more likely to
     lead to a weakened capacity than in higher rated categories -- this group
     is the lowest which qualifies for commercial bank investment.

     BB, B,
     CCC,
     CC:  Predominantly speculative with respect to capacity to pay interest and
     repay principal in accordance with terms of the obligation:  BB indicates
     the lowest degree of speculation and CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to its rating
categories.  The indicators show relative standing within the major rating
categories.
<PAGE>

                             PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS

FINANCIAL STATEMENTS

(a)   (1)   All financial statements are included in either the Prospectuses
            or the Statements of Additional Information, as indicated therein.
      (2)   Schedules I, III, and IV follow:

                                SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                       Balance
                                                                         Sheet
December 31, 1997                           Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                       <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
  United States government and govern-
   mental agencies and authorities         $68,693       $68,842       $68,842
  Foreign governments                        2,062         2,053         2,053
  Public utilities                          25,899        25,944        25,944
  Investment grade corporate               219,526       220,420       220,420
  Below investment grade corporate          41,355        41,331        41,331
  Mortgage-backed securities                55,753        55,811        55,811
                                        ___________   ___________   ___________
  Total fixed maturities, available
   for sale                                413,288       414,401       414,401

Equity securities:
 Common stocks:  industrial, mis-
  cellaneous and all other                   4,437         3,904         3,904

Mortgage loans on real estate               85,093                      85,093
Policy loans                                 8,832                       8,832
Short-term investments                      14,460                      14,460
                                        ___________                 ___________
Total investments                         $526,110                    $526,690
                                        ===========                 ===========
<FN>
Note 1:  Cost is defined as original cost for stocks and other invested assets,
         amortized cost for bonds and unpaid principal for policy loans and
         mortgage loans on real estate, adjusted for amortization of premiums
         and accrual of discounts.
</TABLE>

















                                SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                          (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  B           C          D          E         F
________________________________________________________________________________
                                           Future
                                           Policy               Other
                                 De-    Benefits,              Policy
                              ferred      Losses,              Claims    Insur-
                              Policy       Claims      Un-        and      ance
                              Acqui-          and   earned      Bene-  Premiums
                              sition         Loss  Revenue       fits       and
Segment                        Costs     Expenses  Reserve    Payable   Charges
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                          <C>         <C>        <C>           <C>    <C>
Period October 25, 1997
 through December 31, 1997:

Life insurance               $12,752     $505,304   $1,189        $10    $3,834

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                   N/A          N/A      N/A        N/A    18,288

Period August 14, 1996
 through December 31, 1996:

Life insurance                11,468      285,287    2,063         --     8,768

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                   N/A          N/A      N/A        N/A    12,259

Year ended December 31, 1995:

Life insurance                67,314       33,673    6,556         --    18,388

</TABLE>










                                SCHEDULE III
              SUPPLEMENTARY INSURANCE INFORMATION - CONTINUED
                           (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  G           H          I          J         K
________________________________________________________________________________

                                                     Amorti-
                                         Benefits     zation
                                          Claims,         of
                                           Losses   Deferred
                                 Net          and     Policy    Other
                             Invest-      Settle-     Acqui-  Operat-
                                ment         ment     sition      ing  Premiums
Segment                       Income     Expenses      Costs Expenses   Written
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                           <C>          <C>       <C>       <C>           <C>
Period October 25, 1997
 through December 31, 1997:

Life insurance                $5,127       $7,413     $892     $1,137        --

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                21,656       19,401    1,674     20,234        --

Period August 14, 1996
 through December 31, 1996:

Life insurance                 5,795        7,003      244      8,066        --

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                 4,990        5,270    2,436      8,847        --

Year ended December 31, 1995:

Life insurance                 2,818        3,146    2,710     13,333        --

</TABLE>









                                 SCHEDULE IV
                                 REINSURANCE

<TABLE>
<CAPTION>
Column A               Column B     Column C  Column D     Column E   Column F
_______________________________________________________________________________
                                                Assumed              Percentage
                                    Ceded to       from               of Amount
                          Gross        Other      Other         Net     Assumed
                         Amount    Companies  Companies      Amount      to Net
_______________________________________________________________________________
<S>                <C>           <C>                <C> <C>                 <C>
At December 31, 1997:
Life insurance in
 force             $149,842,000  $96,686,000        --  $53,156,000         --
                   ============= ============ ========= ============ ==========
At December 31, 1996:
Life insurance in
 force              $86,192,000  $58,368,000        --  $27,824,000         --
                   ============= ============ ========= ============ ==========
At December 31, 1995:
Life insurance in
 force              $38,383,000  $24,709,000        --  $13,674,000         --
                   ============= ============ ========= ============ ==========
</TABLE>






EXHIBITS

(b)  (1)  Resolution of the board of directors of Depositor authorizing the
          establishment of the Registrant (1)

     (2)  Form of Custodial Agreement (2)

     (3)  (a)  Form of Distribution Agreement between the Depositor and Directed
               Services, Inc. (2)
          (b)  Form of Dealers Agreement (2)
          (c)  Organizational Agreement (5)
          (d)  (i)  Addendum to Organizational Agreement (3)
               (ii) Expense Reimbursement Agreement (5)
          (e)  Form of Assignment Agreement for Organizational Agreement (5)

     (4)  (a)  Individual Deferred Variable Annuity Contract (2)
          (b)  Individual Variable Annuity Certain Contract (2)
          (c)  Discretionary Group Deferred Variable Annuity Contract (4)
          (d)  Discretionary Group Variable Annuity Certain (4)
          (e)  Amended Individual Deferred Variable Annuity Contract (5)
          (f)  Amended Individual Variable Annuity Certain Contract (5)
          (g)  Amended Discretionary Group Deferred Variable Annuity
                    Contract (5)
          (h)  Amended Discretionary Group Variable Annuity Certain (5)
          (i)  Amended Individual Deferred Variable Annuity Contract Schedule
                    Pages (6)
          (j)  Amended Individual Variable Annuity Certain Contract Schedule
                    Pages (6)
          (k)  Amended Discretionary Group Deferred Variable Annuity Contract
                    Schedule Pages (6)
          (l)  Amended Discretionary Group Variable Annuity Certain Contract
                    Schedule Pages (6)
          (m)  Amended Discretionary Group Deferred Variable Annuity Certificate
                    Schedule Pages (6)
          (n)  Amended Discretionary Group Variable Annuity Certain Certificate
                    Schedule Pages (6)
          (o)  Amended Individual Variable Annuity Certain Contract Schedule
                    Pages (7)
          (p)  Amended Discretionary Group Deferred Variable Annuity Contract
                    Schedule Pages (7)
          (q)  Amended Discretionary Group Variable Annuity Certain Contract
                    Schedule Pages (7)
          (r)  Amended Discretionary Group Variable Annuity Certain Certificate
                    Schedule Pages (7)
          (s)  Contract Riders (6)
          (t)  Certificate Riders (6)
          (u)  Amended Individual Variable Annuity Certain Contract Schedule
                    Pages (5/91) (8)
          (v)  Amended Individual Deferred Variable Annuity Contract Schedule
                    Pages (5/91) (8)
<PAGE>

          (w)  Amended Discretionary Group Variable Annuity Certain Contract
                    Schedule Pages (5/91) (8)
          (x)  Amended Discretionary Group Deferred Variable Annuity Contract
                    Schedule Pages (5/91) (8)
          (y)  Individual Deferred Variable Annuity Contract Schedule Pages
                    (5/92) (9)
          (z)  Individual Variable Annuity Certain Contract Schedule Pages
                    (5/92) (9)
          (aa) Discretionary Group Variable Annuity Certain Contract Schedule
                    Pages (5/92) (9)
          (bb) Discretionary Group Variable Annuity Certain Contract Schedule
                    Pages (5/92) (9)
          (cc) Individual Deferred Variable Annuity Contract Schedule Pages
                    (5/93) (10)
          (dd) Individual Variable Annuity Certain Contract Schedule Pages
                    (5/93) (10)
          (ee) Discretionary Group Deferred Variable Annuity Contract Schedule
                    Pages (5/93) (10)
          (ff) Discretionary Group Variable Annuity Certain Contract Schedule
                    Pages (5/93) (10)
          (gg) Individual Deferred Variable Annuity Contract Schedule Pages
                    (10/93) (11)
          (hh) Individual Variable Annuity Certain Contract Schedule Pages
                    (10/93) (11)
          (ii) Discretionary Group Deferred Variable Annuity Contract Schedule
                    Pages (10/93) (11)
          (jj) Discretionary Group Variable Annuity Certain Contract Schedule
                    Pages (10/93) (11)

          (kk) External Exchange Program Endorsement (9)
          (ll) DVA Update Program Schedule Page (9)
          (mm) Individual Retirement Annuity Rider Page (9)

     (5)  (a)  Individual Deferred Variable Annuity Application (2)
          (b)  Group Deferred Variable Annuity Enrollment Form (2)

     (6)  (a)  (i)    Articles of Incorporation of Golden American Life
                      Insurance Company (1)
               (ii)   Certificate of Amendment of the Restated Articles of
                      Incorporation of Golden American Life Insurance Company
                      (4)
               (iii)  Certificate of Amendment of the Restated Articles of
                      Incorporation of MB Variable Life Insurance Company (6)
               (iv)   Certificate of Amendment of the Restated Articles of
                      Incorporation of Golden American Life Insurance Company
                      (12/28/93) (7)
          (b)  (i)    By-Laws of Golden American Life Insurance Company (1)
               (ii)   By-Laws of Golden American Life Insurance Company, as
                      amended (4)
               (iii)  Certificate of Amendment of the By-Laws of MB Variable
                      Life Insurance Company, as amended (6)
               (iv)   By-Laws of Golden American, as amended (12/21/93) (7)
          (c)  Resolution of Board of Directors for Powers of Attorney  (8)
          (d)  Powers of Attorney

     (7)  Not applicable

     (8)  (a) Participation Agreement between Golden American and PIMCO
                Variable Insurance Trust 
     (8)  (b) Administrative Services Agreement between Golden American
                 and Equitable Life Insurance Company of Iowa 
     (8)  (c) Service Agreement between Golden American and Directed
                 Services, Inc. 
     (8)  (d) Service Agreement between Golden American and EISI

     (9)  Opinion of Myles R. Tashman  (9)

     (10) (a)  Consent of Sutherland, Asbill & Brennan LLP
          (b)  Consent of Ernst & Young LLP, Independent Auditors
          (c)  Consent of Myles R. Tashman

     (11) Not applicable

     (12) Not applicable
<PAGE>

     (13) Schedule of Performance Data (5)


_______________

(1)  Incorporated herein by reference to an initial registration statement for
     Separate Account B  filed with the Securities and Exchange Commission on
     July 27, 1988 (File No. 33-23351).
(2)  Incorporated herein by reference to pre-effective amendment No. 1 to a
     registration statement for Separate Account B filed with the Securities and
     Exchange Commission on October 6, 1988 (File No. 33-23351).
(3)  Incorporated herein by reference to post-effective amendment No. 2 to a
     registration statement for The Specialty Managers Separate Account A filed
     on Form S-6 with the Securities and Exchange Commission on September 13,
     1989 (File No. 33-23458).
(4)  Incorporated herein by reference to pre-effective amendment No. 2 to a
     registration statement filed for Separate Account B with the Securities and
     Exchange Commission on November 28, 1988  (File No. 33-23351).
(5)  Incorporated herein by reference to post-effective amendment No. 1 to a
     registration statement filed for Separate Account B with the Securities and
     Exchange Commission on September 13, 1989 (File No. 33-23351).
(6)  Incorporated herein by reference to post-effective amendment No. 2 to a
     registration statement filed for Separate Account B with the Securities and
     Exchange Commission on March 9, 1990 (File No. 33-23351).
(7)  Incorporated herein by reference to post-effective amendment No. 3 to a
     registration statement filed for Separate Account B with the Securities and
     Exchange Commission on April 30, 1990 (File No. 33-23351).
(8)  Incorporated herein by reference to post-effective amendment No. 5 to a
     registration statement for Separate Account B filed with the Securities and
     Exchange Commission on May 2, 1991 (File No. 33-23351).
(9)  Incorporated herein by reference to post-effective amendment No. 8 to a
     registration statement for Separate Account B filed with the Securities and
     Exchange Commission on May 1, 1992 (File No. 33-23351).
(10) Incorporated herein by reference to post-effective amendment No. 12 to a
     registration statement for Separate Account B filed with the Securities and
     Exchange Commission on May 3, 1993  (File No. 33-23351).
(11) Incorporated herein by reference to post-effective amendment No. 14 to a
     registration statement for Separate Account B filed with the Securities and
     Exchange Commission on October 12, 1993 (File No. 33-23351).
(12) Incorporated herein by reference to an initial registration statement on
     Form N-3 for Golden American Life insurance Company Separate Account D
     filed with the Securities and Exchange Commission on August 19, 1992 (File
     No. 33-51028).
(13) Incorporated herein by reference to post-effective amendment No. 17 to a
     registration statement for Separate Account B filed with the Securities and
     Exchange Commission on May 2, 1994  (File No. 33-23351).

<PAGE>

ITEM 25:  DIRECTORS AND OFFICERS OF THE DEPOSITOR

                             Principal                 Position(s)
Name                      Business Address             with Depositor

Barnett Chernow          Golden American Life Ins. Co. President and
                         1001 Jefferson Street         Director
                         Wilmington, DE  19801

Paul E. Larson           Equitable of Iowa Companies   Director
                         909 Locust Street 
                         Des Moines, IA  50309  

Susan B. Watson          Equitable of Iowa Companies   Director, Senior Vice 
                         909 Locust Street             President and Chief
                         Des Moines, IA  50309         Financial Officer


<PAGE>
<PAGE>

Myles R. Tashman         Golden American Life Ins. Co. Director, Executive
                         1001 Jefferson Street         Vice President, General  
                         Wilmington, DE  19801         Counsel and Secretary

Keith Glover             Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President 
                         Wilmington, DE  19801         

James R. McInnis         Golden American Life Ins. Co. Executive Vice
                         1001 Jefferson Street         President
                         Wilmington, DE  19801

Stephen J. Preston       Golden American Life Ins. Co. Senior Vice President
                         1001 Jefferson Street,        and Chief Actuary
                         Wilmington, DE  19801

David  L. Jacobson       Golden American Life Ins. Co. Senior Vice President
                         1001 Jefferson Street         and Assistant Secretary
                         Wilmington, DE  19801

William L. Lowe          Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Edward Syring, Jr.       Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Dennis D. Hargens        Equitable of Iowa Companies   Treasurer
                         909 Locust Street
                         Des Moines, IA  50309

Lawrence W. Porter, M.D. Equitable of Iowa Companies   Medical Director
                         909 Locust Street
                         Des Moines, IA  50309

ITEM 26: PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR 
REGISTRANT

The Depositor owns 100% of the stock of a newly formed New York company, First
Golden American Life Insurance Company of New York ("First Golden").  The 
primary purpose for the formation of First Golden is to offer variable products
in the state of New York.

The following persons control or are under common control with the Depositor:
         
 DIRECTED SERVICES, INC. ("DSI") - This corporation is a general business
corporation organized under the laws of the State of New York, and is wholly
owned by Equitable of Iowa Companies.  The primary purpose of DSI is to act as
a broker-dealer in securities.  It acts as the principal underwriter and
distributor of variable insurance products including variable annuities as
required by the SEC.  The contracts are issued by the Depositor.  DSI also has
the power to carry on a general financial, securities, distribution, advisory
or investment advisory business; to act as a general agent or broker for
insurance companies and to render advisory, managerial, research and
consulting services for maintaining and improving managerial efficiency and
operation.  DSI is also registered with the SEC as an investment adviser.

<PAGE>
<PAGE>
                
     The registrant is a segregated asset account of the Company and is
     therefore owned and controlled by the Company. All of the Company's
     outstanding stock is owned and controlled by ING. Various companies
      and other entities controlled by ING may therefore be considered to be
      under common control with the registrant or the Company. Such other
      companies and entities, together with the identity of their controlling
      persons (where applicable), are set forth on the following organizational
      chart.

As of December 31, 1997, the subsidiaries of ING are as follows:

                    ING GROUP - U.S.A. Holding Company System
                             As of December 31, 1997

ING Groep, N.V. (The Netherlands) - No FEIN (non-insurer)
  ING Bank N.V. (The Netherlands) - No FEIN (non-insurer)
  ING Verzekeringen N.V. (The Netherlands) - No FEIN (non-insurer)
     ING Insurance International B.V. (The Netherlands) - No FEIN
          (non-insurer)
        Nederlands Reassurantie Groep Holding N.V. (The Netherlands)
          (non-insurer)
           NRG America Holding Company (Pennsylvania) (non-insurer)
             (23-2074221)
              NRG America Syndicate (New York) (non-insurer) (22-2281839) 
              NRG America Management Corporation (Pennsylvania) (23-1667532) 
              Philadelphia Reinsurance Corporation (Pennsylvania) (23-1620930)
        Nationale-Nederlanden Intertrust B.V. (The Netherlands) (non-insurer)
           NNUS Realty Corporation (Delaware) (non-insurer) (13-3062172)
          ING America Insurance Holdings, Inc. (Delaware) (non-insurer)
          (02-0333654)
           Equitable of Iowa Companies, Inc. (Delaware) (non-insurer)
                 Directed Services, Inc. (New York) (non-insurer)
                 Equitable Investment Services, Inc. (Iowa) (non-insurer)
                 Equitable Life Insurance Company of Iowa (Iowa) (insurer)
                  Equitable American Insurance Company (Iowa) (insurer)
                         Equitable Creative Services, Ltd. (Iowa) (non-insurer)
                      Equitable Companies (Iowa) (non-insurer)
                          CLC, Ltd. (75%) (Iowa) (non-insurer)
                          Equitable American Marketing Services, Inc. (Iowa)
                          (non-insurer)
                          Equitable Marketing Services, Inc. (Iowa)
                          (non-insurer)
                          Younkers Insurance & Investments, Ltd. (Iowa)
                          (non-insurer)
                      USG Annuity & Life Company (Oklahoma) (insurer)
                          USGL Service Corporation (Iowa) (non-insurer)
                 Equitable of Iowa Companies Capital Trust (Delaware)
                 (non-insurer)
                 Equitable of Iowa Companies Capital Trust II (Massachusetts)
                 (non-insurer)
                 Equitable of Iowa Securities Network, Inc. (Iowa) (non-insurer)
                 Golden American Life Insurance Company (Delaware) (insurer)
                 First Golden American Life Insurance Company of New York
                      (New York) (insurer)
              Locust Street Securities, Inc. (Iowa) (non-insurer)
                 Shiloh Farming Company (Louisiana) (non-insurer)
                 Tower Locust, Ltd. (Iowa) (non-insurer)
           ING America Life Corporation (Georgia) (non-insurer) (58-1360182)
              GAC Capital, Inc. (Delaware) (non-insurer) (51-0266924)
                 Life Insurance Company of Georgia (Georgia) (insurer)
                 (58-0298930)
                 Southland Life Insurance Company (Texas) (insurer)
                 (75-0572420)
                 Springstreet Associates, Inc. (Georgia) (non-insurer)
                     (58-1822054)
           Security Life of Denver Insurance Company (Colorado) (insurer)
                 (84-0499703)
              First ING Life Insurance Company of New York (New York)
                 (13-2740556)
                 First Secured Mortgage Deposit Corporation (Colorado)
                 (non-insurer) (84-1086427)
                 ING America Equities, Inc. (Colorado) (non-insurer)
                 (84-0499703)
              Midwestern United Life Insurance Company (Indiana) (insurer)
                 (35-0838945)
              Wilderness Associates (Colorado) (non-insurer)
             Afore Bital ING, S. A. de C. V. (Mexico) (non-insurer)
           Columbine Life Insurance Company (Colorado) (insurer) (52-1222820)
           ING Investment Management LLC (Delaware) (non-insurer)
             (58-1515059)
             ING North America Insurance Corporation (Delaware)
             (non-insurer) (52-1317217)
             ING Seguros Sociedad Anonima de Capital Variable (Mexico)
             (insurer)
             Lion Custom Investments LLC (Delaware) (non-insurer)
             MIA Office Americas, Inc. (Georgia) (non-insurer)
             Orange Investment Enterprises, Inc. (Delaware) (non-insurer)
             Security Life Assignment Corp. (Colorado) (insurer)
             Security Life of Denver International, Ltd. (Bermuda) (insurer) 
           SLR Management, Ltd. (Bermuda) (non-insurer) 
           VESTAX Capital Corporation (Ohio) (non-insurer)
             PMG Agency, Inc. (Ohio) (non-insurer)
                VESTAX Securities Corp. (Ohio) (non-insurer)
                VTX Agency Inc. (Ohio) (non-insurer)
             VTX Agency of Michingan, Inc. (Michigan) (non-insurer)
           ING U S P&C Corporation, Inc. (Delaware) (non-insurer) (51-0290450)
              Alabama First Insurance Company (Alabama) (insurer) (63-0830057)
                 America First Insurance Company (New Hampshire) (insurer)
                 (58-0953149)
                 Cooling Grumme Mumford Company, Inc. (Indiana) (non-insurer)
                 (35-6018566)
                 Diversified Settlements, Inc. (New Hampshire) (non-insurer) 
              (02-0424648) 
                 Excelsior Insurance Company (New Hampshire) (insurer)
                 (15-0302550)
              Indiana Insurance Company (Indiana) (insurer) (35-0410010)
                 Consolidated Insurance Company (Indiana) (insurer)
                     (35-6018568)
                 Peerless Insurance Company (New Hampshire) (insurer) 
                 (02-0177030)
              The Netherlands Insurance Company (New Hampshire) (insurer)
                 (02-0342937)

Item 27:  Number of Contract Owners

    
   
34,658 contractholders as of March 31, 1998
    
ITEM 28: INDEMNIFICATION

Golden American shall indemnify (including therein the prepayment of expenses)
any person who is or was a director, officer or employee, or who is or was
serving at the request of Golden American as a director, officer or employee of
another corporation, partnership, joint venture, trust or other enterprise for
expenses (including attorney's fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred by him with respect to any
threatened, pending or completed action, suit or proceedings against him by
reason of the fact that he is or was such a director, officer or employee to the
extent and in the manner permitted by law.

Golden American may also, to the extent permitted by law, indemnify any other
person who is or was serving Golden American in any capacity.  The Board of
Directors shall have the power and authority to determine who may be indemnified
under this paragraph and to what extent (not to exceed the extent provided in
the above paragraph) any such person may be indemnified.

Golden American or its parents may purchase and maintain insurance on behalf
of any such person or persons to be indemnified under the provision in the
above paragraphs, against any such liability to the extent permitted by law.

Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended, may be permitted to directors, officers and controlling
persons of the Registrant, as provided above or otherwise, the Registrant has
been advised that in the opinion of the SEC such indemnification by the
Depositor is against public policy, as expressed in the Securities Act of 1933,
and therefore may be unenforceable.  In the event that a claim of such
indemnification (except insofar as it provides for the payment by the Depositor
of expenses incurred or paid by a director, officer or controlling person in the
successful defense of any action, suit or proceeding) is asserted against the
Depositor by such director, officer or controlling person and the SEC is still
of the same opinion, the Depositor or Registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the question of whether such indemnification
by the Depositor is against public policy as expressed by the Securities Act of
1933 and will be governed by the final adjudication of such issue.

ITEM 29: PRINCIPAL UNDERWRITER

(a) At present, Directed Services, Inc., the Registrant's Distributor, also
serves as principal underwriter for all contracts issued by Golden American.
DSI is the principal underwriter for Separate Account A, Separate Account B
and Alger Separate Account A of Golden American.

(b) The following information is furnished with respect to the principal 
officers and directors of Directed Services, Inc., the Registrant's 
Distributor:

Name and Principal          Positions and Offices     Positions and Offices
Business Address            with Underwriter          with Registrant
- ------------------          ---------------------     ---------------------
   
Beth B. Neppl               Director                  Director and Vice
Equitable of Iowa Companies                           President
909 Locust Street
Des Moines, IA  50309

R. Lawrence Roth            Director                  None
VESTAX Capital Corporation
1931 Georgetown Road
Hudson, OH  44236

Myles R. Tashman            Director, Executive Vice  Director, Executive Vice
Directed Services, Inc.     President, General        President, General
1001 Jefferson Street       Counsel and Secretary     Counsel and Secretary
Wilmington, DE  19801

James R. McInnis            President                 Executive Vice President
Directed Services, Inc.                              
1001 Jefferson Street
Wilmington, DE  19801

Barnett Chernow             Executive Vice President  Director and Executive
Directed Services, Inc.                               Vice President
1001 Jefferson Street
Wilmington, DE  19801

Stephen J. Preston          Senior Vice President     Senior Vice President
Directed Services, Inc.                               and Chief Actuary
1001 Jefferson Street
Wilmington, DE  19801

<PAGE>
<PAGE>
David L. Jacobson           Senior Vice President     Senior Vice President
Directed Services, Inc.  
1001 Jefferson Street
Wilmington, DE  19801

Susan K. Wheat              Treasurer                 None
Equitable of Iowa Companies
909 Locust Street
Des Moines, IA  50309
    

(c)
                     1996 Net
      Name of      Underwriting     Compensation
     Principal     Discounts and         on         Brokerage
    Underwriter    Commissions       Redemption    Commissions    Compensation
    -----------    -----------       ----------    -----------    ------------
       DSI         $35,944,000           $0            $0              $0


<PAGE>


ITEM 30: LOCATION OF ACCOUNTS AND RECORDS

Accounts and records are maintained by Golden American Life Insurance Company
at 1001 Jefferson Street, Suite 400, Wilmington, DE  19801 and by Equitable
Life Insurance Company of Iowa, an affiliate, at 909 Locust Street,
Des Moines, IA 50309.

ITEM 31: MANAGEMENT SERVICES

None.

ITEM 32: UNDERTAKINGS

(a) N/A;

(b) Registrant hereby undertakes to include either (1) as part of any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
post card or similar written communication affixed to or included in the
prospectus that the applicant can remove to send for a Statement of Additional
Information; and,

(c) Registrant hereby undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request.


REPRESENTATION

1.  The account meets definition of a "separate account" under federal
    securities laws.

2.  Golden American Life Insurance Company hereby represents that the fees
    and charges deducted under the Contract described in the Prospectus, in
    the aggregate, are reasonable in relation to the services rendered, the
    expenses to be incurred and the risks assumed by the Company.

<PAGE>
                         SIGNATURES
As  required  by  the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant certifies that it meets the requirements of Securities
Act Rule 485(b) for effectiveness of this Registration Statement and has 
caused this Registration Statement to be signed on its behalf in the City
of Wilmington, and State of Delaware, on the 29th day of April, 1998.

                                     SEPARATE ACCOUNT B
                                      (Registrant)

                                By:  GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Depositor)

                                By:
                                     --------------------
                                     Barnett Chernow*
                                     President
                                     
Attest:  /s/ Marilyn Talman
        ------------------------
         Marilyn Talman
         Vice President, Associate General Counsel
         and Assistant Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has
been signed below by the following persons in the capacities indicated on
April 29, 1998.

Signature                          Title

                              President and Director
- --------------------          of Depositor
Barnett Chernow*              


                              Senior Vice President,  
- --------------------          Director and Chief 
Susan B. Watson*              Financial Officer 


                DIRECTORS OF DEPOSITOR


- ----------------------
Frederick S. Hubbell*



- ----------------------         
Paul E. Larson*            



- ----------------------        
Myles R. Tashman*              


       By:  /s/ Marilyn Talman     Attorney-in-Fact
           -----------------------
           Marilyn Talman
_______________________
*Executed by Marilyn Talman on behalf of those indicated pursuant
to Power of Attorney.
                                

<PAGE>
                                  EXHIBIT INDEX

ITEM      EXHIBIT                                                PAGE #

8(a)   Participation Agreement between Golden American        EX-99.B8A
            and PIMCO Variable Insurance Trust

8(b)   Administrative Services Agreement between Golden       EX-99.B8B
            American and Equitable Life Insurance Company of
            Iowa
            
8(c)   Service Agreement between Golden American and          EX-99.B8C
            Directed Services, Inc.

8(d)   Service Agreement between Golden American and EISI     EX-99.B8D

10(a)     Consent of Sutherland, Asbill & Brennan LLP         EX-99.B10A

10(b)     Consent of Ernst & Young LLP, Independent Auditors  EX-99.B10B

10(c)     Consent of Myles R. Tashman, Esq.                   EX-99.B10C

15        Powers of Attorney                                  EX-99.B15
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                  EXHIBIT (8)(a)

                 FORM OF PARTICIPATION AGREEMENT

                              AMONG

                      [INSURANCE COMPANY],

                 PIMCO VARIABLE INSURANCE TRUST,

                               AND

                  PIMCO FUNDS DISTRIBUTORS LLC

                                

     THIS AGREEMENT, dated as of the ___ day of        , 199__ by
and among __________________, (the "Company"), an [insert state]
life insurance company, on its own behalf and on behalf of each
segregated asset account of the Company set forth on Schedule A
hereto as may be amended from time to time (each account
hereinafter referred to as the "Account"), PIMCO Variable
Insurance Trust (the "Fund"), a Delaware business trust, and
PIMCO Funds Distributors LLC (the "Underwriter"), a Delaware
limited liability company.

     WHEREAS, the Fund engages in business as an open-end
management investment company and is available to act as the
investment vehicle for separate accounts established for variable
life insurance and variable annuity contracts (the "Variable
Insurance Products") to be offered by insurance companies which
have entered into participation agreements with the Fund and
Underwriter ("Participating Insurance Companies");

     WHEREAS, the shares of beneficial interest of the Fund are
divided into several series of shares, each designated a
"Portfolio" and representing the interest in a particular managed
portfolio of securities and other assets;

     WHEREAS, the Fund has obtained an order from the Securities
and Exchange Commission (the "SEC") granting Participating
Insurance Companies and variable annuity and variable life
insurance separate accounts exemptions from the provisions of
sections 9(a), 13(a), 15(a), and 15(b) of the Investment Company
Act of 1940, as amended, (the "1940 Act") and Rules 6e-2(b)(15)
and 6e-3(T)(b)(15) thereunder, if and to the extent necessary to
permit shares of the Fund to be sold to and held by variable
annuity and variable life insurance separate accounts of both
affiliated and unaffiliated life insurance companies (the "Mixed
and Shared Funding Exemptive Order");

     WHEREAS, the Fund is registered as an open-end management
investment company under the 1940 Act and shares of the
Portfolios are registered under the Securities Act of 1933, as
amended (the "1933 Act");

     WHEREAS, Pacific Investment Management Company (the
"Adviser"), which serves as investment adviser to the Fund, is
duly registered as an investment adviser under the federal
Investment Advisers Act of 1940, as amended;

     WHEREAS, the Company has issued or will issue certain
variable life insurance and/or variable annuity contracts
supported wholly or partially by the Account (the "Contracts"),
and said Contracts are listed in Schedule A hereto, as it may be
amended from time to time by mutual written agreement;

     WHEREAS, the Account is duly established and maintained as a
segregated asset account, duly established by the Company, on the
date shown for such Account on Schedule A hereto, to set aside
and invest assets attributable to the aforesaid Contracts;

     WHEREAS, the Underwriter, which serves as distributor to the
Fund, is registered as a broker dealer with the SEC under the
Securities Exchange Act of 1934, as amended (the "1934 Act"), and
is a member in good standing of the National Association of
Securities Dealers, Inc. (the "NASD"); and

     WHEREAS, to the extent permitted by applicable insurance
laws and regulations, the Company intends to purchase shares in
the Portfolios listed in Schedule A hereto, as it may be amended
from time to time by mutual written agreement (the "Designated
Portfolios") on behalf of the Account to fund the aforesaid
Contracts, and the Underwriter is authorized to sell such shares
to the Account at net asset value;

     NOW, THEREFORE, in consideration of their mutual promises,
the Company, the Fund and the Underwriter agree as follows:

ARTICLE I.  Sale of Fund Shares

          1.   This text is hidden, do not remove.

          1.1. The Fund has granted to the Underwriter exclusive authority
to distribute the Fund's shares, and has agreed to instruct, and
has so instructed, the Underwriter to make available to the
Company for purchase on behalf of the Account Fund shares of
those Designated Portfolios selected by the Underwriter.
Pursuant to such authority and instructions, and subject to
Article X hereof, the Underwriter agrees to make available to the
Company for purchase on behalf of the Account, shares of those
Designated Portfolios listed on Schedule A to this Agreement,
such purchases to be effected at net asset value in accordance
with Section 1.3 of this Agreement.  Notwithstanding the
foregoing, (i) Fund series (other than those listed on Schedule
A) in existence now or that may be established in the future will
be made available to the Company only as the Underwriter may so
provide, and (ii) the Board of Trustees of the Fund (the "Board")
may suspend or terminate the offering of Fund shares of any
Designated Portfolio or class thereof, if such action is required
by law or by regulatory authorities having jurisdiction or if, in
the sole discretion of the Board acting in good faith and in
light of its fiduciary duties under federal and any applicable
state laws, suspension or termination is necessary in the best
interests of the shareholders of such Designated Portfolio.

          1.2. The Fund shall redeem, at the Company's request, any full or
fractional Designated Portfolio shares held by the Company on
behalf of the Account, such redemptions to be effected at net
asset value in accordance with Section 1.3 of this Agreement.
Notwithstanding the foregoing, (i) the Company shall not redeem
Fund shares attributable to Contract owners except in the
circumstances permitted in Section 10.3 of this Agreement, and
(ii) the Fund may delay redemption of Fund shares of any
Designated Portfolio to the extent permitted by the 1940 Act, and
any rules, regulations or orders thereunder.

          1.3. Purchase and Redemption Procedures

               (a)  The Fund hereby appoints the Company as an agent of the Fund
     for the limited purpose of receiving purchase and redemption
     requests on behalf of the Account (but not with respect to any
     Fund shares that may be held in the general account of the
     Company) for shares of those Designated Portfolios made available
     hereunder, based on allocations of amounts to the Account or
     subaccounts thereof under the Contracts and other transactions
     relating to the Contracts or the Account.  Receipt of any such
     request (or relevant transactional information therefor) on any
     day the New York Stock Exchange is open for trading and on which
     the Fund calculates it net asset value pursuant to the rules of
     the SEC (a "Business Day") by the Company as such limited agent
     of the Fund prior to the time that the Fund ordinarily calculates
     its net asset value as described from time to time in the Fund
     Prospectus (which as of the date of execution of this Agreement
     is 4:00 p.m. Eastern Time) shall constitute receipt by the Fund
     on that same Business Day, provided that the Fund receives notice
     of such request by 9:30 a.m. Eastern Time on the next following
     Business Day.
     
               (b)  The Company shall pay for shares of each Designated
     Portfolio on the same day that it notifies the Fund of a purchase
     request for such shares.  Payment for Designated Portfolio shares
     shall be made in federal funds transmitted to the Fund by wire to
     be received by the Fund by 4:00 p.m. Eastern Time on the day the
     Fund is notified of the purchase request for Designated Portfolio
     shares (unless the Fund determines and so advises the Company
     that sufficient proceeds are available from redemption of shares
     of other Designated Portfolios effected pursuant to redemption
     requests tendered by the Company on behalf of the Account).  If
     federal funds are not received on time, such funds will be
     invested, and Designated Portfolio shares purchased thereby will
     be issued, as soon as practicable and the Company shall promptly,
     upon the Fund's request, reimburse the Fund for any charges,
     costs, fees, interest or other expenses incurred by the Fund in
     connection with any advances to, or borrowing or overdrafts by,
     the Fund, or any similar expenses incurred by the Fund, as a
     result of portfolio transactions effected by the Fund based upon
     such purchase request.  Upon receipt of federal funds so wired,
     such funds shall cease to be the responsibility of the Company
     and shall become the responsibility of the Fund.
     
(c)  Payment for Designated Portfolio shares redeemed by the
Account or the Company shall be made in federal funds transmitted
by wire to the Company or any other designated person on the next
Business Day after the Fund is properly notified of the
redemption order of such shares (unless redemption proceeds are
to be applied to the purchase of shares of other Designated
Portfolio in accordance with Section 1.3(b) of this Agreement),
except that the Fund reserves the right to redeem Designated
Portfolio shares in assets other than cash and to delay payment
of redemption proceeds to the extent permitted under Section
22(e) of the 1940 Act and any Rules thereunder, and in accordance
with the procedures and policies of the Fund as described in the
then current prospectus.  The Fund shall not bear any
responsibility whatsoever for the proper disbursement or
crediting of redemption proceeds by the Company, the Company
alone shall be responsible for such action.
               (d)  Any purchase or redemption request for Designated Portfolio
     shares held or to be held in the Company's general account shall
     be effected at the net asset value per share next determined
     after the Fund's receipt of such request, provided that, in the
     case of a purchase request, payment for Fund shares so requested
     is received by the Fund in federal funds prior to close of
     business for determination of such value, as defined from time to
     time in the Fund Prospectus.
     
          1.4. The Fund shall use its best efforts to make the net asset
value per share for each Designated Portfolio available to the
Company by 6:30 p.m. Eastern Time each Business Day, and in any
event, as soon as reasonably practicable after the net asset
value per share for such Designated Portfolio is calculated, and
shall calculate such net asset value in accordance with the
Fund's Prospectus.  Neither the Fund, any Designated Portfolio,
the Underwriter, nor any of their affiliates shall be liable for
any information provided to the Company pursuant to this
Agreement which information is based on incorrect information
supplied by the Company or any other Participating Insurance
Company to the Fund or the Underwriter.

          1.5. The Fund shall furnish notice (by wire or telephone followed
by written confirmation) to the Company as soon as reasonably
practicable of any income dividends or capital gain distributions
payable on any Designated Portfolio shares.  The Company, on its
behalf and on behalf of the Account, hereby elects to receive all
such dividends and distributions as are payable on any Designated
Portfolio shares in the form of additional shares of that
Designated Portfolio.  The Company reserves the right, on its
behalf and on behalf of the Account, to revoke this election and
to receive all such dividends and capital gain distributions in
cash.  The Fund shall notify the Company promptly of the number
of Designated Portfolio shares so issued as payment of such
dividends and distributions.

          1.6. Issuance and transfer of Fund shares shall be by book entry
only.  Stock certificates will not be issued to the Company or
the Account.  Purchase and redemption orders for Fund shares
shall be recorded in an appropriate ledger for the Account or the
appropriate subaccount of the Account.

          1.7. (a)  The parties hereto acknowledge that the arrangement
contemplated by this Agreement is not exclusive; the Fund's
shares may be sold to other insurance companies (subject to
Section 1.8 hereof) and the cash value of the Contracts may be
invested in other investment companies, provided, however, that
until this Agreement is terminated pursuant to Article X, the
Company shall promote the Designated Portfolios on the same basis
as other funding vehicles available under the Contracts.  Funding
vehicles other than those listed on Schedule A to this Agreement
may be available for the investment of the cash value of the
Contracts, provided, however, (i) any such vehicle or series
thereof, has investment objectives or policies that are
substantially different from the investment objectives and
policies of the Designated Portfolios available hereunder; (ii)
the Company gives the Fund and the Underwriter 45 days written
notice of its intention to make such other investment vehicle
available as a funding vehicle for the Contracts; and (iii)
unless such other investment company was available as a Funding
vehicle for the Contracts prior to the date of this Agreement and
the Company has so informed the Fund and the Underwriter prior to
their signing this Agreement, the Fund or Underwriter consents in
writing to the use of such other vehicle, such consent not to be
unreasonably withheld.

               (a)  This text is hidden, do not remove.
     
               (b)  The Company shall not, without prior notice to the
Underwriter (unless otherwise required by applicable law), take
any action to operate the Account as a management investment
company under the 1940 Act.

               (c)  The Company shall not, without prior notice to the
Underwriter (unless otherwise required by applicable law), induce
Contract owners to change or modify the Fund or change the Fund's
distributor or investment adviser.

               (d)  The Company shall not, without prior notice
to the Fund, induce Contract owners to vote on any matter
submitted for consideration by the shareholders of the Fund in a
manner other than as recommended by the Board of Trustees of the
Fund.



          1.8. The Underwriter and the Fund shall sell Fund shares only to
Participating Insurance Companies and their separate accounts and
to persons or plans ("Qualified Persons") that communicate to the
Underwriter and the Fund that they qualify to purchase shares of
the Fund under Section 817(h) of the Internal Revenue Code of
1986, as amended (the "Code") and the regulations thereunder
without impairing the ability of the Account to consider the
portfolio investments of the Fund as constituting investments of
the Account for the purpose of satisfying the diversification
requirements of Section 817(h).  The Underwriter and the Fund
shall not sell Fund shares to any insurance company or separate
account unless an agreement complying with Article VI of this
Agreement is in effect to govern such sales, to the extent
required.  The Company hereby represents and warrants that it and
the Account are Qualified Persons.  The Fund reserves the right
to cease offering shares of any Designated Portfolio in the
discretion of the Fund.

ARTICLE II.  Representations and Warranties

          2.   This text is hidden, do not remove.

          2.1. The Company represents and warrants that the Contracts (a)
are, or prior to issuance will be, registered under the 1933 Act,
or (b) are not registered because they are properly exempt from
registration under the 1933 Act or will be offered exclusively in
transactions that are properly exempt from registration under the
1933 Act.  The Company further represents and warrants that the
Contracts will be issued and sold in compliance in all material
respects with all applicable federal securities and state
securities and insurance laws and that the sale of the Contracts
shall comply in all material respects with state insurance
suitability requirements.  The Company further represents and
warrants that it is an insurance company duly organized and in
good standing under applicable law, that it has legally and
validly established the Account prior to any issuance or sale
thereof as a segregated asset account under [insert state]
insurance laws, and that it (a) has registered or, prior to any
issuance or sale of the Contracts, will register the Account as a
unit investment trust in accordance with the provisions of the
1940 Act to serve as a segregated investment account for the
Contracts, or alternatively (b) has not registered the Account in
proper reliance upon an exclusion from registration under the
1940 Act.  The Company shall register and qualify the Contracts
or interests therein as securities in accordance with the laws of
the various states only if and to the extent deemed advisable by
the Company.

          2.2. The Fund represents and warrants that Fund shares sold
pursuant to this Agreement shall be registered under the 1933
Act, duly authorized for issuance and sold in compliance with
applicable state and federal securities laws and that the Fund is
and shall remain registered under the 1940 Act.  The Fund shall
amend the registration statement for its shares under the 1933
Act and the 1940 Act from time to time as required in order to
effect the continuous offering of its shares.  The Fund shall
register and qualify the shares for sale in accordance with the
laws of the various states only if and to the extent deemed
advisable by the Fund or the Underwriter.

2.3. The Fund may make payments to finance distribution expenses
pursuant to Rule 12b-1 under the 1940 Act.  Prior to financing
distribution expenses pursuant to Rule 12b-1, the Fund will have
the Board, a majority of whom are not interested persons of the
Fund, formulate and approve a plan pursuant to Rule 12b-1 under
the 1940 Act to finance distribution expenses.
          2.4. The Fund makes no representations as to whether any aspect
of its operations, including, but not limited to, investment
policies, fees and expenses, complies with the insurance and
other applicable laws of the various states.

          2.5. The Fund represents that it is lawfully organized and
validly existing under the laws of the State of Delaware and that
it does and will comply in all material respects with the 1940
Act.

          2.6. The Underwriter represents and warrants that it is a member
in good standing of the NASD and is registered as a broker-dealer
with the SEC.  The Underwriter further represents that it will
sell and distribute the Fund shares in accordance with any
applicable state and federal securities laws.

          2.7. The Fund and the Underwriter represent and warrant that all
of their trustees/directors, officers, employees, investment
advisers, and other individuals or entities dealing with the
money and/or securities of the Fund are and shall continue to be
at all times covered by a blanket fidelity bond or similar
coverage for the benefit of the Fund in an amount not less than
the minimum coverage as required currently by Rule 17g-1 of the
1940 Act or related provisions as may be promulgated from time to
time.  The aforesaid bond shall include coverage for larceny and
embezzlement and shall be issued by a reputable bonding company.

          2.8. The Company represents and warrants that all of its
directors, officers, employees, and other individuals/entities
employed or controlled by the Company dealing with the money
and/or securities of the Account are covered by a blanket
fidelity bond or similar coverage for the benefit of the Account,
in an amount not less than $5 million.  The aforesaid bond
includes coverage for larceny and embezzlement and is issued by a
reputable bonding company.  The Company agrees to hold for the
benefit of the Fund and to pay to the Fund any amounts lost from
larceny, embezzlement or other events covered by the aforesaid
bond to the extent such amounts properly belong to the Fund
pursuant to the terms of this Agreement.  The Company agrees to
make all reasonable efforts to see that this bond or another bond
containing these provisions is always in effect, and agrees to
notify the Fund and the Underwriter in the event that such
coverage no longer applies.

ARTICLE III.  Prospectuses and Proxy Statements; Voting

          3.   This text is hidden, do not remove.

          3.1. The Underwriter shall provide the Company with as many
copies of the Fund's current prospectus (describing only the
Designated Portfolios listed on Schedule A) or, to the extent
permitted, the Fund's profiles as the Company may reasonably
request.  The Company shall bear the expense of printing copies
of the current prospectus and profiles for the Contracts that
will be distributed to existing Contract owners, and the Company
shall bear the expense of printing copies of the Fund's
prospectus and profiles that are used in connection with offering
the Contracts issued by the Company.  If requested by the Company
in lieu thereof, the Fund shall provide such documentation
(including a final copy of the new prospectus on diskette at the
Fund's expense) and other assistance as is reasonably necessary
in order for the Company once each year (or more frequently if
the prospectus for the Fund is amended) to have the prospectus
for the Contracts and the Fund's prospectus or profile printed
together in one document (such printing to be at the Company's
expense).

          3.2. The Fund's prospectus shall state that the current Statement
of Additional Information ("SAI") for the Fund is available, and
the Underwriter (or the Fund), at its expense, shall provide a
reasonable number of copies of such SAI free of charge to the
Company for itself and for any owner of a Contract who requests
such SAI.

          3.3. The Fund shall provide the Company with information
regarding the Fund's expenses, which information may include a
table of fees and related narrative disclosure. for use in any
prospectus or other descriptive document relating to a Contract.
The Company agrees that it will use such information in the form
provided.  The Company shall provide prior written notice of any
proposed modification of such information, which notice will
describe in detail the manner in which the Company proposes to
modify the information, and agrees that it may not modify such
information in any way without the prior consent of the Fund.

          3.4. The Fund, at its expense, shall provide the Company with
copies of its proxy material, reports to shareholders, and other
communications to shareholders in such quantity as the Company
shall reasonably require for distributing to Contract owners.

          3.5. The Company shall:

               (i)  solicit voting instructions from Contract owners;
               
               (ii) vote the Fund shares in accordance with instructions
               received from Contract owners; and
               
               (iii)     vote Fund shares for which no instructions have been
               received in the same proportion as Fund shares of such portfolio
               for which instructions have been received,
               
so long as and to the extent that the SEC continues to interpret
the 1940 Act to require pass-through voting privileges for
variable contract owners or to the extent otherwise required by
law.  The Company will vote Fund shares held in any segregated
asset account in the same proportion as Fund shares of such
portfolio for which voting instructions have been received from
Contract owners, to the extent permitted by law.

          3.6. Participating Insurance Companies shall be responsible for
assuring that each of their separate accounts participating in a
Designated Portfolio calculates voting privileges as required by
the Shared Funding Exemptive Order and consistent with any
reasonable standards that the Fund may adopt and provide in
writing.

ARTICLE IV.  Sales Material and Information

          4.   This text is hidden, do not remove.

          4.1. The Company shall furnish, or shall cause to be furnished,
to the Fund or its designee, each piece of sales literature or
other promotional material that the Company develops and in which
the Fund (or a Designated Portfolio thereof) or the Adviser or
the Underwriter is named.  No such material shall be used until
approved by the Fund or its designee, and the Fund will use its
best efforts for it or its designee to review such sales
literature or promotional material within ten Business Days after
receipt of such material.  The Fund or its designee reserves the
right to reasonably object to the continued use of any such sales
literature or other promotional material in which the Fund (or a
Designated Portfolio thereof) or the Adviser or the Underwriter
is named, and no such material shall be used if the Fund or its
designee so object.

          4.2. The Company shall not give any information or make any
representations or statements on behalf of the Fund or concerning
the Fund or the Adviser or the Underwriter in connection with the
sale of the Contracts other than the information or
representations contained in the registration statement or
prospectus or SAI for the Fund shares, as such registration
statement and prospectus or SAI may be amended or supplemented
from time to time, or in reports or proxy statements for the
Fund, or in sales literature or other promotional material
approved by the Fund or its designee or by the Underwriter,
except with the permission of the Fund or the Underwriter or the
designee of either.

4.3. The Fund and the Underwriter, or their designee, shall
furnish, or cause to be furnished, to the Company, each piece of
sales literature or other promotional material that it develops
and in which the Company, and/or its Account, is named.  No such
material shall be used until approved by the Company, and the
Company will use its best efforts to review such sales literature
or promotional material within ten Business Days after receipt of
such material.  The Company reserves the right to reasonably
object to the continued use of any such sales literature or other
promotional material in which the Company and/or its Account is
named, and no such material shall be used if the Company so
objects.
          4.4. The Fund and the Underwriter shall not give any information
or make any representations on behalf of the Company or
concerning the Company, the Account, or the Contracts other than
the information or representations contained in a registration
statement, prospectus (which shall include an offering
memorandum, if any, if the Contracts issued by the Company or
interests therein are not registered under the 1933 Act), or SAI
for the Contracts, as such registration statement, prospectus, or
SAI may be amended or supplemented from time to time, or in
published reports for the Account which are in the public domain
or approved by the Company for distribution to Contract owners,
or in sales literature or other promotional material approved by
the Company or its designee, except with the permission of the
Company.

          4.5. The Fund will provide to the Company at least one complete
copy of all registration statements, prospectuses, SAIs, reports,
proxy statements, sales literature and other promotional
materials, applications for exemptions, requests for no-action
letters, and all amendments to any of the above, that relate to
the Fund or its shares, promptly after the filing of such
document(s) with the SEC or other regulatory authorities.

          4.6. The Company will provide to the Fund at least one complete
copy of all registration statements, prospectuses (which shall
include an offering memorandum, if any, if the Contracts issued
by the Company or interests therein are not registered under the
1933 Act), SAIs, reports, solicitations for voting instructions,
sales literature and other promotional materials, applications
for exemptions, requests for no-action letters, and all
amendments to any of the above, that relate to the Contracts or
the Account, promptly after the filing of such document(s) with
the SEC or other regulatory authorities.  The Company shall
provide to the Fund and the Underwriter any complaints received
from the Contract owners pertaining to the Fund or the Designated
Portfolio.

          4.7. The Fund will provide the Company with as much notice as is
reasonably practicable of any proxy solicitation for any
Designated Portfolio, and of any material change in the Fund's
registration statement, particularly any change resulting in a
change to the registration statement or prospectus for any
Account.  The Fund will work with the Company so as to enable the
Company to solicit proxies from Contract owners, or to make
changes to its prospectus or registration statement, in an
orderly manner.  The Fund will make reasonable efforts to attempt
to have changes affecting Contract prospectuses become effective
simultaneously with the annual updates for such prospectuses.

          4.8. For purposes of this Article IV, the phrase "sales
literature and other promotional materials" includes, but is not
limited to, any of the following that refer to the Fund or any
affiliate of the Fund:  advertisements (such as material
published, or designed for use in, a newspaper, magazine, or
other periodical, radio, television, telephone or tape recording,
videotape display, signs or billboards, motion pictures, or other
public media), sales literature (i.e., any written communication
distributed or made generally available to customers or the
public, including brochures, circulars, reports, market letters,
form letters, seminar texts, reprints or excerpts of any other
advertisement, sales literature, or published article),
educational or training materials or other communications
distributed or made generally available to some or all agents or
employees, and registration statements, prospectuses, SAIs,
shareholder reports, proxy materials, and any other
communications distributed or made generally available with
regard to the Fund.

ARTICLE V.  Fees and Expenses

          5.   This text is hidden, do not remove.

          5.1. The Fund and the Underwriter shall pay no fee or other
compensation to the Company under this Agreement, except that if
the Fund or any Portfolio adopts and implements a plan pursuant
to Rule 12b-1 to finance distribution expenses, then the Fund or
Underwriter may make payments to the Company or to the
underwriter for the Contracts if and in amounts agreed to by the
Underwriter in writing, and such payments will be made out of
existing fees otherwise payable to the Underwriter, past profits
of the Underwriter, or other resources available to the
Underwriter.  Currently, no such payments are contemplated.

          5.2. All expenses incident to performance by the Fund under this
Agreement shall be paid by the Fund.  The Fund shall see to it
that all its shares are registered and authorized for issuance in
accordance with applicable federal law and, if and to the extent
deemed advisable by the Fund, in accordance with applicable state
laws prior to their sale.  The Fund shall bear the expenses for
the cost of registration and qualification of the Fund's shares,
preparation and filing of the Fund's prospectus and registration
statement, proxy materials and reports, setting the prospectus in
type, setting in type and printing the proxy materials and
reports to shareholders (including the costs of printing a
prospectus that constitutes an annual report), the preparation of
all statements and notices required by any federal or state law,
and all taxes on the issuance or transfer of the Fund's shares.

          5.3. The Company shall bear the expenses of distributing the
Fund's prospectus to owners of Contracts issued by the Company
and of distributing the Fund's proxy materials and reports to
such Contract owners.

ARTICLE VI.  Diversification and Qualification

          6.   This text is hidden, do not remove.

          6.1. The Fund will invest its assets in such a manner as to
ensure that the Contracts will be treated as annuity or life
insurance contracts, whichever is appropriate, under the Code and
the regulations issued thereunder (or any successor provisions).
Without limiting the scope of the foregoing, each Designated
Portfolio has complied and will continue to comply with Section
817(h) of the Code and Treasury Regulation 1.817-5, and any
Treasury interpretations thereof, relating to the diversification
requirements for variable annuity, endowment, or life insurance
contracts, and any amendments or other modifications or successor
provisions to such Section or Regulations.  In the event of a
breach of this Article VI by the Fund, it will take all
reasonable steps (a) to notify the Company of such breach and (b)
to adequately diversify the Fund so as to achieve compliance
within the grace period afforded by Regulation 1.817-5.

          6.2. The Fund represents that it is or will be qualified as a
Regulated Investment Company under Subchapter M of the Code, and
that it will make every effort to maintain such qualification
(under Subchapter M or any successor or similar provisions) and
that it will notify the Company immediately upon having a
reasonable basis for believing that it has ceased to so qualify
or that it might not so qualify in the future.

          6.3. The Company represents that the Contracts are currently, and
at the time of issuance shall be, treated as life insurance or
annuity insurance contracts, under applicable provisions of the
Code, and that it will make every effort to maintain such
treatment, and that it will notify the Fund and the Underwriter
immediately upon having a reasonable basis for believing the
Contracts have ceased to be so treated or that they might not be
so treated in the future.  The Company agrees that any prospectus
offering a contract that is a "modified endowment contract" as
that term is defined in Section 7702A of the Code (or any
successor or similar provision), shall identify such contract as
a modified endowment contract.

ARTICLE VII.  Potential Conflicts

          7.   This text is hidden, do not remove.

The following provisions shall apply only upon issuance of the
Mixed and Shared Funding Order and the sale of shares of the Fund
to variable life insurance separate accounts, and then only to
the extent required under the 1940 Act.

          7.1. The Board will monitor the Fund for the existence of any
material irreconcilable conflict between the interests of the
Contract owners of all separate accounts investing in the Fund.
An irreconcilable material conflict may arise for a variety of
reasons, including:  (a) an action by any state insurance
regulatory authority; (b) a change in applicable federal or state
insurance, tax, or securities laws or regulations, or a public
ruling, private letter ruling, no-action or interpretative
letter, or any similar action by insurance, tax, or securities
regulatory authorities; (c) an administrative or judicial
decision in any relevant proceeding; (d) the manner in which the
investments of any Portfolio are being managed; (e) a difference
in voting instructions given by variable annuity contract and
variable life insurance contract owners; or (f) a decision by an
insurer to disregard the voting instructions of contract owners.
The Board shall promptly inform the Company if it determines that
an irreconcilable material conflict exists and the implications
thereof.

          7.2. The Company will report any potential or existing conflicts
of which it is aware to the Board.  The Company will assist the
Board in carrying out its responsibilities under the Mixed and
Shared Funding Exemptive Order, by providing the Board with all
information reasonably necessary for the Board to consider any
issues raised.  This includes, but is not limited to, an
obligation by the Company to inform the Board whenever Contract
owner voting instructions are disregarded.

          7.3. If it is determined by a majority of the Board, or a
majority of its disinterested members, that a material
irreconcilable conflict exists, the Company and other
Participating Insurance Companies shall, at their expense and to
the extent reasonably practicable (as determined by a majority of
the disinterested Board members), take whatever steps are
necessary to remedy or eliminate the irreconcilable material
conflict, up to and including:  (1) withdrawing the assets
allocable to some or all of the separate accounts from the Fund
or any Portfolio and reinvesting such assets in a different
investment medium, including (but not limited to) another
Portfolio of the Fund, or submitting the question whether such
segregation should be implemented to a vote of all affected
contract owners and, as appropriate, segregating the assets of
any appropriate group (i.e., annuity contract owners, life
insurance contract owners, or variable contract owners of one or
more Participating Insurance Companies) that votes in favor of
such segregation, or offering to the affected contract owners the
option of making such a change; and (2) establishing a new
registered management investment company or managed separate
account.

          7.4. If a material irreconcilable conflict arises because of a
decision by the Company to disregard Contract owner voting
instructions and that decision represents a minority position or
would preclude a majority vote, the Company may be required, at
the Fund's election, to withdraw the Account's investment in the
Fund and terminate this Agreement with respect to each Account;
provided, however, that such withdrawal and termination shall be
limited to the extent required by the foregoing material
irreconcilable conflict as determined by a majority of the
disinterested members of the Board.  Any such withdrawal and
termination must take place within six (6) months after the Fund
gives written notice that this provision is being implemented,
and until the end of that six month period the Fund shall
continue to accept and implement orders by the Company for the
purchase (and redemption) of shares of the Fund.

          7.5. If a material irreconcilable conflict arises because a
particular state insurance regulator's decision applicable to the
Company conflicts with the majority of other state regulators,
then the Company will withdraw the affected Account's investment
in the Fund and terminate this Agreement with respect to such
Account within six months after the Board informs the Company in
writing that it has determined that such decision has created an
irreconcilable material conflict; provided, however, that such
withdrawal and termination shall be limited to the extent
required by the foregoing material irreconcilable conflict as
determined by a majority of the disinterested members of the
Board.  Until the end of the foregoing six month period, the Fund
shall continue to accept and implement orders by the Company for
the purchase (and redemption) of shares of the Fund.

          7.6. For purposes of Section 7.3 through 7.6 of this Agreement, a
majority of the disinterested members of the Board shall
determine whether any proposed action adequately remedies any
irreconcilable material conflict, but in no event will the Fund
be required to establish a new funding medium for the Contracts.
The Company shall not be required by Section 7.3 to establish a
new funding medium for the Contract if an offer to do so has been
declined by vote of a majority of Contract owners materially
adversely affected by the irreconcilable material conflict.  In
the event that the Board determines that any proposed action does
not adequately remedy any irreconcilable material conflict, then
the Company will withdraw the Account's investment in the Fund
and terminate this Agreement within six (6) months after the
Board informs the Company in writing of the foregoing
determination; provided, however, that such withdrawal and
termination shall be limited to the extent required by any such
material irreconcilable conflict as determined by a majority of
the disinterested members of the Board.

          7.7. If and to the extent the Mixed and Shared Funding Exemption
Order or any amendment thereto contains terms and conditions
different from Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4, and
7.5 of this Agreement, then the Fund and/or the Participating
Insurance Companies, as appropriate, shall take such steps as may
be necessary to comply with the Mixed and Shared Funding
Exemptive Order, and Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4
and 7.5 of this Agreement shall continue in effect only to the
extent that terms and conditions substantially identical to such
Sections are contained in the Mixed and Shared Funding Exemptive
Order or any amendment thereto.  If and to the extent that Rule
6e-2 and Rule 6e-3(T) are amended, or Rule 6e-3 is adopted, to
provide exemptive relief from any provision of the 1940 Act or
the rules promulgated thereunder with respect to mixed or shared
funding (as defined in the Mixed and Shared Funding Exemptive
Order) on terms and conditions materially different from those
contained in the Mixed and Shared Funding Exemptive Order, then
(a) the Fund and/or the Participating Insurance Companies, as
appropriate, shall take such steps as may be necessary to comply
with Rules 6e-2 and 6e-3(T), as amended, and Rule 6e-3, as
adopted, to the extent such rules are applicable; and
(b) Sections 3.5, 3.6, 7.1., 7.2, 7.3, 7.4, and 7.5 of this
Agreement shall continue in effect only to the extent that terms
and conditions substantially identical to such Sections are
contained in such Rule(s) as so amended or adopted.

ARTICLE VIII.  Indemnification

          8.   This text is hidden, do not remove.

          8.1. Indemnification By the Company

               8.1(a).   The Company agrees to indemnify and hold
harmless the Fund and the Underwriter and each of its
trustees/directors and officers, and each person, if any, who
controls the Fund or Underwriter within the meaning of Section 15
of the 1933 Act or who is under common control with the
Underwriter (collectively, the "Indemnified Parties" for purposes
of this Section 8.1) against any and all losses, claims, damages,
liabilities (including amounts paid in settlement with the
written consent of the Company) or litigation (including legal
and other expenses), to which the Indemnified Parties may become
subject under any statute or regulation, at common law or
otherwise, insofar as such losses, claims, damages, liabilities
or expenses (or actions in respect thereof) or settlements:

               (i)  arise out of or are based upon any untrue statement or
               alleged untrue statements of any material fact contained in the
               registration statement, prospectus (which shall include a written
               description of a Contract that is not registered under the 1933
               Act), or SAI for the Contracts or contained in the Contracts or
               sales literature for the Contracts (or any amendment or
               supplement to any of the foregoing), or arise out of or are based
               upon the omission or the alleged omission to state therein a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading, provided that this
               agreement to indemnify shall not apply as to any Indemnified
               Party if such statement or omission or such alleged statement or
               omission was made in reliance upon and in conformity with
               information furnished to the Company by or on behalf of the Fund
               for use in the registration statement, prospectus or SAI for the
               Contracts or in the Contracts or sales literature (or any
               amendment or supplement) or otherwise for use in connection with
               the sale of the Contracts or Fund shares; or
               
               (ii) arise out of or as a result of statements or representations
               (other than statements or representations contained in the
               registration statement, prospectus, SAI, or sales literature of
               the Fund not supplied by the Company or persons under its
               control) or wrongful conduct of the Company or its agents or
               persons under the Company's authorization or control, with
               respect to the sale or distribution of the Contracts or Fund
               Shares; or
               
               (iii)     arise out of any untrue statement or alleged untrue
               statement of a material fact contained in a registration
               statement, prospectus, SAI, or sales literature of the Fund or
               any amendment thereof or supplement thereto or the omission or
               alleged omission to state therein a material fact required to be
               stated therein or necessary to make the statements therein not
               misleading if such a statement or omission was made in reliance
               upon information furnished to the Fund by or on behalf of the
               Company; or
               
               (iv) arise as a result of any material failure by the Company to
               provide the services and furnish the materials under the terms of
               this Agreement (including a failure, whether unintentional or in
               good faith or otherwise, to comply with the qualification
               requirements specified in Article VI of this Agreement); or
               
               (v)  arise out of or result from any material breach of any
               representation and/or warranty made by the Company in this
               Agreement or arise out of or result from any other material
               breach of this Agreement by the Company;
               
               (vi) as limited by and in accordance with the provisions of
               Sections 8.1(b) and 8.1(c) hereof.
               
               8.1(b).   The Company shall not be liable under
this indemnification provision with respect to any losses,
claims, damages, liabilities or litigation to which an
Indemnified Party would otherwise be subject by reason of such
Indemnified Party's willful misfeasance, bad faith, or gross
negligence in the performance of such Indemnified Party's duties
or by reason of such Indemnified Party's reckless disregard of
its obligations or duties under this Agreement.

               8.1(c).   The Company shall not be liable under
this indemnification provision with respect to any claim made
against an Indemnified Party unless such Indemnified Party shall
have notified the Company in writing within a reasonable time
after the summons or other first legal process giving information
of the nature of the claim shall have been served upon such
Indemnified Party (or after such Indemnified Party shall have
received notice of such service on any designated agent), but
failure to notify the Company of any such claim shall not relieve
the Company from any liability which it may have to the
Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision.  In case any
such action is brought against an Indemnified Party, the Company
shall be entitled to participate, at its own expense, in the
defense of such action.  The Company also shall be entitled to
assume the defense thereof, with counsel satisfactory to the
party named in the action.  After notice from the Company to such
party of the Company's election to assume the defense thereof,
the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Company will not be
liable to such party under this Agreement for any legal or other
expenses subsequently incurred by such party independently in
connection with the defense thereof other than reasonable costs
of investigation.

               8.1(d).   The Indemnified Parties will promptly
notify the Company of the commencement of any litigation or
proceedings against them in connection with the issuance or sale
of the Fund shares or the Contracts or the operation of the Fund.

          8.2. Indemnification by the Underwriter

               8.2(a).   The Underwriter agrees to indemnify and
hold harmless the Company and each of its directors and officers
and each person, if any, who controls the Company within the
meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" for purposes of this Section 8.2) against
any and all losses, claims, damages, liabilities (including
amounts paid in settlement with the written consent of the
Underwriter) or litigation (including legal and other expenses)
to which the Indemnified Parties may become subject under any
statute or regulation, at common law or otherwise, insofar as
such losses, claims, damages, liabilities or expenses (or actions
in respect thereof) or settlements:

               (i)  arise out of or are based upon any untrue statement or
               alleged untrue statement of any material fact contained in the
               registration statement or prospectus or SAI or sales literature
               of the Fund (or any amendment or supplement to any of the
               foregoing), or arise out of or are based upon the omission or the
               alleged omission to state therein a material fact required to be
               stated therein or necessary to make the statements therein not
               misleading, provided that this agreement to indemnify shall not
               apply as to any Indemnified Party if such statement or omission
               or such alleged statement or omission was made in reliance upon
               and in conformity with information furnished to the Underwriter
               or Fund by or on behalf of the Company for use in the
               registration statement, prospectus or SAI for the Fund or in
               sales literature (or any amendment or supplement) or otherwise
               for use in connection with the sale of the Contracts or Fund
               shares; or
               
               (ii) arise out of or as a result of statements or representations
               (other than statements or representations contained in the
               registration statement, prospectus, SAI or sales literature for
               the Contracts not supplied by the Underwriter or persons under
               its control) or wrongful conduct of the Fund or Underwriter or
               persons under their control, with respect to the sale or
               distribution of the Contracts or Fund shares; or
               
               (iii)     arise out of any untrue statement or alleged untrue
               statement of a material fact contained in a registration
               statement, prospectus, SAI or sales literature covering the
               Contracts, or any amendment thereof or supplement thereto, or the
               omission or alleged omission to state therein a material fact
               required to be stated therein or necessary to make the statement
               or statements therein not misleading, if such statement or
               omission was made in reliance upon information furnished to the
               Company by or on behalf of the Fund or the Underwriter; or
               
               (iv) arise as a result of any failure by the Fund or the
               Underwriter to provide the services and furnish the materials
               under the terms of this Agreement (including a failure of the
               Fund, whether unintentional or in good faith or otherwise, to
               comply with the diversification and other qualification
               requirements specified in Article VI of this Agreement); or
               
               (v)  arise out of or result from any material breach of any
               representation and/or warranty made by the Underwriter in this
               Agreement or arise out of or result from any other material
               breach of this Agreement by the Underwriter;
               
as limited by and in accordance with the provisions of Sections
8.2(b) and 8.2(c) hereof.

               8.2(b).   The Underwriter shall not be liable
under this indemnification provision with respect to any losses,
claims, damages, liabilities or litigation to which an
Indemnified Party would otherwise be subject by reason of such
Indemnified Party's willful misfeasance, bad faith, or gross
negligence in the performance or such Indemnified Party's duties
or by reason of such Indemnified Party's reckless disregard of
obligations and duties under this Agreement or to the Company or
the Account, whichever is applicable.

               8.2(c).   The Underwriter shall not be liable
under this indemnification provision with respect to any claim
made against an Indemnified Party unless such Indemnified Party
shall have notified the Underwriter in writing within a
reasonable time after the summons or other first legal process
giving information of the nature of the claim shall have been
served upon such Indemnified Party (or after such Indemnified
Party shall have received notice of such service on any
designated agent), but failure to notify the Underwriter of any
such claim shall not relieve the Underwriter from any liability
which it may have to the Indemnified Party against whom such
action is brought otherwise than on account of this
indemnification provision.  In case any such action is brought
against the Indemnified Party, the Underwriter will be entitled
to participate, at its own expense, in the defense thereof.  The
Underwriter also shall be entitled to assume the defense thereof,
with counsel satisfactory to the party named in the action.
After notice from the Underwriter to such party of the
Underwriter's election to assume the defense thereof, the
Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Underwriter will not
be liable to such party under this Agreement for any legal or
other expenses subsequently incurred by such party independently
in connection with the defense thereof other than reasonable
costs of investigation.

               The Company agrees promptly to notify the
Underwriter of the commencement of any litigation or proceedings
against it or any of its officers or directors in connection with
the issuance or sale of the Contracts or the operation of the
Account.

          8.3. Indemnification By the Fund

               8.3(a).   The Fund agrees to indemnify and hold
harmless the Company and each of its directors and officers and
each person, if any, who controls the Company within the meaning
of Section 15 of the 1933 Act (collectively, the "Indemnified
Parties" for purposes of this Section 8.3) against any and all
losses, claims, expenses, damages, liabilities (including amounts
paid in settlement with the written consent of the Fund) or
litigation (including legal and other expenses) to which the
Indemnified Parties may be required to pay or may become subject
under any statute or regulation, at common law or otherwise,
insofar as such losses, claims, expenses, damages, liabilities or
expenses (or actions in respect thereof) or settlements, are
related to the operations of the Fund and:

               (i)  arise as a result of any failure by the Fund to provide the
               services and furnish the materials under the terms of this
               Agreement (including a failure, whether unintentional or in good
               faith or otherwise, to comply with the diversification and other
               qualification requirements specified in Article VI of this
               Agreement); or
               
               (ii) arise out of or result from any material breach of any
               representation and/or warranty made by the Fund in this Agreement
               or arise out of or result from any other material breach of this
               Agreement by the Fund;
               
as limited by and in accordance with the provisions of Sections
8.3(b) and 8.3(c) hereof.

               8.3(b).   The Fund shall not be liable under this
indemnification provision with respect to any losses, claims,
damages, liabilities or litigation to which an Indemnified Party
would otherwise be subject by reason of such Indemnified Party's
willful misfeasance, bad faith, or gross negligence in the
performance of such Indemnified Party's duties or by reason of
such Indemnified Party's reckless disregard of obligations and
duties under this Agreement or to the Company, the Fund, the
Underwriter or the Account, whichever is applicable.

               8.3(c).   The Fund shall not be liable under this
indemnification provision with respect to any claim made against
an Indemnified Party unless such Indemnified Party shall have
notified the Fund in writing within a reasonable time after the
summons or other first legal process giving information of the
nature of the claim shall have been served upon such Indemnified
Party (or after such Indemnified Party shall have received notice
of such service on any designated agent), but failure to notify
the Fund of any such claim shall not relieve the Fund from any
liability which it may have to the Indemnified Party against whom
such action is brought otherwise than on account of this
indemnification provision.  In case any such action is brought
against the Indemnified Parties, the Fund will be entitled to
participate, at its own expense, in the defense thereof.  The
Fund also shall be entitled to assume the defense thereof, with
counsel satisfactory to the party named in the action.  After
notice from the Fund to such party of the Fund's election to
assume the defense thereof, the Indemnified Party shall bear the
fees and expenses of any additional counsel retained by it, and
the Fund will not be liable to such party under this Agreement
for any legal or other expenses subsequently incurred by such
party independently in connection with the defense thereof other
than reasonable costs of investigation.

               8.3(d).   The Company and the Underwriter agree
promptly to notify the Fund of the commencement of any litigation
or proceeding against it or any of its respective officers or
directors in connection with the Agreement, the issuance or sale
of the Contracts, the operation of the Account, or the sale or
acquisition of shares of the Fund.

ARTICLE IX.  Applicable Law

          9.   This text is hidden, do not remove.

          9.1. This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of
California.

          9.2. This Agreement shall be subject to the provisions of the
1933, 1934 and 1940 Acts, and the rules and regulations and
rulings thereunder, including such exemptions from those
statutes, rules and regulations as the SEC may grant (including,
but not limited to, any Mixed and Shared Funding Exemptive Order)
and the terms hereof shall be interpreted and construed in
accordance therewith.  If, in the future, the Mixed and Shared
Funding Exemptive Order should no longer be necessary under
applicable law, then Article VII shall no longer apply.

ARTICLE X. Termination

          10.  This text is hidden, do not remove.

          10.1.     This Agreement shall continue in full force and effect
until the first to occur of:

          (a)  termination by any party, for any reason with respect to
               some or all Designated Portfolios, by three (3) months advance
               written notice delivered to the other parties; or
               
          (b)  termination by the Company by written notice to the Fund and
               the Underwriter based upon the Company's determination that
               shares of the Fund are not reasonably available to meet the
               requirements of the Contracts; or
               
          (c)  termination by the Company by written notice to the Fund and
               the Underwriter in the event any of the Designated Portfolio's
               shares are not registered, issued or sold in accordance with
               applicable state and/or federal law or such law precludes the use
               of such shares as the underlying investment media of the
               Contracts issued or to be issued by the Company; or
               
          (d)  termination by the Fund or Underwriter in the event that
               formal administrative proceedings are instituted against the
               Company by the NASD, the SEC, the Insurance Commissioner or like
               official of any state or any other regulatory body regarding the
               Company's duties under this Agreement or related to the sale of
               the Contracts, the operation of any Account, or the purchase of
               the Fund's shares; provided, however, that the Fund or
               Underwriter determines in its sole judgment exercised in good
               faith, that any such administrative proceedings will have a
               material adverse effect upon the ability of the Company to
               perform its obligations under this Agreement; or
               
(e)  termination by the Company in the event that formal
administrative proceedings are instituted against the Fund or
Underwriter by the NASD, the SEC, or any state securities or
insurance department or any other regulatory body; provided,
however, that the Company determines in its sole judgment
exercised in good faith, that any such administrative proceedings
will have a material adverse effect upon the ability of the Fund
or Underwriter to perform its obligations under this Agreement;
or
          (f)  termination by the Company by written notice to the Fund and
               the Underwriter with respect to any Designated Portfolio in the
               event that such Portfolio ceases to qualify as a Regulated
               Investment Company under Subchapter M or fails to comply with the
               Section 817(h) diversification requirements specified in Article
               VI hereof, or if the Company reasonably believes that such
               Portfolio may fail to so qualify or comply; or
               
          (g)  termination by the Fund or Underwriter by written notice to
               the Company in the event that the Contracts fail to meet the
               qualifications specified in Article VI hereof; or
               
          (h)  termination by either the Fund or the Underwriter by written
               notice to the Company, if either one or both of the Fund or the
               Underwriter respectively, shall determine, in their sole judgment
               exercised in good faith, that the Company has suffered a material
               adverse change in its business, operations, financial condition,
               or prospects since the date of this Agreement or is the subject
               of material adverse publicity; or
               
          (i)  termination by the Company by written notice to the Fund and
               the Underwriter, if the Company shall determine, in its sole
               judgment exercised in good faith, that the Fund, Adviser, or the
               Underwriter has suffered a material adverse change in its
               business, operations, financial condition or prospects since the
               date of this Agreement or is the subject of material adverse
               publicity; or
               
          (j)  termination by the Fund or the Underwriter by written notice
               to the Company, if the Company gives the Fund and the Underwriter
               the written notice specified in Section 1.7(a)(ii) hereof and at
               the time such notice was given there was no notice of termination
               outstanding under any other provision of this Agreement;
               provided, however, any termination under this Section 10.1(j)
               shall be effective forty-five days after the notice specified in
               Section 1.7(a)(ii) was given; or
               
          (k)  termination by the Company upon any substitution of the
               shares of another investment company or series thereof for shares
               of a Designated Portfolio of the Fund in accordance with the
               terms of the Contracts, provided that the Company has given at
               least 45 days prior written notice to the Fund and Underwriter of
               the date of substitution; or
               
          (l)  termination by any party in the event that the Fund's Board
               of Trustees determines that a material irreconcilable conflict
               exists as provided in Article VII.
               
          10.2.     Notwithstanding any termination of this Agreement, the
Fund and the Underwriter shall, at the option of the Company,
continue to make available additional shares of the Fund pursuant
to the terms and conditions of this Agreement, for all Contracts
in effect on the effective date of termination of this Agreement
(hereinafter referred to as "Existing Contracts"), unless the
Underwriter requests that the Company seek an order pursuant to
Section 26(b) of the 1940 Act to permit the substitution of other
securities for the shares of the Designated Portfolios. The
Underwriter agrees to split the cost of seeking such an order,
and the Company agrees that it shall reasonably cooperate with
the Underwriter and seek such an order upon request.
Specifically, the owners of the Existing Contracts may be
permitted to reallocate investments in the Fund, redeem
investments in the Fund and/or invest in the Fund upon the making
of additional purchase payments under the Existing Contracts
(subject to any such election by the Underwriter).  The parties
agree that this Section 10.2 shall not apply to any terminations
under Article VII and the effect of such Article VII terminations
shall be governed by Article VII of this Agreement.  The parties
further agree that this Section 10.2 shall not apply to any
terminations under Section 10.1(g) of this Agreement.

          10.3.     The Company shall not redeem Fund shares attributable
to the Contracts (as opposed to Fund shares attributable to the
Company's assets held in the Account) except (i) as necessary to
implement Contract owner initiated or approved transactions, (ii)
as required by state and/or federal laws or regulations or
judicial or other legal precedent of general application
(hereinafter referred to as a "Legally Required Redemption"),
(iii) upon 45 days prior written notice to the Fund and
Underwriter, as permitted by an order of the SEC pursuant to
Section 26(b) of the 1940 Act, but only if a substitution of
other securities for the shares of the Designated Portfolios is
consistent with the terms of the Contracts, or (iv) as permitted
under the terms of the Contract.  Upon request, the Company will
promptly furnish to the Fund and the Underwriter reasonable
assurance that any redemption pursuant to clause (ii) above is a
Legally Required Redemption.  Furthermore, except in cases where
permitted under the terms of the Contacts, the Company shall not
prevent Contract owners from allocating payments to a Portfolio
that was otherwise available under the Contracts without first
giving the Fund or the Underwriter 45 days notice of its
intention to do so.

          10.4.     Notwithstanding any termination of this Agreement, each
party's obligation under Article VIII to indemnify the other
parties shall survive.

ARTICLE XI.  Notices

          11.  This text is hidden, do not remove.

               Any notice shall be sufficiently given when sent
by registered or certified mail to the other party at the address
of such party set forth below or at such other address as such
party may from time to time specify in writing to the other
party.

     If to the Fund:               PIMCO  Variable Insurance
Trust
                         840 Newport Center Drive, Suite 360
                         Newport Beach, CA 92660
     
     If to the Company:



     If to Underwriter:       PIMCO Funds Distributors LLC
                         2187 Atlantic Street
                         Stamford, CT 06902


ARTICLE XII.  Miscellaneous

          12.  This text is hidden, do not remove.

          12.1.     All persons dealing with the Fund must look solely to
the property of the Fund, and in the case of a series company,
the respective Designated Portfolios listed on Schedule A hereto
as though each such Designated Portfolio had separately
contracted with the Company and the Underwriter for the
enforcement of any claims against the Fund.  The parties agree
that neither the Board, officers, agents or shareholders of the
Fund assume any personal liability or responsibility for
obligations entered into by or on behalf of the Fund.

          12.2.     Subject to the requirements of legal process and
regulatory authority, each party hereto shall treat as
confidential the names and addresses of the owners of the
Contracts and all information reasonably identified as
confidential in writing by any other party hereto and, except as
permitted by this Agreement, shall not disclose, disseminate or
utilize such names and addresses and other confidential
information without the express written consent of the affected
party until such time as such information has come into the
public domain.

          12.3.     The captions in this Agreement are included for
convenience of reference only and in no way define or delineate
any of the provisions hereof or otherwise affect their
construction or effect.

          12.4.     This Agreement may be executed simultaneously in two or
more counterparts, each of which taken together shall constitute
one and the same instrument.

          12.5.     If any provision of this Agreement shall be held or
made invalid by a court decision, statute, rule or otherwise, the
remainder of the Agreement shall not be affected thereby.

          12.6.     Each party hereto shall cooperate with each other party
and all appropriate governmental authorities (including without
limitation the SEC, the NASD, and state insurance regulators) and
shall permit such authorities reasonable access to its books and
records in connection with any investigation or inquiry relating
to this Agreement or the transactions contemplated hereby.
Notwithstanding the generality of the foregoing, each party
hereto further agrees to furnish the [insert state] Insurance
Commissioner with any information or reports in connection with
services provided under this Agreement which such Commissioner
may request in order to ascertain whether the variable annuity
operations of the Company are being conducted in a manner
consistent with the [insert state] variable annuity laws and
regulations and any other applicable law or regulations.

12.7.     The rights, remedies and obligations contained in this
Agreement are cumulative and are in addition to any and all
rights, remedies, and obligations, at law or in equity, which the
parties hereto are entitled to under state and federal laws.
          12.8.     This Agreement or any of the rights and obligations
hereunder may not be assigned by any party without the prior
written consent of all parties hereto.

          12.9.     The Company shall furnish, or shall cause to be
furnished, to the Fund or its designee copies of the following
reports:

          (a)  the Company's annual statement (prepared under statutory
               accounting principles) and annual report (prepared under
               generally accepted accounting principles) filed with any state or
               federal regulatory body or otherwise made available to the
               public, as soon as practicable and in any event within 90 days
               after the end of each fiscal year; and
               
          (b)  any registration statement (without exhibits) and financial
               reports of the Company filed with the Securities and Exchange
               Commission or any state insurance regulatory, as soon as
               practicable after the filing thereof.
               
     IN WITNESS WHEREOF, each of the parties hereto has caused
this Agreement to be executed in its name and on its behalf by
its duly authorized representative and its seal to be hereunder
affixed hereto as of the date specified below.

COMPANY:

                              By its authorized officer

                              By:

                              Title:

                              Date:

PIMCO VARIABLE INSURANCE TRUST

                              By its authorized officer

                              By:

                              Title:

                              Date:

PIMCO FUNDS DISTRIBUTORS LLC

                              By its authorized officer

                              By:

                              Title:

                              Date:

8194921.doc


<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                        EXHIBIT (8)(b)

<PAGE>
<PAGE>
                       SERVICE AGREEMENT


     This  Service  Agreement dated as of  January  1,  1997,  is
entered  into by and between Equitable Life Insurance Company  of
Iowa  ("ELIC"),  a corporation organized and existing  under  the
laws  of  the  State of Iowa, and Golden American Life  Insurance
Company ("GA"), an insurance company organized and existing under
the laws of the State of Delaware.

     WHEREAS, Equitable Life Insurance Company of Iowa and Golden
American  Life Insurance Company are owned or controlled directly
or  indirectly  by  Equitable of Iowa Companies,  which  conducts
substantially  all of its insurance and non-insurance  operations
through subsidiary companies, and

     WHEREAS,  ELIC  provides personnel, services and  managerial
functions  for its subsidiaries and affiliates, and  directly  or
indirectly leases employees and facilities to affiliates to carry
out their operations; and
     
     WHEREAS,  GA  is  desirous  of obtaining  certain  advisory,
computer, and other resources ("Services") provided through  ELIC
upon the terms and conditions hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual covenants and
agreements  contained herein, the ELIC and  GA  hereto  agree  as
follows:

     1.   Services.   On  the  basis  of the  foregoing  premises
          Services  shall be provided to GA as GA  shall  request
          from time to time in furtherance of the development and
          maintenance  of  GA's activities.   Such  Services  may
          include the following:

               a.) Accounting
               b.) Actuarial
               c.) Advisory
               d.) Claims Adjustment
               e.) Computer Services
               f.) Employee Services
               g.) Legal
               h.) Marketing (excluding commissions)
               i.) Tax
               j.) Underwriting
               k.) Administrative Services

     2.   Control.  All Services to be performed pursuant to this
          Agreement which require the exercise of judgment  shall
          be  performed  in  accordance with  generally  accepted
          insurance  practices when insurance or  related  activi
          ties are involved.

     3.   Consideration.  Costs shall be attributable to  GA  for
          Services  performed, in accordance with the  allocation
          set  forth in the attached schedule ("Schedule") or  in
          accordance  with any future schedules  for  payment  of
          costs  as  agreed  to between the parties.   Quarterly,
          ELIC shall have the right to (a) adjust the allocations
          set  forth  in  the Schedule to reflect as  closely  as
          possible the actual cost of Services rendered to GA and
          (b)  to allocate the difference between the actual cost
          of Services rendered to GA and the amounts set forth in
          the  Schedule.   Services provided  shall  be  recorded
          through intercompany accounts.

     4.   Audit.  As of the last day of each year, GA shall  have
          the  right, at its own expense, to conduct an audit  of
          the   Services   rendered  and  the   amounts   charged
          hereunder.

     5.   Termination.   This Agreement shall  remain  in  effect
          until  termination by mutual agreement of  the  parties
          hereto on 30 days written notice, with the exception of
          any  Computer Services being provided by ELIC to GA  in
          which  case  GA  shall have the option to  continue  to
          receive such services for six months subsequent to such
          termination notice.

     6.   Construction.  This Agreement shall be interpreted  and
          construed  under and pursuant to the laws of the  State
          of Iowa.

     7.   This  Agreement is subject to the approval of the state
          insurance  commissioners  of  the  Delaware  and   Iowa
          Departments of Insurance.

     IN  WITNESS  WHEREOF, the parties hereto have duly  executed
this Agreement as of the day and year first above written.


                                   EQUITABLE LIFE INSURANCE
                                        COMPANY OF IOWA


                                   By:___________________________
                                          Frederick  S.  Hubbell,
                                             President,
                                          Chairman  of the  Board
                                             and CEO


Attest___________________________
     John A. Merriman, Secretary
                                   GOLDEN AMERICAN LIFE
                                        INSURANCE COMPANY


                                   
                                   By:______________________________
                                           Terry    L.   Kendall,
President and CEO


Attest____________________________
     Myles R. Tashman, Secretary


                            SCHEDULE
                       (January 1, 1997)
                        Expense Charges

GA's  costs  shall  be computed in the Reports designated  below,
prepared according to the following methodologies:

A.   Individual Policies
     
     1.   Individual  Life  -  Charges as determined  per  annual
          expense study and quarterly allocation report.

          a)   Issuance - Flat amount per policy issued.
     
          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     2.   Single  Premium Universal Life - Charges as  determined
          per  annual  expense analysis and Quarterly  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance  -  Flat amount per average  in  force
               policy.

     3.   Group  -  Charges as set forth in the Group  Allocation
          Report.

          a)   Issuance - Flat amount per policy issued.

          b)   Maintenance - Flat amount per in force certificate
               and/or groups in force.

B.   Annuity Policies
     
     1.   Deferred  Annuities  - Charges  as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued

          b)   Maintenance  - flat amount per average  policy  in
               force.


     2.   Immediate  Annuities  - Charges as  set  forth  in  the
          Annuity Internal Cost Allocation Report

          a)   Flat charge per contract issued
          b)   Maintenance charge per contract
               i)  Quarterly fee per in force contract

     3.   Other  Annuities  (Specialty, etc.) -  Charges  as  set
          forth in the pricing of the product.



June 13, 1997\L:\JMS\EQUITABL\AGREE\SVC-AGT.GAM
                 
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                      EXHIBIT (8)(c)

<PAGE>
<PAGE>
                    SERVICE AGREEMENT


     This Service Agreement (hereinafter called
"Agreement") is made effective as of the 1st day of
January 1994, by and between Directed Services, Inc., a
New York Corporation (hereinafter called "DSI"), and
Golden American Life Insurance Company, a Delaware
Insurance Corporation (hereinafter called "Golden
American").

     WHEREAS, DSI has extensive experience in the
distribution of variable insurance business; and

     WHEREAS, Golden American is an affiliate of DSI and
desires DSI to perform certain marketing, sales and other
services (hereinafter called "Services") for Golden
American in its insurance operations and desires further
to make use in its day-to-day operations of certain
personnel, property, equipment, and facilities
(hereinafter called "Facilities") of DSI as Golden
American may request; and

     WHEREAS, DSI desires Golden American to perform
certain managerial, supervisory, treasury, accounting,
financial reporting, systems, legal and tax-related tasks
for DSI in its securities operations and further to make
use in its day-to-day operations of certain personnel,
property, equipment, and facilities of Golden American as
DSI may request; and

     WHEREAS, DSI and Golden American contemplate that
such an arrangement will achieve certain operating
economies, and improve services to the mutual benefit of
both DSI and Golden American; and

     WHEREAS, DSI and Golden American wish to assure that
all charges for Services and the use of Facilities
incurred hereunder are reasonable and to the extent
practicable reflect actual costs and are arrived at in a
fair and equitable manner, and that estimated costs,
whenever used, are adjusted periodically to bring them
into alignment with actual costs; and

     WHEREAS, DSI and Golden American wish to identify
the Services to be rendered to Golden American and DSI
and to provide a method of fixing bases for determining
the charges to be made.

     NOW, THEREFORE, in consideration of the premises and
of the promises set forth herein, and intending to be
legally bound hereby, DSI and Golden American agree as
follows:

     1.   PERFORMANCE OF SERVICES

     Both parties agree to the extent requested by the
other party to perform such Services for each other as
the parties determine to be reasonably necessary in the
conduct of their insurance operations and securities
operations.

     Each party agrees at all times to use its best
efforts to maintain sufficient personnel and Facilities
of the kind necessary to perform the Services
contemplated under this Agreement.  Each shall have the
right upon thirty (30) days prior written notice to the
other to subcontract with those parents, subsidiaries,
affiliates or unrelated third parties (hereinafter
"SUBS") accepted in writing by the other party to perform
any Services and provide any personnel and Facilities
which each is obligated to provide pursuant to this
Agreement and in strict accordance with the terms,
conditions and limitations contained in this Agreement.
In addition, each party agrees that shared personnel may
be used.  Services provided by such shared personnel may
satisfy either party's obligations to perform Services
under this Agreement.

                          1
<PAGE>
<PAGE>
          (a)  CAPACITY OF PERSONNEL

     Whenever either party utilizes its personnel to
perform Services for the other pursuant to this
Agreement, such personnel shall at all times remain
employees of the employer subject solely to its direction
and control and the employer shall alone retain full
liability to such employees for their welfare, salaries,
fringe benefits, legally required employer contributions
and tax obligations.

          No facility of either party used in performing
Services for or subject to use by the other party shall
be deemed to be transferred, assigned, conveyed or leased
by performance or use pursuant to this Agreement.

          (b)  EXERCISE OF JUDGEMENT IN RENDERING SERVICES

     In providing any Services hereunder which require
the exercise of judgement, each party shall perform any
such Service in accordance with any standards and
guidelines developed and communicated to the other party.
In performing any Services hereunder, each party shall at
all times act in a manner reasonably calculated to be in,
or not opposed to, the best interest of the other party.

          Neither party shall have liability for any
action taken or omitted by it, in furnishing Services and
Facilities under this Agreement, in good faith and
without gross negligence.

          (c)  CONTROL

     The performance of Services by DSI for Golden
American or Golden American for DSI pursuant to this
Agreement shall in no way impair the absolute control of
the business and operations of DSI or Golden American by
their respective Boards of Directors.  Each party shall
act hereunder so as to assure the separate operating
identity of the other party.


     2.   SERVICES

     The performance of DSI under this Agreement with
respect to the business and operations of Golden American
shall at all times be subject to the direction and
control of the Board of Directors of Golden American.
The performance of Golden American under this Agreement
with respect to the business and operations of DSI shall
at all times be subject to the direction and control of
the Board of Directors of DSI.

          2.1.     Subject to the foregoing and to the
terms and conditions of this Agreement, DSI shall provide
to Golden American the Services set forth below.

          (a)  MARKETING

     DSI shall provide marketing Services, including
recruitment and direction of internal wholesalers,
validation of agents' training allowances and development
allowances and the administration of all agency matters.

          (b)  ADVERTISING AND SALES PROMOTIONAL SERVICES

     Under the general supervision of the Board of
Directors of Golden American and subject to the
direction, control and prior approval of the responsible
officers of Golden American, DSI shall provide sales
Services, including sales aids, rate guides, sales
brochures, solicitation materials and such other
promotional materials, information, assistance and advice
as shall assist the sales efforts of Golden American.
DSI shall also interface to the extent necessary or
appropriate with the NASD and SEC regarding marketing
materials.

                           2
<PAGE>
<PAGE>
     (c)  DSI shall provide underwriting and related
securities Services to Golden American in its offerings
of insurance products.

          (d)  DSI shall provide supervisory and
regulatory expertise and support as necessary to
facilitate Golden American's offering of insurance
products, including NASD and SEC interface regarding
registered representatives and registration statements.


          2.2.     Subject to the foregoing and to the
terms and conditions of this Agreement, Golden American
shall provide to DSI the services set forth below.

          (a)  SUPERVISORY/MANAGERIAL

          Golden American shall provide managerial and
supervisory services to DSI regarding insurance
operations, insurance distribution and product specific
knowledge/information or training.

          (b)  ACCOUNTING/FINANCIAL

          Golden American shall provide treasury,
accounting, and financial reporting services, including
systems support as requested by DSI to support DSI's
investment advisory and in the performance of allocations
of salaries and expenses of the parties to this
Agreement.

          (c)  TAX

          Golden American shall provide tax-related
consulting and related services to DSI's operations.

          (d)  LEGAL

          Golden American shall provide legal support for
DSI.

          (e)  COMMISSIONS PROCESSING

          Golden American shall process the payment of
commissions for DSI.

     3.   CHARGES

     Golden American agrees to reimburse DSI and DSI
agrees to reimburse Golden American for Services provided
to each other pursuant to this Agreement.  The charges
for such Services and Facilities shall include all direct
and directly allocable expenses, reasonably and equitably
determined to be attributable to each party, plus a
reasonable charge for direct overhead such as rent
expense, the amount of such charge for overhead to be
agreed upon by the parties from time to time.  When
shared personnel are used to perform Services,
allocations of the cost of such personnel including
salaries and benefits shall be in proportion to the time
spent by such personnel directly relating to Services
performed for the appropriate party to this Agreement.

     Each party's determination of charges hereunder
shall be presented to the other party, and if a party
objects to any such determination, it shall so advise the
other party within thirty (30) days of receipt of notice
of said determination.  Unless the parties can reconcile
any such objection, they shall agree to the selection of
a firm of independent certified public accountants which
shall determine the charges properly allocable to each
party and shall, within a reasonable time, submit such
determination, together with the basis therefore, in
writing to DSI and Golden American whereupon such
determination shall be binding.  The expenses of such a
determination by a firm of independent certified public
accountants shall be borne equally by DSI and Golden
American.


                           3
<PAGE>
<PAGE>
     4.   PAYMENT

     Each party shall submit to the other party within
thirty (30) days of the end of each calendar month a
written statement of the amount estimated to be owed by
the other party for Services and the use of Facilities
pursuant to this Agreement in that calendar month and
each party shall pay to the party rendering the statement
within thirty (30) days following receipt of such written
statement the amount set forth in the statement.

     5.   ACCOUNTING RECORDS AND DOCUMENTS

     Each party shall be responsible for maintaining full
and accurate accounting records of all Services rendered
and Facilities used pursuant to this Agreement to the
other party and such additional information as each may
reasonably request for purposes of its internal
bookkeeping and accounting operations.  They shall keep
such accounting records insofar as they pertain to the
computation of charges hereunder available at their
principal offices for audit, inspection and copying by
the other party or any governmental agency having
jurisdiction over each entity during all reasonable
business hours.

     With respect to accounting and statistical records
prepared by reason of their performance under this
Agreement, summaries of such records shall be delivered
to the other party within thirty (30) days from the end
of the month to which the records pertain, or as soon
thereafter as practicable.

     6.   OTHER RECORDS AND DOCUMENTS

     All books, records, and files established and
maintained by DSI by reason of its performance under this
Agreement which, absent this Agreement, would have been
held by Golden American shall be deemed the property of
Golden American, and shall be subject to examination by
Golden American and persons authorized by it at all
times, and shall be delivered to Golden American at least
quarterly.  The records held by Golden American for
services provided for DSI shall be deemed property of
DSI, and shall be subject to examination by DSI and
persons authorized by it at all times.

     With respect to original documents other than those
provided for in Section 5 hereof which would otherwise be
held by Golden American and which may be obtained by DSI
in performing under this Agreement, DSI shall deliver
such documents to Golden American within thirty (30) days
of their receipt by DSI except where continued custody of
such original documents is necessary to perform services
hereunder.  The records held by Golden American in the
performance of services for DSI shall be delivered to DSI
within thirty (30) days of their receipt by Golden
American except where continued custody is necessary to
perform services hereunder.

     7.   RIGHT TO CONTRACT WITH SUBS

     Nothing herein shall be deemed to grant either an
exclusive right to provide Services to the other party,
and each party retains the right to contract with any
SUB, affiliated or unaffiliated, for the performance of
Services or for the use of Facilities as are available to
or have been requested by either party pursuant to this
Agreement.

     8.   TERMINATION AND MODIFICATION

     This Agreement shall remain in effect until
terminated by either DSI or Golden American upon giving
thirty (30) days or more advance written notice, provided
that Golden American shall have the right to elect to
continue to receive data processing Services and/or to
continue to utilize data processing Facilities and
related software for up to one year from the date of such
notice.  Upon termination, each party shall promptly
deliver to the other party all books and records that
are, or are deemed by this Agreement to be, the property
of the other party.


                           4
<PAGE>
<PAGE>
     9.   SETTLEMENT ON TERMINATION

     No later than ninety (90) days after the effective
date of termination of this Agreement, each party shall
deliver to the other party a detailed written statement
of all charges incurred and not included in any previous
statement to the effective date of termination.  The
amount owned hereunder shall be due and payable within
thirty (30) days of receipt of such statement.

     10.  ASSIGNMENT

     This Agreement and any rights pursuant hereto shall
not be assignable by either party hereto, except as set
forth herein or by operation of law.  Except as and to
the extent specifically provided in this Agreement,
nothing in this Agreement, expressed or implied, is
intended to confer on any person other than the parties
hereto or their respective legal successors, any rights,
remedies, obligations or liabilities, or to relieve any
person other than the parties hereto or their respective
legal successors from any obligations or liabilities that
would otherwise be applicable.  The covenants and
agreements contained in this Agreement shall be binding
upon, extend to and ensure to the benefit of the parties
hereto, their and each of their successors and assigns
respectively.

     11.  GOVERNING LAW

     This Agreement is made pursuant to and shall be
governed by, interpreted under, and the rights of the
parties determined in accordance with, the laws of the
State of Delaware.

     12.  ARBITRATION

     Any unresolved difference of opinion between the
parties arising out of or relating to this Agreement, or
the breach thereof, except as provided in Section 3,
shall be settled by arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association and the Expedited Procedures thereof, and
judgement upon the award rendered by the Arbitrator may
be entered in any Court having jurisdiction thereof.  The
arbitration shall take place in Wilmington, Delaware, or
at such other place as the parties may mutually agree.

     13.  NOTICE

     All notices, statements or requests provided for
hereunder shall be deemed to have been duly given when
delivered by hand to an officer of the other party, or
when deposited with the U.S. Postal Service as certified
or registered mail, postage prepaid, addressed:

          (a)  If to DSI, to:

Bernard R. Beckerlegge
General Counsel and Secretary
Directed Services, Inc.
280 Park Avenue, 14th Floor-West
New York, New York  10017

          (b)  If to Golden American, to:

David L. Jacobson
Senior Vice President and Assistant Secretary
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, Delaware  19801

or to such other person or place as each party may from
time to time designate by written notice sent as
aforesaid.


                           5
<PAGE>
<PAGE>
     14.  ENTIRE AGREEMENT

     This Agreement, together with such Amendments as may
from time to time be executed in writing by the parties,
constitutes the entire Agreement between the parties with
respect to the subject matter hereof.

     IN WITNESS WHEREOF, the parties have caused this
Agreement to be executed in duplicate by their respective
officers duly authorized so to do, and their respective
corporate seals to be attached hereto this 7th day of
March 1995.



Directed Services, Inc.

By:  /s/ Mary Bea Wilkenson




Golden American Life Insurance Company

By:  /s/ David L. Jacobson




                           6
<PAGE>
<PAGE>

The Service Agreement between Golden American Life Insurance
Company ("Golden American") and Directed Services, Inc. ("DSI")
dated March 7, 1995 is hereby amended by mutual agreement of the
parties by addition of the following provisions:

Section 2.1    Services of Directed Services, Inc. shall be
amended by adding the following:

     (e)  DSI shall conduct due diligence meetings and conferences to
         educate third-party broker-dealers regarding Golden American's
         insurance products.

Section 3.     CHARGES shall be amended by adding the following
examples demonstrating equitable determination of expenses.
These examples are intended to show the intent of the parties and
are not all inclusive:

     (a)  Expenses relating to compensation of wholesalers -

         1.   Golden American shall pay the base compensation of
              wholesalers.  This serves as Golden American's share for
              providing insurance knowledge and insurance distribution
              services.
              
         2.   DSI shall pay the bonus compensation of wholesalers.  This
              serves as DSI's share for providing marketing services to third-
              party broker-dealers.
              
     (b)  Expenses related to the production of marketing materials -

           (b)  Golden American pays for prospectus and marketing materials
              directly related to the insurance products.
              
           (c)  DSI pays for marketing materials related to its investment
              advisory functions, including brochures describing fund
              performance, fund objectives and fund risks.
              
     (c)  Expenses for managerial and supervisory services payable to
         Golden American 10 bp of separate account assets (Section
         2.2(a)).

This amendment was executed December 18, 1995 and is effective as
of March 7, 1995.


                                   
By:  /s/ Mary Bea Wilkenson                  By:  /s/ David L. Jacobson
- --------------------------------             -------------------------------
Directed Services, Inc.                      Golden American Life
                                              Insurance Company

Directed Services, Inc.


                               
<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                         EXHIBIT (8)(e)

<PAGE>
<PAGE>
                INVESTMENT MANAGEMENT AGREEMENT

Agreement  for Investment Management and Administrative  Services
dated  as  of  January  1,  1997,  between  Equitable  Investment
Services,  Inc.  (AInvestment@),  a  corporation  organized   and
existing under the laws of the State of Iowa, and Golden American
Life  Insurance Company (GA), an insurance company organized  and
existing under the laws of the State of Delaware.

1.   Investment  hereby agrees to act as investment manager  for,
     and to manage the investment assets of GA=s general account,
     and  certain  assets  in  a  non-unitized  separate  account
     established and maintained by GA to support certain  annuity
     contracts,   excluding  policy  loans  of  GA,  (hereinafter
     referred  to as AManaged Assets@), and any other  assets  as
     may  be  mutually agreed on from time to time and to provide
     administrative  services  related  thereto.   Investment  of
     managed  assets  of GA shall be at all times  in  accordance
     with the investment policies of GA.  The Investment policies
     of  GA shall be determined from time to time by its Board of
     Directors  and  communicated  to  Investment.   Within  such
     policies,  Investment  shall assume responsibility  for  the
     management of the Managed Assets of GA, and the execution of
     all  investment decisions for GA.  Investment shall maintain
     records documenting all investment decisions made on  behalf
     of  GA,  such records being the property of GA.   Investment
     shall  report to the Board of Directors of GA, at such times
     and  in such manner as the Board of Directors of GA may deem
     appropriate.   Making and execution of investment  decisions
     in  the intervals between GA Board meetings shall be done by
     the  officers  of  Investment who have  been  designated  by
     Investment for such purposes pursuant to authorization  from
     GA in the form of a board resolution.

2.   Investment will receive an annual fee (payable monthly) from
     GA  calculated as follows: 0.25% of the value of the Managed
     Assets  as  of the preceding month end. The monthly  payment
     will be due on or before the last working day of each month.
     Value  of  the Managed Assets for purpose of this Section  2
     shall be determined by the application of generally accepted
     accounting  principles as applied as  of  the  end  of  each
     month.   The  schedule  of  charges  provided  for  in  this
     paragraph  shall  remain  in full  force  and  effect  until
     December  31, 1997, at which time, and annually  thereafter,
     the schedule of charges shall automatically renew unless the
     parties hereto review and mutually agree to make appropriate
     changes in said schedule in the light of experience or  this
     Agreement has terminated.
     
3.   This  Agreement  shall automatically renew on  December  31,
     1997,  and  annually thereafter unless terminated by  either
     party as provided in this Section 3.  This Agreement can  be
     terminated by either party at any time on not less  than  30
     days=  written notice without payment of any fee or  penalty
     by  either party.  Any notice under this paragraph shall  be
     in writing, addressed and delivered or mailed, postage paid,
     to  the  other party at such address as the other party  may
     designate  for  the receipt of such notice.   Until  further
     notice to the other party, it is agreed that the address  of
     GA shall be 1001 Jefferson Street, Suite 400, Wilmington, DE
     19801, ATTN:  Barnett Chernow; and of Investment, 604 Locust
     Street, Des Moines, IA 50309, ATTN: John Merriman.

4.   Investment  does not make any express or implied  warranties
     with  respect  to any of the advice and management  of  said
     Managed  Assets, including the making and execution of  GA=s
     investment  decisions.  Investment is not and  will  not  be
     liable for any loss or losses incurred because of its advice
     given  or  management of said Managed Assets, including  the
     making and execution of GA=s investment decisions except for
     Investment=s willful misconduct or gross negligence.

5.   This  Agreement  supersedes  prior  agreements  between  the
     parties  and shall become effective on January 1, 1997,  and
     shall   continue  in  effect  until  terminated  under   the
     provisions of paragraph 3 hereof.

     Executed as of the 1st day of January, 1997.
     
     
                              EQUITABLE INVESTMENT SERVICES, INC.
     
                              By: _____________________________
                                               Paul  R. Schlaack,
     President & CEO
     
     Attest: _________________________
                John A. Merriman, Asst. Secretary
     
     
     
                              GOLDEN AMERICAN LIFE INSURANCE
                                     COMPANY
     
                              By: _____________________________
                                          Terry    L.    Kendall,
     President & CEO
     
     Attest _________________________
               Myles R. Tashman, Secretary
     
     

L:\JMS\EQUITABL\AGREE\INVT-MGT.GAM                  SLJ - 6/11/97
                 
<PAGE>
<PAGE>

<PAGE>
<PAGE>

       10(a) Consent of Sutherland, Asbill & Brennan LLP

<PAGE>


Sutherland, Asbill & Brennan LLP             
1275 Pennsylvania Ave, NW                    
Washington, DC  20004-2404                   
                                             

                              April 30, 1998


Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE  19801

Ladies and Gentlemen:

     We hereby consent to the reference to our name under the caption "Legal
Matters" in the Statement of Additional Information filed as part of Post-
Effective Amendment No. 28 to the registration statement on Form N-4 for the
Separate Account B (File No. 33-23351).  In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.

                                                  Very truly yours,

                                                  SUTHERLAND, ASBILL & BRENNAN
                                                              LLP



                                                  By  /s/ Susan S. Krawczyk
                                                      -------------------------
                                                      Susan S. Krawczyk



<PAGE>

            Exhibit 10(b) Consent of Ernst & Young LLP, Independent Auditors



We consent to the reference to our firm under the captions "Independent 
Auditors", "Experts" and "Financial Statements" and to the use of our reports
dated February 12, 1998, with respect to Golden American Life Insurance 
Company, and February 12, 1998, with respect to the financial statements 
of Separate Account B, included in Post-Effective Amendment No. 28 to the
Registration Statement (Form N-4 No. 33-23351) and related Prospectuses of 
Separate Account B.

Our audit also included the financial statement schedules of Golden American
Life Insurance Company included in Item 24(a)(2).  These schedules are the 
responsibility of the Company's management.  Our responsibility is to express
an opinion based on our audit.  In our opinion, the financial statement 
schedules referred to above, when considered in relation to the basic 
financial statements taken as a whole, present fairly in all material
respects the information set forth therein.


                                                         /s/ Ernst & Young LLP

Des Moines, Iowa
April 24, 1998

<PAGE>

                                              10(c) Consent of Myles R. Tashman


<PAGE>
GOLDEN AMERICAN LIFE INSURANCE COMPANY                             Exhibit 10(c)
1001 Jefferson Street, Wilmington, DE  19801                Tel:  (302) 576-3400
                                                            Fax:  (302) 576-3540

April 27, 1998


Members of the Board of Directors
Golden American Life Insurance Company
1001 Jefferson Street, Suite 400
Wilmington, DE  19801

Ms. Watson and Gentlemen:


I consent to the reference to my name under the heading "Legal Matters" in the
prospectus.  In giving this consent I do not thereby admit that I come within
the category of persons whose consent is required under Section 7 of the
Securities Act of 1933 or the Rules and Regulations of the Securities and
Exchange Commission thereunder.

Sincerely,

/s/ Myles R. Tashman
Myles R. Tashman
Executive Vice President and Secretary

 

<PAGE>
<PAGE>
                                                               EXHIBIT 15
GOLDEN AMERICAN LIFE INSURANCE COMPANY
1001 Jefferson Street, Suite 400, Wilmington, DE  19801
                                             Phone: (302) 576-3400
                                             Fax:   (302) 576-3520


                        POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned,
being duly elected Directors and officers of Golden American Life
Insurance Company ("Golden American"), constitute and appoint
Myles R. Tashman, and Marilyn Talman, and each of them, his or
her true and lawful attorneys-in-fact and agents with full power
of substitution and resubstitution for him or her in his or her
name, place and stead, in any and all capacities, to sign Golden
American's registration statements and applications for exemptive
relief, and any and all amendments thereto, and to file the same,
with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents full power and authority
to do and perform each and every act and thing requisite and
necessary to be done, as fully to all intents and purposes as
s/he might or could do in person, hereby ratifying and affirming
all that said attorneys-in-fact and agents, or any of them, or
his or her substitute or substitutes, may lawfully do or cause to
be done by virtue thereof.

SIGNATURE                TITLE                         DATE
- ---------                -----                         ----

/s/ Frederick S. Hubbell  Director and Chairman        April 27, 1998
- -----------------------                                --------------------
Frederick S. Hubbell

/s/ Barnett Chernow      Director and President        April 27, 1998
- -----------------------                                --------------------
Barnett Chernow          

/s/ Myles R. Tashman     Director, Executive Vice      April 27, 1998
- -----------------------     President, General         --------------------
Myles R. Tashman            Counsel and Secretary

/s/ Susan B. Watson      Director, Senior Vice         April 24, 1998
- --------------------        President and Chief        --------------------
Susan B. Watson             Financial Officer 

/s/ Paul E. Larson       Director                      April 27, 1998
- -----------------------                                --------------------
Paul E. Larson   


<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission