SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO
485BPOS, 1999-04-26
Previous: SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO, 485BPOS, 1999-04-26
Next: NETEGRITY INC, 424B3, 1999-04-26



<PAGE>
<PAGE>

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON April 23, 1999
                                       Registration Nos. 333-66757, 811-5626
- ----------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM N-4
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
   Pre-Effective Amendment No. ___                                     [ ]
   Post-Effective Amendment No. 1                                      [X]
                                     and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   Amendment No. 74                                                    [X]
                        (Check appropriate box or boxes)

                               SEPARATE ACCOUNT B
                           (Exact Name of Registrant)

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               (Name of Depositor)

                               1475 Dunwoody Drive
                          West Chester, Pennsylvania   19380-1478
(Address of Depositor's Principal Executive Offices)   (Zip Code)
Depositor's Telephone Number, including Area Code (610) 425-3400

Marilyn Talman, Esq.                        COPY TO:
Golden American Life Insurance Company      Stephen E. Roth, Esq.
1475 Dunwoody Drive                         Sutherland Asbill & Brennan LLP
West Chester, PA  19380-1478                1275 Pennsylvania Avenue, N.W.
(Name and Address of Agent for Service)     Washington, D.C. 20004-2404

Approximate Date of Proposed Public Offering:
As soon as practical after the effective date of the Registration Statement

It is proposed that this filing will become effective (check approporate box:
          [ ]  immediately upon filing pursuant to paragraph (b) of Rule 485
          [x]  on April 30, 1999 pursuant to paragraph (b) of Rule 485
          [ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485
          [ ]  on (date) pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following box:
          [ ]  this post-effective amendment designates a new effective date
               for a previously filed post-effective amendment.

Title of Securities Being Registered:
     Deferred Combination Variable and Fixed Annuity Contracts






<PAGE>
<PAGE>
                             PART A

                        EXPLANATORY NOTE

There are two, versions of prospectus and Statement of Additional Information
included in this Registration Statement ("Version 1" and "Version 2").
Version 2 offers the contract only with a standard death benefit and is a
subset of Version 1 which offers the contract with the standard death benefit
and four enhanced death benefit options.

                        PROSPECTUS SUPPLEMENT


                   VALUE PROSPECTUS SUPPLEMENT

   FOR USE IN STATES WHICH DO NOT PERMIT FIXED INTEREST DIVISION


<PAGE>
<PAGE>

                    PROSPECTUS SUPPLEMENT

                      DATED MAY 1, 1999



                      Supplement to the
           Prospectus dated MAY 1, 1999 for
  DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                           issued
          by Golden American Life Insurance Company
       (the "GoldenSelect VALUE Prospectuses")

                         __________


  This supplement should be retained with your Prospectus.







A Fixed Interest Division option is available through the
group and individual deferred variable annuity contracts
offered by Golden American Life Insurance Company. The
Fixed Interest Division is part of the Golden American
General Account. Interests in the Fixed Interest Division
have not been registered under the Securities Act of 1933,
and neither the Fixed Interest Division nor the General
Account are registered under the Investment Company Act of
1940.

Interests in the Fixed Interest Division are offered through
an Offering Brochure, dated May 1, 1999. The Fixed
Interest Division is different from the Fixed Account which
is described in the prospectus but which is not available
in your state.  When reading through the GoldenSelect
VALUE Prospectus, the Fixed Interest Division should
be counted among the various divisions available for the
allocation of your premiums, in lieu of the Fixed Account.
The Fixed Interest Division may not be available in some
states. Some restrictions may apply.

More complete information relating to the Fixed Interest
Division is found in the Offering Brochure. Please read the
Offering Brochure carefully before you invest in the Fixed
Interest Division.












G3770 FID VALUE 5/99

<PAGE>
<PAGE>
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY


[begin shaded block]

                             PROFILE OF
                         GOLDENSELECT VALUE
                 FIXED AND VARIABLE ANNUITY CONTRACT
                             MAY 1, 1999

[inset within shaded block]
  This Profile is a summary of some of the more important points
  that you should know and consider before purchasing the Contract.
  The Contract is more fully described in the full prospectus which
  accompanies this Profile.  Please read the prospectus carefully.
[end inset within shaded block]

[end shaded block]

1.  THE ANNUITY CONTRACT

The Contract offered in this prospectus is a deferred combination
variable and fixed annuity contract between you and Golden American
Life Insurance Company.  The Contract provides a means for you to
invest on a tax-deferred basis in (i) one or more of the 21 mutual
fund investment portfolios through our Separate Account B listed on
the next page and/or (ii) in a fixed account of Golden American with
guaranteed interest periods.  We set the interest rates in the
fixed account (which will never be less than 3%) periodically.
We currently offer guaranteed interest periods of 6 months,
1, 3, 5, 7 and 10 years.  We may credit a different interest rate
for each interest period.  The interest you earn in the fixed account
as well as your principal is guaranteed by Golden American as long
as you do not take your money out before the applicable maturity
date for the interest period.  We will apply a market value adjustment
if you withdraw your money from the fixed account more than 30 days
before the applicable maturity date.  The investment portfolios are
designed to offer a better return than the fixed account.  However,
this is NOT guaranteed.  You can lose your money.

The Contract, like all deferred variable annuity contracts, has two
phases: the accumulation phase and the income phase.  The accumulation
phase is the period between the contract date and the date on which you
start receiving the annuity payments under your Contract.  The amounts you
accumulate during the accumulation phase will determine the amount of
annuity payments you will receive.  The income phase begins when you
start receiving regular annuity payments from your Contract on the
annuity start date.

You determine (1) the amount and frequency of premium payments, (2) the
investments, (3) transfers between investments, (4) the type of annuity
to be paid after the accumulation phase, (5) the beneficiary who will
receive the death benefits, (6) the type of death benefit, and (7) the
amount and frequency of withdrawals.

2.  YOUR ANNUITY PAYMENTS (THE INCOME PHASE)

Annuity payments are the periodic payments you will begin receiving on
the annuity start date.  You may choose one of the following annuity
payment options:

                                   1


<PAGE>
<PAGE>

<TABLE>
<CAPTIONS>
                         ANNUITY OPTIONS
  -----------------------------------------------------------------------
  <S>             <C>              <C>
  |  Option 1     Income for a     Payments are made for a  specified   |
  |               fixed period     number of years to you               |
  |                                or your beneficiary.                 |
  |                                                                     |
  |---------------------------------------------------------------------|
  |                                                                     |
  |  Option 2     Income for       Payments are made for the rest of    |
  |               life with a      your life or longer for a specified  |
  |               period certain   period such as 10 or 20 years or     |
  |                                until the total amount used to buy   |
  |                                this option has been repaid.  This   |
  |                                option comes with an added guarantee |
  |                                that payments will continue to your  |
  |                                beneficiary for the remainder of     |
  |                                such period if you should die during |
  |                                the period.                          |
  |                                                                     |
  |---------------------------------------------------------------------|
  |                                                                     |
  |  Option 3     Joint life       Payments are made for your life      |
  |               income           and the life of another person       |
  |                                (usually your spouse).               |
  |                                                                     |
  |---------------------------------------------------------------------|
  |                                                                     |
  |  Option 4     Annuity plan     Any other annuitization plan that we |
  |                                choose to offer on the annuity start |
  |                                date.                                |
  |                                                                     |
  -----------------------------------------------------------------------
</TABLE>


Annuity payments under Options 1, 2 and 3 are fixed.  Annuity payments
under Option 4 may be fixed or variable.  Once you elect an annuity
option and begin to receive payments, it cannot be changed.

3.  PURCHASE (BEGINNING OF THE ACCUMULATION PHASE)

You may purchase the Contract with an initial payment of $25,000 or
more up to and including age 85.  You may make additional payments
of $1,000 or more ($250 for a qualified Contract) at any time
before you turn age 85 during the accumulation phase.  Under certain
circumstances, we may waive the minimum initial and additional
premium payment requirement.  Any initial or additional premium
payment that would cause the contract value of all annuities that you
maintain with us to exceed $1,000,000 requires our prior approval.


Who may purchase this Contract?  The Contract may be purchased by
individuals as part of a personal retirement plan (a "non-qualified
Contract"), or as a Contract that qualifies for special tax treatment
when purchased as either an Individual Retirement Annuity (IRA) or
in connection with a qualified retirement plan (each a "qualified
Contract").

The Contract is designed for people seeking long-term tax-deferred
accumulation of assets, generally for retirement or other long-term
purposes.  The tax-deferred feature is more attractive to people in
high federal and state tax brackets.  You should not buy this Contract
if you are looking for a short-term investment or if you cannot risk
getting back less money than you put in.

4.  THE INVESTMENT PORTFOLIOS

You can direct your money into:  (1) the fixed account with
guaranteed interest periods of 6 months, and 1, 3, 5, 7 and 10 years,
and/or (2) into any one or more of the following 21 mutual fund
investment portfolios through our Separate Account B.  The investment
portfolios are described in the prospectuses for the GCG Trust,
the PIMCO Variable Insurance Trust and the Warburg Pincus Trust.
Keep in mind that any amount you direct into the fixed account earns
a fixed interest rate.  But if you invest in any of the following
investment portfolios, depending on market conditions, you may make or
lose money:

<TABLE>
<CAPTION>
  THE GCG TRUST
     <S>                           <C>                          <C>
     Liquid Asset Series            Growth & Income Series      Small Cap Series
     Limited Maturity Bond Series   Growth Series               Real Estate Series
     Global Fixed Income Series     Value Equity Series         Hard Assets Series
     Total Return Series            Research Series             Developing World Series
     Equity Income Series           Strategic Equity Series
     Fully Managed Series           Capital Appreciation Series
     Rising Dividends Series        Mid-Cap Growth Series



 </TABLE>

  THE PIMCO TRUST
     PIMCO High Yield Bond Portfolio
     PIMCO StocksPLUS Growth and Income Portfolio

  THE WARBURG PINCUS TRUST
    International Equity Portfolio

                                   2

<PAGE>
<PAGE>


5.  EXPENSES

The Contract has insurance features and investment features, and there
are costs related to each.  The Company currently does not deduct an
annual contract administrative charge but may in the future charge
an annual contract administrative fee of $30 or 2% of the contract
value, whichever is less.  We also collect a mortality and expense risk
charge and an asset-based administrative charge.  These 2 charges are
deducted daily directly from the amounts in the investment portfolios.
The asset-based administrative charge is 0.15% annually.  The annual
rate of the mortality and expense risk charge depends on the death
benefit you choose:

<TABLE>
<CAPTION>
                                      Standard                    Enhanced Death Benefits
                                    Death Benefit    Annual Ratchet  3% Solution  5% Solution  7% Solution
                                    -------------    --------------  -----------  -----------  -----------
   <S>                                  <C>               <C>           <C>           <C>          <C>
   Mortality & Expense Risk Charge      0.75%             0.95%         0.90%         1.05%        1.20%
   Asset-Based Administrative Charge    0.15%             0.15%         0.15%         0.15%        0.15%
     Total                              0.90%             1.10%         1.05%         1.20%        1.35%
</TABLE>

Each investment portfolio has charges for investment management fees
and other expenses.  These charges, which vary by investment portfolio,
currently range from 0.59% to 1.83% annually (see following table)
of the portfolio's average daily net asset balance.

If you withdraw money from your Contract, or if you begin receiving
annuity payments, the Company may deduct a premium tax of 0%-3.5% to
pay to your state.

We deduct a surrender charge if you surrender your Contract or withdraw
an amount exceeding the free withdrawal amount.  The free withdrawal
amount in any contract year is the greater of (i) any earnings less
previous withdrawals; or (ii) 10% of premium payments paid within the
last 7 years and not previously withdrawn, less any previous withdrawals
taken in the same contract year.  The following table shows the schedule
of the surrender charge that will apply.  The surrender charge is a
percent of each premium payment.

<TABLE>
     <S>                          <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
     Complete Years Elapsed        0  |  1  |  2  |  3  |  4  |  5  |  6  |  7+
       Since Premium Payment          |     |     |     |     |     |     |
     Surrender Charge              6% |  6% |  6% |  5% |  4% |  3% |  1% |  0%
</TABLE>

The following table is designed to help you understand the Contract
charges.  The "Total Annual Insurance Charges" column includes the
maximum mortality and expense risk charge, the asset-based
administrative charge, and reflects the annual contract administrative
charge as 0.04% (based on an average contract value of $75,000).
The "Total Annual Investment Portfolio Charges" column reflects the
portfolio charges for each portfolio and are based on actual
expenses as of December 31, 1998, except for portfolios that
had not commenced operations as of December 31, 1998
where the charges have been annualized.  The column "Total Annual
Charges" reflects the sum of the previous two columns.  The columns
under the heading "Examples" show you how much you would pay under the
Contract for a 1-year period and for a 10-year period.

As required by the Securities and Exchange Commission, the examples
assume that you invested $1,000 in a Contract that earns 5% annually
and that you withdraw your money at the end of Year 1 or at the end of
Year 10.  For Years 1 and 10, the examples show the total annual
charges assessed during that time and assume that you have elected the
Percent Solution Enhanced Death Benefit with a 7% Solution.  For these
examples, the premium tax is assumed to be 0%.

                                   3

<PAGE>
<PAGE>


<TABLE>
<CAPTION>
  ----------------------------------------------------------------------------------------------
  |                                                                       EXAMPLES:            |
  |                                      TOTAL ANNUAL                     --------             |
  |                         TOTAL ANNUAL  INVESTMENT    TOTAL    TOTAL CHARGES AT THE END OF:  |
  |                          INSURANCE    PORTFOLIO    ANNUAL                                  |
  |INVESTMENT PORTFOLIO        CHARGES     CHARGES     CHARGES       1 YEAR      10 YEARS      |
  |                                                                                            |
  |--------------------------------------------------------------------------------------------|
  <S>                           <C>         <C>         <C>         <C>           <C>          |
  |THE GCG TRUST                                                                               |
  |Liquid Asset                 1.39%       0.59%       1.98%       $ 80.10       $230.04      |
  |Limited Maturity Bond        1.39%       0.60%       1.99%       $ 80.20       $231.09      |
  |Global Fixed Income          1.39%       1.60%       2.99%       $ 90.20       $330.51      |
  |Total Return                 1.39%       0.97%       2.36%       $ 83.91       $269.13      |
  |Equity Income                1.39%       0.98%       2.37%       $ 84.01       $270.14      |
  |Fully Managed                1.39%       0.98%       2.37%       $ 84.01       $270.14      |
  |Rising Dividends             1.39%       0.98%       2.37%       $ 84.01       $270.14      |
  |Growth & Income              1.39%       1.08%       2.47%       $ 85.01       $280.15      |
  |Growth                       1.39%       1.09%       2.48%       $ 85.11       $281.15      |
  |Value Equity                 1.39%       0.98%       2.37%       $ 84.01       $270.14      |
  |Research                     1.39%       0.94%       2.83%       $ 83.61       $266.10      |
  |Strategic Equity             1.39%       0.99%       2.38%       $ 84.11       $271.15      |
  |Capital Appreciation         1.39%       0.98%       2.37%       $ 84.01       $270.14      |
  |Mid-Cap Growth               1.39%       0.95%       2.34%       $ 83.71       $267.11      |
  |Small Cap                    1.39%       0.99%       2.38%       $ 84.11       $271.15      |
  |Real Estate                  1.39%       0.98%       2.37%       $ 84.01       $270.14      |
  |Hard Assets                  1.39%       1.00%       2.39%       $ 84.21       $272.15      |
  |Developing World             1.39%       1.83%       3.22%       $ 92.49       $351.89      |
  |                                                                                            |
  |THE PIMCO TRUST                                                                             |
  |PIMCO High Yield Bond        1.39%       0.75%       2.14%       $ 81.70       $246.70      |
  |PIMCO StocksPLUS                                                                            |
  |  Growth and Income          1.39%       0.65%       2.04%       $ 80.70       $236.32      |
  |                                                                                            |
  |THE WARBURG PINCUS TRUST                                                                    |
  |International Equity         1.39%       1.33%       2.72%       $ 87.51       $304.72      |
  ----------------------------------------------------------------------------------------------
</TABLE>

The "Total Annual Investment Portfolio Charges" reflect current
expense reimbursements for the Total Return and Global Fixed Income
portfolios. The Year 1 examples above include a 6% surrender charge.
For more detailed information, see the fee table in the prospectus
for the Contract.


6.  TAXES

Under a qualified Contract, your premiums are generally pre-tax contributions
and accumulate on a tax-deferred basis.  Premiums and earnings are generally
taxed as income when you make a withdrawal or begin receiving annuity
payments, presumably when you are in a lower tax bracket.

Under a non-qualified Contract, premiums are paid with after-tax
dollars, and any earnings will accumulate tax-deferred.  You will be
taxed on these earnings, but not on premiums, when you withdraw them
from the Contract.

For owners of most qualified Contracts, when you reach age 70 1/2
(or some cases, retire), you will be required by federal tax laws
to begin receiving payments from your annuity or risk paying a
penalty tax.  In those cases, we will calculate and pay you the
minimum required distribution amounts.  If you are younger than
59 1/2 when you take money out, in most cases, you will be charged
a 10% federal penalty tax on the amount withdrawn.

7.  WITHDRAWALS

You can withdraw your money at any time during the accumulation phase.
You may elect in advance to take systematic withdrawals described on
page 7.  Withdrawals above the free withdrawal amount may be subject to
a surrender charge.  We will apply a market value adjustment if you
withdraw your money from the fixed

                                   4

<PAGE>
<PAGE>

account more than 30 days before the applicable maturity date.  Income
taxes and a penalty tax may apply to amounts withdrawn.

8.  PERFORMANCE

The value of your Contract will fluctuate depending on the investment
performance of the portfolio(s) you choose.  Since this is a new
Contract, there is no actual performance history to illustrate.
Actual performance information will be shown in an updated prospectus.
Please keep in mind that past or hypothetical performance is not a
guarantee of future results.

9.  DEATH BENEFIT

You may choose (i) the Standard Death Benefit, (ii) the Percent
Solution Enhanced Death Benefit currently offering a 3%, 5% or 7%
Solution, or (iii) the Annual Ratchet Enhanced Death Benefit.  The
Percent Solution Enhanced Death Benefit and the Annual Ratchet Enhanced
Death Benefit are available only if the contract owner or the annuitant
(if the contract owner is not an individual) is not more than 70 years
old at the time of purchase.

The death benefit is payable when the first of the following persons dies:
the contract owner, joint owner, or annuitant (if a contract owner is not
an individual).  Assuming you are the contract owner, if you die during
the accumulation phase, your beneficiary will receive a death benefit
unless the beneficiary is the surviving spouse and elects to continue
the Contract.  The death benefit paid depends on the death benefit you
have chosen.  The death benefit value is calculated at the close of the
business day on which we receive due proof of death at our Customer
Service Center.  If your beneficiary elects to delay receipt of the death
benefit until a date after the time of your death, the amount of the benefit
payable in the future may be affected.  If you die after the annuity start
date and you are the annuitant, your beneficiary will receive the death
benefit you chose under the annuity option then in effect.

Under the Standard Death Benefit, if you die before the annuity start
          ----------------------
date, your beneficiary will receive the greatest of:
   1) the contract value;
   2) the total premium payments made under the Contract after subtracting
      any withdrawals; or
   3) the cash surrender value.

Under the Percent Solution Enhanced Death Benefit, if you die before
          ---------------------------------------
the annuity start date, your beneficiary will receive the greatest of:
   1) the contract value;
   2) the total premium payments made under the Contract after
      subtracting any withdrawals;
   3) the cash surrender value; or
   4) the enhanced death benefit, which we determine as follows: we credit
      interest each business day at of the enhanced death benefit annual
      effective rate* to the enhanced death benefit from the preceding day
      (which would be the initial premium if the preceding day is the
      contract date), then we add additional premiums paid since the
      preceding day, then we subtract any withdrawals made since the preceding
      day, then we adjust for any market value adjustment, and then we
      subtract any associated surrender charges.  If you select the 7%
      interest rate, there is a  maximum enhanced death benefit of 2 times
      all premium payments, less an amount to reflect withdrawals.

      *Note: You select the enhanced death benefit interest rate of
             3%, 5% or 7% when you purchase the Contract.  The interest
             rate used for calculating the death benefit for the Liquid
             Asset and Limited Maturity Bond  investment portfolios will be
             the lesser of the enhanced death benefit annual effective rate
             you selected or the net rate of return for such portfolios
             during the applicable period.  The interest rate used for
             calculating the death benefit for your investment in the fixed
             account will be the lesser of the enhanced death benefit annual

                                   5

<PAGE>
<PAGE>

             effective rate you selected or the interest credited to
             such investment during the applicable period.  The investments
             you select will affect your maximum death benefit as explained
             above.

Under the Annual Ratchet Enhanced Death Benefit, if you die before the
          -------------------------------------
annuity start date, your beneficiary will receive the greatest of:
   1) the contract value;
   2) the total premium payments made under the Contract after
      subtracting any withdrawals;
   3) the cash surrender value; or
   4) the enhanced death benefit, which is determined as follows:  On
      each contract anniversary that occurs on or before the contract
      owner turns age 70, we compare the prior enhanced death benefit to
      the contract value and select the larger amount as the new enhanced
      death benefit.  On all other days, the enhanced death benefit is
      the following amount:  On a daily basis, we first take the enhanced
      death benefit from the preceding day (which would be the initial
      premium if the preceding day is the contract date), then we add
      additional premiums paid since the preceding day, and then we
      subtract any withdrawals made since the preceding day, then we
      adjust for any market value adjustment, and then we subtract
      for any associated surrender charges.  That amount becomes the
      new enhanced death benefit.

Note: In all cases described above, amounts could be reduced by premium
      taxes owed and withdrawals not previously deducted.  The enhanced
      death benefits may not be available in all states.

10.  OTHER INFORMATION

     Free Look.  If you cancel the Contract within 10 days after you
      ---------
receive it, you will receive a full refund of the contract value.
For purposes of the refund during the free look period, your contract
value (i) is adjusted for any market value adjustment (if you have
invested in the fixed account), and (ii) includes a refund of any
charges deducted from your contract value.  Because of the market
risks associated with investing in the portfolios and the potential
positive or negative effect of the market value adjustment, the
contract value returned may be greater or less than the premium
payment you paid.  Some states require us to return to you the amount
of the paid premium (rather than the contract value in which case you
will not be subject to investment risk during the free look period.
Also, in some states, you may be entitled to a longer free look
period.  We determine your contract value at the close of business on
the day we receive your written refund request.

      Transfers among Investment Portfolios and the Fixed Account.  You can
      -----------------------------------------------------------
make transfers among your investment portfolios and your investment
in the fixed account as frequently as you wish without any current tax
implications.  The minimum amount for a transfer is $100.  Currently
there is no charge for transfers, and we do not limit the number of
transfers.  The Company may, in the future, charge a $25 fee for any
transfer after the twelfth transfer in a contract year or limit the
number of transfers allowed.  Keep in mind that if you transfer or
otherwise withdraw your money from the fixed account more than 30 days
before the applicable maturity date, we will apply a market value
adjustment.  A market value adjustment could increase or decrease your
contract value and/or the amount you transfer or withdraw.


      No Probate.  In most cases, when you die, the person you choose as
      ----------
your beneficiary will receive the death benefit without going through
probate.

      Additional Features.  This Contract has other features you may be
   -------------------
interested in.  These include:

          Dollar Cost Averaging.  This is a program that allows you to
invest a fixed amount of money in the investment portfolios each month,
which may give you a lower average cost per unit over time than a
single one-time purchase.  Dollar cost averaging requires regular
investments regardless of fluctuating price levels, and does not
guarantee profits or prevent losses in a declining market.  This option
is currently available only if you have $1,200 or more in the Limited
Maturity Bond or the Liquid Asset investment portfolios or in the fixed
account with either a 6-month or 1-year guaranteed interest period.
Transfers from the fixed account under this program will not be subject
to a market value adjustment.

                                   6

<PAGE>
<PAGE>

          Systematic Withdrawals.  During the accumulation phase, you can
arrange to have money sent to you at regular intervals throughout the
year.  Within limits these withdrawals will not result in any
withdrawal charge.  Withdrawals from your money in the fixed account
under this program are not subject to a market value adjustment.  Of
course, any applicable income and penalty taxes will apply on amounts
withdrawn.

          Automatic Rebalancing.  If your contract value is $10,000 or more,
you may elect to have the Company automatically readjust the money
between your investment portfolios periodically to keep the blend you
select.  Investments in the fixed account are not eligible for
automatic rebalancing.

11.  INQUIRIES  If you need more information after reading this
prospectus, please contact us at:

      Customer Service Center
      P.O. Box 2700
      West Chester, PA  19380
      (800) 366-0066

or your registered representative.

                                   7

<PAGE>
<PAGE>


          This page is intentionally left blank.


                                   8

<PAGE>
<PAGE>



SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
GOLDEN AMERICAN LIFE INSURANCE COMPANY

                                 May 1, 1999
                   DEFERRED COMBINATION VARIABLE AND
                        FIXED ANNUITY PROSPECTUS
                             GOLDENSELECT VALUE

- -----------------------------------------------------------------------

This prospectus describes GOLDENSELECT VALUE, a group and individual deferred
variable annuity contract (the "Contract") offered by Golden American Life
Insurance Company (the "Company," "we" or "our").  The Contract is
available in connection with certain retirement plans that qualify for
special federal income tax treatment ("qualified Contracts") as well as
those that do not qualify for such treatment ("non-qualified
Contracts").

The Contract provides a means for you to invest your premium payments
in one or more of 21 investment portfolios.  You may also allocate
premium payments to our Fixed Account with guaranteed interest periods.
Your contract value will vary daily to reflect the investment
performance of the investment portfolio(s) you select and any interest
credited to your allocations in the Fixed Account.  The investment
portfolios available under your Contract and the portfolio managers are:

<TABLE>
  <C>                                                         <C>
  T. ROWE PRICE ASSOCIATES, INC.                              ALLIANCE CAPITAL MANAGEMENT L. P.
    Equity Income Series                                        Growth & Income Series
    Fully Managed Series                                      JANUS CAPITAL CORPORATION
  A I M CAPITAL MANAGEMENT, INC.                                Growth Series
    Capital Appreciation Series                               MASSACHUSETTS FINANCIAL SERVICES COMPANY
    Strategic Equity Series                                     Mid-Cap Growth Series
  KAYNE ANDERSON INVESTMENT MANAGEMENT, LLC                     Research Series
    Rising Dividends Series                                     Total Return Series
  EII REALTY SECURITIES, INC.                                 ING  INVESTMENT MANAGEMENT, LLC (AN AFFILIATE)
    Real Estate Series                                          Limited Maturity Bond Series
  BARING INTERNATIONAL INVESTMENT LIMITED (AN AFFILIATE)        Liquid Asset Series
    Developing World Series                                   PACIFIC INVESTMENT MANAGEMENT COMPANY
    Global Fixed Income Series                                  PIMCO High Yield Bond Portfolio
    Hard Assets Series                                          PIMCO StocksPLUS Growth and Income Portfolio
  EAGLE ASSET MANAGEMENT, INC.                                WARBURG PINCUS ASSET MANAGEMENT, INC.
    Value Equity Series                                         International Equity Portfolio
  FRED ALGER MANAGEMENT, INC.
    Small Cap Series
</TABLE>

The above mutual fund investment portfolios are purchased and held by
corresponding divisions of our Separate Account B.  We refer to the
divisions as "subaccounts" and the money you place in the Fixed
Account's guaranteed interest periods as "Fixed Interest Allocations"
in this prospectus.

We will credit your Fixed Interest Allocation(s) with a fixed rate of
interest.  We set the interest rates periodically.  We will not set the
interest rate to be less than a minimum annual rate of 3%.  You may
choose guaranteed interest periods of 6 months, and 1, 3, 5, 7 and 10
years.  The interest earned on your money as well as your principal is
guaranteed as long as you hold them until the maturity date. If you
take your money out from a Fixed Interest Allocation more than 30 days
before the applicable maturity date, we will apply a market value
adjustment ("Market Value Adjustment").  A Market Value Adjustment
could increase or decrease your contract value and/or the amount you
take out.  You bear the risk that you may receive less than your
principal if we take a Market Value Adjustment.  For Contracts sold in
some states, not all Fixed Interest Allocations or subaccounts are
available.  You have a right to return a Contract within 10 days
after you receive it for a full refund of the contract value (which
may be more or less than the premium payments you paid), or if
required by your state, the original amount of your premium payment.
Longer free look periods apply in some states.

This prospectus provides information that you should know before
investing and should be kept for future reference. A Statement of
Additional Information, dated May 1, 1999 has been filed
with the Securities and Exchange Commission.  It is available without
charge upon request.  To obtain a copy of this document, write to our
Customer Service Center at P.O. Box 2700, West Chester, Pennsylvania 19380
or call (800) 366-0066, or access the SEC's website (http://www.sec.gov).
The table of contents of the Statement of Additional Information
("SAI") is on the last page of this prospectus and the SAI is made part
of this prospectus by reference.

- ------------------------------------------------------------------------

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

AN INVESTMENT IN THE GCG TRUST, THE PIMCO TRUST OR THE WARBURG PINCUS TRUST
IS NOT A BANK DEPOSIT AND IS NOT INSURED OR GUARANTEED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

THIS PROSPECTUS MUST BE ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE GCG
TRUST, THE PIMCO TRUST AND THE WARBURG PINCUS TRUST.



<PAGE>
<PAGE>


- ------------------------------------------------------------------------
                              TABLE OF CONTENTS
- ------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                    PAGE
<S>                                                                 <C>
Index of Special Terms.............................................   1
Fees and Expenses..................................................   2
Performance Information............................................   5
   Accumulation Unit...............................................   5
   Net Investment Factor...........................................   5
   Financial Statements............................................   6
   Performance Information.........................................   6
Golden American Life Insurance Company.............................   7
The Trusts.........................................................   7
Golden American Separate Account B.................................   8
The Investment Portfolios..........................................   8
   Investment Objectives...........................................   8
   Investment Portfolio Management Fees............................  10
The Fixed Interest Allocation......................................  10
   Selecting a Guaranteed Interest Period..........................  11
   Guaranteed Interest Rates.......................................  11
   Transfers from a Fixed Interest Allocation......................  11
   Withdrawals from a Fixed Interest Allocation....................  12
   Market Value Adjustment.........................................  12
The Annuity Contract...............................................  13
   Contract Date and Contract Year.................................  13
   Annuity Start Date..............................................  13
   Contract Owner..................................................  14
   Annuitant.......................................................  14
   Beneficiary.....................................................  14
   Purchase and Availability of the Contract.......................  15
   Crediting of Premium Payments...................................  15
   Contract Value .................................................  16
   Cash Surrender Value............................................  16
   Surrendering to Receive the Cash Surrender Value................  16
   Addition, Deletion or Substitution of Subaccounts
     and Other Changes.............................................  17
   The Fixed Account...............................................  17
   Other Important Provisions......................................  17
Withdrawals........................................................  17
   Regular Withdrawals.............................................  17
   Systematic Withdrawals..........................................  17
   IRA Withdrawals.................................................  18
Transfers Among Your Investments...................................  19
   Dollar Cost Averaging...........................................  19
   Automatic Rebalancing...........................................  20
Death Benefit Choices..............................................  20
   Death Benefit During the Accumulation Phase.....................  20
      Standard Death Benefit.......................................  21
      Enhanced Death Benefits......................................  21
   Death Benefit During the Income Phase...........................  22
Charges and Fees...................................................  22
   Charge Deduction Subaccount.....................................  22
   Charges Deducted from the Contract Value........................  22
      Surrender Charge.............................................  22
      Free Withdrawal Amount.......................................  23
      Surrender Charge for Excess Withdrawals......................  23
      Premium Taxes................................................  23
      Administrative Charge........................................  23
      Excess Transfer Charge.......................................  23
   Charges Deducted from the Subaccounts...........................  24
      Mortality and Expense Risk Charge............................  24
      Asset-Based Administrative Charge............................  24
   Trust Expenses..................................................  24
The Annuity Options................................................  24
   Annuitization of Your Contract..................................  24
   Selecting the Annuity Start Date................................  25
</TABLE>

                                   (i)

<PAGE>
<PAGE>

- ------------------------------------------------------------------------
                        TABLE OF CONTENTS (CONTINUED)
- ------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    PAGE
<S>                                                                 <C>
   Frequency of Annuity Payments...................................  25
   The Annuity Options.............................................  25
      Income for a Fixed Period....................................  25
      Income for Life with a Period Certain........................  25
      Joint Life Income............................................  25
      Annuity Plan.................................................  25
   Payment When Named Person Dies..................................  26
Other Contract Provisions..........................................  26
   Reports to Contract Owners......................................  26
   Suspension of Payments..........................................  26
   In Case of Errors in Your Application...........................  26
   Assigning the Contract as Collateral............................  26
   Contract Changes-Applicable Tax Law.............................  26
   Free Look.......................................................  26
   Group or Sponsored Arrangements.................................  27
   Selling the Contract............................................  27
Other Information..................................................  27
   Voting Rights...................................................  27
   Year 2000 Problem...............................................  27
   State Regulation................................................  28
   Legal Proceedings...............................................  28
   Legal Matters...................................................  28
   Experts.........................................................  28
Federal Tax Considerations.........................................  28
More Information About Golden American.............................  34
Financial Statements of Golden American Life Insurance Company.....  56
Statement of Additional Information
   Table of Contents...............................................  91
Appendix A
   Market Value Adjustment Examples................................  A1
Appendix B
   Surrender Charge for Excess Withdrawals Example.................  B1
</TABLE>

                                   (ii)

<PAGE>
<PAGE>



- -----------------------------------------------------------------------
                        INDEX OF SPECIAL TERMS
- -----------------------------------------------------------------------

The following special terms are used throughout this prospectus.  Refer
to the page(s) listed for an explanation of each term:

<TABLE>
<CAPTION>
<S>                                               <C>
SPECIAL TERM                                     PAGE
Accumulation Unit                                  5
Annual Ratchet Enhanced Death Benefit             21
Annuitant                                         14
Annuity Start Date                                13
Cash Surrender Value                              16
Contract Date                                     13
Contract Owner                                    14
Contract Value                                    16
Contract Year                                     13
Fixed Interest Allocation                         10
Free Withdrawal Amount                            23
Market Value Adjustment                           12
Net Investment Factor                              5
Percent Solution Enhanced Death Benefit           21
Standard Death Benefit                            21
</TABLE>

The following terms as used in this prospectus have the same or
substituted meanings as the corresponding terms currently used in the
Contract:

<TABLE>
<CAPTION>
TERM USED IN THIS PROSPECTUS       CORRESPONDING TERM USED IN THE CONTRACT

<S>                                <C>
Accumulation Unit Value            Index of Investment Experience
Annuity Start Date                 Annuity Commencement Date
Contract Owner                     Owner or Certificate Owner
Contract Value                     Accumulation Value
Excess Transfer Charge             Excess Allocation Charge
Fixed Interest Allocation          Fixed Allocation
Free Look Period                   Right to Examine Period
Guaranteed Interest Period         Guarantee Period
Subaccount(s)                      Division(s)
Net Investment Factor              Experience Factor
Regular Withdrawals                Conventional Partial Withdrawals
Withdrawals                        Partial Withdrawals
</TABLE>

                                   1

<PAGE>
<PAGE>



- -----------------------------------------------------------------------
                              FEES AND EXPENSES
- -----------------------------------------------------------------------

CONTRACT OWNER TRANSACTION EXPENSES*

   Surrender Charge:

<TABLE>
     <S>                          <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
     Complete Years Elapsed        0  |  1  |  2  |  3  |  4  |  5  |  6  |  7+
       Since Premium Payment          |     |     |     |     |     |     |
     Surrender Charge              6% |  6% |  6% |  5% |  4% |  3% |  1% |  0%
</TABLE>

   Transfer Charge.................................................  None**

   *  If you invested in a Fixed Interest Allocation, a Market Value Adjustment
      may apply to certain transactions. This may increase or decrease your
      contract value and/or your transfer or surrender amount.

   ** We may in the future charge $25 per transfer if you make more than
      12 transfers in a contract year.

ANNUAL CONTRACT ADMINISTRATIVE CHARGE
   Administrative Charge...........................................  $ 0
   (We may in the future charge an annual contract administrative
    charge of $30 or 2% of your contract value, whichever is less.)

SEPARATE ACCOUNT ANNUAL CHARGES***

<TABLE>
<CAPTION>
                                               Standard        Enhanced Death Benefit
                                             Death Benefit         Annual Ratchet
                                             -------------         --------------
     <S>                                         <C>                    <C>
     Mortality and Expense Risk Charge......     0.75%                  0.95%
     Asset Based Administrative Charge......     0.15%                  0.15%
     Total Separate Account Expenses........     0.90%                  1.10%
</TABLE>


<TABLE>
<CAPTION>
                                              Percent Solution Enhanced Death Benefit
                                              ---------------------------------------
                                             3% Solution    5% Solution    7% Solution
                                             -----------    -----------    -----------
     <S>                                        <C>            <C>             <C>
     Mortality and Expense Risk Charge......    0.90%          1.05%           1.20%
     Asset Based Administrative Charge......    0.15%          0.15%           0.15%
     Total Separate Account Expenses........    1.05%          1.20%           1.35%
</TABLE>

     ***As a percentage of average assets in each subaccount.

THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily net
assets of a portfolio or on the combined average daily net assets of
the indicated groups of portfolios):

[Table with Shaded Heading and Shaded lines for readability]
|---------------------------------------------------------------------------|
|                                              OTHER        TOTAL           |
|                                           EXPENSES(2)    EXPENSES         |
|                              MANAGEMENT  AFTER EXPENSE  AFTER EXPENSE     |
| PORTFOLIO                     FEES(1)    REIMBURSEMENT  REIMBURSEMENT(3)  |
|---------------------------------------------------------------------------|
| Liquid Asset                     0.59%        0.00%        0.59%          |
| Limited Maturity Bond            0.60%        0.00%        0.60%          |
| Global Fixed Income              1.60%        0.00%        1.60%(3)       |
| Total Return                     0.94%        0.03%        0.97%(3)       |
| Equity Income                    0.98%        0.00%        0.98%          |
| Fully Managed                    0.98%        0.00%        0.98%          |
| Rising Dividends                 0.98%        0.00%        0.98%          |
| Growth & Income                  1.08%        0.00%        1.08%          |
| Growth                           1.08%        0.01%        1.09%          |
| Value Equity                     0.98%        0.00%        0.98%          |
| Research                         0.94%        0.00%        0.94%          |
| Strategic Equity                 0.98%        0.01%        0.99%          |
| Capital Appreciation             0.98%        0.00%        0.98%          |
| Mid-Cap Growth                   0.94%        0.01%        0.95%          |
| Small Cap                        0.98%        0.01%        0.99%          |
| Real Estate                      0.98%        0.01%        0.99%          |
| Hard Assets                      0.98%        0.02%        1.00%          |
| Developing World                 1.75%        0.08%        1.83%          |
|---------------------------------------------------------------------------|


                                   2

<PAGE>
<PAGE>


 (1)    Fees decline as combined assets increase. See the prospectus for
        the GCG Trust for more information.
 (2)    Other expenses generally consist of independent trustees fees and
        certain expenses associated with investing in international
        markets.  Other expenses are based on actual expenses for the
        year ended December 31, 1998, except for portfolios that
        commenced operations in 1998 where the charges have been
        annualized.
 (3)    Directed Services, Inc. is currently reimbursing expenses to
        maintain total expenses at 0.97% for the Total Return portfolio
        and 1.60% for the Global Fixed Income portfolio as shown.
        Without this reimbursement, and based on current estimates, total
        expenses would be 0.98% for the Total Return portfolio and 1.74% for
        the Global Fixed Income portfolio.  This reimbursement agreement
        will remain in place through December 31, 1999.


THE PIMCO TRUST ANNUAL EXPENSES (as a percentage of the average daily
net assets of a portfolio):


[Table with Shaded Heading]
|---------------------------------------------------------------------------|
|                                              OTHER         TOTAL          |
|                                           EXPENSES        EXPENSES        |
|                              MANAGEMENT  AFTER EXPENSE   AFTER EXPENSE    |
| PORTFOLIO                     FEES(1)   REIMBURSEMENT(1) REIMBURSEMENT(1) |
|---------------------------------------------------------------------------|
|  PIMCO High Yield Bond           0.50%        0.25%(2)     0.75%          |
|  PIMCO StocksPLUS Growth                                                  |
|    and Income                    0.40%        0.25%        0.65%          |
|---------------------------------------------------------------------------|

 (1)    PIMCO has agreed to waive some or all of its other expenses,
        subject to potential future reimbursement, to the extent that
        total expenses for the PIMCO High Yield Bond portfolio and PIMCO
        StocksPLUS Growth and Income portfolio would exceed 0.75% and
        0.65%, respectively, due to payment by the portfolios of their
        pro rata portion of Trustees' fees.  Without this agreement, and
        based on current estimates, total expenses would be 0.81% for the
        PIMCO High Yield Bond Portfolio and 0.72% for the PIMCO
        StocksPLUS Growth and Income portfolio.
 (2)    Since the PIMCO High Yield Bond portfolio commenced operations on
        April 30, 1998, other expenses as shown has been annualized for
        the year ended December 31, 1998.


THE WARBURG PINCUS TRUST ANNUAL EXPENSES (as a percentage of the
average daily net assets of a portfolio):

<TABLE>
<CAPTION>
  -----------------------------------------------------------------------------------------------------------
  |                                                |              |                    |                    |
  |                                                |              |      OTHER         |      TOTAL         |
  |                                                |              |     EXPENSES       |     EXPENSES       |
  |                                                |  ADVISORY    |   AFTER EXPENSE    |   AFTER EXPENSE    |
  |   PORTFOLIO                                    |    FEES      |  REIMBURSEMENT(1)  |  REIMBURSEMENT(1)  |
  |                                                |              |                    |                    |
  |------------------------------------------------|--------------------------------------------------------|
  <S>                                              <C>            <C>                  <C>                  |
  |   International Equity                         |     1.00%    |        0.33%       |        1.33%       |
  |                                                |              |                    |                    |
  |------------------------------------------------|--------------------------------------------------------|
</TABLE>

Total expenses are based on actual expenses for fiscal year ended
December 31, 1998.

The purpose of the foregoing tables is to help you understand
the various costs and expenses that you will bear directly and
indirectly.  See the prospectuses of the GCG Trust and the PIMCO
Trust for additional information on portfolio expenses.

Premium taxes (which currently range from 0% to 3.5% of premium
payments) may apply, but are not reflected in the tables above or in
the examples below.

                                   3

<PAGE>
<PAGE>


Examples:
- --------
In the following examples, surrender charges may apply if you choose to
annuitize within the first 7 contract years.  The examples assume
election of the Percent Solution Enhanced Death Benefit with a 7%
Solution and are based on an assumed 5% annual return.

If you surrender your Contract at the end of the applicable time
period, you would pay the following expenses for each $1,000 invested:

<TABLE>
<CAPTION>
     <S>                            <C>            <C>
     THE GCG TRUST                  1 YEAR         3 YEARS

     Liquid Asset.................  $80.10         $122.09
     Limited Maturity Bond........  $80.20         $122.40
     Global Fixed Income..........  $90.20         $152.42
     Total Return.................  $83.91         $133.61
     Equity Income................  $84.01         $133.91
     Fully Managed................  $84.01         $133.91
     Rising Dividends.............  $84.01         $133.91
     Growth & Income..............  $85.01         $136.92
     Growth.......................  $85.11         $137.22
     Value Equity.................  $84.01         $133.91
     Research.....................  $83.61         $132.71
     Strategic Equity.............  $84.11         $134.21
     Capital Appreciation.........  $84.01         $133.91
     Mid-Cap Growth...............  $83.71         $133.01
     Small Cap....................  $84.11         $134.21
     Real Estate..................  $84.01         $133.91
     Hard Assets..................  $84.21         $134.32
     Developing World.............  $92.49         $159.19

     THE PIMCO TRUST
     PIMCO High Yield Bond........  $81.70         $126.96
     PIMCO StocksPLUS Growth
       and Income.................  $80.70         $123.92

     THE WARBURG PINCUS TRUST
     International Equity.........  $87.51         $144.40
</TABLE>

                                   4

<PAGE>
<PAGE>



If you do not surrender your Contract or if you annuitize on the
annuity start date, you would pay the following expenses for each
$1,000 invested:

<TABLE>
<CAPTION>
     THE GCG TRUST                  1 YEAR        3 YEARS

     <S>                            <C>           <C>
     Liquid Asset.................  $20.10        $62.09
     Limited Maturity Bond........  $20.20        $62.40
     Global Fixed Income..........  $30.20        $92.42
     Total Return.................  $23.91        $73.61
     Equity Income................  $24.01        $73.91
     Fully Managed................  $24.01        $73.91
     Rising Dividends.............  $24.01        $73.91
     Growth & Income..............  $25.01        $76.92
     Growth.......................  $25.11        $77.22
     Value Equity.................  $24.01        $73.91
     Research.....................  $23.61        $72.71
     Strategic Equity.............  $24.11        $74.21
     Capital Appreciation.........  $24.01        $73.91
     Mid-Cap Growth...............  $23.71        $73.01
     Small Cap....................  $24.11        $74.21
     Real Estate..................  $24.01        $73.91
     Hard Assets..................  $24.21        $74.52
     Developing World.............  $32.49        $99.19

     THE PIMCO TRUST
     PIMCO High Yield Bond........  $21.70        $66.96
     PIMCO StocksPLUS Growth
       and Income.................  $20.70        $63.92

     THE WARBURG PINCUS TRUST
     International Equity.........  $25.71        $84.40
</TABLE>

The examples above reflect the annual administrative charge as an
annual charge of 0.04% of assets (based on an average contract value of
$75,000).  If a different death benefit or a different Percent Solution
is elected instead of the Percent Solution Enhanced Death Benefit with
a 7% Solution used in the examples, the actual expenses will be less
than those represented in the examples.

THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE
SHOWN SUBJECT TO THE TERMS OF YOUR CONTRACT.


- -----------------------------------------------------------------------
                          PERFORMANCE INFORMATION
- -----------------------------------------------------------------------

ACCUMULATION UNIT

We use accumulation units to calculate the value of a Contract.  Each
subaccount of Separate Account B has its own accumulation unit value.
The accumulation units are valued each business day that the New York
Stock Exchange is open for trading.  Their values may increase or
decrease from day to day according to a Net Investment Factor, which
is primarily based on the investment performance of the applicable
investment portfolio.  Shares in the investment portfolios are valued
at their net asset value.

THE NET INVESTMENT FACTOR

The Net Investment Factor is an index number which reflects charges
under the Contract and the investment performance of the subaccount.
The Net Investment Factor is calculated as follows:

   (1)  We take the net asset value of the subaccount at the end of
        each business day.

                                   5

<PAGE>
<PAGE>

   (2)  We add to (1) the amount of any dividend or capital gains
        distribution declared for the subaccount and reinvested
        in such subaccount.  We subtract from that amount a charge
        for our taxes, if any.
   (3)  We divide (2) by the net asset value of the subaccount
        at the end of the preceding business day.
   (4)  We then subtract the applicable daily mortality and expense
        risk charge and the daily asset-based administrative charge
        from each subaccount.

Calculations for the subaccounts are made on a per share basis.

FINANCIAL STATEMENTS

The unaudited financial statements of Separate Account B for the years
ended December 31, 1998 and 1997 are included in the Statement of
Additional Information.  The audited consolidated financial statements
of Golden American for the years ended December 31, 1998, 1997, and
1996 are included in this prospectus.

PERFORMANCE INFORMATION

From time to time, we may advertise or include in reports to contract
owners performance information for the subaccounts of Separate Account B,
including the average annual total return performance, yields and other
nonstandard measures of performance.  Such performance data will be
computed, or accompanied by performance data computed, in accordance
with standards defined by the SEC.

Except for the Liquid Asset subaccount, quotations of yield for the
subaccounts will be based on all investment income per unit (contract
value divided by the accumulative unit) earned during a given 30-day
period, less expenses accrued during such period.  Information on
standard total average annual return performance will include average
annual rates of total return for 1, 3, 5 and 10 year periods, or lesser
periods depending on how long the subaccount of Separate Account B has
been in existence.  We may show other total returns for periods less
than one year.  Total return figures will be based on the actual
historic performance of the subaccounts of Separate Account B,
assuming an investment at the beginning of the period, withdrawal of
the investment at the end of the period, and the deduction of all
applicable portfolio and contract charges.  We may also show rates of
total return on amounts invested at the beginning of the period with no
withdrawal at the end of the period.  Total return figures which assume
no withdrawals at the end of the period will reflect all recurring
charges, but will not reflect the surrender charge.  In addition, we
may present historic performance data for the mutual fund
investment portfolios since their inception reduced by some or all of
the fees and charges under the Contract.  Such adjusted historic
performance includes data that precedes the inception dates of the
subaccounts of Separate Account B.  This data is designed to show the
performance that would have resulted if the Contract had been in
existence during that time.

Current yield for the Liquid Asset subaccount is based on income
received by a hypothetical investment over a given 7-day period,
less expenses accrued, and then "annualized" (i.e., assuming that
the 7-day yield would be received for 52 weeks). We calculate
"effective yield" for the Liquid Asset subaccount in a manner
similar to that used to calculate yield, but when annualized,
the income earned by the investment is assumed to be reinvested.
The "effective yield" will thus be slightly higher than the
"yield" because of the compounding effect of earnings.  We calculate
quotations of yield for the remaining subaccounts on all investment
income per accumulation unit earned during a given 30-day period,
after subtracting fees and expenses accrued during the period.

We may compare performance information for a subaccount to: (i) the
Standard & Poor's 500 Stock Index, Dow Jones Industrial Average,
Donoghue Money Market Institutional Averages, or any other applicable
market indices, (ii) other variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services (a widely
used independent research firm which ranks mutual funds and other
investment companies), or any other rating service, and (iii) the
Consumer Price Index (measure for inflation) to assess the real rate of
return from an investment in the Contract.  Our reports and promotional

                                   6

<PAGE>
<PAGE>

literature may also contain other information including the ranking of
any subaccount based on rankings of variable annuity separate accounts
or other investment products tracked by Lipper Analytical Services or
by similar rating services.

Performance information reflects only the performance of a hypothetical
contract and should be considered in light of other factors, including
the investment objective of the investment portfolio and market conditions.
Please keep in mind that past performance is not a guarantee of future
results.


- -----------------------------------------------------------------------
                GOLDEN AMERICAN LIFE INSURANCE COMPANY
- -----------------------------------------------------------------------

Golden American Life Insurance Company is a Delaware stock life
insurance company, which was originally incorporated in Minnesota on
January 2, 1973.  Golden American is a wholly owned subsidiary of
Equitable of Iowa Companies, Inc. ("Equitable of Iowa").  Equitable of
Iowa is a wholly owned subsidiary of ING Groep N.V. ("ING"), a global
financial services holding company with approximately $461.8 billion in
assets as of December 31, 1998.  Golden American is authorized to sell
insurance and annuities in all states, except New York, and the District
of Columbia.  In May 1996, Golden American established a subsidiary,
First Golden American Life Insurance Company of New York, which is
authorized to sell annuities in New York and Delaware.  Golden
American's consolidated financial statements appear in this prospectus.

Equitable of Iowa is the holding company for Golden American, Directed
Services, Inc., the investment manager of the GCG Trust and the distributor
of the Contracts, and other interests. Equitable of Iowa and another ING
affiliate own ING Investment Management, LLC, a portfolio manager of the
GCG Trust.  ING also owns Baring International Investment Limited, another
portfolio manager of the GCG Trust.

Our principal office is located at 1475 Dunwoody Drive, West Chester,
Pennsylvania  19380.  For more information, see "More Information About
Golden American."


- -----------------------------------------------------------------------
                             THE TRUSTS
- -----------------------------------------------------------------------

The GCG Trust is a mutual fund whose shares are available to separate
accounts funding variable annuity and variable life insurance policies
offered by Golden American.  The GCG Trust also sells its shares to
separate accounts of other insurance companies, both affiliated and not
affiliated with Golden American.  Pending Securities and Exchange
Commission approval, shares of the GCG Trust may also be sold to
certain qualified pension and retirement plans.

The PIMCO Trust is also a mutual fund whose shares are available to
separate accounts of insurance companies, including Golden American,
for both variable annuity contracts and variable life insurance
policies and qualified pension and retirement plans.  The principal
address of the PIMCO Trust is 840 Newport Center Drive, Suite 300,
Newport Center, CA  92660.

The Warburg Pincus Trust is also a mutual fund whose shares are
available to separate accounts of life insurance companies, including
Golden American and Equitable life Insurance Company of Iowa, and to
certain qualified and retirement plans.  The principal address of the
Warburg Pincus Trust is 466 Lexington Avenue, New York, NY  10017.

In the event that, due to differences in tax treatment or other
considerations, the interests of contract owners of various contracts
participating in the Trusts conflict, we, the Boards of Trustees of the
GCG Trust, the PIMCO Trust and the Warburg Pincus Trust, Directed
Services, Inc., Pacific Investment Management Company, Warburg Pincus
Asset Management, Inc. and any other insurance companies
participating in the Trusts will monitor events to identify and resolve
any material conflicts that may arise.

YOU WILL FIND COMPLETE INFORMATION ABOUT THE GCG TRUST, THE PIMCO
TRUST AND THE WARBURG PINCUS TRUST IN THE ACCOMPANYING TRUSTS'
PROSPECTUSES.  YOU SHOULD READ THEM CAREFULLY BEFORE INVESTING.

                                   7

<PAGE>
<PAGE>

- -----------------------------------------------------------------------
                  GOLDEN AMERICAN SEPARATE ACCOUNT B
- -----------------------------------------------------------------------

Golden American Separate Account B ("Account B") was established as a
separate account of the Company on July 14, 1988.  It is registered
with the Securities and Exchange Commission as a unit investment trust
under the Investment Company Act of 1940.  Account B is a separate
investment account used for our variable annuity contracts.  We own all
the assets in Account B but such assets are kept separate from our
other accounts.

Account B is divided into subaccounts.  Each subaccount invests
exclusively in shares of one investment portfolio of the GCG Trust,
PIMCO Trust and the Warburg Pincus Trust.  Each investment
portfolio has its own distinct investment objectives
and policies.  Income, gains and losses, realized or unrealized,
of a portfolio are credited to or charged against the corresponding
subaccount of Account B without regard to any other income, gains
or losses of the Company.  Assets equal to the reserves and other
contract liabilities with respect to each are not chargeable with
liabilities arising out of any other business of the Company.  They
may, however, be subject to liabilities arising from the subaccounts
whose assets we attribute to other variable annuity contracts supported
by Account B.  If the assets in Account B exceed the required reserves
and other liabilities, we may transfer the excess to our general account.
We are obligated to pay all benefits and make all payments provided
under the Contracts.

We currently offer other variable annuity contracts that invest in
Account B but are not discussed in this prospectus.  Account B may also
invest in other investment portfolios which are not available under your
Contract.

- -----------------------------------------------------------------------
                         THE INVESTMENT PORTFOLIOS
- -----------------------------------------------------------------------

During the accumulation phase, you may allocate your premium payments
and contract value to any of the 23 investment portfolios listed below.
You bear the entire investment risk for amounts you allocate to the
investment portfolios and may lose your principal.

INVESTMENT OBJECTIVES

The investment objective of each investment portfolio is set forth below.
You should understand that there is no guarantee that any portfolio will
meet its investment objectives.  Meeting objectives depends on various
factors, including, in certain cases, how well the portfolio managers
anticipate changing economic and market conditions.  More detailed
information about the investment portfolios can be found in the
prospectuses for the GCG Trust, the PIMCO Trust and the Warburg
Pincus Trust.  You should read these prospectuses before investing.

[Shaded Table Header]
   INVESTMENT PORTFOLIO                       INVESTMENT OBJECTIVE
- ------------------------------------------------------------------------

   Liquid Asset     Seeks high level of current income consistent with
                    the preservation of capital and liquidity.
                    Invests primarily in obligations of the U.S.
                    Government and its agencies and
                    instrumentalities, bank obligations,
                    commercial paper and short-term corporate debt
                    securities.  All securities will mature in
                    less than one year.
                    ----------------------------------------------------

   Limited Maturity Seeks highest current income consistent with
     Bond           low risk to principal and liquidity.
                    Also seeks to enhance its total return through
                    capital appreciation when market factors, such as
                    falling interest rates and rising bond prices,
                    indicate that capital appreciation may be
                    available without significant risk to
                    principal.
                    Invests primarily in diversified limited maturity
                    debt securities with average maturity dates of
                    five years or shorter and in no cases more than
                    seven years.
                    ----------------------------------------------------

   Global Fixed     Seeks high total return.
     Income         Invests primarily in high-grade fixed income
                    securities, both foreign and domestic.
                    ----------------------------------------------------

   Total Return     Seeks above-average income (compared to a portfolio
                    entirely invested in equity securities)
                    consistent with the prudent employment of
                    capital.
                    Invests primarily in a combination of equity
                    and fixed income securities.
                    ----------------------------------------------------

   Equity Income    Seeks substantial dividend income as well as long-
                    term growth of capital.
                    Invests primarily in common stocks of well-
                    established companies paying above-average
                    dividends.
                    ----------------------------------------------------

   Fully Managed    Seeks, over the long term, a high total investment
                    return consistent with the preservation of
                    capital and with prudent investment risk.
                    Invests primarily in the common stocks of
                    established companies believed by the
                    portfolio manager to have above-average
                    potential for capital growth.
                    ----------------------------------------------------

   Rising Dividends Seeks capital appreciation.  A secondary
                    objective is dividend income.
                    Invests in equity securities that meet the
                    following quality criteria: regular dividend
                    increases; 35% of earnings reinvested
                    annually; and a credit rating of "A" to "AAA".
                    ----------------------------------------------------

   Growth & Income  Seeks long-term total return.
                    Invests primarily in common stocks of
                    companies where the potential for change
                    (earnings acceleration) is significant.
                    ----------------------------------------------------

   Growth           Seeks capital appreciation.
                    Invests primarily in common stocks of growth
                    companies that have favorable relationships between
                    price/earnings ratios and growth rates in sectors
                    offering the potential for above-average returns.
                    ----------------------------------------------------

   Value Equity     Seeks capital appreciation.  Dividend income
                    is a secondary objective.
                    Invests primarily in common stocks of domestic
                    and foreign issuers which meet quantitative
                    standards relating to financial soundness and
                    high intrinsic value relative to price.
                    ----------------------------------------------------

   Research         Seeks long-term growth of capital and future income.
                    Invests primarily in common stocks or
                    securities convertible into common stocks of
                    companies believed to have better than average
                    prospects for long-term growth.
                    ----------------------------------------------------

   Strategic Equity Seeks capital appreciation.
                    Invests primarily in common stocks of medium-
                    and small-sized companies.
                    ----------------------------------------------------

   Capital          Seeks long-term capital growth.
     Appreciation   Invests primarily in equity securities
                    believed by the portfolio manager to be
                    undervalued.
                    ----------------------------------------------------

                                    9

<PAGE>
<PAGE>

   Mid-Cap Growth   Seeks long-term growth of capital.
                    Invests primarily in equity securities of
                    companies with medium market capitalization
                    which the portfolio manager believes have
                    above-average growth potential.
                    ----------------------------------------------------

   Small Cap        Seeks long-term capital appreciation.
                    Invests primarily in equity securities of
                    companies that have a total market
                    capitalization within the range of companies
                    in the Russell 2000 Growth Index or the
                    Standard & Poor's Small-Cap 600 Index.
                    ----------------------------------------------------

   Real Estate      Seeks capital appreciation.  Current income is a
                    secondary objective.
                    Invests primarily in publicly-traded real
                    estate equity securities.
                    ----------------------------------------------------

   Hard Assets      Seeks long-term capital appreciation.
                    Invests primarily in hard asset securities.
                    Hard asset companies produce a commodity which
                    the portfolio manager is able to price on a
                    daily or weekly  basis.
                    ----------------------------------------------------

   Developing World Seeks capital appreciation.
                    Invests primarily in equity securities of
                    companies in developing or emerging countries.
                    ----------------------------------------------------

   PIMCO High Yield Seeks to maximize total return, consistent with
     Bond           preservation of capital and prudent investment
                    management.
                    Invests in at least 65% of its assets in a
                    diversified portfolio of junk bonds rated at least
                    B by Moody's Investor Services, Inc. or Standard &
                    Poor's or, if unrated, determined by the portfolio
                    manager to be of comparable quality.
                    ----------------------------------------------------

   PIMCO StocksPLUS Seeks to achieve a total return which exceeds
     Growth and     the total return performance of the  S&P 500.
     Income         Invests primarily in common stocks, options,
                    futures, options on futures and swaps.
                    ----------------------------------------------------

   International    Seeks long-term appreciation.
     Equity         Invests primarily in a broadly diversified
                    portfolio of equity securities of companies
                    that have their principal business activities
                    outside of the United States.
                    ----------------------------------------------------


INVESTMENT PORTFOLIO MANAGEMENT FEES

Directed Services, Inc. serves as the overall manager of the GCG Trust,
PIMCO serves as the overall adviser of the PIMCO Trust and Warburg Pincus
Asset Management, Inc. serves as the investment adviser of the Warburg
Pincus Trust.  Directed Services, PIMCO and Warburg Pincus Asset provide
or procure, at their own expense, the services necessary for the operation
of the portfolios.  See the cover page of this prospectus for the names
of the corresponding portfolio managers.  Directed Services, PIMCO and
Warburg Pincus Asset do not bear the expense of brokerage fees and other
transactional expenses for securities, taxes(if any) paid by a portfolio,
interest on borrowing, fees and expenses of the independent trustees,
and extraordinary expenses, such as litigation or indemnification expenses.

The GCG Trust pays Directed Services for its services a monthly
fee based on the annual rates of the average daily net assets of the
investment portfolios.  Directed Services (and not the GCG Trust) in turn
pays each portfolio manager a monthly fee for managing the assets of
the portfolios.

The PIMCO Trust pays PIMCO a monthly advisory fee and a monthly
administrative fee of 0.25% based on the average daily net assets of
each of the investment portfolios for managing the assets of the portfolios
and for administering the PIMCO Trust.

More detailed information about each portfolio's management fees can be
found in the prospectuses for the GCG Trust, the PIMCO Trust and the Warburg
Pincus Trust.  You should read these prospectuses before investing.


- -----------------------------------------------------------------------
                     THE FIXED INTEREST ALLOCATION
- -----------------------------------------------------------------------

You may allocate premium payments and transfer your contract value to
the guaranteed interest periods of our Fixed Account at any time during
the accumulation period.  Every time you allocate money to the Fixed
Account, we set up a Fixed Interest Allocation for the guaranteed
interest period you select.  We currently offer guaranteed interest
periods of 6 months, 1, 3, 5, 7, and 10 years, although we may not
offer all these periods in the future.  You may select one or more
guaranteed interest periods at any one time.  We will credit your Fixed
Interest Allocation with a guaranteed interest rate for the interest
period you select, so

                                   10

<PAGE>
<PAGE>

long as you do not withdraw money from that Fixed Interest Allocation
before the end of the guaranteed interest period.  Each guaranteed
interest period ends on its maturity date which is the last day of
the month in which the interest period is scheduled to expire.

If you surrender, withdraw, transfer or annuitize your investment in a
Fixed Interest Allocation before the end of the guaranteed interest
period, we will apply a Market Value Adjustment to the transaction.
A market value adjustment could increase or decrease the amount you
surrender, withdraw, transfer or annuitize, depending on current
interest rates at the time of the transaction.  YOU BEAR THE RISK THAT
YOU MAY RECEIVE LESS THAN YOUR PRINCIPAL IF WE TAKE A MARKET VALUE
ADJUSTMENT.

Assets supporting amounts allocated to the Fixed Account are available
to fund the claims of all classes of our customers, contract owners and
other creditors.  Interests under your Contract relating to the Fixed
Account are registered under the Securities Act of 1933, but the Fixed
Account is not registered under the 1940 Act.

SELECTING A GUARANTEED INTEREST PERIOD

You may select one or more Fixed Interest Allocations with specified
guaranteed interest periods.  A guaranteed interest period is the
period that a rate of interest is guaranteed to be credited to your
Fixed Interest Allocation. We may at any time decrease or increase the
number of guaranteed interest periods offered.  In addition, we may
offer DCA Fixed Interest Allocations, which are 6-month and 1-year Fixed
Interest Allocations available exclusively in connection with our dollar
cost averaging program.  For more information, see "Transfers Among Your
Investments - Dollar Cost Averaging."

Your contract value in the Fixed Account is the sum of your Fixed
Interest Allocations and the interest credited, as adjusted for any
withdrawals (including any Market Value Adjustment applied to such
withdrawal), transfers or other charges we may impose.  Your Fixed Interest
Allocation will be credited with the guaranteed interest rate in effect
for the guaranteed interest period you selected when we receive and
accept your premium or reallocation of contract value.  We will credit
interest daily at a rate which yields the quoted guaranteed interest rate.

GUARANTEED INTEREST RATES

Each Fixed Interest Allocation will have an interest rate that is
guaranteed as long as you hold it until its maturity date.  We do not
have a specific formula for establishing the guaranteed interest rates
for the different guaranteed interest periods.  We determine guaranteed
interest rates at our sole discretion.  The determination may
be influenced by the interest rates on fixed income investments in
which we may invest with the amounts we receive under the Contracts.
We will invest these amounts primarily in investment-grade fixed income
securities (i.e., rated by Standard & Poor's rating system to be
suitable for prudent investors) although we are not obligated to invest
according to any particular strategy, except as may be required by
applicable law.  You will have no direct or indirect interest in these
investments.  We will also consider other factors in determining the
guaranteed interest rates, including regulatory and tax requirements,
sales commissions and administrative expenses borne by us, general
economic trends and competitive factors.  We cannot predict the level
of future interest rates but no Fixed Interest Allocation will ever
have a guaranteed interest rate of less than 3% per year.

We may from time to time at our discretion offer interest rate specials
for new premiums that are higher than the current base interest rate
the offered.  Renewal rates for such rate specials will be based on the
base interest rate and not on the special rates initially declared.

TRANSFERS FROM A FIXED INTEREST ALLOCATION

You may transfer your contract value in a Fixed Interest Allocation to
one or more new Fixed Interest Allocations with new guaranteed interest
periods, or to any of the subaccounts of Account B.  Unless you tell
us the Fixed Interest Allocations from which such transfers will be
made, we will transfer amounts from your Fixed Interest Allocations
starting with the guaranteed interest period nearest its maturity
date, until we have honored your transfer request.

The minimum amount that you can transfer to or from any Fixed Interest
Allocation is $100.  If a transfer request would reduce the contract
value remaining in a Fixed Interest Allocation to less than $100, we
will treat such transfer request as a request to transfer the entire
contract value in such Fixed Interest

                                   11

<PAGE>
<PAGE>

Allocation.  Transfers from a Fixed Interest Allocation may be subject
to a Market Value Adjustment.  If you have a special Fixed Interest
Allocation offered only with dollar cost averaging, cancelling dollar
cost averaging will cause a transfer which is subject to a Market Value
Adjustment.

On the maturity date of a guaranteed interest period, you may transfer
amounts from the applicable Fixed Interest Allocation to the subaccounts
and/or to new Fixed Interest Allocations with guaranteed interest periods
of any length we are offering at that time.  You may not, however, transfer
amounts to any Fixed Interest Allocation with a guaranteed interest period
that extends beyond the annuity start date.

At least 30 calendar days before a maturity date of any of your Fixed
Interest Allocations, or earlier if required by state law, we will send
you a notice of the guaranteed interest periods that are available.  You
must notify us which subaccount(s) or new guaranteed interest period(s) you
have selected before the maturity date of your Fixed Interest Allocations.
If we do not receive timely instructions from you, we will transfer the
contract value in the maturing Fixed Interest Allocation to a new Fixed
Interest Allocation with a guaranteed interest period that is the same as
the expiring guaranteed interest period.  If such guaranteed interest period
is not available or would go beyond the annuity start date, we will transfer
your contract value in the maturing Fixed Interest Allocation to the next
shortest guaranteed interest period which does not go beyond the annuity
start date.  If no such guaranteed interest period is available, we will
transfer the contract value to a subaccount specially designated by the
Company for such purpose.  Currently we use the Liquid Asset subaccount
for such purpose.

WITHDRAWALS FROM A FIXED INTEREST ALLOCATION

During the accumulation phase, you may withdraw a portion of your
contract value in any Fixed Interest Allocation.  You may make
systematic withdrawals of only the interest earned during the prior
month, quarter or year, depending on the frequency chosen, from a Fixed
Interest Allocation under our systematic withdrawal option.  Systematic
withdrawals from a Fixed Interest Allocation are not permitted if such
Fixed Interest Allocation is currently participating in the dollar cost
averaging program.  A withdrawal from a Fixed Interest Allocation may
be subject to a Market Value Adjustment and, in some cases, a surrender
charge.  See "Charges and Fees."  Withdrawals may have federal income tax
consequences, including a 10% penalty tax.

If you tell us the Fixed Interest Allocation from which your withdrawal
will be made, we will assess the withdrawal against that Fixed Interest
Allocation.  If you do not, we will not assess your withdrawal against
any Fixed Interest Allocations unless the withdrawal exceeds the contract
value in the subaccounts in which you are invested.  If there is no
contract value in those subaccounts, we will deduct your withdrawal from
your Fixed Interest Allocations starting with the guaranteed interest
periods nearest their maturity dates until we have honored your request.

MARKET VALUE ADJUSTMENT

We will apply a Market Value Adjustment (i) whenever you withdraw or
transfer money from a Fixed Interest Allocation (unless made within 30
days before the maturity date of the applicable guaranteed interest
period, or under the systematic withdrawal or dollar cost averaging
programs) and (ii) if on the annuity start date a guaranteed interest
period for any Fixed Interest Allocation does not end on or within 30
days of the annuity start date.  A Market Value Adjustment may
decrease, increase or have no effect on your contract value.

We determine the Market Value Adjustment by multiplying the amount you
withdraw, transfer or apply to an income plan by the following factor:

                    (   1+I   )N/365
                    (---------)         -1
                    (1+J+.0050)


                                   12

<PAGE>
<PAGE>

Where,
     o  "I" is the Index Rate for the affected Fixed Interest Allocation
        as of the first day of its guaranteed interest period;

     o  "J" is equal to the following:

        (1)  If calculated for a Fixed Interest Allocation of 1 year or
             more, then "J" is the Index Rate for a new Fixed Interest
             Allocation with a guaranteed interest period equal to the
             time remaining (rounded up to the next full year except in
             Pennsylvania) in the guaranteed interest period;

        (2)  If calculated for a Fixed Interest Allocation of 6 months,
             then "J" is the lesser of the Index Rate for a new Fixed
             Interest Allocation with (i) a 6 month guaranteed interest
             period, or (ii) a 1 year guaranteed interest period at the
             time of calculation; and

     o  "N" is the remaining number of days in the guaranteed interest
        period at the time of calculation.

The Index Rate is the average of the Ask Yields for U.S. Treasury
Strips as quoted by a national quoting service for a period equal to
the applicable guaranteed interest period.  The average currently is
based on the period starting from the 22nd day of the calendar month
two months prior to the month of the Index Rate determination and
ending the 21st day of the calendar month immediately before the
month of determination.  We currently calculate the Index Rate once
each calendar month but have the right to calculate it more frequently.
The Index Rate will always be based on a period of at least 28 days.
If the Ask Yields are no longer available, we will determine the Index
Rate by using a suitable and approved, if required, replacement method.

A Market Value Adjustment may be positive, negative or result in no
change. In general, if interest rates are rising, you bear the risk
that any Market Value Adjustment will likely be negative and reduce
your contract value.  On the other hand, if interest rates are falling,
it is more likely that you will receive a positive Market Value
Adjustment that increases your contract value.  In the event of a full
surrender, transfer or annuitization from a Fixed Interest Allocation,
we will add or subtract any Market Value Adjustment from the amount
surrendered, transferred or annuitized.  In the event of a partial
withdrawal, transfer or annuitization, we will add or subtract any
Market Value Adjustment from the total amount withdrawn, transferred or
annuitized in order to provide the amount requested.  If a negative
Market Value Adjustment exceeds your contract value in the Fixed
Interest Allocation, we will consider your request to be a full
surrender, transfer or annuitization.

Several examples which illustrate how the Market Value Adjustment
works are included in Appendix A.


- -----------------------------------------------------------------------
                         THE ANNUITY CONTRACT
- -----------------------------------------------------------------------

The Contract described in this prospectus is a deferred combination
variable and fixed annuity contract.  The Contract provides a means for
you to invest in one or more of the available mutual fund portfolios of
the GCG Trust, the PIMCO Trust and the Warburg Pincus Trust funded by
Golden American Separate Account B.  It also provides a means for you
to invest in a Fixed Interest Allocation through the Fixed Account.

CONTRACT DATE AND CONTRACT YEAR

The date the Contract became effective is the contract date.  Each 12-
month period following the contract date is a contract year.

ANNUITY START DATE

The annuity start date is the date you start receiving annuity payments
under your Contract.  The Contract, like all deferred variable annuity
contracts, has two phases: the accumulation phase and the income phase.
The accumulation phase is the period between the contract date and the
annuity start date.  The income phase begins when you start receiving
regular annuity payments from your Contract on the annuity start date.

                                   13

<PAGE>
<PAGE>

CONTRACT OWNER

You are the contract owner.  You are also the annuitant unless another
annuitant is named in the application.  You have the rights and options
described in the Contract.  One or more persons may own the Contract.
If there are multiple owners named, the age of the oldest owner will
determine the applicable death benefit if such death benefit is available
for multiple owners.

The death benefit becomes payable when you die.  In the case of a sole
contract owner who dies before the income phase begins, we will pay the
beneficiary the death benefit when due.  The sole contract owner's
estate will be the beneficiary if no beneficiary has been designated or
the beneficiary has predeceased the contract owner.  In the case of a
joint owner of the Contract dying before the income phase begins, we
will designate the surviving contract owner as the beneficiary.  This
will override any previous beneficiary designation.

If the contract owner is a trust and a beneficial owner of the trust
has been designated, the beneficial owner will be treated as the
contract owner for determining the death benefit.  If a beneficial
owner is changed or added after the contract date, this will be treated
as a change of contract owner for determining the death benefit.  If no
beneficial owner of the Trust has been designated, the availability of
enhanced death benefits will be based on the age of the annuitant at
the time you purchase the Contract.

   JOINT OWNER.  For non-qualified Contracts only, joint owners may be
named in a written request before the Contract is in effect.  Joint
owners may independently exercise transfers and other transactions
allowed under the Contract.  All other rights of ownership must be
exercised by both owners.  Joint owners own equal shares of any
benefits accruing or payments made to them.  All rights of a joint
owner end at death of that owner if the other joint owner survives.
The entire interest of the deceased joint owner in the Contract will
pass to the surviving joint owner.  The age of the older owner will
determine the applicable death benefit if Enhanced Death Benefits
are available for multiple owners.

ANNUITANT

The annuitant is the person designated by you to be the measuring life
in determining annuity payments.  The annuitant's age determines when
the income phase must begin and the amount of the annuity payments to
be paid.  You are the annuitant unless you choose to name another
person.  The annuitant may not be changed after the Contract is in
effect.

The contract owner will receive the annuity benefits of the Contract if
the annuitant is living on the annuity start date.  If the annuitant
dies before the annuity start date, and a contingent annuitant has been
named, the contingent annuitant becomes the annuitant (unless the
contract owner is not an individual, in which case the death benefit
becomes payable).  If there is no contingent annuitant when the
annuitant dies before the annuity start date, the contract owner will
become the annuitant.  The contract owner may designate a new annuitant
within 60 days of the death of the annuitant.

If there is no contingent annuitant when the annuitant dies before the
annuity start date and the contract owner is not an individual, we will
pay the designated beneficiary the death benefit then due.  If a
beneficiary has not been designated, or if there is no designated
beneficiary living, the contract owner will be the beneficiary.  If the
annuitant was the sole contract owner and there is no beneficiary
designation, the annuitant's estate will be the beneficiary.

Regardless of whether a death benefit is payable, if the annuitant dies
and any contract owner is not an individual, distribution rules under
federal tax law will apply.  You should consult your tax advisor for
more information if you are not an individual.

BENEFICIARY

The beneficiary is named by you in a written request.  The beneficiary
is the person who receives any death benefit proceeds and who becomes
the successor contract owner if the contract owner (or the annuitant if
the contract owner is other than an individual) dies before the annuity
start date.  We pay death benefits to the primary beneficiary (unless
there are joint owners, in which case death proceeds are payable to the
surviving owner(s)).

                                   14

<PAGE>
<PAGE>

If the beneficiary dies before the annuitant or the contract owner, the
death benefit proceeds are paid to the contingent beneficiary, if any.
If there is no surviving beneficiary, we pay the death benefit proceeds
to the contract owner's estate.

One or more persons may be a beneficiary or contingent beneficiary.  In
the case of more than one beneficiary, we will assume any death benefit
proceeds are to be paid in equal shares to the surviving beneficiaries.

You have the right to change beneficiaries during the annuitant's
lifetime unless you have designated an irrevocable beneficiary.  When
an irrevocable beneficiary has been designated, you and the irrevocable
beneficiary may have to act together to exercise some of the rights and
options under the Contract.

   CHANGE OF CONTRACT OWNER OR BENEFICIARY.  During the annuitant's
lifetime, you may transfer ownership of a non-qualified Contract.  A
change in ownership may affect the amount of the death benefit and the
guaranteed death benefit.  You may also change the beneficiary.  All
requests for changes must be in writing and submitted to our Customer
Service Center in good order.  The change will be effective as of the
day you sign the request.  The change will not affect any payment made
or action taken by us before recording the change.

PURCHASE AND AVAILABILITY OF THE CONTRACT

We will issue a Contract only if both the annuitant and the contract
owner are not older than age 85.

The initial premium payment must be $25,000 or more.  You may make
additional payments of at least $1,000 or more at any time after the
free look period before you turn age 85.  Under certain
circumstances, we may waive the minimum premium payment requirement.
We may also change the minimum initial or additional premium
requirements for certain group or sponsored arrangements.  Any
initial or additional premium payment that would cause the contract
value of all annuities that you maintain with us to exceed $1,000,000
requires our prior approval.

CREDITING OF PREMIUM PAYMENTS

We will allocate your initial premium within 2 business days after
receipt, if the application and all information necessary for
processing the Contract are complete.  Subsequent premium payments
received in good order will be credited to a Contract within 1 business
day.  We may retain premium payments for up to 5 business days while
attempting to complete an incomplete application.  If the application
cannot be completed within this period, we will inform you of the
reasons for the delay.  We will also return the premium payment
immediately unless you direct us to hold the premium payment until the
application is completed.  Once the completed application is received,
we will allocate the payment within 2 business days.  We will make
inquiry to discover any missing information related to subsequent
payments.  For any subsequent premium payments, the payment will be
credited at the accumulation unit value next determined after receipt
of your premium payment.

Once we allocate your premium payment to the subaccount(s) selected by you,
we convert the premium payment into accumulation units.  We divide the
amount of the premium payment allocated to a particular subaccount by
the value of an accumulation unit for the subaccount to determine the
number of accumulation units of the subaccount to be held in Account B
with respect to the Contract.  The net investment results of each
subaccount vary primarily with its investment performance.

In some states, we may require that an initial premium designated for a
subaccount of Account B or the Fixed Account be allocated to a subaccount
specially designated by the Company (currently, the Liquid Asset
subaccount) during the free look period.  After the free look period, we
will convert your contract value (your initial premium plus any
earnings less any expenses) into accumulation units of the subaccounts
you previously selected.  The accumulation units will be allocated
based on the accumulation unit value next computed for each subaccount.
Initial premiums designated for Fixed Interest Allocations will be
allocated to a Fixed Interest Allocation with the guaranteed interest
period you have chosen; however, in the future we may allocate those
premiums to the specially designated subaccount during the free look
period.

                                   15

<PAGE>
<PAGE>

CONTRACT VALUE

We determine your contract value on a daily basis beginning on the
contract date.  Your contract value is the sum of (a) the contract
value in the Fixed Interest Allocations, and (b) the contract value in
each subaccount in which you are invested.

   CONTRACT VALUE IN FIXED INTEREST ALLOCATIONS.  The contract value in
your Fixed Interest Allocation(s) is the sum of premium payments
allocated to the Fixed Interest Allocation(s) under the Contract, plus
credited interest, minus any transfers and withdrawals (including any
Market Value Adjustment applied to such withdrawal, contract fees, and
premium taxes.

   CONTRACT VALUE IN THE SUBACCOUNTS.  On the contract date, the contract
value in the subaccount in which you are invested is equal to the
initial premium paid and designated to be allocated to the subaccount.
On the contract date, we allocate your contract value to each subaccount
and/or a Fixed Interest Allocation specified by you, unless the Contract
is issued in a state that requires the return of premium payments during
the free look period, in which case, the portion of your initial premium
not allocated to a Fixed Interest Allocation will be allocated to a
subaccount specially designated by the Company during the free look period
for this purpose (currently, the Liquid Asset subaccount).

On each business day after the contract date, we calculate the amount
of contract value in each subaccount as follows:

   (1)  We take the contract value in the subaccount at the end of the
        preceding business day.

   (2)  We multiply (1) by the subaccount's Net Investment Factor since
        the preceding business day.

   (3)  We add (1) and (2).

   (4)  We add to (3) any additional premium payments, and then add or
        subtract any transfers to or from that subaccount.

   (5)  We subtract from (4) any withdrawals and any related charges, and
        then subtract any contract fees and premium taxes.

CASH SURRENDER VALUE

The cash surrender value is the amount you receive when you surrender
the Contract.  The cash surrender value will fluctuate daily based on
the investment results of the subaccounts in which you are invested,
and interest credited to Fixed Interest Allocations and any Market
Value Adjustment.  We do not guarantee any minimum cash surrender value.
On any date during the accumulation phase, we calculate the cash surrender
value as follows: we start with your contract value, then we adjust for
any Market Value Adjustment, then we deduct any surrender charge, any
charge for premium taxes, and any other charges incurred but not yet
deducted.

SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE

You may surrender the Contract at any time while the annuitant is
living and before the annuity start date.  A surrender will be
effective on the date your written request and the Contract are
received at our Customer Service Center.  We will determine and pay the
cash surrender value at the price next determined after receipt of your
request.  Once paid, all benefits under the Contract will be terminated.
For administrative purposes, we will transfer your money to a specially
designated subaccount (currently the Liquid Asset subaccount) prior
to processing the surrender.  This transfer will have no effect on
your cash surrender value.  You may receive the cash surrender value
in a single sum payment or apply it under one or more annuity options.
We will usually pay the cash surrender value within 7 days.

Consult your tax advisor regarding the tax consequences associated with
surrendering your Contract.  A surrender made before you reach age 59
1/2 may result in a 10% tax penalty.  See "Federal Tax Considerations"
for more details.

                                   16

<PAGE>
<PAGE>

ADDITION, DELETION OR SUBSTITUTION OF SUBACCOUNTS AND OTHER CHANGES

We may make additional subaccounts available to you under the Contract.
These subaccounts will invest in investment portfolios we find suitable
for your Contract.

We may amend the Contract to conform to applicable laws or governmental
regulations.  If we feel that investment in any of the investment
portfolios has become inappropriate to the purposes of the Contract, we
may, with approval of the Securities and Exchange Commission (and any
other regulatory agency, if required) substitute another portfolio for
existing and future investments.

We also reserve the right to: (i) deregister Account B under the 1940
Act; (ii) operate Account B as a management company under the 1940 Act
if it is operating as a unit investment trust; (iii) operate Account B
as a unit investment trust under the 1940 Act if it is operating as a
managed separate account; (iv) restrict or eliminate any voting rights
as to Account B; and (v) combine Account B with other accounts.

We will, of course, provide you with written notice before any of these
changes are effected.

THE FIXED ACCOUNT

The Fixed Account is a segregated asset account which contains the
assets that support a contract owner's Fixed Interest Allocations.  See
"The Fixed Interest Allocations" for more information.

OTHER CONTRACTS

We offer other variable annuity contracts that also invest in the
same portfolios of the Trusts.  These contracts have different
charges that could effect their performance, and may offer different
benefits more

OTHER IMPORTANT PROVISIONS

See "Withdrawals," "Transfers Among Your Investments," "Death Benefit
Choices," "Charges and Fees," "The Annuity Options" and "Other Contract
Provisions" in this prospectus for information on other important
provisions in your Contract.


- -----------------------------------------------------------------------
                             WITHDRAWALS
- -----------------------------------------------------------------------

Any time during the accumulation phase and before the death of the
annuitant, you may withdraw all or part of your money.  Keep in mind
that if you request a withdrawal for more than 90% of the cash surrender
value, we will treat it as a request to surrender the Contract.  If any
single withdrawal or the sum of withdrawals exceeds the Free Withdrawal
Amount, you will incur a surrender charge.  The Free Withdrawal Amount in
any contract year is the greater of: (i) any earnings less previous
free withdrawals; or (ii) 10% of premium payments paid within the
past 7 years and not previously withdrawn, less any previous
free withdrawals taken in the same contract year.  You need
to submit to us a written request specifying the Fixed Interest
Allocations or subaccounts from which amounts are to be withdrawn,
otherwise the withdrawal will be made on a pro rata basis from all
of the subaccounts in which you are invested.  If there is not enough
contract value in the subaccounts, we will deduct the balance
of the withdrawal from your Fixed Interest Allocations starting with
the guaranteed interest periods nearest their maturity dates until we
have honored your request.  We will apply a Market Value Adjustment to
any withdrawal from your Fixed Interest Allocation taken more than 30
days before its maturity date.  We will determine the contract value as
of the close of business on the day we receive your withdrawal request
at our Customer Service Center. The contract value may be more or less
than the premium payments made.

For administrative purposes, we will transfer your money to a specially
designated subaccount (currently, the Liquid Asset subaccount) prior to
processing the withdrawal.  This transfer will not effect the
amount you receive.

We offer the following three withdrawal options:

REGULAR WITHDRAWALS

After the free look period, you may make regular withdrawals. Each
withdrawal must be a minimum of $100.  We will apply a Market Value
Adjustment to any regular withdrawal from a Fixed Interest Allocation
that is taken more than 30 days before its maturity date.

SYSTEMATIC WITHDRAWALS

You may choose to receive automatic systematic withdrawals on a
monthly, quarterly, or annual basis from your contract value in the
subaccounts in which you are invested or from your Fixed Interest
Allocations. You may elect payments to start as

                                   17

<PAGE>
<PAGE>

early as 28 days after the contract date.  You select the date on
which the withdrawals will be made but this date cannot be later than
the 28th day of the month.  If you do not select a date, we will make the
withdrawals on the same calendar day of each month as the contract date.
Each withdrawal payment must be at least $100.

The amount of your withdrawal can either be a fixed dollar amount or an
amount based on a percentage of the premiums not previously withdrawn
from the subaccounts in which you are invested.  Both options are
subject to the following maximums:


<TABLE>
<CAPTION>
                    FREQUENCY           MAXIMUM PERCENTAGE
                    ---------           ------------------
                    <C>                      <C>
                    Monthly                   0.833%
                    Quarterly                 2.50%
                    Annually                 10.00%
</TABLE>

If you select a fixed dollar amount and the amount to be systematically
withdrawn would exceed the applicable maximum percentage of your
premiums not previously withdrawn on the withdrawal date, we will
reduce the amount withdrawn so that it equals such percentage.  If you
select a percentage and the amount to be systematically withdrawn based
on that percentage would be less than the minimum of $100, we will
increase the amount to $100 provided it does not exceed the maximum
percentage.  If it is below the maximum percentage we will send the
$100.  If it is above the maximum percentage we will send the amount
and then cancel the option.

Systematic withdrawals from Fixed Interest Allocations are limited to
interest earnings during the prior month, quarter, or year, depending
on the frequency you choose.  Systematic withdrawals are not subject to
a Market Value Adjustment, unless you choose the fixed payment option
discussed below and the payments exceed your interest earnings.  A Fixed
Interest Allocation may not participate in both the dollar cost averaging
program and the systematic withdrawal option at the same time.

You may choose an option available under our systematic withdrawal
program that will allow you to receive systematic payments in fixed
amounts.  Under this option, you choose the amount of the fixed
systematic withdrawal which may total up to 10% of your cumulative
premium payments, or in amounts determined to satisfy Section 72(q)
or 72(t) of the Tax Code.  Since the amount of the systematic fixed
payment under this option may exceed the Free Withdrawal Amount, (i)
a surrender charge would apply to the extent the systematic payment
exceeds the Free Withdrawal Amount, and (ii) a Market Value
Adjustment would apply to the extent the systematic payment exceeds
interest earnings on your Fixed Interest Allocations.  Under this
option, we apply the surrender charge and any Market Value Adjustment
directly to your contract value (rather than the systematic payment)
so that the amount of your systematic withdrawals remain the amount
you requested.

Subject to the above, you may change the amount or percentage of your
systematic withdrawal once each contract year or cancel this option
at any time by sending satisfactory notice to our Customer Service
Center at least 7 days before the next scheduled withdrawal date.
You may elect to have this option commence in a contract year where
a regular withdrawal has been taken but you may not change the amount
or percentage of your withdrawals in any contract year during which
you have previously taken a regular withdrawal.  You may not elect
this if you are taking IRA withdrawals.

IRA WITHDRAWALS

If you have a non-Roth IRA Contract and will be at least age 70 1/2
during the current calendar year, you may elect to have distributions
made to you to satisfy requirements imposed by Federal tax law.  IRA
withdrawals provide payout of amounts required to be distributed by the
Internal Revenue Service rules governing mandatory distributions under
qualified plans.  We will send you a notice before your distributions
commence.  You may elect to take IRA withdrawals at that time, or at a
later date.  You may not elect IRA withdrawals and participate in
systematic withdrawals at the same time.  If you do not elect to take
IRA withdrawals, and distributions are required by Federal tax law,
distributions adequate to satisfy the requirements imposed by Federal
tax law may be made.  Thus, if you are participating in systematic
withdrawals, distributions under that option must be adequate to
satisfy the mandatory distribution rules imposed by federal tax law.


You may choose to receive IRA withdrawals on a monthly, quarterly or
annual basis.  Under this option, you may elect payments to start as
early as 28 days after the contract date.  You select the day of the
month when the withdrawals will be made, but it cannot be later than
the 28th day of the month.  If no date is selected, we will make the
withdrawals on the same calendar day of the month as the contract date.

You may request that we calculate for you the amount that is required
to be withdrawn from your Contract each year based on the information
you give us and various choices you make. For information regarding the
calculation and choices you have to make, see the Statement of
Additional Information.  The minimum dollar amount you can withdraw is
$100.  When we determine the required IRA withdrawal amount for a
taxable year based on the frequency you select, if that amount is less
than $100, we will pay $100. At any time where

                                   18

<PAGE>
<PAGE>

the IRA withdrawal amount is greater than the contract value, we will
cancel the Contract and send you the amount of the cash surrender value.

You may change the payment frequency of your IRA withdrawals once each
contract year or cancel this option at any time by sending us
satisfactory notice to our Customer Service Center at least 7 days
before the next scheduled withdrawal date.

An IRA withdrawal in excess of the amount allowed under systematic
withdrawals will be subject to a Market Value Adjustment.

CONSULT YOUR TAX ADVISOR REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH
TAKING WITHDRAWALS.  A withdrawal made before the taxpayer reaches age
59 1/2 may result in a 10% penalty tax.  See "Federal Tax
Considerations" for more details.


- -----------------------------------------------------------------------
                         TRANSFERS AMONG YOUR INVESTMENTS
- -----------------------------------------------------------------------

You may transfer your contract value among the subaccounts in which you
are invested and your Fixed Interest Allocations at the end of the
free look period until the annuity start date.  We currently do not charge
you for transfers made during a contract year, but reserve the right to
charge $25 for each transfer after the twelfth transfer in a contract year.
We also reserve the right to limit the number of transfers you may make
and may otherwise modify or terminate transfer privileges if required by
our business judgement or in accordance with applicable law.  We will
apply a Market Value Adjustment to transfers from a Fixed Interest
Allocation taken more than 30 days before its maturity date, unless the
transfer is made under the dollar cost averaging program.

Transfers will be based on values at the end of the business day in
which the transfer request is received at our Customer Service Center.

The minimum amount that you may transfer is $100 or, if less, your
entire contract value held in a subaccount or a Fixed Interest Allocation.

To make a transfer, you must notify our Customer Service Center and all
other administrative requirements must be met.  Any transfer request
received after 4:00 p.m. eastern time or the close of the New York
Stock Exchange will be effected on the next business day.  Account B
and the Company will not be liable for following instructions
communicated by telephone that we reasonably believe to be genuine.  We
require personal identifying information to process a request for
transfer made over the telephone.

DOLLAR COST AVERAGING

You may elect to participate in our dollar cost averaging program if you
have at least $1,200 of contract value in the (i) Limited Maturity Bond
subaccount or the Liquid Asset subaccount, or (ii) a Fixed Interest
Allocation with either a 6-month or a 1-year guaranteed interest period.
These subaccounts or Fixed Interest Allocations serve as the source accounts
from which we will, on a monthly basis, automatically transfer a set dollar
amount of money to other subaccounts selected by you.  We also may offer
DCA Fixed Interest Allocations, which are 6-month and 1-year Fixed
Interest Allocations available exclusively for use with the dollar cost
averaging program.  The DCA Fixed Interest Allocations require a minimum
premium payment of $1,200 directed into a DCA Fixed Interest Allocation.

The dollar cost averaging program is designed to lessen the impact of market
fluctuation on your investment.  Since we transfer the same dollar amount
to other subaccounts each month, more units of a subaccount are purchased if
the value of its unit is low and less units are purchased if the value of
its unit is high.  Therefore, a lower than average value per unit may be
achieved over the long term.  However, we cannot guarantee this.  When you
elect the dollar cost averaging program, you are continuously investing in
securities regardless of fluctuating price levels.  You should consider your
tolerance for investing through periods of fluctuating price levels.

Unless you have a DCA Fixed Interest Allocation, you elect the dollar amount
you want transferred under this program.  Each monthly transfer must be at
least $100.  If your source account is the Limited Maturity Bond subaccount,
the Liquid Asset subaccount or a 1-year Fixed Interest Allocation, the
maximum amount that can be transferred each month is your contract value in
such source account divided by 12.  If your source account is a 6-month
Fixed Interest Allocation, the maximum amount

                                   19

<PAGE>
<PAGE>

that can be transferred each month is your contract value in such source
account divided by 6.  You may change the transfer amount once each contract
year.  If you have a DCA Fixed Interest Allocation, there is no minimum or
maximum transfer amount; we will transfer all your money allocated to that
source account into the subaccount(s) in equal payments over the selected
6-month or 1-year period.  The last payment will include earnings accrued
over the course of the selected period.

Transfers from a Fixed Interest Allocation or a DCA Fixed Interest Allocation
under the dollar cost averaging program are not subject to a Market Value
Adjustment.  However, if you terminate the dollar cost averaging program
for a DCA Fixed Interest Allocation and there is money remaining in the
DCA Fixed Interest Allocation, we will transfer the remaining money to the
Liquid Asset subaccount.  Such transfer will trigger a Market Value Adjustment
if the transfer is made more than 30 days before the maturity date of the
DCA Fixed Interest Allocation.

If you do not specify the subaccounts to which the dollar amount of the
source account is to be transferred, we will transfer the money to
the subaccounts in which you are invested on a proportional basis.  The
transfer date is the same day each month as your contract date.  If, on
any transfer date, your contract value in a source account is equal or less
than the amount you have elected to have transferred, the entire amount will
be transferred and the program will end.  You may terminate the dollar cost
averaging program at any time by sending satisfactory notice to our Customer
Service Center at least 7 days before the next transfer date. A Fixed
Interest Allocation or DCA Fixed Interest Allocation may not participate in
the dollar cost averaging program and in systematic withdrawals at the same
time.

We may in the future offer additional subaccounts or withdraw any subaccount
or Fixed Interest Allocation to or from the dollar cost averaging program,
stop offering DCA Fixed Interest Allocations or otherwise modify, suspend
or terminate this program.  Of course, such change will not affect any
dollar cost averaging programs currently in operation at the time.

AUTOMATIC REBALANCING

If you have at least $10,000 of contract value invested in the
subaccounts of Account B, you may elect to have your investments in the
subaccounts automatically rebalanced.  We will transfer funds under your
Contract on a quarterly, semi-annual, or annual calendar basis among
the subaccounts to maintain the investment blend of your selected
subaccounts.  The minimum size of any allocation must be in full
percentage points.  Rebalancing does not affect any amounts that you
have allocated to the Fixed Account.  The program may be used in
conjunction with the systematic withdrawal option only if withdrawals
are taken pro rata.  Automatic rebalancing is not available if you
participate in dollar cost averaging.  Automatic rebalancing will not
take place during the free look period.

To participate in automatic rebalancing send satisfactory notice to our
Customer Service Center.  We will begin the program on the last
business day of the period in which we receive the notice.  You may
cancel the program at any time.  The program will automatically
terminate if you choose to reallocate your contract value among the
subaccounts or if you make an additional premium payment or partial
withdrawal on other than a pro rata basis.  Additional premium payments
and partial withdrawals effected on a pro rata basis will not cause the
automatic rebalancing program to terminate.


- -----------------------------------------------------------------------
                         DEATH BENEFIT CHOICES
- -----------------------------------------------------------------------

DEATH BENEFIT DURING THE ACCUMULATION PHASE

During the accumulation phase, a death benefit is payable when either
the annuitant (when contract owner is not an individual), the contract
owner or the first of joint owners dies.  Assuming you are the contract
owner, your beneficiary will receive a death benefit unless the
beneficiary is your surviving spouse and elects to continue the
Contract.  The death benefit value is calculated at the close of the
business day on which we receive proof of death at our Customer Service
Center.  If your beneficiary elects to delay receipt of the death benefit

                                   20

<PAGE>
<PAGE>

until a date after the time of death, the amount of the benefit payable
in the future may be affected.  The proceeds may be received in a single
sum or applied to any of the annuity options.  If we do not receive a
request to apply the death benefit proceeds to an annuity option, we
will make a single sum distribution.  We will generally pay death benefit
proceeds within 7 days after our Customer Service Center has received
sufficient information to make the payment.

You may choose from the following 3 death benefit choices: (1) the
Standard Death Benefit; (2) the Percent Solution Enhanced Death Benefits
(with 3%, 5% and 7% Solutions currently available); and (3) the
Annual Ratchet Enhanced Death Benefit.  Once you choose a death
benefit, it cannot be changed.  We may in the future stop or suspend
offering any of the enhanced death benefit options to new Contracts.

   STANDARD DEATH BENEFIT.  You will automatically receive the Standard
Death Benefit unless you elect one of the enhanced death benefits.  The
standard death benefit under the Contract is the greatest of (i) your
contract value; (ii) total premium payments less any withdrawals; and
(iii) the cash surrender value.

   ENHANCED DEATH BENEFITS.  If the 3%, 5% or 7% Solution Enhanced Death
Benefit or the Annual Ratchet Enhanced Death Benefit is elected, the
death benefit under the Contract is the greatest of (i) the contract
value; (ii) total premium payments less any withdrawals; (iii) the cash
surrender value; and (iv) the enhanced death benefit as calculated
below.


<TABLE>
<CAPTION>
  ------------------------------------------------------------------------------
  |                                                                            |
  |                 HOW THE ENHANCED DEATH BENEFIT IS CALCULATED               |
  |                                                                            |
  |           PERCENT SOLUTION                       ANNUAL RATCHET            |
  |                                                                            |
  -----------------------------------------------------------------------------|
  <S>                                    <C>                                   |
  |  We credit interest each             |  On each contract anniversary       |
  |  business day at the enhanced        |  that occurs on or before the       |
  |  death benefit annual effective      |  contract owner turns age 70,       |
  |  rate* to the enhanced death         |  we compare the prior enhanced      |
  |  benefit from the preceding day      |  death benefit to the contract      |
  |  (which would be the initial         |  value, and select the larger       |
  |  premium if the preceding day is     |  amount as the new enhanced         |
  |  the contract date), then we add     |  death benefit.                     |
  |  additional premiums paid since      |                                     |
  |  the preceding day, then we          |  On all other days, the enhanced    |
  |  subtract any withdrawals made       |  death benefit is the amount        |
  |  since the preceding day, then we    |  determined below.  We first take   |
  |  adjust for any Market Value         |  the enhanced death benefit from    |
  |  adjustment, and then                |  the preceding day (which would be  |
  |  we subtract any associated          |  the initial premium if the         |
  |  surrender charges.                  |  preceding day is the contract      |
  |                                      |  date) and then we add additional   |
  |  **If you select the 7% Solution,    |  premiums paid since the preceding  |
  |  there is a maximum enhanced death   |  day, then we subtract any          |
  |  benefit of two times all            |  withdrawals made since the         |
  |  premium payments, as reduced by     |  preceding day, then we adjust for  |
  |  withdrawals.***  If you select      |  any Market Value Adjustment, and   |
  |  the 3% or 5% Solution, there is     |  then we subtract any associated    |
  |  no maximum on the enhanced          |  surrender charges.  That amount    |
  |  death benefit.                      |  becomes the new enhanced death     |
  |                                      |  benefit.                           |
  |                                      |                                     |
  ------------------------------------------------------------------------------
</TABLE>

  *    You select the enhanced death benefit interest rate of 3%, 5% or 7%
       when you purchase the Contract.  The actual interest rate used for
       calculating the death benefit for the Liquid Asset and Limited
       Maturity Bond subaccounts will be the lesser of the enhanced
       death benefit annual effective rate or the net rate of return
       for such subaccounts during the applicable period.  The interest
       rate used for calculating the death benefit for your Fixed
       Interest Allocation will be the lesser of the enhanced death
       benefit annual effective rate or the interest credited to such
       investment during the applicable period.  Thus, selecting these
       investments may limit the enhanced death benefit.  If we offer
       additional subaccounts in the future, we may restrict those
       new subaccounts from participating in the 7% Solution Enhanced
       Death Benefit.
  **   Each premium payment reduced by any withdrawals and any associated
       surrender charges incurred, will continue to grow at the enhanced
       death benefit interest rate, compounded daily.
  ***  Each withdrawal reduces the maximum enhanced death benefit as
       follows: first, the maximum enhanced death benefit is reduced by
       the amount of any withdrawal of earnings;  then, it is reduced in
       proportion to the reduction in the contract value for any
       withdrawal of premium (in each case, including any associated
       surrender charges) and as adjusted for any Market Value Adjustment.
       If those withdrawals in a contract year do not exceed 7% of
       cumulative premiums and did not exceed 7%

                                   21

<PAGE>
<PAGE>

       of cumulative premiums in any prior contract year, such withdrawals
       will be treated as withdrawals of earnings for the purpose of
       calculating the maximum enhanced death benefit.

The Percent Solution Enhanced Death Benefit and the Annual Ratchet
Enhanced Death Benefit are available only at the time you purchase your
Contract and only if the contract owner or annuitant (when the contract
owner is other than an individual) is not more than 70 years old at the
time of purchase.  The Percent Solution Enhanced Death Benefit may not
be available where a Contract is held by joint owners.

DEATH BENEFIT DURING THE INCOME PHASE

If any contract owner or the annuitant dies after the annuity start
date, the Company will pay the beneficiary any certain benefit
remaining under the annuity in effect at the time.


- -----------------------------------------------------------------------
                           CHARGES AND FEES
- -----------------------------------------------------------------------

We deduct the charges described below to cover our cost and expenses,
services provided and risks assumed under the Contracts.  We incur
certain costs and expenses for distributing and administrating the
Contracts, for paying the benefits payable under the Contracts and for
bearing various risks associated with the Contracts.  The amount of a
charge will not always correspond to the actual costs associated.  For
example, the surrender charge collected may not fully cover all of the
distribution expenses incurred by us with the service or benefits
provided.  In the event there are any profits from fees and charges
deducted under the Contract, we may use such profits to finance the
distribution of contracts.

CHARGE DEDUCTION SUBACCOUNT

You may elect to have all charges against your contract value deducted
directly from a single subaccount designated by the Company.  Currently
we use the Liquid Asset subaccount for this purpose.  If you do not
elect this option, or if the amount of the charges is greater than the
amount in the designated subaccount, the charges will be deducted as
discussed below.  You may cancel this option at any time by sending
satisfactory notice to our Customer Service Center.

CHARGES DEDUCTED FROM THE CONTRACT VALUE

 We deduct the following charges from your contract value:

   SURRENDER CHARGE.  We will deduct a contingent deferred sales charge
(a "surrender charge") if you surrender your Contract or if you take a
withdrawal in excess of the Free Withdrawal Amount during the 7-year
period from the date we receive and accept a premium payment.  The
surrender charge is based on a percentage of each premium payment.
This charge is intended to cover sales expenses that we have incurred.
We may in the future reduce or waive the surrender charge in certain
situations and will never charge more than the maximum surrender
charges.  The percentage of premium payments deducted at the time of
surrender or excess withdrawal depends on the number of complete years
that have elapsed since that premium payment was made.  We determine
the surrender charge as a percentage of each premium payment as
follows:

<TABLE>
     <S>                          <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
     Complete Years Elapsed        0  |  1  |  2  |  3  |  4  |  5  |  6  |  7+
       Since Premium Payment          |     |     |     |     |     |     |
     Surrender Charge              6% |  6% |  6% |  5% |  4% |  3% |  1% |  0%
</TABLE>

We will waive the surrender charge in most states in the following
events: (i) you begin receiving qualified extended medical care on or
after the first contract anniversary for at least 45 days during a 60
day period and your request for the surrender or withdrawal, together
with all required documentation is received at our Customer Service
Center during the term of your care or within 90 days after the last
day of your care; or

                                   22

<PAGE>
<PAGE>

(ii) you are first diagnosed by a qualifying medical professional, on or
after the first contract anniversary, as having a qualifying terminal
illness.  We have the right to require an examination by a physician
of our choice.  If we require such an examination, we will pay for it.
You are required to send us satisfactory written proof of illness.

See your Contract for more information.  The waiver of surrender charge
may not be available in all states.

FREE WITHDRAWAL AMOUNT.  The Free Withdrawal Amount in any contract
year is the greater of:  (i) any earnings less previous free
withdrawals; or (ii) 10% of premium payments paid within the past 7
years and not previously withdrawn, less any previous free withdrawals
taken in the same contract year.

SURRENDER CHARGE FOR EXCESS WITHDRAWALS.  We will deduct a surrender
charge for excess withdrawals.  We consider a withdrawal to be an
"excess withdrawal" when the amount you withdraw in any contract year
exceeds the Free Withdrawal Amount.  Where you are receiving systematic
withdrawals, any combination of regular withdrawals taken and any
systematic withdrawals expected to be received in a contract year
will be included in determining the amount of the excess withdrawal.
Such a withdrawal will be considered a partial surrender of the Contract
and we will impose a surrender charge and any associated premium tax.
We will deduct such charges from the contract value in proportion to the
contract value in each subaccount or Fixed Interest Allocation from
which the excess withdrawal was taken.  In instances where the excess
withdrawal equals the entire contract value in such subaccounts or Fixed
Interest Allocations, we will deduct charges proportionately from all
other subaccounts and Fixed Interest Allocations in which you are invested.
ANY WITHDRAWAL FROM A FIXED INTEREST ALLOCATION MORE THAN 30 DAYS BEFORE
ITS MATURITY DATE WILL TRIGGER A MARKET VALUE ADJUSTMENT.

For the purpose of calculating the surrender charge for an excess
withdrawal:  a) we treat premiums as being withdrawn on a first-in,
first-out basis; and b) amounts withdrawn which are not considered an
excess withdrawal are not considered a withdrawal of any premium
payments. We have included an example of how this works in Appendix B.
Although we treat premium payments as being withdrawn before earnings
for purpose of calculating the surrender charge for excess withdrawals,
the federal tax law treats earnings as withdrawn first.

   PREMIUM TAXES. We may make a charge for state and local premium taxes
depending on the contract owner's state of residence.  The tax can
range from 0% to 3.5% of the premium. We have the right to change this
amount to conform with changes in the law or if the contract owner
changes state of residence.

   We deduct the premium tax from your contract value on the annuity
start date.  However, some jurisdictions impose a premium tax at the
time that initial and additional premiums are paid, regardless of when
the annuity payments begin.  In those states we may defer collection of
the premium taxes from your contract value and deduct it on surrender
of the Contract, on excess withdrawals or on the annuity start date.

   ADMINISTRATIVE CHARGE.  We currently do not charge an annual
administrative charge but may in the future deduct an annual administrative
charge of $30 or 2% of the contract value, whichever is smaller.  Such
charge, if any, will be made on each Contract anniversary, or if you
surrender your Contract prior to a Contract anniversary, at the time
we determine the cash surrender value payable to you.  If we deduct an
annual administrative charge, it will be deducted proportionately from
all subaccounts in which you are invested. If there is no contract value
in those subaccounts, we will deduct the charge from your Fixed Interest
Allocations starting with the guarantee interest periods nearest their
maturity dates until the charge has been paid.

   TRANSFER CHARGE.  We currently do not deduct any charges for
transfers made during a contract year.  We have the right, however, to
assess up to $25 for each transfer after the twelfth transfer in a contract
year.  If such a charge is assessed, we would deduct the charge from the
subaccounts and the Fixed Interest Allocations from which each such transfer
is made in proportion to the amount being transferred from each subaccount
and Fixed Interest Allocation, unless you have chosen to have all charges
deducted from a single subaccount.  The charge will not apply to any
transfers due to the election of dollar cost averaging, auto rebalancing
and transfers we make to and from any subaccount specially designated by
the Company for such purpose.

                                   23

<PAGE>
<PAGE>

CHARGES DEDUCTED FROM THE SUBACCOUNTS

   MORTALITY AND EXPENSE RISK CHARGE.  The amount of the mortality and
expense risk charge depends on the death benefit you have elected. If
you have elected the Standard Death Benefit, the charge, on an annual
basis, is equal to 0.75% of the assets you have in each subaccount.  The
charge is deducted on each business day at the rate of .002063% for each
day since the previous business day.  If you have elected an enhanced death
benefit, the charge, on an annual basis, is equal to 0.95% for the
Annual Ratchet Death Benefit, or 0.90% for the 3% Solution Death
Benefit, 1.05% for the 5% Solution Death Benefit, or 1.20% for the 7%
Solution Death Benefit, of the assets you have in each subaccount.  The
charge is deducted each business day at the rate of .002615%, .002477%,
 .002892%, or .003308%, respectively, for each day since the previous
business day.

   ASSET-BASED ADMINISTRATIVE CHARGE.  We will deduct a daily charge
from the assets in each subaccount, to compensate us for a portion of
the administrative expenses under the Contract.  The daily charge is at
a rate of .000411% (equivalent to an annual rate of 0.15%) on the
assets in each subaccount.

TRUST EXPENSES

There are fees and charges deducted from each investment portfolio of the
GCG Trust, the PIMCO Trust and the Warburg Pincus Trust.  Please read the
respective Trust prospectus for details.


- -----------------------------------------------------------------------
                          THE ANNUITY OPTIONS
- -----------------------------------------------------------------------

ANNUITIZATION OF YOUR CONTRACT

If the annuitant and contract owner are living on the annuity start
date, we will begin making payments to the contract owner under an
income plan.  We will make these payments under the annuity option
chosen.  You may change annuity option by making a written request to
us at least 30 days before the annuity start date.  The amount of the
payments will be determined by applying your contract value adjusted
for any applicable Market Value Adjustment on the annuity start date in
accordance with the annuity option you chose.

You may also elect an annuity option on surrender of the Contract for
its cash surrender value or you may choose one or more annuity options
for the payment of death benefit proceeds while it is in effect and
before the annuity start date.  If, at the time of the contract owner's
death or the annuitant's death (if the contract owner is not an
individual), no option has been chosen for paying death benefit
proceeds, the beneficiary may choose an annuity option within 60 days.
In all events, payments of death benefit proceeds must comply with the
distribution requirements of applicable federal tax law.

The minimum monthly annuity income payment that we will make is $20.
We may require that a single sum payment be made if the contract value
is less than $2,000 or if the calculated monthly annuity income payment
is less than $20.

For each annuity option we will issue a separate written agreement
putting the annuity option into effect.  Before we pay any annuity
benefits, we require the return of your Contract.  If your Contract has
been lost, we will require that you complete and return the applicable
lost Contract form.  Various factors will affect the level of annuity
benefits, such as the annuity option chosen, the applicable payment
rate used and the investment performance of the portfolios and interest
credited to the Fixed Interest Allocations.

Our current annuity options provide only for fixed payments.  Fixed
annuity payments are regular payments, the amount of which is fixed and
guaranteed by us.  Some fixed annuity options provide fixed payments
either for a specified period of time or for the life of the annuitant.
The amount of life income payments will depend on the form and duration
of payments you chose, the age of the annuitant or beneficiary (and
gender, where appropriate), the total contract value applied to
purchase a Fixed Interest Allocation, and the applicable payment rate.

Our approval is needed for any option where:

                                   24

<PAGE>
<PAGE>

   (1)  The person named to receive payment is other than the contract
        owner or beneficiary;

   (2)  The person named is not a natural person, such as a corporation; or

   (3)  Any income payment would be less than the minimum annuity income
        payment allowed.

SELECTING THE ANNUITY START DATE

You select the date on which the annuity payments commence.  The
annuity start date must be at least 5 years from the contract date but
before the month immediately following the annuitant's 90th birthday,
or 10 years from the contract date, if later.  If, on the annuity start
date, a surrender charge remains, the elected annuity option must
include a period certain of at least 5 years.

If you do not select an annuity start date, it will automatically begin
in the month following the annuitant's 90th birthday, or 10 years from
the contract date, if later.

If the annuity start date occurs when the annuitant is at an advanced
age, such as over age 85, it is possible that the Contract will not be
considered an annuity for federal tax purposes.  See "Federal Tax
Considerations" and the Statement of Additional Information.  For a
Contract purchased in connection with a qualified plan, other than a
Roth IRA, distributions must commence not later than April 1st of the
calendar year following the calendar year in which you attain age 70
1/2 or, in some cases, retire.  Distributions may be made through
annuitization or withdrawals.  Consult your tax advisor.

FREQUENCY OF ANNUITY PAYMENTS

You choose the frequency of the annuity payments.  They may be monthly,
quarterly, semi-annually or annually.  If we do not receive written
notice from you, we will make the payments monthly.  There may be
certain restrictions on minimum payments that we will allow.

THE ANNUITY OPTIONS

We offer the 4 annuity options shown below.  Payments under Options
1, 2 and 3 are fixed.  Payments under Option 4 may be fixed or variable.
For a fixed annuity option, the contract value in the subaccounts is
transferred to the Company's general account.

   OPTION 1.  INCOME FOR A FIXED PERIOD.  Under this option, we make
monthly payments in equal installments for a fixed number of years
based on the contract value on the annuity start date.  We guarantee
that each monthly payment will be at least the amount stated in your
Contract.  If you prefer, you may request that payments be made in
annual, semi-annual or quarterly installments.  We will provide you
with illustrations if you ask for them.  If the cash surrender value or
contract value is applied under this option, a 10% penalty tax may
apply to the taxable portion of each income payment until the contract
owner reaches age 59 1/2.

   OPTION 2.  INCOME FOR LIFE WITH A PERIOD CERTAIN.  Payment is made
for the life of the annuitant in equal monthly installments and
guaranteed for at least a period certain such as 10 or 20 years.  Other
periods certain may be available to you on request. You may choose a
refund period instead.  Under this arrangement, income is guaranteed
until payments equal the amount applied.  If the person named lives
beyond the guaranteed period, payments continue until his or her death.
We guarantee that each payment will be at least the amount specified in
the Contract corresponding to the person's age on his or her last
birthday before the annuity start date.  Amounts for ages not shown in
the Contract are available if you ask for them.

   OPTION 3.  JOINT LIFE INCOME.  This option is available when there
are 2 persons named to determine annuity payments.  At least one of the
persons named must be either the contract owner or beneficiary of the
Contract.  We guarantee monthly payments will be made as long as at
least one of the named persons is living.  There is no minimum number
of payments.  Monthly payment amounts are available if you ask for
them.

   OPTION 4.  ANNUITY PLAN.  The contract value can be applied to any
other annuitization plan that we choose to offer on the annuity start
date.

                                   25

<PAGE>
<PAGE>

PAYMENT WHEN NAMED PERSON DIES

When the person named to receive payment dies, we will pay any amounts
still due as provided in the annuity agreement between you and Golden
American.  The amounts we will pay are determined as follows:

   (1)  For Option 1, or any remaining guaranteed payments under Option 2,
        we will continue payments. Under Options 1 and 2, the discounted
        values of the remaining guaranteed payments may be paid in a single
        sum.  This means we deduct the amount of the interest each
        remaining guaranteed payment would have earned had it not been paid
        out early.  The discount interest rate is never less than 3% for
        Option 1 and Option 2 per year.  We will, however, base the
        discount interest rate on the interest rate used to calculate the
        payments for Options 1 and 2 if such payments were not based on the
        tables in the Contract.

   (2)  For Option 3, no amounts are payable after both named persons have
        died.

   (3)  For Option 4, the annuity option agreement will state the amount
        we will pay, if any.


- -----------------------------------------------------------------------
                         OTHER CONTRACT PROVISIONS
- -----------------------------------------------------------------------

REPORTS TO CONTRACT OWNERS

We will send you a quarterly report within 31 days after the end of
each calendar quarter.  The report will show the contract value, cash
surrender value, and the death benefit as of the end of the calendar
quarter.  The report will also show the allocation of your contract
value and the amounts deducted from or added to the contract value
since the last report.  We will also send you copies of any shareholder
reports of the investment portfolios in which Account B invests, as well
as any other reports, notices or documents we are required by law to
furnish to you.

SUSPENSION OF PAYMENTS

The Company reserves the right to suspend or postpone the date of any
payment or determination of values on any business day (1) when the New
York Stock Exchange is closed; (2) when trading on the New York Stock
Exchange is restricted; (3) when an emergency exists as determined by
the Securities and Exchange Commission so that the sale of securities
held in Account B may not reasonably occur or so that the Company may
not reasonably determine the value of Account B's net assets; or (4)
during any other period when the Securities and Exchange Commission so
permits for the protection of security holders.  We have the right to
delay payment of amounts from a Fixed Interest Allocation for up to 6
months.

IN CASE OF ERRORS IN YOUR APPLICATION

If an age or sex given in the application or enrollment form is
misstated, the amounts payable or benefits provided by the Contract
shall be those that the premium payment would have bought at the
correct age or sex.

ASSIGNING THE CONTRACT AS COLLATERAL

You may assign a non-qualified Contract as collateral security for a
loan but understand that your rights and any beneficiary's rights may
be subject to the terms of the assignment.  An assignment may have
federal tax consequences.  You must give us satisfactory written notice
at our Customer Service Center in order to make or release an
assignment.  We are not responsible for the validity of any assignment.

CONTRACT CHANGES -- APPLICABLE TAX LAW

We have the right to make changes in the Contract to continue to
qualify the Contract as an annuity. You will be given advance notice
of such changes.


                                   26

<PAGE>
<PAGE>


FREE LOOK

You may cancel your Contract within your 10-day free look period. We
deem the free look period to expire 15 days after we mail the
Contract to you.  Some states may require a longer free look period.
To cancel, you need to send your Contract to our Customer Service
Center or to the agent from whom you purchased it.  We will refund
the contract value.  For purposes of the refund during the free look
period, your contract value includes a refund of any charges deducted
from your contract value.  Because of the market risks associated
with investing in the portfolios, the contract value returned may be
greater or less than the premium payment you paid.  Some states
require us to return to you the amount of the paid premium (rather
than the contract value) in which case you will not be subject to
investment risk during the free look period.  In these states, your
premiums designated for investment in the subaccounts will be
allocated during the free look period to a subaccount specially
designated by the Company for this purpose (currently, the Liquid
Asset subaccount).  We may, in our discretion, require that premiums
designated for investment in the subaccounts from all other states as
well as premiums designated for a Fixed Interest Allocation be
allocated to the specially designated subaccount during the free look
period.  Your Contract is void as of the day we receive your Contract
and cancellation request.  We determine your contract value at the
close of business on the day we receive your written request.  If you
keep your Contract after the free look period, we will put your money
in the subaccount(s) chosen by you, based on the accumulation unit
value next computed for each subaccount, and/or in the Fixed Interest
Allocation chosen by you.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, we may reduce any
surrender, administration, and mortality and expense risk charges.
We may also change the minimum initial and additional premium
requirements, or offer an alternative or reduced death benefit.

SELLING THE CONTRACT

Directed Services, Inc. is principal underwriter and distributor of the
Contract as well as for other contracts issued through Account B and
other separate accounts of Golden American.  We pay Directed Services
for acting as principal underwriter under a distribution agreement which
in turn pays the writing agent.  The principal address of Directed Services
is 1475 Dunwoody Drive, West Chester, Pennsylvania  19380.

Directed Services enters into sales agreements with broker-dealers to
sell the Contracts through registered representatives who are licensed
to sell securities and variable insurance products.  These broker-dealers
are registered with the SEC and are members of the National Association
of Securities Dealers, Inc.  Directed Services receives a maximum of
6.5% commission, and passes through 100% of the commission to the
broker-dealer whose registered representative sold the Contract:


[Shaded Table Header]

                               Underwriter Compensation

 |----------------------------------------------------------------------------|
 |   NAME OF PRINCIPAL     |     AMOUNT OF         |          OTHER           |
 |     UNDERWRITER         | COMMISSION TO BE PAID |      COMPENSATION        |
 |                         |                       |                          |
 | Directed Services, Inc. |   Maximum of 6.5%     |   Reimbursement of any   |
 |                         |   of any initial      | covered expenses incurred|
 |                         |   or additional       |      by registered       |
 |                         |  premium payments     |    representatives in    |
 |                         | except when combined  |     connection with      |
 |                         |   with some annual    |     the distribution     |
 |                         |   trail commissions.  |    of the Contracts.     |
 |----------------------------------------------------------------------------|

Certain sales agreements may provide for a combination of a certain
percentage of commission at the time of sale and an annual trail
commission (which when combined could exceed 6.5% of total premium
payments).


- -----------------------------------------------------------------------
                              OTHER INFORMATION
- -----------------------------------------------------------------------

VOTING RIGHTS

We will vote the shares of a Trust owned by Account B according to your
instructions.  However, if the Investment Company Act of 1940 or any
related regulations should change, or if interpretations of it or
related regulations should change, and we decide that we are permitted
to vote the shares of a Trust in our own right, we may decide to do so.

We determine the number of shares that you have in a subaccount by
dividing the Contract's contract value in that subaccount by the net
asset value of one share of the portfolio in which a subaccount invests.
We count fractional votes.  We will determine the number of shares you
can instruct us to vote 180 days or less before a Trust's meeting.
We will ask you for voting instructions by mail at least 10 days before
the meeting.  If we do not receive your instructions in time, we will
vote the shares in the same proportion as the instructions received
from all Contracts in that subaccount.  We will also vote shares we
hold in Account B which are not attributable to contract owners in
the same proportion.

YEAR 2000 PROBLEM

Like other business organizations and individuals around the world,
Golden American and Account B could be adversely affected if the
computer systems doing the accounts processing or on which Golden
American

                                   27

<PAGE>
<PAGE>

and/or Account B relies do not properly process and calculate
date-related information related to the end of the year 1999.  This is
commonly known as the Year 2000 (or Y2K) Problem.  Golden American is
taking steps that it believes are reasonably designed to address the
Year 2000 Problem with respect to the computer systems that it uses and
to obtain satisfactory assurances that comparable steps are being taken
by its and Account B's major service providers.  At this time, however,
we cannot guarantee that these steps will be sufficient to avoid any
adverse impact on Golden American and Account B.

STATE REGULATION

We are regulated by the Insurance Department of the State of Delaware.
We are also subject to the insurance laws and regulations of all
jurisdictions where we do business.  The variable Contract offered by
this prospectus has been approved where required by those
jurisdictions.  We are required to submit annual statements of our
operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to
determine solvency and compliance with state insurance laws and
regulations.

LEGAL PROCEEDINGS

The Company, like other insurance companies, may be involved in
lawsuits, including class action lawsuits.  In some class action and
other lawsuits involving insurers, substantial damages have been sought
and/or material settlement payments have been made.  We believe that
currently there are no pending or threatened lawsuits that are
reasonably likely to have a material adverse impact on the Company or
Account B.

LEGAL MATTERS

The legal validity of the Contracts was passed on by Myles R. Tashman,
Esquire, Executive Vice President, General Counsel and Secretary of
Golden American.  Sutherland Asbill & Brennan LLP of Washington, D.C.
has provided advice on certain matters relating to federal securities
laws.

EXPERTS

The audited financial statements of Golden American Life Insurance Company
and Separate Account B appearing or incorporated by reference in the Statement
of Additional Information and Registration Statement have been audited by
Ernst & Young LLP, independent auditors, as set forth in their reports thereon
appearing or incorporated by reference in the Statement of Additional
Information and in the Registration Statement and are included or incorporated
by reference in reliance upon such reports given upon the authority of such
firm as experts in accounting and auditing.


- -----------------------------------------------------------------------
                      FEDERAL TAX CONSIDERATIONS
- -----------------------------------------------------------------------

The following summary provides a general description of the federal
income tax considerations associated with this Contract and does not
purport to be complete or to cover all tax situations.  This discussion
is not intended as tax advice.  You should consult your counsel or
other competent tax advisers for more complete information.  This
discussion is based upon our understanding of the present federal
income tax laws.  We do not make any representations as to the
likelihood of continuation of the present federal income tax laws or as
to how they may be interpreted by the IRS.

TYPES OF CONTRACTS:  NON-QUALIFIED OR QUALIFIED

The Contract may be purchased on a non-tax-qualified basis or purchased
on a tax-qualified basis.  Qualified Contracts are designed for use by
individuals whom premium payments are comprised solely of proceeds from
and/or contributions under retirement plans that are intended to
qualify as plans entitled to special income tax treatment under
Sections 401(a), 403(b), 408, or 408A of the Code.  The ultimate effect
of federal income taxes on the amounts held under a Contract, or
annuity payments, depends on the type of retirement plan, on the tax
and employment status of the individual concerned, and on our tax
status.  In addition, certain requirements must be satisfied in
purchasing a qualified Contract with proceeds from a tax-qualified plan
and receiving distributions from a qualified Contract in order to
continue receiving favorable tax treatment.  Some retirement plans are
subject to distribution and other requirements that are not

                                   28

<PAGE>
<PAGE>

incorporated into our Contract administration procedures.  Contract
owners, participants and beneficiaries are responsible for determining
that contributions, distributions and other transactions with respect
to the Contract comply with applicable law.  Therefore, you should seek
competent legal and tax advice regarding the suitability of a Contract
for your particular situation.  The following discussion assumes that
qualified Contracts are purchased with proceeds from and/or
contributions under retirement plans that qualify for the intended
special federal income tax treatment.

TAX STATUS OF THE CONTRACTS

   DIVERSIFICATION REQUIREMENTS.  The Code requires that the investments
of a variable account be "adequately diversified" in order for the
Contracts to be treated as annuity contracts for federal income tax
purposes.  It is intended that Account B, through the subaccounts, will
satisfy these diversification requirements.

In certain circumstances, owners of variable annuity contracts have
been considered for federal income tax purposes to be the owners of the
assets of the separate account supporting their contracts due to their
ability to exercise investment control over those assets.  When this is
the case, the contract owners have been currently taxed on income and
gains attributable to the separate account assets.  There is little
guidance in this area, and some features of the Contracts, such as the
flexibility of a contract owner to allocate premium payments and transfer
contract values, have not been explicitly addressed in published rulings.
While we believe that the  Contracts do not give contract owners
investment control over Account B assets, we reserve the right to modify
the Contracts as necessary to prevent a contract owner from being treated
as the owner of the Account B assets supporting the Contract.

   REQUIRED DISTRIBUTIONS.  In order to be treated as an annuity
contract for federal income tax purposes, the Code requires any non-
qualified Contract to contain certain provisions specifying how your
interest in the Contract will be distributed in the event of your
death.  The non-qualified Contracts contain provisions that are
intended to comply with these Code requirements, although no
regulations interpreting these requirements have yet been issued.  We
intend to review such provisions and modify them if necessary to assure
that they comply with the applicable requirements when such
requirements are clarified by regulation or otherwise.

Other rules may apply to Qualified Contracts.

The following discussion assumes that the Contracts will qualify as
annuity contracts for federal income tax purposes.

TAX TREATMENT OF ANNUITIES

   IN GENERAL.  We believe that if you are a natural person you will not
be taxed on increases in the value of a Contract until a distribution
occurs or until annuity payments begin.  (For these purposes, the
agreement to assign or pledge any portion of the contract value, and,
in the case of a qualified Contract, any portion of an interest in the
qualified plan, generally will be treated as a distribution.)

TAXATION OF NON-QUALIFIED CONTRACTS

   NON-NATURAL PERSON.  The owner of any annuity contract who is not a
natural person generally must include in income any increase in the
excess of the contract value over the "investment in the contract"
(generally, the premiums or other consideration paid for the contract)
during the taxable year.  There are some exceptions to this rule and a
prospective contract owner that is not a natural person may wish to
discuss these with a tax adviser.  The following discussion generally
applies to Contracts owned by natural persons.

   WITHDRAWALS.  When a withdrawal from a non-qualified Contract occurs,
the amount received will be treated as ordinary income subject to tax
up to an amount equal to the excess (if any) of the contract value
(unreduced by the amount of any surrender charge) immediately before
the distribution over the contract owner's investment in the Contract
at that time.  The tax treatment of market value adjustments is
uncertain.  You should consult a tax adviser if you are considering
taking a withdrawal from your Contract in circumstances where a market
value adjustment would apply.

                                   29

<PAGE>
<PAGE>

In the case of a surrender under a non-qualified Contract, the amount
received generally will be taxable only to the extent it exceeds the
contract owner's investment in the Contract.

   PENALTY TAX ON CERTAIN WITHDRAWALS.  In the case of a distribution
from a non-qualified Contract, there may be imposed a federal tax
penalty equal to 10% of the amount treated as income.  In general,
however, there is no penalty on distributions:

     o  made on or after the taxpayer reaches age 59 1/2;

     o  made on or after the death of a contract owner;

     o  attributable to the taxpayer's becoming disabled; or

     o  made as part of a series of substantially equal periodic payments
        for the life (or life expectancy) of the taxpayer.

Other exceptions may be applicable under certain circumstances and
special rules may be applicable in connection with the exceptions
enumerated above.  A tax adviser should be consulted with regard to
exceptions from the penalty tax.

   ANNUITY PAYMENTS.  Although tax consequences may vary depending on
the payment option elected under an annuity contract, a portion of each
annuity payment is generally not taxed and the remainder is taxed as
ordinary income.  The non-taxable portion of an annuity payment is
generally determined in a manner that is designed to allow you to
recover your investment in the Contract ratably on a tax-free basis
over the expected stream of annuity payments, as determined when
annuity payments start.  Once your investment in the Contract has been
fully recovered, however, the full amount of each annuity payment is
subject to tax as ordinary income.

   TAXATION OF DEATH BENEFIT PROCEEDS.  Amounts may be distributed from
a Contract because of your death or the death of the annuitant.
Generally, such amounts are includible in the income of recipient as
follows:  (i) if distributed in a lump sum, they are taxed in the same
manner as a surrender of the Contract, or (ii) if distributed under a
payment option, they are taxed in the same way as annuity payments.

   TRANSFERS, ASSIGNMENTS, EXCHANGES AND ANNUITY DATES OF A CONTRACT.
A transfer or assignment of ownership of a Contract, the designation of
an annuitant, the selection of certain dates for commencement of the
annuity phase, or the exchange of a Contract may result in certain tax
consequences to you that are not discussed herein.  A contract owner
contemplating any such transfer, assignment or exchange, should consult
a tax advisor as to the tax consequences.

   WITHHOLDING.  Annuity distributions are generally subject to
withholding for the recipient's federal income tax liability.
Recipients can generally elect, however, not to have tax withheld from
distributions.

   MULTIPLE CONTRACTS.  All annuity contracts that are issued by us (or
our affiliates) to the same contract owner during any calendar year are
treated as one annuity contract for purposes of determining the amount
includible in such contract owner's income when a taxable distribution
occurs.

TAXATION OF QUALIFIED CONTRACTS

The Contracts are designed for use with several types of qualified
plans.  The tax rules applicable to participants in these qualified
plans vary according to the type of plan and the terms and
contributions of the plan itself.  Special favorable tax treatment may
be available for certain types of contributions and distributions.
Adverse tax consequences may result from: contributions in excess of
specified limits; distributions before age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified
commencement and minimum distribution rules; and in other specified
circumstances.  Therefore, no attempt is made to provide more than
general information about the use of the Contracts with the various
types of qualified retirement plans.  Contract owners, annuitants, and
beneficiaries are cautioned that the rights of any person to any
benefits under these qualified retirement plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms
and conditions of the Contract, but we shall not

                                   30

<PAGE>
<PAGE>

be bound by the terms and conditions of such plans to the extent such
terms contradict the Contract, unless the Company consents.

   DISTRIBUTIONS.  Annuity payments are generally taxed in the same
manner as under a non-qualified Contract.  When a withdrawal from a
qualified Contract occurs, a pro rata portion of the amount received is
taxable, generally based on the ratio of the contract owner's
investment in the Contract (generally, the premiums or other
consideration paid for the Contract) to the participant's total accrued
benefit balance under the retirement plan.  For Qualified  Contracts,
the investment in the Contract can be zero.  For Roth IRAs,
distributions are generally not taxed, except as described below.

For qualified plans under Section 401(a) and 403(b), the Code requires
that distributions generally must commence no later than the later of
April 1 of the calendar year following the calendar year in which the
contract owner (or plan participant) (i) reaches age 70 1/2 or (ii)
retires, and must be made in a specified form or manner.  If the plan
participant is a "5 percent owner" (as defined in the Code),
distributions generally must begin no later than April 1 of the
calendar year following the calendar year in which the contract owner
(or plan participant) reaches age 70 1/2.  For IRAs described in
Section 408, distributions generally must commence no later than April
1 of the calendar year following the calendar year in which the
contract owner (or plan participant) reaches age 70 1/2.  Roth IRAs
under Section 408A do not require distributions at any time before the
contract owner's death.

   WITHHOLDING.  Distributions from certain qualified plans generally
are subject to withholding for the contract owner's federal income tax
liability.  The withholding rates vary according to the type of
distribution and the contract owner's tax status.  The contract owner
may be provided the opportunity to elect not to have tax withheld from
distributions.  "Eligible rollover distributions" from section 401(a)
plans and section 403(b)tax-sheltered annuities are subject to a
mandatory federal income tax withholding of 20%.  An eligible rollover
distribution is the taxable portion of any distribution from such a
plan, except certain distributions that are required by the Code or
distributions in a specified annuity form.  The 20% withholding does
not apply, however, if the contract owner chooses a "direct rollover"
from the plan to another tax-qualified plan or IRA.

Brief descriptions of the various types of qualified retirement plans
in connection with a Contract follow.  We will endorse the Contract as
necessary to conform it to the requirements of such plan.

REQUIRED DISTRIBUTIONS UPON CONTRACT OWNER'S DEATH

We will not allow any payment of benefits provided under the Contract
which do not satisfy the requirements of Section 72(s) of the Code.

If any owner of a non-qualified Contract dies before the annuity start
date, the death benefit payable to the beneficiary will be distributed
as follows: (a) the death benefit must be completely distributed within
5 years of the contract owner's date of death; or (b) the beneficiary
may elect, within the 1-year period after the contract owner's date of
death, to receive the death benefit in the form of an annuity from us,
provided that (i) such annuity is distributed in substantially equal
installments over the life of such beneficiary or over a period not
extending beyond the life expectancy of such beneficiary; and (ii) such
distributions begin not later than 1 year after the contract owner's
date of death.

Notwithstanding (a) and (b) above, if the sole contract owner's
beneficiary is the deceased owner's surviving spouse, then such spouse
may elect to continue the Contract under the same terms as before the
contract owner's death.  Upon receipt of such election from the spouse
at our Customer Service Center: (1) all rights of the spouse as
contract owner's beneficiary under the Contract in effect prior to such
election will cease; (2) the spouse will become the owner of the
Contract and will also be treated as the contingent annuitant, if none
has been named and only if the deceased owner was the annuitant; and
(3) all rights and privileges granted by the Contract or allowed by
Golden American will belong to the spouse as contract owner of the
Contract.  This election will be deemed to have been made by the spouse
if such spouse makes a premium payment to the Contract or fails to make
a timely election as described in this paragraph.  If the owner's
beneficiary is a nonspouse, the distribution provisions described in
subparagraphs (a) and (b) above, will apply even if the annuitant
and/or contingent annuitant are alive at the time of the contract
owner's death.

                                   31

<PAGE>
<PAGE>

If we do not receive an election from a nonspouse owner's beneficiary
within the 1-year period after the contract owner's date of death, then
we will pay the death benefit to the owner's beneficiary in a cash
payment within five years from date of death.  We will determine the
death benefit as of the date we receive proof of death.  We will make
payment of the proceeds on or before the end of the 5-year period starting
on the owner's date of death.  Such cash payment will be in full settlement
of all our liability under the Contract.

If the contract owner dies after the annuity start date, we will
continue to distribute any benefit payable at least as rapidly as under
the annuity option then in effect.  All of the contract owner's rights
granted under the Contract or allowed by us will pass to the contract
owner's beneficiary.

If the Contract has joint owners we will consider the date of death of
the first joint owner as the death of the contract owner and the
surviving joint owner will become the contract owner of the Contract.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

Section 401(a) of the Code permits corporate employers to establish
various types of retirement plans for employees, and permits self-
employed individuals to establish these plans for themselves and their
employees.  These retirement plans may permit the purchase of the
Contracts to accumulate retirement savings under the plans.  Adverse
tax or other legal consequences to the plan, to the participant, or to
both may result if this Contract is assigned or transferred to any
individual as a means to provide benefit payments, unless the plan
complies with all legal requirements applicable to such benefits
before transfer of the Contract.  Employers intending to use the
Contract with such plans should seek competent advice.

INDIVIDUAL RETIREMENT ANNUITIES

Section 408 of the Code permits eligible individuals to contribute to
an individual retirement program known as an "Individual Retirement
Annuity" or "IRA."  These IRAs are subject to limits on the amount that
can be contributed, the deductible amount of the contribution, the
persons who may be eligible, and the time when distributions commence.
Also, distributions from certain other types of qualified retirement
plans may be "rolled over" or transferred on a tax-deferred basis into
an IRA.  There are significant restrictions on rollover or transfer
contributions from Savings Incentive Match Plans (SIMPLE), under which
certain employers may provide contributions to IRAs on behalf of their
employees, subject to special restrictions.  Employers may establish
Simplified Employee Pension (SEP) Plans to provide IRA contributions on
behalf of their employees.  Sales of the Contract for use with IRAs may
be subject to special requirements of the IRS.

ROTH IRAS

Section 408A of the Code permits certain eligible individuals
to contribute to a Roth IRA.  Contributions to a Roth IRA,
which are subject to certain limitations, are not deductible, and
must be made in cash or as a rollover or transfer from another Roth
IRA or other IRA.  A rollover from or conversion of an IRA to a Roth
IRA may be subject to tax, and other special rules may apply.
Distributions from a Roth IRA generally are not taxed, except that,
once aggregate distributions exceed contributions to the Roth IRA,
income tax and a 10% penalty tax may apply to distributions made (1)
before age 59 1/2 (subject to certain exceptions) or (2) during the
five taxable years starting with the year in which the first
contribution is made to the Roth IRA.

TAX SHELTERED ANNUITIES

Section 403(b) of the Code allows employees of certain Section
501(c)(3) organizations and public schools to exclude from their gross
income the premium payments made, within certain limits, on a Contract
that will provide an annuity for the employee's retirement.  These
premium payments may be subject to FICA (social security) tax.
Distributions of (1) salary reduction contributions made in years
beginning after December 31, 1988; (2) earnings on those contributions;
and (3) earnings on amounts held as of the last year beginning before
January 1, 1989, are not allowed prior to age 59 1/2, separation from
service, death or disability.  Salary reduction contributions may also
be distributed upon hardship, but would generally be subject to penalties.

ENHANCED DEATH BENEFITS

The Contract includes an Enhanced Death Benefit that in some cases may
exceed the greater of the premium payments or the contract value.  The
Internal Revenue Service has not ruled whether an Enhanced Death Benefit
could be characterized as an incidental benefit, the amount of which is
limited in any Code section 401(a) pension or profit-sharing plan or Code
section 403(b) tax sheltered annuity.  Employers using the Contract may
want to consult their tax adviser regarding such limitation.  Further,
the Internal Revenue Service has not addressed in a ruling of general
applicability whether a death benefit provision such as the Enhanced
Death Benefit provision in the Contract comports with IRA qualification
requirements.

OTHER TAX CONSEQUENCES

As noted above, the foregoing comments about the federal tax
consequences under the Contracts are not exhaustive, and special rules
are provided with respect to other tax situations not discussed in this
prospectus.  Further, the federal income tax consequences discussed
herein reflect our understanding of

                                   32

<PAGE>
<PAGE>

current law, and the law may change.  Federal estate and state and
local estate, inheritance and other tax consequences of ownership or
receipt of distributions under a Contract depend on the individual
circumstances of each contract owner or recipient of the distribution.
A competent tax adviser should be consulted for further information.

POSSIBLE CHANGES IN TAXATION

Although the likelihood of legislative change is uncertain, there is
always the possibility that the tax treatment of the Contracts could
change by legislation or other means.  It is also possible that any
change could be retroactive (that is, effective before the date of the
change).  A tax adviser should be consulted with respect to legislative
developments and their effect on the Contract.

                                   33

<PAGE>
<PAGE>


MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden American
should be read in conjunction with the financial statements and notes
thereto included in this Prospectus.

On October 24, 1997, PFHI Holdings, Inc. ("PFHI"), a Delaware
corporation, acquired all of the outstanding capital stock of Equitable
of Iowa Companies ("Equitable of Iowa"), pursuant to a merger agreement
among Equitable of Iowa, PFHI and ING Groep N.V. (the "ING acquisition").
On August 13, 1996, Equitable of Iowa acquired all of the outstanding
capital stock of BT Variable, Inc., then the parent of Golden American
(the "Equitable acquisition").  For financial statement purposes, the
ING acquisition was accounted for as a purchase effective October 25,
1997 and the Equitable acquisition was accounted for as a
purchase effective August 14, 1996.  As a result, the
financial data presented below for periods after October 24,
1997, are presented as the Post-Merger new basis of accounting, for the
period August 14, 1996 through October 24, 1997, are presented as the
Post-Acquisition basis of accounting, and for August 13, 1996 and prior
periods are presented as the Pre-Acquisition basis of accounting.

<TABLE>
<CAPTION>
                                             SELECTED GAAP BASIS FINANCIAL DATA
                                                     (IN THOUSANDS)
                                      POST-MERGER                 POST-ACQUISITION                  PRE-ACQUISITION
                             -----------------------------|-----------------------------| --------------------------------------
                                            FOR THE PERIOD|FOR THE PERIOD FOR THE PERIOD|FOR THE PERIOD
                              FOR THE YEAR   OCTOBER 25,  |  JANUARY 1,    AUGUST 14,   |  JANUARY 1,        FOR THE YEARS
                                  ENDED      1997 THROUGH |1997  THROUGH  1996 THROUGH  | 1996 THROUGH     ENDED DECEMBER 31
                              DECEMBER 31,  DECEMBER 31,  | OCTOBER 24,    DECEMBER 31, |  AUGUST 13,   -----------------------
                                   1998          1997     |     1997           1996     |     1996          1995         1994
                             -------------- --------------|-------------- --------------|-------------- ------------ ------------
                                                          |                             |
<C>                           <C>           <C>            <C>             <C>            <C>           <C>          <C>
Annuity and Interest                                      |                             |
 Sensitive Life                                           |                             |
 Product Charges ............  $    39,119   $     3,834  |  $18,288        $     8,768 | $    12,259   $    18,388   $    17,519
Net Income before                                         |                             |
 Federal Income Tax .........  $    10,353   $      (279) |  $  (608)       $       570 | $     1,736   $     3,364   $     2,222
Net Income (Loss) ...........  $     5,074   $      (425) |  $   729        $       350 | $     3,199   $     3,364   $     2,222
Total Assets ................  $ 4,752,533   $ 2,446,395  |     N/A         $ 1,677,899 |      N/A      $ 1,203,057   $ 1,044,760
Total Liabilities ...........  $ 4,398,639   $ 2,219,082  |     N/A         $ 1,537,415 |      N/A      $ 1,104,932   $   955,254
Total Stockholder's Equity ..  $   353,894   $   227,313  |     N/A         $   140,484 |      N/A      $    98,125   $    89,506
</TABLE>
BUSINESS ENVIRONMENT
The current business and regulatory environment remains challenging for
the insurance industry.  The variable annuity competitive environment is
intense and is dominated by a number of large variable product companies
with strong distribution, name recognition and wholesaling capabilities.
Increasing competition from traditional insurance carriers as well as banks
and mutual fund companies offer consumers many choices.  However, overall
demand for variable products remains strong for several reasons including:
strong stock market performance over the last five years; relatively low
interest rates; an aging U. S. population that is increasingly concerned
about retirement and estate planning, as well as maintaining their standard
of living in retirement; and potential reductions in government and
employer-provided benefits at retirement as well as lower public confidence
in the adequacy of those benefits.

In October of 1997, Golden American introduced three new variable annuity
products (GoldenSelect Access, GoldenSelect ES II and GoldenSelect Premium
Plus) which have contributed significantly to sales.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS.

The purpose of this section is to discuss and analyze Golden American Life
Insurance Company's ("Golden American") consolidated results of operations.
In addition, some analysis and information regarding financial condition and
liquidity and capital resources has also been provided. This analysis should
be read jointly with the consolidated financial statements, related notes and
the Cautionary Statement Regarding Forward-Looking Statements, which appear
elsewhere in this report. The Companies report financial results on a consol-
idated basis. The consolidated financial statements include the accounts of
Golden American and its wholly owned subsidiary, First Golden American Life
Insurance Company of New York ("First Golden," and collectively with Golden
American, the "Companies").

RESULTS OF OPERATIONS

MERGER.  On October 23, 1997, Equitable of Iowa Companies' ("Equitable")
shareholders approved an Agreement and Plan of Merger ("Merger Agreement")
dated July 7, 1997 among Equitable, PFHI Holdings, Inc. ("PFHI") and ING
Groep N.V. ("ING"). On October 24, 1997, PFHI, a Delaware corporation,
acquired all of the outstanding capital stock of Equitable according to the
Merger Agreement.  PFHI is a wholly owned subsidiary of ING, a global
financial services holding company based in The Netherlands. Equitable, an
Iowa corporation, in turn owned all the outstanding capital stock of
Equitable Life Insurance Company of Iowa ("Equitable Life") and Golden
American and their wholly owned subsidiaries. In addition, Equitable owned
all the outstanding capital stock of Locust Street Securities, Inc.,
Equitable Investment Services, Inc. (subsequently dissolved), Directed
Services, Inc. ("DSI"), Equitable of Iowa Companies Capital Trust,
Equitable of Iowa Companies Capital Trust II and Equitable of Iowa
Securities Network, Inc. (subsequently renamed ING Funds Distributor, Inc.).
In exchange for the outstanding capital stock of Equitable, ING paid total
consideration of approximately $2.1 billion in cash and stock and assumed
approximately $400 million in debt. As a result of this transaction,
Equitable of Iowa Companies was merged into PFHI, which was simultaneously
renamed Equitable of Iowa Companies, Inc. ("EIC" or "Parent"), a Delaware
corporation.

For financial statement purposes, the change in control of the Companies
through the ING merger was accounted for as a purchase effective October 25,
1997. This merger resulted in a new basis of accounting reflecting estimated
fair values of assets and liabilities at the merger date. As a result, the
Companies' financial statements for periods after October 24, 1997 are
presented on the Post-Merger new basis of accounting.

The purchase price was allocated to EIC and its subsidiaries with $227.6
million allocated to the Companies. Goodwill of $1.4 billion was established
for the excess of the merger cost over the fair value of the assets and
liabilities of EIC with $151.1 million attributed to the Companies. Goodwill
resulting from the merger is being amortized over 40 years on a straight-line
basis. The carrying value will be reviewed periodically for any indication of
impairment in value.

CHANGE IN CONTROL - ACQUISITION. On August 13, 1996, Equitable acquired
all of the outstanding capital stock of BT Variable, Inc. ("BT Variable")
and its wholly owned subsidiaries, Golden American and DSI. After the
acquisition, the BT Variable, Inc. name was changed to EIC Variable, Inc.
On April 30, 1997, EIC Variable, Inc. was liquidated and its investments
in Golden American and DSI were transferred to Equitable, while the
remainder of its net assets were contributed to Golden American. On
December 30, 1997, EIC Variable, Inc. was dissolved.

For financial statement purposes, the change in control of Golden American
through the acquisition of BT Variable was accounted for as a purchase
effective August 14, 1996. This acquisition resulted in a new basis of
accounting reflecting estimated fair values of assets and liabilities at the
acquisition date. As a result, the Companies' financial statements for the
period August 14, 1996 through October 24, 1997 are presented on the Post-
Acquisition basis of accounting and for August 13, 1996 and prior periods are
presented on the Pre-Acquisition basis of accounting.

The purchase price was allocated to the three companies purchased - BT
Variable, DSI, and Golden American. The allocation of the purchase price to
Golden American was approximately $139.9 million. Goodwill of $41.1 million
was established for the excess of the acquisition cost over the fair value of
the assets and liabilities and attributed to Golden American. At June 30,
1997, goodwill was increased by $1.8 million due to the adjustment of the
value of a receivable existing at the acquisition date. Before the ING
merger, goodwill resulting from the acquisition was being amortized over 25
years on a straight-line basis.

The following analysis combines Post-Merger and Post-Acquisition activity for
1997.

PREMIUMS
                                                                |    POST-
                        POST-MERGER    COMBINED     POST-MERGER | ACQUISITION
                       -------------  ------------  ------------| ------------
                                                      For the   |   For the
                                                      period    |   period
                        For the year  For the year   October 25,|  January 1,
                           ended         ended      1997 through| 1997 through
                        December 31,  December 31,  December 31,|  October 24,
                            1998          1997          1997    |     1997
                        ------------  ------------  ------------| ------------
                                          (Dollars in millions)
Variable annuity                                                |
 premiums:                                                      |
 Separate account          $1,513.3        $291.2        $111.0 |      $180.2
 Fixed account                588.7         318.0          60.9 |       257.1
                           --------        ------        ------ |      ------
                            2,102.0         609.2         171.9 |       437.3
Variable life premiums         13.8          15.6           1.2 |        14.4
                           --------        ------        ------ |      ------
Total premiums             $2,115.8        $624.8        $173.1 |      $451.7
                           ========        ======        ======        ======


For the Companies' variable contracts, premiums collected are not reported as
revenues, but are reported as deposits to insurance liabilities. Revenues for
these products are recognized over time in the form of investment income and
product charges.

Variable annuity separate account premiums increased 419.7% in 1998 primarily
due to increased sales of the Premium Plus product introduced in October
of 1997 and the increased sales levels of the Companies' other products. The
fixed account portion of the Companies' variable annuity premiums increased
85.1% in 1998. Variable life premiums decreased 11.4% in 1998. Total premiums
increased 238.7% in 1998.

During 1998, the Companies' sales were further diversified among
broker/dealers. Premiums, net of reinsurance, for variable products from two
significant broker/dealers having at least ten percent of total sales for the
year ended December 31, 1998 totaled $580.7 million, or 27% of premiums
($328.2 million, or 53% from two significant broker/dealers for the year
ended December 31, 1997).

REVENUES
                                                                 |     POST-
                       POST-MERGER     COMBINED      POST-MERGER |  ACQUISITION
                       ------------   ------------   ------------|  ------------
                                                       For the   |    For the
                                                       period    |     period
                       For the year   For the year    October 25,|    January 1,
                          ended          ended       1997 through|  1997 through
                       December 31,   December 31,   December 31,|   October 24,
                           1998           1997           1997    |      1997
                       ------------   ------------   ------------|  ------------
                                         (Dollars in millions)
Annuity and interest                                             |
 sensitive life                                                  |
 product charges             $39.1          $22.1           $3.8 |        $18.3
Management fee revenue         4.8            2.8            0.5 |          2.3
Net investment income         42.5           26.8            5.1 |         21.7
Realized gains (losses)                                          |
 on investments               (1.5)           0.1             -- |          0.1
Other income                   5.6            0.7            0.3 |          0.4
                             -----          -----           ---- |        -----
                             $90.5          $52.5           $9.7 |        $42.8
                             =====          =====           =====         =====

Total revenues increased 72.3%, or $38.0 million, to $90.5 million in 1998.
Annuity and interest sensitive life product charges increased 76.8%, or $17.0
million, to $39.1 million in 1998 due to additional fees earned from the
increasing block of business under management in the separate accounts and an
increase in surrender charge revenues. This increase was partially offset by
the elimination of the unearned revenue reserve related to in force acquired
business at the merger date, which resulted in lower annuity and interest
sensitive life product charges compared to Post-Acquisition levels.

Golden American provides certain managerial and supervisory services to DSI.
The fee paid to Golden American for these services, which is calculated as a
percentage of average assets in the variable separate accounts, was $4.8
million for 1998 and $2.8 million for 1997.

Net investment income increased 58.6%, or $15.7 million, to $42.5 million in
1998 from $26.8 million in 1997 due to growth in invested assets. During
1998, the Company had net realized losses on investments of $1.5 million,
which includes a $1.0 million write down of two impaired bonds, compared to
gains of $0.1 million in 1997. Other income increased $4.9 million to $5.6
million in 1998 due primarily to income received under a modified coinsurance
agreement with an unaffiliated reinsurer as a result of increased sales.

EXPENSES

                                                                 |    POST-
                         POST-MERGER    COMBINED     POST-MERGER | ACQUISITION
                         ------------  ------------  ------------| ------------
                                                       For the   |   For the
                                                       period    |   period
                         For the year  For the year   October 25,| January 1,
                            ended         ended      1997 through| 1997 through
                         December 31,  December 31,  December 31,|  October 24,
                             1998          1997          1997    |     1997
                         ------------  ------------  ------------| ------------
                                           (Dollars in millions)
Insurance benefits                                               |
 and expenses:                                                   |
 Annuity and interest                                            |
  sensitive life benefits:                                       |
  Interest credited to                                           |
   account balances            $94.9         $26.7          $7.4 |       $19.3
  Benefit claims incurred                                        |
   in excess of account                                          |
   balances                      2.1           0.1            -- |         0.1
 Underwriting, acquisition                                       |
  and insurance expenses:                                        |
  Commissions                  121.2          36.3           9.4 |        26.9
  General expenses              37.6          17.3           3.4 |        13.9
  Insurance taxes                4.1           2.3           0.5 |         1.8
  Policy acquisition costs                                       |
   deferred                   (197.8)        (42.7)        (13.7)|       (29.0)
  Amortization:                                                  |
   Deferred policy                                               |
    acquisition costs            5.1           2.6           0.9 |         1.7
   Value of purchased                                            |
    insurance in force           4.7           6.1           0.9 |         5.2
   Goodwill                      3.8           2.0           0.6 |         1.4
                               -----         -----          ---- |       -----
                               $75.7         $50.7          $9.4 |       $41.3
                               =====         =====          ====         =====

Total insurance benefits and expenses increased 49.2%, or $25.0 million, in
1998 from $50.7 million in 1997. Interest credited to account balances
increased 255.4%, or $68.2 million, in 1998 from $26.7 in 1997. The extra
credit bonus on the Premium Plus product introduced in October of 1997
generated a $51.6 million increase in interest credited during 1998 compared
to 1997. The remaining increase in interest credited relates to higher
account balances associated with the Companies' fixed account option within
its variable products.

Commissions increased 234.2%, or $84.9 million, in 1998 from $36.3 million in
1997. Insurance taxes increased 77.0%, or $1.8 million, in 1998 from $2.3
million in 1997. Changes in commissions and insurance taxes are generally
related to changes in the level of variable product sales. Insurance taxes
are impacted by several other factors, which include an increase in FICA
taxes primarily due to bonuses. Most costs incurred as the result of new
sales including the extra credit bonus have been deferred, thus having very
little impact on current earnings.

General expenses increased 117.7%, or $20.3 million, in 1998 from $17.3
million in 1997. Management expects general expenses to continue to increase
in 1999 as a result of the emphasis on expanding the salaried wholesaler
distribution network. The Companies use a network of wholesalers to
distribute products and the salaries of these wholesalers are included in
general expenses. The portion of these salaries and related expenses that
varies with production levels is deferred thus having little impact on
current earnings. The increase in general expenses was partially offset by
reimbursements received from Equitable Life, an affiliate, for certain
advisory, computer and other resources and services provided by Golden
American.

At the merger date, the Companies' deferred policy acquisition costs
("DPAC"), previous balance of value of purchased insurance in force ("VPIF")
and unearned revenue reserve were eliminated and a new asset of $44.3 million
representing VPIF was established for all policies in force at the merger
date. During 1998, VPIF was adjusted to reduce amortization by $0.2 million
to reflect changes in the assumptions related to the timing of future gross
profits. VPIF decreased $2.6 million in the second quarter of 1998 to adjust
the value of other receivables recorded at the time of merger and increased
$0.2 million in the first quarter of 1998 as the result of an adjustment to
the merger costs. The amortization of VPIF and DPAC increased $1.1 million,
or 13.0%, in 1998. During the second quarter of 1997, VPIF was adjusted by
$2.3 million to reflect narrower spreads than the gross profit model assumed.
Based on current conditions and assumptions as to the impact of future events
on acquired policies in force, the expected approximate net amortization
relating to VPIF as of December 31, 1998 is $4.3 million in 1999, $4.0
million in 2000, $3.9 million in 2001, $3.7 million in 2002 and $3.3 million
in 2003. Actual amortization may vary based upon changes in assumptions and
experience.

Amortization of goodwill for the year ended December 31, 1998 totaled $3.8
million compared to $2.0 million for the year ended December 31, 1997.
Goodwill resulting from the merger is being amortized on a straight-line
basis over 40 years.

Interest expense on the $25 million surplus note issued December 1996 and
expiring December 2026 was $2.1 million for the year ended December 31, 1998,
unchanged from the same period of 1997. In addition, Golden American incurred
interest expense of $0.2 million in 1998 compared to $0.5 million in 1997 on
the line of credit with Equitable which was repaid with a capital
contribution. Golden American also paid $1.8 million in 1998 to ING America
Insurance Holdings, Inc. ("ING AIH") for interest on the reciprocal loan
agreement. Interest expense on the revolving note payable with SunTrust Bank,
Atlanta was $0.3 million for the year ended December 31, 1998.

INCOME. Net income for 1998 was $5.1 million, an increase of $4.8 million
from $0.3 million in 1997.

Comprehensive income for 1998 was $3.9 million, an increase of $1.8 million
from $2.1 million in 1997.

1997 COMPARED TO 1996
The following analysis combines Post-Merger and Post-Acquisition
activity for 1997 and Post-Acquisition and Pre-Acquisition activity for
1996 for comparison purposes.  Such a comparison does not recognize the
impact of the purchase accounting and goodwill amortization except for
the periods after August 13, 1996.

PREMIUMS
                          POST-MERGER           COMBINED       POST-ACQUISITION
                       -----------------   -----------------   -----------------
                         For the period  |   For the year    |  For the period
                        October 25, 1997 |      ended        |  January 1, 1997
                            through      | December 31, 1997 |     through
                       December 31, 1997 |    Combined       | October 24, 1997
                       ----------------- | ----------------- | ----------------
                                          (Dollars in millions)
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account              $111.0    |         $291.2    |        $180.2
 Fixed account                   60.9    |          318.0    |         257.1
                               ------    |         ------    |        ------
                                171.9    |          609.2    |         437.3
Variable life premiums            1.2    |           15.6    |          14.4
                               ------    |         ------    |        ------
Total premiums                 $173.1    |         $624.8    |        $451.7
                               ======              ======             ======


                       POST-ACQUISITION         COMBINED       PRE-ACQUISITION
                       -----------------   -----------------   ----------------
                          For the period |      For the year |  For the period
                         August 14, 1996 |             ended | January 1, 1996
                                 through | December 31, 1996 |     through
                       December 31, 1996 |          Combined | August 13, 1996
                       ----------------- | ----------------- | ---------------
                                          (Dollars in millions)
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account              $51.0     |        $182.4     |      $131.4
 Fixed account                 118.3     |         245.3     |       127.0
                              ------     |        ------     |      ------
                               169.3     |         427.7     |       258.4
Variable life premiums           3.6     |          14.1     |        10.5
                              ------     |        ------     |      ------
Total premiums                $172.9     |        $441.8     |      $268.9
                              ======              ======             ======

Variable annuity separate account and variable life premiums increased
59.6% and 10.1%, respectively in 1997. During 1997, stock market
returns, a relatively low interest rate environment and flat yield
curve have made returns provided by variable annuities and mutual funds
more attractive than fixed rate products such as certificates of
deposits and fixed annuities. The fixed account portion of the
Company's variable annuity premiums increased 29.7% in 1997 due to the
Company's marketing emphasis on fixed rates during the second and third
quarters.  Premiums, net of reinsurance, for variable products from two
significant broker/dealers having at least ten percent of total sales
for the year ended December 31, 1997, totaled $328.2 million, or 53% of
premiums ($298.0 million or 67% from two significant broker/dealers for
the year ended December 31, 1996).

REVENUES
                          POST-MERGER          COMBINED        POST-ACQUISITION
                       -----------------   -----------------   ----------------
                        For the period   |   For the year    |  For the period
                       October 25, 1997  |      ended        |  January 1, 1997
                           through       | December 31, 1997 |     through
                       December 31, 1997 |     Combined      | October 24, 1997
- ---------------------------------------- | ----------------- | ----------------
                                          (Dollars in millions)
Annuity and interest                     |                   |
 sensitive life                          |                   |
 product charges                 $3.8    |         $22.1     |         $18.3
Management fee revenue            0.5    |           2.8     |           2.3
Net investment income             5.1    |          26.8     |          21.7
Realized gains (losses)                  |                   |
 on investments                    --    |           0.1     |           0.1
Other income                      0.3    |           0.7     |           0.4
                                 ----    |         -----     |         -----
                                 $9.7    |         $52.5     |         $42.8
                                 ====              =====               =====

                       POST-ACQUISITION        COMBINED         PRE-ACQUISITION
                       -----------------   -----------------   ----------------
                        For the period   |   For the year    | For the period
                        August 14, 1996  |      ended        | January 1, 1996
                            through      | December 31, 1996 |    through
                       December 31, 1996 |    Combined       | August 13, 1996
                       ----------------- | ----------------- | ---------------
                                          (Dollars in millions)
Annuity and interest                     |                   |
 sensitive life                          |                   |
 product charges                $8.8     |        $21.0      |        $12.2
Management fee revenue           0.9     |          2.3      |          1.4
Net investment income            5.8     |         10.8      |          5.0
Realized gains (losses)                  |                   |
 on investments                   --     |         (0.4)     |         (0.4)
Other income                     0.5     |          0.6      |          0.1
                               -----     |        -----      |        -----
                               $16.0     |        $34.3      |        $18.3
                               =====              =====               =====

Total revenues increased 53.3%, or $18.2 million, to $52.5 million in
1997.  Annuity and interest sensitive life product charges increased
5.2%, or $1.1 million in 1997 due to additional fees earned from the
increasing block of business under management in the Separate Accounts
and an increase in the collection of surrender charges.

Golden American provides certain managerial and supervisory services to
DSI.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million for 1997 and $2.3 million
for 1996.

Net investment income increased 148.3%, or $16.0 million, to $26.8
million in 1997 from $10.8 million in 1996  due to growth in invested
assets.  During 1997, the Company had net realized gains on the
disposal of investments, which were the result of voluntary sales, of
$0.1 million compared to net realized losses of $0.4 million in 1996.

EXPENSES
                           POST-MERGER         COMBINED       POST-ACQUISITION
                        -----------------  -----------------  ----------------
                         For the period  |  For the year    | For the period
                        October 25, 1997 |     ended        | January 1, 1997
                            through      | December 31, 1997|     through
                        December 31, 1997|    Combined      | October 24, 1997
                        -----------------| -----------------| ----------------
                                          (Dollars in millions)
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances             $7.4     |        $26.7     |        $19.3
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                       --     |          0.1     |          0.1
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                    9.4     |         36.3     |         26.9
  General expenses               3.4     |         17.3     |         13.9
  Insurance taxes                0.5     |          2.3     |          1.8
  Policy acquisition costs               |                  |
   deferred                    (13.7)    |        (42.7)    |        (29.0)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs            0.9     |          2.6     |          1.7
   Present value of in                   |                  |
    force acquired               0.9     |          6.1     |          5.2
   Goodwill                      0.6     |          2.0     |          1.4
                               -----     |        -----     |        -----
                                $9.4     |        $50.7     |        $41.3
                               =====              =====              =====

                        POST-ACQUISITION       COMBINED       PRE-ACQUISITION
                        -----------------  -----------------  ---------------
                         For the period  |   For the year   |  For the period
                         August 14, 1996 |     ended        | January 1, 1996
                            through      | December 31, 1996|     through
                        December 31, 1996|    Combined      | August 13, 1996
                        -----------------| -----------------| ----------------
                                          (Dollars in millions)
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances             $5.7     |         $10.1    |         $4.4
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                      1.3     |           2.2    |          0.9
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                    9.9     |          26.5    |         16.6
  General expenses               5.9     |          15.3    |          9.4
  Insurance taxes                0.7     |           1.9    |          1.2
  Policy acquisition costs               |                  |
   deferred                    (11.7)    |         (31.0)   |        (19.3)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs            0.2     |           2.6    |          2.4
   Present value of in                   |                  |
    force acquired               2.7     |           3.7    |          1.0
   Goodwill                      0.6     |           0.6    |           --
                               -----     |         -----    |        -----
                               $15.3     |         $31.9    |        $16.6
                               =====               =====             =====

Total insurance benefits and expenses increased 59.3%, or $18.8
million, in 1997 from $31.9 million in 1996. Interest credited to
account balances increased 164.4%, or $16.6 million, in 1997 as a
result of higher account balances associated with the Company's fixed
account option within its variable products.

Commissions increased 37.3%, or $9.8 million, in 1997 from $26.5
million in 1996.  Insurance taxes increased 23.3%, or $0.4 million, in
1997 from $1.9 million in 1996.  Increases and decreases in commissions
and insurance taxes are generally related to changes in the level of
variable product sales.  Insurance taxes are also impacted by several
other factors which include an increase in FICA taxes primarily due to
bonuses and an increase in state licenses and fees.  Most costs incurred
as the result of new sales have been deferred, thus having very little
impact on earnings.

General expenses increased 12.6%, or $2.0 million, in 1997 from $15.3
million in 1996 due in part to certain expenses associated with the
merger occurring on October 24, 1997.  In addition, the Company uses a
network of wholesalers to distribute its products and the salaries of
these wholesalers are included in general expenses.  The portion of
these salaries and related expenses which vary with sales production
levels are deferred, thus having little impact on earnings.  This
increase in general expenses was partially offset by reimbursements
received from Equitable Life, an affiliate, for certain advisory,
computer and other resources and services provided by Golden American.
Management expects general expenses to continue to increase in 1998 as
a result of the emphasis on expanding the salaried wholesaler
distribution network.

During the second quarter of 1997, present value of in force acquired
("PVIF") was unlocked by $2.3 million to reflect narrower current
spreads than the gross profit model assumed.  The Company's deferred
policy acquisition costs ("DPAC"), previous balance of PVIF and
unearned revenue reserve, as of the merger date, were eliminated and an
asset of $44.3 million representing PVIF was established for all
policies in force at the merger date.  The amortization of PVIF and
DPAC increased $2.4 million, or 37.1%, in 1997. Based on current
conditions and assumptions as to the impact of future events on
acquired policies in force, the expected approximate net amortization
for the next five years, relating to the PVIF as of December 31, 1997,
is $6.2 million in 1998, $6.0 million in 1999, $5.6 million in 2000,
$5.0 million in 2001 and $4.2 million in 2002.  Certain expense
estimates inherent in the cost of the merger may change resulting in
changes of the allocation of the purchase price.  If changes occur, the
impact could result in changes to PVIF and the related amortization and
deferred taxes. Actual amortization may vary based upon changes in
assumptions and experience.  The elimination of the unearned revenue
reserve related to in force acquired at the merger/acquisition dates
will result in lower annuity and interest sensitive life product
charges compared to pre-merger/pre-acquisition levels.

Amortization of goodwill for the year ended December 31, 1997 totaled
$2.0 million compared to $0.6 million for the year ended December 31,
1996. Goodwill resulting from the merger is being amortized on a
straight-line basis over 40 years and is expected to total
approximately $3.8 million annually.

Interest expense on the $25 million surplus note issued December 1996
was $2.0 million for the year ended December 31, 1997.  Interest on any
line of credit borrowings was charged at the rate of Equitable's
monthly average aggregate cost of short-term funds plus 1.00%.
During 1997, the Company paid $0.6 million to Equitable for
interest on the line of credit.

NET INCOME.  Net income on a combined basis for 1997 was $0.3 million,
a decrease of $3.2 million, or 91.4%, from 1996.

FINANCIAL CONDITION

RATINGS.  During 1998, the Companies' ratings were upgraded by Standard &
Poor's Rating Services ("Standard & Poor's") from AA to AA+. During the
first quarter of 1999, the Companies' ratings were upgraded by Duff &
Phelps Credit Rating Company from AA+ to AAA.

INVESTMENTS.  The financial statement carrying value and amortized cost
basis of the Companies' total investments increased 72.3% and 72.6%,
respectively, in 1998. All of the Companies' investments, other than
mortgage loans, are carried at fair value in the Companies' financial
statements. As such, growth in the carrying value of the Companies'
investment portfolio included changes in unrealized appreciation and
depreciation of fixed maturities as well as growth in the cost basis of
these securities. Growth in the cost basis of the Companies' investment
portfolio resulted from the investment of premiums from the sale of the
Companies' fixed account option. The Companies manage the growth of
insurance operations in order to maintain adequate capital ratios.  To
support the fixed account option of the Companies' variable insurance
products, cash flow was invested primarily in fixed maturities, short-term
investments and mortgage loans.

At December 31, 1998, the Companies had no investment in default. At December
31, 1998, the Companies' investment portfolio had a yield of 6.4%. The
Companies estimate the total investment portfolio, excluding policy loans,
had a fair value approximately equal to 100.2% of its amortized cost value
for accounting purposes at December 31, 1998.

FIXED MATURITIES: At December 31, 1998, the Companies had fixed maturities
with an amortized cost of $739.8 million and an estimated fair value of
$742.0 million. The individual securities in the Companies' fixed maturities
portfolio (at amortized cost) include investment grade securities, which
include securities issued by the U.S. government, its agencies and
corporations that are rated at least A- by Standard & Poor's ($477.4 million
or 64.5%), that are rated BBB+ to BBB- by Standard & Poor's ($124.0 million
or 16.8%) and below investment grade securities which are securities issued
by corporations that are rated BB+ to B- by Standard & Poor's ($51.6 million
or 7.0%). Securities not rated by Standard & Poor's had a National
Association of Insurance Commissioners ("NAIC") rating of 1, 2 or 3 ($86.8
million or 11.7%). The Companies' fixed maturity investment portfolio had a
combined yield at amortized cost of 6.5% at December 31, 1998.

The Companies classify 100% of securities as available for sale. Net
unrealized appreciation of fixed maturities of $2.2 million was comprised of
gross appreciation of $6.7 million and gross depreciation of $4.5 million.
Net unrealized holding gains on these securities, net of adjustments to VPIF,
DPAC and deferred income taxes of $1.0 million was included in stockholder's
equity at December 31, 1998.

At December 31, 1998, the amortized cost value of the Companies' total
investment in below investment grade securities, excluding mortgage-backed
securities, was $52.7 million, or 5.9%, of the Companies' investment
portfolio. The Companies intend to purchase additional below investment grade
securities but do not expect the percentage of the portfolio invested in such
securities to exceed 10% of the investment portfolio. At December 31, 1998,
the yield at amortized cost on the Companies' below investment grade
portfolio was 7.9% compared to 6.4% for the Companies' investment grade
corporate bond portfolio. The Companies estimate the fair value of the below
investment grade portfolio was $51.7 million, or 98.1% of amortized cost
value, at December 31, 1998.

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default by the
borrower is significantly greater with respect to below investment grade
securities than with other corporate debt securities. Below investment grade
securities are generally unsecured and are often subordinated to other
creditors of the issuer. Also, issuers of below investment grade securities
usually have higher levels of debt and are more sensitive to adverse economic
conditions, such as a recession or increasing interest rates, than are
investment grade issuers. The Companies attempt to reduce the overall risk in
the below investment grade portfolio, as in all investments, through careful
credit analysis, strict investment policy guidelines, and diversification by
company and by industry.

The Companies analyze the investment portfolio, including below investment
grade securities, at least quarterly in order to determine if the Companies'
ability to realize the carrying value on any investment has been impaired.
For debt and equity securities, if impairment in value is determined to be
other than temporary (i.e. if it is probable the Companies will be unable to
collect all amounts due according to the contractual terms of the security),
the cost basis of the impaired security is written down to fair value, which
becomes the new cost basis. The amount of the write-down is included in
earnings as a realized loss. Future events may occur, or additional or
updated information may be received, which may necessitate future write-downs
of securities in the Companies' portfolio. Significant write-downs in the
carrying value of investments could materially adversely affect the
Companies' net income in future periods.

In 1998, fixed maturities designated as available for sale with a combined
amortized cost of $145.3 million were called or repaid by their issuers. In
total, net pre-tax losses from sales, calls and repayments of fixed maturity
investments amounted to $0.5 million in 1998.

During the fourth quarter of 1998, Golden American determined that the
carrying value of two of its bonds exceeded their estimated net realizable
value. As a result, Golden American recognized a total pre-tax loss of
approximately $1.0 million to reduce the carrying value of the bonds to their
combined net realizable value of $2.9 million.

EQUITY SECURITIES: Equity securities represent 1.6% of the Companies'
investment portfolio. At December 31, 1998, the Companies owned equity
securities with a cost of $14.4 million and an estimated fair value of $11.5
million. Net unrealized depreciation of equity securities was comprised
entirely of gross depreciation of $2.9 million. Equity securities are
primarily comprised of the Companies' investment in shares of the mutual
funds underlying the Companies' registered separate accounts.

MORTGAGE LOANS: Mortgage loans represent 10.9% of the Companies' investment
portfolio. Mortgages outstanding were $97.3 million at December 31, 1998 with
an estimated fair value of $99.8 million. The Companies' mortgage loan
portfolio includes 57 loans with an average size of $1.7 million and average
seasoning of 0.9 years if weighted by the number of loans. The Companies'
mortgage loans are typically secured by occupied buildings in major
metropolitan locations and not speculative developments and are diversified
by type of property and geographic location.  Mortgage loans on real estate
have been analyzed by geographical location with concentrations by state
identified as California (12% in 1998 and 1997), Utah (11% in 1998, 13% in
1997) and Georgia (10% in 1998, 11% in 1997).  There are no other
concentrations of mortgage loans in any state exceeding ten percent at
December 31, 1998 and 1997.  Mortgage loans on real estate have also been
analyzed by collateral type with significant concentrations identified in
office buildings (36% in 1998, 43% in 1997), industrial buildings (32% in
1998, 33% in 1997) and retail facilities (20% in 1998, 15% in 1997).  At
December 31, 1998, the yield on the Companies' mortgage loan portfolio was
7.3%.

At December 31, 1998, no mortgage loan was delinquent by 90 days or more. The
Companies' loan investment strategy is consistent with other life insurance
subsidiaries of EIC. The insurance subsidiaries have experienced a
historically low default rate in their mortgage loan portfolios.

OTHER ASSETS. Accrued investment income increased $3.2 million during 1998
due to an increase in the overall size of the portfolio resulting from the
investment of premiums allocated to the fixed account option of the
Companies' variable products.

DPAC represents certain deferred costs of acquiring insurance business,
principally first year commissions and interest bonuses, extra credit bonuses
and other expenses related to the production of new business after the merger.
The Companies' DPAC and previous balance of VPIF were eliminated as of the
merger date, and an asset representing VPIF was established for all policies
in force at the merger date. VPIF is amortized into income in proportion to
the expected gross profits of in force acquired business in a manner similar
to DPAC amortization. Any expenses which vary directly with the sales of the
Companies' products are deferred and amortized. At December 31, 1998, the
Companies had DPAC and VPIF balances of $205.0 million and $36.0 million,
respectively. VPIF decreased $2.6 million in the second quarter of 1998 for
an adjustment to the value of other receivables recorded at the time of the
merger and increased $0.2 million in the first quarter of 1998 for an
adjustment made to the merger costs.

Property and equipment increased $5.8 million during 1998, due to
installation of a new policy administration system, introduction of an
imaging system as well as the growth in the business.

Goodwill totaling $151.1 million, representing the excess of the acquisition
cost over the fair value of net assets acquired, was established at the
merger date. Accumulated amortization of goodwill through December 31, 1998
was $4.4 million.

Other assets increased $5.5 million during 1998 due mainly to an increase in
amounts due from an unaffiliated reinsurer under a modified coinsurance
agreement.

At December 31, 1998, the Companies had $3.4 billion of separate account
assets compared to $1.6 billion at December 31, 1997. The increase in
separate account assets resulted from market appreciation and growth in sales
of the Companies' variable annuity products, net of redemptions.

At December 31, 1998, the Companies had total assets of $4.8 billion, an
increase of 94.3% over total assets at December 31, 1997.

LIABILITIES.  In conjunction with the volume of variable annuity sales, the
Companies' total liabilities increased $2.2 billion, or 98.2%, during 1998
and totaled $4.4 billion at December 31, 1998. Future policy benefits for
annuity and interest sensitive life products increased $375.8 million, or
74.4%, to $881.1 million reflecting premium growth in the Companies' fixed
account option of its variable products. Market appreciation and premium
growth, net of redemptions, accounted for the $1.7 billion, or 106.3%,
increase in separate account liabilities to $3.4 billion at December 31,
1998.

On December 30, 1998, Golden American issued a $60 million, 7.25% surplus
note to Equitable Life which matures on December 29, 2028.

On December 17, 1996, Golden American issued a $25 million, 8.25% surplus
note to Equitable which matures on December 17, 2026. As a result of the
Merger Agreement, the surplus note is now payable to EIC.

Golden American maintained a line of credit agreement with Equitable to
facilitate the handling of unusual and/or unanticipated short-term cash
requirements. Under the agreement, which became effective December 1, 1996
and expired on December 31, 1997, Golden American could borrow up to $25
million. At December 31, 1997, $24.1 million was outstanding under this
agreement. The outstanding balance was repaid by a capital contribution.

Other liabilities increased $15.3 million from $17.3 million at December 31,
1997, due primarily to increases in accounts payable, outstanding checks,
guaranty fund assessment liability and pension liability.

The effects of inflation and changing prices on the Companies' financial
position are not material since insurance assets and liabilities are both
primarily monetary and remain in balance. An effect of inflation, which has
been low in recent years, is a decline in purchasing power when monetary
assets exceed monetary liabilities.

STOCKHOLDER'S EQUITY.  Additional paid-in capital increased $122.6 million,
or 54.5%, from December 31, 1997 to $347.6 million at December 31, 1998
primarily due to capital contributions from the Parent.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of the Companies to generate sufficient cash flows
to meet the cash requirements of their operating, investing and financing
activities. The Companies' principal sources of cash are variable annuity
premiums and product charges, investment income, maturing investments,
proceeds from debt issuance and capital contributions made by the Parent.
Primary uses of these funds are payments of commissions and operating
expenses, interest and extra premium credits, investment purchases, repayment
of debt, as well as withdrawals and surrenders.

Net cash used in operating activities was $63.9 million in 1998 compared to
$4.8 million in 1997. Annually, the Companies have predominantly had negative
cash flows from operating activities since Golden American started issuing
variable insurance products in 1989. These negative operating cash flows
result primarily from the funding of commissions and other deferrable
expenses related to the continued growth in the variable annuity product line
of Golden American. The 1998 increase in net cash used in operating
activities resulted principally from the introduction of Golden American's
extra premium credit product in October 1997. In 1998, $54.4 million in extra
premium credits was added to contractholders' account values versus $2.8
million in 1997.

Net cash used in investing activities was $390.0 million during 1998 as
compared to $198.5 million in 1997. This increase is primarily due to greater
net purchases of fixed maturities resulting from an increase in funds
available from net fixed account deposits. Net purchases of fixed maturities
reached $331.3 million in 1998 versus $135.3 million in 1997. Net purchases
of mortgage loans on real estate, on the other hand, declined to $12.6
million from $51.2 million in the prior year. In 1998, net purchases of short-
term investments were unusually high due to the investment of the remaining
proceeds of Golden American's $60.0 million surplus note issued on
December 30, 1998.

Net cash provided by financing activities was $439.5 million during 1998 as
compared to $218.6 million during the prior year. In 1998, net cash provided
by financing activities was positively impacted by net fixed account deposits
of $520.8 million compared to $303.6 million in 1997. This increase was
partially offset by net reallocations to the Companies' separate accounts,
which increased to $239.7 million from $110.1 million during the prior year.
In 1998, other important sources of cash provided by financing activities
were $98.4 million of capital contributions from the Parent and $60.0 million
of proceeds from the issuance of a surplus note on December 30, 1998.  The
Companies have used part of the proceeds of the surplus note to repay
outstanding short-term debt.

The Companies' liquidity position is managed by maintaining adequate levels
of liquid assets, such as cash or cash equivalents and short-term
investments. Additional sources of liquidity include borrowing facilities to
meet short-term cash requirements. Golden American maintains a $65.0 million
reciprocal loan agreement with ING AIH and the Companies have established an
$85.0 million revolving note facility with SunTrust Bank, Atlanta. Management
believes that these sources of liquidity are adequate to meet the Companies'
short-term cash obligations.

Based on current trends, the Companies expect to continue to use net cash in
operating activities, given the continued growth of the variable annuity
product line. It is anticipated that a continuation of capital contributions
from the Parent and the issuance of additional surplus notes will cover these
net cash outflows. It is ING's policy to ensure that adequate capital and
surplus is provided for the Companies and additional funds will be
contributed to the Companies in 1999.

During the first quarter of 1999, Golden American's operations were moved to
a new site in West Chester, Pennsylvania. Golden American currently occupies
65,000 square feet of leased space and has made commitments for an additional
60,000 square feet to be added during 1999 to be occupied by itself and its
affiliates. Previously, Golden American's home office operations were housed in
leased locations in Wilmington, Delaware and various locations in Pennsylvania,
which are being leased on a short-term basis for use in the transition to the
new office building. Golden American's New York subsidiary is housed in leased
space in New York, New York. The Companies intend to spend approximately $7.0
million on capital needs for 1999.

The ability of Golden American to pay dividends to its Parent is restricted.
Prior approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limit. During 1999,
Golden American cannot pay dividends to its Parent without prior approval of
statutory authorities.

Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholder unless a notice of
its intent to declare a dividend and the amount of the dividend has been
filed at least thirty days in advance of the proposed declaration. If the
Superintendent finds the financial condition of First Golden does not warrant
the distribution, the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the filing.
The management of First Golden does not anticipate paying any dividends to
Golden American during 1999.

The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula. These
requirements are intended to allow insurance regulators to monitor the
capitalization of insurance companies based upon the type and mixture of
risks inherent in a company's operations. The formula includes components for
asset risk, liability risk, interest rate exposure and other factors. The
Companies have complied with the NAIC's risk-based capital reporting
requirements. Amounts reported indicate that the Companies have total
adjusted capital well above all required capital levels.

REINSURANCE: At December 31, 1998, Golden American had reinsurance treaties
with four unaffiliated reinsurers and one affiliated reinsurer covering a
significant portion of the mortality risks under its variable contracts.
Golden American remains liable to the extent its reinsurers do not meet their
obligations under the reinsurance agreements.

YEAR 2000 READINESS DISCLOSURE: Based on and in conjunction with a 1997 study
and an ongoing analysis of computer software and hardware, the Companies have
assessed their exposure to the Year 2000 change of the century date issue.
Some of the Companies' computer programs were originally written using two
digits rather than four to define a particular year. As a result, these
computer programs contain "time sensitive" software that may recognize "00"
as the year 1900 rather than the year 2000, which could cause system failure
or miscalculations resulting in disruptions to operations. These disruptions
could include, but are not limited to, a temporary inability to process
transactions. To a lesser extent, the Companies depend on various non-
information technology systems, which could also fail or misfunction as a
result of the Year 2000.

The Companies have developed a plan to address the Year 2000 issue in a
timely manner. The following schedule details the plan's phases, progress
towards completion and actual or estimated completion dates:

                                                       % Complete      Actual/
                                                           as of     Estimated
                                                         March 15,   Completion
                  PHASES                                    1999        Dates
- -------------------------------------------------------------------------------
ASSESSMENT AND DEVELOPMENT of the steps to be taken to
 address Year 2000 systems issues                             100%   12/31/1997
REMEDIATION of business critical systems to address
 Year 2000 issues                                             100%    2/28/1999
REMEDIATION of non-critical systems to address Year
 2000 issues                                                76-99%    6/01/1999
TESTING of business critical systems                          100%    3/05/1999
TESTING of non-critical systems and integrated testing
 of hardware and infrastructure                             25-50%    6/15/1999
POINT-TO-POINT TESTING of external interfaces with third
 party computer systems that communicate with the
 Companies' systems                                         50-75%    4/30/1999
IMPLEMENTATION of tested business critical software
 addressing Year 2000 systems issues                          100%    3/05/1999
IMPLEMENTATION of tested non-critical software
 addressing Year 2000 systems issues                        25-50%    6/30/1999
CONTINGENCY PLAN                                            76-99%    6/01/1999

The Companies' operations could be adversely affected if significant
customers, suppliers and other third parties, including underlying mutual
funds, would be unable to transact business in the Year 2000 and thereafter
as a result of the Year 2000 issue. To mitigate the effect of outside
influences and other dependencies relative to the Year 2000, the Companies
have identified and contacted these third parties to obtain assurances that
necessary steps are being taken to prepare for the Year 2000. The Companies
will continue these communications and establish compliance checkpoints
through the Year 2000 transition.

Management believes the Companies' systems are or will be substantially
compliant by Year 2000. Golden American has charged to expense approximately
$335,000 during 1998 for the Year 2000 project. The Companies anticipate
charging to expense an additional $200,000 to $300,000 in 1999 which includes
upgrade and internal resources costs.

Despite the Companies' efforts to modify or replace "time sensitive" computer
and information systems, the Companies could experience a disruption to their
operations as a result of the Year 2000. The Companies are currently
developing a contingency plan to address the content of third party
compliance statements and any systems that may malfunction despite the
testing being performed. The contingency plan is anticipated to be completed
by June 1, 1999.

The Year 2000 project costs and completion dates are based on management's
best estimates. These estimates were derived using numerous assumptions of
future events, including the continued availability of resources, third party
Year 2000 compliance and other factors. There is no guarantee these estimates
will be achieved and actual results could materially differ from those
anticipated. Specific factors that might cause such material differences
include, but are not limited to, the availability and cost of trained
personnel, the ability to locate and correct all relevant computer codes and
other uncertainties.

It is the Companies' intention to make every reasonable effort to achieve
business continuity through appropriate planning, testing and establishing
contingency scenarios; however, the Companies do not make any representations
because of many unknown factors beyond the control of the Companies.

MARKET RISK AND RISK MANAGEMENT

Asset/liability management is integrated into many aspects of the Companies'
operations, including investment decisions, product development and crediting
rates determination. As part of the risk management process, different
economic scenarios are modeled, including cash flow testing required for
insurance regulatory purposes, to determine that existing assets are adequate
to meet projected liability cash flows. Key variables include contractholder
behavior and the variable separate accounts' performance.

Contractholders bear the majority of the investment risks related to the
variable products. Therefore, the risks associated with the investments
supporting the variable separate accounts are assumed by contractholders, not
by the Companies (subject to, among other things, certain minimum
guarantees). The Companies' products also provide certain minimum death
benefits that depend on the performance of the variable separate accounts.
Currently the majority of death benefit risks are reinsured, which protects
the Companies from adverse mortality experience and prolonged capital market
decline.

A surrender, partial withdrawal, transfer or annuitization made prior to the
end of a guarantee period from the fixed account may be subject to a market
value adjustment. As the majority of the liabilities in the fixed account are
subject to market value adjustment, the Companies do not face a material
amount of market risk volatility. The fixed account liabilities are supported
by a portfolio principally composed of fixed rate investments that can
generate predictable, steady rates of return. The portfolio management
strategy for the fixed account considers the assets available for sale.  This
enables the Companies to respond to changes in market interest rates, changes
in prepayment risk, changes in relative values of asset sectors and
individual securities and loans, changes in credit quality outlook and other
relevant factors. The objective of portfolio management is to maximize
returns, taking into account interest rate and credit risks as well as other
risks. The Companies' asset/liability management discipline includes
strategies to minimize exposure to loss as interest rates and economic and
market conditions change.

On the basis of these analyses, management believes there is no material
solvency risk to the Companies. With respect to a 10% drop in equity values
from year-end 1998 levels, variable separate account funds, which represent
80% of the in force, pass the risk in underlying fund performance to the
contractholder (except for certain minimum guarantees that are mostly
reinsured). With respect to interest rate movements up or down 100 basis
points from year-end 1998 levels, the remaining 20% of the in force are fixed
account funds and almost all of these have market value adjustments which
provide significant protection against changes in interest rates.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Any forward-looking statement contained herein or in any other oral or
written statement by the Companies or any of their officers, directors or
employees is qualified by the fact that actual results of the Companies may
differ materially from such statement, among other risks and uncertainties
inherent in the Companies' business, due to the following important factors:

1. Prevailing interest rate levels and stock market performance, which
   may affect the ability of the Companies to sell their products, the
   market value and liquidity of the Companies' investments and the lapse
   rate of the Companies' policies, notwithstanding product design features
   intended to enhance persistency of the Companies' products.

2. Changes in the federal income tax laws and regulations which may
   affect the relative tax advantages of the Companies' products.

3. Changes in the regulation of financial services, including bank sales and
   underwriting of insurance products, which may affect the competitive
   environment for the Companies' products.

4. Increasing competition in the sale of the Companies' products.

5. Other factors that could affect the performance of the Companies,
   including, but not limited to, market conduct claims, litigation,
   insurance industry insolvencies, availability of competitive reinsurance
   on new business, investment performance of the underlying portfolios of
   the variable products, variable product design and sales volume by
   significant sellers of the Companies' variable products.

6. To the extent third parties are unable to transact business in the Year
   2000 and thereafter, the Companies' operations could be adversely
   affected.

OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by
Bankers Trust, September 30, 1992 to date of this Prospectus, Golden
American's operations consisted of one business segment, the sale of
annuity and life insurance products. Golden American and its affiliate
DSI are party to in excess of 140 sales agreements with broker-dealers,
three of whom, Locust Street Securities, Inc., Vestax Securities
Corporation, and Multi-Financial Securities Corporation, are affiliates
of Golden American. Two broker-dealers, including Locust Street
Securities, Inc., produce 10% or more of Golden American's product
sales.

REINSURANCE.  Golden American reinsures its mortality risk associated
with the Contract's guaranteed death benefit with one or more
appropriately licensed insurance companies. Golden American also,
effective June 1, 1994, entered into a reinsurance agreement on a
modified coinsurance basis with an affiliate of a broker-dealer which
distributes Golden American's products with respect to 25% of the
business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and regulations
under which Golden American operates, it is obligated to carry on its
books, as liabilities, actuarially determined reserves to meet its
obligations on outstanding Contracts. Reserves, based on valuation
mortality tables in general use in the United States, where applicable,
are computed to equal amounts which, together with interest on such
reserves computed annually at certain assumed rates, make adequate
provision according to presently accepted actuarial standards of
practice, for the anticipated cash flows required by the contractual
obligations and related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is highly
competitive because of the large number of stock and mutual life
insurance companies and other entities marketing insurance products
comparable to those of Golden American. There are approximately 2,350
stock, mutual and other types of insurers in the life insurance
business in the United States, a substantial number of which are
significantly larger than Golden American.

SERVICE AGREEMENTS.  Beginning in 1994 and continuing until August 13,
1996, Bankers Trust (Delaware), a subsidiary of Bankers Trust New York
Corporation ("BT New York Corporation"), and Golden American became
parties to a service agreement pursuant to which Bankers Trust
(Delaware) agreed to provide certain accounting, actuarial, tax,
underwriting, sales, management and other services to Golden American.
Expenses incurred by Bankers Trust (Delaware) in relation to this
service agreement were reimbursed by Golden American on an allocated
cost basis. Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement for 1996 through its
termination as of August 13, 1996 and 1995 were $0.5 million and $0.8
million, respectively.

Pursuant to a service agreement between Golden American and Equitable
Life, Equitable Life provides certain administrative, financial and
other services to Golden American.  Equitable Life billed Golden American
and its subsifiary First Golden American Life Insurance Company of New
York ("First Golden"), $1.1 million in 1998 under this service agreement.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges DSI for such expenses and all other
general and administrative costs, first on the basis of direct charges
when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of DSI.
In the opinion of management, this method of cost allocation is
reasonable.  In 1995, the service agreement between DSI and Golden
American was amended to provide for a management fee from DSI to Golden
American for managerial and supervisory services provided by Golden
American. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $4.8 million, $2.8 million and $2.3
million for the years of 1998, 1997 and 1996, respectively.

Since January 1, 1998, Golden American and First Golden have had an asset
management agreement with ING Investment Management LLC ("ING IM"), an
affiliate, in which ING IM provides asset management services for a fee,
payable quarterly. For the year ended December 31, 1998, Golden American
and First Golden incurred fees of $1.5 million under this agreement.  Prior
to 1998, Golden American and First Golden had a service agreement with
Equitable Investment Services, Inc. ("EISI"), an affiliate, in which EISI
provided investment management services. Golden American and First Golden
paid fees of $.9 million 1998 and $72,000 for the period from August 14,
1996 through December 31, 1996, respectively.

Since 1997, Golden American has provided certain advisory, computer and other
resources and services to Equitable Life. Fees for these services totaled $5.8
 million for 1998 and $4.3 million for 1997.

DISTRIBUTION AGREEMENT.   Under a distribution agreement, DSI acts as
the principal underwriter (as defined in the Securities Act of 1933 and
the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which as of December 31,
1998, are sold primarily through two broker/dealer institutions. For
the years 1998, 1997 and 1996, commissions paid by Golden American to
DSI aggregated $117.5 million, $36.4 million and $27.1 million,
respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement with
Bankers Trust (Delaware) and EIC Variable, had very few direct
employees. Instead, various management services were provided by
Bankers Trust (Delaware), EIC Variable and Bankers Trust New York
Corporation, as described above under "Service Agreement." The cost of
these services were allocated to Golden American. Since August 14,
1996, Golden American has hired individuals to perform various
management services and has looked to Equitable of Iowa and its
affiliates for certain other management services.

Certain officers of Golden American are also officers of DSI, and their
salaries are allocated among both companies. Certain officers of Golden
American are also officers of other Equitable of Iowa subsidiaries. See
"Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1475
Dunwoody Drive, West Chester, Pennsylvania  19380, where all of
Golden American's records are maintained. This office space is leased.

STATE REGULATION.  Golden American is subject to the laws of the State
of Delaware governing insurance companies and to the regulations of the
Delaware Insurance Department (the "Insurance Department").  A detailed
financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Golden
American's operations for the preceding year and its financial
condition as of the end of that year.  Regulation by the Insurance
Department includes periodic examination to determine contract
liabilities and reserves so that the Insurance Department may certify
that these items are correct.  Golden American's books and accounts are
subject to review by the Insurance Department at all times.  A full
examination of Golden American's operations is conducted periodically
by the Insurance Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the
insurance laws of all jurisdictions in which it operates.  The laws of
the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to various matters, including
licensing to transact business, overseeing trade practices, licensing
agents, approving contract forms, establishing reserve requirements,
fixing maximum interest rates on life insurance contract loans and
minimum rates for accumulation of surrender values, prescribing the
form and content of required financial statements and regulating the
type and amounts of investments permitted.  Golden American is required
to file the Annual Statement with supervisory agencies in each of the
jurisdictions in which it does business, and its operations and
accounts are subject to examination by these agencies at regular
intervals.

The NAIC has adopted several regulatory intitiatives designed to
improve the surveillance and financial analysis regarding the solvency
of insurance companies in general.  These inititatives include the
development and implementation of a risk-based capital formula for
determining adequate levels of capital and surplus.  Insurance
companies are required to calculate their risk-based capital in
accordance with this formula and to include the results in their Annual
Statement.  It is anticipated that these standards will have no
significant effect upon Golden American.  For additional information
about the Risk-Based Capital adequacy monitoring system and Golden
American, see "Manangement's Discussion and Analysis Results of
Operations"

In addition, many states regulate affiliated groups of insurers, such
as Golden American, and its affilaites, under insurance holding company
legislation.  Under such laws, inter-company transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior
notice or approval, depending on the size of the transfers and payments
in relation to the financial positions of the companies involved.

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for contract
owner losses incurred by other insurance companies which have become
insolvent.  Most of these laws provide that an assessment may be
excused or deferred if it would threaten an insurer's own financial
strength.  For information regarding Golden American's estimated
liability for future guaranty fund assessments, see Note 11 of Notes to
Financial Statements.

Although the federal government generally does not directly regulate
the business of insurance, federal initiatives often have an impact on
the business in a variety of ways.  Certain insurance products of
Golden American are subject to various federal securities laws and
regulations.  In addition, current and proposed federal measures which
may significantly affect the insurance business include regulation of
insurance company solvency, employee benefit regulation, removal of
barriers preventing banks from engaging in the insurance business, tax
law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles.

DIRECTORS AND EXECUTIVE OFFICERS

Name (Age)                    Position(s) with the Company
- -------------------------     ---------------------------------------
Barnett Chernow (49)          President and Director
Myles R. Tashman (56)         Director, Executive Vice President,
                                General Counsel and Secretary
R. Brock Armstrong (52)       Director
Michael W. Cunningham (50)    Director
Linda B. Emory (60)           Director
Phillip R. Lowery (46)        Director
James R. McInnis (51)         Executive Vice President
Stephen J. Preston (41)       Executive Vice President and Chief
                                Actuary
E. Robert Koster (40)         Senior Vice President and Chief
                                Financial Officer
Patricia M. Corbett (34)      Treasurer
David L. Jacobson (49)        Senior Vice President and Assistant
                                Secretary
William B. Lowe (35)          Senior Vice President
Ronald R. Blasdell (45)       Senior Vice President
Steven G. Mandel (39)         Senior Vice President

Each director is elected to serve for one year or until the next
annual meeting of shareholders or until his or her successor is
elected. Some directors are directors of insurance company
subsidiaries of Golden American's parent, Equitable of Iowa.  The
principal positions of Golden American's directors and senior
executive officers for the past five years are listed below:

Mr. Barnett Chernow became President and Director of Golden American
Life Insurance Company ("Golden American") and President of First
Golden American Life Insurance Company of New York ("First Golden")
in April 1998.  From 1993 to 1998, Mr. Chernow served as Executive
Vice President of Golden American.  He was elected to serve as
Executive Vice President and Director of First Golden in September
1996.  From 1977 through 1993, he held various positions with Reliance
Insurance Companies and was Senior Vice President and Chief Financial
Officer of United Pacific Life Insurance Company from 1984 through
1993.

Mr. Myles R. Tashman joined Golden American in August 1994 as Senior
Vice President and was named Executive Vice President, General Counsel
and Secretary effective January 1, 1996. He was elected to serve as a
Director of Golden American in January 1998.  He also serves as a
Director, Executive Vice President, General Counsel and Secretary of
First Golden.  From 1986 through 1993, he was Senior Vice President
and General Counsel of United Pacific Life Insurance Company.

Mr. R. Brock Armstrong was appointed to serve as President and
Chairman of The GCG Trust in February 1999.  He was also elected to
serve as Director of Golden American Life Insurance Company Director
and President of Equitable Life Insurance Company of Iowa in April
1999.  He has served as Director and Chairman of the Board of First
Golden American Life Insurance Company of New York since December
1998, and as Group Executive of ING Group since October 1998.  Mr.
Armstrong was Senior Vice President, The Prudential Insurance Company
of America, April 1997 to October 1998; Executive Vice President,
London Insurance Group, August 1994 to April 1997; President and Chief
Financial Officer of Security First Group, August 1991 to August 1994,
and Executive Vice President, London Insurance Group, November 1988 to
August 1991.

Mr. Michael W. Cunningham became a Director of Golden American and
First Golden in April 1999.  Also, he has served as a Director of Life
of Georgia and Security Life of Denver since 1995.  Currently, he
serves as Executive Vice President and Chief Financial Officer of ING
North America Insurance Corporation, and has worked for them since
1991.  Mr. Cunningham served as Senior Vice President and Chief
Financial Officer from 1987 to 1991 and Vice President and Controller
from 1983 to 1987 for Integon Corporation.  From 1973 through 1983, he
was a Manager and held various other positions with Ernst & Young.

Ms. Linda B. Emory became a Director of Golden American in April 1999.
Since September 1995, she has served as a Director for Life Insurance
Company of Georgia, Southland Life Insurance Company, Security Life of
Denver, Midwestern United Life Insurance Company, First ING of New
York and Columbine Insurance Company.  Also, she is an Executive Vice
President of ING North America Insurance Corporation.  From 1963 to
1993 she held the positions of Vice President, Senior Vice President,
Corporate Actuary and Director for Life Insurance Company of Georgia.
Also, she served as International Actuary and Manager of Nationale
Nederlanden from 1988 to 1990.

Mr. Phillip R. Lowery became a Director of Golden American in April
1999.  Presently, he is Executive Vice President and Chief Actuary for
ING FSI North America.  He served as Vice President of Sun Life of
America from 1986 to 1990 and as Vice President of Protective Life
Insurance Company from 1978 to 1986. From 1974 to 1978, he was an
actuary with Kennesaw Life and Accident Insurance Company.

Mr. James R. McInnis joined Golden American in December, 1997 as
Executive Vice President. From 1982 through November 1997, he was with
the Endeavor Group and was President upon leaving.

Mr. E. Robert Koster was elected Senior Vice President and Chief
Financial Officer of Golden American in September 1998.  From August,
1984 to September, 1998 he has held various positions with ING
companies in The Netherlands.

Ms. Patricia M. Corbett was elected Treasurer of Golden American in
December 1998. She joined Equitable Life Insurance Company of Iowa in
1987 and is currently Treasurer and Assistant Vice President of
Equitable Life and USG Annuity & Life Company.

Mr. David L. Jacobson joined Golden American in November 1993 as
Senior Vice President and Assistant Secretary.  From April 1974
through November 1993, he held various positions with United
Pacific Life Insurance Company and was Vice President upon leaving.

Mr. Stephen J. Preston joined Golden American in December, 1993 as
Senior Vice President, Chief Actuary and Controller. He became an
Executive Vice President and Chief Actuary in June 1998.  From
September, 1993 through November 1993, he was Senior Vice President
and Actuary for Mutual of America Insurance Company.  From July, 1987
through August, 1993, he held various positions with United Pacific
Life Insurance Company and was Vice President and Actuary upon
leaving.

Mr. William B. Lowe joined Equitable Life as Vice President, Sales &
Marketing in January 1994. He became a Senior Vice President, Sales &
Marketing, of Golden American in August 1997. He was also President of
Equitable of Iowa Securities Network, Inc. until October 1998.  Prior
to joining Equitable Life, he was an Associate Vice President of
Lincoln Benefit Life from July 1990 through December 1993.

Mr. Steven G. Mandel joined Golden American in October 1988 and became
a Senior Vice President in June 1998.  Prior to joining
Golden American, he was with Monarch Resources Inc. from June 1982 to
October 1988.

Mr. Ronald R. Blasdell joined Golden American in February 1994 and
became a Senior Vice President in June 1998.  Prior to joining
Golden American, he was with United Pacific Life Insurance Company,
from November 1988 to November 1993.  From July 1975 through November
1988, he was with Colonial Penn Group, Inc.



<PAGE>
<PAGE>
COMPENSATION TABLES AND OTHER INFORMATION
The following sets forth information with respect to the Chief
Executive Officer of Golden American as well as the annual salary and
bonus for the next five highly compensated executive officers for the
fiscal year ended December 31, 1998. Certain executive officers of
Golden American are also officers of DSI. The salaries of such
individuals are allocated between Golden American and DSI. Executive
officers of Golden American are also officers of DSI. The salaries of
such individuals are allocated between Golden American and DSI pursuant
to an arrangement among these companies. Throughout 1995 and until
August 13, 1996, Terry L. Kendall served as a Managing Director at
Bankers Trust New York Corporation. Compensation amounts for Terry L.
Kendall which are reflected throughout these tables prior to August 14,
1996 were not charged to Golden American, but were instead absorbed by
Bankers Trust New York Corporation.

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for Golden American's Chief Executive Officers and the
five other most highly compensated executive officers for the fiscal
year ended December 31, 1998.
<TABLE>
<CAPTION>

                                                         LONG-TERM
                             ANNUAL COMPENSATION        COMPENSATION
                             -------------------- ------------------------
                                                   RESTRICTED   SECURITIES
NAME AND                                          STOCK AWARDS  UNDERLYING  ALL OTHER
PRINCIPAL POSITION      YEAR  SALARY  BONUS (/1/) OPTIONS (/2/)  OPTIONS   COMPENSATION
- ------------------      ---- -------- ----------- ------------- ---------- ------------
<S>                     <C>  <C>      <C>         <C>           <C>        <C>
Barnett Chernow,....... 1998 $284,171  $105,375                   8,000
 President              1997 $234,167  $ 31,859   $  277,576      4,000
                        1996 $207,526  $150,000                              $  7,755(/4/)

James R. McInnis,...... 1998 $250,004  $626,245                   2,000
 Executive Vice
 President

Keith Glover,.......... 1998 $250,000  $145,120                   3,900
 Executive Vice
 President

Myles R. Tashman,...... 1998 $189,337  $ 54,425                   3,500
 Executive Vice         1997 $181,417  $ 25,000   $   165,512     5,000
 President, General     1996 $176,138  $ 90,000                              $  5,127(/4/)
 Counsel and Secretary

Stephen J. Preston,.... 1998 $173.870  $ 32,152                   3,500
 Executive Vice         1997 $160,758  $ 16,470
 President and Chief    1996 $156,937  $ 58,326
 Actuary

Paul R. Schlaack,.....  1998 $406,730  $210,600
 Former Chairman        1997 $351,000  $249,185   $1,274,518     19,000      $ 15,000
 and Vice President     1996 $327,875  $249,185   $  245,875     19,000      $ 15,000

Terry L. Kendall,...... 1998 $145,237  $181,417
 Former President and   1997 $362,833  $ 80,365   $  644,844     16,000
 CEO (/3/)              1996 $288,298  $400,000                              $ 11,535(/4/)

</TABLE>
________________

(1)  The amount shown relates to bonuses paid in 1998, 1997 and 1996.

(2)  Restricted stock awards granted to executive officers vested on October
     24, 1997 with the change in control of Equitable of Iowa.

(3)  Awards comprised of qualified and non-qualified stock options. All
     options were granted with an exercise price equal to the then fair
     market value of the underlying stock.  All options vested with the
     change in control of Equitable of Iowa and were cashed out for the
     difference between $68.00 and the exercise price.

(4)  In 1996, Contributions were made by the Company on behalf of the
     employee to PartnerShare, the deferred compensation plan sponsored by
     Bankers Trust New York Corporation and its affiliates for the benefit
     of all Bankers Trust employees, in February of 1996 to employees on
     record as of  December 31, 1996, after an employee completed one year
     of service with the company.  This contribution could be in the form
     of deferred compensation and/or a cash payment.  In 1996, Mr. Kendall
     received $9,000 of deferred compensation and $2,535 of cash payment
     from the  plan;  Mr. Chernow received $6,000 of deferred compensation
     and $1,755 of cash payment from the plan; Mr. Tashman received $4,000
     of deferred compensation and $1,127 of cash payment from the plan.



Option Grants in Last Fiscal Year (1998)

<TABLE>
<CAPTION>
                                                                              POTENTIAL
                                                                         REALIZABLE VALUE AT
                                                                           ASSUMED ANNUAL
                                       % OF TOTAL                          RATES OF STOCK
                           NUMBER OF    OPTIONS                          PRICE APPRECIATION
                          SECURITIES   GRANTED TO                            FOR OPTION
                          UNDERLYING   EMPLOYEES   EXERCISE                  TERM (/4/)
                            OPTIONS    IN FISCAL    OR BASE   EXPIRATION -------------------
NAME                     GRANTED (/1/)    YEAR    PRICE (/2/)   DATE        5%       10%
- ----                     ------------- ---------- ----------- ---------- -------- ----------
<S>                      <C>           <C>        <C>         <C>        <C>      <C>
Barnett Chernow.........     8,000        11.99     $60.518   5/26/2003  $164,016 $  362,433
James R. McInnis........     2,000         3.00     $60.518   5/26/2003  $ 41,004 $   90,608
Keith Glover............     3,900         5.85     $60.518   5/26/2003  $ 79,958 $  176,686
Myles Tashman...........     3,500         5.25     $60.518   5/26/2003  $ 71,758 $  158,564
Stephen J. Preston......     3,500         5.25     $60.518   5/26/2003  $ 71,758 $  158,564

</TABLE>
________________


(1)  Stock appreciation rights granted on May 26, 1198 to the officers of
     Golden American have a three-year vesting period and an expiration
     date as shown.

(2)  The base price was equal to the fair market value of ING's stock on
     on the date of grant.

(3)  Total dollar gains based on indicated rates of appreciation of share
     price over a the five year term of the rights.


Directors of Golden American receive no additional compensation for serving
as a director.



<PAGE>
<PAGE>
FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
For the years ended December 31, 1998 and 1997


                                 [FS] 1
<PAGE>
<PAGE>
REPORT OF INDEPENDENT AUDITORS
- ------------------------------------------------------------------------------

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden
American Life Insurance Company as of December 31, 1998 and 1997, and the
related consolidated statements of operations, changes in stockholder's
equity, and cash flows for the year ended December 31, 1998 and for the
periods from October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997, August 14, 1996 through December 31, 1996 and
January 1, 1996 through August 13, 1996. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Golden American
Life Insurance Company at December 31, 1998 and 1997, and the consolidated
results of its operations and its cash flows for the year ended December 31,
1998 and for the periods from October 25, 1997 through December 31, 1997,
January 1, 1997 through October 24, 1997, August 14, 1996 through December
31, 1996 and January 1, 1996 through August 13, 1996 in conformity with
generally accepted accounting principles.

                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 12, 1999


                                 [FS] 2
<PAGE>
<PAGE>

                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                         CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
                                                        POST-MERGER
                                        --------------------------------------
                                         December 31, 1998   December 31, 1997
                                        -------------------  -----------------
ASSETS

Investments:
 Fixed maturities, available for sale,
  at fair value (cost: 1998 - $739,772;
  1997 - $413,288)                                $741,985           $414,401
 Equity securities, at fair value
  (cost: 1998 - $14,437; 1997 - $4,437)             11,514              3,904
 Mortgage loans on real estate                      97,322             85,093
 Policy loans                                       11,772              8,832
 Short-term investments                             41,152             14,460
                                        ------------------   ----------------
Total investments                                  903,745            526,690
Cash and cash equivalents                            6,679             21,039
Due from affiliates                                  2,983                827
Accrued investment income                            9,645              6,423
Deferred policy acquisition costs                  204,979             12,752
Value of purchased insurance in force               35,977             43,174
Current income taxes recoverable                       628                272
Deferred income tax asset                           31,477             36,230
Property and equipment, less allowances
 for depreciation of $801 in 1998 and
 $97 in 1997                                         7,348              1,567
Goodwill, less accumulated amortization
 of $4,408 in 1998 and $630 in 1997                146,719            150,497
Other assets                                         6,239                755
Separate account assets                          3,396,114          1,646,169
                                        ------------------   ----------------
Total assets                                    $4,752,533         $2,446,395
                                        ==================   ================

LIABILITIES AND STOCKHOLDER'S EQUITY

Policy liabilities and accruals:
 Future policy benefits:
  Annuity and interest sensitive life
   products                                       $881,112           $505,304
  Unearned revenue reserve                           3,840              1,189
 Other policy claims and benefits                       --                 10
                                        ------------------   ----------------
                                                   884,952            506,503

Line of credit with affiliate                           --             24,059
Surplus notes                                       85,000             25,000
Due to affiliates                                       --                 80
Other liabilities                                   32,573             17,271
Separate account liabilities                     3,396,114          1,646,169
                                        -------------------  -----------------
                                                 4,398,639          2,219,082

Commitments and contingencies

Stockholder's equity:
 Common stock, par value $10 per share,
  authorized, issued and outstanding
  250,000 shares                                     2,500              2,500
 Additional paid-in capital                        347,640            224,997
 Accumulated other comprehensive income
  (loss)                                              (895)               241
 Retained earnings (deficit)                         4,649               (425)
                                        ------------------   ----------------
Total stockholder's equity                         353,894            227,313
                                        ------------------   ----------------
Total liabilities and stockholder's
 equity                                         $4,752,533         $2,446,395
                                        ==================   ================

                            See accompanying notes.
                                 [FS] 3
<PAGE>
<PAGE>
                                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                               (Dollars in thousands)
<TABLE>
<CAPTION>
                                                      POST-MERGER                        POST-ACQUISITION          PRE-ACQUISITION
                                        ------------------------------------ ------------------------------------ ------------------
                                                              For the period|    For the period    For the period|    For the period
                                                            October 25, 1997|   January 1, 1997   August 14, 1996|   January 1, 1996
                                        For the year ended           through|           through           through|           through
                                         December 31, 1998 December 31, 1997|  October 24, 1997 December 31, 1996|   August 13, 1996
                                        ------------------ -----------------|------------------ -----------------|------------------
                                                                            |                                    |
<S>                                              <C>                <C>                <C>               <C>                <C>
Revenues:                                                                   |                                    |
 Annuity and interest sensitive life                                        |                                    |
  product charges                                 $39,119            $3,834 |          $18,288            $8,768 |          $12,259
 Management fee revenue                             4,771               508 |            2,262               877 |            1,390
 Net investment income                             42,485             5,127 |           21,656             5,795 |            4,990
 Realized gains (losses) on                                                 |                                    |
  investments                                      (1,491)               15 |              151                42 |             (420)
 Other income                                       5,569               236 |              426               486 |               70
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                   90,453             9,720 |           42,783            15,968 |           18,289
                                                                            |                                    |
                                                                            |                                    |
Insurance benefits and expenses:                                            |                                    |
 Annuity and interest sensitive                                             |                                    |
  life benefits:                                                            |                                    |
  Interest credited to account                                              |                                    |
    balances                                       94,845             7,413 |           19,276             5,741 |            4,355
  Benefit claims incurred in excess                                         |                                    |
    of account balances                             2,123                -- |              125             1,262 |              915
 Underwriting, acquisition and                                              |                                    |
  insurance expenses:                                                       |                                    |
  Commissions                                     121,171             9,437 |           26,818             9,866 |           16,549
  General expenses                                 37,577             3,350 |           13,907             5,906 |            9,422
  Insurance taxes                                   4,140               450 |            1,889               672 |            1,225
  Policy acquisition costs deferred              (197,796)          (13,678)|          (29,003)          (11,712)|          (19,300)
  Amortization:                                                             |                                    |
   Deferred policy acquisition costs                5,148               892 |            1,674               244 |            2,436
   Value of puchased insurance in force             4,724               948 |            5,225             2,745 |              951
   Goodwill                                         3,778               630 |            1,398               589 |               --
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                   75,710             9,442 |           41,309            15,313 |           16,553
                                                                            |                                    |
Interest expense                                    4,390               557 |            2,082                85 |               --
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                   80,100             9,999 |           43,391            15,398 |           16,553
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
Income (loss) before income taxes                  10,353              (279)|             (608)              570 |            1,736
                                                                            |                                    |
Income taxes                                        5,279               146 |           (1,337)              220 |           (1,463)
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                                            |                                    |
Net income (loss)                                  $5,074             ($425)|             $729              $350 |           $3,199
                                        =================  ================ |=================  ================ |=================
</TABLE>



                            See accompanying notes.
                                 [FS] 4
<PAGE>
<PAGE>
                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                           ------------------------------------------------------------------------------------
                                                                         Accumulated
                                                                            Other
                                                Redeemable    Additional Comprehensive    Retained       Total
                                  Common        Preferred      Paid-in      Income        Earnings    Stockholder's
                                   Stock          Stock        Capital      (Loss)        (Deficit)      Equity
                               ------------- ------------- ------------- ------------- ------------- -------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balance at January 1, 1996           $2,500       $50,000       $45,030          $658          ($63)     $98,125
 Comprehensive income:
  Net income                             --            --            --            --         3,199        3,199
  Change in net unrealized
   investment gains (losses)             --            --            --        (1,175)           --       (1,175)
                                                                                                     -----------
 Comprehensive income                                                                                      2,024
 Preferred stock dividends               --            --            --            --          (719)        (719)
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at August 13, 1996           $2,500       $50,000       $45,030         ($517)       $2,417      $99,430
                               ============  ============  ============  ============  ============  ===========
<CAPTION>

                                                            POST-ACQUISITION
                          ------------------------------------------------------------------------------------
                                                                         Accumulated
                                                                            Other
                                                Redeemable    Additional Comprehensive    Retained       Total
                                  Common        Preferred      Paid-in      Income        Earnings    Stockholder's
                                   Stock          Stock        Capital      (Loss)        (Deficit)      Equity
                               ------------- ------------- ------------- ------------- ------------- -------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balance at August 14, 1996           $2,500       $50,000       $87,372            --            --     $139,872
 Comprehensive income:
  Net income                             --            --            --            --          $350          350
  Change in net unrealized
   investment gains (losses)             --            --            --          $262            --          262
                                                                                                     -----------
 Comprehensive income                                                                                        612
 Contribution of preferred
  stock to additional
  paid-in capital                        --       (50,000)       50,000            --            --           --
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at December 31, 1996         $2,500            --      $137,372          $262          $350     $140,484
 Comprehensive income:
  Net income                             --            --            --            --           729          729
  Change in net unrealized
   investment gains (losses)             --            --            --         1,543            --        1,543
                                                                                                     -----------
 Comprehensive income                                                                                      2,272
 Contribution of capital                 --            --         1,121            --            --        1,121
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at October 24, 1997          $2,500            --      $138,493        $1,805        $1,079     $143,877
                               ============  ============  ============  ============  ============  ===========
</TABLE>
                            See accompanying notes.
                                 [FS] 5
<PAGE>
                           GOLDEN AMERICAN LIFE INSURANCE COMPANY
                 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                    (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                POST-MERGER
                           ------------------------------------------------------------------------------------
                                                                         Accumulated
                                                                            Other
                                                Redeemable    Additional Comprehensive    Retained       Total
                                  Common        Preferred      Paid-in      Income        Earnings    Stockholder's
                                   Stock          Stock        Capital      (Loss)        (Deficit)      Equity
                               ------------- ------------- ------------- ------------- ------------- -------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balance at October 25, 1997          $2,500            --      $224,997            --            --     $227,497
 Comprehensive loss:
  Net loss                               --            --            --            --         ($425)        (425)
  Change in net unrealized
   investment gains (losses)             --            --            --          $241            --          241
                                                                                                     -----------
 Comprehensive loss                                                                                         (184)
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at December 31, 1997         $2,500            --      $224,997          $241         ($425)    $227,313
 Comprehensive income:
  Net income                             --            --            --            --         5,074        5,074
  Change in net unrealized
   investment gains (losses)             --            --            --        (1,136)           --       (1,136)
                                                                                                     -----------
 Comprehensive income                                                                                      3,938
 Contribution of capital                 --            --       122,500            --            --      122,500
 Other                                   --            --           143            --            --          143
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at December 31, 1998         $2,500            --      $347,640         ($895)       $4,649     $353,894
                               ============  ============  ============  ============  ============  ===========
</TABLE>


                            See accompanying notes.
                                 [FS] 6
<PAGE>
<PAGE>
                                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (Dollars in thousands)
<TABLE>
<CAPTION>
                                                     POST-MERGER                       POST-ACQUISITION           PRE-ACQUISITION
                                         ----------------------------------- ----------------------------------- -----------------
                                                            For the period  | For the period    For the period  | For the period
                                           For the year    October 25, 1997 |January 1, 1997    August 14, 1996 |January 1, 1996
                                               ended           through      |     through           through     |     through
                                         December 31, 1998 December 31, 1997|October 24, 1997  December 31, 1996| August 13, 1996
                                         ----------------- -----------------|----------------- -----------------|-----------------
<S>                                        <C>               <C>               <C>               <C>                <C>
OPERATING ACTIVITIES                                                        |                                   |
Net income (loss)                                  $5,074             ($425)|            $729              $350 |         $3,199
Adjustments to reconcile net income                                         |                                   |
 (loss) to net cash provided by (used                                       |                                   |
 in) operations:                                                            |                                   |
 Adjustments related to annuity and                                         |                                   |
  interest sensitive life products:                                         |                                   |
  Interest credited and other charges on                                    |                                   |
   interest sensitive products                     94,690             7,361 |          19,177             5,106 |          4,472
  Change in unearned revenues                       2,651             1,189 |           3,292             2,063 |          2,084
 Decrease (increase) in accrued                                             |                                   |
  investment income                                (3,222)            1,205 |          (3,489)             (877)|         (2,494)
 Policy acquisition costs deferred               (197,796)          (13,678)|         (29,003)          (11,712)|        (19,300)
 Amortization of deferred policy                                            |                                   |
  acquisition costs                                 5,148               892 |           1,674               244 |          2,436
 Amortization of value of purchased                                         |                                   |
  insurance in force                                4,724               948 |           5,225             2,745 |            951
 Change in other assets, other                                              |                                   |
  liabilities and accrued income taxes              9,891             4,205 |          (8,944)              (96)|          4,672
 Provision for depreciation and                                             |                                   |
  amortization                                      8,147             1,299 |           3,203             1,242 |            703
 Provision for deferred income taxes                5,279               146 |             316               220 |         (1,463)
 Realized (gains) losses on investments             1,491               (15)|            (151)              (42)|            420
                                            -------------     ------------- |   -------------     ------------- |    -----------
Net cash provided by (used in)                                              |                                   |
 operating activities                             (63,923)            3,127 |          (7,971)             (757)|         (4,320)
                                                                            |                                   |
INVESTING ACTIVITIES                                                        |                                   |
Sale, maturity or repayment of                                              |                                   |
 investments:                                                               |                                   |
 Fixed maturities - available for sale            145,253             9,871 |          39,622            47,453 |         55,091
 Mortgage loans on real estate                      3,791             1,644 |           5,828                40 |             --
 Short-term investments - net                          --                -- |          11,415             2,629 |            354
                                            -------------     ------------- |   -------------     ------------- |   ------------
                                                  149,044            11,515 |          56,865            50,122 |         55,445
Acquisition of investments:                                                 |                                   |
 Fixed maturities - available for sale           (476,523)          (29,596)|        (155,173)         (147,170)|       (184,589)
 Equity securities                                (10,000)               (1)|          (4,865)               (5)|             --
 Mortgage loans on real estate                    (16,390)          (14,209)|         (44,481)          (31,499)|             --
 Policy loans - net                                (2,940)             (328)|          (3,870)             (637)|         (1,977)
 Short-term investments - net                     (26,692)          (13,244)|              --                -- |             --
                                            -------------     ------------- |   -------------     ------------- |   ------------
                                                 (532,545)          (57,378)|        (208,389)         (179,311)|       (186,566)
Purchase of property and equipment                 (6,485)             (252)|            (875)             (137)|             --
                                            -------------     ------------- |  --------------     ------------- |   ------------
Net cash used in investing activities            (389,986)          (46,115)|        (152,399)         (129,326)|       (131,121)
</TABLE>

                            See accompanying notes.
                                 [FS] 7
<PAGE>
<PAGE>
                                 GOLDEN AMERICAN LIFE INSURANCE COMPANY
                           CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                     POST-MERGER                       POST-ACQUISITION           PRE-ACQUISITION
                                         ----------------------------------- ----------------------------------- -----------------
                                                            For the period  | For the period    For the period  | For the period
                                           For the year    October 25, 1997 |January 1, 1997    August 14, 1996 |January 1, 1996
                                               ended           through      |     through           through     |     through
                                         December 31, 1998 December 31, 1997|October 24, 1997  December 31, 1996| August 13, 1996
                                         ----------------- -----------------|----------------- -----------------|-----------------
<S>                                        <C>               <C>               <C>               <C>                <C>
FINANCING ACTIVITIES                                                        |                                   |
Proceeds from issuance of surplus note          $  60,000                -- |              --         $  25,000 |             --
Proceeds from reciprocal loan                                               |                                   |
 agreement borrowings                             500,722                -- |              --                -- |             --
Repayment of reciprocal loan                                                |                                   |
 agreement borrowings                            (500,722)               -- |              --                -- |             --
Proceeds from revolving note payable              108,495                -- |              --                -- |             --
Repayment from revolving note payable            (108,495)               -- |              --                -- |             --
Proceeds from line of credit borrowings                --         $  10,119 |       $  97,124                -- |             --
Repayment of line of credit borrowings                 --            (2,207)|         (80,977)               -- |             --
Receipts from annuity and interest                                          |                                   |
 sensitive life policies credited                                           |                                   |
 to account balances                              593,428            62,306 |         261,549           116,819 |      $ 149,750
Return of account balances                                                  |                                   |
 on annuity and interest sensitive                                          |                                   |
 life policies                                    (72,649)           (6,350)|         (13,931)           (3,315)|         (2,695)
Net reallocations to Separate                                               |                                   |
 Accounts                                        (239,671)          (17,017)|         (93,069)          (10,237)|         (8,286)
Contributions of capital by parent                 98,441                -- |           1,011                -- |             --
Dividends paid on preferred stock                      --                -- |              --                -- |           (719)
                                            -------------     ------------- |  --------------     ------------- |   ------------
Net cash provided by financing                                              |                                   |
 activities                                       439,549            46,851 |         171,707           128,267 |        138,050
                                            -------------     ------------- |  --------------     ------------- |   ------------
Increase (decrease) in cash and                                             |                                   |
 cash equivalents                                 (14,360)            3,863 |          11,337            (1,816)|          2,609
                                                                            |                                   |
Cash and cash equivalents at                                                |                                   |
 beginning of period                               21,039            17,176 |           5,839             7,655 |          5,046
                                            -------------     ------------- |  --------------     ------------- |   ------------
Cash and cash equivalents at end                                            |                                   |
 of period                                      $   6,679         $  21,039 |       $  17,176          $  5,839 |       $  7,655
                                            =============     ============= |  ==============     ============= |  =============
                                                                            |                                   |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                                        |                                   |
 INFORMATION                                                                |                                   |
Cash paid during the period for:                                            |                                   |
 Interest                                           4,305               295 |           1,912                -- |             --
 Income taxes                                          99                -- |             283                -- |             --
Non-cash financing activities:                                              |                                   |
 Non-cash adjustment to additional                                          |                                   |
  paid-in capital for adjusted merger                                       |                                   |
  costs                                               143                -- |              --                -- |             --
 Contribution of property and equipment                                     |                                   |
  from EIC Variable, Inc. net of $353 of                                    |                                   |
  accumulated depreciation                             --                -- |             110                -- |             --
 Contribution of capital from parent to                                     |                                   |
  repay line of credit borrowings                  24,059                -- |              --                -- |             --
</TABLE>

                            See accompanying notes.
                                 [FS] 8
<PAGE>
<PAGE>

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1998

1. SIGNIFICANT ACCOUNTING POLICIES
- ------------------------------------------------------------------------------

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First Golden
American Life Insurance Company of New York ("First Golden," and with Golden
American, collectively, the "Companies"). All significant intercompany
accounts and transactions have been eliminated.

ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies,
Inc., offers variable insurance products and is licensed as a life insurance
company in the District of Columbia and all states except New York. On
January 2, 1997 and December 23, 1997, First Golden became licensed to sell
insurance products in New York and Delaware, respectively. The Companies'
products are marketed by broker/dealers, financial institutions and insurance
agents. The Companies' primary customers are consumers and corporations.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware corporation,
acquired all of the outstanding capital stock of Equitable of Iowa Companies
("Equitable") according to the terms of an Agreement and Plan of Merger
("Merger Agreement") dated July 7, 1997 among Equitable, PFHI and ING Groep
N.V. ("ING"). PFHI is a wholly owned subsidiary of ING, a global financial
services holding company based in The Netherlands. As a result of this
transaction, Equitable was merged into PFHI, which was simultaneously renamed
Equitable of Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware
corporation. See Note 6 for additional information regarding the merger.

On August 13, 1996, Equitable acquired all of the outstanding capital stock
of BT Variable, Inc. (subsequently known as EIC Variable, Inc.) and its
wholly owned subsidiaries, Golden American and Directed Services, Inc.
("DSI") from Whitewood Properties Corporation ("Whitewood"). See Note 7 for
additional information regarding the acquisition.

For financial statement purposes, the ING merger was accounted for as a
purchase effective October 25, 1997 and the change in control of Golden
American through the acquisition of BT Variable, Inc. was accounted for as a
purchase effective August 14, 1996. The merger and acquisition resulted in
new bases of accounting reflecting estimated fair values of assets and
liabilities at their respective dates. As a result, the Companies' financial
statements for the periods after October 24, 1997 are presented on the Post-
Merger new basis of accounting, for the period August 14, 1996 through
October 24, 1997 are presented on the Post-Acquisition basis of accounting,
and for August 13, 1996 and prior periods are presented on the Pre-
Acquisition basis of accounting.

INVESTMENTS
FIXED MATURITIES: The Companies account for their investments under the
Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities," which requires fixed
maturities to be designated as either "available for sale," "held for
investment" or "trading." Sales of fixed maturities designated as "available
for sale" are not restricted by SFAS No. 115. Available for sale securities
are reported at fair value and unrealized gains and losses on these
securities are included directly in stockholder's equity, after adjustment
for related changes in value of purchased insurance in force ("VPIF"),
deferred policy acquisition costs ("DPAC") and deferred income taxes. At
December 31, 1998 and 1997, all of the Companies' fixed maturities are
designated as available for sale, although the Companies are not precluded
from designating fixed maturities as held for investment or trading at some
future date.

Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value, which becomes the new cost basis by
a charge to realized losses in the Companies' Statements of Operations.
Premiums and discounts are amortized/accrued utilizing a method which results
in a constant yield over the securities' expected lives. Amortization/accrual
of premiums and discounts on mortgage and other asset-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.

EQUITY SECURITIES: Equity securities are reported at estimated fair value if
readily marketable. The change in unrealized appreciation and depreciation of
marketable equity securities (net of related deferred income taxes, if any)
is included directly in stockholder's equity. Equity securities determined to
have a decline in value that is other than temporary are written down to
estimated fair value, which then becomes the new cost basis by a charge to
realized losses in the Companies' Statements of Operations.

MORTGAGE LOANS: Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts. If the value of any
mortgage loan is determined to be impaired (i.e., when it is probable the
Companies will be unable to collect all amounts due according to the
contractual terms of the loan agreement), the carrying value of the mortgage
loan is reduced to the present value of expected future cash flows from the
loan discounted at the loan's effective interest rate, or to the loan's
observable market price, or the fair value of the underlying collateral. The
carrying value of impaired loans is reduced by the establishment of a
valuation allowance which is adjusted at each reporting date for significant
changes in the calculated value of the loan. Changes in this valuation
allowance are charged or credited to income.

OTHER INVESTMENTS: Policy loans are reported at unpaid principal. Short-term
investments are reported at cost, adjusted for amortization of premiums and
accrual of discounts.

REALIZED GAINS AND LOSSES: Realized gains and losses are determined on the
basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

FAIR VALUES: Estimated fair values, as reported herein, of conventional
mortgage-backed securities not actively traded in a liquid market and
publicly traded fixed maturities are estimated using a third party pricing
system. This pricing system uses a matrix calculation assuming a spread over
U.S. Treasury bonds based upon the expected average lives of the securities.
Fair values of private placement bonds are estimated using a matrix that
assumes a spread (based on interest rates and a risk assessment of the bonds)
over U.S. Treasury bonds. Estimated fair values of equity securities which
consist of the Companies' investment in its registered separate accounts are
based upon the quoted fair value of the securities comprising the individual
portfolios underlying the separate accounts.

CASH AND CASH EQUIVALENTS
For purposes of the accompanying Statements of Cash Flows, the Companies
consider all demand deposits and interest-bearing accounts not related to the
investment function to be cash equivalents. All interest-bearing accounts
classified as cash equivalents have original maturities of three months or
less.

DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally first year
commissions and interest bonuses, extra credit bonuses and other expenses
related to the production of new business, have been deferred. Acquisition
costs for variable annuity and variable life products are being amortized
generally in proportion to the present value (using the assumed crediting
rate) of expected future gross profits. This amortization is adjusted
retrospectively when the Companies revise their estimate of current or future
gross profits to be realized from a group of products. DPAC is adjusted to
reflect the pro forma impact of unrealized gains and losses on fixed
maturities the Companies have designated as "available for sale" under SFAS
No. 115.

VALUE OF PURCHASED INSURANCE IN FORCE
As a result of the merger and the acquisition, a portion of the purchase
price related to each transaction was allocated to the right to receive
future cash flows from existing insurance contracts. This allocated cost
represents VPIF which reflects the value of those purchased policies
calculated by discounting actuarially determined expected future cash flows
at the discount rate determined by the purchaser. Amortization of VPIF is
charged to expense in proportion to expected gross profits of the underlying
business. This amortization is adjusted retrospectively when the Companies
revise the estimate of current or future gross profits to be realized from
the insurance contracts acquired. VPIF is adjusted to reflect the pro forma
impact of unrealized gains and losses on available for sale fixed maturities.
See Notes 6 and 7 for additional information on VPIF resulting from the
merger and acquisition.

PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements, office
furniture, certain other equipment and capitalized computer software and are
not considered to be significant to the Companies' overall operations.
Property and equipment are reported at cost less allowances for depreciation.
Depreciation expense is computed primarily on the basis of the straight-line
method over the estimated useful lives of the assets.

GOODWILL
Goodwill was established as a result of the merger and is being amortized
over 40 years on a straight-line basis. Goodwill established as a result of
the acquisition was being amortized over 25 years on a straight-line basis.
See Notes 6 and 7 for additional information on the merger and acquisition.

FUTURE POLICY BENEFITS
Future policy benefits for divisions with fixed interest guarantees of the
variable products are established utilizing the retrospective deposit
accounting method. Policy reserves represent the premiums received plus
accumulated interest, less mortality and administration charges. Interest
credited to these policies ranged from 3.00% to 10.00% during 1998, 3.30% to
8.25% during 1997 and 4.00% to 7.25% during 1996. The unearned revenue
reserve represents unearned distribution fees.  These distribution fees have
been deferred and are amortized over the life of the contracts in proportion
to expected gross profits.

SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
Balance Sheets represent funds separately administered principally for
variable annuity and variable life contracts. Contractholders, rather than
the Companies, bear the investment risk for the variable products. At the
direction of the contractholders, the separate accounts invest the premiums
from the sale of variable products in shares of specified mutual funds. The
assets and liabilities of the separate accounts are clearly identified and
segregated from other assets and liabilities of the Companies. The portion of
the separate account assets equal to the reserves and other liabilities of
variable annuity and variable life contracts cannot be charged with
liabilities arising out of any other business the Companies may conduct.

Variable separate account assets are carried at fair value of the underlying
investments and generally represent contractholder investment values
maintained in the accounts. Variable separate account liabilities represent
account balances for the variable annuity and variable life contracts
invested in the separate accounts; the fair value of these liabilities is
equal to their carrying amount. Net investment income and realized and
unrealized capital gains and losses related to separate account assets are
not reflected in the accompanying Statements of Operations.

Product charges recorded by the Companies from variable products consist of
charges applicable to each contract for mortality and expense risk, cost of
insurance, contract administration and surrender charges. In addition, some
variable annuity and all variable life contracts provide for a distribution
fee collected for a limited number of years after each premium deposit.
Revenue recognition of collected distribution fees is amortized over the life
of the contract in proportion to its expected gross profits. The balance of
unrecognized revenue related to the distribution fees is reported as an
unearned revenue reserve.

DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and
liabilities using the enacted marginal tax rate. Deferred tax assets or
liabilities are adjusted to reflect the pro forma impact of unrealized gains
and losses on equity securities and fixed maturities the Companies have
designated as available for sale under SFAS No. 115. Changes in deferred tax
assets or liabilities resulting from this SFAS No. 115 adjustment are charged
or credited directly to stockholder's equity. Deferred income tax expenses or
credits reflected in the Companies' Statements of Operations are based on the
changes in the deferred tax asset or liability from period to period
(excluding the SFAS No. 115 adjustment).

DIVIDEND RESTRICTIONS
Golden American's ability to pay dividends to its Parent is restricted. Prior
approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limit. During 1999,
Golden American cannot pay dividends to its Parent without prior approval of
statutory authorities.

Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholder unless a notice of
its intent to declare a dividend and the amount of the dividend has been
filed at least thirty days in advance of the proposed declaration. If the
Superintendent finds the financial condition of First Golden does not warrant
the distribution, the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the filing.

SEGMENT REPORTING
As of December 31, 1998, the Companies adopted the SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information." SFAS No. 131
superseded SFAS No. 14, "Financial Reporting for Segments of a Business
Enterprise." SFAS No. 131 establishes standards for the way public business
enterprises report information about operating segments in annual financial
statements and requires enterprises to report selected information about
operating segments in interim financial reports. SFAS No. 131 also
establishes standards for related disclosures about products and services,
geographic areas and major customers.

The Companies manage their business as one segment, the sale of variable
products designed to meet customer needs for tax-advantaged methods of saving
for retirement and protection from unexpected death. Variable products are
sold to consumers and corporations throughout the United States. The adoption
of SFAS No. 131 did not affect the results of operations or financial
position of the Companies.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
affecting the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.

Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures. Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of
estimates and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values of
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy
acquisition costs and value of purchased insurance in force, (4) fair values
of assets and liabilities recorded as a result of merger and acquisition
transactions, (5) asset valuation allowances, (6) guaranty fund assessment
accruals, (7) deferred tax benefits (liabilities) and (8) estimates for
commitments and contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated. Estimates and assumptions
regarding all of the proceeding are inherently subject to change and are
reassessed periodically. Changes in estimates and assumptions could
materially impact the financial statements.

RECLASSIFICATIONS
Certain amounts in the financial statements for the periods ended within the
years ended December 31, 1997 and 1996 have been reclassified to conform to
the December 31, 1998 financial statement presentation.

2. BASIS OF FINANCIAL REPORTING
- ------------------------------------------------------------------------------

The financial statements of the Companies differ from related statutory-basis
financial statements principally as follows: (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) an asset
representing the present value of future cash flows from insurance contracts
acquired was established as a result of the merger/acquisition and is
amortized and charged to expense; (3) future policy benefit reserves for
divisions with fixed interest guarantees of the variable products are based
on full account values, rather than the greater of cash surrender value or
amounts derived from discounting methodologies utilizing statutory interest
rates; (4) reserves are reported before reduction for reserve credits related
to reinsurance ceded and a receivable is established, net of an allowance for
uncollectible amounts, for these credits rather than presented net of these
credits; (5) fixed maturity investments are designated as "available for
sale" and valued at fair value with unrealized appreciation/depreciation, net
of adjustments to value of purchased insurance in force, deferred policy
acquisition costs and deferred income taxes (if applicable), credited/charged
directly to stockholder's equity rather than valued at amortized cost; (6)
the carrying value of fixed maturities is reduced to fair value by a charge
to realized losses in the Statements of Operations when declines in carrying
value are judged to be other than temporary, rather than through the
establishment of a formula-determined statutory investment reserve (carried
as a liability), changes in which are charged directly to surplus; (7)
deferred income taxes are provided for the difference between the financial
statement and income tax bases of assets and liabilities; (8) net realized
gains or losses attributed to changes in the level of interest rates in the
market are recognized when the sale is completed rather than deferred and
amortized over the remaining life of the fixed maturity security; (9) a
liability is established for anticipated guaranty fund assessments, net of
related anticipated premium tax credits, rather than capitalized when
assessed and amortized in accordance with procedures permitted by insurance
regulatory authorities; (10) revenues for variable products consist of policy
charges applicable to each contract for the cost of insurance, policy
administration charges, amortization of policy initiation fees and surrender
charges assessed rather than premiums received; (11) the financial statements
of Golden American's wholly owned subsidiary are consolidated rather than
recorded at the equity in net assets; (12) surplus notes are reported as
liabilities rather than as surplus; and (13) assets and liabilities are
restated to fair values when a change in ownership occurs, with provisions
for goodwill and other intangible assets, rather than continuing to be
presented at historical cost.

The net loss for Golden American as determined in accordance with statutory
accounting practices was $68,002,000 in 1998, $428,000 in 1997 and $9,188,000
in 1996. Total statutory capital and surplus was $183,045,000 at December 31,
1998 and $76,914,000 at December 31, 1997.

<PAGE>
3. INVESTMENT OPERATIONS
- ------------------------------------------------------------------------------

INVESTMENT RESULTS
Major categories of net investment income are summarized below:


                                      POST-MERGER           | POST-ACQUISITION
                         -----------------------------------| ----------------
                                            For the period  |   For the period
                           For the year    October 25, 1997|  January 1, 1997
                                 ended           through    |      through
                         December 31, 1998 December 31, 1997| October 24, 1997
                         ----------------- -----------------| ----------------
                                           (Dollars in thousands)
Fixed maturities               $35,224            $4,443    |       $18,488
Equity securities                   --                 3    |            --
Mortgage loans on real                                      |
 estate                          6,616               879    |         3,070
Policy loans                       619                59    |           482
Short-term investments           1,311               129    |           443
Other, net                         246              (154)   |            24
Funds held in escrow                --                --    |            --
                               -------            ------    |       -------
Gross investment income         44,016             5,359    |        22,507
Less investment expenses        (1,531)             (232)   |          (851)
                               -------            ------    |       -------
Net investment income          $42,485            $5,127    |       $21,656
                               =======            ======    |       =======

<PAGE>

                         POST-ACQUISITION    PRE-ACQUISITION
                         ----------------  | ---------------
                          For the period   |  For the period
                          August 14, 1996  | January 1, 1996
                             through       |     through
                         December 31, 1996 | August 13, 1996
                        ------------------ | ---------------
                                (Dollars in thousands)
Fixed maturities               $5,083      |      $4,507
Equity securities                 103      |          --
Mortgage loans on real                     |
 estate                           203      |          --
Policy loans                       78      |          73
Short-term investments            441      |         341
Other, net                          2      |          22
Funds held in escrow               --      |         145
                               ------      |      ------
Gross investment income         5,910      |       5,088
Less investment expenses         (115)     |         (98)
                               ------      |      ------
Net investment income          $5,795      |      $4,990
                               ======      |      ======


Realized gains (losses) on investments are as follows:

                                    POST-MERGER            | POST-ACQUISITION
                        -----------------------------------| ----------------
                                            For the period |  For the period
                          For the year     October 25, 1997| January 1, 1997
                              ended           through      |      through
                        December 31, 1998 December 31, 1997| October 24, 1997
                        ----------------- -----------------|-----------------
                                          (Dollars in thousands)
Fixed maturities,                                          |
 available for sale          ($1,428)              $25     |        $151
Mortgage loans                   (63)              (10)    |          --
                             -------               ---     |        ----
Realized gains (losses)                                    |
 on investments              ($1,491)              $15     |        $151
                             =======               ===              ====

<PAGE>
                         POST-ACQUISITION    PRE-ACQUISITION
                         ----------------  | ---------------
                          For the period   |  For the period
                          August 14, 1996  |  January 1, 1996
                              through      |     through
                         December 31, 1996 |  August 13, 1996
                         ----------------- | ----------------
                                 (Dollars in thousands)
Fixed maturities,                          |
 available for sale              $42       |      ($420)
Mortgage loans                    --       |         --
                                 ---       |      -----
Realized gains (losses)                    |
 on investments                  $42       |      ($420)
                                 ===              =====


The change in unrealized appreciation (depreciation) on securities at
fair value is as follows:

                                       POST-MERGER          | POST-ACQUISITION
                         -----------------------------------| -----------------
                                             For the period |  For the period
                           For the year     October 25, 1997| January 1, 1997
                                ended           through     |     through
                         December 31, 1998 December 31, 1997| October 24, 1997
                         ----------------- -----------------| ----------------
                                           (Dollars in thousands)
Fixed maturities:                                           |
 Available for sale            $1,100           ($3,494)    |       $4,197
 Held for investment               --                --     |           --
Equity securities              (2,390)              (68)    |         (462)
                              -------           -------     |       ------
Unrealized appreciation                                     |
 (depreciation) of                                          |
 securities                   ($1,290)          ($3,562)    |       $3,735
                              =======           =======             ======

<PAGE>
                         POST-ACQUISITION  | PRE-ACQUISITION
                         ----------------- | ----------------
                            For the period |   For the period
                           August 14, 1996 |  January 1, 1996
                                   through |          through
                         December 31, 1996 |  August 13, 1996
                         ----------------- | ----------------
                                  (Dollars in thousands)
Fixed maturities:                         |
 Available for sale            $2,497     |     ($3,045)
 Held for investment               --     |         (90)
Equity securities                  (4)    |          (2)
                               ------     |     -------
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                    $2,493     |     ($3,137)
                               ======           =======


<PAGE>
At December 31, 1998 and December 31, 1997, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturities, all of which
are designated as available for sale, are as follows:

                                                   POST-MERGER
                               ----------------------------------------------
                                                 Gross       Gross  Estimated
                                 Amortized  Unrealized  Unrealized     Fair
                                    Cost       Gains      Losses      Value
                                 ---------  ----------  ----------  ---------
                                             (Dollars in thousands)
December 31, 1998
- ----------------------------
U.S. government and
 governmental agencies
 and authorities                 $ 13,568      $  182     ($    8)  $ 13,742
Foreign governments                 2,028           8          --      2,036
Public utilities                   67,710         546        (447)    67,809
Corporate securities              365,569       4,578      (2,658)   367,489
Other asset-backed securities      99,877         281      (1,046)    99,112
Mortgage-backed securities        191,020       1,147        (370)   191,797
                                 --------      ------     -------   --------
Total                            $739,772      $6,742     ($4,529)  $741,985
                                 ========      ======     =======   ========

December 31, 1997
- ----------------------------
U.S. government and
 governmental agencies
 and authorities                   $5,705          $5         ($1)     $5,709
Foreign governments                 2,062          --          (9)      2,053
Public utilities                   26,983          55          (4)     27,034
Corporate securities              259,798       1,105        (242)    260,661
Other asset-backed securities       3,155          32          --       3,187
Mortgage-backed securities        115,585         202         (30)    115,757
                               -----------------------------------------------
Total                            $413,288      $1,399       ($286)   $414,401
                               ===============================================

At December 31, 1998, net unrealized investment gains on fixed maturities
designated as available for sale totaled $2,213,000. Appreciation of
$1,005,000 was included in stockholder's equity at December 31, 1998 (net of
an adjustment of $203,000 to VPIF, an adjustment of $455,000 to DPAC and
deferred income taxes of $550,000). Short-term investments with maturities of
30 days or less have been excluded from the above schedules. Amortized cost
approximates fair value for these securities.

Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1998 are shown
below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<PAGE>
                                                           POST-MERGER
                                                    -------------------------
                                                                    Estimated
                                                    Amortized            Fair
December 31, 1998                                        Cost           Value
- -----------------                                   ---------       ---------
                                                    (Dollars in thousands)
Due within one year                                 $ 50,208        $ 50,361
Due after one year through five years                310,291         311,943
Due after five years through ten years                78,264          78,541
Due after ten years                                   10,112          10,231
                                                    --------        --------
                                                     448,875         451,076
Other asset-backed securities                         99,877          99,112
Mortgage-backed securities                           191,020         191,797
                                                    --------        --------
Total                                               $739,772        $741,985
                                                    ========        ========

<PAGE>
An analysis of sales, maturities and principal repayments of the Companies'
fixed maturities portfolio is as follows:

                                           Gross         Gross       Proceeds
                           Amortized      Realized      Realized       from
                              Cost         Gains         Losses        Sale
                           ---------      --------      --------      --------
                                           (Dollars in thousands)
POST-MERGER:
For the year ended
 December 31, 1998:
Scheduled principal
 repayments, calls and
 tenders                   $102,504          $ 60       ($    3)     $102,561
Sales                        43,204           518        (1,030)       42,692
                           --------          ----       -------      --------
Total                      $145,708          $578       ($1,033)     $145,253
                           ========          ====       =======      ========
For the period October 25,
 1997 through
 December 31, 1997:
Scheduled principal
 repayments, calls and
 tenders                   $  6,708          $  2            --      $  6,710
Sales                         3,138            23            --         3,161
                           --------          ----       -------      --------
Total                      $  9,846          $ 25            --      $  9,871
                           ========          ====       =======      ========
POST-ACQUISITION:
For the period January 1,
 1997 through October 24,
 1997:
Scheduled principal
 repayments, calls and
 tenders                   $ 25,419            --            --      $ 25,419
Sales                        14,052          $153       ($    2)       14,203
                           --------          ----       -------      --------
Total                      $ 39,471          $153       ($    2)     $ 39,622
                           ========          ====       =======      ========
For the period August 14,
 1996 through
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                   $  1,612            --            --      $  1,612
Sales                        45,799          $115       ($   73)       45,841
                           --------          ----       -------      --------
Total                      $ 47,411          $115       ($   73)     $ 47,453
                           ========          ====       =======      ========

<PAGE>
<TABLE>
<CAPTION>
                                             Gross         Gross      Proceeds
                           Amortized      Realized      Realized          from
                                Cost         Gains        Losses          Sale
- ------------------------------------------------------------------------------
                                           (Dollars in thousands)
<S>                         <C>              <C>          <C>         <C>
PRE-ACQUISITION:
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and
 tenders                   $  1,801            --            --      $  1,801
Sales                        53,710          $152       ($  572)       53,290
                           --------          ----       -------      --------
Total                      $ 55,511          $152       ($  572)     $ 55,091
                           ========          ====       =======      ========

INVESTMENT VALUATION ANALYSIS: The Companies analyze the investment portfolio
at least quarterly in order to determine if the carrying value of any
investment has been impaired. The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when
an impairment in value appears to be other than temporary. During the year
ended December 31, 1998, Golden American recognized a loss on two fixed
maturity investments of $973,000. During 1997 and 1996, no investments were
identified as having an other than temporary impairment.

INVESTMENTS ON DEPOSIT: At December 31, 1998 and 1997, affidavits of deposits
covering bonds with a par value of $6,470,000 and $6,605,000, respectively,
were on deposit with regulatory authorities pursuant to certain statutory
requirements.

INVESTMENT DIVERSIFICATIONS: The Companies' investment policies related to
the investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer. Such policies are at least as restrictive as those set forth by
regulatory authorities. The following percentages relate to holdings at
December 31, 1998 and December 31, 1997. Fixed maturities included
investments in basic industrials (26% in 1998, 30% in 1997), conventional
mortgage-backed securities (25% in 1998, 13% in 1997), financial companies
(19% in 1998, 24% in 1997), other asset-backed securities (11% in 1998) and
various government bonds and government or agency mortgage-backed securities
(5% in 1998, 17% in 1997). Mortgage loans on real estate have been analyzed
by geographical location with concentrations by state identified as
California (12% in 1998 and 1997), Utah (11% in 1998, 13% in 1997) and
Georgia (10% in 1998, 11% in 1997). There are no other concentrations of
mortgage loans in any state exceeding ten percent at December 31, 1998 and
1997. Mortgage loans on real estate have also been analyzed by collateral
type with significant concentrations identified in office buildings (36% in
1998, 43% in 1997), industrial buildings (32% in 1998, 33% in 1997) and
retail facilities (20% in 1998, 15% in 1997).  Equity securities are not
significant to the Companies' overall investment portfolio.

No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1998.

4. COMPREHENSIVE INCOME
- ------------------------------------------------------------------------------

As of January 1, 1998, the Companies adopted the SFAS  No. 130, "Reporting
Comprehensive Income." SFAS No. 130 establishes new rules for the reporting
and display of comprehensive income and its components; however, the adoption
of this statement had no impact on the Companies' net income or stockholder's
equity. SFAS No. 130 requires unrealized gains or losses on the Companies'
available for sale securities (net of VPIF, DPAC and deferred income taxes)
to be included in other comprehensive income.  Prior to the adoption of SFAS
No. 130, unrealized gains (losses) were reported separately in stockholder's
equity. Prior year financial statements have been reclassified to conform to
the requirements of SFAS No. 130.

Total comprehensive income (loss) for the Companies includes $1,015,000 for
the year ended December 31, 1998  for First Golden ($159,000, $536,000 and
$(57,000), respectively, for the periods October 25, 1997 through December
31, 1997, October 1, 1997 through October 24, 1997 and December 17, 1996
through December 31, 1996). Other comprehensive income excludes net
investment gains (losses) included in net income which merely represent
transfers from unrealized to realized gains and losses. These amounts total
$(2,133,000) in 1998. Such amounts, which have been measured through the date
of sale, are net of income taxes and adjustments to VPIF and DPAC totaling
$705,000 in 1998.

5. FAIR VALUES OF FINANCIAL INSTRUMENTS
- ------------------------------------------------------------------------------

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"

requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a
company's balance sheet, unless specifically exempted. SFAS No. 119,
"Disclosure about Derivative Financial Instruments and Fair Value of
Financial Instruments," requires additional disclosures about derivative
financial instruments. Most of the Companies' investments, investment
contracts and debt fall within the standards' definition of a financial
instrument. Fair values for the Companies' insurance contracts other than
investment contracts are not required to be disclosed. In cases where quoted
market prices are not available, estimated fair values are based on estimates
using present value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accounting, actuarial and regulatory
bodies are continuing to study the methodologies to be used in developing
fair value information, particularly as it relates to such things as
liabilities for insurance contracts. Accordingly, care should be exercised in
deriving conclusions about the Companies' business or financial condition
based on the information presented herein.

The Companies closely monitor the composition and yield of invested assets,
the duration and interest credited on insurance liabilities and resulting
interest spreads and timing of cash flows. These amounts are taken into
consideration in the Companies' overall management of interest rate risk,
which attempts to minimize exposure to changing interest rates through the
matching of investment cash flows with amounts expected to be due under
insurance contracts.  These assumptions may not result in values consistent
with those obtained through an actuarial appraisal of the Companies' business
or values that might arise in a negotiated transaction.

<PAGE>
The following compares carrying values as shown for financial reporting
purposes with estimated fair values:


                                                 POST-MERGER
                                  -----------------------------------------
December 31                               1998                  1997
- -----------                       --------------------  -------------------
                                             Estimated            Estimated
                                  Carrying     Fair      Carrying    Fair
                                   Value       Value       Value     Value
                                  --------   ---------   -------- -----------
                                              (Dollars in thousands)
ASSETS
 Fixed maturities, available
  for sale                       $741,985    $741,985    $414,401    $414,401
 Equity securities                 11,514      11,514       3,904       3,904
 Mortgage loans on real estate     97,322      99,762      85,093      86,348
 Policy loans                      11,772      11,772       8,832       8,832
 Short-term investments            41,152      41,152      14,460      14,460
 Cash and cash equivalents          6,679       6,679      21,039      21,039
 Separate account assets        3,396,114   3,396,114   1,646,169   1,646,169

LIABILITIES
 Annuity products                 869,009     827,597     493,181     469,714
 Surplus notes                     85,000      90,654      25,000      28,837
 Line of credit with affiliate         --          --      24,059      24,059
 Separate account liabilities   3,396,114   3,396,114   1,646,169   1,646,169


The following methods and assumptions were used by the Companies in
estimating fair values.

FIXED MATURITIES: Estimated fair values of conventional mortgage-backed
securities not actively traded in a liquid market and publicly traded
securities are estimated using a third party pricing system. This pricing
system uses a matrix calculation assuming a spread over U.S. Treasury bonds
based upon the expected average lives of the securities.

EQUITY SECURITIES: Estimated fair values of equity securities, which consist
of the Companies' investment in the portfolios underlying its separate
accounts, are based upon the quoted fair value of individual securities
comprising the individual portfolios. For equity securities not actively
traded, estimated fair values are based upon values of issues of comparable
returns and quality.

MORTGAGE LOANS ON REAL ESTATE: Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar
loans.

POLICY LOANS: Carrying values approximate the estimated fair value for policy
loans.

<PAGE>
SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS: Carrying values
reported in the Companies' historical cost basis balance sheet approximate
estimated fair value for these instruments due to their short-term nature.

SEPARATE ACCOUNT ASSETS: Separate account assets are reported at the quoted
fair values of the individual securities in the separate accounts.

ANNUITY PRODUCTS: Estimated fair values of the Companies' liabilities for
future policy benefits for the divisions of the variable annuity products
with fixed interest guarantees and for supplemental contracts without life
contingencies are stated at cash surrender value, the cost the Companies
would incur to extinguish the liability.

SURPLUS NOTES: Estimated fair value of the Companies' surplus notes were
based upon discounted future cash flows using a discount rate approximating
the Companies' return on invested assets.

LINE OF CREDIT WITH AFFILIATE: Carrying value reported in the Companies'
historical cost basis balance sheet approximates estimated fair value for
this instrument.

SEPARATE ACCOUNT LIABILITIES: Separate account liabilities are reported at
full account value in the Companies' historical cost balance sheet. Estimated
fair values of separate account liabilities are equal to their carrying
amount.

6. MERGER
- ------------------------------------------------------------------------------

TRANSACTION: On October 23, 1997, Equitable's shareholders approved the
Merger Agreement dated July 7, 1997 among Equitable, PFHI and ING. On October
24, 1997, PFHI, a Delaware corporation, acquired all of the outstanding
capital stock of Equitable according to the Merger Agreement. PFHI is a
wholly owned subsidiary of ING, a global financial services holding company
based in The Netherlands. Equitable, an Iowa corporation, in turn, owned all
the outstanding capital stock of Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American and their wholly owned subsidiaries.
In addition, Equitable owned all the outstanding capital stock of Locust
Street Securities, Inc. ("LSSI"), Equitable Investment Services, Inc.
(subsequently dissolved), DSI, Equitable of Iowa Companies Capital Trust,
Equitable of Iowa Companies Capital Trust II and Equitable of Iowa Securities
Network, Inc. (subsequently renamed ING Funds Distributor, Inc.). In exchange
for the outstanding capital stock of Equitable, ING paid total consideration
of approximately $2.1 billion in cash and stock and assumed approximately
$400 million in debt. As a result of this transaction, Equitable was merged
into PFHI, which was simultaneously renamed Equitable of Iowa Companies, Inc.
("EIC" or the "Parent"), a Delaware corporation. All costs of the merger,
including expenses to terminate certain benefit plans, were paid by the
Parent.

ACCOUNTING TREATMENT: The merger was accounted for as a purchase resulting in
a new basis of accounting, reflecting estimated fair values for assets and
liabilities at October 24, 1997. The purchase price was allocated to EIC and
its subsidiaries with $227,497,000 allocated to the Companies. Goodwill was
established for the excess of the merger cost over the fair value of the net
assets and attributed to EIC and its subsidiaries including Golden American
and First Golden. The amount of goodwill allocated to the Companies relating
to the merger was $151,127,000 at the merger date and is being amortized over
40 years on a straight-line basis. The carrying value of goodwill will be
reviewed periodically for any indication of impairment in value. The
Companies' DPAC, previous balance of VPIF and unearned revenue reserve, as of
the merger date, were eliminated and a new asset of $44,297,000 representing
VPIF was established for all policies in force at the merger date.

VALUE OF PURCHASED INSURANCE IN FORCE: As part of the merger, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from insurance contracts existing with the Companies at the merger date. This
allocated cost represents VPIF reflecting the value of those purchased
policies calculated by discounting the actuarially determined expected future
cash flow at the discount rate determined by ING.

An analysis of the VPIF asset is as follows:

                                                    POST-MERGER
                                     ------------------   -----------------
                                                            For the period
                                                           October 25, 1997
                                     For the year ended         through
                                      December 31, 1998   December 31, 1997
                                     ------------------   -----------------
                                              (Dollars in thousands)
Beginning balance                           $43,174             $44,297
                                            -------             -------
Imputed interest                              2,802               1,004
Amortization                                 (7,753)             (1,952)
Changes in assumptions of timing
 of gross profits                               227                  --
                                            -------             -------
Net amortization                             (4,724)               (948)
Adjustment for unrealized gains
 on available for sale securities               (28)               (175)
Adjustment for other receivables
 and merger costs                            (2,445)                 --
                                            -------             -------
Ending balance                              $35,977             $43,174
                                            =======             =======

Interest is imputed on the unamortized balance of VPIF at a rate of 7.38% for
the year ended December 31, 1998 and 7.03% for the period October 25, 1997
through December 31, 1997. The amortization of VPIF, net of imputed interest,
is charged to expense. VPIF decreased $2,664,000 in the second quarter of
1998 to adjust the value of other receivables at merger date and increased
$219,000 in the first quarter of 1998 as a result of an adjustment to the
merger costs. VPIF is adjusted for the unrealized gains (losses) on available
for sale securities; such changes are included directly in stockholder's
equity. Based on current conditions and assumptions as to the impact of
future events on acquired policies in force, the expected approximate net
amortization relating to VPIF as of December 31, 1998 is $4,300,000 in 1999,
$4,000,000 in 2000, $3,900,000 in 2001, $3,700,000 in 2002 and $3,300,000 in
2003. Actual amortization may vary based upon changes in assumptions and
experience.

<PAGE>
7. ACQUISITION
- ------------------------------------------------------------------------------

TRANSACTION: On August 13, 1996, Equitable acquired all of the outstanding
capital stock of BT Variable from Whitewood, a wholly owned subsidiary of
Bankers Trust Company ("Bankers Trust"), according to the terms of the
Purchase Agreement dated May 3, 1996 between Equitable and Whitewood. In
exchange for the outstanding capital stock of BT Variable, Equitable paid the
sum of $93,000,000 in cash to Whitewood in accordance with the terms of the
Purchase Agreement. Equitable also paid the sum of $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust
pursuant to a revolving credit arrangement. After the acquisition, the BT
Variable, Inc. name was changed to EIC Variable, Inc. On April 30, 1997, EIC
Variable, Inc. was liquidated and its investments in Golden American and DSI
were transferred to Equitable, while the remainder of its net assets were
contributed to Golden American. On December 30, 1997, EIC Variable, Inc. was
dissolved.

ACCOUNTING TREATMENT: The acquisition was accounted for as a purchase
resulting in a new basis of accounting, which reflected estimated fair values
for assets and liabilities at August 13, 1996. The purchase price was
allocated to the three companies purchased - BT Variable, DSI and Golden
American. The allocation of the purchase price to Golden American was
approximately $139,872,000. Goodwill was established for the excess of the
purchase price over the fair value of the net assets acquired and attributed
to Golden American. The amount of goodwill relating to the acquisition was
$41,113,000 and was amortized over 25 years on a straight-line basis until
the October 24, 1997 merger with ING.  Golden American's DPAC, previous
balance of VPIF and unearned revenue reserve, as of the acquisition date,
were eliminated and an asset of $85,796,000 representing VPIF was established
for all policies in force at the acquisition date.

VALUE OF PURCHASED INSURANCE IN FORCE: As part of the acquisition, a portion
of the acquisition cost was allocated to the right to receive future cash
flows from the insurance contracts existing with Golden American at the date
of acquisition. This allocated cost represents VPIF reflecting the value of
those purchased policies calculated by discounting the actuarially determined
expected future cash flows at the discount rate determined by Equitable.

<PAGE>
An analysis of the VPIF asset is as follows:

                                                       |    PRE-
                                    POST-ACQUISITION   | ACQUISITION
                                  -------------------- | -----------
                                   For the     For the |     For the
                                    period      period |      period
                                   January      August |     January
                                   1, 1997    14, 1996 |     1, 1996
                                   through     through |     through
                                   October    December |      August
                                  24, 1997    31, 1996 |    13, 1996
                              ------------------------ | -----------
                                        (Dollars in thousands)
Beginning balance                 $83,051     $85,796  |     $6,057
                                  -------     -------  |     ------
Imputed interest                    5,138       2,465  |        273
Amortization                      (12,656)     (5,210) |     (1,224)
Changes in assumption of                               |
 timing of gross profits            2,293          --  |         --
                                  -------     -------  |     ------
Net amoritization                  (5,225)     (2,745) |       (951)
Adjustment for unrealized                              |
 gains (losses) on available                           |
 for sale securities                 (373)         --  |         11
                                  -------     -------  |     ------
Ending balance                    $77,453     $83,051  |     $5,117
                                  =======     =======        ======

Pre-Acquisition VPIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit
Life Insurance Company in Rehabilitation ("Mutual Benefit") on September 30,
1992.

Interest was imputed on the unamortized balance of VPIF at rates of 7.70% to
7.80% for the period August 14, 1996 through October 24, 1997. The
amortization of VPIF net of imputed interest was charged to expense. VPIF was
also adjusted for the unrealized gains (losses) on available for sale
securities; such changes were included directly in stockholder's equity.

8. INCOME TAXES
- ------------------------------------------------------------------------------

Golden American files a consolidated federal income tax return. Under the
nternal Revenue Code, a newly acquired insurance company cannot file as part
of its parent's consolidated tax return for 5 years.

At December 31, 1998, the Companies have net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $50,917,000.
Approximately $5,094,000, $3,354,000 and $42,469,000 of these NOL
carryforwards are available to offset future taxable income of the Companies
through the years 2011, 2012 and 2013, respectively.

<PAGE>
INCOME TAX EXPENSE
Income tax expense (benefit) included in the consolidated financial
statements is as follows:


</TABLE>
<TABLE>
<CAPTION>
                                                                      PRE-
                    POST-MERGER     |       POST-ACQUISITION    |  ACQUISITION
          --------------------------| --------------------------| -------------
                             For the|       For the      For the|       For the
                              period|        period       period|        period
                         October 25,|    January 1,   August 14,|    January 1,
           For the year         1997|          1997         1996|          1996
                  ended      through|       through      through|       through
           December 31, December 31,|   October 24, December 31,|    August 13,
                   1998         1997|          1997         1996|          1996
          --------------------------| --------------------------| -------------
                                     (Dollars in thousands)
<S>             <C>            <C>         <C>             <C>         <C>
Current             --           -- |          $12           -- |           --
Deferred        $5,279         $146 |       (1,349)        $220 |      ($1,463)
          --------------------------| --------------------------| -------------
                $5,279         $146 |      ($1,337)        $220 |      ($1,463)
          =====================================================================

</TABLE>

<PAGE>
The effective tax rate on income (loss) before income taxes is different from
the prevailing federal income tax rate. A reconciliation of this difference
is as follows:

<TABLE>
<CAPTION>
                                             |                     |   PRE-
                                             |                     | ACQUISI-
                              POST-MERGER    |    POST-ACQUISITION |   TION
                       ----------------------| --------------------| ---------
                                      For the|   For the    For the|   For the
                                       period|    period     period|    period
                                      October|   January     August|   January
                           For the   25, 1997|   1, 1997   14, 1996|   1, 1996
                        year ended    through|   through    through|   through
                          December   December|   October   December|    August
                          31, 1998   31, 1997|  24, 1997   31, 1996|  13, 1996
                       ----------------------| --------------------| ---------
                                          (Dollars in thousands)
<S>                       <C>          <C>   |  <C>           <C>  |  <C>
Income (loss)                                |                     |
 before income taxes      $10,353      ($279)|    ($608)      $570 |   $1,736
                       ======================| ====================| =========
Income tax                                   |                     |
 (benefit) at federal                        |                     |
 statutory rate            $3,624       ($98)|    ($213)      $200 |     $607
Tax effect (decrease) of:                    |                     |
 Realization of NOL                          |                     |
  carryforwards                --         -- |       --         -- |   (1,214)
 Goodwill amortization      1,322        220 |       --         -- |       --
 Compensatory stock                          |                     |
  option and restricted                      |                     |
  stock expense                --         -- |   (1,011)        -- |       --
 Meals and                                   |                     |
  entertainment               157         23 |       53         20 |
 Other items                  176          1 |     (166)        -- |       --
Change in valuation                          |                     |
  allowance                    --         -- |       --         -- |     (856)
                       ----------------------| --------------------| ---------
Income tax expense                           |                     |
 (benefit)                 $5,279       $146 |  ($1,337)      $220 |  ($1,463)
                       =======================================================
</TABLE>

<PAGE>
DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Companies'
deferred income tax assets and liabilities at December 31, 1998 and 1997 is
as follows:

<TABLE>
<CAPTION>
                                                         POST-MERGER
                                            ----------------  ----------------
December 31                                       1998              1997
- ------------------------------------------------------------  ----------------
                                                    (Dollars in thousands)
<S>                                                 <C>               <C>
Deferred tax assets:
 Net unrealized depreciation of
  securities at fair value                             $691                --
 Future policy benefits                              66,273           $27,399
 Deferred policy acquisition costs                       --             4,558
 Goodwill                                            16,323            17,620
 Net operating loss carryforwards                    17,821             3,044
 Other                                                1,272             1,548
                                            ----------------  ----------------
                                                    102,380            54,169
Deferred tax liabilities:
 Net unrealized appreciation of
  securities at fair value                               --              (130)
 Fixed maturity securities                           (1,034)           (1,665)
 Deferred policy acquisition costs                  (55,520)               --
 Mortgage loans on real estate                         (845)             (845)
 Value of purchased insurance in force              (12,592)          (15,172)
 Other                                                 (912)             (127)
                                            ----------------  ----------------
                                                    (70,903)          (17,939)
                                            ----------------  ----------------
Deferred income tax asset                           $31,477           $36,230
                                            ================  ================
</TABLE>

The Companies are required to establish a "valuation allowance" for any
portion of the deferred tax assets management believes will not be realized.
In the opinion of management, it is more likely than not the Companies will
realize the benefit of the deferred tax assets; therefore, no such valuation
allowance has been established.

<PAGE>
9. RETIREMENT PLANS
- ------------------------------------------------------------------------------

DEFINED BENEFIT PLANS

In 1998 and 1997, the Companies were allocated their share of the pension
liability associated with their employees. The Companies' employees are
covered by the employee retirement plan of an affiliate, Equitable Life.
Further, Equitable Life sponsors a defined contribution plan that is
qualified under Internal Revenue Code Section 401(k). The following tables
summarize the benefit obligations and the funded status for pension benefits
over the two-year period ended December 31, 1998:

<TABLE>
<CAPTION>
                                              1998        1997
                                          ------------------------
                                           (Dollars in thousands)
<S>                                            <C>           <C>
Change in benefit obligation:
 Benefit obligation at January 1                 $956        $192
 Service cost                                   1,138         682
 Interest cost                                     97          25
 Actuarial loss                                 2,266          57
 Benefit payments                                  (3)         --
                                          ------------------------
 Benefit obligation at December 31             $4,454        $956
                                          ========================
</TABLE>
<TABLE>
<CAPTION>
                                              1998        1997
                                          ------------------------
                                           (Dollars in thousands)
<S>                                           <C>           <C>
Funded status:
 Funded status at December 31                 ($4,454)      ($956)
 Unrecognized net loss                          2,266          --
                                          ------------------------
 Net amount recognized                        ($2,188)      ($956)
                                          ========================
</TABLE>

During 1998 and 1997, the Companies' plan assets were held by Equitable Life,
an affiliate.

The weighted-average assumptions used in the measurement of the Companies'
benefit obligation are as follows:

<TABLE>
<CAPTION>

December 31                                   1998        1997
- ------------------------------------------------------------------
<S>                                            <C>         <C>
Discount rate                                  6.75%       7.25%
Expected return on plan assets                 9.50        9.00
Rate of compensation increase                  4.00        5.00

</TABLE>

The following table provides the net periodic benefit cost for the fiscal
years 1998 and 1997:

<TABLE>
<CAPTION>
                                        POST-MERGER          |POST-ACQUISITION
                          -----------------------------------|----------------
                                               For the period|  For the period
                               For the year  October 25, 1997| January 1, 1997
                                      ended           through|         through
                          December 31, 1998 December 31, 1997|October 24, 1997
                          ----------------- -----------------|----------------
                                            (Dollars in thousands)
<S>                                 <C>                 <C>  |           <C>
Service cost                        $1,138              $114 |           $568
Interest cost                           97                10 |             15
Amortization of net loss                --                -- |              1
                          ----------------- -----------------|----------------
Net periodic benefit cost           $1,235              $124 |           $584
                          ====================================================
</TABLE>

There were no gains or losses resulting from curtailments or settlements
during 1998 or 1997.

The projected benefit obligation, accumulated benefit obligation and fair
value of plan assets for pension plans with accumulated benefit obligations
in excess of plan assets were $4,454,000, $3,142,000 and $0, respectively, as
of December 31, 1998 and $956,000, $579,000 and $0, respectively, as of
December 31, 1997.

10. RELATED PARTY TRANSACTIONS
- ------------------------------------------------------------------------------

OPERATING AGREEMENTS: DSI acts as the principal underwriter (as defined in
the Securities Act of 1933 and the Investment Company Act of 1940, as
amended) and distributor of the variable insurance products issued by the
Companies. DSI is authorized to enter into agreements with broker/dealers to
distribute the Companies' variable insurance products and appoint
representatives of the broker/dealers as agents. For the year ended December
31, 1998 and for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, the Companies paid commissions to
DSI totaling $117,470,000, $9,931,000 and $26,419,000, respectively
($9,995,000 for the period August 14, 1996 through December 31, 1996 and
$17,070,000 for the period January 1, 1996 through August 13, 1996).

Golden American provides certain managerial and supervisory services to DSI.
The fee paid by DSI for these services is calculated as a percentage of
average assets in the variable separate accounts. For the year ended December
31, 1998 and for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, the fee was $4,771,000, $508,000
and $2,262,000, respectively. For the periods August 14, 1996 through
December 31, 1996 and January 1, 1996 through August 13, 1996 the fee was
$877,000 and $1,390,000, respectively.

Effective January 1, 1998, the Companies have an asset management agreement
with ING Investment Management LLC ("ING IM"), an affiliate, in which ING IM
provides asset management services. Under the agreement, the Companies record
a fee based on the value of the assets under management. The fee is payable
quarterly. For the year ended December 31, 1998, the Companies incurred fees
of $1,504,000 under this agreement.

Prior to 1998, the Companies had a service agreement with Equitable
Investment Services, Inc. ("EISI"), an affiliate, in which EISI provided
investment management services. Payments for these services totaled $200,000,
$768,000 and $72,000 for the periods October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997 and August 14, 1996 through
December 31, 1996, respectively.

Golden American has a guaranty agreement with Equitable Life, an affiliate.
In consideration of an annual fee, payable June 30, Equitable Life guarantees
to Golden American that it will make funds available, if needed, to Golden
American to pay the contractual claims made under the provisions of Golden
American's life insurance and annuity contracts. The agreement is not, and
nothing contained therein or done pursuant thereto by Equitable Life shall be
deemed to constitute, a direct or indirect guaranty by Equitable Life of the
payment of any debt or other obligation, indebtedness or liability, of any
kind or character whatsoever, of Golden American. The agreement does not
guarantee the value of the underlying assets held in separate accounts in
which funds of variable life insurance and variable annuity policies have
been invested. The calculation of the annual fee is based on risk based
capital. As Golden American's risk based capital level was above required
amounts, no annual fee was payable in 1998 or in 1997.

Golden American provides certain advisory, computer and other resources and
services to Equitable Life. Revenues for these services, which reduced
general expenses incurred by Golden American, totaled $5,833,000 for the year
ended December 31, 1998 ($1,338,000 and $2,992,000 for the periods October
25, 1997 through December 31, 1997 and January 1, 1997 through October 24,
1997, respectively). No services were provided by Golden American in 1996.

The Companies have a service agreement with Equitable Life in which Equitable
Life provides administrative and financial related services. Under this
agreement, the Companies incurred expenses of $1,058,000 for the year ended
December 31, 1998 ($13,000 and $16,000 for the periods October 25, 1997
through December 31, 1997 and January 1, 1997 through October 24, 1997,
respectively).

First Golden provides resources and services to DSI. Revenues for these
services, which reduce general expenses incurred by the Companies, totaled
$75,000 in 1998.

For the year ended December 31, 1998, the Companies had premiums, net of
reinsurance, for variable products from four affiliates, Locust Street
Securities, Inc., Vestax Securities Corporation, DSI and Multi-Financial
Securities Corporation of $122,900,000, $44,900,000, $13,600,000 and
$13,400,000, respectively.  The Companies had premiums, net reinsurance, for
variable products from three affiliates, Locust Street Securities, Inc.,
Vestax Securities Corporation and DSI of $9,300,000, $1,900,000 and
$2,100,000 respectively, for the period October 25, 1997 through December 31,
1997 ($16,900,000, $1,200,000 and $400,000 for the period January 1, 1997
through October 24, 1997, respectively).

RECIPROCAL LOAN AGREEMENT: Golden American maintains a reciprocal loan
agreement with ING America Insurance Holdings, Inc. ("ING AIH"), a Delaware
corporation and affiliate, to facilitate the handling of unusual and/or
unanticipated short-term cash requirements. Under this agreement which became
effective January 1, 1998 and expires December 31, 2007, Golden American and
ING AIH can borrow up to $65,000,000 from one another. Prior to lending funds
to ING AIH, Golden American must obtain the approval of the State of Delaware
Department of Insurance. Interest on any Golden American borrowings is
charged at the rate of ING AIH's cost of funds for the interest period plus
0.15%. Interest on any ING AIH borrowings is charged at a rate based on the
prevailing interest rate of U.S. commercial paper available for purchase with
a similar duration. Under this agreement, Golden American incurred interest
expense of $1,765,000 in 1998. At December 31, 1998, Golden American did not
have any borrowings or receivables from ING AIH under this agreement.

LINE OF CREDIT: Golden American maintained a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-
term cash requirements. Under this agreement which became effective December
1, 1996 and expired December 31, 1997, Golden American could borrow up to
$25,000,000. Interest on any borrowings was charged at the rate of
Equitable's monthly average aggregate cost of short-term funds plus 1.00%.
Under this agreement, Golden American incurred interest expense of $211,000
for the year ended December 31, 1998 ($213,000 for the period October 25,
1997 through December 31, 1997, $362,000 for the period January 1, 1997
through October 24, 1997 and $85,000 for the period August 14, 1996 through
December 31, 1996). The outstanding balance was paid by a capital
contribution.

SURPLUS NOTES: On December 30, 1998, Golden American issued a 7.25% surplus
note in the amount of $60,000,000 to Equitable Life. The note matures on
December 29, 2028. The note and related accrued interest is subordinate to
payments due to policyholders, claimant and beneficiary claims, as well as
debts owed to all other classes of debtors, other than surplus note holders,
of Golden American. Any payment of principal and/or interest made is subject
to the prior approval of the Delaware Insurance Commissioner. Golden American
incurred no interest in 1998.

On December 17, 1996, Golden American issued an 8.25% surplus note in the
amount of $25,000,000 to Equitable. The note matures on December 17, 2026.
The note and related accrued interest is subordinate to payments due to
policyholders, claimant and beneficiary claims, as well as debts owed to all
other classes of debtors of Golden American. Any payment of principal made is
subject to the prior approval of the Delaware Insurance Commissioner. Golden
American incurred interest totaling $2,063,000 in 1998 ($344,000 and
$1,720,000 for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, respectively). On December 17,
1996, Golden American contributed the $25,000,000 to First Golden acquiring
200,000 shares of common stock (100% of outstanding stock) of First Golden.

STOCKHOLDER'S EQUITY: On September 23, 1996, EIC Variable, Inc. contributed
$50,000,000 of Preferred Stock to the Companies' additional paid-in capital.
During 1998, Golden American received $122,500,000 of capital contributions
from its Parent.

11. COMMITMENTS AND CONTINGENCIES
- ------------------------------------------------------------------------------

CONTINGENT LIABILITY: In a transaction that closed on September 30, 1992,
Bankers Trust acquired from Mutual Benefit, in accordance with the terms of
an Exchange Agreement, all of the issued and outstanding capital stock of
Golden American and DSI and certain related assets for consideration with an
aggregate value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers Trust
against Mutual Benefit. The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American
and a $6,000,000 letter of credit from Bankers Trust. Bankers Trust estimated
the contingent liability due from Golden American amounted to $439,000 at
August 13, 1996. At August 13, 1996, the balance of the escrow account
established to fund the contingent liability was $4,293,000.

On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000
contingent liability discussed above. In exchange, Golden American
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance
with the terms of the Exchange Agreement. Bankers Trust also irrevocably
agreed to make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the note.

REINSURANCE: At December 31, 1998, the Companies had reinsurance treaties
with four unaffiliated reinsurers and one affiliated reinsurer covering a
significant portion of the mortality risks under variable contracts. The
Companies remain liable to the extent reinsurers do not meet their
obligations under the reinsurance agreements. Reinsurance ceded in force for
life mortality risks were $111,552,000 and $96,686,000 at December 31, 1998
and 1997, respectively. At December 31, 1998, the Companies have a net
receivable of $7,470,000 for reserve credits, reinsurance claims or other
receivables from these reinsurers comprised of $439,000 for claims
recoverable from reinsurers, $543,000 for a payable for reinsurance premiums
and $7,574,000 for a receivable from an unaffiliated reinsurer. Included in
the accompanying financial statements are net considerations to reinsurers of
$4,797,000, $326,000, $1,871,000, $875,000 and $600,000 and net policy
benefits recoveries of $2,170,000, $461,000, $1,021,000, $654,000 and
$1,267,000 for the year ended December 31, 1998 and for the periods October
25, 1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through August
13, 1996, respectively.

Effective June 1, 1994, Golden American entered into a modified coinsurance
agreement with an unaffiliated reinsurer. The accompanying financial
statements are presented net of the effects of the treaty which increased
income by $1,022,000, $265,000, $335,000, $10,000 and $56,000 for the year
ended December 31, 1998 and for the periods October 25, 1997 through December
31, 1997, January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996 and January 1, 1996 through August 13, 1996, respectively.

GUARANTY FUND ASSESSMENTS: Assessments are levied against the Companies by
life and health guaranty associations in most states in which the Companies
are licensed to cover losses of policyholders of insolvent or rehabilitated
insurers. In some states, these assessments can be partially recovered
through a reduction in future premium taxes. The Companies cannot predict
whether and to what extent legislative initiatives may affect the right to
offset. The associated cost for a particular insurance company can vary
significantly based upon its fixed account premium volume by line of business
and state premiums as well as its potential for premium tax offset. The
Companies have established an undiscounted reserve to cover such assessments
and regularly reviews information regarding known failures and revises its
estimates of future guaranty fund assessments. Accordingly, the Companies
accrued and charged to expense an additional $1,123,000 for the year ended
December 31, 1998, $141,000 for the period October 25, 1997 through December
31, 1997, $446,000 for the period January 1, 1997 through October 24, 1997,
$291,000 for the period August 14, 1996 through December 31, 1996 and
$480,000 for the period January 1, 1996 through August 13, 1996. At December
31, 1998, the Companies have an undiscounted reserve of $2,446,000 to cover
estimated future assessments (net of related anticipated premium tax credits)
and has established an asset totaling $586,000 for assessments paid which may
be recoverable through future premium tax offsets. The Companies believe this
reserve is sufficient to cover expected future guaranty fund assessments,
based upon previous premiums, and known insolvencies at this time.

LITIGATION: The Companies, like other insurance companies, may be named or
otherwise involved in lawsuits, including class action lawsuits. In some
class action and other lawsuits involving insurers, substantial damages have
been sought and/or material settlement payments have been made. The Companies
currently believe no pending or threatened lawsuits exist that are reasonably
likely to have a material adverse impact on the Companies.

VULNERABILITY FROM CONCENTRATIONS: The Companies have various concentrations
in its investment portfolio (see Note 3 for further information). The
Companies' asset growth, net investment income and cash flow are primarily
generated from the sale of variable products and associated future policy
benefits and separate account liabilities. Substantial changes in tax laws
that would make these products less attractive to consumers and extreme
fluctuations in interest rates or stock market returns which may result in
higher lapse experience than assumed could cause a severe impact to the
Companies' financial condition. Two broker/dealers generated 27% of the
Companies' sales (53% by two broker/dealers during 1997).

LEASES: The Companies lease their home office space, certain other equipment
and capitalized computer software under operating leases which expire through
2018. During the year ended December 31, 1998 and for the periods October 25,
1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through August
13, 1996, rent expense totaled $1,241,000, $39,000, $331,000, $147,000 and
$247,000, respectively. At December 31, 1998, minimum rental payments due
under all non-cancelable operating leases with initial terms of one year or
more are: 1999 - $1,528,000; 2000 - $1,429,000; 2001 - $1,240,000; 2002 -
$1,007,000; 2003 - $991,000 and 2004 and thereafter - $5,363,000.

REVOLVING NOTE PAYABLE: To enhance short-term liquidity, the Companies have
established a revolving note payable effective July 27, 1998 and expiring
July 31, 1999 with SunTrust Bank, Atlanta (the "Bank"). The note was approved
by the Boards of Directors of Golden American and First Golden on August 5,
1998 and September 29, 1998, respectively. The total amount the Companies may
have outstanding is $85,000,000, of which Golden American and First Golden
have individual credit sublimits of $75,000,000 and $10,000,000,
respectively. The note accrues interest at an annual rate equal to: (1) the
cost of funds for the Bank for the period applicable for the advance plus
0.25% or (2) a rate quoted by the Bank to the Companies for the advance. The
terms of the agreement require the Companies to maintain the minimum level of
Company Action Level Risk Based Capital as established by applicable state
law or regulation. During the year ended December 31, 1998, the Companies
incurred interest expense of $352,000. At December 31, 1998,  the Companies
did not have any borrowings under this agreement.
  

<PAGE>
<PAGE>


- -----------------------------------------------------------------------
                    STATEMENT OF ADDITIONAL INFORMATION
- -----------------------------------------------------------------------

TABLE OF CONTENTS

<TABLE>
<CAPTION>
          ITEM                                                     PAGE
                                                                   ----
          <S>                                                      <C>
          Introduction............................................   1
          Description of Golden American Life Insurance Company...   1
          Safekeeping of Assets...................................   1
          The Administrator.......................................   1
          Independent Auditors....................................   2
          Distribution of Contracts...............................   2
          Performance Information.................................   3
          IRA Withdrawal Option...................................   9
          Other Information.......................................   9
          Financial Statements of Separate Account................  10
          Appendix -- Description of Bond Ratings................. A-1
</TABLE>



- -----------------------------------------------------------------------
PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE
STATEMENT OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER
THE PROSPECTUS.  ADDRESS THE FORM TO OUR CUSTOMER SERVICE CENTER;
THE ADDRESS IS SHOWN ON THE COVER.
_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION
FOR SEPARATE ACCOUNT B.

Please Print or Type:

                      --------------------------------------
                      NAME


                      --------------------------------------
                      SOCIAL SECURITY NUMBER


                      --------------------------------------
                      STREET ADDRESS


                      --------------------------------------
                      CITY, STATE, ZIP


G3770 VALUE 5/99

                                   91

<PAGE>
<PAGE>




             [THIS PAGE IS INTENTIONALLY LEFT BLANK]


                                   92

<PAGE>
<PAGE>




                                 APPENDIX A

                  MARKET VALUE ADJUSTMENT EXAMPLES

EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Interest Allocation with a
guarantee interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate ("I") of 7%; that a full surrender is
requested 3 years into the guaranteed interest period; that the then Index
Rate for a 7 year guaranteed interest period ("J") is 8%; and that no
prior transfers or partial withdrawals affecting this Fixed Interest
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The contract value of the Fixed Interest Allocation on the date of
      surrender is $124,230
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount paid to you on full surrender ignoring any
   surrender charge is $112,695 ( $124,230 - $11,535 ).

EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate ("I") of 7%; that a full surrender is
requested 3 years into the guaranteed interest period; that the then Index
Rate for a 7 year guaranteed interest period ("J") is 6%; and that no
prior transfers or partial withdrawals affecting this Fixed Interest
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The contract value of the Fixed Interest Allocation on the date of
      surrender is $124,230
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount paid to you on full surrender ignoring any
   surrender charge is $128,371 ( $124,230 + $4,141 ).

EXAMPLE #3: WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate ("I") of 7%; that a partial withdrawal of
$112,695 is requested 3 years into the guaranteed interest period; that
the then Index Rate ("J") for a 7 year guaranteed interest period is 8%;
and that no prior transfers or partial withdrawals affecting this
Fixed Interest Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Interest Allocation to provide the amount requested.

   1. The contract value of the Fixed Interest Allocation on the date of
      withdrawal is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn =
      (( $112,695 / ( 1.07 / 1.0850 ) ^ ( 2,555 / 365 )) = $124,230

                                   A1

<PAGE>
<PAGE>


   Then calculate the Market Value Adjustment on that amount

   4. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount of the withdrawal paid to you is
$112,695, as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $112,695, and also reduced by the
Market Value Adjustment of $11,535, for a total reduction in the
Fixed Interest Allocation of $124,230.

EXAMPLE #4: WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate of 7%; that a partial withdrawal of $128,371
requested 3 years into the guaranteed interest period; that the then Index
Rate ("J") for a 7 year guaranteed interest period is 6%; and that no
prior transfers or withdrawals affecting this Fixed Interest
Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Interest Allocation to provide the amount requested.

   1. The contract value of Fixed Interest Allocation on the date of
      surrender is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn =
      (( $128,371 / ( 1.07 / 1.0650 ) ^ ( 2,555 / 365 )) = $124,230

   Then calculate the Market Value Adjustment on that amount

   4. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount of the partial withdrawal paid to you is
$128,371, as requested. The Fixed Interest Allocation will be reduced
by the amount of the partial withdrawal, $128,371, but increased by the
Market Value Adjustment of $4,141, for a total reduction in the
Fixed Interest Allocation of $124,230.

                                   A2

<PAGE>
<PAGE>



                            APPENDIX B

          SURRENDER CHARGE FOR EXCESS WITHDRAWALS EXAMPLE


The following assumes you made an initial premium payment of $25,000
and additional premium payments of $25,000 in each of the second and
third contract years, for total premium payments under the Contract of
$75,000.  It also assumes a withdrawal at the beginning of the fifth
contract year of 30% of the contract value of $90,000.

In this example, $15,000 (maximum of $15,000 or $75,000 x .10) is the
maximum free withdrawal amount that you may withdraw during the
contract year without a surrender charge.  The total withdrawal would
be $27,000 ($90,000 x .30).  Therefore, $12,000 ($27,000 - $15,000) is
considered an excess withdrawal of a part of the initial premium
payment of $25,000 and would be subject to a 4% surrender charge of
$480 ($12,000 x .04).  This example does not take into account any
Market Value Adjustment or deduction of any premium taxes.

                                   B1

<PAGE>
<PAGE>



               GOLDEN AMERICAN LIFE INSURANCE COMPANY
               Golden American Life Insurance Company is a stock company
               domiciled in Delaware

G3770 VALUE 5/99
<PAGE>
<PAGE>


GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

[begin shaded block]

                             PROFILE OF
                         GOLDENSELECT VALUE
                 FIXED AND VARIABLE ANNUITY CONTRACT
                             MAY 1, 1999

[inset within shaded block]
  This Profile is a summary of some of the more important points
  that you should know and consider before purchasing the Contract.
  The Contract is more fully described in the full prospectus which
  accompanies this Profile.  Please read the prospectus carefully.
[end inset within shaded block]

[end shaded block]







1.THE ANNUITY CONTRACT
The Contract offered in this prospectus is a deferred combination
variable and fixed annuity contract between you and Golden American
Life Insurance Company.  The Contract provides a means for you to
invest on a tax-deferred basis in (i) one or more of the 21 mutual
fund investment portfolios through our Separate Account B listed on
the next page and/or (ii) in a fixed account of Golden American with
guaranteed interest periods.  We set the interest rates in the fixed
account (which will never be less than 3%) periodically.  We
currently offer guaranteed interest periods of 6 months, 1, 3, 5, 7
and 10 years.  We may credit a different interest rate for each
interest period.  The interest you earn in the fixed account as well
as your principal is guaranteed by Golden American as long as you do
not take your money out before the maturity date for the interest
period.  We will apply a market value adjustment if you withdraw your
money from the fixed account more than 30 days before the applicable
maturity date.  The investment portfolios are designed to offer a
better return than the fixed account.  However, this is NOT
guaranteed.  You may not make any money, and you can even lose the
money you invest.

The Contract, like all deferred variable annuity contracts, has two
phases: the accumulation phase and the income phase.  The
accumulation phase is the period between the contract date and the
date on which you start receiving the annuity payments under your
Contract.  The amounts you accumulate during the accumulation phase
will determine the amount of annuity payments you will receive.  The
income phase begins when you start receiving regular annuity payments
from your Contract on the annuity start date.

You determine (1) the amount and frequency of premium payments, (2)
the investments, (3) transfers between investments, (4) the type of
annuity to be paid after the accumulation phase, (5) the beneficiary
who will receive the death benefits, and (6) the amount and frequency
of withdrawals.

2.YOUR ANNUITY PAYMENTS (THE INCOME PHASE)
Annuity payments are the periodic payments you will begin receiving
on the annuity start date.  You may choose one of the following
annuity payment options:


<PAGE>
<PAGE>
[Table with Shaded Heading]
                       Annuity Options
|------------------------------------------------------------------------|
|     Option 1   Income for a        Payments are made for a  specified  |
|                fixed period        number of years to you              |
|                                    or your beneficiary.                |
|------------------------------------------------------------------------|
|     Option 2   Income for          Payments are made for the rest of   |
|                life with a         your life or longer for a specified |
|                period certain      period such as 10 or 20 years or    |
|                                    until the total amount used to buy  |
|                                    this option has been repaid.  This  |
|                                    option comes with an added guarantee|
|                                    that payments will continue to your |
|                                    beneficiary for the remainder of    |
|                                    period if you should die during the |
|                                    period.                             |
|------------------------------------------------------------------------|
|     Option 3   Joint life income   Payments are made for your life     |
|                                    and the life of another person      |
|                                    (usually your spouse).              |
|------------------------------------------------------------------------|
|     Option 4   Annuity plan        Any other annuitization plan that we|
|                                    choose to offer on the annuity      |
|                                    start date.                         |
|------------------------------------------------------------------------|

Annuity payments under Options 1, 2 and 3 are fixed.  Annuity
payments under Option 4 may be fixed or variable.  Once you elect an
annuity option and begin to receive payments, it cannot be changed.

3.PURCHASE (BEGINNING OF THE ACCUMULATION PHASE)
You may purchase the Contract with an initial payment of $25,000 or
more up to and including age 85.  You may make additional payments of
$1,000 or more ($250 for a qualified Contract) at any time before you
turn age 85 during the accumulation phase.  Under certain
circumstances, we may waive the minimum initial and additional
premium payment requirement.  Any initial or additional premium
payment that would cause the contract value of all annuities that you
maintain with us to exceed $1,000,000 requires our prior approval.

Who may purchase this Contract?  The Contract may be purchased by
individuals as part of a personal retirement plan (a "non-qualified
Contract"), or as a Contract that qualifies for special tax treatment
when purchased as either an Individual Retirement Annuity (IRA) or in
connection with a qualified retirement plan (each a "qualified
Contract").

The Contract is designed for people seeking long-term tax-deferred
accumulation of assets, generally for retirement or other long-term
purposes.  The tax-deferred feature is more attractive to people in
high federal and state tax brackets.  You should not buy this
Contract if you are looking for a short-term investment or if you
cannot risk getting back less money than you put in.

4.THE INVESTMENT PORTFOLIOS
You can direct your money into (1) the fixed account with guaranteed
interest periods of 6 months, and 1, 3, 5, 7 and 10 years, and/or (2)
into any one or more of the following 21 mutual fund investment
portfolios through our Separate Account B.  The investment portfolios
are described in the prospectuses for the GCG Trust, the PIMCO
Variable Insurance Trust and the Warburg Pincus Trust.  Keep in mind
that any amount you direct into the fixed account earns a fixed
interest rate.  But if you invest in any of the following investment
portfolios, depending on market conditions, you may make or lose
money:

<TABLE>
  <S>                               <C>                         <C>
  THE GCG TRUST
     Liquid Asset Series            Growth & Income Series      Small Cap Series
     Limited Maturity Bond Series   Growth Series               Real Estate Series
     Global Fixed Income Series     Value Equity Series         Hard Assets Series
     Total Return Series            Research Series             Developing World Series
     Equity Income Series           Strategic Equity Series
     Fully Managed Series           Capital Appreciation Series
     Rising Dividends Series        Mid-Cap Growth Series

                                    2
<PAGE>
<PAGE>

  THE PIMCO TRUST
     PIMCO High Yield Bond Portfolio
     PIMCO StocksPLUS Growth and Income Portfolio

  THE WARBURG PINCUS TRUST
     International Equity Portfolio
</TABLE>

5.EXPENSES
The Contract has insurance features and investment features, and
there are costs related to each.  The Company currently does not
deduct an annual contract administrative charge but may in the future
charge an annual contract administrative fee of $30 or 2% of the
contract value, whichever is less.  We also collect a mortality and
expense risk charge and an asset-based administrative charge.  These
2 charges are deducted daily directly from the amounts in the
investment portfolios.  The asset-based administrative charge is
0.15% annually.  The annual rate of the mortality and expense risk
charge is:

       Mortality & Expense Risk Charge                         0.75%
       Asset-Based Administrative Charge                       0.15%
                                                               -----
          Total                                                0.90%

Each investment portfolio has charges for investment management fees
and other expenses.  These charges, which vary by investment
portfolio, currently range from 0.59% to 1.83% annually (see
following table) of the portfolio's average daily net asset balance.

If you withdraw money from your Contract, or if you begin receiving
annuity payments, the Company may deduct a premium tax of 0%-3.5% to
pay to your state.

We deduct a surrender charge if you surrender your Contract or
withdraw an amount exceeding the free withdrawal amount.  The free
withdrawal amount in any contract year is the greater of (i) any
earnings less previous withdrawals; or (ii) 10% of premium payments
paid within the last 7 years and not previously withdrawn, less any
previous withdrawals taken in the same contract year.  The following
table shows the schedule of the surrender charge that will apply.
The surrender charge is a percent of each premium payment.


     COMPLETE YEARS ELAPSED     0  | 1  | 2  | 3  | 4  | 5  | 6  | 7+
      SINCE PREMIUM PAYMENT        |    |    |    |    |    |    |
     SURRENDER CHARGE           6% | 6% | 6% | 5% | 4% | 3% | 1% | 0%

The following table is designed to help you understand the Contract
charges.  The "Total Annual Insurance Charges" column includes the
mortality and expense risk charge, the asset-based administrative
charge, and reflects the annual contract administrative charge as
0.04% (based on an average contract value of $75,000).  The "Total
Annual Investment Portfolio Charges" column reflects the portfolio
charges for each portfolio and are based on actual expenses as of
December 31, 1998, except for portfolios that commenced operations
during 1998 where the charges have been annualized.  The column
"Total Annual Charges" reflects the sum of the previous two columns.
The columns under the heading "Examples" show you how much you would
pay under the Contract for a 1-year period and for a 10-year period.

As required by the Securities and Exchange Commission, the examples
assume that you invested $1,000 in a Contract that earns 5% annually
and that you withdraw your money at the end of Year 1 or at the end
of Year 10.  For Years 1 and 10, the examples show the total annual
charges assessed during that time.  For these examples, the premium
tax is assumed to be 0%.



                                    3
<PAGE>
<PAGE>

[Table with Shaded Heading]
                                TOTAL ANNUAL                EXAMPLES:
                    TOTAL ANNUAL INVESTMENT   TOTAL TOTAL CHARGES AT THE END OF:
                      INSURANCE  PORTFOLIO   ANNUAL
INVESTMENT PORTFOLIO   CHARGES    CHARGES    CHARGES     1 YEAR     10 YEARS

THE GCG TRUST
Liquid Asset            0.94%      0.59%      1.53%      $75.43     $180.41
Limited Maturity Bond   0.94%      0.60%      1.54%      $75.53     $181.52
Global Fixed Income     0.94%      1.60%      2.54%      $85.58     $285.93
Total Return            0.94%      0.97%      1.91%      $79.26     $221.46
Equity Income           0.94%      0.98%      1.92%      $79.36     $222.51
Fully Managed           0.94%      0.98%      1.92%      $79.36     $222.51
Rising Dividends        0.94%      0.98%      1.92%      $79.36     $222.51
Growth & Income         0.94%      1.08%      2.02%      $80.37     $233.03
Growth                  0.94%      1.09%      2.03%      $80.47     $234.07
Value Equity            0.94%      0.98%      1.92%      $79.36     $222.51
Research                0.94%      0.94%      1.88%      $78.96     $218.28
Strategic Equity        0.94%      0.99%      1.93%      $79.46     $223.57
Capital Appreciation    0.94%      0.98%      1.92%      $79.36     $222.51
Mid-Cap Growth          0.94%      0.95%      1.89%      $79.06     $219.34
Small Cap               0.94%      0.99%      1.93%      $79.46     $223.57
Real Estate             0.94%      0.99%      1.93%      $79.46     $223.57
Hard Assets             0.94%      1.00%      1.94%      $79.56     $224.63
Developing World        0.94%      1.83%      2.77%      $87.88     $308.39

THE PIMCO TRUST
PIMCO High Yield Bond   0.94%      0.75%      1.69%      $77.04     $197.90
PIMCO StocksPLUS
  Growth and Income     0.94%      0.65%      1.59%      $76.03     $187.01

THE WARBURG PINCUS TRUST
International Equity    0.94%      1.33%      2.27%      $82.88     $258.83

For the newly formed portfolios, the charges have been estimated.
The "Total Annual Investment Portfolio Charges" reflect current
expense reimbursements for the Total Return and Global Fixed Income
portfolios.  The Year 1 examples above include a 6% surrender charge.
For more detailed information, see the fee table in the prospectus
for the Contract.

6.TAXES
Under a qualified Contract, your premiums are generally pre-tax
contributions and accumulate on a tax-deferred basis.  Premiums and
earnings are generally taxed as income when you make a withdrawal or
begin receiving annuity payments, presumably when you are in a lower
tax bracket.

Under a non-qualified Contract, premiums are paid with after-tax
dollars, and any earnings will accumulate tax-deferred.  You will be
taxed on these earnings, but not on premiums, when you withdraw them
from the Contract.

For owners of most qualified Contracts, when you reach age 70 1/2 (or
in some cases, retire), you will be required by federal tax laws to
begin receiving payments from your annuity or risk paying a penalty
tax.  In those cases, we will calculate and pay you the minimum
required distribution amounts.  If you are younger than 59 1/2 when
you take money out, in most cases, you will be charged a 10% federal
penalty tax on the amount withdrawn.

7.WITHDRAWALS
You can withdraw your money at any time during the accumulation
phase.  You may elect in advance to take systematic withdrawals
described on page 6.  Withdrawals above the free withdrawal amount
may be subject

                                    4
<PAGE>
<PAGE>

to a surrender charge.  We will apply a market value
adjustment if you withdraw your money from the fixed account more
than 30 days before the applicable maturity date.  Income taxes and a
penalty tax may apply to amounts withdrawn.

8.PERFORMANCE
The value of your Contract will fluctuate depending on the investment
performance of the portfolio(s) you choose. Since this is a new
Contract, there is no actual performance history to illustrate.
Actual performance information will be shown in an updated
prospectus.  Please keep in mind that past or hypothetical
performance is not a guarantee of future results.

9.DEATH BENEFIT
The death benefit is payable when the first of the following persons
dies: the contract owner, joint owner, or annuitant (if a contract
owner is not an individual).  Assuming you are the contract owner, if
you die during the accumulation phase, your beneficiary will receive
a death benefit unless the beneficiary is your surviving spouse and
elects to continue the Contract.  The death benefit paid depends on
the death benefit you have chosen.  The death benefit value is
calculated at the close of the business day on which we receive due
proof of death at our Customer Service Center.  If your beneficiary
elects to delay receipt of the death benefit until a date after the
time of your death, the amount of the benefit payable in the future
may be affected.  If you die after the annuity start date and you are
the annuitant, your beneficiary will receive the death benefit under
the annuity option then in effect.

The death benefit may be subject to certain mandatory distribution
rules required by federal tax law.

Under the Death Benefit, if you die before the annuity start date,
your beneficiary will receive the greatest of:

    1)  the contract value;
    2)  the total premium payments made under the Contract after
        subtracting any withdrawals; or
    3)  the cash surrender value.

Note:The amounts above could be reduced by premium taxes owed and
     withdrawals not previously deducted.

10.OTHER INFORMATION
  FREE LOOK. If you cancel the Contract within 10 days after you
receive it, you will receive a full refund of the contract value.
For purposes of the refund during the free look period, your contract
value (i) is adjusted for any market value adjustment (if you have
invested in the fixed account), and (ii) includes a refund of any
charges deducted from your contract value.  Because of the market
risks associated with investing in the portfolios and the potential
positive or negative effect of the market value adjustment, the
contract value returned may be greater or less than the premium
payment you paid.  Some states require us to return to you the amount
of the paid premium (rather than the contract value in which case you
will not be subject to investment risk during the free look period.
Also, in some states, you may be entitled to a longer free look
period.  We determine your contract value at the close of business on
the day we receive your written refund request.

  TRANSFERS AMONG INVESTMENT PORTFOLIOS AND THE FIXED ACCOUNT.  You
can make transfers among your investment portfolios and your
investment in the fixed account as frequently as you wish without any
current tax implications.  The minimum amount for a transfer is $100.
Currently there is no charge for transfers, and we do not limit the
number of transfers.  The Company may, in the future, charge a $25
fee for any transfer after the twelfth transfer in a contract year or
limit the number of transfers allowed.  Keep in mind that if you
transfer or otherwise withdraw your money from the fixed account more
than 30 days before the applicable maturity date, we will apply a
market value adjustment.  A market value adjustment could increase or
decrease your contract value and/or the amount you transfer or
withdraw.

                                    5
<PAGE>
<PAGE>

  NO PROBATE.  In most cases, when you die, the person you choose as
your beneficiary will receive the death benefit without going through
probate.

  ADDITIONAL FEATURES.  This Contract has other features you may be
interested in.  These include:

     Dollar Cost Averaging.  This is a program that allows you to
invest a fixed amount of money in the investment portfolios each
month, which may give you a lower average cost per unit over time
than a single one-time purchase.  Dollar cost averaging requires
regular investments regardless of fluctuating price levels, and does
not guarantee profits or prevent losses in a declining market.  This
option is currently available only if you have $1,200 or more in the
Limited Maturity Bond or the Liquid Asset investment portfolios or in
the fixed account with either a 6-month or 1-year guaranteed interest
period.  Transfers from the fixed account under this program will not
be subject to a market value adjustment.

     Systematic Withdrawals.  During the accumulation phase, you can
arrange to have money sent to you at regular intervals throughout the
year.  Within limits these withdrawals will not result in any
withdrawal charge.  Withdrawals from your money in the fixed account
under this program are not subject to a market value adjustment.  Of
course, any applicable income and penalty taxes will apply on amounts
withdrawn.

     Automatic Rebalancing.  If your contract value is $10,000 or
more, you may elect to have the Company automatically readjust the
money between your investment portfolios periodically to keep the
blend you select.  Investments in the fixed account are not eligible
for automatic rebalancing.

11.INQUIRIES

If you need more information after reading this prospectus, please
  contact us at:

  CUSTOMER SERVICE CENTER
  P.O. BOX 2700
  WEST CHESTER, PA  19380
  (800) 366-0066

  or your registered representative.




                                    6
<PAGE>
<PAGE>
[begin shaded block]
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             MAY 1, 1999
     DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY PROSPECTUS
                         GOLDENSELECT VALUE
[end shaded block]
- ----------------------------------------------------------------------
This prospectus describes GoldenSelect Value, a group and individual
deferred variable annuity contract (the "Contract") offered by Golden
American Life Insurance Company (the "Company," "we" or "our").  The
Contract is available in connection with certain retirement plans
that qualify for special federal income tax treatment ("qualified
Contracts") as well as those that do not qualify for such treatment
("non-qualified Contracts").

The Contract provides a means for you to invest your premium payments
in one or more of 21 mutual fund investment portfolios.  You may also
allocate premium payments to our Fixed Account with guaranteed
interest periods.  Your contract value will vary daily to reflect the
investment performance of the investment portfolio(s) you select and
any interest credited to your allocations in the Fixed Account.  The
investment portfolios available under your Contract and the portfolio
managers are:

<TABLE>
  <C>                                                         <C>
  T. ROWE PRICE ASSOCIATES, INC.                              ALLIANCE CAPITAL MANAGEMENT L. P.
    Equity Income Series                                        Growth & Income Series
    Fully Managed Series                                      JANUS CAPITAL CORPORATION
  A I M CAPITAL MANAGEMENT, INC.                                Growth Series
    Capital Appreciation Series                               MASSACHUSETTS FINANCIAL SERVICES COMPANY
    Strategic Equity Series                                     Mid-Cap Growth Series
  KAYNE ANDERSON INVESTMENT MANAGEMENT, LLC                     Research Series
    Rising Dividends Series                                     Total Return Series
  EII REALTY SECURITIES, INC.                                 ING  INVESTMENT MANAGEMENT, LLC (AN AFFILIATE)
    Real Estate Series                                          Limited Maturity Bond Series
  BARING INTERNATIONAL INVESTMENT LIMITED (AN AFFILIATE)        Liquid Asset Series
    Developing World Series                                   PACIFIC INVESTMENT MANAGEMENT COMPANY
    Global Fixed Income Series                                  PIMCO High Yield Bond Portfolio
    Hard Assets Series                                          PIMCO StocksPLUS Growth and Income Portfolio
  EAGLE ASSET MANAGEMENT, INC.                                WARBURG PINCUS ASSET MANAGEMENT, INC.
    Value Equity Series                                         International Equity Portfolio
  FRED ALGER MANAGEMENT, INC.
    Small Cap Series
</TABLE>

The above mutual fund investment portfolios are purchased and held by
corresponding divisions of our Separate Account B.  We refer to the
divisions as "subaccounts" and the money you place in the Fixed
Account's guaranteed interest periods as "Fixed Interest Allocations"
in this prospectus.

We will credit your Fixed Interest Allocation(s) with a fixed rate of
interest.  We set the interest rates periodically.  We will not set
the interest rate to be less than a minimum annual rate of 3%.  You
may choose guaranteed interest periods of 6 months, and 1, 3, 5, 7
and 10 years.  The interest earned on your money as well as your
principal is guaranteed as long as you hold them until the maturity
date. If you take your money out from a Fixed Interest Allocation
more than 30 days before the applicable maturity date, we will apply
a market value adjustment ("Market Value Adjustment").  A Market
Value Adjustment could increase or decrease your contract value
and/or the amount you take out.  You bear the risk that you may
receive less than your principal if we take a Market Value
Adjustment.  For Contracts sold in some states, not all Fixed
Interest Allocations or subaccounts are available.  You have a right
to return a Contract within 10 days after you receive it for a full
refund of the contract value (which may be more or less than the
premium payments you paid), or if required by your state, the
original amount of your premium payment.  Longer free look periods
apply in some states.

This prospectus provides information that you should know before
investing and should be kept for future reference. A Statement of
Additional Information, dated May 1, 1999, has been filed with the
Securities and Exchange Commission.  It is available without charge
upon request.  To obtain a copy of this document, write to our
Customer Service Center at P.O. Box 2700, West Chester, Pennsylvania
19380 or call (800) 366-0066, or access the SEC's website
(http://www.sec.gov).  The table of contents of the Statement of
Additional Information ("SAI") is on the last page of this prospectus
and the SAI is made part of this prospectus by reference.

- ----------------------------------------------------------------------
THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR
DISAPPROVED THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS
PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

AN INVESTMENT IN THE GCG TRUST, THE PIMCO TRUST OR THE WARBURG PINCUS
TRUST IS NOT A BANK DEPOSIT AND IS NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

THIS PROSPECTUS MUST BE ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE
GCG TRUST, THE PIMCO TRUST AND THE WARBURG PINCUS TRUST.

<PAGE>
<PAGE>
[Shaded Section Header]
- ----------------------------------------------------------------------
                          TABLE OF CONTENTS
- ----------------------------------------------------------------------

                                                             PAGE

     Index of Special Terms.................................    1
     Fees and Expenses......................................    2
     Performance Information................................    5
        Accumulation Unit...................................    5
        Net Investment Factor...............................    5
        Financial Statements................................    6
        Performance Information.............................    6
     Golden American Life Insurance Company.................    7
     The Trusts.............................................    7
     Golden American Separate Account B.....................    8
     The Investment Portfolios..............................    8
        Investment Objectives...............................    8
        Investment Portfolio Management Fees................   10
     The Fixed Interest Allocation..........................   11
        Selecting a Guaranteed Interest Period..............   11
        Guaranteed Interest Rates...........................   11
        Transfers from a Fixed Interest Allocation..........   12
        Withdrawals from a Fixed Interest Allocation........   13
        Market Value Adjustment.............................   13
     The Annuity Contract...................................   13
        Contract Date and Contract Year.....................   14
        Annuity Start Date..................................   14
        Contract Owner......................................   14
        Annuitant...........................................   14
        Beneficiary.........................................   15
        Purchase and Availability of the Contract...........   15
        Crediting of Premium Payments.......................   15
        Contract Value......................................   16
        Cash Surrender Value................................   17
        Surrendering to Receive the Cash Surrender Value....   17
        Addition, Deletion or Substitution of Subaccounts
          and Other Changes.................................   17
        The Fixed Account...................................   17
        Other Contracts.....................................   17
        Other Important Provisions..........................   18
     Withdrawals............................................   18
        Regular Withdrawals.................................   18
        Systematic Withdrawals..............................   18
        IRA Withdrawals.....................................   19
     Transfers Among Your Investments.......................   20
        Dollar Cost Averaging...............................   20
        Automatic Rebalancing...............................   21
     Death Benefit..........................................   22
        Death Benefit During the Accumulation Phase.........   22
        Death Benefit During the Income Phase...............   22
     Charges and Fees.......................................   22
        Charge Deduction Subaccount.........................   22
        Charges Deducted from the Contract Value............   22
          Surrender Charge..................................   22
          Free Withdrawal Amount............................   23

                                    i
<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                    TABLE OF CONTENTS (CONTINUED)
- ----------------------------------------------------------------------

                                                             PAGE

          Surrender Charge for Excess Withdrawals...........   23
          Premium Taxes.....................................   23
          Administrative Charge.............................   23
          Transfer Charge...................................   23
        Charges Deducted from the Subaccounts...............   24
          Mortality and Expense Risk Charge.................   24
          Asset-Based Administrative Charge.................   24
        Trust Expenses......................................   24
     The Annuity Options....................................   24
        Annuitization of Your Contract......................   24
        Selecting the Annuity Start Date....................   25
        Frequency of Annuity Payments.......................   25
        The Annuity Options.................................   25
          Income for a Fixed Period.........................   25
          Income for Life with a Period Certain.............   25
        Payment When Named Person Dies......................   26
     Other Contract Provisions..............................   26
        Reports to Contract Owners..........................   26
        Suspension of Payments..............................   26
        In Case of Errors in Your Application...............   26
        Assigning the Contract as Collateral................   26
        Contract Changes-Applicable Tax Law.................   26
        Free Look...........................................   27
        Group or Sponsored Arrangements.....................   27
        Selling the Contract................................   27
     Other Information......................................   28
        Voting Rights.......................................   28
        Year 2000 Problem...................................   28
        State Regulation....................................   28
        Legal Proceedings...................................   28
        Legal Matters.......................................   28
        Experts.............................................   28
     Federal Tax Considerations.............................   29
     More Information About Golden American................    {xx}
     Financial Statements of Golden American Life
        Insurance Company..................................    {xx}
     Statement of Additional Information
        Table of Contents..................................    {89}
     Appendix A
        Market Value Adjustment Examples...................    A1
     Appendix B
        Surrender Charge for Excess Withdrawals Example....    B1

                                    ii
<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                       INDEX OF SPECIAL TERMS
- ----------------------------------------------------------------------


The following special terms are used throughout this prospectus.
Refer to the page(s) listed for an explanation of each term:


SPECIAL TERM                           PAGE
Accumulation Unit                        5
Annuitant                               14
Annuity Start Date                      14
Cash Surrender Value                    17
Contract Date                           14
Contract Owner                          14
Contract Value                          16
Contract Year                           14
Fixed Interest Allocation               11
Free Withdrawal Amount                  23
Market Value Adjustment                 13
Net Investment Factor                    5
Death Benefit                           22


The following terms as used in this prospectus have the same or
substituted meanings as the corresponding terms currently used in the
Contract:

TERM USED IN THIS PROSPECTUS            CORRESPONDING TERM USED IN
                                            THE CONTRACT

Accumulation Unit Value                 Index of Investment Experience
Annuity Start Date                      Annuity Commencement Date
Contract Owner                          Owner or Certificate Owner
Contract Value                          Accumulation Value
Transfer Charge                         Excess Allocation Charge
Fixed Interest Allocation               Fixed Allocation
Free Look Period                        Right to Examine Period
Guaranteed Interest Period              Guarantee Period
Subaccount(s)                           Division(s)
Net Investment Factor                   Experience Factor
Regular Withdrawals                     Conventional Partial Withdrawals
Withdrawals                             Partial Withdrawals



                                    1
<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                          FEES AND EXPENSES
- ----------------------------------------------------------------------

CONTRACT OWNER TRANSACTION EXPENSES*
   Surrender Charge:

     COMPLETE YEARS ELAPSED     0  | 1  | 2  | 3  | 4  | 5  | 6  | 7+
      SINCE PREMIUM PAYMENT        |    |    |    |    |    |    |
                                   |    |    |    |    |    |    |
     SURRENDER CHARGE           6% | 6% | 6% | 5% | 4% | 3% | 1% | 0%

   Transfer Charge                                          None**
   *If you invested in a Fixed Interest Allocation, a
     Market Value Adjustment may apply to certain
     transactions. This may increase or decrease your
     contract value and/or your transfer or surrender
     amount.

   **We may in the future charge $25 per transfer if you
     make more than 12 transfers in a contract year.

ANNUAL CONTRACT ADMINISTRATIVE CHARGE
   Administrative Charge.................................   $0
   (We may in the future charge an annual contract
   administrative charge of $30 or 2% of your contract
   value, whichever is less.)

SEPARATE ACCOUNT ANNUAL CHARGES***
                                           DEATH BENEFIT
   Mortality and Expense Risk Charge........   0.75%
   Asset Based Administrative Charge........   0.15%
                                               -----
   Total Separate Account Expenses..........   0.90%

   ***As a percentage of average assets in each subaccount.


THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily
net assets of an investment portfolio or on the combined average
daily net assets of the indicated groups of portfolios):

[Table with Shaded Heading and Shaded lines for readability]
|---------------------------------------------------------------------------|
|                                              OTHER        TOTAL           |
|                                           EXPENSES(2)    EXPENSES         |
|                              MANAGEMENT  AFTER EXPENSE  AFTER EXPENSE     |
| PORTFOLIO                     FEES(1)    REIMBURSEMENT  REIMBURSEMENT(3)  |
|---------------------------------------------------------------------------|
| Liquid Asset                     0.59%        0.00%        0.59%          |
| Limited Maturity Bond            0.60%        0.00%        0.60%          |
| Global Fixed Income              1.60%        0.00%        1.60%(3)       |
| Total Return                     0.94%        0.03%        0.97%(3)       |
| Equity Income                    0.98%        0.00%        0.98%          |
| Fully Managed                    0.98%        0.00%        0.98%          |
| Rising Dividends                 0.98%        0.00%        0.98%          |
| Growth & Income                  1.08%        0.00%        1.08%          |
| Growth                           1.08%        0.01%        1.09%          |
| Value Equity                     0.98%        0.00%        0.98%          |
| Research                         0.94%        0.00%        0.94%          |
| Strategic Equity                 0.98%        0.01%        0.99%          |
| Capital Appreciation             0.98%        0.00%        0.98%          |
| Mid-Cap Growth                   0.94%        0.01%        0.95%          |
| Small Cap                        0.98%        0.01%        0.99%          |
| Real Estate                      0.98%        0.01%        0.99%          |
| Hard Assets                      0.98%        0.02%        1.00%          |
| Developing World                 1.75%        0.08%        1.83%          |
|---------------------------------------------------------------------------|

                                    2
<PAGE>
<PAGE>

 (1)    Fees decline as combined assets increase. See the prospectus for
        the GCG Trust for more information.
 (2)    Other expenses generally consist of independent trustees fees and
        certain expenses associated with investing in international
        markets.  Other expenses are based on actual expenses for the
        year ended December 31, 1998, except for portfolios that
        commenced operations in 1998 where the charges have been
        annualized.
 (3)    Directed Services, Inc. is currently reimbursing expenses to
        maintain total expenses at 0.97% for the Total Return portfolio
        and 1.60% for the Global Fixed Income portfolio as shown.
        Without this reimbursement, and based on current estimates, total
        expenses would be 0.98% for the Total Return portfolio and 1.74% for
        the Global Fixed Income portfolio.  This reimbursement agreement
        will remain in place through December 31, 1999.

THE PIMCO TRUST ANNUAL EXPENSES (as a percentage of the average daily
net assets of a portfolio):

[Table with Shaded Heading]
|---------------------------------------------------------------------------|
|                                              OTHER         TOTAL          |
|                                           EXPENSES        EXPENSES        |
|                              MANAGEMENT  AFTER EXPENSE   AFTER EXPENSE    |
| PORTFOLIO                     FEES(1)   REIMBURSEMENT(1) REIMBURSEMENT(1) |
|---------------------------------------------------------------------------|
|  PIMCO High Yield Bond           0.50%        0.25%(2)     0.75%          |
|  PIMCO StocksPLUS Growth                                                  |
|    and Income                    0.40%        0.25%        0.65%          |
|---------------------------------------------------------------------------|

 (1)    PIMCO has agreed to waive some or all of its other expenses,
        subject to potential future reimbursement, to the extent that
        total expenses for the PIMCO High Yield Bond portfolio and PIMCO
        StocksPLUS Growth and Income portfolio would exceed 0.75% and
        0.65%, respectively, due to payment by the portfolios of their
        pro rata portion of Trustees' fees.  Without this agreement, and
        based on current estimates, total expenses would be 0.81% for the
        PIMCO High Yield Bond Portfolio and 0.72% for the PIMCO
        StocksPLUS Growth and Income portfolio.
 (2)    Since the PIMCO High Yield Bond portfolio commenced operations on
        April 30, 1998, other expenses as shown has been annualized for
        the year ended December 31, 1998.

THE WARBURG PINCUS TRUST ANNUAL EXPENSES (as a percentage of the
average daily net assets of the portfolio):

[Table with Shaded Heading]
|---------------------------------------------------------------------------|
|                               ADVISORY       OTHER        TOTAL           |
|  PORTFOLIO                      FEES       EXPENSES    EXPENSES(1)        |
|---------------------------------------------------------------------------|
|  International Equity          1.00%         0.33%        1.33%           |
|---------------------------------------------------------------------------|

 (1)    Total expenses are based on actual expenses for the fiscal year
        ended December 31, 1998.

The purpose of the foregoing tables is to help you understand the
various costs and expenses that you will bear directly and
indirectly.  See the prospectuses of the GCG Trust, the PIMCO Trust
and the Warburg Pincus Trust for additional information on portfolio
expenses.

Premium taxes (which currently range from 0% to 3.5% of premium
payments) may apply, but are not reflected in the tables above or in
the examples below.


                                    3
<PAGE>
<PAGE>

EXAMPLES:

In the following examples, surrender charges may apply if you choose
to annuitize within the first 7 contract years.  The examples are
based on an assumed 5% annual return.

If you surrender your Contract at the end of the applicable time
period, you would pay the following expenses for each $1,000
invested:

                             WITH ADMIN. CHARGE      WITHOUT ADMIN. CHARGE
     THE GCG TRUST            1 YEAR    3 YEARS        1 YEAR     3 YEARS
                             ------------------      ---------------------
     Liquid Asset...........  $75.43    $107.89        $75.16     $107.10
     Limited Maturity Bond..  $75.53    $108.20        $75.26     $107.41
     Global Fixed Income....  $85.58    $138.63        $85.31     $137.85
     Total Return...........  $79.26    $119.56        $78.99     $118.78
     Equity Income..........  $79.36    $119.87        $79.09     $119.09
     Fully Managed..........  $79.36    $119.87        $79.09     $119.09
     Rising Dividends.......  $79.36    $119.87        $79.09     $119.09
     Growth & Income........  $80.37    $122.92        $80.10     $122.14
     Growth.................  $80.47    $123.22        $80.20     $122.44
     Value Equity...........  $79.36    $119.87        $79.09     $110.09
     Research...............  $78.96    $118.65        $78.69     $117.86
     Strategic Equity.......  $79.46    $120.18        $79.19     $119.39
     Capital Appreciation...  $79.36    $119.87        $79.09     $119.09
     Mid-Cap Growth.........  $79.06    $118.95        $78.79     $118.17
     Small Cap..............  $79.46    $120.18        $79.19     $119.39
     Real Estate............  $79.46    $120.18        $79.19     $119.39
     Hard Assets............  $79.56    $120.48        $79.29     $119.70
     Developing World.......  $87.88    $145.50        $87.61     $144.72

     THE PIMCO TRUST
     PIMCO High Yield Bond..  $77.04    $112.82        $76.78     $112.03
     PIMCO StocksPLUS Growth
      and Income............  $76.03    $109.74        $75.77     $108.95

     THE WARBURG PINCUS TRUST
     International Equity...  $82.88    $130.50        $82.61     $129.72


                                    4
<PAGE>
<PAGE>

If you do not surrender your Contract or if you annuitize on the
annuity start date, you would pay the following expenses for each
$1,000 invested:

                              WITH ADMIN. CHARGE      WITHOUT ADMIN. CHARGE
     THE GCG TRUST            1 YEAR      3 YEARS      1 YEAR      3 YEARS
                              ------------------      ---------------------
     Equity Income..........  $19.36      $59.87       $19.09      $59.09
     Fully Managed..........  $19.36      $59.87       $19.09      $59.09
     Capital Appreciation...  $19.36      $59.09       $19.09      $59.87
     Rising Dividends.......  $19.36      $59.87       $19.09      $59.09
     Real Estate............  $19.46      $60.18       $19.19      $59.39
     Hard Assets............  $19.56      $60.48       $19.29      $59.70
     Value Equity...........  $19.36      $59.87       $19.09      $59.09
     Strategic Equity.......  $19.46      $60.18       $19.19      $59.39
     Small Cap..............  $19.46      $60.18       $19.19      $59.39
     Developing World.......  $27.88      $85.50       $27.61      $84.72
     Growth & Income........  $20.37      $62.92       $20.10      $62.14
     Growth.................  $20.47      $63.22       $20.20      $62.44
     Mid-Cap Growth.........  $19.06      $58.95       $18.79      $58.17
     Total Return...........  $19.26      $59.56       $18.99      $58.78
     Research...............  $18.96      $58.65       $18.69      $57.86
     Global Fixed Income....  $25.58      $78.63       $25.31      $77.85
     Limited Maturity Bond..  $15.53      $48.20       $15.26      $47.41
     Liquid Asset...........  $15.43      $47.89       $15.16      $47.10

     THE PIMCO TRUST
     PIMCO High Yield Bond..  $17.04      $52.82     $16.78      $52.03
     PIMCO StocksPLUS Growth
      and Income............  $16.03      $49.74     $15.77      $48.95

     THE WARBURG PINCUS TRUST
     International Equity...  $22.88      $70.50     $22.61      $69.72

The examples above for both surrender and not surrender in columns
one and two reflect the annual administrative charge of 0.04% of
assets (based on an average contract value of $75,000).  The examples
above for both surrender and not surrender in columns three and four
show the expenses without the annual administrative charge of 0.04%.
We currently waive the 0.04% annual administrative charge.

THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE
SHOWN SUBJECT TO THE TERMS OF YOUR CONTRACT.

[Shaded Section Header]
- ----------------------------------------------------------------------
                       PERFORMANCE INFORMATION
- ----------------------------------------------------------------------


ACCUMULATION UNIT
We use accumulation units to calculate the value of a Contract.  Each
subaccount of Separate Account B has its own accumulation unit value.
The accumulation units are valued each business day that the New York
Stock Exchange is open for trading.  Their values may increase or
decrease from day to day according to a Net Investment Factor, which
is primarily based on the investment performance of the applicable
investment portfolio.  Shares in the investment portfolios are valued
at their net asset value.

THE NET INVESTMENT FACTOR
The Net Investment Factor is an index number which reflects charges
under the Contract and the investment performance of the subaccount.
The Net Investment Factor is calculated as follows:

    (1) We take the net asset value of the subaccount at the end of
        each business day.

                                    5
<PAGE>
<PAGE>

    (2) We add to (1) the amount of any dividend or capital gains
        distribution declared for the subaccount and reinvested in
        such subaccount.  We subtract from that amount a charge for
        our taxes, if any.
    (3) We divide (2) by the net asset value of the subaccount at the
        end of the preceding business day.
    (4) We then subtract the applicable daily mortality and expense
        risk charge and the daily asset-based administrative charge
        from each subaccount.

Calculations for the subaccounts are made on a per share basis.

FINANCIAL STATEMENTS
The audited financial statements of Separate Account B for the years
ended December 31, 1998 and 1997 are included in the Statement of
Additional Information.  The audited consolidated financial
statements of Golden American for the years ended December 31, 1998,
1997, and 1996 are included in this prospectus.

PERFORMANCE INFORMATION
From time to time, we may advertise or include in reports to contract
owners performance information for the subaccounts of Separate
Account B, including the average annual total return performance,
yields and other nonstandard measures of performance.  Such
performance data will be computed, or accompanied by performance data
computed, in accordance with standards defined by the SEC.

Except for the Liquid Asset subaccount, quotations of yield for the
subaccounts will be based on all investment income per unit (contract
value divided by the accumulative unit) earned during a given 30-day
period, less expenses accrued during such period.  Information on
standard total average annual return performance will include average
annual rates of total return for 1, 5 and 10 year periods, or lesser
periods depending on how long the subaccount of Separate Account B
has been in existence.  We may show other total returns for periods
less than one year.  Total return figures will be based on the actual
historic performance of the subaccounts of Separate Account B,
assuming an investment at the beginning of the period, withdrawal of
the investment at the end of the period, and the deduction of all
applicable portfolio and contract charges.  We may also show rates of
total return on amounts invested at the beginning of the period with
no withdrawal at the end of the period.  Total return figures which
assume no withdrawals at the end of the period will reflect all
recurring charges, but will not reflect the surrender charge.  In
addition, we may present historic performance data for the mutual
fund investment portfolios since their inception reduced by some or
all of the fees and charges under the Contract.  Such adjusted
historic performance includes data that precedes the inception dates
of the subaccounts of Separate Account B.  This data is designed to
show the performance that would have resulted if the Contract had
been in existence during that time.

Current yield for the Liquid Asset subaccount is based on income
received by a hypothetical investment over a given 7-day period, less
expenses accrued, and then "annualized" (i.e., assuming that the 7-
day yield would be received for 52 weeks). We calculate "effective
yield" for the Liquid Asset subaccount in a manner similar to that
used to calculate yield, but when annualized, the income earned by
the investment is assumed to be reinvested.  The "effective yield"
will thus be slightly higher than the "yield" because of the
compounding effect of earnings.  We calculate quotations of yield for
the remaining subaccounts on all investment income per accumulation
unit earned during a given 30-day period, after subtracting fees and
expenses accrued during the period.

We may compare performance information for a subaccount to: (i) the
Standard & Poor's 500 Stock Index, Dow Jones Industrial Average,
Donoghue Money Market Institutional Averages, or any other applicable
market indices, (ii) other variable annuity separate accounts or
other investment products tracked by Lipper Analytical Services (a
widely used independent research firm which ranks mutual funds and
other investment companies), or any other rating service, and (iii)
the Consumer Price Index (measure for inflation) to assess the real
rate of return from an investment in the Contract.  Our reports and
promotional literature may also contain other information including
the ranking of any subaccount based on rankings of variable annuity
separate accounts or other investment products tracked by Lipper
Analytical Services or by similar rating services.

                                    6
<PAGE>
<PAGE>

Performance information reflects only the performance of a
hypothetical contract and should be considered in light of other
factors, including the investment objective of the investment
portfolio and market conditions.  Please keep in mind that past
performance is not a guarantee of future results.


[Shaded Section Header]
- ----------------------------------------------------------------------
               GOLDEN AMERICAN LIFE INSURANCE COMPANY
- ----------------------------------------------------------------------

Golden American Life Insurance Company is a Delaware stock life
insurance company, which was originally incorporated in Minnesota on
January 2, 1973.  Golden American is a wholly owned subsidiary of
Equitable of Iowa Companies, Inc. ("Equitable of Iowa").  Equitable
of Iowa is a wholly owned subsidiary of ING Groep N.V. ("ING"), a
global financial services holding company with approximately $461.8
billion in assets as of December 31, 1998.  Golden American is
authorized to sell insurance and annuities in all states, except New
York, and the District of Columbia.  In May 1996, Golden American
established a subsidiary, First Golden American Life Insurance
Company of New York, which is authorized to sell annuities in New
York and Delaware.  Golden American's consolidated financial
statements appear in this prospectus.

Equitable of Iowa is the holding company for Golden American,
Directed Services, Inc., the investment manager of the GCG Trust and
the distributor of the Contracts, and other interests. Equitable of
Iowa and another ING affiliate own ING Investment Management, LLC, a
portfolio manager of the GCG Trust.  ING also owns Baring
International Investment Limited, another portfolio manager of the
GCG Trust.

Our principal office is located 1475 Dunwoody Drive, West Chester,
Pennsylvania 19380.


[Shaded Section Header]
- ----------------------------------------------------------------------
                             THE TRUSTS
- ----------------------------------------------------------------------

The GCG Trust is a mutual fund whose shares are available to separate
accounts funding variable annuity and variable life insurance
policies offered by Golden American.  The GCG Trust also sells its
shares to separate accounts of other insurance companies, both
affiliated and not affiliated with Golden American.  Pending SEC
approval, shares of the GCG Trust may also be sold to certain
qualified pension and retirement plans.

The PIMCO Trust is also a mutual fund whose shares are available to
separate accounts of insurance companies, including Golden American,
for both variable annuity contracts and variable life insurance
policies and qualified pension and retirement plans.  The principal
address of the PIMCO Trust is 840 Newport Center Drive, Suite 300,
Newport Center, CA  92660.

The Warburg Pincus Trust is also a mutual fund whose shares are
available to separate accounts of life insurance companies, including
Golden American and Equitable Life Insurance Company of Iowa, and to
certain qualified and retirement plans.  The principal address of the
Warburg Pincus Trust is 466 Lexington Avenue, New York, NY  10017.

In the event that, due to differences in tax treatment or other
considerations, the interests of contract owners of various contracts
participating in the Trusts conflict, we, the Boards of Trustees of
the GCG Trust, the PIMCO Trust, and the Warburg Pincus Trust,
Directed Services, Inc., Pacific Investment Management Company
("PIMCO"), Warburg Pincus Asset Management, Inc. and any other
insurance companies participating in the Trusts will monitor events
to identify and resolve any material conflicts that may arise.

YOU WILL FIND COMPLETE INFORMATION ABOUT THE GCG TRUST, THE PIMCO
TRUST AND THE WARBURG PINCUS TRUST IN THE ACCOMPANYING TRUSTS'
PROSPECTUSES.  YOU SHOULD READ THEM CAREFULLY BEFORE INVESTING.



                                    7
<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                 GOLDEN AMERICAN SEPARATE ACCOUNT B
- ----------------------------------------------------------------------

Golden American Separate Account B ("Account B") was established as a
separate account of the Company on July 14, 1988.  It is registered
with the Securities and Exchange Commission as a unit investment
trust under the Investment Company Act of 1940.  Account B is a
separate investment account used for our variable annuity contracts.
We own all the assets in Account B but such assets are kept separate
from our other accounts.

Account B is divided into subaccounts.  Each subaccount invests
exclusively in shares of one investment portfolio of the GCG Trust,
PIMCO Trust and the Warburg Pincus Trust.  Each investment portfolio
has its own distinct investment objectives and policies.  Income,
gains and losses, realized or unrealized, of a portfolio are credited
to or charged against the corresponding subaccount of Account B
without regard to any other income, gains or losses of the Company.
Assets equal to the reserves and other contract liabilities with
respect to each are not chargeable with liabilities arising out of
any other business of the Company.  They may, however, be subject to
liabilities arising from the subaccounts whose assets we attribute to
other variable annuity contracts supported by Account B.  If the
assets in Account B exceed the required reserves and other
liabilities, we may transfer the excess to our general account.  We
are obligated to pay all benefits and make all payments provided
under the Contracts.

We currently offer other variable annuity contracts that invest in
Account B but are not discussed in this prospectus.  Account B may
also invest in other investment portfolios which are not available
under your Contract.


[Shaded Section Header]
- ----------------------------------------------------------------------
                      THE INVESTMENT PORTFOLIOS
- ----------------------------------------------------------------------

During the accumulation phase, you may allocate your premium payments
and contract value to any of the 21 investment portfolios listed
below.  You bear the entire investment risk for amounts you allocate
to the investment portfolios and may lose your principal.

INVESTMENT OBJECTIVES
The investment objective of each investment portfolio is set forth
below.  You should understand that there is no guarantee that any
portfolio will meet its investment objectives.  Meeting objectives
depends on various factors, including, in certain cases, how well the
portfolio managers anticipate changing economic and market
conditions.  More detailed information about the investment
portfolios can be found in the prospectuses for the GCG Trust, the
PIMCO Trust and the Warburg Pincus Trust.  You should read these
prospectuses before investing.


                                    8
<PAGE>
<PAGE>

[Shaded Table Header]
   INVESTMENT PORTFOLIO                       INVESTMENT OBJECTIVE
- ------------------------------------------------------------------------

   Liquid Asset     Seeks high level of current income consistent with
                    the preservation of capital and liquidity.
                    Invests primarily in obligations of the U.S.
                    Government and its agencies and
                    instrumentalities, bank obligations,
                    commercial paper and short-term corporate debt
                    securities.  All securities will mature in
                    less than one year.
                    ----------------------------------------------------

   Limited Maturity Seeks highest current income consistent with
     Bond           low risk to principal and liquidity.
                    Also seeks to enhance its total return through
                    capital appreciation when market factors, such as
                    falling interest rates and rising bond prices,
                    indicate that capital appreciation may be
                    available without significant risk to
                    principal.
                    Invests primarily in diversified limited maturity
                    debt securities with average maturity dates of
                    five years or shorter and in no cases more than
                    seven years.
                    ----------------------------------------------------

   Global Fixed     Seeks high total return.
     Income         Invests primarily in high-grade fixed income
                    securities, both foreign and domestic.
                    ----------------------------------------------------

   Total Return     Seeks above-average income (compared to a portfolio
                    entirely invested in equity securities)
                    consistent with the prudent employment of
                    capital.
                    Invests primarily in a combination of equity
                    and fixed income securities.
                    ----------------------------------------------------

   Equity Income    Seeks substantial dividend income as well as long-
                    term growth of capital.
                    Invests primarily in common stocks of well-
                    established companies paying above-average
                    dividends.
                    ----------------------------------------------------

   Fully Managed    Seeks, over the long term, a high total investment
                    return consistent with the preservation of
                    capital and with prudent investment risk.
                    Invests primarily in the common stocks of
                    established companies believed by the
                    portfolio manager to have above-average
                    potential for capital growth.
                    ----------------------------------------------------

   Rising Dividends Seeks capital appreciation.  A secondary
                    objective is dividend income.
                    Invests in equity securities that meet the
                    following quality criteria: regular dividend
                    increases; 35% of earnings reinvested
                    annually; and a credit rating of "A" to "AAA".
                    ----------------------------------------------------

   Growth & Income  Seeks long-term total return.
                    Invests primarily in common stocks of
                    companies where the potential for change
                    (earnings acceleration) is significant.
                    ----------------------------------------------------

   Growth           Seeks capital appreciation.
                    Invests primarily in common stocks of growth
                    companies that have favorable relationships between
                    price/earnings ratios and growth rates in sectors
                    offering the potential for above-average returns.
                    ----------------------------------------------------

   Value Equity     Seeks capital appreciation.  Dividend income
                    is a secondary objective.
                    Invests primarily in common stocks of domestic
                    and foreign issuers which meet quantitative
                    standards relating to financial soundness and
                    high intrinsic value relative to price.
                    ----------------------------------------------------

   Research         Seeks long-term growth of capital and future income.
                    Invests primarily in common stocks or
                    securities convertible into common stocks of
                    companies believed to have better than average
                    prospects for long-term growth.
                    ----------------------------------------------------

   Strategic Equity Seeks capital appreciation.
                    Invests primarily in common stocks of medium-
                    and small-sized companies.
                    ----------------------------------------------------

   Capital          Seeks long-term capital growth.
     Appreciation   Invests primarily in equity securities
                    believed by the portfolio manager to be
                    undervalued.
                    ----------------------------------------------------

                                    9
<PAGE>
<PAGE>

   Mid-Cap Growth   Seeks long-term growth of capital.
                    Invests primarily in equity securities of
                    companies with medium market capitalization
                    which the portfolio manager believes have
                    above-average growth potential.
                    ----------------------------------------------------

   Small Cap        Seeks long-term capital appreciation.
                    Invests primarily in equity securities of
                    companies that have a total market
                    capitalization within the range of companies
                    in the Russell 2000 Growth Index or the
                    Standard & Poor's Small-Cap 600 Index.
                    ----------------------------------------------------

   Real Estate      Seeks capital appreciation.  Current income is a
                    secondary objective.
                    Invests primarily in publicly-traded real
                    estate equity securities.
                    ----------------------------------------------------

   Hard Assets      Seeks long-term capital appreciation.
                    Invests primarily in hard asset securities.
                    Hard asset companies produce a commodity which
                    the portfolio manager is able to price on a
                    daily or weekly  basis.
                    ----------------------------------------------------

   Developing World Seeks capital appreciation.
                    Invests primarily in equity securities of
                    companies in developing or emerging countries.
                    ----------------------------------------------------

   PIMCO High Yield Seeks to maximize total return, consistent with
     Bond           preservation of capital and prudent investment
                    management.
                    Invests in at least 65% of its assets in a
                    diversified portfolio of junk bonds rated at least
                    B by Moody's Investor Services, Inc. or Standard &
                    Poor's or, if unrated, determined by the portfolio
                    manager to be of comparable quality.
                    ----------------------------------------------------

   PIMCO StocksPLUS Seeks to achieve a total return which exceeds
     Growth and     the total return performance of the  S&P 500.
     Income         Invests primarily in common stocks, options,
                    futures, options on futures and swaps.
                    ----------------------------------------------------

   International    Seeks long-term appreciation.
     Equity         Invests primarily in a broadly diversified
                    portfolio of equity securities of companies
                    that have their principal business activities
                    outside of the United States.
                    ----------------------------------------------------



INVESTMENT PORTFOLIO MANAGEMENT FEES
Directed Services, Inc. serves as the overall manager of the GCG
Trust, PIMCO serves as the overall adviser of the PIMCO Trust and
Warburg Pincus Asset Management, Inc. serves as the investment
adviser of the Warburg Pincus Trust.  Directed Services and PIMCO
provide or procure, at their own expense, the services necessary for
the operation of the portfolios.  The Warburg Pincus Trust pays for
the services necessary for the operation of its portfolio.  See the
cover page of this prospectus for the names of the corresponding
portfolio managers.  Directed Services, PIMCO and Warburg Pincus
Asset Management do not bear the expense of brokerage fees and other
transactional expenses for securities, taxes (if any) paid by a
portfolio, interest on borrowing, fees and expenses of the
independent trustees, and extraordinary expenses, such as litigation
or indemnification expenses.

The GCG Trust pays Directed Services for its services a monthly fee
based on the annual rates of the average daily net assets of the
investment portfolios.  Directed Services (and not the GCG Trust) in
turn pays each portfolio manager a monthly fee for managing the
assets of the portfolios.

The PIMCO Trust pays PIMCO a monthly advisory fee and a monthly
administrative fee of 0.25% based on the average daily net assets of
each of the investment portfolios for managing the assets of the
portfolios and for administering the PIMCO Trust.

The Warburg Pincus Trust pays Warburg Pincus Asset Management a
monthly advisory fee based on the average daily net assets of the
portfolio.  The portfolio pays its own administrative costs.

                                   10
<PAGE>
<PAGE>

More detailed information about each portfolio's management fees can
be found in the prospectuses for each Trust.  You should read these
prospectuses before investing.


[Shaded Section Header]
- ----------------------------------------------------------------------
                    THE FIXED INTEREST ALLOCATION
- ----------------------------------------------------------------------

You may allocate premium payments and transfer your contract value to
the guaranteed interest periods of our Fixed Account at any time
during the accumulation period.  Every time you allocate money to the
Fixed Account, we set up a Fixed Interest Allocation for the
guaranteed interest period you select.  We currently offer guaranteed
interest periods of 6 months, 1, 3, 5, 7, and 10 years, although we
may not offer all these periods in the future.  You may select one or
more guaranteed interest periods at any one time.  We will credit
your Fixed Interest Allocation with a guaranteed interest rate for
the interest period you select, so long as you do not withdraw money
from that Fixed Interest Allocation before the end of the guaranteed
interest period.  Each guaranteed interest period ends on its
maturity date which is the last day of the month in which the
interest period is scheduled to expire.

If you surrender, withdraw, transfer or annuitize your investment in
a Fixed Interest Allocation more than 30 days before the end of the
guaranteed interest period, we will apply a Market Value Adjustment
to the transaction.  A market value adjustment could increase or
decrease the amount you surrender, withdraw, transfer or annuitize,
depending on current interest rates at the time of the transaction.
YOU BEAR THE RISK THAT YOU MAY RECEIVE LESS THAN YOUR PRINCIPAL IF WE
APPLY A MARKET VALUE ADJUSTMENT.

Assets supporting amounts allocated to the Fixed Account are
available to fund the claims of all classes of our customers,
contract owners and other creditors.  Interests under your Contract
relating to the Fixed Account are registered under the Securities Act
of 1933 but the Fixed Account is not registered under the 1940 Act.

SELECTING A GUARANTEED INTEREST PERIOD
You may select one or more Fixed Interest Allocations with specified
guaranteed interest periods.  A guaranteed interest period is the
period that a rate of interest is guaranteed to be credited to your
Fixed Interest Allocation. We may at any time decrease or increase
the number of guaranteed interest periods offered.  In addition, we
may offer DCA Fixed Interest Allocations, which are 6-month and 1-
year Fixed Interest Allocations available exclusively in connection
with our dollar cost averaging program.  For more information, see
"Transfers Among Your Investments - Dollar Cost Averaging."

Your contract value in the Fixed Account is the sum of your Fixed
Interest Allocations and the interest credited, as adjusted for any
withdrawals (including any Market Value Adjustment applied to such
withdrawal), transfers or other charges we may impose.  Your Fixed
Interest Allocation will be credited with the guaranteed interest
rate in effect for the guaranteed interest period you selected when
we receive and accept your premium or reallocation of contract value.
We will credit interest daily at a rate which yields the quoted
guaranteed interest rate.

GUARANTEED INTEREST RATES
Each Fixed Interest Allocation will have an interest rate that is
guaranteed as long as you hold it until its maturity date.  We do not
have a specific formula for establishing the guaranteed interest
rates for the different guaranteed interest periods.  We determine
guaranteed interest rates at our sole discretion.  The determination
may be influenced by the interest rates on fixed income investments
in which we may invest with the amounts we receive under the
Contracts.  We will invest these amounts primarily in investment-
grade fixed income securities (i.e., rated by Standard & Poor's
rating system to be suitable for prudent investors) although we are
not obligated to invest according to any particular strategy, except
as may be required by applicable law.  You will have no direct or
indirect interest in these investments.  We will also consider other
factors in determining the guaranteed interest rates, including
regulatory and tax requirements, sales commissions and administrative
expenses borne by us, general economic trends and

                                   11
<PAGE>
<PAGE>

competitive
factors.  We cannot predict the level of future interest rates but no
Fixed Interest Allocation will ever have a guaranteed interest rate
of less than 3% per year.

We may from time to time at our discretion offer interest rate
specials for new premiums that are higher than the current base
interest rate then offered.  Renewal rates for such rate specials
will be based on the base interest rate and not on the special rates
initially declared.

TRANSFERS FROM A FIXED INTEREST ALLOCATION
You may transfer your contract value in a Fixed Interest Allocation
to one or more new Fixed Interest Allocations with new guaranteed
interest periods, or to any of the subaccounts of Account B.  Unless
you tell us the Fixed Interest Allocations from which such transfers
will be made, we will transfer amounts from your Fixed Interest
Allocations starting with the guaranteed interest period nearest its
maturity date, until we have honored your transfer request.

The minimum amount that you can transfer to or from any Fixed
Interest Allocation is $100.  If a transfer request would reduce the
contract value remaining in a Fixed Interest Allocation to less than
$100, we will treat such transfer request as a request to transfer
the entire contract value in such Fixed Interest Allocation.
Transfers from a Fixed Interest Allocation may be subject to a Market
Value Adjustment.  If you have a special Fixed Interest Allocation
offered only with dollar cost averaging, cancelling dollar cost
averaging will cause a transfer of the entire contract value in such
Fixed Interest Allocation to the Liquid Asset subaccount, and such a
transfer will be subject to a Market Value Adjustment.

On the maturity date of a guaranteed interest period, you may
transfer amounts from the applicable Fixed Interest Allocation to the
subaccounts and/or to new Fixed Interest Allocations with guaranteed
interest periods of any length we are offering at that time.  You may
not, however, transfer amounts to any Fixed Interest Allocation with
a guaranteed interest period that extends beyond the annuity start
date.

At least 30 calendar days before a maturity date of any of your Fixed
Interest Allocations, or earlier if required by state law, we will
send you a notice of the guaranteed interest periods that are
available.  You must notify us which subaccounts or new guaranteed
interest periods you have selected before the maturity date of your
Fixed Interest Allocations.  If we do not receive timely instructions
from you, we will transfer the contract value in the maturing Fixed
Interest Allocation to a new Fixed Interest Allocation with a
guaranteed interest period that is the same as the expiring
guaranteed interest period.  If such guaranteed interest period is
not available or would go beyond the annuity start date, we will
transfer your contract value in the maturing Fixed Interest
Allocation to the next shortest guaranteed interest period which does
not go beyond the annuity start date.  If no such guaranteed interest
period is available, we will transfer the contract value to a
subaccount specially designated by the Company for such purpose.
Currently we use the Liquid Asset subaccount for such purpose.

WITHDRAWALS FROM A FIXED INTEREST ALLOCATION
During the accumulation phase, you may withdraw a portion of your
contract value in any Fixed Interest Allocation.  You may make
systematic withdrawals of only the interest earned during the prior
month, quarter or year, depending on the frequency chosen, from a
Fixed Interest Allocation under our systematic withdrawal option.
Systematic withdrawals from a Fixed Interest Allocation are not
permitted if such Fixed Interest Allocation is currently
participating in the dollar cost averaging program.  A withdrawal
from a Fixed Interest Allocation may be subject to a Market Value
Adjustment and, in some cases, a surrender charge.  Be aware that
withdrawals may have federal income tax consequences, including a 10%
penalty tax.

If you tell us the Fixed Interest Allocation from which your
withdrawal will be made, we will assess the withdrawal against that
Fixed Interest Allocation.  If you do not, we will assess your
withdrawal against the subaccounts in which you are invested, unless
the withdrawal exceeds the contract value in the subaccounts.  If
there is no contract value in those subaccounts, we will deduct your
withdrawal from your Fixed Interest Allocations starting with the
guaranteed interest periods nearest their maturity dates until we
have honored your request.

                                   12
<PAGE>
<PAGE>

MARKET VALUE ADJUSTMENT
We will apply a Market Value Adjustment (i) whenever you withdraw or
transfer money from a Fixed Interest Allocation (unless made within
30 days before the maturity date of the applicable guaranteed
interest period, or under the systematic withdrawal or dollar cost
averaging programs) and (ii) if on the annuity start date a
guaranteed interest period for any Fixed Interest Allocation does not
end on or within 30 days of the annuity start date.  A Market Value
Adjustment may decrease, increase or have no effect on your contract
value.

We determine the Market Value Adjustment by multiplying the amount
you withdraw, transfer or apply to an income plan by the following
factor:


                    (   1+I   )N/365
                    (---------)         -1
                    (1+J+.0050)

Where,
     o  "I" is the Index Rate for the affected Fixed Interest Allocation
        as of the first day of its guaranteed interest period;

     o  "J" is equal to the following:

        (1)  If calculated for a Fixed Interest Allocation of 1 year or
             more, then "J" is the Index Rate for a new Fixed Interest
             Allocation with a guaranteed interest period equal to the
             time remaining (rounded up to the next full year except in
             Pennsylvania) in the guaranteed interest period;

        (2)  If calculated for a Fixed Interest Allocation of 6 months,
             then "J" is the lesser of the Index Rate for a new Fixed
             Interest Allocation with (i) a 6 month guaranteed interest
             period, or (ii) a 1 year guaranteed interest period at the
             time of calculation; and

     o  "N" is the remaining number of days in the guaranteed interest
        period at the time of calculation.

The Index Rate is the average of the Ask Yields for U.S. Treasury
Strips as quoted by a national quoting service for a period equal to
the applicable guaranteed interest period.  The average currently is
based on the period starting from the 22nd day of the calendar month
two months prior to the month of the Index Rate determination and
ending the 21st day of the calendar month immediately before the
month of determination.  We currently calculate the Index Rate once
each calendar month but have the right to calculate it more
frequently.  The Index Rate will always be based on a period of at
least 28 days.  If the Ask Yields are no longer available, we will
determine the Index Rate by using a suitable and approved, if
required, replacement method.

A Market Value Adjustment may be positive, negative or result in no
change. In general, if interest rates are rising, you bear the risk
that any Market Value Adjustment will likely be negative and reduce
your contract value.  On the other hand, if interest rates are
falling, it is more likely that you will receive a positive Market
Value Adjustment that increases your contract value.  In the event of
a full surrender, transfer or annuitization from a Fixed Interest
Allocation, we will add or subtract any Market Value Adjustment from
the amount surrendered, transferred or annuitized.  In the event of a
partial withdrawal, transfer or annuitization, we will add or
subtract any Market Value Adjustment from the total amount withdrawn,
transferred or annuitized in order to provide the amount requested.
If a negative Market Value Adjustment exceeds your contract value in
the Fixed Interest Allocation, we will consider your request to be a
full surrender, transfer or annuitization of the Fixed Interest
Allocation.

Several examples which illustrate how the Market Value Adjustment
works are included in Appendix A.


[Shaded Section Header]
- ----------------------------------------------------------------------
                        THE ANNUITY CONTRACT
- ----------------------------------------------------------------------

The Contract described in this prospectus is a deferred combination
variable and fixed annuity contract.  The Contract provides a means
for you to invest in one or more of the available mutual fund
portfolios of the GCG

                                   13
<PAGE>
<PAGE>

Trust, the PIMCO Trust and the Warburg Pincus
Trust funded by Golden American Separate Account B.  It also provides
a means for you to invest in a Fixed Interest Allocation through the
Fixed Account.

CONTRACT DATE AND CONTRACT YEAR
The date the Contract became effective is the contract date.  Each 12-
month period following the contract date is a contract year.

ANNUITY START DATE
The annuity start date is the date you start receiving annuity
payments under your Contract.  The Contract, like all deferred
variable annuity contracts, has two phases: the accumulation phase
and the income phase.  The accumulation phase is the period between
the contract date and the annuity start date.  The income phase
begins when you start receiving regular annuity payments from your
Contract on the annuity start date.

CONTRACT OWNER
You are the contract owner.  You are also the annuitant unless
another annuitant is named in the application.  You have the rights
and options described in the Contract.  One or more persons may own
the Contract.  If there are multiple owners named, the age of the
oldest owner will determine the applicable death benefit if such
death benefit is available for multiple owners.

The death benefit becomes payable when you die.  In the case of a
sole contract owner who dies before the income phase begins, we will
pay the beneficiary the death benefit then due.  The sole contract
owner's estate will be the beneficiary if no beneficiary has been
designated or the beneficiary has predeceased the contract owner.  In
the case of a joint owner of the Contract dying before the income
phase begins, we will designate the surviving contract owner as the
beneficiary.  This will override any previous beneficiary
designation.

If the contract owner is a trust and a beneficial owner of the trust
has been designated, the beneficial owner will be treated as the
contract owner for determining the death benefit.  If a beneficial
owner is changed or added after the contract date, this will be
treated as a change of contract owner for determining the death
benefit.

  JOINT OWNER.  For non-qualified Contracts only, joint owners may
be named in a written request before the Contract is in effect.
Joint owners may independently exercise transfers and other
transactions allowed under the Contract.  All other rights of
ownership must be exercised by both owners.  Joint owners own equal
shares of any benefits accruing or payments made to them.  All rights
of a joint owner end at death of that owner if the other joint owner
survives.  The entire interest of the deceased joint owner in the
Contract will pass to the surviving joint owner.  The age of the
older owner will determine the applicable death benefit if Enhanced
Death Benefits are available for multiple owners.

ANNUITANT
The annuitant is the person designated by you to be the measuring
life in determining annuity payments.  The annuitant's age determines
when the income phase must begin and the amount of the annuity
payments to be paid.  You are the annuitant unless you choose to name
another person.  The annuitant may not be changed after the Contract
is in effect.

The contract owner will receive the annuity benefits of the Contract
if the annuitant is living on the annuity start date.  If the
annuitant dies before the annuity start date, and a contingent
annuitant has been named, the contingent annuitant becomes the
annuitant (unless the contract owner is not an individual, in which
case the death benefit becomes payable).  If there is no contingent
annuitant when the annuitant dies before the annuity start date, the
contract owner will become the annuitant.  The contract owner may
designate a new annuitant within 60 days of the death of the
annuitant.

If there is no contingent annuitant when the annuitant dies before
the annuity start date and the contract owner is not an individual,
we will pay the designated beneficiary the death benefit then due.
If a beneficiary has not been designated, or if there is no
designated beneficiary living, the contract owner will be

                                   14
<PAGE>
<PAGE>

the
beneficiary.  If the annuitant was the sole contract owner and there
is no beneficiary designation, the annuitant's estate will be the
beneficiary.

Regardless of whether a death benefit is payable, if the annuitant
dies and any contract owner is not an individual, distribution rules
under federal tax law will apply.  You should consult your tax
advisor for more information if you are not an individual.

BENEFICIARY
The beneficiary is named by you in a written request.  The
beneficiary is the person who receives any death benefit proceeds and
who becomes the successor contract owner if the contract owner (or
the annuitant if the contract owner is other than an individual) dies
before the annuity start date.  We pay death benefits to the primary
beneficiary (unless there are joint owners, in which case death
proceeds are payable to the surviving owner(s)).

If the beneficiary dies before the annuitant or the contract owner,
the death benefit proceeds are paid to the contingent beneficiary, if
any.  If there is no surviving beneficiary, we pay the death benefit
proceeds to the contract owner's estate.
One or more persons may be a beneficiary or contingent beneficiary.
In the case of more than one beneficiary, we will assume any death
benefit proceeds are to be paid in equal shares to the surviving
beneficiaries.

You have the right to change beneficiaries during the annuitant's
lifetime unless you have designated an irrevocable beneficiary.  When
an irrevocable beneficiary has been designated, you and the
irrevocable beneficiary may have to act together to exercise some of
the rights and options under the Contract.

  CHANGE OF CONTRACT OWNER OR BENEFICIARY.  During the annuitant's
lifetime, you may transfer ownership of a non-qualified Contract.  A
change in ownership may affect the amount of the death benefit and
the guaranteed death benefit.  You may also change the beneficiary.
All requests for changes must be in writing and submitted to our
Customer Service Center in good order.  The change will be effective
as of the day you sign the request.  The change will not affect any
payment made or action taken by us before recording the change.

PURCHASE AND AVAILABILITY OF THE CONTRACT
We will issue a Contract only if both the annuitant and the contract
owner are not older than age 85.

The initial premium payment must be $25,000 or more.  You may make
additional payments of at least $1,000 or more at any time after the
free look period before you turn age 85.  Under certain
circumstances, we may waive the minimum premium payment requirement.
We may also change the minimum initial or additional premium
requirements for certain group or sponsored arrangements.  Any
initial or additional premium payment that would cause the contract
value of all annuities that you maintain with us to exceed $1,000,000
requires our prior approval.

CREDITING OF PREMIUM PAYMENTS
We will allocate your initial premium within 2 business days after
receipt, if the application and all information necessary for
processing the Contract are complete.  Subsequent premium payments
will be credited to a Contract within 1 business day if they are
received in good order.  In certain states we also accept initial and
premium payments by wire order.  Wire transmittals must be
accompanied by sufficient electronically transmitted data.  We may
retain premium payments for up to 5 business days while attempting to
complete an incomplete application.  If the application cannot be
completed within this period, we will inform you of the reasons for
the delay.  We will also return the premium payment immediately
unless you direct us to hold the premium payment until the
application is completed.  Once the completed application is
received, we will allocate the payment to the subaccount and/or Fixed
Interest Allocation specified by you within 2 business days.  We will
make inquiry to discover any missing information related to
subsequent payments.  For any subsequent premium payments, the
payment will be credited at the accumulation unit value next
determined after receipt of your premium payment.

                                   15
<PAGE>
<PAGE>

Once we allocate your premium payment to the subaccounts selected by
you, we convert the premium payment into accumulation units.  We
divide the amount of the premium payment allocated to a particular
subaccount by the value of an accumulation unit for the subaccount to
determine the number of accumulation units of the subaccount to be
held in Account B with respect to your Contract.  The net investment
results of each subaccount vary with its investment performance.

If your premium payment was transmitted by wire order from your
broker-dealer, we will follow one of the following two procedures
after we receive and accept the wire order and investment
instructions.  The procedure we follow depends on state availability
and the procedures of your broker-dealer.

    (1) If either your state or broker-dealer do not permit us to
        issue a Contract without an application, we reserve the right
        to rescind the Contract if we do not receive and accept a
        properly completed application or enrollment form within 15
        days of the premium payment.  If we do not receive the
        application or form within 15 days of the premium payment, we
        will refund the contract value plus any charges we deducted,
        and the Contract will be voided.  Some states require that we
        return the premium paid, in which case we will comply.

    (2) If your state and broker-dealer allow us to issue a Contract
        without an application, we will issue and mail the Contract to
        you, together with an Application Acknowledgement Statement
        for your execution.  Until our Customer Service Center
        receives the executed Application Acknowledgement Statement,
        neither you nor the broker-dealer may execute any financial
        transactions on your Contract unless they are requested in
        writing by you.

In some states, we may require that an initial premium designated for
a subaccount of Account B or the Fixed Account be allocated to a
subaccount specially designated by the Company (currently, the Liquid
Asset subaccount) during the free look period.  After the free look
period, we will convert your contract value (your initial premium
plus any earnings less any expenses) into accumulation units of the
subaccounts you previously selected.  The accumulation units will be
allocated based on the accumulation unit value next computed for each
subaccount.  Initial premiums designated for Fixed Interest
Allocations will be allocated to a Fixed Interest Allocation with the
guaranteed interest period you have chosen; however, in the future we
may allocate those premiums to the specially designated subaccount
during the free look period.

CONTRACT VALUE
We determine your contract value on a daily basis beginning on the
contract date.  Your contract value is the sum of (a) the contract
value in the Fixed Interest Allocations, and (b) the contract value
in each subaccount in which you are invested.

  CONTRACT VALUE IN FIXED INTEREST ALLOCATIONS.  The contract value
in your Fixed Interest Allocation is the sum of premium payments
allocated to the Fixed Interest Allocation under the Contract, plus
contract value transferred to the Fixed Interest Allocation, plus
credited interest, minus any transfers and withdrawals from the Fixed
Interest Allocation (including any Market Value Adjustment applied to
such withdrawal), contract fees, and premium taxes.

  CONTRACT VALUE IN THE SUBACCOUNTS.  On the contract date, the
contract value in the subaccount in which you are invested is equal
to the initial premium paid and designated to be allocated to the
subaccount.  On the contract date, we allocate your contract value to
each subaccount and/or a Fixed Interest Allocation specified by you,
unless the Contract is issued in a state that requires the return of
premium payments during the free look period, in which case, the
portion of your initial premium not allocated to a Fixed Interest
Allocation will be allocated to a subaccount specially designated by
the Company during the free look period for this purpose (currently,
the Liquid Asset subaccount).

On each business day after the contract date, we calculate the amount
of contract value in each subaccount as follows:
    (1) We take the contract value in the subaccount at the end of the
        preceding business day.

    (2) We multiply (1) by the subaccount's Net Investment Factor
        since the preceding business day.

                                   16
<PAGE>
<PAGE>


    (3) We add (1) and (2).

    (4) We add to (3) any additional premium payments, and then add or
        subtract any transfers to or from that subaccount.

    (5) We subtract from (4) any withdrawals and any related charges,
        and then subtract any contract fees and premium taxes.

CASH SURRENDER VALUE
The cash surrender value is the amount you receive when you surrender
the Contract.  The cash surrender value will fluctuate daily based on
the investment results of the subaccounts in which you are invested,
and interest credited to Fixed Interest Allocations and any Market
Value Adjustment.  We do not guarantee any minimum cash surrender
value.  On any date during the accumulation phase, we calculate the
cash surrender value as follows: we start with your contract value,
then we adjust for any Market Value Adjustment, then we deduct any
surrender charge, any charge for premium taxes, and any other charges
incurred but not yet deducted.

SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
You may surrender the Contract at any time while the annuitant is
living and before the annuity start date.  A surrender will be
effective on the date your written request and the Contract are
received at our Customer Service Center.  We will determine and pay
the cash surrender value at the price next determined after receipt
of your request.  Once paid, all benefits under the Contract will be
terminated.  For administrative purposes, we will transfer your money
to a specially designated subaccount (currently the Liquid Asset
subaccount) prior to processing the surrender.  This transfer will
have no effect on your cash surrender value.  You may receive the
cash surrender value in a single sum payment or apply it under one or
more annuity options.  We will usually pay the cash surrender value
within 7 days.

Consult your tax advisor regarding the tax consequences associated
with surrendering your Contract.  A surrender made before you reach
age 59 1/2 may result in a 10% tax penalty.  See "Federal Tax
Considerations" for more details.

ADDITION, DELETION OR SUBSTITUTION OF SUBACCOUNTS AND OTHER CHANGES
We may make additional subaccounts available to you under the
Contract.  These subaccounts will invest in investment portfolios we
find suitable for your Contract.

We may amend the Contract to conform to applicable laws or
governmental regulations.  If we feel that investment in any of the
investment portfolios has become inappropriate to the purposes of the
Contract, we may, with approval of the SEC (and any other regulatory
agency, if required) substitute another portfolio for existing and
future investments.

We also reserve the right to: (i) deregister Account B under the 1940
Act; (ii) operate Account B as a management company under the 1940
Act if it is operating as a unit investment trust; (iii) operate
Account B as a unit investment trust under the 1940 Act if it is
operating as a managed separate account; (iv) restrict or eliminate
any voting rights as to Account B; and (v) combine Account B with
other accounts.

We will, of course, provide you with written notice before any of
these changes are effected.

THE FIXED ACCOUNT
The Fixed Account is a segregated asset account which contains the
assets that support a contract owner's Fixed Interest Allocations.
See "The Fixed Interest Allocations" for more information.

OTHER CONTRACTS
We offer other variable annuity contracts that also invest in the
same portfolios of the Trusts.  These contracts have different
charges that could effect their performance, and may offer different
benefits more

                                   17
<PAGE>
<PAGE>

suitable to your needs.  To obtain more information
about these other contracts, contact our Customer Service Center or
your registered representative.

OTHER IMPORTANT PROVISIONS
See "Withdrawals," "Transfers Among Your Investments," "Death Benefit
Choices," "Charges and Fees," "The Annuity Options" and "Other
Contract Provisions" in this prospectus for information on other
important provisions in your Contract.


[Shaded Section Header]
- ----------------------------------------------------------------------
                             WITHDRAWALS
- ----------------------------------------------------------------------

Any time during the accumulation phase and before the death of the
annuitant, you may withdraw all or part of your money.  Keep in mind
that if you request a withdrawal for more than 90% of the cash
surrender value, we will treat it as a request to surrender the
Contract.  If any single withdrawal or the sum of withdrawals exceeds
the Free Withdrawal Amount, you will incur a surrender charge.  The
Free Withdrawal Amount in any contract year is the greater of (i) any
earnings less previous free withdrawals, or (ii) 10% of premium
payments paid within the past 7 years not previously withdrawn, less
any previous free withdrawals taken in the same contract year.

You need to submit to us a written request specifying the Fixed
Interest Allocations or subaccounts from which amounts are to be
withdrawn, otherwise the withdrawal will be made on a pro rata basis
from all of the subaccounts in which you are invested.  If there is
not enough contract value in the subaccounts, we will deduct the
balance of the withdrawal from your Fixed Interest Allocations
starting with the guaranteed interest periods nearest their maturity
dates until we have honored your request.  We will apply a Market
Value Adjustment to any withdrawal from your Fixed Interest
Allocation taken more than 30 days before its maturity date.  We will
determine the contract value as of the close of business on the day
we receive your withdrawal request at our Customer Service Center.
The contract value may be more or less than the premium payments
made.

For administrative purposes, we will transfer your money to a
specially designated subaccount (currently, the Liquid Asset
subaccount) prior to processing the withdrawal.  This transfer will
not effect the withdrawal amount you receive.
We offer the following three withdrawal options:

REGULAR WITHDRAWALS
After the free look period, you may make regular withdrawals. Each
withdrawal must be a minimum of $100.  We will apply a Market Value
Adjustment to any regular withdrawals from a Fixed Interest
Allocation taken more than 30 days before its maturity date.

SYSTEMATIC WITHDRAWALS
You may choose to receive automatic systematic withdrawals on a
monthly, quarterly, or annual basis from the contract value in the
subaccounts in which you are invested or from your Fixed Interest
Allocations. You may elect payments to start as early as 28 days
after the contract date.  You choose the date on which the
withdrawals will be made but this date cannot be later than the 28th
day of the month.  If you do not choose a date, we will make the
withdrawals on the same calendar day of each month as the contract
date.  Each withdrawal payment must be at least $100.

The amount of your withdrawal can either be a fixed dollar amount or
an amount based on a percentage of the premiums not previously
withdrawn from the subaccounts in which you are invested.  Both
options are subject to the following maximums:


                                   18
<PAGE>
<PAGE>

                      Frequency    Maximum Percentage
                      ---------    ------------------
                      Monthly          0.833%
                      Quarterly        2.50%
                      Annually        10.00%

If you select a fixed dollar amount and the amount to be
systematically withdrawn would exceed the applicable maximum
percentage of your premiums not previously withdrawn on the
withdrawal date, we will reduce the amount withdrawn so that it
equals such percentage.  If you select a percentage and the amount to
be systematically withdrawn based on that percentage would be less
than the minimum of $100, we will increase the amount to $100
provided it does not exceed the maximum percentage.  If it is below
the maximum percentage we will send the $100.  If it is above the
maximum percentage we will send the amount and then cancel the
option.

Systematic withdrawals from Fixed Interest Allocations are limited to
interest earnings during the prior month, quarter, or year, depending
on the frequency you choose.  Systematic withdrawals are not subject
to a Market Value Adjustment, unless you choose the fixed payment
option discussed below and the payments exceed interest earnings.  A
Fixed Interest Allocation may not participate in both the systematic
withdrawal option and the dollar cost averaging program at the same
time.

You may choose an option available under our systematic withdrawal
program that will allow you to receive systematic payments in fixed
amounts.  Under this option, you choose the amount of the fixed
systematic withdrawal which may total up to 10% of your cumulative
premium payments, or in amounts determined to satisfy Section 72(q)
or 72(t) of the Tax Code.  Since the amount of the systematic fixed
payment under this option may exceed the Free Withdrawal Amount, (i)
a surrender charge would apply to the extent the systematic payment
exceeds the Free Withdrawal Amount, and (ii) a Market Value
Adjustment would apply to the extent the systematic payment exceeds
interest earnings on your Fixed Interest Allocations.  Under this
option, we apply the surrender charge and any Market Value Adjustment
directly to your contract value (rather than the systematic payment)
so that the amount of your systematic withdrawals remain the amount
you requested.

Subject to the above, you may change the amount or percentage of your
systematic withdrawal once each contract year or cancel this option
at any time by sending satisfactory notice to our Customer Service
Center at least 7 days before the next scheduled withdrawal date.
You may elect to have this option commence in a contract year where a
regular withdrawal has been taken but you may not change the amount
or percentage of your withdrawals in any contract year during which
you have previously taken a regular withdrawal.  You may not elect
this if you are taking IRA withdrawals.

IRA WITHDRAWALS
If you have a non-Roth IRA Contract and will be at least age 70 1/2
during the current calendar year, you may elect to have distributions
made to you to satisfy requirements imposed by Federal tax law.  IRA
withdrawals provide payout of amounts required to be distributed by
the Internal Revenue Service rules governing mandatory distributions
under qualified plans.  We will send you a notice before your
distributions commence.  You may elect to take IRA withdrawals at
that time, or at a later date.  You may not elect IRA withdrawals and
participate in systematic withdrawals at the same time.  If you do
not elect to take IRA withdrawals, and distributions are required by
Federal tax law, distributions adequate to satisfy the requirements
imposed by Federal tax law may be made.  Thus, if you are
participating in systematic withdrawals, distributions under that
option must be adequate to satisfy the mandatory distribution rules
imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or
annual basis.  Under this option, you may elect payments to start as
early as 28 days after the contract date.  You select the day of the
month when the withdrawals will be made, but it cannot be later than
the 28th day of the month.  If no date is selected, we will make the
withdrawals on the same calendar day of the month as the contract
date.

                                   19
<PAGE>
<PAGE>

You may request that we calculate for you the amount that is required
to be withdrawn from your Contract each year based on the information
you give us and various choices you make. For information regarding
the calculation and choices you have to make, see the Statement of
Additional Information.  The minimum dollar amount you can withdraw
is $100.  When we determine the required IRA withdrawal amount for a
taxable year based on the frequency you select, if that amount is
less than $100, we will pay $100. At any time where the IRA
withdrawal amount is greater than the contract value, we will cancel
the Contract and send you the amount of the cash surrender value.

You may change the payment frequency of your IRA withdrawals once
each contract year or cancel this option at any time by sending us
satisfactory notice to our Customer Service Center at least 7 days
before the next scheduled withdrawal date.

An IRA withdrawal in excess of the amount allowed under systematic
withdrawals will be subject to a Market Value Adjustment.

CONSULT YOUR TAX ADVISOR REGARDING THE TAX CONSEQUENCES ASSOCIATED
WITH TAKING WITHDRAWALS.  You are responsible for determining that
withdrawals comply with applicable law.  A withdrawal made before the
taxpayer reaches age 59 1/2 may result in a 10% penalty tax.  See
"Federal Tax Considerations" for more details.


[Shaded Section Header]
- ----------------------------------------------------------------------
                  TRANSFERS AMONG YOUR INVESTMENTS
- ----------------------------------------------------------------------

You may transfer your contract value among the subaccounts in which
you are invested and your Fixed Interest Allocations at the end of
the free look period until the annuity start date.  We currently do
not charge you for transfers made during a contract year, but reserve
the right to charge $25 for each transfer after the twelfth transfer
in a contract year.  We also reserve the right to limit the number of
transfers you may make and may otherwise modify or terminate transfer
privileges if required by our business judgement or in accordance
with applicable law.  We will apply a Market Value Adjustment to
transfers from a Fixed Interest Allocation taken more than 30 days
before its maturity date, unless the transfer is made under the
dollar cost averaging program.

Transfers will be based on values at the end of the business day in
which the transfer request is received at our Customer Service
Center.

The minimum amount that you may transfer is $100 or, if less, your
entire contract value held in a subaccount or a Fixed Interest
Allocation.

To make a transfer, you must notify our Customer Service Center and
all other administrative requirements must be met.  Any transfer
request received after 4:00 p.m. eastern time or the close of the New
York Stock Exchange will be effected on the next business day.
Account B and the Company will not be liable for following
instructions communicated by telephone that we reasonably believe to
be genuine.  We require personal identifying information to process a
request for transfer made over the telephone.

DOLLAR COST AVERAGING
You may elect to participate in our dollar cost averaging program if
you have at least $1,200 of contract value in the (i) Limited
Maturity Bond subaccount or the Liquid Asset subaccount, or (ii) a
Fixed Interest Allocation with either a 6-month or a 1-year
guaranteed interest period.  These subaccounts or Fixed Interest
Allocations serve as the source accounts from which we will, on a
monthly basis, automatically transfer a set dollar amount of money to
other subaccounts selected by you.  We also may offer DCA Fixed
Interest Allocations, which are 6-month and 1-year Fixed Interest
Allocations available exclusively for use with the dollar cost
averaging program.  The DCA Fixed Interest Allocations require a
minimum premium payment of $1,200 directed into a DCA Fixed Interest
Allocation.

The dollar cost averaging program is designed to lessen the impact of
market fluctuation on your investment.  Since we transfer the same
dollar amount to other subaccounts each month, more units of a
subaccount are

                                   20
<PAGE>
<PAGE>

purchased if the value of its unit is low and less
units are purchased if the value of its unit is high.  Therefore, a
lower than average value per unit may be achieved over the long term.
However, we cannot guarantee this.  When you elect the dollar cost
averaging program, you are continuously investing in securities
regardless of fluctuating price levels.  You should consider your
tolerance for investing through periods of fluctuating price levels.

Unless you have a DCA Fixed Interest Allocation, you elect the dollar
amount you want transferred under this program.  Each monthly
transfer must be at least $100.  If your source account is the
Limited Maturity Bond subaccount, the Liquid Asset subaccount or a 1-
year Fixed Interest Allocation, the maximum amount that can be
transferred each month is your contract value in such source account
divided by 12.  If your source account is a 6-month Fixed Interest
Allocation, the maximum amount that can be transferred each month is
your contract value in such source account divided by 6.  You may
change the transfer amount once each contract year.  If you have a
DCA Fixed Interest Allocation, there is no minimum or maximum
transfer amount; we will transfer all your money allocated to that
source account into the subaccount(s) in equal payments over the
selected 6-month or 1-year period.  The last payment will include
earnings accrued over the course of the selected period.

Transfers from a Fixed Interest Allocation or a DCA Fixed Interest
Allocation under the dollar cost averaging program are not subject to
a Market Value Adjustment.  However, if you terminate the dollar cost
averaging program for a DCA Fixed Interest Allocation and there is
money remaining in the DCA Fixed Interest Allocation, we will
transfer the remaining money to the Liquid Asset subaccount.  Such
transfer will trigger a Market Value Adjustment if the transfer is
made more than 30 days before the maturity date of the DCA Fixed
Interest Allocation.

If you do not specify the subaccounts to which the dollar amount of
the source account is to be transferred, we will transfer the money
to the subaccounts in which you are invested on a proportional basis.
The transfer date is the same day each month as your contract date.
If, on any transfer date, your contract value in a source account is
equal or less than the amount you have elected to have transferred,
the entire amount will be transferred and the program will end.  You
may terminate the dollar cost averaging program at any time by
sending satisfactory notice to our Customer Service Center at least 7
days before the next transfer date. A Fixed Interest Allocation or
DCA Fixed Interest Allocation may not participate in the dollar cost
averaging program and in systematic withdrawals at the same time.

We may in the future offer additional subaccounts or withdraw any
subaccount or Fixed Interest Allocation to or from the dollar cost
averaging program, stop offering DCA Fixed Interest Allocations or
otherwise modify, suspend or terminate this program.  Of course, such
change will not affect any dollar cost averaging programs in
operation at the time.

AUTOMATIC REBALANCING
If you have at least $10,000 of contract value invested in the
subaccounts of Account B, you may elect to have your investments in
the subaccounts automatically rebalanced.  We will transfer funds
under your Contract on a quarterly, semi-annual, or annual calendar
basis among the subaccounts to maintain the investment blend of your
selected subaccounts.  The minimum size of any allocation must be in
full percentage points.  Rebalancing does not affect any amounts that
you have allocated to the Fixed Account.  The program may be used in
conjunction with the systematic withdrawal option only if withdrawals
are taken pro rata.  Automatic rebalancing is not available if you
participate in dollar cost averaging.  Automatic rebalancing will not
take place during the free look period.

To participate in automatic rebalancing send satisfactory notice to
our Customer Service Center.  We will begin the program on the last
business day of the period in which we receive the notice.  You may
cancel the program at any time.  The program will automatically
terminate if you choose to reallocate your contract value among the
subaccounts or if you make an additional premium payment or partial
withdrawal on other than a pro rata basis.  Additional premium
payments and partial withdrawals effected on a pro rata basis will
not cause the automatic rebalancing program to terminate.


                                   21
<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                            DEATH BENEFIT
- ----------------------------------------------------------------------

DEATH BENEFIT DURING THE ACCUMULATION PHASE
During the accumulation phase, a death benefit is payable when either
the annuitant (when a contract owner is not an individual), the
contract owner or the first of joint owners dies.  Assuming you are
the contract owner, your beneficiary will receive a death benefit
unless the beneficiary is your surviving spouse and elects to
continue the Contract.  The death benefit value is calculated at the
close of the business day on which we receive proof of death at our
Customer Service Center.  If your beneficiary elects to delay receipt
of the death benefit until a date after the time of death, the amount
of the benefit payable in the future may be affected.  The proceeds
may be received in a single sum or applied to any of the annuity
options.  If we do not receive a request to apply the death benefit
proceeds to an annuity option, we will make a single sum
distribution.  We will generally pay death benefit proceeds within 7
days after our Customer Service Center has received sufficient
information to make the payment.

The Death Benefit under the Contract is the greatest of (i) your
contract value; (ii) total premium payments less any withdrawals; and
(iii) the cash surrender value.

DEATH BENEFIT DURING THE INCOME PHASE
If any contract owner or the annuitant dies after the annuity start
date, the Company will pay the beneficiary any certain benefit
remaining under the annuity in effect at the time.

[Shaded Section Header]
- ----------------------------------------------------------------------
                          CHARGES AND FEES
- ----------------------------------------------------------------------

We deduct the charges described below to cover our cost and expenses,
services provided and risks assumed under the Contracts.  We incur
certain costs and expenses for distributing and administrating the
Contracts, for paying the benefits payable under the Contracts and
for bearing various risks associated with the Contracts.  The amount
of a charge will not always correspond to the actual costs
associated.  For example, the surrender charge collected may not
fully cover all of the distribution expenses incurred by us with the
service or benefits provided.  In the event there are any profits
from fees and charges deducted under the Contract, we may use such
profits to finance the distribution of contracts.

CHARGE DEDUCTION SUBACCOUNT
You may elect to have all charges against your contract value
deducted directly from a single portfolio designated by the Company.
Currently we use the Liquid Asset subaccount for this purpose.  If
you do not elect this option, or if the amount of the charges is
greater than the amount in the designated subaccount, the charges
will be deducted as discussed below.  You may cancel this option at
any time by sending satisfactory notice to our Customer Service
Center.

CHARGES DEDUCTED FROM THE CONTRACT VALUE
We deduct the following charges from your contract value:

  SURRENDER CHARGE.  We will deduct a contingent deferred sales
charge (a "surrender charge") if you surrender your Contract or if
you take a withdrawal in excess of the Free Withdrawal Amount during
the 7-year period from the date we receive and accept a premium
payment.  The surrender charge is based on a percentage of each
premium payment.  This charge is intended to cover sales expenses
that we have incurred.  We may in the future reduce or waive the
surrender charge in certain situations and will never charge more
than the maximum surrender charges.  The percentage of premium
payments deducted at the time of surrender or excess withdrawal
depends on the number of complete years that have elapsed since that
premium payment was made.  We determine the surrender charge as a
percentage of each premium payment as follows:


                                   22
<PAGE>
<PAGE>


     COMPLETE YEARS ELAPSED     0  | 1  | 2  | 3  | 4  | 5  | 6  | 7+
      SINCE PREMIUM PAYMENT        |    |    |    |    |    |    |
                                   |    |    |    |    |    |    |
     SURRENDER CHARGE           6% | 6% | 6% | 5% | 4% | 3% | 1% | 0%

We will waive the surrender charge in most states in the following
events: (i) you begin receiving qualified extended medical care on or
after the first contract anniversary for at least 45 days during a 60-
day period and your request for the surrender or withdrawal, together
with all required documentation is received at our Customer Service
Center during the term of your care or within 90 days after the last
day of your care; or (ii) you are first diagnosed by a qualifying
medical professional, on or after the first contract anniversary, as
having a qualifying terminal illness.  We have the right to require
an examination by a physician of our choice.  If we require such an
examination, we will pay for it.  You are required to send us
satisfactory written proof of illness.  See your Contract for more
information.  The waiver of surrender charge may not be available in
all states.

  FREE WITHDRAWAL AMOUNT.  The Free Withdrawal Amount in any
contract year is the greater of (i) any earnings less previous free
withdrawals or (ii) 10% of premium payments paid within the past 7
years and not previously withdrawn, less any previous free
withdrawals taken in the same contract year.

  SURRENDER CHARGE FOR EXCESS WITHDRAWALS.  We will deduct a
surrender charge for excess withdrawals.  We consider a withdrawal to
be an "excess withdrawal" when the amount you withdraw in any
contract year exceeds the Free Withdrawal Amount.  Where you are
receiving systematic withdrawals, any combination of regular
withdrawals taken and any systematic withdrawals expected to be
received in a contract year will be included in determining the
amount of the excess withdrawal. Such a withdrawal will be considered
a partial surrender of the Contract and we will impose a surrender
charge and any associated premium tax.  We will deduct such charges
from the contract value in proportion to the contract value in each
subaccount or Fixed Interest Allocation from which the excess
withdrawal was taken.  In instances where the excess withdrawal
equals the entire contract value in such subaccounts or Fixed
Interest Allocations, we will deduct charges proportionately from all
other subaccounts and Fixed Interest Allocations in which you are
invested.  ANY WITHDRAWAL FROM A FIXED INTEREST ALLOCATION MORE THAN
30 DAYS BEFORE ITS MATURITY DATE WILL TRIGGER A MARKET VALUE
ADJUSTMENT.

For the purpose of calculating the surrender charge for an excess
withdrawal:  a) we treat premiums as being withdrawn on a first-in,
first-out basis; and b) amounts withdrawn which are not considered an
excess withdrawal are not considered a withdrawal of any premium
payments. We have included an example of how this works in Appendix
B.  Although we treat premium payments as being withdrawn before
earnings for purpose of calculating the surrender charge for excess
withdrawals, the federal tax law treats earnings as withdrawn first.

  PREMIUM TAXES. We may make a charge for state and local premium
taxes depending on the contract owner's state of residence.  The tax
can range from 0% to 3.5% of the premium. We have the right to change
this amount to conform with changes in the law or if the contract
owner changes state of residence.

We deduct the premium tax from your contract value on the annuity
start date.  However, some jurisdictions impose a premium tax at the
time that initial and additional premiums are paid, regardless of
when the annuity payments begin.  In those states we may defer
collection of the premium taxes from your contract value and deduct
it on surrender of the Contract, on excess withdrawals or on the
annuity start date.

  ADMINISTRATIVE CHARGE.  We currently do not charge an annual
administrative charge but may in the future deduct an annual
administrative charge of $30 or 2% of the contract value, whichever
is smaller.  Such charge, if any, will be made on each Contract
anniversary, or if you surrender your Contract prior to a Contract
anniversary, at the time we determine the cash surrender value
payable to you.  We deduct the charge proportionately from all
subaccounts in which you are invested. If there is no contract value
in those subaccounts, we will deduct the charge from your Fixed
Interest Allocations starting with the guarantee interest periods
nearest their maturity dates until the charge has been paid.

                                   23
<PAGE>
<PAGE>

  TRANSFER CHARGE.  We currently do not deduct any charges for
transfers made during a contract year.  We have the right, however,
to assess up to $25 for each transfer after the twelfth transfer in a
contract year.  If such a charge is assessed, we would deduct the
charge from the subaccounts and the Fixed Interest Allocations from
which each such transfer is made in proportion to the amount being
transferred from each subaccount and Fixed Interest Allocation,
unless you have chosen to have all charges deducted from a single
subaccount.  The charge will not apply to any transfers due to the
election of dollar cost averaging, automatic rebalancing and
transfers we make to and from any subaccount specially designated by
the Company for such purpose.

CHARGES DEDUCTED FROM THE SUBACCOUNTS
  MORTALITY AND EXPENSE RISK CHARGE.  The amount of the mortality
and expense risk charge, on an annual basis, is equal to 0.75% of the
assets you have in each subaccount.  The charge is deducted on each
business day at the rate of .002063% for each day since the previous
business day.

  ASSET-BASED ADMINISTRATIVE CHARGE.  We will deduct a daily charge
from the assets in each subaccount, to compensate us for a portion of
the administrative expenses under the Contract.  The daily charge is
at a rate of .000411% (equivalent to an annual rate of 0.15%) on the
assets in each subaccount.

TRUST EXPENSES
There are fees and charges deducted from each investment portfolio of
the Trusts.  Please read the respective Trust prospectus for details.

[Shaded Section Header]
- ----------------------------------------------------------------------
                         THE ANNUITY OPTIONS
- ----------------------------------------------------------------------

ANNUITIZATION OF YOUR CONTRACT
If the annuitant and contract owner are living on the annuity start
date, we will begin making payments to the contract owner under an
income plan.  We will make these payments under the annuity option
chosen.  You may change annuity option by making a written request to
us at least 30 days before the annuity start date.  The amount of the
payments will be determined by applying your contract value adjusted
for any applicable Market Value Adjustment on the annuity start date
in accordance with the annuity option you chose.

You may also elect an annuity option on surrender of the Contract for
its cash surrender value or you may choose one or more annuity
options for the payment of death benefit proceeds while it is in
effect and before the annuity start date.  If, at the time of the
contract owner's death or the annuitant's death (if the contract
owner is not an individual), no option has been chosen for paying
death benefit proceeds, the beneficiary may choose an annuity option
within 60 days.  In all events, payments of death benefit proceeds
must comply with the distribution requirements of applicable federal
tax law.

The minimum monthly annuity income payment that we will make is $20.
We may require that a single sum payment be made if the contract
value is less than $2,000 or if the calculated monthly annuity income
payment is less than $20.

For each annuity option we will issue a separate written agreement
putting the annuity option into effect.  Before we pay any annuity
benefits, we require the return of your Contract.  If your Contract
has been lost, we will require that you complete and return the
applicable lost Contract form.  Various factors will affect the level
of annuity benefits, such as the annuity option chosen, the
applicable payment rate used and the investment performance of the
portfolios and interest credited to the Fixed Interest Allocations.

Our current annuity options provide only for fixed payments.  Fixed
annuity payments are regular payments, the amount of which is fixed
and guaranteed by us.  Some fixed annuity options provide fixed
payments either for a specified period of time or for the life of the
annuitant.  The amount of life income payments will depend on the
form and duration of payments you chose, the age of the annuitant or

                                   24
<PAGE>
<PAGE>

beneficiary (and gender, where appropriate), the total contract value
applied to purchase a Fixed Interest Allocation, and the applicable
payment rate.

Our approval is needed for any option where:
    (1) The person named to receive payment is other than the contract
        owner or beneficiary;
    (2) The person named is not a natural person, such as a
        corporation; or
    (3) Any income payment would be less than the minimum annuity
        income payment allowed.

SELECTING THE ANNUITY START DATE
You select the date on which the annuity payments commence.  The
annuity start date must be at least 5 years from the contract date
but before the month immediately following the annuitant's 90th
birthday, or 10 years from the contract date, if later.  If, on the
annuity start date, a surrender charge remains, the elected annuity
option must include a period certain of at least 5 years.

If you do not select an annuity start date, it will automatically
begin in the month following the annuitant's 90th birthday, or 10
years from the contract date, if later.

If the annuity start date occurs when the annuitant is at an advanced
age, such as over age 85, it is possible that the Contract will not
be considered an annuity for federal tax purposes.  See "Federal Tax
Considerations" and the Statement of Additional Information.  For a
Contract purchased in connection with a qualified plan, other than a
Roth IRA, distributions must commence not later than April 1st of the
calendar year following the calendar year in which you attain age 70
1/2 or, in some cases, retire.  Distributions may be made through
annuitization or withdrawals.  Consult your tax advisor.

FREQUENCY OF ANNUITY PAYMENTS
You choose the frequency of the annuity payments.  They may be
monthly, quarterly, semi-annually or annually.  If we do not receive
written notice from you, we will make the payments monthly.  There
may be certain restrictions on minimum payments that we will allow.

THE ANNUITY OPTIONS
We offer the 4 annuity options shown below.  Payments under Options
1, 2 and 3 are fixed.  Payments under Option 4 may be fixed or
variable.  For a fixed annuity option, the contract value in the
subaccounts is transferred to the Company's general account.

  OPTION 1.  INCOME FOR A FIXED PERIOD.  Under this option, we make
monthly payments in equal installments for a fixed number of years
based on the contract value on the annuity start date.  We guarantee
that each monthly payment will be at least the amount stated in your
Contract.  If you prefer, you may request that payments be made in
annual, semi-annual or quarterly installments.  We will provide you
with illustrations if you ask for them.  If the cash surrender value
or contract value is applied under this option, a 10% penalty tax may
apply to the taxable portion of each income payment until the
contract owner reaches age 59 1/2.

  OPTION 2.  INCOME FOR LIFE WITH A PERIOD CERTAIN.  Payment is made
for the life of the annuitant in equal monthly installments and
guaranteed for at least a period certain such as 10 or 20 years.
Other periods certain may be available to you on request. You may
choose a refund period instead.  Under this arrangement, income is
guaranteed until payments equal the amount applied.  If the person
named lives beyond the guaranteed period, payments continue until his
or her death.  We guarantee that each payment will be at least the
amount specified in the Contract corresponding to the person's age on
his or her last birthday before the annuity start date.  Amounts for
ages not shown in the Contract are available if you ask for them.

  OPTION 3.  JOINT LIFE INCOME.  This option is available when there
are 2 persons named to determine annuity payments.  At least one of
the persons named must be either the contract owner or beneficiary of
the Contract.  We guarantee monthly payments will be made as long as
at least one of the named persons is

                                   25
<PAGE>
<PAGE>

living.  There is no minimum
number of payments.  Monthly payment amounts are available if you ask
for them.

  OPTION 4.  ANNUITY PLAN.  The contract value can be applied to any
other annuitization plan that we choose to offer on the annuity start
date.

PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any
amounts still due as provided in the annuity agreement between you
and Golden American.  The amounts we will pay are determined as
follows:

    (1) For Option 1, or any remaining guaranteed payments under
        Option 2, we will continue payments. Under Options 1 and 2,
        the discounted values of the remaining guaranteed payments may
        be paid in a single sum.  This means we deduct the amount of
        the interest each remaining guaranteed payment would have
        earned had it not been paid out early.  The discount interest
        rate is never less than 3% for Option 1 and Option 2 per year.
        We will, however, base the discount interest rate on the
        interest rate used to calculate the payments for Options 1 and
        2 if such payments were not based on the tables in the
        Contract.
    (2) For Option 3, no amounts are payable after both named persons
        have died.
    (3) For Option 4, the annuity option agreement will state the
        amount we will pay, if any.


[Shaded Section Header]
- ----------------------------------------------------------------------
                      OTHER CONTRACT PROVISIONS
- ----------------------------------------------------------------------

REPORTS TO CONTRACT OWNERS
We will send you a quarterly report within 31 days after the end of
each calendar quarter.  The report will show the contract value, cash
surrender value, and the death benefit as of the end of the calendar
quarter.  The report will also show the allocation of your contract
value and reflects the amounts deducted from or added to the contract
value since the last report.  We will also send you copies of any
shareholder reports of the investment portfolios in which Account B
invests, as well as any other reports, notices or documents we are
required by law to furnish to you.

SUSPENSION OF PAYMENTS
The Company reserves the right to suspend or postpone the date of any
payment or determination of values on any business day (1) when the
New York Stock Exchange is closed; (2) when trading on the New York
Stock Exchange is restricted; (3) when an emergency exists as
determined by the Securities and Exchange Commission so that the sale
of securities held in Account B may not reasonably occur or so that
the Company may not reasonably determine the value of Account B's net
assets; or (4) during any other period when the Securities and
Exchange Commission so permits for the protection of security
holders.  We have the right to delay payment of amounts from a Fixed
Interest Allocation for up to 6 months.

IN CASE OF ERRORS IN YOUR APPLICATION
If an age or sex given in the application or enrollment form is
misstated, the amounts payable or benefits provided by the Contract
shall be those that the premium payment would have bought at the
correct age or sex.

ASSIGNING THE CONTRACT AS COLLATERAL
You may assign a non-qualified Contract as collateral security for a
loan but understand that your rights and any beneficiary's rights may
be subject to the terms of the assignment.  An assignment may have
federal tax consequences.  You must give us satisfactory written
notice at our Customer Service Center in order to make or release an
assignment.  We are not responsible for the validity of any
assignment.


                                   26
<PAGE>
<PAGE>

CONTRACT CHANGES  APPLICABLE TAX LAW
We have the right to make changes in the Contract to continue to
qualify the Contract as an annuity.  You will be given advance notice
of such changes.

FREE LOOK
You may cancel your Contract within your 10-day free look period. We
deem the free look period to expire 15 days after we mail the
Contract to you.  Some states may require a longer free look period.
To cancel, you need to send your Contract to our Customer Service
Center or to the agent from whom you purchased it.  We will refund
the contract value.  For purposes of the refund during the free look
period, your contract value includes a refund of any charges deducted
from your contract value.  Because of the market risks associated
with investing in the portfolios, the contract value returned may be
greater or less than the premium payment you paid.  Some states
require us to return to you the amount of the paid premium (rather
than the contract value) in which case you will not be subject to
investment risk during the free look period.  In these states, your
premiums designated for investment in the subaccounts will be
allocated during the free look period to a subaccount specially
designated by the Company for this purpose (currently, the Liquid
Asset subaccount).  We may, in our discretion, require that premiums
designated for investment in the subaccounts from all other states as
well as premiums designated for a Fixed Interest Allocation be
allocated to the specially designated subaccount during the free look
period.  Your Contract is void as of the day we receive your Contract
and cancellation request.  We determine your contract value at the
close of business on the day we receive your written request.  If you
keep your Contract after the free look period, we will put your money
in the subaccount(s) chosen by you, based on the accumulation unit
value next computed for each subaccount, and/or in the Fixed Interest
Allocation chosen by you.

GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any
surrender, administration, and mortality and expense risk charges.
We may also change the minimum initial and additional premium
requirements, or offer an alternative or reduced death benefit.

SELLING THE CONTRACT
Directed Services, Inc. is principal underwriter and distributor of
the Contract as well as for other contracts issued through Account B
and other separate accounts of Golden American.  We pay Directed
Services for acting as principal underwriter under a distribution
agreement which in turn pays the writing agent.  The principal
address of Directed Services is 1475 Dunwoody Drive, West Chester,
Pennsylvania 19380-1478.
Directed Services enters into sales agreements with broker-dealers to
sell the Contracts through registered representatives who are
licensed to sell securities and variable insurance products.  These
broker-dealers are registered with the SEC and are members of the
National Association of Securities Dealers, Inc.  DSI receives a
maximum of 6.5% commission, and passes through 100% of the commission
to the broker-dealer whose registered representative sold the
contract:

[Shaded Table Header]

                               Underwriter Compensation

 |----------------------------------------------------------------------------|
 |   NAME OF PRINCIPAL     |     AMOUNT OF         |          OTHER           |
 |     UNDERWRITER         | COMMISSION TO BE PAID |      COMPENSATION        |
 |                         |                       |                          |
 | Directed Services, Inc. |   Maximum of 6.5%     |   Reimbursement of any   |
 |                         |   of any initial      | covered expenses incurred|
 |                         |   or additional       |      by registered       |
 |                         |  premium payments     |    representatives in    |
 |                         | except when combined  |     connection with      |
 |                         |   with some annual    |     the distribution     |
 |                         |   trail commissions.  |    of the Contracts.     |
 |----------------------------------------------------------------------------|

Certain sales agreements may provide for a combination of a certain
percentage of commission at the time of sale and an annual trail
commission (which when combined could exceed 6.5% of total premium
payments).


                                   27
<PAGE>
<PAGE>


[Shaded Section Header]
- ----------------------------------------------------------------------
                          OTHER INFORMATION
- ----------------------------------------------------------------------

VOTING RIGHTS
We will vote the shares of a Trust owned by Account B according to
your instructions.  However, if the Investment Company Act of 1940 or
any related regulations should change, or if interpretations of it or
related regulations should change, and we decide that we are
permitted to vote the shares of a Trust in our own right, we may
decide to do so.

We determine the number of shares that you have in a subaccount by
dividing the Contract's contract value in that subaccount by the net
asset value of one share of the portfolio in which a subaccount
invests.  We count fractional votes.  We will determine the number of
shares you can instruct us to vote 180 days or less before a Trust's
meeting.  We will ask you for voting instructions by mail at least 10
days before the meeting.  If we do not receive your instructions in
time, we will vote the shares in the same proportion as the
instructions received from all Contracts in that subaccount.  We will
also vote shares we hold in Account B which are not attributable to
contract owners in the same proportion.

YEAR 2000 PROBLEM
Like other business organizations and individuals around the world,
Golden American and Account B could be adversely affected if the
computer systems doing the accounts processing or on which Golden
American and/or Account B relies do not properly process and
calculate date-related information related to the end of the year
1999.  This is commonly known as the Year 2000 (or Y2K) Problem.
Golden American is taking steps that it believes are reasonably
designed to address the Year 2000 Problem with respect to the
computer systems that it uses and to obtain satisfactory assurances
that comparable steps are being taken by its and Account B's major
service providers.  At this time, however, we cannot guarantee that
these steps will be sufficient to avoid any adverse impact on Golden
American and Account B.

STATE REGULATION
We are regulated by the Insurance Department of the State of
Delaware.  We are also subject to the insurance laws and regulations
of all jurisdictions where we do business.  The variable Contract
offered by this prospectus has been approved where required by those
jurisdictions.  We are required to submit annual statements of our
operations, including financial statements, to the Insurance
Departments of the various jurisdictions in which we do business to
determine solvency and compliance with state insurance laws and
regulations.

LEGAL PROCEEDINGS
The Company, like other insurance companies, may be involved in
lawsuits, including class action lawsuits.  In some class action and
other lawsuits involving insurers, substantial damages have been
sought and/or material settlement payments have been made.  We
believe that currently there are no pending or threatened lawsuits
that are reasonably likely to have a material adverse impact on the
Company or Account B.

LEGAL MATTERS
The legal validity of the Contracts was passed on by Myles R.
Tashman, Esquire, Executive Vice President, General Counsel and
Secretary of Golden American.  Sutherland Asbill & Brennan LLP of
Washington, D.C. has provided advice on certain matters relating to
federal securities laws.

EXPERTS
The audited financial statements of Golden American Life Insurance
Company and Account B appearing or incorporated by reference in the
Statement of Additional Information and Registration Statement have
been audited by Ernst & Young LLP, independent auditors, as set forth
in their reports thereon appearing or incorporated by reference in
the Statement of Additional Information and in the Registration
Statement and

                                   28
<PAGE>
<PAGE>

are included or incorporated by reference in reliance
upon such reports given upon the authority of such firm as experts in
accounting and auditing.


[Shaded Section Header]
- ----------------------------------------------------------------------
                     FEDERAL TAX CONSIDERATIONS
- ----------------------------------------------------------------------

The following summary provides a general description of the federal
income tax considerations associated with this Contract and does not
purport to be complete or to cover all tax situations.  This
discussion is not intended as tax advice.  You should consult your
counsel or other competent tax advisers for more complete
information.  This discussion is based upon our understanding of the
present federal income tax laws.  We do not make any representations
as to the likelihood of continuation of the present federal income
tax laws or as to how they may be interpreted by the IRS.

TYPES OF CONTRACTS:  NON-QUALIFIED OR QUALIFIED
The Contract may be purchased on a non-tax-qualified basis or
purchased on a tax-qualified basis.  Qualified Contracts are designed
for use by individuals whom premium payments are comprised solely of
proceeds from and/or contributions under retirement plans that are
intended to qualify as plans entitled to special income tax treatment
under Sections 401(a), 403(b), 408, or 408A of the Code.  The
ultimate effect of federal income taxes on the amounts held under a
Contract, or annuity payments, depends on the type of retirement
plan, on the tax and employment status of the individual concerned,
and on our tax status.  In addition, certain requirements must be
satisfied in purchasing a qualified Contract with proceeds from a tax-
qualified plan and receiving distributions from a qualified Contract
in order to continue receiving favorable tax treatment.  Some
retirement plans are subject to distribution and other requirements
that are not incorporated into our Contract administration
procedures.  Contract owners, participants and beneficiaries are
responsible for determining that contributions, distributions and
other transactions with respect to the Contract comply with
applicable law.  Therefore, you should seek competent legal and tax
advice regarding the suitability of a Contract for your particular
situation.  The following discussion assumes that qualified Contracts
are purchased with proceeds from and/or contributions under
retirement plans that qualify for the intended special federal income
tax treatment.

TAX STATUS OF THE CONTRACTS
  DIVERSIFICATION REQUIREMENTS.  The Code requires that the
investments of a variable account be "adequately diversified" in
order for the Contracts to be treated as annuity contracts for
federal income tax purposes.  It is intended that Account B, through
the subaccounts, will satisfy these diversification requirements.
In certain circumstances, owners of variable annuity contracts have
been considered for federal income tax purposes to be the owners of
the assets of the separate account supporting their contracts due to
their ability to exercise investment control over those assets.  When
this is the case, the contract owners have been currently taxed on
income and gains attributable to the separate account assets.  There
is little guidance in this area, and some features of the Contracts,
such as the flexibility of a contract owner to allocate premium
payments and transfer contract values, have not been explicitly
addressed in published rulings.  While we believe that the  Contracts
do not give contract owners investment control over Account B assets,
we reserve the right to modify the Contracts as necessary to prevent
a contract owner from being treated as the owner of the Account B
assets supporting the Contract.

  REQUIRED DISTRIBUTIONS.  In order to be treated as an annuity
contract for federal income tax purposes, the Code requires any non-
qualified Contract to contain certain provisions specifying how your
interest in the Contract will be distributed in the event of your
death.  The non-qualified Contracts contain provisions that are
intended to comply with these Code requirements, although no
regulations interpreting these requirements have yet been issued.  We
intend to review such provisions and modify them if necessary to
assure that they comply with the applicable requirements when such
requirements are clarified by regulation or otherwise.

                                   29
<PAGE>
<PAGE>

Other rules may apply to Qualified Contracts.

The following discussion assumes that the Contracts will qualify as
annuity contracts for federal income tax purposes.

TAX TREATMENT OF ANNUITIES
  IN GENERAL.  We believe that if you are a natural person you will
generally not be taxed on increases in the value of a Contract until
a distribution occurs or until annuity payments begin.  (For these
purposes, the agreement to assign or pledge any portion of the
contract value, and, in the case of a qualified Contract, any portion
of an interest in the qualified plan, generally will be treated as a
distribution.)

TAXATION OF NON-QUALIFIED CONTRACTS
  NON-NATURAL PERSON.  The owner of any annuity contract who is not
a natural person generally must include in income any increase in the
excess of the contract value over the "investment in the contract"
(generally, the premiums or other consideration paid for the
contract) during the taxable year.  There are some exceptions to this
rule and a prospective contract owner that is not a natural person
may wish to discuss these with a tax adviser.  The following
discussion generally applies to Contracts owned by natural persons.

  WITHDRAWALS.  When a withdrawal from a non-qualified Contract
occurs, the amount received will be treated as ordinary income
subject to tax up to an amount equal to the excess (if any) of the
contract value (unreduced by the amount of any surrender charge)
immediately before the distribution over the contract owner's
investment in the Contract at that time.  The tax treatment of market
value adjustments is uncertain.  You should consult a tax adviser if
you are considering taking a withdrawal from your Contract in
circumstances where a market value adjustment would apply.

In the case of a surrender under a non-qualified Contract, the amount
received generally will be taxable only to the extent it exceeds the
contract owner's investment in the Contract.

  PENALTY TAX ON CERTAIN WITHDRAWALS.  In the case of a distribution
from a non-qualified Contract, there may be imposed a federal tax
penalty equal to 10% of the amount treated as income.  In general,
however, there is no penalty on distributions:

    O   made on or after the taxpayer reaches age 59 1/2;

    O   made on or after the death of a contract owner;

    O   attributable to the taxpayer's becoming disabled; or

    O   made as part of a series of substantially equal periodic
        payments for the life (or life expectancy) of the taxpayer.

Other exceptions may be applicable under certain circumstances and
special rules may be applicable in connection with the exceptions
enumerated above.  A tax adviser should be consulted with regard to
exceptions from the penalty tax.

  ANNUITY PAYMENTS.  Although tax consequences may vary depending on
the payment option elected under an annuity contract, a portion of
each annuity payment is generally not taxed and the remainder is
taxed as ordinary income.  The non-taxable portion of an annuity
payment is generally determined in a manner that is designed to allow
you to recover your investment in the Contract ratably on a tax-free
basis over the expected stream of annuity payments, as determined
when annuity payments start.  Once your investment in the Contract
has been fully recovered, however, the full amount of each annuity
payment is subject to tax as ordinary income.

  TAXATION OF DEATH BENEFIT PROCEEDS.  Amounts may be distributed
from a Contract because of your death or the death of the annuitant.
Generally, such amounts are includible in the income of recipient as
follows:  (i) if distributed in a lump sum, they are taxed in the
same manner as a surrender of the Contract, or (ii) if distributed
under a payment option, they are taxed in the same way as annuity
payments.

                                   30
<PAGE>
<PAGE>

  TRANSFERS, ASSIGNMENTS, EXCHANGES AND ANNUITY DATES OF A CONTRACT.
A transfer or assignment of ownership of a Contract, the designation
of an annuitant, the selection of certain dates for commencement of
the annuity phase, or the exchange of a Contract may result in
certain tax consequences to you that are not discussed herein.  A
contract owner contemplating any such transfer, assignment or
exchange, should consult a tax advisor as to the tax consequences.

  WITHHOLDING.  Annuity distributions are generally subject to
withholding for the recipient's federal income tax liability.
Recipients can generally elect, however, not to have tax withheld
from distributions.

  MULTIPLE CONTRACTS.  All non-qualified deferred annuity contracts
that are issued by us (or our affiliates) to the same contract owner
during any calendar year are treated as one annuity contract for
purposes of determining the amount includible in such contract
owner's income when a taxable distribution occurs.

TAXATION OF QUALIFIED CONTRACTS
The Contracts are designed for use with several types of qualified
plans.  The tax rules applicable to participants in these qualified
plans vary according to the type of plan and the terms and
contributions of the plan itself.  Special favorable tax treatment
may be available for certain types of contributions and
distributions.  Adverse tax consequences may result from:
contributions in excess of specified limits; distributions before age
59 1/2 (subject to certain exceptions); distributions that do not
conform to specified commencement and minimum distribution rules; and
in other specified circumstances.  Therefore, no attempt is made to
provide more than general information about the use of the Contracts
with the various types of qualified retirement plans.  Contract
owners, annuitants, and beneficiaries are cautioned that the rights
of any person to any benefits under these qualified retirement plans
may be subject to the terms and conditions of the plans themselves,
regardless of the terms and conditions of the Contract, but we shall
not be bound by the terms and conditions of such plans to the extent
such terms contradict the Contract, unless the Company consents.

  DISTRIBUTIONS.  Annuity payments are generally taxed in the same
manner as under a non-qualified Contract.  When a withdrawal from a
qualified Contract occurs, a pro rata portion of the amount received
is taxable, generally based on the ratio of the contract owner's
investment in the Contract (generally, the premiums or other
consideration paid for the Contract) to the participant's total
accrued benefit balance under the retirement plan.  For Qualified
Contracts, the investment in the Contract can be zero.  For Roth
IRAs, distributions are generally not taxed, except as described
below.

For qualified plans under Section 401(a) and 403(b), the Code
requires that distributions generally must commence no later than the
later of April 1 of the calendar year following the calendar year in
which the contract owner (or plan participant) (i) reaches age 70 1/2
or (ii) retires, and must be made in a specified form or manner.  If
the plan participant is a "5 percent owner" (as defined in the Code),
distributions generally must begin no later than April 1 of the
calendar year following the calendar year in which the contract owner
(or plan participant) reaches age 70 1/2.  For IRAs described in
Section 408, distributions generally must commence no later than
April 1 of the calendar year following the calendar year in which the
contract owner (or plan participant) reaches age 70 1/2.  Roth IRAs
under Section 408A do not require distributions at any time before
the contract owner's death.

  WITHHOLDING.  Distributions from certain qualified plans generally
are subject to withholding for the contract owner's federal income
tax liability.  The withholding rates vary according to the type of
distribution and the contract owner's tax status.  The contract owner
may be provided the opportunity to elect not to have tax withheld
from distributions.  "Eligible rollover distributions" from section
401(a) plans and section 403(b) tax-sheltered annuities are subject
to a mandatory federal income tax withholding of 20%.  An eligible
rollover distribution is the taxable portion of any distribution from
such a plan, except certain distributions that are required by the
Code or distributions in a specified annuity form.  The 20%
withholding does not apply, however, if the contract owner chooses a
"direct rollover" from the plan to another tax-qualified plan or IRA.

                                   31
<PAGE>
<PAGE>

Brief descriptions of the various types of qualified retirement plans
in connection with a Contract follow.  We will endorse the Contract
as necessary to conform it to the requirements of such plan.

REQUIRED DISTRIBUTIONS UPON CONTRACT OWNER'S DEATH
We will not allow any payment of benefits provided under the Contract
which do not satisfy the requirements of Section 72(s) of the Code.

If any owner of a non-qualified Contract dies before the annuity
start date, the death benefit payable to the beneficiary will be
distributed as follows:  (a) the death benefit must be completely
distributed within 5 years of the contract owner's date of death; or
(b) the beneficiary may elect, within the 1-year period after the
contract owner's date of death, to receive the death benefit in the
form of an annuity from us, provided that  (i) such annuity is
distributed in substantially equal installments over the life of such
beneficiary or over a period not extending beyond the life expectancy
of such beneficiary; and (ii) such distributions begin not later than
1 year after the contract owner's date of death.

Notwithstanding (a) and (b) above, if the sole contract owner's
beneficiary is the deceased owner's surviving spouse, then such
spouse may elect to continue the Contract under the same terms as
before the contract owner's death.  Upon receipt of such election
from the spouse at our Customer Service Center:  (1) all rights of
the spouse as contract owner's beneficiary under the Contract in
effect prior to such election will cease; (2) the spouse will become
the owner of the Contract and will also be treated as the contingent
annuitant, if none has been named and only if the deceased owner was
the annuitant; and (3) all rights and privileges granted by the
Contract or allowed by Golden American will belong to the spouse as
contract owner of the Contract.  This election will be deemed to have
been made by the spouse if such spouse makes a premium payment to the
Contract or fails to make a timely election as described in this
paragraph.  If the owner's beneficiary is a nonspouse, the
distribution provisions described in subparagraphs (a) and (b) above,
will apply even if the annuitant and/or contingent annuitant are
alive at the time of the contract owner's death.

If we do not receive an election from a nonspouse owner's beneficiary
within the 1-year period after the contract owner's date of death,
then we will pay the death benefit to the owner's beneficiary in a
cash payment within five years from date of death.  We will determine
the death benefit as of the date we receive proof of death.  We will
make payment of the proceeds on or before the end of the 5-year
period starting on the owner's date of death.  Such cash payment will
be in full settlement of all our liability under the Contract.

If the contract owner dies after the annuity start date, we will
continue to distribute any benefit payable at least as rapidly as
under the annuity option then in effect.  All of the contract owner's
rights granted under the Contract or allowed by us will pass to the
contract owner's beneficiary.

If the Contract has joint owners we will consider the date of death
of the first joint owner as the death of the contract owner and the
surviving joint owner will become the contract owner of the Contract.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS
Section 401(a) of the Code permits corporate employers to establish
various types of retirement plans for employees, and permits self-
employed individuals to establish these plans for themselves and
their employees.  These retirement plans may permit the purchase of
the  Contracts to accumulate retirement savings under the plans.
Adverse tax or other legal consequences to the plan, to the
participant, or to both may result if this Contract is assigned or
transferred to any individual as a means to provide benefit payments,
unless the plan complies with all legal requirements applicable to
such benefits before transfer of the Contract.  Employers intending
to use the Contract with such plans should seek competent advice.

INDIVIDUAL RETIREMENT ANNUITIES
Section 408 of the Code permits eligible individuals to contribute to
an individual retirement program known as an "Individual Retirement
Annuity" or "IRA."  These IRAs are subject to limits on the amount
that can be contributed, the deductible amount of the contribution,
the persons who may be eligible, and the time when distributions
commence.  Also, distributions from certain other types of qualified
retirement plans may be

                                   32
<PAGE>
<PAGE>

"rolled over" or transferred on a tax-
deferred basis into an IRA.  There are significant restrictions on
rollover or transfer contributions from Savings Incentive Match Plans
(SIMPLE), under which certain employers may provide contributions to
IRAs on behalf of their employees, subject to special restrictions.
Employers may establish Simplified Employee Pension (SEP) Plans to
provide IRA contributions on behalf of their employees.  Sales of the
Contract for use with IRAs may be subject to special requirements of
the IRS.

ROTH IRAS
Section 408A of the Code permits certain eligible individuals to
contribute to a Roth IRA.  Contributions to a Roth IRA, which are
subject to certain limitations, are not deductible, and must be made
in cash or as a rollover or transfer from another Roth IRA or other
IRA.  A rollover from or conversion of an IRA to a Roth IRA may be
subject to tax, and other special rules may apply.  Distributions
from a Roth IRA generally are not taxed, except that, once aggregate
distributions exceed contributions to the Roth IRA, income tax and a
10% penalty tax may apply to distributions made (1) before age 59 1/2
(subject to certain exceptions) or (2) during the five taxable years
starting with the year in which the first contribution is made to any
Roth IRA.

TAX SHELTERED ANNUITIES
Section 403(b) of the Code allows employees of certain Section
501(c)(3) organizations and public schools to exclude from their
gross income the premium payments made, within certain limits, on a
Contract that will provide an annuity for the employee's retirement.
These premium payments may be subject to FICA (social security) tax.
Distributions of (1) salary reduction contributions made in years
beginning after December 31, 1988; (2) earnings on those
contributions; and (3) earnings on amounts held as of the last year
beginning before January 1, 1989, are not allowed prior to age 59
1/2, separation from service, death or disability.  Salary reduction
contributions may also be distributed upon hardship, but would
generally be subject to penalties.

OTHER TAX CONSEQUENCES
As noted above, the foregoing comments about the federal tax
consequences under the Contracts are not exhaustive, and special
rules are provided with respect to other tax situations not discussed
in this prospectus.  Further, the federal income tax consequences
discussed herein reflect our understanding of current law, and the
law may change.  Federal estate and state and local estate,
inheritance and other tax consequences of ownership or receipt of
distributions under a Contract depend on the individual circumstances
of each contract owner or recipient of the distribution.  A competent
tax adviser should be consulted for further information.

POSSIBLE CHANGES IN TAXATION
Although the likelihood of legislative change is uncertain, there is
always the possibility that the tax treatment of the Contracts could
change by legislation or other means.  It is also possible that any
change could be retroactive (that is, effective before the date of
the change).  A tax adviser should be consulted with respect to
legislative developments and their effect on the Contract.



                                   33
<PAGE>
<PAGE>


MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden American
should be read in conjunction with the financial statements and notes
thereto included in this Prospectus.

On October 24, 1997, PFHI Holdings, Inc. ("PFHI"), a Delaware
corporation, acquired all of the outstanding capital stock of Equitable
of Iowa Companies ("Equitable of Iowa"), pursuant to a merger agreement
among Equitable of Iowa, PFHI and ING Groep N.V. (the "ING acquisition").
On August 13, 1996, Equitable of Iowa acquired all of the outstanding
capital stock of BT Variable, Inc., then the parent of Golden American
(the "Equitable acquisition").  For financial statement purposes, the
ING acquisition was accounted for as a purchase effective October 25,
1997 and the Equitable acquisition was accounted for as a
purchase effective August 14, 1996.  As a result, the
financial data presented below for periods after October 24,
1997, are presented as the Post-Merger new basis of accounting, for the
period August 14, 1996 through October 24, 1997, are presented as the
Post-Acquisition basis of accounting, and for August 13, 1996 and prior
periods are presented as the Pre-Acquisition basis of accounting.

<TABLE>
<CAPTION>
                                             SELECTED GAAP BASIS FINANCIAL DATA
                                                     (IN THOUSANDS)
                                      POST-MERGER                 POST-ACQUISITION                  PRE-ACQUISITION
                             -----------------------------|-----------------------------| --------------------------------------
                                            FOR THE PERIOD|FOR THE PERIOD FOR THE PERIOD|FOR THE PERIOD
                              FOR THE YEAR   OCTOBER 25,  |  JANUARY 1,    AUGUST 14,   |  JANUARY 1,        FOR THE YEARS
                                  ENDED      1997 THROUGH |1997  THROUGH  1996 THROUGH  | 1996 THROUGH     ENDED DECEMBER 31
                              DECEMBER 31,  DECEMBER 31,  | OCTOBER 24,    DECEMBER 31, |  AUGUST 13,   -----------------------
                                   1998          1997     |     1997           1996     |     1996          1995         1994
                             -------------- --------------|-------------- --------------|-------------- ------------ ------------
                                                          |                             |
<C>                           <C>           <C>            <C>             <C>            <C>           <C>          <C>
Annuity and Interest                                      |                             |
 Sensitive Life                                           |                             |
 Product Charges ............  $    39,119   $     3,834  |  $18,288        $     8,768 | $    12,259   $    18,388   $    17,519
Net Income before                                         |                             |
 Federal Income Tax .........  $    10,353   $      (279) |  $  (608)       $       570 | $     1,736   $     3,364   $     2,222
Net Income (Loss) ...........  $     5,074   $      (425) |  $   729        $       350 | $     3,199   $     3,364   $     2,222
Total Assets ................  $ 4,752,533   $ 2,446,395  |     N/A         $ 1,677,899 |      N/A      $ 1,203,057   $ 1,044,760
Total Liabilities ...........  $ 4,398,639   $ 2,219,082  |     N/A         $ 1,537,415 |      N/A      $ 1,104,932   $   955,254
Total Stockholder's Equity ..  $   353,894   $   227,313  |     N/A         $   140,484 |      N/A      $    98,125   $    89,506
</TABLE>
BUSINESS ENVIRONMENT
The current business and regulatory environment remains challenging for
the insurance industry.  The variable annuity competitive environment is
intense and is dominated by a number of large variable product companies
with strong distribution, name recognition and wholesaling capabilities.
Increasing competition from traditional insurance carriers as well as banks
and mutual fund companies offer consumers many choices.  However, overall
demand for variable products remains strong for several reasons including:
strong stock market performance over the last five years; relatively low
interest rates; an aging U. S. population that is increasingly concerned
about retirement and estate planning, as well as maintaining their standard
of living in retirement; and potential reductions in government and
employer-provided benefits at retirement as well as lower public confidence
in the adequacy of those benefits.

In October of 1997, Golden American introduced three new variable annuity
products (GoldenSelect Access, GoldenSelect ES II and GoldenSelect Premium
Plus) which have contributed significantly to sales.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS.

The purpose of this section is to discuss and analyze Golden American Life
Insurance Company's ("Golden American") consolidated results of operations.
In addition, some analysis and information regarding financial condition and
liquidity and capital resources has also been provided. This analysis should
be read jointly with the consolidated financial statements, related notes and
the Cautionary Statement Regarding Forward-Looking Statements, which appear
elsewhere in this report. The Companies report financial results on a consol-
idated basis. The consolidated financial statements include the accounts of
Golden American and its wholly owned subsidiary, First Golden American Life
Insurance Company of New York ("First Golden," and collectively with Golden
American, the "Companies").

RESULTS OF OPERATIONS

MERGER.  On October 23, 1997, Equitable of Iowa Companies' ("Equitable")
shareholders approved an Agreement and Plan of Merger ("Merger Agreement")
dated July 7, 1997 among Equitable, PFHI Holdings, Inc. ("PFHI") and ING
Groep N.V. ("ING"). On October 24, 1997, PFHI, a Delaware corporation,
acquired all of the outstanding capital stock of Equitable according to the
Merger Agreement.  PFHI is a wholly owned subsidiary of ING, a global
financial services holding company based in The Netherlands. Equitable, an
Iowa corporation, in turn owned all the outstanding capital stock of
Equitable Life Insurance Company of Iowa ("Equitable Life") and Golden
American and their wholly owned subsidiaries. In addition, Equitable owned
all the outstanding capital stock of Locust Street Securities, Inc.,
Equitable Investment Services, Inc. (subsequently dissolved), Directed
Services, Inc. ("DSI"), Equitable of Iowa Companies Capital Trust,
Equitable of Iowa Companies Capital Trust II and Equitable of Iowa
Securities Network, Inc. (subsequently renamed ING Funds Distributor, Inc.).
In exchange for the outstanding capital stock of Equitable, ING paid total
consideration of approximately $2.1 billion in cash and stock and assumed
approximately $400 million in debt. As a result of this transaction,
Equitable of Iowa Companies was merged into PFHI, which was simultaneously
renamed Equitable of Iowa Companies, Inc. ("EIC" or "Parent"), a Delaware
corporation.

For financial statement purposes, the change in control of the Companies
through the ING merger was accounted for as a purchase effective October 25,
1997. This merger resulted in a new basis of accounting reflecting estimated
fair values of assets and liabilities at the merger date. As a result, the
Companies' financial statements for periods after October 24, 1997 are
presented on the Post-Merger new basis of accounting.

The purchase price was allocated to EIC and its subsidiaries with $227.6
million allocated to the Companies. Goodwill of $1.4 billion was established
for the excess of the merger cost over the fair value of the assets and
liabilities of EIC with $151.1 million attributed to the Companies. Goodwill
resulting from the merger is being amortized over 40 years on a straight-line
basis. The carrying value will be reviewed periodically for any indication of
impairment in value.

CHANGE IN CONTROL - ACQUISITION. On August 13, 1996, Equitable acquired
all of the outstanding capital stock of BT Variable, Inc. ("BT Variable")
and its wholly owned subsidiaries, Golden American and DSI. After the
acquisition, the BT Variable, Inc. name was changed to EIC Variable, Inc.
On April 30, 1997, EIC Variable, Inc. was liquidated and its investments
in Golden American and DSI were transferred to Equitable, while the
remainder of its net assets were contributed to Golden American. On
December 30, 1997, EIC Variable, Inc. was dissolved.

For financial statement purposes, the change in control of Golden American
through the acquisition of BT Variable was accounted for as a purchase
effective August 14, 1996. This acquisition resulted in a new basis of
accounting reflecting estimated fair values of assets and liabilities at the
acquisition date. As a result, the Companies' financial statements for the
period August 14, 1996 through October 24, 1997 are presented on the Post-
Acquisition basis of accounting and for August 13, 1996 and prior periods are
presented on the Pre-Acquisition basis of accounting.

The purchase price was allocated to the three companies purchased - BT
Variable, DSI, and Golden American. The allocation of the purchase price to
Golden American was approximately $139.9 million. Goodwill of $41.1 million
was established for the excess of the acquisition cost over the fair value of
the assets and liabilities and attributed to Golden American. At June 30,
1997, goodwill was increased by $1.8 million due to the adjustment of the
value of a receivable existing at the acquisition date. Before the ING
merger, goodwill resulting from the acquisition was being amortized over 25
years on a straight-line basis.

The following analysis combines Post-Merger and Post-Acquisition activity for
1997.

PREMIUMS
                                                                |    POST-
                        POST-MERGER    COMBINED     POST-MERGER | ACQUISITION
                       -------------  ------------  ------------| ------------
                                                      For the   |   For the
                                                      period    |   period
                        For the year  For the year   October 25,|  January 1,
                           ended         ended      1997 through| 1997 through
                        December 31,  December 31,  December 31,|  October 24,
                            1998          1997          1997    |     1997
                        ------------  ------------  ------------| ------------
                                          (Dollars in millions)
Variable annuity                                                |
 premiums:                                                      |
 Separate account          $1,513.3        $291.2        $111.0 |      $180.2
 Fixed account                588.7         318.0          60.9 |       257.1
                           --------        ------        ------ |      ------
                            2,102.0         609.2         171.9 |       437.3
Variable life premiums         13.8          15.6           1.2 |        14.4
                           --------        ------        ------ |      ------
Total premiums             $2,115.8        $624.8        $173.1 |      $451.7
                           ========        ======        ======        ======


For the Companies' variable contracts, premiums collected are not reported as
revenues, but are reported as deposits to insurance liabilities. Revenues for
these products are recognized over time in the form of investment income and
product charges.

Variable annuity separate account premiums increased 419.7% in 1998 primarily
due to increased sales of the Premium Plus product introduced in October
of 1997 and the increased sales levels of the Companies' other products. The
fixed account portion of the Companies' variable annuity premiums increased
85.1% in 1998. Variable life premiums decreased 11.4% in 1998. Total premiums
increased 238.7% in 1998.

During 1998, the Companies' sales were further diversified among
broker/dealers. Premiums, net of reinsurance, for variable products from two
significant broker/dealers having at least ten percent of total sales for the
year ended December 31, 1998 totaled $580.7 million, or 27% of premiums
($328.2 million, or 53% from two significant broker/dealers for the year
ended December 31, 1997).

REVENUES
                                                                 |     POST-
                       POST-MERGER     COMBINED      POST-MERGER |  ACQUISITION
                       ------------   ------------   ------------|  ------------
                                                       For the   |    For the
                                                       period    |     period
                       For the year   For the year    October 25,|    January 1,
                          ended          ended       1997 through|  1997 through
                       December 31,   December 31,   December 31,|   October 24,
                           1998           1997           1997    |      1997
                       ------------   ------------   ------------|  ------------
                                         (Dollars in millions)
Annuity and interest                                             |
 sensitive life                                                  |
 product charges             $39.1          $22.1           $3.8 |        $18.3
Management fee revenue         4.8            2.8            0.5 |          2.3
Net investment income         42.5           26.8            5.1 |         21.7
Realized gains (losses)                                          |
 on investments               (1.5)           0.1             -- |          0.1
Other income                   5.6            0.7            0.3 |          0.4
                             -----          -----           ---- |        -----
                             $90.5          $52.5           $9.7 |        $42.8
                             =====          =====           =====         =====

Total revenues increased 72.3%, or $38.0 million, to $90.5 million in 1998.
Annuity and interest sensitive life product charges increased 76.8%, or $17.0
million, to $39.1 million in 1998 due to additional fees earned from the
increasing block of business under management in the separate accounts and an
increase in surrender charge revenues. This increase was partially offset by
the elimination of the unearned revenue reserve related to in force acquired
business at the merger date, which resulted in lower annuity and interest
sensitive life product charges compared to Post-Acquisition levels.

Golden American provides certain managerial and supervisory services to DSI.
The fee paid to Golden American for these services, which is calculated as a
percentage of average assets in the variable separate accounts, was $4.8
million for 1998 and $2.8 million for 1997.

Net investment income increased 58.6%, or $15.7 million, to $42.5 million in
1998 from $26.8 million in 1997 due to growth in invested assets. During
1998, the Company had net realized losses on investments of $1.5 million,
which includes a $1.0 million write down of two impaired bonds, compared to
gains of $0.1 million in 1997. Other income increased $4.9 million to $5.6
million in 1998 due primarily to income received under a modified coinsurance
agreement with an unaffiliated reinsurer as a result of increased sales.

EXPENSES

                                                                 |    POST-
                         POST-MERGER    COMBINED     POST-MERGER | ACQUISITION
                         ------------  ------------  ------------| ------------
                                                       For the   |   For the
                                                       period    |   period
                         For the year  For the year   October 25,| January 1,
                            ended         ended      1997 through| 1997 through
                         December 31,  December 31,  December 31,|  October 24,
                             1998          1997          1997    |     1997
                         ------------  ------------  ------------| ------------
                                           (Dollars in millions)
Insurance benefits                                               |
 and expenses:                                                   |
 Annuity and interest                                            |
  sensitive life benefits:                                       |
  Interest credited to                                           |
   account balances            $94.9         $26.7          $7.4 |       $19.3
  Benefit claims incurred                                        |
   in excess of account                                          |
   balances                      2.1           0.1            -- |         0.1
 Underwriting, acquisition                                       |
  and insurance expenses:                                        |
  Commissions                  121.2          36.3           9.4 |        26.9
  General expenses              37.6          17.3           3.4 |        13.9
  Insurance taxes                4.1           2.3           0.5 |         1.8
  Policy acquisition costs                                       |
   deferred                   (197.8)        (42.7)        (13.7)|       (29.0)
  Amortization:                                                  |
   Deferred policy                                               |
    acquisition costs            5.1           2.6           0.9 |         1.7
   Value of purchased                                            |
    insurance in force           4.7           6.1           0.9 |         5.2
   Goodwill                      3.8           2.0           0.6 |         1.4
                               -----         -----          ---- |       -----
                               $75.7         $50.7          $9.4 |       $41.3
                               =====         =====          ====         =====

Total insurance benefits and expenses increased 49.2%, or $25.0 million, in
1998 from $50.7 million in 1997. Interest credited to account balances
increased 255.4%, or $68.2 million, in 1998 from $26.7 in 1997. The extra
credit bonus on the Premium Plus product introduced in October of 1997
generated a $51.6 million increase in interest credited during 1998 compared
to 1997. The remaining increase in interest credited relates to higher
account balances associated with the Companies' fixed account option within
its variable products.

Commissions increased 234.2%, or $84.9 million, in 1998 from $36.3 million in
1997. Insurance taxes increased 77.0%, or $1.8 million, in 1998 from $2.3
million in 1997. Changes in commissions and insurance taxes are generally
related to changes in the level of variable product sales. Insurance taxes
are impacted by several other factors, which include an increase in FICA
taxes primarily due to bonuses. Most costs incurred as the result of new
sales including the extra credit bonus have been deferred, thus having very
little impact on current earnings.

General expenses increased 117.7%, or $20.3 million, in 1998 from $17.3
million in 1997. Management expects general expenses to continue to increase
in 1999 as a result of the emphasis on expanding the salaried wholesaler
distribution network. The Companies use a network of wholesalers to
distribute products and the salaries of these wholesalers are included in
general expenses. The portion of these salaries and related expenses that
varies with production levels is deferred thus having little impact on
current earnings. The increase in general expenses was partially offset by
reimbursements received from Equitable Life, an affiliate, for certain
advisory, computer and other resources and services provided by Golden
American.

At the merger date, the Companies' deferred policy acquisition costs
("DPAC"), previous balance of value of purchased insurance in force ("VPIF")
and unearned revenue reserve were eliminated and a new asset of $44.3 million
representing VPIF was established for all policies in force at the merger
date. During 1998, VPIF was adjusted to reduce amortization by $0.2 million
to reflect changes in the assumptions related to the timing of future gross
profits. VPIF decreased $2.6 million in the second quarter of 1998 to adjust
the value of other receivables recorded at the time of merger and increased
$0.2 million in the first quarter of 1998 as the result of an adjustment to
the merger costs. The amortization of VPIF and DPAC increased $1.1 million,
or 13.0%, in 1998. During the second quarter of 1997, VPIF was adjusted by
$2.3 million to reflect narrower spreads than the gross profit model assumed.
Based on current conditions and assumptions as to the impact of future events
on acquired policies in force, the expected approximate net amortization
relating to VPIF as of December 31, 1998 is $4.3 million in 1999, $4.0
million in 2000, $3.9 million in 2001, $3.7 million in 2002 and $3.3 million
in 2003. Actual amortization may vary based upon changes in assumptions and
experience.

Amortization of goodwill for the year ended December 31, 1998 totaled $3.8
million compared to $2.0 million for the year ended December 31, 1997.
Goodwill resulting from the merger is being amortized on a straight-line
basis over 40 years.

Interest expense on the $25 million surplus note issued December 1996 and
expiring December 2026 was $2.1 million for the year ended December 31, 1998,
unchanged from the same period of 1997. In addition, Golden American incurred
interest expense of $0.2 million in 1998 compared to $0.5 million in 1997 on
the line of credit with Equitable which was repaid with a capital
contribution. Golden American also paid $1.8 million in 1998 to ING America
Insurance Holdings, Inc. ("ING AIH") for interest on the reciprocal loan
agreement. Interest expense on the revolving note payable with SunTrust Bank,
Atlanta was $0.3 million for the year ended December 31, 1998.

INCOME. Net income for 1998 was $5.1 million, an increase of $4.8 million
from $0.3 million in 1997.

Comprehensive income for 1998 was $3.9 million, an increase of $1.8 million
from $2.1 million in 1997.

1997 COMPARED TO 1996
The following analysis combines Post-Merger and Post-Acquisition
activity for 1997 and Post-Acquisition and Pre-Acquisition activity for
1996 for comparison purposes.  Such a comparison does not recognize the
impact of the purchase accounting and goodwill amortization except for
the periods after August 13, 1996.

PREMIUMS
                          POST-MERGER           COMBINED       POST-ACQUISITION
                       -----------------   -----------------   -----------------
                         For the period  |   For the year    |  For the period
                        October 25, 1997 |      ended        |  January 1, 1997
                            through      | December 31, 1997 |     through
                       December 31, 1997 |    Combined       | October 24, 1997
                       ----------------- | ----------------- | ----------------
                                          (Dollars in millions)
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account              $111.0    |         $291.2    |        $180.2
 Fixed account                   60.9    |          318.0    |         257.1
                               ------    |         ------    |        ------
                                171.9    |          609.2    |         437.3
Variable life premiums            1.2    |           15.6    |          14.4
                               ------    |         ------    |        ------
Total premiums                 $173.1    |         $624.8    |        $451.7
                               ======              ======             ======


                       POST-ACQUISITION         COMBINED       PRE-ACQUISITION
                       -----------------   -----------------   ----------------
                          For the period |      For the year |  For the period
                         August 14, 1996 |             ended | January 1, 1996
                                 through | December 31, 1996 |     through
                       December 31, 1996 |          Combined | August 13, 1996
                       ----------------- | ----------------- | ---------------
                                          (Dollars in millions)
Variable annuity                         |                   |
 premiums:                               |                   |
 Separate account              $51.0     |        $182.4     |      $131.4
 Fixed account                 118.3     |         245.3     |       127.0
                              ------     |        ------     |      ------
                               169.3     |         427.7     |       258.4
Variable life premiums           3.6     |          14.1     |        10.5
                              ------     |        ------     |      ------
Total premiums                $172.9     |        $441.8     |      $268.9
                              ======              ======             ======

Variable annuity separate account and variable life premiums increased
59.6% and 10.1%, respectively in 1997. During 1997, stock market
returns, a relatively low interest rate environment and flat yield
curve have made returns provided by variable annuities and mutual funds
more attractive than fixed rate products such as certificates of
deposits and fixed annuities. The fixed account portion of the
Company's variable annuity premiums increased 29.7% in 1997 due to the
Company's marketing emphasis on fixed rates during the second and third
quarters.  Premiums, net of reinsurance, for variable products from two
significant broker/dealers having at least ten percent of total sales
for the year ended December 31, 1997, totaled $328.2 million, or 53% of
premiums ($298.0 million or 67% from two significant broker/dealers for
the year ended December 31, 1996).

REVENUES
                          POST-MERGER          COMBINED        POST-ACQUISITION
                       -----------------   -----------------   ----------------
                        For the period   |   For the year    |  For the period
                       October 25, 1997  |      ended        |  January 1, 1997
                           through       | December 31, 1997 |     through
                       December 31, 1997 |     Combined      | October 24, 1997
- ---------------------------------------- | ----------------- | ----------------
                                          (Dollars in millions)
Annuity and interest                     |                   |
 sensitive life                          |                   |
 product charges                 $3.8    |         $22.1     |         $18.3
Management fee revenue            0.5    |           2.8     |           2.3
Net investment income             5.1    |          26.8     |          21.7
Realized gains (losses)                  |                   |
 on investments                    --    |           0.1     |           0.1
Other income                      0.3    |           0.7     |           0.4
                                 ----    |         -----     |         -----
                                 $9.7    |         $52.5     |         $42.8
                                 ====              =====               =====

                       POST-ACQUISITION        COMBINED         PRE-ACQUISITION
                       -----------------   -----------------   ----------------
                        For the period   |   For the year    | For the period
                        August 14, 1996  |      ended        | January 1, 1996
                            through      | December 31, 1996 |    through
                       December 31, 1996 |    Combined       | August 13, 1996
                       ----------------- | ----------------- | ---------------
                                          (Dollars in millions)
Annuity and interest                     |                   |
 sensitive life                          |                   |
 product charges                $8.8     |        $21.0      |        $12.2
Management fee revenue           0.9     |          2.3      |          1.4
Net investment income            5.8     |         10.8      |          5.0
Realized gains (losses)                  |                   |
 on investments                   --     |         (0.4)     |         (0.4)
Other income                     0.5     |          0.6      |          0.1
                               -----     |        -----      |        -----
                               $16.0     |        $34.3      |        $18.3
                               =====              =====               =====

Total revenues increased 53.3%, or $18.2 million, to $52.5 million in
1997.  Annuity and interest sensitive life product charges increased
5.2%, or $1.1 million in 1997 due to additional fees earned from the
increasing block of business under management in the Separate Accounts
and an increase in the collection of surrender charges.

Golden American provides certain managerial and supervisory services to
DSI.  This fee, calculated as a percentage of average assets in the
variable separate accounts, was $2.8 million for 1997 and $2.3 million
for 1996.

Net investment income increased 148.3%, or $16.0 million, to $26.8
million in 1997 from $10.8 million in 1996  due to growth in invested
assets.  During 1997, the Company had net realized gains on the
disposal of investments, which were the result of voluntary sales, of
$0.1 million compared to net realized losses of $0.4 million in 1996.

EXPENSES
                           POST-MERGER         COMBINED       POST-ACQUISITION
                        -----------------  -----------------  ----------------
                         For the period  |  For the year    | For the period
                        October 25, 1997 |     ended        | January 1, 1997
                            through      | December 31, 1997|     through
                        December 31, 1997|    Combined      | October 24, 1997
                        -----------------| -----------------| ----------------
                                          (Dollars in millions)
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances             $7.4     |        $26.7     |        $19.3
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                       --     |          0.1     |          0.1
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                    9.4     |         36.3     |         26.9
  General expenses               3.4     |         17.3     |         13.9
  Insurance taxes                0.5     |          2.3     |          1.8
  Policy acquisition costs               |                  |
   deferred                    (13.7)    |        (42.7)    |        (29.0)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs            0.9     |          2.6     |          1.7
   Present value of in                   |                  |
    force acquired               0.9     |          6.1     |          5.2
   Goodwill                      0.6     |          2.0     |          1.4
                               -----     |        -----     |        -----
                                $9.4     |        $50.7     |        $41.3
                               =====              =====              =====

                        POST-ACQUISITION       COMBINED       PRE-ACQUISITION
                        -----------------  -----------------  ---------------
                         For the period  |   For the year   |  For the period
                         August 14, 1996 |     ended        | January 1, 1996
                            through      | December 31, 1996|     through
                        December 31, 1996|    Combined      | August 13, 1996
                        -----------------| -----------------| ----------------
                                          (Dollars in millions)
Insurance benefits                       |                  |
 and expenses:                           |                  |
 Annuity and interest                    |                  |
  sensitive life benefits:               |                  |
  Interest credited to                   |                  |
   account balances             $5.7     |         $10.1    |         $4.4
  Benefit claims incurred                |                  |
   in excess of account                  |                  |
   balances                      1.3     |           2.2    |          0.9
 Underwriting, acquisition               |                  |
  and insurance expenses:                |                  |
  Commissions                    9.9     |          26.5    |         16.6
  General expenses               5.9     |          15.3    |          9.4
  Insurance taxes                0.7     |           1.9    |          1.2
  Policy acquisition costs               |                  |
   deferred                    (11.7)    |         (31.0)   |        (19.3)
  Amortization:                          |                  |
   Deferred policy                       |                  |
    acquisition costs            0.2     |           2.6    |          2.4
   Present value of in                   |                  |
    force acquired               2.7     |           3.7    |          1.0
   Goodwill                      0.6     |           0.6    |           --
                               -----     |         -----    |        -----
                               $15.3     |         $31.9    |        $16.6
                               =====               =====             =====

Total insurance benefits and expenses increased 59.3%, or $18.8
million, in 1997 from $31.9 million in 1996. Interest credited to
account balances increased 164.4%, or $16.6 million, in 1997 as a
result of higher account balances associated with the Company's fixed
account option within its variable products.

Commissions increased 37.3%, or $9.8 million, in 1997 from $26.5
million in 1996.  Insurance taxes increased 23.3%, or $0.4 million, in
1997 from $1.9 million in 1996.  Increases and decreases in commissions
and insurance taxes are generally related to changes in the level of
variable product sales.  Insurance taxes are also impacted by several
other factors which include an increase in FICA taxes primarily due to
bonuses and an increase in state licenses and fees.  Most costs incurred
as the result of new sales have been deferred, thus having very little
impact on earnings.

General expenses increased 12.6%, or $2.0 million, in 1997 from $15.3
million in 1996 due in part to certain expenses associated with the
merger occurring on October 24, 1997.  In addition, the Company uses a
network of wholesalers to distribute its products and the salaries of
these wholesalers are included in general expenses.  The portion of
these salaries and related expenses which vary with sales production
levels are deferred, thus having little impact on earnings.  This
increase in general expenses was partially offset by reimbursements
received from Equitable Life, an affiliate, for certain advisory,
computer and other resources and services provided by Golden American.
Management expects general expenses to continue to increase in 1998 as
a result of the emphasis on expanding the salaried wholesaler
distribution network.

During the second quarter of 1997, present value of in force acquired
("PVIF") was unlocked by $2.3 million to reflect narrower current
spreads than the gross profit model assumed.  The Company's deferred
policy acquisition costs ("DPAC"), previous balance of PVIF and
unearned revenue reserve, as of the merger date, were eliminated and an
asset of $44.3 million representing PVIF was established for all
policies in force at the merger date.  The amortization of PVIF and
DPAC increased $2.4 million, or 37.1%, in 1997. Based on current
conditions and assumptions as to the impact of future events on
acquired policies in force, the expected approximate net amortization
for the next five years, relating to the PVIF as of December 31, 1997,
is $6.2 million in 1998, $6.0 million in 1999, $5.6 million in 2000,
$5.0 million in 2001 and $4.2 million in 2002.  Certain expense
estimates inherent in the cost of the merger may change resulting in
changes of the allocation of the purchase price.  If changes occur, the
impact could result in changes to PVIF and the related amortization and
deferred taxes. Actual amortization may vary based upon changes in
assumptions and experience.  The elimination of the unearned revenue
reserve related to in force acquired at the merger/acquisition dates
will result in lower annuity and interest sensitive life product
charges compared to pre-merger/pre-acquisition levels.

Amortization of goodwill for the year ended December 31, 1997 totaled
$2.0 million compared to $0.6 million for the year ended December 31,
1996. Goodwill resulting from the merger is being amortized on a
straight-line basis over 40 years and is expected to total
approximately $3.8 million annually.

Interest expense on the $25 million surplus note issued December 1996
was $2.0 million for the year ended December 31, 1997.  Interest on any
line of credit borrowings was charged at the rate of Equitable's
monthly average aggregate cost of short-term funds plus 1.00%.
During 1997, the Company paid $0.6 million to Equitable for
interest on the line of credit.

NET INCOME.  Net income on a combined basis for 1997 was $0.3 million,
a decrease of $3.2 million, or 91.4%, from 1996.

FINANCIAL CONDITION

RATINGS.  During 1998, the Companies' ratings were upgraded by Standard &
Poor's Rating Services ("Standard & Poor's") from AA to AA+. During the
first quarter of 1999, the Companies' ratings were upgraded by Duff &
Phelps Credit Rating Company from AA+ to AAA.

INVESTMENTS.  The financial statement carrying value and amortized cost
basis of the Companies' total investments increased 72.3% and 72.6%,
respectively, in 1998. All of the Companies' investments, other than
mortgage loans, are carried at fair value in the Companies' financial
statements. As such, growth in the carrying value of the Companies'
investment portfolio included changes in unrealized appreciation and
depreciation of fixed maturities as well as growth in the cost basis of
these securities. Growth in the cost basis of the Companies' investment
portfolio resulted from the investment of premiums from the sale of the
Companies' fixed account option. The Companies manage the growth of
insurance operations in order to maintain adequate capital ratios.  To
support the fixed account option of the Companies' variable insurance
products, cash flow was invested primarily in fixed maturities, short-term
investments and mortgage loans.

At December 31, 1998, the Companies had no investment in default. At December
31, 1998, the Companies' investment portfolio had a yield of 6.4%. The
Companies estimate the total investment portfolio, excluding policy loans,
had a fair value approximately equal to 100.2% of its amortized cost value
for accounting purposes at December 31, 1998.

FIXED MATURITIES: At December 31, 1998, the Companies had fixed maturities
with an amortized cost of $739.8 million and an estimated fair value of
$742.0 million. The individual securities in the Companies' fixed maturities
portfolio (at amortized cost) include investment grade securities, which
include securities issued by the U.S. government, its agencies and
corporations that are rated at least A- by Standard & Poor's ($477.4 million
or 64.5%), that are rated BBB+ to BBB- by Standard & Poor's ($124.0 million
or 16.8%) and below investment grade securities which are securities issued
by corporations that are rated BB+ to B- by Standard & Poor's ($51.6 million
or 7.0%). Securities not rated by Standard & Poor's had a National
Association of Insurance Commissioners ("NAIC") rating of 1, 2 or 3 ($86.8
million or 11.7%). The Companies' fixed maturity investment portfolio had a
combined yield at amortized cost of 6.5% at December 31, 1998.

The Companies classify 100% of securities as available for sale. Net
unrealized appreciation of fixed maturities of $2.2 million was comprised of
gross appreciation of $6.7 million and gross depreciation of $4.5 million.
Net unrealized holding gains on these securities, net of adjustments to VPIF,
DPAC and deferred income taxes of $1.0 million was included in stockholder's
equity at December 31, 1998.

At December 31, 1998, the amortized cost value of the Companies' total
investment in below investment grade securities, excluding mortgage-backed
securities, was $52.7 million, or 5.9%, of the Companies' investment
portfolio. The Companies intend to purchase additional below investment grade
securities but do not expect the percentage of the portfolio invested in such
securities to exceed 10% of the investment portfolio. At December 31, 1998,
the yield at amortized cost on the Companies' below investment grade
portfolio was 7.9% compared to 6.4% for the Companies' investment grade
corporate bond portfolio. The Companies estimate the fair value of the below
investment grade portfolio was $51.7 million, or 98.1% of amortized cost
value, at December 31, 1998.

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default by the
borrower is significantly greater with respect to below investment grade
securities than with other corporate debt securities. Below investment grade
securities are generally unsecured and are often subordinated to other
creditors of the issuer. Also, issuers of below investment grade securities
usually have higher levels of debt and are more sensitive to adverse economic
conditions, such as a recession or increasing interest rates, than are
investment grade issuers. The Companies attempt to reduce the overall risk in
the below investment grade portfolio, as in all investments, through careful
credit analysis, strict investment policy guidelines, and diversification by
company and by industry.

The Companies analyze the investment portfolio, including below investment
grade securities, at least quarterly in order to determine if the Companies'
ability to realize the carrying value on any investment has been impaired.
For debt and equity securities, if impairment in value is determined to be
other than temporary (i.e. if it is probable the Companies will be unable to
collect all amounts due according to the contractual terms of the security),
the cost basis of the impaired security is written down to fair value, which
becomes the new cost basis. The amount of the write-down is included in
earnings as a realized loss. Future events may occur, or additional or
updated information may be received, which may necessitate future write-downs
of securities in the Companies' portfolio. Significant write-downs in the
carrying value of investments could materially adversely affect the
Companies' net income in future periods.

In 1998, fixed maturities designated as available for sale with a combined
amortized cost of $145.3 million were called or repaid by their issuers. In
total, net pre-tax losses from sales, calls and repayments of fixed maturity
investments amounted to $0.5 million in 1998.

During the fourth quarter of 1998, Golden American determined that the
carrying value of two of its bonds exceeded their estimated net realizable
value. As a result, Golden American recognized a total pre-tax loss of
approximately $1.0 million to reduce the carrying value of the bonds to their
combined net realizable value of $2.9 million.

EQUITY SECURITIES: Equity securities represent 1.6% of the Companies'
investment portfolio. At December 31, 1998, the Companies owned equity
securities with a cost of $14.4 million and an estimated fair value of $11.5
million. Net unrealized depreciation of equity securities was comprised
entirely of gross depreciation of $2.9 million. Equity securities are
primarily comprised of the Companies' investment in shares of the mutual
funds underlying the Companies' registered separate accounts.

MORTGAGE LOANS: Mortgage loans represent 10.9% of the Companies' investment
portfolio. Mortgages outstanding were $97.3 million at December 31, 1998 with
an estimated fair value of $99.8 million. The Companies' mortgage loan
portfolio includes 57 loans with an average size of $1.7 million and average
seasoning of 0.9 years if weighted by the number of loans. The Companies'
mortgage loans are typically secured by occupied buildings in major
metropolitan locations and not speculative developments and are diversified
by type of property and geographic location.  Mortgage loans on real estate
have been analyzed by geographical location with concentrations by state
identified as California (12% in 1998 and 1997), Utah (11% in 1998, 13% in
1997) and Georgia (10% in 1998, 11% in 1997).  There are no other
concentrations of mortgage loans in any state exceeding ten percent at
December 31, 1998 and 1997.  Mortgage loans on real estate have also been
analyzed by collateral type with significant concentrations identified in
office buildings (36% in 1998, 43% in 1997), industrial buildings (32% in
1998, 33% in 1997) and retail facilities (20% in 1998, 15% in 1997).  At
December 31, 1998, the yield on the Companies' mortgage loan portfolio was
7.3%.

At December 31, 1998, no mortgage loan was delinquent by 90 days or more. The
Companies' loan investment strategy is consistent with other life insurance
subsidiaries of EIC. The insurance subsidiaries have experienced a
historically low default rate in their mortgage loan portfolios.

OTHER ASSETS. Accrued investment income increased $3.2 million during 1998
due to an increase in the overall size of the portfolio resulting from the
investment of premiums allocated to the fixed account option of the
Companies' variable products.

DPAC represents certain deferred costs of acquiring insurance business,
principally first year commissions and interest bonuses, extra credit bonuses
and other expenses related to the production of new business after the merger.
The Companies' DPAC and previous balance of VPIF were eliminated as of the
merger date, and an asset representing VPIF was established for all policies
in force at the merger date. VPIF is amortized into income in proportion to
the expected gross profits of in force acquired business in a manner similar
to DPAC amortization. Any expenses which vary directly with the sales of the
Companies' products are deferred and amortized. At December 31, 1998, the
Companies had DPAC and VPIF balances of $205.0 million and $36.0 million,
respectively. VPIF decreased $2.6 million in the second quarter of 1998 for
an adjustment to the value of other receivables recorded at the time of the
merger and increased $0.2 million in the first quarter of 1998 for an
adjustment made to the merger costs.

Property and equipment increased $5.8 million during 1998, due to
installation of a new policy administration system, introduction of an
imaging system as well as the growth in the business.

Goodwill totaling $151.1 million, representing the excess of the acquisition
cost over the fair value of net assets acquired, was established at the
merger date. Accumulated amortization of goodwill through December 31, 1998
was $4.4 million.

Other assets increased $5.5 million during 1998 due mainly to an increase in
amounts due from an unaffiliated reinsurer under a modified coinsurance
agreement.

At December 31, 1998, the Companies had $3.4 billion of separate account
assets compared to $1.6 billion at December 31, 1997. The increase in
separate account assets resulted from market appreciation and growth in sales
of the Companies' variable annuity products, net of redemptions.

At December 31, 1998, the Companies had total assets of $4.8 billion, an
increase of 94.3% over total assets at December 31, 1997.

LIABILITIES.  In conjunction with the volume of variable annuity sales, the
Companies' total liabilities increased $2.2 billion, or 98.2%, during 1998
and totaled $4.4 billion at December 31, 1998. Future policy benefits for
annuity and interest sensitive life products increased $375.8 million, or
74.4%, to $881.1 million reflecting premium growth in the Companies' fixed
account option of its variable products. Market appreciation and premium
growth, net of redemptions, accounted for the $1.7 billion, or 106.3%,
increase in separate account liabilities to $3.4 billion at December 31,
1998.

On December 30, 1998, Golden American issued a $60 million, 7.25% surplus
note to Equitable Life which matures on December 29, 2028.

On December 17, 1996, Golden American issued a $25 million, 8.25% surplus
note to Equitable which matures on December 17, 2026. As a result of the
Merger Agreement, the surplus note is now payable to EIC.

Golden American maintained a line of credit agreement with Equitable to
facilitate the handling of unusual and/or unanticipated short-term cash
requirements. Under the agreement, which became effective December 1, 1996
and expired on December 31, 1997, Golden American could borrow up to $25
million. At December 31, 1997, $24.1 million was outstanding under this
agreement. The outstanding balance was repaid by a capital contribution.

Other liabilities increased $15.3 million from $17.3 million at December 31,
1997, due primarily to increases in accounts payable, outstanding checks,
guaranty fund assessment liability and pension liability.

The effects of inflation and changing prices on the Companies' financial
position are not material since insurance assets and liabilities are both
primarily monetary and remain in balance. An effect of inflation, which has
been low in recent years, is a decline in purchasing power when monetary
assets exceed monetary liabilities.

STOCKHOLDER'S EQUITY.  Additional paid-in capital increased $122.6 million,
or 54.5%, from December 31, 1997 to $347.6 million at December 31, 1998
primarily due to capital contributions from the Parent.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of the Companies to generate sufficient cash flows
to meet the cash requirements of their operating, investing and financing
activities. The Companies' principal sources of cash are variable annuity
premiums and product charges, investment income, maturing investments,
proceeds from debt issuance and capital contributions made by the Parent.
Primary uses of these funds are payments of commissions and operating
expenses, interest and extra premium credits, investment purchases, repayment
of debt, as well as withdrawals and surrenders.

Net cash used in operating activities was $63.9 million in 1998 compared to
$4.8 million in 1997. Annually, the Companies have predominantly had negative
cash flows from operating activities since Golden American started issuing
variable insurance products in 1989. These negative operating cash flows
result primarily from the funding of commissions and other deferrable
expenses related to the continued growth in the variable annuity product line
of Golden American. The 1998 increase in net cash used in operating
activities resulted principally from the introduction of Golden American's
extra premium credit product in October 1997. In 1998, $54.4 million in extra
premium credits was added to contractholders' account values versus $2.8
million in 1997.

Net cash used in investing activities was $390.0 million during 1998 as
compared to $198.5 million in 1997. This increase is primarily due to greater
net purchases of fixed maturities resulting from an increase in funds
available from net fixed account deposits. Net purchases of fixed maturities
reached $331.3 million in 1998 versus $135.3 million in 1997. Net purchases
of mortgage loans on real estate, on the other hand, declined to $12.6
million from $51.2 million in the prior year. In 1998, net purchases of short-
term investments were unusually high due to the investment of the remaining
proceeds of Golden American's $60.0 million surplus note issued on
December 30, 1998.

Net cash provided by financing activities was $439.5 million during 1998 as
compared to $218.6 million during the prior year. In 1998, net cash provided
by financing activities was positively impacted by net fixed account deposits
of $520.8 million compared to $303.6 million in 1997. This increase was
partially offset by net reallocations to the Companies' separate accounts,
which increased to $239.7 million from $110.1 million during the prior year.
In 1998, other important sources of cash provided by financing activities
were $98.4 million of capital contributions from the Parent and $60.0 million
of proceeds from the issuance of a surplus note on December 30, 1998.  The
Companies have used part of the proceeds of the surplus note to repay
outstanding short-term debt.

The Companies' liquidity position is managed by maintaining adequate levels
of liquid assets, such as cash or cash equivalents and short-term
investments. Additional sources of liquidity include borrowing facilities to
meet short-term cash requirements. Golden American maintains a $65.0 million
reciprocal loan agreement with ING AIH and the Companies have established an
$85.0 million revolving note facility with SunTrust Bank, Atlanta. Management
believes that these sources of liquidity are adequate to meet the Companies'
short-term cash obligations.

Based on current trends, the Companies expect to continue to use net cash in
operating activities, given the continued growth of the variable annuity
product line. It is anticipated that a continuation of capital contributions
from the Parent and the issuance of additional surplus notes will cover these
net cash outflows. It is ING's policy to ensure that adequate capital and
surplus is provided for the Companies and additional funds will be
contributed to the Companies in 1999.

During the first quarter of 1999, Golden American's operations were moved to
a new site in West Chester, Pennsylvania. Golden American currently occupies
65,000 square feet of leased space and has made commitments for an additional
60,000 square feet to be added during 1999 to be occupied by itself and its
affiliates. Previously, Golden American's home office operations were housed in
leased locations in Wilmington, Delaware and various locations in Pennsylvania,
which are being leased on a short-term basis for use in the transition to the
new office building. Golden American's New York subsidiary is housed in leased
space in New York, New York. The Companies intend to spend approximately $7.0
million on capital needs for 1999.

The ability of Golden American to pay dividends to its Parent is restricted.
Prior approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limit. During 1999,
Golden American cannot pay dividends to its Parent without prior approval of
statutory authorities.

Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholder unless a notice of
its intent to declare a dividend and the amount of the dividend has been
filed at least thirty days in advance of the proposed declaration. If the
Superintendent finds the financial condition of First Golden does not warrant
the distribution, the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the filing.
The management of First Golden does not anticipate paying any dividends to
Golden American during 1999.

The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula. These
requirements are intended to allow insurance regulators to monitor the
capitalization of insurance companies based upon the type and mixture of
risks inherent in a company's operations. The formula includes components for
asset risk, liability risk, interest rate exposure and other factors. The
Companies have complied with the NAIC's risk-based capital reporting
requirements. Amounts reported indicate that the Companies have total
adjusted capital well above all required capital levels.

REINSURANCE: At December 31, 1998, Golden American had reinsurance treaties
with four unaffiliated reinsurers and one affiliated reinsurer covering a
significant portion of the mortality risks under its variable contracts.
Golden American remains liable to the extent its reinsurers do not meet their
obligations under the reinsurance agreements.

YEAR 2000 READINESS DISCLOSURE: Based on and in conjunction with a 1997 study
and an ongoing analysis of computer software and hardware, the Companies have
assessed their exposure to the Year 2000 change of the century date issue.
Some of the Companies' computer programs were originally written using two
digits rather than four to define a particular year. As a result, these
computer programs contain "time sensitive" software that may recognize "00"
as the year 1900 rather than the year 2000, which could cause system failure
or miscalculations resulting in disruptions to operations. These disruptions
could include, but are not limited to, a temporary inability to process
transactions. To a lesser extent, the Companies depend on various non-
information technology systems, which could also fail or misfunction as a
result of the Year 2000.

The Companies have developed a plan to address the Year 2000 issue in a
timely manner. The following schedule details the plan's phases, progress
towards completion and actual or estimated completion dates:

                                                       % Complete      Actual/
                                                           as of     Estimated
                                                         March 15,   Completion
                  PHASES                                    1999        Dates
- -------------------------------------------------------------------------------
ASSESSMENT AND DEVELOPMENT of the steps to be taken to
 address Year 2000 systems issues                             100%   12/31/1997
REMEDIATION of business critical systems to address
 Year 2000 issues                                             100%    2/28/1999
REMEDIATION of non-critical systems to address Year
 2000 issues                                                76-99%    6/01/1999
TESTING of business critical systems                          100%    3/05/1999
TESTING of non-critical systems and integrated testing
 of hardware and infrastructure                             25-50%    6/15/1999
POINT-TO-POINT TESTING of external interfaces with third
 party computer systems that communicate with the
 Companies' systems                                         50-75%    4/30/1999
IMPLEMENTATION of tested business critical software
 addressing Year 2000 systems issues                          100%    3/05/1999
IMPLEMENTATION of tested non-critical software
 addressing Year 2000 systems issues                        25-50%    6/30/1999
CONTINGENCY PLAN                                            76-99%    6/01/1999

The Companies' operations could be adversely affected if significant
customers, suppliers and other third parties, including underlying mutual
funds, would be unable to transact business in the Year 2000 and thereafter
as a result of the Year 2000 issue. To mitigate the effect of outside
influences and other dependencies relative to the Year 2000, the Companies
have identified and contacted these third parties to obtain assurances that
necessary steps are being taken to prepare for the Year 2000. The Companies
will continue these communications and establish compliance checkpoints
through the Year 2000 transition.

Management believes the Companies' systems are or will be substantially
compliant by Year 2000. Golden American has charged to expense approximately
$335,000 during 1998 for the Year 2000 project. The Companies anticipate
charging to expense an additional $200,000 to $300,000 in 1999 which includes
upgrade and internal resources costs.

Despite the Companies' efforts to modify or replace "time sensitive" computer
and information systems, the Companies could experience a disruption to their
operations as a result of the Year 2000. The Companies are currently
developing a contingency plan to address the content of third party
compliance statements and any systems that may malfunction despite the
testing being performed. The contingency plan is anticipated to be completed
by June 1, 1999.

The Year 2000 project costs and completion dates are based on management's
best estimates. These estimates were derived using numerous assumptions of
future events, including the continued availability of resources, third party
Year 2000 compliance and other factors. There is no guarantee these estimates
will be achieved and actual results could materially differ from those
anticipated. Specific factors that might cause such material differences
include, but are not limited to, the availability and cost of trained
personnel, the ability to locate and correct all relevant computer codes and
other uncertainties.

It is the Companies' intention to make every reasonable effort to achieve
business continuity through appropriate planning, testing and establishing
contingency scenarios; however, the Companies do not make any representations
because of many unknown factors beyond the control of the Companies.

MARKET RISK AND RISK MANAGEMENT

Asset/liability management is integrated into many aspects of the Companies'
operations, including investment decisions, product development and crediting
rates determination. As part of the risk management process, different
economic scenarios are modeled, including cash flow testing required for
insurance regulatory purposes, to determine that existing assets are adequate
to meet projected liability cash flows. Key variables include contractholder
behavior and the variable separate accounts' performance.

Contractholders bear the majority of the investment risks related to the
variable products. Therefore, the risks associated with the investments
supporting the variable separate accounts are assumed by contractholders, not
by the Companies (subject to, among other things, certain minimum
guarantees). The Companies' products also provide certain minimum death
benefits that depend on the performance of the variable separate accounts.
Currently the majority of death benefit risks are reinsured, which protects
the Companies from adverse mortality experience and prolonged capital market
decline.

A surrender, partial withdrawal, transfer or annuitization made prior to the
end of a guarantee period from the fixed account may be subject to a market
value adjustment. As the majority of the liabilities in the fixed account are
subject to market value adjustment, the Companies do not face a material
amount of market risk volatility. The fixed account liabilities are supported
by a portfolio principally composed of fixed rate investments that can
generate predictable, steady rates of return. The portfolio management
strategy for the fixed account considers the assets available for sale.  This
enables the Companies to respond to changes in market interest rates, changes
in prepayment risk, changes in relative values of asset sectors and
individual securities and loans, changes in credit quality outlook and other
relevant factors. The objective of portfolio management is to maximize
returns, taking into account interest rate and credit risks as well as other
risks. The Companies' asset/liability management discipline includes
strategies to minimize exposure to loss as interest rates and economic and
market conditions change.

On the basis of these analyses, management believes there is no material
solvency risk to the Companies. With respect to a 10% drop in equity values
from year-end 1998 levels, variable separate account funds, which represent
80% of the in force, pass the risk in underlying fund performance to the
contractholder (except for certain minimum guarantees that are mostly
reinsured). With respect to interest rate movements up or down 100 basis
points from year-end 1998 levels, the remaining 20% of the in force are fixed
account funds and almost all of these have market value adjustments which
provide significant protection against changes in interest rates.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Any forward-looking statement contained herein or in any other oral or
written statement by the Companies or any of their officers, directors or
employees is qualified by the fact that actual results of the Companies may
differ materially from such statement, among other risks and uncertainties
inherent in the Companies' business, due to the following important factors:

1. Prevailing interest rate levels and stock market performance, which
   may affect the ability of the Companies to sell their products, the
   market value and liquidity of the Companies' investments and the lapse
   rate of the Companies' policies, notwithstanding product design features
   intended to enhance persistency of the Companies' products.

2. Changes in the federal income tax laws and regulations which may
   affect the relative tax advantages of the Companies' products.

3. Changes in the regulation of financial services, including bank sales and
   underwriting of insurance products, which may affect the competitive
   environment for the Companies' products.

4. Increasing competition in the sale of the Companies' products.

5. Other factors that could affect the performance of the Companies,
   including, but not limited to, market conduct claims, litigation,
   insurance industry insolvencies, availability of competitive reinsurance
   on new business, investment performance of the underlying portfolios of
   the variable products, variable product design and sales volume by
   significant sellers of the Companies' variable products.

6. To the extent third parties are unable to transact business in the Year
   2000 and thereafter, the Companies' operations could be adversely
   affected.

OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by
Bankers Trust, September 30, 1992 to date of this Prospectus, Golden
American's operations consisted of one business segment, the sale of
annuity and life insurance products. Golden American and its affiliate
DSI are party to in excess of 140 sales agreements with broker-dealers,
three of whom, Locust Street Securities, Inc., Vestax Securities
Corporation, and Multi-Financial Securities Corporation, are affiliates
of Golden American. Two broker-dealers, including Locust Street
Securities, Inc., produce 10% or more of Golden American's product
sales.

REINSURANCE.  Golden American reinsures its mortality risk associated
with the Contract's guaranteed death benefit with one or more
appropriately licensed insurance companies. Golden American also,
effective June 1, 1994, entered into a reinsurance agreement on a
modified coinsurance basis with an affiliate of a broker-dealer which
distributes Golden American's products with respect to 25% of the
business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and regulations
under which Golden American operates, it is obligated to carry on its
books, as liabilities, actuarially determined reserves to meet its
obligations on outstanding Contracts. Reserves, based on valuation
mortality tables in general use in the United States, where applicable,
are computed to equal amounts which, together with interest on such
reserves computed annually at certain assumed rates, make adequate
provision according to presently accepted actuarial standards of
practice, for the anticipated cash flows required by the contractual
obligations and related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is highly
competitive because of the large number of stock and mutual life
insurance companies and other entities marketing insurance products
comparable to those of Golden American. There are approximately 2,350
stock, mutual and other types of insurers in the life insurance
business in the United States, a substantial number of which are
significantly larger than Golden American.

SERVICE AGREEMENTS.  Beginning in 1994 and continuing until August 13,
1996, Bankers Trust (Delaware), a subsidiary of Bankers Trust New York
Corporation ("BT New York Corporation"), and Golden American became
parties to a service agreement pursuant to which Bankers Trust
(Delaware) agreed to provide certain accounting, actuarial, tax,
underwriting, sales, management and other services to Golden American.
Expenses incurred by Bankers Trust (Delaware) in relation to this
service agreement were reimbursed by Golden American on an allocated
cost basis. Charges billed to Golden American by Bankers Trust
(Delaware) pursuant to the service agreement for 1996 through its
termination as of August 13, 1996 and 1995 were $0.5 million and $0.8
million, respectively.

Pursuant to a service agreement between Golden American and Equitable
Life, Equitable Life provides certain administrative, financial and
other services to Golden American.  Equitable Life billed Golden American
and its subsifiary First Golden American Life Insurance Company of New
York ("First Golden"), $1.1 million in 1998 under this service agreement.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges DSI for such expenses and all other
general and administrative costs, first on the basis of direct charges
when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of DSI.
In the opinion of management, this method of cost allocation is
reasonable.  In 1995, the service agreement between DSI and Golden
American was amended to provide for a management fee from DSI to Golden
American for managerial and supervisory services provided by Golden
American. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $4.8 million, $2.8 million and $2.3
million for the years of 1998, 1997 and 1996, respectively.

Since January 1, 1998, Golden American and First Golden have had an asset
management agreement with ING Investment Management LLC ("ING IM"), an
affiliate, in which ING IM provides asset management services for a fee,
payable quarterly. For the year ended December 31, 1998, Golden American
and First Golden incurred fees of $1.5 million under this agreement.  Prior
to 1998, Golden American and First Golden had a service agreement with
Equitable Investment Services, Inc. ("EISI"), an affiliate, in which EISI
provided investment management services. Golden American and First Golden
paid fees of $.9 million 1998 and $72,000 for the period from August 14,
1996 through December 31, 1996, respectively.

Since 1997, Golden American has provided certain advisory, computer and other
resources and services to Equitable Life. Fees for these services totaled $5.8
 million for 1998 and $4.3 million for 1997.

DISTRIBUTION AGREEMENT.   Under a distribution agreement, DSI acts as
the principal underwriter (as defined in the Securities Act of 1933 and
the Investment Company Act of 1940, as amended) of the variable
insurance products issued by Golden American which as of December 31,
1998, are sold primarily through two broker/dealer institutions. For
the years 1998, 1997 and 1996, commissions paid by Golden American to
DSI aggregated $117.5 million, $36.4 million and $27.1 million,
respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement with
Bankers Trust (Delaware) and EIC Variable, had very few direct
employees. Instead, various management services were provided by
Bankers Trust (Delaware), EIC Variable and Bankers Trust New York
Corporation, as described above under "Service Agreement." The cost of
these services were allocated to Golden American. Since August 14,
1996, Golden American has hired individuals to perform various
management services and has looked to Equitable of Iowa and its
affiliates for certain other management services.

Certain officers of Golden American are also officers of DSI, and their
salaries are allocated among both companies. Certain officers of Golden
American are also officers of other Equitable of Iowa subsidiaries. See
"Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1475
Dunwoody Drive, West Chester, Pennsylvania  19380, where all of
Golden American's records are maintained. This office space is leased.

STATE REGULATION.  Golden American is subject to the laws of the State
of Delaware governing insurance companies and to the regulations of the
Delaware Insurance Department (the "Insurance Department").  A detailed
financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Golden
American's operations for the preceding year and its financial
condition as of the end of that year.  Regulation by the Insurance
Department includes periodic examination to determine contract
liabilities and reserves so that the Insurance Department may certify
that these items are correct.  Golden American's books and accounts are
subject to review by the Insurance Department at all times.  A full
examination of Golden American's operations is conducted periodically
by the Insurance Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the
insurance laws of all jurisdictions in which it operates.  The laws of
the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to various matters, including
licensing to transact business, overseeing trade practices, licensing
agents, approving contract forms, establishing reserve requirements,
fixing maximum interest rates on life insurance contract loans and
minimum rates for accumulation of surrender values, prescribing the
form and content of required financial statements and regulating the
type and amounts of investments permitted.  Golden American is required
to file the Annual Statement with supervisory agencies in each of the
jurisdictions in which it does business, and its operations and
accounts are subject to examination by these agencies at regular
intervals.

The NAIC has adopted several regulatory intitiatives designed to
improve the surveillance and financial analysis regarding the solvency
of insurance companies in general.  These inititatives include the
development and implementation of a risk-based capital formula for
determining adequate levels of capital and surplus.  Insurance
companies are required to calculate their risk-based capital in
accordance with this formula and to include the results in their Annual
Statement.  It is anticipated that these standards will have no
significant effect upon Golden American.  For additional information
about the Risk-Based Capital adequacy monitoring system and Golden
American, see "Manangement's Discussion and Analysis Results of
Operations"

In addition, many states regulate affiliated groups of insurers, such
as Golden American, and its affilaites, under insurance holding company
legislation.  Under such laws, inter-company transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior
notice or approval, depending on the size of the transfers and payments
in relation to the financial positions of the companies involved.

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for contract
owner losses incurred by other insurance companies which have become
insolvent.  Most of these laws provide that an assessment may be
excused or deferred if it would threaten an insurer's own financial
strength.  For information regarding Golden American's estimated
liability for future guaranty fund assessments, see Note 11 of Notes to
Financial Statements.

Although the federal government generally does not directly regulate
the business of insurance, federal initiatives often have an impact on
the business in a variety of ways.  Certain insurance products of
Golden American are subject to various federal securities laws and
regulations.  In addition, current and proposed federal measures which
may significantly affect the insurance business include regulation of
insurance company solvency, employee benefit regulation, removal of
barriers preventing banks from engaging in the insurance business, tax
law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles.

DIRECTORS AND EXECUTIVE OFFICERS

Name (Age)                    Position(s) with the Company
- -------------------------     ---------------------------------------
Barnett Chernow (49)          President and Director
Myles R. Tashman (56)         Director, Executive Vice President,
                                General Counsel and Secretary
R. Brock Armstrong (52)       Director
Michael W. Cunningham (50)    Director
Linda B. Emory (60)           Director
Phillip R. Lowery (46)        Director
James R. McInnis (51)         Executive Vice President
Stephen J. Preston (41)       Executive Vice President and Chief
                                Actuary
E. Robert Koster (40)         Senior Vice President and Chief
                                Financial Officer
Patricia M. Corbett (34)      Treasurer
David L. Jacobson (49)        Senior Vice President and Assistant
                                Secretary
William B. Lowe (35)          Senior Vice President
Ronald R. Blasdell (45)       Senior Vice President
Steven G. Mandel (39)         Senior Vice President

Each director is elected to serve for one year or until the next
annual meeting of shareholders or until his or her successor is
elected. Some directors are directors of insurance company
subsidiaries of Golden American's parent, Equitable of Iowa.  The
principal positions of Golden American's directors and senior
executive officers for the past five years are listed below:

Mr. Barnett Chernow became President and Director of Golden American
Life Insurance Company ("Golden American") and President of First
Golden American Life Insurance Company of New York ("First Golden")
in April 1998.  From 1993 to 1998, Mr. Chernow served as Executive
Vice President of Golden American.  He was elected to serve as
Executive Vice President and Director of First Golden in September
1996.  From 1977 through 1993, he held various positions with Reliance
Insurance Companies and was Senior Vice President and Chief Financial
Officer of United Pacific Life Insurance Company from 1984 through
1993.

Mr. Myles R. Tashman joined Golden American in August 1994 as Senior
Vice President and was named Executive Vice President, General Counsel
and Secretary effective January 1, 1996. He was elected to serve as a
Director of Golden American in January 1998.  He also serves as a
Director, Executive Vice President, General Counsel and Secretary of
First Golden.  From 1986 through 1993, he was Senior Vice President
and General Counsel of United Pacific Life Insurance Company.

Mr. R. Brock Armstrong was appointed to serve as President and
Chairman of The GCG Trust in February 1999.  He was also elected to
serve as Director of Golden American Life Insurance Company Director
and President of Equitable Life Insurance Company of Iowa in April
1999.  He has served as Director and Chairman of the Board of First
Golden American Life Insurance Company of New York since December
1998, and as Group Executive of ING Group since October 1998.  Mr.
Armstrong was Senior Vice President, The Prudential Insurance Company
of America, April 1997 to October 1998; Executive Vice President,
London Insurance Group, August 1994 to April 1997; President and Chief
Financial Officer of Security First Group, August 1991 to August 1994,
and Executive Vice President, London Insurance Group, November 1988 to
August 1991.

Mr. Michael W. Cunningham became a Director of Golden American and
First Golden in April 1999.  Also, he has served as a Director of Life
of Georgia and Security Life of Denver since 1995.  Currently, he
serves as Executive Vice President and Chief Financial Officer of ING
North America Insurance Corporation, and has worked for them since
1991.  Mr. Cunningham served as Senior Vice President and Chief
Financial Officer from 1987 to 1991 and Vice President and Controller
from 1983 to 1987 for Integon Corporation.  From 1973 through 1983, he
was a Manager and held various other positions with Ernst & Young.

Ms. Linda B. Emory became a Director of Golden American in April 1999.
Since September 1995, she has served as a Director for Life Insurance
Company of Georgia, Southland Life Insurance Company, Security Life of
Denver, Midwestern United Life Insurance Company, First ING of New
York and Columbine Insurance Company.  Also, she is an Executive Vice
President of ING North America Insurance Corporation.  From 1963 to
1993 she held the positions of Vice President, Senior Vice President,
Corporate Actuary and Director for Life Insurance Company of Georgia.
Also, she served as International Actuary and Manager of Nationale
Nederlanden from 1988 to 1990.

Mr. Phillip R. Lowery became a Director of Golden American in April
1999.  Presently, he is Executive Vice President and Chief Actuary for
ING FSI North America.  He served as Vice President of Sun Life of
America from 1986 to 1990 and as Vice President of Protective Life
Insurance Company from 1978 to 1986. From 1974 to 1978, he was an
actuary with Kennesaw Life and Accident Insurance Company.

Mr. James R. McInnis joined Golden American in December, 1997 as
Executive Vice President. From 1982 through November 1997, he was with
the Endeavor Group and was President upon leaving.

Mr. E. Robert Koster was elected Senior Vice President and Chief
Financial Officer of Golden American in September 1998.  From August,
1984 to September, 1998 he has held various positions with ING
companies in The Netherlands.

Ms. Patricia M. Corbett was elected Treasurer of Golden American in
December 1998. She joined Equitable Life Insurance Company of Iowa in
1987 and is currently Treasurer and Assistant Vice President of
Equitable Life and USG Annuity & Life Company.

Mr. David L. Jacobson joined Golden American in November 1993 as
Senior Vice President and Assistant Secretary.  From April 1974
through November 1993, he held various positions with United
Pacific Life Insurance Company and was Vice President upon leaving.

Mr. Stephen J. Preston joined Golden American in December, 1993 as
Senior Vice President, Chief Actuary and Controller. He became an
Executive Vice President and Chief Actuary in June 1998.  From
September, 1993 through November 1993, he was Senior Vice President
and Actuary for Mutual of America Insurance Company.  From July, 1987
through August, 1993, he held various positions with United Pacific
Life Insurance Company and was Vice President and Actuary upon
leaving.

Mr. William B. Lowe joined Equitable Life as Vice President, Sales &
Marketing in January 1994. He became a Senior Vice President, Sales &
Marketing, of Golden American in August 1997. He was also President of
Equitable of Iowa Securities Network, Inc. until October 1998.  Prior
to joining Equitable Life, he was an Associate Vice President of
Lincoln Benefit Life from July 1990 through December 1993.

Mr. Steven G. Mandel joined Golden American in October 1988 and became
a Senior Vice President in June 1998.  Prior to joining
Golden American, he was with Monarch Resources Inc. from June 1982 to
October 1988.

Mr. Ronald R. Blasdell joined Golden American in February 1994 and
became a Senior Vice President in June 1998.  Prior to joining
Golden American, he was with United Pacific Life Insurance Company,
from November 1988 to November 1993.  From July 1975 through November
1988, he was with Colonial Penn Group, Inc.



<PAGE>
<PAGE>
COMPENSATION TABLES AND OTHER INFORMATION
The following sets forth information with respect to the Chief
Executive Officer of Golden American as well as the annual salary and
bonus for the next five highly compensated executive officers for the
fiscal year ended December 31, 1998. Certain executive officers of
Golden American are also officers of DSI. The salaries of such
individuals are allocated between Golden American and DSI. Executive
officers of Golden American are also officers of DSI. The salaries of
such individuals are allocated between Golden American and DSI pursuant
to an arrangement among these companies. Throughout 1995 and until
August 13, 1996, Terry L. Kendall served as a Managing Director at
Bankers Trust New York Corporation. Compensation amounts for Terry L.
Kendall which are reflected throughout these tables prior to August 14,
1996 were not charged to Golden American, but were instead absorbed by
Bankers Trust New York Corporation.

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for Golden American's Chief Executive Officers and the
five other most highly compensated executive officers for the fiscal
year ended December 31, 1998.
<TABLE>
<CAPTION>

                                                         LONG-TERM
                             ANNUAL COMPENSATION        COMPENSATION
                             -------------------- ------------------------
                                                   RESTRICTED   SECURITIES
NAME AND                                          STOCK AWARDS  UNDERLYING  ALL OTHER
PRINCIPAL POSITION      YEAR  SALARY  BONUS (/1/) OPTIONS (/2/)  OPTIONS   COMPENSATION
- ------------------      ---- -------- ----------- ------------- ---------- ------------
<S>                     <C>  <C>      <C>         <C>           <C>        <C>
Barnett Chernow,....... 1998 $284,171  $105,375                   8,000
 President              1997 $234,167  $ 31,859   $  277,576      4,000
                        1996 $207,526  $150,000                              $  7,755(/4/)

James R. McInnis,...... 1998 $250,004  $626,245                   2,000
 Executive Vice
 President

Keith Glover,.......... 1998 $250,000  $145,120                   3,900
 Executive Vice
 President

Myles R. Tashman,...... 1998 $189,337  $ 54,425                   3,500
 Executive Vice         1997 $181,417  $ 25,000   $   165,512     5,000
 President, General     1996 $176,138  $ 90,000                              $  5,127(/4/)
 Counsel and Secretary

Stephen J. Preston,.... 1998 $173.870  $ 32,152                   3,500
 Executive Vice         1997 $160,758  $ 16,470
 President and Chief    1996 $156,937  $ 58,326
 Actuary

Paul R. Schlaack,.....  1998 $406,730  $210,600
 Former Chairman        1997 $351,000  $249,185   $1,274,518     19,000      $ 15,000
 and Vice President     1996 $327,875  $249,185   $  245,875     19,000      $ 15,000

Terry L. Kendall,...... 1998 $145,237  $181,417
 Former President and   1997 $362,833  $ 80,365   $  644,844     16,000
 CEO (/3/)              1996 $288,298  $400,000                              $ 11,535(/4/)

</TABLE>
________________

(1)  The amount shown relates to bonuses paid in 1998, 1997 and 1996.

(2)  Restricted stock awards granted to executive officers vested on October
     24, 1997 with the change in control of Equitable of Iowa.

(3)  Awards comprised of qualified and non-qualified stock options. All
     options were granted with an exercise price equal to the then fair
     market value of the underlying stock.  All options vested with the
     change in control of Equitable of Iowa and were cashed out for the
     difference between $68.00 and the exercise price.

(4)  In 1996, Contributions were made by the Company on behalf of the
     employee to PartnerShare, the deferred compensation plan sponsored by
     Bankers Trust New York Corporation and its affiliates for the benefit
     of all Bankers Trust employees, in February of 1996 to employees on
     record as of  December 31, 1996, after an employee completed one year
     of service with the company.  This contribution could be in the form
     of deferred compensation and/or a cash payment.  In 1996, Mr. Kendall
     received $9,000 of deferred compensation and $2,535 of cash payment
     from the  plan;  Mr. Chernow received $6,000 of deferred compensation
     and $1,755 of cash payment from the plan; Mr. Tashman received $4,000
     of deferred compensation and $1,127 of cash payment from the plan.



Option Grants in Last Fiscal Year (1998)

<TABLE>
<CAPTION>
                                                                              POTENTIAL
                                                                         REALIZABLE VALUE AT
                                                                           ASSUMED ANNUAL
                                       % OF TOTAL                          RATES OF STOCK
                           NUMBER OF    OPTIONS                          PRICE APPRECIATION
                          SECURITIES   GRANTED TO                            FOR OPTION
                          UNDERLYING   EMPLOYEES   EXERCISE                  TERM (/4/)
                            OPTIONS    IN FISCAL    OR BASE   EXPIRATION -------------------
NAME                     GRANTED (/1/)    YEAR    PRICE (/2/)   DATE        5%       10%
- ----                     ------------- ---------- ----------- ---------- -------- ----------
<S>                      <C>           <C>        <C>         <C>        <C>      <C>
Barnett Chernow.........     8,000        11.99     $60.518   5/26/2003  $164,016 $  362,433
James R. McInnis........     2,000         3.00     $60.518   5/26/2003  $ 41,004 $   90,608
Keith Glover............     3,900         5.85     $60.518   5/26/2003  $ 79,958 $  176,686
Myles Tashman...........     3,500         5.25     $60.518   5/26/2003  $ 71,758 $  158,564
Stephen J. Preston......     3,500         5.25     $60.518   5/26/2003  $ 71,758 $  158,564

</TABLE>
________________


(1)  Stock appreciation rights granted on May 26, 1198 to the officers of
     Golden American have a three-year vesting period and an expiration
     date as shown.

(2)  The base price was equal to the fair market value of ING's stock on
     on the date of grant.

(3)  Total dollar gains based on indicated rates of appreciation of share
     price over a the five year term of the rights.


Directors of Golden American receive no additional compensation for serving
as a director.



<PAGE>
<PAGE>
FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
For the years ended December 31, 1998 and 1997


                                 [FS] 1
<PAGE>
<PAGE>
REPORT OF INDEPENDENT AUDITORS
- ------------------------------------------------------------------------------

The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying consolidated balance sheets of Golden
American Life Insurance Company as of December 31, 1998 and 1997, and the
related consolidated statements of operations, changes in stockholder's
equity, and cash flows for the year ended December 31, 1998 and for the
periods from October 25, 1997 through December 31, 1997, January 1, 1997
through October 24, 1997, August 14, 1996 through December 31, 1996 and
January 1, 1996 through August 13, 1996. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Golden American
Life Insurance Company at December 31, 1998 and 1997, and the consolidated
results of its operations and its cash flows for the year ended December 31,
1998 and for the periods from October 25, 1997 through December 31, 1997,
January 1, 1997 through October 24, 1997, August 14, 1996 through December
31, 1996 and January 1, 1996 through August 13, 1996 in conformity with
generally accepted accounting principles.

                                                   s/Ernst & Young LLP


Des Moines, Iowa
February 12, 1999


                                 [FS] 2
<PAGE>
<PAGE>

                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                         CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share data)
                                                        POST-MERGER
                                        --------------------------------------
                                         December 31, 1998   December 31, 1997
                                        -------------------  -----------------
ASSETS

Investments:
 Fixed maturities, available for sale,
  at fair value (cost: 1998 - $739,772;
  1997 - $413,288)                                $741,985           $414,401
 Equity securities, at fair value
  (cost: 1998 - $14,437; 1997 - $4,437)             11,514              3,904
 Mortgage loans on real estate                      97,322             85,093
 Policy loans                                       11,772              8,832
 Short-term investments                             41,152             14,460
                                        ------------------   ----------------
Total investments                                  903,745            526,690
Cash and cash equivalents                            6,679             21,039
Due from affiliates                                  2,983                827
Accrued investment income                            9,645              6,423
Deferred policy acquisition costs                  204,979             12,752
Value of purchased insurance in force               35,977             43,174
Current income taxes recoverable                       628                272
Deferred income tax asset                           31,477             36,230
Property and equipment, less allowances
 for depreciation of $801 in 1998 and
 $97 in 1997                                         7,348              1,567
Goodwill, less accumulated amortization
 of $4,408 in 1998 and $630 in 1997                146,719            150,497
Other assets                                         6,239                755
Separate account assets                          3,396,114          1,646,169
                                        ------------------   ----------------
Total assets                                    $4,752,533         $2,446,395
                                        ==================   ================

LIABILITIES AND STOCKHOLDER'S EQUITY

Policy liabilities and accruals:
 Future policy benefits:
  Annuity and interest sensitive life
   products                                       $881,112           $505,304
  Unearned revenue reserve                           3,840              1,189
 Other policy claims and benefits                       --                 10
                                        ------------------   ----------------
                                                   884,952            506,503

Line of credit with affiliate                           --             24,059
Surplus notes                                       85,000             25,000
Due to affiliates                                       --                 80
Other liabilities                                   32,573             17,271
Separate account liabilities                     3,396,114          1,646,169
                                        -------------------  -----------------
                                                 4,398,639          2,219,082

Commitments and contingencies

Stockholder's equity:
 Common stock, par value $10 per share,
  authorized, issued and outstanding
  250,000 shares                                     2,500              2,500
 Additional paid-in capital                        347,640            224,997
 Accumulated other comprehensive income
  (loss)                                              (895)               241
 Retained earnings (deficit)                         4,649               (425)
                                        ------------------   ----------------
Total stockholder's equity                         353,894            227,313
                                        ------------------   ----------------
Total liabilities and stockholder's
 equity                                         $4,752,533         $2,446,395
                                        ==================   ================

                            See accompanying notes.
                                 [FS] 3
<PAGE>
<PAGE>
                                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                               (Dollars in thousands)
<TABLE>
<CAPTION>
                                                      POST-MERGER                        POST-ACQUISITION          PRE-ACQUISITION
                                        ------------------------------------ ------------------------------------ ------------------
                                                              For the period|    For the period    For the period|    For the period
                                                            October 25, 1997|   January 1, 1997   August 14, 1996|   January 1, 1996
                                        For the year ended           through|           through           through|           through
                                         December 31, 1998 December 31, 1997|  October 24, 1997 December 31, 1996|   August 13, 1996
                                        ------------------ -----------------|------------------ -----------------|------------------
                                                                            |                                    |
<S>                                              <C>                <C>                <C>               <C>                <C>
Revenues:                                                                   |                                    |
 Annuity and interest sensitive life                                        |                                    |
  product charges                                 $39,119            $3,834 |          $18,288            $8,768 |          $12,259
 Management fee revenue                             4,771               508 |            2,262               877 |            1,390
 Net investment income                             42,485             5,127 |           21,656             5,795 |            4,990
 Realized gains (losses) on                                                 |                                    |
  investments                                      (1,491)               15 |              151                42 |             (420)
 Other income                                       5,569               236 |              426               486 |               70
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                   90,453             9,720 |           42,783            15,968 |           18,289
                                                                            |                                    |
                                                                            |                                    |
Insurance benefits and expenses:                                            |                                    |
 Annuity and interest sensitive                                             |                                    |
  life benefits:                                                            |                                    |
  Interest credited to account                                              |                                    |
    balances                                       94,845             7,413 |           19,276             5,741 |            4,355
  Benefit claims incurred in excess                                         |                                    |
    of account balances                             2,123                -- |              125             1,262 |              915
 Underwriting, acquisition and                                              |                                    |
  insurance expenses:                                                       |                                    |
  Commissions                                     121,171             9,437 |           26,818             9,866 |           16,549
  General expenses                                 37,577             3,350 |           13,907             5,906 |            9,422
  Insurance taxes                                   4,140               450 |            1,889               672 |            1,225
  Policy acquisition costs deferred              (197,796)          (13,678)|          (29,003)          (11,712)|          (19,300)
  Amortization:                                                             |                                    |
   Deferred policy acquisition costs                5,148               892 |            1,674               244 |            2,436
   Value of puchased insurance in force             4,724               948 |            5,225             2,745 |              951
   Goodwill                                         3,778               630 |            1,398               589 |               --
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                   75,710             9,442 |           41,309            15,313 |           16,553
                                                                            |                                    |
Interest expense                                    4,390               557 |            2,082                85 |               --
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                   80,100             9,999 |           43,391            15,398 |           16,553
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
Income (loss) before income taxes                  10,353              (279)|             (608)              570 |            1,736
                                                                            |                                    |
Income taxes                                        5,279               146 |           (1,337)              220 |           (1,463)
                                        -----------------  ---------------- |-----------------  ---------------- |-----------------
                                                                            |                                    |
Net income (loss)                                  $5,074             ($425)|             $729              $350 |           $3,199
                                        =================  ================ |=================  ================ |=================
</TABLE>



                            See accompanying notes.
                                 [FS] 4
<PAGE>
<PAGE>
                   GOLDEN AMERICAN LIFE INSURANCE COMPANY
               CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                   (Dollars in thousands)
<TABLE>
<CAPTION>
                                                              PRE-ACQUISITION
                           ------------------------------------------------------------------------------------
                                                                         Accumulated
                                                                            Other
                                                Redeemable    Additional Comprehensive    Retained       Total
                                  Common        Preferred      Paid-in      Income        Earnings    Stockholder's
                                   Stock          Stock        Capital      (Loss)        (Deficit)      Equity
                               ------------- ------------- ------------- ------------- ------------- -------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balance at January 1, 1996           $2,500       $50,000       $45,030          $658          ($63)     $98,125
 Comprehensive income:
  Net income                             --            --            --            --         3,199        3,199
  Change in net unrealized
   investment gains (losses)             --            --            --        (1,175)           --       (1,175)
                                                                                                     -----------
 Comprehensive income                                                                                      2,024
 Preferred stock dividends               --            --            --            --          (719)        (719)
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at August 13, 1996           $2,500       $50,000       $45,030         ($517)       $2,417      $99,430
                               ============  ============  ============  ============  ============  ===========
<CAPTION>

                                                            POST-ACQUISITION
                          ------------------------------------------------------------------------------------
                                                                         Accumulated
                                                                            Other
                                                Redeemable    Additional Comprehensive    Retained       Total
                                  Common        Preferred      Paid-in      Income        Earnings    Stockholder's
                                   Stock          Stock        Capital      (Loss)        (Deficit)      Equity
                               ------------- ------------- ------------- ------------- ------------- -------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balance at August 14, 1996           $2,500       $50,000       $87,372            --            --     $139,872
 Comprehensive income:
  Net income                             --            --            --            --          $350          350
  Change in net unrealized
   investment gains (losses)             --            --            --          $262            --          262
                                                                                                     -----------
 Comprehensive income                                                                                        612
 Contribution of preferred
  stock to additional
  paid-in capital                        --       (50,000)       50,000            --            --           --
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at December 31, 1996         $2,500            --      $137,372          $262          $350     $140,484
 Comprehensive income:
  Net income                             --            --            --            --           729          729
  Change in net unrealized
   investment gains (losses)             --            --            --         1,543            --        1,543
                                                                                                     -----------
 Comprehensive income                                                                                      2,272
 Contribution of capital                 --            --         1,121            --            --        1,121
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at October 24, 1997          $2,500            --      $138,493        $1,805        $1,079     $143,877
                               ============  ============  ============  ============  ============  ===========
</TABLE>
                            See accompanying notes.
                                 [FS] 5
<PAGE>
                           GOLDEN AMERICAN LIFE INSURANCE COMPANY
                 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                    (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                POST-MERGER
                           ------------------------------------------------------------------------------------
                                                                         Accumulated
                                                                            Other
                                                Redeemable    Additional Comprehensive    Retained       Total
                                  Common        Preferred      Paid-in      Income        Earnings    Stockholder's
                                   Stock          Stock        Capital      (Loss)        (Deficit)      Equity
                               ------------- ------------- ------------- ------------- ------------- -------------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>
Balance at October 25, 1997          $2,500            --      $224,997            --            --     $227,497
 Comprehensive loss:
  Net loss                               --            --            --            --         ($425)        (425)
  Change in net unrealized
   investment gains (losses)             --            --            --          $241            --          241
                                                                                                     -----------
 Comprehensive loss                                                                                         (184)
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at December 31, 1997         $2,500            --      $224,997          $241         ($425)    $227,313
 Comprehensive income:
  Net income                             --            --            --            --         5,074        5,074
  Change in net unrealized
   investment gains (losses)             --            --            --        (1,136)           --       (1,136)
                                                                                                     -----------
 Comprehensive income                                                                                      3,938
 Contribution of capital                 --            --       122,500            --            --      122,500
 Other                                   --            --           143            --            --          143
                               ------------  ------------  ------------  ------------  ------------  -----------
Balance at December 31, 1998         $2,500            --      $347,640         ($895)       $4,649     $353,894
                               ============  ============  ============  ============  ============  ===========
</TABLE>


                            See accompanying notes.
                                 [FS] 6
<PAGE>
<PAGE>
                                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (Dollars in thousands)
<TABLE>
<CAPTION>
                                                     POST-MERGER                       POST-ACQUISITION           PRE-ACQUISITION
                                         ----------------------------------- ----------------------------------- -----------------
                                                            For the period  | For the period    For the period  | For the period
                                           For the year    October 25, 1997 |January 1, 1997    August 14, 1996 |January 1, 1996
                                               ended           through      |     through           through     |     through
                                         December 31, 1998 December 31, 1997|October 24, 1997  December 31, 1996| August 13, 1996
                                         ----------------- -----------------|----------------- -----------------|-----------------
<S>                                        <C>               <C>               <C>               <C>                <C>
OPERATING ACTIVITIES                                                        |                                   |
Net income (loss)                                  $5,074             ($425)|            $729              $350 |         $3,199
Adjustments to reconcile net income                                         |                                   |
 (loss) to net cash provided by (used                                       |                                   |
 in) operations:                                                            |                                   |
 Adjustments related to annuity and                                         |                                   |
  interest sensitive life products:                                         |                                   |
  Interest credited and other charges on                                    |                                   |
   interest sensitive products                     94,690             7,361 |          19,177             5,106 |          4,472
  Change in unearned revenues                       2,651             1,189 |           3,292             2,063 |          2,084
 Decrease (increase) in accrued                                             |                                   |
  investment income                                (3,222)            1,205 |          (3,489)             (877)|         (2,494)
 Policy acquisition costs deferred               (197,796)          (13,678)|         (29,003)          (11,712)|        (19,300)
 Amortization of deferred policy                                            |                                   |
  acquisition costs                                 5,148               892 |           1,674               244 |          2,436
 Amortization of value of purchased                                         |                                   |
  insurance in force                                4,724               948 |           5,225             2,745 |            951
 Change in other assets, other                                              |                                   |
  liabilities and accrued income taxes              9,891             4,205 |          (8,944)              (96)|          4,672
 Provision for depreciation and                                             |                                   |
  amortization                                      8,147             1,299 |           3,203             1,242 |            703
 Provision for deferred income taxes                5,279               146 |             316               220 |         (1,463)
 Realized (gains) losses on investments             1,491               (15)|            (151)              (42)|            420
                                            -------------     ------------- |   -------------     ------------- |    -----------
Net cash provided by (used in)                                              |                                   |
 operating activities                             (63,923)            3,127 |          (7,971)             (757)|         (4,320)
                                                                            |                                   |
INVESTING ACTIVITIES                                                        |                                   |
Sale, maturity or repayment of                                              |                                   |
 investments:                                                               |                                   |
 Fixed maturities - available for sale            145,253             9,871 |          39,622            47,453 |         55,091
 Mortgage loans on real estate                      3,791             1,644 |           5,828                40 |             --
 Short-term investments - net                          --                -- |          11,415             2,629 |            354
                                            -------------     ------------- |   -------------     ------------- |   ------------
                                                  149,044            11,515 |          56,865            50,122 |         55,445
Acquisition of investments:                                                 |                                   |
 Fixed maturities - available for sale           (476,523)          (29,596)|        (155,173)         (147,170)|       (184,589)
 Equity securities                                (10,000)               (1)|          (4,865)               (5)|             --
 Mortgage loans on real estate                    (16,390)          (14,209)|         (44,481)          (31,499)|             --
 Policy loans - net                                (2,940)             (328)|          (3,870)             (637)|         (1,977)
 Short-term investments - net                     (26,692)          (13,244)|              --                -- |             --
                                            -------------     ------------- |   -------------     ------------- |   ------------
                                                 (532,545)          (57,378)|        (208,389)         (179,311)|       (186,566)
Purchase of property and equipment                 (6,485)             (252)|            (875)             (137)|             --
                                            -------------     ------------- |  --------------     ------------- |   ------------
Net cash used in investing activities            (389,986)          (46,115)|        (152,399)         (129,326)|       (131,121)
</TABLE>

                            See accompanying notes.
                                 [FS] 7
<PAGE>
<PAGE>
                                 GOLDEN AMERICAN LIFE INSURANCE COMPANY
                           CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                                          (Dollars in thousands)
<TABLE>
<CAPTION>
                                                     POST-MERGER                       POST-ACQUISITION           PRE-ACQUISITION
                                         ----------------------------------- ----------------------------------- -----------------
                                                            For the period  | For the period    For the period  | For the period
                                           For the year    October 25, 1997 |January 1, 1997    August 14, 1996 |January 1, 1996
                                               ended           through      |     through           through     |     through
                                         December 31, 1998 December 31, 1997|October 24, 1997  December 31, 1996| August 13, 1996
                                         ----------------- -----------------|----------------- -----------------|-----------------
<S>                                        <C>               <C>               <C>               <C>                <C>
FINANCING ACTIVITIES                                                        |                                   |
Proceeds from issuance of surplus note          $  60,000                -- |              --         $  25,000 |             --
Proceeds from reciprocal loan                                               |                                   |
 agreement borrowings                             500,722                -- |              --                -- |             --
Repayment of reciprocal loan                                                |                                   |
 agreement borrowings                            (500,722)               -- |              --                -- |             --
Proceeds from revolving note payable              108,495                -- |              --                -- |             --
Repayment from revolving note payable            (108,495)               -- |              --                -- |             --
Proceeds from line of credit borrowings                --         $  10,119 |       $  97,124                -- |             --
Repayment of line of credit borrowings                 --            (2,207)|         (80,977)               -- |             --
Receipts from annuity and interest                                          |                                   |
 sensitive life policies credited                                           |                                   |
 to account balances                              593,428            62,306 |         261,549           116,819 |      $ 149,750
Return of account balances                                                  |                                   |
 on annuity and interest sensitive                                          |                                   |
 life policies                                    (72,649)           (6,350)|         (13,931)           (3,315)|         (2,695)
Net reallocations to Separate                                               |                                   |
 Accounts                                        (239,671)          (17,017)|         (93,069)          (10,237)|         (8,286)
Contributions of capital by parent                 98,441                -- |           1,011                -- |             --
Dividends paid on preferred stock                      --                -- |              --                -- |           (719)
                                            -------------     ------------- |  --------------     ------------- |   ------------
Net cash provided by financing                                              |                                   |
 activities                                       439,549            46,851 |         171,707           128,267 |        138,050
                                            -------------     ------------- |  --------------     ------------- |   ------------
Increase (decrease) in cash and                                             |                                   |
 cash equivalents                                 (14,360)            3,863 |          11,337            (1,816)|          2,609
                                                                            |                                   |
Cash and cash equivalents at                                                |                                   |
 beginning of period                               21,039            17,176 |           5,839             7,655 |          5,046
                                            -------------     ------------- |  --------------     ------------- |   ------------
Cash and cash equivalents at end                                            |                                   |
 of period                                      $   6,679         $  21,039 |       $  17,176          $  5,839 |       $  7,655
                                            =============     ============= |  ==============     ============= |  =============
                                                                            |                                   |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                                        |                                   |
 INFORMATION                                                                |                                   |
Cash paid during the period for:                                            |                                   |
 Interest                                           4,305               295 |           1,912                -- |             --
 Income taxes                                          99                -- |             283                -- |             --
Non-cash financing activities:                                              |                                   |
 Non-cash adjustment to additional                                          |                                   |
  paid-in capital for adjusted merger                                       |                                   |
  costs                                               143                -- |              --                -- |             --
 Contribution of property and equipment                                     |                                   |
  from EIC Variable, Inc. net of $353 of                                    |                                   |
  accumulated depreciation                             --                -- |             110                -- |             --
 Contribution of capital from parent to                                     |                                   |
  repay line of credit borrowings                  24,059                -- |              --                -- |             --
</TABLE>

                            See accompanying notes.
                                 [FS] 8
<PAGE>
<PAGE>

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1998

1. SIGNIFICANT ACCOUNTING POLICIES
- ------------------------------------------------------------------------------

CONSOLIDATION
The consolidated financial statements include Golden American Life Insurance
Company ("Golden American") and its wholly owned subsidiary, First Golden
American Life Insurance Company of New York ("First Golden," and with Golden
American, collectively, the "Companies"). All significant intercompany
accounts and transactions have been eliminated.

ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies,
Inc., offers variable insurance products and is licensed as a life insurance
company in the District of Columbia and all states except New York. On
January 2, 1997 and December 23, 1997, First Golden became licensed to sell
insurance products in New York and Delaware, respectively. The Companies'
products are marketed by broker/dealers, financial institutions and insurance
agents. The Companies' primary customers are consumers and corporations.

On October 24, 1997, PFHI Holding, Inc. ("PFHI"), a Delaware corporation,
acquired all of the outstanding capital stock of Equitable of Iowa Companies
("Equitable") according to the terms of an Agreement and Plan of Merger
("Merger Agreement") dated July 7, 1997 among Equitable, PFHI and ING Groep
N.V. ("ING"). PFHI is a wholly owned subsidiary of ING, a global financial
services holding company based in The Netherlands. As a result of this
transaction, Equitable was merged into PFHI, which was simultaneously renamed
Equitable of Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware
corporation. See Note 6 for additional information regarding the merger.

On August 13, 1996, Equitable acquired all of the outstanding capital stock
of BT Variable, Inc. (subsequently known as EIC Variable, Inc.) and its
wholly owned subsidiaries, Golden American and Directed Services, Inc.
("DSI") from Whitewood Properties Corporation ("Whitewood"). See Note 7 for
additional information regarding the acquisition.

For financial statement purposes, the ING merger was accounted for as a
purchase effective October 25, 1997 and the change in control of Golden
American through the acquisition of BT Variable, Inc. was accounted for as a
purchase effective August 14, 1996. The merger and acquisition resulted in
new bases of accounting reflecting estimated fair values of assets and
liabilities at their respective dates. As a result, the Companies' financial
statements for the periods after October 24, 1997 are presented on the Post-
Merger new basis of accounting, for the period August 14, 1996 through
October 24, 1997 are presented on the Post-Acquisition basis of accounting,
and for August 13, 1996 and prior periods are presented on the Pre-
Acquisition basis of accounting.

INVESTMENTS
FIXED MATURITIES: The Companies account for their investments under the
Statement of Financial Accounting Standards ("SFAS") No. 115, "Accounting for
Certain Investments in Debt and Equity Securities," which requires fixed
maturities to be designated as either "available for sale," "held for
investment" or "trading." Sales of fixed maturities designated as "available
for sale" are not restricted by SFAS No. 115. Available for sale securities
are reported at fair value and unrealized gains and losses on these
securities are included directly in stockholder's equity, after adjustment
for related changes in value of purchased insurance in force ("VPIF"),
deferred policy acquisition costs ("DPAC") and deferred income taxes. At
December 31, 1998 and 1997, all of the Companies' fixed maturities are
designated as available for sale, although the Companies are not precluded
from designating fixed maturities as held for investment or trading at some
future date.

Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value, which becomes the new cost basis by
a charge to realized losses in the Companies' Statements of Operations.
Premiums and discounts are amortized/accrued utilizing a method which results
in a constant yield over the securities' expected lives. Amortization/accrual
of premiums and discounts on mortgage and other asset-backed securities
incorporates a prepayment assumption to estimate the securities' expected
lives.

EQUITY SECURITIES: Equity securities are reported at estimated fair value if
readily marketable. The change in unrealized appreciation and depreciation of
marketable equity securities (net of related deferred income taxes, if any)
is included directly in stockholder's equity. Equity securities determined to
have a decline in value that is other than temporary are written down to
estimated fair value, which then becomes the new cost basis by a charge to
realized losses in the Companies' Statements of Operations.

MORTGAGE LOANS: Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts. If the value of any
mortgage loan is determined to be impaired (i.e., when it is probable the
Companies will be unable to collect all amounts due according to the
contractual terms of the loan agreement), the carrying value of the mortgage
loan is reduced to the present value of expected future cash flows from the
loan discounted at the loan's effective interest rate, or to the loan's
observable market price, or the fair value of the underlying collateral. The
carrying value of impaired loans is reduced by the establishment of a
valuation allowance which is adjusted at each reporting date for significant
changes in the calculated value of the loan. Changes in this valuation
allowance are charged or credited to income.

OTHER INVESTMENTS: Policy loans are reported at unpaid principal. Short-term
investments are reported at cost, adjusted for amortization of premiums and
accrual of discounts.

REALIZED GAINS AND LOSSES: Realized gains and losses are determined on the
basis of specific identification and average cost methods for manager
initiated and issuer initiated disposals, respectively.

FAIR VALUES: Estimated fair values, as reported herein, of conventional
mortgage-backed securities not actively traded in a liquid market and
publicly traded fixed maturities are estimated using a third party pricing
system. This pricing system uses a matrix calculation assuming a spread over
U.S. Treasury bonds based upon the expected average lives of the securities.
Fair values of private placement bonds are estimated using a matrix that
assumes a spread (based on interest rates and a risk assessment of the bonds)
over U.S. Treasury bonds. Estimated fair values of equity securities which
consist of the Companies' investment in its registered separate accounts are
based upon the quoted fair value of the securities comprising the individual
portfolios underlying the separate accounts.

CASH AND CASH EQUIVALENTS
For purposes of the accompanying Statements of Cash Flows, the Companies
consider all demand deposits and interest-bearing accounts not related to the
investment function to be cash equivalents. All interest-bearing accounts
classified as cash equivalents have original maturities of three months or
less.

DEFERRED POLICY ACQUISITION COSTS
Certain costs of acquiring new insurance business, principally first year
commissions and interest bonuses, extra credit bonuses and other expenses
related to the production of new business, have been deferred. Acquisition
costs for variable annuity and variable life products are being amortized
generally in proportion to the present value (using the assumed crediting
rate) of expected future gross profits. This amortization is adjusted
retrospectively when the Companies revise their estimate of current or future
gross profits to be realized from a group of products. DPAC is adjusted to
reflect the pro forma impact of unrealized gains and losses on fixed
maturities the Companies have designated as "available for sale" under SFAS
No. 115.

VALUE OF PURCHASED INSURANCE IN FORCE
As a result of the merger and the acquisition, a portion of the purchase
price related to each transaction was allocated to the right to receive
future cash flows from existing insurance contracts. This allocated cost
represents VPIF which reflects the value of those purchased policies
calculated by discounting actuarially determined expected future cash flows
at the discount rate determined by the purchaser. Amortization of VPIF is
charged to expense in proportion to expected gross profits of the underlying
business. This amortization is adjusted retrospectively when the Companies
revise the estimate of current or future gross profits to be realized from
the insurance contracts acquired. VPIF is adjusted to reflect the pro forma
impact of unrealized gains and losses on available for sale fixed maturities.
See Notes 6 and 7 for additional information on VPIF resulting from the
merger and acquisition.

PROPERTY AND EQUIPMENT
Property and equipment primarily represent leasehold improvements, office
furniture, certain other equipment and capitalized computer software and are
not considered to be significant to the Companies' overall operations.
Property and equipment are reported at cost less allowances for depreciation.
Depreciation expense is computed primarily on the basis of the straight-line
method over the estimated useful lives of the assets.

GOODWILL
Goodwill was established as a result of the merger and is being amortized
over 40 years on a straight-line basis. Goodwill established as a result of
the acquisition was being amortized over 25 years on a straight-line basis.
See Notes 6 and 7 for additional information on the merger and acquisition.

FUTURE POLICY BENEFITS
Future policy benefits for divisions with fixed interest guarantees of the
variable products are established utilizing the retrospective deposit
accounting method. Policy reserves represent the premiums received plus
accumulated interest, less mortality and administration charges. Interest
credited to these policies ranged from 3.00% to 10.00% during 1998, 3.30% to
8.25% during 1997 and 4.00% to 7.25% during 1996. The unearned revenue
reserve represents unearned distribution fees.  These distribution fees have
been deferred and are amortized over the life of the contracts in proportion
to expected gross profits.

SEPARATE ACCOUNTS
Assets and liabilities of the separate accounts reported in the accompanying
Balance Sheets represent funds separately administered principally for
variable annuity and variable life contracts. Contractholders, rather than
the Companies, bear the investment risk for the variable products. At the
direction of the contractholders, the separate accounts invest the premiums
from the sale of variable products in shares of specified mutual funds. The
assets and liabilities of the separate accounts are clearly identified and
segregated from other assets and liabilities of the Companies. The portion of
the separate account assets equal to the reserves and other liabilities of
variable annuity and variable life contracts cannot be charged with
liabilities arising out of any other business the Companies may conduct.

Variable separate account assets are carried at fair value of the underlying
investments and generally represent contractholder investment values
maintained in the accounts. Variable separate account liabilities represent
account balances for the variable annuity and variable life contracts
invested in the separate accounts; the fair value of these liabilities is
equal to their carrying amount. Net investment income and realized and
unrealized capital gains and losses related to separate account assets are
not reflected in the accompanying Statements of Operations.

Product charges recorded by the Companies from variable products consist of
charges applicable to each contract for mortality and expense risk, cost of
insurance, contract administration and surrender charges. In addition, some
variable annuity and all variable life contracts provide for a distribution
fee collected for a limited number of years after each premium deposit.
Revenue recognition of collected distribution fees is amortized over the life
of the contract in proportion to its expected gross profits. The balance of
unrecognized revenue related to the distribution fees is reported as an
unearned revenue reserve.

DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference
between the financial statement and income tax bases of assets and
liabilities using the enacted marginal tax rate. Deferred tax assets or
liabilities are adjusted to reflect the pro forma impact of unrealized gains
and losses on equity securities and fixed maturities the Companies have
designated as available for sale under SFAS No. 115. Changes in deferred tax
assets or liabilities resulting from this SFAS No. 115 adjustment are charged
or credited directly to stockholder's equity. Deferred income tax expenses or
credits reflected in the Companies' Statements of Operations are based on the
changes in the deferred tax asset or liability from period to period
(excluding the SFAS No. 115 adjustment).

DIVIDEND RESTRICTIONS
Golden American's ability to pay dividends to its Parent is restricted. Prior
approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limit. During 1999,
Golden American cannot pay dividends to its Parent without prior approval of
statutory authorities.

Under the provisions of the insurance laws of the State of New York, First
Golden cannot distribute any dividends to its stockholder unless a notice of
its intent to declare a dividend and the amount of the dividend has been
filed at least thirty days in advance of the proposed declaration. If the
Superintendent finds the financial condition of First Golden does not warrant
the distribution, the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the filing.

SEGMENT REPORTING
As of December 31, 1998, the Companies adopted the SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information." SFAS No. 131
superseded SFAS No. 14, "Financial Reporting for Segments of a Business
Enterprise." SFAS No. 131 establishes standards for the way public business
enterprises report information about operating segments in annual financial
statements and requires enterprises to report selected information about
operating segments in interim financial reports. SFAS No. 131 also
establishes standards for related disclosures about products and services,
geographic areas and major customers.

The Companies manage their business as one segment, the sale of variable
products designed to meet customer needs for tax-advantaged methods of saving
for retirement and protection from unexpected death. Variable products are
sold to consumers and corporations throughout the United States. The adoption
of SFAS No. 131 did not affect the results of operations or financial
position of the Companies.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
affecting the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.

Management is required to utilize historical experience and assumptions about
future events and circumstances in order to develop estimates of material
reported amounts and disclosures. Included among the material (or potentially
material) reported amounts and disclosures that require extensive use of
estimates and assumptions are (1) estimates of fair values of investments in
securities and other financial instruments, as well as fair values of
policyholder liabilities, (2) policyholder liabilities, (3) deferred policy
acquisition costs and value of purchased insurance in force, (4) fair values
of assets and liabilities recorded as a result of merger and acquisition
transactions, (5) asset valuation allowances, (6) guaranty fund assessment
accruals, (7) deferred tax benefits (liabilities) and (8) estimates for
commitments and contingencies including legal matters, if a liability is
anticipated and can be reasonably estimated. Estimates and assumptions
regarding all of the proceeding are inherently subject to change and are
reassessed periodically. Changes in estimates and assumptions could
materially impact the financial statements.

RECLASSIFICATIONS
Certain amounts in the financial statements for the periods ended within the
years ended December 31, 1997 and 1996 have been reclassified to conform to
the December 31, 1998 financial statement presentation.

2. BASIS OF FINANCIAL REPORTING
- ------------------------------------------------------------------------------

The financial statements of the Companies differ from related statutory-basis
financial statements principally as follows: (1) acquisition costs of
acquiring new business are deferred and amortized over the life of the
policies rather than charged to operations as incurred; (2) an asset
representing the present value of future cash flows from insurance contracts
acquired was established as a result of the merger/acquisition and is
amortized and charged to expense; (3) future policy benefit reserves for
divisions with fixed interest guarantees of the variable products are based
on full account values, rather than the greater of cash surrender value or
amounts derived from discounting methodologies utilizing statutory interest
rates; (4) reserves are reported before reduction for reserve credits related
to reinsurance ceded and a receivable is established, net of an allowance for
uncollectible amounts, for these credits rather than presented net of these
credits; (5) fixed maturity investments are designated as "available for
sale" and valued at fair value with unrealized appreciation/depreciation, net
of adjustments to value of purchased insurance in force, deferred policy
acquisition costs and deferred income taxes (if applicable), credited/charged
directly to stockholder's equity rather than valued at amortized cost; (6)
the carrying value of fixed maturities is reduced to fair value by a charge
to realized losses in the Statements of Operations when declines in carrying
value are judged to be other than temporary, rather than through the
establishment of a formula-determined statutory investment reserve (carried
as a liability), changes in which are charged directly to surplus; (7)
deferred income taxes are provided for the difference between the financial
statement and income tax bases of assets and liabilities; (8) net realized
gains or losses attributed to changes in the level of interest rates in the
market are recognized when the sale is completed rather than deferred and
amortized over the remaining life of the fixed maturity security; (9) a
liability is established for anticipated guaranty fund assessments, net of
related anticipated premium tax credits, rather than capitalized when
assessed and amortized in accordance with procedures permitted by insurance
regulatory authorities; (10) revenues for variable products consist of policy
charges applicable to each contract for the cost of insurance, policy
administration charges, amortization of policy initiation fees and surrender
charges assessed rather than premiums received; (11) the financial statements
of Golden American's wholly owned subsidiary are consolidated rather than
recorded at the equity in net assets; (12) surplus notes are reported as
liabilities rather than as surplus; and (13) assets and liabilities are
restated to fair values when a change in ownership occurs, with provisions
for goodwill and other intangible assets, rather than continuing to be
presented at historical cost.

The net loss for Golden American as determined in accordance with statutory
accounting practices was $68,002,000 in 1998, $428,000 in 1997 and $9,188,000
in 1996. Total statutory capital and surplus was $183,045,000 at December 31,
1998 and $76,914,000 at December 31, 1997.

<PAGE>
3. INVESTMENT OPERATIONS
- ------------------------------------------------------------------------------

INVESTMENT RESULTS
Major categories of net investment income are summarized below:


                                      POST-MERGER           | POST-ACQUISITION
                         -----------------------------------| ----------------
                                            For the period  |   For the period
                           For the year    October 25, 1997|  January 1, 1997
                                 ended           through    |      through
                         December 31, 1998 December 31, 1997| October 24, 1997
                         ----------------- -----------------| ----------------
                                           (Dollars in thousands)
Fixed maturities               $35,224            $4,443    |       $18,488
Equity securities                   --                 3    |            --
Mortgage loans on real                                      |
 estate                          6,616               879    |         3,070
Policy loans                       619                59    |           482
Short-term investments           1,311               129    |           443
Other, net                         246              (154)   |            24
Funds held in escrow                --                --    |            --
                               -------            ------    |       -------
Gross investment income         44,016             5,359    |        22,507
Less investment expenses        (1,531)             (232)   |          (851)
                               -------            ------    |       -------
Net investment income          $42,485            $5,127    |       $21,656
                               =======            ======    |       =======

<PAGE>

                         POST-ACQUISITION    PRE-ACQUISITION
                         ----------------  | ---------------
                          For the period   |  For the period
                          August 14, 1996  | January 1, 1996
                             through       |     through
                         December 31, 1996 | August 13, 1996
                        ------------------ | ---------------
                                (Dollars in thousands)
Fixed maturities               $5,083      |      $4,507
Equity securities                 103      |          --
Mortgage loans on real                     |
 estate                           203      |          --
Policy loans                       78      |          73
Short-term investments            441      |         341
Other, net                          2      |          22
Funds held in escrow               --      |         145
                               ------      |      ------
Gross investment income         5,910      |       5,088
Less investment expenses         (115)     |         (98)
                               ------      |      ------
Net investment income          $5,795      |      $4,990
                               ======      |      ======


Realized gains (losses) on investments are as follows:

                                    POST-MERGER            | POST-ACQUISITION
                        -----------------------------------| ----------------
                                            For the period |  For the period
                          For the year     October 25, 1997| January 1, 1997
                              ended           through      |      through
                        December 31, 1998 December 31, 1997| October 24, 1997
                        ----------------- -----------------|-----------------
                                          (Dollars in thousands)
Fixed maturities,                                          |
 available for sale          ($1,428)              $25     |        $151
Mortgage loans                   (63)              (10)    |          --
                             -------               ---     |        ----
Realized gains (losses)                                    |
 on investments              ($1,491)              $15     |        $151
                             =======               ===              ====

<PAGE>
                         POST-ACQUISITION    PRE-ACQUISITION
                         ----------------  | ---------------
                          For the period   |  For the period
                          August 14, 1996  |  January 1, 1996
                              through      |     through
                         December 31, 1996 |  August 13, 1996
                         ----------------- | ----------------
                                 (Dollars in thousands)
Fixed maturities,                          |
 available for sale              $42       |      ($420)
Mortgage loans                    --       |         --
                                 ---       |      -----
Realized gains (losses)                    |
 on investments                  $42       |      ($420)
                                 ===              =====


The change in unrealized appreciation (depreciation) on securities at
fair value is as follows:

                                       POST-MERGER          | POST-ACQUISITION
                         -----------------------------------| -----------------
                                             For the period |  For the period
                           For the year     October 25, 1997| January 1, 1997
                                ended           through     |     through
                         December 31, 1998 December 31, 1997| October 24, 1997
                         ----------------- -----------------| ----------------
                                           (Dollars in thousands)
Fixed maturities:                                           |
 Available for sale            $1,100           ($3,494)    |       $4,197
 Held for investment               --                --     |           --
Equity securities              (2,390)              (68)    |         (462)
                              -------           -------     |       ------
Unrealized appreciation                                     |
 (depreciation) of                                          |
 securities                   ($1,290)          ($3,562)    |       $3,735
                              =======           =======             ======

<PAGE>
                         POST-ACQUISITION  | PRE-ACQUISITION
                         ----------------- | ----------------
                            For the period |   For the period
                           August 14, 1996 |  January 1, 1996
                                   through |          through
                         December 31, 1996 |  August 13, 1996
                         ----------------- | ----------------
                                  (Dollars in thousands)
Fixed maturities:                         |
 Available for sale            $2,497     |     ($3,045)
 Held for investment               --     |         (90)
Equity securities                  (4)    |          (2)
                               ------     |     -------
Unrealized appreciation                   |
 (depreciation) of                        |
 securities                    $2,493     |     ($3,137)
                               ======           =======


<PAGE>
At December 31, 1998 and December 31, 1997, amortized cost, gross unrealized
gains and losses and estimated fair values of fixed maturities, all of which
are designated as available for sale, are as follows:

                                                   POST-MERGER
                               ----------------------------------------------
                                                 Gross       Gross  Estimated
                                 Amortized  Unrealized  Unrealized     Fair
                                    Cost       Gains      Losses      Value
                                 ---------  ----------  ----------  ---------
                                             (Dollars in thousands)
December 31, 1998
- ----------------------------
U.S. government and
 governmental agencies
 and authorities                 $ 13,568      $  182     ($    8)  $ 13,742
Foreign governments                 2,028           8          --      2,036
Public utilities                   67,710         546        (447)    67,809
Corporate securities              365,569       4,578      (2,658)   367,489
Other asset-backed securities      99,877         281      (1,046)    99,112
Mortgage-backed securities        191,020       1,147        (370)   191,797
                                 --------      ------     -------   --------
Total                            $739,772      $6,742     ($4,529)  $741,985
                                 ========      ======     =======   ========

December 31, 1997
- ----------------------------
U.S. government and
 governmental agencies
 and authorities                   $5,705          $5         ($1)     $5,709
Foreign governments                 2,062          --          (9)      2,053
Public utilities                   26,983          55          (4)     27,034
Corporate securities              259,798       1,105        (242)    260,661
Other asset-backed securities       3,155          32          --       3,187
Mortgage-backed securities        115,585         202         (30)    115,757
                               -----------------------------------------------
Total                            $413,288      $1,399       ($286)   $414,401
                               ===============================================

At December 31, 1998, net unrealized investment gains on fixed maturities
designated as available for sale totaled $2,213,000. Appreciation of
$1,005,000 was included in stockholder's equity at December 31, 1998 (net of
an adjustment of $203,000 to VPIF, an adjustment of $455,000 to DPAC and
deferred income taxes of $550,000). Short-term investments with maturities of
30 days or less have been excluded from the above schedules. Amortized cost
approximates fair value for these securities.

Amortized cost and estimated fair value of fixed maturities designated as
available for sale, by contractual maturity, at December 31, 1998 are shown
below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<PAGE>
                                                           POST-MERGER
                                                    -------------------------
                                                                    Estimated
                                                    Amortized            Fair
December 31, 1998                                        Cost           Value
- -----------------                                   ---------       ---------
                                                    (Dollars in thousands)
Due within one year                                 $ 50,208        $ 50,361
Due after one year through five years                310,291         311,943
Due after five years through ten years                78,264          78,541
Due after ten years                                   10,112          10,231
                                                    --------        --------
                                                     448,875         451,076
Other asset-backed securities                         99,877          99,112
Mortgage-backed securities                           191,020         191,797
                                                    --------        --------
Total                                               $739,772        $741,985
                                                    ========        ========

<PAGE>
An analysis of sales, maturities and principal repayments of the Companies'
fixed maturities portfolio is as follows:

                                           Gross         Gross       Proceeds
                           Amortized      Realized      Realized       from
                              Cost         Gains         Losses        Sale
                           ---------      --------      --------      --------
                                           (Dollars in thousands)
POST-MERGER:
For the year ended
 December 31, 1998:
Scheduled principal
 repayments, calls and
 tenders                   $102,504          $ 60       ($    3)     $102,561
Sales                        43,204           518        (1,030)       42,692
                           --------          ----       -------      --------
Total                      $145,708          $578       ($1,033)     $145,253
                           ========          ====       =======      ========
For the period October 25,
 1997 through
 December 31, 1997:
Scheduled principal
 repayments, calls and
 tenders                   $  6,708          $  2            --      $  6,710
Sales                         3,138            23            --         3,161
                           --------          ----       -------      --------
Total                      $  9,846          $ 25            --      $  9,871
                           ========          ====       =======      ========
POST-ACQUISITION:
For the period January 1,
 1997 through October 24,
 1997:
Scheduled principal
 repayments, calls and
 tenders                   $ 25,419            --            --      $ 25,419
Sales                        14,052          $153       ($    2)       14,203
                           --------          ----       -------      --------
Total                      $ 39,471          $153       ($    2)     $ 39,622
                           ========          ====       =======      ========
For the period August 14,
 1996 through
 December 31, 1996:
Scheduled principal
 repayments, calls and
 tenders                   $  1,612            --            --      $  1,612
Sales                        45,799          $115       ($   73)       45,841
                           --------          ----       -------      --------
Total                      $ 47,411          $115       ($   73)     $ 47,453
                           ========          ====       =======      ========

<PAGE>
<TABLE>
<CAPTION>
                                             Gross         Gross      Proceeds
                           Amortized      Realized      Realized          from
                                Cost         Gains        Losses          Sale
- ------------------------------------------------------------------------------
                                           (Dollars in thousands)
<S>                         <C>              <C>          <C>         <C>
PRE-ACQUISITION:
For the period January 1,
 1996 through August 13,
 1996:
Scheduled principal
 repayments, calls and
 tenders                   $  1,801            --            --      $  1,801
Sales                        53,710          $152       ($  572)       53,290
                           --------          ----       -------      --------
Total                      $ 55,511          $152       ($  572)     $ 55,091
                           ========          ====       =======      ========

INVESTMENT VALUATION ANALYSIS: The Companies analyze the investment portfolio
at least quarterly in order to determine if the carrying value of any
investment has been impaired. The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when
an impairment in value appears to be other than temporary. During the year
ended December 31, 1998, Golden American recognized a loss on two fixed
maturity investments of $973,000. During 1997 and 1996, no investments were
identified as having an other than temporary impairment.

INVESTMENTS ON DEPOSIT: At December 31, 1998 and 1997, affidavits of deposits
covering bonds with a par value of $6,470,000 and $6,605,000, respectively,
were on deposit with regulatory authorities pursuant to certain statutory
requirements.

INVESTMENT DIVERSIFICATIONS: The Companies' investment policies related to
the investment portfolio require diversification by asset type, company and
industry and set limits on the amount which can be invested in an individual
issuer. Such policies are at least as restrictive as those set forth by
regulatory authorities. The following percentages relate to holdings at
December 31, 1998 and December 31, 1997. Fixed maturities included
investments in basic industrials (26% in 1998, 30% in 1997), conventional
mortgage-backed securities (25% in 1998, 13% in 1997), financial companies
(19% in 1998, 24% in 1997), other asset-backed securities (11% in 1998) and
various government bonds and government or agency mortgage-backed securities
(5% in 1998, 17% in 1997). Mortgage loans on real estate have been analyzed
by geographical location with concentrations by state identified as
California (12% in 1998 and 1997), Utah (11% in 1998, 13% in 1997) and
Georgia (10% in 1998, 11% in 1997). There are no other concentrations of
mortgage loans in any state exceeding ten percent at December 31, 1998 and
1997. Mortgage loans on real estate have also been analyzed by collateral
type with significant concentrations identified in office buildings (36% in
1998, 43% in 1997), industrial buildings (32% in 1998, 33% in 1997) and
retail facilities (20% in 1998, 15% in 1997).  Equity securities are not
significant to the Companies' overall investment portfolio.

No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholder's equity at December 31, 1998.

4. COMPREHENSIVE INCOME
- ------------------------------------------------------------------------------

As of January 1, 1998, the Companies adopted the SFAS  No. 130, "Reporting
Comprehensive Income." SFAS No. 130 establishes new rules for the reporting
and display of comprehensive income and its components; however, the adoption
of this statement had no impact on the Companies' net income or stockholder's
equity. SFAS No. 130 requires unrealized gains or losses on the Companies'
available for sale securities (net of VPIF, DPAC and deferred income taxes)
to be included in other comprehensive income.  Prior to the adoption of SFAS
No. 130, unrealized gains (losses) were reported separately in stockholder's
equity. Prior year financial statements have been reclassified to conform to
the requirements of SFAS No. 130.

Total comprehensive income (loss) for the Companies includes $1,015,000 for
the year ended December 31, 1998  for First Golden ($159,000, $536,000 and
$(57,000), respectively, for the periods October 25, 1997 through December
31, 1997, October 1, 1997 through October 24, 1997 and December 17, 1996
through December 31, 1996). Other comprehensive income excludes net
investment gains (losses) included in net income which merely represent
transfers from unrealized to realized gains and losses. These amounts total
$(2,133,000) in 1998. Such amounts, which have been measured through the date
of sale, are net of income taxes and adjustments to VPIF and DPAC totaling
$705,000 in 1998.

5. FAIR VALUES OF FINANCIAL INSTRUMENTS
- ------------------------------------------------------------------------------

SFAS No. 107, "Disclosures about Fair Value of Financial Instruments,"

requires disclosure of estimated fair value of all financial instruments,
including both assets and liabilities recognized and not recognized in a
company's balance sheet, unless specifically exempted. SFAS No. 119,
"Disclosure about Derivative Financial Instruments and Fair Value of
Financial Instruments," requires additional disclosures about derivative
financial instruments. Most of the Companies' investments, investment
contracts and debt fall within the standards' definition of a financial
instrument. Fair values for the Companies' insurance contracts other than
investment contracts are not required to be disclosed. In cases where quoted
market prices are not available, estimated fair values are based on estimates
using present value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. Accounting, actuarial and regulatory
bodies are continuing to study the methodologies to be used in developing
fair value information, particularly as it relates to such things as
liabilities for insurance contracts. Accordingly, care should be exercised in
deriving conclusions about the Companies' business or financial condition
based on the information presented herein.

The Companies closely monitor the composition and yield of invested assets,
the duration and interest credited on insurance liabilities and resulting
interest spreads and timing of cash flows. These amounts are taken into
consideration in the Companies' overall management of interest rate risk,
which attempts to minimize exposure to changing interest rates through the
matching of investment cash flows with amounts expected to be due under
insurance contracts.  These assumptions may not result in values consistent
with those obtained through an actuarial appraisal of the Companies' business
or values that might arise in a negotiated transaction.

<PAGE>
The following compares carrying values as shown for financial reporting
purposes with estimated fair values:


                                                 POST-MERGER
                                  -----------------------------------------
December 31                               1998                  1997
- -----------                       --------------------  -------------------
                                             Estimated            Estimated
                                  Carrying     Fair      Carrying    Fair
                                   Value       Value       Value     Value
                                  --------   ---------   -------- -----------
                                              (Dollars in thousands)
ASSETS
 Fixed maturities, available
  for sale                       $741,985    $741,985    $414,401    $414,401
 Equity securities                 11,514      11,514       3,904       3,904
 Mortgage loans on real estate     97,322      99,762      85,093      86,348
 Policy loans                      11,772      11,772       8,832       8,832
 Short-term investments            41,152      41,152      14,460      14,460
 Cash and cash equivalents          6,679       6,679      21,039      21,039
 Separate account assets        3,396,114   3,396,114   1,646,169   1,646,169

LIABILITIES
 Annuity products                 869,009     827,597     493,181     469,714
 Surplus notes                     85,000      90,654      25,000      28,837
 Line of credit with affiliate         --          --      24,059      24,059
 Separate account liabilities   3,396,114   3,396,114   1,646,169   1,646,169


The following methods and assumptions were used by the Companies in
estimating fair values.

FIXED MATURITIES: Estimated fair values of conventional mortgage-backed
securities not actively traded in a liquid market and publicly traded
securities are estimated using a third party pricing system. This pricing
system uses a matrix calculation assuming a spread over U.S. Treasury bonds
based upon the expected average lives of the securities.

EQUITY SECURITIES: Estimated fair values of equity securities, which consist
of the Companies' investment in the portfolios underlying its separate
accounts, are based upon the quoted fair value of individual securities
comprising the individual portfolios. For equity securities not actively
traded, estimated fair values are based upon values of issues of comparable
returns and quality.

MORTGAGE LOANS ON REAL ESTATE: Fair values are estimated by discounting
expected cash flows, using interest rates currently offered for similar
loans.

POLICY LOANS: Carrying values approximate the estimated fair value for policy
loans.

<PAGE>
SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS: Carrying values
reported in the Companies' historical cost basis balance sheet approximate
estimated fair value for these instruments due to their short-term nature.

SEPARATE ACCOUNT ASSETS: Separate account assets are reported at the quoted
fair values of the individual securities in the separate accounts.

ANNUITY PRODUCTS: Estimated fair values of the Companies' liabilities for
future policy benefits for the divisions of the variable annuity products
with fixed interest guarantees and for supplemental contracts without life
contingencies are stated at cash surrender value, the cost the Companies
would incur to extinguish the liability.

SURPLUS NOTES: Estimated fair value of the Companies' surplus notes were
based upon discounted future cash flows using a discount rate approximating
the Companies' return on invested assets.

LINE OF CREDIT WITH AFFILIATE: Carrying value reported in the Companies'
historical cost basis balance sheet approximates estimated fair value for
this instrument.

SEPARATE ACCOUNT LIABILITIES: Separate account liabilities are reported at
full account value in the Companies' historical cost balance sheet. Estimated
fair values of separate account liabilities are equal to their carrying
amount.

6. MERGER
- ------------------------------------------------------------------------------

TRANSACTION: On October 23, 1997, Equitable's shareholders approved the
Merger Agreement dated July 7, 1997 among Equitable, PFHI and ING. On October
24, 1997, PFHI, a Delaware corporation, acquired all of the outstanding
capital stock of Equitable according to the Merger Agreement. PFHI is a
wholly owned subsidiary of ING, a global financial services holding company
based in The Netherlands. Equitable, an Iowa corporation, in turn, owned all
the outstanding capital stock of Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American and their wholly owned subsidiaries.
In addition, Equitable owned all the outstanding capital stock of Locust
Street Securities, Inc. ("LSSI"), Equitable Investment Services, Inc.
(subsequently dissolved), DSI, Equitable of Iowa Companies Capital Trust,
Equitable of Iowa Companies Capital Trust II and Equitable of Iowa Securities
Network, Inc. (subsequently renamed ING Funds Distributor, Inc.). In exchange
for the outstanding capital stock of Equitable, ING paid total consideration
of approximately $2.1 billion in cash and stock and assumed approximately
$400 million in debt. As a result of this transaction, Equitable was merged
into PFHI, which was simultaneously renamed Equitable of Iowa Companies, Inc.
("EIC" or the "Parent"), a Delaware corporation. All costs of the merger,
including expenses to terminate certain benefit plans, were paid by the
Parent.

ACCOUNTING TREATMENT: The merger was accounted for as a purchase resulting in
a new basis of accounting, reflecting estimated fair values for assets and
liabilities at October 24, 1997. The purchase price was allocated to EIC and
its subsidiaries with $227,497,000 allocated to the Companies. Goodwill was
established for the excess of the merger cost over the fair value of the net
assets and attributed to EIC and its subsidiaries including Golden American
and First Golden. The amount of goodwill allocated to the Companies relating
to the merger was $151,127,000 at the merger date and is being amortized over
40 years on a straight-line basis. The carrying value of goodwill will be
reviewed periodically for any indication of impairment in value. The
Companies' DPAC, previous balance of VPIF and unearned revenue reserve, as of
the merger date, were eliminated and a new asset of $44,297,000 representing
VPIF was established for all policies in force at the merger date.

VALUE OF PURCHASED INSURANCE IN FORCE: As part of the merger, a portion of
the acquisition cost was allocated to the right to receive future cash flows
from insurance contracts existing with the Companies at the merger date. This
allocated cost represents VPIF reflecting the value of those purchased
policies calculated by discounting the actuarially determined expected future
cash flow at the discount rate determined by ING.

An analysis of the VPIF asset is as follows:

                                                    POST-MERGER
                                     ------------------   -----------------
                                                            For the period
                                                           October 25, 1997
                                     For the year ended         through
                                      December 31, 1998   December 31, 1997
                                     ------------------   -----------------
                                              (Dollars in thousands)
Beginning balance                           $43,174             $44,297
                                            -------             -------
Imputed interest                              2,802               1,004
Amortization                                 (7,753)             (1,952)
Changes in assumptions of timing
 of gross profits                               227                  --
                                            -------             -------
Net amortization                             (4,724)               (948)
Adjustment for unrealized gains
 on available for sale securities               (28)               (175)
Adjustment for other receivables
 and merger costs                            (2,445)                 --
                                            -------             -------
Ending balance                              $35,977             $43,174
                                            =======             =======

Interest is imputed on the unamortized balance of VPIF at a rate of 7.38% for
the year ended December 31, 1998 and 7.03% for the period October 25, 1997
through December 31, 1997. The amortization of VPIF, net of imputed interest,
is charged to expense. VPIF decreased $2,664,000 in the second quarter of
1998 to adjust the value of other receivables at merger date and increased
$219,000 in the first quarter of 1998 as a result of an adjustment to the
merger costs. VPIF is adjusted for the unrealized gains (losses) on available
for sale securities; such changes are included directly in stockholder's
equity. Based on current conditions and assumptions as to the impact of
future events on acquired policies in force, the expected approximate net
amortization relating to VPIF as of December 31, 1998 is $4,300,000 in 1999,
$4,000,000 in 2000, $3,900,000 in 2001, $3,700,000 in 2002 and $3,300,000 in
2003. Actual amortization may vary based upon changes in assumptions and
experience.

<PAGE>
7. ACQUISITION
- ------------------------------------------------------------------------------

TRANSACTION: On August 13, 1996, Equitable acquired all of the outstanding
capital stock of BT Variable from Whitewood, a wholly owned subsidiary of
Bankers Trust Company ("Bankers Trust"), according to the terms of the
Purchase Agreement dated May 3, 1996 between Equitable and Whitewood. In
exchange for the outstanding capital stock of BT Variable, Equitable paid the
sum of $93,000,000 in cash to Whitewood in accordance with the terms of the
Purchase Agreement. Equitable also paid the sum of $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust
pursuant to a revolving credit arrangement. After the acquisition, the BT
Variable, Inc. name was changed to EIC Variable, Inc. On April 30, 1997, EIC
Variable, Inc. was liquidated and its investments in Golden American and DSI
were transferred to Equitable, while the remainder of its net assets were
contributed to Golden American. On December 30, 1997, EIC Variable, Inc. was
dissolved.

ACCOUNTING TREATMENT: The acquisition was accounted for as a purchase
resulting in a new basis of accounting, which reflected estimated fair values
for assets and liabilities at August 13, 1996. The purchase price was
allocated to the three companies purchased - BT Variable, DSI and Golden
American. The allocation of the purchase price to Golden American was
approximately $139,872,000. Goodwill was established for the excess of the
purchase price over the fair value of the net assets acquired and attributed
to Golden American. The amount of goodwill relating to the acquisition was
$41,113,000 and was amortized over 25 years on a straight-line basis until
the October 24, 1997 merger with ING.  Golden American's DPAC, previous
balance of VPIF and unearned revenue reserve, as of the acquisition date,
were eliminated and an asset of $85,796,000 representing VPIF was established
for all policies in force at the acquisition date.

VALUE OF PURCHASED INSURANCE IN FORCE: As part of the acquisition, a portion
of the acquisition cost was allocated to the right to receive future cash
flows from the insurance contracts existing with Golden American at the date
of acquisition. This allocated cost represents VPIF reflecting the value of
those purchased policies calculated by discounting the actuarially determined
expected future cash flows at the discount rate determined by Equitable.

<PAGE>
An analysis of the VPIF asset is as follows:

                                                       |    PRE-
                                    POST-ACQUISITION   | ACQUISITION
                                  -------------------- | -----------
                                   For the     For the |     For the
                                    period      period |      period
                                   January      August |     January
                                   1, 1997    14, 1996 |     1, 1996
                                   through     through |     through
                                   October    December |      August
                                  24, 1997    31, 1996 |    13, 1996
                              ------------------------ | -----------
                                        (Dollars in thousands)
Beginning balance                 $83,051     $85,796  |     $6,057
                                  -------     -------  |     ------
Imputed interest                    5,138       2,465  |        273
Amortization                      (12,656)     (5,210) |     (1,224)
Changes in assumption of                               |
 timing of gross profits            2,293          --  |         --
                                  -------     -------  |     ------
Net amoritization                  (5,225)     (2,745) |       (951)
Adjustment for unrealized                              |
 gains (losses) on available                           |
 for sale securities                 (373)         --  |         11
                                  -------     -------  |     ------
Ending balance                    $77,453     $83,051  |     $5,117
                                  =======     =======        ======

Pre-Acquisition VPIF represents the remaining value assigned to in force
contracts when Bankers Trust purchased Golden American from Mutual Benefit
Life Insurance Company in Rehabilitation ("Mutual Benefit") on September 30,
1992.

Interest was imputed on the unamortized balance of VPIF at rates of 7.70% to
7.80% for the period August 14, 1996 through October 24, 1997. The
amortization of VPIF net of imputed interest was charged to expense. VPIF was
also adjusted for the unrealized gains (losses) on available for sale
securities; such changes were included directly in stockholder's equity.

8. INCOME TAXES
- ------------------------------------------------------------------------------

Golden American files a consolidated federal income tax return. Under the
nternal Revenue Code, a newly acquired insurance company cannot file as part
of its parent's consolidated tax return for 5 years.

At December 31, 1998, the Companies have net operating loss ("NOL")
carryforwards for federal income tax purposes of approximately $50,917,000.
Approximately $5,094,000, $3,354,000 and $42,469,000 of these NOL
carryforwards are available to offset future taxable income of the Companies
through the years 2011, 2012 and 2013, respectively.

<PAGE>
INCOME TAX EXPENSE
Income tax expense (benefit) included in the consolidated financial
statements is as follows:


</TABLE>
<TABLE>
<CAPTION>
                                                                      PRE-
                    POST-MERGER     |       POST-ACQUISITION    |  ACQUISITION
          --------------------------| --------------------------| -------------
                             For the|       For the      For the|       For the
                              period|        period       period|        period
                         October 25,|    January 1,   August 14,|    January 1,
           For the year         1997|          1997         1996|          1996
                  ended      through|       through      through|       through
           December 31, December 31,|   October 24, December 31,|    August 13,
                   1998         1997|          1997         1996|          1996
          --------------------------| --------------------------| -------------
                                     (Dollars in thousands)
<S>             <C>            <C>         <C>             <C>         <C>
Current             --           -- |          $12           -- |           --
Deferred        $5,279         $146 |       (1,349)        $220 |      ($1,463)
          --------------------------| --------------------------| -------------
                $5,279         $146 |      ($1,337)        $220 |      ($1,463)
          =====================================================================

</TABLE>

<PAGE>
The effective tax rate on income (loss) before income taxes is different from
the prevailing federal income tax rate. A reconciliation of this difference
is as follows:

<TABLE>
<CAPTION>
                                             |                     |   PRE-
                                             |                     | ACQUISI-
                              POST-MERGER    |    POST-ACQUISITION |   TION
                       ----------------------| --------------------| ---------
                                      For the|   For the    For the|   For the
                                       period|    period     period|    period
                                      October|   January     August|   January
                           For the   25, 1997|   1, 1997   14, 1996|   1, 1996
                        year ended    through|   through    through|   through
                          December   December|   October   December|    August
                          31, 1998   31, 1997|  24, 1997   31, 1996|  13, 1996
                       ----------------------| --------------------| ---------
                                          (Dollars in thousands)
<S>                       <C>          <C>   |  <C>           <C>  |  <C>
Income (loss)                                |                     |
 before income taxes      $10,353      ($279)|    ($608)      $570 |   $1,736
                       ======================| ====================| =========
Income tax                                   |                     |
 (benefit) at federal                        |                     |
 statutory rate            $3,624       ($98)|    ($213)      $200 |     $607
Tax effect (decrease) of:                    |                     |
 Realization of NOL                          |                     |
  carryforwards                --         -- |       --         -- |   (1,214)
 Goodwill amortization      1,322        220 |       --         -- |       --
 Compensatory stock                          |                     |
  option and restricted                      |                     |
  stock expense                --         -- |   (1,011)        -- |       --
 Meals and                                   |                     |
  entertainment               157         23 |       53         20 |
 Other items                  176          1 |     (166)        -- |       --
Change in valuation                          |                     |
  allowance                    --         -- |       --         -- |     (856)
                       ----------------------| --------------------| ---------
Income tax expense                           |                     |
 (benefit)                 $5,279       $146 |  ($1,337)      $220 |  ($1,463)
                       =======================================================
</TABLE>

<PAGE>
DEFERRED INCOME TAXES
The tax effect of temporary differences giving rise to the Companies'
deferred income tax assets and liabilities at December 31, 1998 and 1997 is
as follows:

<TABLE>
<CAPTION>
                                                         POST-MERGER
                                            ----------------  ----------------
December 31                                       1998              1997
- ------------------------------------------------------------  ----------------
                                                    (Dollars in thousands)
<S>                                                 <C>               <C>
Deferred tax assets:
 Net unrealized depreciation of
  securities at fair value                             $691                --
 Future policy benefits                              66,273           $27,399
 Deferred policy acquisition costs                       --             4,558
 Goodwill                                            16,323            17,620
 Net operating loss carryforwards                    17,821             3,044
 Other                                                1,272             1,548
                                            ----------------  ----------------
                                                    102,380            54,169
Deferred tax liabilities:
 Net unrealized appreciation of
  securities at fair value                               --              (130)
 Fixed maturity securities                           (1,034)           (1,665)
 Deferred policy acquisition costs                  (55,520)               --
 Mortgage loans on real estate                         (845)             (845)
 Value of purchased insurance in force              (12,592)          (15,172)
 Other                                                 (912)             (127)
                                            ----------------  ----------------
                                                    (70,903)          (17,939)
                                            ----------------  ----------------
Deferred income tax asset                           $31,477           $36,230
                                            ================  ================
</TABLE>

The Companies are required to establish a "valuation allowance" for any
portion of the deferred tax assets management believes will not be realized.
In the opinion of management, it is more likely than not the Companies will
realize the benefit of the deferred tax assets; therefore, no such valuation
allowance has been established.

<PAGE>
9. RETIREMENT PLANS
- ------------------------------------------------------------------------------

DEFINED BENEFIT PLANS

In 1998 and 1997, the Companies were allocated their share of the pension
liability associated with their employees. The Companies' employees are
covered by the employee retirement plan of an affiliate, Equitable Life.
Further, Equitable Life sponsors a defined contribution plan that is
qualified under Internal Revenue Code Section 401(k). The following tables
summarize the benefit obligations and the funded status for pension benefits
over the two-year period ended December 31, 1998:

<TABLE>
<CAPTION>
                                              1998        1997
                                          ------------------------
                                           (Dollars in thousands)
<S>                                            <C>           <C>
Change in benefit obligation:
 Benefit obligation at January 1                 $956        $192
 Service cost                                   1,138         682
 Interest cost                                     97          25
 Actuarial loss                                 2,266          57
 Benefit payments                                  (3)         --
                                          ------------------------
 Benefit obligation at December 31             $4,454        $956
                                          ========================
</TABLE>
<TABLE>
<CAPTION>
                                              1998        1997
                                          ------------------------
                                           (Dollars in thousands)
<S>                                           <C>           <C>
Funded status:
 Funded status at December 31                 ($4,454)      ($956)
 Unrecognized net loss                          2,266          --
                                          ------------------------
 Net amount recognized                        ($2,188)      ($956)
                                          ========================
</TABLE>

During 1998 and 1997, the Companies' plan assets were held by Equitable Life,
an affiliate.

The weighted-average assumptions used in the measurement of the Companies'
benefit obligation are as follows:

<TABLE>
<CAPTION>

December 31                                   1998        1997
- ------------------------------------------------------------------
<S>                                            <C>         <C>
Discount rate                                  6.75%       7.25%
Expected return on plan assets                 9.50        9.00
Rate of compensation increase                  4.00        5.00

</TABLE>

The following table provides the net periodic benefit cost for the fiscal
years 1998 and 1997:

<TABLE>
<CAPTION>
                                        POST-MERGER          |POST-ACQUISITION
                          -----------------------------------|----------------
                                               For the period|  For the period
                               For the year  October 25, 1997| January 1, 1997
                                      ended           through|         through
                          December 31, 1998 December 31, 1997|October 24, 1997
                          ----------------- -----------------|----------------
                                            (Dollars in thousands)
<S>                                 <C>                 <C>  |           <C>
Service cost                        $1,138              $114 |           $568
Interest cost                           97                10 |             15
Amortization of net loss                --                -- |              1
                          ----------------- -----------------|----------------
Net periodic benefit cost           $1,235              $124 |           $584
                          ====================================================
</TABLE>

There were no gains or losses resulting from curtailments or settlements
during 1998 or 1997.

The projected benefit obligation, accumulated benefit obligation and fair
value of plan assets for pension plans with accumulated benefit obligations
in excess of plan assets were $4,454,000, $3,142,000 and $0, respectively, as
of December 31, 1998 and $956,000, $579,000 and $0, respectively, as of
December 31, 1997.

10. RELATED PARTY TRANSACTIONS
- ------------------------------------------------------------------------------

OPERATING AGREEMENTS: DSI acts as the principal underwriter (as defined in
the Securities Act of 1933 and the Investment Company Act of 1940, as
amended) and distributor of the variable insurance products issued by the
Companies. DSI is authorized to enter into agreements with broker/dealers to
distribute the Companies' variable insurance products and appoint
representatives of the broker/dealers as agents. For the year ended December
31, 1998 and for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, the Companies paid commissions to
DSI totaling $117,470,000, $9,931,000 and $26,419,000, respectively
($9,995,000 for the period August 14, 1996 through December 31, 1996 and
$17,070,000 for the period January 1, 1996 through August 13, 1996).

Golden American provides certain managerial and supervisory services to DSI.
The fee paid by DSI for these services is calculated as a percentage of
average assets in the variable separate accounts. For the year ended December
31, 1998 and for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, the fee was $4,771,000, $508,000
and $2,262,000, respectively. For the periods August 14, 1996 through
December 31, 1996 and January 1, 1996 through August 13, 1996 the fee was
$877,000 and $1,390,000, respectively.

Effective January 1, 1998, the Companies have an asset management agreement
with ING Investment Management LLC ("ING IM"), an affiliate, in which ING IM
provides asset management services. Under the agreement, the Companies record
a fee based on the value of the assets under management. The fee is payable
quarterly. For the year ended December 31, 1998, the Companies incurred fees
of $1,504,000 under this agreement.

Prior to 1998, the Companies had a service agreement with Equitable
Investment Services, Inc. ("EISI"), an affiliate, in which EISI provided
investment management services. Payments for these services totaled $200,000,
$768,000 and $72,000 for the periods October 25, 1997 through December 31,
1997, January 1, 1997 through October 24, 1997 and August 14, 1996 through
December 31, 1996, respectively.

Golden American has a guaranty agreement with Equitable Life, an affiliate.
In consideration of an annual fee, payable June 30, Equitable Life guarantees
to Golden American that it will make funds available, if needed, to Golden
American to pay the contractual claims made under the provisions of Golden
American's life insurance and annuity contracts. The agreement is not, and
nothing contained therein or done pursuant thereto by Equitable Life shall be
deemed to constitute, a direct or indirect guaranty by Equitable Life of the
payment of any debt or other obligation, indebtedness or liability, of any
kind or character whatsoever, of Golden American. The agreement does not
guarantee the value of the underlying assets held in separate accounts in
which funds of variable life insurance and variable annuity policies have
been invested. The calculation of the annual fee is based on risk based
capital. As Golden American's risk based capital level was above required
amounts, no annual fee was payable in 1998 or in 1997.

Golden American provides certain advisory, computer and other resources and
services to Equitable Life. Revenues for these services, which reduced
general expenses incurred by Golden American, totaled $5,833,000 for the year
ended December 31, 1998 ($1,338,000 and $2,992,000 for the periods October
25, 1997 through December 31, 1997 and January 1, 1997 through October 24,
1997, respectively). No services were provided by Golden American in 1996.

The Companies have a service agreement with Equitable Life in which Equitable
Life provides administrative and financial related services. Under this
agreement, the Companies incurred expenses of $1,058,000 for the year ended
December 31, 1998 ($13,000 and $16,000 for the periods October 25, 1997
through December 31, 1997 and January 1, 1997 through October 24, 1997,
respectively).

First Golden provides resources and services to DSI. Revenues for these
services, which reduce general expenses incurred by the Companies, totaled
$75,000 in 1998.

For the year ended December 31, 1998, the Companies had premiums, net of
reinsurance, for variable products from four affiliates, Locust Street
Securities, Inc., Vestax Securities Corporation, DSI and Multi-Financial
Securities Corporation of $122,900,000, $44,900,000, $13,600,000 and
$13,400,000, respectively.  The Companies had premiums, net reinsurance, for
variable products from three affiliates, Locust Street Securities, Inc.,
Vestax Securities Corporation and DSI of $9,300,000, $1,900,000 and
$2,100,000 respectively, for the period October 25, 1997 through December 31,
1997 ($16,900,000, $1,200,000 and $400,000 for the period January 1, 1997
through October 24, 1997, respectively).

RECIPROCAL LOAN AGREEMENT: Golden American maintains a reciprocal loan
agreement with ING America Insurance Holdings, Inc. ("ING AIH"), a Delaware
corporation and affiliate, to facilitate the handling of unusual and/or
unanticipated short-term cash requirements. Under this agreement which became
effective January 1, 1998 and expires December 31, 2007, Golden American and
ING AIH can borrow up to $65,000,000 from one another. Prior to lending funds
to ING AIH, Golden American must obtain the approval of the State of Delaware
Department of Insurance. Interest on any Golden American borrowings is
charged at the rate of ING AIH's cost of funds for the interest period plus
0.15%. Interest on any ING AIH borrowings is charged at a rate based on the
prevailing interest rate of U.S. commercial paper available for purchase with
a similar duration. Under this agreement, Golden American incurred interest
expense of $1,765,000 in 1998. At December 31, 1998, Golden American did not
have any borrowings or receivables from ING AIH under this agreement.

LINE OF CREDIT: Golden American maintained a line of credit agreement with
Equitable to facilitate the handling of unusual and/or unanticipated short-
term cash requirements. Under this agreement which became effective December
1, 1996 and expired December 31, 1997, Golden American could borrow up to
$25,000,000. Interest on any borrowings was charged at the rate of
Equitable's monthly average aggregate cost of short-term funds plus 1.00%.
Under this agreement, Golden American incurred interest expense of $211,000
for the year ended December 31, 1998 ($213,000 for the period October 25,
1997 through December 31, 1997, $362,000 for the period January 1, 1997
through October 24, 1997 and $85,000 for the period August 14, 1996 through
December 31, 1996). The outstanding balance was paid by a capital
contribution.

SURPLUS NOTES: On December 30, 1998, Golden American issued a 7.25% surplus
note in the amount of $60,000,000 to Equitable Life. The note matures on
December 29, 2028. The note and related accrued interest is subordinate to
payments due to policyholders, claimant and beneficiary claims, as well as
debts owed to all other classes of debtors, other than surplus note holders,
of Golden American. Any payment of principal and/or interest made is subject
to the prior approval of the Delaware Insurance Commissioner. Golden American
incurred no interest in 1998.

On December 17, 1996, Golden American issued an 8.25% surplus note in the
amount of $25,000,000 to Equitable. The note matures on December 17, 2026.
The note and related accrued interest is subordinate to payments due to
policyholders, claimant and beneficiary claims, as well as debts owed to all
other classes of debtors of Golden American. Any payment of principal made is
subject to the prior approval of the Delaware Insurance Commissioner. Golden
American incurred interest totaling $2,063,000 in 1998 ($344,000 and
$1,720,000 for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, respectively). On December 17,
1996, Golden American contributed the $25,000,000 to First Golden acquiring
200,000 shares of common stock (100% of outstanding stock) of First Golden.

STOCKHOLDER'S EQUITY: On September 23, 1996, EIC Variable, Inc. contributed
$50,000,000 of Preferred Stock to the Companies' additional paid-in capital.
During 1998, Golden American received $122,500,000 of capital contributions
from its Parent.

11. COMMITMENTS AND CONTINGENCIES
- ------------------------------------------------------------------------------

CONTINGENT LIABILITY: In a transaction that closed on September 30, 1992,
Bankers Trust acquired from Mutual Benefit, in accordance with the terms of
an Exchange Agreement, all of the issued and outstanding capital stock of
Golden American and DSI and certain related assets for consideration with an
aggregate value of $13,200,000 and contributed them to BT Variable. The
transaction involved settlement of pre-existing claims of Bankers Trust
against Mutual Benefit. The ultimate value of these claims has not yet been
determined by the Superior Court of New Jersey and, prior to August 13, 1996,
was contingently supported by a $5,000,000 note payable from Golden American
and a $6,000,000 letter of credit from Bankers Trust. Bankers Trust estimated
the contingent liability due from Golden American amounted to $439,000 at
August 13, 1996. At August 13, 1996, the balance of the escrow account
established to fund the contingent liability was $4,293,000.

On August 13, 1996, Bankers Trust made a cash payment to Golden American in
an amount equal to the balance of the escrow account less the $439,000
contingent liability discussed above. In exchange, Golden American
irrevocably assigned to Bankers Trust all of Golden American's rights to
receive any amounts to be disbursed from the escrow account in accordance
with the terms of the Exchange Agreement. Bankers Trust also irrevocably
agreed to make all payments becoming due under the Golden American note and
to indemnify Golden American for any liability arising from the note.

REINSURANCE: At December 31, 1998, the Companies had reinsurance treaties
with four unaffiliated reinsurers and one affiliated reinsurer covering a
significant portion of the mortality risks under variable contracts. The
Companies remain liable to the extent reinsurers do not meet their
obligations under the reinsurance agreements. Reinsurance ceded in force for
life mortality risks were $111,552,000 and $96,686,000 at December 31, 1998
and 1997, respectively. At December 31, 1998, the Companies have a net
receivable of $7,470,000 for reserve credits, reinsurance claims or other
receivables from these reinsurers comprised of $439,000 for claims
recoverable from reinsurers, $543,000 for a payable for reinsurance premiums
and $7,574,000 for a receivable from an unaffiliated reinsurer. Included in
the accompanying financial statements are net considerations to reinsurers of
$4,797,000, $326,000, $1,871,000, $875,000 and $600,000 and net policy
benefits recoveries of $2,170,000, $461,000, $1,021,000, $654,000 and
$1,267,000 for the year ended December 31, 1998 and for the periods October
25, 1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through August
13, 1996, respectively.

Effective June 1, 1994, Golden American entered into a modified coinsurance
agreement with an unaffiliated reinsurer. The accompanying financial
statements are presented net of the effects of the treaty which increased
income by $1,022,000, $265,000, $335,000, $10,000 and $56,000 for the year
ended December 31, 1998 and for the periods October 25, 1997 through December
31, 1997, January 1, 1997 through October 24, 1997, August 14, 1996 through
December 31, 1996 and January 1, 1996 through August 13, 1996, respectively.

GUARANTY FUND ASSESSMENTS: Assessments are levied against the Companies by
life and health guaranty associations in most states in which the Companies
are licensed to cover losses of policyholders of insolvent or rehabilitated
insurers. In some states, these assessments can be partially recovered
through a reduction in future premium taxes. The Companies cannot predict
whether and to what extent legislative initiatives may affect the right to
offset. The associated cost for a particular insurance company can vary
significantly based upon its fixed account premium volume by line of business
and state premiums as well as its potential for premium tax offset. The
Companies have established an undiscounted reserve to cover such assessments
and regularly reviews information regarding known failures and revises its
estimates of future guaranty fund assessments. Accordingly, the Companies
accrued and charged to expense an additional $1,123,000 for the year ended
December 31, 1998, $141,000 for the period October 25, 1997 through December
31, 1997, $446,000 for the period January 1, 1997 through October 24, 1997,
$291,000 for the period August 14, 1996 through December 31, 1996 and
$480,000 for the period January 1, 1996 through August 13, 1996. At December
31, 1998, the Companies have an undiscounted reserve of $2,446,000 to cover
estimated future assessments (net of related anticipated premium tax credits)
and has established an asset totaling $586,000 for assessments paid which may
be recoverable through future premium tax offsets. The Companies believe this
reserve is sufficient to cover expected future guaranty fund assessments,
based upon previous premiums, and known insolvencies at this time.

LITIGATION: The Companies, like other insurance companies, may be named or
otherwise involved in lawsuits, including class action lawsuits. In some
class action and other lawsuits involving insurers, substantial damages have
been sought and/or material settlement payments have been made. The Companies
currently believe no pending or threatened lawsuits exist that are reasonably
likely to have a material adverse impact on the Companies.

VULNERABILITY FROM CONCENTRATIONS: The Companies have various concentrations
in its investment portfolio (see Note 3 for further information). The
Companies' asset growth, net investment income and cash flow are primarily
generated from the sale of variable products and associated future policy
benefits and separate account liabilities. Substantial changes in tax laws
that would make these products less attractive to consumers and extreme
fluctuations in interest rates or stock market returns which may result in
higher lapse experience than assumed could cause a severe impact to the
Companies' financial condition. Two broker/dealers generated 27% of the
Companies' sales (53% by two broker/dealers during 1997).

LEASES: The Companies lease their home office space, certain other equipment
and capitalized computer software under operating leases which expire through
2018. During the year ended December 31, 1998 and for the periods October 25,
1997 through December 31, 1997, January 1, 1997 through October 24, 1997,
August 14, 1996 through December 31, 1996 and January 1, 1996 through August
13, 1996, rent expense totaled $1,241,000, $39,000, $331,000, $147,000 and
$247,000, respectively. At December 31, 1998, minimum rental payments due
under all non-cancelable operating leases with initial terms of one year or
more are: 1999 - $1,528,000; 2000 - $1,429,000; 2001 - $1,240,000; 2002 -
$1,007,000; 2003 - $991,000 and 2004 and thereafter - $5,363,000.

REVOLVING NOTE PAYABLE: To enhance short-term liquidity, the Companies have
established a revolving note payable effective July 27, 1998 and expiring
July 31, 1999 with SunTrust Bank, Atlanta (the "Bank"). The note was approved
by the Boards of Directors of Golden American and First Golden on August 5,
1998 and September 29, 1998, respectively. The total amount the Companies may
have outstanding is $85,000,000, of which Golden American and First Golden
have individual credit sublimits of $75,000,000 and $10,000,000,
respectively. The note accrues interest at an annual rate equal to: (1) the
cost of funds for the Bank for the period applicable for the advance plus
0.25% or (2) a rate quoted by the Bank to the Companies for the advance. The
terms of the agreement require the Companies to maintain the minimum level of
Company Action Level Risk Based Capital as established by applicable state
law or regulation. During the year ended December 31, 1998, the Companies
incurred interest expense of $352,000. At December 31, 1998,  the Companies
did not have any borrowings under this agreement.
  

<PAGE>
<PAGE>

[Shaded Section Header]
- ----------------------------------------------------------------------
                 STATEMENT OF ADDITIONAL INFORMATION
- ----------------------------------------------------------------------


TABLE OF CONTENTS

      ITEM                                                  PAGE
      Introduction                                            1
      Description of Golden American Life Insurance Company   1
      Safekeeping of Assets                                   1
      The Administrator                                       1
      Independent Auditors                                    1
      Distribution of Contracts                               1
      Performance Information                                 2
      IRA Withdrawal Option                                   5
      Other Information                                       6
      Financial Statements of Separate Account B              6
      Appendix  Description of Bond Ratings                 A-1






- ----------------------------------------------------------------------
PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE
STATEMENT OF ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER
THE PROSPECTUS.   ADDRESS THE FORM TO OUR CUSTOMER SERVICE CENTER; THE
ADDRESS IS SHOWN ON THE PROSPECTUS COVER.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION
FOR SEPARATE ACCOUNT B.

Please Print or Type:

               __________________________________________________
               NAME

               __________________________________________________
               SOCIAL SECURITY NUMBER

               __________________________________________________
               STREET ADDRESS

               __________________________________________________
               CITY, STATE, ZIP


G3770 Value 5/99


                                   {xx}

<PAGE>
<PAGE>




                                 APPENDIX A

                  MARKET VALUE ADJUSTMENT EXAMPLES

EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Interest Allocation with a
guarantee interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate ("I") of 7%; that a full surrender is requested 3
years into the guaranteed interest period; that the then Index Rate for a
7 year guaranteed interest period ("J") is 8%; and that no prior transfers
or partial withdrawals affecting this Fixed Interest Allocation have been
made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The contract value of the Fixed Interest Allocation on the date of
      surrender is $124,230
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount paid to you on full surrender ignoring any
   surrender charge is $112,695 ( $124,230 - $11,535 ).

EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate ("I") of 7%; that a full surrender is
requested 3 years into the guaranteed interest period; that the then Index
Rate for a 7 year guaranteed interest period ("J") is 6%; and that no
prior transfers or partial withdrawals affecting this Fixed Interest
Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

   1. The contract value of the Fixed Interest Allocation on the date of
      surrender is $124,230
      ( $100,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount paid to you on full surrender ignoring any
   surrender charge is $128,371 ( $124,230 + $4,141 ).

EXAMPLE #3: WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate ("I") of 7%; that a partial withdrawal of
$112,695 is requested 3 years into the guaranteed interest period; that
the then Index Rate ("J") for a 7 year guaranteed interest period is 8%;
and that no prior transfers or partial withdrawals affecting this
Fixed Interest Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Interest Allocation to provide the amount requested.

   1. The contract value of the Fixed Interest Allocation on the date of
      withdrawal is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn =
      (( $112,695 / ( 1.07 / 1.0850 ) ^ ( 2,555 / 365 )) = $124,230

                                   A1
<PAGE>
<PAGE>


   Then calculate the Market Value Adjustment on that amount

   4. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0850 ) ^ ( 2,555 / 365 ) - 1 ) = $11,535

   Therefore, the amount of the withdrawal paid to you is
$112,695, as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $112,695, and also reduced by the
Market Value Adjustment of $11,535, for a total reduction in the
Fixed Interest Allocation of $124,230.

EXAMPLE #4: WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE
ADJUSTMENT

   Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%,
an initial Index Rate of 7%; that a partial withdrawal of $128,371
requested 3 years into the guaranteed interest period; that the then Index
Rate ("J") for a 7 year guaranteed interest period is 6%; and that no
prior transfers or withdrawals affecting this Fixed Interest
Allocation have been made.

   First calculate the amount that must be withdrawn from the Fixed
Interest Allocation to provide the amount requested.

   1. The contract value of Fixed Interest Allocation on the date of
      surrender is $248,459
      ( $200,000 X 1.075 ^ 3 )
   2. N = 2,555 ( 365 X 7 )
   3. Amount that must be withdrawn =
      (( $128,371 / ( 1.07 / 1.0650 ) ^ ( 2,555 / 365 )) = $124,230

   Then calculate the Market Value Adjustment on that amount

   4. Market Value Adjustment =  $124,230 X
      (( 1.07 / 1.0650 ) ^ ( 2,555 / 365 ) - 1 ) = $4,141

   Therefore, the amount of the partial withdrawal paid to you is
$128,371, as requested. The Fixed Interest Allocation will be reduced
by the amount of the partial withdrawal, $128,371, but increased by the
Market Value Adjustment of $4,141, for a total reduction in the
Fixed Interest Allocation of $124,230.

                                   A2
<PAGE>
<PAGE>



                            APPENDIX B

          SURRENDER CHARGE FOR EXCESS WITHDRAWALS EXAMPLE


The following assumes you made an initial premium payment of $25,000
and additional premium payments of $25,000 in each of the second and
third contract years, for total premium payments under the Contract of
$75,000.  It also assumes a withdrawal at the beginning of the fifth
contract year of 30% of the contract value of $90,000.

In this example, $15,000 (maximum of $15,000 or $75,000 x .10) is the
maximum free withdrawal amount that you may withdraw during the
contract year without a surrender charge.  The total withdrawal would
be $27,000 ($90,000 x .30).  Therefore, $12,000 ($27,000 - $15,000) is
considered an excess withdrawal of a part of the initial premium
payment of $25,000 and would be subject to a 4% surrender charge of
$480 ($12,000 x .04).  This example does not take into account any
Market Value Adjustment or deduction of any premium taxes.

                                   B1
<PAGE>
<PAGE>



               GOLDEN AMERICAN LIFE INSURANCE COMPANY
    Golden American Life Insurance Company is a stock company domiciled
                             in Delaware

G3770 VALUE PLUS 5/99





<PAGE>
<PAGE>

                             PART B








                 Statement of Additional Information

                         GOLDENSELECT VALUE

                    DEFERRED COMBINATION VARIABLE
                     AND FIXED ANNUITY CONTRACT



                            ISSUED BY
                        SEPARATE ACCOUNT B
                           ("Account B")


                                OF
              GOLDEN AMERICAN LIFE INSURANCE COMPANY

This Statement of Additional Information is not a prospectus.  The
information contained herein should be read in conjunction with the
Prospectus for the Golden American Life Insurance Company Deferred
Variable Annuity Contract, which is referred to herein.

The Prospectus sets forth information that a prospective investor
ought to know before investing.  For a copy of the Prospectus, send a
written request to Golden American Life Insurance Company, Customer
Service Center, P.O. Box 2700, West Chester, Pennsylvania  19380-1478
or telephone 1-800-366-0066.


                     DATE OF PROSPECTUS AND
             STATEMENT OF ADDITIONAL INFORMATION:
                        MAY 1, 1999


<PAGE>
                          TABLE OF CONTENTS
ITEM                                                      PAGE
Introduction.............................................    1
Description of Golden American Life Insurance Company....    1
Safekeeping of Assets....................................    1
The Administrator........................................    1
Independent Auditors.....................................    1
Distribution of Contracts................................    1
Performance Information..................................    2
IRA Partial Withdrawal Option............................    5
Other Information........................................    6
Financial Statements of Account B........................    6
Appendix - Description of Bond Ratings                     A-1

                                  i

<PAGE>
                            INTRODUCTION

This Statement of Additional Information provides background
information regarding Account B.

        DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company ("Golden American") is a stock
life insurance company organized under the laws of the State of
Delaware.  On August 13, 1996, Equitable of Iowa Companies, Inc.
(formerly Equitable of Iowa Companies) ("Equitable of Iowa") acquired
all of the interest in Golden American and Directed Services, Inc.
On October 24, 1997, Equitable of Iowa and ING Groep N.V. ("ING")
completed a merger agreement, and Equitable of Iowa became a wholly
owned subsidiary of ING.  ING, headquartered in The Netherlands, is a
global financial services holding company with over $461.8 billion in
assets as of December 31, 1998.

As of December 31, 1998, Golden American had approximately $353.9
million in stockholder's equity and approximately $4.8 billion in
total assets, including approximately $3.4 billion of separate
account assets. Golden American is authorized to do business in all
jurisdictions except New York.  Golden American offers variable
annuities and variable life insurance.  Golden American formed a
subsidiary, First Golden American Life Insurance Company of New York
("First Golden"), who is licensed to do variable annuity business in
the states of New York and Delaware.

                        SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Account B.

                          THE ADMINISTRATOR

Effective January 1, 1997, Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American became parties to a service
agreement pursuant to which Equitable Life agreed to provide certain
accounting, actuarial, tax, underwriting, sales, management and other
services to Golden American.  Expenses incurred by Equitable Life in
relation to this service agreement were reimbursed by Golden American
on an allocated cost basis.  No charges were billed to Golden
American by Equitable Life pursuant to the service agreement in 1997.
Equitable Life billed Golden American $892,903 pursuant to the service
agreement in 1998.

                        INDEPENDENT AUDITORS

Ernst & Young LLP, independent auditors, performs annual audits of
Golden American and Account B.

                      DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this
Statement of Additional Information is continuous.  Directed
Services, Inc., an affiliate of Golden American, acts as the
principal underwriter (as defined in the Securities Act of 1933 and
the Investment Company Act of 1940, as amended) of the variable
insurance products (the "variable insurance products") issued by
Golden American.  The variable insurance products were sold primarily
through two broker/dealer institutions, during the year ended
December 31, 1996, through two broker/dealer institutions, during the
year ended December 31, 1997 and through two broker/dealer
institutions during the year ended December 1998.  For the years
ended 1998, 1997 and 1996 commissions paid by Golden American to
Directed Services, Inc. aggregated $117,470,000, $36,350,000 and
$27,065,000, respectively.  All commissions received by the
distributor were passed through to the broker-dealers who sold the
contracts.  Directed Services, Inc. is located at 1475 Dunwoody
Drive, West Chester, Pennsylvania  19380-1478.

Golden American provides to Directed Services, Inc. certain of its
personnel to perform management, administrative and clerical services
and the use of certain facilities.  Golden American charges Directed
Services, Inc.  for such expenses and all other general and
administrative costs, first on the basis of direct charges when
identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of
Directed Services, Inc.  In the opinion of management, this method
of cost allocation is reasonable.  In 1995, the service agreement
between Directed Services, Inc. and Golden American was amended to
provide for a management

                                  1

<PAGE>
fee from Directed Services, Inc. to Golden American for managerial and
supervisory services provided by Golden American.  This fee, calculated
as a percentage of average assets in the variable separate accounts,
was $4,771,000, $2,770,000 and $2,267,000 for the years ended 1998, 1997
and 1996, respectively.

                       PERFORMANCE INFORMATION

Performance information for the subaccounts of Account B, including
yields, standard annual returns and other non-standard measures of
performance of all subaccounts, may appear in reports or promotional
literature to current or prospective owners.  Such non-standard
measures of performance will be computed, or accompanied by
performance data computed, in accordance with standards defined by
the SEC. Negative values are denoted by minus signs ("-").
Performance information for measures other than total return do not
reflect any applicable premium tax that can range from 0% to 3.5%.
As described in the prospectus, three death benefit options are
available.  The following performance values reflect the election at
issue of the 7% Solution Enhanced Death Benefit Option providing
values reflecting the highest aggregate contract charges.  If one of
the other death benefit options had been elected, the historical
performance values would be higher than those represented in the
examples.

SEC STANDARD MONEY MARKET SUBACCOUNT YIELDS
Current yield for the Liquid Asset Subaccount will be based on the
change in the value of a hypothetical investment (exclusive of
capital changes or income other than investment income) over a
particular 7-day period, less a pro-rata share of subaccount expenses
accrued over that period (the "base period"), and stated as a
percentage of the investment at the start of the base period (the
"base period return").  The base period return is then annualized by
multiplying by 365/7, with the resulting yield figure carried to at
least the nearest hundredth of one percent.  Calculation of
"effective yield" begins with the same "base period return" used in
the calculation of yield, which is then annualized to reflect weekly
compounding pursuant to the following formula:

     EFFECTIVE YIELD = [(BASE PERIOD RETURN) +1)365/7] - 1

The current yield and effective yield of the Liquid Asset Subaccount
for the 7-day period December 25, 1998 to December 31, 1998 were
3.30% and 3.35%, respectively.

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET SUBACCOUNTS
Quotations of yield for the remaining subaccounts will be based on
all investment income per subaccount earned during a particular 30-
day period, less expenses accrued during the period ("net investment
income"), and will be computed by dividing net investment income by
the value of an accumulation unit on the last day of the period,
according to the following formula:

          YIELD = 2 [ ( a - b  +1)(6) - 1]
                           cd
     Where:
          [a]  equals the net investment income earned during the
               period by the investment portfolio attributable to
               shares owned by a subaccount
          [b]  equals the expenses accrued for the period (net of
               reimbursements)
          [c]  equals the average daily number of units
               outstanding during the period based on the accumulation
               unit value
          [d]  equals the value (maximum offering price) per
               accumulation unit value on the last day of the period

Yield on subaccounts of Account B is earned from the increase in net
asset value of shares of the investment portfolio in which the
Subaccount invests and from dividends declared and paid by the
Investment portfolio, which are automatically reinvested in shares of
the investment portfolio.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of average annual total return for any subaccount will be
expressed in terms of the average annual compounded rate of return of
a hypothetical investment in a contract over a period of one, five
and 10 years (or, if less, up to the life of the subaccount),
calculated pursuant to the formula:

                                  2

<PAGE>
           P(1+T)(n)=ERV
     Where:
          (1)  [P] equals a hypothetical initial premium payment
                   of $1,000
          (2)  [T] equals an average annual total return
          (3)  [n] equals the number of years
          (4)  [ERV] equals the ending redeemable value of a
               hypothetical $1,000 initial premium payment made at the
               beginning of the period (or fractional portion thereof)

All total return figures reflect the deduction of the maximum sales
load, the administrative charges, and the mortality and expense risk
charges.  The Securities and Exchange Commission (the "SEC") requires
that an assumption be made that the contract owner surrenders the
entire contract at the end of the one, five and 10 year periods (or,
if less, up to the life of the security) for which performance is
required to be calculated. This assumption may not be consistent with
the typical contract owner's intentions in purchasing a contract and
may adversely affect returns. Quotations of total return may
simultaneously be shown for other periods, as well as quotations of
total return that do not take into account certain contractual
charges such as sales load.

Average Annual Total Return for the subaccounts presented on a
standardized basis, which includes deductions for the mortality and
expense risk charge, administrative charge, contract charge and
surrender charge for the year ending December 31, 1998 were as
follows:

Average Annual Total Return for Periods Ending 12/31/98 -Standardized
- ---------------------------------------------------------------------
                  One Year   Five Year     Inception
                   Period     Period           to
                   Ending     Ending         Ending   Inception
Subaccount        12/31/98   12/31/98       12/31/98    Date
- ----------        --------   --------       --------   -------
Equity Income      0.80%        7.86%        8.26%*   1/25/89
Fully Managed     -1.54%        7.42%        7.55%*   1/25/89
Capital            5.16%       14.76%       14.34%*    5/4/92
 Appreciation
Rising Dividends   6.60%       16.77%       16.56%    10/4/93
Real Estate      -20.62%        9.81%        8.17%*   1/25/89
Hard Assets      -36.53%       -0.49%        3.69%*   1/25/89
Value Equity      -5.82%        n/a         15.72%     1/1/95
Strategic Equity  -6.52%        n/a         10.26%*   10/2/95
Small Cap         13.35%        n/a         14.21%     1/2/96
Developing World   n/a          n/a        -37.27%#   2/18/98
Growth & Income    4.46%        n/a         20.11%     4/1/96
Growth            19.11%        n/a         18.19%*    4/1/96
Mid-Cap Growth    15.15%        n/a         20.59%*   10/7/94
Total Return       4.09%*       n/a         13.89%*   10/7/94
Research          15.39%        n/a         21.14%*   10/7/94
Global Fixed       4.34%*       n/a          5.83%*   10/7/94
 Income
High Yield Bond    n/a          n/a         -7.61%*#   5/1/98
StocksPLUS         n/a          n/a          7.80%*#   5/1/98
Growth and Income
International     -2.09%        n/a         -0.09%     4/1/96
 Equity
Limited Maturity  -0.58%        3.47%        5.37%*   1/25/89
 Bond
Liquid Asset      -2.37%        2.78%        3.72%*   1/25/89
_________________________
* Total return calculation reflects partial waiver of fees and expenses.
# Non-annualized.

NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of non-standard average annual total return for any
subaccount will be expressed in terms of the average annual
compounded rate of return of a hypothetical investment in a contract
over a period of one, five and 10 years (or, if less, up to the life
of the subaccount), calculated pursuant to the formula:

                                  3

<PAGE>
          P(1+T)(n)]=ERV
     Where:
          (1)  [P] equals a hypothetical initial premium payment
               of $1,000
          (2)  [T] equals an average annual total return
          (3)  [n] equals the number of years
          (4)  [ERV] equals the ending redeemable value of a
               hypothetical $1,000 initial premium payment made at the
               beginning of the period (or fractional portion thereof)
               assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and
expense risk charge and the administrative charges, but not the
deduction of the maximum sales load and the annual contract fee.

Average Annual Total Return for the subaccounts presented on a non-
standardized basis which includes deductions for the mortality and
expense risk charge, administrative charge, contract charge and
surrender charge for the year ending December 31, 1998 were as
follows:

Average Annual Total Return for Periods Ending 12/31/98 - Non-Standardized
- --------------------------------------------------------------------------
                  One Year    Five Year    Inception
                   Period      Period         to
                   Ending      Ending       Ending   Inception
Subaccount        12/31/98    12/31/98     12/31/98    Date
- ----------        --------    --------     --------   -------

Equity Income      6.80%        8.71%        8.26%*   1/25/89
Fully Managed      4.46%        8.25%        7.55%*   1/25/89
Capital           11.16%       15.89%       14.41%*    5/4/92
 Appreciation
Rising Dividends  12.59%       17.09%       16.86%    10/4/93
Real Estate      -14.62%       10.73%        8.17%*   1/25/89
Hard Assets      -30.53%        1.10%        3.69%*   1/25/89
Value Equity       0.18%        n/a         16.36%     1/1/95
Strategic Equity  -0.52%        n/a         11.48%*   10/2/95
Small Cap         19.35%        n/a         15.49%     1/2/96
Developing World   n/a          n/a        -30.62%#   2/18/98
Growth & Income   10.46%        n/a         21.36%*    4/1/96
Growth            25.11%        n/a         19.48%*    4/1/96
Mid-Cap Growth    21.15%        n/a         21.11%*   10/7/94
Total Return      10.08%*       n/a         14.51%*   10/7/94
Research          21.39%        n/a         21.64%*   10/7/94
Global Fixed      10.34%        n/a          6.61%*   10/7/94
 Income
High Yield Bond    n/a          n/a          1.27%*#   5/1/98
StocksPLUS         n/a          n/a         17.13%*#   5/1/98
 Growth and Income
International      3.93%        n/a          1.35%*    4/1/96
 Equity
Limited Maturity   5.42%        4.16%        5.37%*   1/25/89
 Bond
Liquid Asset       3.63%        3.45%        3.72%*   1/25/89
_________________________
* Total return calculation reflects partial waiver of fees and expenses.
# Non-annualized.

Performance information for a subaccount may be compared, in reports
and promotional literature, to: (i) the Standard & Poor's 500 Stock
Index ("S&P 500"), Dow Jones Industrial Average ("DJIA"), Donoghue
Money Market Institutional Averages, or other indices that measure
performance of a pertinent group of securities so that investors may
compare a subaccount's results with those of a group of securities
widely regarded by investors as representative of the securities
markets in general; (ii) other groups of variable annuity separate
accounts or other investment products tracked by Lipper Analytical
Services, a widely used independent research firm which ranks mutual
funds and other investment companies by overall performance,
investment objectives, and assets, or tracked by other services,
companies, publications, or persons who rank such investment
companies on overall performance

                                  4

<PAGE>
or other criteria; and (iii) the Consumer Price Index (measure for inflation)
to assess the real rate of return from an investment in the contract.
Unmanaged indices may assume the reinvestment of dividends but generally
do not reflect deductions for administrative and management costs and
expenses.

Performance information for any subaccount reflects only the
performance of a hypothetical contract under which contract value is
allocated to a subaccount during a particular time period on which
the calculations are based. Performance information should be
considered in light of the investment objectives and policies,
characteristics and quality of the investment portfolio of the Trust
in which the Account B subaccounts invest, and the market conditions
during the given time period, and should not be considered as a
representation of what may be achieved in the future.

Reports and promotional literature may also contain other information
including the ranking of any subaccount derived from rankings of
variable annuity separate accounts or other investment products
tracked by Lipper  Analytical Services or by other rating services,
companies, publications, or  other persons who rank separate accounts
or other investment products on  overall performance or other
criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance
company by A.M. Best may be referred to in advertisements or in
reports to contract owners.  Each year the A.M. Best Company reviews
the financial status of thousands of insurers, culminating in the
assignment of Best's Ratings.  These ratings reflect their current
opinion of the relative financial strength and operating performance
of an insurance company in comparison to the norms of the life/health
insurance industry.  Best's ratings range from A+ + to F.  An A++ and
A+ ratings mean, in the opinion of A.M. Best, that the insurer has
demonstrated the strongest ability to meet its respective
policyholder and other contractual obligations.

ACCUMULATION UNIT VALUE
The calculation of the Accumulation Unit Value ("AUV") is discussed
in the prospectus for the Contracts under Performance Information.
Note that in your Contract, accumulation unit value is referred to as
the Index of Investment Experience.  The following illustrations show
a calculation of a new AUV and the purchase of Units (using
hypothetical examples
     1.  AUV, beginning of period........................$10.00
     2.  Value of securities, beginning of period........$10.00
     3.  Change in value of securities...................$ 0.10
     4.  Gross investment return [(3) divided by (2)]....  0.01
     5.  Less daily mortality and expense charge.........  0.00003308
     6.  Less asset based administrative charge..........  0.00000411
     7.  Net investment return [(4) minus (5) minus (6)].  0.00995309
     8.  Net investment factor [(1.000000) plus (7)].....  1.00995309
     9.  AUV, end of period [(1) multiplied by (8)]......$10.0995309

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     EXAMPLE 2.
     1.  Initial premium payment...........................$1,000
     2.  AUV on effective date of purchase (see Example 1).$10.00
     3.  Number of units purchased [(1) divided by (2)]....   100
     4.   AUV for valuation date following purchase
         (see Example 1)...................................$10.0995309
     5.  Contract Value in account for valuation date
          following purchase [(3) multiplied by (4)].......$    1,009.95

                    IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2
in the current calendar year, distributions will be made in
accordance with the requirements of Federal tax law.  This option is
available to assure that the required minimum distributions from
qualified plans under the Internal Revenue Code (the "Code") are
made.  Under the

                                  5

<PAGE>
Code, distributions must begin no later than April
1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum
distribution is not withdrawn, there may be a penalty tax in an
amount equal to 50% of the difference between the amount required to
be withdrawn and the amount actually withdrawn.  Even if the IRA
Partial Withdrawal Option is not elected, distributions must
nonetheless be made in accordance with the requirements of Federal
tax law.

Golden American notifies the contract owner of these regulations with
a letter mailed on January 1st of the calendar year in which the
contract owner reaches age 70 1/2 which explains the IRA Partial
Withdrawal Option and supplies an election form.  If electing this
option, the owner specifies whether the withdrawal amount will be
based on a life expectancy calculated on a single life basis
(contract owner's life only) or, if the contract owner is married, on
a joint life basis (contract owner's and spouse's lives combined).
The contract owner selects the payment mode on a monthly, quarterly
or annual basis.  If the payment mode selected on the election form
is more frequent than annually, the payments in the first calendar
year in which the option is in effect will be based on the amount of
payment modes remaining when Golden American receives the completed
election form. Golden American calculates the IRA Partial Withdrawal
amount each year based on the minimum distribution rules.  We do this
by dividing the contract value by the life expectancy. In the first
year withdrawals begin, we use the contract value as of the date of
the first payment.  Thereafter, we use the contract value on December
31st of each year.  The life expectancy is recalculated each year.
Certain minimum distribution rules govern payouts if the designated
beneficiary is other than the contract owner's spouse and the
beneficiary is more than ten years younger than the contract owner.

                          OTHER INFORMATION

Registration statements have been filed with the SEC under the
Securities Act of 1933, as amended, with respect to the Contracts
discussed in this Statement of Additional Information.  Not all of
the information set forth in the registration statements, amendments
and exhibits thereto has been included in this Statement of
Additional Information.  Statements contained in this Statement of
Additional Information concerning the content of the Contracts and
other legal instruments are intended to be summaries.  For a complete
statement of the terms of these documents, reference should be made
to the instruments filed with the SEC.

             FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B

The audited financial statements of Account B are listed below and
are included in this Statement of Additional Information:

     Report of Independent Auditors
     Audited Financial Statements
          Statement of Assets and Liability as of December 31, 1998
          Statement of Operations for the year ended December 31, 1998
          Statements of Changes in Net Assets for the years ended
          December 31, 1998 and 1997
     Notes to Financial Statements

                                  6

<PAGE>
<PAGE>




                  
































  
                     








                     
                     
                              FINANCIAL STATEMENTS

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                    YEARS ENDED DECEMBER 31, 1998 AND 1997
                     WITH REPORT OF INDEPENDENT AUDITORS













































                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B

                             FINANCIAL STATEMENTS



                    YEARS ENDED DECEMBER 31, 1998 AND 1997




                              TABLE OF CONTENTS

Report of Independent Auditors                         

Audited Financial Statements

Statement of Assets and Liability                      
Statement of Operations                                
Statements of Changes in Net Assets                   
Notes to Financial Statements                         









































                         Report of Independent Auditors




The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of Golden
American Life Insurance Company Separate Account B as of December 31, 1998,
and the related statements of operations for the year then ended and the
changes in net assets for each of the two years in the period then ended.
These financial statements are the responsibility of the Account's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned as of December 31,
1998, by correspondence with the custodian.  An audit also includes assessing
the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Golden American Life
Insurance Company Separate Account B at December 31, 1998, and the results of
its operations for the year then ended and the changes in its net assets for
each of the two years in the period then ended in conformity with generally
accepted accounting principles.

                                              /S/ Ernst & Young LLP


Des Moines, Iowa
February 25, 1999

















                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1998
                           (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      175,698,298 shares (cost - $175,698)                           $175,698
     Limited Maturity Bond Series,
      9,632,216 shares (cost - $103,588)                              102,872
     Hard Assets Series,
      3,095,761 shares (cost - $44,073)                                29,719
     All-Growth Series,
      5,460,140 shares (cost - $72,614)                                81,847
     Real Estate Series,
      5,082,757 shares (cost - $77,307)                                69,024
     Fully Managed Series,
      14,869,764 shares (cost - $216,245)                             226,467
     Multiple Allocation Series,
      21,629,600 shares (cost - $268,930)                             274,047
     Capital Appreciation Series,
      14,189,481 shares (cost - $221,707)                             256,687
     Rising Dividends Series,
      22,754,116 shares (cost - $421,987)                             500,818
     Emerging Markets Series,
      3,333,290 shares (cost - $31,776)                                22,267
     Market Manager Series,
      414,851 shares (cost - $4,663)                                    8,068
     Value Equity Series,
      7,950,210 shares (cost - $122,857)                              126,249
     Strategic Equity Series,
      5,567,699 shares (cost - $69,933)                                71,377
     Small Cap Series,
      7,754,062 shares (cost - $103,129)                              124,298
     Managed Global Series,
      9,213,401 shares (cost - $110,591)                              130,738
     Mid-Cap Growth Series,
      6,458,180 shares (cost - $109,532)                              116,893
     Growth & Income Series,
      11,461,829 shares (cost - $170,105)                             179,033
     Research Series,
      13,965,668 shares (cost - $266,377)                             283,643
     Total Return Series,
      14,425,794 shares (cost - $226,488)                             227,928
     Value + Growth Series,
      9,163,078 shares (cost - $129,140)                              143,127
     Global Fixed Income Series,
      853,224 shares (cost - $9,541)                                    9,531
 
 
</TABLE>
 
 
                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1998
                                (CONTINUED)
                          (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                <C>
ASSETS - CONTINUED
 Investments at net asset value:
  The GCG Trust:
     Developing World Series,
      612,452 shares (cost - $4,365)                                   $4,514
     Growth Opportunities Series,
      425,552 shares (cost - $3,783)                                    4,132
  PIMCO Variable Insurance Trust:
     PIMCO High Yield Bond Portfolio,
      4,770,792 shares (cost - $46,152)                                46,134
     PIMCO StocksPLUS Growth and Income Portfolio,
      4,119,171 shares (cost - $47,564)                                51,819
  Greenwich Street Series Fund Inc.:
     Appreciation Portfolio,
      46,082 shares (cost - $932)                                         975
  Travelers Series Fund Inc.:
     Smith Barney High Income Portfolio,
      63,707 shares (cost - $870)                                         807
     Smith Barney Large Cap Value Portfolio,
      34,717 shares (cost - $692)                                         702
     Smith Barney International Equity Portfolio,
      23,707 shares (cost - $333)                                         326
     Smith Barney Money Market Portfolio,
      317,907 shares (cost - $318)                                        318
  Warburg Pincus Trust:
     International Equity Portfolio,
      4,529,941 shares (cost - $48,231)                                49,785
                                                                  ____________
     TOTAL ASSETS (cost - $3,109,521)                               3,319,843
 
LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                 1,638
                                                                  ____________
     TOTAL NET ASSETS                                              $3,318,205
                                                                  ============
NET ASSETS
  For variable annuity insurance contracts                         $3,309,202
  Retained in Separate Account B by Golden American
   Life Insurance Company                                               9,003
                                                                  ____________
     TOTAL NET ASSETS                                              $3,318,205
                                                                  ============
</TABLE>
See accompanying notes.
 
 


                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           Limited
                                                  Liquid   Maturity    Hard
                                                  Asset      Bond     Assets
                                                 Division  Division  Division
                                                ______________________________
<S>                                                <C>       <C>     <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $5,783    $3,217    $1,662
   Capital gains distributions                         --        --     1,065
                                                ______________________________
  TOTAL INVESTMENT INCOME                           5,783     3,217     2,727
 
  Expenses:
   Mortality and expense risk and other charges     1,619       939       461
   Annual administrative charges                       62        41        13
   Minimum death benefit guarantee charges              7         1         2
   Contingent deferred sales charges                  342        65        53
   Other contract charges                               9         3         2
   Amortization of deferred charges related to:
    Deferred sales load                               615       389       164
    Premium taxes                                       3         6         3
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      2,657     1,444       698
   Fees waived by Golden American Life
    Insurance Company                                   5         9         4
                                                ______________________________
  NET EXPENSES                                      2,652     1,435       694
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,131     1,782     2,033
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              --       872    (6,941)
  Net unrealized appreciation
   (depreciation) of investments                       --       739    (8,620)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $3,131    $3,393  ($13,528)
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                   All-      Real     Fully
                                                  Growth    Estate   Managed
                                                 Division  Division  Division
                                                ______________________________
<S>                                                <C>     <C>        <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           --    $3,321    $6,674
   Capital gains distributions                       $470     6,244    12,408
                                                ______________________________
  TOTAL INVESTMENT INCOME                             470     9,565    19,082
 
  Expenses:
   Mortality and expense risk and other charges       879       964     2,417
   Annual administrative charges                       41        28       105
   Minimum death benefit guarantee charges              1         1         2
   Contingent deferred sales charges                   46        38        64
   Other contract charges                               2         1         5
   Amortization of deferred charges related to:
    Deferred sales load                               409       290       866
    Premium taxes                                       7         5        16
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,385     1,327     3,475
   Fees waived by Golden American Life
    Insurance Company                                  10         6        19
                                                ______________________________
  NET EXPENSES                                      1,375     1,321     3,456
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                       (905)    8,244    15,626
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             330     3,708     1,704
  Net unrealized appreciation
   (depreciation) of investments                    6,240   (24,689)  (10,501)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $5,665  ($12,737)   $6,829
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                 Multiple  Capital
                                                 Alloca-  Apprecia-   Rising
                                                   tion      tion   Dividends
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $13,875    $3,355    $2,240
   Capital gains distributions                     14,968    19,519    16,632
                                                ______________________________
  TOTAL INVESTMENT INCOME                          28,843    22,874    18,872
 
  Expenses:
   Mortality and expense risk and other charges     2,985     2,656     4,670
   Annual administrative charges                      144       110       212
   Minimum death benefit guarantee charges             10         2         4
   Contingent deferred sales charges                   89        59       128
   Other contract charges                               9         9        13
   Amortization of deferred charges related to:
    Deferred sales load                             1,784     1,083       934
    Premium taxes                                      33        25        11
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      5,054     3,944     5,972
   Fees waived by Golden American Life
    Insurance Company                                  26        26        20
                                                ______________________________
  NET EXPENSES                                      5,028     3,918     5,952
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                     23,815    18,956    12,920
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           2,288     6,551     3,842
  Net unrealized appreciation
   (depreciation) of investments                  (10,125)   (3,987)   17,344
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $15,978   $21,520   $34,106
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                 Emerging   Market    Value
                                                 Markets   Manager    Equity
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>        <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           --      $129    $2,766
   Capital gains distributions                         --       214     1,018
                                                ______________________________
  TOTAL INVESTMENT INCOME                              --       343     3,784
 
  Expenses:
   Mortality and expense risk and other charges      $336        --     1,442
   Annual administrative charges                       10         1        57
   Minimum death benefit guarantee charges              1        --         1
   Contingent deferred sales charges                   16        --        57
   Other contract charges                               1        --         2
   Amortization of deferred charges related to:
    Deferred sales load                               160        43       231
    Premium taxes                                       2        --         3
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                        526        44     1,793
   Fees waived by Golden American Life
    Insurance Company                                   2        --         3
                                                ______________________________
  NET EXPENSES                                        524        44     1,790
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                       (524)      299     1,994
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          (3,524)      135     1,237
  Net unrealized appreciation
   (depreciation) of investments                   (4,266)    1,090    (4,208)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        ($8,314)   $1,524     ($977)
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                Strategic   Small    Managed
                                                  Equity     Cap      Global
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $1,941        --    $1,806
   Capital gains distributions                      2,711        --     3,627
                                                ______________________________
  TOTAL INVESTMENT INCOME                           4,652        --     5,433
 
  Expenses:
   Mortality and expense risk and other charges       851    $1,114     1,445
   Annual administrative charges                       29        55        59
   Minimum death benefit guarantee charges              1         1         1
   Contingent deferred sales charges                   52        59        50
   Other contract charges                               1         3         4
   Amortization of deferred charges related to:
    Deferred sales load                               135       112       579
    Premium taxes                                       1         1         8
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,070     1,345     2,146
   Fees waived by Golden American Life
    Insurance Company                                   4         2         9
                                                ______________________________
  NET EXPENSES                                      1,066     1,343     2,137
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,586    (1,343)    3,296
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           1,365     2,148     7,634
  Net unrealized appreciation
   (depreciation) of investments                   (6,078)   15,952    16,611
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        ($1,127)  $16,757   $27,541
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                 Mid-Cap   Growth &
                                                  Growth    Income   Research
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $4,999    $4,745   $12,283
   Capital gains distributions                         --        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                           4,999     4,745    12,283
 
  Expenses:
   Mortality and expense risk and other charges       880     1,599     1,941
   Annual administrative charges                       51        88       120
   Minimum death benefit guarantee charges              1        --        -- 
   Contingent deferred sales charges                   20        62        71
   Other contract charges                               2         1         4
   Amortization of deferred charges related to:
    Deferred sales load                                55        92        79
    Premium taxes                                      --         2         1
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,009     1,844     2,216
   Fees waived by Golden American Life
    Insurance Company                                   1         3         1
                                                ______________________________
  NET EXPENSES                                      1,008     1,841     2,215
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,991     2,904    10,068
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             899       911       972
  Net unrealized appreciation
   (depreciation) of investments                    6,574     7,679    16,878
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $11,464   $11,494   $27,918
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                      Global
                                                  Total    Value +    Fixed
                                                  Return    Growth    Income
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>          <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $11,048    $5,950      $237
   Capital gains distributions                         --        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                          11,048     5,950       237
 
  Expenses:
   Mortality and expense risk and other charges     1,714     1,099        57
   Annual administrative charges                       98        62         4
   Minimum death benefit guarantee charges             --         1        -- 
   Contingent deferred sales charges                   62        42         2
   Other contract charges                               1         1        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                75        49        -- 
    Premium taxes                                       1         1        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,951     1,255        63
   Fees waived by Golden American Life
    Insurance Company                                   2         2        -- 
                                                ______________________________
  NET EXPENSES                                      1,949     1,253        63
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      9,099     4,697       174
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             185      (807)      216
  Net unrealized appreciation
   (depreciation) of investments                    1,028    15,417        -- 
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $10,312   $19,307      $390
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
</TABLE>
See accompanying notes.
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      PIMCO
                                                            Growth     High
                                                Developing  Oppor-    Yield
                                                  World    tunities    Bond
                                                 Division  Division  Division
                                                   (a)       (a)       (c)
                                                ______________________________
<S>                                                 <C>        <C>     <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           $2       $25    $1,050
   Capital gains distributions                         --        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                               2        25     1,050
 
  Expenses:
   Mortality and expense risk and other charges        22        31       197
   Annual administrative charges                        2         1        17
   Minimum death benefit guarantee charges             --        --        -- 
   Contingent deferred sales charges                   --         1        15
   Other contract charges                              --        --        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                --        --         4
    Premium taxes                                      --        --        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                         24        33       233
   Fees waived by Golden American Life
    Insurance Company                                  --        --        -- 
                                                ______________________________
  NET EXPENSES                                         24        33       233
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                        (22)       (8)      817
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            (266)     (235)     (318)
  Net unrealized appreciation
   (depreciation) of investments                      149       349       (18)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          ($139)     $106      $481
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                  PIMCO
                                                StocksPLUS            Smith
                                                  Growth              Barney
                                                   and      Appre-     High
                                                  Income   ciation    Income
                                                 Division  Division  Division
                                                   (b)
                                                ______________________________
<S>                                                <C>          <C>      <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $1,005        $8       $37
   Capital gains distributions                         --        33         8
                                                ______________________________
  TOTAL INVESTMENT INCOME                           1,005        41        45
 
  Expenses:
   Mortality and expense risk and other charges       162        10         8
   Annual administrative charges                       18         1         1
   Minimum death benefit guarantee charges             --        --        -- 
   Contingent deferred sales charges                    9        --        -- 
   Other contract charges                              --        --        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                 2        --        -- 
    Premium taxes                                      --        --        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                        191        11         9
   Fees waived by Golden American Life
    Insurance Company                                  --        --        -- 
                                                ______________________________
  NET EXPENSES                                        191        11         9
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                        814        30        36
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             (97)        3         8
  Net unrealized appreciation
   (depreciation) of investments                    4,255        52       (66)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $4,972       $85      ($22)
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
                                                            Smith
                                                  Smith     Barney    Smith
                                                  Barney    Inter-    Barney
                                                Large Cap  national   Money
                                                  Value     Equity    Market
                                                 Division  Division  Division
                                                ______________________________
<S>                                                   <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           $6        --       $20
   Capital gains distributions                         16        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                              22        --        20
 
  Expenses:
   Mortality and expense risk and other charges         7        $3         6
   Annual administrative charges                        1        --        -- 
   Minimum death benefit guarantee charges             --        --        -- 
   Contingent deferred sales charges                   --        --        -- 
   Other contract charges                              --        --        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                --        --        -- 
    Premium taxes                                      --        --        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                          8         3         6
   Fees waived by Golden American Life
    Insurance Company                                  --        --        -- 
                                                ______________________________
  NET EXPENSES                                          8         3         6
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                         14        (3)       14
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments               2        (1)       -- 
  Net unrealized appreciation
   (depreciation) of investments                        3        (2)       -- 
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                            $19       ($6)      $14
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
 
                                                  Inter-
                                                 national
                                                  Equity
                                                 Division  Combined
                                                ____________________
<S>                                                 <C>    <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $251   $88,435
   Capital gains distributions                         --    78,933
                                                ____________________
  TOTAL INVESTMENT INCOME                             251   167,368
 
  Expenses:
   Mortality and expense risk and other charges       398    30,912
   Annual administrative charges                       20     1,451
   Minimum death benefit guarantee charges             --        37
   Contingent deferred sales charges                   12     1,414
   Other contract charges                              --        73
   Amortization of deferred charges related to:
    Deferred sales load                                --     8,150
    Premium taxes                                      --       129
                                                ____________________
  TOTAL EXPENSES BEFORE WAIVER                        430    42,166
   Fees waived by Golden American Life
    Insurance Company                                  --       154
                                                ____________________
  NET EXPENSES                                        430    42,012
                                                ____________________
  NET INVESTMENT INCOME (LOSS)                       (179)  125,356
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            (556)   22,265
  Net unrealized appreciation
   (depreciation) of investments                    1,647    39,447
                                                ____________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                           $912  $187,068
                                                ====================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY

                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $37,476
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            970
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         970
 
 Changes from principal transactions:
  Purchase payments                                                    29,455
  Contract distributions and terminations                             (18,096)
  Transfer payments from (to) Fixed Accounts and other Divisions        7,253
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              196
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,808
                                                                  ____________
 Total increase (decrease)                                             19,778
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        57,254
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,131
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,131
 
 Changes from principal transactions:
  Purchase payments                                                   227,924
  Contract distributions and terminations                             (38,803)
  Transfer payments from (to) Fixed Accounts and other Divisions      (73,759)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               12
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       115,374
                                                                  ____________
 Total increase (decrease)                                            118,505
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $175,759
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $54,334
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          2,703
  Net realized gain (loss) on investments                                 139
  Net unrealized appreciation (depreciation) of investments              (690)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       2,152
 
 Changes from principal transactions:
  Purchase payments                                                     5,847
  Contract distributions and terminations                              (8,648)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,150)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (68)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (4,019)
                                                                  ____________
 Total increase (decrease)                                             (1,867)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        52,467
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $1,782
  Net realized gain (loss) on investments                                 872
  Net unrealized appreciation (depreciation) of investments               739
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,393
 
 Changes from principal transactions:
  Purchase payments                                                    42,180
  Contract distributions and terminations                              (9,265)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,051
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                6
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,972
                                                                  ____________
 Total increase (decrease)                                             50,365
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $102,832
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $43,301
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          8,570
  Net realized gain (loss) on investments                               3,106
  Net unrealized appreciation (depreciation) of investments            (9,738)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,938
 
 Changes from principal transactions:
  Purchase payments                                                     6,936
  Contract distributions and terminations                              (5,699)
  Transfer payments from (to) Fixed Accounts and other Divisions         (886)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (87)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           264
                                                                  ____________
 Total increase (decrease)                                              2,202
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        45,503
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $2,033
  Net realized gain (loss) on investments                              (6,941)
  Net unrealized appreciation (depreciation) of investments            (8,620)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     (13,528)
 
 Changes from principal transactions:
  Purchase payments                                                     7,508
  Contract distributions and terminations                              (4,524)
  Transfer payments from (to) Fixed Accounts and other Divisions       (5,266)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (2,272)
                                                                  ____________
 Total increase (decrease)                                            (15,800)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $29,703
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $76,842
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            490
  Net realized gain (loss) on investments                                 556
  Net unrealized appreciation (depreciation) of investments             1,550
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       2,596
 
 Changes from principal transactions:
  Purchase payments                                                     7,441
  Contract distributions and terminations                             (10,832)
  Transfer payments from (to) Fixed Accounts and other Divisions       (4,053)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (256)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,700)
                                                                  ____________
 Total increase (decrease)                                             (5,104)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        71,738
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($905)
  Net realized gain (loss) on investments                                 330
  Net unrealized appreciation (depreciation) of investments             6,240
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       5,665
 
 Changes from principal transactions:
  Purchase payments                                                    15,762
  Contract distributions and terminations                              (9,206)
  Transfer payments from (to) Fixed Accounts and other Divisions       (2,159)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                7
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,404
                                                                  ____________
 Total increase (decrease)                                             10,069
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $81,807
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $50,681
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          3,901
  Net realized gain (loss) on investments                               2,621
  Net unrealized appreciation (depreciation) of investments             5,391
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,913
 
 Changes from principal transactions:
  Purchase payments                                                    14,095
  Contract distributions and terminations                              (5,798)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,766
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               43
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,106
                                                                  ____________
 Total increase (decrease)                                             24,019
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        74,700
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $8,244
  Net realized gain (loss) on investments                               3,708
  Net unrealized appreciation (depreciation) of investments           (24,689)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     (12,737)
 
 Changes from principal transactions:
  Purchase payments                                                    24,639
  Contract distributions and terminations                              (6,988)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,631)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               12
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,032
                                                                  ____________
 Total increase (decrease)                                             (5,705)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $68,995
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $134,431
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          9,632
  Net realized gain (loss) on investments                               2,407
  Net unrealized appreciation (depreciation) of investments             5,898
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      17,937
 
 Changes from principal transactions:
  Purchase payments                                                    19,633
  Contract distributions and terminations                             (17,687)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,389
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (53)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         6,282
                                                                  ____________
  Total increase (decrease)                                            24,219
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       158,650
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $15,626
  Net realized gain (loss) on investments                               1,704
  Net unrealized appreciation (depreciation) of investments           (10,501)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       6,829
 
 Changes from principal transactions:
  Purchase payments                                                    74,467
  Contract distributions and terminations                             (19,367)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,756
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               31
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        60,887
                                                                  ____________
 Total increase (decrease)                                             67,716
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $226,366
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Multiple
                                                                   Allocation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $270,427
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         21,419
  Net realized gain (loss) on investments                               5,773
  Net unrealized appreciation (depreciation) of investments             9,866
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      37,058
 
 Changes from principal transactions:
  Purchase payments                                                     9,404
  Contract distributions and terminations                             (45,162)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,649)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (209)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                       (45,616)
                                                                  ____________
  Total increase (decrease)                                            (8,558)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       261,869
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Multiple
                                                                   Allocation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $23,815
  Net realized gain (loss) on investments                               2,288
  Net unrealized appreciation (depreciation) of investments           (10,125)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      15,978
 
 Changes from principal transactions:
  Purchase payments                                                    34,793
  Contract distributions and terminations                             (39,339)
  Transfer payments from (to) Fixed Accounts and other Divisions          581
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               28
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (3,937)
                                                                  ____________
 Total increase (decrease)                                             12,041
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $273,910
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $145,989
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         13,819
  Net realized gain (loss) on investments                               8,242
  Net unrealized appreciation (depreciation) of investments            16,323
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      38,384
 
 Changes from principal transactions:
  Purchase payments                                                    17,440
  Contract distributions and terminations                             (20,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,915
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              232
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         3,444
                                                                  ____________
  Total increase (decrease)                                            41,828
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       187,817
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $18,956
  Net realized gain (loss) on investments                               6,551
  Net unrealized appreciation (depreciation) of investments            (3,987)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,520
 
 Changes from principal transactions:
  Purchase payments                                                    63,892
  Contract distributions and terminations                             (26,711)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,035
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               25
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        47,241
                                                                  ____________
 Total increase (decrease)                                             68,761
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $256,578
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $123,573
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          1,726
  Net realized gain (loss) on investments                               3,602
  Net unrealized appreciation (depreciation) of investments            33,738
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      39,066
 
 Changes from principal transactions:
  Purchase payments                                                    45,995
  Contract distributions and terminations                             (18,620)
  Transfer payments from (to) Fixed Accounts and other Divisions       25,458
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              471
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        53,304
                                                                  ____________
  Total increase (decrease)                                            92,370
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       215,943
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $12,920
  Net realized gain (loss) on investments                               3,842
  Net unrealized appreciation (depreciation) of investments            17,344
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      34,106
 
 Changes from principal transactions:
  Purchase payments                                                   216,682
  Contract distributions and terminations                             (26,449)
  Transfer payments from (to) Fixed Accounts and other Divisions       60,274
  Addition to  assets retained in the Account
   by Golden American Life Insurance Company                               60
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       250,567
                                                                  ____________
 Total increase (decrease)                                            284,673
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $500,616
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $37,153
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (826)
  Net realized gain (loss) on investments                              (1,134)
  Net unrealized appreciation (depreciation) of investments            (2,698)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (4,658)
 
 Changes from principal transactions:
  Purchase payments                                                     5,427
  Contract distributions and terminations                              (5,304)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,002
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (119)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         2,006
                                                                  ____________
  Total increase (decrease)                                            (2,652)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        34,501
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($524)
  Net realized gain (loss) on investments                              (3,524)
  Net unrealized appreciation (depreciation) of investments            (4,266)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (8,314)
 
 Changes from principal transactions:
  Purchase payments                                                     2,520
  Contract distributions and terminations                              (2,973)
  Transfer payments from (to) Fixed Accounts and other Divisions       (3,483)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                3
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (3,933)
                                                                  ____________
 Total increase (decrease)                                            (12,247)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $22,254
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $5,479
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            424
  Net realized gain (loss) on investments                                 238
  Net unrealized appreciation (depreciation) of investments             1,127
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,789
 
 Changes from principal transactions:
  Purchase payments                                                       (59)
  Contract distributions and terminations                                (189)
  Transfer payments from (to) Fixed Accounts and other Divisions         (303)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               (1)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                          (552)
                                                                  ____________
  Total increase (decrease)                                             1,237
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                         6,716
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $299
  Net realized gain (loss) on investments                                 135
  Net unrealized appreciation (depreciation) of investments             1,090
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,524
 
 Changes from principal transactions:
  Purchase payments                                                       (36)
  Contract distributions and terminations                                (188)
  Transfer payments from (to) Fixed Accounts and other Divisions         (309)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (533)
                                                                  ____________
 Total increase (decrease)                                                991
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $7,707
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $42,861
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          5,696
  Net realized gain (loss) on investments                                 898
  Net unrealized appreciation (depreciation) of investments             5,129
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,723
 
 Changes from principal transactions:
  Purchase payments                                                    16,881
  Contract distributions and terminations                              (5,181)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,573
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              168
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        22,441
                                                                  ____________
  Total increase (decrease)                                            34,164
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        77,025
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $1,994
  Net realized gain (loss) on investments                               1,237
  Net unrealized appreciation (depreciation) of investments            (4,208)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations        (977)
 
 Changes from principal transactions:
  Purchase payments                                                    51,484
  Contract distributions and terminations                              (7,869)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,521
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        50,146
                                                                  ____________
 Total increase (decrease)                                             49,169
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $126,194
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $29,858
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          1,752
  Net realized gain (loss) on investments                               1,180
  Net unrealized appreciation (depreciation) of investments             4,847
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       7,779
 
 Changes from principal transactions:
  Purchase payments                                                     9,853
  Contract distributions and terminations                              (4,107)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,920
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              134
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        12,800
                                                                  ____________
  Total increase (decrease)                                            20,579
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        50,437
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,586
  Net realized gain (loss) on investments                               1,365
  Net unrealized appreciation (depreciation) of investments            (6,078)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (1,127)
 
 Changes from principal transactions:
  Purchase payments                                                    25,972
  Contract distributions and terminations                              (5,201)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,265
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                2
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        22,038
                                                                  ____________
 Total increase (decrease)                                             20,911
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $71,348
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                   Small Cap
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $33,056
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (754)
  Net realized gain (loss) on investments                                (174)
  Net unrealized appreciation (depreciation) of investments             4,543
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,615
 
 Changes from principal transactions:
  Purchase payments                                                    13,691
  Contract distributions and terminations                              (3,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,487
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               19
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        16,054
                                                                  ____________
  Total increase (decrease)                                            19,669
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        52,725
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                   Small Cap
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        ($1,343)
  Net realized gain (loss) on investments                               2,148
  Net unrealized appreciation (depreciation) of investments            15,952
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      16,757
 
 Changes from principal transactions:
  Purchase payments                                                    44,851
  Contract distributions and terminations                              (6,104)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,010
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                6
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        54,763
                                                                  ____________
 Total increase (decrease)                                             71,520
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $124,245
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Managed
                                                                     Global
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $86,266
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          6,640
  Net realized gain (loss) on investments                               2,841
  Net unrealized appreciation (depreciation) of investments              (883)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       8,598
 
 Changes from principal transactions:
  Purchase payments                                                    17,472
  Contract distributions and terminations                             (12,081)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,438
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (12)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         9,817
                                                                  ____________
  Total increase (decrease)                                            18,415
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       104,681
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Managed
                                                                     Global
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,296
  Net realized gain (loss) on investments                               7,634
  Net unrealized appreciation (depreciation) of investments            16,611
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      27,541
 
 Changes from principal transactions:
  Purchase payments                                                    11,958
  Contract distributions and terminations                             (13,329)
  Transfer payments from (to) Fixed Accounts and other Divisions         (176)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                9
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,538)
                                                                  ____________
 Total increase (decrease)                                             26,003
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $130,684
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $4,571
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            612
  Net realized gain (loss) on investments                                  57
  Net unrealized appreciation (depreciation) of investments               912
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,581
 
 Changes from principal transactions:
  Purchase payments                                                     8,980
  Contract distributions and terminations                                (580)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,763
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               46
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        14,209
                                                                  ____________
  Total increase (decrease)                                            15,790
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        20,361
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,991
  Net realized gain (loss) on investments                                 899
  Net unrealized appreciation (depreciation) of investments             6,574
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,464
 
 Changes from principal transactions:
  Purchase payments                                                    66,121
  Contract distributions and terminations                              (3,065)
  Transfer payments from (to) Fixed Accounts and other Divisions       21,962
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                1
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        85,019
                                                                  ____________
 Total increase (decrease)                                             96,483
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $116,844
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                    Growth &
                                                                     Income
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $8,275
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          3,057
  Net realized gain (loss) on investments                                 177
  Net unrealized appreciation (depreciation) of investments               980
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       4,214
 
 Changes from principal transactions:
  Purchase payments                                                    22,706
  Contract distributions and terminations                              (1,861)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,481
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              107
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        32,433
                                                                  ____________
  Total increase (decrease)                                            36,647
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        44,922
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                    Growth &
                                                                     Income
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $2,904
  Net realized gain (loss) on investments                                 911
  Net unrealized appreciation (depreciation) of investments             7,679
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,494
 
 Changes from principal transactions:
  Purchase payments                                                   105,760
  Contract distributions and terminations                              (7,503)
  Transfer payments from (to) Fixed Accounts and other Divisions       24,270
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                7
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       122,534
                                                                  ____________
 Total increase (decrease)                                            134,028
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $178,950
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $801
  Net realized gain (loss) on investments                                  19
  Net unrealized appreciation (depreciation) of investments               388
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,208
 
 Changes from principal transactions:
  Purchase payments                                                    19,514
  Contract distributions and terminations                                (534)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,044
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              170
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        33,194
                                                                  ____________
  Total increase (decrease)                                            34,402
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        34,402
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $10,068
  Net realized gain (loss) on investments                                 972
  Net unrealized appreciation (depreciation) of investments            16,878
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      27,918
 
 Changes from principal transactions:
  Purchase payments                                                   167,295
  Contract distributions and terminations                              (6,740)
  Transfer payments from (to) Fixed Accounts and other Divisions       60,643
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               11
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       221,209
                                                                  ____________
 Total increase (decrease)                                            249,127
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $283,529
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                      (a)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $687
  Net realized gain (loss) on investments                                  18
  Net unrealized appreciation (depreciation) of investments               412
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,117
 
 Changes from principal transactions:
  Purchase payments                                                    15,427
  Contract distributions and terminations                                (602)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,193
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               96
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        25,114
                                                                  ____________
  Total increase (decrease)                                            26,231
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        26,231
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                      (a)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $9,099
  Net realized gain (loss) on investments                                 185
  Net unrealized appreciation (depreciation) of investments             1,028
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      10,312
 
 Changes from principal transactions:
  Purchase payments                                                   156,492
  Contract distributions and terminations                              (7,889)
  Transfer payments from (to) Fixed Accounts and other Divisions       42,666
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               23
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       191,292
                                                                  ____________
 Total increase (decrease)                                            201,604
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $227,835
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Value +
                                                                     Growth
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($137)
  Net realized gain (loss) on investments                                 515
  Net unrealized appreciation (depreciation) of investments            (1,430)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (1,052)
 
 Changes from principal transactions:
  Purchase payments                                                    15,158
  Contract distributions and terminations                                (431)
  Transfer payments from (to) Fixed Accounts and other Divisions        9,404
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               99
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        24,230
                                                                  ____________
  Total increase (decrease)                                            23,178
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        23,178
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Value +
                                                                     Growth
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $4,697
  Net realized gain (loss) on investments                                (807)
  Net unrealized appreciation (depreciation) of investments            15,417
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      19,307
 
 Changes from principal transactions:
  Purchase payments                                                    77,977
  Contract distributions and terminations                              (3,834)
  Transfer payments from (to) Fixed Accounts and other Divisions       26,430
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       100,583
                                                                  ____________
 Total increase (decrease)                                            119,890
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $143,068
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                      (g)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $9
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments               (10)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (2)
 
 Changes from principal transactions:
  Purchase payments                                                       190
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           18
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           208
                                                                  ____________
  Total increase (decrease)                                               206
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           206
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                      (g)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $174
  Net realized gain (loss) on investments                                 216
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         390
 
 Changes from principal transactions:
  Purchase payments                                                     5,820
  Contract distributions and terminations                                (219)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,331
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,932
                                                                  ____________
 Total increase (decrease)                                              9,322
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $9,528
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           ($22)
  Net realized gain (loss) on investments                                (266)
  Net unrealized appreciation (depreciation) of investments               149
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations        (139)
 
 Changes from principal transactions:
  Purchase payments                                                     2,757
  Contract distributions and terminations                                 (34)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,928
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,651
                                                                  ____________
 Total increase (decrease)                                              4,512
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $4,512
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($8)
  Net realized gain (loss) on investments                                (235)
  Net unrealized appreciation (depreciation) of investments               349
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         106
 
 Changes from principal transactions:
  Purchase payments                                                     4,097
  Contract distributions and terminations                                 (45)
  Transfer payments from (to) Fixed Accounts and other Divisions          (27)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,025
                                                                  ____________
 Total increase (decrease)                                              4,131
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $4,131
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (j)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (j)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $817
  Net realized gain (loss) on investments                                (318)
  Net unrealized appreciation (depreciation) of investments               (18)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         481
 
 Changes from principal transactions:
  Purchase payments                                                    32,399
  Contract distributions and terminations                                (912)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,150
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        45,637
                                                                  ____________
 Total increase (decrease)                                             46,118
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $46,118
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (i)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (i)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $814
  Net realized gain (loss) on investments                                 (97)
  Net unrealized appreciation (depreciation) of investments             4,255
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       4,972
 
 Changes from principal transactions:
  Purchase payments                                                    29,368
  Contract distributions and terminations                                (361)
  Transfer payments from (to) Fixed Accounts and other Divisions       17,822
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                1
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,830
                                                                  ____________
 Total increase (decrease)                                             51,802
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $51,802
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $15
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                (9)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           7
 
 Changes from principal transactions:
  Purchase payments                                                       256
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           256
                                                                  ____________
  Total increase (decrease)                                               263
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           263
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $30
  Net realized gain (loss) on investments                                   3
  Net unrealized appreciation (depreciation) of investments                52
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          85
 
 Changes from principal transactions:
  Purchase payments                                                       595
  Contract distributions and terminations                                 (21)
  Transfer payments from (to) Fixed Accounts and other Divisions           52
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           626
                                                                  ____________
 Total increase (decrease)                                                711
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $974
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                 3
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           3
 
 Changes from principal transactions:
  Purchase payments                                                       206
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           206
                                                                  ____________
  Total increase (decrease)                                               209
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           209
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                        (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $36
  Net realized gain (loss) on investments                                   8
  Net unrealized appreciation (depreciation) of investments               (66)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         (22)
 
 Changes from principal transactions:
  Purchase payments                                                       530
  Contract distributions and terminations                                 (15)
  Transfer payments from (to) Fixed Accounts and other Divisions          104
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           619
                                                                  ____________
 Total increase (decrease)                                                597
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $806
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                 7
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           6
 
 Changes from principal transactions:
  Purchase payments                                                       204
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions            5
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           209
                                                                  ____________
  Total increase (decrease)                                               215
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           215
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $14
  Net realized gain (loss) on investments                                   2
  Net unrealized appreciation (depreciation) of investments                 3
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          19
 
 Changes from principal transactions:
  Purchase payments                                                       429
  Contract distributions and terminations                                  (5)
  Transfer payments from (to) Fixed Accounts and other Divisions           43
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           467
                                                                  ____________
 Total increase (decrease)                                                486
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $701
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (d)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments               ($5)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (5)
 
 Changes from principal transactions:
  Purchase payments                                                        99
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions            2
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           101
                                                                  ____________
  Total increase (decrease)                                                96
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            96
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (d)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($3)
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments                (2)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (6)
 
 Changes from principal transactions:
  Purchase payments                                                       178
  Contract distributions and terminations                                  (4)
  Transfer payments from (to) Fixed Accounts and other Divisions           62
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           236
                                                                  ____________
 Total increase (decrease)                                                230
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $326
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                      (e)
                                                                  ____________
<S>                                                                      <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                      $183
  Contract distributions and terminations                                  (1)
  Transfer payments from (to) Fixed Accounts and other Divisions           (1)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           181
                                                                  ____________
  Total increase (decrease)                                               181
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           181
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                      (e)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $14
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          14
 
 Changes from principal transactions:
  Purchase payments                                                       565
  Contract distributions and terminations                                 (25)
  Transfer payments from (to) Fixed Accounts and other Divisions         (417)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           123
                                                                  ____________
 Total increase (decrease)                                                137
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $318
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (f)
                                                                  ____________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $81
  Net realized gain (loss) on investments                                 (12)
  Net unrealized appreciation (depreciation) of investments               (93)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         (24)
 
 Changes from principal transactions:
  Purchase payments                                                     1,825
  Contract distributions and terminations                                  (2)
  Transfer payments from (to) Fixed Accounts and other Divisions          182
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         2,005
                                                                  ____________
  Total increase (decrease)                                             1,981
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                         1,981
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (f)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($179)
  Net realized gain (loss) on investments                                (556)
  Net unrealized appreciation (depreciation) of investments             1,647
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         912
 
 Changes from principal transactions:
  Purchase payments                                                    41,775
  Contract distributions and terminations                                (940)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,037
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,872
                                                                  ____________
 Total increase (decrease)                                             47,784
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $49,765
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
 
 
 
 
 
 
 
 
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
NET ASSETS AT JANUARY 1, 1997                                      $1,184,573
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         81,285
  Net realized gain (loss) on investments                              31,070
  Net unrealized appreciation (depreciation) of investments            75,558
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,913
 
 Changes from principal transactions:
  Purchase payments                                                   304,259
  Contract distributions and terminations                            (184,701)
  Transfer payments from (to) Fixed Accounts and other Divisions      111,251
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              976
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                       231,785
                                                                  ____________
  Total increase (decrease)                                           419,698
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                     1,604,271
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       $125,356
  Net realized gain (loss) on investments                              22,265
  Net unrealized appreciation (depreciation) of investments            39,447
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,068
 
 Changes from principal transactions:
  Purchase payments                                                 1,536,754
  Contract distributions and terminations                            (247,928)
  Transfer payments from (to) Fixed Accounts and other Divisions      237,766
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                              274
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                     1,526,866
                                                                  ____________
 Total increase (decrease)                                          1,713,934
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                    $3,318,205
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 











                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                       NOTES TO FINANCIAL STATEMENTS
                             DECEMBER 31, 1998

NOTE 1 - ORGANIZATION
Golden American Life Insurance Company Separate Account B (the "Account") was
established by Golden American Life Insurance Company ("Golden American") to
support the operations of variable annuity contracts ("Contracts").  Golden
American is primarily engaged in the issuance of variable insurance products
and is licensed as a life insurance company in the District of Columbia and
all states except New York.  The Account is registered as a unit investment
trust with the Securities and Exchange Commission under the Investment
Company Act of 1940, as amended.  Golden American provides for variable
accumulation and benefits under the Contracts by crediting annuity
considerations to one or more divisions within the Account or the Golden
American Guaranteed Interest Division, the Golden American Fixed Interest
Division and the Fixed Separate Account, which are not part of the Account,
as directed by the Contractowners. The portion of the Account's assets
applicable to Contracts will not be chargeable with liabilities arising out
of any other business Golden American may conduct, but obligations of the
Account, including the promise to make benefit payments, are obligations of
Golden American.  The assets and liabilities of the Account are clearly
identified and distinguished from the other assets and liabilities of Golden
American.

During 1998, the Account had GoldenSelect Contracts and Granite PrimElite
Contracts.  GoldenSelect Contracts sold by Golden American during 1998
include DVA 100, DVA Series 100, DVA PLUS, ACCESS, PREMIUM PLUS and ESII.
During 1998, the Account had GoldenSelect Contracts (DVA 80) which were no
longer being sold.

At December 31, 1998, the Account had, under GoldenSelect Contracts, twenty-
six investment divisions: Liquid Asset, Limited Maturity Bond, Hard Assets,
All-Growth, Real Estate, Fully Managed, Multiple Allocation, Capital
Appreciation, Rising Dividends, Emerging Markets, Market Manager, Value
Equity, Strategic Equity, Small Cap, Managed Global, Mid-Cap Growth (formerly
OTC), Growth & Income, Research, Total Return, Value + Growth, Global Fixed
Income, Developing World, Growth Opportunities, PIMCO High Yield Bond, PIMCO
StocksPLUS Growth and Income and International Equity Divisions
("Divisions").  The Account also had, under Granite PrimElite Contracts,
eight investment divisions: Mid-Cap Growth (formerly OTC), Research, Total
Return, Appreciation, Smith Barney High Income, Smith Barney Large Cap Value
(formerly Smith Barney Income and Growth), Smith Barney International Equity
and Smith Barney Money Market Divisions (collectively with the divisions
noted above, "Divisions"). The assets in each Division are invested in shares
of a designated series ("Series," which may also be referred to as
"Portfolio") of mutual funds, The GCG Trust, the Travelers Series Fund Inc.,
the Greenwich Street Series Fund Inc. (formerly the Smith Barney Series Fund
Inc.), the Warburg Pincus Trust or the PIMCO Variable Insurance Trust (the
"Trusts"). The Account also includes The Fund For Life Division, which is not
included in the accompanying financial statements, and which ceased to accept
new Contracts effective December 31, 1994.

Prior to August 14, 1998, the Account also had certain investment divisions
available from the Equi-Select Series Trust.  In an effort to consolidate
operations, Golden American requested permission from the Securities and
Exchange Commission ("SEC") to substitute shares of each Portfolio of the
Equi-Select Series Trust with shares of a similar Series of The GCG Trust.
On August 14, 1998, after approval from the SEC, shares of each Portfolio of
the Equi-Select Series Trust were substituted with shares of a similar Series
of The GCG Trust.  The consolidation resulted in the following Series being
substituted from The GCG Trust:

<TABLE>
<CAPTION>
 
 Equi-Select Series Trust               The GCG Trust
    Investment Division              Investment Division
___________________________      ___________________________
<S>                              <S>
International Fixed Income       Global Fixed Income
OTC                              Mid-Cap Growth
Research                         Research
Total Return                     Total Return
Value + Growth                   Value + Growth
Growth & Income                  Growth & Income
 
</TABLE>

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are not
permitted to direct their investments into this Division.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

USE OF ESTIMATES:  The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from those
estimates.

INVESTMENTS:  Investments are made in shares of a Series or Portfolio of the
Trusts and are valued at the net asset value per share of the respective
Series or Portfolio of the Trusts.  Investment transactions in each Series or
Portfolio of the Trusts are recorded on the trade date.  Distributions of net
investment income and capital gains from each Series or Portfolio of the
Trusts are recognized on the ex-distribution date.  Realized gains and losses
on redemptions of the shares of the Series or Portfolio of the Trusts are
determined on the specific identification basis.

FEDERAL INCOME TAXES:  Operations of the Account form a part of, and are
taxed with, the total operations of Golden American which is taxed as a life
insurance company under the Internal Revenue Code.  Earnings and realized
capital gains of the Account attributable to the Contractowners are excluded
in the determination of the federal income tax liability of Golden American.

NOTE 3 - CHARGES AND FEES
The DVA PLUS, ACCESS and the PREMIUM PLUS each have three different death
benefit options referred to as Standard, Annual Ratchet and 7% Solution;
however, in the state of Washington, the 5.5% Solution is offered instead of
the 7% Solution.  Granite PrimElite has two death benefit options referred to
as Standard and Annual Ratchet.  Golden American discontinued external sales
of DVA 80 in May 1991.  In December 1995, Golden American also discontinued
external sales of DVA 100, however, the DVA 100 contracts continue to be
available to Golden American employees and agents.  Under the terms of the
Contracts, certain charges are allocated to the Contracts to cover Golden

American's expenses in connection with the issuance and administration of the
Contracts.  Following is a summary of these charges:

MORTALITY AND EXPENSE RISK CHARGES:  Golden American assumes mortality and
expense risks related to the operations of the Account and, in accordance
with the terms of the Contracts, deducts a daily charge from the assets of
the Account.

Daily charges deducted at annual rates to cover these risks are as
follows:

<TABLE>
<CAPTION>
 
Series                                        Annual Rates
__________________________________         __________________
<S>                                               <C>
DVA 80                                            0.80%
DVA 100                                           0.90
DVA Series 100                                    1.25
DVA PLUS - Standard                               1.10
DVA PLUS - Annual Ratchet                         1.25
DVA PLUS - 5.5% Solution                          1.25
DVA PLUS - 7% Solution                            1.40
ACCESS - Standard                                 1.25
ACCESS - Annual Ratchet                           1.40
ACCESS - 5.5% Solution                            1.40
ACCESS - 7% Solution                              1.55
PREMIUM PLUS - Standard                           1.25
PREMIUM PLUS - Annual Ratchet                     1.40
PREMIUM PLUS - 5.5% Solution                      1.40
PREMIUM PLUS - 7% Solution                        1.55
ES II                                             1.25
Granite PrimElite - Standard                      1.10
Granite PrimElite - Annual Ratchet                1.25
 
</TABLE>
 
ASSET BASED ADMINISTRATIVE CHARGES:  A daily charge at an annual rate of .10%
is deducted from assets attributable to DVA 100 and DVA Series 100 Contracts.
A daily charge at an annual rate of .15% is deducted from the assets
attributable to the DVA PLUS, ACCESS, PREMIUM PLUS, ESII and Granite
PrimElite Contracts.

ADMINISTRATIVE CHARGES:   An administrative charge is deducted from the
accumulation value of Deferred Annuity Contracts to cover ongoing
administrative expenses.  The charge is $30 per Contract year for ES II
contracts.  For all other Contracts the charge is $40.  The charge is
incurred at the beginning of the Contract processing period and deducted at
the end of the Contract processing period.  This charge has been waived for
certain offerings of the Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed death
benefit per Contract year is deducted from the accumulation value of Deferred
Annuity Contracts on each Contract anniversary date.

CONTINGENT DEFERRED SALES CHARGES:  Under DVA PLUS, PREMIUM PLUS, ES II and
Granite PrimElite Contracts, a contingent deferred sales charge ("Surrender
Charge") is imposed as a percentage of each premium payment if the Contract
is surrendered or an excess partial withdrawal is taken. The following table
reflects the surrender charge that is assessed, based upon the date a premium
payment is received.

<TABLE>
<CAPTION>
 
Complete Years Elapsed
 Since Premium Payment                   Surrender Charge
_____________________ _______________________________________________________
 
                                       PREMIUM                     Granite
                        DVA PLUS        PLUS          ES II       PrimElite
                      _____________ _____________ _____________ _____________
<S>                        <C>           <C>           <C>           <C>
           0                7%            8%            8%            7%
           1                7             8             7             7
           2                6             8             6             6
           3                5             8             5             5
           4                4             7             4             4
           5                3             6             3             3
           6                1             5             2             1
           7               --             3             1            --
           8               --             1            --            --
           9+              --            --            --            --
 
</TABLE>

OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100 and DVA Series 100 Contracts,
a charge is deducted from the accumulation value for Contracts taking more
than one conventional partial withdrawal during a Contract year.  For DVA 80
and DVA 100 Contracts, annual distribution fees are deducted from the
Contract accumulation values.

DEFERRED SALES LOAD:  Under Contracts offered prior to October 1995, a sales
load of up to 7.5% was assessed against each premium payment for sales-
related expenses as specified in the Contracts.  For DVA Series 100, the
sales load is deducted in equal annual installments over the period the
Contract is in force, not to exceed 10 years.  For DVA 80 and DVA 100
Contracts, although the sales load is chargeable to each premium when it is
received by Golden American, the amount of such charge is initially advanced
by Golden American to Contractowners and included in the accumulation value
and then deducted in equal installments on each Contract anniversary date
over a period of six years.  Upon surrender of the Contract, the unamortized
deferred sales load is deducted from the accumulation value by Golden
American.  In addition, when partial withdrawal limits are exceeded, a
portion of the unamortized deferred sales load is deducted.

PREMIUM TAXES:  For certain Contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.

FEES WAIVED BY GOLDEN AMERICAN:  Certain charges and fees for various types
of Contracts are currently waived by Golden American.  Golden American
reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.



A summary of the net assets retained in the Account, representing the
unamortized deferred sales load and premium taxes advanced by Golden American
previously noted, follows:

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31
                                        ___________________________________
                                             1998               1997
                                        _______________   _________________
                                              (DOLLARS IN THOUSANDS)
<S>                                            <C>                 <C>
Balance at beginning of year                   $17,009             $26,612
Sales load advanced                                274                 616
Premium tax advanced                                --                   7
Net transfer from Fixed Account
 and other Divisions                                --                 353
Amortization of deferred sales load
 and premium tax                                (8,280)            (10,579)
                                        _______________   _________________
Balance at end of year                          $9,003             $17,009
                                        ===============   =================
 
</TABLE>




































NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments were
as follows:

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                         1998
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
                                                 (DOLLARS IN THOUSANDS)
<S>                                             <C>          <C>
The GCG Trust:
 Liquid Asset Series                              $570,537     $452,115
 Limited Maturity Bond Series                       71,742       22,970
 Hard Assets Series                                 17,730       17,975
 All-Growth Series                                  16,647       13,146
 Real Estate Series                                 29,007       13,733
 Fully Managed Series                               83,688        7,148
 Multiple Allocation Series                         52,037       32,159
 Capital Appreciation Series                        83,259       17,034
 Rising Dividends Series                           270,955        7,361
 Emerging Markets Series                             2,644        7,107
 Market Manager Series                                 342          292
 Value Equity Series                                58,297        6,136
 Strategic Equity Series                            31,008        5,375
 Small Cap Series                                   63,182        9,735
 Managed Global Series                              41,119       39,355
 Mid-Cap Growth Series                              97,494        8,444
 Growth & Income Series                            132,350        6,850
 Research Series                                   237,915        6,540
 Total Return Series                               202,032        1,560
 Value + Growth Series                             119,241       13,912
 Global Fixed Income Series                         14,270        5,161
 Developing World Series                             7,293        2,662
 Growth Opportunities Series                         7,214        3,196
PIMCO Variable Insurance Trust:
 PIMCO High Yield Bond Portfolio                    52,726        6,256
 PIMCO StocksPLUS Growth and Income Portfolio       49,898        2,237
Greenwich Street Series Fund Inc.:
 Appreciation Portfolio                                739           82
Travelers Series Fund Inc.:
 Smith Barney High Income Portfolio                    878          222
 Smith Barney Large Cap Value Porfolio                 513           32
 Smith Barney International Equity Portfolio           245           12
 Smith Barney Money Market Portfolio                   630          494
Warburg Pincus Trust:
 International Equity Portfolio                    370,938      324,226
                                               _________________________
COMBINED                                        $2,686,570   $1,033,527
                                               =========================
 
</TABLE>
 
 
 
 
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                         1997
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
                                                 (DOLLARS IN THOUSANDS)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $94,848      $75,062
 Limited Maturity Bond Series                       12,572       13,891
 Hard Assets Series                                 21,526       12,693
 All-Growth Series                                   7,468       14,683
 Real Estate Series                                 24,254        8,239
 Fully Managed Series                               27,691       11,768
 Multiple Allocation Series                         30,819       55,031
 Capital Appreciation Series                        41,409       24,135
 Rising Dividends Series                            63,949        8,887
 Emerging Markets Series                             8,023        6,846
 Market Manager Series                                 467          623
 Value Equity Series                                32,557        4,409
 Strategic Equity Series                            19,475        4,918
 Small Cap Series                                   25,870       10,563
 Managed Global Series                              37,985       21,524
 Mid-Cap Growth Series                              18,373        3,328
 Growth & Income Series                             37,291        1,763
 Research Series                                    34,430          419
 Total Return Series                                26,167          354
 Value + Growth Series                              30,053        5,950
 Global Fixed Income Series                            224            7
 Developing World Series                                --           -- 
 Growth Opportunities Series                            --           -- 
PIMCO Variable Insurance Trust:
 PIMCO High Yield Bond Portfolio                        --           -- 
 PIMCO StocksPLUS Growth and Income Portfolio           --           -- 
Greenwich Street Series Fund Inc.:
 Appreciation Portfolio                                283           12
Travelers Series Fund Inc.:
 Smith Barney High Income Portfolio                    216           11
 Smith Barney Large Cap Value Porfolio                 210            1
 Smith Barney International Equity Portfolio           103            2
 Smith Barney Money Market Portfolio                   194           12
Warburg Pincus Trust:
 International Equity Portfolio                      2,146           59
                                               _________________________
COMBINED                                          $598,603     $285,190
                                               =========================
 
</TABLE>
 








NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners' transactions shown in the following table reflect gross
inflows ("Purchases") and outflows ("Sales") in units for each Division.  The
activity includes Contractowners electing to update a DVA 100 or DVA Series
100 Contract to a DVA PLUS Contract.  Updates to DVA PLUS Contracts resulted
in both a sale (surrender of the old Contract) and a purchase (acquisition of
the new Contract). All of the purchase transactions for the Market Manager
Division resulted from such updates.

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                          1998
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
<S>                                            <C>          <C>
Liquid Asset Division                           46,713,872   38,496,936
Limited Maturity Bond Division                   5,263,273    2,390,944
Hard Assets Division                             1,390,271    1,503,254
All-Growth Division                              1,876,296    1,557,867
Real Estate Division                             1,269,259    1,003,769
Fully Managed Division                           4,432,536    1,393,191
Multiple Allocation Division                     2,439,316    2,628,892
Capital Appreciation Division                    3,704,327    1,712,022
Rising Dividends Division                       13,285,423    1,798,264
Emerging Markets Division                          737,697    1,279,884
Market Manager Division                             16,579       26,443
Value Equity Division                            3,639,566      936,377
Strategic Equity Division                        2,329,825      828,876
Small Cap Division                               5,737,867    1,727,666
Managed Global Division                          3,637,963    3,808,355
Mid-Cap Growth Division                          5,201,859    1,073,702
Growth & Income Division                         8,700,243    1,061,928
Research Division                               11,776,149    1,145,700
Total Return Division                           11,841,572      542,519
Value + Growth Division                          8,862,606    1,834,396
Global Fixed Income Division                     1,199,981      486,199
Developing World Division                        1,034,819      414,729
Growth Opportunities Division                      801,993      373,469
PIMCO High Yield Bond Division                   5,575,890      995,489
PIMCO StocksPLUS Growth and Income Division      5,235,676      567,893
Appreciation Division                               45,518        5,062
Smith Barney High Income Division                   59,777       15,706
Smith Barney Large Cap Value Division               25,818        1,496
Smith Barney International Equity Division          13,627          659
Smith Barney Money Market Division                  55,074       43,687
International Equity Division                   34,755,360   31,779,305
                                               _________________________
COMBINED                                       191,660,032  101,434,679
                                               =========================
 
</TABLE>
 
 
 
 
 
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                          1997
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
<S>                                             <C>          <C>
Liquid Asset Division                            8,859,035    7,508,736
Limited Maturity Bond Division                     814,102    1,099,923
Hard Assets Division                               955,532      934,748
All-Growth Division                                902,597    1,467,510
Real Estate Division                             1,165,038      633,059
Fully Managed Division                           1,588,523    1,271,492
Multiple Allocation Division                       858,882    3,296,283
Capital Appreciation Division                    1,899,517    1,801,059
Rising Dividends Division                        4,263,972    1,391,248
Emerging Markets Division                        1,231,916    1,082,071
Market Manager Division                                 --       31,196
Value Equity Division                            1,792,574      522,420
Strategic Equity Division                        1,539,555      551,638
Small Cap Division                               3,022,647    1,720,403
Managed Global Division                          3,674,935    2,873,007
Mid-Cap Growth Division                          1,166,129      357,910
Growth & Income Division                         2,623,649      368,883
Research Division                                1,962,393      137,427
Total Return Division                            1,683,989       52,603
Value + Growth Division                          2,598,824      818,375
Global Fixed Income Division                        18,902        1,482
Developing World Division                               --           -- 
Growth Opportunities Division                           --           -- 
PIMCO High Yield Bond Division                          --           -- 
PIMCO StocksPLUS Growth and Income Division             --           -- 
Appreciation Division                               19,581          822
Smith Barney High Income Division                   15,972          739
Smith Barney Large Cap Value Division               12,176           39
Smith Barney International Equity Division           7,216          138
Smith Barney Money Market Division                  17,685        1,114
International Equity Division                      208,851        9,015
                                               _________________________
COMBINED                                        42,904,192   27,933,340
                                               =========================
</TABLE>
















NOTE 6 - NET ASSETS
Investments at net asset value less the payable to Golden American Life
Insurance Company for charges and fees at December 31, 1998 consisted of the
following:

<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>           <C>           <C>
Unit transactions             $166,620       $85,663      $27,056       $64,169
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     9,139        17,885       17,001         8,405
Net unrealized appreciation
 (depreciation) of
 investments                        --          (716)     (14,354)        9,233
                           _____________________________________________________
                              $175,759      $102,832      $29,703       $81,807
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $51,262      $167,589     $134,591      $146,874
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,016        48,555      134,202        74,724
Net unrealized appreciation
 (depreciation) of
 investments                    (8,283)       10,222        5,117        34,980
                           _____________________________________________________
                               $68,995      $226,366     $273,910      $256,578
                           =====================================================
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>         <C>
Unit transactions             $394,953       $46,675       $2,242      $109,242
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,832       (14,912)       2,060        13,560
Net unrealized appreciation
 (depreciation) of
 investments                    78,831        (9,509)       3,405         3,392
                           _____________________________________________________
                              $500,616       $22,254       $7,707      $126,194
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                            Strategic       Small       Managed       Mid-Cap
                              Equity         Cap         Global       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $61,578      $103,543      $90,360      $103,719
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     8,326          (467)      20,177         5,764
Net unrealized appreciation
 (depreciation) of
 investments                     1,444        21,169       20,147         7,361
                           _____________________________________________________
                               $71,348      $124,245     $130,684      $116,844
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Growth &                    Total       Value +
                              Income      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>          <C>           <C>
Unit transactions             $162,972      $254,403     $216,406      $124,813
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     7,050        11,860        9,989         4,268
Net unrealized appreciation
 (depreciation) of
 investments                     8,928        17,266        1,440        13,987
                           _____________________________________________________
                              $178,950      $283,529     $227,835      $143,068
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                                                                       PIMCO
                              Global                     Growth        High
                              Fixed      Developing      Oppor-        Yield
                              Income        World       tunities       Bond
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                             <C>           <C>          <C>          <C>
Unit transactions               $9,140        $4,651       $4,025       $45,637
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                       398          (288)        (243)          499
Net unrealized appreciation
 (depreciation) of
 investments                       (10)          149          349           (18)
                           _____________________________________________________
                                $9,528        $4,512       $4,131       $46,118
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              PIMCO                      Smith         Smith
                            StocksPLUS                   Barney       Barney
                            Growth and     Appre-         High       Large Cap
                              Income       ciation       Income        Value
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                            <C>              <C>          <C>           <C>
Unit transactions              $46,830          $882         $825          $676
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                       717            49           44            15
Net unrealized appreciation
 (depreciation) of
 investments                     4,255            43          (63)           10
                           _____________________________________________________
                               $51,802          $974         $806          $701
                           =====================================================
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
   

 
 
<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>       <C>        <C>
Unit transactions                 $337          $304      $48,877    $2,676,914
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                        (4)           14         (666)      430,969
Net unrealized appreciation
 (depreciation) of
 investments                        (7)           --        1,554       210,322
                           _____________________________________________________
                                  $326          $318      $49,765    $3,318,205
                           =====================================================
</TABLE>





































NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on total assets) for
units outstanding by Contract type as of December 31, 1998 were as
follows:

<TABLE>
<CAPTION>
 
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                            2,728  $15.19         $41
  DVA 100                                           2,657   14.89          40
 Contracts in accumulation period:
  DVA 80                                          371,896   15.19       5,650
  DVA 100                                       1,765,308   14.89      26,288
  DVA Series 100                                   50,601   14.38         727
  DVA PLUS - Standard                             489,531   14.54       7,118
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,587,645   14.33      51,394
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,964,038   14.11      41,830
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,069,965   13.88      42,610
                                                                  ____________
                                                                      175,698
 
LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                            8,126   17.77         144
  DVA 100                                          17,655   17.42         307
 Contracts in accumulation period:
  DVA 80                                           91,829   17.77       1,632
  DVA 100                                       2,069,663   17.42      36,045
  DVA Series 100                                   22,995   16.81         387
  DVA PLUS - Standard                             263,074   17.02       4,478
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,557,946   16.77      26,124
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,121,400   16.52      18,525
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     937,378   16.25      15,230
                                                                  ____________
                                                                      102,872
 
</TABLE>
 

 
 
<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                              365  $15.15          $6
  DVA 100                                           8,649   14.85         128
 Contracts in accumulation period:
  DVA 80                                           58,984   15.15         893
  DVA 100                                         744,236   14.85      11,050
  DVA Series 100                                   23,997   14.33         344
  DVA PLUS - Standard                             146,678   14.50       2,126
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          258,034   14.28       3,685
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  609,087   14.07       8,570
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     210,821   13.84       2,917
                                                                  ____________
                                                                       29,719
 
ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                              474   16.36           8
  DVA 100                                          11,790   16.03         189
 Contracts in accumulation period:
  DVA 80                                           72,780   16.36       1,191
  DVA 100                                       2,382,762   16.03      38,207
  DVA Series 100                                   23,147   15.48         358
  DVA PLUS - Standard                             208,260   15.66       3,261
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          645,591   15.43       9,958
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,471,156   15.20      22,355
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     422,889   14.95       6,320
                                                                  ____________
                                                                       81,847
 
</TABLE>
 
 
 
 
 
 
 
 


<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                            1,101  $23.06         $25
  DVA 100                                          21,684   22.60         490
 Contracts in accumulation period:
  DVA 80                                           33,563   23.06         774
  DVA 100                                       1,136,778   22.60      25,692
  DVA Series 100                                    9,562   21.82         209
  DVA PLUS - Standard                             170,494   22.07       3,763
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          436,867   21.74       9,498
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  914,501   21.42      19,588
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     426,516   21.07       8,985
                                                                  ____________
                                                                       69,024
 
FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                            2,737   21.78          60
  DVA 100                                          60,779   21.34       1,297
 Contracts in accumulation period:
  DVA 80                                           96,116   21.78       2,093
  DVA 100                                       4,072,871   21.34      86,930
  DVA Series 100                                   33,313   20.61         686
  DVA PLUS - Standard                             544,623   20.84      11,351
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,628,157   20.53      33,431
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,780,652   20.23      56,246
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,727,706   19.90      34,373
                                                                  ____________
                                                                      226,467
 
</TABLE>
 
 
 
 
 
 
 
 

 
<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                           14,541  $23.26        $338
  DVA 100                                          90,029   22.80       2,053
 Contracts in accumulation period:
  DVA 80                                          405,816   23.26       9,440
  DVA 100                                       7,709,073   22.80     175,791
  DVA Series 100                                   64,749   22.01       1,425
  DVA PLUS - Standard                             395,764   22.27       8,812
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          800,489   21.94      17,560
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,980,779   21.61      42,806
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     744,366   21.26      15,822
                                                                  ____________
                                                                      274,047
 
CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                            7,669   25.47         195
  DVA 100                                          44,548   25.13       1,119
 Contracts in accumulation period:
  DVA 80                                           83,297   25.47       2,122
  DVA 100                                       4,645,391   25.13     116,756
  DVA Series 100                                   49,076   24.55       1,205
  DVA PLUS - Standard                             413,115   24.75      10,223
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,342,757   24.50      32,897
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,787,732   24.26      67,619
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,023,964   23.98      24,551
                                                                  ____________
                                                                      256,687
 
 
</TABLE>
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           12,379  $23.31        $289
  DVA 100                                          15,367   23.06         355
 Contracts in accumulation period:
  DVA 80                                          127,116   23.31       2,962
  DVA 100                                       4,450,237   23.06     102,628
  DVA Series 100                                   92,161   22.64       2,086
  DVA PLUS - Standard                           1,199,087   22.79      27,323
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        4,591,470   22.61     103,810
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                7,386,288   22.43     165,696
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   4,305,084   22.22      95,669
                                                                  ____________
                                                                      500,818
 
EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                              304    6.71           2
  DVA 100                                           9,591    6.64          64
 Contracts in accumulation period:
  DVA 80                                           68,213    6.71         458
  DVA 100                                       1,539,408    6.64      10,224
  DVA Series 100                                   23,813    6.52         155
  DVA PLUS - Standard                             266,800    6.56       1,751
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          271,025    6.51       1,765
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,177,915    6.46       7,610
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      37,134    6.40         238
                                                                  ____________
                                                                       22,267
 
 
</TABLE>
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                         332,519  $23.71      $7,884
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                    7,958   23.14         184
                                                                  ____________
                                                                        8,068
 
VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                              409   18.73           8
  DVA 100                                           2,145   18.58          40
 Contracts in accumulation period:
  DVA 80                                           29,033   18.73         544
  DVA 100                                       1,049,863   18.58      19,502
  DVA Series 100                                   20,539   18.32         376
  DVA PLUS - Standard                             454,942   18.41       8,377
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,415,540   18.31      25,913
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,736,310   18.20      49,797
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,201,314   18.06      21,692
                                                                  ____________
                                                                      126,249
 
STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                          34,850   14.40         502
 Contracts in accumulation period:
  DVA 80                                           53,353   14.49         773
  DVA 100                                         737,255   14.40      10,615
  DVA Series 100                                   22,096   14.23         315
  DVA PLUS - Standard                             508,588   14.30       7,272
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,105,850   14.23      15,735
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,731,615   14.16      24,521
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     827,477   14.07      11,644
                                                                  ____________
                                                                       71,377
</TABLE>
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                           6,856  $15.55        $107
 Contracts in accumulation period:
  DVA 80                                           46,417   15.65         726
  DVA 100                                         694,347   15.55      10,801
  DVA Series 100                                   18,405   15.39         283
  DVA PLUS - Standard                             446,934   15.44       6,900
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        2,476,498   15.37      38,058
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,086,639   15.30      47,219
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,326,706   15.23      20,204
                                                                  ____________
                                                                      124,298
 
MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                              295   15.46           5
  DVA 100                                          16,286   15.27         249
 Contracts in accumulation period:
  DVA 80                                           31,668   15.46         489
  DVA 100                                       3,928,543   15.27      59,981
  DVA Series 100                                   47,894   14.95         716
  DVA PLUS - Standard                             649,216   15.02       9,753
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          610,300   14.88       9,084
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,354,682   14.75      49,469
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      67,979   14.59         992
                                                                  ____________
                                                                      130,738
 
 
</TABLE>
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MID-CAP GROWTH
 Contracts in accumulation period:
  DVA 80                                           31,935  $23.04        $736
  DVA 100                                         315,603   22.84       7,210
  DVA Series 100                                   12,309   22.50         277
  DVA PLUS - Standard                             173,070   22.60       3,912
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,905,008   22.43      42,722
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,527,664   22.31      34,087
  Granite PrimElite - Standard                        981   22.60          22
  Granite PrimElite - Annual Ratchet               23,659   22.43         531
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,235,724   22.17      27,396
                                                                  ____________
                                                                      116,893
 
GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                            9,045   17.29         156
  DVA 100                                         486,360   17.20       8,365
  DVA Series 100                                    9,399   17.03         160
  DVA PLUS - Standard                             537,480   17.08       9,180
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,297,314   17.01      56,089
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,474,459   16.94      58,850
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   2,741,015   16.87      46,233
                                                                  ____________
                                                                      179,033
 
 
 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                           14,054  $23.47        $330
  DVA 100                                         488,822   23.27      11,377
  DVA Series 100                                   20,718   22.93         475
  DVA PLUS - Standard                             437,189   23.03      10,068
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,902,974   22.89      89,339
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,875,695   22.73      88,107
  Granite PrimElite - Standard                      3,070   23.03          71
  Granite PrimElite - Annual Ratchet               38,692   22.89         886
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,674,201   22.59      82,990
                                                                  ____________
                                                                      283,643
 
TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                            2,035   18.17          37
  DVA 100                                         431,678   18.02       7,778
  DVA Series 100                                    6,695   17.75         119
  DVA PLUS - Standard                             616,433   17.83      10,989
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,982,960   17.72      70,569
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,973,034   17.60      69,922
  Granite PrimElite - Standard                     10,098   17.83         180
  Granite PrimElite - Annual Ratchet               32,769   17.72         581
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,874,737   17.49      67,753
                                                                  ____________
                                                                      227,928
 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
VALUE + GROWTH
 Contracts in accumulation period:
  DVA 80                                           35,295  $16.57        $585
  DVA 100                                         299,829   16.47       4,940
  DVA Series 100                                   11,112   16.31         181
  DVA PLUS - Standard                             362,210   16.36       5,926
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,293,704   16.29      53,670
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,452,149   16.22      39,786
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   2,354,360   16.16      38,039
                                                                  ____________
                                                                      143,127
 
GLOBAL FIXED INCOME
 Contracts in accumulation period:
  DVA 80                                            1,419   13.42          19
  DVA 100                                          13,446   13.31         179
  DVA PLUS - Standard                               6,337   13.17          83
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          396,068   13.09       5,184
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  119,924   13.00       1,560
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     194,008   12.92       2,506
                                                                  ____________
                                                                        9,531
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                               <C>       <C>         <C>
DEVELOPING WORLD
 Contracts in accumulation period:
  DVA 80                                            3,368   $7.32         $25
  DVA 100                                           4,598    7.31          34
  DVA PLUS - Standard                                 617    7.29           5
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          417,221    7.28       3,039
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                   82,414    7.27         599
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     111,872    7.26         812
                                                                  ____________
                                                                        4,514
 
GROWTH OPPORTUNITIES
 Contracts in accumulation period:
  DVA 100                                          13,050    9.69         126
  DVA PLUS - Standard                               5,235    9.67          51
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          141,597    9.65       1,367
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  126,683    9.64       1,221
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     141,959    9.63       1,367
                                                                  ____________
                                                                        4,132
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
PIMCO HIGH YIELD BOND
 Contracts in accumulation period:
  DVA 80                                            2,973  $10.12         $30
  DVA 100                                         107,998   10.11       1,092
  DVA PLUS - Standard                             213,774   10.09       2,157
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,630,971   10.08      16,440
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,066,219   10.07      10,737
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,558,466   10.06      15,678
                                                                  ____________
                                                                       46,134
 
PIMCO STOCKSPLUS GROWTH AND INCOME
 Contracts in accumulation period:
  DVA 80                                           13,664   11.16         152
  DVA 100                                         160,283   11.14       1,786
  DVA PLUS - Standard                             112,706   11.12       1,253
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,527,697   11.11      16,975
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  942,738   11.10      10,465
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,910,695   11.09      21,188
                                                                  ____________
                                                                       51,819
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                           <C>          <C>     <C>
APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Standard                      1,108  $16.53         $18
  Granite PrimElite - Annual Ratchet               58,107   16.47         957
                                                                  ____________
                                                                          975
 
SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                     12,711   13.66         174
  Granite PrimElite - Annual Ratchet               46,593   13.58         633
                                                                  ____________
                                                                          807
 
SMITH BARNEY LARGE CAP VALUE
 Contracts in accumulation period:
  Granite PrimElite - Standard                      1,600   19.35          31
  Granite PrimElite - Annual Ratchet               34,859   19.24         671
                                                                  ____________
                                                                          702
 
SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                      2,885   14.35          41
  Granite PrimElite - Annual Ratchet               19,916   14.28         285
                                                                  ____________
                                                                          326
 
SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Standard                      2,017   11.43          23
  Granite PrimElite - Annual Ratchet               25,941   11.37         295
                                                                  ____________
                                                                          318
 
INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        2,422,075   10.29      24,919
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  680,861   10.32       7,025
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,736,713   10.27      17,841
                                                                  ____________
                                                                       49,785
                                             _____________        ____________
COMBINED                                      183,098,947          $3,319,843
                                             =============        ============
</TABLE>



<PAGE>
<PAGE>

               APPENDIX:  DESCRIPTION OF BOND RATINGS

Excerpts from Moody's Investors Service, Inc. ("Moody's) description
of its bond ratings:

Aaa: Judged to be the best quality; they carry the smallest degree of
     investment risk.
Aa:  Judged to be of high quality by all standards; together with the
     Aaa group, they comprise what are generally known as high grade bonds.
A:   Possess many favorable investment attributes and are to be
     considered as "upper medium grade obligations."
Baa: Considered as medium grade obligations, i.e., they are neither
     highly protected nor poorly secured; interest payments and
     principal security appear adequate for the present but certain
     protective elements may be lacking or may be characteristically
     unreliable over any great length of time.
Ba:  Judged to have speculative elements; their future cannot be
     considered as well assured.
B:   Generally lack characteristics of the desirable investment.
Caa: Are of poor standing; such issues may be in default or there may
     be present elements of danger with respect to principal or interest.
Ca   Speculative in a high degree; often in default.
C:   Lowest rate class of bonds; regarded as having extremely poor prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating
categories. The modifier 1 indicates that the security is in the
higher end of its rating category; 2 indicates a mid-range ranking;
and 3 indicates a ranking toward the lower end of the category.
Excerpts from Standard & Poor's Rating Group ("Standard & Poor's")
description of its bond ratings:

AAA: Highest grade obligations; capacity to pay interest and repay
     principal is extremely strong.
AA:  Also qualify as high grade obligations; a very strong capacity
     to pay interest and repay principal and differs from AAA issues
     only in small degree.
A:   Regarded as upper medium grade; they have a strong capacity to
     pay interest and repay principal although it is somewhat more
     susceptible to the adverse effects of changes in circumstances
     and economic conditions than debt in higher rated categories.
BBB: Regarded as having an adequate capacity to pay interest and
     repay principal; whereas it normally exhibits adequate
     protection parameters, adverse economic conditions or changing
     circumstances are more likely to lead to a weakened capacity
     than in higher rated categories - this group is the lowest which
     qualifies for commercial bank investment.
BB, B,
CCC,
CC:  Predominantly speculative with respect to capacity to pay
     interest and repay principal in accordance with terms of the
     obligation:  BB indicates the lowest degree of speculation and
     CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to
its rating categories.  The indicators show relative standing within
the major rating categories.

                                  A-1
<PAGE>
<PAGE>





                 Statement of Additional Information

                         GOLDENSELECT VALUE

                    DEFERRED COMBINATION VARIABLE
                     AND FIXED ANNUITY CONTRACT



                              ISSUED BY
                          SEPARATE ACCOUNT B
                            ("Account B")

                                 OF
                GOLDEN AMERICAN LIFE INSURANCE COMPANY

This Statement of Additional Information is not a prospectus.  The
information contained herein should be read in conjunction with the
Prospectus for the Golden American Life Insurance Company Deferred
Variable Annuity Contract, which is referred to herein.

The Prospectus sets forth information that a prospective investor
ought to know before investing.  For a copy of the Prospectus, send a
written request to Golden American Life Insurance Company, Customer
Service Center, P.O. Box 2700, West Chester, Pennsylvania  19380-1478
or telephone 1-800-366-0066.





                     DATE OF PROSPECTUS AND
               STATEMENT OF ADDITIONAL INFORMATION:
                           MAY 1, 1999

<PAGE>
<PAGE>

                          TABLE OF CONTENTS
ITEM                                                      PAGE
Introduction..............................................   1
Description of Golden American Life Insurance Company.....   1
Safekeeping of Assets.....................................   1
The Administrator.........................................   1
Independent Auditors......................................   1
Distribution of Contracts.................................   1
Performance Information...................................   2
IRA Partial Withdrawal Option.............................   5
Other Information.........................................   6
Financial Statements of Account B.........................   6
Appendix - Description of Bond Ratings.................... A-1

                                  i
<PAGE>
<PAGE>
                            INTRODUCTION

This Statement of Additional Information provides background
information regarding Account B.

        DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company ("Golden American") is a stock
life insurance company organized under the laws of the State of
Delaware.  On August 13, 1996, Equitable of Iowa Companies, Inc.
(formerly Equitable of Iowa Companies) ("Equitable of Iowa") acquired
all of the interest in Golden American and Directed Services, Inc.
On October 24, 1997, Equitable of Iowa and ING Groep N.V. ("ING")
completed a merger agreement, and Equitable of Iowa became a wholly
owned subsidiary of ING.  ING, headquartered in The Netherlands, is a
global financial services holding company with over $461.8 billion in
assets as of December 31, 1998.

As of December 31, 1998, Golden American had approximately $353.9
million in stockholder's equity and approximately $4.8 billion in
total assets, including approximately $3.4 billion of separate
account assets. Golden American is authorized to do business in all
jurisdictions except New York.  Golden American offers variable
annuities and variable life insurance.  Golden American formed a
subsidiary, First Golden American Life Insurance Company of New York
("First Golden"), who is licensed to do variable annuity business in
the states of New York and Delaware.

                        SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Account B.

                          THE ADMINISTRATOR

Effective January 1, 1997, Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American became parties to a service
agreement pursuant to which Equitable Life agreed to provide certain
accounting, actuarial, tax, underwriting, sales, management and other
services to Golden American.  Expenses incurred by Equitable Life in
relation to this service agreement were reimbursed by Golden American
on an allocated cost basis.  No charges were billed to Golden
American by Equitable Life pursuant to the service agreement in 1997.
Equitable Life billed Golden American $892,903 pursuant to the service
agreement in 1998.

                        INDEPENDENT AUDITORS

Ernst & Young LLP, independent auditors, performs annual audits of
Golden American and Account B.

                      DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this
Statement of Additional Information is continuous.  Directed
Services, Inc., an affiliate of Golden American, acts as the
principal underwriter (as defined in the Securities Act of 1933 and
the Investment Company Act of 1940, as amended) of the variable
insurance products (the "variable insurance products") issued by
Golden American.  The variable insurance products were sold primarily
through two broker/dealer institutions, during the year ended
December 31, 1996, through two broker/dealer institutions, during the
year ended December 31, 1997 and through two broker/dealer
institutions during the year ended December 1998.  For the years
ended 1998, 1997 and 1996 commissions paid by Golden American to
Directed Services, Inc. aggregated $117,470,000, $36,350,000 and
$27,065,000, respectively.  All commissions received by the
distributor were passed through to the broker-dealers who sold the
contracts.  Directed Services, Inc. is located at 1475 Dunwoody
Drive, West Chester, Pennsylvania  19380-1478.

Golden American provides to Directed Services, Inc. certain of its
personnel to perform management, administrative and clerical services
and the use of certain facilities.  Golden American charges Directed
Services, Inc. for such expenses and all other general and
administrative costs, first on the basis of direct charges when
identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of
Directed Services, Inc.  In the opinion of management, this method
of cost allocation is reasonable.  In 1995, the service agreement
between Directed Services, Inc. and Golden American was amended to
provide for a management
                                  1
<PAGE>
<PAGE>
fee from Directed Services, Inc. to Golden American for managerial and
supervisory services provided by Golden American.  This fee, calculated
as a percentage of average assets in the variable separate accounts,
was $4,771,000, $2,770,000 and $2,267,000 for the years ended 1998, 1997
and 1996, respectively.

                       PERFORMANCE INFORMATION

Performance information for the subaccounts of Account B, including
yields, standard annual returns and other non-standard measures of
performance of all subaccounts, may appear in reports or promotional
literature to current or prospective owners.  Such non-standard
measures of performance will be computed, or accompanied by
performance data computed, in accordance with standards defined by
the SEC. Negative values are denoted by minus signs ("-").
Performance information for measures other than total return do not
reflect any applicable premium tax that can range from 0% to 3.5%.

SEC STANDARD MONEY MARKET SUBACCOUNT YIELDS
Current yield for the Liquid Asset Subaccount will be based on the
change in the value of a hypothetical investment (exclusive of
capital changes or income other than investment income) over a
particular 7-day period, less a pro-rata share of subaccount expenses
accrued over that period (the "base period"), and stated as a
percentage of the investment at the start of the base period (the
"base period return").  The base period return is then annualized by
multiplying by 365/7, with the resulting yield figure carried to at
least the nearest hundredth of one percent.  Calculation of
"effective yield" begins with the same "base period return" used in
the calculation of yield, which is then annualized to reflect weekly
compounding pursuant to the following formula:

     EFFECTIVE YIELD = [(BASE PERIOD RETURN) +1)365/7] - 1

The current yield and effective yield of the Liquid Asset Subaccount
for the 7-day period December 25, 1998 to December 31, 1998 were
3.10% and 3.15%, respectively.

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET SUBACCOUNTS
Quotations of yield for the remaining subaccounts will be based on
all investment income per subaccount earned during a particular 30-
day period, less expenses accrued during the period ("net investment
income"), and will be computed by dividing net investment income by
the value of an accumulation unit on the last day of the period,
according to the following formula:

          YIELD = 2 [ ( a - b  +1)(6) - 1]
                           cd

     Where:
          [a] equals the net investment income earned during the
              period by the investment portfolio attributable to
              shares owned by a subaccount
          [b] equals the expenses accrued for the period (net of
              reimbursements)
          [c] equals the average daily number of units
              outstanding during the period based on the accumulation
              unit value
          [d] equals the value (maximum offering price) per
              accumulation unit value on the last day of the period

Yield on subaccounts of Account B is earned from the increase in net
asset value of shares of the investment portfolio in which the
Subaccount invests and from dividends declared and paid by the
Investment portfolio, which are automatically reinvested in shares of
the investment portfolio.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of average annual total return for any subaccount will be
expressed in terms of the average annual compounded rate of return of
a hypothetical investment in a contract over a period of one, five
and 10 years (or, if less, up to the life of the subaccount),
calculated pursuant to the formula:

                                  2
<PAGE>
<PAGE>
          P(1+T)(n)=ERV
     Where:
          (1) [P] equals a hypothetical initial premium payment
                  of $1,000
          (2) [T] equals an average annual total return
          (3) [n] equals the number of years
          (4) [ERV] equals the ending redeemable value of a
              hypothetical $1,000 initial premium payment made at the
              beginning of the period (or fractional portion thereof)

All total return figures reflect the deduction of the maximum sales
load, the administrative charges, and the mortality and expense risk
charges.  The Securities and Exchange Commission (the "SEC") requires
that an assumption be made that the contract owner surrenders the
entire contract at the end of the one, five and 10 year periods (or,
if less, up to the life of the security) for which performance is
required to be calculated. This assumption may not be consistent with
the typical contract owner's intentions in purchasing a contract and
may adversely affect returns. Quotations of total return may
simultaneously be shown for other periods, as well as quotations of
total return that do not take into account certain contractual
charges such as sales load.

Average Annual Total Return for the subaccounts presented on a
standardized basis, which includes deductions for the mortality and
expense risk charge, administrative charge, contract charge and
surrender charge for the year ending December 31, 1998 were as
follows:

Average Annual Total Return for Periods Ending 12/31/98 - Standardized
- ----------------------------------------------------------------------
                  One Year   Five Year     Inception
                   Period     Period           to
                   Ending     Ending         Ending   Inception
Subaccount        12/31/98   12/31/98       12/31/98    Date
- ----------        --------   --------       --------   -------
Equity Income      1.29%        8.34%        8.76%*   1/25/89
Fully Managed     -1.06%        7.90%        8.04%*   1/25/89
Capital            5.66%       15.26%       14.86%*    5/4/92
 Appreciation
Rising Dividends   7.11%       17.31%       17.10%    10/4/93
Real Estate      -20.23%       10.30%        8.66%*   1/25/89
Hard Assets      -36.22%        0.94%        4.16%*   1/25/89
Value Equity      -5.36%        n/a         16.25%     1/1/95
Strategic Equity  -6.07%        n/a         10.78%*   10/2/95
Small Cap         13.89%        n/a         14.74%     1/2/96
Developing World    n/a         n/a        -36.96%#   2/19/98
Growth & Income    4.96%        n/a         20.68%     4/1/96
Growth            19.68%        n/a         18.74%*    4/1/96
Mid-Cap Growth    15.71%        n/a         21.16%*   10/7/94
Total Return       4.59%*       n/a         14.42%*   10/7/94
Research          15.94%        n/a         21.70%*   10/7/94
Global Fixed       4.85%*       n/a          6.33%*   10/7/94
 Income
High Yield Bond     n/a         n/a         -7.10%*#   5/1/98
StocksPLUS          n/a         n/a          8.32%*#   5/1/98
 Growth and Income
International     -1.59%         n/a         0.38%*    4/1/96
 Equity
Limited Maturity  -0.10%        3.93%         5.86%*  1/25/89
 Bond
Liquid Asset      -1.90%        3.24%        4.19%*   1/25/89
_________________________
* Total return calculation reflects partial waiver of fees and expenses.
# Non-annualized.

NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of non-standard average annual total return for any
subaccount will be expressed in terms of the average annual
compounded rate of return of a hypothetical investment in a contract
over a period of one, five and 10 years (or, if less, up to the life
of the subaccount), calculated pursuant to the formula:

                                  3
<PAGE>
<PAGE>
          P(1+T)(n)]=ERV
     Where:
          (1)  [P] equals a hypothetical initial premium payment
               of $1,000
          (2)  [T] equals an average annual total return
          (3)  [n] equals the number of years
          (4)  [ERV] equals the ending redeemable value of a
               hypothetical $1,000 initial premium payment made at the
               beginning of the period (or fractional portion thereof)
               assuming certain loading and charges are zero.

All total return figures reflect the deduction of the mortality and
expense risk charge and the administrative charges, but not the
deduction of the maximum sales load and the annual contract fee.

Average Annual Total Return for the subaccounts presented on a non-
standardized basis which includes deductions for the mortality and
expense risk charge, administrative charge, contract charge and
surrender charge for the year ending December 31, 1998 were as
follows:

Average Annual Total Return for Periods Ending 12/31/98 - Non- Standardized
- ---------------------------------------------------------------------------

                  One Year    Five Year    Inception
                   Period      Period         to
                   Ending      Ending       Ending   Inception
Subaccount        12/31/98    12/31/98     12/31/98    Date
- ----------        --------    --------     --------   -------
Equity Income      7.29%        8.75%        8.76%*   1/25/89
Fully Managed      4.94%        8.31%        8.04%*   1/25/89
Capital           11.66%       15.57%       14.93%*   5/4/92
 Appreciation
Rising Dividends  13.11%        17.63%      17.39%    10/4/93
Real Estate      -14.23%       10.67%        8.66%*   1/25/89
Hard Assets      -30.22%        1.49%        4.16%*   1/25/89
Value Equity       0.64%        n/a         16.88%     1/1/95
Strategic Equity  -0.07%        n/a         11.98%*   10/2/95
Small Cap         19.89%        n/a         15.99%     1/2/96
Developing World  n/a           n/a        -30.39%#   2/19/98
Growth & Income   10.96%        n/a         21.98%     4/1/96
Growth            25.68%        n/a         20.08%*    4/1/96
Mid-Cap Growth    21.71%        n/a         21.66%*   10/7/94
Total Return      10.59%*       n/a         15.03%*   10/7/94
Research          21.94%        n/a         22.20%*   10/7/94
Global Fixed      10.85%        n/a          7.09%*   10/7/94
 Income
High Yield Bond   n/a           n/a          1.80%*#   5/1/98
StocksPLUS        n/a           n/a         17.67%*#   5/1/98
 Growth and Income
International     4.41%         n/a          1.81%*    4/1/96
 Equity
Limited Maturity  5.90%        4.41%         5.86%*   1/25/89
 Bond
Liquid Asset      4.10%        3.73%         4.19%*   1/25/89
_________________________
* Total return calculation reflects partial waiver of fees and expenses.
# Non-annualized.

Performance information for a subaccount may be compared, in reports
and promotional literature, to: (i) the Standard & Poor's 500 Stock
Index ("S&P 500"), Dow Jones Industrial Average ("DJIA"), Donoghue
Money Market Institutional Averages, or other indices that measure
performance of a pertinent group of securities so that investors may
compare a subaccount's results with those of a group of securities
widely regarded by investors as representative of the securities
markets in general; (ii) other groups of variable annuity separate
accounts or other investment products tracked by Lipper Analytical
Services, a widely used independent research firm which ranks mutual
funds and other investment companies by overall performance,
investment objectives, and assets, or tracked by other services,
companies, publications, or persons who rank such investment
companies on overall performance

                                  4
<PAGE>
<PAGE>
or other criteria; and (iii) the Consumer Price Index (measure for inflation)
to assess the real rate of return from an investment in the contract.
Unmanaged indices may assume the reinvestment of dividends but generally
do not reflect deductions for administrative and management costs and
expenses.

Performance information for any subaccount reflects only the
performance of a hypothetical contract under which contract value is
allocated to a subaccount during a particular time period on which
the calculations are based. Performance information should be
considered in light of the investment objectives and policies,
characteristics and quality of the investment portfolio of the Trust
in which the Account B subaccounts invest, and the market conditions
during the given time period, and should not be considered as a
representation of what may be achieved in the future.

Reports and promotional literature may also contain other information
including the ranking of any subaccount derived from rankings of
variable annuity separate accounts or other investment products
tracked by Lipper  Analytical Services or by other rating services,
companies, publications, or  other persons who rank separate accounts
or other investment products on  overall performance or other
criteria.

PUBLISHED RATINGS
From time to time, the rating of Golden American as an insurance
company by A.M. Best may be referred to in advertisements or in
reports to contract owners.  Each year the A.M. Best Company reviews
the financial status of thousands of insurers, culminating in the
assignment of Best's Ratings.  These ratings reflect their current
opinion of the relative financial strength and operating performance
of an insurance company in comparison to the norms of the life/health
insurance industry.  Best's ratings range from A+ + to F.  An A++ and
A+ ratings mean, in the opinion of A.M. Best, that the insurer has
demonstrated the strongest ability to meet its respective
policyholder and other contractual obligations.

ACCUMULATION UNIT VALUE
The calculation of the Accumulation Unit Value ("AUV") is discussed
in the prospectus for the Contracts under Performance Information.
Note that in your Contract, accumulation unit value is referred to as
the Index of Investment Experience.  The following illustrations show
a calculation of a new AUV and the purchase of Units (using
hypothetical examples
     1.  AUV, beginning of period........................$10.00
     2.  Value of securities, beginning of period........$10.00
     3.  Change in value of securities...................$ 0.10
     4.  Gross investment return [(3) divided by (2)]....  0.01
     5.  Less daily mortality and expense charge.........  0.00002063
     6.  Less asset based administrative charge..........  0.00000411
     7.  Net investment return [(4) minus (5) minus (6)].  0.00995309
     8.  Net investment factor [(1.000000) plus (7)].....  1.00995309
     9.  AUV, end of period [(1) multiplied by (8)]......$10.0995309

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
     EXAMPLE 2.
     1.  Initial premium payment...........................$1,000
     2.  AUV on effective date of purchase (see Example 1).$10.00
     3.  Number of units purchased [(1) divided by (2)]....   100
     4.  AUV for valuation date following purchase
         (see Example 1)...................................$10.0995309
     5.  Contract Value in account for valuation date
          following purchase [(3) multiplied by (4)].......$    1,009.95

                    IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2
in the current calendar year, distributions will be made in
accordance with the requirements of Federal tax law.  This option is
available to assure that the required minimum distributions from
qualified plans under the Internal Revenue Code (the "Code") are
made.  Under the
                                  5
<PAGE>
<PAGE>
Code, distributions must begin no later than April
1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2.  If the required minimum
distribution is not withdrawn, there may be a penalty tax in an
amount equal to 50% of the difference between the amount required to
be withdrawn and the amount actually withdrawn.  Even if the IRA
Partial Withdrawal Option is not elected, distributions must
nonetheless be made in accordance with the requirements of Federal
tax law.

Golden American notifies the contract owner of these regulations with
a letter mailed on January 1st of the calendar year in which the
contract owner reaches age 70 1/2 which explains the IRA Partial
Withdrawal Option and supplies an election form.  If electing this
option, the owner specifies whether the withdrawal amount will be
based on a life expectancy calculated on a single life basis
(contract owner's life only) or, if the contract owner is married, on
a joint life basis (contract owner's and spouse's lives combined).
The contract owner selects the payment mode on a monthly, quarterly
or annual basis.  If the payment mode selected on the election form
is more frequent than annually, the payments in the first calendar
year in which the option is in effect will be based on the amount of
payment modes remaining when Golden American receives the completed
election form. Golden American calculates the IRA Partial Withdrawal
amount each year based on the minimum distribution rules.  We do this
by dividing the contract value by the life expectancy. In the first
year withdrawals begin, we use the contract value as of the date of
the first payment.  Thereafter, we use the contract value on December
31st of each year.  The life expectancy is recalculated each year.
Certain minimum distribution rules govern payouts if the designated
beneficiary is other than the contract owner's spouse and the
beneficiary is more than ten years younger than the contract owner.

                          OTHER INFORMATION

Registration statements have been filed with the SEC under the
Securities Act of 1933, as amended, with respect to the Contracts
discussed in this Statement of Additional Information.  Not all of
the information set forth in the registration statements, amendments
and exhibits thereto has been included in this Statement of
Additional Information.  Statements contained in this Statement of
Additional Information concerning the content of the Contracts and
other legal instruments are intended to be summaries.  For a complete
statement of the terms of these documents, reference should be made
to the instruments filed with the SEC.

             FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B

The audited financial statements of Account B are listed below and
are included in this Statement of Additional Information:

     Report of Independent Auditors
     Audited Financial Statements
          Statement of Assets and Liability as of December 31, 1998
          Statement of Operations for the year ended December 31, 1998
          Statements of Changes in Net Assets for the years ended
          December 31, 1998 and 1997
     Notes to Financial Statements

                                  6
<PAGE>
<PAGE>




                  
































  
                     








                     
                     
                              FINANCIAL STATEMENTS

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                    YEARS ENDED DECEMBER 31, 1998 AND 1997
                     WITH REPORT OF INDEPENDENT AUDITORS













































                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B

                             FINANCIAL STATEMENTS



                    YEARS ENDED DECEMBER 31, 1998 AND 1997




                              TABLE OF CONTENTS

Report of Independent Auditors                         

Audited Financial Statements

Statement of Assets and Liability                      
Statement of Operations                                
Statements of Changes in Net Assets                   
Notes to Financial Statements                         









































                         Report of Independent Auditors




The Board of Directors
Golden American Life Insurance Company


We have audited the accompanying statement of assets and liability of Golden
American Life Insurance Company Separate Account B as of December 31, 1998,
and the related statements of operations for the year then ended and the
changes in net assets for each of the two years in the period then ended.
These financial statements are the responsibility of the Account's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned as of December 31,
1998, by correspondence with the custodian.  An audit also includes assessing
the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Golden American Life
Insurance Company Separate Account B at December 31, 1998, and the results of
its operations for the year then ended and the changes in its net assets for
each of the two years in the period then ended in conformity with generally
accepted accounting principles.

                                              /S/ Ernst & Young LLP


Des Moines, Iowa
February 25, 1999

















                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1998
                           (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                  <C>
ASSETS
 Investments at net asset value:
  The GCG Trust:
     Liquid Asset Series,
      175,698,298 shares (cost - $175,698)                           $175,698
     Limited Maturity Bond Series,
      9,632,216 shares (cost - $103,588)                              102,872
     Hard Assets Series,
      3,095,761 shares (cost - $44,073)                                29,719
     All-Growth Series,
      5,460,140 shares (cost - $72,614)                                81,847
     Real Estate Series,
      5,082,757 shares (cost - $77,307)                                69,024
     Fully Managed Series,
      14,869,764 shares (cost - $216,245)                             226,467
     Multiple Allocation Series,
      21,629,600 shares (cost - $268,930)                             274,047
     Capital Appreciation Series,
      14,189,481 shares (cost - $221,707)                             256,687
     Rising Dividends Series,
      22,754,116 shares (cost - $421,987)                             500,818
     Emerging Markets Series,
      3,333,290 shares (cost - $31,776)                                22,267
     Market Manager Series,
      414,851 shares (cost - $4,663)                                    8,068
     Value Equity Series,
      7,950,210 shares (cost - $122,857)                              126,249
     Strategic Equity Series,
      5,567,699 shares (cost - $69,933)                                71,377
     Small Cap Series,
      7,754,062 shares (cost - $103,129)                              124,298
     Managed Global Series,
      9,213,401 shares (cost - $110,591)                              130,738
     Mid-Cap Growth Series,
      6,458,180 shares (cost - $109,532)                              116,893
     Growth & Income Series,
      11,461,829 shares (cost - $170,105)                             179,033
     Research Series,
      13,965,668 shares (cost - $266,377)                             283,643
     Total Return Series,
      14,425,794 shares (cost - $226,488)                             227,928
     Value + Growth Series,
      9,163,078 shares (cost - $129,140)                              143,127
     Global Fixed Income Series,
      853,224 shares (cost - $9,541)                                    9,531
 
 
</TABLE>
 
 
                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                      STATEMENT OF ASSETS AND LIABILITY
                             DECEMBER 31, 1998
                                (CONTINUED)
                          (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    COMBINED
                                                                  ____________
<S>                                                                <C>
ASSETS - CONTINUED
 Investments at net asset value:
  The GCG Trust:
     Developing World Series,
      612,452 shares (cost - $4,365)                                   $4,514
     Growth Opportunities Series,
      425,552 shares (cost - $3,783)                                    4,132
  PIMCO Variable Insurance Trust:
     PIMCO High Yield Bond Portfolio,
      4,770,792 shares (cost - $46,152)                                46,134
     PIMCO StocksPLUS Growth and Income Portfolio,
      4,119,171 shares (cost - $47,564)                                51,819
  Greenwich Street Series Fund Inc.:
     Appreciation Portfolio,
      46,082 shares (cost - $932)                                         975
  Travelers Series Fund Inc.:
     Smith Barney High Income Portfolio,
      63,707 shares (cost - $870)                                         807
     Smith Barney Large Cap Value Portfolio,
      34,717 shares (cost - $692)                                         702
     Smith Barney International Equity Portfolio,
      23,707 shares (cost - $333)                                         326
     Smith Barney Money Market Portfolio,
      317,907 shares (cost - $318)                                        318
  Warburg Pincus Trust:
     International Equity Portfolio,
      4,529,941 shares (cost - $48,231)                                49,785
                                                                  ____________
     TOTAL ASSETS (cost - $3,109,521)                               3,319,843
 
LIABILITY
  Payable to Golden American Life Insurance Company
   for charges and fees                                                 1,638
                                                                  ____________
     TOTAL NET ASSETS                                              $3,318,205
                                                                  ============
NET ASSETS
  For variable annuity insurance contracts                         $3,309,202
  Retained in Separate Account B by Golden American
   Life Insurance Company                                               9,003
                                                                  ____________
     TOTAL NET ASSETS                                              $3,318,205
                                                                  ============
</TABLE>
See accompanying notes.
 
 


                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           Limited
                                                  Liquid   Maturity    Hard
                                                  Asset      Bond     Assets
                                                 Division  Division  Division
                                                ______________________________
<S>                                                <C>       <C>     <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $5,783    $3,217    $1,662
   Capital gains distributions                         --        --     1,065
                                                ______________________________
  TOTAL INVESTMENT INCOME                           5,783     3,217     2,727
 
  Expenses:
   Mortality and expense risk and other charges     1,619       939       461
   Annual administrative charges                       62        41        13
   Minimum death benefit guarantee charges              7         1         2
   Contingent deferred sales charges                  342        65        53
   Other contract charges                               9         3         2
   Amortization of deferred charges related to:
    Deferred sales load                               615       389       164
    Premium taxes                                       3         6         3
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      2,657     1,444       698
   Fees waived by Golden American Life
    Insurance Company                                   5         9         4
                                                ______________________________
  NET EXPENSES                                      2,652     1,435       694
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,131     1,782     2,033
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments              --       872    (6,941)
  Net unrealized appreciation
   (depreciation) of investments                       --       739    (8,620)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $3,131    $3,393  ($13,528)
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                   All-      Real     Fully
                                                  Growth    Estate   Managed
                                                 Division  Division  Division
                                                ______________________________
<S>                                                <C>     <C>        <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           --    $3,321    $6,674
   Capital gains distributions                       $470     6,244    12,408
                                                ______________________________
  TOTAL INVESTMENT INCOME                             470     9,565    19,082
 
  Expenses:
   Mortality and expense risk and other charges       879       964     2,417
   Annual administrative charges                       41        28       105
   Minimum death benefit guarantee charges              1         1         2
   Contingent deferred sales charges                   46        38        64
   Other contract charges                               2         1         5
   Amortization of deferred charges related to:
    Deferred sales load                               409       290       866
    Premium taxes                                       7         5        16
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,385     1,327     3,475
   Fees waived by Golden American Life
    Insurance Company                                  10         6        19
                                                ______________________________
  NET EXPENSES                                      1,375     1,321     3,456
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                       (905)    8,244    15,626
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             330     3,708     1,704
  Net unrealized appreciation
   (depreciation) of investments                    6,240   (24,689)  (10,501)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $5,665  ($12,737)   $6,829
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                 Multiple  Capital
                                                 Alloca-  Apprecia-   Rising
                                                   tion      tion   Dividends
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $13,875    $3,355    $2,240
   Capital gains distributions                     14,968    19,519    16,632
                                                ______________________________
  TOTAL INVESTMENT INCOME                          28,843    22,874    18,872
 
  Expenses:
   Mortality and expense risk and other charges     2,985     2,656     4,670
   Annual administrative charges                      144       110       212
   Minimum death benefit guarantee charges             10         2         4
   Contingent deferred sales charges                   89        59       128
   Other contract charges                               9         9        13
   Amortization of deferred charges related to:
    Deferred sales load                             1,784     1,083       934
    Premium taxes                                      33        25        11
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      5,054     3,944     5,972
   Fees waived by Golden American Life
    Insurance Company                                  26        26        20
                                                ______________________________
  NET EXPENSES                                      5,028     3,918     5,952
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                     23,815    18,956    12,920
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           2,288     6,551     3,842
  Net unrealized appreciation
   (depreciation) of investments                  (10,125)   (3,987)   17,344
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $15,978   $21,520   $34,106
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                 Emerging   Market    Value
                                                 Markets   Manager    Equity
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>        <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           --      $129    $2,766
   Capital gains distributions                         --       214     1,018
                                                ______________________________
  TOTAL INVESTMENT INCOME                              --       343     3,784
 
  Expenses:
   Mortality and expense risk and other charges      $336        --     1,442
   Annual administrative charges                       10         1        57
   Minimum death benefit guarantee charges              1        --         1
   Contingent deferred sales charges                   16        --        57
   Other contract charges                               1        --         2
   Amortization of deferred charges related to:
    Deferred sales load                               160        43       231
    Premium taxes                                       2        --         3
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                        526        44     1,793
   Fees waived by Golden American Life
    Insurance Company                                   2        --         3
                                                ______________________________
  NET EXPENSES                                        524        44     1,790
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                       (524)      299     1,994
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments          (3,524)      135     1,237
  Net unrealized appreciation
   (depreciation) of investments                   (4,266)    1,090    (4,208)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        ($8,314)   $1,524     ($977)
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                Strategic   Small    Managed
                                                  Equity     Cap      Global
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $1,941        --    $1,806
   Capital gains distributions                      2,711        --     3,627
                                                ______________________________
  TOTAL INVESTMENT INCOME                           4,652        --     5,433
 
  Expenses:
   Mortality and expense risk and other charges       851    $1,114     1,445
   Annual administrative charges                       29        55        59
   Minimum death benefit guarantee charges              1         1         1
   Contingent deferred sales charges                   52        59        50
   Other contract charges                               1         3         4
   Amortization of deferred charges related to:
    Deferred sales load                               135       112       579
    Premium taxes                                       1         1         8
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,070     1,345     2,146
   Fees waived by Golden American Life
    Insurance Company                                   4         2         9
                                                ______________________________
  NET EXPENSES                                      1,066     1,343     2,137
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,586    (1,343)    3,296
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments           1,365     2,148     7,634
  Net unrealized appreciation
   (depreciation) of investments                   (6,078)   15,952    16,611
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        ($1,127)  $16,757   $27,541
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                 Mid-Cap   Growth &
                                                  Growth    Income   Research
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $4,999    $4,745   $12,283
   Capital gains distributions                         --        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                           4,999     4,745    12,283
 
  Expenses:
   Mortality and expense risk and other charges       880     1,599     1,941
   Annual administrative charges                       51        88       120
   Minimum death benefit guarantee charges              1        --        -- 
   Contingent deferred sales charges                   20        62        71
   Other contract charges                               2         1         4
   Amortization of deferred charges related to:
    Deferred sales load                                55        92        79
    Premium taxes                                      --         2         1
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,009     1,844     2,216
   Fees waived by Golden American Life
    Insurance Company                                   1         3         1
                                                ______________________________
  NET EXPENSES                                      1,008     1,841     2,215
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      3,991     2,904    10,068
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             899       911       972
  Net unrealized appreciation
   (depreciation) of investments                    6,574     7,679    16,878
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $11,464   $11,494   $27,918
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                      Global
                                                  Total    Value +    Fixed
                                                  Return    Growth    Income
                                                 Division  Division  Division
                                                ______________________________
<S>                                               <C>       <C>          <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                      $11,048    $5,950      $237
   Capital gains distributions                         --        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                          11,048     5,950       237
 
  Expenses:
   Mortality and expense risk and other charges     1,714     1,099        57
   Annual administrative charges                       98        62         4
   Minimum death benefit guarantee charges             --         1        -- 
   Contingent deferred sales charges                   62        42         2
   Other contract charges                               1         1        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                75        49        -- 
    Premium taxes                                       1         1        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                      1,951     1,255        63
   Fees waived by Golden American Life
    Insurance Company                                   2         2        -- 
                                                ______________________________
  NET EXPENSES                                      1,949     1,253        63
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                      9,099     4,697       174
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             185      (807)      216
  Net unrealized appreciation
   (depreciation) of investments                    1,028    15,417        -- 
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                        $10,312   $19,307      $390
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
</TABLE>
See accompanying notes.
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      PIMCO
                                                            Growth     High
                                                Developing  Oppor-    Yield
                                                  World    tunities    Bond
                                                 Division  Division  Division
                                                   (a)       (a)       (c)
                                                ______________________________
<S>                                                 <C>        <C>     <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           $2       $25    $1,050
   Capital gains distributions                         --        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                               2        25     1,050
 
  Expenses:
   Mortality and expense risk and other charges        22        31       197
   Annual administrative charges                        2         1        17
   Minimum death benefit guarantee charges             --        --        -- 
   Contingent deferred sales charges                   --         1        15
   Other contract charges                              --        --        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                --        --         4
    Premium taxes                                      --        --        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                         24        33       233
   Fees waived by Golden American Life
    Insurance Company                                  --        --        -- 
                                                ______________________________
  NET EXPENSES                                         24        33       233
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                        (22)       (8)      817
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            (266)     (235)     (318)
  Net unrealized appreciation
   (depreciation) of investments                      149       349       (18)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                          ($139)     $106      $481
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                  PIMCO
                                                StocksPLUS            Smith
                                                  Growth              Barney
                                                   and      Appre-     High
                                                  Income   ciation    Income
                                                 Division  Division  Division
                                                   (b)
                                                ______________________________
<S>                                                <C>          <C>      <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                       $1,005        $8       $37
   Capital gains distributions                         --        33         8
                                                ______________________________
  TOTAL INVESTMENT INCOME                           1,005        41        45
 
  Expenses:
   Mortality and expense risk and other charges       162        10         8
   Annual administrative charges                       18         1         1
   Minimum death benefit guarantee charges             --        --        -- 
   Contingent deferred sales charges                    9        --        -- 
   Other contract charges                              --        --        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                 2        --        -- 
    Premium taxes                                      --        --        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                        191        11         9
   Fees waived by Golden American Life
    Insurance Company                                  --        --        -- 
                                                ______________________________
  NET EXPENSES                                        191        11         9
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                        814        30        36
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments             (97)        3         8
  Net unrealized appreciation
   (depreciation) of investments                    4,255        52       (66)
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                         $4,972       $85      ($22)
                                                ==============================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
                                                            Smith
                                                  Smith     Barney    Smith
                                                  Barney    Inter-    Barney
                                                Large Cap  national   Money
                                                  Value     Equity    Market
                                                 Division  Division  Division
                                                ______________________________
<S>                                                   <C>       <C>       <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                           $6        --       $20
   Capital gains distributions                         16        --        -- 
                                                ______________________________
  TOTAL INVESTMENT INCOME                              22        --        20
 
  Expenses:
   Mortality and expense risk and other charges         7        $3         6
   Annual administrative charges                        1        --        -- 
   Minimum death benefit guarantee charges             --        --        -- 
   Contingent deferred sales charges                   --        --        -- 
   Other contract charges                              --        --        -- 
   Amortization of deferred charges related to:
    Deferred sales load                                --        --        -- 
    Premium taxes                                      --        --        -- 
                                                ______________________________
  TOTAL EXPENSES BEFORE WAIVER                          8         3         6
   Fees waived by Golden American Life
    Insurance Company                                  --        --        -- 
                                                ______________________________
  NET EXPENSES                                          8         3         6
                                                ______________________________
  NET INVESTMENT INCOME (LOSS)                         14        (3)       14
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments               2        (1)       -- 
  Net unrealized appreciation
   (depreciation) of investments                        3        (2)       -- 
                                                ______________________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                            $19       ($6)      $14
                                                ==============================
 
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                           STATEMENT OF OPERATIONS
             FOR THE YEAR ENDED DECEMBER 31, 1998, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
 
 
                                                  Inter-
                                                 national
                                                  Equity
                                                 Division  Combined
                                                ____________________
<S>                                                 <C>    <C>
NET INVESTMENT INCOME (LOSS)
  Income:
   Dividends                                         $251   $88,435
   Capital gains distributions                         --    78,933
                                                ____________________
  TOTAL INVESTMENT INCOME                             251   167,368
 
  Expenses:
   Mortality and expense risk and other charges       398    30,912
   Annual administrative charges                       20     1,451
   Minimum death benefit guarantee charges             --        37
   Contingent deferred sales charges                   12     1,414
   Other contract charges                              --        73
   Amortization of deferred charges related to:
    Deferred sales load                                --     8,150
    Premium taxes                                      --       129
                                                ____________________
  TOTAL EXPENSES BEFORE WAIVER                        430    42,166
   Fees waived by Golden American Life
    Insurance Company                                  --       154
                                                ____________________
  NET EXPENSES                                        430    42,012
                                                ____________________
  NET INVESTMENT INCOME (LOSS)                       (179)  125,356
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS
  Net realized gain (loss) on investments            (556)   22,265
  Net unrealized appreciation
   (depreciation) of investments                    1,647    39,447
                                                ____________________
NET INCREASE (DECREASE) IN NET ASSETS
 RESULTING FROM OPERATIONS                           $912  $187,068
                                                ====================
<FN>
(a) Commencement of operations, March 2, 1998
(b) Commencement of operations, May 8, 1998
(c) Commencement of operations, May 11, 1998
 
 
 
</TABLE>
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY

                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $37,476
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            970
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         970
 
 Changes from principal transactions:
  Purchase payments                                                    29,455
  Contract distributions and terminations                             (18,096)
  Transfer payments from (to) Fixed Accounts and other Divisions        7,253
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              196
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        18,808
                                                                  ____________
 Total increase (decrease)                                             19,778
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        57,254
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Liquid
                                                                     Asset
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,131
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,131
 
 Changes from principal transactions:
  Purchase payments                                                   227,924
  Contract distributions and terminations                             (38,803)
  Transfer payments from (to) Fixed Accounts and other Divisions      (73,759)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               12
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       115,374
                                                                  ____________
 Total increase (decrease)                                            118,505
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $175,759
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $54,334
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          2,703
  Net realized gain (loss) on investments                                 139
  Net unrealized appreciation (depreciation) of investments              (690)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       2,152
 
 Changes from principal transactions:
  Purchase payments                                                     5,847
  Contract distributions and terminations                              (8,648)
  Transfer payments from (to) Fixed Accounts and other Divisions       (1,150)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (68)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (4,019)
                                                                  ____________
 Total increase (decrease)                                             (1,867)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        52,467
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Limited
                                                                    Maturity
                                                                      Bond
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $1,782
  Net realized gain (loss) on investments                                 872
  Net unrealized appreciation (depreciation) of investments               739
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,393
 
 Changes from principal transactions:
  Purchase payments                                                    42,180
  Contract distributions and terminations                              (9,265)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,051
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                6
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,972
                                                                  ____________
 Total increase (decrease)                                             50,365
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $102,832
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $43,301
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          8,570
  Net realized gain (loss) on investments                               3,106
  Net unrealized appreciation (depreciation) of investments            (9,738)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,938
 
 Changes from principal transactions:
  Purchase payments                                                     6,936
  Contract distributions and terminations                              (5,699)
  Transfer payments from (to) Fixed Accounts and other Divisions         (886)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (87)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           264
                                                                  ____________
 Total increase (decrease)                                              2,202
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        45,503
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Hard
                                                                     Assets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $2,033
  Net realized gain (loss) on investments                              (6,941)
  Net unrealized appreciation (depreciation) of investments            (8,620)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     (13,528)
 
 Changes from principal transactions:
  Purchase payments                                                     7,508
  Contract distributions and terminations                              (4,524)
  Transfer payments from (to) Fixed Accounts and other Divisions       (5,266)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (2,272)
                                                                  ____________
 Total increase (decrease)                                            (15,800)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $29,703
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $76,842
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            490
  Net realized gain (loss) on investments                                 556
  Net unrealized appreciation (depreciation) of investments             1,550
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       2,596
 
 Changes from principal transactions:
  Purchase payments                                                     7,441
  Contract distributions and terminations                             (10,832)
  Transfer payments from (to) Fixed Accounts and other Divisions       (4,053)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (256)
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (7,700)
                                                                  ____________
 Total increase (decrease)                                             (5,104)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        71,738
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   All-Growth
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($905)
  Net realized gain (loss) on investments                                 330
  Net unrealized appreciation (depreciation) of investments             6,240
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       5,665
 
 Changes from principal transactions:
  Purchase payments                                                    15,762
  Contract distributions and terminations                              (9,206)
  Transfer payments from (to) Fixed Accounts and other Divisions       (2,159)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                7
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,404
                                                                  ____________
 Total increase (decrease)                                             10,069
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $81,807
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $50,681
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          3,901
  Net realized gain (loss) on investments                               2,621
  Net unrealized appreciation (depreciation) of investments             5,391
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,913
 
 Changes from principal transactions:
  Purchase payments                                                    14,095
  Contract distributions and terminations                              (5,798)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,766
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               43
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        12,106
                                                                  ____________
 Total increase (decrease)                                             24,019
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        74,700
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                      Real
                                                                     Estate
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $8,244
  Net realized gain (loss) on investments                               3,708
  Net unrealized appreciation (depreciation) of investments           (24,689)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     (12,737)
 
 Changes from principal transactions:
  Purchase payments                                                    24,639
  Contract distributions and terminations                              (6,988)
  Transfer payments from (to) Fixed Accounts and other Divisions      (10,631)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               12
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         7,032
                                                                  ____________
 Total increase (decrease)                                             (5,705)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $68,995
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $134,431
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          9,632
  Net realized gain (loss) on investments                               2,407
  Net unrealized appreciation (depreciation) of investments             5,898
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      17,937
 
 Changes from principal transactions:
  Purchase payments                                                    19,633
  Contract distributions and terminations                             (17,687)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,389
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (53)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         6,282
                                                                  ____________
  Total increase (decrease)                                            24,219
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       158,650
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Fully
                                                                    Managed
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $15,626
  Net realized gain (loss) on investments                               1,704
  Net unrealized appreciation (depreciation) of investments           (10,501)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       6,829
 
 Changes from principal transactions:
  Purchase payments                                                    74,467
  Contract distributions and terminations                             (19,367)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,756
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               31
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        60,887
                                                                  ____________
 Total increase (decrease)                                             67,716
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $226,366
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Multiple
                                                                   Allocation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $270,427
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         21,419
  Net realized gain (loss) on investments                               5,773
  Net unrealized appreciation (depreciation) of investments             9,866
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      37,058
 
 Changes from principal transactions:
  Purchase payments                                                     9,404
  Contract distributions and terminations                             (45,162)
  Transfer payments from (to) Fixed Accounts and other Divisions       (9,649)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (209)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                       (45,616)
                                                                  ____________
  Total increase (decrease)                                            (8,558)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       261,869
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Multiple
                                                                   Allocation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $23,815
  Net realized gain (loss) on investments                               2,288
  Net unrealized appreciation (depreciation) of investments           (10,125)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      15,978
 
 Changes from principal transactions:
  Purchase payments                                                    34,793
  Contract distributions and terminations                             (39,339)
  Transfer payments from (to) Fixed Accounts and other Divisions          581
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               28
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (3,937)
                                                                  ____________
 Total increase (decrease)                                             12,041
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $273,910
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $145,989
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         13,819
  Net realized gain (loss) on investments                               8,242
  Net unrealized appreciation (depreciation) of investments            16,323
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      38,384
 
 Changes from principal transactions:
  Purchase payments                                                    17,440
  Contract distributions and terminations                             (20,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,915
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              232
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         3,444
                                                                  ____________
  Total increase (decrease)                                            41,828
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       187,817
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Capital
                                                                  Appreciation
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $18,956
  Net realized gain (loss) on investments                               6,551
  Net unrealized appreciation (depreciation) of investments            (3,987)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      21,520
 
 Changes from principal transactions:
  Purchase payments                                                    63,892
  Contract distributions and terminations                             (26,711)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,035
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               25
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        47,241
                                                                  ____________
 Total increase (decrease)                                             68,761
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $256,578
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
NET ASSETS AT JANUARY 1, 1997                                        $123,573
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          1,726
  Net realized gain (loss) on investments                               3,602
  Net unrealized appreciation (depreciation) of investments            33,738
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      39,066
 
 Changes from principal transactions:
  Purchase payments                                                    45,995
  Contract distributions and terminations                             (18,620)
  Transfer payments from (to) Fixed Accounts and other Divisions       25,458
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              471
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        53,304
                                                                  ____________
  Total increase (decrease)                                            92,370
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       215,943
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Rising
                                                                   Dividends
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $12,920
  Net realized gain (loss) on investments                               3,842
  Net unrealized appreciation (depreciation) of investments            17,344
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      34,106
 
 Changes from principal transactions:
  Purchase payments                                                   216,682
  Contract distributions and terminations                             (26,449)
  Transfer payments from (to) Fixed Accounts and other Divisions       60,274
  Addition to  assets retained in the Account
   by Golden American Life Insurance Company                               60
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       250,567
                                                                  ____________
 Total increase (decrease)                                            284,673
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $500,616
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $37,153
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (826)
  Net realized gain (loss) on investments                              (1,134)
  Net unrealized appreciation (depreciation) of investments            (2,698)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (4,658)
 
 Changes from principal transactions:
  Purchase payments                                                     5,427
  Contract distributions and terminations                              (5,304)
  Transfer payments from (to) Fixed Accounts and other Divisions        2,002
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                             (119)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         2,006
                                                                  ____________
  Total increase (decrease)                                            (2,652)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        34,501
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Emerging
                                                                    Markets
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($524)
  Net realized gain (loss) on investments                              (3,524)
  Net unrealized appreciation (depreciation) of investments            (4,266)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (8,314)
 
 Changes from principal transactions:
  Purchase payments                                                     2,520
  Contract distributions and terminations                              (2,973)
  Transfer payments from (to) Fixed Accounts and other Divisions       (3,483)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                3
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (3,933)
                                                                  ____________
 Total increase (decrease)                                            (12,247)
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $22,254
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.










                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $5,479
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            424
  Net realized gain (loss) on investments                                 238
  Net unrealized appreciation (depreciation) of investments             1,127
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,789
 
 Changes from principal transactions:
  Purchase payments                                                       (59)
  Contract distributions and terminations                                (189)
  Transfer payments from (to) Fixed Accounts and other Divisions         (303)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               (1)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                          (552)
                                                                  ____________
  Total increase (decrease)                                             1,237
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                         6,716
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Market
                                                                    Manager
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $299
  Net realized gain (loss) on investments                                 135
  Net unrealized appreciation (depreciation) of investments             1,090
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,524
 
 Changes from principal transactions:
  Purchase payments                                                       (36)
  Contract distributions and terminations                                (188)
  Transfer payments from (to) Fixed Accounts and other Divisions         (309)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                          (533)
                                                                  ____________
 Total increase (decrease)                                                991
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $7,707
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $42,861
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          5,696
  Net realized gain (loss) on investments                                 898
  Net unrealized appreciation (depreciation) of investments             5,129
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,723
 
 Changes from principal transactions:
  Purchase payments                                                    16,881
  Contract distributions and terminations                              (5,181)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,573
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              168
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        22,441
                                                                  ____________
  Total increase (decrease)                                            34,164
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        77,025
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Value
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $1,994
  Net realized gain (loss) on investments                               1,237
  Net unrealized appreciation (depreciation) of investments            (4,208)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations        (977)
 
 Changes from principal transactions:
  Purchase payments                                                    51,484
  Contract distributions and terminations                              (7,869)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,521
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        50,146
                                                                  ____________
 Total increase (decrease)                                             49,169
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $126,194
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $29,858
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          1,752
  Net realized gain (loss) on investments                               1,180
  Net unrealized appreciation (depreciation) of investments             4,847
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       7,779
 
 Changes from principal transactions:
  Purchase payments                                                     9,853
  Contract distributions and terminations                              (4,107)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,920
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              134
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        12,800
                                                                  ____________
  Total increase (decrease)                                            20,579
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        50,437
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                   Strategic
                                                                     Equity
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,586
  Net realized gain (loss) on investments                               1,365
  Net unrealized appreciation (depreciation) of investments            (6,078)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (1,127)
 
 Changes from principal transactions:
  Purchase payments                                                    25,972
  Contract distributions and terminations                              (5,201)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,265
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                2
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        22,038
                                                                  ____________
 Total increase (decrease)                                             20,911
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $71,348
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                   Small Cap
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $33,056
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           (754)
  Net realized gain (loss) on investments                                (174)
  Net unrealized appreciation (depreciation) of investments             4,543
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       3,615
 
 Changes from principal transactions:
  Purchase payments                                                    13,691
  Contract distributions and terminations                              (3,143)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,487
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               19
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        16,054
                                                                  ____________
  Total increase (decrease)                                            19,669
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        52,725
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                   Small Cap
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        ($1,343)
  Net realized gain (loss) on investments                               2,148
  Net unrealized appreciation (depreciation) of investments            15,952
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      16,757
 
 Changes from principal transactions:
  Purchase payments                                                    44,851
  Contract distributions and terminations                              (6,104)
  Transfer payments from (to) Fixed Accounts and other Divisions       16,010
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                6
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        54,763
                                                                  ____________
 Total increase (decrease)                                             71,520
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $124,245
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Managed
                                                                     Global
                                                                    Division
                                                                  ____________
<S>                                                                   <C>
NET ASSETS AT JANUARY 1, 1997                                         $86,266
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          6,640
  Net realized gain (loss) on investments                               2,841
  Net unrealized appreciation (depreciation) of investments              (883)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       8,598
 
 Changes from principal transactions:
  Purchase payments                                                    17,472
  Contract distributions and terminations                             (12,081)
  Transfer payments from (to) Fixed Accounts and other Divisions        4,438
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              (12)
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         9,817
                                                                  ____________
  Total increase (decrease)                                            18,415
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                       104,681
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Managed
                                                                     Global
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,296
  Net realized gain (loss) on investments                               7,634
  Net unrealized appreciation (depreciation) of investments            16,611
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      27,541
 
 Changes from principal transactions:
  Purchase payments                                                    11,958
  Contract distributions and terminations                             (13,329)
  Transfer payments from (to) Fixed Accounts and other Divisions         (176)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                9
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        (1,538)
                                                                  ____________
 Total increase (decrease)                                             26,003
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $130,684
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $4,571
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            612
  Net realized gain (loss) on investments                                  57
  Net unrealized appreciation (depreciation) of investments               912
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,581
 
 Changes from principal transactions:
  Purchase payments                                                     8,980
  Contract distributions and terminations                                (580)
  Transfer payments from (to) Fixed Accounts and other Divisions        5,763
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               46
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        14,209
                                                                  ____________
  Total increase (decrease)                                            15,790
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        20,361
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Mid-Cap
                                                                     Growth
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $3,991
  Net realized gain (loss) on investments                                 899
  Net unrealized appreciation (depreciation) of investments             6,574
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,464
 
 Changes from principal transactions:
  Purchase payments                                                    66,121
  Contract distributions and terminations                              (3,065)
  Transfer payments from (to) Fixed Accounts and other Divisions       21,962
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                1
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        85,019
                                                                  ____________
 Total increase (decrease)                                             96,483
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $116,844
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                    Growth &
                                                                     Income
                                                                    Division
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                          $8,275
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          3,057
  Net realized gain (loss) on investments                                 177
  Net unrealized appreciation (depreciation) of investments               980
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       4,214
 
 Changes from principal transactions:
  Purchase payments                                                    22,706
  Contract distributions and terminations                              (1,861)
  Transfer payments from (to) Fixed Accounts and other Divisions       11,481
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              107
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        32,433
                                                                  ____________
  Total increase (decrease)                                            36,647
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        44,922
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                    Growth &
                                                                     Income
                                                                    Division
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $2,904
  Net realized gain (loss) on investments                                 911
  Net unrealized appreciation (depreciation) of investments             7,679
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      11,494
 
 Changes from principal transactions:
  Purchase payments                                                   105,760
  Contract distributions and terminations                              (7,503)
  Transfer payments from (to) Fixed Accounts and other Divisions       24,270
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                7
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       122,534
                                                                  ____________
 Total increase (decrease)                                            134,028
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $178,950
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $801
  Net realized gain (loss) on investments                                  19
  Net unrealized appreciation (depreciation) of investments               388
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,208
 
 Changes from principal transactions:
  Purchase payments                                                    19,514
  Contract distributions and terminations                                (534)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,044
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              170
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        33,194
                                                                  ____________
  Total increase (decrease)                                            34,402
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        34,402
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Research
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                        $10,068
  Net realized gain (loss) on investments                                 972
  Net unrealized appreciation (depreciation) of investments            16,878
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      27,918
 
 Changes from principal transactions:
  Purchase payments                                                   167,295
  Contract distributions and terminations                              (6,740)
  Transfer payments from (to) Fixed Accounts and other Divisions       60,643
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               11
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       221,209
                                                                  ____________
 Total increase (decrease)                                            249,127
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $283,529
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                      (a)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $687
  Net realized gain (loss) on investments                                  18
  Net unrealized appreciation (depreciation) of investments               412
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       1,117
 
 Changes from principal transactions:
  Purchase payments                                                    15,427
  Contract distributions and terminations                                (602)
  Transfer payments from (to) Fixed Accounts and other Divisions       10,193
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               96
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        25,114
                                                                  ____________
  Total increase (decrease)                                            26,231
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        26,231
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Total
                                                                     Return
                                                                    Division
                                                                      (a)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $9,099
  Net realized gain (loss) on investments                                 185
  Net unrealized appreciation (depreciation) of investments             1,028
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      10,312
 
 Changes from principal transactions:
  Purchase payments                                                   156,492
  Contract distributions and terminations                              (7,889)
  Transfer payments from (to) Fixed Accounts and other Divisions       42,666
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               23
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       191,292
                                                                  ____________
 Total increase (decrease)                                            201,604
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $227,835
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Value +
                                                                     Growth
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                    <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($137)
  Net realized gain (loss) on investments                                 515
  Net unrealized appreciation (depreciation) of investments            (1,430)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      (1,052)
 
 Changes from principal transactions:
  Purchase payments                                                    15,158
  Contract distributions and terminations                                (431)
  Transfer payments from (to) Fixed Accounts and other Divisions        9,404
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               99
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                        24,230
                                                                  ____________
  Total increase (decrease)                                            23,178
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                        23,178
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Value +
                                                                     Growth
                                                                    Division
                                                                      (b)
                                                                  ____________
<S>                                                                  <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         $4,697
  Net realized gain (loss) on investments                                (807)
  Net unrealized appreciation (depreciation) of investments            15,417
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations      19,307
 
 Changes from principal transactions:
  Purchase payments                                                    77,977
  Contract distributions and terminations                              (3,834)
  Transfer payments from (to) Fixed Accounts and other Divisions       26,430
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               10
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                       100,583
                                                                  ____________
 Total increase (decrease)                                            119,890
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                      $143,068
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.









                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                      (g)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             $9
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments               (10)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (2)
 
 Changes from principal transactions:
  Purchase payments                                                       190
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           18
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           208
                                                                  ____________
  Total increase (decrease)                                               206
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           206
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Global
                                                                     Fixed
                                                                     Income
                                                                    Division
                                                                      (g)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $174
  Net realized gain (loss) on investments                                 216
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         390
 
 Changes from principal transactions:
  Purchase payments                                                     5,820
  Contract distributions and terminations                                (219)
  Transfer payments from (to) Fixed Accounts and other Divisions        3,331
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         8,932
                                                                  ____________
 Total increase (decrease)                                              9,322
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $9,528
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Develop-
                                                                      ing
                                                                     World
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           ($22)
  Net realized gain (loss) on investments                                (266)
  Net unrealized appreciation (depreciation) of investments               149
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations        (139)
 
 Changes from principal transactions:
  Purchase payments                                                     2,757
  Contract distributions and terminations                                 (34)
  Transfer payments from (to) Fixed Accounts and other Divisions        1,928
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,651
                                                                  ____________
 Total increase (decrease)                                              4,512
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $4,512
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Growth
                                                                     Oppor-
                                                                    tunities
                                                                    Division
                                                                      (h)
                                                                  ____________
<S>                                                                    <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($8)
  Net realized gain (loss) on investments                                (235)
  Net unrealized appreciation (depreciation) of investments               349
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         106
 
 Changes from principal transactions:
  Purchase payments                                                     4,097
  Contract distributions and terminations                                 (45)
  Transfer payments from (to) Fixed Accounts and other Divisions          (27)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                         4,025
                                                                  ____________
 Total increase (decrease)                                              4,131
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                        $4,131
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (j)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                      High
                                                                     Yield
                                                                      Bond
                                                                    Division
                                                                      (j)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $817
  Net realized gain (loss) on investments                                (318)
  Net unrealized appreciation (depreciation) of investments               (18)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         481
 
 Changes from principal transactions:
  Purchase payments                                                    32,399
  Contract distributions and terminations                                (912)
  Transfer payments from (to) Fixed Accounts and other Divisions       14,150
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        45,637
                                                                  ____________
 Total increase (decrease)                                             46,118
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $46,118
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (i)
                                                                  ____________
<S>                                                                        <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                        -- 
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                            -- 
                                                                  ____________
  Total increase (decrease)                                                -- 
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            -- 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     PIMCO
                                                                   StocksPLUS
                                                                     Growth
                                                                      and
                                                                     Income
                                                                    Division
                                                                      (i)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                           $814
  Net realized gain (loss) on investments                                 (97)
  Net unrealized appreciation (depreciation) of investments             4,255
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations       4,972
 
 Changes from principal transactions:
  Purchase payments                                                    29,368
  Contract distributions and terminations                                (361)
  Transfer payments from (to) Fixed Accounts and other Divisions       17,822
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                                1
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,830
                                                                  ____________
 Total increase (decrease)                                             51,802
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $51,802
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $15
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                (9)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           7
 
 Changes from principal transactions:
  Purchase payments                                                       256
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           256
                                                                  ____________
  Total increase (decrease)                                               263
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           263
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Appre-
                                                                    ciation
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $30
  Net realized gain (loss) on investments                                   3
  Net unrealized appreciation (depreciation) of investments                52
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          85
 
 Changes from principal transactions:
  Purchase payments                                                       595
  Contract distributions and terminations                                 (21)
  Transfer payments from (to) Fixed Accounts and other Divisions           52
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           626
                                                                  ____________
 Total increase (decrease)                                                711
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $974
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                   1
  Net unrealized appreciation (depreciation) of investments                 3
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           3
 
 Changes from principal transactions:
  Purchase payments                                                       206
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions           -- 
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           206
                                                                  ____________
  Total increase (decrease)                                               209
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           209
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                      High
                                                                     Income
                                                                    Division
                                                                        (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $36
  Net realized gain (loss) on investments                                   8
  Net unrealized appreciation (depreciation) of investments               (66)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         (22)
 
 Changes from principal transactions:
  Purchase payments                                                       530
  Contract distributions and terminations                                 (15)
  Transfer payments from (to) Fixed Accounts and other Divisions          104
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           619
                                                                  ____________
 Total increase (decrease)                                                597
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $806
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($1)
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                 7
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations           6
 
 Changes from principal transactions:
  Purchase payments                                                       204
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions            5
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           209
                                                                  ____________
  Total increase (decrease)                                               215
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           215
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                   Large Cap
                                                                     Value
                                                                    Division
                                                                      (c)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $14
  Net realized gain (loss) on investments                                   2
  Net unrealized appreciation (depreciation) of investments                 3
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          19
 
 Changes from principal transactions:
  Purchase payments                                                       429
  Contract distributions and terminations                                  (5)
  Transfer payments from (to) Fixed Accounts and other Divisions           43
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           467
                                                                  ____________
 Total increase (decrease)                                                486
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $701
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (d)
                                                                  ____________
<S>                                                                       <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments               ($5)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (5)
 
 Changes from principal transactions:
  Purchase payments                                                        99
  Contract distributions and terminations                                  -- 
  Transfer payments from (to) Fixed Accounts and other Divisions            2
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           101
                                                                  ____________
  Total increase (decrease)                                                96
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                            96
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (d)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            ($3)
  Net realized gain (loss) on investments                                  (1)
  Net unrealized appreciation (depreciation) of investments                (2)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          (6)
 
 Changes from principal transactions:
  Purchase payments                                                       178
  Contract distributions and terminations                                  (4)
  Transfer payments from (to) Fixed Accounts and other Divisions           62
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           236
                                                                  ____________
 Total increase (decrease)                                                230
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $326
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                      (e)
                                                                  ____________
<S>                                                                      <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                             -- 
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          -- 
 
 Changes from principal transactions:
  Purchase payments                                                      $183
  Contract distributions and terminations                                  (1)
  Transfer payments from (to) Fixed Accounts and other Divisions           (1)
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                           181
                                                                  ____________
  Total increase (decrease)                                               181
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                           181
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Smith
                                                                     Barney
                                                                     Money
                                                                     Market
                                                                    Division
                                                                      (e)
                                                                  ____________
<S>                                                                      <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $14
  Net realized gain (loss) on investments                                  -- 
  Net unrealized appreciation (depreciation) of investments                -- 
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations          14
 
 Changes from principal transactions:
  Purchase payments                                                       565
  Contract distributions and terminations                                 (25)
  Transfer payments from (to) Fixed Accounts and other Divisions         (417)
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                           123
                                                                  ____________
 Total increase (decrease)                                                137
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                          $318
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (f)
                                                                  ____________
<S>                                                                     <C>
NET ASSETS AT JANUARY 1, 1997                                              -- 
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                            $81
  Net realized gain (loss) on investments                                 (12)
  Net unrealized appreciation (depreciation) of investments               (93)
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         (24)
 
 Changes from principal transactions:
  Purchase payments                                                     1,825
  Contract distributions and terminations                                  (2)
  Transfer payments from (to) Fixed Accounts and other Divisions          182
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                         2,005
                                                                  ____________
  Total increase (decrease)                                             1,981
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                         1,981
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                     Inter-
                                                                    national
                                                                     Equity
                                                                    Division
                                                                      (f)
                                                                  ____________
<S>                                                                   <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                          ($179)
  Net realized gain (loss) on investments                                (556)
  Net unrealized appreciation (depreciation) of investments             1,647
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations         912
 
 Changes from principal transactions:
  Purchase payments                                                    41,775
  Contract distributions and terminations                                (940)
  Transfer payments from (to) Fixed Accounts and other Divisions        6,037
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                               -- 
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                        46,872
                                                                  ____________
 Total increase (decrease)                                             47,784
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                       $49,765
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
 
 
 
 
 
 
 
 
See accompanying notes.
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
NET ASSETS AT JANUARY 1, 1997                                      $1,184,573
 
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                         81,285
  Net realized gain (loss) on investments                              31,070
  Net unrealized appreciation (depreciation) of investments            75,558
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,913
 
 Changes from principal transactions:
  Purchase payments                                                   304,259
  Contract distributions and terminations                            (184,701)
  Transfer payments from (to) Fixed Accounts and other Divisions      111,251
  Addition to (reallocation from) assets retained in the Account
   by Golden American Life Insurance Company                              976
                                                                  ____________
 Increase (decrease) in net assets derived from principal
   transactions                                                       231,785
                                                                  ____________
  Total increase (decrease)                                           419,698
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1997                                     1,604,271
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              SEPARATE ACCOUNT B
                      STATEMENTS OF CHANGES IN NET ASSETS
        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997, EXCEPT AS NOTED
                                 (CONTINUED)
                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                    Combined
                                                                  ____________
<S>                                                                <C>
INCREASE (DECREASE) IN NET ASSETS
 Operations:
  Net investment income (loss)                                       $125,356
  Net realized gain (loss) on investments                              22,265
  Net unrealized appreciation (depreciation) of investments            39,447
                                                                  ____________
  Net increase (decrease) in net assets resulting from operations     187,068
 
 Changes from principal transactions:
  Purchase payments                                                 1,536,754
  Contract distributions and terminations                            (247,928)
  Transfer payments from (to) Fixed Accounts and other Divisions      237,766
  Addition to assets retained in the Account
   by Golden American Life Insurance Company                              274
                                                                  ____________
  Increase (decrease) in net assets derived from principal
   transactions                                                     1,526,866
                                                                  ____________
 Total increase (decrease)                                          1,713,934
                                                                  ____________
NET ASSETS AT DECEMBER 31, 1998                                    $3,318,205
                                                                  ============
 
<FN>
(a) Commencement of operations, February 3, 1997
(b) Commencement of operations, February 4, 1997
(c) Commencement of operations, August 26, 1997
(d) Commencement of operations, September 18, 1997
(e) Commencement of operations, September 24, 1997
(f) Commencement of operations, October 9, 1997
(g) Commencement of operations, October 24, 1997
(h) Commencement of operations, March 2, 1998
(i) Commencement of operations, May 8, 1998
(j) Commencement of operations, May 11, 1998
 
</TABLE>
See accompanying notes.
 











                    GOLDEN AMERICAN LIFE INSURANCE COMPANY
                             SEPARATE ACCOUNT B
                       NOTES TO FINANCIAL STATEMENTS
                             DECEMBER 31, 1998

NOTE 1 - ORGANIZATION
Golden American Life Insurance Company Separate Account B (the "Account") was
established by Golden American Life Insurance Company ("Golden American") to
support the operations of variable annuity contracts ("Contracts").  Golden
American is primarily engaged in the issuance of variable insurance products
and is licensed as a life insurance company in the District of Columbia and
all states except New York.  The Account is registered as a unit investment
trust with the Securities and Exchange Commission under the Investment
Company Act of 1940, as amended.  Golden American provides for variable
accumulation and benefits under the Contracts by crediting annuity
considerations to one or more divisions within the Account or the Golden
American Guaranteed Interest Division, the Golden American Fixed Interest
Division and the Fixed Separate Account, which are not part of the Account,
as directed by the Contractowners. The portion of the Account's assets
applicable to Contracts will not be chargeable with liabilities arising out
of any other business Golden American may conduct, but obligations of the
Account, including the promise to make benefit payments, are obligations of
Golden American.  The assets and liabilities of the Account are clearly
identified and distinguished from the other assets and liabilities of Golden
American.

During 1998, the Account had GoldenSelect Contracts and Granite PrimElite
Contracts.  GoldenSelect Contracts sold by Golden American during 1998
include DVA 100, DVA Series 100, DVA PLUS, ACCESS, PREMIUM PLUS and ESII.
During 1998, the Account had GoldenSelect Contracts (DVA 80) which were no
longer being sold.

At December 31, 1998, the Account had, under GoldenSelect Contracts, twenty-
six investment divisions: Liquid Asset, Limited Maturity Bond, Hard Assets,
All-Growth, Real Estate, Fully Managed, Multiple Allocation, Capital
Appreciation, Rising Dividends, Emerging Markets, Market Manager, Value
Equity, Strategic Equity, Small Cap, Managed Global, Mid-Cap Growth (formerly
OTC), Growth & Income, Research, Total Return, Value + Growth, Global Fixed
Income, Developing World, Growth Opportunities, PIMCO High Yield Bond, PIMCO
StocksPLUS Growth and Income and International Equity Divisions
("Divisions").  The Account also had, under Granite PrimElite Contracts,
eight investment divisions: Mid-Cap Growth (formerly OTC), Research, Total
Return, Appreciation, Smith Barney High Income, Smith Barney Large Cap Value
(formerly Smith Barney Income and Growth), Smith Barney International Equity
and Smith Barney Money Market Divisions (collectively with the divisions
noted above, "Divisions"). The assets in each Division are invested in shares
of a designated series ("Series," which may also be referred to as
"Portfolio") of mutual funds, The GCG Trust, the Travelers Series Fund Inc.,
the Greenwich Street Series Fund Inc. (formerly the Smith Barney Series Fund
Inc.), the Warburg Pincus Trust or the PIMCO Variable Insurance Trust (the
"Trusts"). The Account also includes The Fund For Life Division, which is not
included in the accompanying financial statements, and which ceased to accept
new Contracts effective December 31, 1994.

Prior to August 14, 1998, the Account also had certain investment divisions
available from the Equi-Select Series Trust.  In an effort to consolidate
operations, Golden American requested permission from the Securities and
Exchange Commission ("SEC") to substitute shares of each Portfolio of the
Equi-Select Series Trust with shares of a similar Series of The GCG Trust.
On August 14, 1998, after approval from the SEC, shares of each Portfolio of
the Equi-Select Series Trust were substituted with shares of a similar Series
of The GCG Trust.  The consolidation resulted in the following Series being
substituted from The GCG Trust:

<TABLE>
<CAPTION>
 
 Equi-Select Series Trust               The GCG Trust
    Investment Division              Investment Division
___________________________      ___________________________
<S>                              <S>
International Fixed Income       Global Fixed Income
OTC                              Mid-Cap Growth
Research                         Research
Total Return                     Total Return
Value + Growth                   Value + Growth
Growth & Income                  Growth & Income
 
</TABLE>

The Market Manager Division was open for investment for only a brief period
during 1994 and 1995.  This Division is now closed and Contractowners are not
permitted to direct their investments into this Division.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies of the
Account:

USE OF ESTIMATES:  The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Actual results could differ from those
estimates.

INVESTMENTS:  Investments are made in shares of a Series or Portfolio of the
Trusts and are valued at the net asset value per share of the respective
Series or Portfolio of the Trusts.  Investment transactions in each Series or
Portfolio of the Trusts are recorded on the trade date.  Distributions of net
investment income and capital gains from each Series or Portfolio of the
Trusts are recognized on the ex-distribution date.  Realized gains and losses
on redemptions of the shares of the Series or Portfolio of the Trusts are
determined on the specific identification basis.

FEDERAL INCOME TAXES:  Operations of the Account form a part of, and are
taxed with, the total operations of Golden American which is taxed as a life
insurance company under the Internal Revenue Code.  Earnings and realized
capital gains of the Account attributable to the Contractowners are excluded
in the determination of the federal income tax liability of Golden American.

NOTE 3 - CHARGES AND FEES
The DVA PLUS, ACCESS and the PREMIUM PLUS each have three different death
benefit options referred to as Standard, Annual Ratchet and 7% Solution;
however, in the state of Washington, the 5.5% Solution is offered instead of
the 7% Solution.  Granite PrimElite has two death benefit options referred to
as Standard and Annual Ratchet.  Golden American discontinued external sales
of DVA 80 in May 1991.  In December 1995, Golden American also discontinued
external sales of DVA 100, however, the DVA 100 contracts continue to be
available to Golden American employees and agents.  Under the terms of the
Contracts, certain charges are allocated to the Contracts to cover Golden

American's expenses in connection with the issuance and administration of the
Contracts.  Following is a summary of these charges:

MORTALITY AND EXPENSE RISK CHARGES:  Golden American assumes mortality and
expense risks related to the operations of the Account and, in accordance
with the terms of the Contracts, deducts a daily charge from the assets of
the Account.

Daily charges deducted at annual rates to cover these risks are as
follows:

<TABLE>
<CAPTION>
 
Series                                        Annual Rates
__________________________________         __________________
<S>                                               <C>
DVA 80                                            0.80%
DVA 100                                           0.90
DVA Series 100                                    1.25
DVA PLUS - Standard                               1.10
DVA PLUS - Annual Ratchet                         1.25
DVA PLUS - 5.5% Solution                          1.25
DVA PLUS - 7% Solution                            1.40
ACCESS - Standard                                 1.25
ACCESS - Annual Ratchet                           1.40
ACCESS - 5.5% Solution                            1.40
ACCESS - 7% Solution                              1.55
PREMIUM PLUS - Standard                           1.25
PREMIUM PLUS - Annual Ratchet                     1.40
PREMIUM PLUS - 5.5% Solution                      1.40
PREMIUM PLUS - 7% Solution                        1.55
ES II                                             1.25
Granite PrimElite - Standard                      1.10
Granite PrimElite - Annual Ratchet                1.25
 
</TABLE>
 
ASSET BASED ADMINISTRATIVE CHARGES:  A daily charge at an annual rate of .10%
is deducted from assets attributable to DVA 100 and DVA Series 100 Contracts.
A daily charge at an annual rate of .15% is deducted from the assets
attributable to the DVA PLUS, ACCESS, PREMIUM PLUS, ESII and Granite
PrimElite Contracts.

ADMINISTRATIVE CHARGES:   An administrative charge is deducted from the
accumulation value of Deferred Annuity Contracts to cover ongoing
administrative expenses.  The charge is $30 per Contract year for ES II
contracts.  For all other Contracts the charge is $40.  The charge is
incurred at the beginning of the Contract processing period and deducted at
the end of the Contract processing period.  This charge has been waived for
certain offerings of the Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES:  For certain Contracts, a minimum
death benefit guarantee charge of up to $1.20 per $1,000 of guaranteed death
benefit per Contract year is deducted from the accumulation value of Deferred
Annuity Contracts on each Contract anniversary date.

CONTINGENT DEFERRED SALES CHARGES:  Under DVA PLUS, PREMIUM PLUS, ES II and
Granite PrimElite Contracts, a contingent deferred sales charge ("Surrender
Charge") is imposed as a percentage of each premium payment if the Contract
is surrendered or an excess partial withdrawal is taken. The following table
reflects the surrender charge that is assessed, based upon the date a premium
payment is received.

<TABLE>
<CAPTION>
 
Complete Years Elapsed
 Since Premium Payment                   Surrender Charge
_____________________ _______________________________________________________
 
                                       PREMIUM                     Granite
                        DVA PLUS        PLUS          ES II       PrimElite
                      _____________ _____________ _____________ _____________
<S>                        <C>           <C>           <C>           <C>
           0                7%            8%            8%            7%
           1                7             8             7             7
           2                6             8             6             6
           3                5             8             5             5
           4                4             7             4             4
           5                3             6             3             3
           6                1             5             2             1
           7               --             3             1            --
           8               --             1            --            --
           9+              --            --            --            --
 
</TABLE>

OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100 and DVA Series 100 Contracts,
a charge is deducted from the accumulation value for Contracts taking more
than one conventional partial withdrawal during a Contract year.  For DVA 80
and DVA 100 Contracts, annual distribution fees are deducted from the
Contract accumulation values.

DEFERRED SALES LOAD:  Under Contracts offered prior to October 1995, a sales
load of up to 7.5% was assessed against each premium payment for sales-
related expenses as specified in the Contracts.  For DVA Series 100, the
sales load is deducted in equal annual installments over the period the
Contract is in force, not to exceed 10 years.  For DVA 80 and DVA 100
Contracts, although the sales load is chargeable to each premium when it is
received by Golden American, the amount of such charge is initially advanced
by Golden American to Contractowners and included in the accumulation value
and then deducted in equal installments on each Contract anniversary date
over a period of six years.  Upon surrender of the Contract, the unamortized
deferred sales load is deducted from the accumulation value by Golden
American.  In addition, when partial withdrawal limits are exceeded, a
portion of the unamortized deferred sales load is deducted.

PREMIUM TAXES:  For certain Contracts, premium taxes are deducted, where
applicable, from the accumulation value of each Contract.  The amount and
timing of the deduction depend on the annuitant's state of residence and
currently ranges up to 3.5% of premiums.

FEES WAIVED BY GOLDEN AMERICAN:  Certain charges and fees for various types
of Contracts are currently waived by Golden American.  Golden American
reserves the right to discontinue these waivers at its discretion or to
conform with changes in the law.



A summary of the net assets retained in the Account, representing the
unamortized deferred sales load and premium taxes advanced by Golden American
previously noted, follows:

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31
                                        ___________________________________
                                             1998               1997
                                        _______________   _________________
                                              (DOLLARS IN THOUSANDS)
<S>                                            <C>                 <C>
Balance at beginning of year                   $17,009             $26,612
Sales load advanced                                274                 616
Premium tax advanced                                --                   7
Net transfer from Fixed Account
 and other Divisions                                --                 353
Amortization of deferred sales load
 and premium tax                                (8,280)            (10,579)
                                        _______________   _________________
Balance at end of year                          $9,003             $17,009
                                        ===============   =================
 
</TABLE>




































NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments were
as follows:

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                         1998
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
                                                 (DOLLARS IN THOUSANDS)
<S>                                             <C>          <C>
The GCG Trust:
 Liquid Asset Series                              $570,537     $452,115
 Limited Maturity Bond Series                       71,742       22,970
 Hard Assets Series                                 17,730       17,975
 All-Growth Series                                  16,647       13,146
 Real Estate Series                                 29,007       13,733
 Fully Managed Series                               83,688        7,148
 Multiple Allocation Series                         52,037       32,159
 Capital Appreciation Series                        83,259       17,034
 Rising Dividends Series                           270,955        7,361
 Emerging Markets Series                             2,644        7,107
 Market Manager Series                                 342          292
 Value Equity Series                                58,297        6,136
 Strategic Equity Series                            31,008        5,375
 Small Cap Series                                   63,182        9,735
 Managed Global Series                              41,119       39,355
 Mid-Cap Growth Series                              97,494        8,444
 Growth & Income Series                            132,350        6,850
 Research Series                                   237,915        6,540
 Total Return Series                               202,032        1,560
 Value + Growth Series                             119,241       13,912
 Global Fixed Income Series                         14,270        5,161
 Developing World Series                             7,293        2,662
 Growth Opportunities Series                         7,214        3,196
PIMCO Variable Insurance Trust:
 PIMCO High Yield Bond Portfolio                    52,726        6,256
 PIMCO StocksPLUS Growth and Income Portfolio       49,898        2,237
Greenwich Street Series Fund Inc.:
 Appreciation Portfolio                                739           82
Travelers Series Fund Inc.:
 Smith Barney High Income Portfolio                    878          222
 Smith Barney Large Cap Value Porfolio                 513           32
 Smith Barney International Equity Portfolio           245           12
 Smith Barney Money Market Portfolio                   630          494
Warburg Pincus Trust:
 International Equity Portfolio                    370,938      324,226
                                               _________________________
COMBINED                                        $2,686,570   $1,033,527
                                               =========================
 
</TABLE>
 
 
 
 
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                         1997
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
                                                 (DOLLARS IN THOUSANDS)
<S>                                               <C>          <C>
The GCG Trust:
 Liquid Asset Series                               $94,848      $75,062
 Limited Maturity Bond Series                       12,572       13,891
 Hard Assets Series                                 21,526       12,693
 All-Growth Series                                   7,468       14,683
 Real Estate Series                                 24,254        8,239
 Fully Managed Series                               27,691       11,768
 Multiple Allocation Series                         30,819       55,031
 Capital Appreciation Series                        41,409       24,135
 Rising Dividends Series                            63,949        8,887
 Emerging Markets Series                             8,023        6,846
 Market Manager Series                                 467          623
 Value Equity Series                                32,557        4,409
 Strategic Equity Series                            19,475        4,918
 Small Cap Series                                   25,870       10,563
 Managed Global Series                              37,985       21,524
 Mid-Cap Growth Series                              18,373        3,328
 Growth & Income Series                             37,291        1,763
 Research Series                                    34,430          419
 Total Return Series                                26,167          354
 Value + Growth Series                              30,053        5,950
 Global Fixed Income Series                            224            7
 Developing World Series                                --           -- 
 Growth Opportunities Series                            --           -- 
PIMCO Variable Insurance Trust:
 PIMCO High Yield Bond Portfolio                        --           -- 
 PIMCO StocksPLUS Growth and Income Portfolio           --           -- 
Greenwich Street Series Fund Inc.:
 Appreciation Portfolio                                283           12
Travelers Series Fund Inc.:
 Smith Barney High Income Portfolio                    216           11
 Smith Barney Large Cap Value Porfolio                 210            1
 Smith Barney International Equity Portfolio           103            2
 Smith Barney Money Market Portfolio                   194           12
Warburg Pincus Trust:
 International Equity Portfolio                      2,146           59
                                               _________________________
COMBINED                                          $598,603     $285,190
                                               =========================
 
</TABLE>
 








NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners' transactions shown in the following table reflect gross
inflows ("Purchases") and outflows ("Sales") in units for each Division.  The
activity includes Contractowners electing to update a DVA 100 or DVA Series
100 Contract to a DVA PLUS Contract.  Updates to DVA PLUS Contracts resulted
in both a sale (surrender of the old Contract) and a purchase (acquisition of
the new Contract). All of the purchase transactions for the Market Manager
Division resulted from such updates.

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                          1998
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
<S>                                            <C>          <C>
Liquid Asset Division                           46,713,872   38,496,936
Limited Maturity Bond Division                   5,263,273    2,390,944
Hard Assets Division                             1,390,271    1,503,254
All-Growth Division                              1,876,296    1,557,867
Real Estate Division                             1,269,259    1,003,769
Fully Managed Division                           4,432,536    1,393,191
Multiple Allocation Division                     2,439,316    2,628,892
Capital Appreciation Division                    3,704,327    1,712,022
Rising Dividends Division                       13,285,423    1,798,264
Emerging Markets Division                          737,697    1,279,884
Market Manager Division                             16,579       26,443
Value Equity Division                            3,639,566      936,377
Strategic Equity Division                        2,329,825      828,876
Small Cap Division                               5,737,867    1,727,666
Managed Global Division                          3,637,963    3,808,355
Mid-Cap Growth Division                          5,201,859    1,073,702
Growth & Income Division                         8,700,243    1,061,928
Research Division                               11,776,149    1,145,700
Total Return Division                           11,841,572      542,519
Value + Growth Division                          8,862,606    1,834,396
Global Fixed Income Division                     1,199,981      486,199
Developing World Division                        1,034,819      414,729
Growth Opportunities Division                      801,993      373,469
PIMCO High Yield Bond Division                   5,575,890      995,489
PIMCO StocksPLUS Growth and Income Division      5,235,676      567,893
Appreciation Division                               45,518        5,062
Smith Barney High Income Division                   59,777       15,706
Smith Barney Large Cap Value Division               25,818        1,496
Smith Barney International Equity Division          13,627          659
Smith Barney Money Market Division                  55,074       43,687
International Equity Division                   34,755,360   31,779,305
                                               _________________________
COMBINED                                       191,660,032  101,434,679
                                               =========================
 
</TABLE>
 
 
 
 
 
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31
                                               _________________________
                                                          1997
                                               _________________________
                                                PURCHASES      SALES
                                               _________________________
<S>                                             <C>          <C>
Liquid Asset Division                            8,859,035    7,508,736
Limited Maturity Bond Division                     814,102    1,099,923
Hard Assets Division                               955,532      934,748
All-Growth Division                                902,597    1,467,510
Real Estate Division                             1,165,038      633,059
Fully Managed Division                           1,588,523    1,271,492
Multiple Allocation Division                       858,882    3,296,283
Capital Appreciation Division                    1,899,517    1,801,059
Rising Dividends Division                        4,263,972    1,391,248
Emerging Markets Division                        1,231,916    1,082,071
Market Manager Division                                 --       31,196
Value Equity Division                            1,792,574      522,420
Strategic Equity Division                        1,539,555      551,638
Small Cap Division                               3,022,647    1,720,403
Managed Global Division                          3,674,935    2,873,007
Mid-Cap Growth Division                          1,166,129      357,910
Growth & Income Division                         2,623,649      368,883
Research Division                                1,962,393      137,427
Total Return Division                            1,683,989       52,603
Value + Growth Division                          2,598,824      818,375
Global Fixed Income Division                        18,902        1,482
Developing World Division                               --           -- 
Growth Opportunities Division                           --           -- 
PIMCO High Yield Bond Division                          --           -- 
PIMCO StocksPLUS Growth and Income Division             --           -- 
Appreciation Division                               19,581          822
Smith Barney High Income Division                   15,972          739
Smith Barney Large Cap Value Division               12,176           39
Smith Barney International Equity Division           7,216          138
Smith Barney Money Market Division                  17,685        1,114
International Equity Division                      208,851        9,015
                                               _________________________
COMBINED                                        42,904,192   27,933,340
                                               =========================
</TABLE>
















NOTE 6 - NET ASSETS
Investments at net asset value less the payable to Golden American Life
Insurance Company for charges and fees at December 31, 1998 consisted of the
following:

<TABLE>
<CAPTION>
                                           Limited
                              Liquid      Maturity        Hard         All-
                              Asset         Bond         Assets       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>           <C>           <C>
Unit transactions             $166,620       $85,663      $27,056       $64,169
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     9,139        17,885       17,001         8,405
Net unrealized appreciation
 (depreciation) of
 investments                        --          (716)     (14,354)        9,233
                           _____________________________________________________
                              $175,759      $102,832      $29,703       $81,807
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                               Real         Fully       Multiple      Capital
                              Estate       Managed     Allocation  Appreciation
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $51,262      $167,589     $134,591      $146,874
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,016        48,555      134,202        74,724
Net unrealized appreciation
 (depreciation) of
 investments                    (8,283)       10,222        5,117        34,980
                           _____________________________________________________
                               $68,995      $226,366     $273,910      $256,578
                           =====================================================
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
<TABLE>
<CAPTION>
                              Rising      Emerging       Market        Value
                            Dividends      Markets      Manager       Equity
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>            <C>           <C>         <C>
Unit transactions             $394,953       $46,675       $2,242      $109,242
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                    26,832       (14,912)       2,060        13,560
Net unrealized appreciation
 (depreciation) of
 investments                    78,831        (9,509)       3,405         3,392
                           _____________________________________________________
                              $500,616       $22,254       $7,707      $126,194
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                            Strategic       Small       Managed       Mid-Cap
                              Equity         Cap         Global       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                            <C>          <C>          <C>           <C>
Unit transactions              $61,578      $103,543      $90,360      $103,719
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     8,326          (467)      20,177         5,764
Net unrealized appreciation
 (depreciation) of
 investments                     1,444        21,169       20,147         7,361
                           _____________________________________________________
                               $71,348      $124,245     $130,684      $116,844
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                             Growth &                    Total       Value +
                              Income      Research       Return       Growth
                             Division     Division      Division     Division
                           _____________________________________________________
                                            (Dollars in thousands)
<S>                           <C>           <C>          <C>           <C>
Unit transactions             $162,972      $254,403     $216,406      $124,813
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                     7,050        11,860        9,989         4,268
Net unrealized appreciation
 (depreciation) of
 investments                     8,928        17,266        1,440        13,987
                           _____________________________________________________
                              $178,950      $283,529     $227,835      $143,068
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                                                                       PIMCO
                              Global                     Growth        High
                              Fixed      Developing      Oppor-        Yield
                              Income        World       tunities       Bond
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                             <C>           <C>          <C>          <C>
Unit transactions               $9,140        $4,651       $4,025       $45,637
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                       398          (288)        (243)          499
Net unrealized appreciation
 (depreciation) of
 investments                       (10)          149          349           (18)
                           _____________________________________________________
                                $9,528        $4,512       $4,131       $46,118
                           =====================================================
</TABLE>
<TABLE>
<CAPTION>
                              PIMCO                      Smith         Smith
                            StocksPLUS                   Barney       Barney
                            Growth and     Appre-         High       Large Cap
                              Income       ciation       Income        Value
                             Division     Division      Division     Division
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                            <C>              <C>          <C>           <C>
Unit transactions              $46,830          $882         $825          $676
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                       717            49           44            15
Net unrealized appreciation
 (depreciation) of
 investments                     4,255            43          (63)           10
                           _____________________________________________________
                               $51,802          $974         $806          $701
                           =====================================================
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
   

 
 
<TABLE>
<CAPTION>
                              Smith
                              Barney        Smith
                              Inter-       Barney        Inter-
                             national       Money       national
                              Equity       Market        Equity
                             Division     Division      Division     Combined
                           _____________________________________________________
                                          (Dollars in thousands)
<S>                               <C>           <C>       <C>        <C>
Unit transactions                 $337          $304      $48,877    $2,676,914
Accumulated net investment
 income (loss) and net
 realized gain (loss) on
 investments                        (4)           14         (666)      430,969
Net unrealized appreciation
 (depreciation) of
 investments                        (7)           --        1,554       210,322
                           _____________________________________________________
                                  $326          $318      $49,765    $3,318,205
                           =====================================================
</TABLE>





































NOTE 7 - UNIT VALUES
Accumulation unit value information (which is based on total assets) for
units outstanding by Contract type as of December 31, 1998 were as
follows:

<TABLE>
<CAPTION>
 
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
LIQUID ASSET
 Currently payable annuity products:
  DVA 80                                            2,728  $15.19         $41
  DVA 100                                           2,657   14.89          40
 Contracts in accumulation period:
  DVA 80                                          371,896   15.19       5,650
  DVA 100                                       1,765,308   14.89      26,288
  DVA Series 100                                   50,601   14.38         727
  DVA PLUS - Standard                             489,531   14.54       7,118
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,587,645   14.33      51,394
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,964,038   14.11      41,830
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,069,965   13.88      42,610
                                                                  ____________
                                                                      175,698
 
LIMITED MATURITY BOND
 Currently payable annuity products:
  DVA 80                                            8,126   17.77         144
  DVA 100                                          17,655   17.42         307
 Contracts in accumulation period:
  DVA 80                                           91,829   17.77       1,632
  DVA 100                                       2,069,663   17.42      36,045
  DVA Series 100                                   22,995   16.81         387
  DVA PLUS - Standard                             263,074   17.02       4,478
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,557,946   16.77      26,124
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,121,400   16.52      18,525
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     937,378   16.25      15,230
                                                                  ____________
                                                                      102,872
 
</TABLE>
 

 
 
<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
HARD ASSETS
 Currently payable annuity products:
  DVA 80                                              365  $15.15          $6
  DVA 100                                           8,649   14.85         128
 Contracts in accumulation period:
  DVA 80                                           58,984   15.15         893
  DVA 100                                         744,236   14.85      11,050
  DVA Series 100                                   23,997   14.33         344
  DVA PLUS - Standard                             146,678   14.50       2,126
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          258,034   14.28       3,685
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  609,087   14.07       8,570
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     210,821   13.84       2,917
                                                                  ____________
                                                                       29,719
 
ALL-GROWTH
 Currently payable annuity products:
  DVA 80                                              474   16.36           8
  DVA 100                                          11,790   16.03         189
 Contracts in accumulation period:
  DVA 80                                           72,780   16.36       1,191
  DVA 100                                       2,382,762   16.03      38,207
  DVA Series 100                                   23,147   15.48         358
  DVA PLUS - Standard                             208,260   15.66       3,261
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          645,591   15.43       9,958
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,471,156   15.20      22,355
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     422,889   14.95       6,320
                                                                  ____________
                                                                       81,847
 
</TABLE>
 
 
 
 
 
 
 
 


<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
REAL ESTATE
 Currently payable annuity products:
  DVA 80                                            1,101  $23.06         $25
  DVA 100                                          21,684   22.60         490
 Contracts in accumulation period:
  DVA 80                                           33,563   23.06         774
  DVA 100                                       1,136,778   22.60      25,692
  DVA Series 100                                    9,562   21.82         209
  DVA PLUS - Standard                             170,494   22.07       3,763
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          436,867   21.74       9,498
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  914,501   21.42      19,588
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     426,516   21.07       8,985
                                                                  ____________
                                                                       69,024
 
FULLY MANAGED
 Currently payable annuity products:
  DVA 80                                            2,737   21.78          60
  DVA 100                                          60,779   21.34       1,297
 Contracts in accumulation period:
  DVA 80                                           96,116   21.78       2,093
  DVA 100                                       4,072,871   21.34      86,930
  DVA Series 100                                   33,313   20.61         686
  DVA PLUS - Standard                             544,623   20.84      11,351
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,628,157   20.53      33,431
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,780,652   20.23      56,246
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,727,706   19.90      34,373
                                                                  ____________
                                                                      226,467
 
</TABLE>
 
 
 
 
 
 
 
 

 
<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MULTIPLE ALLOCATION
 Currently payable annuity products:
  DVA 80                                           14,541  $23.26        $338
  DVA 100                                          90,029   22.80       2,053
 Contracts in accumulation period:
  DVA 80                                          405,816   23.26       9,440
  DVA 100                                       7,709,073   22.80     175,791
  DVA Series 100                                   64,749   22.01       1,425
  DVA PLUS - Standard                             395,764   22.27       8,812
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          800,489   21.94      17,560
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,980,779   21.61      42,806
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     744,366   21.26      15,822
                                                                  ____________
                                                                      274,047
 
CAPITAL APPRECIATION
 Currently payable annuity products:
  DVA 80                                            7,669   25.47         195
  DVA 100                                          44,548   25.13       1,119
 Contracts in accumulation period:
  DVA 80                                           83,297   25.47       2,122
  DVA 100                                       4,645,391   25.13     116,756
  DVA Series 100                                   49,076   24.55       1,205
  DVA PLUS - Standard                             413,115   24.75      10,223
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,342,757   24.50      32,897
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,787,732   24.26      67,619
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,023,964   23.98      24,551
                                                                  ____________
                                                                      256,687
 
 
</TABLE>
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
RISING DIVIDENDS
 Currently payable annuity products:
  DVA 80                                           12,379  $23.31        $289
  DVA 100                                          15,367   23.06         355
 Contracts in accumulation period:
  DVA 80                                          127,116   23.31       2,962
  DVA 100                                       4,450,237   23.06     102,628
  DVA Series 100                                   92,161   22.64       2,086
  DVA PLUS - Standard                           1,199,087   22.79      27,323
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        4,591,470   22.61     103,810
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                7,386,288   22.43     165,696
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   4,305,084   22.22      95,669
                                                                  ____________
                                                                      500,818
 
EMERGING MARKETS
 Currently payable annuity products:
  DVA 80                                              304    6.71           2
  DVA 100                                           9,591    6.64          64
 Contracts in accumulation period:
  DVA 80                                           68,213    6.71         458
  DVA 100                                       1,539,408    6.64      10,224
  DVA Series 100                                   23,813    6.52         155
  DVA PLUS - Standard                             266,800    6.56       1,751
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          271,025    6.51       1,765
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,177,915    6.46       7,610
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      37,134    6.40         238
                                                                  ____________
                                                                       22,267
 
 
</TABLE>
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MARKET MANAGER
 Contracts in accumulation period:
  DVA 100                                         332,519  $23.71      $7,884
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                    7,958   23.14         184
                                                                  ____________
                                                                        8,068
 
VALUE EQUITY
 Currently payable annuity products:
  DVA 80                                              409   18.73           8
  DVA 100                                           2,145   18.58          40
 Contracts in accumulation period:
  DVA 80                                           29,033   18.73         544
  DVA 100                                       1,049,863   18.58      19,502
  DVA Series 100                                   20,539   18.32         376
  DVA PLUS - Standard                             454,942   18.41       8,377
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,415,540   18.31      25,913
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,736,310   18.20      49,797
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,201,314   18.06      21,692
                                                                  ____________
                                                                      126,249
 
STRATEGIC EQUITY
 Currently payable annuity products:
  DVA 100                                          34,850   14.40         502
 Contracts in accumulation period:
  DVA 80                                           53,353   14.49         773
  DVA 100                                         737,255   14.40      10,615
  DVA Series 100                                   22,096   14.23         315
  DVA PLUS - Standard                             508,588   14.30       7,272
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,105,850   14.23      15,735
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,731,615   14.16      24,521
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     827,477   14.07      11,644
                                                                  ____________
                                                                       71,377
</TABLE>
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
SMALL CAP
 Currently payable annuity products:
  DVA 100                                           6,856  $15.55        $107
 Contracts in accumulation period:
  DVA 80                                           46,417   15.65         726
  DVA 100                                         694,347   15.55      10,801
  DVA Series 100                                   18,405   15.39         283
  DVA PLUS - Standard                             446,934   15.44       6,900
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        2,476,498   15.37      38,058
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,086,639   15.30      47,219
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,326,706   15.23      20,204
                                                                  ____________
                                                                      124,298
 
MANAGED GLOBAL
 Currently payable annuity products:
  DVA 80                                              295   15.46           5
  DVA 100                                          16,286   15.27         249
 Contracts in accumulation period:
  DVA 80                                           31,668   15.46         489
  DVA 100                                       3,928,543   15.27      59,981
  DVA Series 100                                   47,894   14.95         716
  DVA PLUS - Standard                             649,216   15.02       9,753
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          610,300   14.88       9,084
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,354,682   14.75      49,469
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                      67,979   14.59         992
                                                                  ____________
                                                                      130,738
 
 
</TABLE>
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
MID-CAP GROWTH
 Contracts in accumulation period:
  DVA 80                                           31,935  $23.04        $736
  DVA 100                                         315,603   22.84       7,210
  DVA Series 100                                   12,309   22.50         277
  DVA PLUS - Standard                             173,070   22.60       3,912
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,905,008   22.43      42,722
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,527,664   22.31      34,087
  Granite PrimElite - Standard                        981   22.60          22
  Granite PrimElite - Annual Ratchet               23,659   22.43         531
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,235,724   22.17      27,396
                                                                  ____________
                                                                      116,893
 
GROWTH & INCOME
 Contracts in accumulation period:
  DVA 80                                            9,045   17.29         156
  DVA 100                                         486,360   17.20       8,365
  DVA Series 100                                    9,399   17.03         160
  DVA PLUS - Standard                             537,480   17.08       9,180
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,297,314   17.01      56,089
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,474,459   16.94      58,850
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   2,741,015   16.87      46,233
                                                                  ____________
                                                                      179,033
 
 
 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
RESEARCH
 Contracts in accumulation period:
  DVA 80                                           14,054  $23.47        $330
  DVA 100                                         488,822   23.27      11,377
  DVA Series 100                                   20,718   22.93         475
  DVA PLUS - Standard                             437,189   23.03      10,068
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,902,974   22.89      89,339
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,875,695   22.73      88,107
  Granite PrimElite - Standard                      3,070   23.03          71
  Granite PrimElite - Annual Ratchet               38,692   22.89         886
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,674,201   22.59      82,990
                                                                  ____________
                                                                      283,643
 
TOTAL RETURN
 Contracts in accumulation period:
  DVA 80                                            2,035   18.17          37
  DVA 100                                         431,678   18.02       7,778
  DVA Series 100                                    6,695   17.75         119
  DVA PLUS - Standard                             616,433   17.83      10,989
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,982,960   17.72      70,569
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                3,973,034   17.60      69,922
  Granite PrimElite - Standard                     10,098   17.83         180
  Granite PrimElite - Annual Ratchet               32,769   17.72         581
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   3,874,737   17.49      67,753
                                                                  ____________
                                                                      227,928
 
 
</TABLE>
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>        <C>
VALUE + GROWTH
 Contracts in accumulation period:
  DVA 80                                           35,295  $16.57        $585
  DVA 100                                         299,829   16.47       4,940
  DVA Series 100                                   11,112   16.31         181
  DVA PLUS - Standard                             362,210   16.36       5,926
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        3,293,704   16.29      53,670
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                2,452,149   16.22      39,786
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   2,354,360   16.16      38,039
                                                                  ____________
                                                                      143,127
 
GLOBAL FIXED INCOME
 Contracts in accumulation period:
  DVA 80                                            1,419   13.42          19
  DVA 100                                          13,446   13.31         179
  DVA PLUS - Standard                               6,337   13.17          83
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          396,068   13.09       5,184
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  119,924   13.00       1,560
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     194,008   12.92       2,506
                                                                  ____________
                                                                        9,531
 
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                               <C>       <C>         <C>
DEVELOPING WORLD
 Contracts in accumulation period:
  DVA 80                                            3,368   $7.32         $25
  DVA 100                                           4,598    7.31          34
  DVA PLUS - Standard                                 617    7.29           5
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          417,221    7.28       3,039
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                   82,414    7.27         599
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     111,872    7.26         812
                                                                  ____________
                                                                        4,514
 
GROWTH OPPORTUNITIES
 Contracts in accumulation period:
  DVA 100                                          13,050    9.69         126
  DVA PLUS - Standard                               5,235    9.67          51
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                          141,597    9.65       1,367
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  126,683    9.64       1,221
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                     141,959    9.63       1,367
                                                                  ____________
                                                                        4,132
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                             <C>        <C>         <C>
PIMCO HIGH YIELD BOND
 Contracts in accumulation period:
  DVA 80                                            2,973  $10.12         $30
  DVA 100                                         107,998   10.11       1,092
  DVA PLUS - Standard                             213,774   10.09       2,157
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,630,971   10.08      16,440
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                1,066,219   10.07      10,737
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,558,466   10.06      15,678
                                                                  ____________
                                                                       46,134
 
PIMCO STOCKSPLUS GROWTH AND INCOME
 Contracts in accumulation period:
  DVA 80                                           13,664   11.16         152
  DVA 100                                         160,283   11.14       1,786
  DVA PLUS - Standard                             112,706   11.12       1,253
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        1,527,697   11.11      16,975
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  942,738   11.10      10,465
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,910,695   11.09      21,188
                                                                  ____________
                                                                       51,819
</TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

<TABLE>
<CAPTION>
                                                            UNIT   TOTAL UNIT
              DIVISION/CONTRACT                  UNITS     VALUE     VALUE
______________________________________________________________________________
                                                                (IN THOUSANDS)
<S>                                           <C>          <C>     <C>
APPRECIATION
 Contracts in accumulation period:
  Granite PrimElite - Standard                      1,108  $16.53         $18
  Granite PrimElite - Annual Ratchet               58,107   16.47         957
                                                                  ____________
                                                                          975
 
SMITH BARNEY HIGH INCOME
 Contracts in accumulation period:
  Granite PrimElite - Standard                     12,711   13.66         174
  Granite PrimElite - Annual Ratchet               46,593   13.58         633
                                                                  ____________
                                                                          807
 
SMITH BARNEY LARGE CAP VALUE
 Contracts in accumulation period:
  Granite PrimElite - Standard                      1,600   19.35          31
  Granite PrimElite - Annual Ratchet               34,859   19.24         671
                                                                  ____________
                                                                          702
 
SMITH BARNEY INTERNATIONAL EQUITY
 Contracts in accumulation period:
  Granite PrimElite - Standard                      2,885   14.35          41
  Granite PrimElite - Annual Ratchet               19,916   14.28         285
                                                                  ____________
                                                                          326
 
SMITH BARNEY MONEY MARKET
 Contracts in accumulation period:
  Granite PrimElite - Standard                      2,017   11.43          23
  Granite PrimElite - Annual Ratchet               25,941   11.37         295
                                                                  ____________
                                                                          318
 
INTERNATIONAL EQUITY
 Contracts in accumulation period:
  DVA PLUS - Annual Ratchet & 5.5% Solution,
   ACCESS - Standard, PREMIUM PLUS - Standard,
   ES II                                        2,422,075   10.29      24,919
  DVA PLUS - 7% Solution,
   ACCESS - Annual Ratchet & 5.5% Solution,
   PREMIUM PLUS - Annual Ratchet &
   5.5% Solution                                  680,861   10.32       7,025
  ACCESS - 7% Solution,
   PREMIUM PLUS - 7% Solution                   1,736,713   10.27      17,841
                                                                  ____________
                                                                       49,785
                                             _____________        ____________
COMBINED                                      183,098,947          $3,319,843
                                             =============        ============
</TABLE>



                                 7
<PAGE>
<PAGE>
               APPENDIX:  DESCRIPTION OF BOND RATINGS

Excerpts from Moody's Investors Service, Inc. ("Moody's) description
of its bond ratings:

Aaa: Judged to be the best quality; they carry the smallest degree of
     investment risk.
Aa:  Judged to be of high quality by all standards; together with the
     Aaa group, they comprise what are generally known as high grade bonds.
A:   Possess many favorable investment attributes and are to be
     considered as "upper medium grade obligations."
Baa: Considered as medium grade obligations, i.e., they are neither
     highly protected nor poorly secured; interest payments and
     principal security appear adequate for the present but certain
     protective elements may be lacking or may be characteristically
     unreliable over any great length of time.
Ba:  Judged to have speculative elements; their future cannot be
     considered as well assured.
B:   Generally lack characteristics of the desirable investment.
Caa: Are of poor standing; such issues may be in default or there may
     be present elements of danger with respect to principal or interest.
Ca   Speculative in a high degree; often in default.
C:   Lowest rate class of bonds; regarded as having extremely poor prospects.

Moody's also applies numerical indicators 1, 2 and 3 to rating
categories. The modifier 1 indicates that the security is in the
higher end of its rating category; 2 indicates a mid-range ranking;
and 3 indicates a ranking toward the lower end of the category.
Excerpts from Standard & Poor's Rating Group ("Standard & Poor's")
description of its bond ratings:

AAA: Highest grade obligations; capacity to pay interest and repay
     principal is extremely strong.
AA:  Also qualify as high grade obligations; a very strong capacity
     to pay interest and repay principal and differs from AAA issues
     only in small degree.
A:   Regarded as upper medium grade; they have a strong capacity to
     pay interest and repay principal although it is somewhat more
     susceptible to the adverse effects of changes in circumstances
     and economic conditions than debt in higher rated categories.
BBB: Regarded as having an adequate capacity to pay interest and
     repay principal; whereas it normally exhibits adequate
     protection parameters, adverse economic conditions or changing
     circumstances are more likely to lead to a weakened capacity
     than in higher rated categories - this group is the lowest which
     qualifies for commercial bank investment.
BB, B,
CCC,
CC:  Predominantly speculative with respect to capacity to pay
     interest and repay principal in accordance with terms of the
     obligation:  BB indicates the lowest degree of speculation and
     CC the highest.

Standard & Poor's applies indicators "+," no character, and "-" to
its rating categories.  The indicators show relative standing within
the major rating categories.

                                  A-1
<PAGE>
<PAGE>



<PAGE>
<PAGE>

                             PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS

FINANCIAL STATEMENTS

(a) (1)       All financial statements are included in either the Prospectuses
               or the Statements of Additional Information, as indicated
                therein.
    (2)       Schedules I, III, IV follow



                                 SCHEDULE I
                          SUMMARY OF INVESTMENTS
                  OTHER THAN INVESTMENTS IN RELATED PARTIES
                           (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                        Balance
                                                                          Sheet
December 31, 1998                            Cost 1         Value        Amount
_______________________________________________________________________________
<S>                                       <C>            <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
  United States government and govern-
   mental agencies and authorities         $13,568       $13,742       $13,742
  Foreign governments                        2,028         2,036         2,036
  Public utilities                          67,710        67,809        67,809
  Corporate securities                     365,569       367,489       367,489
  Other asset-backed securities             99,877        99,112        99,112
  Mortgage-backed securities               191,020       191,797       191,797
                                        ___________   ___________   ___________
  Total fixed maturities, available
   for sale                                739,772       741,985       741,985

Equity securities:
 Common stocks:  industrial, miscel-
  laneous and all other                     14,437        11,514        11,514

Mortgage loans on real estate               97,322                      97,322
Policy loans                                11,772                      11,772
Short-term investments                      41,152                      41,152
                                        ___________                 ___________
Total investments                         $904,455                    $903,745
                                        ===========                 ===========
<FN>
Note 1:  Cost is defined as original cost for common stocks, amortized cost
         for bonds and short-term investments, and unpaid principal for
         policy loans and mortgage loans on real estate, adjusted for
         amortization of premiums and accrual of discounts.

</TABLE>

<PAGE>
<PAGE>

                                SCHEDULE III
                     SUPPLEMENTARY INSURANCE INFORMATION
                          (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  B           C          D          E         F
________________________________________________________________________________
                                            Future
                                            Policy               Other
                                  De-    Benefits,              Policy
                               ferred      Losses,              Claims    Insur-
                               Policy       Claims      Un-        and      ance
                               Acqui-          and   earned      Bene-  Premiums
                               sition         Loss  Revenue       fits       and
Segment                         Costs     Expenses  Reserve    Payable   Charges
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                         <C>          <C>        <C>           <C>   <C>
Year ended December 31, 1998:

Life insurance              $204,979     $881,112   $3,840         --   $39,119

Period October 25, 1997
 through December 31, 1997:

Life insurance                12,752      505,304    1,189        $10     3,834

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                   N/A          N/A      N/A        N/A    18,288

Period August 14, 1996
 through December 31, 1996:

Life insurance                11,468      285,287    2,063         --     8,768

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                   N/A          N/A      N/A        N/A    12,259

</TABLE>

<PAGE>
<PAGE>


                                  SCHEDULE III
                  SUPPLEMENTARY INSURANCE INFORMATION - CONTINUED
                             (Dollars in thousands)

<TABLE>
<CAPTION>
          Column             Column      Column     Column    Column    Column
            A                  G           H          I          J         K
________________________________________________________________________________

                                                     Amorti-
                                          Benefits    zation
                                           Claims,        of
                                            Losses  Deferred
                                  Net          and    Policy     Other
                              Invest-      Settle-    Acqui-    Opera-
                                 ment         ment    sition      ting  Premiums
Segment                        Income     Expenses     Costs Expenses*   Written
________________________________________________________________________________
                                         POST-MERGER
________________________________________________________________________________
<S>                          <C>          <C>       <C>      <C>             <C>
Year ended December 31, 1998:

Life insurance               $42,485      $96,968   $5,148   ($26,406)        --

Period October 25, 1997
 through December 31, 1997:

Life insurance                 5,127        7,413      892      1,137         --

                                      POST-ACQUISITION
________________________________________________________________________________
Period January 1, 1997
 through October 24, 1997:

Life insurance                21,656       19,401    1,674     20,234         --

Period August 14, 1996
 through December 31, 1996:

Life insurance                 5,795        7,003      244      8,066         --

                                      PRE-ACQUISITION
________________________________________________________________________________
Period January 1, 1996
 through August 13, 1996:

Life insurance                 4,990        5,270    2,436      8,847         --

<FN>
*This includes policy acquisition costs deferred for first year
 commissions and interest bonuses, extra credit bonuses and other
 expenses related to the production of new business.  The cost
 related to first year interest bonuses and the extra credit bonus
 are included in benefits claims, losses and settlement expenses.


</TABLE>

                                 SCHEDULE IV
                                 REINSURANCE

<TABLE>
<CAPTION>
Column A                Column B       Column C  Column D     Column E Column F
_______________________________________________________________________________
                                                                        Percen-
                                                  Assumed               tage of
                                       Ceded to      from                Amount
                           Gross          Other     Other          Net  Assumed
                          Amount      Companies Companies       Amount   to Net
_______________________________________________________________________________
<S>                <C>            <C>                 <C> <C>               <C>
 At December 31, 1998:
 Life insurance in
  force            $181,456,000   $111,552,000        --  $69,904,000       --
                   ============= ============== ========= ============ ========

 At December 31, 1997:
 Life insurance in
  force            $149,842,000    $96,686,000        --  $53,156,000       --
                   ============= ============== ========= ============ ========
 At December 31, 1996:
 Life insurance in
  force             $86,192,000    $58,368,000        --  $27,824,000       --
                   ============= ============== ========= ============ ========
</TABLE>
                    

<PAGE>
<PAGE>
EXHIBITS

(b) (1)        Resolution of the board of directors of the Depositor
                authorizing the establishment of the Registrant (1)

    (2)        Not applicable

    (3)  (a)   Distribution Agreement between the Depositor and
                Directed Services, Inc. (1)
         (b)   Dealers Agreement (1)
         (c)   Organizational Agreement (1)
         (d)   Assignment Agreement for Organizational Agreement (1)

    (4)  (a)   Individual Deferred Combination Variable and Fixed Annuity
                Contract
         (b)   Group Deferred Combination Variable and Fixed
                Annuity Contract
         (c)   Individual Deferred Variable Annuity Contract
         (d)   Individual Retirement Annuity Rider Page (1)
         (e)   ROTH Individual Retirement Annuity Rider (1)

    (5)  (a)   Individual Deferred Combination Variable and Fixed Annuity
                Application
         (b)   Group Deferred Combination Variable and Fixed Annuity
                Enrollment Form
         (c)   Individual Deferred Variable Annuity Application

    (6)  (a) (i)  Restated Certificate of Incorporation of Golden American
                  Life Insurance Company, as amended (1)
             (ii) Certificate of Amendment of the Restated Articles of
                  Incorporation of Golden American Life Insurance Company
         (b)   By-Laws of Golden American Life Insurance Company (1)
         (c)   Resolution of the board of directors for Powers of Attorney

    (7)        Not applicable

    (8)  (a)   Participation Agreement between Golden American and PIMCO
                Variable Insurance Trust (1)
         (b)   Administrative Services Agreement between Golden American
                and Equitable Life Insurance Company of Iowa (1)
         (c)   Service Agreement between Golden American and Directed
                Services, Inc. (1)
         (d)   Asset Management Agreement between Golden American and
                ING Investment Management LLC
         (e)   Reciprocal Loan Agreement between Golden American and
                ING America Insurance Holdings, Inc.
         (f)   Revolving Note Payable between Golden American and
                SunTrust Bank
         (g)   Participation Agreement between Golden American and Warburg
                Pincus Asset Management, Inc.

    (9)        Opinion and Consent of Myles R. Tashman

    (10) (a)   Consent of Sutherland Asbill & Brennan LLP
         (b)   Consent of Independent Auditors
         (c)   Consent of Myles R. Tashman, incorporated in Item 9 of this
               Part C, together with the Opinion of Myles R. Tashman.

    (11)       Not applicable

    (12)       Not applicable

    (13)       Schedule of Performance Data (1)

    (14)       Not applicable

    (15)       Powers of Attorney

    (16)       Subsidiaries of ING Groep N.V.

__________________________

(1) Incorporated herein by reference to pre-effective amendment number 1
    to a registration statement for Separate Account B on Form N-4 filed
    with the Securities and Exchange Commission on or about December 18,
    1998 (File Nos. 333-66757,  811-5626).


<PAGE>
ITEM 25:  DIRECTORS AND OFFICERS OF THE DEPOSITOR

                             Principal                 Position(s)
Name                      Business Address             with Depositor

Barnett Chernow          Golden American Life Ins. Co. President and
                         1475 Dunwoody Drive           Director
                         West Chester, PA  19380

R. Brock Armstrong       ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Michael W. Cunningham    ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Linda B. Emory           ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Phillip R. Lowery        ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Myles R. Tashman         Golden American Life Ins. Co. Director, Executive
                         1475 Dunwoody Drive           Vice President, General
                         West Chester, PA  19380       Counsel and Secretary

James R. McInnis         Golden American Life Ins. Co. Executive Vice
                         1475 Dunwoody Drive           President
                         West Chester, PA  19380

Stephen J. Preston       Golden American Life Ins. Co. Executive Vice President
                         1475 Dunwoody Drive           and Chief Actuary
                         West Chester, PA  19380

Steven G. Mandel         Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive
                         West Chester, PA  19380

Ronald R. Blasdell       Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive
                         West Chester, PA  19380

E. Robert Koster         Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           and Chief Financial
                         West Chester, PA  19380       Officer

David L. Jacobson        Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           and Assistant Secretary
                         West Chester, PA  19380

William L. Lowe          Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Patricia M. Corbett      Equitable of Iowa Companies   Treasurer & Assistant
                         909 Locust Street             Vice President
                         Des Moines, IA  50309

<PAGE>
ITEM 26: PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT

The Depositor owns 100% of the stock of a newly formed New York company, First
Golden American Life Insurance Company of New York ("First Golden").  The
primary purpose for the formation of First Golden is to offer variable products
in the state of New York.

The following persons control or are under common control with the Depositor:

DIRECTED SERVICES, INC. ("DSI") - This corporation is a general business
corporation organized under the laws of the State of New York, and is
wholly owned by ING Groep N.V. ("ING").  The primary purpose of Directed
Services, Inc. is to act as a broker-dealer in securities.  It acts as the
principal underwriter and distributor of variable insurance products including
variable annuities as required by the SEC.  The contracts are issued by the
Depositor.  DSI also has the power to carry on a general financial, securities,
distribution, advisory or investment advisory business; to act as a general
agent or broker for insurance companies and to render advisory, managerial,
research and consulting services for maintaining and improving managerial
efficiency and operation.  DSI is also registered with the SEC as an investment
adviser.

The registrant is a segregated asset account of the Company and is
therefore owned and controlled by the Company. All of the Company's
outstanding stock is owned and controlled by ING. Various companies
and other entities controlled by ING may therefore be considered to be
under common control with the registrant or the Company. Such other
companies and entities, together with the identity of their controlling
persons (where applicable), are set forth on the following organizational
chart.

The subsidiaries of ING are included as Exhibit 16.


<PAGE>
<PAGE>
ITEM 27: NUMBER OF CONTRACT OWNERS

There are 21470 Qualified contract owners and
40938 Non-Qualified contract owners as of March 31, 1999.

ITEM 28: INDEMNIFICATION

Golden American shall indemnify (including therein the prepayment of expenses)
any person who is or was a director, officer or employee, or who is or was
serving at the request of Golden American as a director, officer or employee
of another corporation, partnership, joint venture, trust or other enterprise
for expenses (including attorney's fees), judgments, fines and amounts paid
in settlement actually and reasonably incurred by him with respect to any
threatened, pending or completed action, suit or proceedings against him by
reason of the fact that he is or was such a director, officer or employee to
the extent and in the manner permitted by law.

Golden American may also, to the extent permitted by law, indemnify any other
person who is or was serving Golden American in any capacity.  The Board of
Directors shall have the power and authority to determine who may be
indemnified under this paragraph and to what extent (not to exceed the extent
provided in the above paragraph) any such person may be indemnified.

Golden American or its parents may purchase and maintain insurance on behalf
of any such person or persons to be indemnified under the provision in the
above paragraphs, against any such liability to the extent permitted by law.

Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended, may be permitted to directors, officers and controlling
persons of the Registrant, as provided above or otherwise, the Registrant has
been advised that in the opinion of the SEC such indemnification by the
Depositor is against public policy, as expressed in the Securities Act of 1933,
and therefore may be unenforceable.  In the event that a claim of such
indemnification (except insofar as it provides for the payment by the Depositor
of expenses incurred or paid by a director, officer or controlling person in
the successful defense of any action, suit or proceeding) is asserted against
the Depositor by such director, officer or controlling person and the SEC is
still of the same opinion, the Depositor or Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by the Depositor is against public policy as expressed by the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.

<PAGE>
<PAGE>
ITEM 29: PRINCIPAL UNDERWRITER

(a) At present, DSI, the Registrant's Distributor, also serves as principal
underwriter for all contracts issued by Golden American.  DSI is the
principal underwriter for Separate Account A of Golden American,
Separate Account B of Golden American, Alger Separate Account A of Golden
American, Separate Account NY-B of First Golden, Separate Account A for
Equitable Life Insurance Company of Iowa and The GCG Trust.

(b) The following information is furnished with respect to the principal
officers and directors of DSI, the Registrant's Distributor:

Name and Principal          Positions and Offices
Business Address            with Underwriter
- ------------------          ---------------------

James R. McInnis              President
1475 Dunwoody Drive
West Chester, PA 19380

Barnett Chernow               Director and
1475 Dunwoody Drive           Executive Vice President
West Chester, PA 19380

Myles R. Tashman              Director, Executive Vice
1475 Dunwoody Drive           President Secretary and
West Chester, PA 19380        General Counsel

R. Lawrence Roth              Director
VESTAX Capital Corporation
1931 Georgetown Road
Hudson, OH  44236

Stephen J. Preston            Executive Vice President
1475 Dunwoody Drive
West Chester, PA 19380

David L. Jacobson             Senior Vice President
1475 Dunwoody Drive
West Chester, PA 19380

Jodie R. Schult               Treasurer
909 Locust Street
Des Moines, IA  50309

(c)
                     1998 Net
      Name of      Underwriting     Compensation
     Principal     Discounts and         on         Brokerage
    Underwriter    Commissions       Redemption    Commissions    Compensation
    -----------    -----------       ----------    -----------    ------------
    Directed       $115,716,000           $0            $0              $0
    Services, Inc.


ITEM 30: LOCATION OF ACCOUNTS AND RECORDS

Accounts and records are maintained by Golden American Life Insurance Company
at 1475 Dunwoody Drive, West Chester, PA  19380 and by Equitable
Life Insurance Company of Iowa, an affiliate, at 909 Locust Street,
Des Moines, IA 50309.


ITEM 31: MANAGEMENT SERVICES

None.

<PAGE>
<PAGE>
ITEM 32: UNDERTAKINGS

(a) Registrant hereby undertakes to file a post-effective amendment to this
registration statement as frequently as it is necessary to ensure that the
audited financial statements in the registration statement are never
more that 16 months old so long as payments under the variable annuity
contracts may be accepted.

(b) Registrant hereby undertakes to include either (1) as part of any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
post card or similar written communication affixed to or included in the
prospectus that the applicant can remove to send for a Statement of Additional
Information; and,

(c) Registrant hereby undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request.

REPRESENTATIONS

1.  The account meets definition of a "separate account" under federal
    securities laws.

2.  Golden American Life Insurance Company hereby represents that the fees
    and charges deducted under the Contract described in the Prospectus, in
    the aggregate, are reasonable in relation to the services rendered, the
    expenses to be incurred and the risks assumed by the Company.



<PAGE>
<PAGE>
                             SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this Registration Statement
and has caused this Registration Statement to be signed on its behalf, in
the City of West Chester, and Commonwealth of Pennsylvania, on this 23rd
day of April, 1999.


                                     SEPARATE ACCOUNT B
                                      (Registrant)

                                By:  GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Depositor)

                                By:
                                     --------------------
                                     Barnett Chernow*
                                     President

Attest:  /s/Marilyn Talman
        ------------------------
         Marilyn Talman
         Vice President, Associate General Counsel
         and Assistant Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has
been signed below by the following person in the capacities indicated on
April 23, 1999.

Signature                          Title

                              President and Director
- --------------------          of Depositor
Barnett Chernow*


- --------------------          Senior Vice President
E. Robert Koster*              and Chief Financial Officer


                DIRECTORS OF DEPOSITOR


- ----------------------
R. Brock Armstrong*


- ----------------------
Michael W. Cunningham*


- ----------------------
Myles R. Tashman*


- ----------------------
Linda B. Emory*


- ----------------------
Phillip R. Lowery*


       By: /s/Marilyn Talman      Attorney-in-Fact
           -----------------------
           Marilyn Talman

_______________________
*Executed by Marilyn Talman on behalf of those indicated pursuant
to Power of Attorney.


<PAGE>
<PAGE>
EXHIBIT INDEX

ITEM      EXHIBIT                                                  PAGE #


4(a)      Individual Deferred Combination Variable and
          Fixed Annuity Contract                                   EX-99.B4A

4(b)      Group Deferred Combination Variable and
          Fixed Annuity Contract                                   EX-99.B4B

4(c)      Individual Deferred Variable Annuity Contract            EX-99.B4C

5(a)      Individual Deferred Combination Variable and
          Fixed Annuity Application                                EX-99.B5A

5(b)      Group Deferred Combination Variable and
          Fixed Annuity Enrollment Form                            EX-99.B5B

5(c)      Individual Deferred Variable Annuity Application         EX-99.B5C

6(a)(ii)  Certificate of Amendment of the Restated                 EX-99.B6AII
          Articles of Incorporation of Golden American
          Life Insurance Company

6(c)      Resolution of the Board of Directors for Power           EX-99.B6C
          of Attorney

8(d)      Asset Management Agreement between Golden American       EX-99.B8D
          and ING Investment Management LLC

8(e)      Reciprocal Loan Agreement between Golden American        EX-99.B8E
          and ING America Insurance Holdings, Inc.

8(f)      Revolving Note Payable between Golden American           EX-99.B8F
          and SunTrust Bank

8(g)      Participation Agreement between Golden American and      EX-99.B8G
          Warburg Pincus Asset Management, Inc.

9         Opinion and Consent of Myles R. Tashman                  EX-99.B9

10(a)     Consent of Sutherland Asbill & Brennan LLP               EX-99.B10A

10(b)     Consent of Ernst & Young LLP, Independent Auditors       EX-99.B10B

15        Powers of Attorney                                       EX-99.B15

16        Subsidiaries of ING Groep N.V.                           EX-99.B16
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (4)(a)

    ________ GOLDEN
   _________ AMERICAN                          DEFERRED COMBINATION
____________ LIFE INSURANCE                    VARIABLE AND FIXED
     _______ COMPANY                           ANNUITY CONTRACT

Golden American is a stock company domiciled in Delaware.
- -------------------------------------------------------------------------

- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

This is a legal Contract between its Owner and us.  Please read it
carefully.  In this Contract you or your refers to the Owner shown above.
We, our or us refers to Golden American Life Insurance Company.  You may
allocate this Contract's Accumulation Value among the Variable Separate
Account, the General Account and the Fixed Account shown in the Schedule.

If this Contract is in force, we will make income payments to the Owner
starting on the Annuity Commencement Date as shown in the Schedule.  If
the Owner dies prior to the Annuity Commencement Date, we will pay a
death benefit to the Beneficiary.  The amount of such benefit is subject
to the terms of this Contract.

ALL PAYMENTS AND VALUES, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A
VARIABLE SEPARATE ACCOUNT DIVISION, MAY INCREASE OR DECREASE, DEPENDING
ON THE CONTRACT'S INVESTMENT RESULTS.  ALL PAYMENTS AND VALUES BASED ON
THE FIXED ACCOUNT MAY BE SUBJECT TO A MARKET VALUE ADJUSTMENT, THE
OPERATION OF WHICH MAY CAUSE SUCH PAYMENTS AND VALUES TO INCREASE OR
DECREASE.

RIGHT TO EXAMINE CONTRACT:  YOU MAY RETURN THIS CONTRACT TO US OR THE
AGENT THROUGH WHOM YOU PURCHASED IT WITHIN 10 DAYS AFTER YOU RECEIVE IT.
IF SO RETURNED, WE WILL TREAT THE CONTRACT AS THOUGH IT WERE NEVER
ISSUED.  UPON RECEIPT WE WILL PROMPTLY REFUND THE ACCUMULATION VALUE,
ADJUSTED FOR ANY MARKET VALUE ADJUSTMENT, PLUS ANY CHARGES WE HAVE
DEDUCTED AS OF THE DATE THE RETURNED CONTRACT IS RECEIVED BY US.





Customer Service Center            Secretary:     /s/ Myles R. Tashman
1475 Dunwoody Drive                President:     /s/ Ben Chernow
West Chester, PA 19380-1478



- -------------------------------------------------------------------------
DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT - NO DIVIDENDS
Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.



GA-IA-1042-01/98
<PAGE>
<PAGE>
                            CONTRACT CONTENTS
- -------------------------------------------------------------------------

THE SCHEDULE.......................  3  YOUR CONTRACT BENEFITS...........  14

 Payment And Investment Information 3a    Cash Value Benefit
 The Variable Separate Accounts.... 3b    Partial Withdrawal Option
 The General Account............... 3c    Proceeds Payable to the
 Contract Facts.................... 3d      Beneficiary
 Charges and Fees.................. 3e
 Income Plan Factors............... 3F  CHOOSING AN INCOME PLAN..........  15

IMPORTANT TERMS ...................  4    Annuity Benefits
                                          Annuity Commencement Date Selection
INTRODUCTION TO THIS CONTRACT......  6    Frequency Selection
                                          The Income Plan
 The Contract                             The Annuity Options
 The Owner                                Payment When Named Person Dies
 The Annuitant
 The Beneficiary                        OTHER IMPORTANT INFORMATION......  17
 Change of Owner or Beneficiary           Sending Notice to Us
                                          Reports to Owner
PREMIUM PAYMENTS AND ALLOCATION           Assignment - Using This Contract
 ADDITIONAL PREMIUM PAYMENT OPTION          As Collateral Security
  CHANGES..........................  8    Changing This Contract
                                          Contract Changes - Applicable
 Initial Premium Payment                    Tax Law
 Your Right to Change Allocation of       Misstatement of Age or Sex
 Accumulation Value                       Non-participating
 What Happens if a Variable Separate        Payments We May Defer
   Account Division is Not Available      Authority to Make Agreements
                                          Required Note on Our Computations

HOW WE MEASURE THE CONTRACT'S
  ACCUMULATION VALUE...............  9

 The Variable Separate Accounts
 The General Account
 Valuation Period
 Accumulation Value
 Accumulation Value in Each Division
   and Fixed Allocation
 Fixed Allocation
 Measurement of Investment Experience
 Charges Deducted From Accumulation
   Value on Each Contract Processing
   Date

  Copies of any application and any additional Riders and Endorsements are at
                          the back of this Contract.

THE SCHEDULE

 The Schedule gives specific facts about this Contract and its coverage.
 Please refer to the Schedule while reading this Contract.

GA-IA-1042-01/98                       2
<PAGE>
<PAGE>
                              THE SCHEDULE
                   PAYMENT AND INVESTMENT INFORMATION
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
| Annuitant's Issue Age    Annuitant's Sex        Owner's Issue Age     |
| [55]                     [MALE]                 [55]                  |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
| Contract Date            Issue Date             Residence Status      |
| [JANUARY 1, 1998]        [JANUARY 1, 1998]      [DELAWARE]            |
|                                                                       |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

INITIAL INVESTMENT

  Initial Premium Payment received:  [$25,000]

  Your initial Accumulation Value has been invested as follows:

                                   Percentage of
     Divisions                   Accumulation Value
[Multiple Allocation                    10%
   Fully Managed                        10%
Capital Appreciation                    10%
  Rising Dividends                      10%
     All-Growth                         10%
    Real Estate                         10%
    Hard Assets                          5%
  Total Return                           5%
  Limited Maturity                       5%
        Bond                             5%
    Liquid Asset                         5%
    Value Equity                         5%
  Strategic Equity                       5%
   Managed Global                       5%]
Fixed Allocation - 1
        Year


       Total                            100%

ADDITIONAL PREMIUM PAYMENT INFORMATION

  [We will accept additional Premium Payments until either the Annuitant
  or Owner reaches the Attained Age of 85.  The minimum additional
  payment which may be made is $1,000.00.]

  [In no event may you contribute to your IRA for the taxable year in
  which you attain age 70 1/2 and thereafter (except for rollover
  contributions).  The minimum additional payment which may be made is
  [$1,000.00].]

GA-IA-1042-01/98                       3A/1
<PAGE>
<PAGE>
                              THE SCHEDULE
             PAYMENT AND INVESTMENT INFORMATION (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
| Annuitant's Issue Age    Annuitant's Sex        Owner's Issue Age     |
| [55]                     [MALE]                 [55]                  |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
| Contract Date            Issue Date             Residence Status      |
| [JANUARY 1, 1998]        [JANUARY 1, 1998]      [DELAWARE]            |
|                                                                       |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

ACCUMULATION VALUE ALLOCATION RULES

  The maximum number of Divisions in which you may be invested at any
  one time is [sixteen].  You are allowed unlimited allocation changes
  per Contract Year without charge.  We reserve the right to impose a
  charge for any allocation change in excess of [twelve] per Contract
  Year.  The Excess Allocation Charge is shown in the Schedule.
  Allocations into and out of the Guaranteed Interest Divisions are
  subject to restrictions (see General Account).

ALLOCATION CHANGES BY TELEPHONE

  You may request allocation changes by telephone during our telephone
  request business hours.  You may call our Customer Service Center at
  1-800-366-0066 to make allocation changes by using the personal
  identification number you will receive.  You may also mail any notice
  or request for allocation changes to our Customer Service Center at
  the address shown on the cover page.







GA-IA-1042-01/98                       3A/2
<PAGE>
<PAGE>
                              THE SCHEDULE
                     THE VARIABLE SEPARATE ACCOUNTS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

DIVISIONS INVESTING IN SHARES OF A MUTUAL FUND

  Separate Account B (the "Account") is a unit investment trust Separate
  Account, organized in and governed by the laws of the State of
  Delaware, our state of domicile. The Account is divided into
  Divisions.  Each Division listed below invests in shares of the mutual
  fund portfolio (the "Series") designated.  Each portfolio is a part of
  The GCG Trust managed by Directed Services, Inc.


          SERIES                       SERIES

          [Equity Income               Real Estate
          Fully Managed                Hard Assets
          Value Equity                 Limited Maturity Bond
          Small Cap                    Liquid Asset
          Capital Appreciation         Strategic Equity
          Rising Dividends             Managed Global
          All-Growth                   Research
          Mid-Cap Growth               Growth
          Total Return                 Global Fixed Income
          Growth & Income              Growth Opportunities
          Emerging Markets             Developing World]

The Division listed below invests in shares of the mutual fund portfolio (the
"Portfolio") designated.  The portfolio is a part of the Warburg Pincus Trust
managed by Warburg, Pincus Counselors, Inc.

               PORTFOLIO
               ---------
               [International Equity]

The Division listed below invests in shares of the mutual fund portfolio (the
"Portfolio") designated.  The portfolios are a part of the PIMCO Trust
managed by Pacific Investment Management Company.

               PORTFOLIO
               ---------
               High Yield
               StocksPLUS Growth and Income
               



GA-IA-1042-01/98                       3B
<PAGE>
<PAGE>
                              THE SCHEDULE
                           THE GENERAL ACCOUNT
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

GENERAL ACCOUNT

  [Guaranteed Interest Division
  A Guaranteed Interest Division provides an annual minimum interest
  rate of 3%.  At our sole discretion, we may periodically declare
  higher interest rates for specific Guarantee Periods.  Such rates will
  apply to periods following the date of declaration.  Any declaration
  will be by class and will be based on our future expectations.

  Limitations of Allocations
  We reserve the right to restrict allocations into and out of the
  General Account.  Such limits may be  dollar restrictions on
  allocations into the General Account or we may restrict reallocations
  into the General Account.

  Transfers from a Guaranteed Interest Division
  We currently require that an amount allocated to a Guarantee Period
  not be transferred until the Maturity Date, except pursuant to our
  published rules.  We reserve the right not to allow amounts previously
  transferred from a Guaranteed Interest Division to the Variable
  Separate Account Divisions or to a Fixed Allocation to be transferred
  back to a Guaranteed Interest Division for a period of at least six
  months from the date of transfer.]


GA-IA-1042-01/98                       3C
<PAGE>
<PAGE>
                              THE SCHEDULE
                             CONTRACT FACTS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

  Contract Processing Date
  The Contract Processing Date for your Contract is [January 1] of each
  year.

  Specially Designated Divisions
  When a distribution is made from an investment portfolio underlying a
  Variable Separate Account Division in which reinvestment is not
  available, we will allocate the amount of the distribution to the
  [Liquid Asset Division] unless you specify otherwise.

PARTIAL WITHDRAWALS

  The maximum amount that can be withdrawn each Contract Year without
  being considered an Excess Partial Withdrawal is described below.  We
  will collect a Surrender Charge for Excess Partial Withdrawals and a
  charge for any unrecovered Premium Tax.  In no event may a Partial
  Withdrawal exceed 90% of the Cash Surrender Value.  After a Partial
  Withdrawal, the remaining Accumulation Value must be at least $100 to
  keep the Contract in force.

  Maximum Partial Withdrawal not considered to be an Excess Partial
  Withdrawal
  The maximum amount that can be taken as a Partial Withdrawal each
  Contract Year without being considered an Excess Partial Withdrawal is
  the greater of the following:
  (1)    Earnings, less previous withdrawals not considered to be Excess
         Partial Withdrawals, but not less than zero.  Earnings are equal
         to the Accumulation Value, less Premium Payments, plus prior
         withdrawals.
  (2)    The Free Amount, equal to:  a) 10% of Premium Payments not
         previously withdrawn, which were received within seven years
         prior to the date of withdrawal; less  b) any withdrawals that
         are made in the same Contract year, which are not considered to
         be Excess Partial Withdrawals.
  Withdrawals of Premium Payments are considered to be Excess Partial
  Withdrawals.

  Conventional Partial Withdrawals
  Minimum Withdrawal Amount:         [$100.00]

  Any Conventional Partial Withdrawal from a Fixed Allocation is subject
  to a Market Value Adjustment unless withdrawn from a Fixed Allocation
  within 30 days prior to the Maturity Date.

  Systematic Partial Withdrawals
  Systematic Partial Withdrawals may be elected to commence after 28
  days from the Contract Issue Date and may be taken on a monthly,
  quarterly or annual basis.  You select the day withdrawals will be
  made, but no later than the 28th day of the month.  If you do not
  elect a day, the Contract Date will be used.

  Minimum Withdrawal Amount:         [$100.00]
  Maximum Withdrawal Amount:

     Variable Separate Account     0.833% of Premium Payments
       Divisions:                  monthly, 2.50% of Premium Payments
                                   quarterly or 10% of Premium Payments
                                   annual frequency.
     Fixed Allocations and         Interest earned on a Fixed Allocation
                                   or Guaranteed
     Guaranteed Interest           Interest Division for the prior month,
       Divisions:                  quarter or year (depending on the
                                   frequency selected).

GA-IA-1042-01/98                       3D/1
<PAGE>
<PAGE>
                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------


  Systematic Partial Withdrawals from  Fixed Allocations are not subject
  to a Market Value Adjustment.  If the sum of Systematic Partial
  Withdrawals in a Contract Year exceed the maximum withdrawal
  not considered to be an Excess Partial Withdrawal, they may be subject
  to a surrender charge.

  [IRA Partial Withdrawals for Qualified Plans Only
  IRA Partial Withdrawals may be taken on a monthly, quarterly or annual
  basis.  A minimum withdrawal of $100.00 is required.  You select the
  day the withdrawals will be made, but no later than the 28th day of
  the month.  If you do not elect a day, the Contract Date will be used.
  Systematic Partial Withdrawals and Conventional Partial Withdrawals are
  not allowed when IRA Partial Withdrawals are being taken.  An IRA
  Partial Withdrawal in excess of the maximum amount allowed under the
  Systematic Partial Withdrawal option may be subject to a Market Value
  Adjustment.]

DEATH BENEFITS
  [IF DEATHBEN = "1":  The Death Benefit is the greatest of (i) the
  Accumulation Value, (ii) the Guaranteed Death Benefit, (iii) the Cash
  Surrender Value, and (iv) the sum of premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "2":  The Death Benefit is the greatest of (i) the
  Accumulation Value, (ii) the Guaranteed Death Benefit, (iii) the Cash
  Surrender Value, and (iv) the sum of premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "3":  The Death Benefit is the greatest of (i) the Cash
  Surrender Value, (ii) the Accumulation Value, (iii) the sum of the
  premiums paid, less any Partial Withdrawals.]

  Guaranteed Death Benefit
  On the Contract Date, the Guaranteed Death Benefit is the initial
  premium.  On subsequent
  Valuation Dates, the Guaranteed Death Benefit is calculated as
  follows:
  [IF DEATHBEN = "1":  Option 1:
  (1)    Start with the Guaranteed Death Benefit from the prior
         Valuation Date;
  (2)    Calculate interest on (1) for the current Valuation Period at
         the Guaranteed Death Benefit Interest Rate;
  (3)    Add (1) and (2);
  (4)    Add any additional premiums paid during the current Valuation
         Period to (3);
  (5)    Subtract Partial Withdrawals made during the current Valuation
         Period from (4).

  Each accumulated initial or additional Premium Payment, reduced by any
  Partial Withdrawals (including any associated Market Value Adjustment
  and Surrender Charge incurred) allocated to such premium, will
  continue to grow at the Guaranteed Death Benefit Interest Rate.  [IF
  DEATHBEN = "1" AND % RATE = "7":  In any event, the Guaranteed Death
  Benefit will not exceed the Maximum Guaranteed Death Benefit.]

  The Guaranteed Death Benefit is accumulated at a rate of [3, 4, 5 or
  7%] compounded annually, except:
  (1)    Amounts in the Liquid Asset Division are accumulated at the net
         rate of return for the Liquid Asset Division during the current
         Valuation Period if less than [3, 4, 5, or 7%]; and
  (2)    Amounts in the Limited Maturity Bond Division are accumulated
         at the net rate of return for the Limited Maturity Bond Division
         during the current Valuation Period if less than [3, 4, 5, or 7%];
         and
  (3)    Amounts in a Fixed Allocation or Guaranteed Interest Division
         are accumulated at the interest rate being credited to such Fixed
         Allocation or Guaranteed Interest Division during the current
         Valuation Period if less than [3, 4, 5, or 7%].

GA-IA-1042-01/98                       3D/2
<PAGE>
<PAGE>
                              THE SCHEDULE
                            CONTRACT FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

  [IF DEATHBEN = "1" AND % RATE = "7"
  Maximum Guaranteed Death Benefit
  The Maximum Guaranteed Death Benefit is initially equal to two times
  the initial or additional premium paid.  Thereafter, the Maximum
  Guaranteed Death Benefit as of the effective date of a Partial
  Withdrawal is reduced first by the amount of any Partial Withdrawal
  representing earnings and second in proportion to the reduction in
  Accumulation Value for any Partial Withdrawal representing premium (in
  each case, including any associated Market Value Adjustment and
  Surrender Charge incurred).  If withdrawals do not exceed 7% of
  premium paid in a Contract Year, and did not exceed 7% of premiums
  paid in any Contract Year, reductions in the Maximum Guaranteed Death
  Benefit will be treated as withdrawals of earnings.  Once withdrawals
  exceed 7% in any Contract Year, withdrawals will be treated as
  proportional in relation to the amount of Accumulation Value for any
  Partial Withdrawals ( including any associated Market Value Adjustment
  or Surrender Charge incurred.]
  [IF DEATHBEN = "2":  Option 2:
     (1)    Start with the Guaranteed Death Benefit from the prior
            Valuation Date;
     (2)    Add to (1) any additional premium paid since the prior
            Valuation Date and subtract from (1) any Partial Withdrawals
            taken prior to the Valuation Date.
     (3)    On a Valuation Date that occurs on or prior to the Owner's
            attained age 70, which is also a Contract Anniversary, we
            set the Guaranteed Death Benefit equal to the greater of
            (2) or the Accumulation Value as of such date.
  On all other Valuation Dates, the Guaranteed Death Benefit is equal to (2).]
  [IF DEATHBEN = "3":  Option 3:
     (1)    Start with the Guaranteed Death Benefit from the prior
            Valuation Date;
     (2)    Add any additional premiums paid during the current
            Valuation Periods;
     (3)    Subtract any Partial Withdrawals made during the current
            Valuation Period from (2).]

CHANGE OF OWNER
  A change of Owner will result in recalculation of the death benefit
  and Guaranteed Death Benefit.  As of the date of change, we will use
  the Accumulation Value of the Contract, for the purpose of such
  recalculation only, as the initial premium to determine a new
  Guaranteed Death Benefit for this Contract.  The new Owner's age at
  the time of the change will be used as the basis for this
  calculation.  The new Owner's death will determine when a death
  benefit is payable.

  [IF DEATHBEN = "1":  If the new Owner's age is less than or equal to
  70, the Guaranteed Death Benefit Option in effect prior to the
  change of Owner will remain in effect.  If the new Owner's age is
  greater than 70, the Guaranteed Death Benefit will be zero and the
  Death Benefit will be the greater of the Cash Surrender Value, the
  Accumulation Value, and the sum of the premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "2":  If the new Owner's age is less than or equal to
  70, the Guaranteed Death Benefit Option in effect prior to the
  change of Owner will remain in effect.  If the new Owner's age is
  greater than 70, the Guaranteed Death Benefit will be zero and the
  Death Benefit will be the greater of the Cash Surrender Value, the
  Accumulation Value and the sum of the premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "3":  The Guaranteed Death Benefit Option after the
  change of Owner will remain the same as before the change.]

GA-IA-1042-01/98                       3D/3
<PAGE>
<PAGE>
                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

CHOOSING AN INCOME PLAN
  Required Date of Annuity Commencement
  [Distributions from a Contract funding a qualified plan must commence
  no later than [April 1st] of the calendar year following the calendar
  year in which the Owner attains age 70 1/2.]

  The Annuity Commencement Date is required to be the same date as the
  Contract Processing Date in the month following the Annuitant's [90th]
  birthday.  If, on the Annuity Commencement Date, a Surrender Charge
  remains, your elected  Annuity Option must include a period certain of
  at least five years  duration.  In applying the Accumulation Value,
  we may first collect any Premium Taxes due us.

  Minimum Annuity Income Payment
  The minimum monthly annuity income payment that we will make is [$20].

  Optional Benefit Riders - [None.]

ATTAINED AGE

  The Issue Age of the Annuitant or Owner plus the number of full years
  elapsed since the Contract Date.

FIXED ACCOUNT

  Minimum Fixed Allocation
  The minimum allocation to the Fixed Account in any one Fixed
  Allocation is [$250.00].

  Minimum Guaranteed Interest Rate - [3%.]

  Guarantee Periods
  We currently offer Guarantee Periods of [1,2,3,4,5,6,7,8,9 and 10]
  year(s).  We reserve the right to offer Guarantee Periods of durations
  other than those available on the Contract Date.  We also reserve the
  right to cease offering a particular Guarantee Period or Periods.

  We reserve the right to offer guarantee periods which require
  systematic allocation to the General Account or to series of a
  separate account elected by the Contractowner.

  Index Rate
  The Index Rate is the average of the Ask Yields for the U.S. Treasury
  Strips as reported by a national quoting service for the applicable
  maturity.  The average is based on the period from the 22nd day of the
  calendar month two months prior to the calendar month of Index Rate
  determination to the 21st day of the calendar month immediately prior
  to the month of determination.  The applicable maturity date for these
  U.S. Treasury Strips is on or next following the last day of the
  Guarantee Period.  If the Ask Yields are no longer available, the
  Index Rate will be determined using a suitable replacement method.

  We currently set the Index Rate once each calendar month.  However, we
  reserve the right to set the Index Rate more frequently than monthly,
  but in no event will such Index Rate be based on a period less than 28
  days.


GA-IA-1042-01/98                       3D/4
<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

DEDUCTIONS FROM PREMIUMS

       [None.]

DEDUCTIONS FROM ACCUMULATION VALUE

  Initial Administrative Charge
       [None.]

  Administrative Charge
  We charge [a maximum of $30 or 2% of Accumulation Value] to cover a
  portion of our ongoing administrative expense for each Contract
  Processing Period.  The charge is incurred at the beginning of the
  Contract Processing Period and deducted on the Contract Processing
  Date at the end of the period.

  Excess Allocation Charge
  Currently none, however, we reserve the right to charge [$25] for a
  change if you make more than [twelve] allocation changes per Contract
  Year.  Any charge will be deducted in proportion to the amount being
  transferred from each Division.

  Surrender Charge
  A Surrender Charge is imposed as a percentage of premium if the
  Contract is surrendered or an Excess Partial Withdrawal is taken.
  The percentage imposed at time of surrender or Excess Partial Withdrawal
  depends on the number of complete years that have elapsed since a Premium
  Payment was made. The Surrender charge expressed as a percentage of each
  Premium Payment is as follows:

           Complete Years        Surrender
               Elapsed             Charges
          Since Premium
               Payment


                  [0                  6%
                   1                  6%
                   2                  6%
                   3                  5%
                   4                  4%
                   5                  3%
                   6                  1%
                  7+                 0%]


  For the purpose of calculating the Surrender Charge for an Excess
  Partial Withdrawal:  a) we treat premiums as being withdrawn on a
  first-in, first-out basis; and b) amounts withdrawn which are not
  considered an Excess Partial Withdrawal are not considered a
  withdrawal of any Premium Payments.

GA-IA-1042-01/98                       3E/1
<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

  [Premium Taxes
  We deduct the amount of any premium or other state and local taxes
  levied by any state or governmental entity when such taxes are
  incurred.

  We reserve the right to defer collection of Premium Taxes until
  surrender or until application of Accumulation Value to an Annuity
  Option. We reserve the right to change the amount we charge for
  Premium Tax charges on future Premium Payments to conform with changes
  in the law or if the Owner changes state of residence.]

  Deductions from the Divisions
  Mortality and Expense Risk Charge - We deduct up to a maximum of [IF
  DEATHBEN = "1": [.002247%] IF DEATHBEN = "2": [.002615%] IF DEATHBEN =
  "3": [.002063%]] of the assets in each Variable Separate Account Division
  on a daily basis (equivalent to an annual rate up to a maximum rate of
  [IF DEATHBEN = "1": [.90%] IF DEATHBEN = "2": [.95%] IF DEATHBEN = "3":
  [.75%]) for mortality and expense risks.  This charge is not deducted from
  the Fixed Account or General Account values.

  Asset Based Administrative Charge - We deduct up to a maximum of
  [0.000411%] of the assets in each Variable Separate Account Division
  on a daily basis (equivalent to an annual rate up to a maximum of
  [0.15%]) to compensate us for a portion of our ongoing administrative
  expenses.  This charge is not deducted from the Fixed Account or
  General Account values.

CHARGE DEDUCTION DIVISION

  All charges against the Accumulation Value in this Contract will be
  deducted from the Liquid Asset Division.

GA-IA-1042-01/98                       3E/2
<PAGE>
<PAGE>

                             THE SCHEDULE
                           INCOME PLAN FACTORS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------


  Values for other payment periods, ages or joint life combinations are
  available on request.  Monthly payments are shown for each $1,000
  applied.

                   TABLE FOR INCOME FOR A FIXED PERIOD

 Fixed                   Fixed                   Fixed
 Period      Monthly     Period      Monthly     Period      Monthly
of Years     Income     of Years     Income     of Years     Income

   [5        17.95         14         7.28         23         5.00
    6        15.18         15         6.89         24         4.85
    7        13.20         16         6.54         25         4.72
    8        11.71         17         6.24         26         4.60
    9        10.56         18         5.98         27         4.49
   10         9.64         19         5.74         28         4.38
   11         8.88         20         5.53         29         4.28
   12         8.26         21         5.33         30         4.19]
   13         7.73         22         5.16



                        TABLE FOR INCOME FOR LIFE

                Male/Female         Male/Female         Male/Female
  Age            10 Years            20 Years             Refund
                  Certain             Certain             Certain

  [50           $4.06/3.83          $3.96/3.77          $3.93/3.75
   55            4.43/4.14           4.25/4.05           4.25/4.03
   60            4.90/4.56           4.57/4.37           4.66/4.40
   65            5.51/5.10           4.90/4.73           5.12/4.83
   70            6.26/5.81           5.18/5.07           5.76/5.42
   75            7.11/6.70           5.38/5.33           6.58/6.19
   80            7.99/7.70           5.48/5.46           7.69/7.21
   85            8.72/8.59           5.52/5.51           8.72/8.59
   90            9.23/9.18           5.53/5.53          10.63/10.53
                                                             ]

GA-IA-1042-01/98                       3F
<PAGE>
<PAGE>

                             IMPORTANT TERMS
- -------------------------------------------------------------------------
ACCUMULATION VALUE - The amount that a Contract provides for investment
  at any time.  Initially, this amount is equal to the premium paid.

ANNUITANT - The person designated by the Owner to be the measuring life
  in determining Annuity Payments.

ANNUITY COMMENCEMENT DATE - For each Contract, the date on which Annuity
  Payments begin.

ANNUITY OPTIONS - Options the Owner selects that determine the form and
  amount of annuity payments.

ANNUITY PAYMENT - The periodic payment an Owner receives.  It may be
  either a fixed or a variable amount based on the Annuity Option
  chosen.

ATTAINED AGE - The Issue Age of the Annuitant or Owner plus the number of
  full years elapsed since the Contract Date.

BENEFICIARY - The person designated to receive benefits in the case of
  the death of the Owner.

BUSINESS DAY - Any day the New York Stock Exchange ("NYSE") is open for
  trading, exclusive of federal holidays, or any day on which the
  Securities and Exchange Commission ("SEC") requires that mutual funds,
  unit investment trusts or other investment portfolios be valued.

CASH SURRENDER VALUE - The amount the Owner receives upon surrender of
  the Contract.

CONTRACT ANNIVERSARY - The anniversary of the Contract Date.

CONTRACT DATE - The date we received the initial premium and upon which
  we begin determining the Contract values.  It may not be the same as
  the Contract Issue Date.  This date is used to determine Contract
  months, processing dates, years, and anniversaries.

CONTRACT ISSUE DATE - The date the Contract is issued at our Customer
  Service Center.

CONTRACT PROCESSING DATES - The days when we deduct certain charges from
  the Accumulation Value.
  If the Contract Processing Date is not a Valuation Date, it will be on
  the next succeeding Valuation date.  The Contract Processing Date will
  be on the Contract Anniversary of each year.

CONTRACT PROCESSING PERIOD - The period between successive Contract
  Processing Dates unless it is
  the first Contract Processing Period.  In that case, it is the period
  from the Contract Date to the
  first Contract Processing Date.

CONTRACT YEAR - The period between Contract Anniversaries.

CHARGE DEDUCTION DIVISION - The Division from which all charges are
  deducted if so designated or elected by the Owner.

CONTINGENT ANNUITANT - The person designated by the Owner who, upon the
  Annuitant's death prior to the Annuity Commencement Date, becomes the
  Annuitant.


GA-IA-1042-01/98                       4
<PAGE>
<PAGE>

                       IMPORTANT TERMS (continued)
- -------------------------------------------------------------------------
EXPERIENCE FACTOR - The factor which reflects the investment experience
  of the portfolio in which a Variable Separate Account Division invests
  and also reflects the charges assessed against the Division for a
  Valuation Period.

FIXED ACCOUNT - This is the Separate Account established to support Fixed
  Allocations.

FIXED ALLOCATION - An amount allocated to the Fixed Account that is
  credited with a Guaranteed Interest Rate for a specified Guarantee
  Period.

GUARANTEED DEATH BENEFIT INTEREST RATE - The annual rate at which the
  Guaranteed Death Benefit is calculated.

GUARANTEE PERIOD - The period of years a rate of interest is guaranteed
  to be credited to a Fixed Allocation or allocations to a Guaranteed
  Interest Division.

GUARANTEED INTEREST DIVISION - An investment option available in the
  General Account, an account which contains all of our assets other
  than those held in our Separate Accounts.

GUARANTEED INTEREST RATE - The effective annual interest rate which we
  will credit for a specified Guarantee Period.

GUARANTEED MINIMUM INTEREST RATE - The minimum interest rate which can be
  declared by us for Fixed Allocations or allocations to a Guaranteed
  Interest Division.

INDEX OF INVESTMENT EXPERIENCE - The index that measures the performance
  of a Variable Separate Account Division.

INITIAL PREMIUM - The payment amount required to put each Contract in
  effect.

ISSUE AGE - The Annuitant's or Owner's age on the last birthday on or
  before the Contract Date.

MARKET VALUE ADJUSTMENT - A positive or negative adjustment to a Fixed
  Allocation.  It may apply if all or part of a Fixed Allocation is
  withdrawn, transferred, or applied to an Annuity Option prior to the
  end of the Guarantee Period.

MATURITY DATE - The date on which a Guarantee Period matures.

OWNER - The person who owns a Contract and is entitled to exercise all
  rights of the Contract.  This person's death also initiates payment of
  the death benefit.

RIDERS - Riders add provisions or change the terms of the Contract.

SPECIALLY DESIGNATED DIVISION - Distributions from a portfolio underlying
  a Division in which reinvestment is not available will be allocated to
  this Division unless you specify otherwise.

VALUATION DATE - The day at the end of  a Valuation Period when each
  Division is valued.

VALUATION PERIOD - Each business day together with any non-business days
  before it.

VARIABLE SEPARATE ACCOUNT DIVISION - An investment option available in
  the Variable Separate Account shown in the Schedule.

GA-IA-1042-01/98                       5
<PAGE>
<PAGE>
                      INTRODUCTION TO THIS CONTRACT
- -------------------------------------------------------------------------
THE CONTRACT

  This is a legal Contract between you and us.  We provide benefits as
  stated in this Contract.  In
  return, you supply us with the Initial Premium Payment required to put
  this Contract in effect.

  This Contract, together with any Riders or Endorsements, constitutes
  the entire Contract.  Riders and Endorsements add provisions or change
  the terms of the basic Contract.

THE OWNER

  You are the Owner of this Contract.  You are also the Annuitant unless
  another Annuitant has been named by you and is shown in the Schedule.
  You have the rights and options described in this Contract, including
  but not limited to the right to receive the Annuity Benefits on the
  Annuity Commencement Date.

  One or more people may own this Contract.  If there are multiple
  Owners named, the age of the  oldest Owner will be used to determine
  the applicable death benefit. In the case of a sole Owner who dies
  prior to the Annuity Commencement Date, we will pay the Beneficiary
  the death benefit then due.  If the sole Owner is not an individual,
  we will treat the Annuitant as Owner for the purpose of determining
  when the Owner dies under the death benefit provision (if there is
  no Contingent Annuitant), and the Annuitant's age will determine the
  applicable death benefit payable to the Beneficiary.  The sole Owner's
  estate will be the Beneficiary if no Beneficiary designation is in effect,
  or if the designated Beneficiary has predeceased the Owner.  In the case
  of a joint Owner of the Contract dying prior to the Annuity Commencement
  Date, the surviving Owner(s) will be deemed as the Beneficiary(ies).

THE ANNUITANT

  The Annuitant is the measuring life of the Annuity Benefits provided
  under this Contract.  You may name a Contingent Annuitant.  The
  Annuitant may not be changed during the Annuitant's lifetime.

  If the Annuitant dies before the Annuity Commencement Date, the
  Contingent Annuitant becomes the Annuitant.  You will be the
  Contingent Annuitant unless you name someone else.  The Annuitant must
  be a natural person.  If the Annuitant dies and no Contingent
  Annuitant has been named, we will allow you sixty days to designate
  someone other than yourself as an Annuitant.  If all Owners are not
  individuals and, through the operation of this provision, an Owner
  becomes Annuitant, we will pay the death proceeds to the Beneficiary.
  If there are joint Owners, we will treat the youngest of the Owners as
  the Contingent Annuitant designated, unless you elect otherwise.

THE BENEFICIARY

  The Beneficiary is the person to whom we pay death proceeds if any
  Owner dies prior to the Annuity Commencement Date.  See Proceeds
  Payable to the Beneficiary for more information.  We pay death
  proceeds to the primary Beneficiary (unless there are joint Owners in
  which case the death benefit proceeds are payable to the surviving
  Owner).  If the primary Beneficiary dies before the Owner, the death
  proceeds are paid to the Contingent Beneficiary, if any.  If there is
  no surviving Beneficiary, we pay the death proceeds to the Owner's
  estate.

GA-IA-1042-01/98                       6
<PAGE>
<PAGE>
                INTRODUCTION TO THIS CONTRACT (continued)
- -------------------------------------------------------------------------
  One or more persons may be named as primary Beneficiary or contingent
  Beneficiary.  In the case of more than one Beneficiary, we will assume
  any death proceeds are to be paid in equal shares to the surviving
  Beneficiaries.  You can specify other than equal shares.

  You have the right to change Beneficiaries, unless you designate the
  primary Beneficiary irrevocable.  When an irrevocable Beneficiary has
  been designated, you and the irrevocable Beneficiary may have to act
  together to exercise the rights and options under this Contract.

CHANGE OF OWNER OR BENEFICIARY

  During your lifetime and while this Contract is in effect you can
  transfer ownership of this Contract or change the Beneficiary.
  To make any of these changes, you must send us written notice of
  the change in a form satisfactory to us. The change will take effect
  as of the day the notice is signed.  The change will not affect any
  payment made or action taken by us before recording the change at our
  Customer Service Center.  A Change of Owner may affect the amount of
  death benefit payable under this Contract.  See Proceeds Payable to
  Beneficiary.

GA-IA-1042-01/98                       7
<PAGE>
<PAGE>
                 PREMIUM PAYMENTS AND ALLOCATION CHARGES
- -------------------------------------------------------------------------
INITIAL PREMIUM PAYMENT

  The Initial Premium Payment is required to put this Contract in
  effect.  The amount of the Initial Premium Payment is shown in the
  Schedule.

ADDITIONAL PREMIUM PAYMENT OPTION

  You may make additional Premium Payments under this Contract after the
  end of the Right to Examine period.  Restrictions on additional
  Premium Payments, such as the Attained Age of the Annuitant or Owner
  and the timing and amount of each payment, are shown in the Schedule.
  We reserve the right to defer acceptance of or to return any
  additional Premium Payments.

  As of the date we receive and accept your additional Premium Payment:

  (1) The Accumulation Value will increase by the amount of the
      Premium Payment less any premium deductions as shown in the
      Schedule.
  (2) The increase in the Accumulation Value will be allocated among
      the Divisions of the Variable Separate Account and General Account
      and allocations to the Fixed Account in accordance with your
      instructions.  If you do not provide such instructions, allocation
      will be among the Divisions of the Variable Separate Account and
      General Account and allocations to the Fixed Account in proportion
      to the amount of Accumulation Value in each Division or Fixed
      Allocation.

  Where to Make Payments
  Remit the Premium Payments to our Customer Service Center at the address
  shown on the cover page.  On request we will give you a receipt signed
  by our treasurer.

YOUR RIGHT TO CHANGE ALLOCATION OF ACCUMULATION VALUE

  You may change the allocation of the Accumulation Value among the
  Divisions and Fixed Allocations after the end of the Right to Examine
  period.  The number of free allocation changes each year that we will
  allow is shown in the Schedule.  To make an allocation change, you
  must provide us with satisfactory notice at our Customer Service
  Center.  The change will take effect when we receive the notice.
  Restrictions for reallocation into and out of Divisions of the
  Variable Separate Account and General Account and allocations to the
  Fixed Account are shown in the Schedule.  An allocation from the Fixed
  Account may be subject to a Market Value Adjustment.  See the
  Schedule.

WHAT HAPPENS IF A VARIABLE SEPARATE ACCOUNT DIVISION IS NOT AVAILABLE

  When a distribution is made from an investment portfolio supporting a
  unit investment trust Separate Account Division in which reinvestment
  is not available, we will allocate the distribution to the Specially
  Designated Division shown in the Schedule unless you specify
  otherwise.

  Such a distribution may occur when an investment portfolio or Division
  matures, when distribution from a portfolio or Division cannot be
  reinvested in the portfolio or Division due to the unavailability of
  securities, or for other reasons.  When this occurs because of
  maturity, we will send written notice to you thirty days in advance of
  such date.  To elect an allocation to other than the Specially
  Designated Division shown in the Schedule, you must provide
  satisfactory notice to us at least seven days prior to the date the
  investment matures.  Such allocations will not be counted as an
  allocation change of the Accumulation Value for purposes of the number
  of free allocations permitted.

GA-IA-1042-01/98                       8
<PAGE>
<PAGE>

            HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE
- -------------------------------------------------------------------------
  The variable Annuity Benefits under this Contract are provided through
  investments which may be made in our Separate Accounts.

THE VARIABLE SEPARATE ACCOUNTS

  These accounts, which are designated in the Schedule, are kept
  separate from our General Account and any other Separate Accounts we
  may have.  They are used to support Variable Annuity Contracts and may
  be used for other purposes permitted by applicable laws and
  regulations.  We own the assets in the Separate Accounts.  Assets
  equal to the reserves and other liabilities of the accounts will not
  be charged with liabilities that arise from any other business we
  conduct; but, we may transfer to our General Account assets which
  exceed the reserves and other liabilities of the Variable Separate
  Accounts.  Income and realized and unrealized gains or losses from
  assets in these Variable Separate Accounts are credited to or charged
  against the account without regard to other income, gains or losses in
  our other investment accounts.

  The Variable Separate Account will invest in mutual funds, unit
  investment trusts and other investment portfolios which we determine
  to be suitable for this Contract's purposes.  The Variable Separate
  Account is treated as a unit investment trust under Federal securities
  laws.  It is registered with the Securities and Exchange Commission
  ("SEC") under the Investment Company Act of 1940.  The Variable
  Separate Account is also governed by state law as designated in the
  Schedule.  The trusts may offer non-registered series.

  Variable Separate Account Divisions
  A unit investment trust Separate Account includes Divisions, each
  investing in a designated investment portfolio.  The Divisions and the
  investment portfolios designated may be managed by a separate
  investment adviser.  Such adviser may be registered under the
  Investment Advisers Act of 1940.

  Changes within the Variable Separate Accounts
  We may, from time to time, make additional Variable Separate Account
  Divisions available to you.  These Divisions will invest in investment
  portfolios we find suitable for this Contract.  We also have the right
  to eliminate Divisions from a Variable Separate Account, to combine
  two or more Divisions or to substitute a new portfolio for the
  portfolio in which a Division invests.  A substitution may become
  necessary if, in our judgment, a portfolio or Division no longer suits
  the purpose of this Contract.  This may happen due to a change in laws
  or regulations, or a change in a portfolio's investment objectives or
  restrictions, or because the portfolio or Division is no longer
  available for investment, or for some other reason.  We may get prior
  approval from the insurance department of our state of domicile before
  making such a substitution.  We will also get any required approval
  from the SEC and any other required approvals before making such a
  substitution.

  Subject to any required regulatory approvals, we reserve the right to
  transfer assets of the Variable Separate Account which we determine to
  be associated with the class of contracts to which this Contract
  belongs, to another Variable Separate Account or Division.

  When permitted by law, we reserve the right to:

     (1)  deregister a Variable Separate Account under the Investment
          Company Act of 1940;
     (2)  operate a Variable Separate Account as a management company
          under the Investment Company Act of 1940, if it is operating as
          a unit investment trust;
     (3)  operate a Variable Separate Account as a unit investment
          trust under the Investment Company Act of 1940, if it is
          operating as a managed Variable Separate Account;
     (4)  restrict or eliminate any voting rights of Owners, or other
          persons who have voting rights to a Variable Separate Account;
          and,
     (5)  combine a Variable Separate Account with other Variable
          Separate Accounts.

GA-IA-1042-01/98                        9
<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
THE GENERAL ACCOUNT

  The General Account contains all assets of the Company other than
  those in the Separate Accounts we establish.  The Guaranteed Interest
  Divisions available for investment are shown in the Schedule.  We may,
  from time to time, offer other Divisions where assets are held in our
  General Account.

VALUATION PERIOD

  Each Division and Fixed Allocation will be valued at the end of each
  Valuation Period on a Valuation Date.  A Valuation Period is each
  Business Day together with any non-Business Days before it.  A
  Business Day is any day the New York Stock Exchange (NYSE) is open for
  trading, and the SEC requires mutual funds, unit investment trusts, or
  other investment portfolios to value their securities.

ACCUMULATION VALUE

  The Accumulation Value of this Contract is the sum of the amounts in
  each of the Divisions of the Variable Separate Account and General
  Account and allocations to the Fixed Account.  You select the
  Divisions of the Variable Separate Account and General Account and
  allocations to the Fixed Account to which to allocate the Accumulation
  Value.  The maximum number of Divisions and Fixed Allocations to which
  the Accumulation Value may be allocated at any one time is shown in
  the Schedule.

ACCUMULATION VALUE IN EACH DIVISION AND FIXED ALLOCATION

  On the Contract Date
  On the Contract Date, the Accumulation Value is allocated to each
  Division and Fixed Allocation as elected by you, subject to certain
  terms and conditions imposed by us.  We reserve the right to allocate
  premium to the Specially Designated Division during any Right to
  Examine Contract period.  After such time, allocation will be made
  proportionately in accordance with the initial allocation(s) as
  elected by you.

  On each Valuation Date
  At the end of each subsequent Valuation Period, the amount of
  Accumulation Value in each Division and Fixed Allocation will be
  calculated as follows:

       (1) We take the Accumulation Value in the Division or Fixed
           Allocation at the end of the preceding Valuation Period.
       (2) We multiply (1) by the Variable Separate Account Division's
           Net Rate of Return for the current Valuation Period or we
           calculate the interest to be credited to a Fixed Allocation
           or to a Guaranteed Interest Division for the current Valuation
           Period.
       (3) We add (1) and (2).
       (4) We add to (3) any additional Premium Payments (less any
           premium deductions as shown in the Schedule) allocated to the
           Division or Fixed Allocation during the current Valuation
           Period.
       (5) We add or subtract allocations to or from that Division or
           Fixed Allocation during the
           current Valuation Period.
       (6) We subtract from (5) any Partial Withdrawals which are
           allocated to the Division or Fixed Allocation  during the
           current Valuation Period.
       (7) We subtract from (6) the amounts allocated to that
           Division or Fixed Allocation for:
           (a) any charges due for the Optional Benefit Riders as
           shown in the Schedule;
           (b) any deductions from Accumulation Value as shown in the
           Schedule.

  All amounts in (7) are allocated to each Division or Fixed Allocation
  in the proportion that (6) bears to the Accumulation Value unless the
  Charge Deduction Division has been specified (see the Schedule).

GA-IA-1042-01/98                       10
<PAGE>
<PAGE>
      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
FIXED ACCOUNT

  The Fixed Account is a Separate Account under state insurance law and
  is not required to be registered with the Securities and Exchange
  Commission under the Investment Company Act of 1940.  The Fixed
  Account includes various Fixed Allocations which we credit with fixed
  rates of interest for the Guarantee Period or Periods you select.  We
  reset the interest rates for new Fixed Allocations periodically based
  on our sole discretion.

  Guarantee Periods
  Each Fixed Allocation is guaranteed an interest rate or rates for a
  period, a Guarantee Period.  The Guaranteed Interest Rates for a Fixed
  Allocation are effective for the entire period.  The Maturity Date of
  a Guarantee Period will be on the last day of the calendar month in
  which the Guarantee Period ends.  Withdrawals and transfers made
  during a Guarantee Period may be subject to a Market Value Adjustment
  unless made within thirty days prior to the Maturity Date.

  Upon the attainment of the Maturity Date of a Guarantee Period, we
  will transfer the Accumulation Value of the expiring Fixed Allocation
  to a Fixed Allocation with a Guarantee Period equal in length to the
  expiring Guarantee Period, unless you select another period prior to a
  Maturity Date.  We will notify you at least thirty days prior to a
  Maturity Date of your options for renewal.  If the period remaining
  from the Maturity Date of the previous Guarantee Period to the Annuity
  Commencement Date is less than the period you have elected or the
  period expiring, the next shortest period then available that will not
  extend beyond the Annuity Commencement Date will be offered to you.
  If a period is not available, the Accumulation Value will be
  transferred to the Specially Designated Division.

  We will declare Guaranteed Interest Rates for the then available Fixed
  Allocation Guarantee Periods.  These interest rates will be based on
  our future expectations.  Declared Guaranteed Interest Rates are
  subject to change at any time prior to application to specific Fixed
  Allocations, although in no event will the rates be less than the
  Minimum Guaranteed Interest Rate (see the Schedule).

  Market Value Adjustments
  A Market Value Adjustment will be applied to a Fixed Allocation upon
  withdrawal, transfer or application to an Income Plan if made more
  than thirty days prior to such Fixed Allocation's Maturity Date,
  except on Systematic Partial Withdrawals and IRA Partial Withdrawals.
  The Market Value Adjustment is applied to each Fixed Allocation
  separately.

  The Market Value Adjustment is determined by multiplying the amount of
  the Accumulation Value withdrawn, transferred or applied to an Income
  Plan by the following factor:

                      (   1+I   ) N/365
                      (---------)          -1
                      (1+J+.0050)

  Where I is the Index Rate for a Fixed Allocation as of the first day
  of the applicable Guarantee Period;  J is the Index Rate for new Fixed
  Allocation as of the time of calculation for a new Guarantee Period,
  equal to the applicable Guarantee Period, reduced for the number of
  complete years elapsed since the first day of the applicable Guarantee
  Period; and N is the remaining number of days in the applicable
  Guarantee Period at the time of calculation.  (The Index Rate is
  described in the Schedule.)

  Market Value Adjustments will be applied as follows:
     (1) The Market Value Adjustment will be applied to the amount
         withdrawn before deduction of any applicable Surrender Charge.
     (2) For a Partial Withdrawal, partial transfer or in the case
         where a portion of an allocation is applied to an Income Plan,
         the Market Value Adjustment will be calculated on the total
         amount that must be withdrawn, transferred or applied to an
         Income Plan in order to provide the amount requested.

GA-IA-1042-01/98                       11
<PAGE>
<PAGE>
      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
     (3) If the Market Value Adjustment is negative, it will be
         assessed first against any remaining Accumulation Value in the
         particular Fixed Allocation.  Any remaining Market Value
         Adjustment will be applied against the amount withdrawn,
         transferred or applied to an Income Plan.
     (4) If the Market Value Adjustment is positive, it will be
         credited to any remaining Accumulation Value in the particular
         Fixed Allocation.  If a cash surrender, full transfer or full
         application to an Income Plan has been requested, the Market
         Value Adjustment is added to the amount withdrawn, transferred or
         applied to an Income Plan.

MEASUREMENT OF INVESTMENT EXPERIENCE

  Index of Investment Experience
  The Investment Experience of a Variable Separate Account Division is
  determined on each Valuation Date.  We use an Index to measure changes
  in each Division's experience during a Valuation Period.  We set the
  Index at $10 when the first investments in a Division are made.  The
  Index for a current Valuation Period equals the Index for the
  preceding Valuation Period multiplied by the Experience Factor for the
  current Valuation Period.

  How We Determine the Experience Factor
  For Divisions of a unit investment trust Separate Account the
  Experience Factor reflects the Investment Experience of the portfolio
  in which the Division invests as well as the charges assessed against
  the Division for a Valuation Period.  The factor is calculated as
  follows:
     (1) We take the net asset value of the portfolio in which the
         Division invests at the end of the current Valuation Period.
     (2) We add to (1) the amount of any dividend or capital gains
         distribution declared for the investment portfolio and reinvested
         in such portfolio during the current Valuation Period.  We
         subtract from that amount a charge for our taxes, if any.
     (3) We divide (2) by the net asset value of the portfolio at the
         end of the preceding Valuation Period.
     (4) We subtract the daily Mortality and Expense Risk Charge for
         each Division shown in the Schedule for each day in the Valuation
         Period.
     (5) We subtract the daily Asset Based Administrative Charge
         shown in the Schedule for each day in the Valuation Period.

  Calculations for Divisions investing in unit investment trusts are on
  a per unit basis.

  Net Rate of Return for a Variable Separate Account Division
  The Net Rate of Return for a Variable Separate Account Division during
  a Valuation Period is the Experience Factor for that Valuation Period
  minus one.

  Interest Credited to a Guaranteed Interest Division
  Accumulation Value allocated to a Guaranteed Interest Division will be
  credited with the Guaranteed Interest Rate for the Guarantee Period in
  effect on the date the premium or reallocation is applied.  Once
  applied, such rate will be guaranteed until the Maturity Date of that
  Guarantee Period.  Interest will be credited daily at a rate to yield
  the declared annual Guaranteed Interest Rate.  No Guaranteed Interest
  Rate will be less than the Minimum Interest Rate shown in the
  Schedule.

  Interest Credited to a Fixed Allocation
  A Fixed Allocation will be credited with the Guaranteed Interest Rate
  for the Guarantee Period in effect on the date the premium or
  reallocation is applied.  Once applied, such rate will be guaranteed
  until that Fixed Allocation's Maturity Date.  Interest will be
  credited daily at a rate to yield the declared annual Guaranteed
  Interest Rate.

  We periodically declare Guaranteed Interest Rates for then available
  Guarantee Periods. No Guaranteed Interest Rate will be less than the
  Minimum Interest Rate shown in the Schedule.

GA-IA-1042-01/98                       12
<PAGE>
<PAGE>
      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
CHARGES DEDUCTED FROM ACCUMULATION VALUE ON EACH CONTRACT PROCESSING DATE

  Expense charges and fees are shown in the Schedule.

  Charge Deduction Division Option
  We will deduct all charges against the Accumulation Value of this
  Contract from the Charge Deduction Division if you elected this option
  on the application (see the Schedule).  If you did not elect this
  Option or if the charges are greater than the amount in the Charge
  Deduction Division, the charges against the Accumulation Value will
  be deducted as follows:

     (1) If these charges are less than the Accumulation Value in the
         Variable Separate Account Divisions, they will be deducted
         proportionately from all Divisions.
     (2) If these charges exceed the Accumulation Value in the
         Variable Separate Account Divisions, any excess over such value
         will be deducted proportionately from any Fixed Allocations and
         Guaranteed Interest Divisions.

  Any charges taken from the Fixed Account or the General Account will
  be taken from the Fixed Allocations or Guaranteed Interest Divisions
  starting with the Guarantee Period nearest its Maturity Date until
  such charges have been paid.

  At any time while this Contract is in effect, you may change your
  election of this Option. To do this you must send us a written request
  to our Customer Service Center. Any change will take effect within seven
  days of the date we receive your request.

GA-IA-1042-01/98                       13
<PAGE>
<PAGE>

                         YOUR CONTRACT BENEFITS
- -------------------------------------------------------------------------
  While this Contract is in effect, there are important rights and
  benefits that are available to you.  We discuss these rights and
  benefits in this section.

CASH VALUE BENEFIT

  Cash Surrender Value
  The Cash Surrender Value, while the Annuitant is living and before the
  Annuity Commencement Date, is determined as follows:
     (1)  We take the Contract's Accumulation Value;
     (2)  We adjust for any applicable Market Value Adjustment;
     (3)  We deduct any Surrender Charge;
     (4)  We deduct any charges shown in the Schedule that have been
          incurred but not yet deducted, including;
         (a) any administrative fee that has not yet been deducted;
         (b) the pro rata part of any charges for Optional Benefit
             Riders; and
         (c) any applicable premium or other tax.

  Cancelling to Receive the Cash Surrender Value
  At any time while the Annuitant is living and before the Annuity
  Commencement Date, you may surrender this Contract to us.  To do this,
  you must return this Contract with a signed request for cancellation
  to our Customer Service Center.

  The Cash Surrender Value will vary daily.  We will determine the Cash
  Surrender Value as of the date we receive the Contract and your signed
  request in our Customer Service Center.  All benefits under this
  Contract will then end.

  We will usually pay the Cash Surrender Value within seven days; but,
  we may delay payment as described in the Payments We May Defer
  provision.

PARTIAL WITHDRAWAL OPTION

  After the Contract Date, you may make Partial Withdrawals.  The
  minimum amount that may be withdrawn is shown in the Schedule.  For
  purposes of calculating any Surrender Charge, any Partial Withdrawal
  you take will not be considered premium, unless it is an Excess
  Partial Withdrawal.  To take a Partial Withdrawal, you must provide us
  satisfactory notice at our Customer Service Center.

PROCEEDS PAYABLE TO THE BENEFICIARY

  Prior to the Annuity Commencement Date
  If the sole Owner dies prior to the Annuity Commencement Date, we will
  pay the Beneficiary the death benefit.  If there are joint Owners and
  any Owner dies, we will pay the surviving Owners the death benefit.
  We will pay the amount on receipt of due proof of the Owner's death at
  our Customer Service Center.  Such amount may be received in a single
  lump sum or applied to any of the Annuity Options (see Choosing an
  Income Plan).  When the Owner (or all Owners where there are joint
  Owners) is not an individual, the death benefit will become payable on
  the death of the Annuitant prior to the Annuity Commencement Date
  (unless a Contingent Annuitant survived the Annuitant).  Only one
  death benefit is payable under this Contract.  In all events,
  distributions under the Contract must be made as required by
  applicable law.

  How to Claim Payments to Beneficiary
  We must receive proof of the Owner's (or the Annuitant's) death before
  we will make any payments to the Beneficiary.  We will calculate the
  death benefit as of the date we receive due proof of death.  The
  Beneficiary should contact our Customer Service Center for
  instructions.


GA-IA-1042-01/98                       14
<PAGE>
<PAGE>
                         CHOOSING AN INCOME PLAN
- -------------------------------------------------------------------------
ANNUITY BENEFITS

  If the Annuitant and Owner are living on the Annuity Commencement
  Date, we will begin making payments to the Owner.  We will make these
  payments under the Annuity Option (or Options) as chosen in the
  application or as subsequently selected.  You may choose or change an
  Annuity Option by making a written request at least 30 days prior to the
  Annuity Commencement Date.  Unless you have chosen otherwise, Option 2
  on a 10-year period certain basis will become effective.  The amounts
  of the payments will be determined by applying the Accumulation Value on
  the Annuity Commencement Date in accordance with the Annuity Options
  section below (see Payments We Defer).  Before we pay any Annuity
  Benefits, we require the return of this Contract.  If this Contract
  has been lost, we require the applicable lost Contract form.

ANNUITY COMMENCEMENT DATE SELECTION

  You select the Annuity Commencement Date.  You may select any date
  following the fifth Contract Anniversary but before the required date
  of Annuity Commencement as shown in the Schedule.  If you do not
  select a date, the Annuity Commencement Date will be in the month
  following the required date of Annuity Commencement.

FREQUENCY SELECTION

  You may choose the frequency of the Annuity Payments.  They may be
  monthly, quarterly, semi-annually or annually.  If we do not receive
  written notice from you, the payments will be made monthly.

THE INCOME PLAN

  While this Contract is in effect and before the Annuity Commencement
  Date, you may chose one or more Annuity Options for the payment of
  death benefits proceeds.  If, at the time of the Owner's death, no
  Option has been chosen for paying the death benefit proceeds, the
  Beneficiary may choose an Option within one year.  You may also elect
  an Annuity Option on surrender of the Contract for its Cash Surrender
  Value.  For each Option we will issue a separate written agreement
  putting the Option into effect.

  Our approval is needed for any Option where:
     (1) the person named to receive payment is other than the Owner
         or Beneficiary; or
     (2) the person named is not a natural person, such as a
         corporation; or
     (3) any income payment would be less than the minimum annuity
         income payment shown in the Schedule.

THE ANNUITY OPTIONS

  There are four Options to choose from.  They are:

  Option 1.  Income for a Fixed Period
  Payment is made in equal installments for a fixed number of years.  We
  guarantee each monthly payment will be at least the Income for Fixed
  Period amount shown in the Schedule.  Values for annual, semiannual or
  quarterly payments are available on request.


GA-IA-1042-01/98                       15
<PAGE>
<PAGE>
                   CHOOSING AN INCOME PLAN (continued)
- -------------------------------------------------------------------------
  Option 2.  Income for Life
  Payment is made to the person named in equal monthly installments and
  guaranteed for at least a period certain.  The period certain can be
  10 or 20 years.  Other periods certain are available on request.  A
  refund certain may be chosen instead.  Under this arrangement, income
  is guaranteed until payments equal the amount applied.  If the person
  named lives beyond the guaranteed period, payments continue until his
  or her death.

  We guarantee each payment will be at least the amount shown in the
  Schedule.  By age, we mean the named person's age on his or her last
  birthday before the Option's effective date.  Amounts for ages not
  shown are available on request.

  Option 3.  Joint Life Income
  This Option is available if there are two persons named to receive
  payments.  At least one of the persons named must be either the Owner
  of Beneficiary of this Contract.  Monthly payments are guaranteed and
  are made as long as at least one of the named persons is living.  The
  monthly payment amounts are available upon request.  Such amounts are
  guaranteed and will be calculated on the same basis as the Table for
  Income for Life, however, the amounts will be based on two lives.

  Option 4.  Annuity Plan
  An amount can be applied under any other settlement option we choose
  to offer for the Contract form on the Option's effective date.

  The minimum rates for Option 1 are based on 3% interest, compounded
  annually.  The minimum rates for Options 2 and 3 are based on 3%
  interest, compounded annually, and the Annuity 2000 Mortality Table.
  We may pay a higher rate at our discretion.

PAYMENT WHEN NAMED PERSON DIES

  When the person named to receive payment dies, we will pay any amounts
  still due as provided by the Option agreement.  The amounts still due
  are determined as follows:
     (1)  For Option 1 or for any remaining guaranteed payments in
          Option 2, payments will be continued.
     (2)  For Option 3, no amounts are payable after both named
          persons have died.
     (3)  For Option 4, the annuity agreement will state the amount
          due, if any.


GA-IA-1042-01/98                       16
<PAGE>
<PAGE>
                       OTHER IMPORTANT INFORMATION
- -------------------------------------------------------------------------
SENDING NOTICE TO US

  Whenever written notice is required, send it to our Customer Service
  Center.  The address of our Customer Service Center is shown on the
  cover page. Please include your Contract number in all correspondence.

REPORTS TO OWNER

  We will send you a report at least once during each Contract Year.
  The report will show the Accumulation Value and the Cash Surrender
  Value as of the end of the Contract Processing Period.  The report
  will also show the allocation of the Accumulation Value as of such
  date and the amounts deducted from or added to the Accumulation Value
  since the last report.  The report will also include any information
  that may be currently required by the insurance supervisory official
  of the jurisdiction in which the Contract is delivered.

  We will also send you copies of any shareholder reports of the
  portfolios in which the Divisions of the Variable Separate Account
  invest, as well as any other reports, notices or documents required by
  law to be furnished to Owners.

ASSIGNMENT - USING THIS CONTRACT AS COLLATERAL SECURITY

  You can assign this Contract as collateral security for a loan or
  other obligation.  This does not
  change the ownership.  Your rights and any Beneficiary's right are
  subject to the terms of the assignment.  To make or release an
  assignment, we must receive written notice satisfactory to us, at our
  Customer Service Center.  We are not responsible for the validity of
  any assignment.

CHANGING THIS CONTRACT

  This Contract or any additional benefit riders may be changed to
  another annuity plan according to our rules at the time of the change.

CONTRACT CHANGES - APPLICABLE TAX LAW

  We reserve the right to make changes in this Contract or its Riders to
  the extent we deem it necessary to continue to qualify this Contract
  as an annuity.  Any such changes will apply uniformly to all Contracts
  that are affected.  You will be given advance written notice of such
  changes.

MISSTATEMENT OF AGE OR SEX

  If an age or sex has been misstated, the amounts payable or benefits
  provided by this Contract will be those that the Premium Payment made
  would have bought at the correct age or sex.

NON-PARTICIPATING

  This Contract does not participate in the divisible surplus of Golden
  American Life Insurance Company.

GA-IA-1042-01/98                       17
<PAGE>
<PAGE>

                 OTHER IMPORTANT INFORMATION (continued)
- -------------------------------------------------------------------------
PAYMENTS WE MAY DEFER

  We may not be able to determine the value of the assets of the
  Variable Separate Account Divisions because:
     (1)  the NYSE is closed for trading;
     (2)  the SEC determines that a state of emergency exists;
     (3)  an order or pronouncement of the SEC permits a delay for the
          protection of Owners; or
     (4)  the check used to pay the premium has not cleared through
          the banking system.  This may take up to 15 days.

  During such times, as to amounts allocated to the Divisions of the
  Variable Separate Account, we may delay;
     (1)  determination and payment of the Cash Surrender Value;
     (2)  determination and payment of any death benefit if death
          occurs before the Annuity Commencement Date;
     (3)  allocation changes of the Accumulation Value; or,
     (4)  application of the Accumulation Value under an income plan.

  As to the amounts allocated to a Guaranteed Interest Division of the
  General Account and as to amounts allocated to Fixed Allocations of
  the Fixed Account, we may, at any time, defer payment of the Cash
  Surrender Value for up to six months after we receive a request for
  it.  We will allow interest of at least 3.00% a year on any Cash
  Surrender Value payment derived from the Fixed Allocations or the
  Guaranteed Interest Divisions that we defer 30 days or more.

AUTHORITY TO MAKE AGREEMENTS

  All agreements made by us must be signed by one of our officers.  No
  other person, including an insurance agent or broker, can:
     (1)  change any of this Contract's terms;
     (2)  extend the time for Premium Payments; or
     (3)  make any agreement binding on us.

REQUIRED NOTE ON OUR COMPUTATIONS

  We have filed a detailed statement of our computations with the
  insurance supervisory official in the jurisdiction where this Contract
  is delivered.  The values are not less than those required by the law
  of that state or jurisdiction.  Any benefit provided by an attached
  Optional Benefit Rider will not increase these values unless otherwise
  stated in that Rider.




GA-IA-1042-01/98                         18
<PAGE>
<PAGE>


















































DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT - NO DIVIDENDS
- -------------------------------------------------------------------------
Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (4)(b)

 ________ GOLDEN
   _________ AMERICAN                          DEFERRED COMBINATION
____________ LIFE INSURANCE                    VARIABLE AND FIXED
     _______ COMPANY                           ANNUITY CERTIFICATE

Golden American is a stock company domiciled in Delaware.
- -------------------------------------------------------------------------

- -------------------------------------------------------------------------
|  Contractholder                                 Group Contract Number |
|  GOLDEN INVESTORS TRUST                         G000012-OE            |
- -------------------------------------------------------------------------
|  Annuitant               Owner                                        |
|  [THOMAS J. DOE]         [JOHN Q. DOE]                                |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

In this Certificate you or your refers to the Owner shown above.  We,
our or us refers to Golden American Life Insurance Company.  You may
allocate this Certificate's Accumulation Value among the Variable
Separate Account, the General Account and the Fixed Account shown in
the Schedule.

This Certificate describes the benefits and provisions of the group
contract.  The group contract, as issued to the Contractholder by us
with any Riders or Endorsements, alone makes up the agreement under
which benefits are paid.  The group contract may be inspected at the
office of the Contractholder.  In consideration of any application for
this Certificate and the payment of premiums, we agree, subject to the
terms and conditions of the group contract, to provide the benefits
described in this Certificate to the Owner.  The Annuitant under this
Certificate must be eligible under the terms of the group contract.  If
the group contract and this Certificate are in force, we will make
income payments to the Owner starting on the Annuity Commencement Date
as shown in the Schedule.  If the Owner dies prior to the Annuity
Commencement Date, we will pay a death benefit to the Beneficiary.  The
amount of such benefit is subject to the terms of this Certificate.

The benefits of the Certificate will be paid according to the provisions
of the Certificate and group contract.

RIGHT TO EXAMINE CERTIFICATE:  YOU MAY RETURN THIS CERTIFICATE TO US OR
THE AGENT THROUGH WHOM YOU PURCHASED IT WITHIN 10 DAYS AFTER YOU
RECEIVE IT.  IF SO RETURNED, WE WILL TREAT THE CERTIFICATE AS THOUGH IT
WERE NEVER ISSUED.  UPON RECEIPT WE WILL PROMPTLY REFUND THE
ACCUMULATION VALUE, ADJUSTED FOR ANY MARKET VALUE ADJUSTMENT, PLUS ANY
CHARGES WE HAVE DEDUCTED AS OF THE DATE THE RETURNED CERTIFICATE IS
RECEIVED BY US.

ALL PAYMENTS AND VALUES, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A
VARIABLE SEPARATE ACCOUNT DIVISION, MAY INCREASE OR DECREASE, DEPENDING
ON THE CERTIFICATE'S INVESTMENT RESULTS.  ALL PAYMENTS AND VALUES BASED
ON THE FIXED ACCOUNT MAY BE SUBJECT TO A MARKET VALUE ADJUSTMENT, THE
OPERATION OF WHICH MAY CAUSE SUCH PAYMENTS AND VALUES TO INCREASE OR
DECREASE.



Customer Service Center            Secretary:     /s/ Myles R. Tashman
1475 Dunwoody Drive                President:     /s/ Ben Chernow
West Chester, PA 19380-1478


- -------------------------------------------------------------------------
DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CERTIFICATE - NO DIVIDENDS
Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.



GA-CA-1042-01/98
<PAGE>
<PAGE>
                            CERTIFICATE CONTENTS
- -------------------------------------------------------------------------

THE SCHEDULE.......................  3  YOUR CERTIFICATE BENEFITS........  14

 Payment And Investment Information 3A    Cash Value Benefit
 The Variable Separate Accounts.... 3B    Partial Withdrawal Option
 The General Account............... 3C    Proceeds Payable to the
 Certificate Facts................. 3D      Beneficiary
 Charges and Fees.................. 3E
 Income Plan Factors............... 3F  CHOOSING AN INCOME PLAN..........  15

IMPORTANT TERMS ...................  4    Annuity Benefits
                                          Annuity Commencement Date Selection
INTRODUCTION TO THIS CERTIFICATE...  6    Frequency Selection
                                          The Income Plan
 The Certificate                          The Annuity Options
 The Owner                                Payment When Named Person Dies
 The Annuitant
 The Beneficiary                        OTHER IMPORTANT INFORMATION......  17
 Change of Owner or Beneficiary           Sending Notice to Us
                                          Reports to Owner
PREMIUM PAYMENTS AND ALLOCATION           Assignment - Using This
  CHANGES..........................  8        Certificate As Collateral
                                              Security
 Initial Premium Payment                  Changing This Certificate
 Additional Premium Payment Option        Certificate Changes -
 Your Right to Change Allocation of         Applicable Tax Law
  Accumulation Value                      Misstatement of Age or Sex
 What Happens if a Variable Separate      Non-participating
   Account Division is Not Available      Payments We May Defer
                                          Authority to Make Agreements
                                          Required Note on Our Computations

HOW WE MEASURE THE CERTIFICATE'S
  ACCUMULATION VALUE...............  9

 The Variable Separate Accounts
 The General Account
 Valuation Period
 Accumulation Value
 Accumulation Value in Each Division
   and Fixed Allocation
 Fixed Account
 Measurement of Investment Experience
 Charges Deducted From Accumulation
   Value on Each Certificate
   Processing Date

  Copies of any application and any additional Riders and Endorsements
  are at the back of this Certificate.

THE SCHEDULE

 The Schedule gives specific facts about this Certificate and its
 coverage.  Please refer to the Schedule while reading this
 Certificate.

GA-CA-1042-01/98                       2
<PAGE>
<PAGE>
                              THE SCHEDULE
                   PAYMENT AND INVESTMENT INFORMATION
- -------------------------------------------------------------------------
|  Contractholder                                 Group Contract Number |
|  GOLDEN INVESTORS TRUST                         G000012-OE            |
- -------------------------------------------------------------------------
|  Annuitant               Owner                                        |
|  [THOMAS J. DOE]         [JOHN Q. DOE]                                |
|                                                                       |
- -------------------------------------------------------------------------
| Annuitant's Issue Age    Annuitant's Sex        Owner's Issue Age     |
| [55]                     [MALE]                 [55]                  |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
| Certificate Date         Issue Date             Residence Status      |
| [JANUARY 1, 1998]        [JANUARY 1, 1998]      [DELAWARE]            |
|                                                                       |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

INITIAL INVESTMENT

  Initial Premium Payment received:  [$25,000]

  Your initial Accumulation Value has been invested as follows:

                                        Percentage of
          Divisions                   Accumulation Value
    ---------------------          ------------------------
     [Multiple Allocation                    10%
        Fully Managed                        10%
     Capital Appreciation                    10%
       Rising Dividends                      10%
          All-Growth                         10%
         Real Estate                         10%
         Hard Assets                          5%
       Total Return                           5%
     Limited Maturity Bond                    5%
         Liquid Asset                         5%
         Value Equity                         5%
       Strategic Equity                       5%
        Managed Global                        5%
   Fixed Allocation - 1 Year                  5%]

    ---------------------          ------------------------

            Total                            100%
            =====                            ====

ADDITIONAL PREMIUM PAYMENT INFORMATION

  [We will accept additional Premium Payments until either the Annuitant
  or Owner reaches the Attained Age of 85.  The minimum additional
  payment which may be made is $1,000.00.]

  [In no event may you contribute to your IRA for the taxable year in
  which you attain age 70 1/2 and thereafter (except for rollover
  contributions).  The minimum additional payment which may be made is
  [$1,000.00].]

GA-CA-1042-01/98                       3A/1
<PAGE>
<PAGE>
                              THE SCHEDULE
             PAYMENT AND INVESTMENT INFORMATION (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
| Annuitant's Issue Age    Annuitant's Sex        Owner's Issue Age     |
| [55]                     [MALE]                 [55]                  |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  $[25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
| Certificate Date         Issue Date             Residence Status      |
| [JANUARY 1, 1998]        [JANUARY 1, 1998]      [DELAWARE]            |
|                                                                       |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

ACCUMULATION VALUE ALLOCATION RULES

  The maximum number of Divisions in which you may be invested at any
  one time is [sixteen].  You are allowed unlimited allocation changes
  per Certificate Year without charge.  We reserve the right to impose a
  charge for any allocation change in excess of [twelve] per Certificate
  Year.  The Excess Allocation Charge is shown in the Schedule.
  Allocations into and out of the Guaranteed Interest Divisions are
  subject to restrictions (see General Account).

ALLOCATION CHANGES BY TELEPHONE

  You may request allocation changes by telephone during our telephone
  request business hours.  You may call our Customer Service Center at
  1-800-366-0066 to make allocation changes by using the personal
  identification number you will receive.  You may also mail any notice
  or request for allocation changes to our Customer Service Center at
  the address shown on the cover page.







GA-CA-1042-01/98                       3A/2
<PAGE>
<PAGE>
                              THE SCHEDULE
                     THE VARIABLE SEPARATE ACCOUNTS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

DIVISIONS INVESTING IN SHARES OF A MUTUAL FUND

  Separate Account B (the "Account") is a unit investment trust Separate
  Account, organized in and governed by the laws of the State of
  Delaware, our state of domicile. The Account is divided into
  Divisions.  Each Division listed below invests in shares of the mutual
  fund portfolio (the "Series") designated.  Each portfolio is a part of
  The GCG Trust managed by Directed Services, Inc.


        SERIES                       SERIES

          [Equity Income               Real Estate
          Fully Managed                Hard Assets
          Value Equity                 Limited Maturity Bond
          Small Cap                    Liquid Asset
          Capital Appreciation         Strategic Equity
          Rising Dividends             Managed Global
          All-Growth                   Research
          Mid-Cap Growth               Growth
          Total Return                 Global Fixed Income
          Growth & Income              Growth Opportunities
          Emerging Markets             Developing World]

The Division listed below invests in shares of the mutual fund portfolio (the
"Portfolio") designated.  The portfolio is a part of the Warburg Pincus Trust
managed by Warburg, Pincus Counselors, Inc.

               PORTFOLIO
               ---------
               [International Equity]

The Division listed below invests in shares of the mutual fund portfolio (the
"Portfolio") designated.  The portfolios are a part of the PIMCO Trust
managed by Pacific Investment Management Company.

               PORTFOLIO
               ---------
               High Yield
               StocksPLUS Growth and Income
               




GA-CA-1042-01/98                       3B
<PAGE>
<PAGE>
                              THE SCHEDULE
                           THE GENERAL ACCOUNT
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

GENERAL ACCOUNT

  [Guaranteed Interest Division
  A Guaranteed Interest Division provides an annual minimum interest
  rate of 3%.  At our sole discretion, we may periodically declare
  higher interest rates for specific Guarantee Periods.  Such rates will
  apply to periods following the date of declaration.  Any declaration
  will be by class and will be based on our future expectations.

  Limitations of Allocations
  We reserve the right to restrict allocations into and out of the
  General Account.  Such limits may be  dollar restrictions on
  allocations into the General Account or we may restrict reallocations
  into the General Account.

  Transfers from a Guaranteed Interest Division
  We currently require that an amount allocated to a Guarantee Period
  not be transferred until the Maturity Date, except pursuant to our
  published rules.  We reserve the right not to allow amounts previously
  transferred from a Guaranteed Interest Division to the Variable
  Separate Account Divisions or to a Fixed Allocation to be transferred
  back to a Guaranteed Interest Division for a period of at least six
  months from the date of transfer.]


GA-CA-1042-01/98                       3C
<PAGE>
<PAGE>
                              THE SCHEDULE
                            CERTIFICATE FACTS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------
CERTIFICATE FACTS

  Certificate Processing Date
  The Certificate Processing Date for your Certificate is [January 1] of
  each year.

  Specially Designated Divisions
  When a distribution is made from an investment portfolio underlying a
  Variable Separate Account Division in which reinvestment is not
  available, we will allocate the amount of the distribution to the
  [Liquid Asset Division] unless you specify otherwise.

PARTIAL WITHDRAWALS

  The maximum amount that can be withdrawn each Certificate Year without
  being considered an Excess Partial Withdrawal is described below.  We
  will collect a Surrender Charge for Excess Partial Withdrawals and a
  charge for any unrecovered Premium Tax.  In no event may a Partial
  Withdrawal exceed 90% of the Cash Surrender Value.  After a Partial
  Withdrawal, the remaining Accumulation Value must be at least $100 to
  keep the Certificate in force.

  Maximum Partial Withdrawal not considered to be an Excess Partial
  Withdrawal
  The maximum amount that can be taken as a Partial Withdrawal each
  Certificate Year without being considered an Excess Partial Withdrawal
  is the greater of the following:
  (1)  Earnings, less previous withdrawals not considered to be Excess
       Partial Withdrawals, but not less than zero.  Earnings are equal
       to the Accumulation Value, less Premium Payments, plus prior
       withdrawals.
  (2)  The Free Amount, equal to:  a) 10% of Premium Payments not
       previously withdrawn, which were received within seven years
       prior to the date of withdrawal; less  b) any withdrawals that
       are made in the same Certificate year, which are not considered
       to be Excess Partial Withdrawals.
  Withdrawals of Premium Payments are considered to be Excess Partial
  Withdrawals.

  Conventional Partial Withdrawals
  Minimum Withdrawal Amount:         [$100.00]

  Any Conventional Partial Withdrawal from a Fixed Allocation is subject
  to a Market Value Adjustment unless withdrawn from a Fixed Allocation
  within 30 days prior to the Maturity Date.

  Systematic Partial Withdrawals
  Systematic Partial Withdrawals may be elected to commence after 28
  days from the Certificate Issue Date and may be taken on a monthly,
  quarterly or annual basis.  You select the day withdrawals will be
  made, but no later than the 28th day of the month.  If you do not
  elect a day, the Certificate Date will be used.

  Minimum Withdrawal Amount:         [$100.00]
  Maximum Withdrawal Amount:

     Variable Separate Account     0.833% of Premium Payments
       Divisions:                  monthly, 2.50% of Premium Payments
                                   quarterly or 10% Premium Payments
                                   annual frequency.
     Fixed Allocations and         Interest earned on a Fixed Allocation
                                   or Guaranteed
     Guaranteed Interest           Interest Division for the prior
       Divisions:                  month, quarter or year (depending on
                                   the frequency selected).

GA-CA-1042-01/98                       3D/1
<PAGE>
<PAGE>
                              THE SCHEDULE
                       CERTIFICATE FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------


  Systematic Partial Withdrawals from  Fixed Allocations are not subject
  to a Market Value Adjustment.  If the sum of Systematic Partial
  Withdrawals in a Certificate Year exceed the maximum withdrawal
  not considered to be an Excess Partial Withdrawal, they may be subject
  to a surrender charge.

  [IRA Partial Withdrawals for Qualified Plans Only
  IRA Partial Withdrawals may be taken on a monthly, quarterly or annual
  basis.  A minimum withdrawal of $100.00 is required.  You select the
  day the withdrawals will be made, but no later than the 28th day of
  the month.  If you do not elect a day, the Certificate Date will be
  used.  Systematic Partial Withdrawals and Conventional Partial
  Withdrawals are not allowed when IRA Partial Withdrawals are being
  taken.  An IRA Partial Withdrawal in excess of the maximum amount
  allowed under the Systematic Partial Withdrawal option may be
  subject to a Market Value Adjustment.]

DEATH BENEFITS
  [IF DEATHBEN = "1":  The Death Benefit is the greatest of (i) the
  Accumulation Value, (ii) the Guaranteed Death Benefit, (iii) the Cash
  Surrender Value, and (iv) the sum of premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "2":  The Death Benefit is the greatest of (i) the
  Accumulation Value, (ii) the Guaranteed Death Benefit, (iii) the Cash
  Surrender Value, and (iv) the sum of premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "3":  The Death Benefit is the greatest of (i) the Cash
  Surrender Value, (ii) the Accumulation Value, (iii) the sum of the
  premiums paid, less any Partial Withdrawals.]

  Guaranteed Death Benefit
  On the Certificate Date, the Guaranteed Death Benefit is the initial
  premium.  On subsequent Valuation Dates, the Guaranteed Death Benefit
  is calculated as follows:
  [IF DEATHBEN = "1":  Option 1:
                       --------
  (1)    Start with the Guaranteed Death Benefit from the prior
         Valuation Date;
  (2)    Calculate interest on (1) for the current Valuation Period at
         the Guaranteed Death Benefit Interest Rate;
  (3)    Add (1) and (2);
  (4)    Add any additional premiums paid during the current Valuation
         Period to (3);
  (5)    Subtract Partial Withdrawals made during the current Valuation
         Period from (4).

  Each accumulated initial or additional Premium Payment, reduced by any
  Partial Withdrawals (including any associated Market Value Adjustment
  and Surrender Charge incurred) allocated to such premium, will
  continue to grow at the Guaranteed Death Benefit Interest Rate.  [IF
  DEATHBEN = "1" AND % RATE = "7":  In any event, the Guaranteed Death
  Benefit will not exceed the Maximum Guaranteed Death Benefit.]

  The Guaranteed Death Benefit is accumulated at a rate of [3, 4, 5 or
  7%] compounded annually, except:
  (1)  Amounts in the Liquid Asset Division are accumulated at the net
       rate of return for the Liquid Asset Division during the current
       Valuation Period if less than [3, 4, 5, or 7%]; and
  (2)  Amounts in the Limited Maturity Bond Division are accumulated
       at the net rate of return for the Limited Maturity Bond Division
       during the current Valuation Period if less than [3, 4, 5 or 7%];
       and
  (3)  Amounts in a Fixed Allocation or Guaranteed Interest Division
       are accumulated at the interest rate being credited to such Fixed
       Allocation or Guaranteed Interest Division during the current
       Valuation Period if less than [3, 4, 5 or 7%].

GA-CA-1042-01/98                       3D/2
<PAGE>
<PAGE>
                              THE SCHEDULE
                        CERTIFICATE FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

  [IF DEATHBEN = "1" AND % RATE = "7"
  Maximum Guaranteed Death Benefit
  The Maximum Guaranteed Death Benefit is initially equal to two times
  the initial or additional premium paid.  Thereafter, the Maximum
  Guaranteed Death Benefit as of the effective date of a Partial
  Withdrawal is reduced first by the amount of any Partial Withdrawal
  representing earnings and second in proportion to the reduction in
  Accumulation Value for any Partial Withdrawal representing premium (in
  each case, including any associated Market Value Adjustment and
  Surrender Charge incurred).  If withdrawals do not exceed 7% of
  premium paid in a Certificate Year, and did not exceed 7% of premiums
  paid in any Certificate Year, reductions in the Maximum Guaranteed
  Death Benefit will be treated as withdrawals of earnings.  Once
  withdrawals exceed 7% in any Certificate Year, withdrawals will be
  treated as proportional in relation to the amount of Accumulation
  Value for any Partial Withdrawals ( including any associated Market
  Value Adjustment or Surrender Charge incurred.]
  [IF DEATHBEN = "2":  Option 2:
                       --------
     (1)    Start with the Guaranteed Death Benefit from the prior
            Valuation Date;
     (2)    Add to (1) any additional premium paid since the prior
            Valuation Date and subtract from (1) any Partial Withdrawals
            taken prior to the Valuation Date;
     (3)    On a Valuation Date that occurs on or prior to the Owner's
            attained age 70, which is also a Certificate Anniversary,
            we set the Guaranteed Death Benefit equal to the greater of
            (2) or the Accumulation Value as of such date.
  On all other Valuation Dates, the Guaranteed Death Benefit is equal
  to(2).]
  [IF DEATHBEN = "3":  Option 3:
                       --------
     (1)    Start with the Guaranteed Death Benefit from the prior
            Valuation Date;
     (2)    Add any additional premiums paid during the current
            Valuation Period;
     (3)    Subtract any Partial Withdrawals made during the current
            Valuation Period from (2).]

CHANGE OF OWNER
  A change of Owner will result in recalculation of the death benefit
  and Guaranteed Death Benefit.  As of the date of change, we will use
  the Accumulation Value of the Certificate, for the purpose of such
  recalculation only, as the initial premium to determine a new
  Guaranteed Death Benefit for this Certificate.  The new Owner's age at
  the time of the change will be used as the basis for this
  calculation.  The new Owner's death will determine when a death
  benefit is payable.

  [IF DEATHBEN = "1":  If the new Owner's age is less than or equal to
  70, the Guaranteed Death Benefit Option in effect prior to the
  change of Owner will remain in effect.  If the new Owner's age is
  greater than 70, the Guaranteed Death Benefit will be zero and the
  Death Benefit will be the greater of the Cash Surrender Value, the
  Accumulation Value and the sum of the premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "2":  If the new Owner's age is less than or equal to
  70, the Guaranteed Death Benefit Option in effect prior to the
  change of Owner will remain in effect.  If the new Owner's age is
  greater than 70, the Guaranteed Death Benefit will be zero and the
  Death Benefit will be the greater of the Cash Surrender Value, the
  Accumulation Value and the sum of the premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "3":  The Guaranteed Death Benefit Option after the
  change of Owner will remain the same as before the change.]

GA-CA-1042-01/98                       3D/3
<PAGE>
<PAGE>
                              THE SCHEDULE
                       CERTIFICATE FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

CHOOSING AN INCOME PLAN
  Required Date of Annuity Commencement
  [Distributions from a Certificate funding a qualified plan must
  commence no later than [April 1st] of the calendar year following the
  calendar year in which the Owner attains age 70 1/2.]

  The Annuity Commencement Date is required to be the same date as the
  Certificate Processing Date in the month following the Annuitant's
  [90th] birthday.  If, on the Annuity Commencement Date, a Surrender
  Charge remains, your elected  Annuity Option must include a period
  certain of at least five years  duration.  In applying the
  Accumulation Value, we may first collect any Premium Taxes due us.

  Minimum Annuity Income Payment
  The minimum monthly annuity income payment that we will make is [$20].

  Optional Benefit Riders - [None.]

ATTAINED AGE

  The Issue Age of the Annuitant or Owner plus the number of full years
  elapsed since the Certificate Date.

FIXED ACCOUNT

  Minimum Fixed Allocation
  The minimum allocation to the Fixed Account in any one Fixed
  Allocation is [$250.00].

  Minimum Guaranteed Interest Rate - [3%.]

  Guarantee Periods
  We currently offer Guarantee Periods of [1,2,3,4,5,6,7,8,9 and 10]
  year(s).  We reserve the right to offer Guarantee Periods of durations
  other than those available on the Certificate Date.  We also reserve
  the right to cease offering a particular Guarantee Period or Periods.

  We reserve the right to offer guarantee periods which require
  systematic allocation to the General Account or to series of a
  separate account elected by the Certificateowner.

  Index Rate
  The Index Rate is the average of the Ask Yields for the U.S. Treasury
  Strips as reported by a national quoting service for the applicable
  maturity.  The average is based on the period from the 22nd day of the
  calendar month two months prior to the calendar month of Index Rate
  determination to the 21st day of the calendar month immediately prior
  to the month of determination.  The applicable maturity date for these
  U.S. Treasury Strips is on or next following the last day of the
  Guarantee Period.  If the Ask Yields are no longer available, the
  Index Rate will be determined using a suitable replacement method.

  We currently set the Index Rate once each calendar month.  However, we
  reserve the right to set the Index Rate more frequently than monthly,
  but in no event will such Index Rate be based on a period less than 28
  days.


GA-CA-1042-01/98                       3D/4
<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

DEDUCTIONS FROM PREMIUMS

       [None.]

DEDUCTIONS FROM ACCUMULATION VALUE

  Initial Administrative Charge
       [None.]

  Administrative Charge
  We charge [a maximum of $30 or 2% of Accumulation Value] to cover a
  portion of our ongoing administrative expense for each Certificate
  Processing Period.  The charge is incurred at the beginning of the
  Certificate Processing Period and deducted on the Certificate
  Processing Date at the end of the period.

  Excess Allocation Charge
  Currently none, however, we reserve the right to charge [$25] for a
  change if you make more than [twelve] allocation changes per
  Certificate Year.  Any charge will be deducted in proportion to the
  amount being transferred from each Division.

  Surrender Charge
  A Surrender Charge is imposed as a percentage of premium if the
  Certificate is surrendered or an Excess Partial Withdrawal is taken.
  The percentage imposed at time of surrender or Excess Partial
  Withdrawal depends on the number of complete years that have elapsed
  since a Premium Payment was made. The Surrender charge expressed as a
  percentage of each Premium Payment is as follows:

           Complete Years Elapsed        Surrender
           Since Premium Payment          Charges
           ----------------------        ---------

                  [0                         6%
                   1                         6%
                   2                         6%
                   3                         5%
                   4                         4%
                   5                         3%
                   6                         1%
                  7+                         0%]


  For the purpose of calculating the Surrender Charge for an Excess
  Partial Withdrawal:  a) we treat premiums as being withdrawn on a
  first-in, first-out basis; and b) amounts withdrawn which are not
  considered an Excess Partial Withdrawal are not considered a
  withdrawal of any Premium Payments.

GA-CA-1042-01/98                       3E/1
<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------

  [Premium Taxes
  We deduct the amount of any premium or other state and local taxes
  levied by any state or governmental entity when such taxes are
  incurred.

  We reserve the right to defer collection of Premium Taxes until
  surrender or until application of Accumulation Value to an Annuity
  Option. We reserve the right to change the amount we charge for
  Premium Tax charges on future Premium Payments to conform with changes
  in the law or if the Owner changes state of residence. ]

  Deductions from the Divisions
  Mortality and Expense Risk Charge - We deduct up to a maximum of [IF
  DEATHBEN = "1": [.002247%] IF DEATHBEN = "2": [.002615%] IF DEATHBEN =
  "3": [.002063%]] of the assets in each Variable Separate Account Division
  on a daily basis (equivalent to an annual rate up to a maximum rate of
  [IF DEATHBEN = "1": [.90%] IF DEATHBEN = "2": [.95%] IF DEATHBEN = "3":
  [.75%]) for mortality and expense risks.  This charge is not deducted from
  the Fixed Account or General Account values.

  Asset Based Administrative Charge - We deduct up to a maximum of
  [0.000411%] of the assets in each Variable Separate Account Division
  on a daily basis (equivalent to an annual rate up to a maximum of
  [0.15%]) to compensate us for a portion of our ongoing administrative
  expenses.  This charge is not deducted from the Fixed Account or
  General Account values.

CHARGE DEDUCTION DIVISION

  All charges against the Accumulation Value in this Certificate will be
  deducted from the [Liquid Asset Division].

GA-CA-1042-01/98                       3E/2
<PAGE>
<PAGE>

                             THE SCHEDULE
                           INCOME PLAN FACTORS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Certificate Number    |
|  [SEPARATE ACCOUNT B AND THE FIXED              [123456]              |
|  ACCOUNT]                                                             |
- -------------------------------------------------------------------------


  Values for other payment periods, ages or joint life combinations are
  available on request.  Monthly payments are shown for each $1,000
  applied.

                   TABLE FOR INCOME FOR A FIXED PERIOD

 Fixed                   Fixed                   Fixed
 Period      Monthly     Period      Monthly     Period      Monthly
of Years     Income     of Years     Income     of Years     Income
- --------     -------    --------     -------    --------     -------

   [5        17.95         14         7.28         23         5.00
    6        15.18         15         6.89         24         4.85
    7        13.20         16         6.54         25         4.72
    8        11.71         17         6.24         26         4.60
    9        10.56         18         5.98         27         4.49
   10         9.64         19         5.74         28         4.38
   11         8.88         20         5.53         29         4.28
   12         8.26         21         5.33         30         4.19]
   13         7.73         22         5.16



                        TABLE FOR INCOME FOR LIFE

                Male/Female         Male/Female         Male/Female
                 10 Years            20 Years             Refund
  Age             Certain             Certain             Certain
  ---           -----------         -----------         -----------

  [50           $4.06/3.83          $3.96/3.77          $3.93/3.75
   55            4.43/4.14           4.25/4.05           4.25/4.03
   60            4.90/4.56           4.57/4.37           4.66/4.40
   65            5.51/5.10           4.90/4.73           5.12/4.83
   70            6.26/5.81           5.18/5.07           5.76/5.42
   75            7.11/6.70           5.38/5.33           6.58/6.19
   80            7.99/7.70           5.48/5.46           7.69/7.21
   85            8.72/8.59           5.52/5.51           8.72/8.59
   90            9.23/9.18           5.53/5.53          10.63/10.53
                                                             ]

GA-CA-1042-01/98                       3F
<PAGE>
<PAGE>

                             IMPORTANT TERMS
- -------------------------------------------------------------------------
ACCUMULATION VALUE - The amount that a Certificate provides for
  investment at any time.  Initially, this amount is equal to the
  premium paid.

ANNUITANT - The person designated by the Owner to be the measuring life
  in determining Annuity Payments.

ANNUITY COMMENCEMENT DATE - For each Certificate, the date on which
  Annuity Payments begin.

ANNUITY OPTIONS - Options the Owner selects that determine the form and
  amount of annuity payments.

ANNUITY PAYMENT - The periodic payment an Owner receives.  It may be
  either a fixed or a variable amount based on the Annuity Option
  chosen.

ATTAINED AGE - The Issue Age of the Annuitant or Owner plus the number
  of full years elapsed since the Certificate Date.

BENEFICIARY - The person designated to receive benefits in the case of
  the death of the Owner.

BUSINESS DAY - Any day the New York Stock Exchange ("NYSE") is open for
  trading, exclusive of federal holidays, or any day on which the
  Securities and Exchange Commission ("SEC") requires that mutual funds,
  unit investment trusts or other investment portfolios be valued.

CASH SURRENDER VALUE - The amount the Owner receives upon surrender of
  the Certificate.

CERTIFICATE ANNIVERSARY - The anniversary of the Certificate Date.

CERTIFICATE DATE - The date we received the initial premium and upon
  which we begin determining the Certificate values.  It may not be the
  same as the Certificate Issue Date.  This date is used to determine
  Certificate months, processing dates, years, and anniversaries.

CERTIFICATE ISSUE DATE - The date the Certificate is issued at our
  Customer Service Center.

CERTIFICATE PROCESSING DATES - The days when we deduct certain charges
  from the Accumulation Value.  If the Certificate Processing Date is
  not a Valuation Date, it will be on the next succeeding Valuation
  date.  The Certificate Processing Date will be on the Certificate
  Anniversary of each year.

CERTIFICATE PROCESSING PERIOD - The period between successive
  Certificate Processing Dates unless it is the first Certificate
  Processing Period.  In that case, it is the period from the
  Certificate Date to the first Certificate Processing Date.

CERTIFICATE YEAR - The period between Certificate Anniversaries.

CHARGE DEDUCTION DIVISION - The Division from which all charges are
  deducted if so designated or elected by the Owner.

CONTINGENT ANNUITANT - The person designated by the Owner who, upon the
  Annuitant's death prior to the Annuity Commencement Date, becomes the
  Annuitant.

CONTRACT ISSUE DATE - The date the group contract is issued at our
  Customer Service Center.

CONTRACTHOLDER - The entity to whom the certificates group contract is
  issued.

GA-CA-1042-01/98                       4
<PAGE>
<PAGE>

                       IMPORTANT TERMS (continued)
- -------------------------------------------------------------------------
EXPERIENCE FACTOR - The factor which reflects the investment experience
  of the portfolio in which a Variable Separate Account Division invests
  and also reflects the charges assessed against the Division for a
  Valuation Period.

FIXED ACCOUNT - This is the Separate Account established to support
  Fixed Allocations.

FIXED ALLOCATION - An amount allocated to the Fixed Account that is
  credited with a Guaranteed Interest Rate for a specified Guarantee
  Period.

GUARANTEED DEATH BENEFIT INTEREST RATE - The annual rate at which the
  Guaranteed Death Benefit is calculated.

GUARANTEE PERIOD - The period of years a rate of interest is guaranteed
  to be credited to a Fixed Allocation or allocations to a Guaranteed
  Interest Division.

GUARANTEED INTEREST DIVISION - An investment option available in the
  General Account, an account which contains all of our assets other
  than those held in our Separate Accounts.

GUARANTEED INTEREST RATE - The effective annual interest rate which we
  will credit for a specified Guarantee Period.

GUARANTEED MINIMUM INTEREST RATE - The minimum interest rate which can
  be declared by us for Fixed Allocations or allocations to a Guaranteed
  Interest Division.

INDEX OF INVESTMENT EXPERIENCE - The index that measures the performance
  of a Variable Separate Account Division.

INITIAL PREMIUM - The payment amount required to put each Certificate in
  effect.

ISSUE AGE - The Annuitant's or Owner's age on the last birthday on or
  before the Certificate Date.

MARKET VALUE ADJUSTMENT - A positive or negative adjustment to a Fixed
  Allocation.  It may apply if all or part of a Fixed Allocation is
  withdrawn, transferred, or applied to an Annuity Option prior to the
  end of the Guarantee Period.

MATURITY DATE - The date on which a Guarantee Period matures.

OWNER - The person who owns a Certificate and is entitled to exercise
  all rights of the Certificate.  This person's death also initiates
  payment of the death benefit.

RIDERS - Riders add provisions or change the terms of the Certificate.

SPECIALLY DESIGNATED DIVISION - Distributions from a portfolio
  underlying a Division in which reinvestment is not available will be
  allocated to this Division unless you specify otherwise.

VALUATION DATE - The day at the end of  a Valuation Period when each
  Division is valued.

VALUATION PERIOD - Each business day together with any non-business days
  before it.

VARIABLE SEPARATE ACCOUNT DIVISION - An investment option available in
  the Variable Separate Account shown in the Schedule.

GA-CA-1042-01/98                       5
<PAGE>
<PAGE>
                      INTRODUCTION TO THIS CERTIFICATE
- -------------------------------------------------------------------------
THE CERTIFICATE

  This is a legal Certificate between you and us.  We provide benefits
  as stated in this Certificate.  In return, you supply us with the
  Initial Premium Payment required to put this Certificate in effect.

  This Certificate, together with any Riders or Endorsements,
  constitutes the entire Certificate.  Riders and Endorsements add
  provisions or change the terms of the basic Certificate.

THE OWNER

  You are the Owner of this Certificate.  You are also the Annuitant
  unless another Annuitant has been named by you and is shown in the
  Schedule.  You have the rights and options described in this
  Certificate, including but not limited to the right to receive the
  Annuity Benefits on the Annuity Commencement Date.

  One or more people may own this Certificate.  If there are multiple
  Owners named, the age of the oldest Owner will be used to determine
  the applicable death benefit. In the case of a sole Owner who dies
  prior to the Annuity Commencement Date, we will pay the Beneficiary
  the death benefit then due.  If the sole Owner is not an individual,
  we will treat the Annuitant as Owner for the purpose of determining
  when the Owner dies under the death benefit provision (if there is
  no Contingent Annuitant), and the Annuitant's age will determine the
  applicable death benefit payable to the Beneficiary.  The sole Owner's
  estate will be the Beneficiary if no Beneficiary designation is in
  effect, or if the designated Beneficiary has predeceased the Owner.
  In the case of a joint Owner of the Certificate dying prior to the
  Annuity Commencement Date, the surviving Owner(s) will be deemed as
  the Beneficiary(ies).

THE ANNUITANT

  The Annuitant is the measuring life of the Annuity Benefits provided
  under this Certificate.  You may name a Contingent Annuitant.  The
  Annuitant may not be changed during the Annuitant's lifetime.

  If the Annuitant dies before the Annuity Commencement Date, the
  Contingent Annuitant becomes the Annuitant.  You will be the
  Contingent Annuitant unless you name someone else.  The Annuitant must
  be a natural person.  If the Annuitant dies and no Contingent
  Annuitant has been named, we will allow you sixty days to designate
  someone other than yourself as an Annuitant.  If all Owners are not
  individuals and, through the operation of this provision, an Owner
  becomes Annuitant, we will pay the death proceeds to the Beneficiary.
  If there are joint Owners, we will treat the youngest of the Owners as
  the Contingent Annuitant designated, unless you elect otherwise.

THE BENEFICIARY

  The Beneficiary is the person to whom we pay death proceeds if any
  Owner dies prior to the Annuity Commencement Date.  See Proceeds
  Payable to the Beneficiary for more information.  We pay death
  proceeds to the primary Beneficiary (unless there are joint Owners in
  which case the death benefit proceeds are payable to the surviving
  Owner).  If the primary Beneficiary dies before the Owner, the death
  proceeds are paid to the Contingent Beneficiary, if any.  If there is
  no surviving Beneficiary, we pay the death proceeds to the Owner's
  estate.

GA-CA-1042-01/98                       6
<PAGE>
<PAGE>
                INTRODUCTION TO THIS CERTIFICATE (continued)
- -------------------------------------------------------------------------
  One or more persons may be named as primary Beneficiary or contingent
  Beneficiary.  In the case of more than one Beneficiary, we will assume
  any death proceeds are to be paid in equal shares to the surviving
  Beneficiaries.  You can specify other than equal shares.

  You have the right to change Beneficiaries, unless you designate the
  primary Beneficiary irrevocable.  When an irrevocable Beneficiary has
  been designated, you and the irrevocable Beneficiary may have to act
  together to exercise the rights and options under this Certificate.

CHANGE OF OWNER OR BENEFICIARY

  During your lifetime and while this Certificate is in effect you can
  transfer ownership of this Certificate or change the Beneficiary.
  To make any of these changes, you must send us written notice of
  the change in a form satisfactory to us. The change will take effect
  as of the day the notice is signed.  The change will not affect any
  payment made or action taken by us before recording the change at our
  Customer Service Center.  A Change of Owner may affect the amount of
  death benefit payable under this Certificate.  See Proceeds Payable to
  Beneficiary.

GA-CA-1042-01/98                       7
<PAGE>
<PAGE>
                 PREMIUM PAYMENTS AND ALLOCATION CHARGES
- -------------------------------------------------------------------------
INITIAL PREMIUM PAYMENT

  The Initial Premium Payment is required to put this Certificate in
  effect.  The amount of the Initial Premium Payment is shown in the
  Schedule.

ADDITIONAL PREMIUM PAYMENT OPTION

  You may make additional Premium Payments under this Certificate after
  the end of the Right to Examine period.  Restrictions on additional
  Premium Payments, such as the Attained Age of the Annuitant or Owner
  and the timing and amount of each payment, are shown in the Schedule.
  We reserve the right to defer acceptance of or to return any
  additional Premium Payments.

  As of the date we receive and accept your additional Premium Payment:

  (1) The Accumulation Value will increase by the amount of the
      Premium Payment less any premium deductions as shown in the
      Schedule.
  (2) The increase in the Accumulation Value will be allocated among
      the Divisions of the Variable Separate Account and General Account
      and allocations to the Fixed Account in accordance with your
      instructions.  If you do not provide such instructions, allocation
      will be among the Divisions of the Variable Separate Account and
      General Account and allocations to the Fixed Account in proportion
      to the amount of Accumulation Value in each Division or Fixed
      Allocation.

  Where to Make Payments
  Remit the Premium Payments to our Customer Service Center at the
  address shown on the cover page.  On request we will give you a
  receipt signed by our treasurer.

YOUR RIGHT TO CHANGE ALLOCATION OF ACCUMULATION VALUE

  You may change the allocation of the Accumulation Value among the
  Divisions and Fixed Allocations after the end of the Right to Examine
  period.  The number of free allocation changes each year that we will
  allow is shown in the Schedule.  To make an allocation change, you
  must provide us with satisfactory notice at our Customer Service
  Center.  The change will take effect when we receive the notice.
  Restrictions for reallocation into and out of Divisions of the
  Variable Separate Account and General Account and allocations to the
  Fixed Account are shown in the Schedule.  An allocation from the Fixed
  Account may be subject to a Market Value Adjustment.  See the
  Schedule.

WHAT HAPPENS IF A VARIABLE SEPARATE ACCOUNT DIVISION IS NOT AVAILABLE

  When a distribution is made from an investment portfolio supporting a
  unit investment trust Separate Account Division in which reinvestment
  is not available, we will allocate the distribution to the Specially
  Designated Division shown in the Schedule unless you specify
  otherwise.

  Such a distribution may occur when an investment portfolio or Division
  matures, when distribution from a portfolio or Division cannot be
  reinvested in the portfolio or Division due to the unavailability of
  securities, or for other reasons.  When this occurs because of
  maturity, we will send written notice to you thirty days in advance of
  such date.  To elect an allocation to other than the Specially
  Designated Division shown in the Schedule, you must provide
  satisfactory notice to us at least seven days prior to the date the
  investment matures.  Such allocations will not be counted as an
  allocation change of the Accumulation Value for purposes of the number
  of free allocations permitted.

GA-CA-1042-01/98                       8
<PAGE>
<PAGE>

            HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE
- -------------------------------------------------------------------------
  The variable Annuity Benefits under this Certificate are provided
  through investments which may be made in our Separate Accounts.

THE VARIABLE SEPARATE ACCOUNTS

  These accounts, which are designated in the Schedule, are kept
  separate from our General Account and any other Separate Accounts we
  may have.  They are used to support Variable Annuity Certificates and
  may be used for other purposes permitted by applicable laws and
  regulations.  We own the assets in the Separate Accounts.  Assets
  equal to the reserves and other liabilities of the accounts will not
  be charged with liabilities that arise from any other business we
  conduct; but, we may transfer to our General Account assets which
  exceed the reserves and other liabilities of the Variable Separate
  Accounts.  Income and realized and unrealized gains or losses from
  assets in these Variable Separate Accounts are credited to or charged
  against the account without regard to other income, gains or losses in
  our other investment accounts.

  The Variable Separate Account will invest in mutual funds, unit
  investment trusts and other investment portfolios which we determine
  to be suitable for this Certificate's purposes.  The Variable Separate
  Account is treated as a unit investment trust under Federal securities
  laws.  It is registered with the Securities and Exchange Commission
  ("SEC") under the Investment Company Act of 1940.  The Variable
  Separate Account is also governed by state law as designated in the
  Schedule.  The trusts may offer non-registered series.

  Variable Separate Account Divisions
  A unit investment trust Separate Account includes Divisions, each
  investing in a designated investment portfolio.  The Divisions and the
  investment portfolios designated may be managed by a separate
  investment adviser.  Such adviser may be registered under the
  Investment Advisers Act of 1940.

  Changes within the Variable Separate Accounts
  We may, from time to time, make additional Variable Separate Account
  Divisions available to you.  These Divisions will invest in investment
  portfolios we find suitable for the group contract.  We also have the
  right to eliminate Divisions from a Variable Separate Account, to
  combine two or more Divisions or to substitute a new portfolio for the
  portfolio in which a Division invests.  A substitution may become
  necessary if, in our judgment, a portfolio or Division no longer suits
  the purpose of the group contract.  This may happen due to a change in
  laws or regulations, or a change in a portfolio's investment
  objectives or restrictions, or because the portfolio or Division is no
  longer available for investment, or for some other reason.  We may get
  prior approval from the insurance department of our state of domicile
  before making such a substitution.  We will also get any required
  approval from the SEC and any other required approvals before making
  such a substitution.

  Subject to any required regulatory approvals, we reserve the right to
  transfer assets of the Variable Separate Account which we determine to
  be associated with the class of contracts to which the group contract
  belongs, to another Variable Separate Account or Division.

  When permitted by law, we reserve the right to:

 (1)  deregister a Variable Separate Account under the Investment
      Company Act of 1940;
 (2)  operate a Variable Separate Account as a management company
      under the Investment Company Act of 1940, if it is operating as
      a unit investment trust;
 (3)  operate a Variable Separate Account as a unit investment
      trust under the Investment Company Act of 1940, if it is
      operating as a managed Variable Separate Account;
 (4)  restrict or eliminate any voting rights of Owners, or other
      persons who have voting rights to a Variable Separate Account;
      and
 (5)  combine a Variable Separate Account with other Variable
      Separate Accounts.

GA-CA-1042-01/98                        9
<PAGE>
<PAGE>

      HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
THE GENERAL ACCOUNT

  The General Account contains all assets of the Company other than
  those in the Separate Accounts we establish.  The Guaranteed Interest
  Divisions available for investment are shown in the Schedule.  We may,
  from time to time, offer other Divisions where assets are held in our
  General Account.

VALUATION PERIOD

  Each Division and Fixed Allocation will be valued at the end of each
  Valuation Period on a Valuation Date.  A Valuation Period is each
  Business Day together with any non-Business Days before it.  A
  Business Day is any day the New York Stock Exchange (NYSE) is open for
  trading, and the SEC requires mutual funds, unit investment trusts, or
  other investment portfolios to value their securities.

ACCUMULATION VALUE

  The Accumulation Value of this Certificate is the sum of the amounts
  in each of the Divisions of the Variable Separate Account and General
  Account and allocations to the Fixed Account.  You select the
  Divisions of the Variable Separate Account and General Account and
  allocations to the Fixed Account to which to allocate the Accumulation
  Value.  The maximum number of Divisions and Fixed Allocations to which
  the Accumulation Value may be allocated at any one time is shown in
  the Schedule.

ACCUMULATION VALUE IN EACH DIVISION AND FIXED ALLOCATION

  On the Certificate Date
  On the Certificate Date, the Accumulation Value is allocated to each
  Division and Fixed Allocation as elected by you, subject to certain
  terms and conditions imposed by us.  We reserve the right to allocate
  premium to the Specially Designated Division during any Right to
  Examine Certificate period.  After such time, allocation will be made
  proportionately in accordance with the initial allocation(s) as
  elected by you.

  On each Valuation Date
  At the end of each subsequent Valuation Period, the amount of
  Accumulation Value in each Division and Fixed Allocation will be
  calculated as follows:

       (1) We take the Accumulation Value in the Division or Fixed
           Allocation at the end of the preceding Valuation Period.
       (2) We multiply (1) by the Variable Separate Account Division's
           Net Rate of Return for the current Valuation Period or we
           calculate the interest to be credited to a Fixed Allocation
           or to a Guaranteed Interest Division for the current
           Valuation Period.
       (3) We add (1) and (2).
       (4) We add to (3) any additional Premium Payments (less any
           premium deductions as shown in the Schedule) allocated to the
           Division or Fixed Allocation during the current Valuation
           Period.
       (5) We add or subtract allocations to or from that Division or
           Fixed Allocation during the
           current Valuation Period.
       (6) We subtract from (5) any Partial Withdrawals which are
           allocated to the Division or Fixed Allocation  during the
           current Valuation Period.
       (7) We subtract from (6) the amounts allocated to that
           Division or Fixed Allocation for:
           (a) any charges due for the Optional Benefit Riders as
           shown in the Schedule;
           (b) any deductions from Accumulation Value as shown in the
           Schedule.

  All amounts in (7) are allocated to each Division or Fixed Allocation
  in the proportion that (6) bears to the Accumulation Value unless the
  Charge Deduction Division has been specified (see the Schedule).

GA-CA-1042-01/98                       10
<PAGE>
<PAGE>
      HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
FIXED ACCOUNT

  The Fixed Account is a Separate Account under state insurance law and
  is not required to be registered with the Securities and Exchange
  Commission under the Investment Company Act of 1940.  The Fixed
  Account includes various Fixed Allocations which we credit with fixed
  rates of interest for the Guarantee Period or Periods you select.  We
  reset the interest rates for new Fixed Allocations periodically based
  on our sole discretion.

  Guarantee Periods
  Each Fixed Allocation is guaranteed an interest rate or rates for a
  period, a Guarantee Period.  The Guaranteed Interest Rates for a Fixed
  Allocation are effective for the entire period.  The Maturity Date of
  a Guarantee Period will be on the last day of the calendar month in
  which the Guarantee Period ends.  Withdrawals and transfers made
  during a Guarantee Period may be subject to a Market Value Adjustment
  unless made within thirty days prior to the Maturity Date.

  Upon the attainment of the Maturity Date of a Guarantee Period, we
  will transfer the Accumulation Value of the expiring Fixed Allocation
  to a Fixed Allocation with a Guarantee Period equal in length to the
  expiring Guarantee Period, unless you select another period prior to a
  Maturity Date.  We will notify you at least thirty days prior to a
  Maturity Date of your options for renewal.  If the period remaining
  from the Maturity Date of the previous Guarantee Period to the Annuity
  Commencement Date is less than the period you have elected or the
  period expiring, the next shortest period then available that will not
  extend beyond the Annuity Commencement Date will be offered to you.
  If a period is not available, the Accumulation Value will be
  transferred to the Specially Designated Division.

  We will declare Guaranteed Interest Rates for the then available Fixed
  Allocation Guarantee Periods.  These interest rates will be based on
  our future expectations.  Declared Guaranteed Interest Rates are
  subject to change at any time prior to application to specific Fixed
  Allocations, although in no event will the rates be less than the
  Minimum Guaranteed Interest Rate (see the Schedule).

  Market Value Adjustments
  A Market Value Adjustment will be applied to a Fixed Allocation upon
  withdrawal, transfer or application to an Income Plan if made more
  than thirty days prior to such Fixed Allocation's Maturity Date,
  except on Systematic Partial Withdrawals and IRA Partial Withdrawals.
  The Market Value Adjustment is applied to each Fixed Allocation
  separately.

  The Market Value Adjustment is determined by multiplying the amount of
  the Accumulation Value withdrawn, transferred or applied to an Income
  Plan by the following factor:

                      (   1+I   ) N/365
                      (---------)          -1
                      (1+J+.0050)

  Where I is the Index Rate for a Fixed Allocation as of the first day
  of the applicable Guarantee Period;  J is the Index Rate for a new
  Fixed Allocation as of the time of calculation for a new Guarantee
  Period, equal to the applicable Guarantee Period, reduced for the
  number of complete years elapsed since the first day of the
  applicable Guarantee Period; and N is the remaining number of days in
  the applicable Guarantee Period at the time of calculation.  (The
  Index Rate is described in the Schedule).

  Market Value Adjustments will be applied as follows:
     (1) The Market Value Adjustment will be applied to the amount
         withdrawn before deduction of any applicable Surrender Charge.
     (2) For a Partial Withdrawal, partial transfer or in the case
         where a portion of an allocation is applied to an Income Plan,
         the Market Value Adjustment will be calculated on the total
         amount that must be withdrawn, transferred or applied to an
         Income Plan in order to provide the amount requested.

GA-CA-1042-01/98                       11
<PAGE>
<PAGE>
      HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
     (3) If the Market Value Adjustment is negative, it will be
         assessed first against any remaining Accumulation Value in the
         particular Fixed Allocation.  Any remaining Market Value
         Adjustment will be applied against the amount withdrawn,
         transferred or applied to an Income Plan.
     (4) If the Market Value Adjustment is positive, it will be
         credited to any remaining Accumulation Value in the particular
         Fixed Allocation.  If a cash surrender, full transfer or full
         application to an Income Plan has been requested, the Market
         Value Adjustment is added to the amount withdrawn, transferred
         or applied to an Income Plan.

MEASUREMENT OF INVESTMENT EXPERIENCE

  Index of Investment Experience
  The Investment Experience of a Variable Separate Account Division is
  determined on each Valuation Date.  We use an Index to measure changes
  in each Division's experience during a Valuation Period.  We set the
  Index at $10 when the first investments in a Division are made.  The
  Index for a current Valuation Period equals the Index for the
  preceding Valuation Period multiplied by the Experience Factor for the
  current Valuation Period.

  How We Determine the Experience Factor
  For Divisions of a unit investment trust Separate Account the
  Experience Factor reflects the Investment Experience of the portfolio
  in which the Division invests as well as the charges assessed against
  the Division for a Valuation Period.  The factor is calculated as
  follows:
   (1) We take the net asset value of the portfolio in which the
       Division invests at the end of the current Valuation Period.
   (2) We add to (1) the amount of any dividend or capital gains
       distribution declared for the investment portfolio and reinvested
       in such portfolio during the current Valuation Period.  We
       subtract from that amount a charge for our taxes, if any.
   (3) We divide (2) by the net asset value of the portfolio at the
       end of the preceding Valuation Period.
   (4) We subtract the daily Mortality and Expense Risk Charge for
       each Division shown in the Schedule for each day in the Valuation
       Period.
   (5) We subtract the daily Asset Based Administrative Charge
       shown in the Schedule for each day in the Valuation Period.

  Calculations for Divisions investing in unit investment trusts are on
  a per unit basis.

  Net Rate of Return for a Variable Separate Account Division
  The Net Rate of Return for a Variable Separate Account Division during
  a Valuation Period is the Experience Factor for that Valuation Period
  minus one.

  Interest Credited to a Guaranteed Interest Division
  Accumulation Value allocated to a Guaranteed Interest Division will be
  credited with the Guaranteed Interest Rate for the Guarantee Period in
  effect on the date the premium or reallocation is applied.  Once
  applied, such rate will be guaranteed until the Maturity Date of that
  Guarantee Period.  Interest will be credited daily at a rate to yield
  the declared annual effective Guaranteed Interest Rate.  No Guaranteed
  Interest Rate will be less than the Minimum Interest Rate shown in the
  Schedule.

  Interest Credited to a Fixed Allocation
  A Fixed Allocation will be credited with the Guaranteed Interest Rate
  for the Guarantee Period in effect on the date the premium or
  reallocation is applied.  Once applied, such rate will be guaranteed
  until that Fixed Allocation's Maturity Date.  Interest will be
  credited daily at a rate to yield the declared annual effective
  Guaranteed Interest Rate.

  We periodically declare Guaranteed Interest Rates for then available
  Guarantee Periods. No Guaranteed Interest Rate will be less than the
  Minimum Interest Rate shown in the Schedule.

GA-CA-1042-01/98                       12
<PAGE>
<PAGE>
      HOW WE MEASURE THE CERTIFICATE'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
CHARGES DEDUCTED FROM ACCUMULATION VALUE ON EACH CERTIFICATE PROCESSING
DATE

  Expense charges and fees are shown in the Schedule.

  Charge Deduction Division Option
  We will deduct all charges against the Accumulation Value of this
  Certificate from the Charge Deduction Division if you elected this
  option on the application (see the Schedule).  If you did not elect
  this Option or if the charges are greater than the amount in the
  Charge Deduction Division, the charges against the Accumulation Value
  will be deducted as follows:

     (1) If these charges are less than the Accumulation Value in the
         Variable Separate Account Divisions, they will be deducted
         proportionately from all Divisions.
     (2) If these charges exceed the Accumulation Value in the
         Variable Separate Account Divisions, any excess over such value
         will be deducted proportionately from any Fixed Allocations and
         Guaranteed Interest Divisions.

  Any charges taken from the Fixed Account or the General Account will
  be taken from the Fixed Allocations or Guaranteed Interest Divisions
  starting with the Guarantee Period nearest its Maturity Date until
  such charges have been paid.

  At any time while this Certificate is in effect, you may change your
  election of this Option. To do this you must send us a written request
  to our Customer Service Center. Any change will take effect within
  seven days of the date we receive your request.

GA-CA-1042-01/98                       13
<PAGE>
<PAGE>

                         YOUR CERTIFICATE BENEFITS
- -------------------------------------------------------------------------
  While this Certificate is in effect, there are important rights and
  benefits that are available to you.  We discuss these rights and
  benefits in this section.

CASH VALUE BENEFIT

  Cash Surrender Value
  The Cash Surrender Value, while the Annuitant is living and before the
  Annuity Commencement Date, is determined as follows:
     (1)  We take the Certificate's Accumulation Value;
     (2)  We adjust for any applicable Market Value Adjustment;
     (3)  We deduct any Surrender Charge;
     (4)  We deduct any charges shown in the Schedule that have been
          incurred but not yet deducted, including;
         (a) any administrative fee that has not yet been deducted;
         (b) the pro rata part of any charges for Optional Benefit
             Riders; and
         (c) any applicable premium or other tax.

  Cancelling to Receive the Cash Surrender Value
  At any time while the Annuitant is living and before the Annuity
  Commencement Date, you may surrender this Certificate to us.  To do
  this, you must return this Certificate with a signed request for
  cancellation to our Customer Service Center.

  The Cash Surrender Value will vary daily.  We will determine the Cash
  Surrender Value as of the date we receive the Certificate and your
  signed request in our Customer Service Center.  All benefits under
  this Certificate will then end.

  We will usually pay the Cash Surrender Value within seven days; but,
  we may delay payment as described in the Payments We May Defer
  provision.

PARTIAL WITHDRAWAL OPTION

  After the Certificate Date, you may make Partial Withdrawals.  The
  minimum amount that may be withdrawn is shown in the Schedule.  For
  purposes of calculating any Surrender Charge, any Partial Withdrawal
  you take will not be considered premium, unless it is an Excess
  Partial Withdrawal.  To take a Partial Withdrawal, you must provide us
  satisfactory notice at our Customer Service Center.

PROCEEDS PAYABLE TO THE BENEFICIARY

  Prior to the Annuity Commencement Date
  If the sole Owner dies prior to the Annuity Commencement Date, we will
  pay the Beneficiary the death benefit.  If there are joint Owners and
  any Owner dies, we will pay the surviving Owners the death benefit.
  We will pay the amount on receipt of due proof of the Owner's death at
  our Customer Service Center.  Such amount may be received in a single
  lump sum or applied to any of the Annuity Options (see Choosing an
  Income Plan).  When the Owner (or all Owners where there are joint
  Owners) is not an individual, the death benefit will become payable on
  the death of the Annuitant prior to the Annuity Commencement Date
  (unless a Contingent Annuitant survived the Annuitant).  Only one
  death benefit is payable under this Certificate.  In all events,
  distributions under the Certificate must be made as required by
  applicable law.

  How to Claim Payments to Beneficiary
  We must receive proof of the Owner's (or the Annuitant's) death before
  we will make any payments to the Beneficiary.  We will calculate the
  death benefit as of the date we receive due proof of death.  The
  Beneficiary should contact our Customer Service Center for
  instructions.


GA-CA-1042-01/98                       14
<PAGE>
<PAGE>
                         CHOOSING AN INCOME PLAN
- -------------------------------------------------------------------------
ANNUITY BENEFITS

  If the Annuitant and Owner are living on the Annuity Commencement
  Date, we will begin making payments to the Owner.  We will make these
  payments under the Annuity Option (or Options) as chosen in the
  application or as subsequently selected.  You may choose or change an
  Annuity Option by making a written request at least 30 days prior to
  the Annuity Commencement Date.  Unless you have chosen otherwise,
  Option 2 on a 10-year period certain basis will become effective.  The
  amounts of the payments will be determined by applying the
  Accumulation Value on the Annuity Commencement Date in accordance with
  the Annuity Options section below (see Payments We Defer).  Before we
  pay any Annuity Benefits, we require the return of this Certificate.
  If this Certificate has been lost, we require the applicable lost
  Certificate form.

ANNUITY COMMENCEMENT DATE SELECTION

  You select the Annuity Commencement Date.  You may select any date
  following the fifth Certificate Anniversary but before the required
  date of Annuity Commencement as shown in the Schedule.  If you do not
  select a date, the Annuity Commencement Date will be in the month
  following the required date of Annuity Commencement.

FREQUENCY SELECTION

  You may choose the frequency of the Annuity Payments.  They may be
  monthly, quarterly, semi-annually or annually.  If we do not receive
  written notice from you, the payments will be made monthly.

THE INCOME PLAN

  While this Certificate is in effect and before the Annuity
  Commencement Date, you may chose one or more Annuity Options for the
  payment of death benefits proceeds.  If, at the time of the Owner's
  death, no Option has been chosen for paying the death benefit
  proceeds, the Beneficiary may choose an Option within one year.  You
  may also elect an Annuity Option on surrender of the Certificate for
  its Cash Surrender Value.  For each Option we will issue a separate
  written agreement putting the Option into effect.

  Our approval is needed for any Option where:
     (1) the person named to receive payment is other than the Owner
         or Beneficiary; or
     (2) the person named is not a natural person, such as a
         corporation; or
     (3) any income payment would be less than the minimum annuity
         income payment shown in the Schedule.

THE ANNUITY OPTIONS

  There are four Options to choose from.  They are:

  Option 1.  Income for a Fixed Period
  Payment is made in equal installments for a fixed number of years.  We
  guarantee each monthly payment will be at least the Income for Fixed
  Period amount shown in the Schedule.  Values for annual, semiannual or
  quarterly payments are available on request.


GA-CA-1042-01/98                       15
<PAGE>
<PAGE>
                   CHOOSING AN INCOME PLAN (continued)
- -------------------------------------------------------------------------
  Option 2.  Income for Life
  Payment is made to the person named in equal monthly installments and
  guaranteed for at least a period certain.  The period certain can be
  10 or 20 years.  Other periods certain are available on request.  A
  refund certain may be chosen instead.  Under this arrangement, income
  is guaranteed until payments equal the amount applied.  If the person
  named lives beyond the guaranteed period, payments continue until his
  or her death.

  We guarantee each payment will be at least the amount shown in the
  Schedule.  By age, we mean the named person's age on his or her last
  birthday before the Option's effective date.  Amounts for ages not
  shown are available on request.

  Option 3.  Joint Life Income
  This Option is available if there are two persons named to receive
  payments.  At least one of the persons named must be either the Owner
  of Beneficiary of this Certificate.  Monthly payments are guaranteed
  and are made as long as at least one of the named persons is living.
  The monthly payment amounts are available upon request.  Such amounts
  are guaranteed and will be calculated on the same basis as the Table
  for Income for Life, however, the amounts will be based on two lives.

  Option 4.  Annuity Plan
  An amount can be applied under any other settlement option we choose
  to offer for the Certificate form on the Option's effective date.

  The minimum rates for Option 1 are based on 3% interest, compounded
  annually.  The minimum rates for Options 2 and 3 are based on 3%
  interest, compounded annually, and the Annuity 2000 Mortality Table.
  We may pay a higher rate at our discretion.

PAYMENT WHEN NAMED PERSON DIES

  When the person named to receive payment dies, we will pay any amounts
  still due as provided by the Option agreement.  The amounts still due
  are determined as follows:
     (1)  For Option 1 or for any remaining guaranteed payments in
          Option 2, payments will be continued.
     (2)  For Option 3, no amounts are payable after both named
          persons have died.
     (3)  For Option 4, the annuity agreement will state the amount
          due, if any.


GA-CA-1042-01/98                       16
<PAGE>
<PAGE>
                       OTHER IMPORTANT INFORMATION
- -------------------------------------------------------------------------
ENTIRE CONTRACT

  The group contract, including any attached Rider, endorsement,
  amendment and the application of the Contractholder, constitute the
  entire contract between the Contractholder and us.  All statements
  made by the Contractholder, any Owner or any Annuitant will be deemed
  representations and not warranties.  No such statement will be used in
  any contest unless it is contained in the application signed by the
  Owner, a copy of which has been furnished to the Owner, the
  Beneficiary or to the Contractholder.

SENDING NOTICE TO US

  Whenever written notice is required, send it to our Customer Service
  Center.  The address of our Customer Service Center is shown on the
  cover page. Please include your Certificate number in all
  correspondence.

REPORTS TO OWNER

  We will send you a report at least once during each Certificate Year.
  The report will show the Accumulation Value and the Cash Surrender
  Value as of the end of the Certificate Processing Period.  The report
  will also show the allocation of the Accumulation Value as of such
  date and the amounts deducted from or added to the Accumulation Value
  since the last report.  The report will also include any information
  that may be currently required by the insurance supervisory official
  of the jurisdiction in which the Certificate is delivered.

  We will also send you copies of any shareholder reports of the
  portfolios in which the Divisions of the Variable Separate Account
  invest, as well as any other reports, notices or documents required by
  law to be furnished to Owners.

ASSIGNMENT - USING THIS CERTIFICATE AS COLLATERAL SECURITY

  You can assign this Certificate as collateral security for a loan or
  other obligation.  This does not change the ownership.  Your rights
  and any Beneficiary's right are subject to the terms of the
  assignment. To make or release an assignment, we must receive written
  notice satisfactory to us, at our Customer Service Center.  We are not
  responsible for the validity of any assignment.

CHANGING THIS CERTIFICATE

  This or any additional benefit riders may be changed to
  another annuity plan according to our rules at the time of the change.

CERTIFICATE CHANGES - APPLICABLE TAX LAW

  We reserve the right to make changes in this Certificate or its Riders
  to the extent we deem it necessary to continue to qualify this
  Certificate as an annuity.  Any such changes will apply uniformly to
  all Certificates that are affected.  You will be given advance written
  notice of such changes.

MISSTATEMENT OF AGE OR SEX

  If an age or sex has been misstated, the amounts payable or benefits
  provided by this Certificate will be those that the Premium Payment
  made would have bought at the correct age or sex.

NON-PARTICIPATING

  This Certificate does not participate in the divisible surplus of
  Golden American Life Insurance Company.

GA-CA-1042-01/98                       17
<PAGE>
<PAGE>

                 OTHER IMPORTANT INFORMATION (continued)
- -------------------------------------------------------------------------
PAYMENTS WE MAY DEFER

  We may not be able to determine the value of the assets of the
  Variable Separate Account Divisions because:
     (1)  the NYSE is closed for trading;
     (2)  the SEC determines that a state of emergency exists;
     (3)  an order or pronouncement of the SEC permits a delay for the
          protection of Owners; or
     (4)  the check used to pay the premium has not cleared through
          the banking system.  This may take up to 15 days.

  During such times, as to amounts allocated to the Divisions of the
  Variable Separate Account, we may delay;
     (1)  determination and payment of the Cash Surrender Value;
     (2)  determination and payment of any death benefit if death
          occurs before the Annuity Commencement Date;
     (3)  allocation changes of the Accumulation Value; or,
     (4)  application of the Accumulation Value under an income plan.

  As to the amounts allocated to a Guaranteed Interest Division of the
  General Account and as to amounts allocated to Fixed Allocations of
  the Fixed Account, we may, at any time, defer payment of the Cash
  Surrender Value for up to six months after we receive a request for
  it.  We will allow interest of at least 3.00% a year on any Cash
  Surrender Value payment derived from the Fixed Allocations or the
  Guaranteed Interest Divisions that we defer 30 days or more.

AUTHORITY TO MAKE AGREEMENTS

  All agreements made by us must be signed by one of our officers.  No
  other person, including an insurance agent or broker, can:
     (1)  change any of this Certificate's terms;
     (2)  extend the time for Premium Payments; or
     (3)  make any agreement binding on us.

REQUIRED NOTE ON OUR COMPUTATIONS

  We have filed a detailed statement of our computations with the
  insurance supervisory official in the jurisdiction where this
  Certificate is delivered.  The values are not less than those
  required by the law of that state or jurisdiction.  Any benefit
  provided by an attached Optional Benefit Rider will not increase these
  values unless otherwise stated in that Rider.




GA-CA-1042-01/98                         18
<PAGE>
<PAGE>


















































DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CERTIFICATE - NO DIVIDENDS
- -------------------------------------------------------------------------
Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.

<PAGE>
<PAGE>

<PAGE>
<PAGE>

                                                 EXHIBIT (4)(c)

    ________ GOLDEN
   _________ AMERICAN                          DEFERRED VARIABLE
____________ LIFE INSURANCE                    ANNUITY CONTRACT
     _______ COMPANY

Golden American is a stock company domiciled in Delaware.
- -------------------------------------------------------------------------

- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

This is a legal Contract between its Owner and us.  Please read it
carefully.  In this Contract you or your refers to the Owner shown above.
We, our or us refers to Golden American Life Insurance Company.  You may
allocate this Contract's Accumulation Value among the Divisions of the
Variable Separate Account and the General Account shown in the Schedule.

If this Contract is in force, we will make income payments to you
starting on the Annuity Commencement Date.  If the Owner dies prior to
the Annuity Commencement Date, we will pay a death benefit to the
Beneficiary.  The amount of such benefits is subject to the terms of this
Contract.

ALL PAYMENTS AND VALUES, WHEN BASED ON THE INVESTMENT EXPERIENCE OF A
VARIABLE SEPARATE ACCOUNT, MAY INCREASE OR DECREASE, DEPENDING ON THE
CONTRACT'S INVESTMENT RESULTS.

RIGHT TO EXAMINE THIS CONTRACT:  YOU MAY RETURN THIS CONTRACT TO US OR
THE AGENT THROUGH WHOM YOU PURCHASED IT WITHIN 10 DAYS AFTER YOU RECEIVE
IT. IF SO RETURNED, WE WILL TREAT THE CONTRACT AS THOUGH IT WERE NEVER
ISSUED.  UPON RECEIPT WE WILL PROMPTLY REFUND THE ACCUMULATION VALUE,
PLUS ANY CHARGES WE HAVE DEDUCTED AS OF THE DATE THE RETURNED CONTRACT
IS RECEIVED BY US.





Customer Service Center            Secretary:     /s/ Myles R. Tashman
1475 Dunwoody Drive                President:     /s/ Ben Chernow
West Chester, PA 19380-1478



- -------------------------------------------------------------------------
DEFERRED VARIABLE ANNUITY CONTRACT - NO DIVIDENDS
Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.



GA-IA-1043-01/98
<PAGE>
<PAGE>
                            CONTRACT CONTENTS
- -------------------------------------------------------------------------

THE SCHEDULE.......................  3  YOUR CONTRACT BENEFITS...........  12

 Payment And Investment Information 3A    Cash Value Benefit
 The Variable Separate Accounts.... 3B    Partial Withdrawal Option
 The General Account............... 3C    Proceeds Payable to the
 Contract Facts.................... 3D      Beneficiary
 Charges and Fees.................. 3E
 Income Plan Factors............... 3F  CHOOSING AN INCOME PLAN..........  13

IMPORTANT TERMS ...................  4    Annuity Benefits
                                          Annuity Commencement Date Selection
INTRODUCTION TO THIS CONTRACT......  6    Frequency Selection
                                          The Income Plan
 The Contract                             The Annuity Options
 The Owner                                Payment When Named Person Dies
 The Annuitant
 The Beneficiary                        OTHER IMPORTANT INFORMATION......  15
 Change of Owner or Beneficiary           Sending Notice to Us
                                          Reports to Owner
PREMIUM PAYMENTS AND ALLOCATION           Assignment - Using This Contract
 ADDITIONAL PREMIUM PAYMENT OPTION          As Collateral Security
  CHANGES..........................  8    Changing This Contract
                                          Contract Changes - Applicable
 Initial Premium Payment                    Tax Law
 Additional Premium Payment Option        Misstatement of Age or Sex
 Your Right to Change Allocation of       Non-participating
   Accumulation Value                     Payments We May Defer
 What Happens if a Variable Separate      Authority to Make Agreements
   Account Division is Not Available      Required Note on Our Computations


HOW WE MEASURE THE CONTRACT'S
  ACCUMULATION VALUE...............  9

 The Variable Separate Accounts
 The General Account
 Valuation Period
 Accumulation Value
 Accumulation Value in Each Division
 Measurement of Investment Experience
 Charges Deducted from Accumulation
   Value on each Contract Processing
   Date

  Copies of any application and any additional Riders and Endorsements are at
  the back of this Contract.

THE SCHEDULE

 The Schedule gives specific facts about this Contract and its coverage.
 Please refer to the Schedule while reading this Contract.

GA-IA-1043-01/98                       2
<PAGE>
<PAGE>
                              THE SCHEDULE
                   PAYMENT AND INVESTMENT INFORMATION
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
| Annuitant's Issue Age    Annuitant's Sex        Owner's Issue Age     |
| [55]                     [MALE]                 [35]                  |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
| Contract Date            Issue Date             Residence Status      |
| [JANUARY 1, 1998]        [JANUARY 1, 1998]      [DELAWARE]            |
|                                                                       |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

INITIAL INVESTMENT

  Initial Premium Payment received:  [$25,000]

  Your initial Accumulation Value has been invested as follows:

                                        Percentage of
          Divisions                   Accumulation Value
     ---------------------         ------------------------
     [Multiple Allocation                    10%
        Fully Managed                        10%
     Capital Appreciation                    10%
       Rising Dividends                      10%
          All-Growth                         10%
         Real Estate                         10%
        Value Equity                         10%
         Hard Assets                          5%
       Total Return                           5%
    Limited Maturity Bond                     5%
         Liquid Asset                         5%
       Strategic Equity                       5%
     ---------------------         ------------------------
            Total                           100%]
            =====                          ======


ADDITIONAL PREMIUM PAYMENT INFORMATION

  [We will accept additional Premium Payments until either the Annuitant
  or Owner reaches the Attained Age of 85.  The minimum additional
  payment which may be added is $1,000.00.]

  [In no event may you contribute to your IRA for the taxable year in
  which you attain age 70 1/2 and thereafter (except for rollover
  contributions).  The minimum additional payment which may be made is
  [$1,000.00].]

GA-IA-1043-01/98                       3A/1
<PAGE>
<PAGE>
                              THE SCHEDULE
             PAYMENT AND INVESTMENT INFORMATION(continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
| Annuitant's Issue Age    Annuitant's Sex        Owner's Issue Age     |
| [55]                     [MALE]                 [35]                  |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
| Contract Date            Issue Date             Residence Status      |
| [JANUARY 1, 1998]        [JANUARY 1, 1998]      [DELAWARE]            |
|                                                                       |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

ACCUMULATION VALUE ALLOCATION RULES

  The maximum number of Divisions in which you may be invested at any
  one time is [ sixteen].  You are allowed unlimited allocation changes
  per Contract Year without charge.  We reserve the right to impose a
  charge for any allocation change in excess of [twelve] per Contract
  Year.  The Excess Allocation Charge is shown in the Schedule.
  Allocations into and out of the Guaranteed Interest Divisions are
  subject to restrictions (see General Account).

ALLOCATION CHANGES BY TELEPHONE

  You may request allocation changes by telephone during our telephone
  request business hours.  You may call our Customer Service Center at
  1-800-366-0066 to make allocation changes by using the personal
  identification number you will receive.  You may also mail any notice
  or request for allocation changes to our Customer Service Center at
  the address shown on the cover page.







GA-IA-1043-01/98                       3A/2
<PAGE>
<PAGE>
                              THE SCHEDULE
                     THE VARIABLE SEPARATE ACCOUNTS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

DIVISIONS INVESTING IN SHARES OF A MUTUAL FUND

  Separate Account B (the "Account") is a unit investment trust Separate
  Account, organized in and governed by the laws of the State of
  Delaware, our state of domicile. The Account is divided into
  Divisions.  Each Division listed below invests in shares of the mutual
  fund portfolio (the "Series") designated.  Each portfolio is a part of
  The GCG Trust managed by Directed Services, Inc.


         SERIES                       SERIES

          [Equity Income               Real Estate
          Fully Managed                Hard Assets
          Value Equity                 Limited Maturity Bond
          Small Cap                    Liquid Asset
          Capital Appreciation         Strategic Equity
          Rising Dividends             Managed Global
          All-Growth                   Research
          Mid-Cap Growth               Growth
          Total Return                 Global Fixed Income
          Growth & Income              Growth Opportunities
          Emerging Markets             Developing World]

The Division listed below invests in shares of the mutual fund portfolio (the
"Portfolio") designated.  The portfolio is a part of the Warburg Pincus Trust
managed by Warburg, Pincus Counselors, Inc.

               PORTFOLIO
               ---------
               [International Equity]

The Division listed below invests in shares of the mutual fund portfolio (the
"Portfolio") designated.  The portfolios are a part of the PIMCO Trust
managed by Pacific Investment Management Company.

               PORTFOLIO
               ---------
               High Yield
               StocksPLUS Growth and Income
               



GA-IA-1043-01/98                       3B
<PAGE>
<PAGE>
                              THE SCHEDULE
                           THE GENERAL ACCOUNT
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

GENERAL ACCOUNT

  [Guaranteed Interest Division
  A Guaranteed Interest Division provides an annual minimum interest
  rate of 3%.  At our sole discretion, we may periodically declare
  higher interest rates for specific Guarantee Periods.  Such rates will
  apply to periods following the date of declaration.  Any declaration
  will be by class and will be based on our future expectations.

  Limitations of Allocations
  We reserve the right to restrict allocations into and out of the
  General Account.  Such limits may be  dollar restrictions on
  allocations into the General Account or we may restrict reallocations
  into the General Account.

  Guarantee Periods
  Each allocation to a Guaranteed Interest Division will be guaranteed
  an interest rate for the entire Initial Guarantee Period elected.  We
  currently offer Initial Guarantee Periods of one, two, three, five,
  seven and ten years.  The Initial Guarantee Period starts on the day
  an allocation is made to a Guaranteed Interest Division and ends on
  the last day of the calendar month following one, two, three, five,
  seven or ten year(s) as appropriate, the Maturity Date.

  At the end of a Guarantee Period, you may transfer the Accumulation
  Value in such Guarantee Period to the Variable Separate Account
  Divisions or to a Guarantee Period we then offer.  If we do not
  receive notification by the Maturity Date, your Accumulation Value
  in the maturing Guarantee Period will automatically be transferred
  to a one-year Guarantee Period.  Upon such automatic transfer you
  will have thirty days to reallocate any of your Accumulation Value
  to the Divisions.

  Deduction for Charges
  We do not deduct the Mortality and Expense Risk Charge and the Asset-
  Based Administrative Charge with respect to the amount of the
  Accumulation Value allocated to a Guaranteed Interest Division while
  such Accumulation Value remains allocated to a Guaranteed Interest
  Division.

  Transfers from a Guaranteed Interest Division
  On a Maturity Date, 100% of the Accumulation Value in the maturing
  Guarantee Period may be transferred.

  We currently require that an amount allocated to a Guarantee Period
  not be transferred until the Maturity Date, except pursuant to our
  published rules.  We reserve the right not to allow amounts previously
  transferred from a Guaranteed Interest Division to the Variable
  Separate Account Divisions to be transferred back to the Guaranteed
  Interest Division for a period of at least six months from the date of
  transfer.  We reserve the right to reduce the amount otherwise
  available for transfer from a Guaranteed Interest Division by any
  amounts previously withdrawn from that Guaranteed Interest Division.]


GA-IA-1043-01/98                       3C
<PAGE>
<PAGE>
                              THE SCHEDULE
                             CONTRACT FACTS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------
CONTRACT FACTS

  Contract Processing Date
  The Contract Processing Date for your Contract is [January 1] of each
  year.

  Specially Designated Divisions
  When a distribution is made from an investment portfolio underlying a
  Separate Account Division in which reinvestment is not available, we
  will allocate the amount of the distribution to the [Liquid Asset
  Division] unless you specify otherwise.

PARTIAL WITHDRAWALS

  The maximum amount that can be withdrawn each Contract Year without
  being considered an Excess Partial Withdrawal is described below.  We
  will collect a Surrender Charge for Excess Partial Withdrawals and a
  charge for any unrecovered Premium Tax.  In no event may a Partial
  Withdrawal exceed 90% of the Cash Surrender Value.  After a Partial
  Withdrawal, the remaining Accumulation Value must be at least $100 to
  keep the Contract in force.

  Maximum Partial Withdrawal not considered to be an Excess Partial
  Withdrawal
  The maximum amount that can be taken as a Partial Withdrawal each
  Contract Year without being considered an Excess Partial Withdrawal is
  the greater of the following:
    (1)  Earnings, less previous withdrawals not considered to be Excess
         Partial Withdrawals, but not less than zero.  Earnings are equal
         to the Accumulation Value, less Premium Payments, plus prior
         withdrawals.
    (2)  The Free Amount, equal to:  a) 10% of Premium Payments not
         previously withdrawn, which were received within seven years
         prior to the date of withdrawal; less  b) any withdrawals that
         are made in the same Contract Year, which are not considered to
         be Excess Partial Withdrawals.
  Withdrawals of Premium Payments are considered to be Excess Partial
  Withdrawals.

  Conventional Partial Withdrawals

  Minimum Withdrawal Amount:         [$100.00]

  Systematic Partial Withdrawals
  Systematic Partial Withdrawals may be elected to commence after 28
  days from the Contract Issue Date and may be taken on a monthly,
  quarterly or annual basis.  You select the day withdrawals will be
  made, but no later than the 28th day of the month.  If you do not
  elect a day, the Contract Date will be used.

  Minimum Withdrawal Amount:         [$100.00]
  Maximum Withdrawal Amount:

     Variable Separate Account     0.833% of Premium Payments
       Divisions:                  monthly, 2.50% of Premium Payments
                                   quarterly or 10% of Premium Payments
                                   annual frequency.

     Guaranteed Interest           Interest earned on a Guaranteed
       Divisions:                  Interest Division for the prior
                                   month, quarter or year (depending
                                   on the frequency selected).

GA-IA-1043-01/98                       3D/1
<PAGE>
<PAGE>
                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------


  [IRA Partial Withdrawals for Qualified Plans Only
  IRA Partial Withdrawals may be taken on a monthly, quarterly or annual
  basis.  A minimum withdrawal of $100.00 is required.  You select the
  day the withdrawals will be made, but no later than the 28th day of
  the month.  If you do not elect a day, the Contract Date will be used.
  Systematic Partial Withdrawals and Conventional Partial Withdrawals are
  not allowed when IRA Partial Withdrawals are being taken.]

DEATH BENEFITS
  [IF DEATHBEN = "1":  The Death Benefit is the greatest of (i) the
  Accumulation Value, (ii) the Guaranteed Death Benefit, (iii) the Cash
  Surrender Value, and (iv) the sum of premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "2":  The Death Benefit is the greatest of (i) the
  Accumulation Value, (ii) the Guaranteed Death Benefit, (iii) the Cash
  Surrender Value, and (iv) the sum of premiums paid, less any Partial
  Withdrawals.
  IF DEATHBEN = "3":  The Death Benefit is the greatest of (i) the Cash
  Surrender Value, (ii) the Accumulation Value, (iii) the sum of the
  premiums paid, less any Partial Withdrawals.]

  Guaranteed Death Benefit
  On the Contract Date, the Guaranteed Death Benefit is the initial
  premium.  On subsequent Valuation Dates, the Guaranteed Death Benefit
  is calculated as follows:

  [IF DEATHBEN = "1":  Option 1:
                       --------
    (1)  Start with the Guaranteed Death Benefit from the prior
         Valuation Date;
    (2)  Calculate interest on (1) for the current Valuation Period at
         the Guaranteed Death Benefit Interest Rate;
    (3)  Add (1) and (2);
    (4)  Add any additional premiums paid during the current Valuation
         Period to (3);
    (5)  Subtract Partial Withdrawals made during the current Valuation
         Period from (4).

  Each accumulated initial or additional Premium Payment, reduced by any
  Partial Withdrawals (including any Surrender Charge incurred)
  allocated to such premium, will continue to grow at the Guaranteed
  Death Benefit Interest Rate.  [IF DEATHBEN = "1" AND % RATE = "7":
  In any event, the Guaranteed Death Benefit will not exceed the Maximum
  Guaranteed Death Benefit.]

  The Guaranteed Death Benefit is accumulated at a rate of [3, 4, 5 or
  7%] compounded annually, except:
    (1)  Amounts in the Liquid Asset Division are accumulated at the net
         rate of return for the Liquid Asset Division during the current
         Valuation Period if less than [3, 4, 5, or 7%]; and
    (2)  Amounts in the Limited Maturity Bond Division are accumulated
         at the net rate of return for the Limited Maturity Bond Division
         during the current Valuation Period if less than [3, 4, 5 or 7%];
         and
    (3)  Amounts in a Guaranteed Interest Division of the General Account
         are accumulated at the interest rate being credited to such
         Guaranteed Interest Division during the current Valuation Period
         if less than [3, 4, 5 or 7%].

GA-IA-1043-01/98                       3D/2
<PAGE>
<PAGE>
                              THE SCHEDULE
                            CONTRACT FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

  [IF DEATHBEN = "1" AND % RATE = "7"
  Maximum Guaranteed Death Benefit
  The Maximum Guaranteed Death Benefit is initially equal to two times
  the initial or additional premium paid.  Thereafter, the Maximum
  Guaranteed Death Benefit as of the effective date of a Partial
  Withdrawal is reduced first by the amount of any Partial Withdrawal
  representing earnings and second in proportion to the reduction in
  Accumulation Value for any Partial Withdrawal representing premium (in
  each case, including any Surrender Charge incurred).  If withdrawals
  do not exceed 7% of premium paid in a Contract Year, and did not
  exceed 7% of premiums paid in any Contract Year, reductions in the
  Maximum Guaranteed Death Benefit will be treated as withdrawals of
  earnings.  Once withdrawals exceed 7% in any Contract Year,
  withdrawals will be treated as proportional in relation to the
  amount of Accumulation Value for any Partial Withdrawals
  ( including any Surrender Charge incurred.)]
  [IF DEATHBEN = "2":  Option 2:
                       --------
    (1)  Start with Guaranteed Death Benefit from the prior
         Valuation Date;
    (2)  Add to (1) any additional premium paid since the prior
         Valuation Date and subtract from (1) any Partial Withdrawals
         taken prior to the Valuation Date;
    (3)  On Valuation Date that occurs on or prior to the Owner's
         attained age 70, which is also a Contract Anniversary, we
         set the Guaranteed Death Benefit equal to the greater of
         (2) or the Accumulation Value as of such date.
  On all other Valuation Dates, the Guaranteed Death Benefit is equal to (2).]
  [IF DEATHBEN = "3":  Option 3:
                       --------
    (1)  Start with the Guaranteed Death Benefit from the prior
         Valuation Date;
    (2)  Add any additional premiums paid during the current
         Valuation Period;
    (3)  Subtract any Partial Withdrawals made during the current
         Valuation Period from (2).]

CHANGE OF OWNER
  A change of Owner will result in recalculation of the death benefit
  and Guaranteed Death Benefit.  As of the date of change, we will use
  the Accumulation Value of the Contract, for the purpose of such
  recalculation only, as the initial premium to determine a new
  Guaranteed Death Benefit for this Contract.  The new Owner's age at
  the time of the change will be used as the basis for this
  calculation.  The new Owner's death will determine when a death
  benefit is payable.

  [IF DEATHBEN = "1":  If the new Owner's age is less than or equal to
  70, the Guaranteed Death Benefit Option in effect prior to the
  change of Owner will remain in effect.  If the new Owner's age is
  greater than 70, the Guaranteed Death Benefit will be zero and the
  Death Benefit will be the greater of the Cash Surrender Value, the
  Accumulation Value, and the sum of the premiums paid, less any Partial
  Withdrawals.

  IF DEATHBEN = "2":  If the new Owner's age is less than or equal to
  70, the Guaranteed Death Benefit Option in effect prior to the
  change of Owner will remain in effect.  If the new Owner's age is
  greater than 70, the Guaranteed Death Benefit will be zero and the
  Death Benefit will be the greater of the Cash Surrender Value, the
  Accumulation Value and the sum of the premiums paid, less any Partial
  Withdrawals.

  IF DEATHBEN = "3":  The Guaranteed Death Benefit Option after the
  change of Owner will remain the same as before the change.]

GA-IA-1043-01/98                       3D/3
<PAGE>
<PAGE>
                              THE SCHEDULE
                       CONTRACT FACTS (continued)
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

CHOOSING AN INCOME PLAN

  Required Date of Annuity Commencement
  [Distributions from a Contract funding a qualified plan must commence
  no later than [April 1st] of the calendar year following the calendar
  year in which the Owner attains age 70 1/2.]

  The Annuity Commencement Date is required to be the same date as the
  Contract Processing Date in the month following the Annuitant's [90th]
  birthday.  If, on the Annuity Commencement Date, a Surrender Charge
  remains, your elected  Annuity Option must include a period certain of
  at least five years  duration.  In applying the Accumulation Value,
  we may first collect any Premium Taxes due us.

  Minimum Annuity Income Payment
  The minimum monthly annuity income payment that we will make is [$20].

  Optional Benefit Riders - [None.]

ATTAINED AGE

  The Issue Age of the Annuitant or Owner plus the number of full years
  elapsed since the Contract Date.

DEDUCTIONS FROM PREMIUMS

       [None.]

DEDUCTIONS FROM ACCUMULATION VALUE

  Initial Administrative Charge
       [None.]

  Administrative Charge
  We charge [a maximum of $30 or 2% of Accumulation Value] to cover a
  portion of our ongoing administrative expense for each Contract
  Processing Period.  The charge is incurred at the beginning of the
  Contract Processing Period and deducted on the Contract Processing
  Date at the end of the period.

  Excess Allocation Charge
  Currently none, however, we reserve the right to charge [$25] for a
  change if you make more than [twelve] allocation changes per Contract
  Year.  Any charge will be deducted in proportion to the amount being
  transferred from each Division.
xxx
GA-IA-1043-01/98                       3D/4
<PAGE>
<PAGE>

                              THE SCHEDULE
                            CHARGES AND FEES
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------

  Surrender Charge
  A Surrender Charge is imposed as a percentage of premium if the
  Contract is surrendered or an Excess Partial Withdrawal is taken.
  The percentage imposed at time of surrender or Excess Partial Withdrawal
  depends on the number of complete years that have elapsed since a Premium
  Payment was made. The Surrender charge expressed as a percentage of each
  Premium Payment is as follows:

           Complete Years Elapsed        Surrender
           Since Premium Payment          Charges
           ----------------------        ---------

                  [0                         6%
                   1                         6%
                   2                         6%
                   3                         5%
                   4                         4%
                   5                         3%
                   6                         1%
                  7+                         0%]


  For the purpose of calculating the Surrender Charge for an Excess
  Partial Withdrawal:  a) we treat premiums as being withdrawn on a
  first-in, first-out basis; and b) amounts withdrawn which are not
  considered an Excess Partial Withdrawal are not considered a
  withdrawal of any Premium Payments.

  [Premium Taxes
  We deduct the amount of any premium or other state and local taxes
  levied by any state or governmental entity when such taxes are
  incurred.

  We reserve the right to defer collection of Premium Taxes until
  surrender or until application of Accumulation Value to an Annuity
  Option. We reserve the right to change the amount we charge for
  Premium Tax charges on future Premium Payments to conform with changes
  in the law or if the Owner changes state of residence.]

  Deductions from the Divisions
  Mortality and Expense Risk Charge - We deduct up to a maximum of [IF
  DEATHBEN = "1": [.002247%] IF DEATHBEN = "2": [.002615%] IF DEATHBEN =
  "3": [.002063%]] of the assets in each Variable Separate Account Division
  on a daily basis (equivalent to an annual rate up to a maximum rate of
  [IF DEATHBEN = "1": [.90%] IF DEATHBEN = "2": [.95%] IF DEATHBEN = "3":
  [.75%]) for mortality and expense risks.  This charge is not deducted from
  the Fixed Account or General Account values.

  Asset Based Administrative Charge - We deduct up to a maximum of
  [0.000411%] of the assets in each Variable Separate Account Division
  on a daily basis (equivalent to an annual rate up to a maximum of
  [0.15%]) to compensate us for a portion of our ongoing administrative
  expenses.  This charge is not deducted from the Fixed Account or
  General Account values.

CHARGE DEDUCTION DIVISION

  All charges against the Accumulation Value in this Contract will be
  deducted from the [Liquid Asset Division].

GA-IA-1043-01/98                       3E/1
<PAGE>
<PAGE>

                             THE SCHEDULE
                           INCOME PLAN FACTORS
- -------------------------------------------------------------------------
- -------------------------------------------------------------------------
|  Annuitant                                      Owner                 |
|  [THOMAS J. DOE]                                [JOHN Q. DOE]         |
|                                                                       |
- -------------------------------------------------------------------------
|  Initial Premium         Annuity Option         Annuity Commencement  |
|                                                 Date                  |
|  [$25,000]               [LIFE 10-YEAR          [JANUARY 1, 2028]     |
|                          CERTAIN]                                     |
- -------------------------------------------------------------------------
|  Separate Account(s)                            Contract Number       |
|  [SEPARATE ACCOUNT B]                           [123456]              |
- -------------------------------------------------------------------------


  Values for other payment periods, ages or joint life combinations are
  available on request.  Monthly payments are shown for each $1,000
  applied.

                   TABLE FOR INCOME FOR A FIXED PERIOD

 Fixed                   Fixed                   Fixed
 Period      Monthly     Period      Monthly     Period      Monthly
of Years     Income     of Years     Income     of Years     Income
- --------     -------    --------     -------    --------     -------

   [5        17.95         14         7.28         23         5.00
    6        15.18         15         6.89         24         4.85
    7        13.20         16         6.54         25         4.72
    8        11.71         17         6.24         26         4.60
    9        10.56         18         5.98         27         4.49
   10         9.64         19         5.74         28         4.38
   11         8.88         20         5.53         29         4.28
   12         8.26         21         5.33         30         4.19]
   13         7.73         22         5.16



                        TABLE FOR INCOME FOR LIFE

                Male/Female         Male/Female         Male/Female
                 10 Years            20 Years             Refund
  Age             Certain             Certain             Certain
  ---           -----------         -----------         -----------

  [50           $4.06/3.83          $3.96/3.77          $3.93/3.75
   55            4.43/4.14           4.25/4.05           4.25/4.03
   60            4.90/4.56           4.57/4.37           4.66/4.40
   65            5.51/5.10           4.90/4.73           5.12/4.83
   70            6.26/5.81           5.18/5.07           5.76/5.42
   75            7.11/6.70           5.38/5.33           6.58/6.19
   80            7.99/7.70           5.48/5.46           7.69/7.21
   85            8.72/8.59           5.52/5.51           8.72/8.59
   90            9.23/9.18           5.53/5.53          10.63/10.53
                                                             ]

GA-IA-1043-01/98                       3F
<PAGE>
<PAGE>

                             IMPORTANT TERMS
- -------------------------------------------------------------------------
ACCUMULATION VALUE - The amount that a Contract provides for investment
  at any time.  Initially, this amount is equal to the premium paid.

ANNUITANT - The person designated by the Owner to be the measuring life
  in determining Annuity Payments.

ANNUITY COMMENCEMENT DATE - For each Contract, the date on which Annuity
  Payments begin.

ANNUITY OPTIONS - Options the Owner selects that determine the form and
  amount of annuity payments.

ANNUITY PAYMENT - The periodic payment an Owner receives.  It may be
  either a fixed or a variable amount based on the Annuity Option
  chosen.

ATTAINED AGE - The Issue Age of the Annuitant or Owner plus the number of
  full years elapsed since the Contract Date.

BENEFICIARY - The person designated to receive benefits in the case of
  the death of the Owner.

BUSINESS DAY - Any day the New York Stock Exchange ("NYSE") is open for
  trading, exclusive of federal holidays, or any day on which the
  Securities and Exchange Commission ("SEC") requires that mutual funds,
  unit investment trusts or other investment portfolios be valued.

CASH SURRENDER VALUE - The amount the Owner receives upon surrender of
  the Contract.

CHARGE DEDUCTION DIVISION - The Division from which all charges are
  deducted if so designated or elected by the Owner.

CONTINGENT ANNUITANT - The person designated by the Owner who, upon
  the Annuitant's death prior to the Annuity Commencement Date,
  becomes the Annuitant.

CONTRACT ANNIVERSARY - The anniversary of the Contract Date.

CONTRACT DATE - The date we received the initial premium and upon which
  we begin determining the Contract values.  It may not be the same as
  the Contract Issue Date.  This date is used to determine Contract
  months, processing dates, years, and anniversaries.

CONTRACT ISSUE DATE - The date the Contract is issued at our Customer
  Service Center.

CONTRACT PROCESSING DATES - The days when we deduct certain charges from
  the Accumulation Value.  If the Contract Processing Date is not a
  Valuation Date, it will be on the next succeeding Valuation date.  The
  Contract Processing Date will be on the Contract Anniversary of each
  year.

CONTRACT PROCESSING PERIOD - The period between successive Contract
  Processing Dates unless it is the first Contract Processing Period.
  In that case, it is the period from the Contract Date to the first
  Contract Processing Date.

CONTRACT YEAR - The period between Contract Anniversaries.


GA-IA-1043-01/98                       4
<PAGE>
<PAGE>

                       IMPORTANT TERMS (continued)
- -------------------------------------------------------------------------

EXPERIENCE FACTOR - The factor which reflects the investment experience
  of the portfolio in which a Variable Separate Account Division invests
  and also reflects the charges assessed against the Division for a
  Valuation Period.

GUARANTEE PERIOD - The period of years a rate of interest is guaranteed
  to be credited to a Guaranteed Interest Division.

GUARANTEED DEATH BENEFIT INTEREST RATE - The annual rate at which the
  Guaranteed Death Benefit is calculated.

GUARANTEED INTEREST DIVISION - An investment option available in the
  General Account, an account which contains all of our assets other
  than those held in our Variable Separate Accounts.

GUARANTEED INTEREST RATE - The effective annual interest rate which we
  will credit for a specified Guarantee Period.

GUARANTEED MINIMUM INTEREST RATE - The minimum interest rate which can be
  declared by us for allocations to a Guaranteed Interest Division.

INDEX OF INVESTMENT EXPERIENCE - The index that measures the performance
  of a Variable Separate Account Division.

INITIAL PREMIUM - The payment amount required to put each Contract in
  effect.

ISSUE AGE - The Annuitant's or Owner's age on the last birthday on or
  before the Contract Date.

MATURITY DATE - The date on which a Guarantee Period matures.

OWNER - The person who owns a Contract and is entitled to exercise all
  rights of the Contract.  This person's death also initiates payment of
  the death benefit.

RIDERS - Riders add provisions or change the terms of the Contract.

SPECIALLY DESIGNATED DIVISION - Distributions from a portfolio underlying
  a Division in which reinvestment is not available will be allocated to
  this Division unless you specify otherwise.

VALUATION DATE - The day at the end of  a Valuation Period when each
  Division is valued.

VALUATION PERIOD - Each business day together with any non-business days
  before it.

VARIABLE SEPARATE ACCOUNT DIVISION - An investment option available in
  the Variable Separate Account shown on the Schedule.

GA-IA-1043-01/98                       5
<PAGE>
<PAGE>
                      INTRODUCTION TO THIS CONTRACT
- -------------------------------------------------------------------------
THE CONTRACT

  This is a legal contract between you and us.  We provide benefits as
  stated in this Contract.  In return, you supply us with the Initial
  Premium Payment required to put this Contract in effect.

  This Contract, together with any Riders or Endorsements, constitutes
  the entire Contract.  Riders and Endorsements add provisions or change
  the terms of the basic Contract.

THE OWNER

  You are the Owner of this Contract.  You are also the Annuitant unless
  another Annuitant has been named by you and is shown in the Schedule.
  You have the rights and options described in this Contract, including
  but not limited to the right to receive the Annuity Benefits on the
  Annuity Commencement Date.

  One or more people may own this Contract.  If there are multiple
  Owners named, the age of the  oldest Owner will be used to determine
  the applicable death benefit. In the case of a sole Owner who dies
  prior to the Annuity Commencement Date, we will pay the Beneficiary
  the death benefit then due.  If the sole Owner is not an individual,
  we will treat the Annuitant as Owner for the purpose of determining
  when the Owner dies under the death benefit provision (if there is
  no Contingent Annuitant), and the Annuitant's age will determine the
  applicable death benefit payable to the Beneficiary.  The sole Owner's
  estate will be the Beneficiary if no Beneficiary designation is in effect,
  or if the designated Beneficiary has predeceased the Owner.  In the case
  of a joint Owner of the Contract dying prior to the Annuity Commencement
  Date, the surviving Owner(s) will be deemed as the Beneficiary(ies).

THE ANNUITANT

  The Annuitant is the measuring life of the Annuity Benefits provided
  under this Contract.  You may name a Contingent Annuitant.  The
  Annuitant may not be changed during the Annuitant's lifetime.

  If the Annuitant dies before the Annuity Commencement Date, the
  Contingent Annuitant becomes the Annuitant.  You will be the
  Contingent Annuitant unless you name someone else.  The Annuitant must
  be a natural person.  If the Annuitant dies and no Contingent
  Annuitant has been named, we will allow you sixty days to designate
  someone other than yourself as an Annuitant.  If all Owners are not
  individuals and, through the operation of this provision, an Owner
  becomes Annuitant, we will pay the death proceeds to the Beneficiary.
  If there are joint Owners, we will treat the youngest of the Owners as
  the Contingent Annuitant designated, unless you elect otherwise.

THE BENEFICIARY

  The Beneficiary is the person to whom we pay death proceeds if any
  Owner dies prior to the Annuity Commencement Date.  See Proceeds
  Payable to the Beneficiary for more information.  We pay death
  proceeds to the primary Beneficiary (unless there are joint Owners in
  which case the death benefit proceeds are payable to the surviving
  Owner).  If the primary Beneficiary dies before the Owner, the death
  proceeds are paid to the Contingent Beneficiary, if any.  If there is
  no surviving Beneficiary, we pay the death proceeds to the Owner's
  estate.

GA-IA-1043-01/98                       6
<PAGE>
<PAGE>
                INTRODUCTION TO THIS CONTRACT (continued)
- -------------------------------------------------------------------------
  One or more persons may be named as primary Beneficiary or contingent
  Beneficiary.  In the case of more than one Beneficiary, we will assume
  any death proceeds are to be paid in equal shares to the surviving
  Beneficiaries.  You can specify other than equal shares.

  You have the right to change Beneficiaries, unless you designate the
  primary Beneficiary irrevocable.  When an irrevocable Beneficiary has
  been designated, you and the irrevocable Beneficiary may have to act
  together to exercise the rights and options under this Contract.

CHANGE OF OWNER OR BENEFICIARY

  During your lifetime and while this Contract is in effect you can
  transfer ownership of this Contract or change the Beneficiary.
  To make any of these changes, you must send us written notice of
  the change in a form satisfactory to us. The change will take effect
  as of the day the notice is signed.  The change will not affect any
  payment made or action taken by us before recording the change at our
  Customer Service Center.  A Change of Owner may affect the amount of
  death benefit payable under this Contract.  See Proceeds Payable to
  Beneficiary.

GA-IA-1043-01/98                       7
<PAGE>
<PAGE>
                 PREMIUM PAYMENTS AND ALLOCATION CHARGES
- -------------------------------------------------------------------------
INITIAL PREMIUM PAYMENT

  The Initial Premium Payment is required to put this Contract in
  effect.  The amount of the Initial Premium Payment is shown in the
  Schedule.

ADDITIONAL PREMIUM PAYMENT OPTION

  You may make additional Premium Payments under this Contract after the
  end of the Right to Examine period.  Restrictions on additional
  Premium Payments, such as the Attained Age of the Annuitant or Owner
  and the timing and amount of each payment, are shown in the Schedule.
  We reserve the right to defer acceptance of or to return any
  additional Premium Payments.

  As of the date we receive and accept your additional Premium Payment:

  (1) The Accumulation Value will increase by the amount of the
      Premium Payment less any premium deductions as shown in the
      Schedule.
  (2) The increase in the Accumulation Value will be allocated among
      the Divisions of the Variable Separate Account and General Account
      in accordance with your instructions.  If you do not provide such
      instructions, allocation will be among the Divisions of the
      Variable Separate Account and General Account in proportion to the
      amount of Accumulation Value in each Division.

  Where to Make Payments
  Remit the Premium Payments to our Customer Service Center at the address
  shown on the cover page.  On request we will give you a receipt signed
  by our treasurer.

YOUR RIGHT TO CHANGE ALLOCATION OF ACCUMULATION VALUE

  You may change the allocation of the Accumulation Value among the
  Divisions after the end of the Right to Examine period.  The number
  of free allocation changes each year that we will allow is shown in
  the Schedule.  To make an allocation change, you must provide us with
  satisfactory notice at our Customer Service Center.  The change will
  take effect when we receive the notice.  Restrictions for reallocation
  into and out of Divisions of the Variable Separate Account and General
  Account are shown in the Schedule.

WHAT HAPPENS IF A VARIABLE SEPARATE ACCOUNT DIVISION IS NOT AVAILABLE

  When a distribution is made from an investment portfolio supporting a
  unit investment trust Separate Account Division in which reinvestment
  is not available, we will allocate the distribution to the Specially
  Designated Division shown in the Schedule unless you specify
  otherwise.

  Such a distribution may occur when an investment portfolio or Division
  matures, when distribution from a portfolio or Division cannot be
  reinvested in the portfolio or Division due to the unavailability of
  securities, or for other reasons.  When this occurs because of
  maturity, we will send written notice to you thirty days in advance of
  such date.  To elect an allocation to other than the Specially
  Designated Division shown in the Schedule, you must provide
  satisfactory notice to us at least seven days prior to the date the
  investment matures.  Such allocations will not be counted as an
  allocation change of the Accumulation Value for purposes of the number
  of free allocations permitted.

GA-IA-1043-01/98                       8
<PAGE>
<PAGE>

            HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE
- -------------------------------------------------------------------------
  The variable Annuity Benefits under this Contract are provided through
  investments which may be made in our Separate Accounts.

THE VARIABLE SEPARATE ACCOUNTS

  These accounts, which are designated in the Schedule, are kept
  separate from our General Account and any other Separate Accounts we
  may have.  They are used to support Variable Annuity Contracts and may
  be used for other purposes permitted by applicable laws and
  regulations.  We own the assets in the Separate Accounts.  Assets
  equal to the reserves and other liabilities of the accounts will not
  be charged with liabilities that arise from any other business we
  conduct; but, we may transfer to our General Account assets which
  exceed the reserves and other liabilities of the Variable Separate
  Accounts.  Income and realized and unrealized gains or losses from
  assets in these Variable Separate Accounts are credited to or charged
  against the account without regard to other income, gains or losses in
  our other investment accounts.

  The Variable Separate Account will invest in mutual funds, unit
  investment trusts and other investment portfolios which we determine
  to be suitable for this Contract's purposes.  The Variable Separate
  Account is treated as a unit investment trust under Federal securities
  laws.  It is registered with the Securities and Exchange Commission
  ("SEC") under the Investment Company Act of 1940.  The Variable
  Separate Account is also governed by state law as designated in the
  Schedule.  The trusts may offer non-registered series.

  Variable Separate Account Divisions
  A unit investment trust Separate Account includes Divisions, each
  investing in a designated investment portfolio.  The Divisions and the
  investment portfolios designated may be managed by a separate
  investment adviser.  Such adviser may be registered under the
  Investment Advisers Act of 1940.

  Changes within the Variable Separate Accounts
  We may, from time to time, make additional Variable Separate Account
  Divisions available to you.  These Divisions will invest in investment
  portfolios we find suitable for this Contract.  We also have the right
  to eliminate Divisions from a Variable Separate Account, to combine
  two or more Divisions or to substitute a new portfolio for the
  portfolio in which a Division invests.  A substitution may become
  necessary if, in our judgment, a portfolio or Division no longer suits
  the purpose of this Contract.  This may happen due to a change in laws
  or regulations, or a change in a portfolio's investment objectives or
  restrictions, or because the portfolio or Division is no longer
  available for investment, or for some other reason.  We may get prior
  approval from the insurance department of our state of domicile before
  making such a substitution.  We will also get any required approval
  from the SEC and any other required approvals before making such a
  substitution.

  Subject to any required regulatory approvals, we reserve the right to
  transfer assets of the Variable Separate Account which we determine to
  be associated with the class of contracts to which this Contract
  belongs, to another Variable Separate Account or Division.

  When permitted by law, we reserve the right to:

     (1)  deregister a Variable Separate Account under the Investment
          Company Act of 1940;
     (2)  operate a Variable Separate Account as a management company
          under the Investment Company Act of 1940, if it is operating as
          a unit investment trust;
     (3)  operate a Variable Separate Account as a unit investment
          trust under the Investment Company Act of 1940, if it is
          operating as a managed Variable Separate Account;
     (4)  restrict or eliminate any voting rights of Owners, or other
          persons who have voting rights to a Variable Separate Account;
          and
     (5)  combine a Variable Separate Account with other Variable
          Separate Accounts.

GA-IA-1043-01/98                        9
<PAGE>
<PAGE>

      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------
THE GENERAL ACCOUNT

  The General Account contains all assets of the Company other than
  those in the Separate Accounts we establish.  The Guaranteed Interest
  Divisions available for investment are shown in the Schedule.  We may,
  from time to time, offer other Divisions where assets are held in our
  General Account.

VALUATION PERIOD

  Each Division will be valued at the end of each Valuation Period on a
  Valuation Date.  A Valuation Period is each Business Day together with
  any non-Business Days before it.  A Business Day is any day the New
  York Stock Exchange (NYSE) is open for trading, and the SEC requires
  mutual funds, unit investment trusts, or other investment portfolios
  to value their securities.

ACCUMULATION VALUE

  The Accumulation Value of this Contract is the sum of the amounts in
  each of the Divisions of the Variable Separate Account and General
  Account.  You select the Divisions of the Variable Separate Account
  and General Account to which to allocate the Accumulation Value.  The
  maximum number of Divisions to which the Accumulation Value may be
  allocated at any one time is shown in the Schedule.

ACCUMULATION VALUE IN EACH DIVISION

  On the Contract Date
  On the Contract Date, the Accumulation Value is allocated to each
  Division as elected by you, subject to certain terms and conditions
  imposed by us.  We reserve the right to allocate premium to the
  Specially Designated Division during any Right to Examine Contract
  Period.  After such time, allocation will be made proportionately in
  accordance with the initial allocation(s) as elected by you.

  On each Valuation Date
  At the end of each subsequent Valuation Period, the amount of
  Accumulation Value in each Division will be calculated as follows:

       (1) We take the Accumulation Value in the Division at the end of
           the preceding Valuation Period.
       (2) We multiply (1) by the Variable Separate Account Division's
           Net Rate of Return for the current Valuation Period or we
           calculate interest to be credited to a Guaranteed Interest
           Division for the current Valuation Period.
       (3) We add (1) and (2).
       (4) We add to (3) any additional Premium Payments (less any
           premium deductions as shown in the Schedule) allocated to the
           Division during the current Valuation Period.
       (5) We add or subtract allocations to or from that Division
           during the current Valuation Period.
       (6) We subtract from (5) any Partial Withdrawals which are
           allocated to the Division during the current Valuation
           Period.
       (7) We subtract from (6) the amounts allocated to that
           Division for:
           (a) any charges due for the Optional Benefit Riders as
               shown in the Schedule;
           (b) any deductions from Accumulation Value as shown in the
               Schedule.

  All amounts in (7) are allocated to each Division in the proportion
  that (6) bears to the Accumulation Value unless the Charge Deduction
  Division has been specified (see the Schedule).

GA-IA-1043-01/98                       10
<PAGE>
<PAGE>
      HOW WE MEASURE THE CONTRACT'S ACCUMULATION VALUE (continued)
- -------------------------------------------------------------------------

MEASUREMENT OF INVESTMENT EXPERIENCE

  Index of Investment Experience
  The Investment Experience of a Variable Separate Account Division is
  determined on each Valuation Date.  We use an Index to measure changes
  in each Division's experience during a Valuation Period.  We set the
  Index at $10 when the first investments in a Division are made.  The
  Index for a current Valuation Period equals the Index for the
  preceding Valuation Period multiplied by the Experience Factor for the
  current Valuation Period.

  How We Determine the Experience Factor
  For Divisions of a unit investment trust Separate Account the
  Experience Factor reflects the Investment Experience of the portfolio
  in which the Division invests as well as the charges assessed against
  the Division for a Valuation Period.  The factor is calculated as
  follows:
     (1) We take the net asset value of the portfolio in which the
         Division invests at the end of the current Valuation Period.
     (2) We add to (1) the amount of any dividend or capital gains
         distribution declared for the investment portfolio and reinvested
         in such portfolio during the current Valuation Period.  We
         subtract from that amount a charge for our taxes, if any.
     (3) We divide (2) by the net asset value of the portfolio at the
         end of the preceding Valuation Period.
     (4) We subtract the daily Mortality and Expense Risk Charge for
         each Division shown in the Schedule for each day in the Valuation
         Period.
     (5) We subtract the daily Asset Based Administrative Charge
         shown in the Schedule for each day in the Valuation Period.

  Calculations for Divisions investing in unit investment trusts are on
  a per unit basis.

  Net Rate of Return for a Variable Separate Account Division
  The Net Rate of Return for a Variable Separate Account Division during
  a Valuation Period is the Experience Factor for that Valuation Period
  minus one.

  Interest Credited to a Guaranteed Interest Division
  Accumulation Value allocated to a Guaranteed Interest Division will be
  credited with the Guaranteed Interest Rate for the Guarantee Period in
  effect on the date the premium or reallocation is applied.  Once
  applied, such rate will be guaranteed until the Maturity Date of that
  Guarantee Period.  Interest will be credited daily at a rate to yield
  the declared annual effective Guaranteed Interest Rate.  No Guaranteed
  Interest Rate will be less than the Minimum Interest Rate shown in the
  Schedule.

CHARGES DEDUCTED FROM ACCUMULATION VALUE ON EACH CONTRACT PROCESSING DATE

  Expense charges and fees are shown in the Schedule.

  Charge Deduction Division Option
  We will deduct all charges against the Accumulation Value of this
  Contract from the Charge Deduction Division if you elected this option
  on the application (see the Schedule).  If you did not elect this
  Option or if the charges are greater than the amount in the Charge
  Deduction Division, the charges against the Accumulation Value will
  be deducted as follows:

     (1) If these charges are less than the Accumulation Value in the
         Variable Separate Account Divisions, they will be deducted
         proportionately from all Divisions.
     (2) If these charges exceed the Accumulation Value in the
         Variable Separate Account Divisions, any excess over such value
         will be deducted proportionately from Guaranteed Interest
         Divisions.

  Any charges taken from the General Account will be taken from the
  Guaranteed Interest Divisions starting with the Guarantee Period
  nearest its Maturity Date until such charges have been paid.  At
  any time while this Contract is in effect, you may change your
  election of this Option. To do this you must send us a written request
  to our Customer Service Center. Any change will take effect within seven
  days of the date we receive your request.


GA-IA-1043-01/98                       11
<PAGE>
<PAGE>

                         YOUR CONTRACT BENEFITS
- -------------------------------------------------------------------------
  While this Contract is in effect, there are important rights and
  benefits that are available to you.  We discuss these rights and
  benefits in this section.

CASH VALUE BENEFIT

  Cash Surrender Value
  The Cash Surrender Value, while the Annuitant is living and before the
  Annuity Commencement Date, is determined as follows:
     (1)  We take the Contract's Accumulation Value;
     (2)  We deduct any Surrender Charge;
     (3)  We deduct any charges shown in the Schedule that have been
          incurred but not yet deducted, including;
         (a) any administrative fee that has not yet been deducted;
         (b) the pro rata part of any charges for Optional Benefit
             Riders; and
         (c) any applicable premium or other tax.

  Cancelling to Receive the Cash Surrender Value
  At any time while the Annuitant is living and before the Annuity
  Commencement Date, you may surrender this Contract to us.  To do this,
  you must return this Contract with a signed request for cancellation
  to our Customer Service Center.

  The Cash Surrender Value will vary daily.  We will determine the Cash
  Surrender Value as of the date we receive the Contract and your signed
  request in our Customer Service Center.  All benefits under this
  Contract will then end.

  We will usually pay the Cash Surrender Value within seven days; but,
  we may delay payment as described in the Payments We May Defer
  provision.

PARTIAL WITHDRAWAL OPTION

  After the Contract Date, you may make Partial Withdrawals.  The
  minimum amount that may be withdrawn is shown in the Schedule.  For
  purposes of calculating any Surrender Charge, any Partial Withdrawal
  you take will not be considered premium, unless it is an Excess
  Partial Withdrawal.  To take a Partial Withdrawal, you must provide us
  satisfactory notice at our Customer Service Center.

PROCEEDS PAYABLE TO THE BENEFICIARY

  Prior to the Annuity Commencement Date
  If the sole Owner dies prior to the Annuity Commencement Date, we will
  pay the Beneficiary the death benefit.  If there are joint Owners and
  any Owner dies, we will pay the surviving Owners the death benefit.
  We will pay the amount on receipt of due proof of the Owner's death at
  our Customer Service Center.  Such amount may be received in a single
  lump sum or applied to any of the Annuity Options (see Choosing an
  Income Plan).  When the Owner (or all Owners where there are joint
  Owners) is not an individual, the death benefit will become payable on
  the death of the Annuitant prior to the Annuity Commencement Date
  (unless a Contingent Annuitant survived the Annuitant).  Only one
  death benefit is payable under this Contract.  In all events,
  distributions under the Contract must be made as required by
  applicable law.

  How to Claim Payments to Beneficiary
  We must receive proof of the Owner's (or the Annuitant's) death before
  we will make any payments to the Beneficiary.  We will calculate the
  death benefit as of the date we receive due proof of death.  The
  Beneficiary should contact our Customer Service Center for
  instructions.


GA-IA-1043-01/98                       12
<PAGE>
<PAGE>
                         CHOOSING AN INCOME PLAN
- -------------------------------------------------------------------------
ANNUITY BENEFITS

  If the Annuitant and Owner are living on the Annuity Commencement
  Date, we will begin making payments to the Owner.  We will make these
  payments under the Annuity Option (or Options) as chosen in the
  application or as subsequently selected.  You may choose or change an
  Annuity Option by making a written request at least 30 days prior to the
  Annuity Commencement Date.  Unless you have chosen otherwise, Option 2
  on a 10-year period certain basis will become effective.  The amounts
  of the payments will be determined by applying the Accumulation Value on
  the Annuity Commencement Date in accordance with the Annuity Options
  section below (see Payments We Defer).  Before we pay any Annuity
  Benefits, we require the return of this Contract.  If this Contract
  has been lost, we require the applicable lost Contract form.

ANNUITY COMMENCEMENT DATE SELECTION

  You select the Annuity Commencement Date.  You may select any date
  following the fifth Contract Anniversary but before the required date
  of Annuity Commencement as shown in the Schedule.  If you do not
  select a date, the Annuity Commencement Date will be in the month
  following the required date of Annuity Commencement.

FREQUENCY SELECTION

  You may choose the frequency of the Annuity Payments.  They may be
  monthly, quarterly, semi-annually or annually.  If we do not receive
  written notice from you, the payments will be made monthly.

THE INCOME PLAN

  While this Contract is in effect and before the Annuity Commencement
  Date, you may chose one or more Annuity Options for the payment of
  death benefits proceeds.  If, at the time of the Owner's death, no
  Option has been chosen for paying the death benefit proceeds, the
  Beneficiary may choose an Option within one year.  You may also elect
  an Annuity Option on surrender of the Contract for its Cash Surrender
  Value.  For each Option we will issue a separate written agreement
  putting the Option into effect.

  Our approval is needed for any Option where:
     (1) the person named to receive payment is other than the Owner
         or Beneficiary; or
     (2) the person named is not a natural person, such as a
         corporation; or
     (3) any income payment would be less than the minimum annuity
         income payment shown in the Schedule.

THE ANNUITY OPTIONS

  There are four Options to choose from.  They are:

  Option 1.  Income for a Fixed Period
  Payment is made in equal installments for a fixed number of years.  We
  guarantee each monthly payment will be at least the Income for Fixed
  Period amount shown in the Schedule.  Values for annual, semiannual or
  quarterly payments are available on request.


GA-IA-1043-01/98                       13
<PAGE>
<PAGE>
                   CHOOSING AN INCOME PLAN (continued)
- -------------------------------------------------------------------------
  Option 2.  Income for Life
  Payment is made to the person named in equal monthly installments and
  guaranteed for at least a period certain.  The period certain can be
  10 or 20 years.  Other periods certain are available on request.  A
  refund certain may be chosen instead.  Under this arrangement, income
  is guaranteed until payments equal the amount applied.  If the person
  named lives beyond the Guarantee Period, payments continue until his
  or her death.

  We guarantee each payment will be at least the amount shown in the
  Schedule.  By age, we mean the named person's age on his or her last
  birthday before the Option's effective date.  Amounts for ages not
  shown are available on request.

  Option 3.  Joint Life Income
  This Option is available if there are two persons named to receive
  payments.  At least one of the persons named must be either the Owner
  of Beneficiary of this Contract.  Monthly payments are guaranteed and
  are made as long as at least one of the named persons is living.  The
  monthly payment amounts are available upon request.  Such amounts are
  guaranteed and will be calculated on the same basis as the Table for
  Income for Life, however, the amounts will be based on two lives.

  Option 4.  Annuity Plan
  An amount can be used to buy any single premium immediate annuity
  we choose to offer for the Option's effective date.

  The minimum rates for Option 1 are based on 3% interest, compounded
  annually.  The minimum rates for Options 2 and 3 are based on 3%
  interest, compounded annually, and the Annuity 2000 Mortality Table.
  We may pay a higher rate at our discretion.

PAYMENT WHEN NAMED PERSON DIES

  When the person named to receive payment dies, we will pay any amounts
  still due as provided by the Option agreement.  The amounts still due
  are determined as follows:
     (1)  For Option 1 or for any remaining guaranteed payments in
          Option 2, payments will be continued.
     (2)  For Option 3, no amounts are payable after both named
          persons have died.
     (3)  For Option 4, the annuity agreement will state the amount
          due, if any.


GA-IA-1043-01/98                       14
<PAGE>
<PAGE>
                       OTHER IMPORTANT INFORMATION
- -------------------------------------------------------------------------
SENDING NOTICE TO US

  Whenever written notice is required, send it to our Customer Service
  Center.  The address of our Customer Service Center is shown on the
  cover page. Please include your Contract number in all correspondence.

REPORTS TO OWNER

  We will send you a report at least once during each Contract Year.
  The report will show the Accumulation Value and the Cash Surrender
  Value as of the end of the Contract Processing Period.  The report
  will also show the allocation of the Accumulation Value as of such
  date and the amounts deducted from or added to the Accumulation Value
  since the last report.  The report will also include any information
  that may be currently required by the insurance supervisory official
  of the jurisdiction in which the Contract is delivered.

  We will also send you copies of any shareholder reports of the
  portfolios in which the Divisions of the Variable Separate Account
  invest, as well as any other reports, notices or documents required by
  law to be furnished to Owners.

ASSIGNMENT - USING THIS CONTRACT AS COLLATERAL SECURITY

  You can assign this Contract as collateral security for a loan or
  other obligation.  This does not change the ownership.  Your rights
  and any Beneficiary's right are subject to the terms of the
  assignment.  To make or release an assignment, we must receive
  written notice satisfactory to us, at our Customer Service Center.
  We are not responsible for the validity of any assignment.

CHANGING THIS CONTRACT

  This Contract or any additional benefit riders may be changed to
  another annuity plan according to our rules at the time of the change.

CONTRACT CHANGES - APPLICABLE TAX LAW

  We reserve the right to make changes in this Contract or its Riders to
  the extent we deem it necessary to continue to qualify this Contract
  as an annuity.  Any such changes will apply uniformly to all Contracts
  that are affected.  You will be given advance written notice of such
  changes.

MISSTATEMENT OF AGE OR SEX

  If an age or sex has been misstated, the amounts payable or benefits
  provided by this Contract will be those that the Premium Payment made
  would have bought at the correct age or sex.

NON-PARTICIPATING

  This Contract does not participate in the divisible surplus of Golden
  American Life Insurance Company.

GA-IA-1043-01/98                       15
<PAGE>
<PAGE>

                 OTHER IMPORTANT INFORMATION (continued)
- -------------------------------------------------------------------------
PAYMENTS WE MAY DEFER

  We may not be able to determine the value of the assets of the
  Variable Separate Account Divisions because:
     (1)  The NYSE is closed for trading;
     (2)  the SEC determines that a state of emergency exists;
     (3)  an order or pronouncement of the SEC permits a delay for the
          protection of Owners; or
     (4)  the check used to pay the premium has not cleared through
          the banking system.  This may take up to 15 days.

  During such times, as to amounts allocated to the Divisions of the
  Variable Separate Account, we may delay;
     (1)  determination and payment of the Cash Surrender Value;
     (2)  determination and payment of any death benefit if death
          occurs before the Annuity Commencement Date;
     (3)  allocation changes of the Accumulation Value; or
     (4)  application of the Accumulation Value under an income plan.

  As to the amounts allocated to a Guaranteed Interest Division in the
  General Account, we may, at any time, defer payment of the Cash
  Surrender Value for up to six months after we receive a request for
  it.  We will allow interest of at least 3.00% a year on any Cash
  Surrender Value payment derived from the Guaranteed Interest
  Divisions that we defer 30 days or more.

AUTHORITY TO MAKE AGREEMENTS

  All agreements made by us must be signed by one of our officers.  No
  other person, including an insurance agent or broker, can:
     (1)  change any of this Contract's terms;
     (2)  extend the time for Premium Payments; or
     (3)  make any agreement binding on us.

REQUIRED NOTE ON OUR COMPUTATIONS

  We have filed a detailed statement of our computations with the
  insurance supervisory official in the jurisdiction where this Contract
  is delivered.  The values are not less than those required by the law
  of that state or jurisdiction.  Any benefit provided by an attached
  Optional Benefit Rider will not increase these values unless otherwise
  stated in that Rider.




GA-IA-1043-01/98                         16
<PAGE>
<PAGE>


















































DEFERRED VARIABLE ANNUITY CONTRACT - NO DIVIDENDS
- -------------------------------------------------------------------------
Variable Cash Surrender Values while the Annuitant and Owner are living
and prior to the Annuity Commencement Date.  Death benefit subject to
guaranteed minimum.  Additional Premium Payment Option.  Partial
Withdrawal Option.  Non-participating.  Investment results reflected in
values.

<PAGE>
<PAGE>


<PAGE>
<PAGE>
                                                 EXHIBIT (5)(a)

GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                               APPLICATION

CUSTOMER SERVICE CENTER, P. O. Box 2700, West Chester, PA 19380-2700
- - --------------------------------------------------------------------------
1. (a)  OWNER(S)
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address        Phone (   )

- - --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address                       Date of Birth

- - --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address        Phone (   )

- - --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- - --------------------------------------------------------------------------
3.  PLAN (CHECK ONE)
- - --------------------------------------------------------------------------
  (a)/ / DVA PLUS  (b)/ / PREMIUM PLUS  (c)/ / ES II  (d)/ / ACCESS
  (e)/ / VALUE     (f)/ / Other _________________
- - --------------------------------------------------------------------------
4. DEATH BENEFIT OPTIONS
- - --------------------------------------------------------------------------
  (a) / / 7% Solution-Enhanced #1         (b) / / Annual Ratchet-Enhanced #2
  (Not available with ES II or Value)     (Not available with ES II or Value)

  (c) / / Standard
- - --------------------------------------------------------------------------
5. INITIAL PREMIUM AND ALLOCATION INFORMATION
- - --------------------------------------------------------------------------
   (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
        AMERICAN LIFE INSURANCE COMPANY
        Fill in percentages for premium allocation below (see (A)
        INITIAL)

   (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
        / /
        Amount to be transferred monthly $_________
        Division or Allocation Transferred From:
        / / Limited Maturity Bond Division   / / Liquid Asset Division
        / / 1-Year Fixed Allocation
        Divisions Transferred To:  Fill in percentages for allocation
        of DCA below (see (B) DCA)
<TABLE>
<CAPTION>
ACCOUNT DIVISION      INVESTMENT ADVISER               (A)INITIAL   (B) DCA
<S>                   <C>                              <C>          <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES        %         %
                      COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.             %         %
GROWTH & INCOME       ALLIANCE CAPITAL MANAGEMENT L. P.       %         %
GROWTH                JANUS CAPITAL CORPORATION               %         %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.           %         %
STRATEGIC EQUITY      AIM CAPITAL MANAGEMENT, INC.            %         %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                     %         %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC          %         %
CAPITAL APPRECIATION  AIM CAPITAL MANAGEMENT, INC.            %         %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.            %         %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.   %         %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.      %         %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.      %         %
HARD ASSETS           BARING INTERNATIONAL INVESTMENT LIMITED %         %
REAL ESTATE           EII REALTY SECURITIES, INC.             %         %
GLOBAL FIXED 
  INCOME /3/          BARING INTERNATIONAL INVESTMENT LIMITED %         %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC          %         %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC          %         %
DEVELOPING WORLD      BARING INTERNATIONAL INVESTMENT LIMITED %         %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                      COMPANY (PIMCO)                         %         %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                      COMPANY (PIMCO)                         %         %
FIXED ALLOCATION
  ELECTION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-Year  / / 10-YEAR                 %         %
FIXED ALLOCATION
  ELECTION            / / ___________YEAR                     %         %

                      TOTAL                                100%      100%
</TABLE>

/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH
DVAPLUS AND ACCESS
GA-AA-1032-6/97	                                               03/01/1999
<PAGE>
- - --------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE INDICATE %)
- - --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- - --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- - --------------------------------------------------------------------------
Contingent
Name:
- - --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- - --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- - --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- - --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- - --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
     specify type:
- - --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / /Roth IRA
     / / Other  ________________________
- - --------------------------------------------------------------------------
10.   REPLACEMENT
- - --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- - --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount


- - --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- - --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS APPLICATION ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CONTRACT. MY ANSWERS WILL FORM
     A PART OF ANY CONTRACT TO BE ISSUED, AND ONLY THE OWNER AND GOLDEN
     AMERICAN HAVE THE AUTHORITY TO MODIFY THIS APPLICATION.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CONTRACT'S CASH SURRENDER VALUE, WHEN BASED
     ON THE INVESTMENT EXPERIENCE OF A SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CONTRACT'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL NEEDS.

     - I UNDERSTAND THAT ANY AMOUNT ALLOCATED TO THE FIXED ACCOUNT MAY BE
     SUBJECT TO A MARKET VALUE ADJUSTMENT, WHICH MAY CAUSE THE VALUES TO
     INCREASE OR DECREASE, PRIOR TO A SPECIFIED DATE OR DATES AS SPECIFIED
     IN THE CONTRACT.


______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                        Owner)

Client Account No. (if applicable)_____________________
- - --------------------------------------------------------------------------
FOR AGENT USE ONLY
- - --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- - --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- - --------------------------------------------------------------------------
      GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER,
                 P. O. Box 2700, West Chester, PA 19380-2700
                            1-800-366-0066

GA-AA-1032-6/97
    
<PAGE>

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (5)(b)

GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                           ENROLLMENT FORM

CUSTOMER SERVICE CENTER, P. O. Box 2700, West Chester, PA 19380-2700
- - --------------------------------------------------------------------------
1. (a)  OWNER(S)
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address        Phone (   )

- - --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address                            Date of Birth

- - --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address        Phone (   )

- - --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- - --------------------------------------------------------------------------
3.   PLAN (CHECK ONE)
- - --------------------------------------------------------------------------
  (a) / / DVA PLUS  (b) / / PREMIUM PLUS  (c) / / ES II  (d) / / ACCESS
  (e) / / VALUE     (f) / / Other _________________
- - --------------------------------------------------------------------------
4.   DEATH BENEFIT OPTIONS
- - --------------------------------------------------------------------------
  (a) / / 7% Solution -- Enhanced #1  (b) / / Annual Ratchet -- Enhanced #2
    (Not available with ES II or Value) (Not available with ES II or Value)

  (c) / / Standard
- - --------------------------------------------------------------------------
5.   INITIAL PREMIUM AND ALLOCATION INFORMATION
- - --------------------------------------------------------------------------
     (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
          AMERICAN LIFE INSURANCE COMPANY
          Fill in percentages for premium allocation below (see (A) INITIAL)
     (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
          / /
          Amount to be transferred monthly $_________
          Division or Allocation Transferred From:
          / / Limited Maturity Bond Division   / / Liquid Asset Division
          / / 1-Year Fixed Allocation
          Divisions Transferred To:  Fill in percentages for allocation of DCA
                                     below (see (B) DCA)
<TABLE>
<CAPTION>
ACCOUNT DIVISION      INVESTMENT ADVISER                 (A)INITIAL   (B) DCA
<S>                   <C>                                <C>          <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES        %          %
                       COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.             %          %
GROWTH & INCOME       ALLIANCE CAPITAL MANAGEMENT L. P.       %          %
GROWTH                JANUS CAPITAL CORPORATION               %          %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.           %          %
STRATEGIC EQUITY      AIM CAPITAL MANAGEMENT, INC.            %          %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                     %          %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC          %          %
CAPITAL APPRECIATION  AIM CAPITAL MANAGEMENT, INC.            %          %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.            %          %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.   %          %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.      %          %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.      %          %
HARD ASSETS           BARING INTERNATIONAL INVESTMENT LIMITED %          %
REAL ESTATE           EII REALTY SECURITIES, INC.             %          %
GLOBAL FIXED 
  INCOME /3/          BARING INTERNATIONAL INVESTMENT LIMITED %          %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC          %          %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC          %          %
DEVELOPING WORLD      BARING INTERNATIONAL INVESTMENT LIMITED %          %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                        %          %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                        %          %
FIXED ALLOCATION
  ELECTION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-Year  / / 10-YEAR                 %          %
FIXED ALLOCATION
  ELECTION            / / ____________YEAR                    %          %
                      TOTAL                                 100%       100%
</TABLE>
/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH
DVA PLUS AND ACCESS

ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE COMPANY 
OR OTHER PERSON FILES AN APPLICATION FOR INSURANCE CONTAINING ANY 
MATERIALLY FALSE INFORMATION, OR CONCEALS FOR THE PURPOSE OF MISLEADING
INFORMATION CONCERNING ANY FACT MATERIAL THERE TO, COMMITS A FRAUDULENT
INSURANCE ACT, WHICH IS A CRIME.

GA-EA-1032-6/97												     03/01/1999
<PAGE>
- - -------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE 4INDICATE %)
- - -------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- - --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- - --------------------------------------------------------------------------
Contingent
Name:
- - --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- - --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- - --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- - --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- - --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
          specify type.
- - --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / / Roth IRA
     / / Other  ________________________
- - --------------------------------------------------------------------------
10.   REPLACEMENT
- - --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- - --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount

- - --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- - --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS ENROLLMENT FORM ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CERTIFICATE. MY ANSWERS WILL
     FORM A PART OF ANY CERTIFICATE TO BE ISSUED, AND ONLY THE OWNER AND
     GOLDEN AMERICAN HAVE THE AUTHORITY TO MODIFY THIS ENROLLMENT FORM.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CERTIFICATE'S CASH SURRENDER VALUE, WHEN
     BASED ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CERTIFICATE'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL
     NEEDS.

     - I UNDERSTAND THAT ANY AMOUNT ALLOCATED TO THE FIXED ACCOUNT MAY BE
     SUBJECT TO A MARKET VALUE ADJUSTMENT, WHICH MAY CAUSE THE VALUES
     TO INCREASE OR DECREASE, PRIOR TO A SPECIFIED DATE OR DATES AS SPECIFIED
     IN THE CERTIFICATE.


______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                         Owner)

Client Account No. (if applicable)_____________________
- - --------------------------------------------------------------------------
FOR AGENT USE ONLY
- - --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- - --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- - --------------------------------------------------------------------------
       GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER,
                 P. O. Box 2700, West Chester, PA 19380-2700
                            1-800-366-0066

GA-EA-1032-6/97

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (5)(c)

GOLDEN AMERICAN
LIFE INSURANCE COMPANY                           DEFERRED VARIABLE ANNUITY
                                                               APPLICATION

CUSTOMER SERVICE CENTER, P. O. Box 2700, West Chester, PA 19380-2700
- - --------------------------------------------------------------------------
1. (a)  OWNER(S)
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address        Phone (   )

- - --------------------------------------------------------------------------
City                     State     Zip       Date of Birth

1. (b)  JOINT OWNER
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address                                 Date of Birth

- - --------------------------------------------------------------------------
2.   ANNUITANT (IF OTHER THAN OWNER)
- - --------------------------------------------------------------------------
Name                     Male      Female    Soc. Sec. # or Tax ID.#				  
                         / /        / /
- - --------------------------------------------------------------------------
Permanent Address        Phone (   )

- - --------------------------------------------------------------------------
City                     State     Zip       Date of Birth  Relation
                                                            to Owner
- - --------------------------------------------------------------------------
3.   PLAN (CHECK ONE)
- - --------------------------------------------------------------------------
  (a) / / DVA PLUS  (b) / / PREMIUM PLUS  (c) / / ES II  (d) / / ACCESS
  (e) / / VALUE     (f) / / Other _________________
- - --------------------------------------------------------------------------
4.   DEATH BENEFIT OPTIONS
- - --------------------------------------------------------------------------
  (a) / / 7% Solution -- Enhanced #1  (b) / / Annual Ratchet -- Enhanced #2
    (Not available with ES II or Value) (Not available with ES II or Value)

  (c) / / Standard
- - --------------------------------------------------------------------------
5.   INITIAL PREMIUM AND ALLOCATION INFORMATION
- - --------------------------------------------------------------------------
     (A)  INITIAL PREMIUM PAID $__________ MAKE CHECK PAYABLE TO GOLDEN
          AMERICAN LIFE INSURANCE COMPANY
          Fill in percentages for premium allocation below (see (A) INITIAL)

     (B)  DOLLAR COST AVERAGING (DCA): Optional. Please check box to elect.
          / /
          Amount to be transferred monthly $_________
          Division or Allocation Transferred From:
          / / Limited Maturity Bond Division   / / Liquid Asset Division
          / / 1-Year Fixed Allocation
          Divisions Transferred To:  Fill in percentages for allocation of DCA
                                     below (see (B) DCA)

<TABLE>
<CAPTION>

ACCOUNT DIVISION      INVESTMENT ADVISER                (A) INITIAL   (B) DCA
<S>                   <C>                               <C>           <C>

RESEARCH              MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
MID-CAP GROWTH        MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
TOTAL RETURN          MASSACHUSETTS FINANCIAL SERVICES         %         %
                       COMPANY (MFS)
SMALL CAP             FRED ALGER MANAGEMENT, INC.              %         %
GROWTH & INCOME       ALLIANCE CAPITAL MANAGEMENT L. P.        %         %
GROWTH                JANUS CAPITAL CORPORATION                %         %
FULLY MANAGED         T. ROWE PRICE ASSOCIATES INC.            %         %
STRATEGIC EQUITY      AIM CAPITAL MANAGEMENT, INC.             %         %
MULTIPLE ALLOCATION   ZWEIG ADVISORS INC.                      %         %
RISING DIVIDENDS      KAYNE ANDERSON INV. MGMT., LLC           %         %
CAPITAL APPRECIATION  AIM CAPITAL MANAGEMENT, INC.             %         %
VALUE EQUITY          EAGLE ASSET MANAGEMENT, INC.             %         %
INTERNATIONAL 
  EQUITY/1/           WARBURG PINCUS ASSET MANAGEMENT, INC.    %         %
MANAGED GLOBAL /2/    PUTNAM INVESTMENT MANAGEMENT, INC.       %         %
EMERGING MARKETS /2/  PUTNAM INVESTMENT MANAGEMENT, INC.       %         %
HARD ASSETS           BARING INTERNATIONAL INVESTMENT LIMITED  %         %
REAL ESTATE           EII REALTY SECURITIES, INC.              %         %
GLOBAL FIXED
   INCOME /3/         BARING INTERNATIONAL INVESTMENT LIMITED  %         %
LIMITED MATURITY BOND ING INVESTMENT MANAGEMENT, LLC           %         %
LIQUID ASSET          ING INVESTMENT MANAGEMENT, LLC           %         %
DEVELOPING WORLD      BARING INTERNATIONAL INVESTMENT LIMITED  %         %
HIGH YIELD BOND       PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                         %         %
STOCKSPLUS GROWTH AND
  INCOME              PACIFIC INVESTMENT MANAGEMENT
                       COMPANY (PIMCO)                         %         %
GUARANTEED INTEREST
  DIVISION            / / 1-YEAR  / / 3-YEAR  / / 5-YEAR
                      / / 7-YEAR                               %         %
GUARANTEED INTEREST
  DIVISION            / / ____________YEAR                     %         %
                     TOTAL                                   100%      100%
</TABLE>

/1/ NOT AVAILABLE WITH DVA PLUS OR ACCESS  /2/ AVAILABLE ONLY WITH DVA
PLUS AND ACCESS 

GA-AA-1033-6/97													 03/01/1999
<PAGE>

- - --------------------------------------------------------------------------
6.   BENEFICIARY(IES) (IF MORE THAN ONE - INDICATE %)
- - --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- - --------------------------------------------------------------------------
Primary                                   Relationship
Name:                                     to Owner
- - --------------------------------------------------------------------------
Contingent
Name:
- - --------------------------------------------------------------------------
7.   OPTIONAL SYSTEMATIC PARTIAL WITHDRAWALS
- - --------------------------------------------------------------------------
     If you want to receive Systematic Partial Withdrawals, your request
     must be received in writing. For the appropriate form, please call our
     Customer Service Center: 1-800-366-0066.
- - --------------------------------------------------------------------------
8.   TELEPHONE REALLOCATION AUTHORIZATION ________________ OWNER'S INITIALS
- - --------------------------------------------------------------------------
     I authorize Golden American to act upon reallocation instructions
     given by telephone from _______________ (name of your registered
     representative) upon furnishing his/her social security number.
     Neither Golden American nor any person authorized by Golden American
     will be responsible for any claim, loss, liability or expense in
     connection with reallocation instructions received by telephone from
     such person if Golden American or such other person acted on such
     telephone instructions in good faith in reliance upon this
     authorization. Golden American will continue to act upon this
     authorization until such time as the person indicated above
     is no longer affiliated with the broker/dealer under which my contract
     was purchased or until such time that I notify Golden American
     otherwise in writing.
- - --------------------------------------------------------------------------
9.   TAX-QUALIFIED PLANS  If you are funding a qualified plan, please
          specify type:
- - --------------------------------------------------------------------------
     / / IRA     / / IRA Rollover     / / SEP/IRA     / / Roth IRA
     / / Other  ________________________
- - --------------------------------------------------------------------------
10.   REPLACEMENT
- - --------------------------------------------------------------------------
     Will the coverage applied for replace any existing annuity or life
     insurance coverage?

     / / Yes (If yes, please complete following)      / / No
- - --------------------------------------------------------------------------
Company Name                             Policy Number       Face Amount

- - --------------------------------------------------------------------------
11.  READ THE FOLLOWING STATEMENTS CAREFULLY AND SIGN BELOW:
- - --------------------------------------------------------------------------

     - BY SIGNING BELOW, I ACKNOWLEDGE RECEIPT OF THE PROSPECTUS. I AGREE
     THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF, ALL STATEMENTS AND
     ANSWERS IN THIS APPLICATION ARE COMPLETE AND TRUE AND MAY BE RELIED
     UPON IN DETERMINING WHETHER TO ISSUE THE CONTRACT. MY ANSWERS WILL FORM
     A PART OF ANY CONTRACT TO BE ISSUED, AND ONLY THE OWNER AND GOLDEN
     AMERICAN HAVE THE AUTHORITY TO MODIFY THIS APPLICATION.

     - CONTRACTS AND POLICIES AND UNDERLYING SERIES SHARES OR SECURITIES
     WHICH FUND CONTRACTS AND POLICIES ARE NOT INSURED BY THE FDIC OR ANY
     OTHER AGENCY. THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK
     AND ARE NOT BANK GUARANTEED. ALSO, THEY ARE SUBJECT TO MARKET
     FLUCTUATION, INVESTMENT RISK AND POSSIBLE LOSS OF PRINCIPAL INVESTED.

     - I UNDERSTAND THAT THE CONTRACT'S CASH SURRENDER VALUE, WHEN BASED
     ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT DIVISION, MAY
     INCREASE OR DECREASE ON ANY DAY AND THAT NO MINIMUM VALUE IS GUARANTEED.
     THE CONTRACT'S COVERAGE IS IN ACCORD WITH MY ANTICIPATED FINANCIAL NEEDS.

______________________________________      _____________________________
Signature of Owner                          Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Joint Owner (if applicable)    Signed at (City, State)  Date

______________________________________      _____________________________
Signature of Annuitant (if other than       Signed at (City, State)  Date
                         Owner)

Client Account No. (if applicable)_____________________
- - --------------------------------------------------------------------------
FOR AGENT USE ONLY
- - --------------------------------------------------------------------------
DO YOU HAVE REASON TO BELIEVE THAT THE CONTRACT APPLIED FOR WILL REPLACE
ANY EXISTING ANNUITY OR LIFE INSURANCE COVERAGE?
       / / YES       / / NO


__________________________   ________________________   ___________________
Agent Signature              Print Agent Name & No.     Social Security No.

__________________________________
Broker/Dealer/Branch
- - --------------------------------------------------------------------------

Commission Alternative (select one):  / / A  / / B  / / C  / / D
- - --------------------------------------------------------------------------
       GOLDEN AMERICAN LIFE INSURANCE COMPANY, CUSTOMER SERVICE CENTER,
                 P. O. Box 2700, West Chester, PA 19380-2700
                            1-800-366-0066

GA-AA-1033-6/97

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT 6(a)(ii)

                         STATE OF DELAWARE
    [GRAPHIC OF LIBERTY AND INDEPENDENCE SEAL WITH TWO MEN ON
                            OUTSIDE.]
                     DEPARTMENT OF INSURANCE
                         DOVER, DELAWARE
            -------[GRAPHIC OF DIAMOND SYMBOL]-------



I, DONNA LEE H. WILLIAMS, INSURANCE COMMISSIONER OF THE STATE OF
DELAWARE, DO HEREBY CERTIFY THAT the attached Certificate of
Amendment of Restated Certificate of Incorporation of the
             GOLDEN AMERICAN LIFE INSURANCE COMPANY,
as filed with the Delaware Secretary of State on February 22,
1995, is a true and correct copy of the document on file with
this Department.




















                           IN WITNESS WHEREOF, I HAVE HEREUNTO
                           SET MY HAND AND AFFIXED THE OFFICIAL
                           SEAL OF THIS DEPARTMENT AT THE CITY OF
                           DOVER, THIS 1ST DAY OF MARCH, 1995,

                           /S/ DONNA LEE H. WILLIAMS
                           --------------------------------------
                                           Insurance Commissioner


                           --------------------------------------
                                    Deputy Insurance Commissioner

<PAGE>
<PAGE>
                                                       PAGE 1
                        STATE OF DELAWARE
                                
                OFFICE OF THE SECRETARY OF STATE
                --------------------------------










     I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF
DELAWARE, DO HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT
COPY OF THE CERTIFICATE OF AMENDMENT OF "GOLDEN AMERICAN LIFE
INSURANCE COMPANY", FILED IN THIS OFFICE ON THE TWENTY-SECOND DAY
OF FEBRUARY, A.D. 1995, AT 10:00 O'CLOCK A.M.
     A CERTIFIED COPY OF THIS CERTIFICATE HAS BEEN FORWARDED TO
NEW CASTLE COUNTY RECORDER OF DEEDS FOR RECORDING.




















[GRAPHIC OF SECRETARY OF STATE SEAL]    /S/  EDWARD J. FREEL
                                        --------------------
                          EDWARD J. FREEL, SECRETARY OF STATE

                                        AUTHENTICATION: 7417173
2365510  8100                                     DATE:

<PAGE>
<PAGE>
                                        STATE OF DELAWARE
                                        SECRETARY OF STATE
                                        DIVISION OF CORPORATIONS
                                        FILED 10:00 am 02/22/1995
                                        950040023-2365510
                    CERTIFICATE OF AMENDMENT
                               OF
              RESTATED CERTIFICATE OF INCORPORATION
                               OF
             GOLDEN AMERICAN LIFE INSURANCE COMPANY

     Golden   American  Life  Insurance  Company,  a  corporation
organized  and  existing  under and  by  virtue  of  the  General
Corporation Law of the State of Delaware (the "Corporation"),
     DOES HEREBY CERTIFY:
     
     FIRST:   that the Board of Directors of the Corporation,  by
the  unanimous  written  consent of its members  filed  with  the
minutes  of  the Board, adopted a resolution declaring  advisable
the   following   amendment  to  the  Restated   Certificate   of
Incorporation of the Corporation:
     
     RESOLVED,  that  Article IV of the Restated  Certificate  of
Incorporation of the Corporation be amended to read  in  full  as
follows:
     
     The   total  number  of  shares  of  stock  which   the
     corporation  shall have authority to issue is  300,000,
     consisting  of  50,000 shares of preferred  stock,  par
     value  $5,000 per share, and 250,000 shares  of  common
     stock, par value $10.00 per share.
     
                             PART I
                                
              SERIES OF REDEEMABLE PREFERRED STOCK
     
          Section 1.  DESIGNATION AND NUMBER OF SHARES.
          
          This series of Preferred Stock shall be designated
     the  "Series A Redeemable Preferred Stock" (the "Series
     A  Preferred Stock").  The number of authorized  shares
     of  Series  A  Preferred Stock shall  be  ten  thousand
     (10,000).
          
          Section 2.  RANK.
          
          The  Series  A Preferred Stock shall,  as  to  the
     distribution   of   assets   upon   the    liquidation,
<PAGE>
<PAGE>
     dissolution or winding up of the Corporation, rank  (i)
     prior to the common stock of the Corporation, par value
     $10.00 per share of (the "Common Stock"), and any other
     capital stock of the Corporation (other than any  other
     class  or  series of a class of capital  stock  of  the
     Corporation  the terms of which expressly provide  that
     the shares thereof rank senior or on a parity as to the
     payment  of  dividends and the distribution  of  assets
     upon the liquidation, dissolution or winding up of  the
     Corporation  with the shares of the Series A  Preferred
     Stock) (such securities, other than those described  in
     the   immediately   preceding   parenthetical   clause,
     collectively   referred  to  herein  as   the   "Junior
     Securities") and (ii) on a parity with any other  class
     or   series  of  a  class  of  capital  stock  of   the
     Corporation  the terms of which expressly provide  that
     the  shares thereof rank on a parity as to the  payment
     of  dividends and the distribution of assets  upon  the
     liquidation,   dissolution  or  winding   up   of   the
     Corporation  with the shares of the Series A  Preferred
     Stock (the "Parity Securities").
          
          Section 3.  DIVIDENDS.
          
     (a)  The holders of the Series A Preferred Stock  shall
     be  entitled to receive, when as and if declared by the
     Board  of  Directors of the Corporation (the  "Board"),
     out of funds legally available therefor, cash dividends
     in  an amount equal to the Applicable Dividend Rate (as
     defined  in  Section  3(b)  below)  multiplied  by  the
     Redemption  Price (as defined in Section  4(a)  below).
     Such  dividends shall be payable quarterly on the  last
     Business  Day  (as defined in Section  3(b)  below)  of
     March, June, September, and December of each year (each
     such  date  being  referred to herein as  a  "Quarterly
     Dividend  Payment  Date") commencing  March  31,  1995.
     Each  such  dividend  shall be payable  to  holders  of
     record  of shares of Series A Preferred Stock, as  they
     appear on the stock record books of the Corporation  at
     the  close  of  business on the record  date  for  such
     dividend, which record date shall be fixed by the Board
     and  shall  be not more than 60 days nor less  than  10
     days  prior to the Quarterly Dividend Payment Date  for
     such  dividend.  Such dividends shall begin  to  accrue
     and  be  cumulative from the date on  which  the  first
     shares  of Series A Preferred Stock are issued, whether
     or  not there shall be funds legally available for  the
     payment thereof and whether or not the Board shall have
     declared such dividends.
                               -2-
<PAGE>
<PAGE>
          (b)  For  purposes  of this Section  3,  the  term
     "Applicable Dividend Rate" shall mean a percentage  not
     to  exceed  the  sum of (i) 1.5% and (ii)  the  highest
     "Prime  Rate"  as  published under  the  "Money  Rates"
     subsection  in THE WALL STREET JOURNAL on (A)  December
     30,  1994  for  purposes of determining the  Applicable
     Dividend  Rate for the dividend  payable on  March  31,
     1995 or (B) the Quarterly Dividend Payment Date for the
     immediately preceding quarterly period (whether or  not
     a  dividend  was actually declared and  paid  for  such
     period)  for  purposes  of determining  the  Applicable
     Dividend  Rate  for dividends payable after  March  31,
     1995.   For  purposes  of  this  Section  3,  the  term
     "Business Day" shall mean a day on which the  New  York
     Stock Exchange is open for trading.
          
          (c)  When dividends are not paid in full upon  the
     Series  A  Preferred Stock, any dividends  declared  or
     paid  upon shares of Series A Preferred Stock  and  any
     Parity  Securities shall be declared or  paid,  as  the
     case  may be, pro rata so that the amounts or dividends
     declared or paid, as the case may be, per share on  the
     Series   A  Preferred  Stock  and  such  other   Parity
     Securities  in  all cases bear to each other  the  same
     ratio  that accumulated and unpaid dividends per  share
     on  the  shares  of Series A Preferred Stock  and  such
     other  Parity  Securities  bear  to  each  other.    No
     interest, or sum of money in lieu of interest, shall be
     payable  in respect of any dividend payment or payments
     on   the   Series  A  Preferred  Stock  or  any  Parity
     Securities which may be in arrears.
          
          (d) Unless full cumulative dividends have been  or
     contemporaneously are declared by the Board and paid or
     declared  and  a  sum  set apart  sufficient  for  such
     payment  by  the Corporation on the Series A  Preferred
     Stock   for  all  quarterly periods ending on or  prior
     to  the  date  of payment of dividends  on  any  Junior
     Securities, no dividends shall be declared or  paid  or
     sum   set   apart  for  such  payment  or   any   other
     distribution  made on or with respect  to  such  Junior
     Securities for any period, other than dividends payable
     or distributions made in shares of Junior Securities.
          
          (e) Unless full cumulative dividends have been  or
     contemporaneously are declared by the Board and paid of
     declared and a sum set apart sufficient for payment  by
     the Corporation on the Series A Preferred Stock for all
          
                               -3-
<PAGE>
<PAGE>
     quarterly periods ending on or prior to the date of any
     event  described in clause (i) or (ii) of this  Section
     3(e),  the Corporation shall not, and shall not  permit
     any  subsidiary thereof to (i) redeem, purchase, retire
     or  otherwise acquire for any consideration any  shares
     of  Series A Preferred Stock, unless (A) all shares  of
     Series A Preferred Stock outstanding shall be redeemed,
     repurchased, retired or otherwise acquired or  (B)  the
     shares  of  Series  A  Preferred  Stock  are  redeemed,
     purchased, retired or otherwise acquired pro rata  from
     among  the  holders of the shares then  outstanding  or
     (ii) redeem, purchase, retire or otherwise acquire  for
     any consideration, or make any payment on account of  a
     sinking  fund  or  other similar fund  for  redemption,
     purchase  retirement  or  acquisition  of,  any  Junior
     Securities  or any Parity Securities, or  any  warrant,
     right  or  option to purchase any thereof, or make  any
     distribution   in   respect   thereof,   directly    or
     indirectly, whether in cash, obligations or  securities
     of  the  Corporation or other property, except, (i)  in
     the  case of Junior Securities, redemptions, purchases,
     retirements,  acquisitions  or  distributions  made  in
     shares  of  Junior Securities or (ii) in  the  case  of
     Parity  Securities,  pro  rata  redemptions,  purchase,
     retirements   or  acquisitions  so  that  the   amounts
     redeemed,  purchased, retired or otherwise acquired  or
     paid or distributed in respect thereof, as the case may
     be,  per share on the Series A Preferred Stock and such
     other Parity Securities in all cases bear to each other
     the  same   ratio that accumulated and unpaid dividends
     per share on the shares of Series A Preferred Stock and
     such other Parity Securities bear to each other.
          
          Section 4.  REDEMPTION.
          
     (a)  To  the  extent the Corporation shall  have  funds
     legally available therefor, the Corporation may  redeem
     at  its option the Series A Preferred Stock in cash, at
     the option of the Corporation, at any time or from time
     to  time, in whole or in part, at a redemption price in
     cash  of five thousand dollars ($5,000) per share  (the
     "Redemption Price"), together with accrued  and  unpaid
     dividends thereon (whether or not declared) through the
     date  fixed  by  the  Corporation for  redemption  (The
     "Redemption Date"), without interest.
          
          (b)  At  least 30 days but not more than  60  days
     prior to the Redemption Date, a written notice of such
          
                               -4-
<PAGE>
<PAGE>
     redemption (the "Redemption Notice") shall be given  by
     first  class mail, postage prepaid, to each  holder  of
     record  of  shares  of Series A Preferred  Stock.   The
     Redemption Notice shall be sent to such holder at  such
     holder's  address  as  shown  on  the  records  of  the
     Corporation  and shall state: (i) the Redemption  Date;
     (ii)  the number of shares of Series A Preferred  Stock
     to be redeemed and, if less than all the shares held by
     such holder are to be redeemed, the number of shares to
     be  redeemed  from  such holder; (iii)  the  Redemption
     Price;  and (iv) the place or places where such  holder
     is  to  surrender  the certificate or certificates  for
     such holder's shares to the Corporation.
          
          (c)  On  or after the Redemption Date, each holder
     of  shares  of the Series A Preferred Stock which  have
     been   redeemed   shall  present  and   surrender   the
     certificate  or  certificates for such holder's  shares
     to  the  Corporation  at the place  designated  in  the
     Redemption Notice and thereupon the Redemption Price of
     such  shares  shall be paid to or on the order  of  the
     person  whose  name  appears  on  such  certificate  or
     certificates as the owner thereof and each  surrendered
     certificate shall be canceled.  In case fewer than  all
     of  the shares represented by any such certificate  are
     redeemed,   a   new   certificate   shall   be   issued
     representing the unredeemed shares without cost to  the
     holder thereof.
          
     (d)  From and after the Redemption Date (unless default
     shall  be  made  by the Corporation in payment  of  the
     Redemption  Price), all rights of the  holders  of  the
     Series  A  Preferred Stock with respect to shares  that
     have  been  redeemed shall cease and terminate,  except
     the  right to receive the Redemption Price thereof upon
     the  surrender of certificates representing  the  same,
     and  such  shares shall not thereafter  be  transferred
     (except  with  the consent of the Corporation)  on  the
     books  of the Corporation and such shares shall not  be
     deemed to be outstanding for any purpose whatsoever.
          
          Section 5.  LIQUIDATION.
          
          (a)  the  share of Series A Preferred Stock  shall
     rank  prior  to  the shares of Junior  Securities  upon
     liquidation,   dissolution  or  winding   up   of   the
     Corporation,   whether  voluntary  or  involuntary   (a
     "Liquidation transaction"), so that in the event of any
          
                               -5-
<PAGE>
<PAGE>
     Liquidation  transaction,  the  holders  of  shares  of
     Series  A  Preferred  Stock then outstanding  shall  be
     entitled to receive out of the assets or surplus  funds
     of  the  Corporation available for distribution to  its
     stockholders,   or  proceeds  thereof,   whether   from
     capital, surplus or earnings before any distribution is
     made to holders of any Junior Securities, a liquidation
     preference  in  the  amount  per  share  of  Series   A
     Preferred   Stock   equal  to  five  thousand   dollars
     ($5,000),  plus  an  amount equal to  all  accrued  and
     unpaid  dividends  (whether or  not  declared)  on  the
     shares of Series A Preferred Stock to the date of final
     distribution.
          
          (b)  If,  upon  any  Liquidation Transaction,  the
     assets or surplus funds of the Corporation, or proceeds
     thereof  whether  from  capital, surplus  or  earnings,
     distributable among the holders of shares of  Series  A
     Preferred   Stock   and  any  Parity  Securities   then
     outstanding  are  insufficient  to  pay  in  full   the
     preferential liquidation payments due to such  holders,
     such  assets,  surplus  funds  or  proceeds  shall   be
     distributable among such holders pro rata in accordance
     with  the amounts that would be payable on such  shares
     of  Series  A Preferred Stock and Parity Securities  if
     all  amounts payable thereon were payable in full.   In
     the event of a Liquidating Transaction, the Corporation
     shall  give  written notice thereof to the  holders  of
     shares  of  Series A Preferred Stock,  by  first  class
     mail,  postage  prepaid,  to such  holders'  respective
     addresses   as  shown  on  the  stock  books   of   the
     Corporation.
          
     (c)   Neither  the  consolidation,  merger,  or   other
     business  combination of the Corporation with  or  into
     any  other  person or persons nor the sale  of  all  or
     substantially  all  of the assets  of  the  Corporation
     shall be deemed to be a Liquidation Transaction.
          
          Section 6.  VOTING RIGHTS.
          
          The  holders of shares of Series A Preferred Stock
     shall  not  be entitled to any voting rights except  as
     required by law.
     
     SECOND:  That in lieu of a meeting and vote of stockholders,
the  sole  stockholder of the Corporation has given its unanimous
written  consent to  said  amendment  in   accordance   with  the
     
                               -6-
<PAGE>
<PAGE>
provisions of Section 228 and 242 of the General Corporation  Law
of the State of Delaware.
     
     THIRD:   That  the aforesaid amendment was duly  adopted  in
accordance  with the applicable provisions of Sections  151,  228
and 242 of the General Corporation Law of the State of Delaware.
     
     IN  WITNESS  WHEREOF,  said Golden American  Life  Insurance
Company  has  caused this certificate to be signed  by  David  L.
Jacobson,  its Senior Vice President, this 22nd day of  February,
1995.

                          GOLDEN AMERICAN LIFE INSURANCE COMPANY



                          By:  /s/ David L. Jacobson
                          --------------------------
                          David L. Jacobson
                          Senior Vice President


                               -7-

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (6)(c)

  RESOLVED,  the  Board  of  Directors of  Golden  American  Life
Insurance  Company ("Golden American") hereby authorizes the  use  of
powers  of  attorney  by each Golden American  Director  and  Officer
granting to the General Counsel or any Associate General Counsel  the
authority  to  sign  as  attorney-in-fact  any  and  all  of   Golden
American's registration statements to be filed with the Security  and
Exchange  Commission and amendments thereto and any  other  documents
necessary   or   advisable  in  connection  with  Golden   American's
registration  statements or amendments thereto, each  such  power  of
attorney  becoming effective only upon its manual  signature  by  the
Director and/or Officer granting said power of attorney.

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (8)(d)

 ASSET MANAGEMENT AGREEMENT

          THIS ASSET MANAGEMENT AGREEMENT (the "Agreement"), dated January
20, 1998, and effective as of the date specified in Section 17 hereof, is by
and between GOLDEN AMERICAN LIFE INSURANCE COMPANY, a Delaware corporation
(the "Client"), and ING INVESTMENT MANAGEMENT LLC, a Delaware limited
liability company ("ING-IM").

     SECTION 1. APPOINTMENT OF ING-IM - The Client hereby appoints ING-IM to
provide asset management services for the Client's general account (the
"Account") under the terms and conditions set forth in this Agreement.  ING-
IM hereby accepts such appointment and agrees to provide such asset
management services as are specified in EXHIBIT "A" attached hereto and
incorporated herein by reference.

     SECTION 2. RECOMMENDATIONS - INVESTMENTS - ING-IM shall make
recommendations to the Client relating to the direction and management of the
investment and reinvestment of assets in the Account and any additions
thereto.  No cash or securities due to or held for the Account shall be paid
or delivered to ING-IM except in payment of the fee payable to ING-IM under
this Agreement.

     SECTION 3. DISCRETIONARY AUTHORITY - BROKERAGE - ING-IM shall have full
and complete discretion to establish brokerage accounts in the name of the
Client and execute transactions in securities markets in the name of the
Client, pursuant to proper authorization from the Client, through one or more
securities broker/dealer firms as ING-IM may select, including those which
from time to time may furnish to ING-IM statistical and investment research
information and other services.  The Client accepts the Statement of Policy
on Brokerage Practices which is attached to this Agreement as EXHIBIT "B" and
incorporated herein by reference.  This policy may be modified by ING-IM in
consultation with the Client.

     SECTION 4. INVESTMENT OBJECTIVES - The investment objectives and
guidelines for the Account will be communicated in writing by the Client from
time to time.  ING-IM will utilize these objectives in managing the Account.

     SECTION 5. ADMINISTRATIVE SERVICES - ING-IM will provide the Client with
the following administrative services: preparation of Schedules B and D to
the Client's annual statement; pricing of portfolios on a periodic basis as
mutually agreed; mortgage loan servicing for both direct and mortgage banker-
serviced loans; private placement securities servicing; coordination of
purchases and sales at custodian bank; and coordination of securities lending
by agent banks.

     SECTION 6. FEES - The Client will pay to ING-IM as full compensation for
services rendered a quarterly fee based on the quarterly fees set for in
EXHIBIT "C" attached hereto and incorporated herein by reference, as it may
be amended in writing.

If ING-IM shall serve for less than the whole of any quarterly period, its
compensation determined as provided above shall be calculated and shall be
payable on a pro rata basis for the period of the calendar quarter for which
it has served as an adviser hereunder.

     SECTION 7. PROCEDURES - All transactions will be consummated by payment
to, or delivery by, the Client, or such other party as the Client may
designate in writing (the "Custodian") of all cash and/or securities due to
or from the Account.  ING-IM shall not act as custodian for the Account.  The
Client shall establish a procedure for transmitting approvals, directives and
authorizations from the Client to ING-IM.  Such procedures, once established,
shall continue until modified, in whole or in part, by the Client.  The
Client retains the full right and authority to modify, amend, alter and
repeal all such procedures in its sole discretion.  ING-IM shall instruct all
brokers or dealers executing orders on behalf of the Account to forward to
the Client and/or the Custodian copies of all brokerage confirmations
promptly after execution of transactions.  The Client will instruct the
Custodian, if any, to provide ING-IM with such periodic reports concerning
the status of the Account as ING-IM may reasonably request.  Unless otherwise
notified in writing by Client, ING-IM shall be authorized to rely upon
instruction received from the named Client representatives set forth in
EXHIBIT "D" attached hereto and incorporated herein by reference.

     SECTION 8. PROXIES - ING-IM shall vote securities held in the Account in
response to proxies solicited by the issuers of such securities in accordance
with guidelines established by Client.  ING-IM will provide such information
with respect to such voting as the Client may reasonably request.

     SECTION 9. SERVICE TO OTHER CLIENTS - It is understood that ING-IM
provides asset management services for other clients.  It is further
understood that ING-IM may take management action on behalf of such other
clients which differs from management action taken on behalf of the Account.
If the purchase or sale of securities for the Account and for one or more
such other clients is considered at or about the same time, the transactions
in such securities will be allocated among the several clients in a manner
deemed equitable by ING-IM.

     SECTION 10. LIABILITY OF ING-IM - In rendering services under this
Agreement, ING-IM will not be subject to any liability to the Client to any
other party for any act or omission of ING-IM except as the result of ING-
IM's gross negligence or willful misconduct.  Nothing herein shall in any way
constitute a waiver or limitation of any right of any person under applicable
Federal or State law.

     SECTION 11. REPRESENTATIONS BY CLIENT - The Client hereby represents and
warrants in favor of ING-IM as follows:

          (a)  The Client has the power and authority (i) to enter into and
execute this Agreement and (ii) to do all acts and things as are required or
contemplated hereunder to be done, observed and performed by it;

          (b)  This Agreement has been duly authorized, validly executed and
delivered by one or more authorized signatories of the Client, and this
Agreement constitutes a legal, valid and binding obligation of the Client,
enforceable against the Client in accordance with its terms; and

          (c)  The execution and delivery of this Agreement and the Client's
performance hereunder do not and will not be in contravention of or in
conflict with the Client's charter documents or the provisions of any
statute, judgment, order, indenture, instrument, agreement or undertaking to
which the Client is a party or by which the Client's assets or properties are
or may become bound.  The Client has obtained all necessary consents and
approvals of all regulatory and governmental authorities and agencies have
jurisdiction over the Client for the Client to execute and deliver this
Agreement and to perform hereunder.

     SECTION 12. FORM ADV PART II - The parties hereto acknowledge that,
concurrently with the execution of this Agreement, ING-IM is furnishing to
Client, for Client's review and inspection, a copy of Form ADV Part II most
recently filed by ING-IM with the Securities and Exchange Commission.  Upon
Client's written or oral request, ING-IM shall provide to Client a copy of
any future Form ADV Part II.

     SECTION 13. TERMINATION - This Agreement may be terminated by either
party on the month-end next following receipt of written notice of
termination.

     SECTION 14. NOTICE - Any notice, advice or report to be given pursuant
to this Agreement shall be delivered or mailed:

          To ING-IM:  ING INVESTMENT MANAGEMENT LLC
                      5780 Powers Ferry Road, NW
                      Suite 300
                      Atlanta, GA 30327-4349

          To Client:  GOLDEN AMERICAN LIFE INSURANCE COMPANY
                      1001 Jefferson Street
                      Suite 400
                      Wilmington, DE 19801

     SECTION 15. CONSTRUCTION OF AGREEMENT - This Agreement shall be
construed and the rights and obligations of the parties hereunder enforced in
accordance with the laws of the State of Georgia.

     SECTION 16. ASSIGNMENT - This Agreement shall bind and inure to the
benefit of and be enforceable by the parties hereto and their permitted
successors and assigns hereunder; provided, however, that ING-IM may not
assign its rights and obligations under this Agreement unless and until it
shall have first received the prior written consent of the Client.  The above
consent may be withheld for any reason, but if such consent is given, ING-
IM's assignee shall be required to assume and agree to perform all the
obligations of ING-IM hereunder and ING-IM shall remain fully liable for the
full and faithful performance of all obligations arising prior to any such
assignment.

     SECTION 17. EFFECTIVE DATE - Notwithstanding the date set forth in the
first paragraph hereof, this Agreement shall be effective as of January 1,
1998.















     IN WITNESS WHEREOF, the parties hereto have executed this Agreement or
caused it to be executed by their duly authorized officers, all as of the day
and year first above.


CLIENT:                             GOLDEN AMERICAN LIFE INSURANCE
                                    COMPANY


                                    By/s/  David L. Jacobson
                                         _________________________________
 

                                    Title: Senior Vice President
                                          ________________________________


ING-IM:                             ING INVESTMENT MANAGEMENT LLC

                                    By/s/ Thomas J. Balachowski
                                         _________________________________


                                    Title: President and CEO
                                          ________________________________



































                                 EXHIBIT "A"



Asset Management Services
_________________________

     To the extent permitted by applicable law, ING-IM shall provide all asset
management services for Client's Account, including the following:

     Private placement bonds and preferred stocks in an amount not to exceed
     the maximum established from time to time by Client's Investment 
     Committee and communicated to ING-IM.

     Public Market Corporate and Government Bonds.

     Public Market Preferred Stocks.

     Common Stocks.

     Participating and Non-participating Mortgage Loans.

     Equity Real Estate.

     Mortgage Backed Securities and Collateralized Mortgage Obligations and
     derivatives thereof.
     
     Cash Management services, as required, in conjunction with Mortgage
     Loans, Equity Real Estate, and/or the servicing of same.
     
     Swap Transactions.
     
     "Cap", "Floors", "Puts", "Calls" and similar derivative transactions.



























                                 EXHIBIT "B"
     
                  STATEMENT OF POLICY ON BROKERAGE PRACTICES
     
     As of May 1, 1975, all national securities exchanges were prohibited
from requiring their members to charge fixed rates of commissions on the
execution of transactions.  This prohibition resulted from the adoption by
the Securities and Exchange Commission of Rule 19b-3 under the Securities
and Exchange Act of 1934 and the subsequent passage by Congress of the
Securities Acts Amendments to include Section 28(e) relating to the payment
of brokerage commissions on specific securities transactions in excess of
the commission which might be charged by another broker for the same
transaction.  The provisions of Section 28(e) are specifically incorporated
herein by reference.

     In recognition of the regulatory changes, ING-IM has adopted this
statement of policy with respect to commissions paid on portfolio
transactions executed on behalf of our clients.  It is the responsibility
of individuals trading on behalf of our clients to carry out this statement
of policy, including the fiduciary responsibility of negotiating for each
agency transaction the amount of the brokerage commission.

     Essentially, this policy reaffirms the principle of seeking "best
available price and most favorable execution" with respect to all portfolio
transactions.  This principle recognized that commissions on portfolio
transactions must be negotiated and utilized for the ultimate benefit of
our clients.

     Our brokerage commission policy is as follows:

     1.   We will continue to use our best efforts to obtain the best
available price and most favorable execution with respect to all portfolio
transactions executed on behalf of our clients.

     2.   "Best available price and most favorable execution" is defined to
mean the execution of a particular investment decision at the price and
commission which provides the most favorable total cost or proceeds reasonably
obtainable under the circumstances.

     3.   In selecting a broker for each specific transactions, we will use
our best judgment to choose the broker most capable of providing the
brokerage services necessary to obtain best available price and most
favorable execution.  The full range and quality of brokerage services
available will be considered in making these determinations.  For example,
brokers may be selected on the basis of the quality of such "brokerage
services" related to the requirements of the specific transaction as the
following:  capable floor brokers or traders, competent block trading
coverage, good communications, ability to position, retail distribution and
underwriting, use of automation, research contacts, arbitrage skills,
administrative ability, or provision of market information relating to the
security.  We will continue to make periodic evaluations of the quality of
these brokerage services against our own standards of execution.  Brokerage
services will be obtained only from those firms which meet our standards,
maintain a reasonable capital position, and can be expected to reliably and
continuously supply these services.  We will continue our endeavor to develop
and maintain brokerage contacts and relationships in the interest of providing
our clients with maximum liquidity.

     4.   We are not obliged to choose the broker offering the lowest
available commission rate if, in our best judgment, there is a material
risk that the total cost or proceeds from the transaction might be less
favorable than obtainable elsewhere.  We will make every effort to keep
informed of rate structures offered by the brokerage community.  In the
selection of brokers, we will not solicit competitive bids or "shop" the
order for a lower rate if this would, in our best judgment, be harmful to
the execution process and not in the best interests of our clients.

     5.   In those instances where it is reasonably determined that more
than one broker can offer the brokerage services needed to obtain the best
available price and most favorable execution, consideration will be given
to those brokers which supply research and other services in addition to
execution services.  Such services may include factual and statistical
information or other items of supplementary research assistance. The
individuals trading on behalf of our clients will be informed as to the
broker/dealers who supply specific or general research assistance.  However,
we will not select an executing broker on the basis of research or other
services unless such selection is otherwise consistent with best available
price and most favorable execution.

     6.   In no event will we enter into agreements, expressed or implied,
with broker/dealer wherein we would select a firm for execution as a means
of remuneration for recommending us as an asset manager for prospective or
present clients.  However, portfolio transactions may be executed through
broker/dealers who have made such a recommendation, if otherwise consistent
with best price and most favorable execution.

     7.   In those instances where a client has expressed a preference for
a particular broker, that broker will be selected only when the broker is
reasonably determined in our best judgment, to be capable of providing the
best available and most favorable execution.  With the exception of clients
subject to the provisions of The Employee Retirement Income Security Act of
1974 ("ERISA"), a client may direct us in writing to execute transactions
with one or more specific brokers at such commission rate or rates as may
be agreed to by the client and such brokers.  With respect to clients
subject to ERISA, we may accept clients' direction to execute transactions
with one or more specific brokers upon written direction of the clients.
Such written notice shall specify the services provided by the broker(s) to
the clients, the amount of rate of commissions to be paid and the
determination by the clients that such direction is consistent with the
provisions of ERISA.
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
                                 EXHIBIT "C"

                          ING INVESTMENT MANAGEMENT

                           MANAGEMENT FEE SCHEDULE

                            AS OF JANUARY 1, 1998


     ING-IM will receive an annual fee (payable quarterly) from the Client
calculated as follows: 0.25% of the value of the Managed Assets as of the
preceding month end.  "Managed Assets" shall mean the investment assets of
the Client's general account, and certain assets in a non-unitized separate
account established and maintained by Client to support certain annuity
contracts, excluding policy loans of Client.  Value of the Managed Assets
for purposes of this Agreement shall be determined by the application of
generally accepted accounting principles as applied as of the end of each
quarter.

     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     








     
     
          
     
                                 EXHIBIT "D"




Authorized Representatives of Client
____________________________________


Until otherwise notified in writing by Client, ING-IM shall be authorized
to rely upon instruction received from the following name representatives
of the Client:

                             [Client to specify]





<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT (8)(e)

 RECIPROCAL LOAN AGREEMENT

     This RECIPROCAL LOAN AGREEMENT (this "Agreement"), dated as of January
1, 1998, between Golden American Life Insurance Company, a Delaware 
corporation ("Golden American" or "Company"), located at 1001 Jefferson
Street, Suite 400, Wilmington, Delaware 19801 and ING America Insurance
Holdings, Inc., a Delaware corporation ("INGAIH" or "Company") located at
1105 North Market Street, Wilmington, Delaware 19809 (collectively referred
to as the "Companies").

                                 WITNESSETH:

     WHEREAS, each of the Companies may have, from time to time, a need to
borrow funds on a revolving basis; and

     WHEREAS, each of the Companies may have, from time to time, excess cash
available to lend to the other on a revolving basis; and

     WHEREAS, the Companies are affiliated entities and as such are willing
to extend financing to, and borrow from each other as provided herein; and

     WHEREAS, each of the Companies desires to enter into this Agreement
providing for, among other things, the making of such Loans by and among each
other;

     NOW, THEREFORE, for and in consideration of the foregoing and other good
and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the Companies agree as follows:

                                  ARTICLE 1 
                                  _________

                                 DEFINITIONS
                                 ___________

     SECTION 1.1.DEFINED TERMS.  For purposes of this Agreement:

     "Agreement" shall have the meaning set forth in the preamble hereto.

     "Authorized Person" shall mean the CFO, Treasurer, Treasury Officer, or
Treasury Manager of the Borrowing Company, or a person so designated.

     "Borrowing Company" shall mean each of the Companies to which a Loan is
outstanding or is to be made pursuant to a Request for Borrowing.

     "Business Day" shall mean a day on which U.S. financial markets are open
for the transaction of business required for this Agreement.

     "Companies" shall have the meaning set forth in the preamble hereto.

     "Company" shall have the meaning set forth in the preamble hereto.
     
     "Default" shall mean any of the events specified in Section 6.1,
regardless of whether there shall have occurred any passage of time or giving
of notice, or both, that would be necessary in order to constitute such an
Event of Default.

     "Event of Default" shall mean any of the events specified in Section 6.1.

     "Golden American" shall have the meaning set forth in the preamble 
hereto.

     "INGAIH" shall have the meaning set forth in the preamble hereto.

     "Interest Period" shall mean the number of days or months that a
particular interest rate applies to a particular Loan advanced hereunder.
     
     "Lending Company" shall mean each of the Companies that has made, or is
obligated to make, in accordance with a Request for Borrowing one or more
Loans hereunder.

     "Loans" shall mean the amounts advanced by a Lending Company to a
Borrowing Company under this Agreement.

     "Notice of Borrowing" shall have the meaning set forth in Section 2.2(b)
of this Agreement.

     "Obligations" shall mean all payment and performance obligations of
every kind, nature and description of each Borrowing Company to the Lending
Company, or either of them, under this Agreement (including any interest,
fees and other charges on the Loans or otherwise), whether such obligations
are direct or indirect, absolute or contingent, due or not due, contractual
or tortuous, liquidated or unliquidated, arising by operation of law or
otherwise, now existing or hereafter arising.
     
     "Regional Treasury Office" ("RTO") shall mean the Treasurer's office of
ING North America Insurance Corporation.

     "Request for Borrowing" shall have the meaning set forth in Section 
2.2(a) of this Agreement.
     
     "Revolving Loan Commitment" shall mean the maximum outstanding amount to
be funded by the Lending Company to the Borrowing Company. The aggregate sum
which the Lending Company may loan to the Borrowing Company under this
Agreement shall not exceed $40,000,000.

     "Termination Date" shall mean December 31, 2007, or such earlier date as
payment of the Obligations shall be due (whether by acceleration or
otherwise).

     SECTION 1.2.    TERMINOLOGY.  Each definition of a document in this
Article 1 shall include such document as amended, modified, or supplemented
from time to time, and, except where the context otherwise requires,
definitions imparting the singular shall include the plural and visa versa.
Except where specifically restricted, reference to a party shall include that
party and its successors and assigns. All personal pronouns used in this
Agreement, whether used in the masculine, feminine, or neuter gender, shall
include all other genders. Titles of articles and sections in this Agreement
are for convenience only, and neither limit nor amplify the provisions of
this Agreement, and all references in this Agreement to articles, sections,
subsections, paragraphs, clauses, subclauses or exhibits shall refer to the
corresponding article, section, subsection, paragraph, clause, subclause of,
or exhibit attached to, this Agreement, unless otherwise provided.

     SECTION 1.3.    ACCOUNTING TERMS.  Except as otherwise expressly
provided herein, all accounting terms used herein shall be interpreted in
accordance with generally accepted accounting principles consistently
applied.

                                  ARTICLE 2
                                  _________

                              TERMS OF THE LOANS
                              __________________

     SECTION 2.1.   REVOLVING CREDIT.

     (a)  Subject to and upon the terms and conditions set forth in this
Agreement, each Lending Company agrees to advance to the Borrowing Company,
from time to time prior to the Termination Date, Loans advanced under the
Revolving Loan Commitment shall be repaid in accordance with Section 2.4 and
may be reborrowed from time to time on a revolving basis.

     (b)  Each Borrowing Company's obligation to pay to the Lending Company
the principal of and interest on the Loans shall be evidenced by the records
of the RTO in lieu of a promissory note or notes.

     SECTION 2.2.   NOTICE AND MANNER OF BORROWING.

     (a)  Whenever the Borrowing Company desires to borrow money hereunder,
it shall give the RTO prior written or facsimile request (or verbal request
promptly confirmed in writing or by facsimile) of such borrowing or 
reborrowing (a "Request for Borrowing"). Such Request for Borrowing shall be
given by an Authorized Person, to the RTO prior to 10:00 a.m. (Wilmington,
Delaware time). Any Request for Borrowing received after 10:00 a.m. shall be
deemed received on the next Business Day.

     (b)  The RTO, upon its receipt of a Request for Borrowing, shall
determine if the requested funds are available and the interest rates in
accordance with Section 2.3(a) of this Agreement (and related Interest
Periods, if any) at which the Borrowing Company can borrow money in a
principal amount equal to, and on the date of, the proposed borrowing or
reborrowing described in each such Request for Borrowing, and shall notify
the Lending Company of such interest rates and the related Interest Periods,
if any, and the principal amount of the proposed borrowing or reborrowing (a
"Notice of Borrowing") by telephone (confirmed in writing) or by facsimile no
later than 12:00 p.m. (Wilmington, Delaware time) on the Business Day of the
requested borrowing or reborrowing. The RTO shall promptly convey to the
Borrowing Company the information contained in the Notice of Borrowing by
telephone (confirmed in writing) or by facsimile.

     (c)  On the date of each borrowing, the Lending Company will make
available the amount of such borrowing or reborrowing in immediately
available funds to the Borrowing Company by depositing such amount in the
account of the Borrowing Company by wire transfer via electronic funds
transfer (EFT).

     (d)  The RTO shall maintain on its books a control account for each
Company in which shall be recorded (i) the amount of each Loan made hereunder
to each such Company, (ii) the interest rate applicable with respect to each
Loan, (iii) the amount of any principal, interest or fees due or to become
due from each Borrowing Company with respect to the Loans, and (iv) the
amount of any sum received by each Lending Company hereunder in respect of
any such principal, interest or fees due on such Loans. The entries made in
the RTO's control accounts shall be prima facie evidence, in the absence of
manifest error, of the existence and amounts of Obligations therein recorded
and any payments thereon.

     (e)  The RTO shall account to each Company on a quarterly basis with a
statement of borrowings, interest rates, charges and payments made pursuant
to this Agreement with respect to the Loans and Revolving Loan Commitment. An
Authorized Person of the Companies shall review each quarterly accounting for
accuracy within thirty days of receipt thereof from the RTO. Each such
account rendered by the RTO shall be deemed final, binding and conclusive
unless the RTO is notified by the Lending Company or the Borrowing Company
within thirty days after the date the account is so rendered that either the
Lending Company or the Borrowing Company disputes any item thereof.

     (f)  The RTO shall be justified in assuming, for purposes of carrying
out its duties and obligations under this Agreement, including, without
limitation, its obligation to maintain accounts and provide accountings of
the Loans pursuant to Section 2.2(d) and (e) above, that (1) Loans are
disbursed by the Lending Company to the Borrowing Company in accordance with
the terms of the Notice of Borrowing, (2) payments on the Loans are made to
the Lending Company when due, and (3) no prepayments of any Loans prior to
the date that they are due and payable under Section 2.4(a) have occurred,
unless the RTO is otherwise notified by either Company within seven Business
Days of any such delayed disbursement, overdue payment, or receipt of a
prepayment.

     SECTION 2.3.   INTEREST.

     (a)  The Borrowing Company agrees to pay interest in respect of all
unpaid principal amounts of the Loans from the respective dates such
principal amounts were advanced until the respective dates such principal
amounts are repaid at a rate per annum as determined by the RTO and agreed
upon by the Companies pursuant to Section 2.2(b) of this Agreement. Golden
American shall pay interest on each Loan at a per annum rate which is based
on the cost of funds of INGAIH for the interest period for such Loan plus
 .15%. INGAIH shall pay interest on each Loan at a per annum rate which is
based on the prevailing interest rate of U.S. commercial paper available for
purchase with a similar duration. The interest rate shall be determined by
the RTO in accordance with its usual practices.

     (b)  Overdue principal and, to the extent not prohibited by applicable
law, overdue interest in respect of any of the Loans and all other overdue
amounts owing hereunder shall bear interest from each date that such amounts
are overdue at the rate otherwise applicable to such underlying Loans plus an
additional 2% per annum. Interest on each Loan shall accrue from and
including the date of such Loan to, but excluding, the date of any repayment
thereof; PROVIDED, HOWEVER, that if a Loan is repaid on the same day it is
made, one day's interest shall be paid on such Loan. Interest shall be
computed on the basis of a year of 360 days for the actual number of days
elapsed.

     (c)  The Companies hereby agree that the only charges imposed or to be
imposed by the Lending Company hereunder for the use of money in connection
with the Loans is and will be the interest required to be paid under the
provisions of Sections 2.2(b). In no event shall the amount of interest due
and payable under this Agreement or any other documents executed in
connection herewith exceed the maximum rate of interest allowed by applicable
law and, in the event any such payment is made by the Borrowing Company or
received by the Lending Company, such excess sum shall be credited as a
payment of principal. It is the express intent hereof that the Borrowing
Company not pay and the Lending Company not receive, directly or indirectly
in any manner, interest in excess of that which may be lawfully paid under
applicable law.

     SECTION 2.4.   REPAYMENT OF PRINCIPAL AND INTEREST.
     (a)  The entire outstanding principal balance of the Loans shall be due
and payable by no later than 5:00 p.m. (Eastern time) on the Business Day on
which the Loan is due, together with all remaining accrued and unpaid
interest thereon, unless an extension of no more than three additional days
is authorized by the Lending Company.

     (b)  Any of the Loans may be prepaid in whole or in part at any time
without premium or penalty. Any such prepayment made on any Loan shall be
applied, first, to interest accrued thereon through the date thereof and then
to the principal balance thereof.

     (c)  Each payment and prepayment of principal of any Loan and each
payment of interest on any Loan shall be made to the Lending Company and
applied to outstanding Loan balances in the following order; first, toward
any Loan or Loans then due and payable; and, second, towards the Loan or
Loans which are next due and payable at the time of such prepayment.

                                 ARTICLE 3
                                 _________

                       REPRESENTATIONS AND WARRANTIES
                       ______________________________

     SECTION 3.1.   REPRESENTATIONS AND WARRANTIES.  In order to induce the
Lending Company to enter into this Agreement, the Borrowing Company hereby
represents and warrants as set forth below:

     (a)  ORGANIZATION; POWER; QUALIFICATION.  The Borrowing Company is a
corporation duly organized, validly existing and in good standing under the
laws of the state of its incorporation, has the power and authority to own or
lease and operate its properties and to carry on its business as now being
conducted, and is duly qualified and in good standing as a foreign
corporation, and authorized to do business, in each jurisdiction in which the
character of its properties or the nature of its business require such
qualification or authorization.

     (b)  AUTHORIZATION; ENFORCEABILITY.  The Borrowing Company has the power
and has taken all necessary action to authorize it to execute, deliver and
perform this Agreement in accordance with the terms hereof and to consummate
the transactions contemplated hereby. This Agreement has been duly executed
and delivered by the Borrowing Company and is a legal, valid and binding
obligation of the Borrowing Company, enforceable in accordance with its
respective terms, (i) subject to limitations imposed by general principles of
equity and (ii) subject to applicable bankruptcy, reorganization, insolvency
and other similar laws affecting creditors' rights generally and to
moratorium laws from time to time in effect.

     (c)  NO CONFLICT.  The execution, delivery and performance of this
Agreement in accordance with its terms and the consummation of the
transactions contemplated hereby do not and will not (i) violate any
applicable law or regulation, (ii) conflict with, result in a breach of, or
constitute a default under the articles or certificate of incorporation or
by-laws of the Borrowing Company or under any indenture, agreement or other
instrument to which the Borrowing Company is a party or by which it or any of
its properties may be bound, or (iii) result in or require the creation or
imposition of any lien upon or with respect to any property now owned or
hereafter acquired by the Borrowing Company.

     (d)  COMPLIANCE WITH LAW; ABSENCE OF DEFAULT.  The Borrowing Company is
in compliance with all applicable laws the failure to comply with which has
or could reasonably be expected to have a materially adverse effect on the
business, assets, liabilities, financial condition or results of operations
of the Borrowing Company, and no event has occurred or has failed to occur
which has not been remedied or waived, the occurrence or non-occurrence of
which constitutes a Default.

     SECTION 3.2.   SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  All
representations and warranties made under this Agreement shall be deemed to
be made, and shall be true and correct, as of the date hereof and as of the
date of each Loan.

                                 ARTICLE 4
                                 _________

                            AFFIRMATIVE COVENANTS
                            _____________________

     So long as this Agreement is in effect:

     SECTION 4.1.   PRESERVATION OF EXISTENCE.  The Borrowing Company will
(a) preserve and maintain its existence, rights, franchises, licenses and
privileges in its jurisdiction of incorporation and (b) qualify and remain
qualified and authorized to do business in each jurisdiction in which the
character of its properties or the nature of its business requires such
qualification or authorization.

     SECTION 4.2.   COMPLIANCE WITH APPLICABLE LAWS AND REGULATIONS.  The
Borrowing Company will comply with the requirements of all applicable laws
and regulations the failure with which to comply could have a materially
adverse effect on the business, assets, liabilities, financial condition or
results of operations of the Borrowing Company.
     
     SECTION 4.3.   VISITS AND INSPECTIONS.

     (a)  Upon reasonable advance notice from the Lending Company, the
Borrowing Company will permit representatives of the Lending Company to (a)
visit and inspect the properties of the Borrowing Company during normal
business hours, (b) inspect and make extracts from and copies of its books
and records, and (c) discuss with its principal officers its businesses,
assets, liabilities, financial positions and results of operations.

     (b)  Each Company agrees that upon reasonable advance notice from an
auditor of either Company or any regulatory official employed by the
Department of Insurance of any state in which either Company is engaged in
business, each Company will prepare and deliver to such auditor or regulatory
official, within a reasonable time following such request, a written
verification of all Loans made to and by the relevant Company. Upon
reasonable advance notice to each Company, the books and records of the RTO
and each Company relating to the subject matter of this Agreement shall be
available for inspection by any auditor of either Company or any regulatory
official during normal business hours, and the RTO and each Company will
cooperate with said auditor or regulatory official in making any audit which
requires inspection of said books and records.

                                 ARTICLE 5
                                 _________

                             NEGATIVE COVENANTS
                             __________________

     So long as this Agreement is in effect:

     SECTION 5.1.   LIQUIDATION; MERGER; SALE OF ASSETS; CHANGE OF BUSINESS.
The Borrowing Company shall not at any time, without proper notice to the 
Lending Company:

     (a)  Liquidate or dissolve itself (or suffer any liquidation or
dissolution) or otherwise wind up;

     (b)  Merge or consolidate with any other person or entity;

     (c)  Sell, lease, abandon or otherwise dispose of or transfer all or
substantially all of its assets other than in the ordinary course of
business; or

     (d)  Make any substantial change in the type of business conducted by
the Borrowing Company as of the date hereof without the prior written consent
of the Lending Company if such action would have a material adverse effect on
the business, assets, liabilities, financial condition or results of
operations of the Borrowing Company.

     Any corporation into which either Company may be merged, converted or
with which either Company may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which either Company shall be
a party, shall succeed to all either Company's rights, obligations and
immunities hereunder without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.

                                 ARTICLE 6
                                 _________

                                  DEFAULT
                                  _______

     SECTION 6.1 EVENTS OF DEFAULT. Each of the following shall constitute an
Event of Default:

     (a)  Any representation or warranty made by the Borrowing Company under
this Agreement shall prove incorrect or misleading in any material respect
when made;

     (b)  The Borrowing Company shall default in the payment of (i) any
interest payable under this Agreement within five days of when due, or (ii)
any principal payable under this Agreement within three days of when due;

     (c)  The Borrowing Company shall default in the performance or
observance of any agreement or covenant contained in this Agreement, and such
Default shall not be cured within a period of thirty days from the occurrence
of such Default;

     (d)  The Borrowing Company shall default under any other agreement or
instrument evidencing or relating to any indebtedness which Default shall not
have been cured within any applicable grace period set forth therein;

     (e)  There shall be entered a decree or order by a court having
jurisdiction in the premises constituting an order for relief in respect of
the Borrowing Company under Title 11 of the United States Code, as now
constituted or hereafter amended, or any other applicable federal or state
bankruptcy law or similar law, or appointing a receiver, liquidator,
assignee, trustee, custodian, sequestrator, or similar official of the
Borrowing Company or of any substantial part of its properties, or ordering
the winding-up or liquidation of the affairs of the Borrowing Company and any
such decree or order shall continue in effect for a period of sixty
consecutive days;

     (f)  The Borrowing Company shall file a petition, answer or consent
seeking relief under Title 11 of the United States Code, as now constituted
or hereafter amended, or any other applicable federal or state bankruptcy law
or other similar law, or the Borrowing Company shall consent to the
institution of proceedings thereunder or to the filing of any such petition
or to the appointment or taking of possession of a receiver, liquidator,
assignee, trustee, custodian, sequestrator, or other similar official of the
Borrowing Company or of any substantial part of its properties, or the
Borrowing Company shall fail generally to pay its debts as such debts become
due, or the Borrowing Company shall take any corporate action in furtherance
of any such action; or

     (g)  This Agreement or any provision hereof shall at any time and for
any reason be declared by a court of competent jurisdiction to be null and
void, or a proceeding shall be commenced by the Borrowing Company or any
other person or entity seeking to establish the invalidity or
unenforceability thereof, or the Borrowing Company shall deny that it has any
liability or any obligation for the payment of principal or interest
purported to be created under this Agreement.

     SECTION 6.2.   REMEDIES.  If an Event of Default shall have occurred and
shall be continuing,

     (a)  The obligation of the Lending Company to make Loans hereunder shall
immediately cease;

     (b)  With the exception of an Event of Default specified in Section
6.1(e) or (f), the Lending Company, shall declare the principal of and
interest on the Loans and all other amounts owed under this Agreement to be
forthwith due and payable, whereupon all such amounts shall immediately
become absolute and due and payable, without presentment, demand, protest, or
notice of any kind, all of which are hereby expressly waived, anything in
this Agreement to the contrary notwithstanding, and whereupon all such
amounts shall be immediately due and payable;

     (c)  Upon the occurrence and continuance of an Event of Default
specified in Section 6.1(e) or (f), such principal, interest and other
amounts shall thereupon and concurrently therewith become absolute and due
and payable, all without any action by the Lending Company, all of which are
hereby expressly waived, anything in this Agreement to the contrary
notwithstanding;

     (d)  The Lending Company shall have the right and option to exercise all
of the post-default rights granted to them hereunder; and

     (e)  The Lending Company shall have the right and option to exercise all
rights and remedies available to them at law or in equity.
     
                                 ARTICLE 7
                                 _________ 

                               MISCELLANEOUS
                               _____________

     SECTION 8.1.   NOTICES.  Except as otherwise provided herein, all
notices and other communications required or permitted under this Agreement
shall be in writing and, if mailed, shall be deemed to have been received on
the earlier of the date shown on the receipt or three Business Days after the
postmarked date thereof and, if sent by facsimile, shall be followed
forthwith by letter and shall be deemed to have been received on the next
Business Day following dispatch and acknowledgment of receipt by the
recipient's facsimile machine.  In addition, notices hereunder may be
delivered by hand or overnight courier, in which event the notice shall be
deemed effective when delivered.  All notices and other communications under
this Agreement shall be given to the parties at the address or facsimile
number listed below such party's signature line hereto, or such other address
or facsimile number as may be specified by any party in a writing addressed
to the other parties hereto.

     SECTION 8.2.   WAIVERS.  The rights and remedies of the Lending Company
under this Agreement shall be cumulative and not exclusive of any rights or
remedies which they would otherwise have. No failure or delay by the Lending
Company in exercising any right shall operate as a waiver of it.  The Lending
Company expressly reserves the right to require strict compliance with the
terms of this Agreement.  In the event the Lending Company decides to fund a
request for a Loan at a time when the Borrowing Company is not in strict
compliance with the terms of this Agreement, such decision by the Lending
Company shall not be deemed to constitute an undertaking by the Lending
Company to fund any further requests for Loans or precluding the Lending
Company from exercising any rights available to it under the Agreement or at
law or equity with respect to the Borrowing Company.  Any waiver or
indulgence granted by the Lending Company shall not constitute a modification
of this Agreement, except to the extent expressly provided in such waiver or
indulgence, or constitute a course of dealing by the Lending Company at
variance with the terms of this Agreement such as to require further notice
by the Lending Company of its intent to require strict adherence to the terms
of this Agreement in the future.  Any such actions shall not in any way
affect the ability of the Lending Company, in their respective sole
discretion, to exercise any of their respective rights under this Agreement
or under any other agreement.

     SECTION 8.3.   ASSIGNMENT; SUCCESSORS.

     (a)  The Borrowing Company may not assign or transfer any of its rights
or obligations hereunder without notice to the Lending Company.

     (b)  The Lending Company may not at any time assign or participate its
interest under this Agreement without notice to the Borrowing Company.  Any
holder of a participation in, and any assignee or transferee of, all or any
portion of any amount owed by the Borrowing Company under this Agreement may
exercise any and all rights provided in this Agreement with respect to any
and all amounts owed by the Borrowing Company to such assignee, transferee or
holder as fully as if such assignee, transferee or holder had made the Loans
in the amount of the obligation in which its holds a participation or which
is assigned or transferred to it.
     
     (c)  This Agreement shall be binding upon, and inure to the benefit of,
the Borrowing Company, the Lending Company, and the permitted successors and
assigns of each party hereto.

     SECTION 8.4.   COUNTERPARTS.  This Agreement may be executed in any
number of counterparts, each of which shall be deemed to be an original, but
all such counterparts shall together constitute but one and the same
instrument.

     SECTION 8.5.   SEVERABILITY.  Any provision of this Agreement which is
prohibited or unenforceable shall be ineffective to the extent of such
prohibition or unenforceability without invalidating the remaining provisions
hereof in that jurisdiction or affecting the validity or enforceability of
such provision in any other jurisdiction.

     SECTION 8.6.   ENTIRE AGREEMENT; AMENDMENTS.  This Agreement represents
the entire agreement among the parties hereto with respect to the subject
matter of this transaction.  No amendment or modification of the terms and
provisions of this Agreement shall be effective unless in writing and signed
by both Companies.

     SECTION 8.7.   PAYMENT ON NON-BUSINESS DAYS.  Whenever any payment to be
made hereunder shall be stated to be due on a non-Business Day, such payment
may be made on the next succeeding Business Day, and such extension of time
shall in such case be included in the computation of payment of interest
hereunder.

     SECTION 8.8.   TERMINATION.  This Agreement may be terminated with
respect to any party hereto by such party upon its giving the other parties
thirty days notice of its intent to terminate.  In the event of termination
as provided in this paragraph, the Lending Company's obligation to make Loans
to the Borrowing Company shall cease; provided, however, that the Borrowing
Company shall continue to be obligated to make all repayments of Loans and
all other amounts due and payable by it as provided under this Agreement.



























     IN WITNESS WHEREOF, the parties hereto have executed this Agreement or
caused it to be executed by their duly authorized officers, all as of the day
and year first above written.

                         GOLDEN AMERICAN LIFE INSURANCE
                         COMPANY

                         By: /s/ David L. Jacobson
                            ______________________________________________

                         Title: Senior Vice President
                               ___________________________________________
                         

                         Address for notices:
                         1001 Jefferson Street, Suite 400
                         Wilmington, DE 19801
                         Phone: 302/576-3404
                         Fax: 302/576-3520
                         

                         ING AMERICA INSURANCE HOLDINGS, INC.

                         By: /s/ David S. Pendergrass
                            ______________________________________________

                         Title: Vice President and Treasurer
                               ___________________________________________

                         Address for notices:
                         1105 N. Market Street
                         Wilmington, DE 19809
                         Phone: 770/980-3300
                         Fax: 770/980-3301


























                             AMENDMENT NUMBER 1
                             __________________

                          RECIPROCAL LOAN AGREEMENT





The Reciprocal Loan Agreement dated January 1, 1998 between Golden American
Life Insurance Company and ING America Insurance Holdings, Inc., is hereby
amended to provide as follows:

          Golden American Life Insurance Company shall not lend
          money under the terms of this Agreement, that is, it 
          shall not become a Lending Company, until and unless 
          the prior approval of the State of Delaware Department
          of Insurance is obtained regarding the amount and terms
          of such loan or loans.

All other provisions of the Reciprocal Loan Agreement shall remain in effect
and unaffected by this Amendment.

This Amendment is entered into as of this 1st day of January 1998.



                         GOLDEN AMERICAN LIFE INSURANCE
                         COMPANY

                         BY:/s/ David L. Jacobson
                            ______________________________________

                         TITLE: Senior Vice President
                                __________________________________



                         ING AMERICA INSURANCE HOLDINGS, INC.


                         BY:/s/ David S. Pendergrass
                            ______________________________________

                         TITLE: Vice President and Treasurer
                                __________________________________














                             AMENDMENT NUMBER 2
                             __________________


                          RECIPROCAL LOAN AGREEMENT



The Reciprocal Loan Agreement dated January 1, 1998 between Golden American
Life Insurance Company and ING America Insurance Holdings, Inc., is hereby
amended by replacing the defined term "Revolving Loan Commitment" of Section
1.1 with the following:

          "Revolving Loan Commitment" shall mean the outstanding
          amount to be funded by the Lending Company to the 
          Borrowing Company.  The aggregate sum which the Lending
          Company may loan to the Borrowing Company under this
          Agreement shall not exceed $65,000,000.00.

All other provisions of the Reciprocal Loan Agreement shall remain in effect
and unaffected by this Amendment.

This Amendment is entered into as of this 20th day of March 1998.




                         GOLDEN AMERICAN LIFE INSURANCE COMPANY

                         BY:/s/ David L. Jacobson
                            _________________________________

                         TITLE: Senior Vice President 
                                _____________________________



                         ING AMERICA INSURANCE HOLDINGS, INC.

                         BY:/s/ David S. Pendergrass
                            _________________________________ 
                         
                         TITLE: Vice President and Treasurer
                                _____________________________ 














<PAGE>
<PAGE>

<PAGE>
<PAGE
                                                 EXHIBIT (8)(f)

 SINGLE PAYMENT NOTE

$75,000,000                                                      July 27, 1998

      For value received, the Obligor promises to pay to the order of
SunTrust Bank, Atlanta (the "Bank"), on July 31, 1999, or at such earlier
date as hereinafter provided, the principal sum of

                 SEVENTY FIVE MILLION DOLLARS ($75,000,000)

or such lesser amount of loans as may from time to time, at the Bank's sole
discretion, be advanced or, upon repayment, readvanced by the Bank hereunder
together with interest from the date hereof on the unpaid principal balance
at such annual rate or rates of interest as shall be computed and paid in
accordance with the terms and conditions hereinafter set forth.
      This note evidences the obligation of the Obligor to repay, with
interest, any and all present and future indebtedness of the Obligor for
loans at any time hereafter made or extended by the Bank hereunder up to the
aggregate principal amount of $75,000,000 at any time outstanding.  The
payment of any indebtedness evidenced by this note shall not affect the
enforceability of this note as to any future, different or other indebtedness
evidenced hereby.
      The Obligor acknowledges and agrees that Southland Life Insurance
Company (hereinafter "Southland"), Life Insurance Company of Georgia
(hereinafter "LICG"), ING America Life Corporation (hereinafter "America
Life"), Security Life of Denver Insurance Company (hereinafter "Security
Life"), Columbine Life Insurance Company (hereinafter "Columbine"),
Midwestern United Life Insurance Company (hereinafter "Midwestern"), and
First ING Life Insurance Company of New York (hereinafter "First ING New
York") are all direct or indirect subsidiaries of ING America Insurance
Holdings, Inc. ("America Holdings"). The Obligor further acknowledges and
agrees that Equitable Life Insurance Company of Iowa ("Equitable Life") USG
Annuity and Life Insurance Company ("USG"), Equitable American Insurance
Company ("Equitable American"), Locust Street Securities, Inc. ("Locust
Street"), First Golden American Life Insurance Company of New York ("First
Golden"), and the Obligor are all direct or indirect subsidiaries of
Equitable of Iowa Companies, Inc. ("Equitable of Iowa").  American Holdings
and Equitable of Iowa are both wholly-owned direct subsidiaries of ING
Insurance International B.V.  On the date that this note is being executed,
LICG, Security Life, America Life, Southland, Equitable Life, USG, and
America Holdings are executing separate notes to the Bank in the maximum
principal amount of $100,000,000 each; Columbine is executing a separate note
to the Bank in the maximum principal amount of $75,000,000; Equitable of Iowa
is executing a separate note to the Bank in the maximum principal amount of
$50,000,000; First ING New York, Locust Street and First Golden are executing
separate notes to the Bank in the maximum principal amount of $10,000,000
each; Midwestern is executing a separate note to the Bank in the maximum
principal amount of $30,000,000; and Equitable American is executing a
separate note to the Bank in the maximum principal amount of $25,000,000,
each of which notes are substantially similar to this note (the "Affiliate
Notes").  Obligor agrees that the aggregate unpaid principal balance from
time to time outstanding on this note plus the aggregate unpaid principal
balance from time to time outstanding on the Affiliate Notes will at no time
exceed $150,000,000.  Obligor will not request any disbursement of principal
under this note if, after such disbursement, the unpaid principal balance of
this note plus the aggregate unpaid principal of the Affiliate Notes will
exceed $150,000,000.
      If the Obligor desires a disbursement of principal hereunder (an
"Advance") the Obligor shall give the Bank written or telephonic notice of
the amount of such Advance and the period of time from one (1) day to thirty
(30) days that such Advance shall be outstanding (the "Interest Period"),
provided, however, (a) if any Interest Period would otherwise end on a day
which is not a day on which the Bank and commercial banks in New York, New
York, are open for business (a "Business Day"), that Interest Period shall be
extended through the next succeeding day which is a Business Day, and (b) no
Interest Period shall extend beyond the maturity date of this note.  Such
written or telephonic notice with respect to the amount of an Advance and the
Interest Period to be applicable thereto shall be given to the Bank by the
Obligor before one o'clock p.m. Atlanta time, on the first Business Day of
the applicable Interest Period.  All telephonic notices shall be promptly
confirmed in writing.
      The Obligor shall pay interest upon each Advance from the date of
disbursement through the last day of the applicable Interest Period
(including the date of disbursement but excluding the date of repayment) at a
rate per annum, calculated on the basis of a 360 day year and upon the actual
number of days elapsed, equal to either of the following rates of interest as
selected by the Obligor:  (1) the per annum rate of interest equal to the
cost of funds of Bank for the Interest Period applicable to such Advance for
amounts substantially similar to the amount of such Advance plus .25% all as
determined by Bank in accordance with its usual practices in determining its
cost of funds (the "Cost of Funds Rate") or (2) a per annum rate of interest
that would be applicable to the requested Advance as quoted by the Bank to
the Obligor (the "Quoted Rate").  Unpaid interest accruing at either of such
rates will be due and payable on the last Business Day of the applicable
Interest Period.  The Bank will advise the Obligor of the Cost of Funds Rate
and the Quoted Rate that will be applicable to a requested Advance before
1:30 p.m. Atlanta time on the Business Day that the Bank receives a request
for an Advance from the Obligor.  The Obligor will advise the Bank as to
whether the Obligor has selected the Cost of Funds Rate or the Quoted Rate
before 2:00 p.m. Atlanta time on the Business Day that the Bank receives a
request for an Advance from the Obligor.  Any telephonic selection of
interest rates by the Obligor will promptly be confirmed in writing.  The
Bank will promptly disburse the amount of an Advance to the Obligor upon
receiving notice of the Obligor's interest rate selection.  Unpaid interest
accruing at such interest rate will be due and payable on the last Business
Day of the applicable Interest Period.
      The Obligor shall repay the entire outstanding principal balance of
each Advance on the last Business Day of the Interest Period applicable
thereto.
      The Obligor may on any Business Day renew an outstanding Advance into
an Advance with the same or different Interest Period, provided that the Bank
must be advised of the Obligor's election to renew the Advance and the
Interest Period applicable to such renewal before one o'clock p.m. on the
last Business Day of the then current Interest Period.  The interest rate to
be applicable to the renewal of any Advance shall be selected in the same
manner that the interest rate is selected at the time an Advance is made.
Any such renewal shall be at the Bank's sole discretion.
      If no Interest Period has been elected for any Advance or for any
principal balance outstanding hereunder, or if such election shall not be
timely, then the Interest Period with respect thereto shall be deemed to be
one day and the applicable interest rate shall be the Cost of Funds Rate.
      No prepayment of any Advance shall be permissible during the Interest
Period applicable thereto.
      Should the Obligor fail for any reason to pay this note in full on the
maturity date or on the date of acceleration of payment, the Obligor further
promises to pay interest on the unpaid amount from such date until the date
of final payment at a Default Rate equal to the Prime Rate plus 4%.  Should
legal action or an attorney at law be utilized to collect any amount due
hereunder, the Obligor further promises to pay all costs of collection, plus
reasonable attorney's fees.  All amounts due hereunder may be paid at any
office of Bank.  The principal balance of this note shall conclusively be
deemed to be the unpaid principal balance appearing on the Bank's records
unless such records are manifestly in error.
      As security for the payment of this and any other liability of the
Obligor to the holder, direct or contingent, irrespective of the nature of
such liability or the time it arises, the Obligor hereby grants a security
interest to the holder in all property of the Obligor in or coming into the
possession, control or custody of the holder, or in which the holder has or
hereafter acquires a lien, security interest, or other right.  Upon default,
holder may, without notice, immediately take possession of and then sell or
otherwise dispose of the collateral, signing any necessary documents as
Obligor's attorney in fact, and apply the proceeds against any liability of
Obligor to holder.  Upon demand, the Obligor will furnish such additional
collateral, and execute any appropriate documents related thereto, deemed
necessary by the holder for its security.  The Obligor further authorizes the
holder, without notice, to set-off any deposit or account and apply any
indebtedness due or to become due from the holder to the Obligor in
satisfaction of any liability described in this paragraph, whether or not
matured.  The holder may, without notice, transfer or register any property
constituting security for this note into its or its nominee name with or
without any indication of its security interest therein.
      This note shall immediately mature and become due and payable, without
notice or demand, upon the appointment of a receiver for the Obligor or upon
the filing of any petition or the commencement of any proceeding by the
Obligor for relief under any bankruptcy or insolvency laws, or any law
relating to the relief of debtors, readjustment of indebtedness, debtor
reorganization, or composition or extension of debt.  Furthermore, this note
shall, at the option of the holder, immediately mature and become due and
payable, without notice or demand, upon the happening of any one or more of
the following events; (1)  nonpayment on the due date of any amount due
hereunder; (2)  failure of the Obligor to perform any other material
obligation to the holder; (3)  if the Obligor shall fail to make any payment
as and when such payment is due upon any obligation for borrowed money other
than the obligation owing pursuant to this Note, and by reason thereof such
obligation becomes due prior to its stated maturity or prior to its regularly
scheduled dates of payment; (4)  a reasonable belief on the part of the
holder that the Obligor is unable to pay its obligations when due or is
otherwise insolvent; (5) the filing of any petition or the commencement of
any proceeding against the Obligor for relief under bankruptcy or insolvency
laws, or any law relating to the relief of debtors, readjustment of
indebtedness, debtor reorganization, or composition or extension of debt,
which petition or proceeding is not dismissed within 60 days of the date of
filing thereof; (6)  the suspension of the transaction of the usual business
of the Obligor, or the dissolution, liquidation or transfer to another party
of a significant portion of the assets of the Obligor and any such action
shall have a material adverse effect on the ability of the Obligor to repay
the unpaid principal balance hereof; (7)  a reasonable belief on the part of
the holder that the Obligor has made a representation or warranty in
connection with any loan by or other transaction with the holder and such
representation or warranty was false in any material respect; (8)  the
issuance or filing of any levy, attachment, garnishment, or lien against the
property of the Obligor which shall remain unpaid or undischarged for a
period of thirty (30) days and such failure to pay shall have a material
adverse effect on the ability of the Obligor to repay the unpaid principal
balance hereof; (9)  the failure of the Obligor to satisfy any judgment,
penalty or fine imposed by a court or administrative agency of any government
and such judgment, penalty, or fine shall remain unpaid, unstayed on appeal,
undischarged or undismissed for a period of thirty (30) days; (10)  failure
of the Obligor, after demand, to furnish financial information or to permit
inspection of any books or records during Obligor's normal business hours;
(11)  Equitable of Iowa shall no longer own 100% of the outstanding voting
stock of the Obligor, or (12)  the Obligor shall fail to maintain the minimum
level of Company Action Level Risk Based Capital as established by applicable
state law or regulation.
      The failure or forbearance of the holder to exercise any right
hereunder, or otherwise granted by law or another agreement, shall not affect
or release the liability of the Obligor, and shall not constitute a waiver of
such right unless so stated by the holder in writing.  The Obligor agrees
that the holder shall have no responsibility for the collection or protection
of any property securing this note, and expressly consents that the holder
may from time to time, without notice, extend the time for payment of this
note, or any part thereof, waive its rights with respect to any property or
indebtedness without releasing the Obligor from any liability to the holder.
This note is governed by Georgia law.
      The term "Obligor" means Golden American Life Insurance Company.  The
term "Prime Rate", if used herein, shall mean that rate of interest
designated by Bank from time to time as its "Prime Rate" which rate is not
necessarily the Bank's best rate.  The term "holder" means Bank and any
subsequent transferee or endorsee hereof.

      PRESENTMENT AND NOTICE OF DISHONOR ARE HEREBY WAIVED BY THE OBLIGOR

                                   GOLDEN AMERICAN LIFE INSURANCE COMPANY


                                   BY:/s/ Denny Hargens
                                      _____________________________


                                   TITLE: Treasurer
                                          _________________________























<PAGE>
<PAGE>

<PAGE>
<PAGE
                                                 EXHIBIT (8)(g)

                    PARTICIPATION AGREEMENT
                          BY AND AMONG
         GOLDEN AMERICAN LIFE INSURANCE COMPANY OF IOWA
                              AND
                     WARBURG, PINCUS TRUST
                              AND
               WARBURG, PINCUS COUNSELLORS, INC.
                              AND
                  COUNSELLORS SECURITIES INC.


       THIS  AGREEMENT, made and entered into this 1 day  of
October, 1997, by and among Golden American Life Insurance Company,
organized   under  the  laws  of  the  State  of  Delaware   (the
"Company"),  on  its own behalf and on behalf  of  each  separate
account  of the Company named in Schedule 1 to this Agreement  as
may  be  amended  from  time to time (each  account  collectively
referred to as the "Account"), Warburg, Pincus Trust, an open-end
management investment company and business trust organized  under
the  laws  of  the  Commonwealth of Massachusetts  (the  "Fund");
Warburg,  Pincus Counsellors, Inc. a corporation organized  under
the   laws  of  the  State  of  Delaware  (the  "Adviser");   and
Counsellors  Securities Inc., a corporation organized  under  the
laws of the State of New York ("CSI").

       WHEREAS,  the  Fund engages in business  as  an  open--end
management investment company and was established for the purpose
of  serving  as  the  investment vehicle  for  separate  accounts
established  for variable life insurance contracts  and  variable
annuity contracts to be offered by insurance companies that  have
entered  into participation agreements similar to this  Agreement
(the "Participating Insurance Companies"), and

       WHEREAS, beneficial interests in the Fund are divided into
several  series of shares, each representing the  interest  in  a
particular managed portfolio of securities and other assets  (the
"Portfolios"); and

      WHEREAS, the Fund has received an order from the Securities
&   Exchange   Commission  (the  "SEC")  granting   Participating
Insurance  Companies and variable annuity separate  accounts  and
variable  life  insurance  separate  accounts  relief  from   the
provisions  of  Sections 9(a), 13(a), 15(a),  and  15(b)  of  the
Investment Company Act of 1940, as amended, (the "1940 Act")  and
Rules  6e-2(b)(15) and 6e-3(T)(b)(15) thereunder, to  the  extent
necessary to permit shares of the Fund to be sold to and held  by
variable  annuity separate accounts and variable  life  insurance
separate   accounts   of   both   affiliated   and   unaffiliated
Participating  Insurance  Companies  and  qualified  pension  and
retirement  plans  outside of the separate account  context  (the
"Mixed and Shared Funding Exemptive Order").  The parties to this
Agreement agree that the conditions or undertakings specified  in
the Mixed and

<PAGE>
<PAGE>
Shared  Funding  Exemptive Order and that may be imposed  on  the
Company,  the  Fund,  the Adviser and/or CSI  by  virtue  of  the
receipt  of such order by the SEC will be incorporated herein  by
reference,  and such parties agree to comply with such conditions
and undertakings to the extent applicable to each such party; and

       WHEREAS,  the Fund is registered as an open-end management
investment  company  under  the  1940  Act  and  its  shares  are
registered  under  the Securities Act of 1933,  as  amended  (the
"1933 Act"); and

       WHEREAS,  the  Company  has registered  or  will  register
certain  variable annuity contracts (the "Contracts")  under  the
1933 Act; and

       WHEREAS, the Account is a duly organized, validly existing
segregated asset account, established by resolution of the  Board
of Directors of the Company under the insurance laws of the State
of  Delaware, to set aside and invest assets attributable to  the
Contracts; and

       WHEREAS, the Company has registered the Account as a  unit
investment trust under the 1940 Act; and

       WHEREAS, CSI, the Fund's distributor, is registered  as  a
broker-dealer with the SEC under the Securities Exchange  Act  of
1934,  as  amended  (the "1934 Act"), and is  a  member  in  good
standing of the National Association of Securities Dealers,  Inc.
(the "NASD"); and

       WHEREAS,  to the extent permitted by applicable  insurance
laws  and regulations, the Company intends to purchase shares  of
the  Portfolios  named  in Schedule 2, as such  schedule  may  be
amended from time to time (the "Designated Portfolios") on behalf
of  the Account to fund the Contracts, and the Fund is authorized
to sell such shares to unit investment trusts such as the Account
at net asset value;

       NOW, THEREFORE, in consideration of their mutual promises,
the Company, the Fund, the Adviser and CSI agree as follows:

      ARTICLE I.  SALE OF FUND SHARES

1.1.       The Fund agrees to sell to the Company those shares of
      the Designated Portfolios that each Account orders, executing
      such orders on a daily basis at the net asset value next computed
      after receipt and acceptance by the Fund or its designee of the
      order for the shares of the Fund.  For purposes of this Section
      1.1, the Company will

                                2
<PAGE>
<PAGE>
      be  the  designee of the Fund for receipt  of  such  orders
      from  each  Account  and  receipt  by  such  designee  will
      constitute  receipt  by the Fund; provided  that  the  Fund
      receives  notice of such order by 10:00 a.m.  Eastern  Time
      on  the  next  following business day  ("T+1").   "Business
      Day"  will  mean  any  day  on which  the  New  York  Stock
      Exchange  is  open  for  trading  and  on  which  the  Fund
      calculates  its net asset value pursuant to  the  rules  of
      the SEC.

1.2.  The  Company will pay for Fund shares on T+1 that an  order
      to  purchase Fund shares is made in accordance with Section
      1.1  above.   Payment will be in federal funds  transmitted
      by  wire.   This wire transfer will be initiated  by  12:00
      p.m. Eastern Time.

1.3.  The   Fund   agrees  to  make  shares  of  the   Designated
      Portfolios  available  indefinitely  for  purchase  at  the
      applicable  net  asset  value per  share  by  Participating
      Insurance  Companies and their separate accounts  on  those
      days  on which the Fund calculates its Designated Portfolio
      net  asset value pursuant to rules of the SEC and the  Fund
      shall  use  reasonable efforts to calculate such net  asset
      value  on each day the New York Stock Exchange is open  for
      trading;  provided, however, that the Board of Trustees  of
      the  Fund  (the "Fund Board") may refuse to sell shares  of
      any  Portfolio  to any person, or suspend or terminate  the
      offering  of  shares of any Portfolio  if  such  action  is
      required  by  law  or  by  regulatory  authorities   having
      jurisdiction  or  is, in the sole discretion  of  the  Fund
      Board,  acting in good faith and in light of its  fiduciary
      duties  under  federal  and  any  applicable  state   laws,
      necessary  in  the  best interests of the  shareholders  of
      such Portfolio.

1.4.  On  each Business Day on which the Fund calculates its  net
      asset  value, the Company will aggregate and calculate  the
      net   purchase  or  redemption  orders  for  each   Account
      maintained  by the Fund in which contract owner assets  are
      invested.   Net  orders will only reflect orders  that  the
      Company  has received prior to the close of regular trading
      on   the   New  York  Stock  Exchange,  Inc.  (the  "NYSE")
      (currently  4:00 p.m., Eastern Time) on that Business  Day.
      Orders  that  the Company has received after the  close  of
      regular  trading  on  the NYSE will be  treated  as  though
      received  on the next Business Day.  Each communication  of
      orders  by  the  Company will constitute  a  representation
      that such orders were received by it prior to the close  of
      regular  trading on the NYSE on the Business Day  on  which
      the  purchase  or redemption order is priced in  accordance
      with  Rule  22c-1  under  the 1940 Act.   Other  procedures
      relating  to  the handling of orders will be in  accordance
      with  the  prospectus and statement of information  of  the
      relevant  Designated  Portfolio or  with  oral  or  written
      instructions  that  CSI or the Fund  will  forward  to  the
      Company from time to time.

                                3
<PAGE>
<PAGE>
1.5.  The  Fund agrees that shares of the Fund will be sold  only
      to  Participating  Insurance Companies and  their  separate
      accounts,  qualified pension and retirement plans  or  such
      other  persons as are permitted under applicable provisions
      of  the  Internal  Revenue Code of 1986, as  amended,  (the
      "Internal   Revenue  Code"),  and  regulations  promulgated
      thereunder,  the  sale to which will  not  impair  the  tax
      treatment  currently afforded the Contracts.  No shares  of
      any Portfolio will be sold to the general public except  as
      set forth in this Section 1.5.

1.6.  The  Fund  agrees  to redeem for cash, upon  the  Company's
      request, any full or fractional shares of the Fund held  by
      the  Company, executing such requests on a daily  basis  at
      the  net  asset  value  next  computed  after  receipt  and
      acceptance  by  the Fund or its agent of  the  request  for
      redemption.  For purposes of this Section 1.6, the  Company
      will  be  the designee of the Fund for receipt of  requests
      for  redemption  from  each Account  and  receipt  by  such
      designee will constitute receipt by the Fund, provided  the
      Fund  receives  notice of request for redemption  by  10:00
      a.m.  Eastern  Time  on  the next following  Business  Day.
      Payment  will be in federal funds transmitted  by  wire  to
      the  Company's  account as designated  by  the  Company  in
      writing  from  time to time, on the same Business  Day  the
      Fund  receives  notice  of the redemption  order  from  the
      Company.   The Fund reserves the right to delay payment  of
      redemption  proceeds, but in no event may such  payment  be
      delayed  longer than the period permitted by the 1940  Act.
      The  Fund  will not bear any responsibility whatsoever  for
      the   proper   disbursement  or  crediting  of   redemption
      proceeds;  the Company alone will be responsible  for  such
      action.   If  notification of redemption is received  after
      10:00  a.m. Eastern Time, payment for redeemed shares  will
      be made on the next following Business Day.

1.7.  The  Company  agrees to purchase and redeem the  shares  of
      the  Designated  Portfolios offered  by  the  then  current
      prospectus  of  the Fund in accordance with the  provisions
      of such prospectus.

1.8.  Issuance and transfer of the Fund's shares will be by  book
      entry  only.  Stock certificates will not be issued to  the
      Company  or  any  Account.  Purchase and redemption  orders
      for  Fund  shares will be recorded in an appropriate  title
      for  each  Account  or the appropriate subaccount  of  each
      Account.

1.9.       The  Fund will furnish same day notice (by telecopier,
      followed  by  written confirmation) to the Company  of  the
      declaration  of  any  income,  dividends  or  capital  gain
      distributions payable on each Designated Portfolio's shares.  The
      Company  hereby  elects to receive all such  dividends  and
      distributions as are payable on the Designated Portfolio shares
      in the form of additional shares of that Designated Portfolio.
      The Fund will notify the Company of the number of shares so
      issued as

                                4
<PAGE>
<PAGE>
      payment  of such dividends and distributions.  The  Company
      reserves  the right to revoke this election upon reasonable
      prior  notice to the Fund and to receive all such dividends
      and distributions in cash.

1.10. The  Fund will make the net asset value per share for  each
      Designated  Portfolio available to the Company on  a  daily
      basis  as soon as reasonably practical after the net  asset
      value  per  share  is  calculated and  will  use  its  best
      efforts  to  make such net asset value per share  available
      by  6:00  p.m.,  Eastern Time, but in no event  later  than
      7:00 p.m., Eastern Time, each business day.

1.11. In  the event adjustments are required to correct any error
      in  the  computation of the net asset value of  the  Fund's
      shares, the Fund or CSI will notify the Company as soon  as
      practicable   after   discovering  the   need   for   those
      adjustments  that  result in an aggregate reimbursement  of
      $150  or more to any one Account maintained by a Designated
      Portfolio unless notified otherwise by the Company (or,  if
      greater,  results in an adjustment of $10 or more  to  each
      contractowner's account).  Any such notice will  state  for
      each  day for which an error occurred the incorrect  price,
      the  correct price and, to the extent communicated  to  the
      Fund's shareholders, the reason for the price change.   The
      Company  may  send this notice or a derivation thereof  (so
      long  as such derivation is approved in advance by  CSI  or
      the  Adviser) to contractowners whose accounts are affected
      by  the  price change.  The parties will negotiate in  good
      faith  to  develop a reasonable method for  effecting  such
      adjustments.   The  Fund  shall  provide  the  Company,  on
      behalf  of  the  Account, with a prompt adjustment  to  the
      number  of  shares  purchased or redeemed  to  reflect  the
      correct share net asset value.

ARTICLE II.  REPRESENTATIONS AND WARRANTIES

2.1.       The Company represents and warrants that the Contracts
      are  or will be registered under the 1933 Act and that  the
      Contracts  will be issued and sold in compliance  with  all
      applicable federal and state laws, including state insurance
      suitability requirements.  The Company further represents and
      warrants that it is an insurance company duly organized and in
      good standing under applicable law and that it has legally and
      validly established each Account as a separate account under
      applicable state law and has registered the Account as a unit
      investment trust in accordance with the provisions of thin 1940
      Act  to  serve as a segregated investment account  for  the
      Contracts, and that it will maintain such registration for so
      long as any Contracts are outstanding.  The Company will amend
      the registration statement under the 1933 Act for the Contracts
      and the registration statement under the 1940 Act for the Account
      from time to time as required in order to effect the continuous
      offering of the Contracts or as may otherwise be required by
      applicable law.  The Company

                                5
<PAGE>
<PAGE>
      will  register  and  qualify  the  Contracts  for  sale  in
      accordance  with the securities laws of the various  states
      only if and to the extent deemed necessary by the Company.

2.2.  The  Company  represents that the Contracts  are  currently
      and  at  the time of issuance will be treated as endowment,
      annuity   or  life  insurance  contracts  under  applicable
      provisions of the Internal Revenue Code, and that  it  will
      make  every effort to maintain such treatment and  that  it
      will  notify  the  Fund  and the Adviser  immediately  upon
      having  a reasonable basis for believing that the Contracts
      have  ceased to be so treated or that they might not be  so
      treated in the future.

2.3.  The  Company  represents  and warrants  that  it  will  not
      purchase  shares of the Designated Portfolios  with  assets
      derived   from   tax-qualified  retirement  plans   except,
      indirectly, through Contracts purchased in connection  with
      such plans.

2.4.  The  Fund represents and warrants that Fund shares  of  the
      Designated Portfolios sold pursuant to this Agreement  will
      be  registered  under the 1933 Act and duly authorized  for
      issuance  in  accordance with applicable law and  that  the
      Fund  is and will remain registered under the 1940 Act  for
      as  long  as  such shares of the Designated Portfolios  are
      outstanding.    The   Fund  will  amend  the   registration
      statement  for its shares under the 1933 Act and  the  1940
      Act  from  time to time as required in order to effect  the
      continuous offering of its shares.  The Fund will  register
      and  qualify  the shares of the Designated  Portfolios  for
      sale  in  accordance  with the laws of the  various  states
      only if and to the extent deemed advisable by the Fund.

2.5.  The  Fund  represents that it is currently qualified  as  a
      Regulated  Investment Company under  Subchapter  M  of  the
      Internal  Revenue Code, and that it will make every  effort
      to  maintain such qualification (under Subchapter M or  any
      successor  or  similar provision) and that it  will  notify
      the  Company immediately upon having a reasonable basis for
      believing  that  it  has ceased to so qualify  or  that  it
      might not so qualify in the future.

2.6.  The  Fund  represents and warrants that in  performing  the
      services described in this Agreement, the Fund will  comply
      with  all applicable laws, rules and regulations. The  Fund
      makes  no  representation as to whether any aspect  of  its
      operations  (including,  but  not  limited  to,  fees   and
      expenses   and   investment   policies,   objectives    and
      restrictions)   complies  with  the  insurance   laws   and
      regulations  of  any state.  The Fund and  CSI  agree  that
      upon  request they will use their best efforts  to  furnish
      the  information required by state insurance laws  so  that
      the  Company can obtain the authority needed to  issue  the
      Contracts in the various states.

                                6
<PAGE>
<PAGE>
2.7.  The Fund currently does not intend to make any payments  to
      finance distribution expenses pursuant to Rule 12b-1  under
      the  1940 Act, although it reserves the right to make  such
      payments  in the future.  To the extent that it decides  to
      finance  distribution expenses pursuant to Rule  12b-1  the
      Fund  undertakes  to  have  its Fund  Board  formulate  and
      approve  any  plan under Rule 12b-1 to finance distribution
      expenses in accordance with the 1940 Act.

2.8.  CSI  represents  and warrants that it will  distribute  the
      Fund  shares  of  the Designated Portfolios  in  accordance
      with  all  applicable  federal and  state  securities  laws
      including, without limitation, the 1933 Act, the  1934  Act
      and the 1940 Act.

2.9.  The  Fund  represents  that it is  lawfully  organized  and
      validly  existing  under the laws of  the  Commonwealth  of
      Massachusetts  and  that it does and  will  comply  in  all
      material  respects with applicable provisions of  the  1940
      Act.

2.10. CSI  represents  and warrants that it is  and  will  remain
      duly  registered  under all applicable  federal  and  state
      securities  laws  and that it will perform its  obligations
      for  the  Fund in accordance in all material respects  with
      any applicable state and federal securities laws.


2.11. The  Fund  and CSI represent and warrant that all of  their
      trustees,  officers,  employees, investment  advisers,  and
      other  individuals/entities  having  access  to  the  funds
      and/or  securities of the Fund are and continue  to  be  at
      all  times  covered by a blanket fidelity bond  or  similar
      coverage for the benefit of the Fund in an amount not  less
      than  the  minimal coverage as required currently  by  Rule
      17g-(1)  of the 1940 Act or related provisions  as  may  be
      promulgated   from  time  to  time.   The  aforesaid   bond
      includes  coverage  for  larceny and  embezzlement  and  is
      issued by a reputable bonding company.

ARTICLE III.  PROSPECTUSES AND PROXY STATEMENTS; VOTING

3.1.      The Fund or CSI will provide the Company, at the Fund's
      or its affiliate's expense, with as many copies of the current
      Fund prospectus for the Designated Portfolios as the Company may
      reasonably request for distribution, at the Company's expense, to
      prospective contractowners and applicants.  The Fund or CSI will
      provide, at the Fund's or its affiliate's expense, as many copies
      of  said prospectus as necessary for distribution,  at  the
      Company's expense, to existing contractowners.  The Fund or CSI
      will provide the copies of said prospectus to the Company or to
      its mailing agent.  If requested by the Company in lieu thereof,
      the Fund or CSI will provide such documentation, including a
      computer diskette or a final copy of a current

                                7
<PAGE>
<PAGE>
      prospectus  set  in type at the Fund's or  its  affiliate's
      expense,   and  such  other  assistance  as  is  reasonably
      necessary  in  order for the Company at least annually  (or
      more  frequently  if the Fund prospectus  is  amended  more
      frequently)   to  have  the  Fund's  prospectus   and   the
      prospectuses   of  other  mutual  funds  in  which   assets
      attributable  to  the  Contracts may  be  invested  printed
      together  in  one document, in which case the Fund  or  its
      affiliate  will  bear its reasonable share of  expenses  as
      described  above,  allocated  based  on  the  proportionate
      number  of  pages of the Fund's and other fund's respective
      portions of the document.

3.2.  The Fund or CSI will provide the Company, at the Fund's  or
      its  affiliate's  expense,  with  as  many  copies  of  the
      statement  of  additional information as  the  Company  may
      reasonably  request  for  distribution,  at  the  Company's
      expense,  to  prospective  contractowners  and  applicants.
      The  Fund  or  CSI  will  provide, at  the  Fund's  or  its
      affiliate's  expense, as many copies of said  statement  of
      additional  information as necessary for  distribution,  at
      the  Company's  expense, to any existing contractowner  who
      requests  such statement or whenever state or  federal  law
      otherwise  requires that such statement be  provided.   The
      Fund  or  CSI will provide the copies of said statement  of
      additional  information to the Company or  to  its  mailing
      agent.

3.3.  The  Fund or CSI, at the Fund's or its affiliate's expense,
      will  provide the Company or its mailing agent with  copies
      of  its proxy material, if any, reports to shareholders and
      other  communications to shareholders in such  quantity  as
      the  Company  will  reasonably require.  The  Company  will
      distribute   this   proxy  material,  reports   and   other
      communications  to  existing contract owners  and  tabulate
      the votes.

3.4.  If and to the extent required by law the Company will:

                      (a)    solicit  voting  instructions   from
               contractowners;

                     (b)   vote  the  shares  of  the  Designated
               Portfolios held in the Account in accordance  with
               instructions received from contractowners; and

                    (c)  vote shares of the Designated Portfolios
               held   in   the  Account  for  which   no   timely
               instructions have been received, as well as shares
               it  owns, in the same proportion as shares of such
               Designated  Portfolio for which instructions  have
               been received from the Company's contractowners;

      so  long  as  and to the extent that the SEC  continues  to
      interpret  the  1940  Act  to require  pass-through  voting
      privileges  for  variable contractowners.   Except  as  set
      forth  above, the Company reserves the right to  vote  Fund
      shares  held  in any segregated asset account  in  its  own
      right, to the extent permitted by law.  The

                                8
<PAGE>
<PAGE>
      Company will be responsible for assuring that each  of  its
      separate  accounts  participating in  the  Fund  calculates
      voting  privileges in a manner consistent  with  all  legal
      requirements,  including  the  Mixed  and  Shared   Funding
      Exemptive Order.

3.5.  The  Fund  will comply with all provisions of the 1940  Act
      requiring  voting by shareholders, and in  particular,  the
      Fund  either  will  provide  for  annual  meetings  (except
      insofar  as  the SEC may interpret Section 16 of  the  1940
      Act   not  to  require  such  meetings)  or,  as  the  Fund
      currently intends to comply with Section 16(c) of the  1940
      Act  (although the Fund is not one of the trusts  described
      in   Section   16(c)  of  that  Act)  as   well   as   with
      Sections   16(a)  and,  if  and  when  applicable,   16(b).
      Further,  the  Fund will act in accordance with  the  SEC's
      interpretation  of the requirements of Section  16(a)  with
      respect   to  periodic  elections  of  trustees  and   with
      whatever   rules  the  SEC  may  promulgate  with   respect
      thereto.

ARTICLE IV.  SALES MATERIAL AND INFORMATION

4.1.  CSI  will  provide  the  Company on  a  timely  basis  with
      investment  performance  information  for  each  Designated
      Portfolio  in  which  the  Company  maintains  an  Account,
      including  total  return for the preceding  calendar  month
      and  calendar quarter, the calendar year to date,  and  the
      prior  one-year, five-year, and ten year (or  life  of  the
      Fund)  periods.  The Company may, based on the SEC mandated
      information  supplied  by CSI, prepare  communications  for
      contractowners  ("Contractowner Materials").   The  Company
      will   provide   copies  of  all  Contractowner   Materials
      concurrently  with  their  first  use  for  CSI's  internal
      recordkeeping purposes.  It is understood that neither  CSI
      nor  any  Designated  Portfolio  will  be  responsible  for
      errors  or  omissions in, or the content of,  Contractowner
      Materials  except to the extent that the error or  omission
      resulted from information provided by or on behalf  of  CSI
      or  the Designated Portfolio.  Any printed information that
      is  furnished  to  the Company pursuant to  this  Agreement
      other  than  each  Designated  Portfolio's  prospectus   or
      statement   of   additional  information  (or   information
      supplemental   thereto),   periodic   reports   and   proxy
      solicitation  materials  is CSI's sole  responsibility  and
      not  the responsibility of any Designated Portfolio or  the
      Fund.   The   Company  agrees  that  the  Portfolios,   the
      shareholders  of  the  Portfolios  and  the  officers   and
      governing  Board  of  the Fund will have  no  liability  or
      responsibility to the Company in these respects.

4.2.       The Company will not give any information or make  any
      representations or statements on behalf of the Fund or concerning
      the Fund in connection with the sale of the Contracts other than
      the information or representations contained in the registration
      statement, prospectus or statement of additional information for
      Fund shares, as such registration statement, prospectus and
      statement of additional information

                                9
<PAGE>
<PAGE>
      may  be  amended or supplemented from time to time,  or  in
      reports  or proxy statements for the Fund, or in  published
      reports  for  the  Fund which are in the public  domain  or
      approved  by the Fund or CSI for distribution, or in  sales
      literature or other material provided by the Fund,  Adviser
      or  by  CSI, except with permission of CSI.  Any  piece  of
      sales literature or other promotional material intended  to
      be  used  by  the Company which requires the permission  of
      CSI  prior to use will be furnished by Company to  CSI,  or
      its  designee, at least ten (10) business days prior to its
      use.   No  such  material will be used  if  CSI  reasonably
      objects  to  such use within five (5) business  days  after
      receipt.

      Nothing   in   this  Section  4.2  will  be  construed   as
      preventing  the  Company or its employees  or  agents  from
      giving advice on investment in the Fund.

4.3.  The  Fund,  the Adviser or CSI will furnish, or will  cause
      to  be  furnished,  to the Company or  its  designee,  each
      piece of sales literature or other promotional material  in
      which  the  Company or its Account is named, at  least  ten
      (10)  business  days prior to its use.   No  such  material
      will be used if the Company reasonably objects to such  use
      within  five  (5)  business  days  after  receipt  of  such
      material.

4.4.  The   Fund,  the  Adviser  and  CSI  will  not   give   any
      information  or make any representations or  statements  on
      behalf  of  the  Company or concerning  the  Company,  each
      Account,  or  the Contracts other than the  information  or
      representations  contained  in  a  registration  statement,
      prospectus or statement of additional information  for  the
      Contracts,  as such registration statement, prospectus  and
      statement  of  additional information  may  be  amended  or
      supplemented  from  time to time, or in  published  reports
      for  each Account or the Contracts which are in the  public
      domain  or  approved  by the Company  for  distribution  to
      contractowners,  or in sales literature or  other  material
      provided  by  the  Company, except with permission  of  the
      Company.  The Company agrees to respond to any request  for
      approval on a prompt and timely basis.

4.5.  The  Fund will provide to the Company at least one complete
      copy   of   all   registration  statements,   prospectuses,
      statements   of   additions  information,  reports,   proxy
      statements,   sales   literature  and   other   promotional
      materials,   applications  for  exemptions,  requests   for
      no-action letters, and all amendments to any of the  above,
      that  relate  to  the Fund or its shares, contemporaneously
      with the filing of such document with the SEC, the NASD  or
      other regulatory authority.

4.6.       The  Company  will provide to the Fund  at  least  one
      complete copy of all registration statements, prospectuses,
      statements of additional information, reports, solicitations for
      voting instructions, sales literature and other promotional
      materials, applications

                               10
<PAGE>
<PAGE>
      for  exemptions,  requests for no action letters,  and  all
      amendments  to  any  of  the  above,  that  relate  to  the
      Contracts  or  each  Account,  contemporaneously  with  the
      filing  of  such document with the SEC, the NASD  or  other
      regulatory authority.

4.7.  For   purposes  of  this  Article  IV,  the  phrase  "sales
      literature or other promotional material" includes, but  is
      not   limited   to,   advertisements  (such   as   material
      published,  or designed for use in, a newspaper,  magazine,
      or  other periodical, radio, television, telephone or  tape
      recording,  videotape display, signs or billboards,  motion
      pictures,  or  other public media, (e.g., on-line  networks
      such  as the Internet or other electronic messages),  sales
      literature (i.e., any written communication distributed  or
      made  generally  available  to  customers  or  the  public,
      including  brochures, circulars, research  reports,  market
      letters,  form letters, seminar texts, reprints or excerpts
      of  any other advertisements sales literature, or published
      article),  educational  or  training  materials  or   other
      communications distributed or made generally  available  to
      some  or  all agents or employees, registration statements,
      prospectuses,   statements   of   additional   information,
      shareholder  reports,  and proxy materials  and  any  other
      material   constituting  sales  literature  or  advertising
      under the NASD rules, the 1933 Act or the 1940 Act.

4.8.  The  Fund  and CSI hereby consent to the Company's  use  of
      the  names  Warburg,  Pincus Trust -  International  Equity
      Portfolio,  or  other  Designated Portfolio,  and  Warburg,
      Pincus  Counsellors, Inc. in connection with the  marketing
      of  the Contracts, subject to the terms of Sections 4.1 and
      4.2  of  this Agreement.  Such consent will terminate  with
      the termination of this Agreement.

ARTICLE V.  FEES AND EXPENSES

5.1.  The  Fund,  the Adviser and CSI will pay no  fee  or  other
      compensation to the Company under this Agreement except  if
      the  Fund or any Designated Portfolio adopts and implements
      a  plan  pursuant  to  Rule 12b-1 under  the  1940  Act  to
      finance  distribution expenses, then, subject to  obtaining
      any   required   exemptive  orders  or   other   regulatory
      approvals, the Fund may make payments to the Company or  to
      the  underwriter for the Contracts if and in  such  amounts
      agreed to by the Fund in writing.

5.2.       All  expenses incident to performance by the  Fund  of
      this Agreement will be paid by the Fund to the extent permitted
      by  law.   The Fund will bear the expenses for the cost  of
      registration and qualification of the Fund's shares; preparation
      and filing of the Fund's prospectus, statement of additional
      information and registration statement, proxy materials and
      reports; setting in type and printing the Fund's prospectus;
      setting in type and printing proxy materials and reports by it to

                               11
<PAGE>
<PAGE>
      contractowners  (including the costs  of  printing  a  Fund
      prospectus   that  constitutes  an  annual   report);   the
      preparation of all statements and notices required  by  any
      federal  or  state  law;  all  taxes  on  the  issuance  or
      transfer  of  the Fund's shares; any expenses permitted  to
      be  paid or assumed by the Fund pursuant to a plan, if any,
      under  Rule  12b-1  under  the  1940  Act;  and  all  other
      expenses set forth in Article III of this Agreement.

ARTICLE VI.  DIVERSIFICATION

6.1.  The  Adviser  will ensure that the Fund will at  all  times
      invest  money  from the Contracts in such a  manner  as  to
      ensure  that  the  Contracts will be  treated  as  variable
      annuity  contracts under the Internal Revenue Code and  the
      regulations issued thereunder.  Without limiting the  scope
      of  the foregoing, the Fund will comply with Section 817(h)
      of  the  Internal  Revenue  Code  and  Treasury  Regulation
      1.817-5,  as  amended from time to time,  relating  to  the
      diversification   requirements   for   variable    annuity,
      endowment,  or life insurance contracts and any  amendments
      or  other modifications to such Section or Regulation.   In
      the  event of a breach of this Article VI by the  Fund,  it
      will  take all reasonable steps: (a) to notify the  Company
      of  such  breach; and (b) to adequately diversify the  Fund
      so  as  to  achieve  compliance  within  the  grace  period
      afforded by Treasury Regulation 1.817-5.

ARTICLE VII.  POTENTIAL CONFLICTS

7.1.  The  Fund Board will monitor the Fund for the existence  of
      any  irreconcilable material conflict among  the  interests
      of  the  contractowners of all separate accounts  investing
      in  the  Fund.   An  irreconcilable material  conflict  may
      arise  for  a variety of reasons, including: (a) an  action
      by  any  state insurance regulatory authority; (b) a change
      in   applicable  federal  or  state  insurance,   tax,   or
      securities  laws  or  regulations,  or  a  public   ruling,
      private  letter ruling, no-action or interpretative letter,
      or  any  similar  action by insurance, tax,  or  securities
      regulatory  authorities; (c) an administrative or  judicial
      decision  in  any relevant proceeding; (d)  the  manner  in
      which  the investments of any Portfolio are being  managed;
      (e)   a   difference  in  voting  instructions   given   by
      Participating  Insurance Companies or by  variable  annuity
      and  variable  life  insurance  contractowners;  or  (f)  a
      decision   by   an   insurer  to   disregard   the   voting
      instructions  of  contractowners.   The  Fund  Board   will
      promptly  inform  the  Company if  it  determines  that  an
      irreconcilable   material   conflict   exists    and    the
      implications thereof.

7.2.       The  Company  will  report any potential  or  existing
      conflicts of which it is aware to the Fund Board.  The Company
      agrees  to  assist  the  Fund Board  in  carrying  out  its
      responsibilities, as delineated in the Mixed and Shared Funding
      Exemptive Order,

                               12
<PAGE>
<PAGE>
      by   providing   the  Fund  Board  with   all   information
      reasonably  necessary for the Fund Board  to  consider  any
      issues  raised.  This includes, but is not limited  to,  an
      obligation  by  the  Company  to  inform  the  Fund   Board
      whenever  contractowner  voting  instructions  are  to   be
      disregarded.   The  Company's  responsibilities   hereunder
      will  be  carried out with a view only to the  interest  of
      contractowners.

7.3.  If  it is determined by a majority of the Fund Board, or  a
      majority   of   its   disinterested  directors,   that   an
      irreconcilable material conflict exists, the Company  will,
      at  its  expense  and to the extent reasonably  practicable
      (as   determined   by  a  majority  of  the   disinterested
      directors), take whatever steps are necessary to remedy  or
      eliminate the irreconcilable material conflict, up  to  and
      including:   (a) withdrawing the assets allocable  to  some
      or  all of the Accounts from the Fund or any Portfolio  and
      reinvesting  such assets in a different investment  medium,
      including  (but  not limited to) another Portfolio  of  the
      Fund,  or  submitting the question whether such segregation
      should   be   implemented  to  a  vote  of   all   affected
      contractowners and, as appropriate, segregating the  assets
      of   any   appropriate   group  (i.e.,   variable   annuity
      contractowners  or  variable life insurance  contractowners
      of  one  or  more  Participating Insurance Companies)  that
      votes  in  favor  of such segregation, or offering  to  the
      affected  contractowners  the  option  of  making  such   a
      change;  and  (b) establishing a new registered  management
      investment company or managed separate account.

7.4.  If  a material irreconcilable conflict arises because of  a
      decision  by the Company to disregard contractowner  voting
      instructions,  and  the  Company's  judgment  represents  a
      minority  position or would preclude a majority  vote,  the
      Company  may  be  required,  at  the  Fund's  election,  to
      withdraw   the   affected  subaccount  of   the   Account's
      investment  in  the Fund and terminate this Agreement  with
      respect  to such subaccount; provided, however,  that  such
      withdrawal  and termination will be limited to  the  extent
      required  by the foregoing irreconcilable material conflict
      as  determined by a majority of the disinterested directors
      of  the  Fund Board.  No charge or penalty will be  imposed
      as a result of such withdrawal.

7.5.  If  a  material  irreconcilable conflict arises  because  a
      particular  state insurance regulator's decision applicable
      to  the Company conflicts with the majority of other  state
      insurance  regulators, then the Company will  withdraw  the
      affected  subaccount  of the Account's  investment  in  the
      Fund  and  terminate this Agreement with  respect  to  such
      subaccount;  provided, however, that  such  withdrawal  and
      termination will be limited to the extent required  by  the
      foregoing  irreconcilable material conflict  as  determined
      by  a  majority of the disinterested directors of the  Fund
      Board.   No charge or penalty will be imposed as  a  result
      of such withdrawal.

7.6.  For   purposes  of  Sections  7.3  through  7.6   of   this
      Agreement, a majority of the disinterested members  of  the
      Fund  Board  will  determine whether  any  proposed  action
      adequately  remedies any irreconcilable material  conflict,
      but  in no event will the Fund or the Adviser (or any other
      investment adviser to the Fund) be required to establish  a
      new  funding  medium for the Contracts.  The  Company  will
      not  be  required by Section 7.3 to establish a new funding
      medium  for  the Contracts if an offer to do  so  has  been
      declined   by   vote   of  a  majority  of   contractowners
      materially   affected   by   the  irreconcilable   material
      conflict.

                               13
<PAGE>
<PAGE>
7.7.  The  Company  will  at least annually submit  to  the  Fund
      Board  such  reports, materials or data as the  Fund  Board
      may  reasonably  request so that the Fund Board  may  fully
      carry  out the duties imposed upon it as delineated in  the
      Mixed   and  Shared  Funding  Exemptive  Order,  and   said
      reports,   materials  and  data  will  be  submitted   more
      frequently if deemed appropriate by the Fund Board.

7.8.  If  and  to the extent that Rule 6e-2 and Rule 6e-3(T)  are
      amended,  or  Rule  6e-3 is adopted, to  provide  exemptive
      relief  from  any provision of the 1940 Act  or  the  rules
      promulgated  thereunder with respect  to  mixed  or  shared
      funding  (as  defined  in  the  Mixed  and  Shared  Funding
      Exemptive   Order)  on  terms  and  conditions   materially
      different  from  those contained in the  Mixed  and  Shared
      Funding  Exemptive Order, then:  (a) the  Fund  and/or  the
      Participating  Insurance Companies,  as  appropriate,  will
      take  such  steps as may be necessary to comply with  Rules
      6e-2  and  6e-3(T), as amended, and Rule 6e-3, as  adopted,
      to  the  extent such rules are applicable; and (b) Sections
      3.4,  3.5,  7.1,  7.2, 7.3, 7.4, and 7.5 of this  Agreement
      will  continue in effect only to the extent that terms  and
      conditions  substantially identical to  such  Sections  are
      contained in such Rule(s) as so amended or adopted.

ARTICLE VIII.  INDEMNIFICATION

8.1.  Indemnification By The Company

      (a)  The Company agrees to indemnify and hold harmless the Fund,
          the Adviser, CSI, and each person, if any, who controls or is
          associated with the Fund, the Adviser or CSI within the meaning
          of such terms under the federal securities laws and any director,
          trustee, officer, partner, employee or agent of the foregoing
          (collectively, the "Indemnified Parties" for purposes of this
          Section 8.1) against any and all losses, claims, expenses,
          damages, liabilities (including amounts paid in settlement with
          the written consent of the Company) or litigation (including
          reasonable legal and other expenses), to which the Indemnified
          Parties may become subject under any statute,

                               14
<PAGE>
<PAGE>
          regulation,  at  common  law or otherwise,  insofar  as
          such  losses, claims, damages, liabilities or  expenses
          (or actions in respect thereof) or settlements:

                      (1)      arise out of or are based upon any
               untrue statements or alleged untrue statements  of
               any  material  fact contained in the  registration
               statement,  prospectus or statement of  additional
               information for the Contracts or contained in  the
               Contracts or sales literature or other promotional
               material  for  the Contracts (or any amendment  or
               supplement to any of the foregoing), or arise  out
               of  or  are based upon the omission or the alleged
               omission to state therein a material fact required
               to  be stated or necessary to make such statements
               not  misleading  in light of the circumstances  in
               which they were made; provided that this agreement
               to  indemnify will not apply as to any Indemnified
               Party  if  such  statement  or  omission  or  such
               alleged statement or omission was made in reliance
               upon  and  in  conformity with written information
               furnished to the Company by the Fund, the  Adviser
               or  CSI  for  use  in the registration  statement,
               prospectus  or statement of additional information
               for  the  Contracts or in the Contracts  or  sales
               literature  (or  any amendment or  supplement)  or
               otherwise for use in connection with the  sale  of
               the Contracts or Fund shares; or

                      (2)       arise  out of or as a  result  of
               statements or representations by or on  behalf  of
               the Company or wrongful conduct of the Company  or
               persons  under  its control, with respect  to  the
               sale  or  distribution of the  Contracts  or  Fund
               shares; or

                      (3)       arise out of any untrue statement
               or  alleged  untrue statement of a  material  fact
               contained  in  the  Fund  registration  statement,
               prospectus, statement of additional information or
               sales literature or other promotional material  of
               the  Fund  (or  amendment or  supplement)  or  the
               omission  or alleged omission to state  therein  a
               material  fact  required to be stated  therein  or
               necessary  to make such statements not  misleading
               in  light of the circumstances in which they  were
               made, if such a statement or omission was made  in
               reliance  upon and in conformity with  information
               furnished  to  the  Fund by or on  behalf  of  the
               Company or persons under its control; or

                     (4)      arise as a result of any failure by
               the  Company  to provide the services and  furnish
               the  materials under the terms of this  Agreement;
               or

                               15
<PAGE>
<PAGE>
                     (5)      arise out of any material breach of
               any  representation and/or warranty  made  by  the
               Company  in  this  Agreement or arise  out  of  or
               result  from  any  other material  breach  by  the
               Company of this Agreement;

                except to the extent provided in Sections  8.1(b)
          and  8.4  hereof.   This  indemnification  will  be  in
          addition  to  any liability that the Company  otherwise
          may have.

            (b)      No party will be entitled to indemnification
          under  Section 8.1(a) to the extent such  loss,  claim,
          damage,  liability or litigation is due to the  willful
          misfeasance,  bad  faith, or gross  negligence  in  the
          performance   of   such  party's  duties   under   this
          Agreement,  or  by  reason  of  such  party's  reckless
          disregard  of  its  obligations or  duties  under  this
          Agreement by the party seeking indemnification.

          (c)   The Indemnified Parties promptly will notify  the
          Company   of   the  commencement  of  any   litigation,
          proceedings,   complaints  or  actions  by   regulatory
          authorities  against  them  in  connection   with   the
          issuance or sale of the Fund shares or the Contracts or
          the operation of the Fund.

8.2.  Indemnification By The Adviser, the Fund and CSI

            (a)       The Adviser, the Fund and CSI, in each case
          solely   to   the  extent  relating  to  such   party's
          responsibilities hereunder, agree to indemnify and hold
          harmless  the  Company and each  person,  if  any,  who
          controls  or is associated with the Company within  the
          meaning of such terms under the federal securities laws
          and  any  director, trustee, officer, partner, employee
          or   agent   of   the   foregoing  (collectively,   the
          "Indemnified Parties" for purposes of this Section 8.2)
          against  any and all losses, claims, expenses, damages,
          liabilities (including amounts paid in settlement  with
          the  written  consent  of  the Adviser)  or  litigation
          (including  reasonable  legal and  other  expenses)  to
          which  the Indemnified Parties may become subject under
          any  statute,  regulation, at common law or  otherwise,
          insofar as such losses, claims, damages, liabilities or
          expenses   (or   actions   in   respect   thereof)   or
          settlements:

           (1)  arise out of or are based upon any untrue statement or
               alleged untrue statement of any material fact contained
               in the registration statement, prospectus or statement
               of additional information for the Fund or sales literature
               or other promotional material of the Fund (or any amend-
               ment or supplement to any of the foregoing), or arise out
               of or are based upon the omission or the alleged omission
               to state therein a material

                               16
<PAGE>
<PAGE>
               fact  required to be stated or necessary  to  make
               such  statements not misleading in  light  of  the
               circumstances  in which they were  made;  provided
               that  this  agreement to indemnify will not  apply
               as  to any Indemnified Party if such statement  or
               omission  or  such alleged statement  or  omission
               was  made in reliance upon and in conformity  with
               information furnished to the Adviser, CSI  or  the
               Fund  by  or on behalf of the Company for  use  in
               the   registration   statement,   prospectus    or
               statement of additional information for  the  Fund
               or  in  sales  literature  of  the  Fund  (or  any
               amendment or supplement thereto) or otherwise  for
               use  in  connection with the sale of the Contracts
               or Fund shares; or

                      (2)       arise  out of or as a  result  of
               statements or representations or wrongful  conduct
               of  the Adviser, the Fund or CSI or persons  under
               the  control  of  the Adviser,  the  Fund  or  CSI
               respectively, with respect to the sale of the Fund
               shares; or

                      (3)       arise out of any untrue statement
               or  alleged  untrue statement of a  material  fact
               contained in a registration statement, prospectus,
               statement  of  additional  information  or   sales
               literature or other promotional material  covering
               the  Contracts  (or  any amendment  or  supplement
               thereto),  or the omission or alleged omission  to
               state  therein  a  material fact  required  to  be
               stated  or  necessary to make  such  statement  or
               statements   not  misleading  in  light   of   the
               circumstances  in which they were  made,  if  such
               statement  or  omission was made in reliance  upon
               and   in   conformity  with  written   information
               furnished to the Company by the Adviser, the  Fund
               or  CSI  or  persons  under  the  control  of  the
               Adviser, the Fund or CSI; or

                     (4)  arise as a result of any failure by the
               Fund,  the Adviser or CSI to provide the  services
               and  furnish the materials under the terms of this
               Agreement    (including   a    failure,    whether
               unintentional  or in good faith or  otherwise,  to
               comply  with the diversification requirements  and
               procedures related thereto specified in Article VI
               of this Agreement); or

                      (5)       arise out of or result  from  any
               material  breach  of  any  representation   and/or
               warranty made by the Adviser, the Fund or  CSI  in
               this Agreement, or arise out of or result from any
               other  material  breach of this Agreement  by  the
               Adviser the Fund or CSI;

                               17
<PAGE>
<PAGE>
                except to the extent provided in Sections  8.2(b)
          and  8.4  hereof.    This indemnification  will  be  in
          addition to any liability that the Fund, Adviser or CSI
          otherwise may have.

          (b)  No party will be entitled to indemnification under
          Section  8.2(a) to the extent such loss, claim, damage,
          liability   or  litigation  is  due  to   the   willful
          misfeasance,  bad  faith, or gross  negligence  in  the
          performance   of   such  party's  duties   under   this
          Agreement,  or  by  reason  of  such  party's  reckless
          disregard  of  its  obligations or  duties  under  this
          Agreement by the party seeking indemnification.

          (c)   The Indemnified Parties will promptly notify  the
          Adviser,  the Fund and CSI of the commencement  of  any
          litigation,  proceedings,  complaints  or  actions   by
          regulatory authorities against them in connection  with
          the  issuance or sale of the Contracts or the operation
          of the account.

8.4.  Indemnification Procedure

      Any  person obligated to provide indemnification under this
      Article VIII ("Indemnifying Party" for the purpose of  this
      Section  8.4)  will not be liable under the indemnification
      provisions of this Article VIII with respect to  any  claim
      made  against  a  party  entitled to indemnification  under
      this  Article VIII ("Indemnified Party" for the purpose  of
      this  Section 8.4) unless such Indemnified Party will  have
      notified  the  Indemnifying  Party  in  writing  within   a
      reasonable  time  after the summons or  other  first  legal
      process giving information of the nature of the claim  will
      have  been  served upon such Indemnified  Party  (or  after
      such  party  will have received notice of such  service  on
      any   designated  agent),  but  failure   to   notify   the
      Indemnifying Party of any such claim will not  relieve  the
      Indemnifying Party from any liability which it may have  to
      the  Indemnified Party against whom such action is  brought
      otherwise  than on account of the indemnification provision
      of  this  Article  VIII,  except to  the  extent  that  the
      failure  to notify results in the failure of actual  notice
      to  the  Indemnifying Party and such Indemnifying Party  is
      damaged  solely as a result of failure to give such notice.
      In  case any such action is brought against the Indemnified
      Party,   the   Indemnifying  Party  will  be  entitled   to
      participate,  at  its own expense, in the defense  thereof.
      The  Indemnifying Party also will be entitled to assume the
      defense  thereof, with counsel satisfactory  to  the  party
      named  in  the  action.  After notice from the Indemnifying
      Party  to the Indemnified Party of the Indemnifying Party's
      election  to  assume the defense thereof,  the  Indemnified
      Party  will  bear the fees and expenses of  any  additional
      counsel  retained  by it, and the Indemnifying  Party  will
      not  be  liable to such party under this Agreement for  any
      legal  or  other  expenses subsequently  incurred  by  such
      party independently in

                               18
<PAGE>
<PAGE>
      connection  with the defense thereof other than  reasonable
      costs  of investigation, unless: (a) the Indemnifying Party
      and  the Indemnified Party will have mutually agreed to the
      retention of such counsel; or (b) the named parties to  any
      such  proceeding (including any impleaded parties)  include
      both  the Indemnifying Party and the Indemnified Party  and
      representation  of both parties by the same  counsel  would
      be  inappropriate  due  to actual  or  potential  differing
      interests between them. The Indemnifying Party will not  be
      liable  for  any  settlement  of  any  proceeding  effected
      without  its  written  consent but  if  settled  with  such
      consent  or if there is a final judgment for the plaintiff,
      the  Indemnifying Party agrees to indemnify the Indemnified
      Party  from and against any loss or liability by reason  of
      such  settlement or judgment.  A successor by  law  of  the
      parties  to this Agreement will be entitled to the benefits
      of  the  indemnification contained in  this  Article  VIII.
      The   indemnification provisions contained in this  Article
      VIII will survive any termination of this Agreement.

ARTICLE IX.  APPLICABLE LAW

9.1.  This  Agreement will be construed and the provisions hereof
      interpreted  under and in accordance with the laws  of  the
      State of Delaware.

9.2.  This  Agreement  will be subject to the provisions  of  the
      1933  Act,  the 1934 Act  and the 1940 Act, and  the  rules
      and  regulations  and  rulings thereunder,  including  such
      exemptions  from those statutes, rules and  regulations  as
      the  SEC  may  grant (including, but not  limited  to,  the
      Mixed  and  Shared Funding Exemptive Order) and  the  terms
      hereof  will  be  interpreted and construed  in  accordance
      therewith.

ARTICLE X.  TERMINATION

10.1. This Agreement will terminate:

          (a)  at the option of any party, with or without cause,
          with   respect  to  some  or  all  of  the   Designated
          Portfolios, upon one hundred eighty (180) days' advance
          written notice to the other parties or, if later,  upon
          receipt of any required exemptive relief or orders from
          the  SEC, unless otherwise agreed in a separate written
          agreement Strong the parties; or

          (b)   at the option of the Company, upon receipt of the
          Company's  written  notice by the other  parties,  with
          respect  to any Designated Portfolio if shares  of  the
          Designated  Portfolio are not reasonably  available  to
          meet the requirements of the Contracts as determined in
          good faith by the Company; or

                               19
<PAGE>
<PAGE>
          (c)   at the option of the Company, upon receipt of the
          Company's  written  notice by the other  parties,  with
          respect to any Designated Portfolio in the event any of
          the  Designated Portfolio's shares are not  registered,
          issued  or  sold  in accordance with  applicable  state
          and/or  Federal law or such law precludes  the  use  of
          such  shares as the underlying investment media of  the
          Contracts issued or to be issued by Company; or

          (d)   at  the option of the Fund, upon receipt  of  the
          Fund's  written  notice  by  the  other  parties,  upon
          institution  of formal proceedings against the  Company
          by  the NASD, the SEC, the insurance commission of  any
          state  or  any  other  regulatory  body  regarding  the
          Company's duties under this Agreement or related to the
          sale  of  the  Contracts,  the  administration  of  the
          Contracts,  the  operation  of  the  Account,  or   the
          purchase  of  the Fund shares, provided that  the  Fund
          determines  in  its  sole judgment, exercised  in  good
          faith,  that any such proceeding would have a  material
          adverse effect on the Company's ability to perform  its
          obligations under this Agreement; or

          (e)   at the option of the Company, upon receipt of the
          Company's  written  notice by the other  parties,  upon
          institution  of  formal proceedings against  the  Fund,
          Adviser  or  CSI  by the NASD, the SEC,  or  any  state
          securities  or  insurance  department  or   any   other
          regulatory  body, provided that the Company  determines
          in its sole judgment, exercised in good faith, that any
          such proceeding would have a material adverse effect on
          the  Fund's or CSI's ability to perform its obligations
          under this Agreement; or

          (f)   at the option of the Company, upon receipt of the
          Company's written notice by the other parties,  if  the
          Fund  ceases  to  qualify  as  a  Regulated  Investment
          Company  under  Subchapter M of  the  Internal  Revenue
          Code,  or under any successor or similar provision,  or
          if  the  Company reasonably and in good faith  believes
          that the Fund may fail to so qualify; or

          (g)   at the option of the Company, upon receipt of the
          Company's  written  notice by the other  parties,  with
          respect  to any Designated Portfolio if the Fund  fails
          to  meet the diversification requirements specified  in
          Article VI hereof or if the Company reasonably  and  in
          good  faith  believes the Fund may fail  to  meet  such
          requirements; or

          (h)  at the option of any party to this Agreement, upon
          written  notice  to  the  other parties,  upon  another
          party's  material  breach  of  any  provision  of  this
          Agreement  which  material breach is not  cured  within
          thirty (30) days of said notice; or

                               20
<PAGE>
<PAGE>
          (i)   at  the  option of the Company,  if  the  Company
          determines  in  its  sole judgment  exercised  in  good
          faith,  that either the Fund, the Adviser  or  CSI  has
          suffered  a  material adverse change in  its  business,
          operations  or financial condition since  the  date  of
          this  Agreement  or is the subject of material  adverse
          publicity  which  is likely to have a material  adverse
          impact upon the business and operations of the Company,
          such termination to be effective sixty (60) days' after
          receipt by the other parties of written notice  of  the
          election to terminate; or

          (j)   at the option of the Fund or CSI, if the Fund  or
          CSI  respectively,  determines  in  its  sole  judgment
          exercised in good faith, that the Company has  suffered
          a  material  adverse change in its business, operations
          or financial condition since the date of this Agreement
          or  is  the subject of material adverse publicity which
          is  likely to have a material adverse impact  upon  the
          business  and  operations of the Fund or  the  Adviser,
          such termination to be effective sixty (60) days' after
          receipt by the other parties of written notice  of  the
          election to terminate; or

          (k)   at  the  option of the Company or the  Fund  upon
          receipt  of  any necessary regulatory approvals  and/or
          the  vote  of the contractowners having an interest  in
          the  Account  (or  any subaccount)  to  substitute  the
          shares   of   another  investment   company   for   the
          corresponding Designated Portfolio shares of  the  Fund
          in accordance with the terms of the Contracts for which
          those Designated Portfolio shares had been selected  to
          serve  as the underlying investment media. The  Company
          will give sixty (60) days' prior written notice to  the
          Fund  of the date of any proposed vote or other  action
          taken to replace the Fund's shares; or

          (l)   at  the option of the Company or the Fund upon  a
          determination  by a majority of the Fund  Board,  or  a
          majority of the disinterested Fund Board members,  that
          an  irreconcilable material conflict exists  among  the
          interests  of:   (1)  all  contractowners  of  variable
          insurance products of all separate accounts; or (2) the
          interests  of  the  Participating  Insurance  Companies
          investing  in the Fund as set forth in Article  VII  of
          this Agreement; or

          (m)   at the option of the Fund in the event any of the
          Contracts  are  not issued or sold in  accordance  with
          applicable federal and/or state law.  Termination  will
          be  effective immediately upon such occurrence  without
          notice.

                               21
<PAGE>
<PAGE>
10.2. Notice Requirement

      No  termination of this Agreement will be effective  unless
      and  until the party terminating this Agreement gives prior
      written  notice  to  all other parties  of  its  intent  to
      terminate,  which notice will set forth the basis  for  the
      termination.

10.3. Effect of Termination

      Notwithstanding  any  termination of  this  Agreement,  the
      Fund  and  CSI will, at the option of the Company, continue
      to  make  available additional shares of the Fund  pursuant
      to  the  terms  and conditions of this Agreement,  for  all
      Contracts  in  effect on the effective date of  termination
      of  this  Agreement ( hereinafter referred to as  "Existing
      Contracts.")  .   Specifically,  without  limitation,   the
      owners  of  the  Existing Contracts will  be  permitted  to
      reallocate investments in the Portfolios (as in  effect  on
      such  date),  redeem investments in the  Portfolios  and/or
      invest  in  the  Portfolios upon the making  of  additional
      purchase payments under the Existing Contracts.

10.4. Surviving Provisions

      Notwithstanding  any  termination of this  Agreement,  each
      party's  obligations under Article VIII to indemnify  other
      parties   will   survive  and  not  be  affected   by   any
      termination  of this Agreement.  In addition, each  party's
      obligations  under  Section 12.7 will survive  and  not  be
      affected  by  any termination of this Agreement.   Finally,
      with  respect to Existing Contracts, all provisions of this
      Agreement  also  will survive and not be  affected  by  any
      termination of this Agreement.

ARTICLE XI.  NOTICES

11.1. Any  notice  will  be  deemed  duly  given  when  sent   by
      registered  or  certified mail to the other  party  at  the
      address  of  such party set forth below or  at  such  other
      address  as  such  party may from time to time  specify  in
      writing to the other parties.

   If to the Company:          If to the Fund, the Adviser and/or CSI:
      Golden American Life        466 Lexington Avenue
       Insurance Company          New York, NY 10017
      1001 Jefferson Street       Attn:  Eugene P. Grace
      Wilmington, DE 19801                Senior Vice President
      Attn: Myles R. Tashman
            General Counsel

                               22
<PAGE>
<PAGE>
ARTICLE XII.  MISCELLANEOUS

12.1. All  persons dealing with the Fund must look solely to  the
      property  of  the Fund for the enforcement  of  any  claims
      against  the  Fund  as  neither  the  directors,  trustees,
      officers,   partners,  employees,  agents  or  shareholders
      assume any personal liability for obligations entered  into
      on  behalf of the Fund.  No Portfolio or series of the Fund
      will  be liable for the obligations or liabilities  of  any
      other Portfolio or series.

12.2.      The  Fund,  the Adviser and CSI acknowledge  that  the
      identities  of the customers of the Company or any  of  its
      affiliates (collectively the "Company Protected Parties" for
      purposes of this Section 12.2), information maintained regarding
      those customers, and all computer programs and procedures or
      other information developed or used by the Company Protected
      Parties or any of their employees or agents in connection with
      the Company's performance of its duties under this Agreement are
      the valuable property of the Company Protected Parties.  The
      Fund, the Adviser and CSI agree that if they come into possession
      of  any  list or compilation of the identities of or  other
      information about the Company Protected Parties' customers, or
      any  other information or property of the Company Protected
      Parties, other than such information as is publicly available or
      as may be independently developed or compiled by the Fund, the
      Adviser or CSI from information supplied to them by the Company
      Protected Parties' customers who also maintain accounts directly
      with the Fund, the Adviser or CSI, the Fund, the Adviser and CSI
      will hold such information or property in confidence and refrain
      from using, disclosing or distributing any of such information or
      other property except: (a) with the Company's prior written
      consent; or (b) as required by law or judicial process.  The
      Company acknowledges that the identities of the customers of the
      Fund, the Adviser, CSI or any of their affiliates (collectively
      the  "Adviser  Protected  Parties"  for  purposes  of  this
      Section 12.2), information maintained regarding those customers,
      and all computer programs and procedures or other information
      developed or used by the Adviser Protected Parties or any of
      their employees or agents in connection with the Fund's, the
      Adviser's or CSI's performance of their respective duties under
      this Agreement are the valuable property of the Adviser Protected
      Parties.  The Company agrees that if it comes into possession of
      any list or compilation of the identities of or other information
      about the Adviser Protected Parties' customers, or any other
      information or property of the Adviser Protected Parties, other
      than such information as is publicly available or as may be
      independently  developed or compiled by  the  Company  from
      information supplied to them by the Adviser Protected Parties'
      customers who also maintain accounts directly with the Company,
      the Company will hold such information or property in confidence
      and refrain from using, disclosing or distributing any of such
      information or other property except: (a) with the Fund's, the
      Adviser's or CSI's

                               23
<PAGE>
<PAGE>
      prior  written  consent;  or (b)  as  required  by  law  or
      judicial process.  Each party acknowledges that any  breach
      of  the  agreements in this Section 12.2  would  result  in
      immediate  and  irreparable harm to the other  parties  for
      which  there would be no adequate remedy at law  and  agree
      that  in the event of such a breach, the other parties will
      be  entitled  to equitable relief by way of  temporary  and
      permanent injunctions, as well as such other relief as  any
      court of competent jurisdiction deems appropriate.

12.3. The   captions   in   this  Agreement  are   included   for
      convenience  of  reference only and in  no  way  define  or
      delineate any of the provisions hereof or otherwise  affect
      their construction or effect.

12.4. This  Agreement may be executed simultaneously  in  two  or
      more  counterparts,  each  of  which  taken  together  will
      constitute one and the same instrument.

12.5. If  any  provision of this Agreement will be held  or  made
      invalid  by  a court decision, statute, rule or  otherwise,
      the  remainder  of  the  Agreement  will  not  be  affected
      thereby.

12.6. This  Agreement  will not be assigned by any  party  hereto
      without the prior written consent of all the parties.

12.7. Each  party  to  this Agreement will maintain  all  records
      required  by law, including records detailing the  services
      it  provides.   Such records will be preserved,  maintained
      and  made  available to the extent required by law  and  in
      accordance  with  the  1940 Act and the  rules  thereunder.
      Each  party  to  this  Agreement will cooperate  with  each
      other  party  and all appropriate governmental  authorities
      (including without limitation the SEC, the NASD  and  state
      insurance regulators) and will permit each other  and  such
      authorities reasonable access to its books and  records  in
      connection  with any investigation or inquiry  relating  to
      this  Agreement  or  the transactions contemplated  hereby.
      Upon  request  by  the Fund or CSI, the Company  agrees  to
      promptly  make  copies or, if required,  originals  of  all
      records  pertaining to the performance  of  services  under
      this  Agreement available to the Fund or CSI, as  the  case
      may  be.   The Fund agrees that the Company will  have  the
      right to inspect, audit and copy all records pertaining  to
      the  performance of services under this Agreement  pursuant
      to  the  requirements  of any state  insurance  department.
      Each  party  also  agrees  to  promptly  notify  the  other
      parties  if  it  experiences any difficulty in  maintaining
      the  records  in  an  accurate and complete  manner.   This
      provision will survive termination of this Agreement.

                               24
<PAGE>
<PAGE>
12.8. Each  party  represents that the execution and delivery  of
      this  Agreement  and the consummation of  the  transactions
      contemplated  herein  have  been  duly  authorized  by  all
      necessary  corporate  or board action,  as  applicable,  by
      such   party  and  when  so  executed  and  delivered  this
      Agreement will be the valid and binding obligation of  such
      party enforceable in accordance with its terms.

12.9. The  parties to this Agreement acknowledge and  agree  that
      all   liabilities   of  the  Fund  arising,   directly   or
      indirectly, under this agreement, will be satisfied  solely
      out  of  the  assets  of  the Fund  and  that  no  trustee,
      officer,  agent or holder of shares of beneficial  interest
      of  the  Fund  will  be  personally  liable  for  any  such
      liabilities.

12.10.The  parties  to this Agreement may amend the schedules  to
      this  Agreement from time to time to reflect changes in  or
      relating  to the Contracts, the Accounts or the  Designated
      Portfolios  of the Fund or other applicable terms  of  this
      Agreement.

12.11.The  rights,  remedies and obligations  contained  in  this
      Agreement  are cumulative and are in addition  to  any  and
      all rights.

       IN  WITNESS WHEREOF, each of the parties hereto has caused
this  Agreement to be executed in its name and behalf by its duly
authorized  representative and its seal to be  hereunder  affixed
hereto as of the date specified below.

                           GOLDEN AMERICAN LIFE INSURANCE COMPANY

SEAL
                           By: /s/ Terry L. Kendall
						      ----------------------------------------
                              Terry L. Kendall, President and
                              Chief Executive Officer

                           ATTEST: By: ________________________________
                                       Myles R.Tashman, General Counsel
                                       and Secretary

SEAL                       WARBURG, PINCUS TRUST


                           By:	/s/ Eugene P. Grace
						      -----------------------------------------

                           Name: Eugene P. Grace
						         --------------------------------------

                           Title: Vice President & Secretary
						         --------------------------------------
                          

                               25
<PAGE>
<PAGE>
SEAL                       WARBURG, PINCUS COUNSELLORS, INC.



                           By:	/s/ Eugene P. Grace
						       -----------------------------------------

                           Name: Eugene P. Grace
						         --------------------------------------

                           Title: Vice President & Secretary
						         --------------------------------------

SEAL                       COUNSELLORS SECURITIES, INC.



                           By:	/s/ Eugene P. Grace
						      -----------------------------------------

                           Name: Eugene P. Grace
						         --------------------------------------

                           Title: Vice President & Secretary
						         --------------------------------------

                           ATTEST:	/s/Maryana Maglia

                               26
<PAGE>
<PAGE>
                           SCHEDULE 1
                    PARTICIPATION AGREEMENT
                          BY AND AMONG
             GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              AND
                     WARBURG, PINCUS TRUST
                              AND
               WARBURG, PINCUS COUNSELLORS, INC.
                              AND
                  COUNSELLORS SECURITIES INC.


The following separate accounts of Golden American Life Insurance
Company  are permitted in accordance with the provisions of  this
Agreement to invest in Designated Portfolios of the Fund shown in
Schedule 2:

          Golden American Life Insurance Company Separate Account A,
                   established July 14, 1988.

          Golden American Life Insurance Company Separate Account B,
                   established July 14, 1988.


   10/1, 1997

<PAGE>
                           SCHEDULE 2
                    PARTICIPATION AGREEMENT
                          BY AND AMONG
             GOLDEN AMERICAN LIFE INSURANCE COMPANY
                     WARBURG, PINCUS TRUST
                              AND
               WARBURG, PINCUS COUNSELLORS, INC.
                              AND
                  COUNSELLORS SECURITIES INC.


The  Separate  Accounts shown on Schedule 1  may  invest  in  the
following Designated Portfolios of the Warburg, Pincus Trust:


International Equity Portfolio





     10/1, 1997


<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT 9

ING VARIABLE ANNUITIES

MYLES R. TASHMAN
Executive Vice President,
General Counsel and Secretary




 April 20, 1999


 Members of the Board of Directors
 Golden American Life Insurance Company
 1475 Dunwoody Drive
 West Chester, PA  19380-1478

 Ms. Emory and Gentlemen:

 In my capacity as Executive Vice President and Secretary of Golden
 American Life Insurance Company (the "Company"), I have examined the
 form of Registration Statement on Form N-4 to be filed by you with the
 Securities and Exchange Commission in connection with the registration
 under the Securities Act of 1933, as amended, of an indefinite number
 of units of interest in Separate Account B of the Company (the
 "Account").  I am familiar with the proceedings taken and proposed to
 be taken in connection with the authorization, issuance and sale of
 units.

 Based upon my examination and upon my knowledge of the corporate
 activities relating to the Account, it is my opinion that:

        (1) The Company was organized in accordance with the laws of the
            State of Delaware and is a duly authorized stock life insurance
            company under the laws of Delaware and the laws of those states
            in which the Company is admitted to do business;

        (2) The Account is a validly established separate investment
            account of the Company;

        (3) The portion of the assets to be held in the Account equals the
            reserve and other liabilities for variable benefits under variable
            annuity contracts to be issued by the Account.  Such assets are
            not chargeable with liabilities arising out of any other business
            the Company conducts;

        (4) The units and the variable annuity contracts will, when issued and
            sold in the manner described in the registration statement, be
            legal and binding obligations of the Company and will be legally
            and validly issued, fully paid, and non-assessable.

 I hereby consent to the filing of this opinion as an exhibit to the
 registration statement and to the reference to my name under the
 heading "Legal Matters" in the prospectus contained in said
 registration statement.  In giving this consent I do not thereby admit
 that I come within the category of persons whose consent is required
 under Section 7 of the Securities Act of 1933 or the Rules and
 Regulations of the Securities and Exchange Commission thereunder.

 Sincerely,


/s/ Myles R. Tashman



1475 Dunwoody Drive           Tel: 610-425-3405    GoldenSelect Series
West Chester, PA  19380-1478  Fax: 610-425-3735    Issued by Golden American
                                                     Life Insurance Company


<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT 10(a)
SUTHERLAND
 ASBILL &                               1275 Pennsylvania Avenue, N.W.
BRENNAN LLP                             Washington, D.C. 20004-2415
Attorneys at Law                        Tel: (202) 383-0100
                                        Fax: (202) 637-3593
                                        www.sablaw.com

                               April 23, 1999

STEPHEN E. ROTH
DIRECT LINE: (202) 383-0158
Internet:  [email protected]



VIA EDGAR
- ---------


Board of Directors
Golden American Life Insurance Company
1475 Dunwoody Drive
West Chester, PA  19380


Ladies and Gentlemen:

     We hereby consent to the reference to our name under the caption
"Legal Matters" in the Prospectus filed as part of Post-Effective Amendment
No. 1 to the Registration Statement on Form N-4 for the Separate Account B
(File No. 333-66757, 811-5626). In giving this consent, we do not admit
that we are in the category of persons whose consent is required under
Section 7 of the Securities Act of 1933.

                                   Very truly yours,

                                   SUTHERLAND ASBILL & BRENNAN LLP




                                   By: /s/Stephen E. Roth
                                       ------------------
                                       Stephen R. Roth

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT 10(b)

Exhibit 10(b) - Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the captions
"Independent Auditors", "Experts", and "Financial Statements"
and to the use of our reports dated February 12, 1999, with
respect to the financial statements of Golden American Life
Insurance Company, and February 25, 1999, with respect to the
financial statements of Separate Account B, included in
Post-Effective Amendment No. 1 to the Registration Statement
(Form N-4 No. 333-66757) and related Prospectuses of Separate
Account B.

Our audits also included the financial statement schedules of
Golden American Life Insurance Company included in Item 24(a)(2).
These schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion based
on our audits. In our opinion, the financial statement schedules
referred to above, when considered in relation to the basic
financial statements taken as a whole, present fairly in all
material respects the information set forth therein.



                                    /s/Ernst & Young LLP



Des Moines, Iowa
April 23, 1999
<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT 15

ING VARIABLE ANNUITIES

                         POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned, being duly elected
Directors and/or Officers of Golden American Life Insurance Company ("Golden
American"), constitute and appoint Myles R. Tashman, and Marilyn Talman, and
each of them, his  or her true and lawful attorneys-in-fact  and agents with
full power of substitution and  resubstitution for him or  her in his or her
name, place  and stead, in any and all capacities, to sign the following
Golden American registration  statements and current amendments to
registration statements, and to file the same, with all exhibits thereto, on
or before May 3, 1999, with the Securities and Exchange Commission, granting
unto said  attorneys-in-fact and agents full power and authority  to do  and
perform  each and  every act  and thing  requisite and necessary  to be done,
as fully to  all intents  and purposes  as he or she might or  could do in
person, hereby ratifying  and affirming all that said attorneys-in-fact  and
agents, or any of them, or his or her substitute or substitutes, may lawfully
do or cause to be done by virtue thereof.

  o   Post-Effective Amendment currently designated #3 to Separate Account B
      of Golden American's Registration Statement on Form N-4 (Nos. 333-28769;
      811-5626)
  o   Amendment currently designated #5 to Golden American's Registration
      Statement on Form S-1 (No. 333-28765)
  o   Post-Effective Amendment currently designated #12 to Separate Account B
      of Golden American's Registration Statement on Form N-4 (Nos. 33-59261;
      811-5626)
  o   Amendment currently designated #3 to Golden American's Registration
      Statement on Form S-1 (No. 333-51353)
  o   Post-Effective Amendment currently designated #3 to Separate Account B
      of Golden American's Registration Statement on Form N-4 (Nos. 333-28679;
      811-5626)
  o   Golden American's Registration Statement on form S-1
  o   Post-Effective Amendment currently desigated #5 to Separate Account B
      of Golden American's Registration Statement on Form N-4 (Nos. 333-
      28755; 811-5626)
  o   Amendment currently designated #3 to Golden American's Registration
      Statement on Form S-1 (No. 333-65009)
  o   Post-Effective Amendment currently designated #1 to Separate Account B
      of Golden American's Registration Statement on Form N-4 (Nos. 333-
      66757: 811-5626)
  o   Amendment currently designated #3 to Golden American's Registration
      Statement on Form S-1 (No. 333-66745)
  o   Post-Effective Amendment currently designated #29 to Separate Account B
      of Golden American's Registration Statement on Form N-4 (Nos. 33-23351;
      811-5626)
  o   Post-Effective Amendment currently designated #23 to Separate Account A
      of Golden American's Registration Statement on Form N-4 (Nos. 33-23458;
      811-5627)


SIGNATURE                TITLE                         DATE
- ---------                -----                         ----

/s/Barnett Chernow       Director and President        April 9, 1999
- ---------------------
Barnett Chernow


/s/Myles R. Tashman      Director, Executive Vice      April 8, 1999
- ---------------------     President, General Counsel
Myles R. Tashman          and Secretary


/s/R. Brock Armstrong    Director                      April 12, 1999
- ---------------------
R. Brock Armstrong

/s/Michael W. Cunningham Director                      April 8, 1999
- ---------------------
Michael W. Cunningham


/s/Linda B. Emory        Director                      April 9, 1999
- ---------------------
Linda B. Emory


/s/Phillip R. Lowery     Director                      April 8, 1999
- ---------------------
Phillip R. Lowery

/s/E. Robert Koster      Senior Vice President and     April 7, 1999
- ---------------------     Chief Financial Officer
E. Robert Koster


1475 Dunwoody Drive                GOLDEN SELECT SERIES
West Chester, PA  19380            Issued by Golden American Life
                                   Insurance Company

<PAGE>
<PAGE>

<PAGE>
<PAGE>
                                                 EXHIBIT 16

ING Bank N.V.
 Alegron Belegging B.V.
  ING Bank Ukraine
  ING Baring Securities (Romania) S.A.
 Amsterdam Exchanges N.V.
 Argencontrol
 Artolis B.V.
 Assurantiebedrijf ING Bank N.V.
  Assurantiekantdoor Honig & Hageman BV
  Noordster V.O.F.
  Volmachtbedrijf ING Bank B.V.
 Atlas Investeringsgroep N.V.
 Atlas Investors Partnership III C.V.
 B.V. Gemeenschappelijk Bezit Aandelen Necigef
 Bank Brussels Lambert S.A.
  ING Bank (Belgium) N.V./S.A.
   Bancard Company S.A.
   Cooperation Liquidation Terme Bourse S.C.
   Europay Belgium S.C.
   Institut De Reescompte S.C.
   Societe Belge D' Investissement International S.C.
   Society for Worldwide Interbank Financial Telecommunication S.C.
   Visa Belgium SC
 Bank Mendes Gans NV
  B.V. Deelnemings En Financieringsmaatschappij "Nova Zembla" 
  B.V. Trust En Administratiekantoor Van Bank Mendes Gans N.V.
  Bank Mendes Gans Effectenbewaarbedrijf N.V.
  Brenko B.V.
  Cabel B.V.
  Handamar N.V.
   Handamar Corporation
  Intervest B.V.
  Intervest PPM B.V.
 Bank Slaski S.A. W Katowicach
  *Rodkowoeropejskie Centrum Ratingu I Analiz S.A.
  Bankowe Przedsi*Biorstwo Telekom. Telebank S.A.
  BSK Konsulting SP Z.O.O.
  BSK Leasing S.A.
  Centralna Tabela Ofert S.A.
  Dom Maklerski BSK S.A.
  Gie*Da Papierow Warto*Clowych S.A.
  ING BSK Asset Management S.A.
  Krajowa Izba Rozliczeniowa S.A.
   Biuro Informacji Kredytowe S.A.
  Mi*Dzvnarodowa Szko*A Bankowo*Ci I Finansow SP Z.O.O.
  Society for Worldwide Interbank Financial Telecommunication S.C.
 Banque Baring Brothers (Suisse) S.A.
 Benelux Investment Fund B.V.
 Berliner Handels - Und Frankfurter Bank A.G.
 Buenos Aires Equity Investments N.V.
  Emprendimiento Recoleta S.A. (ERSA)
 BPEP Holdings Limited
  Baring Asia (GP) Limited
  Baring European Fund Managers Limited
  Baring Latin America GP Limited
  Baring Latin America Partners Limited
  Baring Private Equity Partners (Asia) PTE. Limited
  Baring Private Equity Partners (China) Limited
   ING Barings Private Equity (China) Limited
   ING BPE (China) Advisers Limited
  Baring Private Equity Partners (India) Limited
  Baring Private Equity Partners GMBH
  Baring Private Equity Partners Limited
   Baring Venture Partners GMBH
   Baring Venture Partners S.A
   BHB Management Limited
   BPEP General Partner I Limited
   BPEP General Partner II Limited
   BPEP Management (UK) Limited
   BPEP Nominees Limited
   Quartz Capital Partners Limited
   Transtech Limited
  BCEE Advisers Limited
  BCEF Advisers Limited
  BHR Management Limited
  BI Advisers Limited
  Blac Holdings Inc.
   Blac Corp. Incorperated
  BPEP Management Limited
   Baring Mexico (GP) Limited
   Baring Private Equity Partners Espana S.A.
    Baring Private Equity Partners Mexico S.C.
    BVP Mexico S.A.
   Cavendish Nominees Limited
  BPEP Participations Limited
   Baring Vostok Capital Partners Limited
   Baring Vostok Fund Managers Limited
   ESD Managers Limited
    Easdaq S.A.
   International Private Equity Services Limited
   Polytechnos Venture Partners GMBH
  BVP Holdings Limited
   Baring Capricorn Ventures Limited
   Baring Communications Equity Limited
   BCEA Advisers Limited
    BCEA Management PTE. Limited
   Capricorn Venture Fund N.V.
   Procuritas Partners KB
   PAB Partner AB
  BVP Management Limited
  Capricorn Venture Partners N.V.
  Czech Venture Partners S.R.O.
  CI European Limited
  SCGF Advisers Limited
 BV Maatschappij Van Onroerende Goederen 'Het Middenstandshuis B'
 BV Maatschappij Van Onroerende Goederen 'Het Middenstandshuis'
  Amsterdamse Poort III B.V.
  Bijlmerplein Leasing BV
   Foppingadreef Leasing B.V.
  BV Maatschappij Van Onroerende Goederen 'Het Middenstandshuis A'
  BV Maatschappij Van Onroerende Goederen 'Het Middenstandshuis C'
  Grondpoort III B.V.
 C.V. Exploitatiemaatschappij Tunnel Onder De Noord
 Cardona B.V.
 Cedel International S.A.
 Centrum Cocarde B.V.
 Cene Bankiers N.V.
  Administratie & Trustkantoor Beleggingsfonds Protestants Nederland BV
  Amsterdam Exchanges N.V.
  Arma Beheer B.V.
  Beheer Administratie en Beleggingsmaatschappij Kant B.V.
  Bewaarbedrijf Cene Bankiers B.V.
  BV Algemene Beleggingsmaatschappij Cene Bankiers N.V.
   Beheermaatschappij Jansen Groenekan B.V.
   Copar B.V.
   Fidele Management B.V.
   Flexibel Beheer Utrecht B.V.
   Hercules Beheer B.V.
   Langosta B.V.
   Mercurius Beheer B.V.
   Nivo Investments B.V.
   Remazon B.V.
  Cene Bankiers Holdings N.V.
   Cene Asset Management N.V.
   Cene Management N.V.
   Tawny Owl Investment Company N.V.
  Cene Verzekeringen B.V.
  N.V. Instituut Voor Ziekenhuisfinanciering
  Utrechtse Participatiemaatschappij B.V.
 Cofiton B.V.
  Sterling Developments B.V.
   Brooks Equities Inc.
   Location 3 Ltd.
   SDC Properties Inc.
  Tripolis Vastgoed B.V.
   Tripolis A C.V.
   Tripolis B C.V.
   Tripolis C C.V.
 Combdring B.V.
 Compensadora Electronica S.A.
 Computer Centrum Twente B.V.
 Corporacion Financiera ING (Colombia) S.A.
 Credit Commercial De France S.A.
 Depositary Company ING Bank B.V.
 Destara B.V.
  ING Bank Ukraine
  ING Baring Securities (Romania) S.A.
 Effectenbeursvennootschap Van Brussel C.V.
 Effectenbewaarbedrijf ING Bank N.V.
 Euroclear Clearance System Public Limited Company
 European Investment Fund (Center 757)
 European Investment Fund (Center 920)
 Extra Clearing B.V.
  Amsterdam Exchanges N.V.
  Extra Clearing GMBH
  YVOF Floorbrokers B.V.
 Easdaq S.A.
 Financial Advisory & Consultancy Services B.V.
  Owen Stanley Financial S.A.
 Financial Facilities Management B.V.
 Finemij B.V.
 Gabela Belegging B.V.
 Hamgia Beheer B.V.
  ING Bank Urkraine
  ING Baring Securities (Romania)S.A.
 Ingvest III B.V.
 Institucion Financiera Externa Middenbank Curacao N.V. (Uruguay)
 Interbank On-Line System Limited
 International Bankers S.A.
 Interpay Nederland B.V.
 Interunion Bank (Antilles) N.V.
 Interadvies N.V.
  Administratiekantoor De Leuve BV
  Crediet Service Bank B.V.
  Incassobureau Fiditon BV
  NV Nationale Volksbank
   Arenda B.V.
  Spaarfondsen Beheer B.V.
  Spaarfondsen Bewaar B.V.
  Welvaert Financieringen NV
   Welstand B.V.
 Internationale Nederlanden (U.S.) Funding Corporation
 ING (U.S.) Financial Holdings Corporation
  ING (U.S.) Capital Financial Holdings LLC
   ING (U.S.) Capital LLC
    ING (U.S.) Capital Management Company LLC
    ING (U.S.) Investment Corporation
     Alliance Precision Plastics Corporation
    Nitrogen Products, Inc.
   ING Furman Selz Asset Management LLC
    FSIP LLC
     Taurus Partners, L.P.
     The Corner Fund, L.P.
     Fairway Capital Partners, L.P.
     Anvers, L.P.
     Anvers II, L.P.
     Artemis Partners, L.P.
    Furman Selz Capital Management LLC
     Delta Asset Management
     NorthStar Asset Management
    ING Capital Advisors, LLC
     ING Capital Advisors Portfolio Management Corp.
     ING Capital Senior Secured High Income Fund, L.P.
    ING Emerging Markets Investors LLC
     ING Emerging Partners L.P.
    ING Equity Holdings, Inc.
     ING Equity Partners L.P.
    ING Realty Services, Inc.
  ING (U.S.) Financial Services Corporation
   ING Baring Grupo Financiero (Mexico) S.A. De C.V.
    ING Inmobiliaria (Mexico) S.A. de C.V.
    ING Bank (Mexico) S.A.
    ING Baring (Mexico), S.A. de C.V., Casa de Bolsa
  ING Baring (U.S.) Financial Holdings LLC
   ING Baring (U.S.) Capital Markets, LLC
   ING Baring (U.S.) Capital LLC
    ING (U.S.) Latin American Capital LLC
    Internationale Nederlanden (U.S.) Real Estate Finance, Inc.
     1996 Olympic Corporation
      California Acquisition Partners I
     Coast Atlantic, Inc.
      Highridge ING Atlantic L.P.
     Apache Investments, Inc.
      Kokopelli Associates, Ltd.
     Blue Sky Properties Inc.
      Montague Court, LLC
     Calprop Portfolio, Inc.
     The Center at San Marcos Corporation
     Crow's Nest Corporation
     Genesee Corporation
      Algerine Inc.
      Genreo Corporation
     Northern Springs Portfolio, Inc
     Laketon Corporation
     Lucre Lake Corporation
     ING Real Estate Investors, Inc.
      Little Muddy Creek Corporation
       FN Realty Advisors, Inc.
        Mountain AMD L.P.
         First Ohio Service Corporation
          5850 Corporation
          Colrad Development Corp.
          Evergreen Valley Development
          LFS Capital Corporation
          Lisle Center, Inc.
          Spectrum Holdings, Inc.
          Cardinal Mortgage Corporation
          E.N. One, Inc.
          Fairfield Village Mortgage Corporation
          Lincoln Ventures Corporation
          Pathway Lands Incorporated
     Amarak II Investments Corporation
      Pimco Corporation
     Baloo Corporation
      Can II, LLC
     Cap II Foreclosure Corporation
      Penn Mar Associates, LLC
     Calprop II Portfolio, Inc.
     Clear River Associates, Inc.
     Amarak Investments Corporation
     Great Lakes Management, Inc.
      Canadian Ventures I L.P.
     Falcon Gate, Inc.
     Long Ears Corporation
     Pleasantlake Corporation
     S G Investors Corporation
      Southgate Plaza, LLC
     Ventura Ridge Associates, Inc.
     Triangle Development Corporation
      39 Vestry LLC
     Tech Air Corporation
     ING Barings Real Estate Acquisition Company
     Pentagon Parkway Corporation
     Artis Realty Advisors, Inc.
     Coconut Corp.
     Promontory Point, Inc.
      Promontory Point Partnership
     Seagate Development Corporation
      Able Gateway Plaza, LLC
     Mountain Creek Investors, Inc.
      Mountain Creek Company, LLC
       Telluride Mountain Village Ventures, LLC
     Nashpike Corporation
     Velocity One Inc.
      B&I Associates, LLC
      Brookhollow Associates, L.P.
      Courtyard Plaza Associates, L.P.
      Glen Harbor Associates, LLC
      Hightree Associates, LLC
      Lakebridge Partners, L.P.
      Kent Hospitality Associates, L.P.
      Northern Springs Limited Partnership
      Ventura Hospitality Partners, L.P.
      40 East Associates, L.P.
      Springfield Corporate Center, LLC
      Fountain Park Partners, L.P.
      Westmoreland Associates, L.P.
      Green Neck, LLC
       Mallard Cove Investors, LLC
      Calshops, LLC
       BHI-Dover VII, L.P.
       BHI-Dover VIII, L.P.
       BHI-Dover X, L.P.
      BHI-Dover XI, L.P.
      Brickyard Investors, L.P.
      Eastgate Hospitality Partners, L.P.
      Festival Pasadena Associates, L.P.
      Golden Bear Homes I, L.P.
      Golden Bear Homes II, L.P.
      Golden Bear Homes III, L.P.
      Golden Bear Homes IV, L.P.
      SPA Partners, L.P.
      Miami Bay Hospitality Associates, L.P.
      Royal River Partners, L.P.
      Wildewood Holdings, LLC
      Madramp, LLC
       201 Madison, LLC
      RTC Commercial Assets Trust, NP3-3
       Boulders Phoenician Limited Partnership
       CPR Investments, Inc.
       Phoenician Investments, L.P.
     Wisconsin Option Inc.
     Hammer & Nails, Inc.
      RIB Residential LLC
       RBG Residential Investors, LLC
        RBG XXXV Corp.
         Centerline/RBG XXXV, L.P.
        RB Florida Partners, L.P.
     Center VII Corporation
     Center VIII Corporation
     Center X Corporation
     Fountain Park Corporation
     Royal Falls Corporation
     Woodward Investors Corporation
      Woodward First National LLC
     Qualco, Inc.
      Quality Fifth Avenue Hotel Associates, LLc
       Fifth Avenue Hospitality Associates, LLC
     Baldco, Inc.
     Sleepy Lake Corporation
     High Flyer Corporation
      Airport One Investors, LLC
     Lower Westside Development Corp.
      359 West 11th Street, LLC
     Velocity Two, Inc.
      Baldwin Hospitality, LLC
      Sleepy Lake Partners, L.P.
  ING Merger Inc.
   Furman Selz Trust Company
   Furman Selz (Ireland) LLC
    Furman Selz Financial Services Unlimited
   Furman Selz Advisors LLC
   Furman Selz Capital LLC
   Furman Selz Management (BVI) Ltd.
    Furman Selz Investments LLC
     Furman Selz Investors, L.P.
     Furman Selz SBIC Investments LLC
      Furman Selz SBIC, L.P.
   ING Baring Furman Selz LLC
    Furman Selz Investment II
     Furman Selz Investors II, L.P.
     Furman Selz Parallel Fund
    Artisan Investment Management LLC
     Michelangelo Partners, L.P.
    Total Resources LLC
    Furman Selz Resources LLC
    Furman Selz Financial Services LLC
    Furman Selz Merchant Capital LLC
     Furman Selz Ventures, L.P.
    Karnak Partners, L.P.
    Saugatuck Partners, L.P.
    Crestwood Capital Partners, L.P.
    Crestwood Capital Partners II, L.P.
    Bridgewood Capital Partners, L.P.
  ING TT&S (U.S.) Holdings Corporation
   ING TT&S (U.S.) Securities, Inc.
   ING (U.S.) Securities, Futures & Options Inc.
   ING TT&S (U.S.) Capital Corporation
   Furman Selz Proprietary, Inc.
   ING (U.S.) Capital Investors Holdings, Inc.
   ING (U.S.) Capital Securities, Inc.
    Brecco, Inc.
    FSIC LLC
    Mutual Fund Funding 1994-1
    Pacifica Funds Distributor, Inc.
   Furman Selz Residential Funding LLC  
   FS Trust Company 
 ING Bank (Chile) S.A.
  Edibank S.A.
  Sociedad Interbancaria De Depositos De Valores S.A.
 ING Bank (Eurasia)
 ING Bank (Hungary) Rt.
  Giro Elszamolasforgalmi Rt.
  ING Duna Ingatlanhasznositc KFT
 ING Bank (Luxembourg) S.A.
  CMF Advisory S.A.H.
  Euromix Advisory S.A.H.
  ING Bank Luxfund Management S.A.
  ING International Advisory S.A.H.
  ING International II Advisory S.A.H.
 ING Bank (Schweiz) A.G.
  Kredietbank S.A. Luxembourgeoise
 ING Bank (Uruguay) S.A.
  Bolsa Electronica De Valores Del Uruguay S.A.
  Compania Uruguaya De Medios De Procesamiento S.A.
  Red. De Intercomunicacion De Alta Seguridad S.R.L.
 ING Bank of Canada
 ING Bank Corporate Investments B.V.
  Entero B.V.
  Eruca Belegging B.V.
  ING Bank Mezzaninefonds B.V.
  ING Bank Participatie PPM B.V.
  MKB Beleggingen B.V.
  MKB Vliehors II B.V.
   Wijkertunnel Beheer II B.V.
    Wijkertunnel Beheer II Management B.V.
  MKB Vliehors III B.V.
   Small Business Publishing B.V.
  N&M Holding N.V.
 ING Bank Dutch Fund N.V.
 ING Bank Fondsen Beheer B.V.
 ING Bank Geldmarkt Fonds N.V.
 ING Bank Global Custody UK Nominees Limited
 ING Bank Global Fund N.V.
 ING Bank Guldem Fonds N.V.
 ING Bank I.T. Fund N.V.
 ING Bank Luxfund Management S.A.
 ING Bank Middutch Fund N.V.
 ING Bank Obligatie Fonds N.V.
 ING Bank Rentegroei Fonds N.V.
 ING Bank Spaardividend Fonds N.V.
 ING Bank Vastgoed Fonds B.V.
 ING Bank Verre Oosten Fonds N.V.
 ING Baring Capital Markets (C.R.), A.S.
 ING Baring Financial Products
 ING Baring Holding Nederland B.V.
  Atlas Capital (Thailand) Limited ("Atlas")
   ING Baring Securities (Thailand) Limited
  ING Baring Holdings Limited
   Baring Asset Management Holdings Ltd.
    Baring Asset Management Ltd.
     Baring International Investment Limited
     Baring International Investment Management Holdings Ltd.
      Baring Asset Management Inc.
       Baring International Investment (Canada) Limited
      Baring International Investment Management Limited
       Baring Asset Management Holdings Inc.
       Baring Asset Management UK Holdings Limited
        Baring Asset Management (Asia) Holdings Limited
         Austin Assets Limited
         Baring Asset Management (Asia) Limited
         Baring Asset Management (Australia) Limited
         Baring Asset Management (Japan) Limited
         Baring International Fund Managers (Bermuda) Limited
         Baring International Fund Managers Limited
         Baring International Investment (Far East) Limited
         Baring Pacific Investments Limited
        Baring Asset Management (C.I.) Limited
        Baring International Fund Managers (Ireland) Ltd.
       Baring Investment Services Inc.
       Baring Mutual Fund Management S.A.
       European and Asian Fund Management S.A.
     Baring Investment Management Ltd.
     Baring Quantative Management Ltd.
    Baring Global Fund Managers Limited
    Baring Private Asset Management Ltd.
     Baring Fund Managers Limited
     Baring Managed Funds Services Ltd.
     Baring Private Investment Management Ltd.
     Baring Trust Company Ltd.
     Baring Trustees (Guernsey) Limited
      Arnold Limited
       International Metal Trading Limited
      Barings (Isle of Man) Limited
      Control Management Limited
      Doyle Administration Limited
       International Metal Trading Limited
      ING Trust (Jersey) Ltd
      Saline Nominees Limited
      Truchot Limited
      Vivian Limited
     Barings (Guernsey) Limited
      Barfield Nominees Limited
      Barings Ireland Limited
     Guernsey International Fund Managers Limited
      Arnold Limited
       International Metal Trading Limited
      Control Management Limited
      Doyle Administration Limited
       International Metal Trading Limited
      International Fund Managers (Ireland) Ltd.
       International Securitisation Managers (Ireland) Ltd
      Saline Nominees Limited
      Truchot Limited
      Vivian Limited
     International Fund Managers UK Ltd.
      Ravensbourne Registration Services Ltd.
    Barings Investment Services Limited
   Baring Brothers Holdings Limited
    Baring (U.S.) Holdings Limited
     Abbotstone Investment Company Limited
   Baring Brothers Limited
    Baring Brothers (Finance) Limited
    Baring Brothers Argentina S.A.
    Baring Brothers International Limited
     Barings C.F. Holdings Limited
      B.B.A.H. Pty Limited
       Baring Brothers Burrows & Co. Limited
       Baring Brothers Burrows Securities Limited
        SAIPH Pty Limited
       BBHP Pty Limited
      Baring Brothers (Deutschland) GMBH
       Baring Brothers International GMBH
      Baring Brothers (Espana) S.A.
      Barings Brothers (Italia) SRL
    Baring Properties (London Wall) Limited
    Baring Properties Limited
     Outwich Finance Limited
      Outwich Limited
    Baring Warrants PLC
    Barings France S.A.
    Barings Nominees Limited
    Bishopscourt Holdings Limited
    Bishipscourt Leasing (Holdings) Limited
     Bishopscourt Asset Leasing Limited
     Bishopscourt Equipment Leasing Limited
     Bishopscourt Industrial Finance Limited
     Bishopscourt Limited
    Bishopscourt Securities Limited
    BVC Nominees Limited
    Cotton Nominees Limited
    ING Baring International Advisers Limited
    ING Baring Services (Eastern Europe) Limited
    ING Baring Services Limited
    The Mortgage Acceptance Corporation (Holdings) Limited
    The Mortgage Acceptance Corporation Limited
    Yealme Securities Limited
   ING Baring Financial Products
   ING Baring Securities Holdings Limited
    ING Baring Securities Limited
     ING Baring Securities (Andean Pact) Ltda
     ING Barings Peru S.A.
    ING Baring Securities Services Limited
     Baring Securities (Property  Services) Ltd
      BS Property Services (Japan) Limited
     ING Baring Data Limited
     INGB Dormant Holding Company Limited
      Baring Securities (London) Limited
      Baring Securities (OTC Options) Limited
      ING Baring Management Services PTE Ltd
      ING Baring Research Limited
      ING Baring Securities (Overseas) Ltd.
      ING Baring Securities Management Services (Hong Kong) Ltd
     Maketravel Limited
    INGB Securities (International) Holdings Limited
     Baring Securities (Financial Services) Limited
      Barsec (International) Limited
       Baring Nominees (Australia) Pty Ltd
       Baring Research S.A. De C.V.
       Baring Securities (Australia) Limited
       Baring Securities (France) S.A.
       Baring Securities Pakistan (Private) Limited
       Barings Mauritius Limited
        ING Barings India Private Limited
         ING Baring Securities (India) Pvt. Ltd.
       Celtec Holdings S.A.
        ING Baring Corretora De Valores Mobiliarios S.A.
       Corinvest Limited
       Epcorp Limited
       Galax Limited
        Dropny B.V.
       ING Baring Chile Limitada
       ING Baring International PTE Ltd
       ING Baring Operational Services (Taiwan) Limited
       ING Baring Securities (Andean Pact) Ltda
       ING Baring Securities (Hong Kong) Ltd
        ING Baring Far East Nominees Limited
       ING Baring Securities (Philippines) Inc.
       ING Baring Securities (Singapore) PTE Ltd
        ING Baring Nominees (Singapore) PTE Ltd
        ING Baring Research (Malaysia) SDN. Bhd.
       ING Baring Securities (Taiwan) Limited (SICE)
       ING Baring Securities, Argentina S.A.
       ING Baring South Africa Limited
        ING Barings Southern Africa (Proprietary) Ltd
         Anodyne Nominees (Proprietary) Limited
       ING Barings Peru S.A.
       ING Futures & Options (Hong Kong) Limited
       ING UK Capital Limited
       Lokmaipattana Co. Limited
       PT ING Baring Securities Indonesia
    INGB Securities Client Services Limited
     Aliwall Limited
     Barings Securities Nominees Limited
     Brunera Limited
     Cereus Limited
     Dianthus Limited
     Eranthis Limited
     Francoa Limited
     Grassmere Limited
     Leacroft Limited
     Mountbatten Limited
  ING Baring Securities (Japan) Limited
  ING Baring Securities (Thailand) Limited
 ING Baring Investment (Eurasia) Zao
 ING Baring Securities (Hungary) Rt.
 ING Baring Securities (Poland) Holding B.V.
 ING Baring Securities (Romania) S.A.
 ING Baring Securities (Slovakia), S.R.O.
  Proctor & Gamble S.R.O.
 ING Barings Ecuador Casa De Valores S.A.
 ING BSK Asset Management S.A.
 ING Capital Markets (Hong Kong) Limited
 ING Compania De Inversiones Y Servicios Limitada
  Bolsa Electronica De Chile, Bolsa De Valores S.A.
  CISL Aruba A.E.C.
 ING Consultants Co., Ltd.
 ING Derivatives (London) Limited
  Belgian Futures & Options Exchange
  London Clearing House Limited
  Liffe (Holdings) PLC
  The International Petroleum Exchange of London Limited
 ING Empreendimentos E Participacaos Ltda.
  Guilder Corretora De Valores Mobiliarios S/A
  ING Guilder Distribuidora De Titulos E Valores Mobiliarios S/A
  ING Investment Management Ltda.
  ING Servicos Ltda.
 ING Finance (Ireland) Ltd
 ING Forex Corporation
 ING Futures & Options (Singapore) PTE Ltd
 ING Inversiones, Ltda.
  Corporacion Financiera ING (Colombia) S.A.
 ING Investment Management Holdings (Antilles) N.V.
 ING Lease Holding N.V.
  CW Lease Belgium NV
   CW Finance N.V.
   CW Lease Luxembourg S.A.
   Dealer Lease Service Belgium N.V.
  CW Lease Nederland BV
   Autolease OSS B.V.
   CW Finance N.V.
   CW Lease Belgium NV
    CW Finance N.V.
    CW Lease Luxembourg S.A.
    Dealer Lease Service Belgium N.V.
   CW Lease France S.N.C.
   CW Lease Luxembourg S.A.
   Dealer Lease Service Belgium N.V.
   Gothia Estate II B.V.
    Westment II B.V.
   International Driver Service B.V.
   Schade Herstel Bedrijf B.V.
  ING Aircraft Lease B.V.
   Fokker Brasil B.V.
  ING Lease (Belgium) N.V.
   Real Estate Lease SPC 1 N.V.
   Savin Lease N.V.
  ING Lease (Espana) EFC, SA
  ING Lease (France) S.A.
  ING Lease (France) S.N.C.
  ING Lease (Italia) SPA
  ING Lease (Nederland) B.V.
   Blauwe IRM B.V.
   Graphic Lease B.V.
   Groen Lease B.V.
    GIL 1997 (Windkracht) B.V.
   ING Lease Vastgoed B.V.
   Newco-One Corp.
   Ship Lease International B.V.
   ZIL '96 B.V.
  ING Lease (Polska)
  ING Lease Holding (Deutschland) GMBH
   CW Lease Deutschland GMBH
    CW Lease Berlin GMBH
   ING Lease Deutschland GMBH
    IFSC Beteiligungsgesellschaft GMBH
    ING Lease (Berlin) GMBH
     ING Lease Kran und Schwertransport GMBH
    ING Leasing Besitzgesellschaft MBH
    ING Leasing Geschaeftsfuhrungsgesellschaft MBH
    ING Leasing Gesellschaft Fur Beteiligungen MBH
     ING Leasing GMBH & Co. Golf KG
     ING Leasing GMBH & Co. Juliett KG
    ING Leasing Treuhandsgeselschaft GMBH
    ING Leasing Verwaltungsgesellschaft GMBH
   Uta Finanz und Leasing GMBH
  ING Lease Holdings (UK) Limited
   CW Lease UK Ltd
    CW Finance Ltd.
    Leasing Principals Limited
   ING Lease (UK) Limited
    ING Farm Finance Limited
     ING Farm Finance (June) Limited
     ING Farm Finance (March) Limited
     ING Farm Finance (September) Limited
    ING Lease (UK) Nine Limited
    ING Lease (UK) Six Limited
    ING Lease (UK) Three Limited
    MKL Rentals Limited
  ING Lease Interfinance B.V.
   CW Lease France S.N.C.
   ING Lease (Italia) SPA
   Real Estate Lease SPC 1 N.V.
   Runoto Belgium N.V.
    Diamond Lease
  ING Lease International Equipment Finance B.V.
   ING Aviation Lease B.V.
    Air Finance Holland B.V.
    Aviation Service Holland B.V.
    ING Lease (Far East 2) B.V.
   ING Lease (Far East) N.V.
   ING Lease (Ireland) B.V.
    ING Lease (France) S.N.C.
   ING Lease Structured Finance B.V.
    Esbelto B.V.
    Green Assets B.V.
    Hirando B.V.
    Hokabe Lease B.V.
    ING Bank Geldmarkt Fonds Beheer B.V.
    ING Lease Milieu B.V.
    Quadralock 2 B.V.
    SFING Europe B.V.
    Tropelia B.V.
    Virgula B.V.
  ING Lease International Equipment Management B.V.
   Air Finance Amsterdam B.V.
   Air Holland Leasing II B.V.
   ING (Holland Aircraft Lease) B.V.
   ING Lease Aircraft B.V.
   ING Lease Delaware, Inc.
  Noord Lease B.V.
  Postbank-Lease B.V.
  Renting De Equipos E Inmuebles SA
  Runoto Leasing BV
   Runoto Belgium N.V.
    Diamond Lease
 ING Mercantile Mutual Bank Limited
 ING Merchant Bank (Singapore) Limited
  Export Credit Insurance Corporation of Singapore Ltd
  ING Asset Management (Singapore) Ltd
  ING Nominees (Singapore) PTE Ltd
 ING Participation Dalrybbank B.V.
 ING Private Banking Beheer B.V.
  ING Bank Vastgoed Management B.V.
 ING Securities (Eurasia) Zao
 ING Servicios, C.A.
 ING Sociedad De Bolsa (Argentina), S.A.
  Mercado De Valores De Buenos Aires S.A.
 ING Sviluppo Sim S.P.A.
 ING Trust B.V.
  Ingress N.V.
  ING Management (Hong Kong) Ltd
   ING Nominees (Hong Kong) Ltd
  ING Trust (Antilles) NV
   Formid Management N.V.
   ING (Antilles) Portfolio Management N.V.
   Monna NV
    Jet NV
   Simbad N.V.
  ING Trust (Aruba) N.V.
  ING Trust (BVI) Ltd.
  ING Trust (Luxembourg) S.A.
  ING Trust (Nederland) B.V.
   ING Bank (Eurasia)
   ING Bank (Luxembourg) S.A.
    CMF Advisory S.A.H.
    Euromix Advisory S.A.H.
    ING Bank Luxfund Management S.A.
    ING International Advisory S.A.H.
    ING International II Advisory S.A.H.
   ING Baring Securities (Romania) S.A.
   ING Holdings Empreendimentos Participacao Ltda.
    Guilder Corretora De Valores Mobiliarios S/A
   Management Services ING Bank B.V.
    ING Bank (Eurasia)
    ING Baring Investment (Eurasia) Zao
    ING Securities (Eurasia) Zao
    Muteka BV
  ING Trust (Suisse) AG
  Trust Maatschappij ING Bank B.V.
   Anorga B.V.
   Corpovea B.V.
    N.V. Balmore Vastgoed U.S.A.
   Den Hamer Beheer B.V.
   Diagonac B.V.
   Henry F. Holding B.V.
   ING Aconto N.V.
    N.V. Balmore Vastgoed U.S.A.
   Mijcene B.V.
    Vitigudino B.V.
     N.V. Balmore Vastgoed U.S.A.
   N.V. Balmore Vastgoed U.S.A.
   Paramito B.V.
   Rescit I BV
   Storeria B.V.
   Tuvor B.V.
    Vitigudino B.V.
     N.V. Balmore Vastgoed U.S.A.
   Vitigudino B.V.
    N.V. Balmore Vastgoed U.S.A.
   Westward Capital II B.V.
 ING Valores (Venezuela) C.A.
 ING Vastgoed B B.V.
  ING Real Estate (BHS) B.V.
  ING Real Estate International Development B.V.
   Holland Park Sp. Zoo
   ING Real Estate Iberica SL
   ING Real Estate International Development (Liege) B.V.
   ING Real Estate Sp. Zoo
   ING Real Estate Vasco Da Gama B.V.
   London & Amsterdam Properties Ltd
   London and Amsterdam Development Ltd.
    London & Amsterdam Properties Ltd
   MBO Camargo SA
    Inmolor SA
   MBO La Farga SA
    Hospitalet Center, SL
   MBO Morisson Ltd
   Warsaw I B.V.
   1300 Connecticut Avenue Joint Venture Ltd
  ING Real Estate International Investment II B.V.
  ING Real Estate International Investment III B.V.
  ING Vastgoed Financiering N.V.
   Bedrijfsgebouw MBO - Riho C.V.
   Groeneveld MBO C.V.
   M.B.O. Vastgoed Lease B.V.
    Lindenburgh C.V.
    Maria Hove C.V.
   MBO Brova C.V.
   MBO North America Finance B.V.
   Residential Financial Development LLC
  ING Vastgoed Fondsen B.V.
   Winkelfonds Nederland Management B.V.
  ING Vastgoed Ontwikkeling B.V.
   Amsterdamse Poort Holding IV B.V.
    Amsterdamse Poort IV B.V.
    Grondpoort IV B.V.
   Amsterdamse Poort II B.V.
   BV Bedrijvenpark G.P.
   CV Bedrijvenpark G.P.
   Grondpoort II B.V.
   Gulogulo B.V.
    Antibes Holding B.V.
   ING Vastgoed Arena B.V.
   Muller Bouwparticipatie B.V.
    V.O.F. Winkelcentrum Markt Noorderpromenade Drachten
   MBO - Ruijters B.V.
    Holding 'T Loon B.V.
     Vastgoed 'T Loon B.V.
    Wolfstreet Holding B.V.
     Wolfstreet B.V.
     Wolfstreet Grond B.V.
   MBO Brinkstraat Holding B.V.
    MBO Brinkstraat B.V.
    MBO Brinkstraat Grond B.V.
   MBO Catharijnesingel Holding B.V.
    MBO Catharijnesingel B.V.
    MBO Catharijnesingel Grond B.V.
   MBO De Centrale Holding B.V.
    MBO De Centrale B.V.
    MBO De Centrale Grond B.V.
   MBO Dommelstaete Holding B.V.
    MBO Dommestaete B.V.
   MBO Emmasingel Holding B.V.
    MBO Emmasingel B.V.
    MBO Emmasingel Grond B.V.
   MBO Guyotplein Holding B.V.
    MBO Guyotplein B.V.
    MBO Guyotplein Grond B.V.
   MBO Kousteensedijk Holding B.V.
    MBO Kousteensedijk B.V.
    MBO Kousteensedijk Grond B.V.
   MBO Kruseman Van Eltenweg Holding B.V.
    MBO Kruseman Van Eltenweg B.V.
    MBO Kruseman Van Eltenweg Grond B.V.
   MBO Marienburg B.V.
    Marienburg V.O.F.
   MBO Martinetsingel Holding B.V.
    MBO Martinetsingel B.V.
    MBO Martinetsingel Grond B.V.
   MBO Oranjerie Holding B.V.
    MBO Oranjerie B.V.
    MBO Oranjerie Grond B.V.
   MBO Pleintoren Holding b.V.
    MBO Pleintoren BV
    MBO Pleintoren Grond BV
   MBO Via Catarina B.V.
    Via Catarina "Empredimentos Imobiliarios" SA
   MBO Walburg Holding B.V.
    MBO Walburg B.V.
    MBO Walburg Grond B.V.
   MBO Willem II Singel Holding B.V.
    MBO Willem II Singel B.V.
    MBO Willem II Singel Grond B.V.
   Q-Park Bovenmaas I B.V.
   Q-Park N.V.
    Q-Park Nederland B.V.
     Q-Park Exploitatie B.V.
      Q-Park De Bijenkorf B.V.
      Q-Park Beheer B.V.
       Q-Park Brabant B.V.
       Q-Park Reserve I B.V.
      Q-Park Byzantium B.V.
      Q-Park City Holding B.V.
       Q-Park City B.V.
      Q-Park Schouwburg B.V.
       Q-Park De Klomp B.V.
       Q-Park Raadhuis B.V.
   Q-Park Reserve II B.V.
   Stadsherstel Historisch Rotterdam N.V.
   Supermarkt Krouwel B.V.
   V.O.F. Winkelcentrum Markt Noorderpromenade Drachten
   Vastgoed De Brink Holding B.V.
    Vastgoed De Brink B.V.
   Wilhelminahof MBO B.V.
   Zuidplein Beheer BV
 ING Verwaltung (Deutschland) GMBH A.G.
  Allgemeine Deutsche Direktbank AG
  BNL Beteiligungsgeselschaft Neue Laender GMBH & Co. KG
  Liquiditats-Konsortialbank GMBH
 ING-North East Asia Bank
 INIB N.V.
 Locura Belegging B.V.
 Luteola B.V.
 Melifluo B.V.
 Middenbank Curacao N.V.
  Advisory Company Luxembourg
  Altasec N.V.
   Corporacion Financiera ING (Colombia) S.A.
  Aralco N.V.
  Atlas Venture Fund I, L.P.
  Banco Latino-Americano De Exportaciones S.A.
  Cayman Islands Funds N.V.
  Corporacion Financiera ING (Colombia) S.A.
  Datasegur S.R.L.
  Fiseco N.V.
  Granity Shipping N.V.
  Institucion Financiera Externa Middenbank Curacao N.V. (Uruguay)
  ING Bank (Chile) S.A.
   Edibank S.A.
   Sociedad Interbancaria De Depositor De Valores S.A.
  ING Barings Ecuador Casa De Valores S.A.
  ING Compania De Inversiones Y Servicios Limitada
   Bolsa Electronica De Chile, Bolsa De Valores S.A.
   CISL Aruba A.E.C.
  ING Inversiones, Ltda.
   Corporacion Financiera ING (Colombia) S.A.
  ING Sociedad De Bolsa (Argentina), S.A.
   Mercado De Valores De Buenos Aires S.A.
  Kamadora Investments N.V.
   Corporacion Financiera ING (Colombia) S.A.
  Lerac Investment S.A.
  Red Rose Investments N.V.
  Unilarse
  Zermatt N.V.
 Miopia B.V.
 Multiaccess B.V.
 MKB Adviseurs B.V.
 MKB Card B.V.
 MKB Investments BV
  De Springelberg B.V.
   Het Dijkhuis B.V.
  Palino B.V.
  Tiberia B.V.
 MKB Punt B.V.
  Business Compass Holding B.V.
 N.V. Instituut Voor Ziekenhuisfinanciering
 Nationale-Nederlanden Financiele Diensten B.V.
  B.V. Financieringsmaatschappij Vola
   B.V. Kredietmaatschappij Vola
   Dealer Cash Plan B.V.
    Cash Plan B.V.
   Finantel B.V.
    Sentax Assurantie B.V.
   G. J. Van Geet Beheer B.V.
    Alegro Krediet B.V.
   Gelderse Discount Maatschappij B.V.
   Sentax Beheer B.V.
    Finam Krediet B.V.
    Sentax Lease B.V.
   Vola Geldleningen B.V.
 Nederlandse Bouwbank N.V.
 Nederlandse Financieringsmaatschappij Voor Ontwikkelingslanden N.V.
 Nedermex Limited N.V.
 Netherlands Caribbean Bank N.V.
 Nethworks Integrated Project Consultancy B.V.
 Nofegol Beheer B.V.
 NCM Holding N.V.
 NMB Equity Participaitons N.V.
 NMB-Heller Holding N.V.
  Handlowy-Heller SA
  Heller GMBH
   Heller Bank A.G.
    International Credit Service S.A.S.
   Heller Finanz GMBH
   Info-Und Beratungsunternehmen GMBH
  NMB-Heller Ltd.
  NMB-Heller N.V.
   Agpo Participatiemaatschappij B.V.
   Felix Tigris B.V.
   Inter Credit B.V.
    International Credit Service S.A.S.
   International Credit Service S.A.S.
   NMB-Heller Zweigniederlassung Neuss
   Zamenbrink B.V.
   Zamenterp B.V.
  OB Heller AS
 Okalia N.V.
 Olivacea B.V.
 Ontwikkelingsmaatschappij Noordrand B.V.
 Orcinus B.V.
 Oscar Smit's Bank N.V.
  Bouwmaatschappij Mecklenburgplein B.V.
   Kenau B.V.
 P.T. ING Indonesia Bank
 Parmola B.V.
 Paronyme B.V.
 Pendola B.V.
 Perotis B.V.
 Policy Extra Holdings Limited
 Postbank N.V.
  Amsterdam Exchanges N.V.
  Interpartes Incasso B.V.
  Postbank Aandelenfonds N.V.
  Postbank Beleggingsfonds N.V.
  Postbank Beleggingsfondsen Beheer B.V..
  Postbank Beleggingsfondsen Bewaar B.V.
  Postbank Chipper Beheer B.V.
  Postbank Euro Aandelen Fonds N.V.
  Postbank Groen N.V.
  Postbank I.T. Fonds N.V.
  Postbank Interfinance B.V.
  Postbank Nederlandfonds N.V.
  Postbank Obligatie Fonds N.V.
  Postbank Obligatiefonds Beheer B.V.
  Postbank Vastgoedfonds N.V.
  Postbank Vermogensgroeifonds N.V.
  Postbank Wereldmerkenfonds N.V.
  Postkantoren B.V.
 Prena Belegging B.V.
  T Oye Deventer B.V.
  A. Van Der Molen Herenmode B.V.
  A. Van Der Pol Beleggingsmaatschappij Amsterdam B.V.
  A. Van Venrooy Beleggingen B.V.
  A. Van Weringh Beleggingen B.V.
  A.C.M. Nienhuis Houdstermaatschappij B.V.
   B.V. Raadgevend Bureau Nienhuis Consultans
  A.H. Blok Holding B.V.
  A.H.M. Habets Beheer B.V.
  A.J. Vos Makelaardij Onroerende Goederen B.V.
  Abades B.V.
  Abrocoma B.V.
  Ad Barnhard Holding B.V.
  Albranis B.V.
  Almenzor B.V.
  Altimira B.V.
  Ambito N.V.
  Aralar B.V.
  Atitlan B.V.
  B.V. Beheersmaatschappij Nuyt En Heikens
  B.V. Odripi
  B.V. Varen ABC
  B.V. Vulca Beleggingsmaatschappij
  Barbatus B.V.
  Barbuda B.V.
  Bebida B.V.
  Beheermaatschappij Van Der Reijnst B.V.
  Beheermaatschappij Van Het Beleggingsfonds Van De 7 B.V.
  Beheermaatschappij Darius B.V.
  Beheermaatschappij Stouwe B.V.
  Beheermaatschappij Van Putten B.V.
  Beheersmaatschappij Elma Schrijen B.V.
  Beheersmaatschappij K.G. Tjia B.V.
  Beheersmaatschappij Luco Zuidlaren B.V.
  Beheersmij A.J. Konst B.V.
  Belagua B.V.
  Bergara B.V.
  Bermillio B.V.
  Betulina B.V.
  Bidasoa B.V.
  Biporus B.V.
  Blarina B.V.
  Brasas B.V.
  Bravura B.V.
  Bremer-Van Mierlo Belegginsgmaatschappij B.V.
  Bustia B.V.
  C. J. Buyzen Beheer B.V.
  C. J. H. - En J. J. Heimeriks Holding B.V.
  Calando Belegging B.V.
  Camilo B.V.
  Castroverde B.V.
  Catoneria B.V.
  Cermanita B.V.
  Cicania B.V.
  Clacri B.V.
  Colocar B.V.
   OCB Beheer B.V.
  Concolor B.V.
  Cortada B.V.
  Cotranco B.V.
  Crescentes Prins B.V.
  Cumbras B.V.
  Cupula B.V.
  D'Eijk B.V.
  De Groninger Lederwaren Industrie B.V.
  Delta Nederland Beheer B.V.
  Dorsalis B.V.
  Dr. De Grood Beheer B.V.
  DKP Beheer B.V.
   Dick Kooiman Publication/Productions B.V.
  DSBV-Enserink B.V.
  DSBV-Ploeger B.V.
  E. Romar Beheer B.V.
   Omnium B.V.
  Empluma B.V.
  Entorno B.V.
  Epic Investments B.V.
  Ernsatus B.V.
  Esvice B.V.
  Exel Beheer B.V.
  Exploitatie En Beleggingsmaatschappij Alja Eindhoven B.V.
  F. R. Hoffschlag Beleggingen B.V.
  Familiale Investerings Maatschappij F.I.M.
  Farlita B.V.
  Flantua Beheer B.V.
  Fregenda B.V.
  Funjob Investments B.V.
  G. Laterveer Beheer B.V.
  Garlito B.V.
  Gebrema Beheer B.V.
  Gekrabeheer B.V.
  Germs Beleggingen B.V.
  Glabana B.V.
  Golpejas B.V.
  H. Van Duinen Beheer B.V.
  H. Mekenkamp Holding B.V.
   Mekenkamp Beheer B.V.
  H. Weterings Holding B.V.
  H. D. En L.B. Meijer Beheer B.V.
  H. G. Van Der Most Beheer B.V.
  Handelsonderneming E. Spee B.V.
  Hepec Beheer B.V.
  Hilschip BV
  Hispidus B.V.
  Hof En Frieling Beheer B.V.
   Hof & Frieling Onroerend Goed B.V.
  Holding Hoveling Beheer B.v.
  Holding J.W.G. Huijbregts B.V.
  Holding Schildersbedrijf West-Friesland B.V.
  Holding Schuiling B.V.
  Holding Th. A. Wellink B.V.
  Hotel-Restaurant Boerhave B.V.
  Huaco B.V.
  Humada B.V.
  Ignaro B.V.
  Imbricata B.V.
  Incoloro B.V.
  Indonea B.V.
   Allshoes Schoengroothandel B.V.
  ING Bank Spaardividend Fonds Beheer B.V.
  J & A Holding B.V.
  J. B. Van Den Brink Beleggingsmaatschappij B.V.
  J. G. Mekenkamp Holding B.V.
   Mekenkamp Beheer B.V.
  J. H. Moes Holding B.V.
  J. P. Korenwinder Beheer B.V.
  J. W. Th. M. Kohlen Beheer B.V.
  Jemaas Beheer B.V.
  Jongert Beheer B.V.
  K & M Beheer B.V.
  Kalliope B.V.
   Bacolac B.V.
  Kapellenberg B.V.
  Kijkgroep B.V.
  Koehorst Promotion Beheer B.V.
  KBM Maarssen B.V.
  L. Martens Beheer B.V.
  La Douce Vie Network B.V.
  Lagotis B.V.
  Larino B.V.
  Latourette B.V.
  Leaver B.V.
  Ledanca B.V.
  Lektura Tiel Beheer B.V.
  Licorera B.V.
  Liecene B.V.
  Lin Beheer B.V.
  Lomajoma Holdings B.V.
  Lorkendreef Beheer N.V.
  Lustroso B.V.
  M. B. Van Der Vlerk B.V.
  Madrigal B.V.
  Marres B.V.
  Masegoso B.V.
  Matthew Holding B.V.
  Mazairac Belegging B.V.
  Minnaar Holding B.V.
  Mirabilis B.V.
  Molenwiede B.V.
  Muguet B.V.
  Multicover B.V.
   Pulido B.V.
  Mustang B.V.
  Olseria B.V.
   Arend Broekhuis B.V.
  P. Nienhuis Houdstermaatschappij
  P. J. Heinrici Beheer B.V.
  Pastrana B.V.
  Pedralva B.V.
  Pemac B.V.
  Penuria B.V.
  Perola Belegging B.V.
  Pertusa B.V.
  Peter Trompalphen Aan Den Rijn Beheer B.V.
  Phobos Beleggingen
  Pinicola B.V.
  Pluijmen Holding B.V.
  Portelas B.V.
  Postigo B.V.
  Prestamo B.V.
  Pruis Elburg Beheer B.V.
  Puebla B.V.
  Pulido B.V.
  Rayhold Management En Deelneming B.V.
  Rescoldo B.V.
  Ressel B.v.
  Retrasos B.V.
  Rodeba Deurne B.v.
  Roelcene B.V.
  Rowanda B.V.
  Rudlolf & Peter Herenmode En Confectie B.V.
  Sabra Holding B.V.
   Valpacos B.V.
  Sacobel Beheer B.V.
  Schnieders Beheer B.V.
  Simonis Beheer B.V.
  Simonis Beleggingsmaatschappij B.V.
  Sipororo B.V.
  Spaleta B.V.
  Spatgens Beheer B.V.
  Stampida B.V.
  Stamveld B.V.
  Steendam Beleggingsmaatschappij Drachten B.V.
  Storm Beheer B.V.
   Beheermaatschappij Baarlo B.V.
  Strokkur B.V.
  Sunrise Investments B.V.
  Sustento B.V.
  Svalbard Beheer B.V.
  T. A. Lie Beheer B.V.
  T. M. D. Beheer B.V.
   Beheermaatschappij Baarlo B.V.
  Tadavia B.V.
   Beleggings - En Beheer Maatschappij Solina B.V.
    Refina B.V.
  Talboom Beheer B.V.
  Tapirus B.V.
  Tarsius B.V.
  Technisch Advies Bureau Jaba B.V.
  Ter Linden En Heijer Holding B.V.
  Tessara Zaanlandia B.V.
  Thecoar B.V.
  Theo Kentie Holding B.V.
   Theo Kentie Design B.V.
  Traslado B.V.
   Trasgo B.V.
  Treetop B.V.
  Trituris B.V.
  Truckstar Holding B.V.
  Tucupido B.V.
  Tricor B.V.
  U. Ringsma Beheer B.V.
  Unitres Holding B.V.
  Vaanhold & Van Zon Holding B.V.
  Van Den Heuvel Beheer B.V.
  Van Loon Beheer B.V.
  Van Roij Holding B.V.
  Van Zwamen Holding B.V.
  Vebe Olst B.V.
  Vegem Beheer B.V.
  Venidero B.V.
  Vette Consultants B.V.
  Vicar B.V.
  Vidriales B.V.
  W. Van Den Berg B.V.
  W. N. Van Twist Holding B.V.
  Wabemij B.V.
  Wiancini B.V.
 Rentista B.V.
 Reoco Limited
 Rutilus B.V.
 RL & T (International) N.V.
 Securo De Depositos S.A.
 Siam City Asset Management Co., Ltd
 Slivast B.V.
 Societe Financiere Du Libans. A.L.
 Society for Worldwide Interbank Financial Telecommunication S.C.
 Stichting Administratiekantoor ING Bank Global Custody
 Tablero B.V.
 Tolinea B.V.
 Tripudio B.V.
 Tunnel Onder De Noord B.V.
  C. V. Exploitatiemaatschappij Tunnel Onder De Noord
 Unidanmark A/S
 Verenigde Bankbedrijven N. V.
 Westland Utrecht Hypotheekbank N.V.
  Amstgeld Management AG
  Amstgeld N.V.
  Amstgeld Trust AG
  Bouw En Exploitatiemaatschappij Deska XXIII B.V.
  Charterhouse Vermogensbeheer B.V.
  Hypothecair Belang Gaasperdam I N.V.
   Assorti Beheer Amsterdam B.V.
   Muidergracht Onroerend Goed B.V.
    Amstel Gaasperdam B. V.
    Bouw-, Exploitatie En Administratie Maatschappij Amer IV B.V.
   N.V. Zeker Vast Gaasperdam
    Rijn Gaasperdam B.V.
  Juza Onroerend Goed B.V.
   Hazo Immobilia B.V.
  Kort Ambacht Maatschappij Tot Exploitatie Van Onroerende Goederen B.V.
  Utrechtse Financierings Bank N.V.
  Utrechtse Hypotheekbank N.V.
   Algemeene Waarborgmaatschappij N.V.
    Hypotheekbank Voor Nederland II N.V.
    Hypotheekbank Voor Nederland N.V.
    Standard Hypotheekbank N.V.
   ING Bank Hypotheken N.V.
   Nationale Hypotheekbank N.V.
    Hollandsche Hypotheekbank N.V.
   Zuid Nederlandsche Hypotheekbank N.V.
  Vermogensplanning N.B.I. B.V.
  W.U.H. Finanz A.G.
  Westland/Utrecht Leasing B.V.
   Berchem Onroerend Goed B.V.
   Berkelse Poort B.V.
   Beuke Poort B.V.
   Brasemer Poort B.V.
   Bruine Poort B.V.
   Denne Poort B.V.
   Doetichem Immobilia B.V.
   Dommelse Poort B.V.
   Drechtse Poort B.V.
   Eike Poort B.V.
   Esse Poort B.V.
   Frabu Immobilia B.V.
   Friese Poort B.V.
   Gelderse Poort B.V.
   Gele Poort B.V.
   Grijze Poort B.V.
   Groninger Poort B.V.
   Helo Immobilia B.V.
   Holendrecht Gemeenschappelijk Beheer B.V.
   Holendrecht Parking B.V.
   Hollandse Poort B.V.
   Iepe Poort B.V.
   Kager Poort B.V.
   Kilse Poort B.V.
   Lekse Poort B.V.
   Limburgse Waterpoort B.V.
   Lingese Poort B.V.
   Markse Poort B.V.
   Oranje Poort B.V.
   Paarse Poort B.V.
   Reggese Poort B.V.
   Roerse Poort B.V.
   Schepa Immobilia B.V.
   Sparre Poort B.V.
   Spoolde B.V.
   Spuise Poort B.V.
   Thames Poort B.V.
   Utrechtse Poort B.V.
   Vechtse Poort B.V.
   Vliestse Poort B.V.
   Westland/Utrecht Bouwonderneming Wubo VI B.V.
   Westland/Utrecht Bouwonderonderneming Wubo IV B.V.
   Wilge Poort B.V.
   Zeeuwse Poort B.V.
  Westland/Utrecht Verzekeringen B.V.
  Westlandsche Hypotheekbank N.V.
   Algemeene Hypotheekbank N.V.
   Hypotheekbank Maatschappij Voor Hypothecaire Crediet N.V.
    Groningsche Hypotheekbank N.V.
   Vaderlandsche Hypotheekbank N.V.
   Zeeuwsche Hypotheekbank N.V.
   Zuid-Hollandsche Hypotheekbank N.V.
  Zugut B.V.
ING Verzekeringen N.V.
 ING Insurance International B.V.
  Nationale-Nederlanden Intervest II B.V.
   ING North America Real Estate Holdings Inc.
  ING Financial Services International (Asia) Ltd.
  Nationale-Nederlanden Intervest XIII B.V.
  Nationale-Nederlanden Intertrust B.V.
   N.N. US Realty Corp
  B.V. Nederlandsche Flatbouwmaatschappij
  NN Korea
  ING Continental Europe Holdings B.V.
   De Vaderlandsche N.V.
    Nationale Omnium N.V.
     De Vaderlandsche Spaarbank N.V.
      RVS Financial Services N.V.
     Fiducre N.V.
     Sodefina S.A.
    SA De Vaderlandsche Luxemburg
    Immo "De Hertoghe" NV
    Westland/Utrecht Hypotheekmaatschappij N.V.
    Intermediair Services N.V.
   RVS Verzekeringen N.V.
    Gefinac N.V.
   Proodos General Insurances S.A.
   NN Mutual Fund Management Co.
   The Seven Provinces International B.V.
   Nationale-Nederlanden Magyarorszagi Biztosito Rt
    NN Mutual Fund Services and Consulting Ltd.
   ING Management Services s.r.o.
   Prumy Penzijni fond a.s.
   Nationale-Nederlanden Polska S.A.
   Nationale-Nederlanden Poist'ovna S.A.
   ING Management Services Slovensko spol s.r.o.
   Nationale-Nederlanden Agencia de Valores S.A.
   NN Romania Asigurari de Viata S.A.
   Sviluppo Finanziaria
   ING Investment Management Italy
   NN Vida Compania de Seguros y Raeseguros S.A.
   NN Generales Compania e Seguros y Raeseguros
   Nationale-Nederlanden Pojistovna
  ING Latin American Holdings
   ING Insurance Chile Holdings Limitada
    ING Seguros de Vida S.A.
  NNOFIC
   Nationale-Nederlanden (UK) Ltd.
    NN (UK General) Ltd.
     The Orion Insurance
  ING Australia Limited
   Mercantile Mutual Holdings Ltd.
    Mercantile Mutual Funds Management
     Mercantile Mutual Global Ltd.
    Athelas
    Mercantile Mutual Insurance (Australia) Ltd.
     M.A.F.G. Ltd.
     Mercantile Equities Ltd.
     Greater Pacific (Leasing) Ltd.
    Amfas Australia Pty Ltd.
     Australian General Insurance Co. Ltd.
     "The Seven Provinces" Insurance Underwriters
    MM Investment Management Ltd.
    The Mercantile Mutual Life Insurance Co. Ltd.
     MML Properties Pty Ltd.
     Mercantile Mutual Deposits Ltd.
     Union Investment Co. Ltd.
     Mercantile Mutual Securities Ltd.
     Tazak Pty Ltd.
     Mercantile Mutual Custodians Pty. Ltd.
    Mercantile Mutual Casualty Insurance Ltd.
    Australian Brokers Holdings Ltd.
     Australian Brokers Ltd.
    Australian Community Insurance Ltd.
    Mercantile Mutual Insurance (Workers Compensation) Ltd.
     Mercantile Mutual Insurance (N.S.W. Workers Compensation) Ltd.
    Prosafe Investments Ltd.
   Dinafore Pty Ltd.
   Tongkang Pty Ltd.
    MM Investment Management
  ING Canada Holdings Inc.
   AFP Financial Services
   ING Canada Inc.
    The Halifax Insurance Company
    Western Union Insurance Company
    Wellington Insurance Company
    La Compagnie d'Assurances Belair
    The Commerce Group Insurance La Compagnie d'Assurances
   NN Life Insurance Company of Canada
    NN Funds Limited
    NN Capital Management
  NN Maple Leaf
  ING America Insurance Holdings Inc.
   Equitable of Iowa Companies
    Directed Services, Inc.
    Equitable Investment Services, Inc.
    Equitable Life Insurance Company of Iowa
     Equitable American Insurance Company
      Equitable Creative Services, Ltd.
     Equitable Companies 
      CLC, Ltd.
      Equitable American Marketing Services, Inc.
      Equitable Marketing Services, Inc.
      Younkers Insurance & Investments, Ltd.
     USG Annuity & Life Company
      USGL Service Corporation
     Equitable of Iowa Companies Capital Trust
    Equitable of Iowa Companies Capital Trust II
    Equitable of Iowa Securities Network, Inc.
    Golden American Life Insurance Company
     First Golden American Life Insurance Company of New York
     Locust Street Securities, Inc.
     IFG Network Securities
    Shiloh Farming Company
    Tower Locust, Ltd.
   ING America Life Corporation
    Georgia US Capital Inc.
    Life Insurance Company of Georgia
     Springstreet Associates, Inc.
    Southland Life Insurance Co.
   Security Life of Denver Insurance Company
    First ING Life of New York
    First Secured Mortgage Deposit Corp.
    ING American Equities, Inc.
    Midwestern United Life Insurance Company
    Wilderness Associates
   Afore Bital ING, S.A. de C.V.
   Columbine Life Insurance Co.
   ING Fund Services Co., Inc.
   ING Investment Management, Inc.
    ING Investment Management LLC
   ING Mutual Funds Management LLC
    ING Funds Distributor Inc.
    ING Funds Services LLC
   ING North America Insurance Corporation
   ING Seguros Sociedad Anonima de Capital Variable
   Lion Custom Investments Inc.
   Lion Custom Investments II Inc.
   MIA Office Americas, Inc.
   Multi-Financial Group, Inc.
    Multi-Financial Securities Corporation
     Multi-Financial Securities Corporation Massachusetts
     Multi-Financial Securities Corporation of Ohio
     Multi-Financial Securities Corporation of Texas
   Orange Investment Enterprises Inc.
   Security Life Assignment Corp.
   ING Seguros S.A. de C.V.
   United Protective Company
   Security Life of Denver International Ltd.
   SLR Management (Bermuda) Ltd.
   VESTAX Capital Corporation, Inc.
    VESTAX Securities Corp.
    VTX Agency Inc.
     PMG Agency, Inc.
    VTX Agency of Michigan, Inc.
   ING US P&C Corporation
    Diversified Settlements, Inc.
    Peerless Insurance Company
    The Netherlands Insurance Company
    America First Insurance Company
    Alabama First Insurance Company
    Excelsior Insurance Company
    Indiana Insurance
     Consolidated Insurance Company
    Cooling-Grumme-Mumford Company, Inc.
  Blue Cross Medical Consultancy (Singapore) Pte. Ltd.
  ING Indonesia Insurance P.T.
  ING Life Insurance Japan
  Nederlandse Reassurantie Groep Holding N.V.
   Nederlandse Reassurantie Groep N.V.
    NRG London Levensherverzekering
    Algemene Levensherverzekering Maatschappij N.V.
    Vereenigde Assurantie Bedrijven "Nederland" N.V.
    Reassurantie Holding Nederland N.V.
     Internationale Reassurantie Maatschappij Nederland N.V.
     Reassurantie Maatschappij Nederland N.V.
    Ruckversicherungs-Clearing A.G.
    Reinsurers Marketing B.V.
    N.V. Beleggingsmaatschappij NRG
    Reassurantie Beleggingen N.V.
    NRG Woningbouw B.V.
    BMA Beleggingsmaatschappij "Alliance" B.V.
    "Traviata" Onroerend Goed B.V.
    The Victory Reinsurance Corporation of the Netherlands N.V.
   NRG Victory Holdings Ltd.
    NRG London Reinsurance Company Ltd.
     NRG Fenchurch Insurance Company Ltd.
    NRG Victory Australia Holdings Ltd.
     NRG Victory Australia Ltd.
    NRG Victory Reinsurance Corporation Ltd.
     The Victory Health Reinsurance Corporation Ltd.
    NRG Victory Management Ltd.
     European Life Marketing & Actuarial Consultancy Ltd.
      European Life Marketing & Actuarial Consultancy 92 Ltd.
    Medical Expenses Development and Insurance Consultancy Services Ltd.
    NRG Victory Management Services Ltd.
     General Reinsurance Syndicate Ltd.
     General Reinsurance Syndicate Ltd. (Trustee)
     London Reinsurance Comp. Ltd.
     NRG Victory Life and Health Services Ltd.
     NRG Victory Canada Management Ltd.
     NRG Victory Management (Hong Kong) Ltd.
   NRG America Holding Company
    Philadelphia Reinsurance Corporation
    NRG America Life Reassurance Corporation
    NRG American Management Corporation
   Market Run Off Services Ltd.
   NRG Antillean Holding N.V.
    NRG Antillean Reinsurance Company N.V.
    NRG Victory International Ltd.
    NRG Victory Management (Bermuda) Ltd.
    SRO Run-Off Ltd. Bermuda
  ING Life Insurance Co. (Phillippines)
  ING Penta Life Insurance Indonesia P.T.
  ING Insurance Consultants (HK) Ltd.
  ING Reinsurance International Holding Co. Ltd.
   ING Reinsurance International
 Nationale-Nederlanden Nederland B.V.
  Nationale-Nederlanden Schadeverzekering Maatschappij N.V.
   H. van Veeren B.V.
   Nationale-Nederlanden Greek General Insurance Company S.A.
  Nationale-Nederlanden Levensverzekering Maatschappij N.V.
   B.V. Beleggingsmaatschappij Berendaal
   Consortium Scheveninggen B.V.
   RVS Beroeps-en Bedrijfsfinanciering B.V.
   De Bossche Poort B.V.
   ING Vastgoed V B.V.
    ING Vastgoed Belegging B.V.
     B.V. Beleggingsmaatschappij Vinkendaal
     Muggenburg Beheer B.V.
     Muggenburg C.V.
     ING REI Investment U.K. B.V.
     Nationale-Nederlanden Real Estate Ltd.
     ING Vastgoed Beheer Maatschappij I B.V.
     ING Vastgoed Bewaar Maatschappij I B.V.
     Nationale-Nederlanden Intervest 52 B.V.
     Bouwfonds Nationale-Nederlanden B.V.
     Nationale-Nederlanden Bouwfonds 1975 B.V.
     Bouwfonds AVG B.V.
     Bouwfonds Nemavo B.V.
     Bouwfonds Anklaar-Apeldoorn 1967 B.V.
     Bouwfonds Bilthoven 1969 B.V.
     Bouwfonds Roveso B.V.
     RVS Bouwfonds B.V.
     Bouwfonds Utrecht 1967 B.V.
     Amersfoort Premiewoningen B.V.
     Bouwfonds Valken Staete B.V.
     Nationale-Nederlanden Bouwfonds 1976 B.V.
    ING Real Estate International Investment I B.V.
     ING REI Investment U.K. B.V.
    ING Vastgoed Fondsbelegging BV
     Jetta Vastgoed B.V.
   B.V. Algemene Beleggingsmaatschappij "Lapeg"
   ING Insurance Argentina
   Nationale-Nederlanden Greek Life Insurance Company S.A.
  RVS Levensverzekering N.V.
  RVS Schadeverzekering N.V.
  Tiel Utrecht Levensverzekering N.V.
  Tiel Utrecht Schadeverzekering N.V.
   Utrechtsche Algemeene Brandverzekering Maatschappij N.V.
    Assurantiekantoor A Brugmans B.V.
   Algemene Zeeuwse Verzekering Maatschappij N.V.
  Apollonia Levensverzekering N.V.
  N.V. Nationale Borg-Maatschappij
   N.V. Belegging- en Beheer Maatschappij Keizersgracht
   Antilliaanse Borg-Maatschappij N.V.
  Amfas Exploitatie Maatschappij B.V.
   AVG Exploitatie en Beheer B.V.
   Amfas Hypotheken N.V.
    Noordwester Hypotheken N.V.
   Amfinex II B.V.
   Westermij B.V.
    Amfico B.V.
    AVG Exploitatie I B.V.
    ING Bewaar Maatschappij IV B.V.
    S.C.P. AVG Investissement
  Assurantiemaatschappij "De Zeven Provincien" N.V.
   "Transatlantica" Herverzekering Maatschappij N.V.
   "The Seven Provinces" Insurance Underwriters Ltd.
   Ramus Insurance Ltd.
  Tiel Utrecht Verzekerd Sparen N.V.
  B.V. Algemene Beleggings Maatschappij Reigerdaal
   Oostermij B.V.
  Nationale-Nederlanden Pensioendiensten B.V.
  Nationale-Nederlanden Zorgvezekering N.V.
  B.V. Algemene Beleggingsmaatschappij "Kievietsdaal"
   NeSBIC-Postbank B.V.
   Nitido B.V.
    Podocarpus Beheer B.V.
   Parcom Ventures B.V.
    Parcom Beheer BV
    Parcom CV
    Parcom Services BV
  Postbank Schadeverzekering N.V.
   Maatschappij tot Exploitatie van Onroerende Goederen "Gevers Deynootplein" BV
   Maatschappij tot Exploitatie van Onroerende Goederen "Kurhaus" B.V.
  Postbank Levensverzekering N.V.
   RVS Beleggingen N.V.
  Netherlands Life Insurance Company Ltd.
  AO Artsen-Verzekeringen N.V.
 Grabenstrasse Staete B.V.
  ING Life Insurance International N.V.
  Nationale-Nederlanden Internationale Schadeverzekering N.V.
   Fatum Vermogensbeheer
   N.V. Surinaamse Verzekeringsagenturen Maatschappij
   Seguros Norman Moron N.V.
   N.V. Arubaanse Verzekeringsagenturen Maatschappij
  Nationale-Nederlanden Herverzekering Maatschappij N.V.
   AVG Exploitatie IX B.V.
   Jahnstrasze Gebaude B.V.
   Maatschappij tot Exploitatie van Onroerende Goederen "Palace" B.V.
 Nationale-Nederlanden Interfinance B.V.
  Maatschappij tot Exploitatie van Onroerende Goederen "Grand Hotel" B.V.
  N.V. Haagsche Herverzekering Maatschappij van 1836
   Baring Central European Investments B.V.
   Baring Asian Flagship Investments B.V.
  ING Fund Management B.V.
  Wijkertunnel Beheer I B.V.
  Nationale-Nederlanden Beleggingsrekening N.V.
  Nationale-Nederlanden CSFR Real Estate v.o.s.
  ING Bewaar Maattschappij I B.V
  ING Vastgoed B.V.
   ING Real Estate (Asia) PTE Ltd.
   ING Real Estate North America Corporation
  Nationale-Nederlanden Intervest XII B.V.
  B.V. Algemene Beleggingsmaatschappij Van Markenlaan
  Kantoorgebouw Johan de Wittlaan B.V.
  Nationale-Nederlanden Holdinvest B.V. 
   Nationale-Nederlanden International Investment Advisors B.V.
   B.V. Algemene Beleggingsmaatschappij Fazantendaal
   Maatschappij Stadhouderslaan B.V.
   DESKA LII B.V.
   J.H. Alta en Co. B.V.
   Westland/Utrecht Projektontwikkeling B.V.
   Bouwonderneming Amer LII B.V.
   ING Real Estate Colombo B.V.
   Loeffpleingarage B.V.
   B.V. Maatschappij tot Exploitatie van Onroerende Goederen Smeetsland
   B.V. Vastgoedmaatschappij "Combuta"
   B.V. Vastgoed Maatschappij "Promes"
   Beheer- en Exploitatiemaatschappij "De Vestingwachter" B.V.
   Nationale-Nederlanden Hypotheekbank N.V.
    N.V. Arnhemsche Hypotheekbank voor Nederland
   Nationale-Nederlanden Financiering Maatschappij B.V.
   B.V. Betaalzegelbedrijf "De Voorzorg" J. van Ouwel
   Nationale-Nederlanden Finance Corporation (Curacao) I.L.
   Nationale-Nederlanden Vermogensbeheer B.V.
   NeSBIC Nationale-Nederlanden B.V.
  BOZ B.V.
   ABV Staete B.V.
   B.V. "De Administratie" Maatschappij tot Exploitatie van Onroerende Goederen
   Amersfoort-Staete B.V.
   Arnhem Staete B.V.
   Belart Staete B.V.
    Belart S.A.
     N.V. Square Montgomery
      Steenstaete S.A.
   Berkel-Staete I B.V.
    Berkel-Staete II B.V.
   Blijenhoek Staete B.V.
    S.N.C. Blijenhoek Staete et Cie
     SNC Peau Bearn
   Brussel Staete B.V.
   Grote Markt Staete B.V.
   Hoogoorddreef I B.V.
    SNC Haven
   Trompenburg Parking B.V.
   Lena Vastgoed B.V.
    S.A. du 59 Avenue d'lena
     SNC le Murier
   Kleber Vastgoed B.V.
    S.A. du 42 Avenue Kleber
   B.V. De Oude Aa-Stroom
   Portefeuille Staete B.V.
    S.C.I. 1e Portefeuille
     S.C.I. le Michelet
     S.C.I. Roissy Bureaux International
     S.C.I. Square d'Asnieres
     SNC Le Dome
   B.V. Amiloh
   ING Vastgoed N.V.
   Immo Management Service S.A.
   S.A. Regent-Bruxelles
   Nationale-Nederlanden/Immobilier S.A.R.L.
   Immogerance S.A.R.L.
   Nationale-Nederlanden Intervest IV B.V.
    SAS Espace Daumesnil
   Nationale-Nederlanden V B.V.
   Nationale-Nederlanden VII B.V.
   ING Real Estate Espace Daumesnil B.V.
   ING Real Estate Parking Daumesnil Viaduc B.V.
    SAS Parking Daumesnil Viaduc
   Cadran Invest S.A.
  ING Bewaar Maatschappij II B.V.
  ING Bewaar Maatschappij III B.V.
  ING REI Investment Spain B.V.
   ING Inmeubles S.A.
  ING Bewaar Maatschappij V B.V.
  ING Asset Management B.V.
  Postbank Verzekeringen Beheer Maatschappij B.V.
  Postbank Verzekeringen Bewaar Maatschappij B.V.
  ING Vastergoed B.V.
  Nationale-Nederlanden Intervest IX B.V.
   Nationale-Nederlanden CSFR Intervest S.R.O.
   ING Real Estate Praha Housing a.s.
   Nationale-Nederlanden Praha Real Estate V.O.S.
  Nationale-Nederlanden Intervest XI B.V.
   Nationale-Nederlanden Hungary Real Estate KFT
  ING Investment Management (Hungary) Rt.
  ING Investment Management (Asia Pacific) Limited
  ING Investment Management (Czech Republic) S.A.
  IIM India (India) Private Ltd.


<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission