SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO
485BPOS, 2000-09-13
Previous: GOLDEN AMERICAN LIFE INSURANCE CO /NY/, POS AM, EX-27, 2000-09-13
Next: SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO, 485BPOS, EX-99.B8Q, 2000-09-13




<PAGE>
<PAGE>
 As Filed with the Securities and Exchange Commission on September 13, 2000
                                        Registration Nos. 333-28755; 811-5626
-----------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
     Pre-Effective Amendment No.___                                 [ ]
     Post-Effective Amendment No. 10                                [X]
                                     and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
     Amendment No. 93                                               [X]

                        (Check appropriate box or boxes)

                               SEPARATE ACCOUNT B
                           (EXACT NAME OF REGISTRANT)

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

         1475 Dunwoody Drive, West Chester, PA                19380
         (Address of Depositor' Principal Executive Offices)  (Zip Code)
         610-425-3400
         (ADDRESS AND TELEPHONE NUMBER OF DEPOSITOR'S PRINCIPAL OFFICES)

Myles R. Tashman, Esq.                      COPY TO:
Golden American Life Insurance Company      Stephen E. Roth, Esq.
1475 Dunwoody Drive                         Sutherland Asbill & Brennan LLP
West Chester, PA  19380                     1275 Pennsylvania Avenue, N.W.
(610) 425-3516                              Washington, D.C. 20004-2404
(NAME AND ADDRESS OF AGENT FOR SERVICE
  OF PROCESS)

APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING:
   As soon as practical after the effective date of the Registration Statement

IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE:
     [ ]  immediately upon filing pursuant to paragraph (b) of Rule 485
     [X]  on September 29, 2000 pursuant to paragraph (b) of Rule 485
     [ ]  60 days after filing pursuant to paragraph (a)(1) of Rule 485
     [ ]  on (date) pursuant to paragraph (a)(1) of Rule 485

IF APPROPRIATE, CHECK THE FOLLOWING BOX:
     [ ]  this Post-Effective Amendment designates a new effective date for
          a previously filed Post-Effective Amendment.

TITLE OF SECURITIES BEING REGISTERED:
     Deferred Combination Variable and Fixed Annuity Contracts

<PAGE>
<PAGE>
                           PART A

                      EXPLANATORY NOTE

This Registration Statement contains two separate Profiles,
Prospectuses and Statements of Additional Information for the
GoldenSelect PREMIUM PLUS Contract. This Amendment to the
Registration Statement contains two forms of the Profile,
Prospectus and Statement of Additional Information.

|------------------------------------------------|
|            |     FORM 1     |     FORM 2       |
|------------|----------------|------------------|
|PROFILE,    | ORIG. DB DESC. | NEW DB DESC.     |
|PROSPECTUS  |  3 Optional    |  4 Optional      |
|AND SAI     |    Riders      |    Riders        |
|            | 32 PORTFOLIOS  | 32 PORTFOLIOS    |
|------------|----------------|------------------|

The Form One prospectus describes the GoldenSelect PREMIUM PLUS Contract
in its original form and three optional benefit riders. The Form One
Profiles and Prospectuses contain disclosure regarding death benefit
options available under the original contract, offered only in states
which have not approved the updated contract.

The Form Two Profiles and Prospectus contain updated disclosure regarding
death benefit options, including an additional fourth death benefit option,
being offered currently in most states. Both Forms will be used until all
state approvals are received. Other than this difference, Form One and Form
Two are substantially similar.

The Profile, Prospectus and Statement of Additional Information describing the
GoldenSelect PREMIUM PLUS Contract (named DVA PLUS featuring The Galaxy VIP
Fund) is not effected by this Post-Effective Amendment and is not included in
this Post-Effective Amendment No. 10.  It was last filed with the Securities
Exchange Commission as part of Registrant's Post-Effective Amendment No. 9 on
April 26, 2000.

<PAGE>
<PAGE>
                SUPPLEMENT FOR FORMS ONE AND TWO
                       CREDIT SUPPLEMENT

<PAGE>
<PAGE>
                                      Registration Nos. 333-28755; 811-5626
                                      Filed pursuant to Rule 497(c)

ING VARIABLE ANNUITIES
GOLDEN AMERICAN LIFE INSURANCE COMPANY

               PROFILE AND PROSPECTUS SUPPLEMENT

                      DATED OCTOBER 2, 2000

                Supplement to the Profile and
           Prospectus dated October 2, 2000 for
  DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                           issued
          by Golden American Life Insurance Company
       (the "GoldenSelect PREMIUM PLUS Prospectuses")

                         __________

You should keep this supplement with your Profile and Prospectus.

    The following information supplements the GOLDENSELECT PREMIUM PLUS
    Prospectus. Capitalized terms have the meanings described in the
    Prospectus.

    For any Contract whose Owner (older Owner in the case of joint owners)
    or Annuitant (when the Owner is not an individual) at the time of a
    premium payment, was less than age 70 (measured on his or her last
    Contract Anniversary), we will add a Credit of 5% to the premium paid.
    This 5% Credit consists of a 4% contractual guarantee and a 1% credit
    enhancement.  The credit enhancement on future premium payments (but
    not the contractual guarantee) may be reduced or eliminated at our
    option at anytime with 30 days notice.














108208 PP Credit                                                 10/02/00

<PAGE>
<PAGE>

                  SUPPLEMENT FOR FORMS ONE AND TWO
	              LINKING FID BROCHURE TO
               PROSPECTUS OF GOLDENSELECT PREMIUM PLUS/R/

<PAGE>
<PAGE>
                                        Registration Nos. 333-28755; 811-5626
                                        Filed pursuant to Rule 497(c)

ING VARIABLE ANNUITIES
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

               PROFILE AND PROSPECTUS SUPPLEMENT

                      DATED OCTOBER 2, 2000.

                Supplement to the Profile and
           Prospectus dated October 2, 2000 for
  DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                           issued
          by Golden American Life Insurance Company
       (the "GoldenSelect PREMIUM PLUS Prospectuses")

                         __________

You should keep this supplement with your Profile and Prospectus.


    A Fixed Interest Division option is available through the
    group and individual deferred variable annuity contracts
    offered by Golden American Life Insurance Company. The
    Fixed Interest Division is part of the Golden American
    General Account. Interests in the Fixed Interest Division
    have not been registered under the Securities Act of 1933,
    and neither the Fixed Interest Division nor the General
    Account are registered under the Investment Company Act of
    1940.

    Interests in the Fixed Interest Division are offered through
    an Offering Brochure, dated May 1, 1999. The Fixed
    Interest Division is different from the Fixed Account which
    is described in the prospectus but which is not available
    in your state.  When reading through the GoldenSelect
    PREMIUM PLUS Prospectus, the Fixed Interest Division should
    be counted among the various subaccounts available for the
    allocation of your premiums,in lieu of the Fixed Account.
    The Fixed Interest Division may not be available in some
    states. Some restrictions may apply.

    You will find more complete information relating to the Fixed
    Interest Division in the Offering Brochure. Please read the
    Offering Brochure carefully before you invest in the Fixed
    Interest Division.


ING VARIABLE ANNUITIES
GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden American Life Insurance Company is a stock company domiciled in Delaware


108209 PP FID                                                10/02/00


<PAGE>
<PAGE>
    PROFILE AND PROSPECTUS SUPPLEMENT FOR FORM ONE OF VERSION A
           PREMIUM PLUS PROSPECTUS 5.5% WA SUPPLEMENT
            FOR USE ONLY IN THE STATE OF WASHINGTON

<PAGE>
<PAGE>
                                        Registration Nos. 333-28755; 811-5626
                                        Filed pursuant to Rule 497(c)


ING VARIABLE ANNUITIES
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

               PROFILE AND PROSPECTUS SUPPLEMENT

                            OCTOBER 2, 2000

 SUPPLEMENT TO THE PROFILE AND PROSPECTUS DATED OCTOBER 2, 2000 FOR
    DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACTS
        (THE "GOLDENSELECT PREMIUM PLUS/r/ PROSPECTUS")
        ISSUED BY GOLDEN AMERICAN LIFE INSURANCE COMPANY
            FOR USE ONLY IN THE STATE OF WASHINGTON
                          __________


The following information supplements and replaces certain information
contained in the Profile and Prospectus dated October 2, 2000 for Deferred
Combination Variable and Fixed Annuity Contracts (the "Prospectus").
The capitalized terms used in this supplement have the same meaning as
those in the Prospectus.  You should keep this supplement with your
Profile and Prospectus.


GOLDENSELECT PREMIUM PLUS contracts issued for delivery in the State
of Washington will have a "5.5% Enhanced Death Benefit Option."  This
option replaces the "7% Solution Enhanced Death Benefit  Option"
referred to in the Profile and Prospectus.  The following describes
the option and its features.

On page 3 of the Profile, replace the column headed "7% Solution" under
"Expenses" with a column identical to the column "Annual Ratchet" but
headed "5.5% Solution" as shown below:

                                                5.5% Solution
    Mortality & Expense Risk Charge..........     1.40%
    Asset-Based Administrative Charge........     0.15%
                                                  -----
    Total....................................     1.55%

The examples shown on page 5 of the Profile are the highest expenses
associated with a contract which would occur based on the 7% Solution
Enhanced Death Benefit Option.  If all other assumptions are the same,
the fees associated with the 5.5% Solution Enhanced Death Benefit Option
would not exceed those shown on this page.

The performance information shown on page 7 of the Profile reflects the
deduction of the mortality and expense risk charge based on the 7% Solution
Enhanced Death Benefit.  If all other assumptions are the same, performance
information based on the 5.5% Solution Enhanced Death Benefit Option would
reflect a lower mortality and expense risk charge.

On page 8 of the Profile, replace the text "7% Solution" with "5.5% Solution"
in the first paragraph under the heading "Death Benefit."  On page 8 of the
Profile, replace the 7% Solution Enhanced Death Benefit description under the
heading "Death Benefit" with the following:

     UNDER THE 5.5% SOLUTION ENHANCED DEATH BENEFIT, IF YOU DIE BEFORE
     THE ANNUITY START DATE, YOUR BENEFICIARY IS ELIGIBLE TO RECEIVE THE
     GREATEST OF:

          1) the contract value;
          2) the total premium payments made under the Contract after
             subtracting any withdrawals;
          3) the cash surrender value; or
          4) the enhanced death benefit, which we determine as follows:
             we credit interest each business day at the 5.5% annual
             effective rate to the enhanced death benefit from the preceding
             day (which would be the initial premium if the preceding day is
             the contract date), then we add additional premiums paid since
             the preceding day, and then we subtract any withdrawals made
             since the preceding day.  The interest rate


<PAGE>
<PAGE>
             used for calculating the death benefit for the Liquid Asset and
             Limited Maturity Bond  subaccounts will be the lesser of the
             5.5% annual effective rate or the net rate of return for such
             subaccounts during the applicable period.  The interest rate
             used for calculating the death benefit for your investment in
             the fixed account will be the lesser of the 5.5% annual
             effective rate or the interest credited to such investment
             during the applicable period.

THE  FOLLOWING SUPPLEMENTS THE SECTION TITLED  "FEES AND EXPENSES TABLE,"
BEGINNING ON PAGE 2 OF THE PROSPECTUS:

   THE FOLLOWING CHANGES THE TABLE TITLED "ANNUAL CONTRACT ADMINISTRATIVE
   CHARGE" ON PAGE 2:

    Administrative Charge......................    $30

THE FOLLOWING CHANGES THE TABLE TITLED "SEPARATE ACCOUNT ANNUAL CHARGES"
ON PAGE 2:

Replace the column headed "7% Solution" with a column identical to the column
"Annual Ratchet"  but  headed  "5.5% Solution" under the heading "Enhanced
Death Benefit" (shown below):
                                               5.5% Solution
    Mortality and Expense Risk Charge........     1.40%
    Asset Based Administrative Charge........     0.15%
                                                  ------
    Total Separate Account Charges..........      1.55%

The examples shown on pages 6 through 9 of the Prospectus are the highest
expenses associated with a contract which would occur based on the election
of the 7% Solution Enhanced Death Benefit Option.  If all other  assumptions
are the same the fees associated with an election of the 5.5% Solution
Enhanced Death Benefit Option would not exceed those shown on pages 6
through 9.

THE FOLLOWING CHANGES THE ALL PARAGRAPHS UNDER THE HEADING "DEATH BENEFIT
CHOICES" ON PAGES 37 and 38:

  Replace the text "7% Solution" with "5.5% Solution" in all instances.

THE FOLLOWING REPLACES THE DISCUSSION TITLED "7% SOLUTION ENHANCED DEATH
BENEFIT OPTION" ON PAGE 38 OF THE PROSPECTUS:

Replace all instances of 7% with 5.5%.  Disregard the discussion describing
the maximum enhanced Death Benefit under the 5.5% Solution Enhanced death
benefit.  Under the 5.5% Solution Enhanced Death Benefit, there is no maximum.


THE FOLLOWING SUPPLEMENTS THE PARAGRAPH TITLED "ADMINISTRATIVE CHARGE,"
APPEARING ON PAGE 42 OF THE PROSPECTUS:

The administrative charge, if applicable, is $30 per contract year.

THE FOLLOWING SUPPLEMENTS THE PARAGRAPH TITLED "MORTALITY AND EXPENSE RISK
CHARGE," APPEARING ON PAGE 42 OF THE PROSPECTUS:

The annual charge for the mortality and expense risk is the same as that
described for the Annual Ratchet Death Benefit Option. If the 5.5% Solution
Death Benefit Option is elected, the charge is equivalent, on an annual basis,
to 1.40%  of the assets in each subaccount.  The charge is deducted on each
business day  at the rate of .003863% for each day since the preceeding day


This supplement should be retained with your GoldenSelect PREMIUM PLUS/r/
Prospectus.


GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden American Life Insurance Company is a stock company domiciled in, Delaware

108283 PP3                                                   10/02/00

<PAGE>
<PAGE>
           PROFILE AND PROSPECTUS SUPPLEMENT FOR FORM TWO
            PREMIUM PLUS PROSPECTUSES 5.5% WA SUPPLEMENT
             FOR USE ONLY IN THE STATE OF WASHINGTON

<PAGE>
<PAGE>
                              Registration Nos. 333-28755; 811-5626
                              Filed pursuant to Rule 497(c)

ING VARIABLE ANNUITIES
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

                  PROFILE AND PROSPECTUS SUPPLEMENT

                          OCTOBER 2, 2000

       SUPPLEMENT TO THE PROSPECTUS DATED OCTOBER 2, 2000 FOR
      DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACTS
           (THE "GOLDENSELECT PREMIUM PLUS/R/ PROSPECTUS")
          ISSUED BY GOLDEN AMERICAN LIFE INSURANCE COMPANY
               FOR USE ONLY IN THE STATE OF WASHINGTON
                             __________

     The following information supplements and replaces certain
                        information contained
        in the Profile and Prospectus dated October 2, 2000
 for Deferred Combination Variable and Fixed Annuity Contracts (the
                           "Prospectus").
 The capitalized terms used in this supplement have the same meaning
                                 as
 those in the Prospectus.  You should keep this supplement with your
                       Profile and Prospectus.

GoldenSelect Premium Plus contracts issued for delivery in the  State
of  Washington will have a "5.5% Enhanced Death Benefit" and  a  "Max
5.5 Enhanced Death Benefit." The "7% Solution Enhanced Death Benefit"
and the "Max 7 Enhanced Death Benefit" referred to in the Profile and
Prospectus  are  not  available and  not  offered  in  the  State  of
Washington.   The  "5.5%  Enhanced Death  Benefit"  and  a  "Max  5.5
Enhanced   Death  Benefit"  described  as  follows  supplements   the
information in the Profile and Prospectus and is made part  of  those
documents.

PROFILE

5.   EXPENSES

The  Contract  has  insurance features and investment  features,  and
there  are charges related to each.  For the insurance features,  the
Company  deducts a mortality and expense risk charge, an  asset-based
administrative charge and an annual contract administrative charge of
$30.   We deduct the mortality and expense risk charge and the asset-
based  administrative charges daily directly from your contract value
in  the investment portfolios.  The mortality and expense risk charge
(depending  on  the  death benefit you choose)  and  the  asset-based
administrative charge, on an annual basis, are as follows:

                                        5.5% Solution  Max 5.5
     Mortality & Expense Risk Charge         1.45%     1.55%
     Asset-Based Administrative Charge       0.15%     0.15%
     Total                                   1.60%     1.70%

The  example  table  is  designed to  help  you  understand  contract
charges.  The examples of expenses illustrated in the Profile are the
maximum  expected  expenses associated with a  contract  which  would
occur  with  the  assumptions listed.  Using the  $30  administration
charge  and  the expenses listed above, and if all other  assumptions
are  the  same,  the fees associated with the Max 5.5 Enhanced  Death
Benefit Option would not exceed those shown in the tables.

9.   DEATH BENEFIT

You may choose (i) the Standard Death Benefit, (ii) the 5.5% Solution
Enhanced  Death  Benefit,  (iii) the Annual  Ratchet  Enhanced  Death
Benefit  or (iv) the Max 5.5 Enhanced Death Benefit.  The 7% Solution
Enhanced Death Benefit and the Max 7 Enhanced Death Benefit  are  not
available  in your state.  The 5.5% Solution Enhanced Death  Benefit,
the  Annual  Ratchet Enhanced Death Benefit and the Max 5.5  Enhanced
Death  Benefit  are  available only if  the  contract  owner  or  the
annuitant  (if the contract owner is not an individual) is  not  more
than  79 years old at the time of purchase. The 5.5% Solution, Annual
Ratchet  and  Max  5.5 Enhanced Death Benefits may not  be  available
where a Contract is held by joint owners.



<PAGE>
<PAGE>

Under the 5.5% SOLUTION ENHANCED DEATH BENEFIT, if you die before the
annuity  start  date,  your beneficiary is eligible  to  receive  the
greatest of:

1)the contract value;
2)the  total premium payments made under the Contract after pro  rata
  adjustments for any withdrawals;
3)the cash surrender value; or
4)the enhanced death benefit minus any credits added within 1 year
  prior  to  death, which we determine as follows: we credit interest
  each business day at the 5.5% annual effective rate to the enhanced
  death  benefit from the preceding day (which would be  the  initial
  premium  and the credit added if the preceding day is the  contract
  date), then we add additional premiums paid and credits added since
  the preceding day, then we adjust for any withdrawals (including any
  market value adjustment applied to such withdrawal and any associated
  surrender charges) since the preceding day.  Special withdrawals are
  withdrawals of up to 5.5% per year of cumulative premiums and premium
  credits.  Special withdrawals shall reduce the 5.5% Solution  Death
  Benefit  by  the  amount  of  contract value  withdrawn.   For  any
  withdrawals  in  excess  of  the  amount  available  as  a  special
  withdrawal, a prorata adjustment to the death benefit is made.

  Note for current Special Funds:  The actual interest rate used  for
  calculating  the  5.5%  Solution Enhanced  Death  Benefit  for  the
  Liquid  Asset  and Limited Maturity Bond investment portfolios  and
  the  Fixed  Account, will be the lesser of (1)  5.5%  and  (2)  the
  interest  rate,  positive or negative, providing  a  yield  on  the
  Guaranteed  Death Benefit equal to the net return for  the  current
  valuation period on the contract value allocated to Special  Funds.
  We  may,  with  30  days notice to you, designate  any  fund  as  a
  Special  Fund  on existing contracts with respect to  new  premiums
  added  to such fund and also with respect to new transfers to  such
  funds.

Under  the  MAX  5.5 ENHANCED DEATH BENEFIT, if you  die  before  the
annuity start date, your beneficiary will receive the greater of  the
5.5% Solution and the Annual Ratchet Enhanced Death Benefit.

Under this benefit option, the 5.5% Solution Enhanced Death Benefit
and the Annual Ratchet Death Benefit are calculated in the same
manner as if each were elected the benefit.

Note:      In  the  cases described above and in the prospectus,  the
amount  of  the death benefit could be reduced by premium taxes  owed
and withdrawals not previously deducted.

PROSPECTUS

---------------------------------------------------------------------
                          FEES AND EXPENSES
---------------------------------------------------------------------
ANNUAL CONTRACT ADMINISTRATIVE CHARGE

     Administrative Charge                   $30

SEPARATE ACCOUNT ANNUAL CHARGES****

                                        5.5% Solution  Max 5.5
     Mortality & Expense Risk Charge         1.45%     1.55%
     Asset-Based Administrative Charge       0.15%     0.15%
     Total Separate Account Charges          1.60%     1.70%

**** As a percentage of average daily assets in each subaccount.  The
     Separate Account Annual Charges are deducted daily.

EXAMPLES
The  examples  of  expenses shown in the Prospectus are  the  maximum
expected expenses associated with a contract which would occur  based
on  the election of the Max 7 Enhanced Death Benefit Option using the
assumptions  listed in the prospectus.  Using the $30  administration
charge and the lower separate account annual charge, and if all other
assumptions are the same the expenses associated with an election  of
the  5.5%  Solution  Enhanced Death Benefit Option  or  the  Max  5.5
Enhanced  Death Benefit Option would not exceed those  shown  in  the
example tables in the prospectus.

                               2

<PAGE>
<PAGE>

---------------------------------------------------------------------
                        DEATH BENEFIT CHOICES
---------------------------------------------------------------------
You  may  choose from the following 4 death benefit choices: (1)  the
Standard  Death Benefit Option; (2) the 5.5% Solution Enhanced  Death
Benefit Option; (3) the Annual Ratchet Enhanced Death Benefit Option;
and  (4)  the Max 5.5 Enhanced Death Benefit Option. The 7%  Solution
Enhanced Death Benefit and the Max 7 Enhanced Death Benefit  are  not
available in your state.

   ENHANCED  DEATH  BENEFITS.  If the 5.5%  Solution  Enhanced  Death
Benefit,  the Annual Ratchet Enhanced Death Benefit or  the  Max  5.5
Enhanced  Death  Benefit  is elected, the  death  benefit  under  the
Contract is the greatest of (i) the contract value minus any  credits
added  within  1  year  prior to death; (ii) total  premium  payments
reduced  by a pro rata adjustment for any withdrawal; (iii) the  cash
surrender  value; and (iv) the enhanced death benefit  as  calculated
below minus any credits added within 1 year prior to death.

The  Max  5.5 Enhanced Death Benefit is the greater of (1)  the  5.5%
Solution  Enhanced Death Benefit or (2) the Annual  Ratchet  Enhanced
Death  Benefit. Under this benefit option, the 5.5% Solution Enhanced
Death  Benefit  and  the Annual Ratchet Enhanced  Death  Benefit  are
calculated in the same manner as if each were the elected benefit.

|-------------------------------------------------------------------|
|           HOW THE ENHANCED DEATH BENEFIT IS CALCULATED            |
|         5.5% SOLUTION            |         ANNUAL RATCHET         |
|-------------------------------------------------------------------|
| On each business day that        | On each contract anniversary   |
| occurs on or before the          | that occurs on or before the   |
| contract owner turns 80, we      | contract owner turns age 80,   |
| credit interest at the 5.5%      | we compare the prior enhanced  |
| annual effective rate* to the    | death benefit to the contract  |
| enhanced death benefit from      | value and select the larger    |
| the preceding day (which would   | amount as the new enhanced     |
| be the initial premium and       | death benefit.                 |
| credit if the preceding day is   | On all other days, the         |
| add additional premiums paid     | enhanced death benefit is the  |
| the contract date), then we      | amount determined below.  We   |
| and credits added since the      | first take the enhanced death  |
| preceding day, then we adjust    | benefit from the preceding     |
| for any withdrawals made         | day (which would be the        |
|(including any Market Value       | initial premium and credit if  |
| Adjustment applied to such       | the valuation date is the      |
| withdrawals and any associated   | contract date) and then we     |
| surrender charges**) since the   | add additional premiums paid   |
| preceding day.  At age 80 the    | and credits added since the    |
| accumulation rate used will      | preceding day, then reduce     |
| change.                          | the enhanced death benefit     |
| There is no maximum, however,    | pro rata for any contract      |
| the death benefit will be        | value withdrawn. That amount   |
| reduced by adjustments for       | becomes the new enhanced       |
| withdrawals.***                  | death benefit.                 |
|-------------------------------------------------------------------|

* The  actual  interest rate used for calculating the  5.5%  Solution
  Enhanced  Death  Benefit for the Liquid Asset and Limited  Maturity
  Bond  investment  portfolios and the Fixed  Account,  will  be  the
  lesser  of  (1)  5.5%  and  (2)  the  interest  rate,  positive  or
  negative,  providing a yield on the enhanced death benefit  equal
  to  the net return for the current valuation period on the contract
  value  allocated to Special Funds.  We may, with 30 days notice  to
  you,  designate  any  fund as a Special Fund on existing  contracts
  with  respect  to  new premiums added to such fund  and  also  with
  respect  to  new  transfers to such funds.  Thus,  selecting  these
  investments may limit the enhanced death benefit.
**Each  premium  payment and credit reduced by  adjustments  for  any
  withdrawals  and  any  associated surrender charges  incurred  will
  continue  to  grow at the 5.5% annual effective rate until  maximum
  is reached.
***   Each  withdrawal reduces the enhanced death benefit as follows:
  If  total  withdrawals in a contract year do  not  exceed  5.5%  of
  cumulative  premiums  and  credits  and  did  not  exceed  5.5%  of
  cumulative  premiums and credits in any prior contract  year,  such
  withdrawals  will reduce the enhanced death benefit by  the  amount
  of  the  withdrawal (and any associated surrender charge) including
  any  Market  Value Adjustment.  Once withdrawals  in  any  contract
  year  exceed  5.5% of cumulative premiums, withdrawals will  reduce
  the  enhanced  death  benefit in proportion  to  the  reduction  in
  contract value pro rata.

                               3

<PAGE>
<PAGE>

---------------------------------------------------------------------
                          CHARGES AND FEES
---------------------------------------------------------------------
ADMINISTRATIVE CHARGE
The administrative charge, if applicable, is $30 per contract year.
CHARGES DEDUCTED FROM THE SUBACCOUNTS
  MORTALITY AND EXPENSE RISK CHARGE.  The mortality and expense  risk
charge  is  deducted each business day.  The amount of the  mortality
and  expense  risk  charge  depends on the  death  benefit  you  have
elected. If you have elected the Standard Death Benefit, the  charge,
on  an annual basis, is equal to 1.30% of the assets you have in each
subaccount.  The charge is deducted on each business day at the  rate
of  .003585%  for each day since the previous business day.   If  you
have  elected  an enhanced death benefit, the charge,  on  an  annual
basis,  is  equal  to  1.45% for the Annual  Ratchet  Enhanced  Death
Benefit, 1.45% for the 5.5% Solution Enhanced Death Benefit or  1.55%
for  the  Max 5.5 Enhanced Death Benefit, of the assets you  have  in
each  subaccount.  The charge is deducted each business  day  at  the
rate  of .004002%, .004002%, or .004280%, respectively, for each  day
since the previous business day.

This  supplement  should be retained with your  GoldenSelect  Premium
Plus Prospectus.

































ING VARIABLE ANNUITIES
GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden  American Life Insurance Company is a stock company  domiciled
in Delaware

108210   PP4                                                10/02/00

<PAGE>
<PAGE>

                             FORM ONE
                      PROFILE AND PROSPECTUS OF
                     GOLDENSELECT PREMIUM PLUS/R/
                         (3 DEATH BENEFITS)

<PAGE>
<PAGE>

  |
  |
  | [3 DEATH BENEFIT OPTIONS appears down the left margin]
  |
  |
  |
  |
  |   PROFILE AND PROSPECTUS FOR GOLDENSELECT PREMIUM PLUS/R/
  |
  |   Deferred Combination Variable and Fixed Annuity Contract, October 2, 2000
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  | [ING VARIABLE ANNUITIES appears down left margin]
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |  Golden American Life Insurance Company
  |  Separate Account B of Golden American Life Insurance Company
  |                                                     ING VARIABLE ANNUITIES
  |
  |


<PAGE>
<PAGE>


ING  VARIABLE  ANNUITIES

GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

--------------------------------------------------------------------------------

                                   PROFILE OF
                          GOLDENSELECT PREMIUM PLUS(R)
            DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                                OCTOBER 2, 2000

     ----------------------------------------------------------------------
     This Profile is a summary of some of the more important points that
     you should know and consider before purchasing the Contract. The
     Contract is more fully described in the full prospectus which
     accompanies this Profile. Please read the prospectus carefully.
     ----------------------------------------------------------------------
--------------------------------------------------------------------------------

1.   THE ANNUITY CONTRACT
The Contract offered in this prospectus is a deferred combination variable and
fixed annuity contract between you and Golden American Life Insurance Company.
The Contract features a minimum 4% credit to each premium you pay. The Contract
provides a means for you to invest on a tax-deferred basis in (i) one or more of
32 mutual fund investment portfolios through our Separate Account B and/or (ii)
in a fixed account of Golden American with guaranteed interest periods. The 32
mutual fund portfolios are listed on page 3 below. We currently offer guaranteed
interest periods of 6 months, 1, 3, 5, 7 and 10 years in the fixed account. We
set the interest rates in the fixed account (which will never be less than 3%)
periodically. We may credit a different interest rate for each interest period.
The interest you earn in the fixed account as well as your principal is
guaranteed by Golden American as long as you do not take your money out before
the maturity date for the applicable interest period. If you withdraw your money
from the fixed account more than 30 days before the applicable maturity date, we
will apply a market value adjustment. A market value adjustment could increase
or decrease your contract value and/or the amount you take out. Generally, the
investment portfolios are designed to offer a better return than the fixed
account. However, this is NOT guaranteed. You may not make any money, and you
can even lose the money you invest.


Subject to state availability, you may elect one of three optional riders
offering specified benefits featured in the prospectus for the Contract. The
three optional benefit riders are listed on pages 10 and 11 below. The optional
benefit riders can provide protection under certain circumstances in the event
that unfavorable investment performance has lowered your contract value below
certain targeted growth. These riders do not guarantee the performance of your
investment portfolios. Separate charges are assessed for the optional riders.
You should carefully analyze and completely evaluate each rider before you
purchase any. Be aware that the benefit provided by any of the riders will be
affected by certain later actions you may take - such as

PREMIUM PLUS PROFILE                                     PROSPECTUS BEGINS AFTER
108190                                                   PAGE 11 OF THIS PROFILE

<PAGE>
<PAGE>

withdrawals and transfers. The riders are not available to Contracts issued
before January 1, 2000. To find out about availability, check with our Customer
Service Center.

The Contract, like all deferred variable annuity contracts, has two phases: the
accumulation phase and the income phase. The accumulation phase is the period
between the contract date and the date on which you start receiving the annuity
payments under your Contract. The amounts you accumulate during the accumulation
phase will determine the amount of annuity payments you will receive. The income
phase begins on the annuity start date, which is the date you start receiving
regular annuity payments from your Contract. You determine (1) the amount and
frequency of premium payments, (2) the investments, (3) transfers between
investments, (4) the type of annuity to be paid after the accumulation phase,
(5) the beneficiary who will receive the death benefits, (6) the type of death
benefit, and (7) the amount and frequency of withdrawals.

2.   YOUR ANNUITY PAYMENTS (THE INCOME PHASE)
Annuity payments are the periodic payments you will begin receiving on the
annuity start date. You may choose one of the following annuity payment options:

<TABLE>
<CAPTION>
     -----------------------------------------------------------------------------------------
                                            ANNUITY OPTIONS
     -----------------------------------------------------------------------------------------
<S>                      <C>                     <C>
     Option 1            Income for a fixed      Payments are made for a specified number of
                         period                  years to you or your beneficiary.
     -----------------------------------------------------------------------------------------
     Option 2            Income for life with    Payments are made for the rest of your life
                         a period certain        or longer for a specified  period such as 10
                                                 or 20 years or until the total  amount used
                                                 to buy this option has been repaid. This
                                                 option comes with an added guarantee that
                                                 payments will continue to your beneficiary
                                                 for the remainder of such period if you
                                                 should die during the period.
     -----------------------------------------------------------------------------------------
     Option 3            Joint life income       Payments are made for your life and the life
                                                 of another person (usually your spouse).
     -----------------------------------------------------------------------------------------
     Option 4            Annuity plan            Any other annuitization plan that we choose
                                                 to offer on the annuity start date.
     -----------------------------------------------------------------------------------------
</TABLE>

Annuity payments under Options 1, 2 and 3 are fixed. Annuity payments under
Option 4 may be fixed or variable. If variable and subject to the Investment
Company Act of 1940, it will comply with the requirements of such Act. Once you
elect an annuity option and begin to receive payments, it cannot be changed.

3.   PURCHASE (BEGINNING OF THE ACCUMULATION PHASE)
You may purchase the Contract with an initial payment of $10,000 or more ($1,500
for a qualified Contract) up to and including age 85. You may make additional
payments of $500 or more ($250 for a qualified Contract) at any time before you
turn 85 during the accumulation phase. Under certain circumstances, we may waive
the minimum initial and additional premium payment requirement. Any initial or
additional premium payment that would cause the contract value of all annuities
that you maintain with us to exceed $1,000,000 requires our prior approval. Each
time you make a premium payment, we will add a credit of at least 4% of each
premium payment to your contract value. Within 1 year after any credit is added,
it may be deducted from your contract value under certain circumstances which
are described in the prospectus for the Contract. After 1 year, a credit added
to your contract value becomes permanent.


108190                               2                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

Who may purchase this Contract? The Contract may be purchased by individuals
as part of a personal retirement plan (a "non-qualified Contract"), or as a
Contract that qualifies for special tax treatment when purchased
as either an Individual Retirement Annuity (IRA) or in connection with
a qualified retirement plan (each a "qualified Contract").

IRAs and other qualified plans already have the tax-deferral feature found in
this Contract. For an additional cost, the Contract provides other benefits
including death benefits and the ability to receive a lifetime income. See
"Expenses" in this profile.

The Contract is designed for people seeking long-term tax-deferred accumulation
of assets, generally for retirement or other long-term purposes. The
tax-deferred feature is more attractive to people in high federal and state tax
brackets. You should not buy this Contract if you are looking for a short-term
investment or if you cannot risk getting back less money than you put in.


4.   THE INVESTMENT PORTFOLIOS
You can direct your money, and the credit we add, into (1) the fixed account
with guaranteed interest periods of 6 months, and 1, 3, 5, 7 and 10 years,
and/or (2) into any one or more of the following 32 mutual fund investment
portfolios through our Separate Account B. The investment portfolios are
described in the prospectuses for the GCG Trust, the PIMCO Variable Insurance
Trust, the Warburg Pincus Trust, ING Variable Insurance Trust and the Prudential
Series Fund. Keep in mind that while an investment in the fixed account earns a
fixed interest rate, an investment in any investment portfolio, depending on
market conditions, may cause you to make or lose money. The investment
portfolios available under your Contract are:

<TABLE>
<S>                                         <C>                             <C>
     THE GCG TRUST
          Liquid Asset Series               Rising Dividends Series         Strategic Equity Series
          Limited Maturity Bond Series      Diversified Mid-Cap Series      Special Situations Series
          Global Fixed Income Series        Managed Global Series           Mid-Cap Growth Series
          Fully Managed Series              Large Cap Value Series          Small Cap Series
          Total Return Series               All Cap Series                  Growth Series
          Asset Allocation Growth Series    Research Series                 Real Estate Series
          Equity Income Series              Capital Appreciation Series     Hard Assets Series
          Investors Series                  Growth and Income Series        Developing World Series
          Value Equity Series               Capital Growth Series

     THE PIMCO VARIABLE INSURANCE TRUST
          PIMCO High Yield Bond Portfolio
          PIMCO StocksPLUS Growth and Income Portfolio

     THE WARBURG PINCUS TRUST
          International Equity Portfolio

     ING VARIABLE INSURANCE TRUST
          ING Global Brand Names Fund

     PRUDENTIAL SERIES FUND
         Prudential Jennison Portfolio
         SP Jennison International Growth Portfolio
</TABLE>


108190                                 3                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

5.   EXPENSES
The Contract has insurance features and investment features, and there are
charges related to each. For the insurance features, the Company deducts a
mortality and expense risk charge, an asset-based administrative charge and an
annual contract administrative charge of $40. We deduct the mortality and
expense risk charge and the asset-based administrative charges daily directly
from your contract value in the investment portfolios. The mortality and expense
risk charge (depending on the death benefit you choose) and the asset-based
administrative charge, on an annual basis, are as follows:

<TABLE>

                                                 STANDARD        ENHANCED DEATH BENEFIT
                                              DEATH BENEFIT   ANNUAL RATCHET  7% SOLUTION
<S>                                               <C>             <C>            <C>
     Mortality & Expense Risk Charge              1.25%           1.40%          1.55%
     Asset-Based Administrative Charge            0.15%           0.15%          0.15%
                                                  -----           -----          -----
         Total                                    1.40%           1.55%          1.70%
</TABLE>

If you choose to purchase one of the optional benefit riders we offer, we will
deduct a separate quarterly charge for the rider on each quarterly contract
anniversary and pro rata when the rider terminates. We deduct the rider charges
directly from your contract value in the investment portfolios; if the value in
the investment portfolios is insufficient, rider charges will be deducted from
the fixed account. The rider charges are as follows:

OPTIONAL BENEFIT RIDER CHARGES

     Minimum Guaranteed Accumulation Benefit (MGAB) rider
          Waiting Period         Quarterly Charge
          --------------         ----------------
          10 Year............    0.125% of the MGAB Charge Base*(0.50% annually)
          20 Year............    0.125% of the MGAB Charge Base (0.50% annually)

     Minimum Guaranteed Income Benefit (MGIB) rider
          MGIB Base Rate         Quarterly Charge
          --------------         ----------------
          7%.................    0.125% of the MGIB Base*  (0.50% annually)

     Minimum Guaranteed Withdrawal Benefit (MGWB) rider
          Quarterly Charge
          ----------------
          0.125% of the MGWB Eligible Payment Amount* (0.50% annually)

     * See prospectus for a description.

Each investment portfolio has charges for investment management fees and other
expenses. These charges, which vary by investment portfolio, currently range
from 0.56% to 1.75% annually (see following table) of the portfolio's average
daily net asset balance.

If you withdraw money from your Contract, or if you begin receiving annuity
payments, we may deduct a premium tax of 0%-3.5% to pay to your state.

We deduct a surrender charge if you surrender your Contract or withdraw an
amount exceeding the free withdrawal amount. The free withdrawal amount in any
year is 10% of your contract value on the date of the withdrawal less any prior
withdrawals during that contract year. The following table shows the schedule of
the surrender charge that will apply. The surrender charge is a percent of each
premium payment withdrawn.

     COMPLETE YEARS ELAPSED      0    1    2    3    4    5    6    7    8    9+
        SINCE PREMIUM PAYMENT

     SURRENDER CHARGE            8%   8%   8%   8%   7%   6%   5%   3%   1%   0%

108190                                 4                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

The following table is designed to help you understand the Contract charges. The
"Total Annual Insurance Charges" column is divided into two: one part reflects
the maximum mortality and expense risk charge, (based on the 7% Solution
Enhanced Death Benefit), the asset-based administrative charge, the annual
contract administrative charge as 0.05% (based on an average contract value of
$77,000), and the highest optional rider charge as 0.75% in most cases, assuming
the rider base is equal to the initial premium and the rider base increases by
7% each year. (Note, however, for the Liquid Asset and Limited Maturity Bond
portfolios, the rider charge is equal to 0.50% because the base for the rider
accumulates at the assumed net rate, not 7%.) The second part reflects the same
insurance charges, but without any rider charges. The "Total Annual Investment
Portfolio Charges" column reflects the portfolio charges for each portfolio and
are based on actual expenses as of December 31, 1999, except for (i) portfolios
that commenced operations during 2000 where the charges have been estimated,
and (ii) newly formed portfolios where the charges have been estimated. The
column "Total Annual Charges" reflects the sum of the previous two columns.
The columns under the heading "Examples" show you how much you would pay
under the Contract for a 1-year period and for a 10-year period.

As required by the Securities and Exchange Commission, the examples assume that
you invested $1,000 and received a $40 credit in a Contract that earns 5%
annually and that you withdraw your money at the end of Year 1 or at the end of
Year 10 (based on the 7% Solution Enhanced Death Benefit). The 1 Year examples
above include an 8% surrender charge. For Years 1 and 10, the examples show the
total annual charges assessed during that time and assume that you have elected
the 7% Solution Enhanced Death Benefit. For these examples, the premium tax is
assumed to be 0%.

108190                                 5                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                            TOTAL ANNUAL                         TOTAL ANNUAL           TOTAL CHARGES AT THE END OF:
                          INSURANCE CHARGES                         CHARGES              1 YEAR              10 YEARS
                          -----------------                     ---------------     ----------------     ----------------
                          W/ THE      W/O          TOTAL        W/ THE     W/O      W/ THE      W/O      W/ THE      W/O
                          HIGHEST     ANY       INVESTMENT      HIGHEST    ANY      HIGHEST     ANY      HIGHEST     ANY
                           RIDER     RIDER       PORTFOLIO       RIDER    RIDER      RIDER     RIDER      RIDER     RIDER
INVESTMENT PORTFOLIO      CHARGE    CHARGE        CHARGES       CHARGE   CHARGE     CHARGE    CHARGE     CHARGE    CHARGE
-------------------------------------------------------------------------------------------------------------------------
THE GCG TRUST
<S>                        <C>      <C>            <C>          <C>       <C>        <C>       <C>        <C>       <C>
Liquid Asset               2.25%    1.75%          0.56%        2.81%     2.31%      $110      $104       $329      $275
-------------------------------------------------------------------------------------------------------------------------
Limited Maturity Bond      2.25%    1.75%          0.57%        2.82%     2.32%      $110      $104       $330      $276
-------------------------------------------------------------------------------------------------------------------------
Global Fixed Income        2.50%    1.75%          1.60%        4.10%     3.35%      $123      $115       $446      $379
-------------------------------------------------------------------------------------------------------------------------
Fully Managed              2.50%    1.75%          0.97%        3.47%     2.72%      $116      $109       $390      $317
-------------------------------------------------------------------------------------------------------------------------
Total Return               2.50%    1.75%          0.91%        3.41%     2.66%      $116      $108       $384      $311
-------------------------------------------------------------------------------------------------------------------------
Asset Allocation Growth    2.50%    1.75%          1.01%        3.51%     2.76%      $117      $109       $393      $321
-------------------------------------------------------------------------------------------------------------------------
Equity Income              2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Investors                  2.50%    1.75%          1.01%        3.51%     2.76%      $117      $109       $393      $321
-------------------------------------------------------------------------------------------------------------------------
Value Equity               2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Rising Dividends           2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Diversified Mid-Cap        2.50%    1.75%          1.01%        3.51%     2.76%      $117      $109       $393      $321
-------------------------------------------------------------------------------------------------------------------------
Managed Global             2.50%    1.75%          1.25%        3.75%     3.00%      $119      $112       $415      $345
-------------------------------------------------------------------------------------------------------------------------
Large Cap Value            2.50%    1.75%          1.01%        3.51%     2.76%      $117      $109       $393      $321
-------------------------------------------------------------------------------------------------------------------------
All Cap                    2.50%    1.75%          1.01%        3.51%     2.76%      $117      $109       $393      $321
-------------------------------------------------------------------------------------------------------------------------
Research                   2.50%    1.75%          0.91%        3.41%     2.66%      $116      $108       $384      $311
-------------------------------------------------------------------------------------------------------------------------
Capital Appreciation       2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Growth and Income          2.50%    1.75%          1.11%        3.61%     2.86%      $118      $110       $403      $331
-------------------------------------------------------------------------------------------------------------------------
Capital Growth             2.50%    1.75%          1.05%        3.55%     2.80%      $117      $109       $397      $325
-------------------------------------------------------------------------------------------------------------------------
Strategic Equity           2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Special Situations         2.50%    1.75%          1.11%        3.61%     2.86%      $118      $110       $403      $331
-------------------------------------------------------------------------------------------------------------------------
Mid-Cap Growth             2.50%    1.75%          0.91%        3.41%     2.66%      $116      $108       $384      $311
-------------------------------------------------------------------------------------------------------------------------
Small Cap                  2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Growth                     2.50%    1.75%          1.04%        3.54%     2.79%      $117      $109       $396      $324
-------------------------------------------------------------------------------------------------------------------------
Real Estate                2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Hard Assets                2.50%    1.75%          0.96%        3.46%     2.71%      $116      $109       $389      $316
-------------------------------------------------------------------------------------------------------------------------
Developing World           2.50%    1.75%          1.75%        4.25%     3.50%      $124      $117       $459      $393
-------------------------------------------------------------------------------------------------------------------------
THE PIMCO VARIABLE INSURANCE TRUST
PIMCO High Yield Bond      2.50%    1.75%          0.75%        3.25%     2.50%      $114      $106       $369      $295
-------------------------------------------------------------------------------------------------------------------------
PIMCO StocksPLUS
  Growth and Income        2.50%    1.75%          0.65%        3.15%     2.40%      $113      $105       $360      $285
-------------------------------------------------------------------------------------------------------------------------
THE WARBURG PINCUS TRUST
International Equity       2.50%    1.75%          1.32%        3.82%     3.07%      $120      $112       $422      $352

ING VARIABLE INSURANCE TRUST
-------------------------------------------------------------------------------------------------------------------------
ING Global Brand
  Names                    2.50%    1.75%          1.23%        3.73%     2.98%      $119      $111       $413      $323
-------------------------------------------------------------------------------------------------------------------------
THE PRUDENTIAL SERIES FUND
-------------------------------------------------------------------------------------------------------------------------
Prudential Jennison        2.50%    1.75%          1.03%        3.53%     2.78%      $117      $109       $395      $323
-------------------------------------------------------------------------------------------------------------------------
SP Jennison International
  Growth                   2.50%    1.75%          1.64%        4.14%     3.39%      $123      $116       $450      $382
-------------------------------------------------------------------------------------------------------------------------
</TABLE>


The "Total Annual Investment Portfolio Charges" column above reflects current
expense reimbursements for applicable investment portfolios. For more detailed
information, see "Fees and Expenses" in the prospectus for the Contract.

108190                                 6                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>


6.   TAXES
Under a qualified Contract, your premiums are generally pre-tax contributions
and accumulate on a tax-deferred basis. Premiums and earnings are generally
taxed as income when you make a withdrawal or begin receiving annuity payments,
presumably when you are in a lower tax bracket.

Under a non-qualified Contract, premiums are paid with after-tax dollars, and
any earnings will accumulate tax-deferred. You will be taxed on these earnings,
but not on premiums, when you withdraw them from the Contract.

For owners of most qualified Contracts, when you reach age 70 1/2 (or, in some
cases, retire), you will be required by federal tax laws to begin receiving
payments from your annuity or risk paying a penalty tax. In those cases, we can
calculate and pay you the minimum required distribution amounts at your request.

If you are younger than 59 1/2 when you take money out, in most cases, you will
be charged a 10% federal penalty tax on the taxable earnings withdrawn.

7.   WITHDRAWALS
You can withdraw your money at any time during the accumulation phase. You may
elect in advance to take systematic withdrawals which are described on page 11.
Withdrawals above the free withdrawal amount may be subject to a surrender
charge. We will apply a market value adjustment if you withdraw your money from
the fixed account more than 30 days before the applicable maturity date. Income
taxes and a penalty tax may apply to amounts withdrawn.

8.   PERFORMANCE
The value of your Contract will fluctuate depending on the investment
performance of the portfolio(s) you choose. The following chart shows average
annual total return for each portfolio that was in operation for the entire year
of 1999. These numbers reflect the deduction of the mortality and expense risk
charge (based on the 7% Solution Enhanced Death Benefit), the asset-based
administrative charge, the annual contract fee and the maximum optional benefit
rider charge on a rider base that accumulates at 7%, but do not reflect
deductions for any surrender charges. If surrender charges were reflected, they
would have the effect of reducing performance. Please keep in mind that past
performance is not a guarantee of future results.

108190                                 7                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>


--------------------------------------------------------------------------------
                                                             CALENDAR YEAR
INVESTMENT PORTFOLIO                                     1999             1998
--------------------------------------------------------------------------------
Managed by A I M  Capital Management, Inc.
     Capital Appreciation(1)                            21.89%            10.16%
     Strategic Equity(2)                                52.84%            -1.41%
--------------------------------------------------------------------------------
Managed by Alliance Capital Management L.P.
     Capital Growth(2)                                  22.77%             9.47%
--------------------------------------------------------------------------------
Managed by Baring International Investment Limited
     Developing World(2)                                58.21%               --
     Global Fixed Income                                10.73%             9.35%
     Hard Assets(2)                                      20.67%          -31.17%
--------------------------------------------------------------------------------
Managed by Capital Guardian Trust Company
     Large Cap Value                                       --                --
     Managed Global(3)                                  59.76%            26.44%
     Small Cap(3)                                       47.35%            18.29%
--------------------------------------------------------------------------------
Managed by Eagle Asset Management, Inc.
     Value Equity                                       -1.76%            -0.72%
--------------------------------------------------------------------------------
Managed by Fidelity Management & Research Company
     Asset Allocation Growth                               --                --
     Diversified Mid-Cap                                   --                --
--------------------------------------------------------------------------------
Managed by ING Investment Management, LLC
     Limited Maturity Bond                              -1.14%             4.48%
     Liquid Asset                                        2.40%             2.70%
--------------------------------------------------------------------------------
Managed by Janus Capital Corporation
     Growth(2)                                          74.37%            24.00%
     Growth and Income                                     --                --
     Special Situations                                    --                --
--------------------------------------------------------------------------------
Managed by Kayne Anderson Investment Management, LLC
     Rising Dividends                                   13.31%            11.59%
--------------------------------------------------------------------------------
Managed by Massachusetts Financial Services Company
     Mid-Cap Growth                                     75.24%            20.07%
     Research                                           21.48%            20.31%
     Total Return                                        1.05%             9.10%
--------------------------------------------------------------------------------
Managed by The Prudential Investment Corporation
     Real Estate(4)                                     -6.00%           -15.39%
--------------------------------------------------------------------------------
Managed by Salomon Brothers Management, Inc.
     All Cap                                               --                --
     Investors                                             --                --
--------------------------------------------------------------------------------
Managed by T. Rowe Price Associates, Inc.
     Equity Income(2)                                   -2.97%             5.84%
     Fully Managed                                       4.53%             3.52%
--------------------------------------------------------------------------------
Managed By Pacific Investment Management Company
     PIMCO High Yield Bond                               0.70%               --
     PIMCO StocksPLUS Growth and Income                 17.20%               --
--------------------------------------------------------------------------------
Managed by Credit Suisse Asset Management, LLC
     International Equity                               50.10%             3.00%
--------------------------------------------------------------------------------
Managed by ING Investment Management Advisors B.V.
     ING Global Brand Names                                --                --
--------------------------------------------------------------------------------
Managed by Jennison Associates LLC
     Prudential Jennison                                   --                --
     SP Jennison International Growth                      --                --
--------------------------------------------------------------------------------
(1) Prior to April 1, 1999, a different firm managed the Portfolio.
(2) Prior to March 1, 1999, a different firm managed the Portfolio.
(3) Prior to February 1, 2000, a different firm managed the Portfolio.
(4) Prior to May 1, 2000, a different firm managed the Portfolio.


108190                                 8                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

9.   DEATH BENEFIT
You may choose (i) the Standard Death Benefit, (ii) the 7% Solution Enhanced
Death Benefit or (iii) the Annual Ratchet Enhanced Death Benefit. The 7%
Solution Enhanced Death Benefit is available only if the contract owner or the
annuitant (if the contract owner is not an individual) is not more than 80 years
old at the time of purchase. The Annual Ratchet Enhanced Death Benefit is
available only if the contract owner or the annuitant (if the contract owner is
not an individual) is not more than 79 years old at the time of purchase. The 7%
Solution and Annual Ratchet Enhanced Death Benefits may not be available where a
Contract is held by joint owners.

The death benefit is payable when the first of the following persons die: the
contract owner, joint owner, or annuitant (if a contract owner is not an
individual). Assuming you are the contract owner, if you die during the
accumulation phase, your beneficiary will receive a death benefit unless the
beneficiary is your surviving spouse and elects to continue the Contract. The
death benefit paid depends on the death benefit you have chosen. The death
benefit value is calculated at the close of the business day on which we receive
written notice and due proof of death, as well as required claim forms, at our
Customer Service Center. If your beneficiary elects to delay receipt of the
death benefit until a date after the time of your death, the amount of the
benefit payable in the future may be affected. If you die after the annuity
start date and you are the annuitant, your beneficiary will receive the death
benefit you chose under the annuity option then in effect.

The death benefit may be subject to certain mandatory distribution rules
required by federal tax law.

Under the STANDARD DEATH BENEFIT, if you die before the annuity start date, your
beneficiary will receive the greatest of:

     1)   the contract value minus any credits added within 1 year prior to
          death;

     2)   the total premium payments made under the Contract after subtracting
          any withdrawals; or

     3)   the cash surrender value.

Under the 7% SOLUTION ENHANCED DEATH BENEFIT, if you die before the annuity
start date, your beneficiary will receive the greatest of:

     1)   the contract value minus any credits added within 1 year prior to
          death;

     2)   the total premium payments made under the Contract after subtracting
          any withdrawals;

     3)   the cash surrender value; or

     4)   the enhanced death benefit minus any credits added within 1 year of
          death, which we determine as follows: we credit interest each business
          day at the 7% annual effective rate to the enhanced death benefit from
          the preceding day (which would be the initial premium and the credit
          added if the preceding day is the contract date), then we add
          additional premiums paid and credits added since the preceding day,
          then we subtract any withdrawals (including any market value
          adjustment applied to such withdrawal) since the preceding day, and
          then we subtract any associated surrender charges. The maximum
          enhanced death benefit is 2 times all premium payments and credits
          added, less an amount to reflect withdrawals.


     Note: The actual interest rate used for calculating the death benefit for
          the Liquid Asset and Limited Maturity Bond investment portfolios will
          be the lesser of the 7% annual effective rate or the net rate of
          return for such portfolios during the applicable period. The interest
          rate, positive or negative, used for calculating the death benefit
          for your investment in the fixed account will be the lesser of the 7%
          annual effective rate or the interest credited to such investment
          during the applicable period.  Thus, selecting these investments may
          limit or reduce the enhanced death benefit.


108190                                 9                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

Under the ANNUAL RATCHET ENHANCED DEATH BENEFIT, if you die before the annuity
start date, your beneficiary will receive the greatest of:

     1)   the contract value minus any credits added within 1 year prior to
          death;

     2)   the total premium payments made under the Contract after subtracting
          any withdrawals;

     3)   the cash surrender value; or

     4)   the enhanced death benefit minus any credits added within 1 year prior
          to death, which is determined as follows: On each contract anniversary
          that occurs on or before the contract owner turns age 80, we compare
          the prior enhanced death benefit to the contract value and select the
          larger amount as the new enhanced death benefit. On all other days,
          the enhanced death benefit is the following amount: On a daily basis
          we first take the enhanced death benefit from the preceding day (which
          would be the initial premium and credit added if the preceding day is
          the contract date), then we add additional premiums paid and credits
          added since the preceding day, and then we subtract any withdrawals
          (including any market value adjustment applied to such withdrawal)
          since the preceding day, and then we subtract any associated surrender
          charges. That amount becomes the new enhanced death benefit.

Note: In all cases described above, the amount of the death benefit could be
     reduced by premium taxes owed and withdrawals not previously deducted. The
     enhanced death benefits may not be available in all states.

10.  OTHER INFORMATION
     FREE LOOK. If you cancel the Contract within 10 days after you receive it,
you will receive a refund of the adjusted contract value. We determine your
contract value at the close of business on the day we receive your written
refund request. For purposes of the refund during the free look period, (i) we
adjust your contract value for any market value adjustment (if you have invested
in the fixed account), (ii) then we exclude any credit initially applied, and
(iii) then we include a refund of any charges deducted from your contract value.
Because of the market risks associated with investing in the portfolios and the
potential positive or negative effect of the market value adjustment, the
contract value returned may be greater or less than the premium payment you
paid. Some states require us to return to you the amount of the paid premium,
excluding any credit, (rather than the contract value) in which case you will
not be subject to investment risk during the free look period. Also, in some
states, you may be entitled to a longer free look period.

     TRANSFERS AMONG INVESTMENT PORTFOLIOS AND THE FIXED ACCOUNT. You can make
transfers among your investment portfolios and your investment in the fixed
account as frequently as you wish without any current tax implications. The
minimum amount for a transfer is $100. There is currently no charge for
transfers, and we do not limit the number of transfers allowed. The Company may,
in the future, charge a $25 fee for any transfer after the twelfth transfer in a
contract year or limit the number of transfers allowed. Keep in mind that if you
transfer or otherwise withdraw your money from the fixed account more than 30
days before the applicable maturity date, we will apply a market value
adjustment. A market value adjustment could increase or decrease your contract
value and/or the amount you transfer or withdraw. Transfers between Special
Funds and other investment portfolios will result in a transfer of the
Guaranteed Death Benefit in proportion to the account value transferred. In
cases where more than one Guaranteed Death Benefit exists because of such
transfers, each death benefit will be combined to calculate the total death
benefit.


     NO PROBATE. In most cases, when you die, the person you choose as your
beneficiary will receive the death benefit without going through probate. See
"Federal Tax Considerations -- Taxation of Death Benefit Proceeds" in the
prospectus for the Contract.

     OPTIONAL RIDERS. Subject to state availability, you may purchase one of
three optional benefit riders for an additional charge. You may not add more
than one of these three riders to your Contract. There is a separate charge for
each rider. Once elected, the riders generally may not be cancelled. This means
once

108190                                10                    PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

added the rider may not be removed and charges will be assessed regardless of
the performance of your Contract.

          Minimum Guaranteed Accumulation Benefit (MGAB) Rider. The MGAB is an
     optional benefit which offers you the ability to receive a one-time
     adjustment to your contract value in the event your contract value on a
     specified date is below the MGAB rider guarantee. When added at issue, the
     MGAB rider guarantees that your contract value will at least equal your
     initial premium payment plus credits at the end of ten years, or, at least
     equal two times your initial premium payment plus credits at the end of
     twenty years, depending on the waiting period you select, reduced pro rata
     for withdrawals and certain transfers. The MGAB rider offers a ten-year
     option and a twenty-year option, of which you may purchase only one.
     Withdrawals and certain transfers may reduce the guarantee by more than the
     amount withdrawn or transferred. The MGAB rider may offer you protection in
     the event of a lower contract value that may result from unfavorable
     investment performance of your Contract. There are exceptions, conditions,
     eligibility requirements, and important considerations associated with the
     MGAB rider. You should read the prospectus for more complete information.

          Minimum Guaranteed Income Benefit (MGIB) Rider. The MGIB rider is an
     optional benefit which guarantees a minimum amount of income that will be
     available to you upon annuitization, regardless of fluctuating market
     conditions. Ordinarily, the amount of income that will be available to you
     upon annuitization is based upon your contract value, the annuity option
     you selected and the guaranteed or then current income factors in effect.
     If you purchase the MGIB rider, the minimum amount of income that will be
     available to you upon annuitization on the MGIB Benefit Date is the greater
     of the amounts that are ordinarily available to you under your Contract and
     the MGIB annuity benefit, which is based on your MGIB Base, the MGIB
     annuity option you selected and the MGIB guaranteed income factors
     specified in your rider. Your MGIB Base generally depends on the amount of
     premiums you pay during the first five contract years after you purchase
     the rider, the credit(s) applied, and when you pay the premiums,
     accumulated at the MGIB rate, less adjustments for withdrawals and
     transfers. There are exceptions, conditions, eligibility requirements, and
     important considerations associated with the MGIB rider. You should read
     the prospectus for more complete information.

          Minimum Guaranteed Withdrawal Benefit (MGWB) Rider. The MGWB rider is
     an optional benefit which guarantees that you will receive annual periodic
     payments, when added together, equal to all premium payments and credits
     paid during the first two contract years, less adjustments for any prior
     withdrawals. If your contract value is reduced to zero, your periodic
     payments will be 7% of your Eligible Payment Amount every year. (Of course,
     any applicable income and penalty taxes will apply to amounts withdrawn.)
     Your original Eligible Payment Amount is your premium payments and credits
     received during the first two contract years. Withdrawals that you make in
     excess of the above periodic payment amount may substantially reduce the
     guarantee. There are exceptions, conditions, eligibility requirements, and
     important considerations associated with the MGWB rider. You should read
     the prospectus for more complete information.

     ADDITIONAL FEATURES. This Contract has other features you may be
     interested in. These include:

          Dollar Cost Averaging. This is a program that allows you to invest a
     fixed amount of money in the investment portfolios each month. It may give
     you a lower average cost per unit over time than a single one-time
     purchase. Dollar cost averaging requires regular investments regardless of
     fluctuating price levels, and does not guarantee profits or prevent losses
     in a declining market. This option is currently available only if you have
     $1,200 or more in the Limited Maturity Bond or the Liquid Asset investment
     portfolios or in the fixed account with either a 6-month or 1-year
     guaranteed interest period. Transfers from the fixed account under this
     program will not be subject to a market value adjustment.

          Systematic Withdrawals. During the accumulation phase, you can arrange
     to have money sent to you at regular intervals throughout the year. Within
     limits these withdrawals will not result in any surrender charge.
     Withdrawals from your money in the fixed account under this program are not
     subject to a market value adjustment. Of course, any applicable income and
     penalty taxes will apply on amounts withdrawn.

108190                                 11                   PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

          Automatic Rebalancing. If your contract value is $10,000 or more, you
      may elect to have the Company automatically readjust the money between
      your investment portfolios periodically to keep the blend you select.
      Investments in the fixed account are not eligible for automatic
      rebalancing.

11.  INQUIRIES
If you need more information after reading this profile and the prospectus,
please contact us at:

     CUSTOMER SERVICE CENTER
     P.O. BOX 2700
     WEST CHESTER, PENNSYLVANIA  19380
     (800) 366-0066

or your registered representative.

108190                                 12                   PREMIUM PLUS PROFILE

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

           DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY PROSPECTUS
                          GOLDENSELECT PREMIUM PLUS(R)
--------------------------------------------------------------------------------

                                                                 OCTOBER 2, 2000

     This prospectus describes GoldenSelect Premium Plus, a group and
individual deferred variable annuity contract (the "Contract") offered by Golden
American Life Insurance Company ("Golden American," the "Company," "we" or
"our"). The Contract is available in connection with certain retirement plans
that qualify for special federal income tax treatment ("qualified Contracts")
as well as those that do not qualify for such treatment ("non-qualified
Contracts").

     The Contract provides a means for you to invest your premium payments and
credits in one or more of 32 mutual fund investment portfolios. You may also
allocate premium payments and credits to our Fixed Account with guaranteed
interest periods. Your contract value will vary daily to reflect the investment
performance of the investment portfolio(s) you select and any interest credited
to your allocations in the Fixed Account. The investment portfolios available
under your Contract and the portfolio managers are listed on the back of this
cover.


     We will credit your Fixed Interest Allocation(s) with a fixed rate of
interest. We set the interest rates periodically. We will not set the interest
rate to be less than a minimum annual rate of 3%. You may choose guaranteed
interest periods of 6 months, and 1, 3, 5, 7 and 10 years. The interest earned
on your money as well as your principal is guaranteed as long as you hold them
until the maturity date. If you take your money out from a Fixed Interest
Allocation more than 30 days before the applicable maturity date, we will apply
a market value adjustment ("Market Value Adjustment"). A Market Value Adjustment
could increase or decrease your contract value and/or the amount you take out.
You bear the risk that you may receive less than your principal if we take a
Market Value Adjustment. For Contracts sold in some states, not all Fixed
Interest Allocations or subaccounts are available. You have a right to return a
Contract within 10 days after you receive it for a refund of the adjusted
contract value less credits we added (which may be more or less than the premium
payments you paid), or if required by your state, the original amount of your
premium payment. Longer free look periods apply in some states and in certain
situations.


     This prospectus provides information that you should know before investing
and should be kept for future reference. A Statement of Additional Information
("SAI"), dated October 2, 2000, has been filed with the Securities and Exchange
Commission ("SEC").  It is available without charge upon request. To obtain a
copy of this document, write to our Customer Service Center at P.O. Box 2700,
West Chester, Pennsylvania 19380 or call (800) 366-0066, or access the SEC's
website (http://www.sec.gov). The table of contents of the SAI is on the last
page of this prospectus and the SAI is made part of this prospectus by
reference.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

AN INVESTMENT IN THE SUBACCOUNTS THROUGH THE GCG TRUST, THE PIMCO VARIABLE
INSURANCE TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE INSURANCE TRUST OR THE
PRUDENTIAL SERIES FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED OR GUARANTEED BY
ANY BANK OR BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

THIS PROSPECTUS MUST BE ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE GCG TRUST,
THE PIMCO VARIABLE INSURANCE TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE
INSURANCE TRUST AND THE PRUDENTIAL SERIES FUND.

--------------------------------------------------------------------------------
THE INVESTMENT PORTFOLIOS AND THE MANAGERS ARE LISTED ON THE BACK OF THIS COVER.
--------------------------------------------------------------------------------
PP3-108190

<PAGE>
<PAGE>

     The investment portfolios available under your Contract and the portfolio
managers are:

          A I M CAPITAL MANAGEMENT, INC.
               Capital Appreciation Series
               Strategic Equity Series
          ALLIANCE CAPITAL MANAGEMENT L. P.
               Capital Growth Series
          BARING INTERNATIONAL INVESTMENT LIMITED (AN AFFILIATE)
               Developing World Series
               Global Fixed Income Series
               Hard Assets Series
          CAPITAL GUARDIAN TRUST COMPANY
               Large Cap Value Series
               Managed Global Series
               Small Cap Series
          EAGLE ASSET MANAGEMENT, INC
               Value Equity Series

          FIDELITY MANAGEMENT & RESEARCH COMPANY
               Asset Allocation Growth Series
               Diversified Mid-Cap Series

          ING INVESTMENT MANAGEMENT, LLC (AN AFFILIATE)
               Limited Maturity Bond Series
               Liquid Asset Series
          JANUS CAPITAL CORPORATION
               Growth Series

               Growth and Income Series
               Special Situations Series

          KAYNE ANDERSON INVESTMENT MANAGEMENT, LLC
               Rising Dividends Series
          MASSACHUSETTS FINANCIAL SERVICES COMPANY
               Mid-Cap Growth Series
               Research Series
               Total Return Series
          THE PRUDENTIAL INVESTMENT CORPORATION
               Real Estate Series
          SALOMON BROTHERS ASSET MANAGEMENT, INC
               All Cap Series
               Investors Series
          T. ROWE PRICE ASSOCIATES, INC.
               Equity Income Series
               Fully Managed Series
          PACIFIC INVESTMENT MANAGEMENT COMPANY
               PIMCO High Yield Bond Portfolio
               PIMCO StocksPLUS Growth and Income Portfolio
          CREDIT SUISSE ASSET MANAGEMENT, LLC
               International Equity Portfolio
          ING INVESTMENT MANAGEMENT ADVISORS B.V. (AN AFFILIATE)
               ING Global Brand Names Fund
          JENNISON ASSOCIATES LLC
               Prudential Jennison Portfolio

               SP Jennison International Growth Portfolio

     The above mutual fund investment portfolios are purchased and held by
corresponding divisions of our Separate Account B. We refer to the divisions as
"subaccounts" and the money you place in the Fixed Account's guaranteed interest
periods as "Fixed Interest Allocations" in this prospectus.

PP3-108190

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                TABLE OF CONTENTS
--------------------------------------------------------------------------------

                                                               PAGE
  Index of Special Terms                                         1
  Fees and Expenses                                              2
  Performance Information                                       10
     Accumulation Unit                                          10
     Net Investment Factor                                      10
     Condensed Financial Information                            10
     Financial Statements                                       10
     Performance Information                                    10
  Golden American Life Insurance Company                        11
  The Trusts                                                    12
  Golden American Separate Account B                            12
  The Investment Portfolios                                     13
     Investment Objectives                                      13
     Investment Management Fees                                 16
  The Fixed Interest Allocation                                 18
     Selecting a Guaranteed Interest Period                     18
     Guaranteed Interest Rates                                  18
     Transfers from a Fixed Interest Allocation                 19
     Withdrawals from a Fixed Interest Allocation               19
     Market Value Adjustment                                    20
  The Annuity Contract                                          21
     Contract Date and Contract Year                            21
     Annuity Start Date                                         21
     Contract Owner                                             21
     Annuitant                                                  21
     Beneficiary                                                22
     Purchase and Availability of the Contract                  22
     Crediting of Premium Payments                              23
     Additional Credit to Premium                               24
     Administrative Procedures                                  24
     Contract Value                                             24
     Cash Surrender Value                                       25
     Surrendering to Receive the Cash Surrender Value           25
     The Subaccounts                                            25
      Addition, Deletion or Substitution of Subaccounts and
      Other Changes                                             25
     The Fixed Account                                          26
     Optional Riders                                            26
       Minimum Guaranteed Accumulation Benefit Rider            27
       Minimum Guaranteed Income Benefit Rider                  29
       Minimum Guaranteed Withdrawal Benefit Rider              31
     Other Contracts                                            33
     Other Important Provisions                                 33
  Withdrawals                                                   33
     Regular Withdrawals                                        34
     Systematic Withdrawals                                     34
     IRA Withdrawals                                            35
  Transfers Among Your Investments                              36
     Transfers by Third Parties                                 36
     Dollar Cost Averaging                                      36
     Automatic Rebalancing                                      37
  Death Benefit Choices                                         38
     Death Benefit During the Accumulation Phase                38
     Standard Death Benefit                                     38
  Enhanced Death Benefits                                       38


PP3-108190                             i

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                          TABLE OF CONTENTS (CONTINUED)
--------------------------------------------------------------------------------

                                                               PAGE
     Death Benefit During the Income Phase                      39
     Required Distributions upon Contract Owner's Death         40
  Charges and Fees                                              40
     Charge Deduction Subaccount                                41
     Charges Deducted from the Contract Value                   41
     Surrender Charge                                           41
       Waiver of Surrender Charge for Extended Medical Care     41
       Free Withdrawal Amount                                   41
       Surrender Charge for Excess Withdrawals                  41
       Premium Taxes                                            42
       Administrative Charge                                    42
       Transfer Charge                                          42
     Charges Deducted from the Subaccounts                      42
       Mortality and Expense Risk Charge                        42
       Asset-Based Administrative Charge                        42
     Optional Rider Charges                                     42
     Trust Expenses                                             43
  The Annuity Options                                           44
     Annuitization of Your Contract                             44
     Selecting the Annuity Start Date                           44
     Frequency of Annuity Payments                              45
     The Annuity Options                                        45
       Income for a Fixed Period                                45
       Income for Life with a Period Certain                    45
       Joint Life Income                                        45
       Annuity Plan                                             45
     Payment When Named Person Dies                             45
  Other Contract Provisions                                     46
     Reports to Contract Owners                                 46
     Suspension of Payments                                     46
     In Case of Errors in Your Application                      46
     Assigning the Contract as Collateral                       46
     Contract Changes-Applicable Tax Law                        46
     Free Look                                                  46
     Group or Sponsored Arrangements                            47
     Selling the Contract                                       47
  Other Information                                             48
     Voting Rights                                              48
     State Regulation                                           48
     Legal Proceedings                                          48
     Legal Matters                                              48
     Experts                                                    48
  Federal Tax Considerations                                    49
  More Information About Golden American                        54
  Unaudited Financial Statements of Golden American Life
     Insurance Company                                          78
  Financial Statements of Golden American Life Insurance
     Company                                                    88
  Statement of Additional Information
     Table of Contents                                         119
  Appendix A
     Condensed Financial Information                            A1
  Appendix B
     Market Value Adjustment Examples                           B1
  Appendix C
     Surrender Charge for Excess Withdrawals Example            C1

PP3-108190                              ii

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                             INDEX OF SPECIAL TERMS
--------------------------------------------------------------------------------

The following special terms are used throughout this prospectus. Refer to the
page(s) listed for an explanation of each term:

SPECIAL TERM                                    PAGE
Accumulation Unit                                 10
Annual Ratchet Enhanced Death Benefit             38
Annuitant                                         21
Annuity Start Date                                21
Cash Surrender Value                              25
Contract Date                                     21
Contract Owner                                    21
Contract Value                                    24
Contract Year                                     21
Fixed Interest Allocation                         18
Free Withdrawal Amount                            41
Market Value Adjustment                           20
Net Investment Factor                             10
Rider Date                                        26
Special Funds                                     26
7% Solution Enhanced Death Benefit                39
Standard Death Benefit                            38


The following terms as used in this prospectus have the same or substituted
meanings as the corresponding terms currently used in the Contract:

TERM USED IN THIS PROSPECTUS             CORRESPONDING TERM USED IN THE CONTRACT
Accumulation Unit Value                  Index of Investment Experience
Annuity Start Date                       Annuity Commencement Date
Contract Owner                           Owner or Certificate Owner
Contract Value                           Accumulation Value
Transfer Charge                          Excess Allocation Charge
Fixed Interest Allocation                Fixed Allocation
Free Look Period                         Right to Examine Period
Guaranteed Interest Period               Guarantee Period
Subaccount(s)                            Division(s)
Net Investment Factor                    Experience Factor
Regular Withdrawals                      Conventional Partial Withdrawals
Withdrawals                              Partial Withdrawals

PP3-108190                             1

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                FEES AND EXPENSES
--------------------------------------------------------------------------------


CONTRACT OWNER TRANSACTION EXPENSES*

     Surrender Charge:

     COMPLETE YEARS ELAPSED      0    1    2    3    4    5    6    7    8    9+
        SINCE PREMIUM PAYMENT

     SURRENDER CHARGE            8%   8%   8%   8%   7%   6%   5%   3%   1%   0%

     Transfer Charge................................................  None**

     *    If you invested in a Fixed Interest Allocation, a Market Value
          Adjustment may apply to certain transactions. This may increase or
          decrease your contract value and/or your transfer or surrender amount.

     **   We may in the future charge $25 per transfer if you make more than 12
          transfers in a contract year.

ANNUAL CONTRACT ADMINISTRATIVE CHARGE***

     Administrative Charge..........................................   $40

     (We waive this charge if the total of your premium payments is $100,000 or
     more or if your contract value at the end of a contract year is $100,000 or
     more.)

     ***  We deduct this charge on each contract anniversary and on surrender.

SEPARATE ACCOUNT ANNUAL CHARGES****

<TABLE>
<CAPTION>
                                             STANDARD           ENHANCED DEATH BENEFIT
                                           DEATH BENEFIT    ANNUAL RATCHET     7% SOLUTION
                                           -------------    --------------     -----------
<S>                                             <C>              <C>              <C>
     Mortality & Expense Risk Charge            1.25%            1.40%            1.55%
     Asset-Based Administrative Charge          0.15%            0.15%            0.15%
                                                -----            -----            -----
     Total Separate Account Charges             1.40%            1.55%            1.70%
</TABLE>

     **** As a percentage of average daily assets in each subaccount. The
          Separate Account Annual Charges are deducted daily.

OPTIONAL RIDER CHARGES*****

     Minimum Guaranteed Accumulation Benefit rider:
          Waiting Period      Quarterly Charge
          --------------      ----------------
          10 Year.........    0.125% of the MGAB Charge Base(1) (0.50% annually)
          20 Year.........    0.125% of the MGAB Charge Base    (0.50% annually)

     Minimum Guaranteed Income Benefit rider:
          MGIB Base Rate      Quarterly Charge
          --------------      ----------------
          7%..............    0.125% of the MGIB Base(2)  (0.50% annually)

     Minimum Guaranteed Withdrawal Benefit rider:
          Quarterly Charge
          ----------------
          0.125% of the MGWB Eligible Payment Amount(3)    (0.50% annually)

     ***** We deduct optional rider charges from the subaccounts in which you
          are invested on each quarterly contract anniversary and pro rata on
          termination of the Contract; if the value in the subaccounts is
          insufficient, the optional rider charges will be deducted from the
          Fixed Interest Allocation nearest maturity.

PP3-108190                             2

<PAGE>
<PAGE>

     (1)  The MGAB Charge Base is the total of premiums and credits added during
          the two year period commencing on the rider date if you purchase the
          rider on the contract date, or, your contract value on the rider date
          plus premiums and credits added during the two year period commencing
          on the rider date if you purchased the rider after the contract date,
          reduced pro rata for all withdrawals taken while the MGAB rider is in
          effect, and reduced pro rata for transfers made during the three year
          period before the MGAB Benefit Date.

     (2)  The MGIB Base generally depends on the amount of premiums you pay
          during the first five contract years after you purchase the rider, and
          the credit(s) applied, when you pay the premiums, and less a pro rata
          deduction for any withdrawal made while the MGIB rider is in effect.

     (3)  The MGWB Eligible Payment Amount is (i) the total of premiums and
          credit paid during the 2-year period commencing on the rider date if
          you purchase the rider on the contract date; or (ii) your contract
          value on the rider date plus subsequent premiums and credits received
          during the two-year period commencing on the rider date.


THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily net assets
of a portfolio):

--------------------------------------------------------------------------------
                                 MANAGEMENT           OTHER             TOTAL
PORTFOLIO                          FEE(1)          EXPENSES(2)       EXPENSES(3)
--------------------------------------------------------------------------------
Liquid Asset                        0.56%              0.00%             0.56%
--------------------------------------------------------------------------------
Limited Maturity Bond               0.56%              0.01%             0.57%
--------------------------------------------------------------------------------
Global Fixed Income                 1.60%              0.00%             1.60%
--------------------------------------------------------------------------------
Fully Managed                       0.96%              0.01%             0.97%
--------------------------------------------------------------------------------
Total Return                        0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Asset Allocation Growth             1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Equity Income                       0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Investors                           1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Value Equity                        0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Rising Dividends                    0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Diversified Mid-Cap                 1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Managed Global                      1.25%              0.00%             1.25%
--------------------------------------------------------------------------------
Large Cap Value                     1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
All Cap                             1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Research                            0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Capital Appreciation                0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Growth and Income                   1.10%              0.01%             1.11%
--------------------------------------------------------------------------------
Capital Growth                      1.04%              0.01%             1.05%
--------------------------------------------------------------------------------
Strategic Equity                    0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Special Situations                  1.10%              0.01%             1.11%
--------------------------------------------------------------------------------
Mid-Cap Growth                      0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Small Cap                           0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Growth                              1.04%              0.00%             1.04%
--------------------------------------------------------------------------------
Real Estate                         0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Hard Assets                         0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Developing World                    1.75%              0.00%             1.75%
--------------------------------------------------------------------------------

     (1)  Fees decline as the total assets of certain combined portfolios
          increase. See the prospectus for the GCG Trust for more information.

     (2)  Other expenses generally consist of independent trustees fees and
          certain expenses associated with investing in international markets.
          Other expenses are based on actual expenses for the year ended
          December 31, 1999, except for (i) portfolios that commenced
          operations in 2000 and (ii) and newly formed portfolios where the
          charges have been estimated.


     (3)  Total Expenses are based on actual expenses for the fiscal year ended
          December 31, 1999.

PP3-108190                             3

<PAGE>
<PAGE>

THE PIMCO VARIABLE INSURANCE TRUST ANNUAL EXPENSES (as a percentage of the
average daily net assets of a portfolio):

--------------------------------------------------------------------------------
                                        MANAGEMENT       OTHER          TOTAL
PORTFOLIO                                 FEE(1)      EXPENSES(1)    EXPENSES(1)
--------------------------------------------------------------------------------
PIMCO High Yield Bond                      0.25%          0.50%          0.75%
PIMCO StocksPLUS Growth and Income         0.40%          0.25%          0.65%
--------------------------------------------------------------------------------

     (1)  PIMCO has contractually agreed to reduce total annual portfolio
          operating expenses to the extent they would exceed, due to the payment
          of organizational expenses and Trustees' fees, 0.65% and 0.75% for the
          High Yield Bond and the StocksPLUS Growth and Income Portfolios,
          respectively, of average daily net assets. Without such reductions,
          total annual operating expenses for the fiscal year ended December 31,
          1999 would have remained unchanged for both Portfolios. Under the
          Expense Limitation Agreement, PIMCO may recoup any such waivers and
          reimbursements in future periods, not exceeding three years, provided
          total expenses, including such recoupment, do not exceed the annual
          expense limit. The fees expressed are restated as of April 1, 2000.

THE WARBURG PINCUS TRUST ANNUAL EXPENSES (as a percentage of the average daily
net assets of the portfolio):

--------------------------------------------------------------------------------
                               MANAGEMENT            OTHER              TOTAL
PORTFOLIO                         FEE              EXPENSES          EXPENSES(1)
--------------------------------------------------------------------------------
International Equity             1.00%               0.32%              1.32%
--------------------------------------------------------------------------------

     (1)  Total expenses are based on actual expenses for the fiscal year ended
          December 31, 1999.

ING VARIABLE INSURANCE TRUST ANNUAL EXPENSES (as a percentage of the average
daily net assets of the portfolio):

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------
                                                                         OTHER             TOTAL EXPENSES
                               MANAGEMENT        12B-1 FEE(3)          EXPENSES           AFTER FEE WAIVER
                                FEE AFTER            AFTER           AFTER EXPENSE           AND EXPENSE
PORTFOLIO                   FEE WAIVER(1)(2)      FEE WAIVER      REIMBURSEMENT(1)(2)    REIMBURSEMENT(1)(2)
------------------------------------------------------------------------------------------------------------
<S>                               <C>              <C>                    <C>                    <C>
ING Global Brand Names            0.30%            0.15%                  0.78%                  1.23%
------------------------------------------------------------------------------------------------------------
</TABLE>

     (1)  Since the portfolio had not commenced operations as of December 31,
          1999, expenses as shown are based on estimates of the portfolio's
          operating expenses for the portfolio's first fiscal year.

     (2)  ING Mutual Funds Management Co. LLC, the investment manager, has
          entered into an expense limitation contract with the portfolio, under
          which it will limit expenses of the portfolio as shown, excluding
          interest, taxes, brokerage, and extraordinary expenses through
          December 31, 2000. Fee waiver and/or reimbursements by the investment
          manager may vary in order to achieve such contractually obligated
          Total Expenses. Without this contract, and based on estimates for the
          fiscal year ending December 31, 2000, total expenses are estimated to
          be 2.03% for the portfolio.

     (3)  Pursuant to a Plan of Distribution adopted by the portfolio under Rule
          12b-1 under the Investment Company Act of 1940, as amended (the "1940
          Act"), the
          portfolio pays its distributor an annual fee of up to 0.25% of average
          daily net assets attributable to portfolio shares. The distribution
          fee may be used by the distributor for the purpose of financing any
          activity which is primarily intended to result in the sale of shares
          of the portfolio. For more information see the portfolio's Statement
          of Additional Information.

PP3-108190                             4

<PAGE>
<PAGE>


THE PRUDENTIAL SERIES FUND ANNUAL EXPENSES (as a percentage of the average daily
net assets of the portfolio):

--------------------------------------------------------------------------------
                          MANAGEMENT                     OTHER          TOTAL
PORTFOLIO                    FEE        12B-1 FEE(1)   EXPENSES(2)    EXPENSE(2)
--------------------------------------------------------------------------------
Prudential Jennison         0.60%          0.25%          0.18%          1.03%
--------------------------------------------------------------------------------
SP Jennison International   0.85%          0.25%          0.54%          1.64%
   Growth
--------------------------------------------------------------------------------

     (1)  The 12b-1 fees for the Prudential Jennison Portfolio and SP Jennison
          International Growth Portfolio are imposed to enable to portfolios to
          recover certain sales expenses, including compensation to broker-
          dealers, the cost of printing prospectuses for delivery to prospective
          investors and advertising costs for each portfolio. Over a long period
          of time, the total amount of 12b-1 fees paid may exceed the amount of
          sales charges imposed by the product.

     (2)  Since the SP Jennison International
          Portfolio had not commenced operations as of December 31, 1999,
          expenses as shown are based on estimates of the portfolio's operating
          expenses for the portfolio's first fiscal year.


The purpose of the foregoing tables is to help you understand the various costs
and expenses that you will bear directly and indirectly. See the prospectuses of
the GCG Trust, the PIMCO Variable Insurance Trust,the Warburg Pincus Trust,
ING Variable Insurance Trust, and the Prudential Series Fund for additional
information on management or advisory fees and in some cases other portfolio
expenses.

Premium taxes (which currently range from 0% to 3.5% of premium payments) may
apply, but are not reflected in the tables above or in the examples below.

EXAMPLES:
The following four examples are designed to show you the expenses you would pay
on a $1,000 investment, plus a credit of $40, that earns 5% annually. Each
example assumes election of the 7% Solution Enhanced Death Benefit. The examples
reflect the deduction of a mortality and expense risk charge, an asset-based
administrative charge, and the annual contract administrative charge as an
annual charge of 0.05% of assets (based on an average contract value of
$77,000). In addition, Examples 1 and 2 assume you elected an optional benefit
rider with the highest charge 0.75% annually where the rider base is equal to
the initial premium and increases by 7% annually, except for the Liquid Asset
and Limited Maturity Bond portfolios, where the charge is 0.50% annually and
assume the rider charge is assessed each quarter on a base equal to the
hypothetical $1,000 premium increasing by 7% per year (the assumed net rate for
Liquid Asset and Limited Maturity Bond portfolios). The annual charge of 0.75%
results from the assumption of a 7% annual increase in the rider base but only a
5% earnings increase in the contract value before expenses. Thus, 0.75%
represents an annual charge over the 10-year period which is equivalent to an
increasing charge of 0.125% per quarter over the same period. If the Standard
Death Benefit or the Annual Ratchet Enhanced Death Benefit is elected instead of
the 7% Enhanced Death Benefit used in the examples, the actual expenses will be
less than those represented in the examples. Note that surrender charges may
apply if you choose to annuitize your Contract within the first 5 contract
years, and under certain circumstances, within the first 9 contract years. Thus,
in the event you annuitize your Contract under circumstances which require a
surrender charge, you should refer to Examples 1 and 3 below which assume
applicable surrender charges.

PP3-108190                             5

<PAGE>
<PAGE>


Example 1
If you surrender your Contract at the end of the applicable time period and
elected an optional benefit rider with the highest charge, you would pay the
following expenses for each $1,000 invested:

<TABLE>
<CAPTION>
     THE GCG TRUST                     1 YEAR       3 YEARS        5 YEARS        10 YEARS
<S>                                     <C>           <C>            <C>            <C>
     Liquid Asset                       $110          $171           $225           $329
     Limited Maturity Bond              $110          $171           $226           $330
     Global Fixed Income                $123          $210           $288           $446
     Fully Managed                      $116          $191           $257           $390
     Total Return                       $116          $189           $255           $384
     Asset Allocation Growth            $117          $192           $259           $393
     Equity Income                      $116          $190           $257           $389
     Investors                          $117          $192           $259           $393
     Value Equity                       $116          $190           $257           $389
     Rising Dividends                   $116          $190           $257           $389
     Diversified Mid-Cap                $117          $192           $259           $393
     Managed Global                     $119          $199           $271           $415
     Large Cap Value                    $117          $192           $259           $393
     All Cap                            $117          $192           $259           $393
     Research                           $116          $189           $255           $384
     Capital Appreciation               $116          $190           $257           $389
     Growth and Income                  $118          $195           $264           $403
     Capital Growth                     $117          $193           $261           $397
     Strategic Equity                   $116          $190           $257           $389
     Special Situations                 $118          $195           $264           $403
     Mid-Cap Growth                     $116          $189           $255           $384
     Small Cap                          $116          $190           $257           $389
     Growth                             $117          $193           $261           $396
     Real Estate                        $116          $190           $257           $389
     Hard Assets                        $116          $190           $257           $389
     Developing World                   $124          $214           $295           $459

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond              $114          $184           $247           $369
     PIMCO StocksPLUS
          Growth and Income             $113          $181           $242           $360

     THE WARBURG PINCUS TRUST
     International Equity               $120          $201           $275           $422

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names             $119          $199           $270           $413

     PRUDENTIAL SERIES FUND
     Prudential Jennison                $117          $193           $260           $395
     SP Jennison International Growth   $123          $211           $290           $450
</TABLE>

PP3-108190                             6

<PAGE>
<PAGE>

Example 2

If you do not surrender your Contract at the end of the applicable time period
and elected an optional benefit rider with the highest charge, you would pay the
following expenses for each $1,000 invested:

<TABLE>
<CAPTION>
     THE GCG TRUST                     1 YEAR       3 YEARS        5 YEARS        10 YEARS
<S>                                      <C>          <C>            <C>            <C>
     Liquid Asset                        $30          $ 91           $155           $329
     Limited Maturity Bond               $30          $ 91           $156           $330
     Global Fixed Income                 $43          $130           $218           $446
     Fully Managed                       $36          $111           $187           $390
     Total Return                        $36          $109           $185           $384
     Asset Allocation Growth             $37          $112           $189           $393
     Equity Income                       $36          $110           $187           $389
     Investors                           $37          $112           $189           $393
     Value Equity                        $36          $110           $187           $389
     Rising Dividends                    $36          $110           $187           $389
     Diversified Mid-Cap                 $37          $112           $189           $393
     Managed Global                      $39          $119           $201           $415
     Large Cap Value                     $37          $112           $189           $393
     All Cap                             $37          $112           $189           $393
     Research                            $36          $109           $185           $384
     Capital Appreciation                $36          $110           $187           $389
     Growth and Income                   $38          $115           $194           $403
     Capital Growth                      $37          $113           $191           $397
     Strategic Equity                    $36          $110           $187           $389
     Special Situations                  $38          $115           $194           $403
     Mid-Cap Growth                      $36          $109           $185           $384
     Small Cap                           $36          $110           $187           $389
     Growth                              $37          $113           $191           $396
     Real Estate                         $36          $110           $187           $389
     Hard Assets                         $36          $110           $187           $389
     Developing World                    $44          $134           $225           $459

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond               $34          $104           $177           $369
     PIMCO StocksPLUS
          Growth and Income              $33          $101           $172           $360

     THE WARBURG PINCUS TRUST
     International Equity                $40          $121           $205           $422

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names              $39          $119           $200           $413

     PRUDENTIAL SERIES FUND
     Prudential Jennison                 $37          $113           $190           $395
     SP Jennison International Growth    $43          $131           $220           $450
</TABLE>

PP3-108190                             7

<PAGE>
<PAGE>

Example 3
If you surrender your Contract at the end of the applicable time period and did
not elect any optional benefit rider, you would pay the following expenses for
each $1,000 invested:

<TABLE>
<CAPTION>
     THE GCG TRUST                     1 YEAR       3 YEARS        5 YEARS        10 YEARS
<S>                                     <C>           <C>            <C>            <C>
     Liquid Asset                       $104          $155           $198           $275
     Limited Maturity Bond              $104          $155           $199           $276
     Global Fixed Income                $115          $187           $252           $379
     Fully Managed                      $109          $168           $220           $317
     Total Return                       $108          $166           $217           $311
     Asset Allocation Growth            $109          $169           $222           $321
     Equity Income                      $109          $167           $219           $316
     Investors                          $109          $169           $222           $321
     Value Equity                       $109          $167           $219           $316
     Rising Dividends                   $109          $167           $219           $316
     Diversified Mid-Cap                $109          $169           $222           $321
     Managed Global                     $112          $176           $234           $345
     Large Cap Value                    $109          $169           $222           $321
     All Cap                            $109          $169           $222           $321
     Research                           $108          $166           $217           $311
     Capital Appreciation               $109          $167           $219           $316
     Growth and Income                  $110          $172           $227           $331
     Capital Growth                     $109          $170           $224           $325
     Strategic Equity                   $109          $167           $219           $316
     Special Situations                 $110          $172           $227           $331
     Mid-Cap Growth                     $108          $166           $217           $311
     Small Cap                          $109          $167           $219           $316
     Growth                             $109          $170           $223           $324
     Real Estate                        $109          $167           $219           $316
     Hard Assets                        $109          $167           $219           $316
     Developing World                   $117          $192           $259           $393

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond              $106          $161           $208           $295
     PIMCO StocksPLUS
          Growth and Income             $105          $158           $203           $285

     THE WARBURG PINCUS TRUST
     International Equity               $112          $179           $238           $353

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names             $111          $176           $233           $343

     PRUDENTIAL SERIES FUND
     Prudential Jennison                $109          $170           $223           $323
     SP Jennison International Growth   $116          $188           $254           $382
</TABLE>

PP3-108190                             8

<PAGE>
<PAGE>

Example 4
If you do not surrender your Contract at the end of the applicable time period
and did not elect any optional benefit rider, you would pay the following
expenses for each $1,000 invested:

<TABLE>
<CAPTION>
     THE GCG TRUST                     1 YEAR       3 YEARS        5 YEARS        10 YEARS
<S>                                      <C>          <C>            <C>            <C>
     Liquid Asset                        $24          $ 75           $128           $275
     Limited Maturity Bond               $24          $ 75           $129           $276
     Global Fixed Income                 $35          $107           $182           $379
     Fully Managed                       $29          $ 88           $150           $317
     Total Return                        $28          $ 86           $147           $311
     Asset Allocation Growth             $29          $ 89           $152           $321
     Equity Income                       $29          $ 87           $149           $316
     Investors                           $29          $ 89           $152           $321
     Value Equity                        $29          $ 87           $149           $316
     Rising Dividends                    $29          $ 87           $149           $316
     Diversified Mid-Cap                 $29          $ 89           $152           $321
     Managed Global                      $32          $ 96           $164           $345
     Large Cap Value                     $29          $ 89           $152           $321
     All Cap                             $29          $ 89           $152           $321
     Research                            $28          $ 86           $147           $311
     Capital Appreciation                $29          $ 87           $149           $316
     Growth and Income                   $30          $ 92           $157           $331
     Capital Growth                      $29          $ 90           $154           $325
     Strategic Equity                    $29          $ 87           $149           $316
     Speical Situations                  $30          $ 92           $157           $331
     Mid-Cap Growth                      $28          $ 86           $147           $311
     Small Cap                           $29          $ 87           $149           $316
     Growth                              $29          $ 90           $153           $324
     Real Estate                         $29          $ 87           $149           $316
     Hard Assets                         $29          $ 87           $149           $316
     Developing World                    $37          $112           $189           $393

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond               $26          $ 81           $138           $295
     PIMCO StocksPLUS
          Growth and Income              $25          $ 78           $133           $285

     THE WARBURG PINCUS TRUST
     International Equity                $32          $ 99           $168           $352

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names              $31          $ 96           $163           $343

     PRUDENTIAL SERIES FUND
     Prudential Jennison                 $29          $ 90           $153           $323
     SP Jennison International Growth    $36          $108           $184           $382
</TABLE>


THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE MORE OR LESS THAN THOSE SHOWN SUBJECT TO THE
TERMS OF YOUR CONTRACT.

PP3-108190                             9

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                             PERFORMANCE INFORMATION
--------------------------------------------------------------------------------

ACCUMULATION UNIT
We use accumulation units to calculate the value of a Contract. Each subaccount
of Separate Account B has its own accumulation unit value. The accumulation
units are valued each business day that the New York Stock Exchange is open for
trading. Their values may increase or decrease from day to day according to a
Net Investment Factor, which is primarily based on the investment performance
of the applicable investment portfolio. Shares in the investment portfolios are
valued at their net asset value.


THE NET INVESTMENT FACTOR
The Net Investment Factor is an index number which reflects certain charges
under the Contract and the investment performance of the subaccount. The Net
Investment Factor is calculated for each subaccount as follows:

     1)   We take the net asset value of the subaccount at the end of each
          business day.

     2)   We add to (1) the amount of any dividend or capital gains distribution
          declared for the subaccount and reinvested in such subaccount. We
          subtract from that amount a charge for our taxes, if any.

     3)   We divide (2) by the net asset value of the subaccount at the end of
          the preceding business day.

     4)   We then subtract the applicable daily mortality and expense risk
          charge and the daily asset-based administrative charge from the
          subaccount. Calculations for the subaccounts are made on a per share
          basis.

CONDENSED FINANCIAL INFORMATION
Tables containing (i) the accumulation unit value history of each subaccount of
Golden American Separate Account B offered in this prospectus and (ii) the total
investment value history of each such subaccount are presented in Appendix A --
Condensed Financial Information.


FINANCIAL STATEMENTS
The audited financial statements of Separate Account B for the year ended
December 31, 1999 are included in the Statement of Additional Information. The
unaudited consolidated financial statements of Golden American for the six
months ended June 30, 2000 and audited consolidated financial statements of
Golden American for the years ended December 31, 1999, 1998 and 1997 are
included in this prospectus.


PERFORMANCE INFORMATION
From time to time, we may advertise or include in reports to contract owners
performance information for the subaccounts of Separate Account B, including the
average annual total return performance, yields and other nonstandard measures
of performance. Such performance data will be computed, or accompanied by
performance data computed, in accordance with standards defined by the SEC.

Except for the Liquid Asset subaccount, quotations of yield for the subaccounts
will be based on all investment income per unit (contract value divided by the
accumulation unit) earned during a given 30-day period, less expenses accrued
during such period. Information on standard total average annual return
performance will include average annual rates of total return for 1, 5 and 10
year periods, or lesser periods depending on how long Separate Account B has
been investing in the portfolio. We may show other total returns for periods of
less than one year. Total return figures will be based on the actual historic
performance of the subaccounts of Separate Account B, assuming an investment at
the beginning of the period when the separate account first invested in the
portfolios, withdrawal of the investment at the end of the period, adjusted to
reflect the deduction of all applicable portfolio and current contract charges.
We may also show rates of total return on amounts invested at the beginning of
the period with no withdrawal at the end of the period. Total return figures
which assume no withdrawals at the end of the period will reflect all recurring
charges, but will not reflect the surrender charge. Quotations of average annual
return for the

PP3-108190                             10

<PAGE>
<PAGE>

Managed Global subaccount take into account the period before
September 3, 1996, during which it was maintained as a subaccount of Golden
American Separate Account D. In addition, we may present historic performance
data for the investment portfolios since their inception reduced by some or all
of the fees and charges under the Contract. Such adjusted historic performance
includes data that precedes the inception dates of the subaccounts of Separate
Account B. This data is designed to show the performance that would have
resulted if the Contract had been in existence before the separate account began
investing in the portfolios.

Current yield for the Liquid Asset subaccount is based on income received by a
hypothetical investment over a given 7-day period, less expenses accrued, and
then "annualized" (i.e., assuming that the 7-day yield would be received for 52
weeks). We calculate "effective yield" for the Liquid Asset subaccount in a
manner similar to that used to calculate yield, but when annualized, the income
earned by the investment is assumed to be

reinvested. The "effective yield" will thus be slightly higher than the "yield"
because of the compounding effect of earnings. We calculate quotations of yield
for the remaining subaccounts on all investment income per accumulation unit
earned during a given 30-day period, after subtracting fees and expenses accrued
during the period, assuming no surrender and the selection of the 7% Solution
Enhanced Death Benefit and the MGIB optional benefit rider.

We may compare performance information for a subaccount to: (i) the Standard
& Poor's 500 Stock Index, Dow Jones Industrial Average, Donoghue Money Market
Institutional Averages, or any other applicable market indices, (ii) other
variable annuity separate accounts or other investment products tracked by
Lipper Analytical Services (a widely used independent research firm which ranks
mutual funds and other investment companies), or any other rating service, and
(iii) the Consumer Price Index (measure for inflation) to determine the real
rate of return of an investment in the Contract. Our reports and promotional
literature may also contain other information including the ranking of any
subaccount based on rankings of variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services or by similar rating
services.

Performance information reflects only the performance of a hypothetical contract
and should be considered in light of other factors, including the investment
objective of the investment portfolio and market conditions. Please keep in mind
that past performance is not a guarantee of future results.

--------------------------------------------------------------------------------
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------

Golden American Life Insurance Company is a Delaware stock life insurance
company, which was originally incorporated in Minnesota on January 2, 1973.
Golden American is a wholly owned subsidiary of Equitable of Iowa Companies,
Inc. ("Equitable of Iowa"). Equitable of Iowa is a wholly owned subsidiary of
ING Groep N.V. ("ING"), a global financial services holding company based in The
Netherlands. Golden American is authorized to sell insurance and annuities in
all states, except New York, and the District of Columbia. In May 1996, Golden
American established a subsidiary, First Golden American Life Insurance Company
of New York, which is authorized to sell annuities in New York and Delaware.
Golden American's consolidated financial statements appear in this prospectus.


Equitable of Iowa is the holding company for Golden American, Directed Services,
Inc., the investment manager of the GCG Trust and the distributor of the
Contracts, and other interests. Equitable of Iowa and another ING affiliate own
ING Investment Management, LLC, a portfolio manager of the GCG Trust. ING also
owns Baring International Investment Limited, another portfolio manager of the
GCG Trust and ING Investment Management B.V., a portfolio manager of the ING
Variable Insurance Trust.


Our principal office is located at 1475 Dunwoody Drive, West Chester,
Pennsylvania 19380.

PP3-108190                             11

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                   THE TRUSTS
--------------------------------------------------------------------------------

The GCG Trust is a mutual fund whose shares are offered to separate accounts
funding variable annuity and variable life insurance policies offered by Golden
American and other affiliated insurance companies. The GCG Trust may also sell
its shares to separate accounts of insurance companies not affiliated with
Golden American. Pending SEC approval, shares of the GCG Trust may also be sold
to certain qualified pension and retirement plans. The address of the GCG Trust
is 1475 Dunwoody Drive, West Chester, PA 19380.

The PIMCO Variable Insurance Trust is also a mutual fund whose shares are
available to separate accounts of insurance companies, including Golden
American, for both variable annuity contracts and variable life insurance
policies and to qualified pension and retirement plans. The address of the PIMCO
Variable Insurance Trust is 840 Newport Center Drive, Suite 300, Newport Beach,
CA 92660.

The Warburg Pincus Trust is also a mutual fund whose shares are available to
separate accounts of life insurance companies, including Golden American and
Equitable Life Insurance Company of Iowa, and to

certain qualified and retirement plans. The address of the Warburg Pincus Trust
is 153 East 53rd Street, New York, NY 10022.

ING Variable Insurance Trust is also a mutual fund whose shares are offered to
separate accounts funding variable annuity contracts offered by Golden American.
Pending SEC approval, shares of ING Variable Insurance Trust may also be sold to
variable annuity and variable life insurance policies offered by other insurance
companies, both affiliated and unaffiliated with Golden American. The address of
ING Variable Insurance Trust is 1475 Dunwoody Drive, West Chester, PA 19380.

The Prudential Series Fund Inc. is a fund whose shares are available to
separate accounts funding variable annuity and variable life insurance polices
offered by The Prudential Insurance Company of America, its affiliated insurers
and other life insurance companies not affiliated with Prudential, including
Golden American. The address of the Prudential Series Fund is 751 Broad Street,
Newark, NJ 07102.

In the event that, due to differences in tax treatment or other considerations,
the interests of contract owners of various contracts participating in the
Trusts conflict, we, the Boards of Trustees of the GCG Trust, the PIMCO Variable
Insurance Trust, the Warburg Pincus Trust, and the ING Variable Insurance Trust,
the Board of Directors of the Prudential Series Fund, and the management of
Directed Services, Inc., Pacific Investment Management Company, Credit Suisse
Asset Management, LLC, ING Mutual Funds Management Co. LLC, The Prudential
Insurance Company of America and any other insurance companies participating in
the Trusts will monitor events to identify and resolve any material conflicts
that may arise.

YOU WILL FIND COMPLETE INFORMATION ABOUT THE GCG TRUST, THE PIMCO
VARIABLE INSURANCE TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE INSURANCE
TRUST, AND THE PRUDENTIAL SERIES FUND IN THE ACCOMPANYING PROSPECTUS FOR EACH
TRUST. YOU SHOULD READ THEM CAREFULLY BEFORE INVESTING.

--------------------------------------------------------------------------------
                       GOLDEN AMERICAN SEPARATE ACCOUNT B
--------------------------------------------------------------------------------

Golden American Separate Account B ("Separate Account B") was established as a
separate account of the Company on July 14, 1988. It is registered with the SEC
as a unit investment trust under the Investment Company Act of 1940, as amended
(the "1940 Act"). Separate Account B is a separate investment account used for
our variable annuity contracts. We own all the assets in Separate Account B but
such assets are kept separate from our other accounts.

Separate Account B is divided into subaccounts. Each subaccount invests
exclusively in shares of one investment portfolio of the GCG Trust, the PIMCO
Variable Insurance Trust, the Warburg Pincus Trust, the ING Variable Insurance
Trust or the Prudential Series Fund. Each investment portfolio has its own
distinct investment objectives and policies. Income, gains and losses, realized
or unrealized, of a portfolio are credited to or charged against the
corresponding subaccount of Separate Account B without regard to any other
income, gains or losses of the Company. Assets equal to the reserves and other
contract liabilities with

PP3-108190                             12

<PAGE>
<PAGE>

respect to each are not chargeable with liabilities
arising out of any other business of the Company. They may, however, be subject
to liabilities arising from subaccounts whose assets we attribute to other
variable annuity contracts supported by Separate Account B. If the assets in
Separate Account B exceed the required reserves and other liabilities, we may
transfer the excess to our general account. We are obligated to pay all
benefits and make all payments provided under the Contracts.

We currently offer other variable annuity contracts that invest in Separate
Account B but are not discussed in this prospectus. Separate Account B may also
invest in other investment portfolios which are not available under your
Contract. Under certain circumstances, we may make certain changes to the
subaccounts. For more information, see "The Annuity Contract -- Addition,
Deletion, or Substitution of Subaccounts and Other Changes."


--------------------------------------------------------------------------------
                            THE INVESTMENT PORTFOLIOS
--------------------------------------------------------------------------------

During the accumulation phase, you may allocate your premium payments and
contract value to any of the investment portfolios listed in the section below.
YOU BEAR THE ENTIRE INVESTMENT RISK FOR AMOUNTS YOU ALLOCATE TO ANY INVESTMENT
PORTFOLIO, AND YOU MAY LOSE YOUR PRINCIPAL.

INVESTMENT OBJECTIVES
The investment objective of each investment portfolio is set forth below. You
should understand that there is no guarantee that any portfolio will meet its
investment objectives. Meeting objectives depends on various factors, including,
in certain cases, how well the portfolio managers anticipate changing economic
and market conditions. Separate Account B also has other subaccounts investing
in other portfolios which are not available to the Contract described in this
prospectus. YOU CAN FIND MORE DETAILED INFORMATION ABOUT THE INVESTMENT
PORTFOLIOS IN THE PROSPECTUSES FOR THE GCG TRUST, THE PIMCO VARIABLE INSURANCE
TRUST, THE WARBURG PINCUS TRUST, THE ING VARIABLE INSURANCE TRUST AND THE
PRUDENTIAL SERIES FUND. YOU SHOULD READ THESE PROSPECTUSES BEFORE INVESTING.

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
THE GCG TRUST
Liquid Asset            Seeks high level of current income consistent with the
                        preservation of capital and liquidity.

                        Invests primarily in obligations of the U.S. Government
                        and its agencies and instrumentalities, bank
                        obligations, commercial paper and short-term corporate
                        debt securities. All securities will mature in less than
                        one year.
                        --------------------------------------------------------
Limited Maturity Bond   Seeks highest current income consistent with low risk to
                        principal and liquidity. Also seeks to enhance its total
                        return through capital appreciation when market factors,
                        such as falling interest rates and rising bond prices,
                        indicate that capital appreciation may be available
                        without significant risk to principal.

                        Invests primarily in diversified limited maturity debt
                        securities with average maturity dates of five years or
                        shorter and in no cases more than seven years.
                        --------------------------------------------------------
Global Fixed Income     Seeks high total return.

                        Invests primarily in high-grade fixed income securities,
                        both foreign and domestic.
                        --------------------------------------------------------

PP3-108190                             13

<PAGE>
<PAGE>
--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------

Fully Managed           Seeks, over the long term, a high total investment
                        return consistent with the preservation of capital and
                        with prudent investment risk.

                        Invests primarily in the common stocks of established
                        companies believed by the portfolio manager to have
                        above-average potential for capital growth.
                        --------------------------------------------------------
Total Return            Seeks above-average income (compared to a portfolio
                        entirely invested in equity securities) consistent with
                        the prudent employment of capital. Growth of capital and
                        income is a secondary goal.

                        Invests primarily in a combination of equity and fixed
                        income securities.
                        --------------------------------------------------------

Asset Allocation Growth Seeks to maximize total return over the long-term by
                        allocating assets among stocks, bonds, short-term
                        instruments and other investments.

                        Allocates investments primarily in a neutral mix over
                        time of 70% of its assets in stocks, 25% of its assets
                        in bonds, and 5% of its assets in short-term and money
                        market investments.
                        --------------------------------------------------------

Equity Income           Seeks substantial dividend income as well as long-term
                        growth of capital.

                        Invests primarily in common stocks of well-established
                        companies paying above-average dividends.
                        --------------------------------------------------------
Investors               Seeks long-term growth of capital. Current income is a
                        secondary objective.

                        Invests primarily in equity securities of U.S. companies
                        and to a lesser degree, debt securities.
                        --------------------------------------------------------
Value Equity            Seeks capital appreciation. Dividend income is a
                        secondary objective.

                        Invests primarily in common stocks of domestic and
                        foreign issuers which meet quantitative standards
                        relating to financial soundness and high intrinsic value
                        relative to price.
                        --------------------------------------------------------

Rising Dividends        Seeks capital appreciation. A secondary objective is
                        dividend income.

                        Invests in equity securities that meet the following
                        quality criteria: regular dividend increases; 35% of
                        earnings reinvested annually; and a credit rating of "A"
                        to "AAA."
                        --------------------------------------------------------

Diversified Mid-Cap     Seeks long-term growth of capital.

                        Normally invests at least 65% of its total assets in
                        common stocks of companies with medium market
                        capitalizations.
                        --------------------------------------------------------
Managed Global          Seeks capital appreciation. Current income is only an
                        incidental consideration.

                        Invests primarily in common stocks traded in securities
                        markets throughout the world.
                        --------------------------------------------------------
Large Cap Value         Seeks long-term growth of capital and income.

                        Invests primarily in equity and equity-related
                        securities of companies with market capitalization
                        greater than $1 billion.
                        --------------------------------------------------------
All Cap                 Seeks capital appreciation through investment in
                        securities which the portfolio manager believes have
                        above-average capital appreciation potential.

                        Invests primarily in equity securities of U.S. companies
                        of any size.
                        --------------------------------------------------------

PP3-108190                   14

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
Research                Seeks long-term growth of capital and future income.

                        Invests primarily in common stocks or securities
                        convertible into common stocks of companies believed to
                        have better than average prospects for long-term growth.
                        --------------------------------------------------------
Capital Appreciation    Seeks long-term capital growth.

                        Invests primarily in equity securities believed by the
                        portfolio manager to be undervalued.
                        --------------------------------------------------------

Growth and Income       Seeks long-term capital growth and current income.

                        Normally invests up to 75% of its assets in equity
                        securities selected primarily for their growth
                        potential and at least 25% of its assets in securities
                        the portfolio manager believes have income potential.
                        --------------------------------------------------------

Capital Growth          Seeks long-term total return.

                        Invests primarily in common stocks of companies where
                        the potential for change (earnings acceleration) is
                        significant.
                        --------------------------------------------------------
Strategic Equity        Seeks capital appreciation.

                        Invests primarily in common stocks of medium- and
                        small-sized companies.
                        --------------------------------------------------------

Special Situations      Seeks capital appreciation.

                        Invests primarily in common stocks selected for their
                        capital appreciation potential.  The Portfolio
                        emphasizes "special situation" companies that the
                        portfolio manager believes have been overlooked or
                        undervalued by other investors.
                        --------------------------------------------------------

Mid-Cap Growth          Seeks long-term growth of capital.

                        Invests primarily in equity securities of companies with
                        medium market capitalization which the portfolio manager
                        believes have above-average growth potential.
                        --------------------------------------------------------
Small Cap               Seeks long-term capital appreciation.

                        Invests primarily in equity securities of companies that
                        have a total market capitalization within the range of
                        companies in the Russell 2000 Growth Index or the
                        Standard & Poor's Small-Cap 600 Index.
                        --------------------------------------------------------
Growth                  Seeks capital appreciation.

                        Invests primarily in common stocks of growth companies
                        that have favorable relationships between price/earnings
                        ratios and growth rates in sectors offering the
                        potential for above-average returns.
                        --------------------------------------------------------
Real Estate             Seeks capital appreciation. Current income is a
                        secondary objective.

                        Invests primarily in publicly traded real estate equity
                        securities.
                        --------------------------------------------------------
Hard Assets             Seeks long-term capital appreciation.

                        Invests primarily in hard asset securities. Hard asset
                        companies produce a commodity which the portfolio
                        manager is able to price on a daily or weekly basis.
                        --------------------------------------------------------

PP3-108190                             15

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------

Developing World        Seeks capital appreciation.

                        Invests primarily in equity securities of companies in
                        developing or emerging countries.
                        --------------------------------------------------------

THE PIMCO VARIABLE INSURANCE TRUST
PIMCO High Yield Bond   Seeks to maximize total return, consistent with
                        preservation of capital and prudent investment
                        management.

                        Invests at least 65% of its assets in a diversified
                        portfolio of junk bonds rated at least B by Moody's
                        Investor Services, Inc. or Standard & Poor's or, if
                        unrated, determined by the portfolio manager to be of
                        comparable quality.
                        --------------------------------------------------------
PIMCO StocksPLUS        Seeks to achieve a total return which exceeds the total
   Growth and Income    return performance of the S&P 500.

                        Invests primarily in common stocks, options, futures,
                        options on futures and swaps.
                        --------------------------------------------------------
THE WARBURG PINCUS TRUST
International Equity    Seeks long-term appreciation.

                        Invests primarily in a broadly diversified portfolio of
                        equity securities of companies that have their principal
                        business activities outside of the United States.
                        --------------------------------------------------------

ING VARIABLE INSURANCE TRUST
ING Global Brand Names  Seeks to provide investors with long-term capital
   Fund                 appreciation.

                        Invests at least 65% of its total assets in equity
                        securities of companies that have a well recognized
                        franchise, a global presence and derive most of their
                        revenues from sales of consumer goods.
                        --------------------------------------------------------

THE PRUDENTIAL SERIES FUND INC.
   Prudential Jennison  Seeks long-term growth of capital.

                        Invests primarily in companies that have shown growth in
                        earnings and sales, high return on equity and assets or
                        other strong financial data and are also attractively
                        valued in the opinion of the manager. Dividend income
                        from investments will be incidental.
                        --------------------------------------------------------

SP Jennison
International Growth    Seeks long-term growth of capital.

                        Invests primarily in equity-related securities of
                        issuers located in at least five different foreign
                        countries.
                        --------------------------------------------------------


INVESTMENT MANAGEMENT FEES
Directed Services, Inc. serves as the overall manager to each portfolio of the
GCG Trust. The GCG Trust pays Directed Services a monthly fee for its investment
advisory and management services. The monthly fee is based on the average daily
net assets of an investment portfolio, and in some cases, the combined total
assets of certain grouped portfolios Directed Services provides or procures, at
its own expense, the services necessary for the operation of the portfolio,
including retaining portfolio managers to manage the assets of the various
portfolios. Directed Services (and not the GCG Trust) pays each portfolio
manager a monthly fee for managing the assets of a portfolio, based on the
annual rates of the average daily net assets of a portfolio.

PP3-108190                             16

<PAGE>
<PAGE>

For a list of the
portfolio managers, see the front cover of this prospectus. Directed Services
does not bear the expense of brokerage fees and other transactional expenses for
securities, taxes (if any) paid by a portfolio, interest on borrowing, fees and
expenses of the independent trustees, and extraordinary expenses, such as
litigation or indemnification expenses.

Pacific Investment Management Company ("PIMCO") serves as investment advisor to
each portfolio of the PIMCO Variable Insurance Trust. PIMCO provides the overall
business management and administrative services necessary for each portfolio's
operation. PIMCO provides or procures, at its own expense, the services and
information necessary for the proper conduct of business and ordinary operation
of each portfolio. The PIMCO Variable Insurance Trust pays PIMCO a monthly
advisory fee and a separate monthly administrative fee per year, each fee based
on the average daily net assets of each of the investment portfolios for
managing the assets of the portfolios and for administering the PIMCO Variable
Insurance Trust. PIMCO does not bear the expense of brokerage fees and other
transactional expenses for securities, taxes (if any) paid by a portfolio,
interest on borrowing, fees and expense of the independent trustees, and
extraordinary expenses, such as litigation or indemnification expenses.

Credit Suisse Asset Management, LLC serves as the investment advisor of the
Warburg Pincus Trust. The Warburg Trust pays Credit Suisse Asset Management a
monthly advisory fee based on the average daily net assets of the investment
portfolio and also procures the services necessary for the operation of its
portfolios. The Warburg Trust pays monthly administrative fees to two
co-administrators for administrative services, one of which is an affiliate of
Credit Suisse Asset Management. The monthly administrative fee is based on the
portfolio's average daily net assets. Credit Suisse Asset Management does not
bear any portfolio expenses.

ING Mutual Funds Management Co. LLC ("ING MFMC") serves as the overall manager
of ING Variable Insurance Trust. ING MFMC supervises all aspects of the Trust's
operations and provides investment advisory services to the portfolios of the
Trust, including engaging portfolio managers, as well as monitoring and
evaluating the management of the assets of each portfolio by its portfolio
manager. ING MFMC, as well as each portfolio manager it engages, is a wholly
owned indirect subsidiary of ING Groep N.V.


The Prudential Insurance Company of America ("Prudential") and its subsidiary
Prudential Investments Fund Management LLC ("PIFM") serve as the overall
investment advisors to the Prudential Series Fund. Prudential and PIFM are
responsible for the management of the Prudential Series Fund and provide
investment advice and related services.  For the Prudential Jennison Portfolio
and SP Jennison International Growth Portfolio, Prudential and PIFM engage
Jennison Associates LLC to serve as sub-adviser and to provide day-to-day
management. Prudential and PIFM pay the sub-adviser out of the fee they
receive from the Prudential Series Fund.

Each portfolio deducts portfolio management fees and charges from the amounts
you have invested in the portfolios. In addition, three portfolios deduct a
distribution or 12b-1 fee, which is used to finance any activity that is
primarily intended to result in the sale of shares of the applicable portfolio.
For 1999, total portfolio fees and charges ranged from 0.56% to 1.75%. See "Fees
and Expenses" in this prospectus.


We may receive compensation from the investment advisors, administrators and
distributors or directly from the portfolios in connection with administrative,
distribution or other services and cost savings attributable to our services. It
is anticipated that such compensation will be based on assets of the particular
portfolios attributable to the Contract. The compensation paid by advisors,
administrators or distributors may vary.

YOU CAN FIND MORE DETAILED INFORMATION ABOUT EACH PORTFOLIO INCLUDING ITS
MANAGEMENT FEES IN THE PROSPECTUS FOR EACH TRUST. YOU SHOULD READ THESE
PROSPECTUSES BEFORE INVESTING.

PP3-108190                             17

<PAGE>
<PAGE>
--------------------------------------------------------------------------------
                          THE FIXED INTEREST ALLOCATION
--------------------------------------------------------------------------------

You may allocate premium payments and transfer your contract value to the
guaranteed interest periods of our Fixed Account at any time during the
accumulation period. Every time you allocate money to the Fixed Account, we set
up a Fixed Interest Allocation for the guaranteed interest period you select. We
currently offer guaranteed interest periods of 6 months, 1, 3, 5, 7 and 10
years, although we may not offer all these periods in the future. You may select
one or more guaranteed interest periods at any one time. We will credit your
Fixed Interest Allocation with a guaranteed interest rate for the interest
period you select, so long as you do not withdraw money from that Fixed Interest
Allocation before the end of the guaranteed interest period. Each guaranteed
interest period ends on its maturity date which is the last day of the month in
which the interest period is scheduled to expire.

If you surrender, withdraw, transfer or annuitize your investment in a Fixed
Interest Allocation more than 30 days before the end of the guaranteed interest
period, we will apply a Market Value Adjustment to the transaction. A Market
Value Adjustment could increase or decrease the amount you surrender, withdraw,
transfer or annuitize, depending on current interest rates at the time of the
transaction. YOU BEAR THE RISK THAT YOU MAY RECEIVE LESS THAN YOUR PRINCIPAL IF
WE APPLY A MARKET VALUE ADJUSTMENT.

Assets supporting amounts allocated to the Fixed Account are available to fund
the claims of all classes of our customer, contract owners and other creditors.
Interests under your Contract relating to the Fixed Account are registered under
the Securities Act of 1933, but the Fixed Account is not registered under the
1940 Act.

SELECTING A GUARANTEED INTEREST PERIOD
You may select one or more Fixed Interest Allocations with specified guaranteed
interest periods. A guaranteed interest period is the period that a rate of
interest is guaranteed to be credited to your Fixed Interest Allocation. We may
at any time decrease or increase the number of guaranteed interest periods
offered. In addition, we may offer DCA Fixed Interest Allocations, which are
6-month and 1-year Fixed Interest Allocations available exclusively in
connection with our dollar cost averaging program. For more information on DCA
Fixed Interest Allocations, see "Transfers Among Your Investments -- Dollar Cost
Averaging."

Your contract value in the Fixed Account is the sum of your Fixed Interest
Allocations and the interest credited as adjusted for any withdrawals (including
any Market Value Adjustment applied to such withdrawal), transfers or other
charges we may impose. Your Fixed Interest Allocation will be credited with the
guaranteed interest rate in effect for the guaranteed interest period you
selected when we receive and accept your premium or reallocation of contract
value. We will credit interest daily at a rate which yields the quoted
guaranteed interest rate.

GUARANTEED INTEREST RATES
Each Fixed Interest Allocation will have an interest rate that is guaranteed as
long as you do not take your money out until its maturity date. We do not have a
specific formula for establishing the guaranteed interest rates for the
different guaranteed interest periods. We determine guaranteed interest rates at
our sole discretion. To find out the current guaranteed interest rate for a
guaranteed interest period you are interested in, please contact our Customer
Service Center or your registered representative. The determination may be
influenced by the interest rates on fixed income investments in which we may
invest with the amounts we receive under the Contracts. We will invest these
amounts primarily in investment-grade fixed income securities (i.e.,
rated by Standard & Poor's rating system to be suitable for prudent
investors) although we are not obligated to invest according to any
particular strategy, except as may be required by applicable law.
You will have no direct or indirect interest in these investments.
We will also consider other factors in determining the guaranteed
interest rates, including regulatory and tax requirements, sales
commissions and administrative expenses borne by us, general economic trends and
competitive factors. We cannot predict the level of future interest rates but no
Fixed Interest Allocation will ever have a guaranteed interest rate of less than
3% per year.

PP3-108190                             18

<PAGE>
<PAGE>

We may from time to time at our discretion offer interest rate specials for new
premiums that are higher than the current base interest rate then offered.
Renewal rates for such rate specials will be based on the base interest rate and
not on the special rates initially declared.

TRANSFERS FROM A FIXED INTEREST ALLOCATION
You may transfer your contract value in a Fixed Interest Allocation to one or
more new Fixed Interest Allocations with new guaranteed interest periods, or to
any of the subaccounts of Separate Account B. We will transfer amounts from your
Fixed Interest Allocations starting with the guaranteed interest period nearest
its maturity date until we have honored your transfer request.

The minimum amount that you can transfer to or from any Fixed Interest
Allocation is $100. If a transfer request would reduce the contract value
remaining in a Fixed Interest Allocation to less than $100, we will treat such
transfer request as a request to transfer the entire contract value in such
Fixed Interest Allocation. Transfers from a Fixed Interest Allocation may be
subject to a Market Value Adjustment. If you have a special Fixed Interest
Allocation that was offered exclusively with our dollar cost averaging program,
cancelling dollar cost averaging will cause a transfer of the entire contract
value in such Fixed Interest Allocation to the Liquid Asset subaccount, and such
a transfer will be subject to a Market Value Adjustment.

On the maturity date of a guaranteed interest period, you may transfer amounts
from the applicable Fixed Interest Allocation to the subaccounts and/or to new
Fixed Interest Allocations with guaranteed interest periods of any length we are
offering at that time. You may not, however, transfer amounts to any Fixed
Interest Allocation with a guaranteed interest period that extends beyond the
annuity start date.

At least 30 calendar days before a maturity date of any of your Fixed Interest
Allocations, or earlier if required by state law, we will send you a notice of
the guaranteed interest periods that are available. You must notify us which
subaccounts or new guaranteed interest periods you have selected before the
maturity date of your Fixed Interest Allocations. If we do not receive timely
instructions from you, we will transfer the contract value in the maturing Fixed
Interest Allocation to a new Fixed Interest Allocation with a guaranteed
interest period that is the same as the expiring guaranteed interest period. If
such guaranteed interest period is not available or would go beyond the annuity
start date, we will transfer your contract value in the maturing Fixed Interest
Allocation to the next shortest guaranteed interest period which does not go
beyond the annuity start date. If no such guaranteed interest period is
available, we will transfer the contract value to a subaccount specially
designated by the Company for such purpose. Currently we use the Liquid Asset
subaccount for such purpose.

Please be aware that the benefit we pay under certain optional benefit riders
will be adjusted by any transfers you make to and from the Fixed Interest
Allocations during specified periods while the rider is in effect. See "Optional
Riders."

WITHDRAWALS FROM A FIXED INTEREST ALLOCATION
During the accumulation phase, you may withdraw a portion of your contract value
in any Fixed Interest Allocation. You may make systematic withdrawals of only
the interest earned during the prior month, quarter or year, depending on the
frequency chosen, from a Fixed Interest Allocation under our systematic
withdrawal option. Systematic withdrawals from a Fixed Interest Allocation are
not permitted if such Fixed Interest Allocation is currently participating in
the dollar cost averaging program. A withdrawal from a Fixed Interest Allocation
may be subject to a Market Value Adjustment and, in some cases, a surrender
charge. Be aware that withdrawals may have federal income tax consequences,
including a 10% penalty tax, as well as state income tax consequences.

If you tell us the Fixed Interest Allocation from which your withdrawal will be
made, we will assess the withdrawal against that Fixed Interest Allocation. If
you do not, we will assess your withdrawal against the subaccounts in which you
are invested, unless the withdrawal exceeds the contract value in the
subaccounts. If there is no contract value in those subaccounts, we will deduct
your withdrawal from your Fixed Interest Allocations starting with the
guaranteed interest periods nearest their maturity dates until we have honored
your request.

PP3-108190                             19

<PAGE>
<PAGE>


Please be aware that the benefit we pay under any of the optional riders will be
reduced on a pro rata basis by any withdrawals you make from the Fixed Interest
Allocations during the period while the rider is in effect. See "Optional
Riders."

MARKET VALUE ADJUSTMENT

A Market Value Adjustment may decrease, increase or have no effect on your
contract value. We will apply a Market Value Adjustment (i) whenever you
withdraw or transfer money from a Fixed Interest Allocation (unless made within
30 days before the maturity date of the applicable guaranteed interest period,
or under the systematic withdrawal or dollar cost averaging program) and (ii) if
on the annuity start date a guaranteed interest period for any Fixed Interest
Allocation does not end on or within 30 days of the annuity start date.

We determine the Market Value Adjustment by multiplying the amount you withdraw,
transfer or apply to an income plan by the following factor:

                                            N/365
                         ((1+I)/(1+J+.0050))      -1

Where,
     o    "I" is the Index Rate for a Fixed Interest Allocation on the first day
          of the guaranteed interest period;

     o    "J" is equal to the following:

          (1)  If calculated for a Fixed Interest Allocation of 1 year or more,
               then "J" is the Index Rate for a new Fixed Interest Allocation
               with a guaranteed interest period equal to the time remaining
               (rounded up to the next full year except in Pennsylvania) in the
               guaranteed interest period;

          (2)  If calculated for a Fixed Interest Allocation of 6 months, then
               "J" is the lesser of the Index Rate for a new Fixed Interest
               Allocation with (i) a 6 month guaranteed interest period, or (ii)
               a 1 year guaranteed interest period, at the time of calculation;
               and

     o    "N" is the remaining number of days in the guaranteed interest period
          at the time of calculation.

The Index Rate is the average of the Ask Yields for U.S. Treasury Strips as
quoted by a national quoting service for a period equal to the applicable
guaranteed interest period. The average currently is based on the period
starting from the 22nd day of the calendar month two months prior to the month
of the Index Rate determination and ending the 21st day of the calendar month
immediately before the month of determination. We currently calculate the Index
Rate once each calendar month but have the right to calculate it more
frequently. The Index Rate will always be based on a period of at least 28 days.
If the Ask Yields are no longer available, we will determine the Index Rate by
using a suitable and approved, if required, replacement method.

A Market Value Adjustment may be positive, negative or result in no change. In
general, if interest rates are rising, you bear the risk that any Market Value
Adjustment will likely be negative and reduce your contract value. On the other
hand, if interest rates are falling, it is more likely that you will receive a
positive Market Value Adjustment that increases your contract value. In the
event of a full surrender, transfer or annuitization from a Fixed Interest
Allocation, we will add or subtract any Market Value Adjustment from the amount
surrendered, transferred or annuitized. In the event of a partial withdrawal,
transfer or annuitization, we will add or subtract any Market Value Adjustment
from the total amount withdrawn, transferred or annuitized in order to provide
the amount requested. If a negative Market Value Adjustment exceeds your
contract value in the Fixed Interest Allocation, we will consider your request
to be a full surrender, transfer or annuitization of the Fixed Interest
Allocation.

Several examples which illustrate how the Market Value Adjustment works are
included in Appendix B.

PP3-108190                             20

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                              THE ANNUITY CONTRACT
--------------------------------------------------------------------------------

The Contract described in this prospectus is a deferred combination variable and
fixed annuity contract. The Contract provides a means for you to invest in one
or more of the available mutual fund portfolios of the GCG Trust, the PIMCO
Variable Insurance Trust, the Warburg Pincus Trust, the ING Variable Insurance
Trust, and the Prudential Series Fund through Separate Account B. It also
provides a means for you to invest in a Fixed Interest Allocation through the
Fixed Account.

CONTRACT DATE AND CONTRACT YEAR
The date the Contract became effective is the contract date. Each 12-month
period following the contract date is a contract year.

ANNUITY START DATE
The annuity start date is the date you start receiving annuity payments under
your Contract. The Contract, like all deferred variable annuity contracts, has
two phases: the accumulation phase and the income phase. The accumulation phase
is the period between the contract date and the annuity start date. The income
phase begins when you start receiving regular annuity payments from your
Contract on the annuity start date.

CONTRACT OWNER
You are the contract owner. You are also the annuitant unless another annuitant
is named in the application. You have the rights and options described in the
Contract. One or more persons may own the Contract. If there are multiple owners
named, the age of the oldest owner will determine the applicable death benefit
if such death benefit is available for multiple owners.

The death benefit becomes payable when you die. In the case of a sole contract
owner who dies before the income phase begins, we will pay the beneficiary the
death benefit when due. The sole contract owner's estate will be the beneficiary
if no beneficiary has been designated or the beneficiary has predeceased the
contract owner. In the case of a joint owner of the Contract dying before the
income phase begins, we will designate the surviving contract owner as the
beneficiary. This will override any previous beneficiary designation.

If the contract owner is a trust and a beneficial owner of the trust has been
designated, the beneficial owner will be treated as the contract owner for
determining the death benefit. If a beneficial owner is changed or added after
the contract date, this will be treated as a change of contract owner for
determining the death benefit. If no beneficial owner of the Trust has been
designated, the availability of enhanced death benefits will be based on the age
of the annuitant at the time you purchase the Contract.

     JOINT OWNER. For non-qualified Contracts only, joint owners may be named in
a written request before the Contract is in effect. Joint owners may
independently exercise transfers and other transactions allowed under the
Contract. All other rights of ownership must be exercised by both owners. Joint
owners own equal shares of any benefits accruing or payments made to them. All
rights of a joint owner end at death of that owner if the other joint owner
survives. The entire interest of the deceased joint owner in the Contract will
pass to the surviving joint owner. The age of the older owner will determine the
applicable death benefit if Enhanced Death Benefits are available for multiple
owners.

ANNUITANT
The annuitant is the person designated by you to be the measuring life in
determining annuity payments. The annuitant's age determines when the income
phase must begin and the amount of the annuity payments to be paid. You are the
annuitant unless you choose to name another person. The annuitant may not be
changed after the Contract is in effect.

The contract owner will receive the annuity benefits of the Contract if the
annuitant is living on the annuity start date. If the annuitant dies before the
annuity start date and a contingent annuitant has been named,

PP3-108190                             21

<PAGE>
<PAGE>

the contingent
annuitant becomes the annuitant (unless the contract owner is not an individual,
in which case the death benefit becomes payable).

If there is no contingent annuitant when the annuitant dies before the annuity
start date, the contract owner will become the annuitant. The contract owner may
designate a new annuitant within 60 days of the death of the annuitant.

If there is no contingent annuitant when the annuitant dies before the annuity
start date and the contract owner is not an individual, we will pay the
designated beneficiary the death benefit then due. If a beneficiary has not been
designated, or if there is no designated beneficiary living, the contract owner
will be the beneficiary. If the annuitant was the sole contract owner and there
is no beneficiary designation, the annuitant's estate will be the beneficiary.

Regardless of whether a death benefit is payable, if the annuitant dies and any
contract owner is not an individual, distribution rules under federal tax law
will apply. You should consult your tax adviser for more information if you are
not an individual.

BENEFICIARY
The beneficiary is named by you in a written request. The beneficiary is the
person who receives any death benefit proceeds and who becomes the successor
contract owner if the contract owner (or the annuitant if the contract owner is
other than an individual) dies before the annuity start date. We pay death
benefits to the primary beneficiary (unless there are joint owners, in which
case death proceeds are payable to the surviving owner(s)).

If the beneficiary dies before the annuitant or the contract owner, the death
benefit proceeds are paid to the contingent beneficiary, if any. If there is no
surviving beneficiary, we pay the death benefit proceeds to the contract owner's
estate.

One or more persons may be a beneficiary or contingent beneficiary. In the case
of more than one beneficiary, we will assume any death benefit proceeds are to
be paid in equal shares to the surviving beneficiaries.

You have the right to change beneficiaries during the annuitant's lifetime
unless you have designated an irrevocable beneficiary. When an irrevocable
beneficiary has been designated, you and the irrevocable beneficiary may have to
act together to exercise some of the rights and options under the Contract.

     CHANGE OF CONTRACT OWNER OR BENEFICIARY. During the annuitant's lifetime,
you may transfer ownership of a non-qualified Contract. A change in ownership
may affect the amount of the death benefit and the guaranteed death benefit. You
may also change the beneficiary. All requests for changes must be in writing and
submitted to our Customer Service Center in good order. The change will be
effective as of the day you sign the request. The change will not affect any
payment made or action taken by us before recording the change.

PURCHASE AND AVAILABILITY OF THE CONTRACT
We will issue a Contract only if both the annuitant and the contract owner are
not older than age 85.

The initial premium payment must be $10,000 or more ($1,500 for qualified
Contracts). You may make additional payments of $500 or more ($250 for qualified
Contracts) at any time after the free look period before you turn age 85. Under
certain circumstances, we may waive the minimum premium payment requirement. We
may also change the minimum initial or additional premium requirements for
certain group or sponsored arrangements. An initial or additional premium
payment would cause the contract value of all annuities that you maintain with
us to that exceed $1,000,000 requires our prior approval.

IRAs and other qualified plans already have the tax-deferral feature found in
this Contract. For an additional cost, the Contract provides other benefits
including death benefits and the ability to receive a lifetime income. See "Fees
and Expenses" in this prospectus.

PP3-108190                             22

<PAGE>
<PAGE>

CREDITING OF PREMIUM PAYMENTS
We will process your initial premium and credit within 2 business days after
receipt, if the application and all information necessary for processing the
Contract are complete. Subsequent premium payments and credits will be processed
within 1 business day if we receive all information necessary. In certain states
we also accept initial and additional premium payments by wire order. Wire
transmittals must be accompanied by sufficient electronically transmitted data.
We may retain your initial premium payment for up to 5 business days while
attempting to complete an incomplete application. If the application cannot be
completed within this period, we will inform you of the reasons for the delay.
We will also return the premium payment immediately unless you direct us to hold
the premium payment until the application is completed.


We will allocate your initial payment according to the instructions you
specified. If a subaccount is not available or requested in error, we will
make inquiry about a replacement subaccount. If we are unable to reach you or
your representative, we will consider the application incomplete. For initial
premium payments, the payment will be credited at the accumulation unit value
next determined after we receive your premium payment and the completed
application. Once the completed application is received, we will allocate the
payment to the subaccount(s) and/or Fixed Interest Allocation
specified by you within 2 business days.



We will make inquiry to discover any missing information related to subsequent
payments. We will allocate the subsequent payment(s) pro rata according to the
current variable subaccount allocation unless you specify otherwise. Any fixed
allocation(s) will not be considered in the pro rata calculations. If a
subaccount is no longer available or requested in error, we will allocate the
subsequent payment(s) proportionally among the other subaccount(s) in your
current allocation or your allocation instructions. For any subsequent premium
payments, the payment and credit will be credited at the accumulation unit value
next determined after receipt of your premium payment and instructions.

Once we allocate your premium payment and credit to the subaccounts selected by
you, we convert the premium payment and credit into accumulation units. We
divide the amount of the premium payment and credit allocated to a particular
subaccount by the value of an accumulation unit for the subaccount to determine
the number of accumulation units of the subaccount to be held in Separate
Account B with respect to your Contract. The net investment results of each
subaccount vary with its investment performance.

If your premium payment was transmitted by wire order from your broker-dealer,
we will follow one of the following two procedures after we receive and accept
the wire order and investment instructions. The procedure we follow depends on
state availability and the procedures of your broker-dealer.

     (1)  If either your state or broker-dealer do not permit us to issue a
          Contract without an application, we reserve the right to rescind the
          Contract if we do not receive and accept a properly completed
          application or enrollment form within 5 days of the premium payment.
          If we do not receive the application or form within 5 days of the
          premium payment, we will refund the contract value plus
          any charges we deducted, and the Contract will be voided. Some states
          require that we return the premium paid, in which case we will comply.

     (2)  If your state and broker-dealer allow us to issue a Contract without
          an application, we will issue and mail the Contract to you or your
          representative, together with an Application Acknowledgement Statement
          for your execution. Until our Customer Service Center receives the
          executed Application Acknowledgement Statement, neither you nor the
          broker-dealer may execute any financial transactions on your Contract
          unless they are requested in writing by you. We may require additional
          information before complying with your request (e.g., signature
          guarantee).

In some states, we may require that an initial premium designated for a
subaccount of Separate Account B or the Fixed Account be allocated with the
added credit to a subaccount specially designated by the Company (currently,
the Liquid Asset subaccount) during the free look period. After the free look
period, we will convert your contract value (your initial premium and credit
plus any earnings less any expenses) into accumulation units of the subaccounts
you previously selected. The accumulation units will be allocated


PP3-108190                             23

<PAGE>
<PAGE>

based on the
accumulation unit value next computed for each subaccount. Initial premiums
designated for Fixed Interest Allocations will be allocated with the added
credit to a Fixed Interest Allocation with the guaranteed interest period you
have chosen; however, in the future we may allocate the premiums and credits to
the specially designated subaccount during the free look period.

ADDITIONAL CREDIT TO PREMIUM
A credit will be added to your contract value based on each premium payment. The
credit will be added proportionally to each subaccount and Fixed Interest
Allocation as the premium payment is allocated. The credit is a minimum of 4% of
the premium payment. We may increase the credit at our discretion. If we
increase the credit we may reduce it also at our discretion, but we will not
reduce it below the minimum credit of 4%, and we will give at least 30 days'
notice of any planned reduction.

The credit constitutes earnings (and not premiums paid by you) for federal tax
purposes.

In any of the following circumstances, we deduct a credit from the amount we pay
to you or your beneficiary:

     (1)  If you return your Contract within the free look period, we will
          deduct the credit from the refund amount;

     (2)  If a death benefit of contract value becomes payable, we will deduct
          any credits added to your contract within 1 year prior to death; and

     (3)  If we waive any surrender charge, we will deduct any credit added to
          your contract value within 1 year.

If we deduct a credit from any amount we pay to you, we will deduct the full
dollar amount of the credit. You will retain any gains, and you will also bear
any losses, that are attributable to the credit we deduct.

Once we have waived any surrender charge, we will not add any additional credit
to any additional premium you pay on or after the date of any such waiver.

ADMINISTRATIVE PROCEDURES
We may accept a request for Contract service in writing, by telephone, or other
approved electronic means, subject to our administrative procedures, which vary
depending on the type of service requested and may include proper completion of
certain forms, providing appropriate identifying information, and/or other
administrative requirements. We will process your request at the accumulation
value next determined only after you have met all administrative requirements.

CONTRACT VALUE
We determine your contract value on a daily basis beginning on the contract
date. Your contract value is the sum of (a) the contract value in the Fixed
Interest Allocations, and (b) the contract value in each subaccount in which you
are invested.

     CONTRACT VALUE IN FIXED INTEREST ALLOCATIONS. The contract value in your
Fixed Interest Allocation is the sum of premium payments and credits allocated
to the Fixed Interest Allocation under the Contract, plus contract value
transferred to the Fixed Interest Allocation, plus credited interest, minus any
transfers and withdrawals from the Fixed Interest Allocation (including any
Market Value Adjustment applied to such withdrawal), contract fees (including,
in some cases, fees for optional benefit riders) and premium taxes.

     CONTRACT VALUE IN THE SUBACCOUNTS. On the contract date, the contract value
in the subaccount in which you are invested is equal to the initial premium paid
and added credit that was designated to be allocated to the subaccount. On the
contract date, we allocate your contract value to each subaccount and/or a Fixed
Interest Allocation specified by you, unless the Contract is issued in a state
that requires the return of premium payments during the free look period, in
which case, the portion of your initial premium and
added credit not allocated to a Fixed Interest Allocation may be allocated to a
subaccount specially designated by the Company during the free look period for
this purpose (currently, the Liquid Asset subaccount).

PP3-108190                             24

<PAGE>
<PAGE>

On each business day after the contract date, we calculate the amount of
contract value in each subaccount as follows:

     (1)  We take the contract value in the subaccount at the end of the
          preceding business day.

     (2)  We multiply (1) by the subaccount's Net Investment Factor since the
          preceding business day.

     (3)  We add (1) and (2).

     (4)  We add to (3) any additional premium payments and credits, and then
          add or subtract any transfers to or from that subaccount.

     (5)  We subtract from (4) any withdrawals and any related charges, and then
          subtract any contract fees (including any rider charges) and premium
          taxes.

CASH SURRENDER VALUE
The cash surrender value is the amount you receive when you surrender the
Contract. The cash surrender value will fluctuate daily based on the investment
results of the subaccounts in which you are invested and interest credited to
Fixed Interest Allocations and any Market Value Adjustment. We do not guarantee
any minimum cash surrender value. On any date during the accumulation phase, we
calculate the cash surrender value as follows: we start with your contract
value, then we adjust for any Market Value Adjustment, and then we deduct any
surrender charge, any charge for premium taxes, the annual contract
administrative fee (unless waived), any optional benefit rider charges, and any
other charges incurred but not yet deducted.

SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
You may surrender the Contract at any time while the annuitant is living and
before the annuity start date. A surrender will be effective on the date your
written request and the Contract are received at our Customer Service Center. We
will determine and pay the cash surrender value at the price next determined
after receipt of all paperwork required in order for us to process your
surrender. Once paid, all benefits under the Contract will be terminated. For
administrative purposes, we will transfer your money to a specially designated
subaccount (currently the Liquid Asset subaccount) prior to processing the
surrender. This transfer will have no effect on your cash surrender value. You
may receive the cash surrender value in a single sum payment or apply it under
one or more annuity options. We will usually pay the cash surrender value within
7 days.

Consult your tax adviser regarding the tax consequences associated with
surrendering your Contract. A surrender made before you reach age 59 1/2 may
result in a 10% tax penalty. See "Federal Tax Considerations" for more details.

THE SUBACCOUNTS
Each of the 32 subaccounts of Separate Account B offered under this prospectus
invests in an investment portfolio with its own distinct investment objectives
and policies. Each subaccount of Separate Account B invests in a corresponding
portfolio of the GCG Trust, a corresponding portfolio of the PIMCO Variable
Insurance Trust, a corresponding portfolio of the Warburg Pincus Trust, a
corresponding portfolio of the ING Variable Insurance Trust, or a corresponding
portfolio of the Prudential Series Fund.

ADDITION, DELETION OR SUBSTITUTION OF SUBACCOUNTS AND OTHER CHANGES
We may make additional subaccounts available to you under the Contract. These
subaccounts will invest in investment portfolios we find suitable for your
Contract.

We may amend the Contract to conform to applicable laws or governmental
regulations. If we feel that investment in any of the investment portfolios has
become inappropriate to the purposes of the Contract, we may, with approval of
the SEC (and any other regulatory agency, if required) substitute another
portfolio for existing and future investments. If you elected the dollar cost
averaging, systematic withdrawals or automatic rebalancing programs or if you
have other outstanding instructions, and we substitute or


PP3-108190                             25

<PAGE>
<PAGE>

otherwise eliminate a
portfolio which is subject to those instructions, we will execute your
instructions using the substituted or proposed replacement portfolio, unless you
request otherwise.

We also reserve the right to: (i) deregister Separate Account B under the 1940
Act; (ii) operate Separate Account B as a management company under the 1940 Act
if it is operating as a unit investment trust; (iii) operate Separate Account B
as a unit investment trust under the 1940 Act if it is operating as a managed
separate account; (iv) restrict or eliminate any voting rights as to Separate
Account B; and (v) combine Separate Account B with other accounts.

We will, of course, provide you with written notice before any of these changes
are effected.

THE FIXED ACCOUNT
The Fixed Account is a segregated asset account which contains the assets that
support a contract owner's Fixed Interest Allocations. See "The Fixed Interest
Allocations" for more information.

OPTIONAL RIDERS
Subject to state availability, you may elect one of three optional benefit
riders discussed below. You may not add more than one of these three riders to
your Contract. There is a separate charge for each rider.

Once elected, the riders generally may not be cancelled. This means once you add
the rider you may not remove it, and charges will be assessed regardless of the
performance of your Contract. Please see "Charges and Fees -- Optional Rider
Charges" for information on rider charges.

THE OPTIONAL RIDERS MAY NOT BE AVAILABLE FOR ALL INVESTORS. YOU SHOULD ANALYZE
EACH RIDER THOROUGHLY AND UNDERSTAND COMPLETELY BEFORE YOU SELECT ANY. THE
OPTIONAL RIDERS DO NOT GUARANTEE ANY RETURN OF PRINCIPAL OR PREMIUM PAYMENTS AND
DO NOT GUARANTEE PERFORMANCE OF ANY SPECIFIC INVESTMENT PORTFOLIO UNDER THE
CONTRACT. YOU SHOULD CONSULT A QUALIFIED FINANCIAL ADVISER IN EVALUATING THE
RIDERS.

THE OPTIONAL RIDERS MAY NOT BE APPROVED IN ALL STATES. CHECK WITH OUR CUSTOMER
SERVICE CENTER FOR AVAILABILITY IN YOUR STATE. THE TELEPHONE NUMBER IS (800)
366-0066.

RIDER DATE. We use the term rider date in the discussion of the optional benefit
riders below. The rider date is the date an optional benefit rider becomes
effective. The rider date is also the contract date if the rider was purchased
at the time the Contract is issued.

SPECIAL FUNDS. We use the term Special Funds in the discussion of the Minimum
Guaranteed Accumulation Benefit rider (with the 20-year waiting period) and the
Minimum Guaranteed Income Benefit
rider. The Special Funds currently include the Liquid Asset subaccount,
Limited Maturity Bond subaccount and the Fixed Interest Allocations. The
Company may, at any time, designate new and/or existing subaccounts as a
Special Fund with 30 days' notice with respect to new premiums added or
transfers to such subaccounts.

NO CANCELLATION. Once you purchase a rider, the rider may not be cancelled,
unless you cancel the Contract during the Contract's free look period,
surrender, annuitize or otherwise terminate the Contract which automatically
cancels any attached rider. Once the Contract continues beyond the free look
period, you may not at any time cancel the rider, except with respect to a
one-time right to cancel the twenty-year option of the Minimum Guaranteed
Accumulation Benefit rider under specified conditions. The Company may, at its
discretion, cancel and/or replace a rider at your request in order to renew or
reset a rider.

TERMINATION. The optional riders are "living benefits." This means that the
guaranteed benefits offered by the riders are intended to be available to you
while you are living and while your Contract is in the accumulation phase. The
optional riders automatically terminate (and all benefits under the rider will
cease) if you annuitize, surrender or otherwise terminate your Contract or die
(first owner to die if there are
multiple contract owners, or at death of annuitant if contract owner is not a
natural person), unless your spouse beneficiary elects to continue the Contract,
during the accumulation phase. The optional rider will also terminate if there
is a change in contract ownership (other than a spousal beneficiary continuation
on

PP3-108190                             26

<PAGE>
<PAGE>

your death). Other circumstances which may cause a particular optional rider
to terminate automatically are discussed below with the applicable rider.

MINIMUM GUARANTEED ACCUMULATION BENEFIT (MGAB) RIDER. The MGAB rider is an
optional benefit which provides you with an MGAB benefit intended to guarantee a
minimum contract value at the end of a specified waiting period. The MGAB is a
one-time adjustment to your contract value in the event your contract value on
the MGAB Benefit Date is less than the MGAB Base. The MGAB rider may offer you
protection in the event your Contract loses value during the MGAB waiting
period. For a discussion of the charges we deduct under the MGAB rider, see
"Optional Rider Charges."

The MGAB rider offers a ten-year option and a twenty-year option, of which you
may purchase only one. The ten-year option has a waiting period of ten years and
guarantees that your contract value at the end of ten years will at least equal
your initial premium payment plus credits, reduced pro rata for withdrawals.
Transfers made within 3 years prior to the MGAB Benefit Date will also reduce
the benefit pro rata. The twenty-year option has a waiting period of twenty
years and guarantees that your contract value at the end of twenty years will at
least equal two times your initial premium payment plus credits, reduced pro
rata for withdrawals, and reduced for transfers made within 3 years prior to the
MGAB Benefit Date. On the MGAB Benefit Date, which is the next business day
after the applicable waiting period, we calculate your Minimum Guaranteed
Accumulation Benefit.

     CALCULATING THE MGAB. We calculate your MGAB as follows:

     1.   WE FIRST DETERMINE YOUR MGAB BASE. The MGAB Base is only a calculation
          used to determine the MGAB. The MGAB Base does not represent a
          contract value, nor does it guarantee performance of the subaccounts
          in which you are invested. It is also not used in determining the
          amount of your annuity income, cash surrender value and death
          benefits.

          If you purchased the MGAB rider on the contract date, and

     (i)  elected the ten-year option, your MGAB Base is equal to your initial
          premium and credit, plus any additional premium and credit added to
          your Contract during the 2-year period after your rider date, reduced
          pro rata for any withdrawals and reduced for any transfers made within
          the last 3 years prior to the MGAB Benefit Date; or

     (ii) elected the twenty-year option, except for the Special Funds which
          require special calculations, your MGAB Base is equal to your initial
          premium and credit, plus any additional premium and credit added to
          your Contract during the 2-year period after your contract date,
          accumulated at the MGAB Base Rate, reduced pro rata for any
          withdrawals and reduced for any transfers made
          within the last 3 years
          prior to the MGAB Benefit Date. The MGAB Base Rate for allocations
          other than allocations to the Special Funds is the annual effective
          rate of 3.5265%. Accumulation of eligible additional premiums starts
          on the date the premium was received.

          ONLY PREMIUMS AND CREDITS ADDED TO YOUR CONTRACT DURING THE 2-YEAR
          PERIOD AFTER YOUR RIDER DATE ARE INCLUDED IN THE MGAB BASE. ANY
          ADDITIONAL PREMIUM PAYMENTS YOU ADDED TO YOUR CONTRACT AFTER THE
          SECOND RIDER ANNIVERSARY ARE NOT INCLUDED IN THE MGAB BASE. Thus, the
          MGAB rider may not be appropriate for you if you plan to add
          substantial premium payments after your second rider anniversary.

          If you purchased the MGAB rider after the contract date, your MGAB
          Base is equal to your contract value on the rider date, plus premiums
          and credits added during the 2-year period after your rider date.
          Withdrawals taken while the MGAB rider is in effect, as well as
          transfers made within 3 years prior to the MGAB Benefit Date, will
          reduce the value of your MGAB Base pro rata. This means that the MGAB
          Base (and the MGAB Charge Base) will be reduced by the
          same percent as the percent of contract value that was withdrawn (or
          transferred). We will look to your contract value immediately before
          the withdrawal or transfer when we determine this percent.

PP3-108190                             27

<PAGE>
<PAGE>

          For any Special Fund under the twenty-year option, if the actual
          interest credited to and/or the investment earnings of the contract
          value allocated to the Special Fund over the calculation period is
          less than the amount calculated under the formula above, that lesser
          amount becomes the increase in your MGAB Base for the Special Fund for
          that period. THE MGAB BASE RATE FOR EACH SPECIAL FUND MAY BE POSITIVE
          OR NEGATIVE. Thus, investing in the Special Funds may limit the MGAB
          benefit.

          If you add the 20 year option rider after the contract date, any
          payment of premiums after the rider date, and/or investments in the
          Special Funds, may prevent the MGAB Base from doubling over the
          waiting period.

     2.   WE THEN SUBTRACT YOUR CONTRACT VALUE ON THE MGAB BENEFIT DATE FROM
          YOUR MGAB BASE. The contract value that we subtract includes both the
          contract value in the subaccounts in which you are invested and the
          contract value in your Fixed Interest Allocations, if any.

     3.   ANY POSITIVE DIFFERENCE IS YOUR MGAB. If there is a MGAB, we will
          automatically credit it on the MGAB Benefit Date to the subaccounts in
          which you are invested pro rata based on the proportion of your
          contract value in the subaccounts on that date, unless you have
          previously given us other allocation instructions. If you do not have
          an investment in any subaccount on the MGAB Benefit Date, we will
          allocate the MGAB to the Liquid Asset subaccount on your behalf. After
          the crediting of the MGAB, the amount of your annuity income, cash
          surrender value and death benefits will reflect the crediting of the
          MGAB to your contract value to the extent the contract value is used
          to determine such value.

     WITHDRAWALS AND TRANSFERS. We will reduce your MGAB Base and the MGAB
Charge Base pro rata to the percentage of contract value of any withdrawals you
make after the rider date but prior to the MGAB Benefit Date. Any transfers you
make after the rider date but within three years prior to the MGAB Benefit Date
will reduce the MGAB Base and the MGAB Charge Base pro rata to the percentage of
contract value transferred. Transfers you make before this date will have no
immediate impact on the MGAB Base. Any transfers more than 3 years prior to the
MGAB Benefit Date between the subaccounts and Special Funds in which you are
invested will cause your MGAB Base to be reallocated pro rata based on the
percentage of contract value. Transfers to one or more Special Funds could
reduce your MGAB benefit.

     PURCHASE. To purchase the MGAB rider, you must be age 80 or younger on the
rider date if you choose the ten-year option and age 65 or younger on the rider
date if you choose the twenty-year option. The waiting period must end at or
before your annuity start date. The MGAB rider may be purchased (i) on the
contract date, and (ii) within 30 days following the contract date. For
contracts issued more than 30 days before the date this rider first became
available in your state, the Company may in its discretion allow purchase of
this rider during the 30-day period preceding the first contract anniversary
after the date of this prospectus, or the date of state approval, whichever is
later.

     THE MGAB BENEFIT DATE. If you purchased the MGAB rider on the contract date
or added the MGAB rider within 30 days following the contract date, the MGAB
Benefit Date is your 10th contract anniversary for the ten-year option or 20th
contract anniversary for the twenty-year option. If you added the MGAB rider
during the 30-day period preceding your first contract anniversary after the
date of this prospectus, your MGAB Benefit Date will be the first contract
anniversary occurring after 10 years (for the ten-year option) or 20 years (for
the twenty-year option) after the rider date. The MGAB rider is not available if
the MGAB Benefit Date would fall beyond the latest annuity start date.

     CANCELLATION. If you elected the twenty-year option, you have a one-time
right to cancel the MGAB rider on your first contract anniversary that is at
least 10 years after the rider date. If you purchased the MGAB rider during the
30-day period following the contract date, your one-time right to cancel the
rider occurs on the tenth anniversary of your contract date. To cancel, you need
to send written notice to our Customer Service Center at least 30 days before
such anniversary date. If the MGAB rider is terminated before the MGAB Benefit
Date, you will not be credited with the MGAB and we will assess the pro rata
portion of the MGAB rider charge for the current quarter.

PP3-108190                             28

<PAGE>
<PAGE>

     NOTIFICATION. Any crediting of the MGAB will be reported in your first
quarterly statement following the MGAB Benefit Date.

MINIMUM GUARANTEED INCOME BENEFIT (MGIB) RIDER. The MGIB rider is an optional
benefit which guarantees that a minimum amount of annuity income will be
available to you if you annuitize on the MGIB Benefit Date, regardless of
fluctuating market conditions. The amount of the Minimum Guaranteed Income
Benefit will depend on the amount of premiums you pay during the five contract
years after you purchase the rider, the credit(s) we add, the amount of contract
value you allocate or transfer to the Special Funds, the MGIB Rate (7% for all
portfolios except the Special Funds), the adjustments for Special Fund
transfers, and the dollar amount of any withdrawals you take while the rider is
in effect. For a discussion of the charges we deduct under the MGIB rider, see
"Optional Rider Charges." Ordinarily, the amount of income that will be
available to you on the annuity start date is based on your contract value, the
annuity option you selected and the guaranteed or income factors in effect on
the date you annuitize. If you purchase the MGIB rider, the minimum amount of
income that will be available to you upon annuitization on the MGIB Benefit Date
is the greatest of:

     (i)  your annuity income based on your contract value adjusted for any
          Market Value Adjustment on the MGIB Benefit Date applied to the
          guaranteed income factors specified in your Contract for the annuity
          option you selected;

     (ii) your annuity income based on your contract value adjusted for any
          Market Value Adjustment on the MGIB Benefit Date applied to the then
          current income factors in effect for the annuity option you selected;
          and

     (iii) the MGIB annuity income based on your MGIB Base on the MGIB Benefit
          Date applied to the MGIB income factors specified in your rider for
          the MGIB annuity option you selected. Prior to applying the MGIB
          income factors, we will adjust the MGIB Base for any surrender
          charges, premium tax recovery and Market Value Adjustments that would
          otherwise apply at annuitization.

Prior to your latest annuity start date, you may choose to exercise your right
to receive payments under the MGIB rider on the MGIB Benefit Date. Payments
under the rider begin on the MGIB Benefit Date. We require a 10-year waiting
period before you can annuitize under the MGIB rider benefit. The MGIB must be
exercised in the 30-day period prior to the end of the waiting period or any
subsequent contract anniversary. At your request, the Company may in its
discretion extend the latest contract annuity start date without extending the
MGIB Benefit Date.

     DETERMINING THE MGIB ANNUITY INCOME. On the MGIB Benefit Date, we calculate
your MGIB annuity income as follows:

     1.   WE FIRST DETERMINE YOUR MGIB BASE. The MGIB Base is only a calculation
          used to determine the MGIB. The MGIB Base does not represent a
          contract value, nor does it guarantee performance of the subaccounts
          in which you are invested. It is also not used in determining the
          amount of your cash surrender value and death benefits. Any reset of
          contract value under provisions of the Contract or other riders will
          not increase the MGIB Base or MGIB Base Maximum.

          (i)  If you purchased the MGIB rider on the contract date, except for
               the Special Funds which require special calculations, the MGIB
               Base is equal to your initial premium and credit, plus any
               additional premiums and credits added to your Contract during the
               5-year period after your contract date, accumulated at the MGIB
               Base Rate (7% for all portfolios except the Special Funds),
               reduced pro rata by all withdrawals taken while the MGIB rider is
               in effect.
               Premiums and credits paid less than 5 years prior to the earliest
               MGIB Benefit Date are excluded from the MGIB Base.

PP3-108190                             29

<PAGE>
<PAGE>

          (ii) If you purchased the MGIB rider after the contract date, except
               for the Special Funds which require special calculations, your
               MGIB Base is equal to your contract value on the rider date plus
               any eligible premiums and credits added to your Contract during
               the 5-year period after your rider date, accumulated at the MGIB
               Base Rate (7% for all portfolios except the Special Funds),
               reduced pro rata by all withdrawals taken while the MGIB rider is
               in effect. Eligible additional premium payments and credits are
               those added more than 5 years before the earliest MGIB Benefit
               Date and are included in the MGIB Base. Premiums and credits paid
               after the 5th rider anniversary are excluded from the MGIB Base.

          (iii) For any Special Fund, if the actual earnings and/or the interest
               credited to the contract value allocated to the Special Fund over
               the calculation period is less than the amount determined under
               the formula above, that lesser amount becomes the change in your
               MGIB Base for the Special Fund. THE MGIB BASE RATE FOR EACH
               SPECIAL FUND MAY BE POSITIVE OR NEGATIVE. Thus, investing in the
               Special Funds may limit the MGIB benefit.

               Of course, regardless of when purchased or how you invest,
               withdrawals will reduce the value of your MGIB Base pro rata to
               the percentage of the contract value withdrawn.

               We offer a 7% MGIB Base Rate, except for the Special Funds. The
               Company may at its discretion discontinue offering this rate. The
               MGIB Base Rate is an annual effective rate.

               The MGIB Base is subject to the MGIB Base Maximum. The MGIB Base
               Maximum is the amount calculated above until the earlier of: (i)
               the date the oldest contract owner reaches age 80, or (ii) the
               date the MGIB Base reaches two times the MGIB Eligible Premiums
               and credits, adjusted for any withdrawals. MGIB Eligible Premiums
               is the total of premiums paid more than 5 years before the
               earliest MGIB Benefit Date.

     2.   THEN WE DETERMINE THE MGIB ANNUITY INCOME BY MULTIPLYING YOUR MGIB
          BASE (ADJUSTED FOR ANY MARKET VALUE ADJUSTMENT, SURRENDER CHARGE AND
          PREMIUM TAXES) BY THE INCOME FACTOR, AND THEN DIVIDE BY $1,000.

          Two MGIB Income Options are available under the MGIB Rider:

          (i)  Income for Life (Single Life or Joint with 100% Survivor) and
               10-30 Year Certain;

          (ii) Income for a 20-30 Year Period Certain; or

          (iii) Any other income plan offered by the Company in connection with
                the MGIB rider on the MGIB Benefit Date.

     On the MGIB Benefit Date, we would apply the MGIB Base using the Table of
Income Factors specified in the MGIB rider for the Income Option you selected.
The guaranteed factors contained in the MGIB rider generally provide lower
payout per $1,000 of value applied than the guaranteed factors found in your
Contract.

     Then we compare the MGIB annuity income under the rider guarantee for the
option selected with the annuity income under your Contract guarantee for the
same option. The greater amount of income will be available to you on the MGIB
Benefit Date.

     WITHDRAWALS AND TRANSFERS. We will reduce the MGIB Base and the MGIB Base
Maximum pro rata by the percentage of contract value of any withdrawals you
make. Any transfers to and from the subaccounts and Special Funds in which you
are invested will cause your MGIB Base to be reallocated pro rata based on the
percentage of contract value you transfer. Transfers to one or more Special
Funds could reduce the MGIB Benefit.

     PURCHASE. To purchase the MGIB rider, you must be age 79 or younger on the
rider date and the ten-year waiting period must end at or prior to the latest
annuity start date. The MGIB rider must be purchased

PP3-108190                             30

<PAGE>
<PAGE>

(i) on the contract date,
or (ii) within thirty days after the contract date. For contracts issued more
than 30 days before the date this rider first became available in your state,
the Company may in its discretion allow purchase of this rider during the 30-day
period preceding the first contract anniversary after the date of this
prospectus, or the date of state approval, whichever is later. There is a ten
year waiting period before you can annuitize under the MGIB rider. This could
reduce the MGIB benefit.

     THE MGIB BENEFIT DATE. If you purchased the MGIB rider on the contract date
or added the MGIB rider within 30 days following the contract date, the MGIB
Benefit Date is the contract anniversary on or after the tenth contract
anniversary when you decide to exercise your right to annuitize under the MGIB
rider. If you added the MGIB rider at any other time, your MGIB Benefit Date is
the contract anniversary at least 10 years after the rider date when you decide
to exercise your right to annuitize under the MGIB rider.

     NO CHANGE OF ANNUITANT. Once the MGIB rider is purchased, the annuitant may
not be changed except for the following exception. If an annuitant who is not a
contract owner dies prior to annuitization, a new annuitant may be named in
accordance with the provisions of your Contract. The MGIB Base is unaffected and
continues to accumulate.

     NOTIFICATION. On or about 30 days prior to the MGIB Benefit Date, we will
provide you with notification which will include an estimate of the amount of
MGIB annuity benefit available if you choose to exercise. The actual amount of
the MGIB annuity benefit will be determined as of the MGIB Benefit Date.

THE MGIB RIDER DOES NOT RESTRICT OR LIMIT YOUR RIGHT TO ANNUITIZE THE CONTRACT
AT ANY TIME PERMITTED UNDER THE CONTRACT. THE MGIB RIDER DOES NOT RESTRICT YOUR
RIGHT TO ANNUITIZE THE CONTRACT USING CONTRACT VALUES THAT MAY BE HIGHER THAN
THE MGIB ANNUITY BENEFIT.

THE BENEFITS ASSOCIATED WITH THE MGIB RIDER ARE AVAILABLE ONLY IF YOU ANNUITIZE
YOUR CONTRACT UNDER THE RIDER AND IN ACCORDANCE WITH THE PROVISIONS SET FORTH
ABOVE. ANNUITIZING USING THE MGIB MAY RESULT IN THE MORE FAVORABLE STREAM OF
INCOME PAYMENTS UNDER YOUR CONTRACT. BECAUSE THE MGIB RIDER IS BASED ON
CONSERVATIVE ACTUARIAL FACTORS, THE LEVEL OF LIFETIME INCOME THAT IT GUARANTEES
MAY BE LESS THAN THE LEVEL THAT MIGHT BE PROVIDED BY THE APPLICATION OF YOUR
CONTRACT VALUE TO THE CONTRACT'S APPLICABLE ANNUITY FACTORS. YOU SHOULD CONSIDER
ALL OF YOUR OPTIONS AT THE TIME YOU BEGIN THE INCOME PHASE OF YOUR CONTRACT.

MINIMUM GUARANTEED WITHDRAWAL BENEFIT (MGWB) RIDER. The MGWB rider is an
optional benefit which guarantees that if your contract value is reduced to zero
you will receive periodic payments equal to all premium payments and credits
paid during the first two contract years (Eligible Payment Amount) adjusted for
any prior withdrawals. To maintain this guarantee, withdrawals in any contract
year may not exceed 7% of your adjusted Eligible Payment Amount. If your
contract value is reduced to zero, your periodic payments will be 7% of your
Eligible Payment Amount every year. Payments continue until your MGWB Withdrawal
Account is reduced to zero. For a discussion of the charges we deduct under the
MGWB rider, see "Optional Rider Charges." Each payment you receive under the
MGWB rider will be taxed as a withdrawal and may be subject to a penalty tax.
See "Withdrawals" and "Federal Tax Considerations" for more information. Your
original Eligible Payment Amount depends on when you purchase the MGWB rider and
is:

          (i)  if you purchased the MGWB rider on the contract date, your
               premium payments and credits received during the first two
               contract years; or

          (ii) if you purchased the MGWB rider after the contract date, your
               contract value on the rider date, including any premiums and
               credits received that day, and any subsequent premium payments
               and credits received during the two-year period commencing on the
               rider date.

     THE MGWB WITHDRAWAL ACCOUNT. The MGWB Withdrawal Account is only a
calculation which represents the remaining amount available for periodic
payments under the MGWB rider. It does not
represent a contract value, nor does it guarantee performance of the subaccounts
in which you are invested. It will not affect your annuitization, surrender and
death benefits. The MGWB Withdrawal Account is equal

PP3-108190                             31

<PAGE>
<PAGE>

to the Eligible Payment
Amount adjusted for any withdrawals. Withdrawals of up to 7% per year of the
Eligible Payment Amount will reduce the value of your MGWB Withdrawal Account by
the dollar amount of the withdrawal. Any withdrawals greater than 7% per year of
the Eligible Payment Amount will cause a reduction in both the MGWB Withdrawal
Account and the Eligible Payment Amount by the proportion that the withdrawal
bears to the contract value at the time of the withdrawal. The MGWB Withdrawal
Account is also reduced by the amount of any periodic payments paid under the
MGWB rider once your contract value is zero.

     GUARANTEED WITHDRAWAL STATUS. You may continue to make withdrawals in any
amount permitted under your Contract so long as your contract value is greater
than zero. See "Withdrawals." However, making any withdrawals in any year
greater than 7% per year of the Eligible Payment Amount will reduce the Eligible
Payment Amount for future withdrawals and payments under the MGWB rider by the
proportion that the withdrawal bears to the contract value at the time of the
withdrawal. The MGWB rider will remain in force and you may continue to make
withdrawals each year so long as:

          (i)  your contract value is greater than zero;

          (ii) your MGWB Withdrawal Account is greater than zero;

          (iii) your latest allowable annuity start date has not been reached;

          (iv) you have not elected to annuitize your Contract; and

          (v)  you have not died (unless your spouse has elected to continue the
               contract), changed the ownership of the Contract or surrendered
               the Contract.

The standard Contract provision limiting withdrawals to no more than 90% of the
cash surrender value is not applicable under the MGWB rider.

     WITHDRAWAL ADJUSTMENTS. We will reduce the MGWB Withdrawal Account by the
dollar amount of any withdrawal taken up to 7% per year of the Eligible Payment
Amount. Any withdrawal taken in excess of 7% per year of the Eligible Payment
Amount will reduce both the MGWB Withdrawal Account and the Eligible Payment
Amount pro rata in proportion to the percentage of contract value withdrawn. If
a withdrawal reduces the MGWB Withdrawal Account to zero, the MGWB rider
terminates and no further benefits are payable under the rider.

     AUTOMATIC PERIODIC BENEFIT STATUS. Under the MGWB rider, in the event your
contract value is reduced to zero your Contract is given what we refer to as
Automatic Periodic Benefit Status, if:

          (i)  your MGWB Withdrawal Account is greater than zero;

          (ii) your latest allowable annuity start date has not been reached;

          (iii) you have not elected to annuitize your Contract; and

          (iv) you have not died, changed the ownership of the Contract or
               surrendered the Contract.

Once your Contract is given Automatic Periodic Benefit Status, we will pay you
the annual MGWB periodic payments, beginning on the next contract anniversary,
equal to the lesser of the remaining MGWB Withdrawal Account or 7% annually of
your Eligible Payment Amount until the earliest of (i) your contract's latest
annuity start date, (ii) the death of the owner; or (iii) until your MGWB
Withdrawal Account is exhausted. We will reduce the MGWB Withdrawal Account by
the amount of each payment. Once your Contract is given Automatic Periodic
Benefit Status, we will not accept any additional premium payments in your
Contract, and the Contract will not provide any benefits except those provided
by the MGWB rider. Any other rider terminates. Your Contract will remain in
Automatic Periodic Benefit Status until the earliest of (i) payment of all MGWB
periodic payments (ii) payment of the Commuted Value (defined below) or
(iii) the owner's death has occurred.


PP3-108190                             32

<PAGE>
<PAGE>

On the contract's latest annuity start date, in lieu of making the remaining
MGWB periodic payments, we will pay you the Commuted Value of your MGWB periodic
payments remaining. We may, at our option, extend your annuity start date in
order to continue the MGWB periodic payments. The Commuted Value is the present
value of any then remaining MGWB periodic payments at the current interest rate
plus 0.50%. The current interest rate will be determined by the average of the
Ask Yields for U.S. Treasury Strips as quoted by a national quoting service for
period(s) applicable to the remaining payments. Once the last MGWB periodic
payment is made or we pay you the Commuted Value, your Contract and the MGWB
rider terminate.

     DEATH BENEFIT DURING AUTOMATIC PERIODIC BENEFIT STATUS. If you have never
withdrawn more than 7% per year of the Eligible Payment Amount and you elected
the 7% Solution Enhanced Death Benefit in your Contract, the death benefit
otherwise payable under the terms of your Contract will remain in force during
any Automatic Periodic Benefit Status. In determining the amount of the death
benefit during the Automatic Periodic Benefit Status we deem your contract value
to be zero and treat the MGWB periodic payments as withdrawals. In all other
cases, the death benefit payable during Automatic Periodic Benefit Status is
your MGWB Withdrawal Account which equals the sum of the remaining MGWB periodic
payments.

     PURCHASE. To purchase the MGWB rider, you must be age 80 or younger on the
rider date. The MGWB rider must be purchased (i) on the contract date, or (ii)
within 30 days after the contract date. For contracts issued more than 30 days
before the date this rider first became available in your state, the Company may
in its discretion allow purchase of this rider during the 30-day period
preceding the first contract anniversary after the date of this prospectus, or
the date of state approval, whichever is later.

OTHER CONTRACTS
We offer other variable annuity contracts that also invest in the same
portfolios of the Trusts. These contracts have different charges that could
effect their performance, and may offer different benefits more suitable to your
needs. To obtain more information about these other contracts, contact our
Customer Service Center or your registered representative.

OTHER IMPORTANT PROVISIONS
See "Withdrawals," "Transfers Among Your Investments," "Death Benefit Choices,"
"Charges and Fees," "The Annuity Options" and "Other Contract Provisions" in
this prospectus for information on other important provisions in your Contract.

--------------------------------------------------------------------------------
                                   WITHDRAWALS
--------------------------------------------------------------------------------


Any time during the accumulation phase and before the death of the contract
owner, you may withdraw all or part of your money. Keep in mind that if you
request a withdrawal for more than 90% of the cash surrender value, we will
treat it as a request to surrender the Contract. If any single withdrawal or
the sum of withdrawals exceeds the Free Withdrawal Amount, you will incur a
surrender charge. The Free Withdrawal Amount in any Contract year is 10% of
your contract value on the date of the withdrawal less any withdrawals during
that contract year.


You need to submit to us a written request specifying the Fixed Interest
Allocations or subaccounts from which amounts are to be withdrawn, otherwise the
withdrawal will be made on a pro rata basis from all of the subaccounts in which
you are invested. If there is not enough contract value in the subaccounts, we
will deduct the balance of the withdrawal from your Fixed Interest Allocations
starting with the guaranteed interest periods nearest their maturity dates until
we have honored your request. We will apply a Market Value Adjustment to any
withdrawal from your Fixed Interest Allocation taken more than 30 days before
its maturity date. We will determine the contract value as of the close of
business on the day we receive your withdrawal request at our Customer Service
Center. The contract value may be more or less than the premium payments made.

PP3-108190                             33

<PAGE>
<PAGE>

For administrative purposes, we will transfer your money to a specially
designated subaccount (currently, the Liquid Asset subaccount) prior to
processing the withdrawal. This transfer will not affect the withdrawal amount
you receive.

Please be aware that the benefit we pay under certain optional benefit riders
will be reduced by any withdrawals you take while the rider is in affect. See
"Optional Riders."

We offer the following three withdrawal options:

REGULAR WITHDRAWALS
After the free look period, you may make regular withdrawals. Each withdrawal
must be a minimum of $100. We will apply a Market Value Adjustment to any
regular withdrawal from a Fixed Interest Allocation that is taken more than 30
days before its maturity date.

SYSTEMATIC WITHDRAWALS
You may choose to receive automatic systematic withdrawal payments (1) from the
contract value in the subaccounts in which you are invested, or (2) from the
interest earned in your Fixed Interest Allocations. Systematic withdrawals may
be taken monthly, quarterly or annually. You decide when you would like
systematic payments to start as long as it is at least 28 days after your
contract date. You also select the date on which the systematic withdrawals will
be made, but this date cannot be later than the 28th day of the month. If you
have elected to receive systematic withdrawals but have not chosen a date, we
will make the withdrawals on the same calendar day of each month as your
contract date. If your contract date is after the 28th day of the month, your
systematic withdrawal will be made on the 28th day of each month.

Each systematic withdrawal amount must be a minimum of $100. The amount of your
systematic withdrawal can either be (1) a fixed dollar amount, or (2) an amount
based on a percentage of your contract value. Both forms of systematic
withdrawals are subject to the following maximum, which is calculated on each
withdrawal date:

                                              MAXIMUM PERCENTAGE
                FREQUENCY                      OF CONTRACT VALUE
                Monthly                              0.833%
                Quarterly                             2.50%
                Annually                             10.00%

If your systematic withdrawal is a fixed dollar amount and the amount to be
withdrawn would exceed the applicable maximum percentage of your contract value
on any withdrawal date, we will automatically reduce the amount withdrawn so
that it equals such percentage. Thus, your fixed dollar systematic withdrawals
will never exceed the maximum percentage. If you want fixed dollar systematic
withdrawals to exceed the maximum percentage and are willing to incur associated
surrender charges, consider the Fixed Dollar Systematic Withdrawal Feature which
you may add to your regular fixed dollar systematic withdrawal program.

If your systematic withdrawal is based on a percentage of your contract value
and the amount to be withdrawn based on that percentage would be less than $100,
we will automatically increase the amount to $100 as long as it does not exceed
the maximum percentage. If the systematic withdrawal would exceed the maximum
percentage, we will send the amount, and then automatically cancel your
systematic withdrawal option.

Systematic withdrawals from Fixed Interest Allocations are limited to interest
earnings during the prior month, quarter, or year, depending on the frequency
you chose. Systematic withdrawals are not subject to a Market Value Adjustment,
unless you have added the Fixed Dollar Systematic Withdrawal Feature discussed
below and the payments exceed interest earnings. Systematic withdrawals from
Fixed Interest Allocations under the Fixed Dollar Systematic Withdrawal Feature
are available only in connection with


PP3-108190                             34

<PAGE>
<PAGE>

Section 72(q) and 72(t) distributions.
A Fixed Interest Allocation may not participate in both the systematic
withdrawal option and the dollar cost averaging program at the same time.

You may change the amount or percentage of your systematic withdrawal once each
contract year or cancel this option at any time by sending satisfactory notice
to our Customer Service Center at least 7 days before the next scheduled
withdrawal date. The systematic withdrawal option may commence in a contract
year where a regular withdrawal has been taken but you may not change the amount
or percentage of your withdrawals in any contract year during which you have
previously taken a regular withdrawal. You may not elect the systematic
withdrawal option if you are taking IRA withdrawals.

     FIXED DOLLAR SYSTEMATIC WITHDRAWAL FEATURE. You may add the Fixed Dollar
Systematic Withdrawal Feature to your regular fixed dollar systematic withdrawal
program. This feature allows you to receive a systematic withdrawal in a fixed
dollar amount regardless of any surrender charges or Market Value Adjustments.
Systematic withdrawals from Fixed Interest Allocations under the Fixed Dollar
Systematic Withdrawal Feature are available only in connection with Section
72(q) and 72(t) distributions. You choose the amount of the fixed systematic
withdrawals, which may total up to a maximum of 10% of your contract value as
determined on the day we receive your election of this feature. The maximum
limit will not be recalculated when you make additional premium payments, unless
you instruct us to do so. We will assess a surrender charge on the withdrawal
date if the withdrawal exceeds the maximum limit as calculated on the withdrawal
date. If you submit a subsequent premium payment after you have applied for
systematic withdrawals, we will not adjust future withdrawals under the
systematic withdrawal program unless you specifically request that we do so. We
will assess a Market Value Adjustment on the withdrawal date if the withdrawal
from a Fixed Interest Allocation exceeds your interest earnings on the
withdrawal date. We will apply the surrender charge and any Market Value
Adjustment directly to your contract value (rather than to the withdrawal)
so that the amount of each systematic withdrawal remains fixed.


Flat dollar systematic withdrawals which are intended to satisfy the
requirements of Section 72(q) or 72(t) of the Internal Revenue Code
("the Code") may exceed the maximum.  Such withdrawals are subject to
surrender charges and Market Value Adjustments when they exceed the
applicable maximum percentage.


IRA WITHDRAWALS
If you have a non-Roth IRA Contract and will be at least age 70 1/2 during the
current calendar year, you may elect to have distributions made to you to
satisfy requirements imposed by federal tax law. IRA withdrawals provide payout
of amounts required to be distributed by the Internal Revenue Service ("IRS")
rules governing mandatory distributions under qualified plans. We will send you
a notice before your distributions commence. You may elect to take IRA
withdrawals at that time, or at a later date. You may not elect IRA withdrawals
and participate in systematic withdrawals at the same time. If you do not elect
to take IRA withdrawals, and distributions are required by federal tax law,
distributions adequate to satisfy the requirements imposed by federal tax law
may be made. Thus, if you are participating in systematic withdrawals,
distributions under that option must be adequate to satisfy the mandatory
distribution rules imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or annual
basis. Under this option, you may elect payments to start as early as 28 days
after the contract date. You select the day of the month when the withdrawals
will be made, but it cannot be later than the 28th day of the month. If no date
is selected, we will make the withdrawals on the same calendar day of the month
as the contract date.

You may request that we calculate for you the amount that is required to be
withdrawn from your Contract each year based on the information you give us and
various choices you make. For information regarding the calculation and choices
you have to make, see the SAI. The minimum dollar amount you can withdraw is
$100. When we determine the required IRA withdrawal amount for a taxable year
based on the frequency you select, if that amount is less than $100, we will
pay $100. At any time where the IRA withdrawal amount is greater than the
contract value, we will cancel the Contract and send you the amount of the cash
surrender value.

PP3-108190                             35

<PAGE>
<PAGE>

You may change the payment frequency of your IRA withdrawals once each contract
year or cancel this option at any time by sending satisfactory notice to our
Customer Service Center at least 7 days before the next scheduled withdrawal
date.

An IRA withdrawal in excess of the amount allowed under systematic withdrawals
will be subject to a Market Value Adjustment.

CONSULT YOUR TAX ADVISER REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH TAKING
WITHDRAWALS. You are responsible for determining that withdrawals comply with
applicable law. A withdrawal made before the taxpayer reaches age 59 1/2 may
result in a 10% penalty tax. See "Federal Tax Considerations" for more details.

--------------------------------------------------------------------------------
                        TRANSFERS AMONG YOUR INVESTMENTS
--------------------------------------------------------------------------------


You may transfer your contract value among the subaccounts in which you are
invested and your Fixed Interest Allocations at the end of the free look period
until the annuity start date. We currently do not charge you for transfers made
during a contract year, but reserve the right to charge $25 for each transfer
after the twelfth transfer in a contract year. We also reserve the right to
limit the number of transfers you may make and may otherwise modify or terminate
transfer privileges if required by our business judgment or in accordance with
applicable law. We will apply a Market Value Adjustment to transfers from a
Fixed Interest Allocation taken more than 30 days before its maturity date,
unless the transfer is made under the dollar cost averaging program. Transfers
between the Fixed Account, the Liquid Asset investment portfolio and the Limited
Maturity Bond investment portfolio and other subaccounts may negatively impact
your death benefit.

Please be aware that the benefit we pay under an optional benefit rider may be
affected by certain transfers you make while the rider is in effect. Transfers,
including those involving Special Funds, may also affect your optional rider
base. See "The Annuity Contract -- Optional Riders."


Transfers will be based on values at the end of the business day in which the
transfer request is received at our Customer Service Center.

The minimum amount that you may transfer is $100 or, if less, your entire
contract value held in a subaccount or a Fixed Interest Allocation.

To make a transfer, you must notify our Customer Service Center and all other
administrative requirements must be met. Any transfer request received after
4:00 p.m. eastern time or the close of the New York Stock Exchange will be
effected on the next business day. Separate Account B and the Company will not
be liable for following instructions communicated by telephone or other approved
electronic means that we reasonably
believe to be genuine. We require personal identifying information to process
a request for transfer made over the telephone or over the internet.


TRANSFERS BY THIRD PARTIES
As a convenience to you, we currently allow you to give third parties the right
to effect transfers on your behalf.  However, when the third party makes
transfers for many contract owners, the result can be simultaneous transfers
involving large amounts of account values.  Such transfers can disrupt the
orderly management of the investment portfolios available to the Contract, can
result in higher costs to contract owners, and may not be compatible with the
long term goals of contract owners.  Therefore, we may at any time exercise
our business judgment and limit transfers made by a third party.


DOLLAR COST AVERAGING
You may elect to participate in our dollar cost averaging program if you have at
least $1,200 of contract value in the (i) Limited Maturity Bond subaccount or
the Liquid Asset subaccount, or (ii) a Fixed Interest Allocation with either a
6-month or a 1-year guaranteed interest period. These subaccounts or Fixed
Interest


PP3-108190                             36

<PAGE>
<PAGE>

Allocations serve as the source accounts from which we will, on a
monthly basis, automatically transfer a set dollar amount of money to other
subaccounts selected by you. We also may offer DCA Fixed Interest Allocations,
which are 6-month and 1-year Fixed Interest Allocations available exclusively
for use with the dollar cost averaging program. The DCA Fixed Interest
Allocations require a minimum premium payment of $1,200 directed into a DCA
Fixed Interest Allocation.

The dollar cost averaging program is designed to lessen the impact of market
fluctuation on your investment. Since we transfer the same dollar amount to
other subaccounts each month, more units of a subaccount are purchased if the
value of its unit is low and less units are purchased if the value of its unit
is high. Therefore, a lower than average value per unit may be achieved over the
long term. However, we cannot guarantee this. When you elect the dollar cost
averaging program, you are continuously investing in
securities regardless of fluctuating price levels. You should consider your
tolerance for investing through periods of fluctuating price levels.

Unless you have a DCA Fixed Interest Allocation, you elect the dollar amount you
want transferred under this program. Each monthly transfer must be at least
$100. If your source account is the Limited Maturity Bond subaccount, the Liquid
Asset subaccount or a 1-year Fixed Interest Allocation, the maximum amount that
can be transferred each month is your contract value in such source account
divided by 12. If your source account is a 6-month Fixed Interest Allocation,
the maximum amount that can be transferred each month is your contract value in
such source account divided by 6. You may change the transfer amount once each
contract year. If you have a DCA Fixed Interest Allocation, there is no minimum
or maximum transfer amount; we will transfer all your money allocated to that
source account into the subaccount(s) in equal payments over the selected
6-month or 1-year period. The last payment will include earnings accrued over
the course of the selected period. If you make an additional premium payment
into a Fixed Interest Allocation subject to dollar cost averaging, the amount of
your transfers under the dollar cost averaging program remains the same, unless
you instruct us to increase the transfer amount.

Transfers from a Fixed Interest Allocation or a DCA Fixed Interest Allocation
under the dollar cost averaging program are not subject to a Market Value
Adjustment. However, if you terminate the dollar cost averaging program for a
DCA Fixed Interest Allocation and there is money remaining in the DCA Fixed
Interest Allocation, we will transfer the remaining money to the Liquid Asset
subaccount. Such transfer will trigger a Market Value Adjustment if the transfer
is made more than 30 days before the maturity date of the DCA Fixed Interest
Allocation.

If you do not specify the subaccounts to which the dollar amount of the source
account is to be transferred, we will transfer the money to the subaccounts in
which you are invested on a proportional basis. The transfer date is the same
day each month as your contract date. If, on any transfer date, your contract
value in a source account is equal or less than the amount you have elected to
have transferred, the entire amount will be transferred and the program will
end. You may terminate the dollar cost averaging program at any time by sending
satisfactory notice to our Customer Service Center at least 7 days before the
next transfer date. A Fixed Interest Allocation or DCA Fixed Interest Allocation
may not participate in the dollar cost averaging program and in systematic
withdrawals at the same time.

We may in the future offer additional subaccounts or withdraw any subaccount or
Fixed Interest Allocation to or from the dollar cost averaging program, stop
offering DCA Fixed Interest Allocations or otherwise modify, suspend or
terminate this program. Of course, such change will not affect any dollar cost
averaging programs in operation at the time.

AUTOMATIC REBALANCING
If you have at least $10,000 of contract value invested in the subaccounts of
Separate Account B, you may elect to have your investments in the subaccounts
automatically rebalanced. We will transfer funds under your Contract on a
quarterly, semi-annual, or annual calendar basis among the subaccounts to
maintain the investment blend of your selected subaccounts. The minimum size of
any allocation must be in full percentage points. Rebalancing does not affect
any amounts that you have allocated to the Fixed Account. The program may be
used in conjunction with the systematic withdrawal option only if withdrawals
are

PP3-108190                             37

<PAGE>
<PAGE>

taken pro rata. Automatic rebalancing is not available if you participate in
dollar cost averaging. Automatic rebalancing will not take place during the free
look period.

To participate in automatic rebalancing, send satisfactory notice to our
Customer Service Center. We will begin the program on the last business day of
the period in which we receive the notice. You may cancel the program at any
time. The program will automatically terminate if you choose to reallocate your
contract value among the subaccounts or if you make an additional premium
payment or partial withdrawal on other than a pro rata basis. Additional premium
payments and partial withdrawals effected on a pro rata basis will not cause the
automatic rebalancing program to terminate.

--------------------------------------------------------------------------------
                              DEATH BENEFIT CHOICES
--------------------------------------------------------------------------------

DEATH BENEFIT DURING THE ACCUMULATION PHASE
During the accumulation phase, a death benefit is payable when either the
annuitant (when a contract owner is not an individual), the contract owner or
the first of joint owners dies. Assuming you are the contract owner, your
beneficiary will receive a death benefit unless the beneficiary is your
surviving spouse and elects to continue the Contract. The death benefit value is
calculated at the close of the business day on which we receive written notice
and due proof of death, as well as any required paperwork, at our Customer
Service Center. If your beneficiary elects to delay receipt of the death benefit
until a date after the time of death, the amount of the benefit payable in the
future may be affected. The proceeds may be received in a single sum or applied
to any of the annuity options. If we do not receive a request to apply the death
benefit proceeds to an annuity option, we will make a single sum distribution.
We will generally pay death benefit proceeds within 7 days after our Customer
Service Center has received sufficient information to make the payment. For
information on required distributions under federal income tax laws, you should
see "Required Distributions upon Contract Owner's Death."

You may choose from the following 3 death benefit choices: (1) the Standard
Death Benefit; (2) the 7% Solution Enhanced Death Benefit; and (3) the Annual
Ratchet Enhanced Death Benefit. Once you choose a death benefit, it cannot be
changed. We may in the future stop or suspend offering any of the enhanced death
benefit options to new Contracts. A change in ownership of the Contract may
affect the amount of the death benefit and the guaranteed death benefit. The
MGWB rider may affect the death benefit. See "Minimum Guaranteed Withdrawal
Benefit (MGWB) Rider -- Death Benefit during Automatic Periodic Benefit Status."

     STANDARD DEATH BENEFIT. You will automatically receive the Standard Death
Benefit unless you elect one of the enhanced death benefits. The Standard Death
Benefit under the Contract is the greatest of (i) your contract value minus any
credits added within 1 year; (ii) total premium payments less any withdrawals;
and (iii) the cash surrender value.

     ENHANCED DEATH BENEFITS. If the 7% Solution Enhanced Death Benefit or the
Annual Ratchet Enhanced Death Benefit is elected, the death benefit under the
Contract is the greatest of (i) the contract value minus any credits added
within 1 year prior to death; (ii) total premium payments less any withdrawals;
(iii) the cash surrender value; and (iv) the enhanced death benefit as
calculated below minus any credits added within 1 year prior to death.

PP3-108190                             38

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                  HOW THE ENHANCED DEATH BENEFIT IS CALCULATED

           7% SOLUTION                               ANNUAL RATCHET
--------------------------------------------------------------------------------

We credit interest each business day      On each contract anniversary that
at the 7% annual effective rate* to       occurs on or before the contract owner
the enhanced death benefit from the       turns age 80, we compare the prior
preceding day (which would be the         enhanced death benefit to the contract
initial premium and credit if the         value and select the larger amount as
preceding day is the contract date),      the new enhanced death benefit.
then we add additional premiums paid
and credits added since the preceding     On all other days, the enhanced death
day, then we subtract any withdrawals     benefit is the amount determined
made (including any Market Value          below. We first take the enhanced
Adjustment applied to such                death benefit from the preceding day
withdrawals) since the preceding day,     (which would be the initial premium
and then we subtract any associated       and credit if the valuation date is
surrender charges.**                      the contract date) and then we add
                                          additional premiums paid credits added
The maximum enhanced death benefit is     since the preceding day, then we
2 times all and premium payments and      subtract any withdrawals (including
credits, as reduced by withdrawals.***    any Market Value Adjustment applied to
                                          such withdrawals) since the preceding
                                          day, and then we subtract any
                                          associated surrender charges. That
                                          amount becomes the new enhanced death
                                          benefit.
--------------------------------------------------------------------------------


*    The interest rate used for calculating the death benefit for the Liquid
     Asset and Limited Maturity Bond subaccounts will be the lesser of the 7%
     annual effective rate or the net rate of return for such subaccounts during
     the applicable period. The interest rate used for calculating the death
     benefit for your Fixed Interest Allocation will be the lesser of the 7%
     annual effective rate or the interest credited to such investment during
     the applicable period. Thus, selecting these investments may limit or
     reduce the enhanced death benefit. If we offer additional subaccounts in
     the future, we may restrict those new subaccounts from participating in
     the 7% Solution Enhanced Death Benefit.


**   Each premium payment and credit reduced by any withdrawals and any
     associated surrender charges incurred will continue to grow at the 7%
     annual effective rate.

***  Each withdrawal reduces the maximum enhanced death benefit as follows:
     first, the maximum enhanced death benefit is reduced by the amount of any
     withdrawal of earnings; then, it is reduced in proportion to the reduction
     in the contract value for any withdrawal of premium (in each case,
     including any associated surrender charges) and as adjusted for any Market
     Value Adjustment. If those withdrawals in a contract year do not exceed 7%
     of cumulative premiums and did not exceed 7% of cumulative premiums in any
     prior contract year, such withdrawals will be treated as withdrawals of
     earnings for the purpose of calculating the maximum enhanced death benefit.
     Once withdrawals in any contract year exceed 7% of cumulative premiums,
     withdrawals will reduce the maximum enhanced death benefit in proportion to
     the reduction in contract value.

The 7% Solution Enhanced Death Benefit is available only at the time you
purchase your Contract and only if the contract owner or annuitant (when the
contract owner is other than an individual) is not more than 80 years old at the
time of purchase. The Annual Ratchet Enhanced Death Benefit is available only at
the time you purchase your Contract and only if the contract owner or annuitant
(when the contract owner is other than an individual) is not more than 79 years
old at the time of purchase. The 7% Solution and Annual Ratchet Enhanced Death
Benefits may not be available where a Contract is owned by joint owners.

DEATH BENEFIT DURING THE INCOME PHASE
If any contract owner or the annuitant dies after the annuity start date, the
Company will pay the beneficiary any certain benefit remaining under the annuity
in effect at the time.

PP3-108190                             39

<PAGE>
<PAGE>

REQUIRED DISTRIBUTIONS UPON CONTRACT OWNER'S DEATH
We will not allow any payment of benefits provided under a non-qualified
Contract which do not satisfy the requirements of Section 72(s) of the Code.

If any contract owner of a non-qualified Contract dies before the annuity start
date, the death benefit payable to the beneficiary will be distributed as
follows: (a) the death benefit must be completely distributed within 5 years of
the contract owner's date of death; or (b) the beneficiary may elect, within the
1-year period after the contract owner's date of death, to receive the death
benefit in the form of an annuity from us, provided that (i) such annuity is
distributed in substantially equal installments over the life of such
beneficiary or over a period not extending beyond the life expectancy of such
beneficiary; and (ii) such distributions begin not later than 1 year after the
contract owner's date of death.

Notwithstanding (a) and (b) above, if the sole contract owner's beneficiary is
the deceased owner's surviving spouse, then such spouse may elect to continue
the Contract under the same terms as before the contract owner's death. Upon
receipt of such election from the spouse at our Customer Service Center: (1) all
rights of the spouse as contract owner's beneficiary under the Contract in
effect prior to such election will cease; (2) the spouse will become the owner
of the Contract and will also be treated as the contingent annuitant, if none
has been named and only if the deceased owner was the annuitant; and (3) all
rights and privileges granted by the Contract or allowed by Golden American will
belong to the spouse as contract owner of the Contract. This election will be
deemed to have been made by the spouse if such spouse makes a premium payment to
the Contract or fails to make a timely election as described in this paragraph.
If the owner's beneficiary is a nonspouse, the distribution provisions described
in subparagraphs (a) and (b) above, will apply even if the annuitant and/or
contingent annuitant are alive at the time of the contract owner's death.

If we do not receive an election from a nonspouse owner's beneficiary within the
1-year period after the contract owner's date of death, then we will pay the
death benefit to the owner's beneficiary in a cash payment within five years
from date of death. We will determine the death benefit as of the date we
receive proof of death. We will make payment of the proceeds on or before the
end of the 5-year period starting on the owner's date of death. Such cash
payment will be in full settlement of all our liability under the Contract.

If the contract owner dies after the annuity start date, we will continue to
distribute any benefit payable at least as rapidly as under the annuity option
then in effect. All of the contract owner's rights granted under the Contract or
allowed by us will pass to the contract owner's beneficiary.

If the Contract has joint owners we will consider the date of death of the first
joint owner as the death of the contract owner and the surviving joint owner
will become the contract owner of the Contract.

--------------------------------------------------------------------------------
                                CHARGES AND FEES
--------------------------------------------------------------------------------

We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and
expenses for distributing and administrating the Contracts, for paying the
benefits payable under the Contracts and for bearing various risks associated
with the Contracts. The amount of a charge will not always correspond to the
actual costs associated. For example, the surrender charge collected may not
fully cover all of the distribution expenses incurred by us with the service or
benefits provided. In the event there are any profits from fees and charges
deducted under the Contract, we may use such profits to finance the distribution
of contracts.

Each portfolio deducts portfolio management fees and charges from the amounts
you have invested in the portfolios. In addition, three portfolios deduct 12b-1
fees. For 1999, total portfolio fees and charges ranged from 0.56% to 1.75%. See
"Fees and Expenses" in this prospectus.

PP3-108190                             40

<PAGE>
<PAGE>

CHARGE DEDUCTION SUBACCOUNT
You may elect to have all charges against your contract value deducted directly
from a single subaccount designated by the Company. Currently we use the Liquid
Asset subaccount for this purpose. If you do not elect this option, or if the
amount of the charges is greater than the amount in the designated subaccount,
the charges will be deducted as discussed below. You may cancel this option at
any time by sending satisfactory notice to our Customer Service Center.

CHARGES DEDUCTED FROM THE CONTRACT VALUE We deduct the following charges from
your contract value:

     SURRENDER CHARGE. We will deduct a contingent deferred sales charge (a
"surrender charge") if you surrender your Contract or if you take a withdrawal
in excess of the Free Withdrawal Amount during the 9-year period from the date
we receive and accept a premium payment. The surrender charge is based on a
percentage of each premium payment withdrawn. This charge is intended to cover
sales expenses that we have incurred. We may in the future reduce or waive the
surrender charge in certain situations and will never charge more than the
maximum surrender charges. The percentage of premium payments deducted at the
time of surrender or excess withdrawal depends on the number of complete years
that have elapsed since that premium payment was made. We determine the
surrender charge as a percentage of each premium payment withdrawn as follows:

     COMPLETE YEARS ELAPSED      0    1    2    3    4    5    6    7    8    9+
        SINCE PREMIUM PAYMENT

     SURRENDER CHARGE            8%   8%   8%   8%   7%   6%   5%   3%   1%   0%

     WAIVER OF SURRENDER CHARGE FOR EXTENDED MEDICAL CARE. We will waive the
surrender charge in most states in the following events: (i) you begin receiving
qualified extended medical care on or after the first contract anniversary for
at least 45 days during a 60 day period and your request for the surrender or
withdrawal, together with all required documentation is received at our Customer
Service Center during the term of your care or within 90 days after the last day
of your care; or (ii) you are first diagnosed by a qualifying medical
professional, on or after the first contract anniversary, as having a qualifying
terminal illness. We have the right to require an examination by a physician of
our choice. If we require such an examination, we will pay for it. You are
required to send us satisfactory written proof of illness. See your Contract for
more information. The waiver of surrender charge may not be available in all
states. If we waive the surrender charge, we will deduct any credit added to
your contract value within 1 year of the withdrawal, and we will not add any
additional credit to any additional premium you pay on or after the date of any
such waiver.

     FREE WITHDRAWAL AMOUNT. The Free Withdrawal Amount in any contract year is
10% of your contract value on the date of withdrawal less any withdrawals during
that contract year.

     SURRENDER CHARGE FOR EXCESS WITHDRAWALS. We will deduct a surrender charge
for excess withdrawals. We consider a withdrawal to be an "excess withdrawal"
when the amount you withdraw in any contract year exceeds the Free Withdrawal
Amount. Where you are receiving systematic withdrawals, any combination of
regular withdrawals taken and any systematic withdrawals expected to be received
in a contract year will be included in determining the amount of the excess
withdrawal. Such a withdrawal will be considered a partial surrender of the
Contract and we will impose a surrender charge and any associated premium tax.
We will deduct such charges from the contract value in proportion to the
contract value in each subaccount or Fixed Interest Allocation from which the
excess withdrawal was taken. In instances where the excess withdrawal equals the
entire contract value in such subaccounts or Fixed Interest Allocations, we will
deduct charges proportionately from all other subaccounts and Fixed Interest
Allocations in which you are invested. ANY WITHDRAWAL FROM A FIXED INTEREST
ALLOCATION MORE THAN 30 DAYS BEFORE ITS MATURITY DATE WILL TRIGGER A MARKET
VALUE ADJUSTMENT.

For the purpose of calculating the surrender charge for an excess withdrawal: a)
we treat premiums as being withdrawn on a first-in, first-out basis; and b)
amounts withdrawn which are not considered an excess

PP3-108190                             41

<PAGE>
<PAGE>

withdrawal are not
considered a withdrawal of any premium payments. We have included an example of
how this works in Appendix C. Although we treat premium payments as being
withdrawn before earnings for purpose of calculating the surrender charge for
excess withdrawals, the federal tax law treats earnings as withdrawn first.

     PREMIUM TAXES. We may make a charge for state and local premium taxes
depending on your state of residence. The tax can range from 0% to 3.5% of the
premium payment. We have the right to change this amount to conform with changes
in the law or if you change your state of residence.

We deduct the premium tax from your contract value (or from the MGIB Base, if
exercised) on the annuity start date. However, some jurisdictions impose a
premium tax at the time that initial and additional premiums are paid,
regardless of when the annuity payments begin. In those states we may defer
collection of the premium taxes from your contract value and deduct it when you
surrender the Contract, when you take an excess withdrawal or on the annuity
start date.

     ADMINISTRATIVE CHARGE. We deduct an annual administrative charge on each
Contract anniversary, or if you surrender your Contract prior to a Contract
anniversary, at the time we determine the cash surrender value payable to you.
The amount deducted is $40 per Contract. This charge is waived if your contract
value is $100,000 or more at the end of a contract year or the total of your
premium payments is $100,000 or more or under other conditions established by
the Company. We deduct the charge proportionately from all subaccounts in
which you are invested. If there is no contract value in those subaccounts, we
will deduct the charge from your Fixed Interest Allocations starting with the
guaranteed interest periods nearest their maturity dates until the charge has
been paid.

     TRANSFER CHARGE. We currently do not deduct any charges for transfers made
during a contract year. We have the right, however, to assess up to $25 for each
transfer after the twelfth transfer in a contract year. If such a charge is
assessed, we would deduct the charge from the subaccounts and the Fixed Interest
Allocations from which each such transfer is made in proportion to the amount
being transferred from each such subaccount and Fixed Interest Allocation unless
you have chosen to have all charges deducted from a single subaccount. The
charge will not apply to any transfers due to the election of dollar cost
averaging, automatic rebalancing and transfers we make to and from any
subaccount specially designated by the Company for such purpose.

CHARGES DEDUCTED FROM THE SUBACCOUNTS
     MORTALITY AND EXPENSE RISK CHARGE. The mortality and expense risk charge is
deducted each business day. The amount of the mortality and expense risk charge
depends on the death benefit you have elected. If you have elected the Standard
Death Benefit, the charge, on an annual basis, is equal to 1.25% of the assets
you have in each subaccount. The charge is deducted on each business day at the
rate of .003446% for each day since the previous business day. If you have
elected an enhanced death benefit, the charge, on an annual basis, is equal to
1.40% for the Annual Ratchet Enhanced Death Benefit, or 1.55% for the 7%
Solution Enhanced Death Benefit, of the assets you have in each subaccount. The
charge is deducted each business day at the rate of .003863% or .004280%,
respectively, for each day since the previous business day.

     ASSET-BASED ADMINISTRATIVE CHARGE. The amount of the asset-based
administrative charge, on an annual basis, is equal to 0.15% of the assets you
have in each subaccount. The charge is deducted on each business day at the rate
of .000411% for each day since the previous business day. This charge is
deducted daily from your assets in each subaccount.

OPTIONAL RIDER CHARGES
Subject to state availability, you may purchase one of three optional benefit
riders that you may elect at issue. So long as the rider is in effect, we will
deduct a separate quarterly charge for each optional benefit rider through a pro
rata reduction of the contract value of the subaccounts in which you are
invested. If there is insufficient contract value in the subaccount, we will
deduct the charges from your Fixed Interest Allocations nearest their maturity
date. We deduct each rider charge on each quarterly contract anniversary in
arrears, meaning the first charge will be deducted on the first quarterly
anniversary following the rider

PP3-108190                             42

<PAGE>
<PAGE>

date. For a description of the riders and the defined terms used in connection
with the riders, see "The Annuity Contract -- Optional Riders."

     MINIMUM GUARANTEED ACCUMULATION BENEFIT (MGAB). The quarterly charge for
the MGAB rider is as follows:

          Waiting Period         Quarterly Charge
          --------------         ----------------
          10 Year............    0.125% of the MGAB Charge Base (0.50% annually)
          20 Year............    0.125% of the MGAB Charge Base (0.50% annually)

The MGAB Charge Base is the total of (i) the MGAB Base on the rider date, and
(ii) premiums and credits during the 2-year period commencing on the rider date,
reduced pro rata for withdrawals and reduced for transfers made within the last
3 years prior to the MGAB Benefit Date. We will deduct charges only during your
ten-year or twenty-year waiting period, as applicable. If you surrender or
annuitize your Contract, we will deduct a pro rata portion of the charge for the
current quarter based on the current quarterly charge rate and MGAB Charge Base
immediately prior to the surrender or annuitization.

     MINIMUM GUARANTEED INCOME BENEFIT (MGIB). The quarterly charge for the MGIB
rider is as follows:

          MGIB Base Rate         Quarterly Charge
          --------------         ----------------
          7%.................    0.125% of the MGIB Base (0.50% annually)

The MGIB Base is the total of premiums paid and credits added more than 5 years
before the earliest MGIB Benefit Date, reduced pro rata for all withdrawals
taken while the MGIB rider is in effect, and accumulated at the MGIB Base Rate
(7% for all portfolios except the Special Funds). If you surrender or annuitize
your Contract, we will deduct a pro rata portion of the charge for the current
quarter based on the current quarterly charge rate and your MGIB Base
immediately prior to the surrender or annuitization.

     MINIMUM GUARANTEED WITHDRAWAL BENEFIT (MGWB). The quarterly charge for the
MGWB rider is 0.125% (0.50% annually) of the original MGWB Eligible Payment
Amount. The original MGWB Eligible Payment Amount is equal to all premiums paid
and credits added during the first two contract years following the rider date.
When we calculate the MGWB rider charge, we do not reduce the Eligible Payment
Amount by the amount of any withdrawals taken while the MGWB rider is in effect.
We will deduct charges only during the period before your Contract's Automatic
Periodic Benefit Status. If you surrender or annuitize your Contract, we will
deduct a pro rata portion of the charge for the current quarter based on the
current quarterly charge rate and your original MGWB Eligible Payment Amount,
and applicable credits, immediately prior to the surrender or annuitization.

TRUST EXPENSES

There are fees and charges deducted from each investment portfolio of the
Trusts. Each portfolio deducts portfolio management fees and charges from the
amounts you have invested in the portfolios. In addition, three portfolios
deduct 12b-1 fees. For 1999, total portfolio fees and charges ranged from
0.56% to 1.75%. See "Fees and Expenses" in this prospectus.


Additionally, we may receive compensation from the investment advisers,
administrators or distributors of the portfolios in connection with
administrative, distribution, or other services and cost savings experienced by
the investment advisers, administrators or distributors. It is anticipated that
such compensation will be based on assets of the particular portfolios
attributable to the Contract. Some advisers, administrators or distributors may
pay us more than others.

PP3-108190                             43

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                               THE ANNUITY OPTIONS
--------------------------------------------------------------------------------

ANNUITIZATION OF YOUR CONTRACT
If the annuitant and contract owner are living on the annuity start date, we
will begin making payments to the contract owner under an income plan. We will
make these payments under the annuity option you chose. You may change an
annuity option by making a written request to us at least 30 days before the
annuity start date. The amount of the payments will be determined by applying
your contract value, adjusted for any applicable Market Value Adjustment, on the
annuity start date in accordance with the annuity option you chose. The MGIB
annuity benefit may be available if you have purchased the MGIB rider, provided
the waiting period and other specified conditions have been met.

You may also elect an annuity option on surrender of the Contract for its cash
surrender value or you may choose one or more annuity options for the payment of
death benefit proceeds while it is in effect and before
the annuity start date. If, at the time of the contract owner's death or the
annuitant's death (if the contract owner is not an individual), no option has
been chosen for paying death benefit proceeds, the beneficiary may choose an
annuity option within 60 days. In all events, payments of death benefit proceeds
must comply with the distribution requirements of applicable federal tax law.

The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the contract value is less than
$2,000 or if the calculated monthly annuity income payment is less than $20.

For each annuity option we will issue a separate written agreement putting the
annuity option into effect. Before we pay any annuity benefits, we require the
return of your Contract. If your Contract has been lost, we will require that
you complete and return the applicable lost Contract form. Various factors will
affect the level of annuity benefits, such as the annuity option chosen, the
applicable payment rate used and the investment performance of the portfolios
and interest credited to the Fixed Interest Allocations.

Our current annuity options provide only for fixed payments. Fixed annuity
payments are regular payments, the amount of which is fixed and guaranteed by
us. Some fixed annuity options provide fixed payments either for a specified
period of time or for the life of the annuitant. The amount of life income
payments will depend on the form and duration of payments you chose, the age of
the annuitant or beneficiary (and gender, where appropriate under applicable
law), the total contract value applied to purchase a Fixed Interest Allocation,
and the applicable payment rate.

Our approval is needed for any option where:

     (1)  The person named to receive payment is other than the contract owner
          or beneficiary;

     (2)  The person named is not a natural person, such as a corporation; or

     (3)  Any income payment would be less than the minimum annuity income
          payment allowed.

SELECTING THE ANNUITY START DATE
You select the annuity start date, which is the date on which the annuity
payments commence. The annuity start date must be at least 5 years from the
contract date but before the month immediately following the annuitant's 90th
birthday, or 10 years from the contract date, if later. If, on the annuity start
date, a surrender charge remains, the elected annuity option must include a
period certain of at least 5 years.

If you do not select an annuity start date, it will automatically begin in the
month following the annuitant's 90th birthday, or 10 years from the contract
date, if later.

If the annuity start date occurs when the annuitant is at an advanced age, such
as over age 85, it is possible that the Contract will not be considered an
annuity for federal tax purposes. For more information, see "Federal Tax
Considerations" and the SAI. For a Contract purchased in connection with a
qualified plan, other than a Roth IRA, distributions must commence not later
than April 1st of the calendar year following


PP3-108190                             44

<PAGE>
<PAGE>

the calendar year in which you
reach age 70 1/2 or, in some cases, retire. Distributions may be made through
annuitization or withdrawals. You should consult a tax adviser for tax advice
before investing.

FREQUENCY OF ANNUITY PAYMENTS
You choose the frequency of the annuity payments. They may be monthly,
quarterly, semi-annually or annually. If we do not receive written notice from
you, we will make the payments monthly. There may be certain restrictions on
minimum payments that we will allow.

THE ANNUITY OPTIONS
We offer the 4 annuity options shown below. Payments under Options 1, 2 and 3
are fixed. Payments under Option 4 may be fixed or variable. For a fixed annuity
option, the contract value in the subaccounts is transferred to the Company's
general account.

     OPTION 1. INCOME FOR A FIXED PERIOD. Under this option, we make monthly
payments in equal installments for a fixed number of years based on the contract
value on the annuity start date. We guarantee that each monthly payment will be
at least the amount stated in your Contract. If you prefer, you may request that
payments be made in annual, semi-annual or quarterly installments. We will
provide you with illustrations if you ask for them. If the cash surrender value
or contract value is applied under this option, a 10% penalty tax may apply to
the taxable portion of each income payment until the contract owner reaches age
59 1/2.

     OPTION 2. INCOME FOR LIFE WITH A PERIOD CERTAIN. Under this option, we make
payments for the life of the annuitant in equal monthly installments and
guarantee the income for at least a period certain such as 10 or 20 years. Other
periods certain may be available to you on request. You may choose a refund
period instead. Under this arrangement, income is guaranteed until payments
equal the amount applied. If the person named lives beyond the guaranteed
period, we will continue payments until his or her death. We guarantee that each
payment will be at least the amount specified in the Contract corresponding to
the person's age on his or her last birthday before the annuity start date.
Amounts for ages not shown in the Contract are available if you ask for them.

     OPTION 3. JOINT LIFE INCOME. This option is available when there are 2
persons named to determine annuity payments. At least one of the persons named
must be either the contract owner or beneficiary of the Contract. We guarantee
monthly payments will be made as long as at least one of the named persons is
living. There is no minimum number of payments. Monthly payment amounts are
available if you ask for them.

     OPTION 4. ANNUITY PLAN. Under this option, your contract value can be
applied to any other annuitization plan that we choose to offer on the annuity
start date. Annuity payments under Option 4 may be fixed or variable. If
variable and subject to the 1940 Act, it will comply with the requirements of
such Act.

PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any amounts still due
as provided in the annuity agreement between you and Golden American. The
amounts we will pay are determined as follows:

     (1)  For Option 1, or any remaining guaranteed payments under Option 2, we
          will continue payments. Under Options 1 and 2, the discounted values
          of the remaining guaranteed payments may be paid in a single sum. This
          means we deduct the amount of the interest each remaining guaranteed
          payment would have earned had it not been paid out early. The discount
          interest rate is never less than 3% for Option 1 and Option 2 per
          year. We will, however, base the discount interest rate on the
          interest rate used to calculate the payments for Options 1 and 2 if
          such payments were not based on the tables in your Contract.

     (2)  For Option 3, no amounts are payable after both named persons have
          died.

     (3)  For Option 4, the annuity option agreement will state the amount we
          will pay, if any.


PP3-108190                             45

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                            OTHER CONTRACT PROVISIONS
--------------------------------------------------------------------------------

REPORTS TO CONTRACT OWNERS
We will send you a quarterly report within 31 days after the end of each
calendar quarter. The report will show the contract value, cash surrender value,
and the death benefit as of the end of the calendar quarter. The report will
also show the allocation of your contract value and reflects the amounts
deducted from or added to the contract value since the last report, including
rider charges if you have elected one of the optional riders offered in this
prospectus. You have 30 days to notify our Customer Service Center of any
errors or discrepancies contained in the report and in any confirmation notice.
We will also send you copies of any shareholder reports of the investment
portfolios in which Separate Account B invests, as well as any other reports,
notices or documents we are required by law to furnish to you.

SUSPENSION OF PAYMENTS
The Company reserves the right to suspend or postpone the date of any payment or
determination of values on any business day (1) when the New York Stock Exchange
is closed; (2) when trading on the New York Stock Exchange is restricted; (3)
when an emergency exists as determined by the SEC so that the sale of securities
held in Separate Account B may not reasonably occur or so that the
Company may not reasonably determine the value of Separate Account B's net
assets; or (4) during any other period when the SEC so permits for the
protection of security holders. We have the right to delay payment of amounts
from a Fixed Interest Allocation for up to 6 months.

IN CASE OF ERRORS IN YOUR APPLICATION
If an age or gender given in the application or enrollment form is misstated,
the amounts payable or benefits provided by the Contract shall be those that the
premium payment would have bought at the correct age or gender.

ASSIGNING THE CONTRACT AS COLLATERAL
You may assign a non-qualified Contract as collateral security for a loan but
you should understand that your rights and any beneficiary's rights may be
subject to the terms of the assignment. An assignment may have federal tax
consequences. You should consult a tax adviser for tax advice. You must give us
satisfactory written notice at our Customer Service Center in order to make or
release an assignment. We are not responsible for the validity of any
assignment.

CONTRACT CHANGES -- APPLICABLE TAX LAW
We have the right to make changes in the Contract to continue to qualify the
Contract as an annuity under applicable federal tax law. You will be given
advance notice of such changes.

FREE LOOK
You may cancel your Contract within your 10-day free look period. We deem the
free look period to expire 15 days after we mail the Contract to you. Some
states may require a longer free look period. To cancel, you need to send your
Contract to our Customer Service Center or to the agent from whom you purchased
it. We will refund the contract value. For purposes of the refund during the
free look period, (i) we adjust your contract value for any market value
adjustment (if you have invested in the fixed account), (ii) then we exclude any
credit initially applied, and (iii) then we include a refund of any charges
deducted from your contract value. Because of the market risks associated with
investing in the portfolios and the potential positive or negative effect of the
market value adjustment, the contract value returned may be greater or less than
the premium payment you paid. Some states require us to return to you the amount
of the paid premium (rather than the contract value) in which case you will not
be subject to investment risk during the free look period. In these states, your
premiums designated for investment in the subaccounts may be allocated during
the free look period to a subaccount specially designated by the Company for
this purpose (currently, the Liquid Asset subaccount). We may, in our
discretion, require that premiums designated for investment in the subaccounts
from all other states as well as premiums designated for a Fixed Interest
Allocation be allocated to the specially designated subaccount during the free
look period. Your Contract is

PP3-108190                          46

<PAGE>
<PAGE>

void as of the day we receive your Contract and
cancellation request. We determine your contract value at the close of business
on the day we receive your written request. If you keep your Contract after the
free look period and the investment is allocated to a subaccount specially
designated by the Company, we will put your money in the subaccount(s) chosen by
you, based on the accumulation unit value next computed for each subaccount,
and/or in the Fixed Interest Allocation chosen by you.

GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any surrender,
administration, and mortality and expense risk charges. We may also change the
minimum initial and additional premium requirements, or offer an alternative or
reduced death benefit.

SELLING THE CONTRACT
Directed Services, Inc. is the principal underwriter and distributor of the
Contract as well as for other contracts issued through Separate Account B and
other separate accounts of Golden American. We pay Directed Services for acting
as principal underwriter under a distribution agreement which in turn pays the
writing agent. The principal address of Directed Services is 1475 Dunwoody
Drive, West Chester, Pennsylvania 19380.


Directed Services enters into sales agreements with broker-dealers to sell the
Contracts through registered representatives who are licensed to sell securities
and variable insurance products. These broker-dealers are registered with the
SEC and are members of the National Association of Securities Dealers, Inc.
Directed Services receives a maximum of 6.0% commission, and passes through 100%
of the commission to the broker-dealer whose registered representative sold the
contract.

--------------------------------------------------------------------------------
                            UNDERWRITER COMPENSATION
--------------------------------------------------------------------------------
   NAME OF PRINCIPAL        AMOUNT OF COMMISSION TO             OTHER
      UNDERWRITER                   BE PAID                  COMPENSATION
Directed Services, Inc.         Maximum of 6.0%          Reimbursement of any
                                of any initial             covered expenses
                                 or additional                 incurred
                               premium payments             by registered
                                 except when              representatives
                                   combined                 in connection
                               with some annual                with the
                              trail commissions.             distribution
                                                           of the Contracts.
--------------------------------------------------------------------------------

Certain sales agreements may provide for a combination of a certain percentage
of commission at the time of sale and an annual trail commission (which when
combined could exceed 6.0% of total premium payments).


We do not pay any additional commissions on the sale or exercise of any of the
optional benefit riders offered in this prospectus.

PP3-108190                             47

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                OTHER INFORMATION
--------------------------------------------------------------------------------

VOTING RIGHTS
We will vote the shares of a Trust owned by Separate Account B according to your
instructions. However, if the 1940 Act or any related regulations should change,
or if interpretations of it or related regulations should change, and we decide
that we are permitted to vote the shares of a Trust in our own right, we may
decide to do so.

We determine the number of shares that you have in a subaccount by dividing the
Contract's contract value in that subaccount by the net asset value of one share
of the portfolio in which a subaccount invests. We count fractional votes. We
will determine the number of shares you can instruct us to vote 180 days or less
before a Trust shareholder meeting. We will ask you for voting instructions by
mail at least 10 days before the meeting. If we do not receive your instructions
in time, we will vote the shares in the same proportion as the instructions
received from all contracts in that subaccount. We will also vote shares we hold
in Separate Account B which are not attributable to contract owners in the same
proportion.

STATE REGULATION
We are regulated by the Insurance Department of the State of Delaware. We are
also subject to the insurance laws and regulations of all jurisdictions where we
do business. The Contract offered by this prospectus has been approved where
required by those jurisdictions. We are required to submit annual statements of
our operations, including financial statements, to the Insurance Departments of
the various jurisdictions in which we do business to determine solvency and
compliance with state insurance laws and regulations.

LEGAL PROCEEDINGS
The Company, like other insurance companies, may be involved in lawsuits,
including class action lawsuits. In some class action and other lawsuits
involving insurers, substantial damages have been sought and/or material
settlement payments have been made. We believe that currently there are no
pending or threatened lawsuits that are reasonably likely to have a materially
adverse impact on the Company or Separate Account B.

LEGAL MATTERS
The legal validity of the Contracts was passed on by Myles R. Tashman, Esquire,
Executive Vice President, General Counsel and Secretary of Golden American.
Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain matters relating to federal securities laws.

Experts
The audited financial statements of Golden American and Account B appearing
in this prospectus or in the Statement of Additional Information and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing in this prospectus
or in the Statement of Additional Information and in the Registration
Statement and are included or incorporated by reference in reliance upon
such reports given upon the authority of such firm as experts in accounting
and auditing.


PP3-108190                             48

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                           FEDERAL TAX CONSIDERATIONS
--------------------------------------------------------------------------------

The following summary provides a general description of the federal income tax
considerations associated with this Contract and does not purport to be complete
or to cover all tax situations. This discussion is not intended as tax advice.
You should consult your counsel or other competent tax advisers for more
complete information. This discussion is based upon our understanding of the
present federal income tax laws. We do not make any representations as to the
likelihood of continuation of the present federal income tax laws or as to how
they may be interpreted by the IRS.

TYPES OF CONTRACTS:  NON-QUALIFIED OR QUALIFIED
The Contract may be purchased on a non-tax-qualified basis or purchased on a
tax-qualified basis. Qualified Contracts are designed for use by individuals
whose premium payments are comprised solely of proceeds from and/or
contributions under retirement plans that are intended to qualify as plans
entitled to special income tax treatment under Sections 401(a), 403(b), 408, or
408A of the Code. The ultimate effect of federal income taxes on the amounts
held under a Contract, or annuity payments, depends on the type of retirement
plan, on the tax and employment status of the individual concerned, and on our
tax status. In addition, certain requirements must be satisfied in purchasing a
qualified Contract with proceeds from a tax-qualified plan and receiving
distributions from a qualified Contract in order to continue receiving favorable
tax treatment. Some retirement plans are subject to distribution and other
requirements that are not incorporated into our Contract administration
procedures. Contract owners, participants and beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect to the Contract comply with applicable law. Therefore, you should seek
competent legal and tax advice regarding the suitability of a Contract for your
particular situation. The following discussion assumes that qualified Contracts
are purchased with proceeds from and/or contributions under retirement plans
that qualify for the intended special federal income tax treatment.

TAX STATUS OF THE CONTRACTS
     DIVERSIFICATION REQUIREMENTS. The Code requires that the investments of a
variable account be "adequately diversified" in order for non-qualified
Contracts to be treated as annuity contracts for federal income tax purposes.
It is intended that Separate Account B, through the subaccounts, will satisfy
these diversification requirements.

     INVESTOR CONTROL. In certain circumstances, owners of variable annuity
contracts have been considered for federal income tax purposes to be the owners
of the assets of the separate account supporting their contracts due to their
ability to exercise investment control over those assets. When this is the case,
the contract owners have been currently taxed on income and gains attributable
to the separate account assets. There is little guidance in this area, and some
features of the Contracts, such as the flexibility of a contract owner to
allocate premium payments and transfer contract values, have not been explicitly
addressed in published rulings. While we believe that the Contracts do not give
contract owners investment control over Separate Account B assets, we reserve
the right to modify the Contracts as necessary to prevent a contract owner
from being treated as the owner of the Separate Account B assets supporting
the Contract.

     REQUIRED DISTRIBUTIONS. In order to be treated as an annuity contract for
federal income tax purposes, the Code requires any non-qualified Contract to
contain certain provisions specifying how your interest in the Contract will be
distributed in the event of your death. The non-qualified Contracts contain
provisions that are intended to comply with these Code requirements, although no
regulations interpreting these requirements have yet been issued. We intend to
review such provisions and modify them if necessary to assure that they comply
with the applicable requirements when such requirements are clarified by
regulation or otherwise. See "Death Benefit Choices" for additional information
on required distributions from non-qualified contracts.

Other rules may apply to Qualified Contracts.

The following discussion assumes that the Contracts will qualify as annuity
contracts for federal income tax purposes.

PP3-108190                             49

<PAGE>
<PAGE>

TAX TREATMENT OF ANNUITIES
     IN GENERAL. We believe that if you are a natural person you will generally
not be taxed on increases in the value of a Contract until a distribution occurs
or until annuity payments begin. (For these purposes, the agreement to assign or
pledge any portion of the contract value, and, in the case of a qualified
Contract, any portion of an interest in the qualified plan, generally will be
treated as a distribution.)

TAXATION OF NON-QUALIFIED CONTRACTS
     NON-NATURAL PERSON. The owner of any annuity contract who is not a natural
person generally must include in income any increase in the excess of the
contract value over the "investment in the contract" (generally, the premiums or
other consideration you paid for the contract less any nontaxable withdrawals)
during the taxable year. There are some exceptions to this rule and a
prospective contract owner that is not a natural person may wish to discuss
these with a tax adviser. The following discussion generally applies to
Contracts owned by natural persons.

     WITHDRAWALS. When a withdrawal from a non-qualified Contract occurs
(including amounts paid to you under the MGWB rider), the amount received will
be treated as ordinary income subject to tax up to an amount equal to the excess
(if any) of the contract value (unreduced by the amount of any surrender charge)
immediately before the distribution over the contract owner's investment in the
Contract at that time. Credits constitute earnings (not premiums) for federal
tax purposes and are not included in the owner's investment in the Contract. The
tax treatment of market value adjustments is uncertain. You should consult a tax
adviser if you are considering taking a withdrawal from your Contract in
circumstances where a market value adjustment would apply. In the case of a
surrender under a non-qualified Contract, the amount received generally will be
taxable only to the extent it exceeds the contract owner's investment in the
Contract.

     PENALTY TAX ON CERTAIN WITHDRAWALS. In the case of a distribution from a
non-qualified Contract, there may be imposed a federal tax penalty equal to 10%
of the amount treated as income. In general, however, there is no penalty on
distributions:

     o    made on or after the taxpayer reaches age 59 1/2;

     o    made on or after the death of a contract owner;

     o    attributable to the taxpayer's becoming disabled; or

     o    made as part of a series of substantially equal periodic payments for
          the life (or life expectancy) of the taxpayer.

Other exceptions may be applicable under certain circumstances and special rules
may be applicable in connection with the exceptions enumerated above. A tax
adviser should be consulted with regard to exceptions from the penalty tax.

     ANNUITY PAYMENTS. Although tax consequences may vary depending on the
payment option elected under an annuity contract, a portion of each annuity
payment is generally not taxed and the remainder is taxed as ordinary income.
The non-taxable portion of an annuity payment is generally determined in a
manner that is designed to allow you to recover your investment in the Contract
ratably on a tax-free basis over the expected stream of annuity payments, as
determined when annuity payments start. Once your investment in the Contract has
been fully recovered, however, the full amount of each annuity payment is
subject to tax as ordinary income.

     TAXATION OF DEATH BENEFIT PROCEEDS. Amounts may be distributed from a
Contract because of your death or the death of the annuitant. Generally, such
amounts are includible in the income of recipient as follows: (i) if distributed
in a lump sum, they are taxed in the same manner as a surrender of the Contract,
or (ii) if distributed under a payment option, they are taxed in the same way as
annuity payments.

     TRANSFERS, ASSIGNMENTS, EXCHANGES AND ANNUITY DATES OF A CONTRACT. A
transfer or assignment of ownership of a Contract, the designation of an
annuitant, the selection of certain dates for commencement

PP3-108190                             50

<PAGE>
<PAGE>

of the annuity phase,
or the exchange of a Contract may result in certain tax consequences to you that
are not discussed herein. A contract owner contemplating any such transfer,
assignment or exchange, should consult a tax adviser as to the tax consequences.

     WITHHOLDING. Annuity distributions are generally subject to withholding for
the recipient's federal income tax liability. Recipients can generally elect,
however, not to have tax withheld from distributions.

     MULTIPLE CONTRACTS. All non-qualified deferred annuity contracts that are
issued by us (or our affiliates) to the same contract owner during any calendar
year are treated as one non-qualified deferred annuity contract for purposes of
determining the amount includible in such contract owner's income when a taxable
distribution occurs.

TAXATION OF QUALIFIED CONTRACTS
The Contracts are designed for use with several types of qualified plans. The
tax rules applicable to participants in these qualified plans vary according to
the type of plan and the terms and conditions of the plan itself. Special
favorable tax treatment may be available for certain types of contributions and
distributions. Adverse tax consequences may result from: contributions in
excess of specified limits; distributions before age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified commencement and
minimum distribution rules; and in other specified circumstances. Therefore, no
attempt is made to provide more than general information about the use of the
Contracts with the various types of qualified retirement plans. Contract owners,
annuitants, and beneficiaries are cautioned that the rights of any person to any
benefits under these qualified retirement plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions of
the Contract, but we shall not be bound by the terms and conditions of such
plans to the extent such terms contradict the Contract, unless the Company
consents.

     DISTRIBUTIONS. Annuity payments are generally taxed in the same manner as
under a non-qualified Contract. When a withdrawal from a qualified Contract
occurs, a pro rata portion of the amount received is taxable, generally based on
the ratio of the contract owner's investment in the Contract (generally, the
premiums or other consideration paid for the Contract) to the participant's
total accrued benefit balance
under the retirement plan. For qualified Contracts, the investment in the
Contract can be zero. For Roth IRAs, distributions are generally not taxed,
except as described below.

For qualified plans under Section 401(a) and 403(b), the Code requires that
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the contract owner (or plan
participant) (i) reaches age 70 1/2 or (ii) retires, and must be made in a
specified form or manner. If the plan participant is a "5 percent owner" (as
defined in the Code), distributions generally must begin no later than April 1
of the calendar year following the calendar year in which the contract owner (or
plan participant) reaches age 70 1/2. For IRAs described in Section 408,
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the contract owner (or plan
participant) reaches age 70 1/2. Roth IRAs under Section 408A do not require
distributions at any time before the contract owner's death.

     WITHHOLDING. Distributions from certain qualified plans generally are
subject to withholding for the contract owner's federal income tax liability.
The withholding rates vary according to the type of distribution and the
contract owner's tax status. The contract owner may be provided the opportunity
to elect not to have tax withheld from distributions. "Eligible rollover
distributions" from section 401(a) plans and section 403(b) tax-sheltered
annuities are subject to a mandatory federal income tax withholding of 20%. An
eligible rollover distribution is the taxable portion of any distribution from
such a plan, except certain distributions that are required by the Code or
distributions in a specified annuity form. The 20% withholding does not apply,
however, if the contract owner chooses a "direct rollover" from the plan to
another tax-qualified plan or IRA.

Brief descriptions of the various types of qualified retirement plans in
connection with a Contract follow. We will endorse the Contract as necessary to
conform it to the requirements of such plan.

PP3-108190                             51

<PAGE>
<PAGE>

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS. Section 401(a) of
the Code permits corporate employers to establish various types of retirement
plans for employees, and permits self-employed individuals to establish these
plans for themselves and their employees. These retirement plans may permit the
purchase of the Contracts to accumulate retirement savings under the plans.
Adverse tax or other legal consequences to the plan, to the participant, or to
both may result if this Contract is assigned or transferred to any individual as
a means to provide benefit payments, unless the plan complies with all legal
requirements applicable to such benefits before transfer of the Contract.
Employers intending to use the Contract with such plans should seek competent
advice.

INDIVIDUAL RETIREMENT ANNUITIES
Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity" or
"IRA." These IRAs are subject to limits on the amount that can be contributed,
the deductible amount of the contribution, the persons who may be eligible, and
the time when distributions commence. Also, distributions from certain other
types of qualified retirement plans may be "rolled over" or transferred on a
tax-deferred basis into an IRA. There are significant restrictions on rollover
or transfer contributions from Savings Incentive Match Plans (SIMPLE), under
which certain employers
may provide contributions to IRAs on behalf of their
employees, subject to special restrictions. Employers may establish Simplified
Employee Pension (SEP) Plans to provide IRA contributions on behalf of their
employees. Sales of the Contract for use with IRAs may be subject to special
requirements of the IRS.

ROTH IRA
Section 408A of the Code permits certain eligible individuals to contribute to a
Roth IRA. Contributions to a Roth IRA, which are subject to certain limitations,
are not deductible, and must be made in cash or as a rollover or transfer from
another Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth
IRA may be subject to tax, and other special rules may apply. Distributions from
a Roth IRA generally are not taxed, except that, once aggregate distributions
exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply
to distributions made (1) before age 59 1/2 (subject to certain exceptions) or
(2) during the five taxable years starting with the year in which the first
contribution is made to any Roth IRA. A 10% penalty may apply to amounts
attributable to a conversion from an IRA if they are distributed during the five
taxable years beginning with the year in which the conversion was made.

TAX SHELTERED ANNUITIES
Section 403(b) of the Code allows employees of certain Section 501(c)(3)
organizations and public schools to exclude from their gross income the premium
payments made, within certain limits, on a Contract that will provide an annuity
for the employee's retirement. These premium payments may be subject to FICA
(Social Security) tax. Distributions of (1) salary reduction contributions made
in years beginning after December 31, 1988; (2) earnings on those contributions;
and (3) earnings on amounts held as of the last year beginning before January 1,
1989, are not allowed prior to age 59 1/2, separation from service, death or
disability. Salary reduction contributions may also be distributed upon
hardship, but would generally be subject to penalties.

ENHANCED DEATH BENEFIT
The Contract includes an Enhanced Death Benefit that in some cases may
exceed the greater of the premium payments or the contract value. The IRS
has not ruled whether an Enhanced Death Benefit could be characterized
as an incidental benefit, the amount of which is limited in any Code section
401(a) pension or profit-sharing plan or Code section 403(b) tax-sheltered
annuity. Employers using the Contract may want to consult their tax adviser
regarding such limitation. Further, the IRS has not addressed in a ruling
of general applicability whether a death benefit provision such as the
Enhanced Death Benefit provision in the Contract comports with IRA or Roth
IRA qualification requirements.

OTHER TAX CONSEQUENCES
As noted above, the foregoing comments about the federal tax consequences under
the Contracts are not exhaustive, and special rules are provided with respect
to other tax situations not discussed in this prospectus. Further, the federal
income tax consequences discussed herein reflect our understanding of

PP3-108190                          52

<PAGE>
<PAGE>

current law, and the law may change. Federal estate and state and local estate,
inheritance and other tax consequences of ownership or receipt of distributions
under a Contract depend on the individual circumstances of each contract owner
or recipient of the distribution. A competent tax adviser should be consulted
for further information.

POSSIBLE CHANGES IN TAXATION
Although the likelihood of legislative change is uncertain, there is always the
possibility that the tax treatment of the Contracts could change by legislation
or other means. It is also possible that any change could be retroactive (that
is, effective before the date of the change). You should consult a tax adviser
with respect to legislative developments and their effect on the Contract.

PP3-108190                             53

<PAGE>
<PAGE>


     MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden American
should be read in conjunction with the financial statements and notes
thereto included in this prospectus.

On October 24, 1997, PFHI Holdings, Inc. ("PFHI"), a Delaware
corporation, acquired all of the outstanding capital stock of Equitable
of Iowa Companies ("Equitable of Iowa"), according to a merger agreement
among Equitable of Iowa, PFHI and ING Groep N.V. (the "ING acquisition").
On August 13, 1996, Equitable of Iowa acquired all of the outstanding
capital stock of BT Variable, Inc., then the parent of Golden American
(the "Equitable acquisition").  For financial statement purposes, the ING
acquisition was accounted for as a purchase effective October 25, 1997
and the Equitable acquisition was accounted for as a purchase effective
August 14, 1996.  As a result, the financial data presented below for
periods after October 24, 1997, are presented on the Post-Merger new
basis of accounting, for the period August 14, 1996 through October 24,
1997, are presented on the Post-Acquisition basis of accounting, and for
August 13, 1996 and prior periods are presented on the Pre-Acquisition
basis of accounting.

                                   SELECTED GAAP BASIS FINANCIAL DATA
                                            (IN THOUSANDS)

                                             POST-MERGER
                       ---------------------------------------------------------
                       For the Period                             For the Period
                         January 1,   For the Year  For the Year    October 25,
                        2000 through   Ended         Ended          1997 through
                          June 30,   December 31,   December 31,    December 31,
                            2000        1999          1998               1997
                       ------------  -------------  ------------  --------------
Annuity and Interest
 Sensitive Life
 Product Charges.....  $     71,975  $     82,935   $   39,119    $      3,834
Net Income (Loss)
 before Federal
 Income Tax..........  $     13,679  $     19,737  $    10,353    $       (279)
Net Income (Loss)....  $      8,077  $     11,214  $     5,074    $       (425)
Total Assets.........  $ 11,287,557  $  9,392,857  $ 4,754,623    $  2,446,395
Total Liabilities....  $ 10,722,684  $  8,915,008  $ 4,400,729    $  2,219,082
Total Stockholder's
   Equity............  $    564,873  $    477,849  $    353,894   $    227,313


                               POST-ACQUISITION             |   PRE-ACQUISITION
                            ------------------------------- | ------------------
                            For the Period   For the Period |   For the Period
                            January 1,1997     August 14,   |     January 1,
                               through       1996 through   |    1996 through
                             October 24,      December 31,  |     August 13,
                                 1997            1996       |        1996
                            -------------    -------------- |   --------------
Annuity and Interest                                        |
 Sensitive Life                                             |
 Product Charges.....         $ 18,288        $    8,768    |      $  12,259
Net Income (Loss) before                                    |
 Federal Income Tax..         $   (608)       $      570    |      $   1,736
Net Income (Loss)....         $    729        $      350    |      $   3,199
Total Assets.........            N/A          $1,677,899    |         N/A
Total Liabilities....            N/A          $1,537,415    |         N/A
Total Stockholder's
   Equity............            N/A          $  140,484    |         N/A

PP3-108190                             54

<PAGE>
<PAGE>

BUSINESS ENVIRONMENT
The current business and regulatory environment presents many challenges
to the insurance industry. The variable annuity competitive environment
remains intense and is dominated by a number of large highly rated
insurance companies. Increasing competition from traditional insurance
carriers as well as banks and mutual fund companies offers consumers many
choices. However, overall demand for variable insurance products remains
strong for several reasons including: strong stock market performance
over the last four years; relatively low interest rates; an aging U.S.
population that is increasingly concerned about retirement, estate
planning, and maintaining their standard of living in retirement; and
potential reductions in government and employer-provided benefits at
retirement, as well as lower public confidence in the adequacy of those
benefits.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS.
The purpose of this section is to discuss and analyze Golden American
Life Insurance Company's ("Golden American") consolidated results of
operations. In addition, some analysis and information regarding
financial condition and liquidity and capital resources is also provided.
This analysis should be read jointly with the consolidated financial
statements, the related notes, and the Cautionary Statement Regarding
Forward-Looking Statements, which appear elsewhere in this report. Golden
American reports financial results on a consolidated basis. The
consolidated financial statements include the accounts of Golden American
and its wholly owned subsidiary, First Golden American Life Insurance
Company of New York ("First Golden," and collectively with Golden
American, the "Companies").

                          RESULTS OF OPERATION

MERGER.  On October 23, 1997, Equitable of Iowa Companies' ("Equitable")
shareholders approved an Agreement and Plan of Merger ("Merger
Agreement") dated July 7, 1997 among Equitable, PFHI Holdings, Inc.
("PFHI"), and ING Groep N.V. ("ING"). On October 24, 1997, PFHI, a
Delaware corporation, acquired all of the outstanding capital stock of
Equitable according to the Merger Agreement. PFHI is a wholly owned
subsidiary of ING, a global financial services holding company based in
The Netherlands. Equitable, an Iowa corporation, in turn owned all the
outstanding capital stock of Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American and their wholly owned
subsidiaries. In addition, Equitable owned all the outstanding capital
stock of Locust Street Securities, Inc., Equitable Investment Services,
Inc. (subsequently dissolved), Directed Services, Inc. ("DSI"), Equitable
of Iowa Companies Capital Trust, Equitable of Iowa Companies Capital
Trust II, and Equitable of Iowa Securities Network, Inc. (subsequently
renamed ING Funds Distributor, Inc.). In exchange for the outstanding
capital stock of Equitable, ING paid total consideration of approximately
$2.1 billion in cash and stock and assumed approximately $400 million in
debt. As a result of this transaction, Equitable was merged into PFHI,
which was simultaneously renamed Equitable of Iowa Companies, Inc. ("EIC"
or "Parent"), a Delaware corporation.

For financial statement purposes, the change in control of the Companies
through the ING merger was accounted for as a purchase effective October
25, 1997. This merger resulted in a new basis of accounting reflecting
estimated fair values of assets and liabilities at the merger date. As a
result, the Companies' financial statements for periods after October 24,
1997 are presented on the Post-Merger new basis of accounting.

The purchase price was allocated to EIC and its subsidiaries with $227.6
million allocated to the Companies. Goodwill of $1.4 billion was
established for the excess of the merger cost over the fair value of the
assets and liabilities of EIC with $151.1 million attributed to the
Companies. Goodwill resulting from the merger is being amortized over 40
years on a straight-line basis. The carrying value will be reviewed
periodically for any indication of impairment in value.

CHANGE IN CONTROL -- ACQUISITION.  On August 13, 1996, Equitable acquired
all of the outstanding capital stock of BT Variable, Inc. ("BT Variable")
and its wholly owned subsidiaries, Golden American and DSI. After the
acquisition, the BT Variable, Inc. name was changed to EIC Variable, Inc.
On April 30, 1997, EIC Variable, Inc. was liquidated and its investments
in Golden American and DSI were transferred to Equitable, while the
remainder of its net assets were contributed to Golden American. On
December 30, 1997, EIC Variable, Inc. was dissolved.

PP3-108190                             55

<PAGE>
<PAGE>

For financial statement purposes, the change in control of Golden
American through the acquisition of BT Variable was accounted for as a
purchase effective August 14, 1996. This acquisition resulted in a new
basis of accounting reflecting estimated fair values of assets and
liabilities at the acquisition date. As a result, the Companies'
financial statements included for the period January 1, 1997 through
October 24, 1997 are presented on the Post-Acquisition basis of
accounting.

The purchase price was allocated to the three companies purchased -- BT
Variable, DSI, and Golden American. The allocation of the purchase price
to Golden American was approximately $139.9 million. Goodwill of $41.1
million was established for the excess of the acquisition cost over the
fair value of the assets and liabilities and attributed to Golden
American. At June 30, 1997, goodwill was increased by $1.8 million, due
to the adjustment of the value of a receivable existing at the
acquisition date. Before the ING merger, goodwill resulting from the
acquisition was being amortized over 25 years on a straight-line basis.

THE FIRST SIX MONTHS OF 2000 COMPARED TO THE SAME PERIOD OF 1999

PREMIUMS
                                           PERCENTAGE  DOLLAR
SIX MONTHS ENDED JUNE 30         2000        CHANGE    CHANGE     1999
                                ------     ----------  ------    ------
                                       (Dollars in millions)
Variable annuity premiums:
 Separate account.............. $  765.7   (29.6)%     $(322.1)  $1,087.8
 Fixed account.................    353.6     7.1          23.4      330.2
                                --------    ----       -------   --------
Total variable annuity
  premiums.....................  1,119.3    (21.1)       (298.7)  1,418.0
Variable life premiums.........      1.0    (78.1)         (3.7)      4.7
                                --------     ----       -------  --------
Total premiums................. $1,120.3    (21.3)%     $(302.4) $1,422.7
                                ========     ====       =======  ========

For the Companies' variable contracts, premiums collected are not
reported as revenues, but as deposits to insurance liabilities. Revenues
for these products are recognized over time in the form of investment
spread and product charges.

Variable annuity separate account premiums decreased 29.6% during the
first six months of 2000 compared to the same period of 1999. Excluded
from the variable annuity separate account premiums above are $923.5
million and $50.7 million for the first six months of 2000 and 1999,
respectively, related to modified coinsurance agreements.

Variable life premiums decreased 78.1% in the first six months of 2000
from the same period of 1999. In August 1999, Golden American
discontinued offering variable life products.

Premiums, net of reinsurance, for variable products from a significant
broker/dealer having at least ten percent of total sales for the six
months ended June 30, 2000 totaled $131.4 million, or 12% of total
premiums ($406.6 million, or 29% from two significant broker/dealers for
the six months ended June 30, 1999).

PP3-108190                             56

<PAGE>
<PAGE>

REVENUES
                                           PERCENTAGE  DOLLAR
SIX MONTHS ENDED JUNE 30         2000        CHANGE    CHANGE     1999
                                ------     ----------  ------    ------
                                       (Dollars in millions)
Annuity and interest sensitive
 life product charges.......... $ 72.0       106.9%    $ 37.2    $34.8
Management fee revenue.........    9.0       121.2        4.9      4.1
Net investment income             31.8        12.8        3.7     28.1
Realized losses on investments.   (2.6)       53.6       (0.9)    (1.7)
Net income from modified
 coinsurance agreements........  115.8     2,024.9      110.3      5.5
Other income...................    0.9        26.2        0.2      0.7
                                ------     -------     ------    -----
                                $226.9       217.3%    $155.4    $71.5
                                ======     =======     ======    =====

Total revenues increased 217.3% in the first six months of 2000 from the
same period in 1999. Annuity and interest sensitive life product charges
increased 106.9% in the first six months of 2000 due to additional fees
earned from the increasing block of business under management in the
variable separate accounts.

Golden American provides certain managerial and supervisory services to
Directed Services, Inc. ("DSI"). The fee paid to Golden American for
these services, which is calculated as a percentage of average assets in
the variable separate accounts, was $9.0 million and $4.1 million for the
first six months of 2000 and 1999, respectively.

Net investment income increased 12.8% in the first six months of 2000 due
to growth in invested assets from June 30, 1999. The Companies had $2.6
million of realized losses on the sale of investments in the first six
months of 2000 on the sale of fixed maturities and the writedown of an
impaired investment, compared to losses of $1.7 million in the same
period of 1999 related to the writedown of two fixed maturities.

Net income from modified coinsurance agreements increased by $110.3
million to $115.8 million for the first six months of 2000 as compared to
the first six months of 1999. This was primarily due to a modified
coinsurance agreement which was entered into during the second quarter of
2000, with an affiliate, Equitable Life Insurance Company of Iowa
("Equitable Life"), covering a part of business issued in 2000. This
reinsurance agreement contributed $111.8 million to other income in the
second quarter of 2000, which was offset by a corresponding release of
deferred policy acquisition costs and reimbursement of non-deferrable
costs related to policies reinsured under this agreement.

EXPENSES
Total insurance benefits and expenses increased $138.6 million, or
214.8%, to $203.1 million in the first six months of 2000. Interest
credited to account balances increased $20.0 million, or 24.3%, to $102.4
million in the first six months of 2000. The premium credit on the
Premium Plus product increased $22.3 million to $73.5 million at June 30,
2000 resulting in an increase in interest credited during the first six
months of 2000 compared to the same period in 1999. The bonus interest on
the fixed account decreased $2.3 million to $4.8 million at June 30, 2000
resulting in a decrease in interest credited during the first six months
of 2000 compared to the same period in 1999. The remaining increase in
interest credited relates to higher account balances associated with the
Companies' fixed account options within the variable products relative to
the balances at June 30, 1999.

Commissions increased $28.9 million, or 34.8%, to $112.2 million in the
first six months of 2000. Insurance taxes, state licenses, and fees
increased $0.4 million, or 15.9%, to $2.9 million in the first six months
of 2000. Changes in commissions and insurance taxes, state licenses, and
fees are generally related to changes in the level and composition of
variable product sales. Insurance taxes, state licenses, and fees are
impacted by several other factors, which include an increase in FICA
taxes primarily due to incentive bonuses. Most costs incurred as the
result of new sales have been deferred, thus having very little impact on
current earnings.

PP3-108190                             57

<PAGE>
<PAGE>

General expenses increased $11.4 million, or 39.6%, to $40.2 million in
the first six months of 2000. Management expects general expenses to
continue to increase in 2000 as a result of the emphasis on expanding the
salaried wholesaler distribution network, the growth in sales, and the
increased amounts in force. The Companies use a network of wholesalers to
distribute products, and the salaries and sales bonuses of these
wholesalers are included in general expenses. The portion of these
salaries and related expenses that varies directly with production levels
is deferred thus having little impact on current earnings. The increase
in general expenses was partially offset by reimbursements received from
the following affiliates: DSI, Equitable Life, ING Mutual Funds
Management Co., LLC, Security Life of Denver Insurance Company, Southland
Life Insurance Company, and United Life & Annuity Insurance Company, for
certain advisory, computer, and other resources and services provided by
the Companies.

During the first six months of 2000 and 1999, value of purchased
insurance in force ("VPIF") was adjusted to increase amortization by $0.7
million in each period, respectively, to reflect changes in the
assumptions related to the timing of estimated gross profits.
Amortization of deferred policy acquisition costs ("DPAC") increased
$25.0 million, or 233.8%, in the first six months of 2000. This increase
resulted from the deferral of expenses associated with the large sales
volume experienced since June 30, 1999. Deferred policy acquisition costs
decreased $52.3 million or 34.8% in the first six months of 2000. During
the second quarter of 2000, a modified coinsurance agreement was entered
into which resulted in a $109.3 million release of previously deferred
policy acquisition costs. Based on current conditions and assumptions as
to the impact of future events on acquired policies in force, the
expected approximate net amortization relating to VPIF as of June 30,
2000 is $1.9 million for the remainder of 2000, $3.5 million in 2001,
$3.3 million in 2002, $2.8 million in 2003, $2.2 million in 2004, and
$1.7 million in 2005. Actual amortization may vary based upon changes in
assumptions and experience.

Interest expense increased 189.4%, or $6.6 million, to $10.1 million in
the first six months of 2000. Interest expense on a $25 million surplus
note issued December 1996 and expiring December 2026 was $1.0 million for
the first six months of 2000, unchanged from the same period of 1999.
Interest expense on a $60 million surplus note issued in December 1998
and expiring December 2028 was $2.2 million for the first six months of
2000, unchanged from the same period of 1999. Interest expense on a $75
million surplus note, issued September 1999 and expiring September 2029
was $2.9 million for the first six months of 2000. Interest expense on a
$50 million surplus note, issued December 1999 and expiring December 2029
was $2.1 million for the first six months of 2000. Interest expense on a
$35 million surplus note issued December 1999 and expiring December 2029
was $1.6 million for the first six months of 2000. Golden American also
paid $0.3 million in 2000 and $0.2 million in 1999 to ING America
Insurance Holdings, Inc. ("ING AIH") for interest on a reciprocal loan
agreement. Interest expense on a revolving note payable with SunTrust
Bank, Atlanta was $36,000 and $54,000 for the first six months of 2000
and 1999, respectively.

INCOME
Net income was $8.1 million for the first six months of 2000, an increase
of $6.7 million, or 468.0% from the same period of 1999.

Comprehensive income for the first six months of 2000 was $7.0 million,
an increase of $9.1 million from comprehensive loss of $2.1 million in
the same period of 1999.

PP3-108190                             58

<PAGE>
<PAGE>

1999 COMPARED TO 1998

PREMIUMS
                                              PERCENTAGE  DOLLAR
FOR THE YEAR ENDED DECEMBER 31      1999        CHANGE    CHANGE     1998
                                   ------     ----------  ------    ------
                                          (Dollars in millions)
Variable annuity premiums:
 Separate account................  $2,511.7      71.9%    $1,050.5  $1,461.2
 Fixed account...................     770.7      30.9        182.0     588.7
                                   --------      ----     --------  --------
Total variable annuity premiums..   3,282.4      60.1      1,232.5   2,049.9
Variable life premiums...........       8.6     (37.8)        (5.2)     13.8
                                   --------      ----     --------  --------
Total premiums...................  $3,291.0      59.5%    $1,227.3  $2,063.7
                                   ========      ====     ========  ========

For the Companies' variable insurance contracts, premiums collected are
not reported as revenues, but as deposits to insurance liabilities.
Revenues for these products are recognized over time in the form of
investment spread and product charges.

Variable annuity separate account premiums increased 71.9% in 1999. The
fixed account portion of the Companies' variable annuity premiums
increased 30.9% in 1999. These increases resulted from increased sales of
the Premium Plus variable annuity product.

Variable life premiums decreased 37.8% in 1999. In August 1999, Golden
American discontinued offering variable life products.

Premiums, net of reinsurance, for variable products from two significant
broker/dealers each having at least ten percent of total sales for the
year ended December 31, 1999 totaled $918.4 million, or 28% of premiums
compared to $528.9 million, or 26%, from two significant broker/dealers
for the year ended December 31, 1998.

REVENUES
                                              PERCENTAGE  DOLLAR
FOR THE YEAR ENDED DECEMBER 31      1999        CHANGE    CHANGE     1998
                                   ------     ----------  ------    ------
                                          (Dollars in millions)
Annuity and interest sensitive
 life product charges...........  $ 82.9         112.0%    $43.8     $39.1
Management fee revenue..........    10.1         112.5       5.3       4.8
Net investment income...........    59.2          39.3      16.7      42.5
Realized gains (losses) on
 investments....................    (2.9)         96.1      (1.4)     (1.5)
Other income....................    10.8          94.4       5.2       5.6
                                   -----         -----     -----     -----
                                  $160.1         77.0%     $69.6     $90.5
                                  ======         ====      =====     =====

Total revenues increased 77.0%, or $69.6 million, to $160.1 million in
1999. Annuity and interest sensitive life product charges increased
112.0%, or $43.8 million, to $82.9 million in 1999, primarily due to
additional fees earned from the increasing block of business in the
separate accounts.

Golden American provides certain managerial and supervisory services to
DSI. The fee paid to Golden American for these services, which is
calculated as a percentage of average assets in the variable separate
accounts, was $10.1 million for 1999 and $4.8 million for 1998.

Net investment income increased 39.3%, or $16.7 million, to $59.2 million
in 1999 from $42.5 million in 1998, due to growth in invested assets from
December 31, 1998, increasing interest rates, and a relative increase in
below investment grade investments.

PP3-108190                             59

<PAGE>
<PAGE>

During 1999, the Company had net realized losses on investments of $2.9
million, which includes a $1.6 million write down of two impaired fixed
maturities, compared to net realized losses on investments of $1.5
million in 1998 which included a $1.0 million write down of two impaired
fixed maturities.

Other income increased $5.2 million to $10.8 million in 1999, due
primarily to income received under a modified coinsurance agreement with
an unaffiliated reinsurer.

EXPENSES
                                              PERCENTAGE  DOLLAR
FOR THE YEAR ENDED DECEMBER 31      1999        CHANGE    CHANGE     1998
                                   ------     ----------  ------    ------
                                          (Dollars in millions)
Insurance benefits and expenses:
 Annuity and interest sensitive
  life benefits:
   Interest credited to
     account balances............  $175.9        85.4%    $ 81.0    $  94.9
   Benefit claims incurred
     in excess of account
     balances....................     6.3       200.2        4.2        2.1
 Underwriting, acquisition,
   and insurance expenses:
   Commissions...................   188.4        55.5       67.2      121.2
   General expenses..............    60.2        60.2       22.6       37.6
   Insurance taxes, state
     licenses, and fees..........     4.0        (4.0)      (0.1)       4.1
   Policy acquisition costs
     deferred....................  (346.4)       75.1     (148.6)    (197.8)
   Amortization:
    Deferred policy acquisition
     costs.......................    33.1       543.3       28.0        5.1
    Value of purchased insurance
     in force....................     6.2        32.0        1.5        4.7
    Goodwill.....................     3.8          --         --        3.8
                                   ------        ----      -----    -------
                                   $131.5        73.7%    $ 55.8    $  75.7
                                   ======        ====     ======    =======

Total insurance benefits and expenses increased 73.7%, or $55.8 million,
in 1999 from $75.7 million in 1998. Interest credited to account balances
increased 85.4%, or $81.0 million, in 1999 from $94.9 million in 1998.
The premium credit on the Premium Plus variable annuity product increased
$69.3 million to $123.8 million at December 31, 1999. The bonus interest
on the fixed account increased $3.0 million to $10.9 million at
December 31, 1999. The remaining increase in interest credited relates to
higher account balances associated with the Companies' fixed account
options within the variable products.

Commissions increased 55.5%, or $67.2 million, in 1999 from $121.2
million in 1998. Insurance taxes, state licenses, and fees decreased
4.0%, or $0.1 million, in 1999 from $4.1 million in 1998. Changes in
commissions and insurance taxes, state licenses, and fees are generally
related to changes in the level and composition of variable product
sales. Insurance taxes, state licenses, and fees are impacted by several
other factors, which include an increase in FICA taxes primarily due to
bonuses and expenses for the triennial insurance department examination
of Golden American, which were offset by a decrease in 1999 of guaranty
fund assessments paid. Most costs incurred as the result of sales have
been deferred, thus having very little impact on current earnings.

General expenses increased 60.2%, or $22.6 million, in 1999 from $37.6
million in 1998. Management expects general expenses to continue to
increase in 2000 as a result of the emphasis on expanding the salaried
wholesaler distribution network and the growth in sales. The Companies
use a network of wholesalers to distribute products, and the salaries and
sales bonuses of these wholesalers are included in general expenses. The
portion of these salaries and related expenses that varies directly with
production levels is deferred thus having little impact on current
earnings. The increase in general expenses was partially offset by
reimbursements received from DSI, Equitable Life, ING Mutual Funds
Management Co., LLC, an affiliate, Security Life of Denver Insurance
Company, an affiliate, Southland Life Insurance Company, an affiliate,
and United Life & Annuity Insurance Company, an affiliate, for certain
advisory, computer, and other resources and services provided by Golden
American.

PP3-108190                             60

<PAGE>
<PAGE>

The Companies' previous balances of deferred policy acquisition costs
("DPAC"), value of purchased insurance in force ("VPIF"), and unearned
revenue reserve were eliminated and a new asset of $44.3 million
representing VPIF was established for all policies in force at the merger
date. During 1999, VPIF was adjusted to increase amortization by $0.7
million to reflect changes in the assumptions related to the timing of
estimated gross profits. During 1998, VPIF decreased $2.7 million to
adjust the value of other receivables and increased $0.2 million as a
result of an adjustment to the merger costs. During 1998, VPIF was
adjusted to reduce amortization by $0.2 million to reflect changes in the
assumptions related to the timing of future gross profits. Amortization
of DPAC increased $28.0 million, or 543.3%, in 1999. This increase
resulted from growth in policy acquisition costs deferred from $197.8
million at December 31, 1998 to $346.4 million at December 31, 1999,
which was generated by expenses associated with the large sales volume
experienced since December 31, 1998. Based on current conditions and
assumptions as to the impact of future events on acquired policies in
force, the expected approximate net amortization relating to VPIF as of
December 31, 1999 is $4.0 million in 2000, $3.6 million in 2001, $3.3
million in 2002, $2.8 million in 2003, and $2.3 million in 2004. Actual
amortization may vary based upon changes in assumptions and experience.

Interest expense increased 102.6%, or $4.5 million, in 1999 from $4.4
million in 1998. Interest expense on a $25 million surplus note issued
December 1996 and expiring December 2026 was $2.1 million for the year
ended December 31, 1999, unchanged from the same period of 1998. Interest
expense on a $60 million surplus note issued in December 1998 and
expiring December 2028 was $4.3 million for the year ended December 31,
1999. Interest expense on a $75 million surplus note, issued September
30, 1999 and expiring September 29, 2029 was $1.5 million for the year
ended December 31, 1999. Golden American also paid $0.8 million in 1999
and $1.8 million in 1998 to ING America Insurance Holdings, Inc. ("ING
AIH") for interest on a reciprocal loan agreement. Interest expense on a
revolving note payable with SunTrust Bank, Atlanta was $0.2 million and
$0.3 million for the years ended December 31, 1999 and 1998,
respectively. In addition, Golden American incurred interest expense of
$0.2 million in 1998 on a line of credit with Equitable.

INCOME
Net income for 1999 was $11.2 million, an increase of $6.1 million from
$5.1 million for 1998.

Comprehensive income for 1999 was $3.0 million, a decrease of $0.9
million from comprehensive income of $3.9 million for 1998.

1998 COMPARED TO 1997
The following analysis combines Post-Merger and Post-Acquisition activity
for 1997.

PREMIUMS


                   POST-MERGER   COMBINED      POST-MERGER    | POST-ACQUISITION
                  ------------- ------------ ---------------- | ----------------
                                             For the Period   |  For the Period
                  For the Year  For the Year October 25, 1997 |  January 1, 1997
                       ended       ended        through       |     through
                   December 31, December 31,  December 31,    |    October 24,
                      1998         1997           1997        |        1997
                  ------------- ------------ ---------------- | ----------------
                                                              |
                                     (Dollars in millions)
Variable annuity                                              |
 premiums:                                                    |
 Separate account.. $1,513.3       $291.2        $111.0       |    $180.2
 Fixed account.....    588.7        318.0          60.9       |     257.1
                    --------       ------        ------       |    ------
                     2,102.0        609.2         171.9       |     437.3
Variable life                                                 |
 premiums..........     13.8         15.6           1.2       |      14.4
                    --------       ------        ------       |    ------
Total premiums..... $2,115.8       $624.8        $173.1       |    $451.7
                    ========       ======        ======       |    ======


For the Companies' variable contracts, premiums collected are not
reported as revenues, but are reported as deposits to insurance
liabilities. Revenues for these products are recognized over time in the
form of investment income and product charges.

PP3-108190                             61

<PAGE>
<PAGE>

Variable annuity separate account premiums increased 419.7% in 1998
primarily due to increased sales of the Premium Plus product introduced
in October of 1997 and the increased sales levels of the Companies' other
products. The fixed account portion of the Companies' variable annuity
premiums increased 85.1% in 1998. Variable life premiums decreased 11.4%
in 1998. Total premiums increased 238.7% in 1998.

During 1998, the Companies' sales were further diversified among
broker/dealers. Premiums, net of reinsurance, for variable products from
two significant broker/dealers having at least ten percent of total sales
for the year ended December 31, 1998 totaled $528.9 million, or 26% of
premiums ($328.2 million, or 53% from two significant broker/dealers for
the year ended December 31, 1997).

REVENUES

                   POST-MERGER   COMBINED      POST-MERGER    | POST-ACQUISITION
                  ------------- ------------ ---------------- | ----------------
                                             For the Period   |  For the Period
                  For the Year  For the Year October 25, 1997 |  January 1, 1997
                       ended       ended        through       |     through
                   December 31, December 31,  December 31,    |    October 24,
                      1998         1997           1997        |        1997
                  ------------- ------------ ---------------- | ----------------
                                                              |
                                     (Dollars in millions)
Annuity and interest                                          |
 sensitive life                                               |
 product charges.....  $39.1        $22.1         $3.8        |        $18.3
                                                              |
Management fee                                                |
 revenue.............    4.8          2.8          0.5        |          2.3
Net investment                                                |
 income..............   42.5         26.8          5.1        |         21.7
Realized gains                                                |
 (losses) on                                                  |
  investments.......    (1.5)         0.1           --        |          0.1
Other income........     5.6          0.7          0.3        |          0.4
                       -----        -----         ----        |        -----
                       $90.5        $52.5         $9.7        |        $42.8
                       =====        =====         ====        |        =====

Total revenues increased 72.3%, or $38.0 million, to $90.5 million in
1998. Annuity and interest sensitive life product charges increased
76.8%, or $17.0 million, to $39.1 million in 1998 due to additional fees
earned from the increasing block of business under management in the
separate accounts and an increase in surrender charge revenues. This
increase was partially offset by the elimination of the unearned revenue
reserve related to in force acquired business at the merger date, which
resulted in lower annuity and interest sensitive life product charges
compared to Post-Acquisition levels.

Golden American provides certain managerial and supervisory services to
DSI. The fee paid to Golden American for these services, which is
calculated as a percentage of average assets in the variable separate
accounts, was $4.8 million for 1998 and $2.8 million for 1997.

Net investment income increased 58.6%, or $15.7 million, to $42.5 million
in 1998 from $26.8 million in 1997 due to growth in invested assets.
During 1998, the Company had net realized losses on investments of $1.5
million, which included a $1.0 million write down of two impaired bonds,
compared to gains of $0.1 million in 1997. Other income increased $4.9
million to $5.6 million in 1998 due primarily to income received under a
modified coinsurance agreement with an unaffiliated reinsurer as a result
of increased sales.

PP3-108190                             62

<PAGE>
<PAGE>

EXPENSES

                   POST-MERGER   COMBINED      POST-MERGER    | POST-ACQUISITION
                  ------------- ------------ ---------------- | ----------------
                                             For the Period   |  For the Period
                  For the Year  For the Year October 25, 1997 |  January 1, 1997
                       ended       ended        through       |     through
                   December 31, December 31,  December 31,    |    October 24,
                      1998         1997           1997        |        1997
                  ------------- ------------ ---------------- | ----------------
                                                              |
                                     (Dollars in millions)
Insurance benefits                                            |
and expenses:                                                 |
 Annuity and                                                  |
  interest sensitive                                          |
  life benefits:                                              |
  Interest credited                                           |
   to account                                                 |
   balances..........  $ 94.9       $26.7          $ 7.4      |      $19.3
  Benefit claims                                              |
   incurred in excess                                         |
   of account                                                 |
   balances..........     2.1         0.1             --      |        0.1
 Underwriting,                                                |
  acquisition, and                                            |
  insurance expenses:                                         |
  Commissions........   121.2        36.3            9.4      |       26.9
  General expenses...    37.6        17.3            3.4      |       13.9
  Insurance taxes....     4.1         2.3            0.5      |        1.8
  Policy acquisition                                          |
   costs deferred....  (197.8)      (42.7)         (13.7)     |      (29.0)
  Amortization:                                               |
   Deferred policy                                            |
   acquisition costs.     5.1         2.6            0.9      |        1.7
   Value of purchased                                         |
    insurance                                                 |
    in force.........     4.7         6.1             0.9     |        5.2
   Goodwill..........     3.8         2.0             0.6     |        1.4
                       ------       -----          ------     |      -----
                       $ 75.7       $50.7          $  9.4     |      $41.3
                       ======       =====          ======     |      =====

Total insurance benefits and expenses increased 49.2%, or $25.0 million, in
1998 from $50.7 million in 1997. Interest credited to account balances increased
255.4%, or $68.2 million, in 1998 from $26.7 in 1997. The extra credit bonus
on the Premium Plus product introduced in October of 1997 generated a $51.6
million increase in interest credited during 1998 compared to 1997. The
remaining increase in interest credited related to higher account balances
associated with the Companies' fixed account option within its variable
products.

Commissions increased 234.2%, or $84.9 million, in 1998 from $36.3 million
in 1997. Insurance taxes increased 77.0%, or $1.8 million, in 1998 from $2.3
million in 1997. Changes in commissions and insurance taxes are generally
related to changes in the level of variable product sales. Insurance taxes
are impacted by several other factors, which include an increase in FICA taxes
primarily due to bonuses. Most costs incurred as the result of new sales
including the extra credit bonus were deferred, thus having very little
impact on current earnings.

General expenses increased 117.7%, or $20.3 million, in 1998 from $17.3
million in 1997. Management expects general expenses to continue to
increase in 1999 as a result of the emphasis on expanding the salaried
wholesaler distribution network. The Companies use a network of
wholesalers to distribute products and the salaries of these wholesalers
are included in general expenses. The portion of these salaries and
related expenses that varies with production levels is deferred thus
having little impact on current earnings. The increase in general
expenses was partially offset by reimbursements received from Equitable
Life, an affiliate, for certain advisory, computer and other resources
and services provided by Golden American.

At the merger date, the Companies' deferred policy acquisition costs ("DPAC"),
previous balance of value of purchased insurance in force ("VPIF") and unearned
revenue reserve were eliminated and a new asset of $44.3 million representing
VPIF was established for all policies in force at the merger date. During 1998,
VPIF was adjusted to reduce amortization by $0.2 million to reflect changes in
the assumptions related to the timing of future gross profits. VPIF decreased
$2.6 million in the second quarter of 1998 to adjust the value of other

PP3-108190                             63

<PAGE>
<PAGE>

receivables recorded at the time of merger and increased $0.2 million in the
first quarter of 1998 as the result of an adjustment to the merger costs. The
amortization of VPIF and DPAC increased $1.1 million, or 13.0%, in 1998.
During the second quarter of 1997, VPIF was adjusted by $2.3 million to reflect
narrower spreads than the gross profit model assumed.

Amortization of goodwill for the year ended December 31, 1998 totaled
$3.8 million compared to $2.0 million for the year ended December 31,
1997.

Interest expense on the $25 million surplus note issued December 1996 and
expiring December 2026 was $2.1 million for the year ended December 31,
1998, unchanged from the same period of 1997. In addition, Golden
American incurred interest expense of $0.2 million in 1998 compared to
$0.5 million in 1997 on the line of credit with Equitable which was
repaid with a capital contribution. Golden American also paid $1.8
million in 1998 to ING America Insurance Holdings, Inc. ("ING AIH") for
interest on the reciprocal loan agreement. Interest expense on the
revolving note payable with SunTrust Bank, Atlanta was $0.3 million for
the year ended December 31, 1998.

INCOME
Net income for 1998 was $5.1 million, an increase of $4.8 million from
$0.3 million in 1997.

Comprehensive income for 1998 was $3.9 million, an increase of $1.8
million from $2.1 million in 1997.

                           FINANCIAL CONDITION

RATINGS.  Currently, the Companies' ratings are A+ by A. M. Best Company,
AAA by Duff & Phelps Credit Rating Company, and AA+ by Standard & Poor's
Rating Services ("Standard & Poor's").

INVESTMENTS.  The financial statement carrying value and amortized cost
basis of the Companies' total investments increased slightly during the
first six months of 2000. All of the Companies' investments, other than
mortgage loans on real estate, are carried at fair value in the
Companies' financial statements. The increase in the carrying value of
the Companies' investment portfolio was due to changes in unrealized
appreciation and depreciation of investments as well as net purchases.
Growth in the cost basis of the Companies' investment portfolio resulted
from the investment of premiums from the sale of the Companies' fixed
account options, net of transfers to the separate accounts. The Companies
manage the growth of insurance operations in order to maintain adequate
capital ratios. To support the fixed account options of the Companies'
variable insurance products, cash flow is invested primarily in fixed
maturities and mortgage loans on real estate.

At June 30, 2000 and December 31, 1999, the Companies investments had a
yield of 6.7% and 6.6%, respectively. The Companies estimate the total
investment portfolio, excluding policy loans, had a fair value
approximately equal to 97.6% of amortized cost value at June 30, 2000
(97.6% at December 31, 1999).

FIXED MATURITIES:  At June 30, 2000, the Companies had fixed maturities
with an amortized cost of $832.2 million and an estimated fair value of
$809.5 million.  At December 31, 1999, the Companies had fixed maturities
with an amortized cost of $858.1 million and an estimated fair value of
$835.3 million. The Companies classify 100% of securities as available
for sale.

At June 30, 2000, net unrealized depreciation of fixed maturities of
$22.7 million was comprised of gross appreciation of $0.6 million and
gross depreciation of $23.3 million. Net unrealized holding losses on
these securities, net of adjustments for VPIF, DPAC, and deferred income
taxes of $7.0 million, were included in stockholder's equity at June 30,
2000.

At December 31, 1999, net unrealized depreciation of fixed maturities of
$22.8 million was comprised of gross appreciation of $0.9 million and
gross depreciation of $23.7 million. Net unrealized holding losses on
these securities, net of adjustments to VPIF, DPAC, and deferred income
taxes of $7.0 million were included in stockholder's equity at December
31, 1999.

The individual securities in the Companies' fixed maturities portfolio
(at amortized cost) include investment grade securities, which include
securities issued by the U.S. government, its agencies, and corporations that

PP3-108190                             64

<PAGE>
<PAGE>

are rated at least A- by Standard & Poor's ($545.4 million or 65.5%
at June 30, 2000 and $558.0 million or 65.0% at December 31, 1999), that
are rated BBB+ to BBB- by Standard & Poor's ($136.4 million or 16.4% at
June 30, 2000 and $123.5 million or 14.4% at December 31, 1999), and
below investment grade securities, which are securities issued by
corporations that are rated BB+ to B- by Standard & Poor's ($53.8 million
or 6.5% at June 30, 2000 and $64.6 million or 7.5% at December 31, 1999).
Securities not rated by Standard & Poor's had a National Association of
Insurance Commissioners ("NAIC") rating of 1, 2, 3, 4, or 5 ($96.6
million or 11.6% at June 30, 2000 and $112.0 million or 13.1% at December
31, 1999). The Companies' fixed maturity investment portfolio had a
combined yield at amortized cost of 6.7% and 6.6% at June 30, 2000 and
December 31, 1999, respectively.

Fixed maturities rated BBB+ to BBB- may have speculative characteristics
and changes in economic conditions or other circumstances are more likely
to lead to a weakened capacity of the issuer to make principal and
interest payments than is the case with higher rated fixed maturities.

At June 30, 2000, the amortized cost value of the Companies' total
investments in below investment grade securities, excluding mortgage-
backed securities, was $67.3 million, or 6.3%, of the Companies'
investment portfolio ($72.3 million, or 6.9% at December 31, 1999). The
Companies intend to purchase additional below investment grade
securities, but do not expect the percentage of the portfolio invested in
such securities to exceed 10% of the investment portfolio. At June 30,
2000, the yield at amortized cost on the Companies' below investment
grade portfolio was 8.1% compared to 6.4% for the Companies' investment
grade corporate bond portfolio.  At December 31, 1999, the yield at
amortized cost on the Companies' below investment grade portfolio was
7.8% compared to 6.5% for the companies' investment grade corporate bond
portfolio.  The Companies estimate the fair value of the below investment
grade portfolio was $63.8 million, or 94.8% of amortized cost value, at
June 30, 2000 ($69.1 million, or 95.5% of amortized cost value at
December 31, 1999).

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default by
the borrower is significantly greater with respect to below investment
grade securities than with other corporate debt securities. Below
investment grade securities are generally unsecured and are often
subordinated to other creditors of the issuer. Also, issuers of below
investment grade securities usually have higher levels of debt and are
more sensitive to adverse economic conditions, such as a recession or
increasing interest rates, than are investment grade issuers. The
Companies attempt to reduce the overall risk in the below investment
grade portfolio, as in all investments, through careful credit analysis,
strict investment policy guidelines, and diversification by company and
by industry.

The Companies analyze the investment portfolio, including below
investment grade securities, at least quarterly in order to determine if
the Companies' ability to realize the carrying value on any investment
has been impaired. For debt and equity securities, if impairment in value
is determined to be other than temporary (i.e. if it is probable the
Companies will be unable to collect all amounts due according to the
contractual terms of the security), the cost basis of the impaired
security is written down to fair value, which becomes the new cost basis.
The amount of the write-down is included in earnings as a realized loss.
Future events may occur, or additional or updated information may be
received, which may necessitate future write-downs of securities in the
Companies' portfolio. Significant write-downs in the carrying value of
investments could materially adversely affect the Companies' net income
in future periods.

During the first six months of 2000 and for the year ended December 31,
1999, fixed maturities designated as available for sale with a combined
amortized cost of $125.7 million and $221.8 million, respectively, were
sold, called, or repaid by their issuers. In total, net pre-tax losses
from sales, calls, and repayments of fixed maturity investments amounted
to $2.5 million in the first six months of 2000 and $1.3 million in 1999,
excluding the $1.6 million pre-tax loss on the write-down of bonds in
1999.

During the second quarter of 2000, Golden American determined that the
carrying value of an impaired bond exceeded its estimated net realizable
value. As a result, at June 30, 2000, Golden American recognized a total
pre-tax loss of approximately $142,000 to reduce the carrying value of
the bond to its net realizable value of $329,000.

PP3-108190                             65

<PAGE>
<PAGE>

During the fourth quarter of 1998, Golden American determined that the
carrying value of two bonds exceeded their estimated net realizable
value. As a result, at December 31, 1998, Golden American recognized a
total pre-tax loss of approximately $1.0 million to reduce the carrying
value of the bonds to their combined net realizable value of $2.9
million. During the second quarter of 1999, further information was
received regarding these bonds and Golden American determined that the
carrying value of the two bonds exceeded their estimated net realizable
value. As a result, at June 30, 1999, Golden American recognized a total
pre-tax loss of approximately $1.6 million to further reduce the carrying
value of the bonds to their combined net realizable value of $1.1
million.

EQUITY SECURITIES:  At June 30, 2000 and December 31, 1999, equity
securities represented 0.9% and 1.4%, respectively, of the Companies'
investment portfolio. At June 30, 2000 and December 31, 1999, the
Companies owned equity securities with a cost of $9.7 million and $15.0
million, respectively, and an estimated fair value of $10.5 million and
$17.3 million, respectively. At June 30, 2000 and December 31, 1999, net
unrealized appreciation of equity securities was comprised entirely of
gross appreciation of $0.8 million and $2.3 million, respectively. Equity
securities are primarily comprised of investments in shares of the mutual
funds underlying the Companies' registered separate accounts.

MORTGAGE LOANS ON REAL ESTATE:  Mortgage loans on real estate represented
9.9% and 9.5% of the Companies' investment portfolio at June 30, 2000 and
December 31, 1999, respectively.  Mortgages outstanding were $105.5
million at June 30, 2000 with an estimated fair value of $101.9 million.
Mortgages outstanding were $100.1 million at December 31, 1999 with an
estimated fair value of $95.5 million.  At June 30, 2000, the Companies'
mortgage loan portfolio includes 59 loans with an average size of $1.8
million and average seasoning of 0.6 years if weighted by the number of
loans.  At December 31, 1999, the Companies' mortgage loan portfolio
included 58 loans with an average size of $1.7 million and average
seasoning of 0.7 years if weighted by the number of loans. The Companies'
mortgage loans on real estate are typically secured by occupied buildings
in major metropolitan locations and not speculative developments and are
diversified by type of property and geographic location.

Mortgage loans on real estate have been analyzed by geographical location
with concentrations by state identified as California (12% in 1999 and
1998), Utah (10% in 1999, 11% in 1998), and Georgia (9% in 1999, 10% in
1998). There are no other concentrations of mortgage loans on real estate
in any state exceeding ten percent at December 31, 1999 and 1998.
Mortgage loans on real estate have also been analyzed by collateral type
with significant concentrations identified in office buildings (34% in
1999, 36% in 1998), industrial buildings (33% in 1999, 32% in 1998),
retail facilities (19% in 1999, 20% in 1998), and multi-family apartments
(10% in 1999 and 8% in 1998).  As of June 30, 2000, there have been no
significant changes to the concentrations of mortgage loans on real
estate compared to December 31, 1999.  At June 30, 2000 and December 31,
1999, the yield on the Companies' mortgage loan portfolio was 7.3%.

At June 30, 2000 and December 31, 1999, no mortgage loan on real estate
was delinquent by 90 days or more. The Companies' loan investment
strategy is consistent with other life insurance subsidiaries of ING in
the United States. The insurance subsidiaries of EIC have experienced a
historically low default rate in their mortgage loan portfolios.

OTHER ASSETS.  Accrued investment income increased $1.6 million during
1999, due to an increase in the overall size of the portfolio resulting
from the investment of premiums allocated to the fixed account options of
the Companies' variable insurance products.

DPAC represents certain deferred costs of acquiring new insurance business,
principally first year commissions and interest bonuses, premium credits,
and other expenses related to production after October 24, 1997 ("ING merger
date"). The Companies' previous balances of DPAC and VPIF were eliminated as
of the ING merger date, and an asset representing VPIF was established for
all policies in force at the ING merger date. VPIF is amortized into income
in proportion to the expected gross profits of in force acquired business
in a manner similar to DPAC amortization. Any expenses which vary directly
with the sales of the Companies' products are deferred and amortized. During
the second quarter of 2000, a modified coinsurance agreement was entered into
which resulted in a $109.3 million release of previously deferred policy
acquisition costs. At June 30, 2000, the Companies had DPAC and VPIF balances
of $590.8 million and $29.5 million,

PP3-108190                             66

<PAGE>
<PAGE>

respectively ($529.0 million and $31.7 million, respectively, at December
31, 1999). During 1998, VPIF decreased $2.7 million to adjust the value
of other receivables and increased $0.2 million as a result of an adjustment
to the merger costs.

Property and equipment increased $6.5 million, or 89.0%, during 1999, due
to leasehold improvements, the purchase of furniture and other equipment
for Golden American's new offices in West Chester, Pennsylvania, and
growth in the business.

Goodwill totaling $151.1 million, representing the excess of the
acquisition cost over the fair value of net assets acquired, was
established as a result of the merger with ING. Accumulated amortization
of goodwill was $10.1 million as of June 30, 2000 and $8.2 million as of
December 31, 1999.

Other assets increased $1.7 million from December 31, 1999, due to
increases in a receivable from the separate account and prepaid expenses.
Other assets increased $1.8 million during 1999, due to increases in a
receivable from the separate account and accounts receivable.

At June 30, 2000, the Companies had $9.4 billion of separate account
assets compared to $7.6 billion at December 31, 1999. The increase in
separate account assets resulted from market appreciation, transfers from
the fixed account options, and sales of the Companies' variable annuity
products, net of redemptions.

At December 31, 1999, the Companies had $7.6 billion of separate account
assets compared to $3.4 billion at December 31, 1998.  The increase in
separate account assets resulted from market appreciation, increased
transfer activity, and growth in sales of the Companies' variable annuity
products, net of redemptions.

At June 30, 2000, the Companies had total assets of $11.3 billion, a
20.2% increase from December 31, 1999.  At December 31, 1999, the
Companies had total assets of $9.4 billion, a 97.6% increase from
December 31, 1998.

LIABILITIES. Future policy benefits for annuity and interest sensitive
life products decreased 4.1%, to $0.9 billion. Market appreciation,
transfers from the fixed account options, and premiums, net of
redemptions, accounted for the $1.8 billion, or 24.2%, increase in
separate account liabilities to $9.4 billion at June 30, 2000.

Future policy benefits for annuity and interest sensitive life products
increased $152.6 million, or 17.3%, to $1.0 billion at December 31, 1999,
reflecting premium growth in the Companies' fixed account options of the
variable products, net of transfers to the separate accounts. Market
appreciation, increased transfer activity, and premiums, net of
redemptions, accounted for the $4.2 billion, or 122.7%, increase in
separate account liabilities to $7.6 billion at December 31, 1999.

On December 30, 1999, Golden American issued a $50 million, 8.179%
surplus note to Equitable Life, which matures on December 29, 2029.  On
December 8, 1999, Golden American issued a $35 million, 7.979% surplus
note to First Columbine Life Insurance Company, an affiliate, which
matures on December 7, 2029.  On September 30, 1999, Golden American
issued a $75 million, 7.75% surplus note to ING AIH, which matures on
September 29, 2029.  On December 30, 1999, ING AIH assigned the surplus
note to Equitable Life.  On December 30, 1998, Golden American issued a
$60 million, 7.25% surplus note to Equitable Life, which matures on
December 29, 2028.  On December 17, 1996, Golden American issued a $25
million, 8.25% surplus note to Equitable, which matures on December 17,
2026. As a result of the merger, the surplus note is now payable to EIC.

Due to affiliates decreased $8.8 million or 69.7% to $3.8 million during
the first six months of 2000 due to declines in payables to related party
broker/dealers and a decrease in accrued interest on related party
surplus notes.

Other liabilities decreased $13.2 million or 24.7% to $40.1 million
during the first six months of 2000 due to the timing of the application
and settlement of policy payments and account transfers, as well as the
timing of the settlement of investment transactions.  Other liabilities
increased $21.7 million during 1999 from $34.7 million at December 31,
1998, due primarily to increases in remittances to be applied,
outstanding checks, accrued interest payable, and pension liability.

PP3-108190                             67

<PAGE>
<PAGE>

In conjunction with the volume of variable annuity sales, the Companies'
total liabilities increased $1.8 billion, or 20.3%,  during the first six
months of 2000 and totaled $10.7 billion at June 30, 2000.  The
Companies' total liabilities increased $4.5 billion, or 102.6%, during
1999 and totaled $8.9 billion at December 31, 1999.

The effects of inflation and changing prices on the Companies' financial
position are not material since insurance assets and liabilities are both
primarily monetary and remain in balance. An effect of inflation, which
has been low in recent years, is a decline in stockholder's equity when
monetary assets exceed monetary liabilities.

STOCKHOLDER'S EQUITY. Additional paid-in capital increased $80.0 million,
or 17.1%, from December 31, 1999 to $548.6 million at June 30, 2000, due
to a capital contribution from the Parent.   Additional paid-in capital
increased $121.0 million, or 34.8%, from December 31, 1998 to $468.6
million at December 31, 1999, due to capital contributions from the
Parent.

                     LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of the Companies to generate sufficient cash
flows to meet the cash requirements of operating, investing, and
financing activities. The Companies' principal sources of cash are
variable annuity premiums and product charges, investment income,
maturing investments, proceeds from debt issuance, and capital
contributions made by the Parent. Primary uses of these funds are
payments of commissions and operating expenses, interest and premium
credits, investment purchases, repayment of debt, as well as withdrawals
and surrenders.

Net cash provided by operating activities was $33.3 million in the first
six months of 2000 compared to net cash used of $41.6 million in the same
period of 1999. Net cash used in operating activities was $73.4 million
in 1999 compared to $63.9 million in 1998. The Companies have
predominantly had negative cash flows from operating activities since
Golden American started issuing variable insurance products in 1989.
These negative operating cash flows result primarily from the funding of
commissions and other deferrable expenses related to the continued growth
in the variable annuity products; however, during the second quarter of
2000, Golden American received $110.0 million in conjunction with the
modified coinsurance agreement with an affiliate, resulting in positive
cash flow from operating activities.

Net cash used in investing activities was $12.3 million during the first
six months of 2000 compared to $38.6 million in the same period of 1999.
This decrease is primarily due to greater net sales of fixed maturities
and equity securities, which were partially offset by an increase in net
purchases of short term investments during the first six months of 2000
than in the same period of 1999. Net sales of fixed maturities reached
$22.2 million during the first six months of 2000 compared to net
purchases of $9.3 million in the same period of 1999. Net purchases of
short term investments reached $33.9 million in the first six months of
2000 versus $26.4 million during the same period in 1999. Net purchases
of mortgage loans on real estate were $5.6 million during the first six
months of 2000 versus net sales of $3.6 million during the first six
months of 1999.

Net cash used in investing activities was $177.5 million during 1999 as
compared to $390.0 million in 1998. This decrease is primarily due to
greater net purchases of fixed maturities, equity securities, and
mortgage loans on real estate during 1998 than in 1999. Net purchases of
fixed maturities reached $124.0 million in 1999 versus $331.3 million in
1998. Net purchases of mortgage loans on real estate declined to $3.1
million from $12.6 million in the prior year.

Net cash used in financing activities was $25.7 million during the first
six months of 2000 compared to net cash provided by financing activities
of $82.8 million during the same period in 1999. The increase in net
reallocations to the Companies' separate accounts, which increased to
$412.2 million from $261.4 million during the prior year, contributed to
the decrease. Net reciprocal loan agreement borrowings of $40.0 million
during the first six months of 2000 provided cash to the Companies.

Net cash provided by financing activities was $258.6 million during 1999
as compared to $439.5 million during the prior year. In 1999, net cash
provided by financing activities was positively impacted by net fixed

PP3-108190                             68

<PAGE>
<PAGE>

account deposits of $626.5 million compared to $520.8 million in 1998 and
by a $6.7 million increase in net borrowings in 1999 compared to 1998.
This increase was offset by net reallocations to the Companies' separate
accounts, which increased to $650.3 million from $239.7 million during
the prior year. In 1999, another important source of cash provided by
financing activities was $121.0 million in capital contributions from the
Parent compared to $103.8 million in 1998. Another source of cash
provided by financing activities during 1999 was $160.0 million in
proceeds from surplus notes compared to $60.0 million in 1998.

The Companies' liquidity position is managed by maintaining adequate
levels of liquid assets, such as cash or cash equivalents and short-term
investments. Additional sources of liquidity include borrowing facilities
to meet short-term cash requirements. Golden American maintains a $65.0
million reciprocal loan agreement with ING AIH, which expires on
December 31, 2007. In addition, the Companies have established an $85.0
million revolving note facility with SunTrust Bank, Atlanta which expired
on July 31, 2000. As of July 31, 2000, the SunTrust Bank, Atlanta
revolving note facility was extended to July 30, 2001.  Management
believes these sources of liquidity are adequate to meet the Companies'
short-term cash obligations.

Based on current trends, the Companies expect to continue to use net cash
in operating activities, given the continued growth of the variable
annuity sales. It is anticipated that a continuation of capital
contributions from the Parent, the issuance of additional surplus notes,
and/or modified coinsurance agreements will cover these net cash
outflows. ING AIH is committed to the sustained growth of Golden
American. During 2000, ING AIH will maintain Golden American's statutory
capital and surplus at the end of each quarter at a level such that: 1)
the ratio of Total Adjusted Capital divided by Company Action Level Risk
Based Capital exceeds 300%; 2) the ratio of Total Adjusted Capital
(excluding surplus notes) divided by Company Action Level Risk Based
Capital exceeds 200%; and 3) Golden American's statutory capital and
surplus exceeds the "Amounts Accrued for Expense Allowances Recognized in
Reserves" as disclosed on page 3, Line 13A of Golden American's statutory
statement.

During the first quarter of 1999, Golden American's operations were moved
to a new site in West Chester, Pennsylvania. Golden American occupies
105,000 square feet of leased space; an affiliate occupies 20,000 square
feet. Golden American's New York subsidiary is housed in leased space in
New York, New York. The Companies intend to spend approximately $1.0
million on capital needs during the remainder of 2000.

The ability of Golden American to pay dividends to its Parent is
restricted. Prior approval of insurance regulatory authorities is
required for payment of dividends to the stockholder which exceed an
annual limit. During 2000, Golden American cannot pay dividends to its
Parent without prior approval of statutory authorities.

Under the provisions of the insurance laws of the State of New York,
First Golden cannot distribute any dividends to its stockholder, Golden
American, unless a notice of its intent to declare a dividend and the
amount of the dividend has been filed with the New York Insurance
Department at least thirty days in advance of the proposed declaration.
If the Superintendent of the New York Insurance Department finds the
financial condition of First Golden does not warrant the distribution,
the Superintendent may disapprove the distribution by giving written
notice to First Golden within thirty days after the filing. The
management of First Golden does not anticipate paying dividends to Golden
American during 2000.

The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula.
These requirements are intended to allow insurance regulators to monitor
the capitalization of insurance companies based upon the type and mixture
of risks inherent in a company's operations. The formula includes
components for asset risk, liability risk, interest rate exposure, and
other factors. The Companies have complied with the NAIC's risk-based
capital reporting requirements. Amounts reported indicate the Companies
have total adjusted capital well above all required capital levels.

REINSURANCE. At June 30, 2000, Golden American had reinsurance treaties
with four unaffiliated reinsurers and two affiliated reinsurers covering
a significant portion of the mortality risks under its variable
contracts. Golden American remains liable to the extent its reinsurers do
not meet their obligations under the reinsurance agreements.

PP3-108190                             69

<PAGE>
<PAGE>

On June 30, 2000, effective January 1, 2000, Golden American entered into
a modified coinsurance agreement with Equitable Life, an affiliate,
covering a considerable portion of Golden American's variable annuities
issued in 2000, excluding those with an interest rate guarantee.

The reinsurance treaties that covered the nonstandard minimum guaranteed
death benefits for new business have been terminated for business issued
after December 31, 1999. The Companies are currently pursuing additional
alternative reinsurance arrangements for new business issued after
December 31, 1999. There can be no assurance that such alternative
arrangements will be available. The reinsurance covering business in
force at December 31, 1999 will continue to apply in the future.

IMPACT OF YEAR 2000.  In prior years, the Companies discussed the nature
and progress of plans to become Year 2000 ready. In late 1999, the
Companies completed remediation and testing of systems. As a result of
those planning and implementation efforts, the Companies experienced no
significant disruptions in mission critical information technology and
non-information technology systems and believe those systems successfully
responded to the Year 2000 date change. Golden American expensed
approximately $264,000 during 1999 in connection with remediating
systems. The Companies are not aware of any material problems resulting
from Year 2000 issues, either with products, internal systems, or the
products and services of third parties. The Companies will continue to
monitor mission critical computer applications and those of suppliers and
vendors throughout the Year 2000 to ensure that any latent Year 2000
matters that may arise are addressed promptly.

                     MARKET RISK AND RISK MANAGEMENT

Asset/liability management is integrated into many aspects of the
Companies' operations, including investment decisions, product
development, and crediting rates determination. As part of the risk
management process, different economic scenarios are modeled, including
cash flow testing required for insurance regulatory purposes, to
determine that existing assets are adequate to meet projected liability
cash flows. Key variables include contractholder behavior and the
variable separate accounts' performance.

Contractholders bear the majority of the investment risks related to the
variable insurance products. Therefore, the risks associated with the
investments supporting the variable separate accounts are assumed by
contractholders, not by the Companies (subject to, among other things,
certain minimum guarantees). The Companies' products also provide certain
minimum death benefits that depend on the performance of the variable
separate accounts. Currently, the majority of death benefit risks are
reinsured, which protects the Companies from adverse mortality experience
and prolonged capital market decline.

A surrender, partial withdrawal, transfer, or annuitization made prior to
the end of a guarantee period from the fixed account may be subject to a
market value adjustment. As the majority of the liabilities in the fixed
account are subject to market value adjustment, the Companies do not face
a material amount of market risk volatility. The fixed account
liabilities are supported by a portfolio principally composed of fixed
rate investments that can generate predictable, steady rates of return.
The portfolio management strategy for the fixed account considers the
assets available for sale. This enables the Companies to respond to
changes in market interest rates, changes in prepayment risk, changes in
relative values of asset sectors and individual securities and loans,
changes in credit quality outlook, and other relevant factors. The
objective of portfolio management is to maximize returns, taking into
account interest rate and credit risks, as well as other risks. The
Companies' asset/liability management discipline includes strategies to
minimize exposure to loss as interest rates and economic and market
conditions change.

On the basis of these analyses, management believes there is no material
solvency risk to the Companies. With respect to a 10% drop in equity
values from June 30, 2000 levels, variable separate account funds, which
represent 90% of the in force, pass the risk in underlying fund
performance to the contractholder (except for certain minimum
guarantees). With respect to interest rate movements up or down 100 basis
points from June 30, 2000 levels, the remaining 10% of the in force are
fixed account funds and almost all of these have market value adjustments
which provide significant protection against changes in interest rates.

PP3-108190                             70

<PAGE>
<PAGE>

        CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Any forward-looking statement contained herein or in any other oral or
written statement by the Companies or any of their officers, directors,
or employees is qualified by the fact that actual results of the
Companies may differ materially from such statement, among other risks
and uncertainties inherent in the Companies' business, due to the
following important factors:

   1. Prevailing interest rate levels and stock market performance,
      which may affect the ability of the Companies to sell their
      products, the market value and liquidity of the Companies'
      investments, fee revenue, and the lapse rate of the Companies'
      policies, notwithstanding product design features intended to
      enhance persistency of the Companies' products.

   2. Changes in the federal income tax laws and regulations, which may
      affect the tax status of the Companies' products.

   3. Changes in the regulation of financial services, including bank
      sales and underwriting of insurance products, which may affect the
      competitive environment for the Companies' products.

   4. Increasing competition in the sale of the Companies' products.

   5. Other factors that could affect the performance of the Companies,
      including, but not limited to, market conduct claims, litigation,
      insurance industry insolvencies, availability of competitive
      reinsurance on new business, investment performance of the
      underlying portfolios of the variable products, variable product
      design, and sales volume by significant sellers of the Companies'
      variable products.

                            OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by Bankers
Trust, September 30, 1992 to date of this Prospectus, Golden American's
operations consisted of one business segment, the sale of variable
insurance products. Golden American and its affiliate DSI are party to in
excess of 480 sales agreements with broker-dealers, five of whom, Locust
Street Securities, Inc., Vestax Securities Corporation, Compu Life
Investors Services, Inc., IFG Network Securities, Inc. and Multi-
Financial Securities Corporation, are affiliates of Golden American.
During the first six months of 2000, one broker-dealer produced 10% or
more of Golden American's product sales (two broker-dealers as of
December 31, 1999).

REINSURANCE.  Golden American reinsured its mortality risk associated
with the Contract's guaranteed death benefit on Contracts issued through
December 31, 1999 with one or more appropriately licensed insurance
companies.  On June 30, 2000, effective January 1, 2000, Golden American
entered into a modified coinsurance agreement with Equitable Life, an
affiliate, covering a considerable portion of Golden American's variable
annuities issued in 2000, excluding those with an interest rate
guarantee.  Golden American is currently pursuing additional alternative
reinsurance arrangements for new business.  Golden American also,
effective June 1, 1994, entered into a reinsurance agreement on a
modified coinsurance basis with an affiliate of a broker-dealer which
distributes Golden American's products with respect to 25% of the
business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and regulations
under which Golden American operates, it is obligated to carry on its
books, as liabilities, actuarially determined reserves to meet its
obligations on outstanding Contracts. Reserves, based on valuation
mortality tables in general use in the United States, where applicable,
are computed to equal amounts which, together with interest on such
reserves computed annually at certain assumed rates, make adequate
provision according to presently accepted actuarial standards of
practice, for the anticipated cash flows required by the contractual
obligations and related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is highly
competitive because of the large number of stock and mutual life
insurance companies and other entities marketing insurance products
comparable to those of Golden American. There are approximately 2,350
stock, mutual and other types of

PP3-108190                             71

<PAGE>
<PAGE>

insurers in the life insurance business in the United States, a
substantial number of which are significantly larger than Golden American.

Pursuant to a service agreement between Golden American and Equitable
Life Insurance Company of Iowa ("Equitable Life"), Equitable Life
provides certain administrative, financial and other services to Golden
American.  Equitable Life billed Golden American and its subsidiary First
Golden American Life Insurance Company of New York ("First Golden"), $0.7
million, $1.3 million and $1.1 million, for the six months ended June 30,
2000 and the years ended December 31, 1999 and 1998, respectively, under
this service agreement.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges DSI for such expenses and all other
general and administrative costs, first on the basis of direct charges
when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of DSI.  In
the opinion of management, this method of cost allocation is reasonable.
In 1995, the service agreement between DSI and Golden American was
amended to provide for a management fee from DSI to Golden American for
managerial and supervisory services provided by Golden American.  This
fee, calculated as a percentage of average assets in the variable
separate accounts, was $9.1 million for the six months ended June 30,
2000 and $10.1 million and $4.8 million for the years 1999 and 1998,
respectively.

Since January 1, 1998, Golden American and First Golden have had an asset
management agreement with ING Investment Management LLC ("ING IM"), an
affiliate, in which ING IM provides asset management and accounting
services for a fee, payable quarterly.  For the six months ended June 30,
2000 and for the years ended December 31, 1999 and 1998, the Companies
incurred fees of $1.3 million, $2.2 million, and $1.5 million,
respectively, under this agreement.

Since 1997, Golden American has provided certain advisory, computer and
other resources and services to Equitable Life.  Revenues for these
services totaled $3.3 million for first six months of 2000 and $6.1
million for 1999 and $5.8 million for 1998.

First Golden provides resources and services to DSI.  Revenues for these
services totaled $0.1 million in the first six months of 2000, $0.4
million in 1999 and $0.1 million in 1998.

Golden American provides resources and services to ING Mutual Funds
Management Co., LLC, an affiliate. Revenues for these services totaled
$0.3 million for first six months of 2000 and $0.2 million for 1999.

Golden American provides resources and services to United Life & Annuity
Insurance Company, an affiliate. Revenues for these services, which
reduce general expenses incurred by Golden American, totaled $0.3 million
in the first six months of 2000 and $0.5 million in the year 1999.

The Companies provide resources and services to Security Life of Denver
Insurance Company, an affiliate. Revenues for these services, which
reduce general expenses incurred by the Companies totaled $0.1 million in
the first six months of 2000 and $0.2 million in the year 1999.

The Companies provide resources and services to Southland Life Insurance
Company, an affiliate.  Revenues for these services, which reduce general
expenses incurred by the Companies totaled $52,000 in the first six
months of 2000 and $103,000 in the year 1999.

Golden American has a guaranty agreement with Equitable Life, an
affiliate. In consideration of an annual fee, payable June 30, Equitable
Life guarantees to Golden American that it will make funds available, if
needed, to Golden American to pay the contractual claims made under the
provisions of Golden American's life insurance and annuity contracts. The
agreement is not, and nothing contained therein or done pursuant thereto
by Equitable Life shall be deemed to constitute, a direct or indirect
guaranty by Equitable Life of the payment of any debt or other
obligation, indebtedness, or liability, of any kind or character
whatsoever, of Golden American. The agreement does not guarantee the
value of the underlying assets held in separate accounts in which funds
of variable life insurance and variable annuity policies have been
invested. The calculation of the annual fee is based on risk based
capital. On June 30, 2000, Golden American incurred a fee of $7,000,
under this agreement. No annual fee was paid in 1999.

PP3-108190                             72

<PAGE>
<PAGE>

DISTRIBUTION AGREEMENT.  Under a distribution agreement, DSI acts as the
principal underwriter (as defined in the Securities Act of 1933 and the
Investment Company Act of 1940, as amended) of the variable insurance
products issued by Golden American.  For the first six months of 2000 and
years 1999 and 1998, commissions paid by Golden American to DSI
(including commissions paid by First Golden) aggregated $109.3 million,
$181.5 million and $117.5 million, respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement with
Bankers Trust (Delaware) and EIC Variable, had very few direct employees.
Instead, various management services were provided by Bankers Trust
(Delaware), EIC Variable and Bankers Trust New York Corporation, as
described above under "Service Agreement." The cost of these services
were allocated to Golden American. Since August 14, 1996, Golden American
has hired individuals to perform various management services and has
looked to Equitable of Iowa and its affiliates for certain other
management services.

Certain officers of Golden American are also officers of DSI, and their
salaries are allocated among both companies. Certain officers of Golden
American are also officers of other Equitable of Iowa subsidiaries. See
"Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1475
Dunwoody Drive, West Chester, Pennsylvania  19380, where all of Golden
American's records are maintained. This office space is leased.

STATE REGULATION.  Golden American is subject to the laws of the State of
Delaware governing insurance companies and to the regulations of the
Delaware Insurance Department (the "Insurance Department").  A detailed
financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Golden American's
operations for the preceding year and its financial condition as of the
end of that year.  Regulation by the Insurance Department includes
periodic examination to determine contract liabilities and reserves so
that the Insurance Department may certify that these items are correct.
Golden American's books and accounts are subject to review by the
Insurance Department at all times.  A full examination of Golden
American's operations is conducted periodically by the Insurance
Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the insurance
laws of all jurisdictions in which it operates.  The laws of the various
jurisdictions establish supervisory agencies with broad administrative
powers with respect to various matters, including licensing to transact
business, overseeing trade practices, licensing agents, approving
contract forms, establishing reserve requirements, fixing maximum
interest rates on life insurance contract loans and minimum rates for
accumulation of surrender values, prescribing the form and content of
required financial statements and regulating the type and amounts of
investments permitted.  Golden American is required to file the Annual
Statement with supervisory agencies in each of the jurisdictions in which
it does business, and its operations and accounts are subject to
examination by these agencies at regular intervals.

The NAIC has adopted several regulatory initiatives designed to improve
the surveillance and financial analysis regarding the solvency of
insurance companies in general.  These initiatives include the
development and implementation of a risk-based capital formula for
determining adequate levels of capital and surplus.  Insurance companies
are required to calculate their risk-based capital in accordance with
this formula and to include the results in their Annual Statement.  It is
anticipated that these standards will have no significant effect upon
Golden American.  For additional information about the Risk-Based Capital
adequacy monitoring system and Golden American, see "Management's
Discussion and Analysis Results of Operations."

In addition, many states regulate affiliated groups of insurers, such as
Golden American, and its affiliates, under insurance holding company
legislation.  Under such laws, inter-company transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior
notice or approval, depending on the size of the transfers and payments
in relation to the financial positions of the companies involved.

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for contract
owner losses incurred by other insurance companies which have become
insolvent.  Most of these laws provide that an assessment may be excused
or deferred if it would threaten an

PP3-108190                             73

<PAGE>
<PAGE>

insurer's own financial strength.  For information regarding Golden
American's estimated liability for future guaranty fund assessments, see
Note 11 of Notes to Financial Statements.

Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the
business in a variety of ways.  Certain insurance products of Golden
American are subject to various federal securities laws and regulations.
In addition, current and proposed federal measures which may
significantly affect the insurance business include regulation of
insurance company solvency, employee benefit regulation, removal of
barriers preventing banks from engaging in the insurance business, tax
law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles.

DIRECTORS AND OFFICERS

NAME (AGE)               POSITION(S) WITH THE COMPANY
Barnett Chernow (50)     President and Director
Myles R. Tashman (57)    Director, Executive Vice President,
                         General Counsel and Secretary
Michael W. Cunningham (51)  Director
Mark A. Tullis (44)      Director
Phillip R. Lowery (46)   Director
James R. McInnis (52)    Executive Vice President and Chief Marketing
                         Officer
Stephen J. Preston (42)  Executive Vice President and Chief Actuary
E. Robert Koster (41)    Senior Vice President and Chief Financial
                         Officer
Patricia M. Corbett (35) Treasurer and Assistant V.P.
David L. Jacobson (50)   Senior Vice President and Assistant Secretary
William L. Lowe (36)     Senior Vice President, Sales and Marketing
Ronald R. Blasdell (46)  Senior Vice President, Project Implementation
Steven G. Mandel (40)    Senior Vice President and Chief Information
                         Officer
Gary F. Haynes (55)      Senior Vice President, Operations

Each director is elected to serve for one year or until the next annual
meeting of shareholders or until his or her successor is elected. Some
directors are directors of insurance company subsidiaries of Golden
American's parent, Equitable of Iowa. Golden American's directors and
senior executive officers and their principal positions for the past five
years are listed below:

Mr. Barnett Chernow became President of Golden American and First Golden
in April, 1998.  From, 1996 to 1998, Mr. Chernow served as Executive V.P.
of First Golden.  From 1993 to 1998, Mr. Chernow also served as Executive
Vice President of Golden American. He was elected to serve as a director
of First Golden in June, 1996 and Golden American in April, 1998.

Mr. Myles R. Tashman joined Golden American in August 1994 as Senior Vice
President and was named Executive Vice President, General Counsel and
Secretary effective January 1, 1996. He was elected to serve as a
Director of Golden American in January 1998.  He also serves as a
Director, Executive Vice President, General Counsel and Secretary of
First Golden.

Mr. Michael W. Cunningham became a Director of Golden American and First
Golden in April 1999.  Also, he has served as a Director of Life of
Georgia and Security Life of Denver since 1995.  Currently, he serves as
Executive Vice President and Chief Financial Officer of ING North America
Insurance Corporation, and has worked for them since 1991.

Mr. Mark A. Tullis became a Director of Golden American and First Golden
in December 1999.  He has served as Executive Vice President, Strategy
and Operations for ING Americas Region since September 1999. From June,
1994 to August, 1999, he was with Pimerica, serving as Executive Vice
President at the time of his departure.

Mr. Phillip R. Lowery became a Director of Golden American in April 1999
and First Golden in December 1999.  He has served as Executive Vice
President and Chief Actuary for ING Americas Region since 1990.

PP3-108190                             74

<PAGE>
<PAGE>

Mr. James R. McInnis joined Golden American and First Golden in December,
1997 as Executive Vice President. From 1982 through November, 1997, he
held several positions with the Endeavor Group and was President upon his
departure.

Mr. Stephen J. Preston joined Golden American in December, 1993 as Senior
Vice President, Chief Actuary and Controller. He became an Executive Vice
President and Chief Actuary in June, 1998.  He was elected Senior Vice
President and Chief Actuary of First Golden in June, 1996 and elected
Executive Vice President in June, 1998.

Mr. E. Robert Koster was elected Senior Vice President and Chief
Financial Officer of Golden American and First Golden in September 1998.
From August, 1984 to September, 1998 he has held various positions with
ING companies in The Netherlands.

Ms. Patricia M. Corbett was elected Treasurer of Golden American in
December 1998. She joined Equitable Life Insurance Company of Iowa in
1987 and is currently Treasurer and Assistant Vice President of Equitable
Life and USG Annuity & Life Company.

Mr. David L. Jacobson joined Golden American in November 1993 as Vice
President and Assistant Secretary and became Senior Vice President in
December, 1993.  He was elected Senior Vice President and Assistant
Secretary for First Golden in June, 1996.

Mr. William L. Lowe joined Equitable Life as Vice President, Sales &
Marketing in January, 1994. He became a Senior Vice President, Sales &
Marketing, of Golden American in August 1997. He was also President of
Equitable of Iowa Securities Network, Inc. until October, 1998.

Mr. Ronald R. Blasdell joined Golden American in February, 1994 and
became Senior Vice President, Project Implementation in June, 1998.

Mr. Steven G. Mandel joined Golden American in October 1988 and became
Senior Vice President and Chief Information Officer in June, 1998.

Mr. Gary Haynes rejoined Golden American in April, 1999 as Senior Vice
President, Operations.  From August, 1995 to February, 1998, he was with
F&G Life Insurance Company serving as Senior Vice President, Operations
at the time of his departure.  He served as Senior Vice President
Operations with Golden American from July, 1994 to August, 1995.

COMPENSATION TABLE AND OTHER INFORMATION
The following sets forth information with respect to the Chief Executive
Officer of Golden American as well as the annual salary and bonus for the
next four highly compensated executive officers for the fiscal year ended
December 31, 1999. Certain executive officers of Golden American are also
officers of DSI and First Golden. The salaries of such individuals are
allocated among Golden American, DSI and First Golden pursuant to an
arrangement among these companies.

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for Golden American's Chief Executive Officer, the four
other most highly compensated executive officers and the two most highly
compensated former executive officers for the fiscal year ended December
31, 1999.

PP3-108190                             75

<PAGE>
<PAGE>

<TABLE>
<CAPTION>
                                                                    LONG-TERM
                                  ANNUAL COMPENSATION              COMPENSATION
                                  -------------------        -----------------------
                                                              RESTRICTED  SECURITIES
NAME AND                                                     STOCK AWARDS UNDERLYING     ALL OTHER
PRINCIPAL POSITION           YEAR      SALARY      BONUS 1     OPTIONS 2    OPTIONS    COMPENSATION 3
------------------           ----      ------      -------     ---------    -------    --------------
<S>                          <C>     <C>          <C>          <C>            <C>        <C>
Barnett Chernow..........    1999    $ 300,009    $ 698,380                    6,950     $  20,464 4
President                    1998    $ 284,171    $ 105,375                    8,000
                             1997    $ 234,167    $  31,859    $ 277,576       4,000

James R. McInnis.........    1999    $ 250,007    $ 955,646                    5,550     $  15,663 4
Executive Vice               1998    $ 250,004    $ 626,245                    2,000
President

Myles R. Tashman.........    1999    $ 199,172    $ 293,831                    1,800     $  14,598 4
Executive Vice               1998    $ 189,337    $  54,425                    3,500
President, General           1997    $ 181,417    $  25,000    $ 165,512       5,000
Counsel and Secretary

Stephen J. Preston.......    1999    $ 198,964    $ 235,002                    2,050     $  12,564 4
Executive Vice               1998    $ 173,870    $  32,152                    3,500
President and Chief          1997    $ 160,758    $  16,470
Actuary

Steven G. Mandel.........    1999    $ 153,754    $ 261,330                    1,400     $  11,551 4
Senior Vice                  1998    $ 139,169    $  25,833
President                    1997    $ 129,167    $  25,000

R. Brock Armstrong.......    1999    $ 500,014    $ 500,000                   10,175     $  23,921 4
Former Chief
Executive Officer

Keith Glover.............    1999    $  87,475    $ 761,892                              $ 558,541 4, 5
Former Executive             1998    $ 250,000    $ 145,120                    3,900
Vice  President
</TABLE>

--------------------
1    The amount shown relates to bonuses paid in 1999, 1998, and 1997.

2    Restricted stock awards granted to executive officers vested on October 24,
     1997 with the change in control of Equitable of Iowa.

3    Other compensation for 1999 includes reimbursements to named employee for
     participation in company sponsored programs such as tuition reimbursement,
     PC purchase assistance program, and other miscellaneous payments or
     reimbursements. For 1999, Mr. Chernow received $2,464; Mr. McInnis received
     $636; Mr. Tashman received $2,598; Mr. Preston received $564; Mr. Mandel
     received $2,251; Mr. Armstrong received $1,421; and Mr. Glover received
     $3,089.

4    Other compensation for 1999 includes a business allowance for each named
     executive which is required to be applied to specific business expenses of
     the named executive.

5    In connection with the termination of his employment, Mr. Glover received
     payments and benefits totaling $555,452.


PP3-108190                             76

<PAGE>
<PAGE>

OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                                    POTENTIAL
                                                                               REALIZABLE VALUE AT
                                       % OF TOTAL                                ASSUMED ANNUAL
                          NUMBER OF      OPTIONS                                 RATES OF STOCK
                         SECURITIES    GRANTED TO                              PRICE APPRECIATION
                         UNDERLYING     EMPLOYEES   EXERCISE                    FOR OPTION TERM 3
                           OPTIONS      IN FISCAL    OR BASE    EXPIRATION    ----------------------
NAME                      GRANTED 1       YEAR       PRICE 2       DATE           5%           10%
----                     -----------     ------     ---------     ------         ----         -----
<S>                         <C>           <C>        <C>        <C>           <C>          <C>
Barnett Chernow..........    2,000         3.18      $54.210    01/04/2004    $  29,954    $  66,191
                             4,950         7.86      $54.210    04/01/2009    $ 168,757    $ 427,664
James R. McInnis.........    2,550         4.05      $54.210    04/01/2009    $  86,936    $ 220,312
                             3,000         4.77      $55.070    10/01/2009    $ 103,900    $ 263,302
Myles R. Tashman.........    1,800         2.86      $54.210    04/01/2009    $  61,366    $ 155,514
Stephen J. Preston.......    2,050         3.26      $54.210    04/01/2009    $  69,889    $ 177,113
Steven G. Mandel.........    1,400         2.22      $54.210    04/01/2009    $  47,729    $ 120,955
R. Brock Armstrong.......   10,175        16.16      $54.210    04/01/2009    $ 346,890    $ 879,087
</TABLE>

----------------
1    Stock appreciation rights granted in 1999 to the officers of Golden
     American have a three-year vesting period and an expiration date as shown.

2    The base price was equal to the fair market value of ING's stock on the
     date of grant.

3    Total dollar gains based on indicated rates of appreciation of share price
     over the total term of the rights.

PP3-108190                             77

<PAGE>
<PAGE>

--------------------------------------------------------------------------
  UNAUDITED FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
--------------------------------------------------------------------------
For the Six Months Ended June 30, 2000


PP3-108190                             78

<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                       (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                  June 30, 2000           December 31, 1999
                                                                              ------------------------------------------------
<S>                                                                                  <C>                      <C>
ASSETS
Investments:
  Fixed maturities, available for sale, at fair value
    (cost:  2000 - $832,167; 1999 - $858,052)                                           $809,473                $835,321
  Equity securities, at fair value (cost: 2000 - $9,671; 1999 - $14,952)                  10,510                  17,330
  Mortgage loans on real estate                                                          105,521                 100,087
  Policy loans                                                                            12,425                  14,157
  Short-term investments                                                                 114,084                  80,191
                                                                              ------------------------------------------------
Total investments                                                                      1,052,013               1,047,086

Cash and cash equivalents                                                                  9,649                  14,380
Reinsurance recoverable                                                                   17,597                  14,834
Reinsurance recoverable from affiliate                                                     1,798                      --
Due from affiliates                                                                        3,958                     637
Accrued investment income                                                                 10,094                  11,198
Deferred policy acquisition costs                                                        590,821                 528,957
Value of purchased insurance in force                                                     29,463                  31,727
Current income taxes recoverable                                                               3                      35
Deferred income tax asset                                                                 16,912                  21,943
Property and equipment, less allowances for depreciation of
  $4,076 in 2000 and $3,229 in 1999                                                       14,567                  13,888
Goodwill, less accumulated amortization of $10,075 in 2000
  and $8,186 in 1999                                                                     141,052                 142,941
Other assets                                                                               4,199                   2,514
Separate account assets                                                                9,395,431               7,562,717
                                                                              ------------------------------------------------
Total assets                                                                         $11,287,557              $9,392,857
                                                                              ================================================

LIABILITIES AND STOCKHOLDER'S EQUITY
Policy liabilities and accruals:
  Future policy benefits:
    Annuity and interest sensitive life products                                        $991,442              $1,033,701
    Unearned revenue reserve                                                               6,828                   6,300
  Other policy claims and benefits                                                            68                       8
                                                                              ------------------------------------------------
                                                                                         998,338               1,040,009

Reciprocal loan from affiliate                                                            40,000                      --
Surplus notes                                                                            245,000                 245,000
Revolving note payable                                                                        --                   1,400
Due to affiliates                                                                          3,835                  12,651
Other liabilities                                                                         40,080                  53,231
Separate account liabilities                                                           9,395,431               7,562,717
                                                                              ------------------------------------------------
                                                                                      10,722,684               8,915,008

Commitments and contingencies

Stockholder's equity:
  Common stock, par value $10 per share, authorized, issued,
    and outstanding  250,000 shares                                                        2,500                   2,500
  Additional paid-in capital                                                             548,640                 468,640
  Accumulated other comprehensive loss                                                   (10,207)                 (9,154)
  Retained earnings                                                                       23,940                  15,863
                                                                              ------------------------------------------------
Total stockholder's equity                                                               564,873                 477,849
                                                                              ------------------------------------------------
Total liabilities and stockholder's equity                                           $11,287,557              $9,392,857
                                                                              ================================================
</TABLE>


                             See accompanying notes.


PP3-108190                             79

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                               (Dollars in thousands)

<TABLE>
<CAPTION>


                                                                       For the Six                  For the Six
                                                                      Months Ended                 Months Ended
                                                                     June 30, 2000                June 30, 1999
                                                               -------------------------------------------------------
<S>                                                                         <C>                        <C>
   Revenues:
      Annuity and interest sensitive life product charges                   $71,975                     $34,783
      Management fee revenue                                                  9,058                       4,096
      Net investment income                                                  31,775                      28,158
      Realized losses on investments                                         (2,637)                     (1,717)
      Net income from modified coinsurance agreements                       115,792                       5,449
      Other income                                                              934                         740
                                                               -------------------------------------------------------
                                                                            226,897                      71,509

   Insurance benefits and expenses:
      Annuity and interest sensitive life benefits:
        Interest credited to account balances                               102,445                      82,427
        Benefit claims incurred in excess of account balances                 3,211                       1,725
      Underwriting, acquisition, and insurance expenses:
        Commissions                                                         112,158                      83,226
        General expenses                                                     40,179                      28,787
        Insurance taxes, state licenses, and fees                             2,910                       2,511
        Policy acquisition costs deferred                                   (97,724)                   (149,988)
        Amortization:
          Deferred policy acquisition costs                                  35,757                      10,713
          Value of purchased insurance in force                               2,278                       3,231
          Goodwill                                                            1,889                       1,889
                                                               -------------------------------------------------------
                                                                            203,103                      64,521
   Interest expense                                                          10,115                       3,496
                                                               -------------------------------------------------------
                                                                            213,218                      68,017
                                                               -------------------------------------------------------
   Income before income taxes                                                13,679                       3,492

   Income taxes                                                               5,602                       2,070
                                                               -------------------------------------------------------

   Net income                                                                $8,077                      $1,422
                                                               =======================================================

</TABLE>


                               See accompanying notes.


PP3-108190                             80

<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                               (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                                   For the Six              For the Six
                                                                                  Months Ended             Months Ended
                                                                                 June 30, 2000            June 30, 1999
                                                                            -------------------------------------------------

<S>                                                                                    <C>                     <C>
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                                     $33,298                $(41,587)

INVESTING ACTIVITIES
Sale, maturity, or repayment of investments:
   Fixed maturities - available for sale                                                123,182                  90,910
   Equity securities                                                                      5,195                      --
   Mortgage loans on real estate                                                          3,281                   3,606
   Policy loans - net                                                                     1,732                      --
                                                                            -------------------------------------------------
                                                                                        133,390                  94,516

Acquisition of investments:
   Fixed maturities - available for sale                                               (100,936)               (100,242)
   Mortgage loans on real estate                                                         (8,887)                     --
   Policy loans - net                                                                        --                  (1,158)
   Short term investments - net                                                         (33,893)                (26,394)
                                                                            -------------------------------------------------
                                                                                       (143,716)               (127,794)
Net purchase of property and equipment                                                   (1,974)                 (5,324)
Issuance of reciprocal loan agreement receivables                                       (16,900)                     --
Receipt of repayment of reciprocal loan agreement receivables                            16,900                      --
                                                                            -------------------------------------------------
Net cash used in investing activities                                                   (12,300)                (38,602)

FINANCING ACTIVITIES
Proceeds from reciprocal loan agreement borrowings                                      177,900                 265,800
Repayment of reciprocal loan agreement borrowings                                      (137,900)               (265,800)
Proceeds from revolving note payable                                                     54,800                  56,345
Repayment of revolving note payable                                                     (56,200)                (56,295)
Receipts from annuity and interest sensitive life
   policies credited to account balances                                                355,662                 330,935
Return of account balances on annuity
   and interest sensitive life policies                                                 (87,841)                (66,732)
Net reallocations to Separate Accounts                                                 (412,150)               (261,404)
Contribution from parent                                                                 80,000                  80,000
                                                                            -------------------------------------------------
Net cash provided by (used in) financing activities                                     (25,729)                 82,849
                                                                            -------------------------------------------------

Increase (decrease) in cash and cash equivalents                                         (4,731)                  2,660

Cash and cash equivalents at beginning of period                                         14,380                   6,679
                                                                            -------------------------------------------------

Cash and cash equivalents at end of period                                               $9,649                  $9,339
                                                                            =================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest                                                $12,649                  $1,373


</TABLE>


                              See accompanying notes.


PP3-108190                             81

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 June 30, 2000


1.  SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and the  instructions  to Form  10-Q and  Article  10 of
Regulation  S-X.  This Form is being  filed with the reduced  disclosure  format
specified in General  Instruction  H(1) and (2) of Form 10-Q.  Accordingly,  the
financial  statements  do  not  include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  all adjustments considered necessary
for a fair  presentation  have been included.  All adjustments  were of a normal
recurring nature, unless otherwise noted in Management's Discussion and Analysis
and the Notes to  Financial  Statements.  Operating  results  for the six months
ended June 30, 2000 are not  necessarily  indicative  of the results that may be
expected  for the year ending  December  31, 2000.  These  financial  statements
should  be read  in  conjunction  with  the  financial  statements  and  related
footnotes included in the Golden American Life Insurance Company's annual report
on Form 10-K for the year ended December 31, 1999.

CONSOLIDATION
The condensed  consolidated  financial  statements  include Golden American Life
Insurance  Company ("Golden  American") and its wholly owned  subsidiary,  First
Golden  American Life  Insurance  Company of New York ("First  Golden," and with
Golden American,  collectively,  the "Companies").  All significant intercompany
accounts and transactions have been eliminated.

ORGANIZATION
Golden  American is a wholly owned  subsidiary  of Equitable of Iowa  Companies,
Inc. ("EIC" or the "Parent").  EIC is an indirect wholly owned subsidiary of ING
Groep  N.V.,  a  global   financial   services  holding  company  based  in  The
Netherlands.

STATUTORY
Net  loss for  Golden  American  as  determined  in  accordance  with  statutory
accounting  practices was  $12,235,000  and $44,799,000 for the six months ended
June 30, 2000 and 1999,  respectively.  Total statutory  capital and surplus was
$436,701,000 at June 30, 2000 and $368,928,000 at December 31, 1999.

RECLASSIFICATIONS
Certain  amounts in the June 30, 1999,  December  31,  1999,  and March 31, 2000
financial  statements  have been  reclassified  to conform to the June 30,  2000
financial statement presentation.

2.  COMPREHENSIVE INCOME
Comprehensive  income  includes  all changes in  stockholder's  equity  during a
period except those  resulting  from  investments  by and  distributions  to the
stockholder.  During the second quarters of 2000 and 1999,  total  comprehensive
income  (loss)  for  the  Companies   amounted  to  $6,428,000  and  $(828,000),
respectively,  and $7,024,000 and $(2,077,000) for the six months ended June 30,
2000 and 1999,  respectively.  Included in these amounts are total comprehensive
income (loss) for First Golden of $41,000 and $(226,000) for the second quarters
of 2000 and 1999,  respectively,  and $110,000 and $(244,000) for the six months
ended June 30, 2000 and 1999,  respectively.  Other comprehensive  income (loss)
excludes  net  investment  gains  (losses)  included in net income  which merely
represent transfers from unrealized to realized gains and losses.  These amounts
totaled $(120,000) and $(2,348,000) during the second quarters of 2000 and 1999,
respectively,  and $(588,000) and $(2,052,000)  during the six months ended June
30, 2000 and 1999, respectively.  Such amounts, which have been measured through
the date of sale, are net of income taxes and adjustments for value of purchased
insurance in force and deferred policy  acquisition costs totaling  $(1,200,000)
and  $584,000  for the  second  quarters  of 2000 and  1999,  respectively,  and
$(2,041,000)  and  $335,000  for the six months  ended  June 30,  2000 and 1999,
respectively.

PP3-108190                             82

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


3.  INVESTMENTS
Investment Valuation Analysis: The Companies analyze the investment portfolio at
least  quarterly in order to determine if the carrying  value of any  investment
has been impaired.  The carrying value of debt and equity  securities is written
down to fair value by a charge to realized  losses when an  impairment  in value
appears to be other than temporary.

During the second quarter of 2000, Golden American  determined that the carrying
value of an impaired  bond exceeded its estimated  net  realizable  value.  As a
result,  at June 30, 2000,  Golden  American  recognized a total pre-tax loss of
approximately  $142,000  to  reduce  the  carrying  value of the bond to its net
realizable value of $329,000.

During the second quarter of 1999, Golden American  determined that the carrying
value of two bonds exceeded their  estimated net realizable  value. As a result,
at June 30, 1999, Golden American  recognized a total pre-tax loss of $1,639,000
to reduce the carrying value of the bonds to their combined net realizable value
of $1,137,000.

4.  RELATED PARTY TRANSACTIONS

Operating Agreements: Directed Services, Inc. ("DSI"), an affiliate, acts as the
principal  underwriter  (as  defined  in the  Securities  Act of  1933  and  the
Investment  Company Act of 1940,  as amended)  and  distributor  of the variable
insurance  products  issued by the  Companies.  DSI is  authorized to enter into
agreements with  broker/dealers to distribute the Companies'  variable insurance
products  and  appoint  representatives  of the  broker/dealers  as agents.  The
Companies paid  commissions to DSI totaling  $53,398,000 and $109,252,000 in the
second quarter and the first six months of 2000,  respectively  ($45,503,000 and
$80,288,000, respectively, for the same periods of 1999).

Golden American provides certain managerial and supervisory services to DSI. The
fee paid by DSI for these  services is  calculated  as a  percentage  of average
assets in the variable separate accounts.  For the second quarter and six months
ended  June  30,  2000,  the fee was  $4,740,000  and  $9,058,000,  respectively
($2,281,000 and $4,096,000, respectively, for the same periods of 1999).

The Companies have an asset management agreement with ING Investment  Management
LLC ("ING IM"),  an affiliate,  in which ING IM provides  asset  management  and
accounting  services.  Under the agreement,  the Companies record a fee based on
the value of the assets managed by ING IM. The fee is payable quarterly. For the
second  quarter and first six months of 2000,  the  Companies  incurred  fees of
$616,000  and  $1,274,000,  respectively,  under this  agreement  ($576,000  and
$1,114,000, respectively, for the same periods of 1999).

Golden American has a guaranty  agreement with Equitable Life Insurance  Company
of Iowa  ("Equitable  Life"),  an affiliate.  In consideration of an annual fee,
payable June 30,  Equitable Life guarantees to Golden American that it will make
funds  available,  if needed,  to Golden American to pay the contractual  claims
made under the  provisions  of Golden  American's  life  insurance  and  annuity
contracts.  The agreement is not, and nothing contained therein or done pursuant
thereto by Equitable  Life shall be deemed to  constitute,  a direct or indirect
guaranty  by  Equitable  Life of the  payment  of any debt or other  obligation,
indebtedness,  or  liability,  of any kind or  character  whatsoever,  of Golden
American.  The agreement does not guarantee the value of the  underlying  assets
held in separate accounts in which funds of variable life insurance and variable
annuity policies have been invested.  The calculation of the annual fee is based
on risk based  capital.  On June 30,  2000,  Golden  American  incurred a fee of
$7,000, under this agreement. No annual fee was paid in 1999.

Golden American  provides certain  advisory,  computer,  and other resources and
services to Equitable Life.  Revenues for these services,  which reduced general
expenses incurred by Golden American,  totaled  $1,708,000 in the second quarter
of 2000 and  $3,276,000 for the first six months of 2000 ($262,000 and $661,000,
respectively, for the same periods of 1999).

PP3-108190                             83

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


4.  RELATED PARTY TRANSACTIONS (continued)
The Companies have a service  agreement  with Equitable Life in which  Equitable
Life  provides  administrative  and  financial  related  services.   Under  this
agreement,  the Companies incurred expenses of $355,000 in the second quarter of
2000 and  $667,000  for the first six  months of 2000  ($488,000  and  $805,000,
respectively, for the same periods of 1999).

The  Companies  provide  resources  and  services  to DSI.  Revenues  for  these
services,  which reduced  general  expenses  incurred by the Companies,  totaled
$56,000 for the second  quarter of 2000 and $108,000 for the first six months of
2000 ($241,000 and $483,000, respectively, for the same periods of 1999).

Golden American  provides  resources and services to ING Mutual Funds Management
Co.,  LLC, an affiliate.  Revenues for these  services,  which  reduced  general
expenses incurred by Golden American, totaled $165,000 for the second quarter of
2000 and  $270,000  for the first six  months of 2000  ($206,000  and  $217,000,
respectively, for the same periods of 1999).

Golden  American  provides  resources  and  services  to  United  Life & Annuity
Insurance  Company,  an affiliate.  Revenues for these  services,  which reduced
general expenses  incurred by Golden  American,  totaled $149,000 for the second
quarter of 2000 and $318,000 for the first six months of 2000.

The  Companies  provide  resources  and  services  to  Security  Life of  Denver
Insurance  Company,  an affiliate.  Revenues for these  services,  which reduced
general  expenses  incurred  by the  Companies,  totaled  $56,000 for the second
quarter of 2000 and $108,000 for the first six months of 2000.

The  Companies  provide  resources  and  services to  Southland  Life  Insurance
Company,  an  affiliate.  Revenues for these  services,  which  reduced  general
expenses  incurred by the Companies,  totaled  $26,000 for the second quarter of
2000 and $52,000 for the first six months of 2000.

For the  second  quarter  of  2000,  the  Companies  received  premiums,  net of
reinsurance,  for variable  products  sold through 5  affiliates,  Locust Street
Securities,  Inc.  ("LSSI"),  Vestax  Securities  Corporation  ("Vestax"),  DSI,
Multi-Financial  Securities  Corporation  ("Multi-Financial"),  and IFG  Network
Securities, Inc. ("IFG"), of $9,500,000,  $6,900,000,  $100,000, $2,800,000, and
$1,500,000,  respectively ($45,700,000,  $32,600,000,  $651,000, $7,900,000, and
$6,000,000, respectively, for the same period of 1999). For the first six months
of 2000,  the  Companies  received  premiums,  net of  reinsurance  for variable
products sold through 5 affiliates, LSSI, Vestax, DSI, Multi-Financial,  and IFG
of $67,000,000, $28,300,000, $800,000, $21,100,000, and $8,300,000, respectively
($75,300,000,    $59,100,000,    $2,300,000,    $13,400,000   and   $15,500,000,
respectively, for the same period of 1999).

Modified  Coinsurance  Agreement:  On June 30, 2000,  effective January 1, 2000,
Golden  American  entered into a modified  coinsurance  agreement with Equitable
Life,  an  affiliate,  covering  a  considerable  portion  of Golden  American's
variable  annuities  issued  in 2000,  excluding  those  with an  interest  rate
guarantee.  The  accompanying  financial  statements  are  presented  net of the
effects of the agreement.

Reciprocal Loan Agreement: Golden American maintains a reciprocal loan agreement
with ING America Insurance  Holdings,  Inc. ("ING AIH"), a Delaware  corporation
and  affiliate,  to  facilitate  the  handling of unusual  and/or  unanticipated
short-term  cash  requirements.  Under this  agreement,  which became  effective
January 1, 1998 and expires  December 31, 2007,  Golden American and ING AIH can
borrow up to  $65,000,000  from one another.  Prior to lending funds to ING AIH,
Golden  American must obtain the approval of the  Department of Insurance of the
State of Delaware.  Interest on any Golden American borrowings is charged at the
rate of ING AIH's cost of funds for the interest period plus 0.15%.  Interest on
any ING AIH  borrowings  is charged at a rate based on the  prevailing  interest
rate of U.S.  commercial  paper available for purchase with a similar  duration.
Under this agreement,  Golden American incurred interest expense of $254,000 and
$229,000 for the second quarters of 2000 and 1999, respectively, and $336,000
and

PP3-108190                             84

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


4.  RELATED PARTY TRANSACTIONS (continued)
$236,000  for the first six months of 2000 and 1999,  respectively.  Golden
American  received  interest  income of $0 for the  second  quarter  of 2000 and
$3,000 for the first six months of 2000. At June 30, 2000,  Golden  American had
borrowings of $40,000,000 from ING AIH under this agreement.

Surplus Notes:  On December 30, 1999,  Golden  American issued an 8.179% surplus
note in the  amount of  $50,000,000  to  Equitable  Life.  The note  matures  on
December  29,  2029.  Payment  of the  note  and  related  accrued  interest  is
subordinate to payments due to policyholders,  claimant and beneficiary  claims,
as well as debts owed to all other  classes of debtors,  other than surplus note
holders,  of Golden  American.  Any payment of principal and/or interest made is
subject to the prior approval of the Delaware Insurance Commissioner. Under this
agreement,  Golden  American  incurred  interest  expense of $1,022,000  for the
second quarter of 2000 and $2,056,000 for the first six months of 2000.

On December 8, 1999,  Golden American issued a 7.979% surplus note in the amount
of $35,000,000 to First Columbine Life Insurance Company ("First Columbine"), an
affiliate. The note matures on December 7, 2029. Payment of the note and related
accrued interest is subordinate to payments due to  policyholders,  claimant and
beneficiary claims, as well as debts owed to all other classes of debtors, other
than surplus note holders,  of Golden American.  Any payment of principal and/or
interest  made is  subject  to the  prior  approval  of the  Delaware  Insurance
Commissioner. Under this agreement, Golden American incurred interest expense of
$698,000 for the second  quarter of 2000 and $1,575,000 for the first six months
of 2000.

On September 30, 1999, Golden American issued a 7.75% surplus note in the amount
of  $75,000,000  to ING AIH. The note matures on September 29, 2029.  Payment of
the  note and  related  accrued  interest  is  subordinate  to  payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of  $1,453,000  for the  second  quarter of 2000 and
$2,906,000  for the first six months of 2000.  On  December  30,  1999,  ING AIH
assigned the note to Equitable Life.

On December 30, 1998,  Golden American issued a 7.25% surplus note in the amount
of $60,000,000 to Equitable Life. The note matures on December 29, 2028. Payment
of the note and related  accrued  interest  is  subordinate  to payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of $1,087,000 and $1,088,000 for the second quarters
of 2000 and 1999, respectively, and $2,175,000 for the first six months of 2000,
unchanged from the same period in 1999.

On December 17, 1996, Golden American issued an 8.25% surplus note in the amount
of $25,000,000 to Equitable of Iowa Companies.  The note matures on December 17,
2026.  Payment  of the note and  related  accrued  interest  is  subordinate  to
payments due to  policyholders,  claimant,  and beneficiary  claims,  as well as
debts owed to all other  classes of debtors of Golden  American.  Any payment of
principal  made is  subject  to the prior  approval  of the  Delaware  Insurance
Commissioner.  Golden  American  incurred  interest  totaling  $515,000  for the
quarter  ended June 30,  2000,  unchanged  from the first  quarter of 1999,  and
$1,031,000 for the first six months of 2000, unchanged from the first six months
of 1999.

Stockholder's  Equity: During the second quarter of 2000 and first six months of
2000, Golden American received capital  contributions  from its Parent of $0 and
$80,000,000,  respectively ($60,000,000 and $80,000,000,  respectively,  for the
same periods of 1999).

PP3-108190                             85

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


5.  COMMITMENTS AND CONTINGENCIES
Reinsurance:  At June 30, 2000, the Companies had reinsurance treaties with four
unaffiliated  reinsurers  and one  affiliated  reinsurer  covering a significant
portion of the mortality  risks under its variable  contracts as of December 31,
1999.  Golden  American  remains liable to the extent its reinsurers do not meet
their  obligations  under  the  reinsurance  agreements.  At June  30,  2000 and
December  31,  1999,  the  Companies  had net  receivables  of  $17,597,000  and
$14,834,000,  respectively,  for reserve credits,  reinsurance  claims, or other
receivables   from  these   reinsurers   comprised  of  $330,000  and  $493,000,
respectively, for claims recoverable from reinsurers, $1,306,000 and $1,201,000,
respectively,  for a payable  for  reinsurance  premiums,  and  $18,573,000  and
$15,542,000,  respectively,  for a receivable  from an  unaffiliated  reinsurer.
Included in the  accompanying  financial  statements are net  considerations  to
reinsurers of $5,271,000  for the second  quarter of 2000 and $7,908,000 for the
first six months of 2000  compared to  $2,203,000  and  $4,018,000  for the same
periods in 1999. Also included in the accompanying  financial statements are net
policy  benefits of $1,278,000 for the second quarter of 2000 and $1,835,000 for
the first six months of 2000  compared to $718,000 and  $1,439,000  for the same
periods in 1999.

On June 30, 2000,  effective  January 1, 2000,  Golden  American  entered into a
modified  coinsurance  agreement with Equitable  Life, an affiliate,  covering a
considerable  portion of Golden  American's  variable  annuities issued in 2000,
excluding  those with an  interest  rate  guarantee.  At June 30,  2000,  Golden
American had a net receivable of $1,798,000 and received $110,000,000 cash for a
total settlement of $111,798,000 under this agreement. The carrying value of the
separate  account  liabilities  covered under this agreement  represent 10.3% of
total separate account liabilities outstanding at June 30, 2000. Golden American
remains liable to the extent Equitable Life does not meet its obligations  under
the agreement.  The accompanying  financial  statements are presented net of the
effects of the agreement.

Effective  June 1, 1994,  Golden  American  entered into a modified  coinsurance
agreement with an unaffiliated reinsurer.  The accompanying financial statements
are presented net of the effects of the treaty.

The reinsurance  treaties that covered the nonstandard  minimum guaranteed death
benefits  for new  business  have been  terminated  for  business  issued  after
December 31, 1999. The Companies are currently pursuing  additional  alternative
reinsurance  agreements for new business  issued after December 31, 1999.  There
can be no assurance  that such  alternative  agreements  will be available.  The
reinsurance  covering  business in force at December  31, 1999 will  continue to
apply in the future.

Guaranty Fund  Assessments:  Assessments are levied on the Companies by life and
health guaranty  associations in most states in which the Companies are licensed
to cover losses of policyholders of insolvent or rehabilitated insurers. In some
states,  these assessments can be partially offset through a reduction in future
premium  taxes.  The  Companies  cannot  predict  whether  and  to  what  extent
legislative  initiatives may affect the right to offset. The associated cost for
a  particular  insurance  company  can vary  significantly  based upon its fixed
account  premium  volume by line of business  and state  premiums as well as its
potential for premium tax offset. The Companies have established an undiscounted
reserve to cover such assessments,  review information regarding known failures,
and revise  estimates of future  guaranty  fund  assessments.  Accordingly,  the
Companies  accrued  and  charged to expense an  additional  $1,000 in the second
quarter  and $2,000 in the first six months of 2000,  respectively.  At June 30,
2000 and  December 31,  1999,  the  Companies  have an  undiscounted  reserve of
$2,450,000 and $2,444,000,  respectively,  to cover estimated future assessments
(net of related  anticipated  premium tax offsets) and have established an asset
totaling $682,000 and $618,000,  respectively, for assessments paid which may be
recoverable  through  future  premium tax offsets.  The  Companies  believe this
reserve is sufficient to cover expected future guaranty fund  assessments  based
upon previous premiums and known insolvencies at this time.

Litigation:  The  Companies,  like other  insurance  companies,  may be named or
otherwise   involved  in  lawsuits,   including   class   action   lawsuits  and
arbitrations.  In some  class  action  and  other  actions  involving  insurers,
substantial  damages  have  been  sought  and/or  material  settlement  or award
payments  have  been  made.  The

PP3-108190                             86

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


5.  COMMITMENTS AND CONTINGENCIES (continued)
Companies  currently  believe  no  pending  or threatened  lawsuits or actions
exist  that are  reasonably  likely to have a material adverse impact on the
Companies.

Vulnerability From Concentrations:  The Companies have various concentrations in
the investment portfolio.  As of June 30, 2000, the Companies had one investment
(other than bonds issued by agencies of the United States government)  exceeding
ten percent of stockholder's equity. The Companies' asset growth, net investment
income,  and  cash  flow are  primarily  generated  from  the  sale of  variable
insurance  products and associated  future policy benefits and separate  account
liabilities. Substantial changes in tax laws that would make these products less
attractive  to consumers  and extreme  fluctuations  in interest  rates or stock
market returns,  which may result in higher lapse experience than assumed, could
have a severe impact on the Companies' financial condition.  Two broker/dealers,
each having at least ten percent of total sales, generated 24% of the Companies'
sales during the second quarter of 2000 (28% by two  broker/dealers  in the same
period of 1999). One broker/dealer  generated 12% of the Companies' sales during
the first six months of 2000 (29% by two  broker/dealers  in the same  period of
1999).  The Premium Plus product  generated 74% and 75% of the Companies'  sales
during  the second  quarter  of 2000 and first six months of 2000,  respectively
(79% and 77% in the same periods of 1999).

Revolving  Note  Payable:  To  enhance  short-term   liquidity,   the  Companies
established  revolving  notes payable  effective July 27, 1998 and expiring July
31, 1999 with  SunTrust  Bank,  Atlanta (the "Bank").  As of July 31, 1999,  the
SunTrust Bank, Atlanta revolving note facilities were extended to July 31, 2000.
The total amount the Companies may have  outstanding  is  $85,000,000,  of which
Golden American and First Golden have individual credit sublimits of $75,000,000
and $10,000,000, respectively. The notes accrue interest at an annual rate equal
to: (1) the cost of funds for the Bank for the period applicable for the advance
plus 0.25% or (2) a rate quoted by the Bank to the  Companies  for the  advance.
The terms of the  agreement  require the Companies to maintain the minimum level
of Company Action Level Risk Based Capital as  established  by applicable  state
law or  regulation.  During  the  quarters  ended  June 30,  2000 and 1999,  the
Companies incurred interest expense of $8,000 and $50,000, respectively.  During
the six months ended June 30, 2000 and 1999,  the  Companies  incurred  interest
expense of $36,000 and $54,000,  respectively.  At June 30, 2000,  the Companies
did not have any borrowings under these  agreements  ($1,400,000 at December 31,
1999).

PP3-108190                             87

<PAGE>
<PAGE>

--------------------------------------------------------------------------------
        FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------


REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying  consolidated balance sheets of Golden American
Life  Insurance  Company  as of  December  31,  1999 and 1998,  and the  related
consolidated statements of operations, changes in stockholder's equity, and cash
flows for the years ended  December  31, 1999 and 1998 and for the periods  from
October 25, 1997 through  December 31, 1997, and January 1, 1997 through October
24, 1997.  These financial  statements are the responsibility of the  Companies'
management.  Our  responsibility  is to express an opinion  on  these  financial
statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Golden American
Life  Insurance  Company at  December  31, 1999 and 1998,  and the  consolidated
results of its  operations  and its cash flows for the years ended  December 31,
1999 and 1998 and for the periods  from  October 25, 1997  through  December 31,
1997 and January 1, 1997 through October 24, 1997, in conformity with accounting
principles  generally accepted in the United States.

                                                           /s/Ernst & Young LLP

Des Moines, Iowa
February 4, 2000

PP3-108190                             88

<PAGE>
<PAGE>

                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               CONSOLIDATED BALANCE SHEETS
                      (Dollars in thousands, except per share data)

                                                            POST-MERGER
                                                   ---------------------------
                                                   December 31,   December 31,
                                                      1999           1998
                                                   ------------   ------------
    ASSETS

     Investments:
       Fixed maturities, available for sale,
         at fair value (Cost: 1999 - $858,052;
         1998 - $739,772).......................    $835,321       $741,985
       Equity securities, at fair value (cost:
         1999 - $14,952; 1998 - $14,437)........      17,330         11,514
       Mortgage loans on real estate............     100,087         97,322
       Policy loans.............................      14,157         11,772
       Short-term investments...................      80,191         41,152
                                                  ----------     ----------
    Total investments...........................   1,047,086        903,745

    Cash and cash equivalents...................      14,380          6,679

    Reinsurance recoverable.....................      14,834          7,586

    Due from affiliates.........................         637          2,983

    Accrued investment income...................      11,198          9,645

    Deferred policy acquisition costs...........     528,957        204,979

    Value of purchased insurance in force.......      31,727         35,977

    Current income taxes recoverable............          35            628

    Deferred income tax asset...................      21,943         31,477

    Property and equipment, less allowances for
       depreciation of $3,229 in 1999 and $801
       in 1998..................................      13,888          7,348

    Goodwill, less accumulated amortization of
       $8,186 in 1999 and $4,408 in 1998........     142,941        146,719

    Other assets................................       2,514            743

    Separate account assets.....................   7,562,717      3,396,114
                                                  ----------     ----------
    Total assets................................  $9,392,857     $4,754,623
                                                  ==========     ==========


                              See accompanying notes.

PP3-108190                             89

<PAGE>
<PAGE>

                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                 (Dollars in thousands, except per share data)

                                                        POST-MERGER
                                              -----------------------------
                                                December 31,   December 31,
                                                    1999           1998
                                              --------------   ------------

LIABILITIES AND STOCKHOLDER'S EQUITY

Policy liabilities and accruals:
   Future policy benefits:
      Annuity and interest sensitive
        life products.......................     $1,033,701     $881,112
      Unearned revenue reserve..............          6,300        3,840
   Other policy claims and benefits.........              8           --
                                                 ----------   ----------
                                                  1,040,009      884,952

 Surplus notes..............................        245,000       85,000
 Revolving note payable.....................          1,400           --
 Due to affiliates..........................          9,547           --
 Other liabilities..........................         56,335       34,663
 Separate account liabilities...............      7,562,717    3,396,114
                                                 ----------   ----------
                                                  8,915,008    4,400,729

 Commitments and contingencies

 Stockholder's equity:
   Common stock, par value $10 per share,
      authorized, issued, and outstanding
      250,000 shares........................          2,500        2,500
   Additional paid-in capital...............        468,640      347,640
   Accumulated other comprehensive loss.....         (9,154)        (895)
   Retained earnings........................         15,863        4,649
                                                 ----------   ----------
 Total stockholder's equity.................        477,849      353,894
                                                 ----------   ----------
 Total liabilities and stockholder's equity.     $9,392,857   $4,754,623
                                                 ==========   ==========

                                    See accompanying notes.

PP3-108190                             90

<PAGE>
<PAGE>


                             GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                      POST-
                                                   POST-MERGER                    ACQUISITION
                                    --------------------------------------------|-------------
                                                                 For the period |or the period
                                                                    October 25, |  January 1,
                                     For the year  For the year       1997      |    1997
                                        ended         ended         through     |   hrough
                                     December 31,  December 31,   December 31,  |  October 24,
                                         1999          1998           1997      |     1997
                                    --------------------------------------------|--------------
<S>                                   <C>           <C>            <C>             <C>
Revenues                                                                        |
   Annuity and interest                                                         |
      sensitive life product                                                    |
      charges.......................  $ 82,935      $ 39,119        $ 3,834     |   $18,288
   Management fee revenue...........    10,136         4,771            508     |     2,262
   Net investment income............    59,169        42,485          5,127     |    21,656
   Realized gains (losses)                                                      |
      on investments................    (2,923)       (1,491)            15     |       151
   Other income.....................    10,827         5,569            236     |       426
                                      --------       -------        -------     |   -------
                                       160,144        90,453          9,720     |    42,783
                                                                                |
Insurance benefits and expenses:                                                |
   Annuity and interest sensitive                                               |
     life benefits:                                                             |
     Interest credited to account                                               |
       balances.....................   175,851        94,845          7,413     |    19,276
     Benefit claims incurred in                                                 |
       excess of account balances...     6,370         2,123             --     |       125
   Underwriting, acquisition, and                                               |
     insurance expenses:                                                        |
     Commissions....................   188,383       121,171          9,437     |    26,818
     General expenses...............    60,194        37,577          3,350     |    13,907
     Insurance taxes, state                                                     |
       licenses, and fees...........     3,976         4,140            450     |     1,889
     Policy acquisition costs                                                   |
       deferred.....................  (346,396)     (197,796)       (13,678)    |   (29,003)
     Amortization:                                                              |
      Deferred policy acquisition                                               |
        costs.......................    33,119         5,148            892     |     1,674
      Value of purchased insurance                                              |
        in force....................     6,238         4,724            948     |     5,225
      Goodwill......................     3,778         3,778            630     |     1,398
                                      --------       -------        -------     |   -------
                                       131,513        75,710          9,442     |    41,309
                                                                                |
Interest expense....................     8,894         4,390            557     |     2,082
                                      --------       -------        -------     |   -------
                                       140,407        80,100          9,999     |    43,391
                                      --------       -------        -------     |   -------
Income (loss) before income taxes...    19,737        10,353           (279)    |      (608)
                                                                                |
Income taxes........................     8,523         5,279            146     |    (1,337)
                                      --------       -------        -------     |   -------
                                                                                |
Net income (loss)...................  $ 11,214       $ 5,074        $  (425)    |   $   729
                                      ========       =======        =======     |   =======
</TABLE>
                                    See accompanying notes.

PP3-108190                                   91

<PAGE>
<PAGE>


                           GOLDEN AMERICAN LIFE INSURANCE COMPANY
                  CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                   (Dollars in thousands)

<TABLE>
<CAPTION>

                                                       Accumulated
                                         Additional       Other                    Total
                                 Common    Paid-in    Comprehensive  Retained   Stockholder's
                                  Stock    Capital    Income (Loss)  Earnings      Equity
                                ------------------------------------------------------------
                                                      PRE-ACQUISITION
                                ------------------------------------------------------------
<S>                              <C>      <C>           <C>          <C>          <C>
Balance at January 1, 1997.....  $2,500   $137,372      $   262       $   350     $140,484
 Comprehensive income:
  Net income...................      --         --           --           729          729
  Change in net unrealized
   investment gains (losses)...      --         --        1,543            --        1,543
                                                                                  --------
 Comprehensive income...........                                                     2,272
 Contribution of Capital........     --      1,121           --            --        1,121
                                 ------   --------      -------       -------     --------
Balance at October 24, 1997....  $2,500   $138,493      $ 1,805       $ 1,079     $143,877
                                 ======   ========      =======       =======     ========

                                -----------------------------------------------------------
                                                     POST-MERGER
                                -----------------------------------------------------------
Balance at October 25, 1997....  $2,500   $224,997           --            --     $227,497
 Comprehensive income:
  Net loss.....................      --         --           --       $  (425)        (425)
  Change in net unrealized
     investment gains (losses).      --         --      $   241            --          241
                                                                                  --------
Comprehensive loss.............                                                       (184)
                                 ------   --------      -------       -------     --------
Balance at December 31,1997....   2,500    224,997          241          (425)    $227,313
 Comprehensive income:
  Net income...................      --         --           --         5,074        5,074
  Change in net unrealized
     investment gains (losses).      --         --       (1,136)           --       (1,136)
                                                                                  --------
 Comprehensive income..........                                                      3,938
 Contribution of Capital........     --    122,500           --            --      122,500
 Other..........................     --        143           --            --          143
                                 ------   --------      -------       -------     --------
Balance at December 31,1998....   2,500    224,997         (895)        4,649      353,894
Comprehensive income:
  Net income...................      --         --           --        11,214       11,214
  Change in net unrealized
     investment gains (losses).      --         --       (8,259)           --       (8,259)
                                                                                  --------
Comprehensive income...........                                                      2,955
 Contribution of Capital........     --    121,000           --            --      121,000
                                 ------   --------      -------       -------     --------
Balance at December 31,1999....  $2,500   $468,640      $(9,154)      $15,863     $477,849
                                 ======   ========      =======       =======     ========

</TABLE>
                                    See accompanying notes.

PP3-108190                                   92

<PAGE>
<PAGE>

                             GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                              |    POST-
                                                                  POST-MERGER                 | ACQUISITION
                                                   -------------------------------------------|---------------
                                                                               For the period | For the period
                                                                                 October 25,  |   January 1,
                                                   For the year  For the year      1997       |     1997
                                                      ended         ended         through     |    through
                                                   December 31,  December 31,    December 31, |   October 24,
                                                      1999          1998            1997      |      1997
                                                   ------------  ------------  -------------- | --------------
<S>                                                 <C>           <C>             <C>            <C>
OPERATING ACTIVITIES                                                                          |
Net income (loss).................................   $11,214        $5,074          $(425)    |         $729
Adjustments to reconcile net income (loss) to net                                             |
  cash provided by (used in) operations:                                                      |
   Adjustments related to annuity and                                                         |
     interest sensitive life products:                                                        |
     Interest credited and other charges on                                                   |
       interest sensitive products................   175,851        94,845          7,413     |       19,276
     Charges for mortality and administration.....       524          (233)           (62)    |          (99)
     Change in unearned revenues..................     2,460         2,651          1,189     |        3,292
   Increase (decrease) in policy liabilities and                                              |
     accruals.....................................         8           (10)            10     |           --
   Decrease (increase) in accrued investment                                                  |
     income.......................................    (1,553)       (3,222)         1,205     |       (3,489)
   Policy acquisition costs deferred..............  (346,396)     (197,796)       (13,678)    |      (29,003)
   Amortization of deferred policy                                                            |
     acquisition costs............................    33,119         5,148            892     |        1,674
   Amortization of value of purchased                                                         |
     insurance in force...........................     6,238         4,724            948     |        5,225
   Change in other assets, due to/from                                                        |
     affiliates, other liabilities, and accrued                                               |
     income taxes.................................    24,845         9,979          4,205     |       (8,944)
   Provision for depreciation and amortization....     8,850         8,147          1,299     |        3,203
   Provision for deferred income taxes............     8,523         5,279            146     |          316
   Realized (gains) losses on investments.........     2,923         1,491            (15)    |         (151)
                                                    --------      --------        -------     |     ---------
Net cash provided by (used in) operating                                                      |
   activities.....................................   (73,394)      (63,923)         3,127     |       (7,971)
                                                                                              |
INVESTING ACTIVITIES                                                                          |
Sale, maturity, or repayment of investments:                                                  |
   Fixed maturities - available for sale..........   220,547       145,253          9,871     |       39,622
   Mortgage loans on real estate..................     6,572         3,791          1,644     |        5,828
   Short-term investments - net...................        --            --             --     |       11,415
                                                    --------      --------        -------     |     ---------
                                                     227,119       149,044         11,515     |       56,865
Acquisition of investments:                                                                   |
   Fixed maturities - available for sale..........  (344,587)     (476,523)       (29,596)    |     (155,173)
   Equity securities..............................        --       (10,000)            (1)    |       (4,865)
   Mortgage loans on real estate..................    (9,659)      (16,390)       (14,209)    |      (44,481)
   Policy loans - net.............................    (2,385)       (2,940)          (328)    |       (3,870)
   Short-term investments - net...................   (39,039)      (26,692)       (13,244)    |           --
                                                    --------      --------        -------     |     ---------
                                                    (395,670)     (532,545)       (57,378)    |     (208,389)
Net purchase of property and equipment............    (8,968)       (6,485)          (252)    |         (875)
                                                    --------      --------        -------     |     ---------
Net cash used in investing activities.............  (177,519)     (389,986)       (46,115)    |     (152,399)
</TABLE>

                                            See accompanying notes.

PP3-108190                                           93

<PAGE>
<PAGE>


                                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                       |    POST-
                                                           POST-MERGER                 | ACQUISITION
                                            -------------------------------------------|---------------
                                                                        For the period | For the period
                                                                          October 25,  |   January 1,
                                            For the year  For the year      1997       |     1997
                                               ended         ended         through     |    through
                                            December 31,  December 31,    December 31, |   October 24,
                                               1999          1998            1997      |      1997
                                            ------------  ------------  -------------- | --------------
<S>                                          <C>            <C>            <C>             <C>
FINANCING ACTIVITIES                                                                   |
Proceeds from reciprocal loan agreement                                                |
   borrowings..............................  $396,350       $500,722            --     |          --
Repayment of reciprocal loan agreement                                                 |
   borrowings..............................  (396,350)      (500,722)           --     |          --
Proceeds from revolving note payable.......   220,295        108,495            --     |          --
Repayment of revolving note payable........  (218,895)      (108,495)           --     |          --
Proceeds from surplus note.................   160,000         60,000            --     |          --
Proceeds from line of credit borrowings....        --             --       $10,119     |     $97,124
Repayment of line of credit borrowings.....        --         (5,309)       (2,207)    |     (80,977)
Receipts from annuity and interest                                                     |
   sensitive life policies credited to                                                 |
   account balances........................   773,685        593,428        62,306     |     261,549
Return of account balances on annuity                                                  |
   and interest sensitive life policies....  (147,201)       (72,649)       (6,350)    |     (13,931)
Net reallocations to separate accounts.....  (650,270)      (239,671)      (17,017)    |     (93,069)
Contributions of capital by parent.........   121,000        103,750            --     |       1,011
                                             --------      --------        -------     |   ---------
Net cash provided by financing activities..   258,614        439,549        46,851     |     171,707
                                             --------      --------        -------     |   ---------
                                                                                       |
Increase (decrease) in cash and cash                                                   |
   equivalents.............................     7,701        (14,360)        3,863     |      11,337
Cash and cash equivalents at                                                           |
   beginning of period.....................     6,679         21,039        17,176     |       5,839
                                             --------      --------        -------     |   ---------
Cash and cash equivalents at                                                           |
   end of period...........................   $14,380         $6,679       $21,039     |     $17,176
                                             ========      =========       =======     |   =========
                                                                                       |
SUPPLEMENTAL  DISCLOSURE                                                               |
 OF CASH FLOW  INFORMATION                                                             |
Cash paid during the period for:                                                       |
   Interest................................    $6,392         $4,305          $295     |      $1,912
   Income taxes............................        --             99            --     |         283
Non-cash financing activities:                                                         |
   Non-cash adjustment to additional                                                   |
     paid-in capital for adjusted merger                                               |
     costs.................................        --            143            --     |          --
   Contribution of property and                                                        |
     equipment from EIC Variable,                                                      |
     Inc. net of $353 of accumulated                                                   |
     depreciation..........................        --             --            --     |         110
   Contribution of capital from parent to                                              |
     repay line of credit borrowings.......        --         18,750            --     |          --
</TABLE>
                               See accompanying notes.

PP3-108190                             94

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The  consolidated  financial  statements  include Golden American Life Insurance
Company  ("Golden  American")  and its wholly  owned  subsidiary,  First  Golden
American Life Insurance  Company of New York ("First  Golden," and  collectively
with Golden American,  the "Companies").  All significant  intercompany accounts
and transactions have been eliminated.

ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies, Inc.,
offers variable  insurance  products and is licensed as a life insurance company
in the  District of Columbia  and all states  except New York.  First  Golden is
licensed to sell  insurance  products in New York and Delaware.  The  Companies'
products are marketed by broker/dealers,  financial institutions,  and insurance
agents. The Companies' primary customers are consumers and corporations.

On October 24,  1997,  PFHI  Holding,  Inc.  ("PFHI"),  a Delaware  corporation,
acquired all of the  outstanding  capital  stock of Equitable of Iowa  Companies
("Equitable") according to the terms of an Agreement and Plan of Merger ("Merger
Agreement")  dated  July 7, 1997  among  Equitable,  PFHI,  and ING  Groep  N.V.
("ING").  PFHI is a wholly owned subsidiary of ING, a global financial  services
holding  company  based in The  Netherlands.  As a result  of this  transaction,
Equitable was merged into PFHI, which was  simultaneously  renamed  Equitable of
Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation. See Note 6
for additional information regarding the merger.

On August 13, 1996,  Equitable acquired all of the outstanding  capital stock of
BT Variable,  Inc.  (subsequently  known as EIC  Variable,  Inc.) and its wholly
owned  subsidiaries,  Golden American and Directed  Services,  Inc. ("DSI") from
Whitewood  Properties  Corporation  ("Whitewood").  See  Note  7 for  additional
information regarding the acquisition.

For financial statement purposes, the ING merger was accounted for as a purchase
effective  October 25, 1997 and the change in control of Golden American through
the  acquisition  of BT Variable,  Inc. ("BT  Variable")  was accounted for as a
purchase  effective August 14, 1996. The merger and acquisition  resulted in new
bases of accounting  reflecting  estimated fair values of assets and liabilities
at their  respective  dates. As a result,  the Companies'  financial  statements
included for the periods after October 24, 1997 are presented on the Post-Merger
new basis of accounting and for the period  January 1, 1997 through  October 24,
1997 are presented on the Post-Acquisition basis of accounting.

INVESTMENTS
Fixed  Maturities:  The  Companies  account  for  their  investments  under  the
Statement of Financial  Accounting  Standards ("SFAS") No. 115,  "Accounting for
Certain  Investments  in Debt  and  Equity  Securities,"  which  requires  fixed
maturities  to  be  designated  as  either   "available  for  sale,"  "held  for
investment," or "trading."  Sales of fixed  maturities  designated as "available
for sale" are not restricted by SFAS No. 115.  Available for sale securities are
reported at fair value and unrealized  gains and losses on these  securities are
included directly in stockholder's  equity, after adjustment for related changes
in value of purchased  insurance in force ("VPIF"),  deferred policy acquisition
costs ("DPAC"), and deferred income taxes. At December 31, 1999 and 1998, all of
the Companies' fixed  maturities are designated as available for sale,  although
the Companies are not precluded from  designating  fixed  maturities as held for
investment or trading at some future date.

Securities  determined  to have a decline in value that is other than  temporary
are written down to estimated fair value,  which becomes the new cost basis by a
charge to realized losses in the Companies'  Statements of Operations.  Premiums
and  discounts  are  amortized/accrued  utilizing  a method  which  results in a
constant

PP3-108190                             95

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

yield over the  securities'  expected  lives.  Amortization/accrual  of
premiums  and   discounts  on  mortgage   and  other   asset-backed   securities
incorporates a prepayment assumption to estimate the securities' expected lives.

Equity  Securities:  Equity  securities  are reported at estimated fair value if
readily  marketable.  The change in unrealized  appreciation and depreciation of
marketable  equity  securities (net of related deferred income taxes, if any) is
included directly in stockholder's  equity. Equity securities determined to have
a decline in value that is other than  temporary  are written  down to estimated
fair value,  which becomes the new cost basis by a charge to realized  losses in
the Companies' Statements of Operations.

Mortgage  Loans On Real  Estate:  Mortgage  loans on real estate are reported at
cost  adjusted for  amortization  of premiums and accrual of  discounts.  If the
value of any  mortgage  loan is  determined  to be  impaired  (i.e.,  when it is
probable the  Companies  will be unable to collect all amounts due  according to
the contractual terms of the loan agreement), the carrying value of the mortgage
loan is reduced to the present value of expected future cash flows from the loan
discounted at the loan's  effective  interest rate, or to the loan's  observable
market price, or the fair value of the underlying collateral. The carrying value
of impaired  loans is reduced by the  establishment  of a  valuation  allowance,
which  is  adjusted  at each  reporting  date  for  significant  changes  in the
calculated value of the loan. Changes in this valuation allowance are charged or
credited to income.

Other  Investments:  Policy loans are reported at unpaid  principal.  Short-term
investments  are  reported at cost,  adjusted for  amortization  of premiums and
accrual of discounts.

Realized Gains And Losses: Realized gains and losses are determined on the basis
of specific identification.

Fair  Values:  Estimated  fair  values,  as  reported  herein,  of  conventional
mortgage-backed  securities not actively traded in a liquid market are estimated
using  a third  party  pricing  process.  This  pricing  process  uses a  matrix
calculation  assuming a spread over U.S.  Treasury bonds based upon the expected
average lives of the securities.  Estimated fair values of publicly traded fixed
maturities  are  reported  by an  independent  pricing  service.  Fair values of
private  placement  bonds are  estimated  using a matrix  that  assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S.  Treasury
bonds.  Estimated  fair  values  of  equity  securities,  which  consist  of the
Companies'  investment in its registered  separate accounts,  are based upon the
quoted  fair  value  of the  securities  comprising  the  individual  portfolios
underlying the separate accounts.

CASH AND CASH EQUIVALENTS
For  purposes  of the  accompanying  Statements  of Cash  Flows,  the  Companies
consider all demand  deposits and  interest-bearing  accounts not related to the
investment  function  to be  cash  equivalents.  All  interest-bearing  accounts
classified as cash equivalents have original maturities of three months or less.

DEFERRED POLICY ACQUISITION COSTS
Certain  costs of  acquiring  new  insurance  business,  principally  first year
commissions and interest bonuses,  premium credit, and other expenses related to
the  production  of new  business,  have been  deferred.  Acquisition  costs for
variable insurance  products are being amortized  generally in proportion to the
present  value  (using the  assumed  crediting  rate) of expected  future  gross
profits. This amortization is adjusted retrospectively when the Companies revise
their estimate of current or future gross profits to be realized from a group of
products.  DPAC is adjusted to reflect the pro forma impact of unrealized  gains
and losses on fixed  maturities the Companies have  designated as "available for
sale" under SFAS No. 115.

PP3-108190                             96

<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

VALUE OF PURCHASED INSURANCE IN FORCE
As a result of the  merger and  acquisition,  a portion  of the  purchase  price
related to each  transaction  was allocated to the right to receive  future cash
flows from existing  insurance  contracts.  This allocated cost represents VPIF,
which reflects the value of those purchased  policies  calculated by discounting
actuarially   determined  expected  future  cash  flows  at  the  discount  rate
determined  by the  purchaser.  Amortization  of VPIF is  charged  to expense in
proportion  to  expected  gross  profits  of  the  underlying   business.   This
amortization is adjusted  retrospectively when the Companies revise the estimate
of current or future gross profits to be realized  from the insurance  contracts
acquired.  VPIF is adjusted to reflect the pro forma impact of unrealized  gains
and  losses  on  available  for sale  fixed  maturities.  See  Notes 6 and 7 for
additional information on VPIF resulting from the merger and acquisition.

PROPERTY AND EQUIPMENT
Property  and  equipment  primarily  represent  leasehold  improvements,  office
furniture,  certain other equipment,  and capitalized  computer software and are
not considered to be significant to the Companies' overall operations.  Property
and  equipment  are  reported  at  cost  less   allowances   for   depreciation.
Depreciation  expense is computed  primarily  on the basis of the  straight-line
method over the estimated useful lives of the assets.

GOODWILL
Goodwill was  established as a result of the merger and is being  amortized over
40 years on a  straight-line  basis.  Goodwill  established  as a result  of the
acquisition  was being  amortized over 25 years on a  straight-line  basis.  See
Notes 6 and 7 for additional information on the merger and acquisition.

FUTURE POLICY BENEFITS
Future  policy  benefits  for  divisions  of the  variable  products  with fixed
interest  guarantees  are  established   utilizing  the  retrospective   deposit
accounting  method.   Policy  reserves  represent  the  premiums  received  plus
accumulated  interest,  less  mortality  and  administration  charges.  Interest
credited to these  policies  ranged from 3.00% to 11.00%  during 1999,  3.00% to
10.00% during 1998, and 3.30% to 8.25% during 1997. The unearned revenue reserve
represents  unearned  distribution  fees.  These  distribution  fees  have  been
deferred  and are  amortized  over the life of the  contracts in  proportion  to
expected gross profits.

SEPARATE ACCOUNTS
Assets and  liabilities of the separate  accounts  reported in the  accompanying
Balance Sheets represent funds separately administered  principally for variable
contracts. Contractholders,  rather than the Companies, bear the investment risk
for the variable insurance  products.  At the direction of the  contractholders,
the separate  accounts  invest the premiums from the sale of variable  insurance
products in shares of specified  mutual funds. The assets and liabilities of the
separate  accounts are clearly  identified and segregated  from other assets and
liabilities of the Companies.  The portion of the separate  account assets equal
to the reserves and other  liabilities of variable  contracts  cannot be charged
with liabilities arising out of any other business the Companies may conduct.

Variable  separate  account  assets are carried at fair value of the  underlying
investments and generally represent contractholder  investment values maintained
in  the  accounts.  Variable  separate  account  liabilities  represent  account
balances for the variable contracts invested in the separate accounts;  the fair
value of these  liabilities  is equal to their carrying  amount.  Net investment
income and realized and unrealized  capital gains and losses related to separate
account assets are not reflected in the accompanying Statements of Operations.

PP3-108190                             97

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

Product  charges  recorded by the  Companies  from variable  insurance  products
consist of charges  applicable  to each contract for mortality and expense risk,
cost of insurance, contract administration,  and surrender charges. In addition,
some variable annuity and all variable life contracts provide for a distribution
fee collected for a limited number of years after each premium deposit.  Revenue
recognition  of collected distribution  fees is amortized  over the life of the
contract  in  proportion  to  its  expected  gross   profits.   The  balance  of
unrecognized revenue related to the distribution fees is reported as an unearned
revenue reserve.

DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference  between
the financial statement and income tax bases of assets and liabilities using the
enacted  marginal tax rate.  Deferred tax assets or liabilities  are adjusted to
reflect the pro forma impact of unrealized gains and losses on equity securities
and fixed  maturities the Companies have  designated as available for sale under
SFAS No. 115. Changes in deferred tax assets or liabilities  resulting from this
SFAS No. 115  adjustment  are  charged or  credited  directly  to  stockholder's
equity.  Deferred  income tax expenses or credits  reflected  in the  Companies'
Statements of  Operations  are based on the changes in the deferred tax asset or
liability from period to period (excluding the SFAS No. 115 adjustment).

DIVIDEND RESTRICTIONS
Golden  American's  ability to pay dividends to its Parent is restricted.  Prior
approval  of  insurance  regulatory  authorities  is  required  for  payment  of
dividends to the stockholder  which exceed an annual limit.  During 2000, Golden
American  cannot pay dividends to its Parent without prior approval of statutory
authorities.

Under the  provisions  of the  insurance  laws of the  State of New York,  First
Golden cannot  distribute  any dividends to its  stockholder,  Golden  American,
unless a notice  of its  intent  to  declare a  dividend  and the  amount of the
dividend has been filed with the New York  Insurance  Department at least thirty
days in advance of the proposed  declaration.  If the  Superintendent of the New
York Insurance Department finds the financial condition of First Golden does not
warrant the distribution,  the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the filing.

SEGMENT REPORTING
The  Companies  manage  their  business  as one  segment,  the sale of  variable
insurance products designed to meet customer needs for tax-advantaged saving for
retirement and protection from death.  Variable  insurance  products are sold to
consumers and corporations throughout the United States.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires  management to make  estimates and  assumptions
affecting the amounts  reported in the  financial  statements  and  accompanying
notes. Actual results could differ from those estimates.

Management is required to utilize  historical  experience and assumptions  about
future  events and  circumstances  in order to  develop  estimates  of  material
reported  amounts and  disclosures.  Included among the material (or potentially
material)  reported  amounts  and  disclosures  that  require  extensive  use of
estimates and  assumptions  are: (1) estimates of fair values of  investments in
securities  and  other  financial  instruments,   as  well  as  fair  values  of
policyholder  liabilities,  (2)  policyholder  liabilities,  (3) deferred policy
acquisition costs and value of purchased  insurance in force, (4) fair values of
assets  and  liabilities   recorded  as  a  result  of  merger  and  acquisition
transactions,  (5) asset  valuation  allowances,  (6) guaranty  fund  assessment
accruals,  (7)  deferred  tax  benefits  (liabilities),  and (8)  estimates  for
commitments  and  contingencies  including  legal  matters,  if a  liability  is
anticipated and can be reasonably estimated. Estimates and assumptions

PP3-108190                             98

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

regarding all of the preceding  items are inherently  subject to change and are
reassessed periodically.  Changes in estimates and assumptions could materially
impact the financial statements.

RECLASSIFICATIONS
Certain amounts for the periods ended in the 1998 and 1997 financial  statements
have been reclassified to conform to the 1999 financial statement presentation.

2. BASIS OF FINANCIAL REPORTING

The financial  statements of the Companies  differ from related  statutory-basis
financial statements  principally as follows: (1) acquisition costs of acquiring
new business are deferred  and  amortized  over the life of the policies  rather
than charged to operations as incurred;  (2) an asset  representing  the present
value of future cash flows from insurance  contracts acquired was established as
a result of the  merger/acquisition and is amortized and charged to expense; (3)
future policy benefit  reserves for divisions with fixed interest  guarantees of
the variable  insurance  products are based on full account values,  rather than
the  greater  of cash  surrender  value  or  amounts  derived  from  discounting
methodologies  utilizing  statutory  interest  rates;  (4) reserves are reported
before  reduction  for  reserve  credits  related  to  reinsurance  ceded  and a
receivable is established,  net of an allowance for uncollectible  amounts,  for
these credits  rather than  presented net of these  credits;  (5) fixed maturity
investments are designated as "available for sale" and valued at fair value with
unrealized  appreciation/depreciation,  net of adjustments to value of purchased
insurance in force, deferred policy acquisition costs, and deferred income taxes
(if applicable),  credited/charged  directly to stockholder's equity rather than
valued at amortized cost; (6) the carrying value of fixed  maturities is reduced
to fair value by a charge to realized  losses in the  Statements  of  Operations
when declines in carrying  value are judged to be other than  temporary,  rather
than through the  establishment  of a  formula-determined  statutory  investment
reserve  (carried  as a  liability),  changes in which are  charged  directly to
surplus;  (7) deferred income taxes are provided for the difference  between the
financial  statement  and income tax bases of assets  and  liabilities;  (8) net
realized gains or losses attributed to changes in the level of interest rates in
the market are  recognized  when the sale is completed  rather than deferred and
amortized  over  the  remaining  life  of the  fixed  maturity  security;  (9) a
liability is  established  for  anticipated  guaranty fund  assessments,  net of
related anticipated  premium tax credits,  rather than capitalized when assessed
and amortized in accordance  with procedures  permitted by insurance  regulatory
authorities;  (10) revenues for variable  insurance  products  consist of policy
charges  applicable  to  each  contract  for  the  cost  of  insurance,   policy
administration  charges,  amortization of policy  initiation fees, and surrender
charges assessed rather than premiums received; (11) the financial statements of
Golden American's wholly owned subsidiary are consolidated  rather than recorded
at the equity in net assets;  (12)  surplus  notes are  reported as  liabilities
rather than as surplus;  and (13) assets and  liabilities  are  restated to fair
values when a change in ownership occurs, with provisions for goodwill and other
intangible assets, rather than continuing to be presented at historical cost.

The net loss for Golden  American as  determined in  accordance  with  statutory
accounting practices was $85,578,000 in 1999,  $68,002,000 in 1998, and $428,000
in 1997.  Total statutory  capital and surplus was  $368,928,000 at December 31,
1999 and $183,045,000 at December 31, 1998.

PP3-108190                             99

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


3. INVESTMENT OPERATIONS

INVESTMENT RESULTS
Major categories of net investment income are summarized below:
<TABLE>
<CAPTION>

                                                   POST-MERGER                  |POST-ACQUISITION
                                     -------------------------------------------|----------------
                                                                 For the period | For the period
                                                                   October 25,  |   January 1,
                                     For the year  For the year      1997       |     1997
                                         ended         ended       through      |   through
                                     December 31,  December 31,   December 31,  |  October 24,
                                        1999          1998           1997       |      1997
                                     ------------  ------------  -------------- | --------------
                                                    (Dollars in thousands)
                                                                                |
<S>                                    <C>           <C>            <C>              <C>
 Fixed maturities...............        $50,352       $35,224        $ 4,443    |     $18,488
 Equity securities..............            515            --              3    |          --
 Mortgage loans on real estate..          7,074         6,616            879    |       3,070
 Policy loans...................            485           619             59    |         482
 Short-term investments.........          2,583         1,311            129    |         443
 Other, net.....................            388           246           (154)   |          24
                                        -------       -------        -------    |     -------
 Gross investment income........         61,397        44,016          5,359    |      22,507
 Less investment expenses.......         (2,228)       (1,531)          (232)   |        (851)
                                        -------       -------        -------    |     -------
 Net investment income..........        $59,169       $42,485        $ 5,127    |     $21,656
                                        =======       =======        =======    |     =======
</TABLE>

Realized gains (losses) on investments follows:
<TABLE>
<CAPTION>

                                                   POST-MERGER                  |POST-ACQUISITION
                                     -------------------------------------------|----------------
                                                                 For the period | For the period
                                                                   October 25,  |   January 1,
                                     For the year  For the year      1997       |     1997
                                         ended         ended       through      |   through
                                     December 31,  December 31,   December 31,  |  October 24,
                                        1999          1998           1997       |      1997
                                     ------------  ------------  -------------- | --------------
                                                  (Dollars in thousands)
                                                                                |
<S>                                    <C>           <C>            <C>              <C>
  Fixed maturities, available for                                               |
    sale..........................      $(2,910)      $(1,428)       $    25    |     $    151
  Mortgage loans on real estate...          (13)          (63)           (10)   |           --
                                        -------       -------        -------    |      -------
  Realized gains (losses) on                                                    |
    investments...................      $(2,923)      $(1,491)           $15    |         $151
                                        =======       =======        =======    |     ========
</TABLE>


The change in unrealized appreciation (depreciation) of securities at fair value
follows:
<TABLE>
<CAPTION>

                                                   POST-MERGER                  |POST-ACQUISITION
                                     -------------------------------------------|----------------
                                                                 For the period | For the period
                                                                   October 25,  |   January 1,
                                     For the year  For the year      1997       |     1997
                                         ended         ended       through      |   through
                                     December 31,  December 31,   December 31,  |  October 24,
                                        1999          1998           1997       |      1997
                                     ------------  ------------  -------------- | --------------
                                                  (Dollars in thousands)
                                                                                |
<S>                                    <C>           <C>            <C>              <C>
                                                                                |
  Fixed maturities, available for                                               |
    sale...........................     $(24,944)     $  1,100       $ (3,494)  |     $  4,197
  Equity securities................        5,301        (2,390)           (68)  |         (462)
                                        --------      --------       --------   |     --------
  Unrealized appreciation                                                       |
     (depreciation) of securities..     $(19,643)     $ (1,290)      $ (3,562)  |     $  3,735
                                        ========      ========       ========   |     ========
</TABLE>

PP3-108190                             100

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


3. INVESTMENT OPERATIONS (continued)

At December 31, 1999 and December 31, 1998,  amortized  cost,  gross  unrealized
gains and losses,  and estimated fair values of fixed  maturities,  all of which
are designated as available for sale, follows:

<TABLE>
<CAPTION>

                                                       POST-MERGER
                                    ---------------------------------------------------
                                                    Gross       Gross      Estimated
                                     Amortized    Unrealized  Unrealized      Fair
                                        Cost         Gains      Losses       Value
                                    ----------    ----------  ----------   ---------
                                                  (Dollars in thousands)
<S>                                    <C>          <C>        <C>         <C>
    December 31, 1999
    -----------------------------
    U.S. government and
       governmental agencies
       and authorities............     $ 21,363          --     $   (260)   $ 21,103
    Public utilities..............       53,754      $   25       (2,464)     51,315
    Corporate securities..........      396,494          53      (12,275)    384,272
    Other asset-backed securities.      207,044         850       (4,317)    203,577
    Mortgage-backed securities....      179,397          39       (4,382)    175,054
                                       --------      ------     --------    --------
    Total.........................     $858,052      $  967     $(23,698)   $835,321
                                       ========      ======     ========    ========

    December 31, 1998
    -----------------------------
    U. S. government and
       governmental agencies
       and authorities............     $ 13,568      $  182     $    (8)    $ 13,742
    Foreign governments...........        2,028           8          --        2,036
    Public utilities..............       67,710         546        (447)      67,809
    Corporate securities..........      365,569       4,578       (2,658)    367,489
    Other asset-backed securities.       99,877         281       (1,046)     99,112
    Mortgage-backed securities....      191,020       1,147         (370)    191,797
                                       --------      ------     --------    --------
    Total.........................     $739,772      $6,742     $ (4,529)   $741,985
                                       ========      ======     ========    ========
</TABLE>

Short-term  investments  with  maturities  of 30 days or less have been excluded
from the above  schedules.  Amortized  cost  approximates  fair  value for these
securities.  At December  31,  1999,  net  unrealized  investment  loss on fixed
maturities designated as available for sale totaled $22,731,000. Depreciation of
$6,955,000  was  included in  stockholder's  equity at December 31, 1999 (net of
adjustments  of  $1,785,000  to VPIF,  $10,246,000  to DPAC,  and  $3,745,000 to
deferred income taxes). At December 31, 1998, net unrealized investment gains on
fixed   maturities   designated  as  available  for  sale  totaled   $2,213,000.
Appreciation of $1,005,000 was included in stockholder's  equity at December 31,
1998 (net of adjustments of $203,000 to VPIF,  $455,000 to DPAC, and $550,000 to
deferred income taxes).

At December 31, 1999,  net  unrealized  appreciation  on equity  securities  was
comprised  entirely of gross  appreciation of $2,378,000.  At December 31, 1998,
net unrealized depreciation of equity securities was comprised entirely of gross
depreciation of $2,923,000.

Amortized  cost and  estimated  fair  value of fixed  maturities  designated  as
available  for sale,  by  contractual  maturity,  at December 31, 1999 are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.

PP3-108190                             101

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

3. INVESTMENT OPERATIONS (continued)


                                                   POST-MERGER
                                            -------------------------
                                            Amortized      Estimated
December 31, 1999                              Cost       Fair Value
---------------------------------------------------------------------
                                              (Dollars in thousands)

Due within one year.....................    $ 25,317       $ 25,186
Due after one year through five years...     355,205        344,998
Due after five years through ten years..      83,004         78,976
Due after ten years.....................       8,085          7,530
                                            --------       --------
                                             471,611        456,690
Other asset-backed securities...........     207,044        203,577
Mortgage-backed securities..............     179,397        175,054
                                            --------       --------
Total...................................    $858,052       $835,321
                                            ========       ========

An analysis of sales,  maturities,  and principal  repayments of the  Companies'
fixed maturities portfolio follows:

<TABLE>
<CAPTION>

                                                        Gross      Gross     Proceeds
                                           Amortized  Realized   Realized      from
                                             Cost       Gains     Losses       Sale
                                           ---------  --------   --------    --------
                                                     (Dollars in thousands)
POST-MERGER:
<S>                                         <C>        <C>       <C>        <C>
For the year ended December 31, 1999:
Scheduled principal repayments, calls,
   and tenders..........................    $141,346     $216       $(174)   $141,388
Sales...................................      80,472      141      (1,454)     79,159
                                            --------     ----     -------    --------
Total...................................    $221,818     $357     $(1,628)   $220,547
                                            ========     ====     =======    ========

For the year ended December 31, 1998:
Scheduled principal repayments, calls,
   and tenders..........................    $102,504      $60         $(3)   $102,561
Sales...................................      43,204      518      (1,030)     42,692
                                            --------     ----     -------    --------
Total...................................    $145,708     $578     $(1,033)   $145,253
                                            ========     ====     =======    ========

For the period October 25, 1997 through
   December 31, 1997:
Scheduled principal repayments, calls,
   and tenders..........................      $6,708       $2          --      $6,710
Sales...................................       3,138       23          --       3,161
                                            --------     ----     -------    --------
Total...................................      $9,846      $25          --      $9,871
                                            ========     ====     =======    ========

POST-ACQUISITION:

For the period January 1, 1997 through
   October 24, 1997:
Scheduled principal repayments, calls,
   and tenders..........................     $25,419       --          --     $25,419
Sales...................................      14,052     $153         $(2)     14,203
                                            --------     ----     -------    --------
Total...................................     $39,471     $153         $(2)    $39,622
                                            ========     ====     =======    ========
</TABLE>

PP3-108190                             102

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


3. INVESTMENT OPERATIONS (continued)

Investment Valuation Analysis: The Companies analyze the investment portfolio at
least  quarterly in order to determine if the carrying  value of any  investment
has been impaired.  The carrying value of debt and equity  securities is written
down to fair value by a charge to realized  losses when an  impairment  in value
appears to be other than temporary.

During the fourth quarter of 1998, Golden American  determined that the carrying
value of two bonds exceeded their  estimated net realizable  value. As a result,
at December  31,  1998,  Golden  American  recognized  a total  pre-tax  loss of
$973,000  to  reduce  the  carrying  value of the  bonds to their  combined  net
realizable  value of  $2,919,000.  During  the second  quarter of 1999,  further
information was received  regarding  these bonds and Golden American  determined
that the carrying value of the two bonds exceeded their estimated net realizable
value. As a result, at June 30, 1999, Golden American recognized a total pre-tax
loss of  $1,639,000 to further  reduce the carrying  value of the bonds to their
combined net realizable  value of $1,137,000.  During 1997, no investments  were
identified as having an other than temporary impairment.

Investments  on Deposit:  At December 31, 1999 and 1998,  affidavits of deposits
covering  bonds with a par value of $6,470,000  were on deposit with  regulatory
authorities pursuant to certain statutory requirements.

Investment  Diversifications:  The Companies' investment policies related to the
investment  portfolio  require  diversification  by  asset  type,  company,  and
industry  and set limits on the amount  which can be invested  in an  individual
issuer.  Such  policies  are at  least as  restrictive  as  those  set  forth by
regulatory authorities. The following percentages relate to holdings at December
31, 1999 and December 31, 1998. Fixed maturities  included  investments in basic
industrials (29% in 1999, 26% in 1998), conventional  mortgage-backed securities
(22% in 1999, 25% in 1998),  financial companies (16% in 1999, 19% in 1998), and
other asset-backed securities (19% in 1999, 11% in 1998). Mortgage loans on real
estate have been analyzed by geographical  location with concentrations by state
identified  as  California  (12% in 1999 and  1998),  Utah (10% in 1999,  11% in
1998), and Georgia (9% in 1999, 10% in 1998). There are no other  concentrations
of mortgage loans on real estate in any state  exceeding ten percent at December
31, 1999 and 1998.  Mortgage  loans on real  estate  have also been  analyzed by
collateral type with significant  concentrations  identified in office buildings
(34% in 1999,  36% in 1998),  industrial  buildings  (33% in 1999, 32% in 1998),
retail  facilities (19% in 1999, 20% in 1998), and multi-family  apartments (10%
in 1999, 8% in 1998).  Equity  securities are not  significant to the Companies'
overall investment portfolio.

No  investment  in any person or its  affiliates  (other  than  bonds  issued by
agencies of the United States government)  exceeded ten percent of stockholder's
equity at December 31, 1999.

4. COMPREHENSIVE INCOME
Comprehensive  income  includes  all changes in  stockholder's  equity  during a
period except those  resulting  from  investments  by and  distributions  to the
stockholder.  Total  comprehensive  income  (loss)  for the  Companies  includes
$(452,000) for the year ended December 31, 1999 for First Golden ($1,015,000 for
the year ended December 31, 1998 and $159,000, and $536,000,  respectively,  for
the  periods  October  25, 1997  through  December  31, 1997 and January 1, 1997
through October 24, 1997).  Other  comprehensive  income excludes net investment
gains (losses)  included in net income,  which merely  represent  transfers from
unrealized to realized  gains and losses.  These amounts total  $(1,468,000)  in
1999 and  $(2,133,000) in 1998. Such amounts,  which have been measured  through
the date of sale,  are net of  income  taxes  and  adjustments  to VPIF and DPAC
totaling $(1,441,000) in 1999 and $705,000 in 1998.

5. FAIR VALUES OF FINANCIAL INSTRUMENTS
SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
disclosure of estimated fair value of all financial instruments,  including both
assets and  liabilities  recognized  and not  recognized in a

PP3-108190                             103

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


5. FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

company's  balance
sheet, unless specifically exempted.  SFAS No. 119, "Disclosure about Derivative
Financial  Instruments  and  Fair  Value  of  Financial  Instruments,"  requires
additional  disclosures  about  derivative  financial  instruments.  Most of the
Companies'  investments,   investment  contracts,   and  debt  fall  within  the
standards' definition of a financial instrument.  Fair values for the Companies'
insurance  contracts  other than  investment  contracts  are not  required to be
disclosed. In cases where quoted market prices are not available, estimated fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the discount rate and estimates of future cash flows. Accounting, actuarial, and
regulatory  bodies  are  continuing  to study  the  methodologies  to be used in
developing fair value information,  particularly as it relates to such things as
liabilities for insurance  contracts.  Accordingly,  care should be exercised in
deriving  conclusions about the Companies' business or financial condition based
on the information presented herein.

The Companies closely monitor the composition and yield of invested assets,  the
duration and interest credited on insurance liabilities,  and resulting interest
spreads and timing of cash flows.  These amounts are taken into consideration in
the  Companies'  overall  management  of interest rate risk,  which  attempts to
minimize  exposure to changing interest rates through the matching of investment
cash flows with  amounts  expected to be due under  insurance  contracts.  These
assumptions may not result in values  consistent with those obtained  through an
actuarial  appraisal of the Companies'  business or values that might arise in a
negotiated transaction.

The following compares carrying values as shown for financial reporting purposes
with estimated fair values:

<TABLE>
<CAPTION>
                                                               POST-MERGER
                                           -----------------------------------------------
                                              December 31, 1999        December 31, 1998
                                           ----------------------    ---------------------
                                                        Estimated                Estimated
                                            Carrying      Fair        Carrying     Fair
                                             Value       Value         Value      Value
                                            --------    ---------     --------   ---------
                                                     (Dollars in thousands)

<S>                                        <C>          <C>         <C>         <C>
ASSETS

   Fixed maturities, available for sale..  $  835,321   $  835,321  $  741,985  $  741,985
   Equity securities.....................      17,330       17,330      11,514      11,514
   Mortgage loans on real estate.........     100,087       95,524      97,322      99,762
   Policy loans..........................      14,157       14,157      11,772      11,772
   Short-term investments................      80,191       80,191      41,152      41,152
   Cash and cash equivalents.............      14,380       14,380       6,679       6,679
   Separate account assets...............   7,562,717    7,562,717   3,396,114   3,396,114

LIABILITIES

   Annuity products......................   1,017,105      953,546     869,009     827,597
   Surplus notes.........................     245,000      226,100      85,000      90,654
   Revolving note payable................       1,400        1,400          --          --
   Separate account liabilities..........   7,562,717    7,562,717   3,396,114   3,396,114
</TABLE>

The following  methods and assumptions  were used by the Companies in estimating
fair values.

Fixed  maturities:   Estimated  fair  values  of  conventional   mortgage-backed
securities not actively traded in a liquid market and publicly traded securities
are estimated using a third party pricing  process.  This pricing

PP3-108190                             104

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


5. FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

process uses a matrix  calculation  assuming a spread over U.S.  Treasury
bonds based upon the expected average lives of the securities.

Equity securities:  Estimated fair values of equity securities, which consist of
the Companies'  investment in the portfolios  underlying its separate  accounts,
are based upon the quoted fair value of  individual  securities  comprising  the
individual portfolios. For equity securities not actively traded, estimated fair
values are based upon values of issues of comparable returns and quality.

Mortgage loans on real estate: Fair values are estimated by discounting expected
cash flows, using interest rates currently offered for similar loans.

Policy loans:  Carrying  values  approximate the estimated fair value for policy
loans.

Short-term  investments and cash and cash equivalents:  Carrying values reported
in the Companies' historical cost basis balance sheet approximate estimated fair
value for these instruments due to their short-term nature.

Separate account assets: Separate account assets are reported at the quoted fair
values of the individual securities in the separate accounts.

Annuity products: Estimated fair values of the Companies' liabilities for future
policy  benefits for the divisions of the variable  annuity  products with fixed
interest  guarantees and for supplemental  contracts without life  contingencies
are  stated at cash  surrender  value,  the cost the  Companies  would  incur to
extinguish the liability.

Surplus notes:  Estimated fair value of the Companies'  surplus notes were based
upon  discounted  future  cash flows  using a discount  rate  approximating  the
current market value.

Revolving note payable:  Carrying  value  reported in the Companies'  historical
cost basis balance sheet approximates  estimated fair value for this instrument,
as the agreement carries a variable interest rate provision.

Separate account liabilities:  Separate account liabilities are reported at full
account value in the Companies'  historical  cost balance sheet.  Estimated fair
values of separate account liabilities are equal to their carrying amount.

6. MERGER
Transaction:  On October 23, 1997, Equitable's  shareholders approved the Merger
Agreement  dated July 7, 1997 among  Equitable,  PFHI,  and ING.  On October 24,
1997,  PFHI, a Delaware  corporation,  acquired all of the  outstanding  capital
stock of  Equitable  according to the Merger  Agreement.  PFHI is a wholly owned
subsidiary  of ING, a global  financial  services  holding  company based in The
Netherlands.  Equitable, an Iowa corporation, in turn, owned all the outstanding
capital stock of Equitable Life Insurance Company of Iowa ("Equitable Life") and
Golden  American  and their wholly owned  subsidiaries.  In addition,  Equitable
owned all the  outstanding  capital  stock of  Locust  Street  Securities,  Inc.
("LSSI"),  Equitable Investment Services,  Inc. (subsequently  dissolved),  DSI,
Equitable of Iowa Companies  Capital Trust,  Equitable of Iowa Companies Capital
Trust II, and Equitable of Iowa Securities Network,  Inc.  (subsequently renamed
ING Funds Distributor,  Inc.). In exchange for the outstanding  capital stock of
Equitable,  ING paid total  consideration of approximately  $2.1 billion in cash
and stock and assumed  approximately  $400 million in debt.  As a result of this
transaction,  Equitable was merged into PFHI, which was  simultaneously  renamed
Equitable  of  Iowa  Companies,   Inc.  ("EIC"  or  the  "Parent"),  a  Delaware
corporation.  All costs of the merger,  including  expenses to terminate certain
benefit plans, were paid by the Parent.

PP3-108190                             105

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


6. MERGER (continued)

Accounting Treatment:  The merger was accounted for as a purchase resulting in a
new basis of  accounting,  reflecting  estimated  fair  values  for  assets  and
liabilities at October 24, 1997. The purchase price was allocated to EIC and its
subsidiaries  with  $227,497,000  allocated  to  the  Companies.   Goodwill  was
established  for the  excess of the  merger  cost over the fair value of the net
assets and attributed to EIC and its subsidiaries  including Golden American and
First Golden.  The amount of goodwill allocated to the Companies relating to the
merger was  $151,127,000 at the merger date and is being amortized over 40 years
on a  straight-line  basis.  The  carrying  value of  goodwill  will be reviewed
periodically  for any indication of impairment in value.  The  Companies'  DPAC,
previous balance of VPIF, and unearned  revenue reserve,  as of the merger date,
were eliminated and a new asset of $44,297,000 representing VPIF was established
for all policies in force at the merger date.

Value of Purchased  Insurance In Force: As part of the merger,  a portion of the
acquisition  cost was  allocated to the right to receive  future cash flows from
insurance  contracts  existing  with the  Companies  at the  merger  date.  This
allocated cost represents VPIF reflecting the value of those purchased  policies
calculated by discounting the actuarially  determined  expected future cash flow
at the discount rate determined by ING.

An analysis of the VPIF asset follows:

<TABLE>
<CAPTION>
                                                                   POST-MERGER
                                              -------------------------------------------------
                                                                                 For the period
                                              For the year     For the year    October 25, 1997
                                                  ended            ended           through
                                              December 31,     December 31,    December 31, 1997
                                              -------------------------------------------------
                                                            (Dollars in thousands)

<S>                                             <C>              <C>              <C>
   Beginning balance........................     $35,977          $43,174          $44,297
                                                 -------          -------          -------

   Imputed interest.........................       2,373            2,802            1,004
   Amortization.............................      (7,930)          (7,753)          (1,952)
   Changes in assumptions of timing of
     gross profits..........................        (681)             227               --
                                                 -------          -------          -------
   Net amortization.........................      (6,238)          (4,724)            (948)
   Adjustment for unrealized gains (losses)
     on available for sale securities.......       1,988              (28)            (175)
   Adjustment for other receivables and
     merger costs...........................          --           (2,445)              --
                                                 -------          -------          -------
   Ending balance...........................     $31,727          $35,977          $43,174
                                                 =======          =======          =======
</TABLE>

PP3-108190                             106

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


6. MERGER (continued)

Interest  is imputed on the  unamortized  balance of VPIF at a rate of 7.33% for
the year ended  December 31, 1999,  7.38% for the year ended  December 31, 1998,
and 7.03% for the period  October 25, 1997 through  December 31, 1997.  In 1999,
VPIF was adjusted to increase amortization by $681,000 to reflect changes in the
assumptions  related to the timing of estimated gross profits.  The amortization
of VPIF,  net of  imputed  interest,  is  charged  to  expense.  VPIF  decreased
$2,664,000  during 1998 to adjust the value of other  receivables  and increased
$219,000  in 1998 as a result of an  adjustment  to the  merger  costs.  VPIF is
adjusted for the  unrealized  gains  (losses) on available for sale  securities;
such changes are included  directly in  stockholder's  equity.  Based on current
conditions  and  assumptions  as to the  impact  of future  events  on  acquired
policies in force, the expected approximate net amortization relating to VPIF as
of December 31, 1999 is  $3,958,000 in 2000,  $3,570,000 in 2001,  $3,322,000 in
2002,  $2,807,000 in 2003, and $2,292,000 in 2004. Actual  amortization may vary
based upon changes in assumptions and experience.

7. ACQUISITION

Transaction:  On August 13,  1996,  Equitable  acquired  all of the  outstanding
capital  stock of BT Variable  from  Whitewood,  a wholly  owned  subsidiary  of
Bankers Trust Company ("Bankers Trust"),  according to the terms of the Purchase
Agreement dated May 3, 1996 between Equitable and Whitewood. In exchange for the
outstanding capital stock of BT Variable,  Equitable paid the sum of $93,000,000
in cash to Whitewood  in  accordance  with the terms of the Purchase  Agreement.
Equitable  also paid the sum of  $51,000,000  in cash to Bankers Trust to retire
certain debt owed by BT Variable to Bankers Trust pursuant to a revolving credit
arrangement.  After the acquisition,  the BT Variable,  Inc. name was changed to
EIC Variable,  Inc. On April 30, 1997, EIC Variable, Inc. was liquidated and its
investments in Golden American and DSI were transferred to Equitable,  while the
remainder of its net assets were contributed to Golden American. On December 30,
1997, EIC Variable, Inc. was dissolved.

Accounting Treatment:  The acquisition was accounted for as a purchase resulting
in a new basis of accounting,  which reflected  estimated fair values for assets
and  liabilities  at August 13, 1996.  The purchase  price was  allocated to the
three  companies  purchased  -  BT  Variable,  DSI,  and  Golden  American.  The
allocation  of  the  purchase  price  to  Golden   American  was   approximately
$139,872,000. Goodwill was established for the excess of the purchase price over
the fair value of the net assets acquired and attributed to Golden American. The
amount of goodwill relating to the acquisition was $41,113,000 and was amortized
over 25 years on a  straight-line  basis  until the October 24, 1997 merger with
ING. Golden  American's  DPAC,  previous  balance of VPIF, and unearned  revenue
reserve, as of the acquisition date, were eliminated and an asset of $85,796,000
representing  VPIF was  established for all policies in force at the acquisition
date.

Value of Purchased Insurance In Force: As part of the acquisition,  a portion of
the  acquisition  cost was  allocated to the right to receive  future cash flows
from the  insurance  contracts  existing  with  Golden  American  at the date of
acquisition.  This allocated cost  represents VPIF reflecting the value of those
purchased policies calculated by discounting the actuarially determined expected
future cash flows at the discount rate determined by Equitable.

PP3-108190                             107

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


7. ACQUISITION (continued)

An analysis of the VPIF asset follows:

<TABLE>
<CAPTION>

                                              POST-ACQUISITION
                                              ----------------
                                               For the period
                                              January 1, 1997
                                                  through
                                              October 24, 1997
                                              ----------------
                                          (Dollars in thousands)

<S>                                              <C>
             Beginning balance............        $ 83,051
                                                  --------

             Imputed interest.............           5,138
             Amortization.................         (12,656)
             Changes in assumption of
               timing of gross profits....           2,293
                                                  --------
             Net amortization.............          (5,225)
             Adjustment for unrealized
               gains on available for
               sale securities............            (373)
                                                  --------
             Ending balance...............        $ 77,453
                                                  ========
</TABLE>

Interest  was  imputed on the  unamortized  balance of VPIF at rates of 7.70% to
7.80% for the period January 1, 1997 through October 24, 1997. The  amortization
of VPIF, net of imputed interest, was charged to expense. VPIF was also adjusted
for the  unrealized  gains on available for sale  securities;  such changes were
included directly in stockholder's equity.


8. INCOME TAXES

Golden  American  files a  consolidated  federal  income tax  return.  Under the
Internal Revenue Code, a newly acquired insurance company cannot file as part of
the Parent's consolidated tax return for 5 years.

At  December  31,  1999,   the  Companies   have  net  operating   loss  ("NOL")
carryforwards  for federal  income tax purposes of  approximately  $161,799,000.
Approximately $5,094,000, $3,354,000, $53,310,000, and $100,041,000 of these NOL
carryforwards  are  available to offset future  taxable  income of the Companies
through the years 2011, 2012, 2013, and 2014, respectively.

INCOME TAX EXPENSE (BENEFIT)
Income tax expense (benefit) included in the consolidated  financial  statements
follows:

                               POST-MERGER                    |POST-ACQUISITION
                  --------------------------------------------|----------------
                                               For the period | For the period
                                                 October 25,  |    January 1,
                  For the year  For the year       1997       |     1997
                      ended         ended        through      |   through
                  December 31,  December 31,     December 31, |   October 24,
                     1999          1998             1997      |     1997
                  ------------  ------------   -------------- | --------------
                                   (Dollars in thousands)
                                                              |
   Current                --           --             --      |    $    12
   Deferred          $8,523       $5,279           $146       |     (1,349)
                      ------       ------           ----      |    -------
                      $8,523       $5,279           $146      |    $(1,337)
                      ======       ======           ====      |    =======

PP3-108190                             108

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


8. INCOME TAXES (continued)

The effective  tax rate on income  (loss) before income taxes is different  from
the prevailing  federal  income tax rate. A  reconciliation  of this  difference
follows:
<TABLE>
<CAPTION>

                                                        POST-MERGER                    |POST-ACQUISITION
                                          ---------------------------------------------|-----------------
                                                                        For the period | For the period
                                                                          October 25,  |    January 1,
                                          For the year   For the year        1997      |      1997
                                             ended          ended          through     |    through
                                          December 31,   December 31,     December 31, |  October 24,
                                             1999           1998             1997      |     1997
                                          ------------   ------------   -------------- |  -------------
                                                                (Dollars in thousands)
                                                                                       |
<S>                                         <C>            <C>              <C>            <C>
   Income (loss) before income taxes..       $19,737        $10,353            $(279)  |      $  (608)
                                             =======        =======            =====          =======
                                                                                       |
   Income tax (benefit) at federal                                                     |
     statutory  rate.........................$ 6,908        $ 3,624            $ (98)  |      $  (213)
   Tax effect (decrease) of:                                                           |
     Goodwill amortization............         1,322          1,322              220   |           --
     Compensatory stock option and
       restricted stock expense.......            --             --               --   |        (1,011)
     Meals and entertainment..........           199            157               23   |            53
     Other items......................            94            176                1   |          (166)
                                             -------        -------          -------   |      --------
   Income tax expense (benefit).......       $ 8,523        $ 5,279             $146   |      $ (1,337)
                                             =======        =======          =======   |      ========
</TABLE>

PP3-108190                             109

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


8. INCOME TAXES (continued)

DEFERRED INCOME TAXES
The tax effect of temporary  differences giving rise to the Companies'  deferred
income tax assets and liabilities at December 31, 1999 and 1998 follows:


                                                           POST-MERGER
                                                    ----------------------------
                                                    December 31,    December 31,
                                                       1999            1998
                                                    ------------    ------------
                                                        (Dollars in thousands)

  Deferred tax assets:
     Net unrealized depreciation of securities
       at fair value............................            --         $1,023
     Net unrealized depreciation of available
       for sale fixed maturities................        $3,745             --
     Future policy benefitS.....................       133,494         66,273
     Goodwill...................................        16,323         16,323
     Net operating loss carryforwards...........        56,630         17,821
     Other......................................         1,333          1,272
                                                       -------        -------
                                                       211,525        102,712
  Deferred tax liabilities:
    Net unrealized appreciation of securities
       at fair value............................          (832)            --
     Net unrealized appreciation of available
       for sale fixed maturities................            --           (332)
     Fixed maturity securities..................       (17,774)        (1,034)
     Deferred policy acquisition costs..........      (154,706)       (55,520)
     Mortgage loans on real estate..............          (715)          (845)
     Value of purchased insurance in force......       (10,462)       (12,592)
     Other......................................        (1,348)          (912)
                                                       -------        -------
                                                      (185,837)       (71,235)
                                                       -------        -------
  Valuation allowance...........................        (3,745)            --
                                                       -------        -------
  Deferred income tax asset.....................       $21,943        $31,477
                                                       =======        =======


At December 31, 1999, the Company reported,  for financial  statement  purposes,
unrealized losses on certain  investments which have not been recognized for tax
purposes.  The  Companies  have  established a valuation  allowance  against the
deferred  income tax assets  associated  with  unrealized  depreciation on fixed
maturities available for sale as the Companies are uncertain as to whether their
capital  losses,  if ever  realized,  could be utilized to offset future capital
gains.

PP3-108190                             110

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


9. RETIREMENT PLANS AND EMPLOYEE STOCK COMPENSATION

DEFINED BENEFIT PLANS

In 1999 and 1998,  the  Companies  were  allocated  their  share of the  pension
liability associated with their employees.  The Companies' employees are covered
by the  employee  retirement  plan of an  affiliate,  Equitable  Life.  Further,
Equitable  Life  sponsors a defined  contribution  plan that is qualified  under
Internal Revenue Code Section 401(k).

The following tables summarize the benefit obligations and the funded status for
pension benefits over the two-year period ended December 31, 1999:

                                                   1999        1998
                                          -----------------------------------
                                                (Dollars in thousands)

    Change in benefit obligation:
      Benefit obligation at January 1...          $ 4,454       $956
      Service cost......................            1,500      1,138
      Interest cost.....................              323         97
      Actuarial (gain) loss.............           (2,056)     2,266
      Benefit payments..................               --         (3)
                                                  -------    -------
      Benefit obligation at December 31.          $ 4,221    $ 4,454
                                                  =======    =======

    Funded status:
      Funded status at December 31......          $(4,221)   $(4,454)
      Unrecognized net loss.............              210      2,266
                                                  -------    -------
      Net amount recognized.............          $(4,011)   $(2,188)
                                                  =======    =======

The  Companies'  plan assets were held by Equitable  Life, an affiliate.  During
1998, the Equitable Life Employee  Pension Plan began  investing in an undivided
interest of the ING-NA  Master Trust (the "Master  Trust").  Boston Safe Deposit
and Trust Company holds the Master Trust's investment assets.

The  weighted-average  assumptions  used in the  measurement  of the  Companies'
benefit obligation follows:

    December 31                             1999      1998
-----------------------------------------------------------------

    Discount rate....................       8.00%     6.75%
    Expected return on plan assets...       9.25      9.50
    Rate of compensation increase....       5.00      4.00


PP3-108190                             111

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


9. RETIREMENT PLANS AND EMPLOYEE STOCK COMPENSATION (continued)

The following table provides the net periodic  benefit cost for the fiscal years
1999, 1998, and 1997:
<TABLE>
<CAPTION>

                                               POST-MERGER                     |POST-ACQUISITION
                                 ----------------------------------------------|-----------------
                                 For the year  For the year     For the period | For the period
                                    ended         ended       October 25, 1997 | January 1, 1997
                                 December 31,  December 31,       through      |    through
                                    1999          1998       December 31, 1997 |October 24, 1997
                                 ----------------------------------------------|-----------------
                                            (Dollars in thousands)             |
                                                                               |
<S>                                <C>           <C>               <C>         |     <C>
    Service cost................   $1,500        $1,138            $114        |     $568
    Interest cost...............      323            97              10        |       15
    Amortization of net loss....       --            --              --        |        1
                                   ------        ------            ----        |     ----
    Net periodic benefit cost...   $1,823        $1,235            $124        |     $584
                                   ======        ======            ====        |     ====
</TABLE>

There were no gains or losses resulting from curtailments or settlements  during
1999, 1998, or 1997.

The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for pension plans with accumulated  benefit obligations in excess
of plan assets were $4,221,000, $2,488,000, and $0, respectively, as of December
31, 1999 and $4,454,000,  $3,142,000,  and $0, respectively,  as of December 31,
1998.

During 1997, ING approved the 1997 Phantom Plan for certain key  employees.  The
Phantom Plan is similar to a standard  stock option plan;  however,  the phantom
share option  entitles the holder to a cash benefit in Dutch Guilders  linked to
the rise in value of ING ordinary shares on the Amsterdam  Stock  Exchange.  The
plan  participants are entitled to any appreciation in the value of ING ordinary
shares over the  Phantom  Plan option  price  (strike  price) of 53.85 Euros for
options issued on July 1, 1999,  140.40 Dutch Guilders for options issued on May
26, 1998,  and 85.10 Dutch  Guilders for options issued on May 23, 1997, not the
ordinary shares themselves.

Options are  granted at fair value on the date of grant.  Options in the Phantom
Plan are subject to forfeiture  to ING should the  individuals  terminate  their
relationship  with ING  before  the  three-year  initial  retention  period  has
elapsed. All options expire five years from the date of grant.

On July 1, 1999,  ING issued  34,750  options to  employees  of Golden  American
related to this plan at a strike price of 53.85 Euros.

On May 26,  1998,  ING issued  42,400  options  related to this plan at a strike
price of 140.40 Dutch Guilders.  Since the strike price at December 31, 1998 was
higher than the ING share price,  there was no  compensation  expense related to
these options in 1998.

On May 23, 1997, ING issued 3,500 options related to this plan at a strike price
of 85.10  Dutch  Guilders.  Since the strike  price was lower than the ING share
price at December 31, 1998,  Golden  American  incurred  $46,000 of compensation
expense related to these options during 1998.

No expense was recognized in 1999 related to the above  options.  As of December
31, 1999, 58,250 options remain outstanding.


10. RELATED PARTY TRANSACTIONS

Operating Agreements:  DSI, an affiliate,  acts as the principal underwriter (as
defined in the Securities Act of 1933 and the Investment Company Act of 1940, as
amended)  and  distributor  of the  variable  insurance  products  issued by the
Companies.  DSI is authorized to enter into  agreements with  broker/dealers  to

PP3-108190                             112

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


10. RELATED PARTY TRANSACTIONS (continued)

distribute   the   Companies'    variable   insurance   products   and   appoint
representatives  of the  broker/dealers as agents.  For the years ended December
31, 1999 and 1998 and for the periods October 25, 1997 through December 31, 1997
and January 1, 1997 through October 24, 1997, the Companies paid  commissions to
DSI  totaling   $181,536,000,   $117,470,000,   $9,931,000,   and   $26,419,000,
respectively.

Golden American provides certain managerial and supervisory services to DSI. The
fee paid by DSI for these  services is  calculated  as a  percentage  of average
assets in the variable separate accounts.  For the years ended December 31, 1999
and 1998 and for the  periods  October 25, 1997  through  December  31, 1997 and
January 1, 1997 through October 24, 1997, the fee was  $10,136,000,  $4,771,000,
$508,000, and $2,262,000, respectively.

Effective January 1, 1998, the Companies have an asset management agreement with
ING Investment Management LLC ("ING IM"), an affiliate, in which ING IM provides
asset  management and accounting  services.  Under the agreement,  the Companies
record a fee  based on the  value of the  assets  under  management.  The fee is
payable quarterly. For the years ended December 31, 1999 and 1998, the Companies
incurred fees of $2,227,000 and $1,504,000, respectively, under this agreement.

Prior to 1998, the Companies had a service  agreement with Equitable  Investment
Services,  Inc.  ("EISI"),  an  affiliate,  in which  EISI  provided  investment
management  services.  Payments for these services totaled $200,000 and $768,000
for the periods  October 25, 1997 through  December 31, 1997 and January 1, 1997
through October 24, 1997, respectively.

Golden American has a guaranty  agreement with Equitable Life, an affiliate.  In
consideration  of an annual fee,  payable June 30,  Equitable Life guarantees to
Golden American that it will make funds available, if needed, to Golden American
to pay the  contractual  claims made under the  provisions of Golden  American's
life  insurance  and  annuity  contracts.  The  agreement  is not,  and  nothing
contained  therein or done pursuant thereto by Equitable Life shall be deemed to
constitute,  a direct or indirect  guaranty by Equitable  Life of the payment of
any  debt or  other  obligation,  indebtedness,  or  liability,  of any  kind or
character whatsoever,  of Golden American.  The agreement does not guarantee the
value of the  underlying  assets  held in  separate  accounts  in which funds of
variable life insurance and variable  annuity  policies have been invested.  The
calculation  of the  annual  fee is  based  on risk  based  capital.  As  Golden
American's  risk based capital level was above required  amounts,  no annual fee
was payable in 1999 or in 1998.

Golden American  provides certain  advisory,  computer,  and other resources and
services to Equitable Life.  Revenues for these services,  which reduced general
expenses incurred by Golden American,  totaled $6,107,000 and $5,833,000 for the
years ended December 31, 1999 and 1998, respectively  ($1,338,000 and $2,992,000
for the periods  October 25, 1997 through  December 31, 1997 and January 1, 1997
through October 24, 1997, respectively).

The Companies have a service  agreement  with Equitable Life in which  Equitable
Life  provides  administrative  and  financial  related  services.   Under  this
agreement,  the Companies incurred expenses of $1,251,000 and $1,058,000 for the
years ended  December 31, 1999 and 1998,  respectively  ($13,000 and $16,000 for
the  periods  October  25, 1997  through  December  31, 1997 and January 1, 1997
through October 24, 1997, respectively).

First  Golden  provides  resources  and  services  to DSI.  Revenues  for  these
services,  which reduce  general  expenses  incurred by the  Companies,  totaled
$387,000 in 1999 and $75,000 in 1998.

Golden American  provides  resources and services to ING Mutual Funds Management
Co.,  LLC, an  affiliate.  Revenues for these  services,  which  reduce  general
expenses incurred by Golden American, totaled $244,000 in 1999.

PP3-108190                             113

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


10. RELATED PARTY TRANSACTIONS (continued)

Golden  American  provides  resources  and  services  to  United  Life & Annuity
Insurance  Company,  an  affiliate.  Revenues for these  services,  which reduce
general expenses incurred by Golden American, totaled $460,000 in 1999.

The  Companies  provide  resources  and  services  to  Security  Life of  Denver
Insurance  Company,  an  affiliate.  Revenues for these  services,  which reduce
general expenses incurred by the Companies, totaled $216,000 in 1999.

The  Companies  provide  resources  and  services to  Southland  Life  Insurance
Company,  an  affiliate.  Revenues  for these  services,  which  reduce  general
expenses incurred by the Companies, totaled $103,000 in 1999.

In 1999, 1998, and 1997, the Companies  received 10.0%,  9.6%, and 5.1% of total
premiums, net of reinsurance, for variable products sold through five affiliates
as noted in the following table:
<TABLE>
<CAPTION>

                                                            POST-MERGER                   |POST-ACQUISITION
                                            ----------------------------------------------|-----------------
                                                                                          |
                                            For the year   For the year    For the period | For the period
                                               ended          ended      October 25, 1997 |January 1, 1997
                                            December 31,   December 31,       through     |    through
                                                    1999           1998  December 31, 1997|October 24, 1997
                                            ------------   ------------  -----------------|----------------
                                                                (Dollars in millions)
<S>                                           <C>             <C>            <C>               <C>
                                                                                          |
   LSSI..................................          $168.5        $122.9          $9.3     |       $16.9
   Vestax Securities Corporation.........            88.1          44.9           1.9     |         1.2
   DSI...................................             2.5          13.6           2.1     |         0.4
   Multi-Financial Securities Corporation            44.1          13.4            --     |          --
   IFG Network Securities, Inc...........            25.8           3.7            --     |          --
                                                   ------        ------         -----     |       -----
   Total.................................          $329.0        $198.5         $13.3     |       $18.5
                                                   ======        ======         =====     |       =====
</TABLE>

Reciprocal Loan Agreement: Golden American maintains a reciprocal loan agreement
with ING America Insurance  Holdings,  Inc. ("ING AIH"), a Delaware  corporation
and  affiliate,  to  facilitate  the  handling of unusual  and/or  unanticipated
short-term  cash  requirements.  Under this  agreement,  which became  effective
January 1, 1998 and expires  December 31, 2007,  Golden American and ING AIH can
borrow up to  $65,000,000  from one another.  Prior to lending funds to ING AIH,
Golden American must obtain the approval from the Department of Insurance of the
State of Delaware.  Interest on any Golden American borrowings is charged at the
rate of ING AIH's cost of funds for the interest period plus 0.15%.  Interest on
any ING AIH  borrowings  is charged at a rate based on the  prevailing  interest
rate of U.S.  commercial  paper available for purchase with a similar  duration.
Under this agreement,  Golden American  incurred interest expense of $815,000 in
1999 and $1,765,000 in 1998. At December 31, 1999 and 1998,  Golden American did
not have any borrowings or receivables from ING AIH under this agreement.

Line of Credit:  Golden  American  maintained  a line of credit  agreement  with
Equitable to facilitate the handling of unusual and/or unanticipated  short-term
cash requirements. Under this agreement, which became effective December 1, 1996
and expired  December 31, 1997,  Golden American could borrow up to $25,000,000.
Interest  on any  borrowings  was  charged  at the rate of  Equitable's  monthly
average  aggregate cost of short-term  funds plus 1.00%.  Under this  agreement,
Golden  American  incurred  interest  expense  of  $211,000  for the year  ended
December 31, 1998 ($213,000 for the period October 25, 1997 through December 31,
1997 and $362,000 for the period January 1, 1997 through October 24, 1997).  The
outstanding  balance was paid by a capital  contribution and with funds borrowed
from ING AIH.

PP3-108190                             114

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


10. RELATED PARTY TRANSACTIONS (continued)

Surplus Notes:  On December 30, 1999,  Golden  American issued an 8.179% surplus
note in the  amount of  $50,000,000  to  Equitable  Life.  The note  matures  on
December  29,  2029.  Payment  of the  note  and  related  accrued  interest  is
subordinate to payments due to policyholders,  claimant and beneficiary  claims,
as well as debts owed to all other  classes of debtors,  other than surplus note
holders,  of Golden  American.  Any payment of principal and/or interest made is
subject to the prior approval of the Delaware Insurance Commissioner. Under this
agreement, Golden American incurred no interest in 1999.

On December 8, 1999,  Golden American issued a 7.979% surplus note in the amount
of $35,000,000 to First Columbine Life Insurance Company ("First Columbine"), an
affiliate. The note matures on December 7, 2029. Payment of the note and related
accrued interest is subordinate to payments due to  policyholders,  claimant and
beneficiary claims, as well as debts owed to all other classes of debtors, other
than surplus note holders,  of Golden American.  Any payment of principal and/or
interest  made is  subject  to the  prior  approval  of the  Delaware  Insurance
Commissioner. Under this agreement, Golden American paid no interest in 1999.

On September 30, 1999, Golden American issued a 7.75% surplus note in the amount
of  $75,000,000  to ING AIH. The note matures on September 29, 2029.  Payment of
the  note and  related  accrued  interest  is  subordinate  to  payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of $1,469,000 in 1999. On December 30, 1999, ING AIH
assigned the note to Equitable Life.

On December 30, 1998,  Golden American issued a 7.25% surplus note in the amount
of $60,000,000 to Equitable Life. The note matures on December 29, 2028. Payment
of the note and related  accrued  interest  is  subordinate  to payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of $4,350,000 in 1999.  Golden American  incurred no
interest in 1998.

On December 17, 1996, Golden American issued an 8.25% surplus note in the amount
of $25,000,000 to Equitable.  The note matures on December 17, 2026.  Payment of
the  note and  related  accrued  interest  is  subordinate  to  payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors of Golden  American.  Any payment of principal  made is
subject to the prior  approval of the Delaware  Insurance  Commissioner.  Golden
American  incurred  interest  totaling  $2,063,000 in 1999,  unchanged from 1998
($344,000 and $1,720,000 for the periods  October 25, 1997 through  December 31,
1997 and January 1, 1997 through  October 24, 1997,  respectively).  On December
17, 1996, Golden American  contributed the $25,000,000 to First Golden acquiring
200,000 shares of common stock (100% of outstanding stock).

Stockholder'S  Equity:  During 1999 and 1998,  Golden American  received capital
contributions from its Parent of $121,000,000 and $122,500,000, respectively.


11. COMMITMENTS AND CONTINGENCIES

Reinsurance:  At December 31, 1999, the Companies had reinsurance  treaties with
four unaffiliated reinsurers and one affiliated reinsurer covering a significant
portion of the mortality  risks under its variable  contracts.  Golden  American
remains liable to the extent  reinsurers do not meet their obligations under the
reinsurance agreements. Reinsurance ceded in force for life mortality risks were
$119,575,000  and $111,552,000 at December 31, 1999 and 1998,  respectively.  At
December 31, 1999 and 1998,  the Companies  have a net receivable of $14,834,000
and $7,586,000,  respectively, for reserve credits, reinsurance claims, or

PP3-108190                             115

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


11. COMMITMENTS AND CONTINGENCIES (continued)

other receivables from these reinsurers comprised of $493,000 and$439,000,
respectively,  for claims recoverable from reinsurers,  $1,201,000 and $543,000,
respectively,  for a payable  for  reinsurance  premiums,  and  $15,542,000  and
$7,690,000,  respectively,  for a  receivable  from an  unaffiliated  reinsurer.
Included in the  accompanying  financial  statements are net  considerations  to
reinsurers of $9,883,000,  $4,797,000,  $326,000,  and $1,871,000 and net policy
benefits recoveries of $3,059,000,  $2,170,000, $461,000, and $1,021,000 for the
years ended  December  31,  1999 and 1998 and for the  periods  October 25, 1997
through  December  31,  1997 and  January  1, 1997  through  October  24,  1997,
respectively.

Effective  June 1, 1994,  Golden  American  entered into a modified  coinsurance
agreement with an unaffiliated reinsurer.  The accompanying financial statements
are  presented  net of the  effects  of the  treaty  which  increased  income by
$1,729,000,  $1,022,000, $265,000, and $335,000 for the years ended December 31,
1999 and 1998 and for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, respectively.

The reinsurance  treaties that covered the nonstandard  minimum guaranteed death
benefits  for new  business  have been  terminated  for  business  issued  after
December 31, 1999. The Companies are currently pursuing alternative  reinsurance
arrangements  for new business  issued after December 31, 1999.  There can be no
assurance that such alternative  arrangements will be available. The reinsurance
covering  business in force at December  31, 1999 will  continue to apply in the
future.

Guaranty Fund  Assessments:  Assessments are levied on the Companies by life and
health guaranty  associations in most states in which the Companies are licensed
to cover losses of policyholders of insolvent or rehabilitated insurers. In some
states,  these  assessments  can be partially  recovered  through a reduction in
future premium taxes.  The Companies  cannot predict  whether and to what extent
legislative  initiatives may affect the right to offset. The associated cost for
a  particular  insurance  company  can vary  significantly  based upon its fixed
account  premium  volume by line of business  and state  premiums as well as its
potential for premium tax offset. The Companies have established an undiscounted
reserve to cover such assessments,  review information regarding known failures,
and revise  estimates of future  guaranty  fund  assessments.  Accordingly,  the
Companies accrued and charged to expense an additional $3,000 and $1,123,000 for
the years ended  December  31,  1999 and 1998,  respectively,  $141,000  for the
period  October 25, 1997  through  December 31, 1997 and $446,000 for the period
January 1, 1997  through  October 24, 1997.  At December 31, 1999 and 1998,  the
Companies  have  an   undiscounted   reserve  of  $2,444,000   and   $2,446,000,
respectively,  to cover estimated future assessments (net of related anticipated
premium  tax  credits)  and has  established  an  asset  totaling  $618,000  and
$586,000,  respectively,  for assessments paid which may be recoverable  through
future premium tax offsets.  The Companies believe this reserve is sufficient to
cover expected future guaranty fund assessments based upon previous premiums and
known insolvencies at this time.

Litigation:  The  Companies,  like other  insurance  companies,  may be named or
otherwise   involved  in  lawsuits,   including   class   action   lawsuits  and
arbitrations.  In some  class  action  and other  lawsuits  involving  insurers,
substantial  damages  have  been  sought  and/or  material  settlement  or award
payments  have  been  made.  The  Companies  currently  believe  no  pending  or
threatened  lawsuits  or  actions  exist  that are  reasonably  likely to have a
material adverse impact on the Companies.

Vulnerability from Concentrations:  The Companies have various concentrations in
the investment  portfolio (see Note 3 for further  information).  The Companies'
asset growth, net investment income, and cash flow are primarily  generated from
the sale of variable  insurance  products and associated  future policy benefits
and separate  account  liabilities.  Substantial  changes in tax laws that would
make these  products less  attractive to consumers and extreme  fluctuations  in
interest  rates or stock  market  returns,  which may  result  in  higher  lapse
experience than assumed, could cause a severe impact to the Companies' financial
condition. Two broker/dealers,  each having at least ten percent of total sales,
generated 28% of the Companies' sales in 1999

PP3-108190                             116

<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


11. COMMITMENTS AND CONTINGENCIES (continued)

(26% and 53% by two broker/dealers during 1998 and 1997,  respectively).
The Premium Plus product generated 79% of the Companies' sales during 1999
(63% during 1998 and 11% during 1997).

Leases:  The Companies lease their home office space,  certain other  equipment,
and capitalized  computer  software under operating  leases which expire through
2018.  During the years  ended  December  31,  1999 and 1998 and for the periods
October 25, 1997 through  December 31, 1997 and January 1, 1997 through  October
24, 1997, rent expense totaled $2,273,000,  $1,241,000,  $39,000,  and $331,000,
respectively.  At December  31,  1999,  minimum  rental  payments  due under all
non-cancelable operating leases with initial terms of one year or more are: 2000
- $3,596,000;  2001 - $3,403,000;  2002 - $2,859,000;  2003 - $2,486,000; 2004 -
$2,419,000, and 2005 and thereafter - $42,852,000.

Revolving  Note  Payable:  To  enhance  short-term   liquidity,   the  Companies
established a revolving  note payable  effective July 27, 1998 and expiring July
31, 1999 with SunTrust Bank, Atlanta (the "Bank").  The note was approved by the
Boards of  Directors  of Golden  American and First Golden on August 5, 1998 and
September  29,  1998,  respectively.  As of July 31, 1999,  the  SunTrust  Bank,
Atlanta  revolving note facility was extended to July 31, 2000. The total amount
the Companies may have outstanding is $85,000,000,  of which Golden American and
First Golden have individual  credit  sublimits of $75,000,000 and  $10,000,000,
respectively. The note accrues interest at an annual rate equal to: (1) the cost
of funds for the Bank for the period  applicable  for the advance  plus 0.25% or
(2) a rate quoted by the Bank to the Companies for the advance. The terms of the
agreement  require the Companies to maintain the minimum level of Company Action
Level Risk Based Capital as established  by applicable  state law or regulation.
During the years  ended  December  31,  1999 and 1998,  the  Companies  incurred
interest expense of $198,000 and $352,000,  respectively.  At December 31, 1999,
the Companies had a $1,400,000 note payable to the Bank under this agreement.

PP3-108190                             117

<PAGE>
<PAGE>

                       This page intentionally left blank.


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                       STATEMENT OF ADDITIONAL INFORMATION
--------------------------------------------------------------------------------

TABLE OF CONTENTS

     ITEM                                                                   PAGE
     Introduction......................................................        1
     Description of Golden American Life Insurance Company.............        1
     Safekeeping of Assets.............................................        1
     The Administrator.................................................        1
     Independent Auditors..............................................        1
     Distribution of Contracts.........................................        1
     Performance Information...........................................        2
     IRA Partial Withdrawal Option.....................................       10
     Other Information.................................................       11
     Financial Statements of Separate Account B........................       11

PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE STATEMENT OF
ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE PROSPECTUS. SEND THE
FORM TO OUR CUSTOMER SERVICE CENTER AT THE ADDRESS SHOWN ON THE PROSPECTUS
COVER.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR
SEPARATE ACCOUNT B.

Please Print or Type:

                           --------------------------------------------------
                           NAME

                           --------------------------------------------------
                           SOCIAL SECURITY NUMBER

                           --------------------------------------------------
                           STREET ADDRESS

                           --------------------------------------------------
                           CITY, STATE, ZIP

108190   PREMIUM PLUS-3   (10/00)
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

                                      119

<PAGE>
<PAGE>

                       This page intentionally left blank.


<PAGE>
<PAGE>

                                   APPENDIX A

                         CONDENSED FINANCIAL INFORMATION


Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, Investors, Large Cap Value, All Cap, Managed Global, the
ING Global Brand Names, Prudential Jennison and the SP Jennison International
Growth subaccounts which did not commence operations as of December 31, 1999,
the following tables give (1) the accumulation unit value ("AUV"), (2) the
total number of accumulation units, and (3) the total accumulation unit value,
for each subaccount of Golden American Separate Account B available under the
Contract for the indicated periods. The date on which the subaccount became
available to investors and the starting accumulation unit value are indicated
on the last row of each table.


LIQUID ASSET

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $14.79          7,150,254        $105,783          $14.55           4,223,787         $61,465
 1998                14.33          1,185,641          16,985           14.11             839,093          11,842
 1997                13.83            131,429           1,818           13.65              61,012             846
 10/1/97             13.71                 --              --           13.53                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $14.29         10,661,158         $152,353
 1998                13.88          2,967,968           41,195
 1997                13.44            298,288            4,009
 10/1/97             13.33                 --               --
------------------------------------------------------------------

LIMITED MATURITY BOND

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $16.72          1,726,180         $28,863          $16.45             863,647         $14,205
 1998                16.77            633,316          10,620           16.52             334,521           5,526
 1997                15.91             16,839             268           15.70              10,105             159
 10/1/97             15.72                 --              --           15.52                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $16.15           2,219,351         $35,848
 1998                16.25             910,113          14,787
 1997                15.47              12,577             195
 10/1/97             15.29                  --              --
------------------------------------------------------------------

GLOBAL FIXED INCOME

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $11.79            439,601          $5,184          $11.70             219,011          $2,562
 1998                13.09            187,670           2,456           13.00              80,199           1,043
 1997                11.87              3,418              41           11.81                 310               4
 10/1/97             11.99                 --              --           11.93                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $11.60             603,046          $6,998
 1998                12.92             180,373           2,330
 1997                11.75               6,455              76
 10/1/97             11.87                  --              --
------------------------------------------------------------------

PP3-108190                            A1

<PAGE>
<PAGE>

FULLY MANAGED

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.65          1,292,419         $27,978          $21.29             988,291         $21,044
 1998                20.53            593,655          12,189           20.23             512,203          10,361
 1997                19.66             36,852             725           19.40              28,440             552
 10/1/97              9.49                 --              --           19.24                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $20.91           3,030,152         $63,363
 1998                19.90           1,673,484          33,294
 1997                19.11             108,003           2,064
 10/1/97             18.96                  --              --
------------------------------------------------------------------

TOTAL RETURN

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $18.06          4,404,186         $79,539          $17.91           2,910,090         $52,124
 1998                17.72          1,708,118          30,264           17.60           1,404,222          24,713
 1997                16.02             54,291             874           16.02              25,888             415
 10/1/97             16.10                 --              --           15.75                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $17.77           8,891,632        $158,001
 1998                17.49           3,742,869          65,449
 1997                15.94             147,659           2,354
 10/1/97             15.68                  --              --
------------------------------------------------------------------

EQUITY INCOME

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.47          1,085,728         $23,316          $21.12             617,614         $13,046
 1998                21.94            257,646           5,652           21.61             207,605           4,486
 1997                20.55             26,372             542           20.28              13,243             269
 10/1/97             20.55                 --              --           20.29                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $20.74           2,236,042         $46,384
 1998                21.26             713,431          15,164
 1997                19.97              35,002             699
 10/1/97             19.99                  --              --
------------------------------------------------------------------

VALUE EQUITY

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $18.14            859,962         $15,603          $18.01             767,525         $13,823
 1998                18.31            491,538           8,998           18.20             470,129           8,556
 1997                18.28             28,327             518           18.20              40,454             736
 10/1/97             18.85                 --              --           18.78                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $17.84            1,901,397        $33,924
 1998                18.06            1,161,575         20,974
 1997                18.09              117,054          2,117
 10/1/97             18.67                   --             --
------------------------------------------------------------------

PP3-108190                             A2

<PAGE>
<PAGE>

RISING DIVIDENDS

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $25.83          3,855,308         $99,594          $25.59           3,388,151         $86,710
 1998                22.61          1,802,632          40,757           22.43           1,454,269          32,624
 1997                20.09             50,068           1,006           19.96              34,332             685
 10/1/97             19.30                 --              --           19.19                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $25.31           9,238,054        $233,848
 1998                22.22           4,169,562          92,659
 1997                19.81             169,648           3,360
 10/1/97             19.05                  --              --
------------------------------------------------------------------

RESEARCH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $28.04          3,732,084        $104,644          $27.80           3,987,090        $110,860
 1998                22.89          1,882,609          43,093           22.73           1,664,084          37,830
 1997                18.87             58,635           1,106           18.77              29,908             561
 10/1/97             19.33                 --              --           19.24                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $27.58           7,961,890        $219,621
 1998                22.59           3,540,785          79,977
 1997                18.67             154,878           2,892
 10/1/97             19.15                  --              --
------------------------------------------------------------------

CAPITAL APPRECIATION

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $30.11         1,321,446          $39,790          $29.77           1,332,081         $39,650
 1998                24.50           552,738           13,542           24.26             436,641          10,591
 1997                22.05            12,122              267           21.87              20,531             449
 10/1/97             21.95                --               --           21.78                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $29.38          3,502,726         $102,900
 1998                23.98            996,496           23,892
 1997                21.65             66,918            1,449
 10/1/97             21.57                 --               --
------------------------------------------------------------------

CAPITAL GROWTH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.06          3,183,975         $67,052          $20.94           3,036,436         $63,576
 1998                17.01          1,393,674          23,707           16.94           1,251,474          21,197
 1997                15.41            101,866           1,569           15.36             160,843           2,471
 10/1/97             15.99                 --              --           15.95                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $20.82            7,329,545       $152,590
 1998                16.87            2,660,020         44,867
 1997                15.32              246,159          3,772
 10/1/97             15.92                   --             --
------------------------------------------------------------------

PP3-108190                             A3

<PAGE>
<PAGE>

STRATEGIC EQUITY

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.92          1,284,045         $28,148          $21.78           1,027,948         $22,392
 1998                14.23            291,183           4,143           14.16             162,917           2,307
 1997                14.31             13,199             189           14.26              15,985             228
 10/1/97             14.14                 --              --           14.10                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $21.61            2,946,931        $63,695
 1998                14.07              748,842         10,538
 1997                14.20               49,579            704
 10/1/97             14.04                   --             --
------------------------------------------------------------------

MID-CAP GROWTH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $39.59          2,679,145        $106,080          $39.34           1,972,481         $77,589
 1998                22.43            871,756          19,550           22.31             523,815          11,688
 1997                18.52             35,953             666           18.45              13,732             253
 10/1/97             18.94                 --              --           18.88                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $39.02           4,341,508        $169,421
 1998                22.17           1,207,879          26,779
 1997                18.36              48,168             885
 10/1/97             18.79                  --              --
------------------------------------------------------------------

SMALL CAP

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $22.82          2,787,333         $63,611          $22.68           1,823,715         $41,368
 1998                15.37          1,029,412          15,820           15.30             594,716           9,098
 1997                12.88             58,584             755           12.84              20,111             258
 10/1/97             13.85                 --              --           13.82                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $22.55           3,575,459         $80,614
 1998                15.23           1,273,236          19,390
 1997                12.81              99,963           1,280
 10/1/97             13.78                  --              --
------------------------------------------------------------------

GROWTH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $28.62          8,941,918        $255,925          $28.46           6,570,102        $186,953
 1998                16.29          1,521,473          24,792           16.22             797,510          12,940
 1997                13.03             97,853           1,275           12.99              34,329             446
 10/1/97             15.18                 --              --           15.14                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $28.29          14,909,662        $421,842
 1998                16.16           2,265,343          36,602
 1997                12.96             226,700           2,938
 10/1/97             15.10                  --              --
------------------------------------------------------------------

PP3-108190                             A4

<PAGE>
<PAGE>

REAL ESTATE

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $20.62            286,539          $5,909          $20.28             155,133          $3,147
 1998                21.74            196,372           4,270           21.42             112,984           2,420
 1997                25.48             10,718             273           25.14               8,060             203
 10/1/97             25.25                 --              --           24.92                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $19.92             532,774         $10,613
 1998                21.07             408,418           8,604
 1997                24.76              44,523           1,102
 10/1/97             24.56                  --              --
------------------------------------------------------------------

HARD ASSETS

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $17.37            130,846          $2,273          $17.09             175,931           3,006
 1998                14.28             50,015             714           14.07              33,343             469
 1997                20.57              4,291              88           20.29               4,830              98
 10/1/97             24.00                 --              --           23.68                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $16.78             559,019          $9,381
 1998                13.84             205,654           2,846
 1997                19.99              10,671             213
 10/1/97             23.34                  --              --
------------------------------------------------------------------

DEVELOPING WORLD

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $11.61          1,294,269         $15,027          $11.58             620,258          $7,181
 1998                 7.28            131,499             958            7.27              31,253             227
 2/19/98             10.00                 --              --           10.00                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $11.54           1,334,812         $15,410
 1998                 7.26             111,256             808
 2/19/98                --                  --              --
------------------------------------------------------------------

PIMCO HIGH YIELD BOND

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $10.24          3,028,750         $31,013          $10.21           1,524,636         $15,572
 1998                10.08            872,132           8,791           10.07             424,746           4,277
 5/1/98              10.00                 --              --           10.00                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $10.19           5,377,440         $54,782
 1998                10.06           1,487,999          14,969
 5/1/98              10.00                  --              --
------------------------------------------------------------------

PP3-108190                             A5

<PAGE>
<PAGE>

PIMCO STOCKSPLUS GROWTH AND INCOME

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $13.13          2,808,279         $36,875          $13.10           2,387,540         $31,271
 1998                11.11            883,763           9,820           11.10             467,386           5,188
 5/1/98              10.00                 --              --           10.00                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $13.06           7,040,346         $91,978
 1998                11.09           1,878,277          20,828
 5/1/98              10.00                  --              --
------------------------------------------------------------------

INTERNATIONAL EQUITY

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $15.57          2,749,756         $42,801          $15.59           1,959,322         $30,538
 1998                10.29          1,067,090          10,979           10.32             680,862           7,025
 1997                 9.90             38,652             383            9.95              36,098             359
 10/1/97             11.57                 --              --           11.62                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $15.50           4,663,701         $72,274
 1998                10.27           1,736,702          17,844
 1997                 9.92              72,955             724
 10/1/97             11.60                  --              --
------------------------------------------------------------------
</TABLE>

PP3-108190                             A6

<PAGE>
<PAGE>

                                   APPENDIX B

                        MARKET VALUE ADJUSTMENT EXAMPLES

EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT

     Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a full surrender is requested 3 years into
the guaranteed interest period; that the then Index Rate for a 7-year guaranteed
interest period ("J") is 8%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

1.   The contract value of the Fixed Interest Allocation on the date of
                                            3
     surrender is $124,230 ($100,000 x 1.075 )

2.   N = 2,555 ( 365 x 7 )
                                                         2,555/365
3.   Market Value Adjustment = $124,230 x [((1.07/1.0850)         )-1] = $11,535

      Therefore, the amount paid to you on full surrender ignoring any surrender
charge is $112,695 ($124,230 - $11,535).

EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT

     Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a full surrender is requested 3 years into
the guaranteed interest period; that the then Index Rate for a 7-year guaranteed
interest period ("J") is 6%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

1.   The  contract  value  of the  Fixed  Interest  Allocation  on the  date  of
                                            3
     surrender is $124,230 ($100,000 x 1.075 )

2.   N = 2,555 ( 365 x 7 )
                                                         2,555/365
3.   Market Value Adjustment = $124,230 x [((1.07/1.0650)         )-1] = $4,141

     Therefore,  the amount paid to you on full surrender ignoring any surrender
charge is $128,371 ($124,230 + $4,141).

EXAMPLE #3: WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT

     Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a withdrawal of $112,695 is requested 3
years into the guaranteed interest period; that the then Index Rate ("J") for a
7-year guaranteed interest period is 8%; and that no prior transfers or
withdrawals affecting this Fixed Interest Allocation have been made.

PP3-108190                             B1

<PAGE>
<PAGE>

     First calculate the amount that must be withdrawn from the Fixed Interest
Allocation to provide the amount requested.

1.   The  contract  value  of the  Fixed  Interest  Allocation  on the  date  of
                                              3
     withdrawal is $248,459 ( $200,000 x 1.075  )

2.   N = 2,555 ( 365 x 7 )

3.   Amount that must be withdrawn =
                                                  2,555/365
                         [$112,695 /((1.07/1.0850)         )] = $124,230

     Then calculate the Market Value Adjustment on that amount.
                                                         2,555/365
4.   Market Value Adjustment = $124,230 x [((1.07/1.0850)         )-1] = $11,535

     Therefore, the amount of the withdrawal paid to you ignoring any surrender
charge is $112,695 as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $112,695, and also reduced by the Market Value
Adjustment of $11,535, for a total reduction in the Fixed Interest Allocation of
$124,230.

EXAMPLE #4: WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT

     Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate of 7%; that a withdrawal of $128,371 requested 3 years into
the guaranteed interest period; that the then Index Rate ("J") for a 7-year
guaranteed interest period is 6%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

     First calculate the amount that must be withdrawn from the Fixed Interest
Allocation to provide the amount requested.

1.   The contract value of Fixed Interest Allocation on the date of surrender is
                                3
     $248,459 ( $200,000 x 1.075 )

2.   N = 2,555 ( 365 x 7 )

3.   Amount that must be withdrawn =
                                                   2,555/365
                         [$128,371 / ((1.07/1.0650)         )] = $124,230

     Then calculate the Market Value Adjustment on that amount.
                                                         2,555/365
4.   Market Value Adjustment = $124,230 x [((1.07/1.0650)         )-1] = $4,141

     Therefore, the amount of the withdrawal paid to you ignoring any surrender
charge is $128,371, as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $128,371, but increased by the Market Value
Adjustment of $4,141, for a total reduction in the Fixed Interest Allocation of
$124,230.

PP3-108190                             B2

<PAGE>
<PAGE>

                                   APPENDIX C

                 SURRENDER CHARGE FOR EXCESS WITHDRAWALS EXAMPLE

The following assumes you made an initial premium payment of $10,000 and
additional premium payments of $10,000 in each of the second and third contract
years, for total premium payments under the Contract of $30,000. It also assumes
a withdrawal at the beginning of the fifth contract year of 15% of the contract
value of $35,000.

In this example, $3,500 ($35,000 x .10) is the maximum free withdrawal amount
that you may withdraw during the contract year without a surrender charge. The
total withdrawal would be $5,250 ($35,000 x .15). Therefore, $1,750 ($5,250 -
$3,500) is considered an excess withdrawal of a part of the initial premium
payment of $10,000 and would be subject to a 7% surrender charge of $122.50
($1,750 x .07). This example does not take into account any Market Value
Adjustment or deduction of any premium taxes.

PP3-108190                             C1

<PAGE>
<PAGE>

                      This page intentionally left blank.


<PAGE>
<PAGE>

                       This page intentionally left blank.


<PAGE>
<PAGE>



                             ING VARIABLE ANNUITIES

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company is a stock company domiciled in Delaware

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

108190   Premium Plus-3                                               10/02/2000


<PAGE>
<PAGE>
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                         ING VARIABLE ANNUITIES                               |
                  GOLDEN AMERICAN LIFE INSURANCE COMPANY                      |
               Golden American Life Insurance Company is a                    |
                     stock company domiciled in Delaware                      |
                                                                              |
                                                                              |
                                                                              |
     108190 PREMIUM PLUS-3                                    10/02/2000      |
                                                                              |
                                                                              |

<PAGE>
<PAGE>

                             FORM TWO
                      PROFILE AND PROSPECTUS OF
                     GOLDENSELECT PREMIUM PLUS-DB/R/
                          (4 DEATH BENEFITS)

<PAGE>
<PAGE>


  |
  | [4 DEATH BENEFIT OPTIONS appears down the left margin]
  |
  |
  |
  |
  |   PROFILE AND PROSPECTUS FOR GOLDENSELECT PREMIUM PLUS/R/
  |
  |   Deferred Combination Variable and Fixed Annuity Contract, October 2, 2000
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  | [ING VARIABLE ANNUITIES appears down left margin]
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |
  |  Golden American Life Insurance Company
  |  Separate Account B of Golden American Life Insurance Company
  |                                                     ING VARIABLE ANNUITIES
  |
  |

<PAGE>
<PAGE>

ING  VARIABLE  ANNUITIES

GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

--------------------------------------------------------------------------------
                                   PROFILE OF
                          GOLDENSELECT PREMIUM PLUS(R)
            DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY CONTRACT
                               OCTOBER 2, 2000
     ----------------------------------------------------------------------
     This Profile is a summary of some of the more important points that
     you should know and consider before purchasing the Contract. The
     Contract is more fully described in the full prospectus which
     accompanies this Profile. Please read the prospectus carefully.
     ----------------------------------------------------------------------
--------------------------------------------------------------------------------

1.   THE ANNUITY CONTRACT
The Contract offered in this prospectus is a deferred combination variable and
fixed annuity contract between you and Golden American Life Insurance Company.
The Contract features a minimum 4% credit to each premium you pay. The Contract
provides a means for you to invest on a tax-deferred basis in (i) one or more of
32 mutual fund investment portfolios through our Separate Account B and/or (ii)
in a fixed account of Golden American with guaranteed interest periods. The 32
mutual fund portfolios are listed on page 3 below. We currently offer guaranteed
interest periods of 6 months, 1, 3, 5, 7 and 10 years in the fixed account. We
set the interest rates in the fixed account (which will never be less than 3%)
periodically. We may credit a different interest rate for each interest period.
The interest you earn in the fixed account as well as your principal is
guaranteed by Golden American as long as you do not take your money out before
the maturity date for the applicable interest period. If you withdraw your money
from the fixed account more than 30 days before the applicable maturity date, we
will apply a market value adjustment. A market value adjustment could increase
or decrease your contract value and/or the amount you take out. Generally, the
investment portfolios are designed to offer a better return than the fixed
account. However, this is NOT guaranteed. You may not make any money, and you
can even lose the money you invest.


Subject to state availability, you may elect one of three optional riders
offering specified benefits featured in the prospectus for the Contract. The
three optional benefit riders are listed on page 10 below. The optional benefit
riders can provide protection under certain circumstances in the event that
unfavorable investment performance has lowered your contract value below certain
targeted growth. These riders do not guarantee the performance of your
investment portfolios. Separate charges are assessed for the optional riders.
You should carefully analyze and completely evaluate each rider before you
purchase any. Be aware that the benefit provided by any of the riders will be
affected by certain later actions you may take - such as withdrawals and
transfers. The riders are not available to Contracts issued before January 1,
2000. To find out about availability, check with our Customer
Service Center.

PREMIUM PLUS PROFILE                                     PROSPECTUS BEGINS AFTER
108199                                                   PAGE 11 OF THIS PROFILE


<PAGE>
<PAGE>

The Contract, like all deferred variable annuity contracts, has two phases: the
accumulation phase and the income phase. The accumulation phase is the period
between the contract date and the date on which you start receiving the annuity
payments under your Contract. The amounts you accumulate during the accumulation
phase will determine the amount of annuity payments you will receive. The income
phase begins on the annuity start date, which is the date you start receiving
regular annuity payments from your Contract. You determine (1) the amount and
frequency of premium payments, (2) the investments, (3) transfers between
investments, (4) the type of annuity to be paid after the accumulation phase,
(5) the beneficiary who will receive the death benefits, (6) the type of death
benefit, and (7) the amount and frequency of withdrawals.

2.   YOUR ANNUITY PAYMENTS (THE INCOME PHASE)
Annuity payments are the periodic payments you will begin receiving on the
annuity start date. You may choose one of the following annuity payment options:

<TABLE>
<CAPTION>
     -----------------------------------------------------------------------------------------
                                            ANNUITY OPTIONS
     -----------------------------------------------------------------------------------------
<S>                      <C>                     <C>
     Option 1            Income for a fixed      Payments are made for a specified number of
                         period                  years to you or your beneficiary.
     -----------------------------------------------------------------------------------------
     Option 2            Income for life with    Payments are made for the rest of your life
                         a period certain        or longer for a specified  period such as 10
                                                 or 20 years or until the total  amount used
                                                 to buy this option has been repaid. This
                                                 option comes with an added guarantee that
                                                 payments will continue to your beneficiary
                                                 for the remainder of such period if you
                                                 should die during the period.
     -----------------------------------------------------------------------------------------
     Option 3            Joint life income       Payments are made for your life and the life
                                                 of another person (usually your spouse).
     -----------------------------------------------------------------------------------------
     Option 4            Annuity plan            Any other annuitization plan that we choose
                                                 to offer on the annuity start date.
     -----------------------------------------------------------------------------------------
</TABLE>

Annuity payments under Options 1, 2 and 3 are fixed. Annuity payments under
Option 4 may be fixed or variable. If variable and subject to the Investment
Company Act of 1940, it will comply with the requirements of such Act. Once you
elect an annuity option and begin to receive payments, it cannot be changed.

3.   PURCHASE (BEGINNING OF THE ACCUMULATION PHASE)
You may purchase the Contract with an initial payment of $10,000 or more ($1,500
for a qualified Contract) up to and including age 85. You may make additional
payments of $500 or more ($250 for a qualified Contract) at any time before you
turn 85 during the accumulation phase. Under certain circumstances, we may waive
the minimum initial and additional premium payment requirement. Any initial or
additional premium payment that would cause the contract value of all annuities
that you maintain with us to exceed $1,000,000 requires our prior approval. Each
time you make a premium payment, we will add a credit of at least 4% of each
premium payment to your contract value. Within 1 year after any credit is added,
it may be deducted from your contract value under certain circumstances which
are described in the prospectus for the Contract. After 1 year, a credit added
to your contract value becomes permanent.

Who may purchase this Contract? The Contract may be purchased by individuals as
part of a personal retirement plan (a "non-qualified Contract"), or as a
Contract that qualifies for special tax treatment when purchased as either an
Individual Retirement Annuity (IRA) or in connection with a qualified retirement
plan (each a "qualified Contract").

108199                                  2                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

IRAs and other qualified plans already have the tax-deferral feature found in
this Contract. For an additional cost, the Contract provides other benefits
including death benefits and the ability to receive a lifetime income. See
"Expenses" in this profile.

The Contract is designed for people seeking long-term tax-deferred accumulation
of assets, generally for retirement or other long-term purposes. The
tax-deferred feature is more attractive to people in high federal and state tax
brackets. You should not buy this Contract if you are looking for a short-term
investment or if you cannot risk getting back less money than you put in.

4.   THE INVESTMENT PORTFOLIOS
You can direct your money, and the credit we add, into (1) the fixed account
with guaranteed interest periods of 6 months, and 1, 3, 5, 7 and 10 years,
and/or (2) into any one or more of the following 32 mutual fund investment
portfolios through our Separate Account B. The investment portfolios are
described in the prospectuses for the GCG Trust, the PIMCO Variable Insurance
Trust, the Warburg Pincus Trust, ING Variable Insurance Trust and the Prudential
Series Fund. Keep in mind that while an investment in the fixed account earns a
fixed interest rate, an investment in any investment portfolio, depending on
market conditions, may cause you to make or lose money. The investment
portfolios available under your Contract are:

<TABLE>
<CAPTION>
     <S>                                <C>                          <C>
     THE GCG TRUST
          Liquid Asset Series               Rising Dividends Series         Strategic Equity Series
          Limited Maturity Bond Series      Diversified Mid-Cap Series      Special Situations Series
          Global Fixed Income Series        Managed Global Series           Mid-Cap Growth Series
          Fully Managed Series              Large Cap Value Series          Small Cap Series
          Total Return Series               All Cap Series                  Growth Series
          Asset Allocation Growth Series    Research Series                 Real Estate Series
          Equity Income Series              Capital Appreciation Series     Hard Assets Series
          Investors Series                  Growth and Income Series        Developing World Series
          Value Equity Series               Capital Growth Series

     THE PIMCO VARIABLE INSURANCE TRUST         ING VARIABLE INSURANCE TRUST
          PIMCO High Yield Bond Portfolio            ING Global Brand Names Fund
          PIMCO StocksPLUS Growth
             and Income Portfolio               PRUDENTIAL SERIES FUND
                                                     Prudential Jennison Portfolio
     THE WARBURG PINCUS TRUST                        SP Jennison International Growth Portfolio
          International Equity Portfolio
</TABLE>


5.   EXPENSES
The Contract has insurance features and investment features, and there are
charges related to each. For the insurance features, the Company deducts a
mortality and expense risk charge, an asset-based administrative charge and an
annual contract administrative charge of $40. We deduct the mortality and
expense risk charge and the asset-based administrative charges daily directly
from your contract value in the investment portfolios. The mortality and expense
risk charge (depending on the death benefit you choose) and the asset-based
administrative charge, on an annual basis, are as follows:

<TABLE>
<CAPTION>
                                             STANDARD                ENHANCED DEATH BENEFIT
                                          DEATH BENEFIT   ANNUAL RATCHET   7% SOLUTION   MAX 7
                                          -------------   --------------   -----------   -----
     <S>                                      <C>             <C>             <C>        <C>
     Mortality & Expense Risk Charge......    1.30%           1.45%           1.65%      1.75%
     Asset-Based Administrative Charge....    0.15%           0.15%           0.15%      0.15%
                                              -----           -----           -----      -----
             Total........................    1.45%           1.60%           1.80%      1.90%
</TABLE>

108199                                  3                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

If you choose to purchase one of the optional benefit riders we offer, we will
deduct a separate quarterly charge for the rider on each quarterly contract
anniversary and pro rata when the rider terminates. We deduct the rider charges
directly from your contract value in the investment portfolios; if the value in
the investment portfolios is insufficient, rider charges will be deducted from
the fixed account. The rider charges are as follows:

OPTIONAL BENEFIT RIDER CHARGES

     Minimum Guaranteed Accumulation Benefit (MGAB) rider
          Waiting Period         Quarterly Charge
          --------------         ----------------
          10 Year............    0.125% of the MGAB Charge Base*(0.50% annually)
          20 Year............    0.125% of the MGAB Charge Base (0.50% annually)

     Minimum Guaranteed Income Benefit (MGIB) rider
          MGIB Base Rate         Quarterly Charge
          --------------         ----------------
          7%.................    0.125% of the MGIB Base*  (0.50% annually)

     Minimum Guaranteed Withdrawal Benefit (MGWB) rider
          Quarterly Charge
          ----------------
          0.125% of the MGWB Eligible Payment Amount* (0.50% annually)

     * See prospectus for a description.

Each investment portfolio has charges for investment management fees and other
expenses. These charges, which vary by investment portfolio, currently range
from 0.56% to 1.75% annually (see following table) of the portfolio's average
daily net asset balance.

If you withdraw money from your Contract, or if you begin receiving annuity
payments, we may deduct a premium tax of 0%-3.5% to pay to your state.

We deduct a surrender charge if you surrender your Contract or withdraw an
amount exceeding the free withdrawal amount. The free withdrawal amount in any
year is 10% of your contract value on the date of the withdrawal less any prior
withdrawals during that contract year. The following table shows the schedule of
the surrender charge that will apply. The surrender charge is a percent of each
premium payment withdrawn.

     COMPLETE YEARS ELAPSED       0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9+
          SINCE PREMIUM PAYMENT     |   |   |   |   |   |   |   |   |
     SURRENDER CHARGE             8%| 8%| 8%| 8%| 7%| 6%| 5%| 3%| 1%| 0%

The following table is designed to help you understand the Contract charges. The
"Total Annual Insurance Charges" column is divided into two: one part reflects
the maximum mortality and expense risk charge, (based on the Max 7 Enhanced
Death Benefit), the asset-based administrative charge, the annual contract
administrative charge as 0.05% (based on an average contract value of $77,000),
and the highest optional rider charge as 0.75% in most cases, assuming the rider
base is equal to the initial premium and the rider base increases by 7% each
year. (Note, however, for the Liquid Asset and Limited Maturity Bond portfolios,
the rider charge is equal to 0.50% because the base for the rider accumulates at
the assumed net rate, not 7%.) The second part reflects the same insurance
charges, but without any rider charges. The "Total Annual Investment Portfolio
Charges" column reflects the portfolio charges for each portfolio and are based
on actual expenses as of December 31, 1999, except for (i) portfolios that
commenced operations during 2000 where the charges have been estimated, and (ii)
newly formed portfolios where the charges have been estimated. The column "Total
Annual Charges" reflects the sum of the previous two columns. The columns under
the heading "Examples" show you how much you would pay under the Contract for a
1-year period and for a 10-year period.

108199                                  4                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

As required by the Securities and Exchange Commission, the examples assume that
you invested $1,000 and received a $40 credit in a Contract that earns 5%
annually and that you withdraw your money at the end of Year 1 or at the end of
Year 10 (based on the Max 7 Enhanced Death Benefit). For Years 1 and 10, the
examples show the total annual charges assessed during that time and assume that
you have elected the Max 7 Enhanced Death Benefit. For these examples, the
premium tax is assumed to be 0%.


<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------------
                                                                                                   EXAMPLES:
                                                                                                   ---------
                            TOTAL ANNUAL                         TOTAL ANNUAL           TOTAL CHARGES AT THE END OF:
                          INSURANCE CHARGES                         CHARGES              1 YEAR              10 YEARS
                          -----------------                     ---------------     ----------------     ----------------
                          W/ THE      W/O          TOTAL        W/ THE     W/O      W/ THE      W/O      W/ THE      W/O
                          HIGHEST     ANY       INVESTMENT      HIGHEST    ANY      HIGHEST     ANY      HIGHEST     ANY
                           RIDER     RIDER       PORTFOLIO       RIDER    RIDER      RIDER     RIDER      RIDER     RIDER
INVESTMENT PORTFOLIO      CHARGE    CHARGE        CHARGES       CHARGE   CHARGE     CHARGE    CHARGE     CHARGE    CHARGE
-------------------------------------------------------------------------------------------------------------------------
<S>                        <C>      <C>            <C>          <C>       <C>        <C>       <C>        <C>       <C>
THE GCG TRUST
Liquid Asset               2.45%    1.95%          0.56%        3.01%     2.51%      $112      $106       $349      $296
-------------------------------------------------------------------------------------------------------------------------
Limited Maturity Bond      2.45%    1.95%          0.57%        3.02%     2.52%      $112      $107       $350      $297
-------------------------------------------------------------------------------------------------------------------------
Global Fixed Income        2.70%    1.95%          1.60%        4.30%     3.55%      $125      $117       $463      $397
-------------------------------------------------------------------------------------------------------------------------
Fully Managed              2.70%    1.95%          0.97%        3.67%     2.92%      $118      $111       $408      $337
-------------------------------------------------------------------------------------------------------------------------
Total Return               2.70%    1.95%          0.91%        3.61%     2.86%      $118      $110       $403      $331
-------------------------------------------------------------------------------------------------------------------------
Asset Allocation Growth    2.70%    1.95%          1.01%        3.71%     2.96%      $119      $111       $412      $341
-------------------------------------------------------------------------------------------------------------------------
Equity Income              2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Investors                  2.70%    1.95%          1.01%        3.71%     2.96%      $119      $111       $412      $341
-------------------------------------------------------------------------------------------------------------------------
Value Equity               2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Rising Dividends           2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Diversified Mid-Cap        2.70%    1.95%          1.01%        3.71%     2.96%      $119      $111       $412      $341
-------------------------------------------------------------------------------------------------------------------------
Managed Global             2.70%    1.95%          1.25%        3.95%     3.20%      $121      $114       $433      $364
-------------------------------------------------------------------------------------------------------------------------
Large Cap Value            2.70%    1.95%          1.01%        3.71%     2.96%      $119      $111       $412      $341
-------------------------------------------------------------------------------------------------------------------------
All Cap                    2.70%    1.95%          1.01%        3.71%     2.96%      $119      $111       $412      $341
-------------------------------------------------------------------------------------------------------------------------
Research                   2.70%    1.95%          0.91%        3.61%     2.86%      $118      $110       $403      $331
-------------------------------------------------------------------------------------------------------------------------
Capital Appreciation       2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Growth and Income          2.70%    1.95%          1.11%        3.81%     3.06%      $120      $112       $421      $351
-------------------------------------------------------------------------------------------------------------------------
Capital Growth             2.70%    1.95%          1.05%        3.75%     3.00%      $119      $112       $415      $345
-------------------------------------------------------------------------------------------------------------------------
Strategic Equity           2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Special Situations         2.70%    1.95%          1.11%        3.81%     3.06%      $120      $112       $421      $351
-------------------------------------------------------------------------------------------------------------------------
Mid-Cap Growth             2.70%    1.95%          0.91%        3.61%     2.86%      $118      $110       $403      $331
-------------------------------------------------------------------------------------------------------------------------
Small Cap                  2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Growth                     2.70%    1.95%          1.04%        3.74%     2.99%      $119      $111       $414      $344
-------------------------------------------------------------------------------------------------------------------------
Real Estate                2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Hard Assets                2.70%    1.95%          0.96%        3.66%     2.91%      $118      $111       $407      $336
-------------------------------------------------------------------------------------------------------------------------
Developing World           2.70%    1.95%          1.75%        4.45%     3.70%      $126      $119       $476      $411
-------------------------------------------------------------------------------------------------------------------------

The PIMCO Variable Insurance Trust
PIMCO High Yield Bond      2.70%    1.95%          0.75%        3.45%     2.70%      $116      $108       $388      $315
-------------------------------------------------------------------------------------------------------------------------
PIMCO StocksPLUS
  Growth and Income        2.70%    1.95%          0.65%        3.35%     2.60%      $115      $107       $379      $305
-------------------------------------------------------------------------------------------------------------------------

The Warburg Pincus Trust
International Equity       2.70%    1.95%          1.33%        4.02%     3.27%      $122      $114       $439      $371
-------------------------------------------------------------------------------------------------------------------------

ING Variable Insurance Trust
ING Global Brand
  Names                    2.70%    1.95%          1.23%        3.93%     3.18%      $121      $113       $431      $362
-------------------------------------------------------------------------------------------------------------------------

The Prudential Series Fund
Prudential Jennison        2.70%    1.95%          1.03%        3.73%     2.98%      $119      $111       $413      $343
-------------------------------------------------------------------------------------------------------------------------
SP Jennison International
  Growth                   2.70%    1.95%          1.64%        4.34%     3.59%      $125      $118       $467      $401
-------------------------------------------------------------------------------------------------------------------------
</TABLE>


108199                                  5                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

The "Total Annual Investment Portfolio Charges" column above reflects current
expense reimbursements for applicable investment portfolios. For more detailed
information, see "Fees and Expenses" in the prospectus for the Contract.

6.   TAXES
Under a qualified Contract, your premiums are generally pre-tax contributions
and accumulate on a tax-deferred basis. Premiums and earnings are generally
taxed as income when you make a withdrawal or begin receiving annuity payments,
presumably when you are in a lower tax bracket.

Under a non-qualified Contract, premiums are paid with after-tax dollars, and
any earnings will accumulate tax-deferred. You will be taxed on these earnings,
but not on premiums, when you withdraw them from the Contract.

For owners of most qualified Contracts, when you reach age 70 1/2 (or, in some
cases, retire), you will be required by federal tax laws to begin receiving
payments from your annuity or risk paying a penalty tax. In those cases, we can
calculate and pay you the minimum required distribution amounts at your request.

If you are younger than 59 1/2 when you take money out, in most cases, you will
be charged a 10% federal penalty tax on the taxable earnings withdrawn.

7.   WITHDRAWALS
You can withdraw your money at any time during the accumulation phase. You may
elect in advance to take systematic withdrawals which are described on page 11.
Withdrawals above the free withdrawal amount may be subject to a surrender
charge. We will apply a market value adjustment if you withdraw your money from
the fixed account more than 30 days before the applicable maturity date. Income
taxes and a penalty tax may apply to amounts withdrawn.

8.   PERFORMANCE
The value of your Contract will fluctuate depending on the investment
performance of the portfolio(s) you choose. The following chart shows average
annual total returns for each portfolio that was in operation for the entire
year of 1999. These numbers reflect the deduction of the mortality and expense
risk charge (based on the Max 7 Enhanced Death Benefit), the asset-based
administrative charge, the annual contract fee and the maximum optional benefit
rider charge on a rider base that accumulates at 7%, but do not reflect
deductions for any surrender charges. If surrender charges were reflected, they
would have the effect of reducing performance. Please keep in mind that past
performance is not a guarantee of future results.

108199                                  6                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                                           CALENDAR YEAR
INVESTMENT PORTFOLIO                                     1999          1998
--------------------------------------------------------------------------------
Managed by A I M  Capital Management, Inc.
     Capital Appreciation(1)                            21.65%         9.94%
     Strategic Equity(2)                                52.53%        -1.61%
--------------------------------------------------------------------------------
Managed by Alliance Capital Management L.P.
     Capital Growth(2)                                  22.52%         9.25%
--------------------------------------------------------------------------------
Managed by Baring International Investment Limited
     Developing World(2)                                57.89%            --
     Global Fixed Income                               -10.91%         9.13%
     Hard Assets(2)                                     20.43%       -31.31%
--------------------------------------------------------------------------------
Managed by Capital Guardian Trust Company
     Large Cap Value                                        --            --
     Managed Global(3)                                  59.44%        26.18%
     Small Cap(3)                                       47.05%        18.05%
--------------------------------------------------------------------------------
Managed by Eagle Asset Management, Inc.
     Value Equity                                       -1.96%        -0.93%
--------------------------------------------------------------------------------
Managed by Fidelity Management & Research Company
     Asset Allocation Growth                                 --            --
     Diversified Mid-Cap                                     --            --
--------------------------------------------------------------------------------
Managed by ING Investment Management, LLC
     Limited Maturity Bond                              -1.34%         4.26%
     Liquid Asset                                        2.19%         2.49%
--------------------------------------------------------------------------------
Managed by Janus Capital Corporation
     Growth(2)                                          74.00%        23.75%
     Growth and Income                                      --            --
     Special Situations                                     --            --
--------------------------------------------------------------------------------
Managed by Kayne Anderson Investment Management, LLC
     Rising Dividends                                   13.08%        11.36%
--------------------------------------------------------------------------------
Managed by Massachusetts Financial Services Company
     Mid-Cap Growth                                     74.88%        19.83%
     Research                                           21.23%        20.06%
     Total Return                                        0.84%         8.88%
--------------------------------------------------------------------------------
Managed by The Prudential Investment Corporation
     Real Estate(4)                                     -6.19%       -15.56%
--------------------------------------------------------------------------------
Managed by Salomon Brothers Management, Inc.
     All Cap                                                --            --
     Investors                                              --            --
--------------------------------------------------------------------------------
Managed by T. Rowe Price Associates, Inc.
     Equity Income(2)                                   -3.16%         5.63%
     Fully Managed                                       4.32%         3.31%
--------------------------------------------------------------------------------
Managed By Pacific Investment Management Company
     PIMCO High Yield Bond                               0.49%            --
     PIMCO StocksPLUS Growth and Income                 16.96%            --
--------------------------------------------------------------------------------
Managed by Credit Suisse Asset Management, LLC
     International Equity                               49.80%         2.79%
--------------------------------------------------------------------------------
Managed by ING Investment Management Advisors B.V.
     ING Global Brand Names                                 --            --
--------------------------------------------------------------------------------
Managed by Jennison Associates LLC
     Prudential Jennison                                    --            --
     SP Jennison International Growth                       --            --
--------------------------------------------------------------------------------

-----------------------
     (1)  Prior to April 1, 1999, a different firm managed the Portfolio.
     (2)  Prior to March 1, 1999, a different firm managed the Portfolio.
     (3)  Prior to February 1, 2000, a different firm managed the Portfolio.
     (4)  Prior to May 1, 2000, a different firm managed the Portfolio.


108199                                  7                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

9.   DEATH BENEFIT
You may choose (i) the Standard Death Benefit, (ii) the 7% Solution Enhanced
Death Benefit, (iii) the Annual Ratchet Enhanced Death Benefit or (iv) the Max 7
Enhanced Death Benefit. The 7% Solution Enhanced Death Benefit, the Annual
Ratchet Enhanced Death Benefit and the Max 7 Enhanced Death Benefit are
available only if the contract owner or the annuitant (if the contract owner is
not an individual) is not more than 79 years old at the time of purchase. The 7%
Solution, Annual Ratchet and Max 7 Enhanced Death Benefits may not be available
where a Contract is held by joint owners.

The death benefit is payable when the first of the following persons dies: the
contract owner, joint owner, or annuitant (if a contract owner is not an
individual). Assuming you are the contract owner, if you die during the
accumulation phase, your beneficiary will receive a death benefit unless the
beneficiary is your surviving spouse and elects to continue the Contract. The
death benefit paid depends on the death benefit you have chosen. The death
benefit value is calculated at the close of the business day on which we receive
written notice and due proof of death, as well as required claim forms, at our
Customer Service Center. If your beneficiary elects to delay receipt of the
death benefit until a date after the time of your death, the amount of the
benefit payable in the future may be affected. If you die after the annuity
start date and you are the annuitant, your beneficiary will receive the death
benefit you chose under the annuity option then in effect.

The death benefit may be subject to certain mandatory distribution rules
required by federal tax law.

Under the STANDARD DEATH BENEFIT, if you die before the annuity start date, your
beneficiary will receive the greatest of:

     1)   the contract value minus any credits added within 1 year prior to
          death;

     2)   the total premium payments made under the Contract reduced by a
          pro rata adjustment for any withdrawal;

     3)   the cash surrender value; or

     4)   the total premium payments plus credits made under the Contract
          reduced by a pro rata adjustment for any withdrawals, minus any
          credits added within 1 year prior to death.

Under the 7% SOLUTION ENHANCED DEATH BENEFIT, if you die before the annuity
start date, your beneficiary will receive the greatest of:

     1)   the contract value minus any credits added within 1 year prior to
          death;

     2)   the total premium payments made under the Contract reduced by a
          pro rata adjustment for any withdrawals;

     3)   the cash surrender value; or

     4)   the enhanced death benefit minus any credits added within 1 year prior
          to death, which we determine as follows: we credit interest each
          business day at the 7% annual effective rate to the enhanced death
          benefit from the preceding day (which would be the initial premium and
          the credit added if the preceding day is the contract date), then we
          add additional premiums paid and credits added since the preceding
          day, then we adjust for any withdrawals (including any market value
          adjustment applied to such withdrawal and any associated surrender
          charges) since the preceding day. Special withdrawals are withdrawals
          of up to 7% per year of cumulative premiums and premium credits.
          Special withdrawals shall reduce the 7% Solution Enhanced Death
          Benefit by the amount of contract value withdrawn. For any withdrawals
          in excess of the amount available as a special withdrawal, a pro rata
          adjustment to the death benefit is made. The maximum enhanced death
          benefit is 3 times all premium payments and credits added, adjusted to
          reflect withdrawals. Each accumulated initial or additional premium
          payment and credit will continue to grow at the 7% annual effective
          rate until the maximum enhanced death benefit is reached or the
          contract owner attains age 80, if earlier.


108199                                  8                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>


          Note for current Special Funds: Certain investment portfolios and the
          Fixed Account are designated as "Special Funds" for purposes of
          calculating the 7% Solution Enhanced Death Benefit. In addition to
          the Fixed Account, the investment portfolios designated currently as
          Special Funds are the Liquid Asset Portfolio and the Limited Maturity
          Bond Portfolio.  The actual interest rate used for calculating the 7%
          Solution Enhanced Death Benefit for Special Funds will be the lesser
          of (1) 7% and (2) the interest rate, positive or negative, providing
          a yield on the enhanced death benefit equal to the net return for the
          current valuation period on the contract value allocated to Special
          Funds. We may, with 30 days notice to you, designate any investment
          portfolio as a Special Fund on existing contracts with respect to new
          premiums added to such investment portfolio and also with respect to
          new transfers to such investment portfolio.  Thus selecting these
          investment portfolios and/or the Fixed Account may limit or reduce
          the enhanced death benefit.


Under the ANNUAL RATCHET ENHANCED DEATH BENEFIT, if you die before the annuity
start date, your beneficiary will receive the greatest of:

     1)   the contract value minus any credits added within 1 year prior to
          death;

     2)   the total premium payments made under the Contract reduced by a pro
          rata adjustment for any withdrawal;

     3)   the cash surrender value; or

     4)   the enhanced death benefit minus any credits added within 1 year prior
          to death, which is determined as follows: On each contract anniversary
          that occurs on or before the contract owner turns age 80, we compare
          the prior enhanced death benefit to the contract value and select the
          larger amount as the new enhanced death benefit. On all other days,
          the enhanced death benefit is the following amount: On a daily basis
          we first take the enhanced death benefit from the preceding day (which
          would be the initial premium and credit added if the preceding day is
          the contract date), then we add additional premiums paid and credits
          added since the preceding day, and then we adjust for any withdrawals
          on a pro rata basis (including any market value adjustment applied to
          such withdrawal and any associated surrender charges) since the
          preceding day. That amount becomes the new enhanced death benefit.

Under the MAX 7 ENHANCED DEATH BENEFIT, if you die before the annuity start
date, your beneficiary will receive the greater of the 7% Solution Enhanced
Death Benefit and the Annual Ratchet Enhanced Death Benefit.

Under this benefit option, the 7% Solution Enhanced Death Benefit and the Annual
Ratchet Enhanced Death Benefit are calculated in the same manner as if each were
the elected benefit.

Note: In all cases described above, the amount of the death benefit could be
      reduced by premium taxes owed and withdrawals not previously deducted. The
      enhanced death benefits may not be available in all states.

10.  OTHER INFORMATION
     FREE LOOK. If you cancel the Contract within 10 days after you receive it,
you will receive a refund of the adjusted contract value. We determine your
contract value at the close of business on the day we receive your written
refund request. For purposes of the refund during the free look period, (i) we
adjust your contract value for any market value adjustment (if you have invested
in the fixed account), (ii) then we exclude any credit initially applied, and
(iii) then we include a refund of any charges deducted from your contract value.
Because of the market risks associated with investing in the portfolios and the
potential positive or negative effect of the market value adjustment, the
contract value returned may be greater or less than the premium payment you
paid. Some states require us to return to you the amount of the paid premium,
excluding any credit, (rather than the contract value) in which case you will
not be subject to investment risk during the free look period. Also, in some
states, you may be entitled to a longer free look period.

108199                                  9                   PREMIUM PLUS PROFILE


<PAGE>
<PAGE>


     TRANSFERS AMONG INVESTMENT PORTFOLIOS AND THE FIXED ACCOUNT. You can make
transfers among your investment portfolios and your investment in the fixed
account as frequently as you wish without any current tax implications. The
minimum amount for a transfer is $100. There is currently no charge for
transfers, and we do not limit the number of transfers allowed. The Company may,
in the future, charge a $25 fee for any transfer after the twelfth transfer in
a contract year or limit the number of transfers allowed. Keep in mind that if
you transfer or otherwise withdraw your money from the fixed account more than
30 days before the applicable maturity date, we will apply a market value
adjustment. A market value adjustment could increase or decrease your
contract value and/or the amount you transfer or withdraw. Keep in mind
that transfers between Special Funds and other investment portfolios may
impact your death benefit.


     NO PROBATE. In most cases, when you die, the person you choose as your
beneficiary will receive the death benefit without going through probate. See
"Federal Tax Considerations -- Taxation of Death Benefit Proceeds" in the
prospectus for the Contract.

     OPTIONAL RIDERS. Subject to state availability, you may purchase one of
three optional benefit riders for an additional charge. You may not add more
than one of these three riders to your Contract. There is a separate charge for
each rider. Once elected, the riders generally may not be cancelled. This means
once added the rider may not be removed and charges will be assessed regardless
of the performance of your Contract.

          Minimum Guaranteed Accumulation Benefit (MGAB) Rider. The MGAB is an
     optional benefit which offers you the ability to receive a one-time
     adjustment to your contract value in the event your contract value on a
     specified date is below the MGAB rider guarantee. When added at issue, the
     MGAB rider guarantees that your contract value will at least equal your
     initial premium payment plus credits at the end of ten years, or, at least
     equal two times your initial premium payment plus credits at the end of
     twenty years, depending on the waiting period you select, reduced pro rata
     for withdrawals and certain transfers. The MGAB rider offers a ten-year
     option and a twenty-year option, of which you may purchase only one.
     Withdrawals and certain transfers may reduce the guarantee by more than the
     amount withdrawn or transferred. The MGAB rider may offer you protection in
     the event of a lower contract value that may result from unfavorable
     investment performance of your Contract. There are exceptions, conditions,
     eligibility requirements, and important considerations associated with the
     MGAB rider. You should read the prospectus for more complete information.

          Minimum Guaranteed Income Benefit (MGIB) Rider. The MGIB rider is an
     optional benefit which guarantees a minimum amount of income that will be
     available to you upon annuitization, regardless of fluctuating market
     conditions. Ordinarily, the amount of income that will be available to you
     upon annuitization is based upon your contract value, the annuity option
     you selected and the guaranteed or then current income factors in effect.
     If you purchase the MGIB rider, the minimum amount of income that will be
     available to you upon annuitization on the MGIB Benefit Date is the greater
     of the amounts that are ordinarily available to you under your Contract and
     the MGIB annuity benefit, which is based on your MGIB Base, the MGIB
     annuity option you selected and the MGIB guaranteed income factors
     specified in your rider. Your MGIB Base generally depends on the amount of
     premiums you pay during the first five contract years after you purchase
     the rider, the credit(s) applied, and when you pay the premiums,
     accumulated at the MGIB rate, less adjustments for withdrawals and
     transfers. There are exceptions, conditions, eligibility requirements, and
     important considerations associated with the MGIB rider. You should read
     the prospectus for more complete information.

          Minimum Guaranteed Withdrawal Benefit (MGWB) Rider. The MGWB rider is
     an optional benefit which guarantees that you will receive annual periodic
     payments, when added together, equal to all premium payments and credits
     paid during the first two contract years, less adjustments for any prior
     withdrawals. If your contract value is reduced to zero, your periodic
     payments will be 7% of your Eligible Payment Amount every year. (Of course,
     any applicable income and penalty taxes will apply to amounts withdrawn.)
     Your original Eligible Payment Amount is your premium payments and credits
     received during the first two contract years. Withdrawals that you make in
     excess of the above periodic payment amount may substantially reduce the
     guarantee. There are exceptions, conditions, eligibility

108199                                  10                  PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

     requirements, and important considerations associated with the MGWB rider.
     You should read the prospectus for more complete information.

          ADDITIONAL FEATURES. This Contract has other features you may be
     interested in. These include:

          Dollar Cost Averaging. This is a program that allows you to invest
     a fixed amount of money in the investment portfolios each month. It may
     give you a lower average cost per unit over time than a single
     one-time purchase. Dollar cost averaging requires regular investments
     regardless of fluctuating price levels, and does not guarantee profits or
     prevent losses in a declining market. This option is currently available
     only if you have $1,200 or more in the Limited Maturity Bond or the Liquid
     Asset investment portfolios or in the fixed account with either a 6-month
     or 1-year guaranteed interest period. Transfers from the fixed account
     under this program will not be subject to a market value adjustment.

          Systematic Withdrawals. During the accumulation phase, you can arrange
     to have money sent to you at regular intervals throughout the year. Within
     limits these withdrawals will not result in any surrender charge.
     Withdrawals from your money in the fixed account under this program are not
     subject to a market value adjustment. Of course, any applicable income and
     penalty taxes will apply on amounts withdrawn.

          Automatic Rebalancing. If your contract value is $10,000 or more, you
     may elect to have the Company automatically readjust the money between your
     investment portfolios periodically to keep the blend you select.
     Investments in the fixed account are not eligible for automatic
     rebalancing.

11.  INQUIRIES
If you need more information after reading this profile and the prospectus,
please contact us at:

     CUSTOMER SERVICE CENTER
     P.O. BOX 2700
     WEST CHESTER, PENNSYLVANIA  19380
     (800) 366-0066

or your registered representative.

108199                                  11                  PREMIUM PLUS PROFILE


<PAGE>
<PAGE>

                       This page intentionally left blank.


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
GOLDEN AMERICAN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

           DEFERRED COMBINATION VARIABLE AND FIXED ANNUITY PROSPECTUS
                          GOLDENSELECT PREMIUM PLUS(R)
--------------------------------------------------------------------------------


                                                                 OCTOBER 2, 2000

     This prospectus describes GoldenSelect Premium Plus, a group and
individual deferred variable annuity contract (the "Contract") offered by Golden
American Life Insurance Company ("Golden America," the "Company," "we" or
"our"). The Contract is available in connection with certain retirement plans
that qualify for special federal income tax treatment ("qualified Contracts")
as well as those that do not qualify for such treatment ("non-qualified
Contracts").

     The Contract provides a means for you to invest your premium payments and
credits in one or more of 32 mutual fund investment portfolios. You may also
allocate premium payments and credits to our Fixed Account with guaranteed
interest periods. Your contract value will vary daily to reflect the investment
performance of the investment portfolio(s) you select and any interest credited
to your allocations in the Fixed Account. The investment portfolios available
under your Contract and the portfolio managers are listed on the back of this
cover.


     We will credit your Fixed Interest Allocation(s) with a fixed rate of
interest. We set the interest rates periodically. We will not set the interest
rate to be less than a minimum annual rate of 3%. You may choose guaranteed
interest periods of 6 months, and 1, 3, 5, 7 and 10 years. The interest earned
on your money as well as your principal is guaranteed as long as you hold them
until the maturity date. If you take your money out from a Fixed Interest
Allocation more than 30 days before the applicable maturity date, we will apply
a market value adjustment ("Market Value Adjustment"). A Market Value Adjustment
could increase or decrease your contract value and/or the amount you take out.
You bear the risk that you may receive less than your principal if we take a
Market Value Adjustment. For Contracts sold in some states, not all Fixed
Interest Allocations or subaccounts are available. You have a right to return a
Contract within 10 days after you receive it for a refund of the adjusted
contract value less credits we added (which may be more or less than the premium
payments you paid), or if required by your state, the original amount of your
premium payment. Longer free look periods apply in some states and in certain
situations.


     This prospectus provides information that you should know before investing
and should be kept for future reference. A Statement of Additional Information
("SAI"), dated October 2, 2000, has been filed with the Securities and Exchange
Commission ("SEC").  It is available without charge upon request. To obtain a
copy of this document, write to our Customer Service Center at P.O. Box 2700,
West Chester, Pennsylvania 19380 or call (800) 366-0066, or access the SEC's
website (http://www.sec.gov). The table of contents of the SAI is on the last
page of this prospectus and the SAI is made part of this prospectus by
reference.


THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

AN INVESTMENT IN THE SUBACCOUNTS THROUGH THE GCG TRUST, THE PIMCO VARIABLE
INSURANCE TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE INSURANCE TRUST OR THE
PRUDENTIAL SERIES FUND IS NOT A BANK DEPOSIT AND IS NOT INSURED OR GUARANTEED BY
ANY BANK OR BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

THIS PROSPECTUS MUST BE ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE GCG TRUST,
THE PIMCO VARIABLE INSURANCE TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE
INSURANCE TRUST AND THE PRUDENTIAL SERIES FUND.

--------------------------------------------------------------------------------
THE INVESTMENT PORTFOLIOS AND THE MANAGERS ARE LISTED ON THE BACK OF THIS COVER.
--------------------------------------------------------------------------------

PP4-108199


<PAGE>
<PAGE>

     The investment portfolios available under your Contract and the portfolio
managers are:

          A I M CAPITAL MANAGEMENT, INC.
               Capital Appreciation Series
               Strategic Equity Series
          ALLIANCE CAPITAL MANAGEMENT L. P.
               Capital Growth Series
          BARING INTERNATIONAL INVESTMENT LIMITED (AN AFFILIATE)
               Developing World Series
               Global Fixed Income Series
               Hard Assets Series
          CAPITAL GUARDIAN TRUST COMPANY
               Large Cap Value Series
               Managed Global Series
               Small Cap Series
          EAGLE ASSET MANAGEMENT, INC
               Value Equity Series

          FIDELITY MANAGEMENT & RESEARCH COMPANY
               Asset Allocation Growth Series
               Diversified Mid-Cap Series

          ING INVESTMENT MANAGEMENT, LLC (AN AFFILIATE)
               Limited Maturity Bond Series
               Liquid Asset Series
          JANUS CAPITAL CORPORATION
               Growth Series

               Growth and Income Series
               Special Situations Series

          KAYNE ANDERSON INVESTMENT MANAGEMENT, LLC
               Rising Dividends Series
          MASSACHUSETTS FINANCIAL SERVICES COMPANY
               Mid-Cap Growth Series
               Research Series
               Total Return Series
          THE PRUDENTIAL INVESTMENT CORPORATION
               Real Estate Series
          SALOMON BROTHERS ASSET MANAGEMENT, INC
               All Cap Series
               Investors Series
          T. ROWE PRICE ASSOCIATES, INC.
               Equity Income Series
               Fully Managed Series
          PACIFIC INVESTMENT MANAGEMENT COMPANY
               PIMCO High Yield Bond Portfolio
               PIMCO StocksPLUS Growth and Income Portfolio
          CREDIT SUISSE ASSET MANAGEMENT, LLC
               International Equity Portfolio
          ING INVESTMENT MANAGEMENT ADVISORS B.V. (AN AFFILIATE)
               ING Global Brand Names Fund
          JENNISON ASSOCIATES LLC
               Prudential Jennison Portfolio

               SP Jennison International Growth Portfolio


     The above mutual fund investment portfolios are purchased and held by
corresponding divisions of our Separate Account B. We refer to the divisions as
"subaccounts" and the money you place in the Fixed Account's guaranteed interest
periods as "Fixed Interest Allocations" in this prospectus.

PP4-108199


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                TABLE OF CONTENTS
--------------------------------------------------------------------------------

                                                               PAGE
  Index of Special Terms                                         1
  Fees and Expenses                                              2
  Performance Information                                       10
     Accumulation Unit                                          10
     Net Investment Factor                                      10
     Condensed Financial Information                            10
     Financial Statements                                       10
     Performance Information                                    10
  Golden American Life Insurance Company                        11
  The Trusts                                                    12
  Golden American Separate Account B                            12
  The Investment Portfolios                                     13
     Investment Objectives                                      13
     Investment Management Fees                                 17
  The Fixed Interest Allocation                                 18
     Selecting a Guaranteed Interest Period                     18
     Guaranteed Interest Rates                                  18
     Transfers from a Fixed Interest Allocation                 19
     Withdrawals from a Fixed Interest Allocation               19
     Market Value Adjustment                                    20
  Special Funds                                                 21
  The Annuity Contract                                          21
     Contract Date and Contract Year                            21
     Annuity Start Date                                         21
     Contract Owner                                             21
     Annuitant                                                  22
     Beneficiary                                                22
     Purchase and Availability of the Contract                  23
     Crediting of Premium Payments                              23
     Additional Credit to Premium                               24
     Administrative Procedures                                  25
     Contract Value                                             25
     Cash Surrender Value                                       25
     Surrendering to Receive the Cash Surrender Value           25
     The Subaccounts                                            26
      Addition, Deletion or Substitution of Subaccounts and
        Other Changes                                           26
     The Fixed Account                                          26
     Optional Riders                                            26
     Rider Date                                                 27
     No Cancellation                                            27
     Termination                                                27
     Minimum Guaranteed Accumulation Benefit Rider              27
     Minimum Guaranteed Income Benefit Rider                    29
     Minimum Guaranteed Withdrawal Benefit Rider                32
     Other Contracts                                            33
     Other Important Provisions                                 34
  Withdrawals                                                   34
     Regular Withdrawals                                        34
     Systematic Withdrawals                                     34
     IRA Withdrawals                                            36
  Transfers Among Your Investments                              36
     Transfers by Third Parties                                 37
     Dollar Cost Averaging                                      37
     Automatic Rebalancing                                      38
  Death Benefit Choices                                         38
     Death Benefit During the Accumulation Phase                38
     Standard Death Benefit                                     39

PP4-108199                               i


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                          TABLE OF CONTENTS (CONTINUED)
--------------------------------------------------------------------------------

                                                               PAGE
     Enhanced Death Benefits                                    39
     Death Benefit During the Income Phase                      40
     Continuation after Death - Spouse                          40
     Continuation after Death - Non Spouse                      40
     Required Distributions upon Contract Owner's Death         40
  Charges and Fees                                              41
     Charge Deduction Subaccount                                41
     Charges Deducted from the Contract Value                   41
     Surrender Charge                                           41
     Waiver of Surrender Charge for Extended Medical Care       42
     Free Withdrawal Amount                                     42
     Surrender Charge for Excess Withdrawals                    42
     Premium Taxes                                              42
     Administrative Charge                                      43
     Transfer Charge                                            43
     Charges Deducted from the Subaccounts                      43
     Mortality and Expense Risk Charge                          43
     Asset-Based Administrative Charge                          43
     Optional Rider Charges                                     43
     Trust Expenses                                             44
  The Annuity Options                                           45
     Annuitization of Your Contract                             45
     Selecting the Annuity Start Date                           45
     Frequency of Annuity Payments                              46
     The Annuity Options                                        46
     Income for a Fixed Period                                  46
     Income for Life with a Period Certain                      46
     Joint Life Income                                          46
     Annuity Plan                                               46
     Payment When Named Person Dies                             46
  Other Contract Provisions                                     47
     Reports to Contract Owners                                 47
     Suspension of Payments                                     47
     In Case of Errors in Your Application                      47
     Assigning the Contract as Collateral                       47
     Contract Changes-Applicable Tax Law                        47
     Free Look                                                  47
     Group or Sponsored Arrangements                            48
     Selling the Contract                                       48
  Other Information                                             49
     Voting Rights                                              49
     State Regulation                                           49
     Legal Proceedings                                          49
     Legal Matters                                              49
     Experts                                                    49
  Federal Tax Considerations                                    50
  More Information About Golden American                        55
  Unaudited Financial  Statements of Golden American Life
     Insurance Company                                          79
  Financial Statements of Golden American Life Insurance
     Company                                                    89
  Statement of Additional Information
     Table of Contents                                         119
  Appendix A
     Condensed Financial Information                            A1
  Appendix B
     Market Value Adjustment Examples                           B1
  Appendix C
     Surrender Charge for Excess Withdrawals Example            C1

PP4-108199                             ii


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                             INDEX OF SPECIAL TERMS
--------------------------------------------------------------------------------

The following special terms are used throughout this prospectus. Refer to the
page(s) listed for an explanation of each term:

SPECIAL TERM                                        PAGE
Accumulation Unit                                    10
Annual Ratchet Enhanced Death Benefit                39
Annuitant                                            22
Annuity Start Date                                   21
Cash Surrender Value                                 25
Max 7 Enhanced Death Benefit                         39
Contract Date                                        21
Contract Owner                                       21
Contract Value                                       25
Contract Year                                        21
Fixed Interest Allocation                            18
Free Withdrawal Amount                               42
Market Value Adjustment                              20
Net Investment Factor                                10
Rider Date                                           27
7% Solution Enhanced Death Benefit                   39
Special Funds                                        21
Standard Death Benefit                               39

The following terms as used in this prospectus have the same or substituted
meanings as the corresponding terms currently used in the Contract:

TERM USED IN THIS PROSPECTUS             CORRESPONDING TERM USED IN THE CONTRACT
Accumulation Unit Value                  Index of Investment Experience
Annuity Start Date                       Annuity Commencement Date
Contract Owner                           Owner or Certificate Owner
Contract Value                           Accumulation Value
Transfer Charge                          Excess Allocation Charge
Fixed Interest Allocation                Fixed Allocation
Free Look Period                         Right to Examine Period
Guaranteed Interest Period               Guarantee Period
Subaccount(s)                            Division(s)
Net Investment Factor                    Experience Factor
Regular Withdrawals                      Conventional Partial Withdrawals
Withdrawals                              Partial Withdrawals

PP4-108199                             1


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                FEES AND EXPENSES
--------------------------------------------------------------------------------

CONTRACT OWNER TRANSACTION EXPENSES*

     Surrender Charge:

     COMPLETE YEARS ELAPSED       0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9+
          SINCE PREMIUM PAYMENT     |   |   |   |   |   |   |   |   |
     SURRENDER CHARGE             8%| 8%| 8%| 8%| 7%| 6%| 5%| 3%| 1%| 0%

     Transfer Charge....................................................  None**

     *    If you invested in a Fixed Interest Allocation, a Market Value
          Adjustment may apply to certain transactions. This may increase or
          decrease your contract value and/or your transfer or surrender amount.
     **   We may in the future charge $25 per transfer if you make more than 12
          transfers in a contract year.

ANNUAL CONTRACT ADMINISTRATIVE CHARGE***

     Administrative Charge..............................................     $40
     (We waive this charge if the total of your premium payments is $100,000 or
     more or if your contract value at the end of a contract year is $100,000 or
     more.)

     ***  We deduct this charge on each contract anniversary and on surrender.

SEPARATE ACCOUNT ANNUAL CHARGES****

<TABLE>
<CAPTION>
                                                  STANDARD             ENHANCED DEATH BENEFIT
                                                DEATH BENEFIT   ANNUAL RATCHET  7% SOLUTION   MAX 7
                                                -------------   --------------  -----------   -----
     <S>                                            <C>              <C>            <C>       <C>
     Mortality & Expense Risk Charge.............   1.30%            1.45%          1.65%     1.75%
     Asset-Based Administrative Charge...........   0.15%            0.15%          0.15%     0.15%
                                                    -----            -----          -----     -----
     Total Separate Account Charges..............   1.45%            1.60%          1.80%     1.90%
</TABLE>

     **** As a percentage of average daily assets in each subaccount. The
          Separate Account Annual Charges are deducted daily.

OPTIONAL RIDER CHARGES*****

     Minimum Guaranteed Accumulation Benefit rider:
          Waiting Period      Quarterly Charge
          --------------      ----------------
          10 Year..........   0.125% of the MGAB Charge Base(1) (0.50% annually)
          20 Year..........   0.125% of the MGAB Charge Base    (0.50% annually)

     Minimum Guaranteed Income Benefit rider:
          MGIB Base Rate      Quarterly Charge
          --------------      ----------------
          7%...............   0.125% of the MGIB Base(2)  (0.50% annually)

     Minimum Guaranteed Withdrawal Benefit rider:
          Quarterly Charge
          ----------------
          0.125% of the MGWB Eligible Payment Amount(3)    (0.50% annually)

     ***** We deduct optional rider charges from the subaccounts in which you
          are invested on each quarterly contract anniversary and pro rata on
          termination of the Contract; if the value in the subaccounts is
          insufficient, the optional rider charges will be deducted from the
          Fixed Interest Allocation nearest maturity.

PP4-108199                             2


<PAGE>
<PAGE>

     (1)  The MGAB Charge Base is the total of premiums and credits added during
          the two year period commencing on the rider date if you purchase the
          rider on the contract date, or, your contract value on the rider date
          plus premiums and credits added during the two year period commencing
          on the rider date if you purchased the rider after the contract date,
          reduced pro rata for all withdrawals taken while the MGAB rider is in
          effect, and reduced pro rata for transfers made during the three year
          period before the MGAB Benefit Date.
     (2)  The MGIB Base generally depends on the amount of premiums you pay
          during the first five contract years after you purchase the rider, and
          the credit(s) applied, when you pay the premiums, and less a pro rata
          deduction for any withdrawal made while the MGIB rider is in effect.
     (3)  The MGWB Eligible Payment Amount is (i) the total of premiums and
          credit paid during the 2-year period commencing on the rider date if
          you purchase the rider on the contract date; or (ii) your contract
          value on the rider date plus subsequent premiums and credits received
          during the two-year period commencing on the rider date.


THE GCG TRUST ANNUAL EXPENSES (as a percentage of the average daily net assets
of a portfolio):

--------------------------------------------------------------------------------
                                 MANAGEMENT           OTHER             TOTAL
PORTFOLIO                          FEE(1)          EXPENSES(2)       EXPENSES(3)
--------------------------------------------------------------------------------
Liquid Asset                        0.56%              0.00%             0.56%
--------------------------------------------------------------------------------
Limited Maturity Bond               0.56%              0.01%             0.57%
--------------------------------------------------------------------------------
Global Fixed Income                 1.60%              0.00%             1.60%
--------------------------------------------------------------------------------
Fully Managed                       0.96%              0.01%             0.97%
--------------------------------------------------------------------------------
Total Return                        0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Asset Allocation Growth             1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Equity Income                       0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Investors                           1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Value Equity                        0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Rising Dividends                    0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Diversified Mid-Cap                 1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Managed Global                      1.25%              0.00%             1.25%
--------------------------------------------------------------------------------
Large Cap Value                     1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
All Cap                             1.00%              0.01%             1.01%
--------------------------------------------------------------------------------
Research                            0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Capital Appreciation                0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Growth and Income                   1.10%              0.01%             1.11%
--------------------------------------------------------------------------------
Capital Growth                      1.04%              0.01%             1.05%
--------------------------------------------------------------------------------
Strategic Equity                    0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Special Situations                  1.10%              0.01%             1.11%
--------------------------------------------------------------------------------
Mid-Cap Growth                      0.91%              0.00%             0.91%
--------------------------------------------------------------------------------
Small Cap                           0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Growth                              1.04%              0.00%             1.04%
--------------------------------------------------------------------------------
Real Estate                         0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Hard Assets                         0.96%              0.00%             0.96%
--------------------------------------------------------------------------------
Developing World                    1.75%              0.00%             1.75%
--------------------------------------------------------------------------------

     (1)  Fees decline as the total assets of certain combined portfolios
          increase. See the prospectus for the GCG Trust for more information.
     (2)  Other expenses generally consist of independent trustees fees and
          certain expenses associated with investing in international markets.
          Other expenses are based on actual expenses for the year ended
          December 31, 1999, except for (i) portfolios that commenced operations
          in 2000 and (ii) newly formed portfolios where the charges have been
          estimated.

     (3)  Total Expenses are based on actual expenses for the fiscal year ended
          December 31, 1999.

PP4-108199                             3


<PAGE>
<PAGE>

THE PIMCO VARIABLE INSURANCE TRUST ANNUAL EXPENSES (as a percentage of the
average daily net assets of a portfolio):

--------------------------------------------------------------------------------
                                        MANAGEMENT       OTHER          TOTAL
PORTFOLIO                                 FEE(1)      EXPENSES(1)    EXPENSES(1)
--------------------------------------------------------------------------------
PIMCO High Yield Bond                      0.25%          0.50%          0.75%
PIMCO StocksPLUS Growth and Income         0.40%          0.25%          0.65%
--------------------------------------------------------------------------------

     (1)  PIMCO has contractually agreed to reduce total annual portfolio
          operating expenses to the extent they would exceed, due to the payment
          of organizational expenses and Trustees' fees, 0.65% and 0.75% for the
          High Yield Bond and the StocksPLUS Growth and Income Portfolios,
          respectively, of average daily net assets. Without such reductions,
          total annual operating expenses for the fiscal year ended December 31,
          1999 would have remained unchanged for both Portfolios. Under the
          Expense Limitation Agreement, PIMCO may recoup any such waivers and
          reimbursements in future periods, not exceeding three years, provided
          total expenses, including such recoupment, do not exceed the annual
          expense limit. The fees expressed are restated as of April 1, 2000.

THE WARBURG PINCUS TRUST ANNUAL EXPENSES (as a percentage of the average daily
net assets of the portfolio):

--------------------------------------------------------------------------------
                               MANAGEMENT            OTHER              TOTAL
PORTFOLIO                         FEE              EXPENSES          EXPENSES(1)
--------------------------------------------------------------------------------
International Equity             1.00%               0.32%              1.32%
--------------------------------------------------------------------------------

     (1)  Total expenses are based on actual expenses for the fiscal year ended
          December 31, 1999.

ING VARIABLE INSURANCE TRUST ANNUAL EXPENSES (as a percentage of the average
daily net assets of the portfolio):

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------
                                                                         OTHER             TOTAL EXPENSES
                               MANAGEMENT        12B-1 FEE(3)          EXPENSES           AFTER FEE WAIVER
                                FEE AFTER            AFTER           AFTER EXPENSE           AND EXPENSE
PORTFOLIO                   FEE WAIVER(1)(2)      FEE WAIVER      REIMBURSEMENT(1)(2)    REIMBURSEMENT(1)(2)
------------------------------------------------------------------------------------------------------------
<S>                               <C>              <C>                    <C>                    <C>
ING Global Brand Names            0.30%            0.15%                  0.78%                  1.23%
------------------------------------------------------------------------------------------------------------
</TABLE>

     (1)  Since the portfolio had not commenced operations as of December 31,
          1999, expenses as shown are based on estimates of the portfolio's
          operating expenses for the portfolio's first fiscal year.
     (2)  ING Mutual Funds Management Co. LLC, the investment manager, has
          entered into an expense limitation contract with the portfolio, under
          which it will limit expenses of the portfolio as shown, excluding
          interest, taxes, brokerage, and extraordinary expenses through
          December 31, 2000. Fee waiver and/or reimbursements by the investment
          manager may vary in order to achieve such contractually obligated
          Total Expenses. Without this contract, and based on estimates for the
          fiscal year ending December 31, 2000, total expenses are estimated to
          be 2.03% for the portfolio.
     (3)  Pursuant to a Plan of Distribution adopted by the portfolio under Rule
          12b-1 under the Investment Company Act of 1940, as amended, the
          portfolio pays its distributor an annual fee of up to 0.25% of average
          daily net assets attributable to portfolio shares. The distribution
          fee may be used by the distributor for the purpose of financing any
          activity which is primarily intended to result in the sale of shares
          of the portfolio. For more information see the portfolio's Statement
          of Additional Information.

PP4-108199                             4


<PAGE>
<PAGE>


THE PRUDENTIAL SERIES FUND ANNUAL EXPENSES (as a percentage of the average daily
net assets of the portfolio):

--------------------------------------------------------------------------------
                          MANAGEMENT                     OTHER          TOTAL
PORTFOLIO                    FEE        12B-1 FEE(1)   EXPENSES(2)    EXPENSE(2)
--------------------------------------------------------------------------------
Prudential Jennison         0.60%          0.25%          0.18%          1.03%
--------------------------------------------------------------------------------
SP Jennison International   0.85%          0.25%          0.54%          1.64%
   Growth
--------------------------------------------------------------------------------

     (1)  The 12b-1 fees for the Prudential Jennison Portfolio and the SP
          Jennison International Growth Portfolio are imposed to enable to
          portfolios to recover certain sales expenses, including compensation
          to broker-dealers, the cost of printing prospectuses for delivery to
          prospective investors and advertising costs for each portfolio. Over
          a long period of time, the total amount of 12b-1 fees paid may exceed
          the amount of sales charges imposed by the product.

     (2)  Since the SP Jennison International Portfolio had not commenced
          operations as of December 31, 1999, expenses as shown are based on
          estimates of the portfolio's operating expenses for the portfolio's
          first fiscal year.

The purpose of the foregoing tables is to help you understand the various costs
and expenses that you will bear directly and indirectly. See the prospectuses of
the GCG Trust, the PIMCO Variable Insurance Trust, Warburg Pincus Trust,
ING Variable Insurance Trust and the Prudential Series Fund for additional
information on management or advisory fees and in some cases other portfolio
expenses.


Premium taxes (which currently range from 0% to 3.5% of premium payments) may
apply, but are not reflected in the tables above or in the examples below.

EXAMPLES:
The following four examples are designed to show you the expenses you would pay
on a $1,000 investment, plus a credit of $40, that earns 5% annually. Each
example assumes election of the Max 7 Enhanced Death Benefit. The examples
reflect the deduction of a mortality and expense risk charge, an asset-based
administrative charge, and the annual contract administrative charge as an
annual charge of 0.05% of assets (based on an average contract value of
$77,000). In addition, Examples 1 and 2 assume you elected an optional benefit
rider with the highest charge 0.75% annually where the rider base is equal to
the initial premium and increases by 7% annually, except for the Liquid Asset
and Limited Maturity Bond portfolios, where the charge is 0.50% annually and
assume the rider charge is assessed each quarter on a base equal to the
hypothetical $1,000 premium increasing at 7% per year (the assumed net rate for
Liquid Asset and Limited Maturity Bond portfolios). The annual charge of 0.75%
results from the assumption of a 7% annual increase in the rider base but only a
5% earnings increase in the contract value before expenses. Thus, 0.75%
represents an annual charge over the 10-year period which is equivalent to an
increasing charge of 0.125% per quarter over the same period. If the Standard
Death Benefit, the Annual Ratchet Enhanced Death Benefit or 7% Solution Enhanced
Death Benefit is elected instead of the Max 7 Enhanced Death Benefit used in the
examples, the actual expenses will be less than those represented in the
examples. Note that surrender charges may apply if you choose to annuitize your
Contract within the first 5 contract years, and under certain circumstances,
within the first 9 contract years. Thus, in the event you annuitize your
Contract under circumstances which require a surrender charge, you should refer
to Examples 1 and 3 below which assume applicable surrender charges.

PP4-108199                             5


<PAGE>
<PAGE>

Example 1
If you surrender your Contract at the end of the applicable time period and
elected an optional benefit rider with the highest charge, you would pay the
following expenses for each $1,000 invested:

     THE GCG TRUST                       1 YEAR    3 YEARS    5 YEARS   10 YEARS
     Liquid Asset                         $112       $177       $236       $349
     Limited Maturity Bond                $112       $178       $236       $350
     Global Fixed Income                  $125       $216       $298       $463
     Fully Managed                        $118       $197       $267       $408
     Total Return                         $118       $195       $264       $403
     Asset Allocation Growth              $119       $198       $269       $412
     Equity Income                        $118       $197       $267       $407
     Investors                            $119       $198       $269       $412
     Value Equity                         $118       $197       $267       $407
     Rising Dividends                     $118       $197       $267       $407
     Diversified Mid-Cap                  $119       $198       $269       $412
     Managed Global                       $121       $205       $281       $433
     Large Cap Value                      $119       $198       $269       $412
     All Cap                              $119       $198       $269       $412
     Research                             $118       $195       $264       $403
     Capital Appreciation                 $118       $197       $267       $407
     Growth and Income                    $120       $201       $274       $421
     Capital Growth                       $119       $199       $271       $415
     Strategic Equity                     $118       $197       $267       $407
     Special Situations                   $120       $201       $274       $421
     Mid-Cap Growth                       $118       $195       $264       $403
     Small Cap                            $118       $197       $267       $407
     Growth                               $119       $199       $271       $414
     Real Estate                          $118       $197       $267       $407
     Hard Assets                          $118       $197       $267       $407
     Developing World                     $126       $220       $305       $476

     THE PIMCO TRUST
     PIMCO High Yield Bond                $116       $190       $256       $388
     PIMCO StocksPLUS
          Growth and Income               $115       $187       $252       $379

     THE WARBURG PINCUS TRUST
     International Equity                 $122       $207       $284       $439

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names               $121       $205       $280       $431

     PRUDENTIAL SERIES FUND
     Prudential Jennison                  $119       $199       $270       $413
     SP Jennison International Growth     $125       $217       $299       $467

PP4-108199                             6


<PAGE>
<PAGE>

Example 2
If you do not surrender your Contract at the end of the applicable time period
and elected an optional benefit rider with the highest charge, you would pay the
following expenses for each $1,000 invested:

     THE GCG TRUST                      1 YEAR     3 YEARS    5 YEARS   10 YEARS
     Liquid Asset                         $32        $ 97       $166       $349
     Limited Maturity Bond                $32        $ 98       $166       $350
     Global Fixed Income                  $45        $136       $228       $463
     Fully Managed                        $38        $117       $197       $408
     Total Return                         $38        $115       $194       $403
     Asset Allocation Growth              $39        $118       $199       $412
     Equity Income                        $38        $117       $197       $407
     Investors                            $39        $118       $199       $412
     Value Equity                         $38        $117       $197       $407
     Rising Dividends                     $38        $117       $197       $407
     Diversified Mid-Cap                  $39        $118       $199       $412
     Managed Global                       $41        $125       $211       $433
     Large Cap Value                      $39        $118       $199       $412
     All Cap                              $39        $118       $199       $412
     Research                             $38        $115       $194       $403
     Capital Appreciation                 $38        $117       $197       $407
     Growth and Income                    $40        $121       $204       $421
     Capital Growth                       $39        $119       $201       $415
     Strategic Equity                     $38        $117       $197       $407
     Special Situations                   $40        $121       $204       $421
     Mid-Cap Growth                       $38        $115       $194       $403
     Small Cap                            $38        $117       $197       $407
     Growth                               $39        $119       $201       $414
     Real Estate                          $38        $117       $197       $407
     Hard Assets                          $38        $117       $197       $407
     Developing World                     $46        $140       $235       $476

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond                $36        $110       $186       $388
     PIMCO StocksPLUS
          Growth and Income               $35        $107       $182       $379

     THE WARBURG PINCUS TRUST
     International Equity                 $42        $127       $214       $439

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names               $41        $125       $210       $431

     PRUDENTIAL SERIES FUND
     Prudential Jennison                  $39        $119       $200       $413
     SP Jennison International Growth     $45        $137       $229       $467

PP4-108199                             7


<PAGE>
<PAGE>

Example 3
If you surrender your Contract at the end of the applicable time period and did
not elect any optional benefit rider, you would pay the following expenses for
each $1,000 invested:

     THE GCG TRUST                       1 YEAR    3 YEARS    5 YEARS   10 YEARS
     Liquid Asset                         $106       $161       $209       $296
     Limited Maturity Bond                $107       $162       $209       $297
     Global Fixed Income                  $117       $193       $261       $397
     Fully Managed                        $111       $174       $230       $337
     Total Return                         $110       $172       $227       $331
     Asset Allocation Growth              $111       $175       $232       $341
     Equity Income                        $111       $174       $229       $336
     Investors                            $111       $175       $232       $341
     Value Equity                         $111       $174       $229       $336
     Rising Dividends                     $111       $174       $229       $336
     Diversified Mid-Cap                  $111       $175       $232       $341
     Managed Global                       $114       $183       $244       $364
     Large Cap Value                      $111       $175       $232       $341
     All Cap                              $111       $175       $232       $341
     Research                             $110       $172       $227       $331
     Capital Appreciation                 $111       $174       $229       $336
     Capital Growth                       $112       $176       $234       $345
     Growth and Income                    $112       $178       $237       $351
     Strategic Equity                     $111       $174       $229       $336
     Special Situations                   $112       $178       $237       $351
     Mid-Cap Growth                       $110       $172       $227       $331
     Small Cap                            $111       $174       $229       $336
     Growth                               $111       $176       $233       $344
     Real Estate                          $111       $174       $229       $336
     Hard Assets                          $111       $174       $229       $336
     Developing World                     $119       $198       $269       $411

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond                $108       $167       $219       $315
     PIMCO StocksPLUS
          Growth and Income               $107       $164       $214       $305

     THE WARBURG PINCUS TRUST
     International Equity                 $114       $185       $248       $371

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names               $113       $182       $243       $362

     PRUDENTIAL SERIES FUND
     Prudential Jennison                  $111       $176       $233       $343
     SP Jennison International Growth     $118       $194       $263       $401

PP4-108199                             8


<PAGE>
<PAGE>

Example 4
If you do not surrender your Contract at the end of the applicable time period
and did not elect any optional benefit rider, you would pay the following
expenses for each $1,000 invested:

     THE GCG TRUST                      1 YEAR     3 YEARS    5 YEARS   10 YEARS
     Liquid Asset                         $26        $ 81       $139       $296
     Limited Maturity Bond                $27        $ 82       $139       $297
     Global Fixed Income                  $37        $113       $191       $397
     Fully Managed                        $31        $ 94       $160       $337
     Total Return                         $30        $ 92       $157       $331
     Asset Allocation Growth              $31        $ 95       $162       $341
     Equity Income                        $31        $ 94       $159       $336
     Investors                            $31        $ 95       $162       $341
     Value Equity                         $31        $ 94       $159       $336
     Rising Dividends                     $31        $ 94       $159       $336
     Diversified Mid-Cap                  $31        $ 95       $162       $341
     Managed Global                       $34        $103       $174       $364
     Large Cap Value                      $31        $ 95       $162       $341
     All Cap                              $31        $ 95       $162       $341
     Research                             $30        $ 92       $157       $331
     Capital Appreciation                 $31        $ 94       $159       $336
     Growth and Income                    $32        $ 98       $167       $351
     Capital Growth                       $32        $ 96       $164       $345
     Strategic Equity                     $31        $ 94       $159       $336
     Special Situations                   $32        $ 98       $167       $351
     Mid-Cap Growth                       $30        $ 92       $157       $331
     Small Cap                            $31        $ 94       $159       $336
     Growth                               $31        $ 96       $163       $344
     Real Estate                          $31        $ 94       $159       $336
     Hard Assets                          $31        $ 94       $159       $336
     Developing World                     $39        $118       $199       $411

     THE PIMCO VARIABLE INSURANCE TRUST
     PIMCO High Yield Bond                $28        $ 87       $149       $315
     PIMCO StocksPLUS
          Growth and Income               $27        $ 84       $144       $305

     THE WARBURG PINCUS TRUST
     International Equity                 $34        $105       $178       $371

     ING VARIABLE INSURANCE TRUST
     ING Global Brand Names               $33        $102       $173       $362

     PRUDENTIAL SERIES FUND
     Prudential Jennison                  $31        $ 96       $163       $343
     SP Jennison International Growth     $38        $114       $193       $401


THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE MORE OR LESS THAN THOSE SHOWN SUBJECT TO THE
TERMS OF YOUR CONTRACT.

PP4-108199                             9


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                             PERFORMANCE INFORMATION
--------------------------------------------------------------------------------

ACCUMULATION UNIT
We use accumulation units to calculate the value of a Contract. Each subaccount
of Separate Account B has its own accumulation unit value. The accumulation
units are valued each business day that the New York Stock Exchange is open for
trading. Their values may increase or decrease from day to day according to a
Net Investment Factor, which is primarily based on the investment performance of
the applicable investment portfolio. Shares in the investment portfolios are
valued at their net asset value.

THE NET INVESTMENT FACTOR
The Net Investment Factor is an index number which reflects certain charges
under the Contract and the investment performance of the subaccount. The Net
Investment Factor is calculated for each subaccount as follows:

     1)   We take the net asset value of the subaccount at the end of each
          business day.

     2)   We add to (1) the amount of any dividend or capital gains distribution
          declared for the subaccount and reinvested in such subaccount. We
          subtract from that amount a charge for our taxes, if any.

     3)   We divide (2) by the net asset value of the subaccount at the end
          of the preceding business day.

     4)   We then subtract the applicable daily mortality and expense risk
          charge and the daily asset-based administrative charge from the
          subaccount.

Calculations for the subaccounts are made on a per share basis.

CONDENSED FINANCIAL INFORMATION
Tables containing (i) the accumulation unit value history of each
subaccount of Separate Account B offered in this prospectus and
(ii) the total investment value history of each such subaccount are
presented in Appendix A -- Condensed Financial Information.


FINANCIAL STATEMENTS
The audited financial statements of Separate Account B for the year ended
December 31, 1999 are included in the SAI. The unaudited consolidated
financial statements of Golden American for the six months ended
June 30, 2000 and audited consolidated financial statements of Golden
American for the years ended December 31, 1999, 1998 and 1997 are included
in this prospectus.


PERFORMANCE INFORMATION
From time to time, we may advertise or include in reports to contract owners
performance information for the subaccounts of Separate Account B, including the
average annual total return performance, yields and other nonstandard measures
of performance. Such performance data will be computed, or accompanied by
performance data computed, in accordance with standards defined by the SEC.

Except for the Liquid Asset subaccount, quotations of yield for the subaccounts
will be based on all investment income per unit (contract value divided by the
accumulation unit) earned during a given 30-day period, less expenses accrued
during such period. Information on standard total average annual return
performance will include average annual rates of total return for 1, 5 and 10
year periods, or lesser periods depending on how long Separate Account B has
been investing in the portfolio. We may show other total returns for periods
of less than one year. Total return figures will be based on the actual historic
performance of the subaccounts of Separate Account B, assuming an investment at
the beginning of the period when the separate account first invested in the
portfolios, withdrawal of the investment at the end of the period, adjusted to
reflect the deduction of all applicable portfolio and current contract charges.
We may also show rates of total return on amounts invested at the beginning of
the period with no withdrawal at the end of the period. Total return figures
which assume no withdrawals at the end of the period will reflect all recurring
charges, but will not reflect the surrender charge. Quotations of average annual
return for the

PP4-108199                             10


<PAGE>
<PAGE>

Managed Global subaccount take into account the period before September 3, 1996,
during which it was maintained as a subaccount of Golden American Separate
Account D. In addition, we may present historic performance data for the
investment portfolios since their inception reduced by some or all of the fees
and charges under the Contract. Such adjusted historic performance includes
data that precedes the inception dates of the subaccounts of Separate
Account B. This data is designed to show the performance that would have
resulted if the Contract had been in existence before the separate account
began investing in the portfolios.

Current yield for the Liquid Asset subaccount is based on income received by a
hypothetical investment over a given 7-day period, less expenses accrued, and
then "annualized" (i.e., assuming that the 7-day yield would be received for 52
weeks). We calculate "effective yield" for the Liquid Asset subaccount in a
manner similar to that used to calculate yield, but when annualized, the income
earned by the investment is assumed to be reinvested. The "effective yield" will
thus be slightly higher than the "yield" because of the compounding effect of
earnings. We calculate quotations of yield for the remaining subaccounts on all
investment income per accumulation unit earned during a given 30-day period,
after subtracting fees and expenses accrued during the period, assuming no
surrender and the selection of the Max 7 Enhanced Death Benefit and the MGIB
optional benefit rider.

We may compare performance information for a subaccount to: (i) the Standard &
Poor's 500 Stock Index, Dow Jones Industrial Average, Donoghue Money Market
Institutional Averages, or any other applicable market indices, (ii) other
variable annuity separate accounts or other investment products tracked by
Lipper Analytical Services (a widely used independent research firm which ranks
mutual funds and other investment companies), or any other rating service, and
(iii) the Consumer Price Index (measure for inflation) to determine the real
rate of return of an investment in the Contract. Our reports and promotional
literature may also contain other information including the ranking of any
subaccount based on rankings of variable annuity separate accounts or other
investment products tracked by Lipper Analytical Services or by similar rating
services.

Performance information reflects only the performance of a hypothetical contract
and should be considered in light of other factors, including the investment
objective of the investment portfolio and market conditions. Please keep in mind
that past performance is not a guarantee of future results.

--------------------------------------------------------------------------------
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------

Golden American Life Insurance Company is a Delaware stock life insurance
company, which was originally incorporated in Minnesota on January 2, 1973.
Golden American is a wholly owned subsidiary of Equitable of Iowa Companies,
Inc. ("Equitable of Iowa"). Equitable of Iowa is a wholly owned subsidiary of
ING Groep N.V. ("ING"), a global financial services holding company based in The
Netherlands. Golden American is authorized to sell insurance and annuities in
all states, except New York, and the District of Columbia. In May 1996, Golden
American established a subsidiary, First Golden American Life Insurance Company
of New York, which is authorized to sell annuities in New York and Delaware.
Golden American's consolidated financial statements appear in this prospectus.


Equitable of Iowa is the holding company for Golden American, Directed Services,
Inc., the investment manager of the GCG Trust and the distributor of the
Contracts, and other interests. Equitable of Iowa and another ING affiliate own
ING Investment Management, LLC, a portfolio manager of the GCG Trust. ING also
owns Baring International Investment Limited, another portfolio manager of the
GCG Trust and ING Investment Management Advisors B.V., a portfolio manager of
the ING Variable Insurance Trust.


Our principal office is located at 1475 Dunwoody Drive, West Chester,
Pennsylvania 19380.

PP4-108199                             11


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                   THE TRUSTS
--------------------------------------------------------------------------------

The GCG Trust is a mutual fund whose shares are offered to separate accounts
funding variable annuity and variable life insurance policies offered by Golden
American and other affiliated insurance companies. The GCG Trust may also sell
its shares to separate accounts of insurance companies not affiliated with
Golden American. Pending SEC approval, shares of the GCG Trust may also be sold
to certain qualified pension and retirement plans. The address of the GCG Trust
is 1475 Dunwoody Drive, West Chester, PA 19380.

The PIMCO Variable Insurance Trust is also a mutual fund whose shares are
available to separate accounts of insurance companies, including Golden
American, for both variable annuity contracts and variable life insurance
policies and to qualified pension and retirement plans. The address of the PIMCO
Variable Insurance Trust is 840 Newport Center Drive, Suite 300, Newport Beach,
CA 92660.

The Warburg Pincus Trust is also a mutual fund whose shares are available to
separate accounts of life insurance companies, including Golden American and
Equitable Life Insurance Company of Iowa, and to certain qualified and
retirement plans. The address of the Warburg Pincus Trust is 153 East 53rd
Street, New York, NY 10022.

ING Variable Insurance Trust is also a mutual fund whose shares are offered to
separate accounts funding variable annuity contracts offered by Golden American.
Pending SEC approval, shares of ING Variable Insurance Trust may also be sold to
variable annuity and variable life insurance policies offered by other insurance
companies, both affiliated and unaffiliated with Golden American. The address of
ING Variable Insurance Trust is 1475 Dunwoody Drive, West Chester, PA 19380.

The Prudential Series Fund Inc. is a fund whose shares are available to
separate accounts funding variable annuity and variable life insurance polices
offered by The Prudential Insurance Company of America, its affiliated insurers
and other life insurance companies not affiliated with Prudential, including
Golden American. The address of the Prudential Series Fund is 751 Broad Street,
Newark, NJ 07102.

In the event that, due to differences in tax treatment or other considerations,
the interests of contract owners of various contracts participating in the
Trusts conflict, we, the Boards of Trustees of the GCG Trust, the PIMCO Variable
Insurance Trust, the Warburg Pincus Trust, and the ING Variable Insurance Trust,
the Board of Directors of the Prudential Series Fund, and the management of
Directed Services, Inc., Pacific Investment Management Company, Credit Suisse
Asset Management, LLC, ING Mutual Funds Management Co. LLC, The Prudential
Insurance Company of America and any other insurance companies participating in
the Trusts will monitor events to identify and resolve any material conflicts
that may arise.

YOU WILL FIND COMPLETE INFORMATION ABOUT THE GCG TRUST, THE PIMCO VARIABLE
INSURANCE TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE INSURANCE TRUST, AND THE
PRUDENTIAL SERIES FUND IN THE ACCOMPANYING PROSPECTUS FOR EACH TRUST. YOU SHOULD
READ THEM CAREFULLY BEFORE INVESTING.

--------------------------------------------------------------------------------
                       GOLDEN AMERICAN SEPARATE ACCOUNT B
--------------------------------------------------------------------------------

Golden American Separate Account B ("Separate Account B") was established as a
separate account of the Company on July 14, 1988. It is registered with the SEC
as a unit investment trust under the Investment Company Act of 1940, as amended
(the "1940 Act"). Separate Account B is a separate investment account used for
our variable annuity contracts. We own all the assets in Separate Account B but
such assets are kept separate from our other accounts.

Separate Account B is divided into subaccounts. Each subaccount invests
exclusively in shares of one investment portfolio of the GCG Trust, the PIMCO
Variable Insurance Trust, the Warburg Pincus Trust, the ING Variable Insurance
Trust or the Prudential Series Fund. Each investment portfolio has its own
distinct investment objectives and policies. Income, gains and losses, realized
or unrealized, of a portfolio are credited to or charged against the
corresponding subaccount of Separate Account B without regard to any

PP4-108199                             12


<PAGE>
<PAGE>

other income, gains or losses of the Company. Assets equal to the reserves and
other contract liabilities with respect to each are not chargeable with
liabilities arising out of any other business of the Company. They may,
however, be subject to liabilities arising from subaccounts whose assets we
attribute to other variable annuity contracts supported by Separate Account B.
If the assets in Separate Account B exceed the required reserves and other
liabilities, we may transfer the excess to our general account. We are
obligated to pay all benefits and make all payments provided under the
Contracts.

We currently offer other variable annuity contracts that invest in Separate
Account B but are not discussed in this prospectus. Separate Account B may also
invest in other investment portfolios which are not available under your
Contract. Under certain circumstances, we may make certain changes to the
subaccounts. For more information, see "The Annuity Contract -- Addition,
Deletion, or Substitution of Subaccounts and Other Changes."

--------------------------------------------------------------------------------
                            THE INVESTMENT PORTFOLIOS
--------------------------------------------------------------------------------

During the accumulation phase, you may allocate your premium payments and
contract value to any of the investment portfolios listed in the section below.
YOU BEAR THE ENTIRE INVESTMENT RISK FOR AMOUNTS YOU ALLOCATE TO ANY INVESTMENT
PORTFOLIO, AND YOU MAY LOSE YOUR PRINCIPAL.

INVESTMENT OBJECTIVES
The investment objective of each investment portfolio is set forth below. You
should understand that there is no guarantee that any portfolio will meet its
investment objectives. Meeting objectives depends on various factors, including,
in certain cases, how well the portfolio managers anticipate changing economic
and market conditions. Separate Account B also has other subaccounts investing
in other portfolios which are not available to the Contract described in this
prospectus.  YOU CAN FIND MORE DETAILED INFORMATION ABOUT THE INVESTMENT
PORTFOLIOS IN THE PROSPECTUSES FOR THE GCG TRUST, THE PIMCO VARIABLE INSURANCE
TRUST, THE WARBURG PINCUS TRUST, ING VARIABLE INSURANCE TRUST AND THE PRUDENTIAL
SERIES FUND. YOU SHOULD READ THESE PROSPECTUSES BEFORE INVESTING.

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
THE GCG TRUST
Liquid Asset            Seeks high level of current income consistent with the
                        preservation of capital and liquidity.

                        Invests primarily in obligations of the U.S. Government
                        and its agencies and instrumentalities, bank
                        obligations, commercial paper and short-term corporate
                        debt securities. All securities will mature in less than
                        one year.
                        --------------------------------------------------------
Limited Maturity Bond   Seeks highest current income consistent with low risk to
                        principal and liquidity. Also seeks to enhance its total
                        return through capital appreciation when market factors,
                        such as falling interest rates and rising bond prices,
                        indicate that capital appreciation may be available
                        without significant risk to principal.

                        Invests primarily in diversified limited maturity debt
                        securities with average maturity dates of five years or
                        shorter and in no cases more than seven years.
                        --------------------------------------------------------
Global Fixed Income     Seeks high total return.

                        Invests primarily in high-grade fixed income securities,
                        both foreign and domestic.
                        --------------------------------------------------------

PP4-108199                             13


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
Fully Managed           Seeks, over the long term, a high total investment
                        return consistent with the preservation of capital and
                        with prudent investment risk.

                        Invests primarily in the common stocks of established
                        companies believed by the portfolio manager to have
                        above-average potential for capital growth.
                        --------------------------------------------------------
Total Return            Seeks above-average income (compared to a portfolio
                        entirely invested in equity securities) consistent with
                        the prudent employment of capital. Growth of capital and
                        income is a secondary goal.

                        Invests primarily in a combination of equity and fixed
                        income securities.
                        --------------------------------------------------------

Asset Allocation Growth Seeks to maximize total return over the long-term by
                        allocating assets among stocks, bonds, short-term
                        instruments and other investments.

                        Allocates investments primarily in a neutral mix over
                        time of 70% of its assets in stocks, 25% of its assets
                        in bonds, and 5% of its assets in short-term and money
                        market investments.
                        --------------------------------------------------------

Equity Income           Seeks substantial dividend income as well as long-term
                        growth of capital.

                        Invests primarily in common stocks of well-established
                        companies paying above-average dividends.
                        --------------------------------------------------------
Investors               Seeks long-term growth of capital. Current income is a
                        secondary objective.

                        Invests primarily in equity securities of U.S. companies
                        and to a lesser degree, debt securities.
                        --------------------------------------------------------
Value Equity            Seeks capital appreciation. Dividend income is a
                        secondary objective.

                        Invests primarily in common stocks of domestic and
                        foreign issuers which meet quantitative standards
                        relating to financial soundness and high intrinsic value
                        relative to price.
                        --------------------------------------------------------
Rising Dividends        Seeks capital appreciation. A secondary objective is
                        dividend income.

                        Invests in equity securities that meet the following
                        quality criteria: regular dividend increases; 35% of
                        earnings reinvested annually; and a credit rating of "A"
                        to "AAA."
                        --------------------------------------------------------

Diversified Mid-Cap     Seeks long-term growth of capital.

                        Normally invests at least 65% of its total assets in
                        common stocks of companies with medium market
                        capitalizations.
                        --------------------------------------------------------

Managed Global          Seeks capital appreciation. Current income is only an
                        incidental consideration.

                        Invests primarily in common stocks traded in securities
                        markets throughout the world.
                        --------------------------------------------------------
Large Cap Value         Seeks long-term growth of capital and income.

                        Invests primarily in equity and equity-related
                        securities of companies with market capitalization
                        greater than $1 billion.
                        --------------------------------------------------------

PP4-108199                             14


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
All Cap                 Seeks capital appreciation through investment in
                        securities which the portfolio manager believes have
                        above-average capital appreciation potential.

                        Invests primarily in equity securities of U.S. companies
                        of any size.
                        --------------------------------------------------------
Research                Seeks long-term growth of capital and future income.

                        Invests primarily in common stocks or securities
                        convertible into common stocks of companies believed to
                        have better than average prospects for long-term growth.
                        --------------------------------------------------------
Capital Appreciation    Seeks long-term capital growth.

                        Invests primarily in equity securities believed by the
                        portfolio manager to be undervalued.
                        --------------------------------------------------------

Growth and Income       Seeks long-term capital growth and current income.

                        Normally invests up to 75% of its assets in equity
                        securities selected primarily for their growth
                        potential and at least 25% of its assets in securities
                        the portfolio manager believes have income potential.
                        --------------------------------------------------------

Capital Growth          Seeks long-term total return.

                        Invests primarily in common stocks of companies where
                        the potential for change (earnings acceleration) is
                        significant.
                        --------------------------------------------------------
Strategic Equity        Seeks capital appreciation.

                        Invests primarily in common stocks of medium- and
                        small-sized companies.
                        --------------------------------------------------------

Special Situations      Seeks capital appreciation.

                        Invests primarily in common stocks selected for their
                        capital appreciation potential.  The Portfolio
                        emphasizes "special situation" companies that the
                        portfolio manager believes have been overlooked or
                        undervalued by other investors.
                        --------------------------------------------------------

Mid-Cap Growth          Seeks long-term growth of capital.

                        Invests primarily in equity securities of companies with
                        medium market capitalization which the portfolio manager
                        believes have above-average growth potential.
                        --------------------------------------------------------
Small Cap               Seeks long-term capital appreciation.

                        Invests primarily in equity securities of companies that
                        have a total market capitalization within the range of
                        companies in the Russell 2000 Growth Index or the
                        Standard & Poor's Small-Cap 600 Index.
                        --------------------------------------------------------
Growth                  Seeks capital appreciation.

                        Invests primarily in common stocks of growth companies
                        that have favorable relationships between price/earnings
                        ratios and growth rates in sectors offering the
                        potential for above-average returns.
                        --------------------------------------------------------
Real Estate             Seeks capital appreciation. Current income is a
                        secondary objective.

                        Invests primarily in publicly traded real estate equity
                        securities.
                        --------------------------------------------------------

PP4-108199                             15


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
INVESTMENT PORTFOLIO    INVESTMENT OBJECTIVE
--------------------------------------------------------------------------------
Hard Assets             Seeks long-term capital appreciation.

                        Invests primarily in hard asset securities. Hard asset
                        companies produce a commodity which the portfolio
                        manager is able to price on a daily or weekly basis.
                        --------------------------------------------------------
Developing World        Seeks capital appreciation.

                        Invests primarily in equity securities of companies in
                        developing or emerging countries.
                        --------------------------------------------------------
THE PIMCO VARIABLE INSURANCE TRUST
PIMCO High Yield Bond   Seeks to maximize total return, consistent with
                        preservation of capital and prudent investment
                        management.

                        Invests at least 65% of its assets in a diversified
                        portfolio of junk bonds rated at least B by Moody's
                        Investor Services, Inc. or Standard & Poor's or, if
                        unrated, determined by the portfolio manager to be of
                        comparable quality.
                        --------------------------------------------------------
PIMCO StocksPLUS        Seeks to achieve a total return which exceeds the total
   Growth and Income    return performance of the S&P 500.

                        Invests primarily in common stocks, options, futures,
                        options on futures and swaps.
                        --------------------------------------------------------

THE WARBURG PINCUS TRUST
International Equity    Seeks long-term appreciation.

                        Invests primarily in a broadly diversified portfolio of
                        equity securities of companies that have their principal
                        business activities outside of the United States.
                        --------------------------------------------------------

ING VARIABLE INSURANCE TRUST
ING Global Brand Names  Seeks to provide investors with long-term capital
   Fund                 appreciation.

                        Invests at least 65% of its total assets in equity
                        securities of companies that have a well recognized
                        franchise, a global presence and derive most of their
                        revenues from sales of consumer goods.
                        --------------------------------------------------------
THE PRUDENTIAL SERIES FUND INC.
Prudential Jennison     Seeks long-term growth of capital.

                        Invests primarily in companies that have shown growth in
                        earnings and sales, high return on equity and assets or
                        other strong financial data and are also attractively
                        valued in the opinion of the manager. Dividend income
                        from investments will be incidental.
                        --------------------------------------------------------

SP Jennison International
 Growth                 Seeks long-term growth of capital.

                        Invests primarily in equity-related securities of
                        issuers located in at least five different foreign
                        countries.
                        --------------------------------------------------------


PP4-108199                          16


<PAGE>
<PAGE>

INVESTMENT MANAGEMENT FEES
Directed Services, Inc. serves as the overall manager to each portfolio of the
GCG Trust. The GCG Trust pays Directed Services a monthly fee for its investment
advisory and management services. The monthly fee is based on the average daily
net assets of an investment portfolio, and in some cases, the combined total
assets of certain grouped portfolios. Directed Services provides or procures, at
its own expense, the services necessary for the operation of the portfolio,
including retaining portfolio managers to manage the assets of the various
portfolios. Directed Services (and not the GCG Trust) pays each portfolio
manager a monthly fee for managing the assets of a portfolio, based on the
annual rates of the average daily net assets of a portfolio. For a list of
the portfolio managers, see the front cover of this prospectus. Directed
Services does not bear the expense of brokerage fees and other transactional
expenses for securities, taxes (if any) paid by a portfolio, interest on
borrowing, fees and expenses of the independent trustees, and extraordinary
expenses, such as litigation or indemnification expenses.

Pacific Investment Management Company ("PIMCO") serves as investment advisor to
each portfolio of the PIMCO Variable Insurance Trust. PIMCO provides the overall
business management and administrative services necessary for each portfolio's
operation. PIMCO provides or procures, at its own expense, the services and
information necessary for the proper conduct of business and ordinary operation
of each portfolio. The PIMCO Variable Insurance Trust pays PIMCO a monthly
advisory fee and a separate monthly administrative fee per year, each fee based
on the average daily net assets of each of the investment portfolios, for
managing the assets of the portfolios and for administering the PIMCO Variable
Insurance Trust. PIMCO does not bear the expense of brokerage fees and other
transactional expenses for securities, taxes (if any) paid by a portfolio,
interest on borrowing, fees and expense of the independent trustees, and
extraordinary expenses, such as litigation or indemnification expenses.

Credit Suisse Asset Management, LLC serves as the investment advisor of the
Warburg Pincus Trust. The Warburg Trust pays Credit Suisse Asset Management a
monthly advisory fee based on the average daily net assets of the investment
portfolio and also procures the services necessary for the operation of its
portfolios. The Warburg Trust pays monthly administrative fees to two
co-administrators for administrative services, one of which is an affiliate
of Credit Suisse Asset Management. The monthly administrative fee is based on
the portfolio's average daily net assets. Credit Suisse Asset Management
does not bear any portfolio expenses.

ING Mutual Funds Management Co. LLC ("ING MFMC") serves as the overall manager
of ING Variable Insurance Trust. ING MFMC supervises all aspects of the Trust's
operations and provides investment advisory services to the portfolios of the
Trust, including engaging portfolio managers, as well as monitoring and
evaluating the management of the assets of each portfolio by its portfolio
manager. ING MFMC, as well as each portfolio manager it engages, is a wholly
owned indirect subsidiary of ING Groep N.V.


The Prudential Insurance Company of America ("Prudential") and its subsidiary
Prudential Investments Fund Management LLC ("PIFM") serve as the overall
investment advisors to the Prudential Series Fund. Prudential and PFIM are
responsible for the management of the Prudential Series Fund and provide
investment advice and related services.  For the Prudential Jennison Portfolio
and SP Jennison International Growth Portfolio, Prudential and PFIM engage
Jennison Associates LLC to serve as sub-adviser and to provide day-to-day
management. Prudential and PFIM pay the sub-adviser out of the fee they
receive from the Prudential Series Fund.

Each portfolio deducts portfolio management fees and charges from the amounts
you have invested in the portfolios. In addition, three portfolios deduct a
distribution of 12b-1 fee, which is used to finance any activity that is
primarily intended to result in the sale of shares of the applicable portfolio.
For 1999, total portfolio fees and charges ranged from 0.56% to 1.75%. See "Fees
and Expenses" in this prospectus.


We may receive compensation from the investment advisors, administrators and
distributors or directly from the portfolios in connection with administrative,
distribution or other services and cost savings attributable to our services. It
is anticipated that such compensation will be based on assets of the particular
portfolios attributable to the Contract. The compensation paid by advisors,
administrators or distributors may vary.

PP4-108199                             17


<PAGE>
<PAGE>
YOU CAN FIND MORE DETAILED INFORMATION ABOUT EACH PORTFOLIO INCLUDING ITS
MANAGEMENT FEES IN THE PROSPECTUS FOR EACH TRUST. YOU SHOULD READ THESE
PROSPECTUSES BEFORE INVESTING.


--------------------------------------------------------------------------------
                          THE FIXED INTEREST ALLOCATION
--------------------------------------------------------------------------------

You may allocate premium payments and transfer your contract value to the
guaranteed interest periods of our Fixed Account at any time during the
accumulation period. Every time you allocate money to the Fixed Account, we set
up a Fixed Interest Allocation for the guaranteed interest period you select. We
currently offer guaranteed interest periods of 6 months, 1, 3, 5, 7 and 10
years, although we may not offer all these periods in the future. You may select
one or more guaranteed interest periods at any one time. We will credit your
Fixed Interest Allocation with a guaranteed interest rate for the interest
period you select, so long as you do not withdraw money from that Fixed Interest
Allocation before the end of the guaranteed interest period. Each guaranteed
interest period ends on its maturity date which is the last day of the month in
which the interest period is scheduled to expire.

If you surrender, withdraw, transfer or annuitize your investment in a Fixed
Interest Allocation more than 30 days before the end of the guaranteed interest
period, we will apply a Market Value Adjustment to the transaction. A Market
Value Adjustment could increase or decrease the amount you surrender, withdraw,
transfer or annuitize, depending on current interest rates at the time of the
transaction. YOU BEAR THE RISK THAT YOU MAY RECEIVE LESS THAN YOUR PRINCIPAL IF
WE APPLY A MARKET VALUE ADJUSTMENT.

Assets supporting amounts allocated to the Fixed Account are available to fund
the claims of all classes of our customer, contract owners and other creditors.
Interests under your Contract relating to the Fixed Account are registered under
the Securities Act of 1933, but the Fixed Account is not registered under the
1940 Act.

SELECTING A GUARANTEED INTEREST PERIOD
You may select one or more Fixed Interest Allocations with specified guaranteed
interest periods. A guaranteed interest period is the period that a rate of
interest is guaranteed to be credited to your Fixed Interest Allocation. We may
at any time decrease or increase the number of guaranteed interest periods
offered. In addition, we may offer DCA Fixed Interest Allocations, which are
6-month and 1-year Fixed Interest Allocations available exclusively in
connection with our dollar cost averaging program. For more information
on DCA Fixed Interest Allocations, see "Transfers Among Your Investments
-- Dollar Cost Averaging."

Your contract value in the Fixed Account is the sum of your Fixed Interest
Allocations and the interest credited as adjusted for any withdrawals (including
any Market Value Adjustment applied to such withdrawal), transfers or other
charges we may impose. Your Fixed Interest Allocation will be credited with the
guaranteed interest rate in effect for the guaranteed interest period you
selected when we receive and accept your premium or reallocation of contract
value. We will credit interest daily at a rate which yields the quoted
guaranteed interest rate.

GUARANTEED INTEREST RATES
Each Fixed Interest Allocation will have an interest rate that is guaranteed as
long as you do not take your money out until its maturity date. We do not have a
specific formula for establishing the guaranteed interest rates for the
different guaranteed interest periods. We determine guaranteed interest rates at
our sole discretion. To find out the current guaranteed interest rate for a
guaranteed interest period you are interested in, please contact our Customer
Service Center or your registered representative. The determination may be
influenced by the interest rates on fixed income investments in which we may
invest with the amounts we receive under the Contracts. We will invest these
amounts primarily in investment-grade fixed income securities (i.e., rated by
Standard & Poor's rating system to be suitable for prudent investors) although
we are not obligated to invest according to any particular strategy, except as
may be required by applicable law. You will have no direct or indirect interest
in these investments. We will also

PP4-108199                             18


<PAGE>
<PAGE>
consider other factors in determining the guaranteed interest rates, including
regulatory and tax requirements, sales commissions and administrative expenses
borne by us, general economic trends and competitive factors. We cannot predict
the level of future interest rates but no Fixed Interest Allocation will ever
have a guaranteed interest rate of less than 3% per year.

We may from time to time at our discretion offer interest rate specials for new
premiums that are higher than the current base interest rate then offered.
Renewal rates for such rate specials will be based on the base interest rate and
not on the special rates initially declared.

TRANSFERS FROM A FIXED INTEREST ALLOCATION
You may transfer your contract value in a Fixed Interest Allocation to one or
more new Fixed Interest Allocations with new guaranteed interest periods, or to
any of the subaccounts of Separate Account B. We will transfer amounts from your
Fixed Interest Allocations starting with the guaranteed interest period nearest
its maturity date until we have honored your transfer request.

The minimum amount that you can transfer to or from any Fixed Interest
Allocation is $100. If a transfer request would reduce the contract value
remaining in a Fixed Interest Allocation to less than $100, we will treat such
transfer request as a request to transfer the entire contract value in such
Fixed Interest Allocation. Transfers from a Fixed Interest Allocation may be
subject to a Market Value Adjustment. If you have a special Fixed Interest
Allocation that was offered exclusively with our dollar cost averaging program,
canceling dollar cost averaging will cause a transfer of the entire contract
value in such Fixed Interest Allocation to the Liquid Asset subaccount, and such
a transfer will be subject to a Market Value Adjustment.

On the maturity date of a guaranteed interest period, you may transfer amounts
from the applicable Fixed Interest Allocation to the subaccounts and/or to new
Fixed Interest Allocations with guaranteed interest periods of any length we are
offering at that time. You may not, however, transfer amounts to any Fixed
Interest Allocation with a guaranteed interest period that extends beyond the
annuity start date.

At least 30 calendar days before a maturity date of any of your Fixed Interest
Allocations, or earlier if required by state law, we will send you a notice of
the guaranteed interest periods that are available. You must notify us which
subaccounts or new guaranteed interest periods you have selected before the
maturity date of your Fixed Interest Allocations. If we do not receive timely
instructions from you, we will transfer the contract value in the maturing Fixed
Interest Allocation to a new Fixed Interest Allocation with a guaranteed
interest period that is the same as the expiring guaranteed interest period.
If such guaranteed interest period is not available or would go beyond the
annuity start date, we will transfer your contract value in the maturing Fixed
Interest Allocation to the next shortest guaranteed interest period which does
not go beyond the annuity start date. If no such guaranteed interest period is
available, we will transfer the contract value to a subaccount specially
designated by the Company for such purpose. Currently we use the Liquid Asset
subaccount for such purpose.

Please be aware that the benefit we pay under certain optional benefit riders
will be adjusted by any transfers you make to and from the Fixed Interest
Allocations during specified periods while the rider is in effect. See "Optional
Riders."

WITHDRAWALS FROM A FIXED INTEREST ALLOCATION
During the accumulation phase, you may withdraw a portion of your contract value
in any Fixed Interest Allocation. You may make systematic withdrawals of only
the interest earned during the prior month, quarter or year, depending on the
frequency chosen, from a Fixed Interest Allocation under our systematic
withdrawal option. Systematic withdrawals from a Fixed Interest Allocation are
not permitted if such Fixed Interest Allocation is currently participating in
the dollar cost averaging program. A withdrawal from a Fixed Interest Allocation
may be subject to a Market Value Adjustment and, in some cases, a surrender
charge. Be aware that withdrawals may have federal income tax consequences,
including a 10% penalty tax, as well as state income tax consequences.

If you tell us the Fixed Interest Allocation from which your withdrawal will be
made, we will assess the withdrawal against that Fixed Interest Allocation. If
you do not, we will assess your withdrawal against

PP4-108199                             19


<PAGE>
<PAGE>
the subaccounts in which you are invested, unless the withdrawal exceeds the
contract value in the subaccounts. If there is no contract value in those
subaccounts, we will deduct your withdrawal from your Fixed Interest
Allocations starting with the guaranteed interest periods nearest their
maturity dates until we have honored your request.

Please be aware that the benefit we pay under any of the optional riders will be
reduced on a pro rata basis by any withdrawals you make from the Fixed Interest
Allocations during the period while the rider is in effect. See "Optional
Riders."

MARKET VALUE ADJUSTMENT
A Market Value Adjustment may decrease, increase or have no effect on your
contract value. We will apply a Market Value Adjustment (i) whenever you
withdraw or transfer money from a Fixed Interest Allocation (unless made within
30 days before the maturity date of the applicable guaranteed interest period,
or under the systematic withdrawal or dollar cost averaging program) and (ii) if
on the annuity start date a guaranteed interest period for any Fixed Interest
Allocation does not end on or within 30 days of the annuity start date.

We determine the Market Value Adjustment by multiplying the amount you withdraw,
transfer or apply to an income plan by the following factor:

                                            N/365
                         ((1+I)/(1+J+.0050))      -1

Where,

     o    "I" is the Index Rate for a Fixed Interest Allocation on the first day
          of the guaranteed interest period;

     o    "J" is equal to the following:

          (1)  If calculated for a Fixed Interest Allocation of 1 year or more,
               then "J" is the Index Rate for a new Fixed Interest Allocation
               with a guaranteed interest period equal to the time remaining
               (rounded up to the next full year except in Pennsylvania) in the
               guaranteed interest period;

          (2)  If calculated for a Fixed Interest Allocation of 6 months, then
               "J" is the lesser of the Index Rate for a new Fixed Interest
               Allocation with (i) a 6 month guaranteed interest period, or (ii)
               a 1 year guaranteed interest period, at the time of calculation;
               and

     o    "N" is the remaining number of days in the guaranteed interest period
          at the time of calculation.

The Index Rate is the average of the Ask Yields for U.S. Treasury Strips as
quoted by a national quoting service for a period equal to the applicable
guaranteed interest period. The average currently is based on the period
starting from the 22nd day of the calendar month two months prior to the month
of the Index Rate determination and ending the 21st day of the calendar month
immediately before the month of determination. We currently calculate the Index
Rate once each calendar month but have the right to calculate it more
frequently. The Index Rate will always be based on a period of at least 28 days.
If the Ask Yields are no longer available, we will determine the Index Rate by
using a suitable and approved, if required, replacement method.

A Market Value Adjustment may be positive, negative or result in no change. In
general, if interest rates are rising, you bear the risk that any Market Value
Adjustment will likely be negative and reduce your contract value. On the other
hand, if interest rates are falling, it is more likely that you will receive a
positive Market Value Adjustment that increases your contract value. In the
event of a full surrender, transfer or annuitization from a Fixed Interest
Allocation, we will add or subtract any Market Value Adjustment from the amount
surrendered, transferred or annuitized. In the event of a partial withdrawal,
transfer or annuitization, we will add or subtract any Market Value Adjustment
from the total amount withdrawn, transferred or annuitized in order to provide
the amount requested. If a negative Market Value


PP4-108199                             20


<PAGE>
<PAGE>

Adjustment exceeds your contract value in the Fixed Interest Allocation, we
will consider your request to be a full surrender, transfer or annuitization
of the Fixed Interest Allocation.

Several examples which illustrate how the Market Value Adjustment works are
included in Appendix B.


--------------------------------------------------------------------------------
                                 SPECIAL FUNDS
--------------------------------------------------------------------------------

We use the term Special Funds in the discussion of the 7% Solution Enhanced
Death Benefit, the Minimum Guaranteed Accumulation Benefit rider (with the
20-year waiting period), and the Minimum Guaranteed Income Benefit rider. The
Special Funds currently include the Liquid Asset subaccount, Limited Maturity
Bond subaccount and the Fixed Interest Allocations. The Company may, at any
time, designate new and/or existing subaccounts as a Special Fund with 30 days
notice with respect to new premiums added or transfers to such subaccounts.


--------------------------------------------------------------------------------
                              THE ANNUITY CONTRACT
--------------------------------------------------------------------------------

The Contract described in this prospectus is a deferred combination variable and
fixed annuity contract. The Contract provides a means for you to invest in one
or more of the available mutual fund portfolios of the GCG Trust, the PIMCO
Variable Insurance Trust, the Warburg Pincus Trust, the ING Variable Annuity
Trust and the Prudential Series Funds through Separate Account B. It also
provides a means for you to invest in a Fixed Interest Allocation through the
Fixed Account.

CONTRACT DATE AND CONTRACT YEAR
The date the Contract became effective is the contract date. Each 12-month
period following the contract date is a contract year.

ANNUITY START DATE
The annuity start date is the date you start receiving annuity payments under
your Contract. The Contract, like all deferred variable annuity contracts, has
two phases: the accumulation phase and the income phase. The accumulation phase
is the period between the contract date and the annuity start date. The income
phase begins when you start receiving regular annuity payments from your
Contract on the annuity start date.

CONTRACT OWNER
You are the contract owner. You are also the annuitant unless another annuitant
is named in the application. You have the rights and options described in the
Contract. One or more persons may own the Contract. If there are multiple owners
named, the age of the oldest owner will determine the applicable death benefit
if such death benefit is available for multiple owners.

The death benefit becomes payable when you die. In the case of a sole contract
owner who dies before the income phase begins, we will pay the beneficiary the
death benefit when due. The sole contract owner's estate will be the beneficiary
if no beneficiary has been designated or the beneficiary has predeceased the
contract owner. In the case of a joint owner of the Contract dying before the
income phase begins, we will designate the surviving contract owner as the
beneficiary. This will override any previous beneficiary designation.

If the contract owner is a trust and a beneficial owner of the trust has been
designated, the beneficial owner will be treated as the contract owner for
determining the death benefit. If a beneficial owner is changed or added after
the contract date, this will be treated as a change of contract owner for
determining the death benefit. If no beneficial owner of the Trust has been
designated, the availability of enhanced death benefits will be based on the age
of the annuitant at the time you purchase the Contract.

PP4-108199                          21


<PAGE>
<PAGE>


     JOINT OWNER. For non-qualified Contracts only, joint owners may be named in
a written request before the Contract is in effect. Joint owners may
independently exercise transfers and other transactions allowed under the
Contract. All other rights of ownership must be exercised by both owners. Joint
owners own equal shares of any benefits accruing or payments made to them. All
rights of a joint owner end at death of that owner if the other joint owner
survives. The entire interest of the deceased joint owner in the Contract will
pass to the surviving joint owner and the death benefit is paid upon the death
of the first of the joint owners to die. Joint owners may only select the
Standard Death Benefit option. Upon adding an additional owner to a contract
which was issued with an Enhanced  Death Benefit option, generally, your death
benefit will be changed  automatically to a Standard Death Benefit and your
mortality and expense risk charges will be lowered correspondingly to that
which is charged under the Standard Death Benefit Option. Also note that if
any owner's age is 86 or  greater, even the standard death benefit guarantee
will also be lost. Note that returning a Contract to single owner status will
not restore any  Enhanced Death Benefit. Unless otherwise specified, the term
"age" when used for joint owners shall mean the age of the oldest owner.

ANNUITANT
The annuitant is the person designated by you to be the measuring life in
determining annuity payments. The annuitant's age determines when the income
phase must begin and the amount of the annuity payments to be paid. You are the
annuitant unless you choose to name another person. The annuitant may not be
changed after the Contract is in effect.

The contract owner will receive the annuity benefits of the Contract if the
annuitant is living on the annuity start date. If the annuitant dies before the
annuity start date and a contingent annuitant has been named, the contingent
annuitant becomes the annuitant (unless the contract owner is not an individual,
in which case the death benefit becomes payable).

If there is no contingent annuitant when the annuitant dies before the annuity
start date, the contract owner will become the annuitant. The contract owner may
designate a new annuitant within 60 days of the death of the annuitant.

If there is no contingent annuitant when the annuitant dies before the annuity
start date and the contract owner is not an individual, we will pay the
designated beneficiary the death benefit then due. If a beneficiary has not been
designated, or if there is no designated beneficiary living, the contract owner
will be the beneficiary. If the annuitant was the sole contract owner and there
is no beneficiary designation, the annuitant's estate will be the beneficiary.

Regardless of whether a death benefit is payable, if the annuitant dies and any
contract owner is not an individual, distribution rules under federal tax law
will apply. You should consult your tax adviser for more information if you are
not an individual.

BENEFICIARY
The beneficiary is named by you in a written request. The beneficiary is the
person who receives any death benefit proceeds and who becomes the successor
contract owner if the contract owner (or the annuitant if the contract owner is
other than an individual) dies before the annuity start date. We pay death
benefits to the primary beneficiary (unless there are joint owners, in which
case death proceeds are payable to the surviving owner(s)).

If the beneficiary dies before the annuitant or the contract owner, the death
benefit proceeds are paid to the contingent beneficiary, if any. If there is no
surviving beneficiary, we pay the death benefit proceeds to the contract owner's
estate.

One or more persons may be a beneficiary or contingent beneficiary. In the case
of more than one beneficiary, we will assume any death benefit proceeds are to
be paid in equal shares to the surviving beneficiaries.

You have the right to change beneficiaries during the annuitant's lifetime
unless you have designated an irrevocable beneficiary. When an irrevocable
beneficiary has been designated, you and the irrevocable beneficiary may have to
act together to exercise some of the rights and options under the Contract.

PP4-108199                             22


<PAGE>
<PAGE>

     CHANGE OF CONTRACT OWNER OR BENEFICIARY. During the annuitant's lifetime,
you may transfer ownership of a non-qualified Contract. A change in ownership
may affect the amount of the death benefit, the guaranteed death benefit, and/or
the death benefit option applied to the contract. The new owner's age, as of the
date of the change, will be used as the basis for determining which option to
use. The new owner's death will determine when a death benefit is payable.

If the new owner's age is less than 80, the death benefit option in effect prior
to the change in owner will remain in effect. If the new owner's age is greater
than 79, but less than or equal to 85, and if the contract was issued with an
enhanced death benefit, the death benefit will become the Standard Death
Benefit. If the new owner's age is greater than 85, the death benefit will be
the cash surrender value. Once a death benefit has been changed due to a change
in owner, a subsequent change to a younger owner will not restore any Enhanced
Death Benefits and the death benefit will continue to be the cash surrender
value.

PURCHASE AND AVAILABILITY OF THE CONTRACT
We will issue a Contract only if both the annuitant and the contract owner are
not older than age 85.

The initial premium payment must be $10,000 or more ($1,500 for qualified
Contracts). You may make additional payments of $500 or more ($250 for qualified
Contracts) at any time after the free look period before you turn age 85. Under
certain circumstances, we may waive the minimum premium payment requirement. We
may also change the minimum initial or additional premium requirements for
certain group or sponsored arrangements. An initial or additional premium
payment that would cause the contract value of all annuities that you maintain
with us to exceed $1,000,000 requires our prior approval.

IRAs and other qualified plans already have the tax-deferral feature found in
this Contract. For an additional cost, the Contract provides other benefits
including death benefits and the ability to receive a lifetime income. See "Fees
and Expenses" in this prospectus.

CREDITING OF PREMIUM PAYMENTS
We will process your initial premium and credit within 2 business days after
receipt, if the application and all information necessary for processing the
Contract are complete. Subsequent premium payments and credits will be processed
within 1 business day if we receive all information necessary. In certain states
we also accept initial and additional premium payments by wire order. Wire
transmittals must be accompanied by sufficient electronically transmitted data.
We may retain your initial premium payment for up to 5 business days while
attempting to complete an incomplete application. If the application cannot be
completed within this period, we will inform you of the reasons for the delay.
We will also return the premium payment immediately unless you direct us to hold
the premium payment until the application is completed.


We will allocate your initial payment according to the instructions you
specified. If a subaccount is not available or requested in error, we will make
inquiry about a replacement subaccount. If we are unable to reach you or your
representative, we will consider the application incomplete. For initial
premium payments, the payment will be credited at the accumulation unit value
next determined after we receive your premium payment and the completed
application. Once the completed application is received, we will allocate the
payment and credit to the subaccounts and/or Fixed Interest Allocation specified
by you within 2 business days.


We will make inquiry to discover any missing information related to subsequent
payments. We will allocate the subsequent payment(s) pro rata according to the
current variable subaccount allocation unless you specify otherwise. Any fixed
allocation(s) will not be considered in the pro rata calculations. If a
subaccount is no longer available or requested in error, we will allocate the
subsequent payment(s) proportionally among the other subaccount(s) in your
current allocation or your allocation instructions. For any subsequent premium
payments, the payment and credit will be credited at the accumulation unit value
next determined after receipt of your premium payment and instructions.

Once we allocate your premium payment and credit to the subaccounts selected by
you, we convert the premium payment and  credit into accumulation units. We
divide the amount of the premium payment and


PP4-108199                             23


<PAGE>
<PAGE>

credit allocated to a particular subaccount by the value of an accumulation
unit for the subaccount to determine the number of accumulation units of the
subaccount to be held in Separate  Account B with respect to your Contract. The
net investment results of each subaccount vary with its investment performance.

If your premium payment was transmitted by wire order from your broker-dealer,
we will follow one of the following two procedures after we receive and accept
the wire order and investment instructions. The procedure we follow depends on
state availability and the procedures of your broker-dealer.

     (1)  If either your state or broker-dealer do not permit us to issue a
          Contract without an application, we reserve the right to rescind the
          Contract if we do not receive and accept a properly completed
          application or enrollment form within 5 days of the premium payment.
          If we do not receive the application or form within 5 days of the
          premium payment, we will refund the contract value plus any charges we
          deducted, and the Contract will be voided. Some states require that we
          return the premium paid, in which case we will comply.

     (2)  If your state and broker-dealer allow us to issue a Contract without
          an application, we will issue and mail the Contract to you or your
          representative, together with an Application Acknowledgement Statement
          for your execution. Until our Customer Service Center receives the
          executed Application Acknowledgement Statement, neither you nor the
          broker-dealer may execute any financial transactions on your Contract
          unless they are requested in writing by you. We may require additional
          information before complying with your request (e.g., signature
          guarantee).

In some states, we may require that an initial premium designated for a
subaccount of Separate Account B or the Fixed Account be allocated with the
added credit to a subaccount specially designated by the Company (currently,
the Liquid Asset subaccount) during the free look period. After the free look
period, we will convert your contract value (your initial premium and credit
plus any earnings less any expenses) into accumulation units of the subaccounts
you previously selected. The accumulation units will be allocated based on the
accumulation unit value next computed for each subaccount. Initial premiums
designated for Fixed Interest Allocations will be allocated with the added
credit to a Fixed Interest Allocation with the guaranteed interest period you
have chosen; however, in the future we may allocate the premiums and credits
to the specially designated subaccount during the free look period.

ADDITIONAL CREDIT TO PREMIUM
A credit will be added to your contract value based on each premium payment. The
credit will be added proportionally to each subaccount and Fixed Interest
Allocation as the premium payment is allocated. The credit is a minimum of 4% of
the premium payment. We may increase the credit at our discretion. If we
increase the credit we may reduce it also at our discretion, but we will not
reduce it below the minimum credit of 4%, and we will give at least 30 days'
notice of any planned reduction.

The credit constitutes earnings (and not premiums paid by you) for federal tax
purposes.

In any of the following circumstances, we deduct a credit from the amount we pay
to you or your beneficiary:

     (1)  If you return your Contract within the free look period, we will
          deduct the credit from the refund amount;

     (2)  If a death benefit of contract value becomes payable, we will deduct
          any credits added to your contract within 1 year prior to death; and

     (3)  If we waive any surrender charge, we will deduct any credit added to
          your contract value within 1 year.

If we deduct a credit from any amount we pay to you, we will deduct the full
dollar amount of the credit. You will retain any gains, and you will also bear
any losses, that are attributable to the credit we deduct.

Once we have waived any surrender charge, we will not add any additional credit
to any additional premium you pay on or after the date of any such waiver.

PP4-108199                             24


<PAGE>
<PAGE>

ADMINISTRATIVE PROCEDURES
We may accept a request for Contract service in writing, by telephone, or other
approved electronic means, subject to our administrative procedures, which vary
depending on the type of service requested and may include proper completion of
certain forms, providing appropriate identifying information, and/or other
administrative requirements. We will process your request at the accumulation
value next determined only after you have met all administrative requirements.

CONTRACT VALUE
We determine your contract value on a daily basis beginning on the contract
date. Your contract value is the sum of (a) the contract value in the Fixed
Interest Allocations, and (b) the contract value in each subaccount in which you
are invested.

     CONTRACT VALUE IN FIXED INTEREST ALLOCATIONS. The contract value in your
Fixed Interest Allocation is the sum of premium payments and credits allocated
to the Fixed Interest Allocation under the Contract, plus contract value
transferred to the Fixed Interest Allocation, plus credited interest, minus any
transfers and withdrawals from the Fixed Interest Allocation (including any
Market Value Adjustment applied to such withdrawal), contract fees (including,
in some cases, fees for optional benefit riders) and premium taxes.

     CONTRACT VALUE IN THE SUBACCOUNTS. On the contract date, the contract value
in the subaccount in which you are invested is equal to the initial premium paid
and added credit that was designated to be allocated to the subaccount. On the
contract date, we allocate your contract value to each subaccount and/or a Fixed
Interest Allocation specified by you, unless the Contract is issued in a state
that requires the return of premium payments during the free look period, in
which case, the portion of your initial premium and added credit not allocated
to a Fixed Interest Allocation may be allocated to a subaccount specially
designated by the Company during the free look period for this purpose
(currently, the Liquid Asset subaccount).

On each business day after the contract date, we calculate the amount of
contract value in each subaccount as follows:

     (1)  We take the contract value in the subaccount at the end of the
          preceding business day.

     (2)  We multiply (1) by the subaccount's Net Investment Factor since the
          preceding business day.

     (3)  We add (1) and (2).

     (4)  We add to (3) any additional premium payments and credits, and then
          add or subtract any transfers to or from that subaccount.

     (5)  We subtract from (4) any withdrawals and any related charges, and then
          subtract any contract fees (including any rider charges) and premium
          taxes.

CASH SURRENDER VALUE
The cash surrender value is the amount you receive when you surrender the
Contract. The cash surrender value will fluctuate daily based on the investment
results of the subaccounts in which you are invested and interest credited to
Fixed Interest Allocations and any Market Value Adjustment. We do not guarantee
any minimum cash surrender value. On any date during the accumulation phase, we
calculate the cash surrender value as follows: we start with your contract
value, then we adjust for any Market Value Adjustment, and then we deduct any
surrender charge, any charge for premium taxes, the annual contract
administrative fee (unless waived), any optional benefit rider charges, and any
other charges incurred but not yet deducted.

SURRENDERING TO RECEIVE THE CASH SURRENDER VALUE
You may surrender the Contract at any time while the annuitant is living and
before the annuity start date. A surrender will be effective on the date your
written request and the Contract are received at our Customer Service Center. We
will determine and pay the cash surrender value at the price next determined
after

PP4-108199                             25


<PAGE>
<PAGE>

receipt of all paperwork required in order for us to process your
surrender. Once paid, all benefits under the Contract will be terminated. For
administrative purposes, we will transfer your money to a specially designated
subaccount (currently the Liquid Asset subaccount) prior to processing the
surrender. This transfer will have no effect on your cash surrender value. You
may receive the cash surrender value in a single sum payment or apply it under
one or more annuity options. We will usually pay the cash surrender value within
7 days.

Consult your tax adviser regarding the tax consequences associated with
surrendering your Contract. A surrender made before you reach age 59 1/2 may
result in a 10% tax penalty. See "Federal Tax Considerations" for more details.

THE SUBACCOUNTS
Each of the 32 subaccounts of Separate Account B offered under this prospectus
invests in an investment portfolio with its own distinct investment objectives
and policies. Each subaccount of Separate Separate Account B invests in a
corresponding portfolio of the GCG Trust, a corresponding portfolio of the
PIMCO Variable Insurance Trust, a corresponding portfolio of the Warburg Pincus
Trust, a corresponding portfolio of the ING Variable Insurance Trust, or a
corresponding portfolio of the Prudential Series Fund.

ADDITION, DELETION OR SUBSTITUTION OF SUBACCOUNTS AND OTHER CHANGES
We may make additional subaccounts available to you under the Contract. These
subaccounts will invest in investment portfolios we find suitable for your
Contract.

We may amend the Contract to conform to applicable laws or governmental
regulations. If we feel that investment in any of the investment portfolios has
become inappropriate to the purposes of the Contract, we may, with approval of
the SEC (and any other regulatory agency, if required) substitute another
portfolio for existing and future investments. If you elected the dollar cost
averaging, systematic withdrawals or automatic rebalancing programs or if you
have other outstanding instructions, and we substitute or otherwise eliminate a
portfolio which is subject to those instructions, we will execute your
instructions using the substituted or proposed replacement portfolio, unless you
request otherwise.

We also reserve the right to: (i) deregister Separate Account B under the 1940
Act; (ii) operate Separate Account B as a management company under the 1940 Act
if it is operating as a unit investment trust; (iii) operate Separate Account B
as a unit investment trust under the 1940 Act if it is operating as a managed
separate account; (iv) restrict or eliminate any voting rights as to Separate
Account B; and (v) combine Separate Account B with other accounts.

We will, of course, provide you with written notice before any of these changes
are effected.

THE FIXED ACCOUNT
The Fixed Account is a segregated asset account which contains the assets that
support a contract owner's Fixed Interest Allocations. See "The Fixed Interest
Allocations" for more information.

OPTIONAL RIDERS
Subject to state availability, you may elect one of three optional benefit
riders discussed below. You may not add more than one of these three riders to
your Contract. There is a separate charge for each rider.

Once elected, the riders generally may not be cancelled. This means once you add
the rider you may not remove it, and charges will be assessed regardless of the
performance of your Contract. Please see "Charges and Fees -- Optional Rider
Charges" for information on rider charges.

THE OPTIONAL RIDERS MAY NOT BE AVAILABLE FOR ALL INVESTORS. YOU SHOULD ANALYZE
EACH RIDER THOROUGHLY AND UNDERSTAND COMPLETELY BEFORE YOU SELECT ANY. THE
OPTIONAL RIDERS DO NOT GUARANTEE ANY RETURN OF PRINCIPAL OR PREMIUM PAYMENTS AND
DO NOT GUARANTEE PERFORMANCE OF ANY SPECIFIC INVESTMENT PORTFOLIO UNDER THE
CONTRACT. YOU SHOULD CONSULT A QUALIFIED FINANCIAL ADVISER IN EVALUATING THE
RIDERS.

PP4-108199                             26


<PAGE>
<PAGE>

THE OPTIONAL RIDERS MAY NOT BE APPROVED IN ALL STATES. CHECK WITH OUR CUSTOMER
SERVICE CENTER FOR AVAILABILITY IN YOUR STATE. THE TELEPHONE NUMBER IS (800)
366-0066.

RIDER DATE. We use the term rider date in the discussion of the optional benefit
riders below. The rider date is the date an optional benefit rider becomes
effective. The rider date is also the contract date if the rider was purchased
at the time the Contract is issued.




NO CANCELLATION. Once you purchase a rider, the rider may not be cancelled,
unless you cancel the Contract during the Contract's free look period,
surrender, annuitize or otherwise terminate the Contract which automatically
cancels any attached rider. Once the Contract continues beyond the free look
period, you may not at any time cancel the rider, except with respect to a
one-time right to cancel the twenty-year option of the Minimum Guaranteed
Accumulation Benefit rider under specified conditions. The Company may, at its
discretion, cancel and/or replace a rider at your request in order to renew or
reset a rider.

TERMINATION. The optional riders are "living benefits." This means that the
guaranteed benefits offered by the riders are intended to be available to you
while you are living and while your Contract is in the accumulation phase. The
optional riders automatically terminate (and all benefits under the rider will
cease) if you annuitize, surrender or otherwise terminate your Contract or die
(first owner to die if there are multiple contract owners, or at death of
annuitant if contract owner is not a natural person), unless your spouse
beneficiary elects to continue the Contract, during the accumulation phase. The
optional rider will also terminate if there is a change in contract ownership
(other than a spousal beneficiary continuation on your death). Other
circumstances which may cause a particular optional rider to terminate
automatically are discussed below with the applicable rider.

MINIMUM GUARANTEED ACCUMULATION BENEFIT (MGAB) RIDER. The MGAB rider is an
optional benefit which provides you with an MGAB benefit intended to guarantee a
minimum contract value at the end of a specified waiting period. The MGAB is a
one-time adjustment to your contract value in the event your contract value on
the MGAB Benefit Date is less than the MGAB Base. The MGAB rider may offer you
protection in the event your Contract loses value during the MGAB waiting
period. For a discussion of the charges we deduct under the MGAB rider, see
"Optional Rider Charges."

The MGAB rider offers a ten-year option and a twenty-year option, of which you
may purchase only one. The ten-year option has a waiting period of ten years and
guarantees that your contract value at the end of ten years will at least equal
your initial premium payment plus credits, reduced pro rata for withdrawals.
Transfers made within 3 years prior to the MGAB Benefit Date will also reduce
the benefit pro rata. The twenty-year option has a waiting period of twenty
years and guarantees that your contract value at the end of twenty years will at
least equal two times your initial premium payment plus credits, reduced pro
rata for withdrawals, and reduced for transfers made within 3 years prior to the
MGAB Benefit Date. On the MGAB Benefit Date, which is the next business day
after the applicable waiting period, we calculate your Minimum Guaranteed
Accumulation Benefit.

     CALCULATING THE MGAB. We calculate your MGAB as follows:

     1.   WE FIRST DETERMINE YOUR MGAB BASE. The MGAB Base is only a calculation
          used to determine the MGAB. The MGAB Base does not represent a
          contract value, nor does it guarantee performance of the subaccounts
          in which you are invested. It is also not used in determining the
          amount of your annuity income, cash surrender value and death
          benefits.

          If you purchased the MGAB rider on the contract date, and

     (i)  elected the ten-year option, your MGAB Base is equal to your initial
          premium and credit, plus any additional premium and credit added to
          your Contract during the 2-year period after your rider date, reduced
          pro rata for any withdrawals and reduced for any transfers made within
          the last 3 years prior to the MGAB Benefit Date; or

PP4-108199                             27


<PAGE>
<PAGE>

     (ii) elected the twenty-year option, except for the Special Funds which
          require special calculations, your MGAB Base is equal to your initial
          premium and credit, plus any additional premium and credit added to
          your Contract during the 2-year period after your contract date,
          accumulated at the MGAB Base Rate, reduced pro rata for any
          withdrawals and reduced for any transfers made within the last 3 years
          prior to the MGAB Benefit Date. The MGAB Base Rate for allocations
          other than allocations to the Special Funds is the annual effective
          rate of 3.5265%. Accumulation of eligible additional premiums starts
          on the date the premium was received.

          ONLY PREMIUMS AND CREDITS ADDED TO YOUR CONTRACT DURING THE 2-YEAR
          PERIOD AFTER YOUR RIDER DATE ARE INCLUDED IN THE MGAB BASE. ANY
          ADDITIONAL PREMIUM PAYMENTS YOU ADDED TO YOUR CONTRACT AFTER THE
          SECOND RIDER ANNIVERSARY ARE NOT INCLUDED IN THE MGAB BASE. Thus, the
          MGAB rider may not be appropriate for you if you plan to add
          substantial premium payments after your second rider anniversary.

          If you purchased the MGAB rider after the contract date, your MGAB
          Base is equal to your contract value on the rider date, plus premiums
          and credits added during the 2-year period after your rider date.
          Withdrawals taken while the MGAB rider is in effect, as well as
          transfers made within 3 years prior to the MGAB Benefit Date, will
          reduce the value of your MGAB Base pro rata. This means that the MGAB
          Base (and the MGAB Charge Base) will be reduced by the same percent as
          the percent of contract value that was withdrawn (or transferred). We
          will look to your contract value immediately before the withdrawal or
          transfer when we determine this percent.

          For any Special Fund under the twenty-year option, if the actual
          interest credited to and/or the investment earnings of the contract
          value allocated to the Special Fund over the calculation period is
          less than the amount calculated under the formula above, that lesser
          amount becomes the increase in your MGAB Base for the Special Fund for
          that period. THE MGAB BASE RATE FOR EACH SPECIAL FUND MAY BE POSITIVE
          OR NEGATIVE. Thus, investing in the Special Funds may limit the MGAB
          benefit.

          If you add the 20 year option rider after the contract date, any
          payment of premiums after the rider date, and/or investments in the
          Special Funds, may prevent the MGAB Base from doubling over the
          waiting period.

     2.   WE THEN SUBTRACT YOUR CONTRACT VALUE ON THE MGAB BENEFIT DATE FROM
          YOUR MGAB BASE. The contract value that we subtract includes both the
          contract value in the subaccounts in which you are invested and the
          contract value in your Fixed Interest Allocations, if any.

     3.   ANY POSITIVE DIFFERENCE IS YOUR MGAB. If there is a MGAB, we will
          automatically credit it on the MGAB Benefit Date to the subaccounts in
          which you are invested pro rata based on the proportion of your
          contract value in the subaccounts on that date, unless you have
          previously given us other allocation instructions. If you do not have
          an investment in any subaccount on the MGAB Benefit Date, we will
          allocate the MGAB to the Liquid Asset subaccount on your behalf. After
          the crediting of the MGAB, the amount of your annuity income, cash
          surrender value and death benefits will reflect the crediting of the
          MGAB to your contract value to the extent the contract value is used
          to determine such value.

     WITHDRAWALS AND TRANSFERS. We will reduce your MGAB Base and the MGAB
Charge Base pro rata to the percentage of contract value of any withdrawals you
make after the rider date but prior to the MGAB Benefit Date. Any transfers you
make after the rider date but within three years prior to the MGAB Benefit Date
will reduce the MGAB Base and the MGAB Charge Base pro rata to the percentage of
contract value transferred. Transfers you make before this date will have no
immediate impact on the MGAB Base. Any transfers more than 3 years prior to the
MGAB Benefit Date between the subaccounts and Special Funds in which you are
invested will cause your MGAB Base to be reallocated pro rata based on the
percentage of contract value. Transfers to one or more Special Funds could
reduce your MGAB benefit.

PP4-108199                          28


<PAGE>
<PAGE>

     PURCHASE. To purchase the MGAB rider, you must be age 80 or younger on the
rider date if you choose the ten-year option and age 65 or younger on the rider
date if you choose the twenty-year option. The waiting period must end at or
before your annuity start date. The MGAB rider may be purchased (i) on the
contract date, and (ii) within 30 days following the contract date. For
contracts issued more than 30 days before the date this rider first became
available in your state, the Company may in its discretion allow purchase of
this rider during the 30-day period preceding the first contract anniversary
after the date of this prospectus, or the date of state approval, whichever is
later.

     THE MGAB BENEFIT DATE. If you purchased the MGAB rider on the contract date
or added the MGAB rider within 30 days following the contract date, the MGAB
Benefit Date is your 10th contract anniversary for the ten-year option or 20th
contract anniversary for the twenty-year option. If you added the MGAB rider
during the 30-day period preceding your first contract anniversary after the
date of this prospectus, your MGAB Benefit Date will be the first contract
anniversary occurring after 10 years (for the ten-year option) or 20 years (for
the twenty-year option) after the rider date. The MGAB rider is not available if
the MGAB Benefit Date would fall beyond the latest annuity start date.

     CANCELLATION. If you elected the twenty-year option, you have a one-time
right to cancel the MGAB rider on your first contract anniversary that is at
least 10 years after the rider date. If you purchased the MGAB rider during the
30-day period following the contract date, your one-time right to cancel the
rider occurs on the tenth anniversary of your contract date. To cancel, you need
to send written notice to our Customer Service Center at least 30 days before
such anniversary date. If the MGAB rider is terminated before the MGAB Benefit
Date, you will not be credited with the MGAB and we will assess the pro rata
portion of the MGAB rider charge for the current quarter.

     NOTIFICATION. Any crediting of the MGAB will be reported in your first
quarterly statement following the MGAB Benefit Date.

MINIMUM GUARANTEED INCOME BENEFIT (MGIB) RIDER. The MGIB rider is an optional
benefit which guarantees that a minimum amount of annuity income will be
available to you if you annuitize on the MGIB Benefit Date, regardless of
fluctuating market conditions. The amount of the Minimum Guaranteed Income
Benefit will depend on the amount of premiums you pay during the five contract
years after you purchase the rider, the credit(s) we add, the amount of contract
value you allocate or transfer to the Special Funds, the MGIB Rate (7% for all
portfolios except the Special Funds), the adjustments for Special Fund
transfers, and the dollar amount of any withdrawals you take while the rider is
in effect. For a discussion of the charges we deduct under the MGIB rider, see
"Optional Rider Charges." Ordinarily, the amount of income that will be
available to you on the annuity start date is based on your contract value, the
annuity option you selected and the guaranteed or income factors in effect on
the date you annuitize. If you purchase the MGIB rider, the minimum amount of
income that will be available to you upon annuitization on the MGIB Benefit
Date is the greatest of:

          (i)  your annuity income based on your contract value adjusted for any
               Market Value Adjustment on the MGIB Benefit Date applied to the
               guaranteed income factors specified in your Contract for the
               annuity option you selected;

          (ii) your annuity income based on your contract value adjusted for any
               Market Value Adjustment on the MGIB Benefit Date applied to the
               then current income factors in effect for the annuity option you
               selected; and

          (iii)the MGIB annuity income based on your MGIB Base on the MGIB
               Benefit Date applied to the MGIB income factors specified in your
               rider for the MGIB annuity option you selected. Prior to applying
               the MGIB income factors, we will adjust the MGIB Base for any
               surrender charges, premium tax recovery and Market Value
               Adjustments that would otherwise apply at annuitization.

Prior to your latest annuity start date, you may choose to exercise your right
to receive payments under the MGIB rider on the MGIB Benefit Date. Payments
under the rider begin on the MGIB Benefit Date. We

PP4-108199                             29


<PAGE>
<PAGE>

require a 10-year waiting period before you can annuitize under the MGIB rider
benefit. The MGIB must be exercised in the 30-day period prior to the end of
the waiting period or any subsequent contract anniversary. At your request, the
Company may in its discretion extend the latest contract annuity start date
without extending the MGIB Benefit Date.

     DETERMINING THE MGIB ANNUITY INCOME. On the MGIB Benefit Date, we calculate
your MGIB annuity income as follows:

     1.   WE FIRST DETERMINE YOUR MGIB BASE. The MGIB Base is only a calculation
          used to determine the MGIB. The MGIB Base does not represent a
          contract value, nor does it guarantee performance of the subaccounts
          in which you are invested. It is also not used in determining the
          amount of your cash surrender value and death benefits. Any reset of
          contract value under provisions of the Contract or other riders will
          not increase the MGIB Base or MGIB Base Maximum.

          (i)  If you purchased the MGIB rider on the contract date, except for
               the Special Funds which require special calculations, the MGIB
               Base is equal to your initial premium and credit, plus any
               additional premiums and credits added to your Contract during the
               5-year period after your contract date, accumulated at the MGIB
               Base Rate (7% for all portfolios except the Special Funds),
               reduced pro rata by all withdrawals taken while the MGIB rider is
               in effect. Premiums and credits paid less than 5 years prior to
               the earliest MGIB Benefit Date are excluded from the MGIB Base.

          (ii) If you purchased the MGIB rider after the contract date, except
               for the Special Funds which require special calculations, your
               MGIB Base is equal to your contract value on the rider date plus
               any eligible premiums and credits added to your Contract during
               the 5-year period after your rider date, accumulated at the MGIB
               Base Rate (7% for all portfolios except the Special Funds),
               reduced pro rata by all withdrawals taken while the MGIB rider is
               in effect. Eligible additional premium payments and credits are
               those added more than 5 years before the earliest MGIB Benefit
               Date and are included in the MGIB Base. Premiums and credits paid
               after the 5th rider anniversary are excluded from the MGIB Base.

          (iii)For any Special Fund, if the actual earnings and/or the interest
               credited to the contract value allocated to the Special Fund over
               the calculation period is less than the amount determined under
               the formula above, that lesser amount becomes the change in your
               MGIB Base for the Special Fund. THE MGIB BASE RATE FOR EACH
               SPECIAL FUND MAY BE POSITIVE OR NEGATIVE. Thus, investing in the
               Special Funds may limit the MGIB benefit.

               Of course, regardless of when purchased or how you invest,
               withdrawals will reduce the value of your MGIB Base pro rata to
               the percentage of the contract value withdrawn.

               We offer a 7% MGIB Base Rate, except for the Special Funds. The
               Company may at its discretion discontinue offering this rate. The
               MGIB Base Rate is an annual effective rate.

               The MGIB Base is subject to the MGIB Base Maximum. The MGIB Base
               Maximum is the amount calculated above until the earlier of: (i)
               the date the oldest contract owner reaches age 80, or (ii) the
               date the MGIB Base reaches two times the MGIB Eligible Premiums
               and credits, adjusted for any withdrawals. MGIB Eligible Premiums
               is the total of premiums paid more than 5 years before the
               earliest MGIB Benefit Date.

     2.   THEN WE DETERMINE THE MGIB ANNUITY INCOME BY MULTIPLYING YOUR MGIB
          BASE (ADJUSTED FOR ANY MARKET VALUE ADJUSTMENT, SURRENDER CHARGE AND
          PREMIUM TAXES) BY THE INCOME FACTOR, AND THEN DIVIDE BY $1,000.

          Two MGIB Income Options are available under the MGIB Rider:

PP4-108199                          30


<PAGE>
<PAGE>

          (i)  Income for Life (Single Life or Joint with 100% Survivor) and
               10-30 Year Certain;

          (ii) Income for a 20-30 Year Period Certain; or

          (iii)Any other income plan offered by the Company in connection with
               the MGIB rider on the MGIB Benefit Date.

     On the MGIB Benefit Date, we would apply the MGIB Base using the Table of
Income Factors specified in the MGIB rider for the Income Option you selected.
The guaranteed factors contained in the MGIB rider generally provide lower
payout per $1,000 of value applied than the guaranteed factors found in your
Contract.

     Then we compare the MGIB annuity income under the rider guarantee for the
option selected with the annuity income under your Contract guarantee for the
same option. The greater amount of income will be available to you on the MGIB
Benefit Date.

     WITHDRAWALS AND TRANSFERS. We will reduce the MGIB Base and the MGIB Base
Maximum pro rata by the percentage of contract value of any withdrawals you
make. Any transfers to and from the subaccounts and Special Funds in which you
are invested will cause your MGIB Base to be reallocated pro rata based on the
percentage of contract value you transfer. Transfers to one or more Special
Funds could reduce the MGIB Benefit.

     PURCHASE. To purchase the MGIB rider, you must be age 79 or younger on the
rider date and the ten-year waiting period must end at or prior to the latest
annuity start date. The MGIB rider must be purchased (i) on the contract date,
or (ii) within thirty days after the contract date. For contracts issued more
than 30 days before the date this rider first became available in your state,
the Company may in its discretion allow purchase of this rider during the 30-day
period preceding the first contract anniversary after the date of this
prospectus, or the date of state approval, whichever is later. There is a ten
year waiting period before you can annuitize under the MGIB rider. This could
reduce the MGIB benefit.

     THE MGIB BENEFIT DATE. If you purchased the MGIB rider on the contract date
or added the MGIB rider within 30 days following the contract date, the MGIB
Benefit Date is the contract anniversary on or after the tenth contract
anniversary when you decide to exercise your right to annuitize under the MGIB
rider. If you added the MGIB rider at any other time, your MGIB Benefit Date is
the contract anniversary at least 10 years after the rider date when you decide
to exercise your right to annuitize under the MGIB rider.

     NO CHANGE OF ANNUITANT. Once the MGIB rider is purchased, the annuitant may
not be changed except for the following exception. If an annuitant who is not a
contract owner dies prior to annuitization, a new annuitant may be named in
accordance with the provisions of your Contract. The MGIB Base is unaffected
and continues to accumulate.

     NOTIFICATION. On or about 30 days prior to the MGIB Benefit Date, we will
provide you with notification which will include an estimate of the amount of
MGIB annuity benefit available if you choose to exercise. The actual amount of
the MGIB annuity benefit will be determined as of the MGIB Benefit Date.

THE MGIB RIDER DOES NOT RESTRICT OR LIMIT YOUR RIGHT TO ANNUITIZE THE CONTRACT
AT ANY TIME PERMITTED UNDER THE CONTRACT. THE MGIB RIDER DOES NOT RESTRICT YOUR
RIGHT TO ANNUITIZE THE CONTRACT USING CONTRACT VALUES THAT MAY BE HIGHER THAN
THE MGIB ANNUITY BENEFIT.

THE BENEFITS ASSOCIATED WITH THE MGIB RIDER ARE AVAILABLE ONLY IF YOU ANNUITIZE
YOUR CONTRACT UNDER THE RIDER AND IN ACCORDANCE WITH THE PROVISIONS SET FORTH
ABOVE. ANNUITIZING USING THE MGIB MAY RESULT IN THE MORE FAVORABLE STREAM OF
INCOME PAYMENTS UNDER YOUR CONTRACT. BECAUSE THE MGIB RIDER IS BASED ON
CONSERVATIVE ACTUARIAL FACTORS, THE LEVEL OF LIFETIME INCOME THAT IT GUARANTEES
MAY BE LESS THAN THE LEVEL THAT MIGHT BE PROVIDED BY THE APPLICATION OF YOUR
CONTRACT VALUE TO THE CONTRACT'S APPLICABLE ANNUITY FACTORS. YOU SHOULD CONSIDER
ALL OF YOUR OPTIONS AT THE TIME YOU BEGIN THE INCOME PHASE OF YOUR CONTRACT.

PP4-108199                             31


<PAGE>
<PAGE>

MINIMUM GUARANTEED WITHDRAWAL BENEFIT (MGWB) RIDER. The MGWB rider is an
optional benefit which guarantees that if your contract value is reduced to zero
you will receive periodic payments equal to all premium payments and credits
paid during the first two contract years (Eligible Payment Amount) adjusted for
any prior withdrawals. To maintain this guarantee, withdrawals in any contract
year may not exceed 7% of your adjusted Eligible Payment Amount. If your
contract value is reduced to zero, your periodic payments will be 7% of your
Eligible Payment Amount every year. Payments continue until your MGWB Withdrawal
Account is reduced to zero. For a discussion of the charges we deduct under the
MGWB rider, see "Optional Rider Charges." Each payment you receive under the
MGWB rider will be taxed as a withdrawal and may be subject to a penalty tax.
See "Withdrawals" and "Federal Tax Considerations" for more information. Your
original Eligible Payment Amount depends on when you purchase the MGWB rider and
is:

          (i)  if you purchased the MGWB rider on the contract date, your
               premium payments and credits received during the first two
               contract years; or

          (ii) if you purchased the MGWB rider after the contract date, your
               contract value on the rider date, including any premiums and
               credits received that day, and any subsequent premium payments
               and credits received during the two-year period commencing on the
               rider date.

     THE MGWB WITHDRAWAL ACCOUNT. The MGWB Withdrawal Account is only a
calculation which represents the remaining amount available for periodic
payments under the MGWB rider. It does not represent a contract value, nor does
it guarantee performance of the subaccounts in which you are invested. It will
not affect your annuitization, surrender and death benefits. The MGWB Withdrawal
Account is equal to the Eligible Payment Amount adjusted for any withdrawals.
Withdrawals of up to 7% per year of the Eligible Payment Amount will reduce the
value of your MGWB Withdrawal Account by the dollar amount of the withdrawal.
Any withdrawals greater than 7% per year of the Eligible Payment Amount will
cause a reduction in both the MGWB Withdrawal Account and the Eligible Payment
Amount by the proportion that the withdrawal bears to the contract value at the
time of the withdrawal. The MGWB Withdrawal Account is also reduced by the
amount of any periodic payments paid under the MGWB rider once your contract
value is zero.

     GUARANTEED WITHDRAWAL STATUS. You may continue to make withdrawals in any
amount permitted under your Contract so long as your contract value is greater
than zero. See "Withdrawals." However, making any withdrawals in any year
greater than 7% per year of the Eligible Payment Amount will reduce the Eligible
Payment Amount for future withdrawals and payments under the MGWB rider by the
proportion that the withdrawal bears to the contract value at the time of the
withdrawal. The MGWB rider will remain in force and you may continue to make
withdrawals each year so long as:

          (i)  your contract value is greater than zero;

          (ii) your MGWB Withdrawal Account is greater than zero;

          (iii)your latest allowable annuity start date has not been reached;

          (iv) you have not elected to annuitize your Contract; and

          (v)  you have not died (unless your spouse has elected to continue the
               contract), changed the ownership of the Contract or surrendered
               the Contract.

The standard Contract provision limiting withdrawals to no more than 90% of the
cash surrender value is not applicable under the MGWB rider.

     WITHDRAWAL ADJUSTMENTS. We will reduce the MGWB Withdrawal Account by the
dollar amount of any withdrawal taken up to 7% per year of the Eligible Payment
Amount. Any withdrawal taken in excess of 7% per year of the Eligible Payment
Amount will reduce both the MGWB Withdrawal Account and the

PP4-108199                             32


<PAGE>
<PAGE>

Eligible Payment Amount pro rata in proportion to the percentage of contract
value withdrawn. If a withdrawal reduces the MGWB Withdrawal Account to zero,
the MGWB rider terminates and no further benefits are payable under the rider.

     AUTOMATIC PERIODIC BENEFIT STATUS. Under the MGWB rider, in the event your
contract value is reduced to zero your Contract is given what we refer to as
Automatic Periodic Benefit Status, if:

          (i)  your MGWB Withdrawal Account is greater than zero;

          (ii) your latest allowable annuity start date has not been reached;

          (iii)you have not elected to annuitize your Contract; and

          (iv) you have not died, changed the ownership of the Contract or
               surrendered the Contract.

Once your Contract is given Automatic Periodic Benefit Status, we will pay you
the annual MGWB periodic payments, beginning on the next contract anniversary,
equal to the lesser of the remaining MGWB Withdrawal Account or 7% annually of
your Eligible Payment Amount until the earliest of (i) your contract's latest
annuity start date, (ii) the death of the owner; or (iii) until your MGWB
Withdrawal Account is exhausted. We will reduce the MGWB Withdrawal Account by
the amount of each payment. Once your Contract is given Automatic Periodic
Benefit Status, we will not accept any additional premium payments in your
Contract, and the Contract will not provide any benefits except those provided
by the MGWB rider. Any other rider terminates. Your Contract will remain in
Automatic Periodic Benefit Status until the earliest of (i) payment of all
MGWB periodic payments (ii) payment of the Commuted Value (defined below) or
(iii) the owner's death has occurred.

On the contract's latest annuity start date, in lieu of making the remaining
MGWB periodic payments, we will pay you the Commuted Value of your MGWB periodic
payments remaining. We may, at our option, extend your annuity start date in
order to continue the MGWB periodic payments. The Commuted Value is the present
value of any then remaining MGWB periodic payments at the current interest rate
plus 0.50%. The current interest rate will be determined by the average of the
Ask Yields for U.S. Treasury Strips as quoted by a national quoting service for
period(s) applicable to the remaining payments. Once the last MGWB periodic
payment is made or we pay you the Commuted Value, your Contract and the MGWB
rider terminate.

     DEATH BENEFIT DURING AUTOMATIC PERIODIC BENEFIT STATUS. If you have never
withdrawn more than 7% per year of the Eligible Payment Amount and you elected
the 7% Solution Enhanced Death Benefit in your Contract (or you elected the Max
7 Enhanced Death Benefit resulting in the 7% Solution Enhanced Death Benefit as
the actual death benefit), the death benefit otherwise payable under the terms
of your Contract will remain in force during any Automatic Periodic Benefit
Status. In determining the amount of the death benefit during the Automatic
Periodic Benefit Status we deem your contract value to be zero and treat the
MGWB periodic payments as withdrawals. In all other cases, the death benefit
payable during Automatic Periodic Benefit Status is your MGWB Withdrawal Account
which equals the sum of the remaining MGWB periodic payments. If you elected the
Max 7 Enhanced Death Benefit, then 7% Solution and the Annual Ratchet components
shall each be calculated as if each were the elected death benefit option.

     PURCHASE. To purchase the MGWB rider, your must be age 80 or younger on the
rider date. The MGWB rider must be purchased (i) on the contract date, or (ii)
within 30 days after the contract date. For contracts issued more than 30 days
before the date this rider first became available in your state, the Company
may in its discretion allow purchase of this rider during the 30-day
period preceding the first contract anniversary after the date of this
prospectus, or the date of state approval, whichever is later.

OTHER CONTRACTS
We offer other variable annuity contracts that also invest in the same
portfolios of the Trusts. These contracts have different charges that could
effect their performance, and may offer different benefits more

PP4-108199                             33


<PAGE>
<PAGE>

suitable to your needs. To obtain more information about these other contracts,
contact our Customer Service Center or your registered representative.

OTHER IMPORTANT PROVISIONS
See "Withdrawals," "Transfers Among Your Investments," "Death Benefit Choices,"
"Charges and Fees," "The Annuity Options" and "Other Contract Provisions" in
this prospectus for information on other important provisions in your Contract.

--------------------------------------------------------------------------------
                                   WITHDRAWALS
--------------------------------------------------------------------------------


Any time during the accumulation phase and before the death of the contract
owner, you may withdraw all or part of your money. Keep in mind that if you
request a withdrawal for more than 90% of the cash surrender value, we will
treat it as a request to surrender the Contract. If any single withdrawal or
the sum of withdrawals exceeds the Free Withdrawal Amount, you will incur a
surrender charge. The Free Withdrawal Amount in any Contract year is 10% of
your contract value on the date of the withdrawal less any withdrawals during
that contract year.


You need to submit to us a written request specifying the Fixed Interest
Allocations or subaccounts from which amounts are to be withdrawn, otherwise the
withdrawal will be made on a pro rata basis from all of the subaccounts in which
you are invested. If there is not enough contract value in the subaccounts, we
will deduct the balance of the withdrawal from your Fixed Interest Allocations
starting with the guaranteed interest periods nearest their maturity dates until
we have honored your request. We will apply a Market Value Adjustment to any
withdrawal from your Fixed Interest Allocation taken more than 30 days before
its maturity date. We will determine the contract value as of the close of
business on the day we receive your withdrawal request at our Customer Service
Center. The contract value may be more or less than the premium payments made.

For administrative purposes, we will transfer your money to a specially
designated subaccount (currently, the Liquid Asset subaccount) prior to
processing the withdrawal. This transfer will not affect the withdrawal amount
you receive.

Please be aware that the benefit we pay under certain optional benefit riders
will be reduced by any withdrawals you take while the rider is in effect. See
"Optional Riders."

We offer the following three withdrawal options:

REGULAR WITHDRAWALS
After the free look period, you may make regular withdrawals. Each withdrawal
must be a minimum of $100. We will apply a Market Value Adjustment to any
regular withdrawal from a Fixed Interest Allocation that is taken more than 30
days before its maturity date.

SYSTEMATIC WITHDRAWALS
You may choose to receive automatic systematic withdrawal payments (1) from the
contract value in the subaccounts in which you are invested, or (2) from the
interest earned in your Fixed Interest Allocations. Systematic withdrawals may
be taken monthly, quarterly or annually. You decide when you would like
systematic payments to start as long as it is at least 28 days after your
contract date. You also select the date on which the systematic withdrawals will
be made, but this date cannot be later than the 28th day of the month. If you
have elected to receive systematic withdrawals but have not chosen a date, we
will make the withdrawals on the same calendar day of each month as your
contract date. If your contract date is after the 28th day of the month, your
systematic withdrawal will be made on the 28th day of each month.

Each systematic withdrawal amount must be a minimum of $100. The amount of your
systematic withdrawal can either be (1) a fixed dollar amount, or (2) an amount
based on a percentage of your contract

PP4-108199                             34


<PAGE>
<PAGE>

value. Both forms of systematic withdrawals are subject to the following
maximum, which is calculated on each withdrawal date:

                                          MAXIMUM PERCENTAGE
                 FREQUENCY                OF CONTRACT VALUE
                 Monthly                       0.833%
                 Quarterly                      2.50%
                 Annually                      10.00%

If your systematic withdrawal is a fixed dollar amount and the amount to be
withdrawn would exceed the applicable maximum percentage of your contract value
on any withdrawal date, we will automatically reduce the amount withdrawn so
that it equals such percentage. Thus, your fixed dollar systematic withdrawals
will never exceed the maximum percentage. If you want fixed dollar systematic
withdrawals to exceed the maximum percentage and are willing to incur associated
surrender charges, consider the Fixed Dollar Systematic Withdrawal Feature which
you may add to your regular fixed dollar systematic withdrawal program.

If your systematic withdrawal is based on a percentage of your contract value
and the amount to be withdrawn based on that percentage would be less than $100,
we will automatically increase the amount to $100 as long as it does not exceed
the maximum percentage. If the systematic withdrawal would exceed the maximum
percentage, we will send the amount, and then automatically cancel your
systematic withdrawal option.

Systematic withdrawals from Fixed Interest Allocations are limited to interest
earnings during the prior month, quarter, or year, depending on the frequency
you chose. Systematic withdrawals are not subject to a Market Value Adjustment,
unless you have added the Fixed Dollar Systematic Withdrawal Feature discussed
below and the payments exceed interest earnings. Systematic withdrawals from
Fixed Interest Allocations under the Fixed Dollar Systematic Withdrawal Feature
are available only in connection with Section 72(q) and 72(t) distributions. A
Fixed Interest Allocation may not participate in both the systematic withdrawal
option and the dollar cost averaging program at the same time.

You may change the amount or percentage of your systematic withdrawal once each
contract year or cancel this option at any time by sending satisfactory notice
to our Customer Service Center at least 7 days before the next scheduled
withdrawal date. If you submit a subsequent premium payment after you have
applied for systematic withdrawals, we will not adjust future withdrawals under
the systematic withdrawal program unless you specifically request that we do so.
The systematic withdrawal option may commence in a contract year where a regular
withdrawal has been taken but you may not change the amount or percentage of
your withdrawals in any contract year during which you have previously taken a
regular withdrawal. You may not elect the systematic withdrawal option if you
are taking IRA withdrawals.

     FIXED DOLLAR SYSTEMATIC WITHDRAWAL FEATURE. You may add the Fixed Dollar
Systematic Withdrawal Feature to your regular fixed dollar systematic withdrawal
program. This feature allows you to receive a systematic withdrawal in a fixed
dollar amount regardless of any surrender charges or Market Value Adjustments.
Systematic withdrawals from Fixed Interest Allocations under the Fixed Dollar
Systematic Withdrawal Feature are available only in connection with Section
72(q) and 72(t) distributions. You choose the amount of the fixed systematic
withdrawals, which may total up to a maximum of 10% of your contract value as
determined on the day we receive your election of this feature. The maximum
limit will not be recalculated when you make additional premium payments, unless
you instruct us to do so. We will assess a surrender charge on the withdrawal
date if the withdrawal exceeds the maximum limit as calculated on the withdrawal
date. We will assess a Market Value Adjustment on the withdrawal date if the
withdrawal from a Fixed Interest Allocation exceeds your interest earnings on
the withdrawal date. We will apply the surrender charge and any Market Value
Adjustment directly to your contract value (rather than to the withdrawal)
so that the amount of each systematic withdrawal remains fixed.

PP4-108199                             35


<PAGE>
<PAGE>


Flat dollar systematic withdrawals which are intended to satisfy the
requirements of Section 72(q) or 72(t) of the Tax Code may exceed the maximum.
Such withdrawals are subject to surrender charges and Market Value Adjustments
when they exceed the applicable maximum percentage.


IRA WITHDRAWALS
If you have a non-Roth IRA Contract and will be at least age 70 1/2 during the
current calendar year, you may elect to have distributions made to you to
satisfy requirements imposed by federal tax law. IRA withdrawals provide payout
of amounts required to be distributed by the Internal Revenue Service rules
governing mandatory distributions under qualified plans. We will send you a
notice before your distributions commence. You may elect to take IRA withdrawals
at that time, or at a later date. You may not elect IRA withdrawals and
participate in systematic withdrawals at the same time. If you do not elect to
take IRA withdrawals, and distributions are required by federal tax law,
distributions adequate to satisfy the requirements imposed by federal tax law
may be made. Thus, if you are participating in systematic withdrawals,
distributions under that option must be adequate to satisfy the mandatory
distribution rules imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or annual
basis. Under this option, you may elect payments to start as early as 28 days
after the contract date. You select the day of the month when the withdrawals
will be made, but it cannot be later than the 28th day of the month. If no date
is selected, we will make the withdrawals on the same calendar day of the month
as the contract date.

You may request that we calculate for you the amount that is required to be
withdrawn from your Contract each year based on the information you give us and
various choices you make. For information regarding the calculation and choices
you have to make, see the SAI. The minimum dollar amount you can withdraw is
$100. When we determine the required IRA withdrawal amount for a taxable year
based on the frequency you select, if that amount is less than $100, we will
pay $100. At any time where the IRA withdrawal amount is greater than the
contract value, we will cancel the Contract and send you the amount of the cash
surrender value.

You may change the payment frequency of your IRA withdrawals once each contract
year or cancel this option at any time by sending satisfactory notice to our
Customer Service Center at least 7 days before the next scheduled withdrawal
date.

An IRA withdrawal in excess of the amount allowed under systematic withdrawals
will be subject to a Market Value Adjustment.

CONSULT YOUR TAX ADVISER REGARDING THE TAX CONSEQUENCES ASSOCIATED WITH TAKING
WITHDRAWALS. You are responsible for determining that withdrawals comply with
applicable law. A withdrawal made before the taxpayer reaches age 59 1/2 may
result in a 10% penalty tax. See "Federal Tax Considerations" for more details.

--------------------------------------------------------------------------------
                        TRANSFERS AMONG YOUR INVESTMENTS
--------------------------------------------------------------------------------


You may transfer your contract value among the subaccounts in which you are
invested and your Fixed Interest Allocations at the end of the free look period
until the annuity start date. We currently do not charge you for transfers made
during a contract year, but reserve the right to charge $25 for each transfer
after the twelfth transfer in a contract year. We also reserve the right to
limit the number of transfers you may make and may otherwise modify or terminate
transfer privileges if required by our business judgment or in accordance with
applicable law. We will apply a Market Value Adjustment to transfers from a
Fixed Interest Allocation taken more than 30 days before its maturity date,
unless the transfer is made under the dollar cost averaging program. Keep in
mind that transfers between Special Funds and other investment portfolios
may negatively impact your death benefit.

PP4-108199                             36


<PAGE>
<PAGE>

Please be aware that the benefit we pay under an optional benefit rider may be
affected by certain transfers you make while the rider is in effect. Transfers,
including those involving Special Funds, may also affect your optional rider
base. See "The Annuity Contract -- Optional Riders."


Transfers will be based on values at the end of the business day in which the
transfer request is received at our Customer Service Center.

The minimum amount that you may transfer is $100 or, if less, your entire
contract value held in a subaccount or a Fixed Interest Allocation.

To make a transfer, you must notify our Customer Service Center and all other
administrative requirements must be met. Any transfer request received after
4:00 p.m. eastern time or the close of the New York Stock Exchange will be
effected on the next business day. Separate Account B and the Company will not
be liable for following instructions communicated by telephone or other approved
electronic means that we reasonably believe to be genuine. We require personal
identifying information to process a request for transfer made over the
telephone or over the internet.

TRANSFERS BY THIRD PARTIES
As a convenience to you, we currently allow you to give third parties the right
to effect transfers on your behalf. However, when the third party makes
transfers for many contract owners, the result can be simultaneous transfers
involving large amounts of account values.  Such transfers can disrupt the
orderly management of the investment portfolios available to the Contract, can
result in higher costs to contract owners, and may not be compatible with the
long term goals of contract owners.  Therefore, we may at any time exercise our
business judgment and limit transfers made by a third party.


DOLLAR COST AVERAGING
You may elect to participate in our dollar cost averaging program if you have at
least $1,200 of contract value in the (i) Limited Maturity Bond subaccount or
the Liquid Asset subaccount, or (ii) a Fixed Interest Allocation with either a
6-month or a 1-year guaranteed interest period. These subaccounts or Fixed
Interest Allocations serve as the source accounts from which we will, on a
monthly basis, automatically transfer a set dollar amount of money to other
subaccounts selected by you. We also may offer DCA Fixed Interest Allocations,
which are 6-month and 1-year Fixed Interest Allocations available exclusively
for use with the dollar cost averaging program. The DCA Fixed Interest
Allocations require a minimum premium payment of $1,200 directed into a DCA
Fixed Interest Allocation.

The dollar cost averaging program is designed to lessen the impact of market
fluctuation on your investment. Since we transfer the same dollar amount to
other subaccounts each month, more units of a subaccount are purchased if the
value of its unit is low and less units are purchased if the value of its unit
is high. Therefore, a lower than average value per unit may be achieved over the
long term. However, we cannot guarantee this. When you elect the dollar cost
averaging program, you are continuously investing in securities regardless of
fluctuating price levels. You should consider your tolerance for investing
through periods of fluctuating price levels.

Unless you have a DCA Fixed Interest Allocation, you elect the dollar amount you
want transferred under this program. Each monthly transfer must be at least
$100. If your source account is the Limited Maturity Bond subaccount, the Liquid
Asset subaccount or a 1-year Fixed Interest Allocation, the maximum amount that
can be transferred each month is your contract value in such source account
divided by 12. If your source account is a 6-month Fixed Interest Allocation,
the maximum amount that can be transferred each month is your contract value in
such source account divided by 6. You may change the transfer amount once each
contract year. If you have a DCA Fixed Interest Allocation, there is no minimum
or maximum transfer amount; we will transfer all your money allocated to that
source account into the subaccount(s) in equal payments over the selected
6-month or 1-year period. The last payment will include earnings accrued over
the course of the selected period. If you make an additional premium payment
into a Fixed Interest Allocation subject to dollar cost averaging, the amount of
your transfers under the dollar cost averaging program remains the same, unless
you instruct us to increase the transfer amount.


PP4-108199                          37


<PAGE>
<PAGE>

Transfers from a Fixed Interest Allocation or a DCA Fixed Interest Allocation
under the dollar cost averaging program are not subject to a Market Value
Adjustment. However, if you terminate the dollar cost averaging program for a
DCA Fixed Interest Allocation and there is money remaining in the DCA Fixed
Interest Allocation, we will transfer the remaining money to the Liquid Asset
subaccount. Such transfer will trigger a Market Value Adjustment if the transfer
is made more than 30 days before the maturity date of the DCA Fixed Interest
Allocation.

If you do not specify the subaccounts to which the dollar amount of the source
account is to be transferred, we will transfer the money to the subaccounts in
which you are invested on a proportional basis. The transfer date is the same
day each month as your contract date. If, on any transfer date, your  contract
value in a source account is equal or less than the amount you have elected to
have transferred, the entire amount will be transferred and the program will
end. You may terminate the dollar cost averaging program at any time by sending
satisfactory notice to our Customer Service Center at least 7 days before the
next transfer date. A Fixed Interest Allocation or DCA Fixed Interest
Allocation may not participate in the dollar cost averaging program and in
systematic withdrawals at the same time.

We may in the future offer additional subaccounts or withdraw any subaccount or
Fixed Interest Allocation to or from the dollar cost averaging program, stop
offering DCA Fixed Interest Allocations or otherwise modify, suspend or
terminate this program. Of course, such change will not affect any dollar cost
averaging programs in operation at the time.

AUTOMATIC REBALANCING
If you have at least $10,000 of contract value invested in the subaccounts of
Separate Account B, you may elect to have your investments in the subaccounts
automatically rebalanced. We will transfer funds under your Contract on a
quarterly, semi-annual, or annual calendar basis among the subaccounts to
maintain the investment blend of your selected subaccounts. The minimum size of
any allocation must be in full percentage points. Rebalancing does not affect
any amounts that you have allocated to the Fixed Account. The program may be
used in conjunction with the systematic withdrawal option only if withdrawals
are taken pro rata. Automatic rebalancing is not available if you participate in
dollar cost averaging. Automatic rebalancing will not take place during the free
look period.

To participate in automatic rebalancing, send satisfactory notice to our
Customer Service Center. We will begin the program on the last business day of
the period in which we receive the notice. You may cancel the program at any
time. The program will automatically terminate if you choose to reallocate your
contract value among the subaccounts or if you make an additional premium
payment or partial withdrawal on other than a pro rata basis. Additional premium
payments and partial withdrawals effected on a pro rata basis will not cause the
automatic rebalancing program to terminate.

--------------------------------------------------------------------------------
                              DEATH BENEFIT CHOICES
--------------------------------------------------------------------------------

DEATH BENEFIT DURING THE ACCUMULATION PHASE
During the accumulation phase, a death benefit is payable when either the
annuitant (when a contract owner is not an individual), the contract owner or
the first of joint owners dies. Assuming you are the contract owner, your
beneficiary will receive a death benefit unless the beneficiary is your
surviving spouse and elects to continue the Contract. The death benefit value is
calculated at the close of the business day on which we receive written notice
and due proof of death, as well as any required paperwork, at our Customer
Service Center. If your beneficiary elects to delay receipt of the death benefit
until a date after the time of death, the amount of the benefit payable in the
future may be affected. The proceeds may be received in a single sum or applied
to any of the annuity options. If we do not receive a request to apply the death
benefit proceeds to an annuity option, we will make a single sum distribution.
We will generally pay death benefit proceeds within 7 days after our Customer
Service Center has received sufficient information to make the payment. For
information on required distributions under federal income tax laws, you should
see "Required Distributions upon Contract Owner's Death."

PP4-108199                             38


<PAGE>
<PAGE>

You may choose from the following 4 death benefit choices: (1) the Standard
Death Benefit; (2) the 7% Solution Enhanced Death Benefit; (3) the Annual
Ratchet Enhanced Death Benefit; and (4) the Max 7 Enhanced Death Benefit Option.
Once you choose a death benefit, it cannot be changed. We may in the future stop
or suspend offering any of the enhanced death benefit options to new Contracts.
A change in ownership of the Contract may affect the amount of the death benefit
and the enhanced death benefit. The MGWB rider may affect the death benefit. See
"Minimum Guaranteed Withdrawal Benefit (MGWB) Rider -- Death Benefit during
Automatic Periodic Benefit Status."

     STANDARD DEATH BENEFIT. You will automatically receive the Standard Death
Benefit unless you elect one of the enhanced death benefits. The Standard Death
Benefit under the Contract is the greatest of (i) your contract value minus any
credits added within 1 year prior to death; (ii) total premium payments reduced
by a pro rata adjustment for any withdrawal; (iii) the cash surrender value; and
(iv) the total premium payments made under the Contract, plus all credits,
reduced by a pro rata adjustment for any withdrawals, then minus any credits
applied within 1 year prior to death.

     ENHANCED DEATH BENEFITS. If the 7% Solution Enhanced Death Benefit, the
Annual Ratchet Enhanced Death Benefit or the Max 7 Enhanced Death Benefit is
elected, the death benefit under the Contract is the greatest of (i) the
contract value minus any credits added within 1 year prior to death; (ii) total
premium payments reduced by a pro rata adjustment for any withdrawal; (iii) the
cash surrender value; and (iv) the enhanced death benefit as calculated below
minus any credits added within 1 year prior to death.

The Max 7 Enhanced Death Benefit is the greater of (1) the 7% Solution Enhanced
Death Benefit or (2) the Annual Ratchet Enhanced Death Benefit. Under this death
benefit option, the 7% Solution Enhanced Death Benefit and the Annual Ratchet
Enhanced Death Benefit are calculated in the same manner as if each were the
elected benefit.

   ---------------------------------------------------------------------------
                  HOW THE ENHANCED DEATH BENEFIT IS CALCULATED
             7% SOLUTION                              ANNUAL RATCHET
   ---------------------------------------------------------------------------
   On each business day that occurs on     On each contract anniversary that
   or before the contract owner turns      occurs on or before the contract
   80, we credit interest at the 7%        owner turns age 80, we compare the
   annual effective rate* to the           prior enhanced death benefit to the
   enhanced death benefit from the         contract value and select the
   preceding day (which would be the       larger amount as the new enhanced
   initial premium and credit if the       death benefit.
   preceding day is the contract
   date), then we add additional           On all other days, the enhanced
   premiums paid and credits added         death benefit is the amount
   since the preceding day, then we        determined below. We first take the
   adjust for any withdrawals              enhanced death benefit from the
   made(including any Market Value         preceding day (which would be the
   Adjustment applied to such              initial premium and credit if the
   withdrawals and any associated          valuation date is the contract
   surrender charges)** since the          date) and then we add additional
   preceding day. At age 80 or at the      premiums paid and credits added
   time the maximum death benefit is       since the preceding day, then
   reached, the accumulation rate used     reduce the enhanced death benefit
   will change.                            pro rata for any contract value
                                           withdrawn. That amount becomes the
   The maximum enhanced death benefit      new enhanced death benefit.
   is 3 times all premium payments and
   credits, as reduced by adjustments
   for withdrawals.***
   ---------------------------------------------------------------------------


     *    The actual interest rate used for calculating the 7% Solution Enhanced
          Death Benefit for the Special Funds will be the lesser of (1) 7% and
          (2) the interest rate, positive or negative, providing a yield
          on the Enhanced Death Benefit equal to the net return for the current
          valuation period on the contract value allocated to Special Funds.
          Thus, selecting Special Funds may limit or reduce the enhanced death
          benefit.


PP4-108199                             39


<PAGE>
<PAGE>

     **   Each premium payment and credit reduced by adjustments for any
          withdrawals and any associated surrender charges incurred will
          continue to grow at the 7% annual effective rate until maximum is
          reached.
     ***  Each withdrawal reduces the enhanced death benefit and the maximum
          enhanced death benefit as follows: If total withdrawals in a contract
          year do not exceed 7% of cumulative premiums and credits and did not
          exceed 7% of cumulative premiums and credits in any prior contract
          year, such withdrawals will reduce the enhanced death benefit and the
          maximum enhanced death benefit by the amount of the withdrawal (and
          any associated surrender charge) including any Market Value
          Adjustment. Once withdrawals in any contract year exceed 7% of
          cumulative premiums, withdrawals will reduce the enhanced death
          benefit and the maximum enhanced death benefit in proportion to the
          reduction in contract value pro rata.

Pro rata withdrawal adjustment on all death benefit options is calculated by (i)
dividing the contract value withdrawn by the contract value immediately prior to
the withdrawal, and then (ii) multiplying the result by the amount of the
applicable death benefit component immediately prior to the withdrawal.

The enhanced death benefits are available only at the time you purchase your
Contract and only if the contract owner or annuitant (when the contract owner is
other than an individual) is less than 80 years old at the time of purchase. The
enhanced death benefits are not available where a Contract is owned by joint
owners.

DEATH BENEFIT DURING THE INCOME PHASE
If any contract owner or the annuitant dies after the annuity start date, the
Company will pay the beneficiary any certain benefit remaining under the annuity
in effect at the time.

CONTINUATION AFTER DEATH -- SPOUSE
If at the contract owner's death, the surviving spouse of the deceased contract
owner is the beneficiary and such surviving spouse elects to continue the
contract as his or her own the following will apply:

If the guaranteed death benefit as of the date we receive due proof of death,
minus the contract value also on that date, is greater than zero, we will add
such difference to the contract value. Such addition will be allocated to the
variable subaccounts in proportion to the contract value in the subaccounts. If
there is no contract value in any subaccount, the addition will be allocated to
the Liquid Asset subaccount, or its successor.

The death benefit will continue to apply, with all age criteria using the
surviving spouse's age as the determining age.

At subsequent surrender, any surrender charge applicable to premiums paid prior
to the date we receive due proof of death of the contract owner will be waived.
Any premiums paid later will be subject to any applicable surrender charge.

This addition to contract value is available only to the spouse of the owner as
of the date of death of the owner if such spouse under the provisions of the
contract elects to continue the contract as his or her own.

CONTINUATION AFTER DEATH -- NON SPOUSE
If the beneficiary or surviving joint owner is not the spouse of the owner, the
contract may continue in force subject to the required distribution rules of the
Internal Revenue Code (the "Code"). See next section.

REQUIRED DISTRIBUTIONS UPON CONTRACT OWNER'S DEATH
We will not allow any payment of benefits provided under a non-qualified
Contract which do not satisfy the requirements of Section 72(s) of the Code.

If any contract owner of a non-qualified Contract dies before the annuity start
date, the death benefit payable to the beneficiary will be distributed as
follows: (a) the death benefit must be completely distributed within 5 years of
the contract owner's date of death; or (b) the beneficiary may elect, within the
1-year period

PP4-108199                             40


<PAGE>
<PAGE>

after the contract owner's date of death, to receive the death
benefit in the form of an annuity from us, provided that (i) such annuity is
distributed in substantially equal installments over the life of such
beneficiary or over a period not extending beyond the life expectancy of such
beneficiary; and (ii) such distributions begin not later than 1 year after the
contract owner's date of death.

Notwithstanding (a) and (b) above, if the sole contract owner's beneficiary is
the deceased owner's surviving spouse, then such spouse may elect to continue
the Contract under the same terms as before the contract owner's death. Upon
receipt of such election from the spouse at our Customer Service Center: (1) all
rights of the spouse as contract owner's beneficiary under the Contract in
effect prior to such election will cease; (2) the spouse will become the owner
of the Contract and will also be treated as the contingent annuitant, if none
has been named and only if the deceased owner was the annuitant; and (3)
all rights and privileges granted by the Contract or allowed by Golden American
will belong to the spouse as contract owner of the Contract. This election will
be deemed to have been made by the spouse if such spouse makes a premium payment
to the Contract or fails to make a timely election as described in this
paragraph. If the owner's beneficiary is a non spouse, the distribution
provisions described in subparagraphs (a) and (b) above, will apply even if the
annuitant and/or contingent annuitant are alive at the time of the contract
owner's death.

If we do not receive an election from a non spouse owner's beneficiary within
the 1-year period after the contract owner's date of death, then we will pay
the death benefit to the owner's beneficiary in a cash payment within five
years from date of death. We will determine the death benefit as of the date
we receive proof of death. We will make payment of the proceeds on or before
the end of the 5-year period starting on the owner's date of death. Such cash
payment will be in full settlement of all our liability under the Contract.

If the contract owner dies after the annuity start date, we will continue to
distribute any benefit payable at least as rapidly as under the annuity option
then in effect. All of the contract owner's rights granted under the Contract or
allowed by us will pass to the contract owner's beneficiary.

If the Contract has joint owners we will consider the date of death of the first
joint owner as the death of the contract owner and the surviving joint owner
will become the contract owner of the Contract.

--------------------------------------------------------------------------------
                                CHARGES AND FEES
--------------------------------------------------------------------------------

We deduct the charges described below to cover our cost and expenses, services
provided and risks assumed under the Contracts. We incur certain costs and
expenses for distributing and administrating the Contracts, for paying the
benefits payable under the Contracts and for bearing various risks associated
with the Contracts. The amount of a charge will not always correspond to the
actual costs associated. For example, the surrender charge collected may not
fully cover all of the distribution expenses incurred by us with the service or
benefits provided. In the event there are any profits from fees and charges
deducted under the Contract, we may use such profits to finance the distribution
of contracts.

CHARGE DEDUCTION SUBACCOUNT
You may elect to have all charges against your contract value deducted directly
from a single subaccount designated by the Company. Currently we use the Liquid
Asset subaccount for this purpose. If you do not elect this option, or if the
amount of the charges is greater than the amount in the designated subaccount,
the charges will be deducted as discussed below. You may cancel this option at
any time by sending satisfactory notice to our Customer Service Center.

CHARGES DEDUCTED FROM THE CONTRACT VALUE
We deduct the following charges from your contract value:

     SURRENDER CHARGE. We will deduct a contingent deferred sales charge (a
"surrender charge") if you surrender your Contract or if you take a withdrawal
in excess of the Free Withdrawal Amount during the 9-year period from the date
we receive and accept a premium payment. The surrender charge is based on a

PP4-108199                             41


<PAGE>
<PAGE>

percentage of each premium payment withdrawn. This charge is intended to cover
sales expenses that we have incurred. We may in the future reduce or waive the
surrender charge in certain situations and will never charge more than the
maximum surrender charges. The percentage of premium payments deducted at the
time of surrender or excess withdrawal depends on the number of complete years
that have elapsed since that premium payment was made. We determine the
surrender charge as a percentage of each premium payment withdrawn as follows:

     COMPLETE YEARS ELAPSED       0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9+
          SINCE PREMIUM PAYMENT     |   |   |   |   |   |   |   |   |
     SURRENDER CHARGE             8%| 8%| 8%| 8%| 7%| 6%| 5%| 3%| 1%| 0%

      WAIVER OF SURRENDER CHARGE FOR EXTENDED MEDICAL CARE. We will waive the
surrender charge in most states in the following events: (i) you begin receiving
qualified extended medical care on or after the first contract anniversary for
at least 45 days during a 60 day period and your request for the surrender or
withdrawal, together with all required documentation is received at our Customer
Service Center during the term of your care or within 90 days after the last day
of your care; or (ii) you are first diagnosed by a qualifying medical
professional, on or after the first contract anniversary, as having a qualifying
terminal illness. We have the right to require an examination by a physician of
our choice. If we require such an examination, we will pay for it. You are
required to send us satisfactory written proof of illness. See your Contract for
more information. The waiver of surrender charge may not be available in all
states. If we waive the surrender charge, we will deduct any credit added to
your contract value within 1 year of the withdrawal, and we will not add any
additional credit to any additional premium you pay on or after the date of any
such waiver.

     FREE WITHDRAWAL AMOUNT. The Free Withdrawal Amount in any contract year is
10% of your contract value on the date of withdrawal less any withdrawals during
that contract year.

     SURRENDER CHARGE FOR EXCESS WITHDRAWALS. We will deduct a surrender charge
for excess withdrawals. We consider a withdrawal to be an "excess withdrawal"
when the amount you withdraw in any contract year exceeds the Free Withdrawal
Amount. Where you are receiving systematic withdrawals, any combination of
regular withdrawals taken and any systematic withdrawals expected to be received
in a contract year will be included in determining the amount of the excess
withdrawal. Such a withdrawal will be considered a partial surrender of the
Contract and we will impose a surrender charge and any associated premium tax.
We will deduct such charges from the contract value in proportion to the
contract value in each subaccount or Fixed Interest Allocation from which the
excess withdrawal was taken. In instances where the excess withdrawal equals the
entire contract value in such subaccounts or Fixed Interest Allocations, we will
deduct charges proportionately from all other subaccounts and Fixed Interest
Allocations in which you are invested. ANY WITHDRAWAL FROM A FIXED INTEREST
ALLOCATION MORE THAN 30 DAYS BEFORE ITS MATURITY DATE WILL TRIGGER A MARKET
VALUE ADJUSTMENT.

For the purpose of calculating the surrender charge for an excess withdrawal: a)
we treat premiums as being withdrawn on a first-in, first-out basis; and b)
amounts withdrawn which are not considered an excess withdrawal are not
considered a withdrawal of any premium payments. We have included an example of
how this works in Appendix C. Although we treat premium payments as being
withdrawn before earnings for purpose of calculating the surrender charge for
excess withdrawals, the federal tax law treats earnings as withdrawn first.

     PREMIUM TAXES. We may make a charge for state and local premium taxes
depending on your state of residence. The tax can range from 0% to 3.5% of the
premium payment. We have the right to change this amount to conform with changes
in the law or if you change your state of residence.

We deduct the premium tax from your contract value (or from the MGIB Base, if
exercised) on the annuity start date. However, some jurisdictions impose a
premium tax at the time that initial and additional premiums are paid,
regardless of when the annuity payments begin. In those states we may defer
collection

PP4-108199                             42


<PAGE>
<PAGE>

of the premium taxes from your contract value and deduct it when you
surrender the Contract, when you take an excess withdrawal or on the annuity
start date.

     ADMINISTRATIVE CHARGE. We deduct an annual administrative charge on each
Contract anniversary, or if you surrender your Contract prior to a Contract
anniversary, at the time we determine the cash surrender value payable to you.
The amount deducted is $40 per Contract. This charge is waived if your contract
value is $100,000 or more at the end of a contract year or the total of your
premium payments is $100,000 or more or under other conditions established by
Golden American. We deduct the charge proportionately from all subaccounts in
which you are invested. If there is no contract value in those subaccounts, we
will deduct the charge from your Fixed Interest Allocations starting with the
guaranteed interest periods nearest their maturity dates until the charge has
been paid.

     TRANSFER CHARGE. We currently do not deduct any charges for transfers made
during a contract year. We have the right, however, to assess up to $25 for each
transfer after the twelfth transfer in a contract year. If such a charge is
assessed, we would deduct the charge from the subaccounts and the Fixed Interest
Allocations from which each such transfer is made in proportion to the amount
being transferred from each such subaccount and Fixed Interest Allocation unless
you have chosen to have all charges deducted from a single subaccount. The
charge will not apply to any transfers due to the election of dollar cost
averaging, automatic rebalancing and transfers we make to and from any
subaccount specially designated by the Company for such purpose.

CHARGES DEDUCTED FROM THE SUBACCOUNTS
     MORTALITY AND EXPENSE RISK CHARGE. The mortality and expense risk charge is
deducted each business day. The amount of the mortality and expense risk charge
depends on the death benefit you have elected. If you have elected the Standard
Death Benefit, the charge, on an annual basis, is equal to 1.30% of the assets
you have in each subaccount. The charge is deducted on each business day at the
rate of .003585% for each day since the previous business day. If you have
elected an enhanced death benefit, the charge, on an annual basis, is equal to
1.45% for the Annual Ratchet Enhanced Death Benefit, 1.65% for the 7% Solution
Enhanced Death Benefit or 1.75% for the Max 7 Enhanced Death Benefit, of the
assets you have in each subaccount. The charge is deducted each business day at
the rate of .004002%, .004558%, or .004837%, respectively, for each day since
the previous business day.

     ASSET-BASED ADMINISTRATIVE CHARGE. The amount of the asset-based
administrative charge, on an annual basis, is equal to 0.15% of the assets you
have in each subaccount. The charge is deducted on each business day at the rate
of .000411% for each day since the previous business day. This charge is
deducted daily from your assets in each subaccount.

OPTIONAL RIDER CHARGES
Subject to state availability, you may purchase one of three optional benefit
riders that you may elect at issue. So long as the rider is in effect, we will
deduct a separate quarterly charge for each optional benefit rider through a pro
rata reduction of the contract value of the subaccounts in which you are
invested. If there is insufficient contract value in the subaccount, we will
deduct the charges from your Fixed Interest Allocations nearest their maturity
date. We deduct each rider charge on each quarterly contract anniversary in
arrears, meaning the first charge will be deducted on the first quarterly
anniversary following the rider date. For a description of the riders and the
defined terms used in connection with the riders, see "The Annuity Contract --
Optional Riders."

     MINIMUM GUARANTEED ACCUMULATION BENEFIT (MGAB). The quarterly charge for
the MGAB rider is as follows:

         Waiting Period          Quarterly Charge
         --------------          ----------------
         10 Year..............   0.125% of the MGAB Charge Base (0.50% annually)
         20 Year..............   0.125% of the MGAB Charge Base (0.50% annually)

PP4-108199                             43


<PAGE>
<PAGE>

The MGAB Charge Base is the total of (i) the MGAB Base on the rider date, and
(ii) premiums and credits during the 2-year period commencing on the rider date,
reduced pro rata for withdrawals and reduced for transfers made within the last
3 years prior to the MGAB Benefit Date. We will deduct charges only during your
ten-year or twenty-year waiting period, as applicable. If you surrender or
annuitize your Contract, we will deduct a pro rata portion of the charge for the
current quarter based on the current quarterly charge rate and MGAB Charge Base
immediately prior to the surrender or annuitization.

     MINIMUM GUARANTEED INCOME BENEFIT (MGIB). The quarterly charge for the MGIB
rider is as follows:

         MGIB Base Rate            Quarterly Charge
         --------------            ----------------
         7%.....................   0.125% of the MGIB Base (0.50% annually)

The MGIB Base is the total of premiums paid and credits added more than 5 years
before the earliest MGIB Benefit Date, reduced pro rata for all withdrawals
taken while the MGIB rider is in effect, and accumulated at the MGIB Base Rate
(7% for all portfolios except the Special Funds). If you surrender or annuitize
your Contract, we will deduct a pro rata portion of the charge for the current
quarter based on the current quarterly charge rate and your MGIB Base
immediately prior to the surrender or annuitization.

     MINIMUM GUARANTEED WITHDRAWAL BENEFIT (MGWB). The quarterly charge for the
MGWB rider is 0.125% (0.50% annually) of the original MGWB Eligible Payment
Amount. The original MGWB Eligible Payment Amount is equal to all premiums paid
and credits added during the first two contract years following the rider date.
When we calculate the MGWB rider charge, we do not reduce the Eligible Payment
Amount by the amount of any withdrawals taken while the MGWB rider is in effect.
We will deduct charges only during the period before your Contract's Automatic
Periodic Benefit Status. If you surrender or annuitize your Contract, we will
deduct a pro rata portion of the charge for the current quarter based on the
current quarterly charge rate and your original MGWB Eligible Payment Amount,
and applicable credits, immediately prior to the surrender or annuitization.

TRUST EXPENSES

There are fees and charges deducted from each investment portfolio of the
Trusts. Each portfolio deducts portfolio management fees and charges from the
amounts you have invested in the portfolios. In addition, three portfolios
deduct 12b-1 fees. For 1999, total portfolio fees and charges ranged from
0.56% to 1.75%. See "Fees and Expenses" in this prospectus.


Additionally, we may receive compensation from the investment advisers,
administrators or distributors of the portfolios in connection with
administrative, distribution, or other services and cost savings experienced by
the investment advisers, administrators or distributors. It is anticipated that
such compensation will be based on assets of the particular portfolios
attributable to the Contract. Some advisers, administrators or distributors may
pay us more than others.

PP4-108199                             44


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                               THE ANNUITY OPTIONS
--------------------------------------------------------------------------------

ANNUITIZATION OF YOUR CONTRACT
If the annuitant and contract owner are living on the annuity start date, we
will begin making payments to the contract owner under an income plan. We will
make these payments under the annuity option you chose. You may change an
annuity option by making a written request to us at least 30 days before the
annuity start date. The amount of the payments will be determined by applying
your contract value, adjusted for any applicable Market Value Adjustment, on the
annuity start date in accordance with the annuity option you chose. The MGIB
annuity benefit may be available if you have purchased the MGIB rider, provided
the waiting period and other specified conditions have been met.

You may also elect an annuity option on surrender of the Contract for its cash
surrender value or you may choose one or more annuity options for the payment of
death benefit proceeds while it is in effect and before the annuity start date.
If, at the time of the contract owner's death or the annuitant's death (if the
contract owner is not an individual), no option has been chosen for paying death
benefit proceeds, the beneficiary may choose an annuity option within 60 days.
In all events, payments of death benefit proceeds must comply with the
distribution requirements of applicable federal tax law.

The minimum monthly annuity income payment that we will make is $20. We may
require that a single sum payment be made if the contract value is less than
$2,000 or if the calculated monthly annuity income payment is less than $20.

For each annuity option we will issue a separate written agreement putting the
annuity option into effect. Before we pay any annuity benefits, we require the
return of your Contract. If your Contract has been lost, we will require that
you complete and return the applicable lost Contract form. Various factors will
affect the level of annuity benefits, such as the annuity option chosen, the
applicable payment rate used and the investment performance of the portfolios
and interest credited to the Fixed Interest Allocations.

Our current annuity options provide only for fixed payments. Fixed annuity
payments are regular payments, the amount of which is fixed and guaranteed by
us. Some fixed annuity options provide fixed payments either for a specified
period of time or for the life of the annuitant. The amount of life income
payments will depend on the form and duration of payments you chose, the age of
the annuitant or beneficiary (and gender, where appropriate under applicable
law), the total contract value applied to purchase a Fixed Interest Allocation,
and the applicable payment rate.

Our approval is needed for any option where:

     (1)  The person named to receive payment is other than the contract owner
          or beneficiary;

     (2)  The person named is not a natural person, such as a corporation; or

     (3)  Any income payment would be less than the minimum annuity income
          payment allowed.

SELECTING THE ANNUITY START DATE
You select the annuity start date, which is the date on which the annuity
payments commence. The annuity start date must be at least 5 years from the
contract date but before the month immediately following the annuitant's 90th
birthday, or 10 years from the contract date, if later. If, on the annuity start
date, a surrender charge remains, the elected annuity option must include a
period certain of at least 5 years.

If you do not select an annuity start date, it will automatically begin in the
month following the annuitant's 90th birthday, or 10 years from the contract
date, if later.

If the annuity start date occurs when the annuitant is at an advanced age, such
as over age 85, it is possible that the Contract will not be considered an
annuity for federal tax purposes. For more information, see "Federal Tax
Considerations" and the SAI. For a Contract purchased in connection with a
qualified plan, other than a Roth IRA, distributions must commence not later
than April 1st of the calendar year following

PP4-108199                             45


<PAGE>
<PAGE>

the calendar year in which you reach age 70 1/2 or, in some cases, retire.
Distributions may be made through annuitization or withdrawals. You should
consult a tax adviser for tax advice before investing.

FREQUENCY OF ANNUITY PAYMENTS
You choose the frequency of the annuity payments. They may be monthly,
quarterly, semi-annually or annually. If we do not receive written notice from
you, we will make the payments monthly. There may be certain restrictions on
minimum payments that we will allow.

THE ANNUITY OPTIONS
We offer the 4 annuity options shown below. Payments under Options 1, 2 and 3
are fixed. Payments under Option 4 may be fixed or variable. For a fixed annuity
option, the contract value in the subaccounts is transferred to the Company's
general account.

     OPTION 1. Income for a Fixed Period. Under this option, we make monthly
payments in equal installments for a fixed number of years based on the contract
value on the annuity start date. We guarantee that each monthly payment will be
at least the amount stated in your Contract. If you prefer, you may request that
payments be made in annual, semi-annual or quarterly installments. We will
provide you with illustrations if you ask for them. If the cash surrender value
or contract value is applied under this option, a 10% penalty tax may apply to
the taxable portion of each income payment until the contract owner reaches
age 59 1/2.

     OPTION 2. INCOME FOR LIFE WITH A PERIOD CERTAIN. Under this option, we make
payments for the life of the annuitant in equal monthly installments and
guarantee the income for at least a period certain such as 10 or 20 years. Other
periods certain may be available to you on request. You may choose a refund
period instead. Under this arrangement, income is guaranteed until payments
equal the amount applied. If the person named lives beyond the guaranteed
period, we will continue payments until his or her death. We guarantee that each
payment will be at least the amount specified in the Contract corresponding to
the person's age on his or her last birthday before the annuity start date.
Amounts for ages not shown in the Contract are available if you ask for them.

     OPTION 3. JOINT LIFE INCOME. This option is available when there are 2
persons named to determine annuity payments. At least one of the persons named
must be either the contract owner or beneficiary of the Contract. We guarantee
monthly payments will be made as long as at least one of the named persons is
living. There is no minimum number of payments. Monthly payment amounts are
available if you ask for them.

     OPTION 4. ANNUITY PLAN. Under this option, your contract value can be
applied to any other annuitization plan that we choose to offer on the annuity
start date. Annuity payments under Option 4 may be fixed or variable. If
variable and subject to the 1940 Act, it will comply with the requirements of
such Act.

PAYMENT WHEN NAMED PERSON DIES
When the person named to receive payment dies, we will pay any amounts still due
as provided in the annuity agreement between you and Golden American. The
amounts we will pay are determined as follows:

     (1)  For Option 1, or any remaining guaranteed payments under Option 2, we
          will continue payments. Under Options 1 and 2, the discounted values
          of the remaining guaranteed payments may be paid in a single sum. This
          means we deduct the amount of the interest each remaining guaranteed
          payment would have earned had it not been paid out early. The discount
          interest rate is never less than 3% for Option 1 and Option 2 per
          year. We will, however, base the discount interest rate on the
          interest rate used to calculate the payments for Options 1 and 2 if
          such payments were not based on the tables in your Contract.

     (2)  For Option 3, no amounts are payable after both named persons have
          died.

     (3)  For Option 4, the annuity option agreement will state the amount we
          will pay, if any.

PP4-108199                          46


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                            OTHER CONTRACT PROVISIONS
--------------------------------------------------------------------------------

REPORTS TO CONTRACT OWNERS
We will send you a quarterly report within 31 days after the end of each
calendar quarter. The report will show the contract value, cash surrender value,
and the death benefit as of the end of the calendar quarter. The report will
also show the allocation of your contract value and reflects the amounts
deducted from or added to the contract value since the last report, including
rider charges if you have elected one of the optional riders offered in this
prospectus. You have 30 days to notify our Customer Service Center of any errors
or discrepancies contained in the report and in any confirmation notice. We will
also send you copies of any shareholder reports of the investment portfolios in
which Separate Account B invests, as well as any other reports, notices or
documents we are required by law to furnish to you.

SUSPENSION OF PAYMENTS
The Company reserves the right to suspend or postpone the date of any payment or
determination of values on any business day (1) when the New York Stock Exchange
is closed; (2) when trading on the New York Stock Exchange is restricted; (3)
when an emergency exists as determined by the SEC so that the sale of securities
held in Separate Account B may not reasonably occur or so that the Company may
not reasonably determine the value of Separate Account B's net assets; or
(4) during any other period when the SEC so permits for the protection of
security holders. We have the right to delay payment of amounts from a Fixed
Interest Allocation for up to 6 months.

IN CASE OF ERRORS IN YOUR APPLICATION
If an age or gender given in the application or enrollment form is misstated,
the amounts payable or benefits provided by the Contract shall be those that the
premium payment would have bought at the correct age or gender.

ASSIGNING THE CONTRACT AS COLLATERAL
You may assign a non-qualified Contract as collateral security for a loan but
you should understand that your rights and any beneficiary's rights may be
subject to the terms of the assignment. An assignment may have federal tax
consequences. You should consult a tax adviser for tax advice. You must give us
satisfactory written notice at our Customer Service Center in order to make or
release an assignment. We are not responsible for the validity of any
assignment.

CONTRACT CHANGES -- APPLICABLE TAX LAW
We have the right to make changes in the Contract to continue to qualify the
Contract as an annuity under applicable federal tax law. You will be given
advance notice of such changes.

FREE LOOK
You may cancel your Contract within your 10-day free look period. We deem the
free look period to expire 15 days after we mail the Contract to you. Some
states may require a longer free look period. To cancel, you need to send your
Contract to our Customer Service Center or to the agent from whom you purchased
it. We will refund the contract value. For purposes of the refund during the
free look period, (i) we adjust your contract value for any market value
adjustment (if you have invested in the fixed account), (ii) then we exclude any
credit initially applied, and (iii) then we include a refund of any charges
deducted from your contract value. Because of the market risks associated with
investing in the portfolios and the potential positive or negative effect of the
market value adjustment, the contract value returned may be greater or less than
the premium payment you paid. Some states require us to return to you the amount
of the paid premium (rather than the contract value) in which case you will not
be subject to investment risk during the free look period. In these states, your
premiums designated for investment in the subaccounts may be allocated during
the free look period to a subaccount specially designated by the Company for
this purpose (currently, the Liquid Asset subaccount). We may, in our
discretion, require that premiums designated for investment in the subaccounts
from all other states as well as premiums designated for a Fixed Interest
Allocation be allocated to the specially designated subaccount during the free
look period. Your Contract is

PP4-108199                             47


<PAGE>
<PAGE>

void as of the day we receive your Contract and cancellation request. We
determine your contract value at the close of business on the day we receive
your written request. If you keep your Contract after the free look period and
the investment is allocated to a subaccount specially designated by the Company,
we will put your money in the subaccount(s) chosen by you, based on the
accumulation unit value next computed for each subaccount, and/or in the Fixed
Interest Allocation chosen by you.

GROUP OR SPONSORED ARRANGEMENTS
For certain group or sponsored arrangements, we may reduce any surrender,
administration, and mortality and expense risk charges. We may also change the
minimum initial and additional premium requirements, or offer an alternative or
reduced death benefit.

SELLING THE CONTRACT
Directed Services, Inc. is the principal underwriter and distributor of the
Contract as well as for other contracts issued through Separate Account B and
other separate accounts of Golden American. We pay Directed Services for acting
as principal underwriter under a distribution agreement which in turn pays the
writing agent. The principal address of Directed Services is 1475 Dunwoody
Drive, West Chester, Pennsylvania 19380.


Directed Services enters into sales agreements with broker-dealers to sell the
Contracts through registered representatives who are licensed to sell securities
and variable insurance products. These broker-dealers are registered with the
SEC and are members of the National Association of Securities Dealers, Inc.
Directed Services receives a maximum of 6.0% commission, and passes through 100%
of the commission to the broker-dealer whose registered representative sold the
contract.

--------------------------------------------------------------------------------
                            UNDERWRITER COMPENSATION
--------------------------------------------------------------------------------
   NAME OF PRINCIPAL        AMOUNT OF COMMISSION TO             OTHER
      UNDERWRITER                   BE PAID                  COMPENSATION
Directed Services, Inc.         Maximum of 6.0%          Reimbursement of any
                                of any initial             covered expenses
                                 or additional                 incurred
                               premium payments             by registered
                                 except when              representatives
                                   combined                 in connection
                               with some annual                with the
                              trail commissions.             distribution
                                                           of the Contracts.
--------------------------------------------------------------------------------

Certain sales agreements may provide for a combination of a certain percentage
of commission at the time of sale and an annual trail commission (which when
combined could exceed 6.0% of total premium payments).


We do not pay any additional commissions on the sale or exercise of any of the
optional benefit riders offered in this prospectus.

PP4-108199                             48


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                                OTHER INFORMATION
--------------------------------------------------------------------------------

VOTING RIGHTS
We will vote the shares of a Trust owned by Separate Account B according to your
instructions. However, if the 1940 Act or any related regulations should change,
or if interpretations of it or related regulations should change, and we decide
that we are permitted to vote the shares of a Trust in our own right, we may
decide to do so.

We determine the number of shares that you have in a subaccount by dividing the
Contract's contract value in that subaccount by the net asset value of one share
of the portfolio in which a subaccount invests. We count fractional votes. We
will determine the number of shares you can instruct us to vote 180 days or less
before a Trust shareholder meeting. We will ask you for voting instructions by
mail at least 10 days before the meeting. If we do not receive your instructions
in time, we will vote the shares in the same proportion as the instructions
received from all contracts in that subaccount. We will also vote shares we hold
in Separate Account B which are not attributable to contract owners in the same
proportion.

STATE REGULATION
We are regulated by the Insurance Department of the State of Delaware. We are
also subject to the insurance laws and regulations of all jurisdictions where we
do business. The Contract offered by this prospectus has been approved where
required by those jurisdictions. We are required to submit annual statements of
our operations, including financial statements, to the Insurance Departments of
the various jurisdictions in which we do business to determine solvency and
compliance with state insurance laws and regulations.

LEGAL PROCEEDINGS
The Company, like other insurance companies, may be involved in lawsuits,
including class action lawsuits. In some class action and other lawsuits
involving insurers, substantial damages have been sought and/or material
settlement payments have been made. We believe that currently there are
no pending or threatened lawsuits that are reasonably likely to have a
materially adverse impact on the Company or Separate Account B.

LEGAL MATTERS
The legal validity of the Contracts was passed on by Myles R. Tashman, Esquire,
Executive Vice President, General Counsel and Secretary of Golden American.
Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain matters relating to federal securities laws.

Experts
The audited financial statements of Golden American and Account B appearing
in this prospectus or in the Statement of Additional Information and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports thereon appearing in this prospectus
or in the Statement of Additional Information and in the Registration
Statement and are included or incorporated by reference in reliance upon
such reports given upon the authority of such firm as experts in accounting
and auditing.

PP4-108199                             49


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                           FEDERAL TAX CONSIDERATIONS
--------------------------------------------------------------------------------

The following summary provides a general description of the federal income tax
considerations associated with this Contract and does not purport to be complete
or to cover all tax situations. This discussion is not intended as tax advice.
You should consult your counsel or other competent tax advisers for more
complete information. This discussion is based upon our understanding of the
present federal income tax laws. We do not make any representations as to the
likelihood of continuation of the present federal income tax laws or as to how
they may be interpreted by the IRS.

TYPES OF CONTRACTS:  NON-QUALIFIED OR QUALIFIED
The Contract may be purchased on a non-tax-qualified basis or purchased on a
tax-qualified basis. Qualified Contracts are designed for use by individuals
whose premium payments are comprised solely of proceeds from and/or
contributions under retirement plans that are intended to qualify as plans
entitled to special income tax treatment under Sections 401(a), 403(b), 408, or
408A of the Code. The ultimate effect of federal income taxes on the amounts
held under a Contract, or annuity payments, depends on the type of retirement
plan, on the tax and employment status of the individual concerned, and on our
tax status. In addition, certain requirements must be satisfied in purchasing a
qualified Contract with proceeds from a tax-qualified plan and receiving
distributions from a qualified Contract in order to continue receiving favorable
tax treatment. Some retirement plans are subject to distribution and other
requirements that are not incorporated into our Contract administration
procedures. Contract owners, participants and beneficiaries are responsible for
determining that contributions, distributions and other transactions with
respect to the Contract comply with applicable law. Therefore, you should seek
competent legal and tax advice regarding the suitability of a Contract for your
particular situation. The following discussion assumes that qualified Contracts
are purchased with proceeds from and/or contributions under retirement plans
that qualify for the intended special federal income tax treatment.

TAX STATUS OF THE CONTRACTS
     DIVERSIFICATION REQUIREMENTS. The Code requires that the investments of a
variable account be "adequately diversified" in order for non-qualified
Contracts to be treated as annuity contracts for federal income tax purposes. It
is intended that Separate Account B, through the subaccounts, will satisfy these
diversification requirements.

     INVESTOR CONTROL. In certain circumstances, owners of variable annuity
contracts have been considered for federal income tax purposes to be the owners
of the assets of the separate account supporting their contracts due to their
ability to exercise investment control over those assets. When this is the case,
the contract owners have been currently taxed on income and gains attributable
to the separate account assets. There is little guidance in this area, and some
features of the Contracts, such as the flexibility of a contract owner to
allocate premium payments and transfer contract values, have not been
explicitly addressed in published rulings. While we believe that the Contracts
do not give contract owners investment control over Separate Account B assets,
we reserve the right to modify the Contracts as necessary to prevent a contract
owner from being treated as the owner of the Separate Account B assets
supporting the Contract.

     REQUIRED DISTRIBUTIONS. In order to be treated as an annuity contract for
federal income tax purposes, the Code requires any non-qualified Contract to
contain certain provisions specifying how your interest in the Contract will be
distributed in the event of your death. The non-qualified Contracts contain
provisions that are intended to comply with these Code requirements, although no
regulations interpreting these requirements have yet been issued. We intend to
review such provisions and modify them if necessary to assure that they comply
with the applicable requirements when such requirements are clarified by
regulation or otherwise. See "Death Benefit Choices" for additional information
on required distributions from non-qualified contracts.

Other rules may apply to Qualified Contracts.

The following discussion assumes that the Contracts will qualify as annuity
contracts for federal income tax purposes.

PP4-108199                             50


<PAGE>
<PAGE>

TAX TREATMENT OF ANNUITIES
     IN GENERAL. We believe that if you are a natural person you will generally
not be taxed on increases in the value of a Contract until a distribution occurs
or until annuity payments begin. (For these purposes, the agreement to assign or
pledge any portion of the contract value, and, in the case of a qualified
Contract, any portion of an interest in the qualified plan, generally will be
treated as a distribution.)

TAXATION OF NON-QUALIFIED CONTRACTS
     NON-NATURAL PERSON. The owner of any annuity contract who is not a natural
person generally must include in income any increase in the excess of the
contract value over the "investment in the contract" (generally, the premiums or
other consideration you paid for the contract less any nontaxable withdrawals)
during the taxable year. There are some exceptions to this rule and a
prospective contract owner that is not a natural person may wish to discuss
these with a tax adviser. The following discussion generally applies to
Contracts owned by natural persons.

     WITHDRAWALS. When a withdrawal from a non-qualified Contract occurs
(including amounts paid to you under the MGWB rider), the amount received will
be treated as ordinary income subject to tax up to an amount equal to the excess
(if any) of the contract value (unreduced by the amount of any surrender charge)
immediately before the distribution over the contract owner's investment in the
Contract at that time. Credits constitute earnings (not premiums) for federal
tax purposes and are not included in the owner's investment in the Contract. The
tax treatment of market value adjustments is uncertain. You should consult a tax
adviser if you are considering taking a withdrawal from your Contract in
circumstances where a market value adjustment would apply. In the case of a
surrender under a non-qualified Contract, the amount received generally will be
taxable only to the extent it exceeds the contract owner's investment in the
Contract.

     PENALTY TAX ON CERTAIN WITHDRAWALS. In the case of a distribution from a
non-qualified Contract, there may be imposed a federal tax penalty equal to 10%
of the amount treated as income. In general, however, there is no penalty on
distributions:

     o    made on or after the taxpayer reaches age 59 1/2;

     o    made on or after the death of a contract owner;

     o    attributable to the taxpayer's becoming disabled; or

     o    made as part of a series of substantially equal periodic payments for
          the life (or life expectancy) of the taxpayer.

Other exceptions may be applicable under certain circumstances and special rules
may be applicable in connection with the exceptions enumerated above. A tax
adviser should be consulted with regard to exceptions from the penalty tax.

     ANNUITY PAYMENTS. Although tax consequences may vary depending on the
payment option elected under an annuity contract, a portion of each annuity
payment is generally not taxed and the remainder is taxed as ordinary income.
The non-taxable portion of an annuity payment is generally determined in a
manner that is designed to allow you to recover your investment in the Contract
ratably on a tax-free basis over the expected stream of annuity payments, as
determined when annuity payments start. Once your investment in the Contract has
been fully recovered, however, the full amount of each annuity payment is
subject to tax as ordinary income.

     TAXATION OF DEATH BENEFIT PROCEEDS. Amounts may be distributed from a
Contract because of your death or the death of the annuitant. Generally, such
amounts are includible in the income of recipient as follows: (i) if distributed
in a lump sum, they are taxed in the same manner as a surrender of the Contract,
or (ii) if distributed under a payment option, they are taxed in the same way as
annuity payments.

     TRANSFERS, ASSIGNMENTS, EXCHANGES AND ANNUITY DATES OF A CONTRACT. A
transfer or assignment of ownership of a Contract, the designation of an
annuitant, the selection of certain dates for commencement

PP4-108199                             51


<PAGE>
<PAGE>

of the annuity phase, or the exchange of a Contract may result in certain tax
consequences to you that are not discussed herein. A contract owner
contemplating any such transfer, assignment or exchange, should consult a tax
adviser as to the tax consequences.

     WITHHOLDING. Annuity distributions are generally subject to withholding for
the recipient's federal income tax liability. Recipients can generally elect,
however, not to have tax withheld from distributions.

     MULTIPLE CONTRACTS. All non-qualified deferred annuity contracts that are
issued by us (or our affiliates) to the same contract owner during any calendar
year are treated as one non-qualified deferred annuity contract for purposes of
determining the amount includible in such contract owner's income when a taxable
distribution occurs.

TAXATION OF QUALIFIED CONTRACTS
The Contracts are designed for use with several types of qualified plans. The
tax rules applicable to participants in these qualified plans vary according to
the type of plan and the terms and conditions of the plan itself. Special
favorable tax treatment may be available for certain types of contributions and
distributions. Adverse tax consequences may result from: contributions in excess
of specified limits; distributions before age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified commencement and
minimum distribution rules; and in other specified circumstances. Therefore, no
attempt is made to provide more than general information about the use of the
Contracts with the various types of qualified retirement plans. Contract owners,
annuitants, and beneficiaries are cautioned that the rights of any person to any
benefits under these qualified retirement plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions of
the Contract, but we shall not be bound by the terms and conditions of such
plans to the extent such terms contradict the Contract, unless the Company
consents.

     DISTRIBUTIONS. Annuity payments are generally taxed in the same manner as
under a non-qualified Contract. When a withdrawal from a qualified Contract
occurs, a pro rata portion of the amount received is taxable, generally based on
the ratio of the contract owner's investment in the Contract (generally, the
premiums or other consideration paid for the Contract) to the participant's
total accrued benefit balance under the retirement plan. For qualified
Contracts, the investment in the Contract can be zero. For Roth IRAs,
distributions are generally not taxed, except as described below.

For qualified plans under Section 401(a) and 403(b), the Code requires that
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the contract owner (or plan
participant) (i) reaches age 70 1/2 or (ii) retires, and must be made in a
specified form or manner. If the plan participant is a "5 percent owner" (as
defined in the Code), distributions generally must begin no later than April 1
of the calendar year following the calendar year in which the contract owner
(or plan participant) reaches age 70 1/2. For IRAs described in Section 408,
distributions generally must commence no later than the later of April 1 of the
calendar year following the calendar year in which the contract owner (or plan
participant) reaches age 70 1/2. Roth IRAs under Section 408A do not require
distributions at any time before the contract owner's death.

     WITHHOLDING. Distributions from certain qualified plans generally are
subject to withholding for the contract owner's federal income tax liability.
The withholding rates vary according to the type of distribution and the
contract owner's tax status. The contract owner may be provided the opportunity
to elect not to have tax withheld from distributions. "Eligible rollover
distributions" from section 401(a) plans and section 403(b) tax-sheltered
annuities are subject to a mandatory federal income tax withholding of 20%. An
eligible rollover distribution is the taxable portion of any distribution from
such a plan, except certain distributions that are required by the Code or
distributions in a specified annuity form. The 20% withholding does not apply,
however, if the contract owner chooses a "direct rollover" from the plan to
another tax-qualified plan or IRA.

Brief descriptions of the various types of qualified retirement plans in
connection with a Contract follow. We will endorse the Contract as necessary to
conform it to the requirements of such plan.

PP4-108199                             52


<PAGE>
<PAGE>

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS. Section 401(a) of
the Code permits corporate employers to establish various types of retirement
plans for employees, and permits self-employed individuals to establish these
plans for themselves and their employees. These retirement plans may permit the
purchase of the Contracts to accumulate retirement savings under the plans.
Adverse tax or other legal consequences to the plan, to the participant, or to
both may result if this Contract is assigned or transferred to any individual as
a means to provide benefit payments, unless the plan complies with all legal
requirements applicable to such benefits before transfer of the Contract.
Employers intending to use the Contract with such plans should seek competent
advice.

INDIVIDUAL RETIREMENT ANNUITIES
Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an "Individual Retirement Annuity" or
"IRA." These IRAs are subject to limits on the amount that can be contributed,
the deductible amount of the contribution, the persons who may be eligible, and
the time when distributions commence. Also, distributions from certain other
types of qualified retirement plans may be "rolled over" or transferred on a
tax-deferred basis into an IRA. There are significant restrictions on rollover
or transfer contributions from Savings Incentive Match Plans (SIMPLE), under
which certain employers may provide contributions to IRAs on behalf of their
employees, subject to special restrictions. Employers may establish Simplified
Employee Pension (SEP) Plans to provide IRA contributions on behalf of their
employees. Sales of the Contract for use with IRAs may be subject to special
requirements of the IRS.

ROTH IRA
Section 408A of the Code permits certain eligible individuals to contribute to a
Roth IRA. Contributions to a Roth IRA, which are subject to certain limitations,
are not deductible, and must be made in cash or as a rollover or transfer from
another Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth
IRA may be subject to tax, and other special rules may apply. Distributions from
a Roth IRA generally are not taxed, except that, once aggregate distributions
exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply
to distributions made (1) before age 59 1/2 (subject to certain exceptions) or
(2) during the five taxable years starting with the year in which the first
contribution is made to any Roth IRA. A 10% penalty may apply to amounts
attributable to a conversion from an IRA if they are distributed during the five
taxable years beginning with the year in which the conversion was made.

TAX SHELTERED ANNUITIES
Section 403(b) of the Code allows employees of certain Section 501(c)(3)
organizations and public schools to exclude from their gross income the premium
payments made, within certain limits, on a Contract that will provide an annuity
for the employee's retirement. These premium payments may be subject to FICA
(Social Security) tax. Distributions of (1) salary reduction contributions made
in years beginning after December 31, 1988; (2) earnings on those contributions;
and (3) earnings on amounts held as of the last year beginning before January 1,
1989, are not allowed prior to age 59 1/2, separation from
service, death or disability. Salary reduction contributions may also be
distributed upon hardship, but would generally be subject to penalties.

ENHANCED DEATH BENEFIT
The Contract includes an Enhanced Death Benefit that in some cases may exceed
the greater of the premium payments or the contract value. The IRS has not
ruled whether an Enhanced Death Benefit could be characterized as an incidental
benefit, the amount of which is limited in any Code section 401(a) pension or
profit-sharing plan or Code section 403(b) tax-sheltered annuity. Employers
using the Contract may want to consult their tax adviser regarding such
limitation. Further, the Internal Revenue Service has not addressed in a
ruling of general applicability whether a death benefit provision such as the
Enhanced Death Benefit provision in the Contract comports with IRA or Roth IRA
qualification requirements.

PP4-108199                             53


<PAGE>
<PAGE>


OTHER TAX CONSEQUENCES
As noted above, the foregoing comments about the federal tax consequences under
the Contracts are not exhaustive, and special rules are provided with respect to
other tax situations not discussed in this prospectus. Further, the federal
income tax consequences discussed herein reflect our understanding of
current law, and the law may change. Federal estate and state and local estate,
inheritance and other tax consequences of ownership or receipt of distributions
under a Contract depend on the individual circumstances of each contract owner
or recipient of the distribution. A competent tax adviser should be consulted
for further information.

POSSIBLE CHANGES IN TAXATION
Although the likelihood of legislative change is uncertain, there is always the
possibility that the tax treatment of the Contracts could change by legislation
or other means. It is also possible that any change could be retroactive (that
is, effective before the date of the change). You should consult a tax adviser
with respect to legislative developments and their effect on the Contract.

PP4-108199                             54


<PAGE>
<PAGE>


     MORE INFORMATION ABOUT GOLDEN AMERICAN LIFE INSURANCE COMPANY

SELECTED FINANCIAL DATA
The following selected financial data prepared in accordance with
generally accepted accounting principles ("GAAP") for Golden American
should be read in conjunction with the financial statements and notes
thereto included in this prospectus.

On October 24, 1997, PFHI Holdings, Inc. ("PFHI"), a Delaware
corporation, acquired all of the outstanding capital stock of Equitable
of Iowa Companies ("Equitable of Iowa"), according to a merger agreement
among Equitable of Iowa, PFHI and ING Groep N.V. (the "ING acquisition").
On August 13, 1996, Equitable of Iowa acquired all of the outstanding
capital stock of BT Variable, Inc., then the parent of Golden American
(the "Equitable acquisition").  For financial statement purposes, the ING
acquisition was accounted for as a purchase effective October 25, 1997
and the Equitable acquisition was accounted for as a purchase effective
August 14, 1996.  As a result, the financial data presented below for
periods after October 24, 1997, are presented on the Post-Merger new
basis of accounting, for the period August 14, 1996 through October 24,
1997, are presented on the Post-Acquisition basis of accounting, and for
August 13, 1996 and prior periods are presented on the Pre-Acquisition
basis of accounting.

                                   SELECTED GAAP BASIS FINANCIAL DATA
                                            (IN THOUSANDS)

                                             POST-MERGER
                       ---------------------------------------------------------
                       For the Period                             For the Period
                         January 1,   For the Year  For the Year    October 25,
                        2000 through   Ended         Ended          1997 through
                          June 30,   December 31,   December 31,    December 31,
                            2000        1999          1998               1997
                       ------------  -------------  ------------  --------------
Annuity and Interest
 Sensitive Life
 Product Charges.....  $     71,975  $     82,935   $   39,119    $      3,834
Net Income (Loss)
 before Federal
 Income Tax..........  $     13,679  $     19,737  $    10,353    $       (279)
Net Income (Loss)....  $      8,077  $     11,214  $     5,074    $       (425)
Total Assets.........  $ 11,287,557  $  9,392,857  $ 4,754,623    $  2,446,395
Total Liabilities....  $ 10,722,684  $  8,915,008  $ 4,400,729    $  2,219,082
Total Stockholder's
   Equity............  $    564,873  $    477,849  $    353,894   $    227,313


                               POST-ACQUISITION             |   PRE-ACQUISITION
                            ------------------------------- | ------------------
                            For the Period   For the Period |   For the Period
                            January 1,1997     August 14,   |     January 1,
                               through       1996 through   |    1996 through
                             October 24,      December 31,  |     August 13,
                                 1997            1996       |        1996
                            -------------    -------------- |   --------------
Annuity and Interest                                        |
 Sensitive Life                                             |
 Product Charges.....         $ 18,288        $    8,768    |      $  12,259
Net Income (Loss) before                                    |
 Federal Income Tax..         $   (608)       $      570    |      $   1,736
Net Income (Loss)....         $    729        $      350    |      $   3,199
Total Assets.........            N/A          $1,677,899    |         N/A
Total Liabilities....            N/A          $1,537,415    |         N/A
Total Stockholder's
   Equity............            N/A          $  140,484    |         N/A

PP4-108199                             55



<PAGE>
<PAGE>
BUSINESS ENVIRONMENT
The current business and regulatory environment presents many challenges
to the insurance industry. The variable annuity competitive environment
remains intense and is dominated by a number of large highly rated
insurance companies. Increasing competition from traditional insurance
carriers as well as banks and mutual fund companies offers consumers many
choices. However, overall demand for variable insurance products remains
strong for several reasons including: strong stock market performance
over the last four years; relatively low interest rates; an aging U.S.
population that is increasingly concerned about retirement, estate
planning, and maintaining their standard of living in retirement; and
potential reductions in government and employer-provided benefits at
retirement, as well as lower public confidence in the adequacy of those
benefits.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS.
The purpose of this section is to discuss and analyze Golden American
Life Insurance Company's ("Golden American") consolidated results of
operations. In addition, some analysis and information regarding
financial condition and liquidity and capital resources is also provided.
This analysis should be read jointly with the consolidated financial
statements, the related notes, and the Cautionary Statement Regarding
Forward-Looking Statements, which appear elsewhere in this report. Golden
American reports financial results on a consolidated basis. The
consolidated financial statements include the accounts of Golden American
and its wholly owned subsidiary, First Golden American Life Insurance
Company of New York ("First Golden," and collectively with Golden
American, the "Companies").

                          RESULTS OF OPERATION

MERGER.  On October 23, 1997, Equitable of Iowa Companies' ("Equitable")
shareholders approved an Agreement and Plan of Merger ("Merger
Agreement") dated July 7, 1997 among Equitable, PFHI Holdings, Inc.
("PFHI"), and ING Groep N.V. ("ING"). On October 24, 1997, PFHI, a
Delaware corporation, acquired all of the outstanding capital stock of
Equitable according to the Merger Agreement. PFHI is a wholly owned
subsidiary of ING, a global financial services holding company based in
The Netherlands. Equitable, an Iowa corporation, in turn owned all the
outstanding capital stock of Equitable Life Insurance Company of Iowa
("Equitable Life") and Golden American and their wholly owned
subsidiaries. In addition, Equitable owned all the outstanding capital
stock of Locust Street Securities, Inc., Equitable Investment Services,
Inc. (subsequently dissolved), Directed Services, Inc. ("DSI"), Equitable
of Iowa Companies Capital Trust, Equitable of Iowa Companies Capital
Trust II, and Equitable of Iowa Securities Network, Inc. (subsequently
renamed ING Funds Distributor, Inc.). In exchange for the outstanding
capital stock of Equitable, ING paid total consideration of approximately
$2.1 billion in cash and stock and assumed approximately $400 million in
debt. As a result of this transaction, Equitable was merged into PFHI,
which was simultaneously renamed Equitable of Iowa Companies, Inc. ("EIC"
or "Parent"), a Delaware corporation.

For financial statement purposes, the change in control of the Companies
through the ING merger was accounted for as a purchase effective October
25, 1997. This merger resulted in a new basis of accounting reflecting
estimated fair values of assets and liabilities at the merger date. As a
result, the Companies' financial statements for periods after October 24,
1997 are presented on the Post-Merger new basis of accounting.

The purchase price was allocated to EIC and its subsidiaries with $227.6
million allocated to the Companies. Goodwill of $1.4 billion was
established for the excess of the merger cost over the fair value of the
assets and liabilities of EIC with $151.1 million attributed to the
Companies. Goodwill resulting from the merger is being amortized over 40
years on a straight-line basis. The carrying value will be reviewed
periodically for any indication of impairment in value.

CHANGE IN CONTROL -- ACQUISITION.  On August 13, 1996, Equitable acquired
all of the outstanding capital stock of BT Variable, Inc. ("BT Variable")
and its wholly owned subsidiaries, Golden American and DSI. After the
acquisition, the BT Variable, Inc. name was changed to EIC Variable, Inc.
On April 30, 1997, EIC Variable, Inc. was liquidated and its investments
in Golden American and DSI were transferred to Equitable, while the
remainder of its net assets were contributed to Golden American. On
December 30, 1997, EIC Variable, Inc. was dissolved.

PP4-108199                             56



<PAGE>
<PAGE>
For financial statement purposes, the change in control of Golden
American through the acquisition of BT Variable was accounted for as a
purchase effective August 14, 1996. This acquisition resulted in a new
basis of accounting reflecting estimated fair values of assets and
liabilities at the acquisition date. As a result, the Companies'
financial statements included for the period January 1, 1997 through
October 24, 1997 are presented on the Post-Acquisition basis of
accounting.

The purchase price was allocated to the three companies purchased -- BT
Variable, DSI, and Golden American. The allocation of the purchase price
to Golden American was approximately $139.9 million. Goodwill of $41.1
million was established for the excess of the acquisition cost over the
fair value of the assets and liabilities and attributed to Golden
American. At June 30, 1997, goodwill was increased by $1.8 million, due
to the adjustment of the value of a receivable existing at the
acquisition date. Before the ING merger, goodwill resulting from the
acquisition was being amortized over 25 years on a straight-line basis.

THE FIRST SIX MONTHS OF 2000 COMPARED TO THE SAME PERIOD OF 1999

PREMIUMS
                                           PERCENTAGE  DOLLAR
SIX MONTHS ENDED JUNE 30         2000        CHANGE    CHANGE     1999
                                ------     ----------  ------    ------
                                       (Dollars in millions)
Variable annuity premiums:
 Separate account.............. $  765.7   (29.6)%     $(322.1)  $1,087.8
 Fixed account.................    353.6     7.1          23.4      330.2
                                --------    ----       -------   --------
Total variable annuity
  premiums.....................  1,119.3    (21.1)       (298.7)  1,418.0
Variable life premiums.........      1.0    (78.1)         (3.7)      4.7
                                --------     ----       -------  --------
Total premiums................. $1,120.3    (21.3)%     $(302.4) $1,422.7
                                ========     ====       =======  ========

For the Companies' variable contracts, premiums collected are not
reported as revenues, but as deposits to insurance liabilities. Revenues
for these products are recognized over time in the form of investment
spread and product charges.

Variable annuity separate account premiums decreased 29.6% during the
first six months of 2000 compared to the same period of 1999. Excluded
from the variable annuity separate account premiums above are $923.5
million and $50.7 million for the first six months of 2000 and 1999,
respectively, related to modified coinsurance agreements.

Variable life premiums decreased 78.1% in the first six months of 2000
from the same period of 1999. In August 1999, Golden American
discontinued offering variable life products.

Premiums, net of reinsurance, for variable products from a significant
broker/dealer having at least ten percent of total sales for the six
months ended June 30, 2000 totaled $131.4 million, or 12% of total
premiums ($406.6 million, or 29% from two significant broker/dealers for
the six months ended June 30, 1999).

PP4-108199                             57



<PAGE>
<PAGE>
REVENUES
                                           PERCENTAGE  DOLLAR
SIX MONTHS ENDED JUNE 30         2000        CHANGE    CHANGE     1999
                                ------     ----------  ------    ------
                                       (Dollars in millions)
Annuity and interest sensitive
 life product charges.......... $ 72.0       106.9%    $ 37.2    $34.8
Management fee revenue.........    9.0       121.2        4.9      4.1
Net investment income             31.8        12.8        3.7     28.1
Realized losses on investments.   (2.6)       53.6       (0.9)    (1.7)
Net income from modified
 coinsurance agreements........  115.8     2,024.9      110.3      5.5
Other income...................    0.9        26.2        0.2      0.7
                                ------     -------     ------    -----
                                $226.9       217.3%    $155.4    $71.5
                                ======     =======     ======    =====

Total revenues increased 217.3% in the first six months of 2000 from the
same period in 1999. Annuity and interest sensitive life product charges
increased 106.9% in the first six months of 2000 due to additional fees
earned from the increasing block of business under management in the
variable separate accounts.

Golden American provides certain managerial and supervisory services to
Directed Services, Inc. ("DSI"). The fee paid to Golden American for
these services, which is calculated as a percentage of average assets in
the variable separate accounts, was $9.0 million and $4.1 million for the
first six months of 2000 and 1999, respectively.

Net investment income increased 12.8% in the first six months of 2000 due
to growth in invested assets from June 30, 1999. The Companies had $2.6
million of realized losses on the sale of investments in the first six
months of 2000 on the sale of fixed maturities and the writedown of an
impaired investment, compared to losses of $1.7 million in the same
period of 1999 related to the writedown of two fixed maturities.

Net income from modified coinsurance agreements increased by $110.3
million to $115.8 million for the first six months of 2000 as compared to
the first six months of 1999. This was primarily due to a modified
coinsurance agreement which was entered into during the second quarter of
2000, with an affiliate, Equitable Life Insurance Company of Iowa
("Equitable Life"), covering a part of business issued in 2000. This
reinsurance agreement contributed $111.8 million to other income in the
second quarter of 2000, which was offset by a corresponding release of
deferred policy acquisition costs and reimbursement of non-deferrable
costs related to policies reinsured under this agreement.

EXPENSES
Total insurance benefits and expenses increased $138.6 million, or
214.8%, to $203.1 million in the first six months of 2000. Interest
credited to account balances increased $20.0 million, or 24.3%, to $102.4
million in the first six months of 2000. The premium credit on the
Premium Plus product increased $22.3 million to $73.5 million at June 30,
2000 resulting in an increase in interest credited during the first six
months of 2000 compared to the same period in 1999. The bonus interest on
the fixed account decreased $2.3 million to $4.8 million at June 30, 2000
resulting in a decrease in interest credited during the first six months
of 2000 compared to the same period in 1999. The remaining increase in
interest credited relates to higher account balances associated with the
Companies' fixed account options within the variable products relative to
the balances at June 30, 1999.

Commissions increased $28.9 million, or 34.8%, to $112.2 million in the
first six months of 2000. Insurance taxes, state licenses, and fees
increased $0.4 million, or 15.9%, to $2.9 million in the first six months
of 2000. Changes in commissions and insurance taxes, state licenses, and
fees are generally related to changes in the level and composition of
variable product sales. Insurance taxes, state licenses, and fees are
impacted by several other factors, which include an increase in FICA
taxes primarily due to incentive bonuses. Most costs incurred as the
result of new sales have been deferred, thus having very little impact on
current earnings.


PP4-108199                             58


<PAGE>
<PAGE>
General expenses increased $11.4 million, or 39.6%, to $40.2 million in
the first six months of 2000. Management expects general expenses to
continue to increase in 2000 as a result of the emphasis on expanding the
salaried wholesaler distribution network, the growth in sales, and the
increased amounts in force. The Companies use a network of wholesalers to
distribute products, and the salaries and sales bonuses of these
wholesalers are included in general expenses. The portion of these
salaries and related expenses that varies directly with production levels
is deferred thus having little impact on current earnings. The increase
in general expenses was partially offset by reimbursements received from
the following affiliates: DSI, Equitable Life, ING Mutual Funds
Management Co., LLC, Security Life of Denver Insurance Company, Southland
Life Insurance Company, and United Life & Annuity Insurance Company, for
certain advisory, computer, and other resources and services provided by
the Companies.

During the first six months of 2000 and 1999, value of purchased
insurance in force ("VPIF") was adjusted to increase amortization by $0.7
million in each period, respectively, to reflect changes in the
assumptions related to the timing of estimated gross profits.
Amortization of deferred policy acquisition costs ("DPAC") increased
$25.0 million, or 233.8%, in the first six months of 2000. This increase
resulted from the deferral of expenses associated with the large sales
volume experienced since June 30, 1999. Deferred policy acquisition costs
decreased $52.3 million or 34.8% in the first six months of 2000. During
the second quarter of 2000, a modified coinsurance agreement was entered
into which resulted in a $109.3 million release of previously deferred
policy acquisition costs. Based on current conditions and assumptions as
to the impact of future events on acquired policies in force, the
expected approximate net amortization relating to VPIF as of June 30,
2000 is $1.9 million for the remainder of 2000, $3.5 million in 2001,
$3.3 million in 2002, $2.8 million in 2003, $2.2 million in 2004, and
$1.7 million in 2005. Actual amortization may vary based upon changes in
assumptions and experience.

Interest expense increased 189.4%, or $6.6 million, to $10.1 million in
the first six months of 2000. Interest expense on a $25 million surplus
note issued December 1996 and expiring December 2026 was $1.0 million for
the first six months of 2000, unchanged from the same period of 1999.
Interest expense on a $60 million surplus note issued in December 1998
and expiring December 2028 was $2.2 million for the first six months of
2000, unchanged from the same period of 1999. Interest expense on a $75
million surplus note, issued September 1999 and expiring September 2029
was $2.9 million for the first six months of 2000. Interest expense on a
$50 million surplus note, issued December 1999 and expiring December 2029
was $2.1 million for the first six months of 2000. Interest expense on a
$35 million surplus note issued December 1999 and expiring December 2029
was $1.6 million for the first six months of 2000. Golden American also
paid $0.3 million in 2000 and $0.2 million in 1999 to ING America
Insurance Holdings, Inc. ("ING AIH") for interest on a reciprocal loan
agreement. Interest expense on a revolving note payable with SunTrust
Bank, Atlanta was $36,000 and $54,000 for the first six months of 2000
and 1999, respectively.

INCOME
Net income was $8.1 million for the first six months of 2000, an increase
of $6.7 million, or 468.0% from the same period of 1999.

Comprehensive income for the first six months of 2000 was $7.0 million,
an increase of $9.1 million from comprehensive loss of $2.1 million in
the same period of 1999.

PP4-108199                             59



<PAGE>
<PAGE>
1999 COMPARED TO 1998

PREMIUMS
                                              PERCENTAGE  DOLLAR
FOR THE YEAR ENDED DECEMBER 31      1999        CHANGE    CHANGE     1998
                                   ------     ----------  ------    ------
                                          (Dollars in millions)
Variable annuity premiums:
 Separate account................  $2,511.7      71.9%    $1,050.5  $1,461.2
 Fixed account...................     770.7      30.9        182.0     588.7
                                   --------      ----     --------  --------
Total variable annuity premiums..   3,282.4      60.1      1,232.5   2,049.9
Variable life premiums...........       8.6     (37.8)        (5.2)     13.8
                                   --------      ----     --------  --------
Total premiums...................  $3,291.0      59.5%    $1,227.3  $2,063.7
                                   ========      ====     ========  ========

For the Companies' variable insurance contracts, premiums collected are
not reported as revenues, but as deposits to insurance liabilities.
Revenues for these products are recognized over time in the form of
investment spread and product charges.

Variable annuity separate account premiums increased 71.9% in 1999. The
fixed account portion of the Companies' variable annuity premiums
increased 30.9% in 1999. These increases resulted from increased sales of
the Premium Plus variable annuity product.

Variable life premiums decreased 37.8% in 1999. In August 1999, Golden
American discontinued offering variable life products.

Premiums, net of reinsurance, for variable products from two significant
broker/dealers each having at least ten percent of total sales for the
year ended December 31, 1999 totaled $918.4 million, or 28% of premiums
compared to $528.9 million, or 26%, from two significant broker/dealers
for the year ended December 31, 1998.

REVENUES
                                              PERCENTAGE  DOLLAR
FOR THE YEAR ENDED DECEMBER 31      1999        CHANGE    CHANGE     1998
                                   ------     ----------  ------    ------
                                          (Dollars in millions)
Annuity and interest sensitive
 life product charges...........  $ 82.9         112.0%    $43.8     $39.1
Management fee revenue..........    10.1         112.5       5.3       4.8
Net investment income...........    59.2          39.3      16.7      42.5
Realized gains (losses) on
 investments....................    (2.9)         96.1      (1.4)     (1.5)
Other income....................    10.8          94.4       5.2       5.6
                                   -----         -----     -----     -----
                                  $160.1         77.0%     $69.6     $90.5
                                  ======         ====      =====     =====

Total revenues increased 77.0%, or $69.6 million, to $160.1 million in
1999. Annuity and interest sensitive life product charges increased
112.0%, or $43.8 million, to $82.9 million in 1999, primarily due to
additional fees earned from the increasing block of business in the
separate accounts.

Golden American provides certain managerial and supervisory services to
DSI. The fee paid to Golden American for these services, which is
calculated as a percentage of average assets in the variable separate
accounts, was $10.1 million for 1999 and $4.8 million for 1998.

Net investment income increased 39.3%, or $16.7 million, to $59.2 million
in 1999 from $42.5 million in 1998, due to growth in invested assets from
December 31, 1998, increasing interest rates, and a relative increase in
below investment grade investments.


PP4-108199                             60


<PAGE>
<PAGE>
During 1999, the Company had net realized losses on investments of $2.9
million, which includes a $1.6 million write down of two impaired fixed
maturities, compared to net realized losses on investments of $1.5
million in 1998 which included a $1.0 million write down of two impaired
fixed maturities.

Other income increased $5.2 million to $10.8 million in 1999, due
primarily to income received under a modified coinsurance agreement with
an unaffiliated reinsurer.

EXPENSES
                                              PERCENTAGE  DOLLAR
FOR THE YEAR ENDED DECEMBER 31      1999        CHANGE    CHANGE     1998
                                   ------     ----------  ------    ------
                                          (Dollars in millions)
Insurance benefits and expenses:
 Annuity and interest sensitive
  life benefits:
   Interest credited to
     account balances............  $175.9        85.4%    $ 81.0    $  94.9
   Benefit claims incurred
     in excess of account
     balances....................     6.3       200.2        4.2        2.1
 Underwriting, acquisition,
   and insurance expenses:
   Commissions...................   188.4        55.5       67.2      121.2
   General expenses..............    60.2        60.2       22.6       37.6
   Insurance taxes, state
     licenses, and fees..........     4.0        (4.0)      (0.1)       4.1
   Policy acquisition costs
     deferred....................  (346.4)       75.1     (148.6)    (197.8)
   Amortization:
    Deferred policy acquisition
     costs.......................    33.1       543.3       28.0        5.1
    Value of purchased insurance
     in force....................     6.2        32.0        1.5        4.7
    Goodwill.....................     3.8          --         --        3.8
                                   ------        ----      -----    -------
                                   $131.5        73.7%    $ 55.8    $  75.7
                                   ======        ====     ======    =======

Total insurance benefits and expenses increased 73.7%, or $55.8 million,
in 1999 from $75.7 million in 1998. Interest credited to account balances
increased 85.4%, or $81.0 million, in 1999 from $94.9 million in 1998.
The premium credit on the Premium Plus variable annuity product increased
$69.3 million to $123.8 million at December 31, 1999. The bonus interest
on the fixed account increased $3.0 million to $10.9 million at
December 31, 1999. The remaining increase in interest credited relates to
higher account balances associated with the Companies' fixed account
options within the variable products.

Commissions increased 55.5%, or $67.2 million, in 1999 from $121.2
million in 1998. Insurance taxes, state licenses, and fees decreased
4.0%, or $0.1 million, in 1999 from $4.1 million in 1998. Changes in
commissions and insurance taxes, state licenses, and fees are generally
related to changes in the level and composition of variable product
sales. Insurance taxes, state licenses, and fees are impacted by several
other factors, which include an increase in FICA taxes primarily due to
bonuses and expenses for the triennial insurance department examination
of Golden American, which were offset by a decrease in 1999 of guaranty
fund assessments paid. Most costs incurred as the result of sales have
been deferred, thus having very little impact on current earnings.

General expenses increased 60.2%, or $22.6 million, in 1999 from $37.6
million in 1998. Management expects general expenses to continue to
increase in 2000 as a result of the emphasis on expanding the salaried
wholesaler distribution network and the growth in sales. The Companies
use a network of wholesalers to distribute products, and the salaries and
sales bonuses of these wholesalers are included in general expenses. The
portion of these salaries and related expenses that varies directly with
production levels is deferred thus having little impact on current
earnings. The increase in general expenses was partially offset by
reimbursements received from DSI, Equitable Life, ING Mutual Funds
Management Co., LLC, an affiliate, Security Life of Denver Insurance
Company, an affiliate, Southland Life Insurance Company, an affiliate,
and United Life & Annuity Insurance Company, an affiliate, for certain
advisory, computer, and other resources and services provided by Golden
American.


PP4-108199                             61


<PAGE>
<PAGE>

The Companies' previous balances of deferred policy acquisition costs
("DPAC"), value of purchased insurance in force ("VPIF"), and unearned
revenue reserve were eliminated and a new asset of $44.3 million
representing VPIF was established for all policies in force at the merger
date. During 1999, VPIF was adjusted to increase amortization by $0.7
million to reflect changes in the assumptions related to the timing of
estimated gross profits. During 1998, VPIF decreased $2.7 million to
adjust the value of other receivables and increased $0.2 million as a
result of an adjustment to the merger costs. During 1998, VPIF was
adjusted to reduce amortization by $0.2 million to reflect changes in the
assumptions related to the timing of future gross profits. Amortization
of DPAC increased $28.0 million, or 543.3%, in 1999. This increase
resulted from growth in policy acquisition costs deferred from $197.8
million at December 31, 1998 to $346.4 million at December 31, 1999,
which was generated by expenses associated with the large sales volume
experienced since December 31, 1998. Based on current conditions and
assumptions as to the impact of future events on acquired policies in
force, the expected approximate net amortization relating to VPIF as of
December 31, 1999 is $4.0 million in 2000, $3.6 million in 2001, $3.3
million in 2002, $2.8 million in 2003, and $2.3 million in 2004. Actual
amortization may vary based upon changes in assumptions and experience.

Interest expense increased 102.6%, or $4.5 million, in 1999 from $4.4
million in 1998. Interest expense on a $25 million surplus note issued
December 1996 and expiring December 2026 was $2.1 million for the year
ended December 31, 1999, unchanged from the same period of 1998. Interest
expense on a $60 million surplus note issued in December 1998 and
expiring December 2028 was $4.3 million for the year ended December 31,
1999. Interest expense on a $75 million surplus note, issued September
30, 1999 and expiring September 29, 2029 was $1.5 million for the year
ended December 31, 1999. Golden American also paid $0.8 million in 1999
and $1.8 million in 1998 to ING America Insurance Holdings, Inc. ("ING
AIH") for interest on a reciprocal loan agreement. Interest expense on a
revolving note payable with SunTrust Bank, Atlanta was $0.2 million and
$0.3 million for the years ended December 31, 1999 and 1998,
respectively. In addition, Golden American incurred interest expense of
$0.2 million in 1998 on a line of credit with Equitable.

INCOME
Net income for 1999 was $11.2 million, an increase of $6.1 million from
$5.1 million for 1998.

Comprehensive income for 1999 was $3.0 million, a decrease of $0.9
million from comprehensive income of $3.9 million for 1998.

1998 COMPARED TO 1997
The following analysis combines Post-Merger and Post-Acquisition activity
for 1997.

PREMIUMS


                   POST-MERGER   COMBINED      POST-MERGER    | POST-ACQUISITION
                  ------------- ------------ ---------------- | ----------------
                                             For the Period   |  For the Period
                  For the Year  For the Year October 25, 1997 |  January 1, 1997
                       ended       ended        through       |     through
                   December 31, December 31,  December 31,    |    October 24,
                      1998         1997           1997        |        1997
                  ------------- ------------ ---------------- | ----------------
                                                              |
                                     (Dollars in millions)
Variable annuity                                              |
 premiums:                                                    |
 Separate account.. $1,513.3       $291.2        $111.0       |    $180.2
 Fixed account.....    588.7        318.0          60.9       |     257.1
                    --------       ------        ------       |    ------
                     2,102.0        609.2         171.9       |     437.3
Variable life                                                 |
 premiums..........     13.8         15.6           1.2       |      14.4
                    --------       ------        ------       |    ------
Total premiums..... $2,115.8       $624.8        $173.1       |    $451.7
                    ========       ======        ======       |    ======


For the Companies' variable contracts, premiums collected are not
reported as revenues, but are reported as deposits to insurance
liabilities. Revenues for these products are recognized over time in the
form of investment income and product charges.


PP4-108199                             62


<PAGE>
<PAGE>

Variable annuity separate account premiums increased 419.7% in 1998
primarily due to increased sales of the Premium Plus product introduced
in October of 1997 and the increased sales levels of the Companies' other
products. The fixed account portion of the Companies' variable annuity
premiums increased 85.1% in 1998. Variable life premiums decreased 11.4%
in 1998. Total premiums increased 238.7% in 1998.

During 1998, the Companies' sales were further diversified among
broker/dealers. Premiums, net of reinsurance, for variable products from
two significant broker/dealers having at least ten percent of total sales
for the year ended December 31, 1998 totaled $528.9 million, or 26% of
premiums ($328.2 million, or 53% from two significant broker/dealers for
the year ended December 31, 1997).

REVENUES

                   POST-MERGER   COMBINED      POST-MERGER    | POST-ACQUISITION
                  ------------- ------------ ---------------- | ----------------
                                             For the Period   |  For the Period
                  For the Year  For the Year October 25, 1997 |  January 1, 1997
                       ended       ended        through       |     through
                   December 31, December 31,  December 31,    |    October 24,
                      1998         1997           1997        |        1997
                  ------------- ------------ ---------------- | ----------------
                                                              |
                                     (Dollars in millions)
Annuity and interest                                          |
 sensitive life                                               |
 product charges.....  $39.1        $22.1         $3.8        |        $18.3
                                                              |
Management fee                                                |
 revenue.............    4.8          2.8          0.5        |          2.3
Net investment                                                |
 income..............   42.5         26.8          5.1        |         21.7
Realized gains                                                |
 (losses) on                                                  |
  investments.......    (1.5)         0.1           --        |          0.1
Other income........     5.6          0.7          0.3        |          0.4
                       -----        -----         ----        |        -----
                       $90.5        $52.5         $9.7        |        $42.8
                       =====        =====         ====        |        =====

Total revenues increased 72.3%, or $38.0 million, to $90.5 million in
1998. Annuity and interest sensitive life product charges increased
76.8%, or $17.0 million, to $39.1 million in 1998 due to additional fees
earned from the increasing block of business under management in the
separate accounts and an increase in surrender charge revenues. This
increase was partially offset by the elimination of the unearned revenue
reserve related to in force acquired business at the merger date, which
resulted in lower annuity and interest sensitive life product charges
compared to Post-Acquisition levels.

Golden American provides certain managerial and supervisory services to
DSI. The fee paid to Golden American for these services, which is
calculated as a percentage of average assets in the variable separate
accounts, was $4.8 million for 1998 and $2.8 million for 1997.

Net investment income increased 58.6%, or $15.7 million, to $42.5 million
in 1998 from $26.8 million in 1997 due to growth in invested assets.
During 1998, the Company had net realized losses on investments of $1.5
million, which included a $1.0 million write down of two impaired bonds,
compared to gains of $0.1 million in 1997. Other income increased $4.9
million to $5.6 million in 1998 due primarily to income received under a
modified coinsurance agreement with an unaffiliated reinsurer as a result
of increased sales.


PP4-108199                             63


<PAGE>
<PAGE>
EXPENSES

                   POST-MERGER   COMBINED      POST-MERGER    | POST-ACQUISITION
                  ------------- ------------ ---------------- | ----------------
                                             For the Period   |  For the Period
                  For the Year  For the Year October 25, 1997 |  January 1, 1997
                       ended       ended        through       |     through
                   December 31, December 31,  December 31,    |    October 24,
                      1998         1997           1997        |        1997
                  ------------- ------------ ---------------- | ----------------
                                                              |
                                     (Dollars in millions)
Insurance benefits                                            |
and expenses:                                                 |
 Annuity and                                                  |
  interest sensitive                                          |
  life benefits:                                              |
  Interest credited                                           |
   to account                                                 |
   balances..........  $ 94.9       $26.7          $ 7.4      |      $19.3
  Benefit claims                                              |
   incurred in excess                                         |
   of account                                                 |
   balances..........     2.1         0.1             --      |        0.1
 Underwriting,                                                |
  acquisition, and                                            |
  insurance expenses:                                         |
  Commissions........   121.2        36.3            9.4      |       26.9
  General expenses...    37.6        17.3            3.4      |       13.9
  Insurance taxes....     4.1         2.3            0.5      |        1.8
  Policy acquisition                                          |
   costs deferred....  (197.8)      (42.7)         (13.7)     |      (29.0)
  Amortization:                                               |
   Deferred policy                                            |
   acquisition costs.     5.1         2.6            0.9      |        1.7
   Value of purchased                                         |
    insurance                                                 |
    in force.........     4.7         6.1             0.9     |        5.2
   Goodwill..........     3.8         2.0             0.6     |        1.4
                       ------       -----          ------     |      -----
                       $ 75.7       $50.7          $  9.4     |      $41.3
                       ======       =====          ======     |      =====

Total insurance benefits and expenses increased 49.2%, or $25.0 million, in
1998 from $50.7 million in 1997. Interest credited to account balances increased
255.4%, or $68.2 million, in 1998 from $26.7 in 1997. The extra credit bonus
on the Premium Plus product introduced in October of 1997 generated a $51.6
million increase in interest credited during 1998 compared to 1997. The
remaining increase in interest credited related to higher account balances
associated with the Companies' fixed account option within its variable
products.

Commissions increased 234.2%, or $84.9 million, in 1998 from $36.3 million
in 1997. Insurance taxes increased 77.0%, or $1.8 million, in 1998 from $2.3
million in 1997. Changes in commissions and insurance taxes are generally
related to changes in the level of variable product sales. Insurance taxes
are impacted by several other factors, which include an increase in FICA taxes
primarily due to bonuses. Most costs incurred as the result of new sales
including the extra credit bonus were deferred, thus having very little
impact on current earnings.

General expenses increased 117.7%, or $20.3 million, in 1998 from $17.3
million in 1997. Management expects general expenses to continue to
increase in 1999 as a result of the emphasis on expanding the salaried
wholesaler distribution network. The Companies use a network of
wholesalers to distribute products and the salaries of these wholesalers
are included in general expenses. The portion of these salaries and
related expenses that varies with production levels is deferred thus
having little impact on current earnings. The increase in general
expenses was partially offset by reimbursements received from Equitable
Life, an affiliate, for certain advisory, computer and other resources
and services provided by Golden American.

At the merger date, the Companies' deferred policy acquisition costs ("DPAC"),
previous balance of value of purchased insurance in force ("VPIF") and unearned
revenue reserve were eliminated and a new asset of $44.3 million representing
VPIF was established for all policies in force at the merger date. During 1998,
VPIF was adjusted to reduce amortization by $0.2 million to reflect changes in
the assumptions related to the timing of future gross profits. VPIF decreased
$2.6 million in the second quarter of 1998 to adjust the value of other


PP4-108199                             64


<PAGE>
<PAGE>
receivables recorded at the time of merger and increased $0.2 million in the
first quarter of 1998 as the result of an adjustment to the merger costs. The
amortization of VPIF and DPAC increased $1.1 million, or 13.0%, in 1998.
During the second quarter of 1997, VPIF was adjusted by $2.3 million to reflect
narrower spreads than the gross profit model assumed.

Amortization of goodwill for the year ended December 31, 1998 totaled
$3.8 million compared to $2.0 million for the year ended December 31,
1997.

Interest expense on the $25 million surplus note issued December 1996 and
expiring December 2026 was $2.1 million for the year ended December 31,
1998, unchanged from the same period of 1997. In addition, Golden
American incurred interest expense of $0.2 million in 1998 compared to
$0.5 million in 1997 on the line of credit with Equitable which was
repaid with a capital contribution. Golden American also paid $1.8
million in 1998 to ING America Insurance Holdings, Inc. ("ING AIH") for
interest on the reciprocal loan agreement. Interest expense on the
revolving note payable with SunTrust Bank, Atlanta was $0.3 million for
the year ended December 31, 1998.

INCOME
Net income for 1998 was $5.1 million, an increase of $4.8 million from
$0.3 million in 1997.

Comprehensive income for 1998 was $3.9 million, an increase of $1.8
million from $2.1 million in 1997.

                           FINANCIAL CONDITION

RATINGS.  Currently, the Companies' ratings are A+ by A. M. Best Company,
AAA by Duff & Phelps Credit Rating Company, and AA+ by Standard & Poor's
Rating Services ("Standard & Poor's").

INVESTMENTS.  The financial statement carrying value and amortized cost
basis of the Companies' total investments increased slightly during the
first six months of 2000. All of the Companies' investments, other than
mortgage loans on real estate, are carried at fair value in the
Companies' financial statements. The increase in the carrying value of
the Companies' investment portfolio was due to changes in unrealized
appreciation and depreciation of investments as well as net purchases.
Growth in the cost basis of the Companies' investment portfolio resulted
from the investment of premiums from the sale of the Companies' fixed
account options, net of transfers to the separate accounts. The Companies
manage the growth of insurance operations in order to maintain adequate
capital ratios. To support the fixed account options of the Companies'
variable insurance products, cash flow is invested primarily in fixed
maturities and mortgage loans on real estate.

At June 30, 2000 and December 31, 1999, the Companies investments had a
yield of 6.7% and 6.6%, respectively. The Companies estimate the total
investment portfolio, excluding policy loans, had a fair value
approximately equal to 97.6% of amortized cost value at June 30, 2000
(97.6% at December 31, 1999).

FIXED MATURITIES:  At June 30, 2000, the Companies had fixed maturities
with an amortized cost of $832.2 million and an estimated fair value of
$809.5 million.  At December 31, 1999, the Companies had fixed maturities
with an amortized cost of $858.1 million and an estimated fair value of
$835.3 million. The Companies classify 100% of securities as available
for sale.

At June 30, 2000, net unrealized depreciation of fixed maturities of
$22.7 million was comprised of gross appreciation of $0.6 million and
gross depreciation of $23.3 million. Net unrealized holding losses on
these securities, net of adjustments for VPIF, DPAC, and deferred income
taxes of $7.0 million, were included in stockholder's equity at June 30,
2000.

At December 31, 1999, net unrealized depreciation of fixed maturities of
$22.8 million was comprised of gross appreciation of $0.9 million and
gross depreciation of $23.7 million. Net unrealized holding losses on
these securities, net of adjustments to VPIF, DPAC, and deferred income
taxes of $7.0 million were included in stockholder's equity at December
31, 1999.

The individual securities in the Companies' fixed maturities portfolio (at
amortized cost) include investment grade securities, which include securities
issued by the U.S. government, its agencies, and corporations that


PP4-108199                             65


<PAGE>
<PAGE>
are rated at least A- by Standard & Poor's ($545.4 million or 65.5%
at June 30, 2000 and $558.0 million or 65.0% at December 31, 1999), that
are rated BBB+ to BBB- by Standard & Poor's ($136.4 million or 16.4% at
June 30, 2000 and $123.5 million or 14.4% at December 31, 1999), and
below investment grade securities, which are securities issued by
corporations that are rated BB+ to B- by Standard & Poor's ($53.8 million
or 6.5% at June 30, 2000 and $64.6 million or 7.5% at December 31, 1999).
Securities not rated by Standard & Poor's had a National Association of
Insurance Commissioners ("NAIC") rating of 1, 2, 3, 4, or 5 ($96.6
million or 11.6% at June 30, 2000 and $112.0 million or 13.1% at December
31, 1999). The Companies' fixed maturity investment portfolio had a
combined yield at amortized cost of 6.7% and 6.6% at June 30, 2000 and
December 31, 1999, respectively.

Fixed maturities rated BBB+ to BBB- may have speculative characteristics
and changes in economic conditions or other circumstances are more likely
to lead to a weakened capacity of the issuer to make principal and
interest payments than is the case with higher rated fixed maturities.

At June 30, 2000, the amortized cost value of the Companies' total
investments in below investment grade securities, excluding mortgage-
backed securities, was $67.3 million, or 6.3%, of the Companies'
investment portfolio ($72.3 million, or 6.9% at December 31, 1999). The
Companies intend to purchase additional below investment grade
securities, but do not expect the percentage of the portfolio invested in
such securities to exceed 10% of the investment portfolio. At June 30,
2000, the yield at amortized cost on the Companies' below investment
grade portfolio was 8.1% compared to 6.4% for the Companies' investment
grade corporate bond portfolio.  At December 31, 1999, the yield at
amortized cost on the Companies' below investment grade portfolio was
7.8% compared to 6.5% for the companies' investment grade corporate bond
portfolio.  The Companies estimate the fair value of the below investment
grade portfolio was $63.8 million, or 94.8% of amortized cost value, at
June 30, 2000 ($69.1 million, or 95.5% of amortized cost value at
December 31, 1999).

Below investment grade securities have different characteristics than
investment grade corporate debt securities. Risk of loss upon default by
the borrower is significantly greater with respect to below investment
grade securities than with other corporate debt securities. Below
investment grade securities are generally unsecured and are often
subordinated to other creditors of the issuer. Also, issuers of below
investment grade securities usually have higher levels of debt and are
more sensitive to adverse economic conditions, such as a recession or
increasing interest rates, than are investment grade issuers. The
Companies attempt to reduce the overall risk in the below investment
grade portfolio, as in all investments, through careful credit analysis,
strict investment policy guidelines, and diversification by company and
by industry.

The Companies analyze the investment portfolio, including below
investment grade securities, at least quarterly in order to determine if
the Companies' ability to realize the carrying value on any investment
has been impaired. For debt and equity securities, if impairment in value
is determined to be other than temporary (i.e. if it is probable the
Companies will be unable to collect all amounts due according to the
contractual terms of the security), the cost basis of the impaired
security is written down to fair value, which becomes the new cost basis.
The amount of the write-down is included in earnings as a realized loss.
Future events may occur, or additional or updated information may be
received, which may necessitate future write-downs of securities in the
Companies' portfolio. Significant write-downs in the carrying value of
investments could materially adversely affect the Companies' net income
in future periods.

During the first six months of 2000 and for the year ended December 31,
1999, fixed maturities designated as available for sale with a combined
amortized cost of $125.7 million and $221.8 million, respectively, were
sold, called, or repaid by their issuers. In total, net pre-tax losses
from sales, calls, and repayments of fixed maturity investments amounted
to $2.5 million in the first six months of 2000 and $1.3 million in 1999,
excluding the $1.6 million pre-tax loss on the write-down of bonds in
1999.

During the second quarter of 2000, Golden American determined that the
carrying value of an impaired bond exceeded its estimated net realizable
value. As a result, at June 30, 2000, Golden American recognized a total
pre-tax loss of approximately $142,000 to reduce the carrying value of
the bond to its net realizable value of $329,000.


PP4-108199                             66


<PAGE>
<PAGE>
During the fourth quarter of 1998, Golden American determined that the
carrying value of two bonds exceeded their estimated net realizable
value. As a result, at December 31, 1998, Golden American recognized a
total pre-tax loss of approximately $1.0 million to reduce the carrying
value of the bonds to their combined net realizable value of $2.9
million. During the second quarter of 1999, further information was
received regarding these bonds and Golden American determined that the
carrying value of the two bonds exceeded their estimated net realizable
value. As a result, at June 30, 1999, Golden American recognized a total
pre-tax loss of approximately $1.6 million to further reduce the carrying
value of the bonds to their combined net realizable value of $1.1
million.

EQUITY SECURITIES:  At June 30, 2000 and December 31, 1999, equity
securities represented 0.9% and 1.4%, respectively, of the Companies'
investment portfolio. At June 30, 2000 and December 31, 1999, the
Companies owned equity securities with a cost of $9.7 million and $15.0
million, respectively, and an estimated fair value of $10.5 million and
$17.3 million, respectively. At June 30, 2000 and December 31, 1999, net
unrealized appreciation of equity securities was comprised entirely of
gross appreciation of $0.8 million and $2.3 million, respectively. Equity
securities are primarily comprised of investments in shares of the mutual
funds underlying the Companies' registered separate accounts.

MORTGAGE LOANS ON REAL ESTATE:  Mortgage loans on real estate represented
9.9% and 9.5% of the Companies' investment portfolio at June 30, 2000 and
December 31, 1999, respectively.  Mortgages outstanding were $105.5
million at June 30, 2000 with an estimated fair value of $101.9 million.
Mortgages outstanding were $100.1 million at December 31, 1999 with an
estimated fair value of $95.5 million.  At June 30, 2000, the Companies'
mortgage loan portfolio includes 59 loans with an average size of $1.8
million and average seasoning of 0.6 years if weighted by the number of
loans.  At December 31, 1999, the Companies' mortgage loan portfolio
included 58 loans with an average size of $1.7 million and average
seasoning of 0.7 years if weighted by the number of loans. The Companies'
mortgage loans on real estate are typically secured by occupied buildings
in major metropolitan locations and not speculative developments and are
diversified by type of property and geographic location.

Mortgage loans on real estate have been analyzed by geographical location
with concentrations by state identified as California (12% in 1999 and
1998), Utah (10% in 1999, 11% in 1998), and Georgia (9% in 1999, 10% in
1998). There are no other concentrations of mortgage loans on real estate
in any state exceeding ten percent at December 31, 1999 and 1998.
Mortgage loans on real estate have also been analyzed by collateral type
with significant concentrations identified in office buildings (34% in
1999, 36% in 1998), industrial buildings (33% in 1999, 32% in 1998),
retail facilities (19% in 1999, 20% in 1998), and multi-family apartments
(10% in 1999 and 8% in 1998).  As of June 30, 2000, there have been no
significant changes to the concentrations of mortgage loans on real
estate compared to December 31, 1999.  At June 30, 2000 and December 31,
1999, the yield on the Companies' mortgage loan portfolio was 7.3%.

At June 30, 2000 and December 31, 1999, no mortgage loan on real estate
was delinquent by 90 days or more. The Companies' loan investment
strategy is consistent with other life insurance subsidiaries of ING in
the United States. The insurance subsidiaries of EIC have experienced a
historically low default rate in their mortgage loan portfolios.

OTHER ASSETS.  Accrued investment income increased $1.6 million during
1999, due to an increase in the overall size of the portfolio resulting
from the investment of premiums allocated to the fixed account options of
the Companies' variable insurance products.

DPAC represents certain deferred costs of acquiring new insurance business,
principally first year commissions and interest bonuses, premium credits,
and other expenses related to production after October 24, 1997 ("ING merger
date"). The Companies' previous balances of DPAC and VPIF were eliminated as
of the ING merger date, and an asset representing VPIF was established for
all policies in force at the ING merger date. VPIF is amortized into income
in proportion to the expected gross profits of in force acquired business
in a manner similar to DPAC amortization. Any expenses which vary directly
with the sales of the Companies' products are deferred and amortized. During
the second quarter of 2000, a modified coinsurance agreement was entered into
which resulted in a $109.3 million release of previously deferred policy
acquisition costs. At June 30, 2000, the Companies had DPAC and VPIF balances
of $590.8 million and $29.5 million,

PP4-108199                             67


<PAGE>
<PAGE>
respectively ($529.0 million and $31.7 million, respectively, at December
31, 1999). During 1998, VPIF decreased $2.7 million to adjust the value
of other receivables and increased $0.2 million as a result of an adjustment
to the merger costs.

Property and equipment increased $6.5 million, or 89.0%, during 1999, due
to leasehold improvements, the purchase of furniture and other equipment
for Golden American's new offices in West Chester, Pennsylvania, and
growth in the business.

Goodwill totaling $151.1 million, representing the excess of the
acquisition cost over the fair value of net assets acquired, was
established as a result of the merger with ING. Accumulated amortization
of goodwill was $10.1 million as of June 30, 2000 and $8.2 million as of
December 31, 1999.

Other assets increased $1.7 million from December 31, 1999, due to
increases in a receivable from the separate account and prepaid expenses.
Other assets increased $1.8 million during 1999, due to increases in a
receivable from the separate account and accounts receivable.

At June 30, 2000, the Companies had $9.4 billion of separate account
assets compared to $7.6 billion at December 31, 1999. The increase in
separate account assets resulted from market appreciation, transfers from
the fixed account options, and sales of the Companies' variable annuity
products, net of redemptions.

At December 31, 1999, the Companies had $7.6 billion of separate account
assets compared to $3.4 billion at December 31, 1998.  The increase in
separate account assets resulted from market appreciation, increased
transfer activity, and growth in sales of the Companies' variable annuity
products, net of redemptions.

At June 30, 2000, the Companies had total assets of $11.3 billion, a
20.2% increase from December 31, 1999.  At December 31, 1999, the
Companies had total assets of $9.4 billion, a 97.6% increase from
December 31, 1998.

LIABILITIES. Future policy benefits for annuity and interest sensitive
life products decreased 4.1%, to $0.9 billion. Market appreciation,
transfers from the fixed account options, and premiums, net of
redemptions, accounted for the $1.8 billion, or 24.2%, increase in
separate account liabilities to $9.4 billion at June 30, 2000.

Future policy benefits for annuity and interest sensitive life products
increased $152.6 million, or 17.3%, to $1.0 billion at December 31, 1999,
reflecting premium growth in the Companies' fixed account options of the
variable products, net of transfers to the separate accounts. Market
appreciation, increased transfer activity, and premiums, net of
redemptions, accounted for the $4.2 billion, or 122.7%, increase in
separate account liabilities to $7.6 billion at December 31, 1999.

On December 30, 1999, Golden American issued a $50 million, 8.179%
surplus note to Equitable Life, which matures on December 29, 2029.  On
December 8, 1999, Golden American issued a $35 million, 7.979% surplus
note to First Columbine Life Insurance Company, an affiliate, which
matures on December 7, 2029.  On September 30, 1999, Golden American
issued a $75 million, 7.75% surplus note to ING AIH, which matures on
September 29, 2029.  On December 30, 1999, ING AIH assigned the surplus
note to Equitable Life.  On December 30, 1998, Golden American issued a
$60 million, 7.25% surplus note to Equitable Life, which matures on
December 29, 2028.  On December 17, 1996, Golden American issued a $25
million, 8.25% surplus note to Equitable, which matures on December 17,
2026. As a result of the merger, the surplus note is now payable to EIC.

Due to affiliates decreased $8.8 million or 69.7% to $3.8 million during
the first six months of 2000 due to declines in payables to related party
broker/dealers and a decrease in accrued interest on related party
surplus notes.

Other liabilities decreased $13.2 million or 24.7% to $40.1 million
during the first six months of 2000 due to the timing of the application
and settlement of policy payments and account transfers, as well as the
timing of the settlement of investment transactions.  Other liabilities
increased $21.7 million during 1999 from $34.7 million at December 31,
1998, due primarily to increases in remittances to be applied,
outstanding checks, accrued interest payable, and pension liability.


PP4-108199                             68


<PAGE>
<PAGE>

In conjunction with the volume of variable annuity sales, the Companies'
total liabilities increased $1.8 billion, or 20.3%,  during the first six
months of 2000 and totaled $10.7 billion at June 30, 2000.  The
Companies' total liabilities increased $4.5 billion, or 102.6%, during
1999 and totaled $8.9 billion at December 31, 1999.

The effects of inflation and changing prices on the Companies' financial
position are not material since insurance assets and liabilities are both
primarily monetary and remain in balance. An effect of inflation, which
has been low in recent years, is a decline in stockholder's equity when
monetary assets exceed monetary liabilities.

STOCKHOLDER'S EQUITY. Additional paid-in capital increased $80.0 million,
or 17.1%, from December 31, 1999 to $548.6 million at June 30, 2000, due
to a capital contribution from the Parent.   Additional paid-in capital
increased $121.0 million, or 34.8%, from December 31, 1998 to $468.6
million at December 31, 1999, due to capital contributions from the
Parent.

                     LIQUIDITY AND CAPITAL RESOURCES

Liquidity is the ability of the Companies to generate sufficient cash
flows to meet the cash requirements of operating, investing, and
financing activities. The Companies' principal sources of cash are
variable annuity premiums and product charges, investment income,
maturing investments, proceeds from debt issuance, and capital
contributions made by the Parent. Primary uses of these funds are
payments of commissions and operating expenses, interest and premium
credits, investment purchases, repayment of debt, as well as withdrawals
and surrenders.

Net cash provided by operating activities was $33.3 million in the first
six months of 2000 compared to net cash used of $41.6 million in the same
period of 1999. Net cash used in operating activities was $73.4 million
in 1999 compared to $63.9 million in 1998. The Companies have
predominantly had negative cash flows from operating activities since
Golden American started issuing variable insurance products in 1989.
These negative operating cash flows result primarily from the funding of
commissions and other deferrable expenses related to the continued growth
in the variable annuity products; however, during the second quarter of
2000, Golden American received $110.0 million in conjunction with the
modified coinsurance agreement with an affiliate, resulting in positive
cash flow from operating activities.

Net cash used in investing activities was $12.3 million during the first
six months of 2000 compared to $38.6 million in the same period of 1999.
This decrease is primarily due to greater net sales of fixed maturities
and equity securities, which were partially offset by an increase in net
purchases of short term investments during the first six months of 2000
than in the same period of 1999. Net sales of fixed maturities reached
$22.2 million during the first six months of 2000 compared to net
purchases of $9.3 million in the same period of 1999. Net purchases of
short term investments reached $33.9 million in the first six months of
2000 versus $26.4 million during the same period in 1999. Net purchases
of mortgage loans on real estate were $5.6 million during the first six
months of 2000 versus net sales of $3.6 million during the first six
months of 1999.

Net cash used in investing activities was $177.5 million during 1999 as
compared to $390.0 million in 1998. This decrease is primarily due to
greater net purchases of fixed maturities, equity securities, and
mortgage loans on real estate during 1998 than in 1999. Net purchases of
fixed maturities reached $124.0 million in 1999 versus $331.3 million in
1998. Net purchases of mortgage loans on real estate declined to $3.1
million from $12.6 million in the prior year.

Net cash used in financing activities was $25.7 million during the first
six months of 2000 compared to net cash provided by financing activities
of $82.8 million during the same period in 1999. The increase in net
reallocations to the Companies' separate accounts, which increased to
$412.2 million from $261.4 million during the prior year, contributed to
the decrease. Net reciprocal loan agreement borrowings of $40.0 million
during the first six months of 2000 provided cash to the Companies.

Net cash provided by financing activities was $258.6 million during 1999
as compared to $439.5 million during the prior year. In 1999, net cash
provided by financing activities was positively impacted by net fixed


PP4-108199                             69


<PAGE>
<PAGE>
account deposits of $626.5 million compared to $520.8 million in 1998 and
by a $6.7 million increase in net borrowings in 1999 compared to 1998.
This increase was offset by net reallocations to the Companies' separate
accounts, which increased to $650.3 million from $239.7 million during
the prior year. In 1999, another important source of cash provided by
financing activities was $121.0 million in capital contributions from the
Parent compared to $103.8 million in 1998. Another source of cash
provided by financing activities during 1999 was $160.0 million in
proceeds from surplus notes compared to $60.0 million in 1998.

The Companies' liquidity position is managed by maintaining adequate
levels of liquid assets, such as cash or cash equivalents and short-term
investments. Additional sources of liquidity include borrowing facilities
to meet short-term cash requirements. Golden American maintains a $65.0
million reciprocal loan agreement with ING AIH, which expires on
December 31, 2007. In addition, the Companies have established an $85.0
million revolving note facility with SunTrust Bank, Atlanta which expired
on July 31, 2000. As of July 31, 2000, the SunTrust Bank, Atlanta
revolving note facility was extended to July 30, 2001.  Management
believes these sources of liquidity are adequate to meet the Companies'
short-term cash obligations.

Based on current trends, the Companies expect to continue to use net cash
in operating activities, given the continued growth of the variable
annuity sales. It is anticipated that a continuation of capital
contributions from the Parent, the issuance of additional surplus notes,
and/or modified coinsurance agreements will cover these net cash
outflows. ING AIH is committed to the sustained growth of Golden
American. During 2000, ING AIH will maintain Golden American's statutory
capital and surplus at the end of each quarter at a level such that: 1)
the ratio of Total Adjusted Capital divided by Company Action Level Risk
Based Capital exceeds 300%; 2) the ratio of Total Adjusted Capital
(excluding surplus notes) divided by Company Action Level Risk Based
Capital exceeds 200%; and 3) Golden American's statutory capital and
surplus exceeds the "Amounts Accrued for Expense Allowances Recognized in
Reserves" as disclosed on page 3, Line 13A of Golden American's statutory
statement.

During the first quarter of 1999, Golden American's operations were moved
to a new site in West Chester, Pennsylvania. Golden American occupies
105,000 square feet of leased space; an affiliate occupies 20,000 square
feet. Golden American's New York subsidiary is housed in leased space in
New York, New York. The Companies intend to spend approximately $1.0
million on capital needs during the remainder of 2000.

The ability of Golden American to pay dividends to its Parent is
restricted. Prior approval of insurance regulatory authorities is
required for payment of dividends to the stockholder which exceed an
annual limit. During 2000, Golden American cannot pay dividends to its
Parent without prior approval of statutory authorities.

Under the provisions of the insurance laws of the State of New York,
First Golden cannot distribute any dividends to its stockholder, Golden
American, unless a notice of its intent to declare a dividend and the
amount of the dividend has been filed with the New York Insurance
Department at least thirty days in advance of the proposed declaration.
If the Superintendent of the New York Insurance Department finds the
financial condition of First Golden does not warrant the distribution,
the Superintendent may disapprove the distribution by giving written
notice to First Golden within thirty days after the filing. The
management of First Golden does not anticipate paying dividends to Golden
American during 2000.

The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula.
These requirements are intended to allow insurance regulators to monitor
the capitalization of insurance companies based upon the type and mixture
of risks inherent in a company's operations. The formula includes
components for asset risk, liability risk, interest rate exposure, and
other factors. The Companies have complied with the NAIC's risk-based
capital reporting requirements. Amounts reported indicate the Companies
have total adjusted capital well above all required capital levels.

REINSURANCE. At June 30, 2000, Golden American had reinsurance treaties
with four unaffiliated reinsurers and two affiliated reinsurers covering
a significant portion of the mortality risks under its variable
contracts. Golden American remains liable to the extent its reinsurers do
not meet their obligations under the reinsurance agreements.


PP4-108199                             70


<PAGE>
<PAGE>

On June 30, 2000, effective January 1, 2000, Golden American entered into
a modified coinsurance agreement with Equitable Life, an affiliate,
covering a considerable portion of Golden American's variable annuities
issued in 2000, excluding those with an interest rate guarantee.

The reinsurance treaties that covered the nonstandard minimum guaranteed
death benefits for new business have been terminated for business issued
after December 31, 1999. The Companies are currently pursuing additional
alternative reinsurance arrangements for new business issued after
December 31, 1999. There can be no assurance that such alternative
arrangements will be available. The reinsurance covering business in
force at December 31, 1999 will continue to apply in the future.

IMPACT OF YEAR 2000.  In prior years, the Companies discussed the nature
and progress of plans to become Year 2000 ready. In late 1999, the
Companies completed remediation and testing of systems. As a result of
those planning and implementation efforts, the Companies experienced no
significant disruptions in mission critical information technology and
non-information technology systems and believe those systems successfully
responded to the Year 2000 date change. Golden American expensed
approximately $264,000 during 1999 in connection with remediating
systems. The Companies are not aware of any material problems resulting
from Year 2000 issues, either with products, internal systems, or the
products and services of third parties. The Companies will continue to
monitor mission critical computer applications and those of suppliers and
vendors throughout the Year 2000 to ensure that any latent Year 2000
matters that may arise are addressed promptly.

                     MARKET RISK AND RISK MANAGEMENT

Asset/liability management is integrated into many aspects of the
Companies' operations, including investment decisions, product
development, and crediting rates determination. As part of the risk
management process, different economic scenarios are modeled, including
cash flow testing required for insurance regulatory purposes, to
determine that existing assets are adequate to meet projected liability
cash flows. Key variables include contractholder behavior and the
variable separate accounts' performance.

Contractholders bear the majority of the investment risks related to the
variable insurance products. Therefore, the risks associated with the
investments supporting the variable separate accounts are assumed by
contractholders, not by the Companies (subject to, among other things,
certain minimum guarantees). The Companies' products also provide certain
minimum death benefits that depend on the performance of the variable
separate accounts. Currently, the majority of death benefit risks are
reinsured, which protects the Companies from adverse mortality experience
and prolonged capital market decline.

A surrender, partial withdrawal, transfer, or annuitization made prior to
the end of a guarantee period from the fixed account may be subject to a
market value adjustment. As the majority of the liabilities in the fixed
account are subject to market value adjustment, the Companies do not face
a material amount of market risk volatility. The fixed account
liabilities are supported by a portfolio principally composed of fixed
rate investments that can generate predictable, steady rates of return.
The portfolio management strategy for the fixed account considers the
assets available for sale. This enables the Companies to respond to
changes in market interest rates, changes in prepayment risk, changes in
relative values of asset sectors and individual securities and loans,
changes in credit quality outlook, and other relevant factors. The
objective of portfolio management is to maximize returns, taking into
account interest rate and credit risks, as well as other risks. The
Companies' asset/liability management discipline includes strategies to
minimize exposure to loss as interest rates and economic and market
conditions change.

On the basis of these analyses, management believes there is no material
solvency risk to the Companies. With respect to a 10% drop in equity
values from June 30, 2000 levels, variable separate account funds, which
represent 90% of the in force, pass the risk in underlying fund
performance to the contractholder (except for certain minimum
guarantees). With respect to interest rate movements up or down 100 basis
points from June 30, 2000 levels, the remaining 10% of the in force are
fixed account funds and almost all of these have market value adjustments
which provide significant protection against changes in interest rates.


PP4-108199                             71


<PAGE>
<PAGE>

        CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Any forward-looking statement contained herein or in any other oral or
written statement by the Companies or any of their officers, directors,
or employees is qualified by the fact that actual results of the
Companies may differ materially from such statement, among other risks
and uncertainties inherent in the Companies' business, due to the
following important factors:

   1. Prevailing interest rate levels and stock market performance,
      which may affect the ability of the Companies to sell their
      products, the market value and liquidity of the Companies'
      investments, fee revenue, and the lapse rate of the Companies'
      policies, notwithstanding product design features intended to
      enhance persistency of the Companies' products.

   2. Changes in the federal income tax laws and regulations, which may
      affect the tax status of the Companies' products.

   3. Changes in the regulation of financial services, including bank
      sales and underwriting of insurance products, which may affect the
      competitive environment for the Companies' products.

   4. Increasing competition in the sale of the Companies' products.

   5. Other factors that could affect the performance of the Companies,
      including, but not limited to, market conduct claims, litigation,
      insurance industry insolvencies, availability of competitive
      reinsurance on new business, investment performance of the
      underlying portfolios of the variable products, variable product
      design, and sales volume by significant sellers of the Companies'
      variable products.

                            OTHER INFORMATION

SEGMENT INFORMATION.  During the period since the acquisition by Bankers
Trust, September 30, 1992 to date of this Prospectus, Golden American's
operations consisted of one business segment, the sale of variable
insurance products. Golden American and its affiliate DSI are party to in
excess of 480 sales agreements with broker-dealers, five of whom, Locust
Street Securities, Inc., Vestax Securities Corporation, Compu Life
Investors Services, Inc., IFG Network Securities, Inc. and Multi-
Financial Securities Corporation, are affiliates of Golden American.
During the first six months of 2000, one broker-dealer produced 10% or
more of Golden American's product sales (two broker-dealers as of
December 31, 1999).

REINSURANCE.  Golden American reinsured its mortality risk associated
with the Contract's guaranteed death benefit on Contracts issued through
December 31, 1999 with one or more appropriately licensed insurance
companies.  On June 30, 2000, effective January 1, 2000, Golden American
entered into a modified coinsurance agreement with Equitable Life, an
affiliate, covering a considerable portion of Golden American's variable
annuities issued in 2000, excluding those with an interest rate
guarantee.  Golden American is currently pursuing additional alternative
reinsurance arrangements for new business.  Golden American also,
effective June 1, 1994, entered into a reinsurance agreement on a
modified coinsurance basis with an affiliate of a broker-dealer which
distributes Golden American's products with respect to 25% of the
business produced by that broker-dealer.

RESERVES.  In accordance with the life insurance laws and regulations
under which Golden American operates, it is obligated to carry on its
books, as liabilities, actuarially determined reserves to meet its
obligations on outstanding Contracts. Reserves, based on valuation
mortality tables in general use in the United States, where applicable,
are computed to equal amounts which, together with interest on such
reserves computed annually at certain assumed rates, make adequate
provision according to presently accepted actuarial standards of
practice, for the anticipated cash flows required by the contractual
obligations and related expenses of Golden American.

COMPETITION.  Golden American is engaged in a business that is highly
competitive because of the large number of stock and mutual life
insurance companies and other entities marketing insurance products
comparable to those of Golden American. There are approximately 2,350
stock, mutual and other types of


PP4-108199                             72


<PAGE>
<PAGE>
insurers in the life insurance business in the United States, a
substantial number of which are significantly larger than Golden American.

Pursuant to a service agreement between Golden American and Equitable
Life Insurance Company of Iowa ("Equitable Life"), Equitable Life
provides certain administrative, financial and other services to Golden
American.  Equitable Life billed Golden American and its subsidiary First
Golden American Life Insurance Company of New York ("First Golden"), $0.7
million, $1.3 million and $1.1 million, for the six months ended June 30,
2000 and the years ended December 31, 1999 and 1998, respectively, under
this service agreement.

Golden American provides to DSI certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges DSI for such expenses and all other
general and administrative costs, first on the basis of direct charges
when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of DSI.  In
the opinion of management, this method of cost allocation is reasonable.
In 1995, the service agreement between DSI and Golden American was
amended to provide for a management fee from DSI to Golden American for
managerial and supervisory services provided by Golden American.  This
fee, calculated as a percentage of average assets in the variable
separate accounts, was $9.1 million for the six months ended June 30,
2000 and $10.1 million and $4.8 million for the years 1999 and 1998,
respectively.

Since January 1, 1998, Golden American and First Golden have had an asset
management agreement with ING Investment Management LLC ("ING IM"), an
affiliate, in which ING IM provides asset management and accounting
services for a fee, payable quarterly.  For the six months ended June 30,
2000 and for the years ended December 31, 1999 and 1998, the Companies
incurred fees of $1.3 million, $2.2 million, and $1.5 million,
respectively, under this agreement.

Since 1997, Golden American has provided certain advisory, computer and
other resources and services to Equitable Life.  Revenues for these
services totaled $3.3 million for first six months of 2000 and $6.1
million for 1999 and $5.8 million for 1998.

First Golden provides resources and services to DSI.  Revenues for these
services totaled $0.1 million in the first six months of 2000, $0.4
million in 1999 and $0.1 million in 1998.

Golden American provides resources and services to ING Mutual Funds
Management Co., LLC, an affiliate. Revenues for these services totaled
$0.3 million for first six months of 2000 and $0.2 million for 1999.

Golden American provides resources and services to United Life & Annuity
Insurance Company, an affiliate. Revenues for these services, which
reduce general expenses incurred by Golden American, totaled $0.3 million
in the first six months of 2000 and $0.5 million in the year 1999.

The Companies provide resources and services to Security Life of Denver
Insurance Company, an affiliate. Revenues for these services, which
reduce general expenses incurred by the Companies totaled $0.1 million in
the first six months of 2000 and $0.2 million in the year 1999.

The Companies provide resources and services to Southland Life Insurance
Company, an affiliate.  Revenues for these services, which reduce general
expenses incurred by the Companies totaled $52,000 in the first six
months of 2000 and $103,000 in the year 1999.

Golden American has a guaranty agreement with Equitable Life, an
affiliate. In consideration of an annual fee, payable June 30, Equitable
Life guarantees to Golden American that it will make funds available, if
needed, to Golden American to pay the contractual claims made under the
provisions of Golden American's life insurance and annuity contracts. The
agreement is not, and nothing contained therein or done pursuant thereto
by Equitable Life shall be deemed to constitute, a direct or indirect
guaranty by Equitable Life of the payment of any debt or other
obligation, indebtedness, or liability, of any kind or character
whatsoever, of Golden American. The agreement does not guarantee the
value of the underlying assets held in separate accounts in which funds
of variable life insurance and variable annuity policies have been
invested. The calculation of the annual fee is based on risk based
capital. On June 30, 2000, Golden American incurred a fee of $7,000,
under this agreement. No annual fee was paid in 1999.


PP4-108199                             73


<PAGE>
<PAGE>
DISTRIBUTION AGREEMENT.  Under a distribution agreement, DSI acts as the
principal underwriter (as defined in the Securities Act of 1933 and the
Investment Company Act of 1940, as amended) of the variable insurance
products issued by Golden American.  For the first six months of 2000 and
years 1999 and 1998, commissions paid by Golden American to DSI
(including commissions paid by First Golden) aggregated $109.3 million,
$181.5 million and $117.5 million, respectively.

EMPLOYEES.  Golden American, as a result of its Service Agreement with
Bankers Trust (Delaware) and EIC Variable, had very few direct employees.
Instead, various management services were provided by Bankers Trust
(Delaware), EIC Variable and Bankers Trust New York Corporation, as
described above under "Service Agreement." The cost of these services
were allocated to Golden American. Since August 14, 1996, Golden American
has hired individuals to perform various management services and has
looked to Equitable of Iowa and its affiliates for certain other
management services.

Certain officers of Golden American are also officers of DSI, and their
salaries are allocated among both companies. Certain officers of Golden
American are also officers of other Equitable of Iowa subsidiaries. See
"Directors and Executive Officers."

PROPERTIES.  Golden American's principal office is located at 1475
Dunwoody Drive, West Chester, Pennsylvania  19380, where all of Golden
American's records are maintained. This office space is leased.

STATE REGULATION.  Golden American is subject to the laws of the State of
Delaware governing insurance companies and to the regulations of the
Delaware Insurance Department (the "Insurance Department").  A detailed
financial statement in the prescribed form (the "Annual Statement") is
filed with the Insurance Department each year covering Golden American's
operations for the preceding year and its financial condition as of the
end of that year.  Regulation by the Insurance Department includes
periodic examination to determine contract liabilities and reserves so
that the Insurance Department may certify that these items are correct.
Golden American's books and accounts are subject to review by the
Insurance Department at all times.  A full examination of Golden
American's operations is conducted periodically by the Insurance
Department and under the auspices of the NAIC.

In addition, Golden American is subject to regulation under the insurance
laws of all jurisdictions in which it operates.  The laws of the various
jurisdictions establish supervisory agencies with broad administrative
powers with respect to various matters, including licensing to transact
business, overseeing trade practices, licensing agents, approving
contract forms, establishing reserve requirements, fixing maximum
interest rates on life insurance contract loans and minimum rates for
accumulation of surrender values, prescribing the form and content of
required financial statements and regulating the type and amounts of
investments permitted.  Golden American is required to file the Annual
Statement with supervisory agencies in each of the jurisdictions in which
it does business, and its operations and accounts are subject to
examination by these agencies at regular intervals.

The NAIC has adopted several regulatory initiatives designed to improve
the surveillance and financial analysis regarding the solvency of
insurance companies in general.  These initiatives include the
development and implementation of a risk-based capital formula for
determining adequate levels of capital and surplus.  Insurance companies
are required to calculate their risk-based capital in accordance with
this formula and to include the results in their Annual Statement.  It is
anticipated that these standards will have no significant effect upon
Golden American.  For additional information about the Risk-Based Capital
adequacy monitoring system and Golden American, see "Management's
Discussion and Analysis Results of Operations."

In addition, many states regulate affiliated groups of insurers, such as
Golden American, and its affiliates, under insurance holding company
legislation.  Under such laws, inter-company transfers of assets and
dividend payments from insurance subsidiaries may be subject to prior
notice or approval, depending on the size of the transfers and payments
in relation to the financial positions of the companies involved.

Under insurance guaranty fund laws in most states, insurers doing
business therein can be assessed (up to prescribed limits) for contract
owner losses incurred by other insurance companies which have become
insolvent.  Most of these laws provide that an assessment may be excused
or deferred if it would threaten an


PP4-108199                             74


<PAGE>
<PAGE>
insurer's own financial strength.  For information regarding Golden
American's estimated liability for future guaranty fund assessments, see
Note 11 of Notes to Financial Statements.

Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the
business in a variety of ways.  Certain insurance products of Golden
American are subject to various federal securities laws and regulations.
In addition, current and proposed federal measures which may
significantly affect the insurance business include regulation of
insurance company solvency, employee benefit regulation, removal of
barriers preventing banks from engaging in the insurance business, tax
law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative
desirability of various personal investment vehicles.

DIRECTORS AND OFFICERS

NAME (AGE)               POSITION(S) WITH THE COMPANY
Barnett Chernow (50)     President and Director
Myles R. Tashman (57)    Director, Executive Vice President,
                         General Counsel and Secretary
Michael W. Cunningham (51)  Director
Mark A. Tullis (44)      Director
Phillip R. Lowery (46)   Director
James R. McInnis (52)    Executive Vice President and Chief Marketing
                         Officer
Stephen J. Preston (42)  Executive Vice President and Chief Actuary
E. Robert Koster (41)    Senior Vice President and Chief Financial
                         Officer
Patricia M. Corbett (35) Treasurer and Assistant V.P.
David L. Jacobson (50)   Senior Vice President and Assistant Secretary
William L. Lowe (36)     Senior Vice President, Sales and Marketing
Ronald R. Blasdell (46)  Senior Vice President, Project Implementation
Steven G. Mandel (40)    Senior Vice President and Chief Information
                         Officer
Gary F. Haynes (55)      Senior Vice President, Operations

Each director is elected to serve for one year or until the next annual
meeting of shareholders or until his or her successor is elected. Some
directors are directors of insurance company subsidiaries of Golden
American's parent, Equitable of Iowa. Golden American's directors and
senior executive officers and their principal positions for the past five
years are listed below:

Mr. Barnett Chernow became President of Golden American and First Golden
in April, 1998.  From, 1996 to 1998, Mr. Chernow served as Executive V.P.
of First Golden.  From 1993 to 1998, Mr. Chernow also served as Executive
Vice President of Golden American. He was elected to serve as a director
of First Golden in June, 1996 and Golden American in April, 1998.

Mr. Myles R. Tashman joined Golden American in August 1994 as Senior Vice
President and was named Executive Vice President, General Counsel and
Secretary effective January 1, 1996. He was elected to serve as a
Director of Golden American in January 1998.  He also serves as a
Director, Executive Vice President, General Counsel and Secretary of
First Golden.

Mr. Michael W. Cunningham became a Director of Golden American and First
Golden in April 1999.  Also, he has served as a Director of Life of
Georgia and Security Life of Denver since 1995.  Currently, he serves as
Executive Vice President and Chief Financial Officer of ING North America
Insurance Corporation, and has worked for them since 1991.

Mr. Mark A. Tullis became a Director of Golden American and First Golden
in December 1999.  He has served as Executive Vice President, Strategy
and Operations for ING Americas Region since September 1999. From June,
1994 to August, 1999, he was with Pimerica, serving as Executive Vice
President at the time of his departure.

Mr. Phillip R. Lowery became a Director of Golden American in April 1999
and First Golden in December 1999.  He has served as Executive Vice
President and Chief Actuary for ING Americas Region since 1990.


PP4-108199                             75


<PAGE>
<PAGE>

Mr. James R. McInnis joined Golden American and First Golden in December,
1997 as Executive Vice President. From 1982 through November, 1997, he
held several positions with the Endeavor Group and was President upon his
departure.

Mr. Stephen J. Preston joined Golden American in December, 1993 as Senior
Vice President, Chief Actuary and Controller. He became an Executive Vice
President and Chief Actuary in June, 1998.  He was elected Senior Vice
President and Chief Actuary of First Golden in June, 1996 and elected
Executive Vice President in June, 1998.

Mr. E. Robert Koster was elected Senior Vice President and Chief
Financial Officer of Golden American and First Golden in September 1998.
From August, 1984 to September, 1998 he has held various positions with
ING companies in The Netherlands.

Ms. Patricia M. Corbett was elected Treasurer of Golden American in
December 1998. She joined Equitable Life Insurance Company of Iowa in
1987 and is currently Treasurer and Assistant Vice President of Equitable
Life and USG Annuity & Life Company.

Mr. David L. Jacobson joined Golden American in November 1993 as Vice
President and Assistant Secretary and became Senior Vice President in
December, 1993.  He was elected Senior Vice President and Assistant
Secretary for First Golden in June, 1996.

Mr. William L. Lowe joined Equitable Life as Vice President, Sales &
Marketing in January, 1994. He became a Senior Vice President, Sales &
Marketing, of Golden American in August 1997. He was also President of
Equitable of Iowa Securities Network, Inc. until October, 1998.

Mr. Ronald R. Blasdell joined Golden American in February, 1994 and
became Senior Vice President, Project Implementation in June, 1998.

Mr. Steven G. Mandel joined Golden American in October 1988 and became
Senior Vice President and Chief Information Officer in June, 1998.

Mr. Gary Haynes rejoined Golden American in April, 1999 as Senior Vice
President, Operations.  From August, 1995 to February, 1998, he was with
F&G Life Insurance Company serving as Senior Vice President, Operations
at the time of his departure.  He served as Senior Vice President
Operations with Golden American from July, 1994 to August, 1995.

COMPENSATION TABLE AND OTHER INFORMATION
The following sets forth information with respect to the Chief Executive
Officer of Golden American as well as the annual salary and bonus for the
next four highly compensated executive officers for the fiscal year ended
December 31, 1999. Certain executive officers of Golden American are also
officers of DSI and First Golden. The salaries of such individuals are
allocated among Golden American, DSI and First Golden pursuant to an
arrangement among these companies.

EXECUTIVE COMPENSATION TABLE
The following table sets forth information with respect to the annual
salary and bonus for Golden American's Chief Executive Officer, the four
other most highly compensated executive officers and the two most highly
compensated former executive officers for the fiscal year ended December
31, 1999.


PP4-108199                             76


<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                                    LONG-TERM
                                  ANNUAL COMPENSATION              COMPENSATION
                                  -------------------        -----------------------
                                                              RESTRICTED  SECURITIES
NAME AND                                                     STOCK AWARDS UNDERLYING     ALL OTHER
PRINCIPAL POSITION           YEAR      SALARY      BONUS 1     OPTIONS 2    OPTIONS    COMPENSATION 3
------------------           ----      ------      -------     ---------    -------    --------------
<S>                          <C>     <C>          <C>          <C>            <C>        <C>
Barnett Chernow..........    1999    $ 300,009    $ 698,380                    6,950     $  20,464 4
President                    1998    $ 284,171    $ 105,375                    8,000
                             1997    $ 234,167    $  31,859    $ 277,576       4,000

James R. McInnis.........    1999    $ 250,007    $ 955,646                    5,550     $  15,663 4
Executive Vice               1998    $ 250,004    $ 626,245                    2,000
President

Myles R. Tashman.........    1999    $ 199,172    $ 293,831                    1,800     $  14,598 4
Executive Vice               1998    $ 189,337    $  54,425                    3,500
President, General           1997    $ 181,417    $  25,000    $ 165,512       5,000
Counsel and Secretary

Stephen J. Preston.......    1999    $ 198,964    $ 235,002                    2,050     $  12,564 4
Executive Vice               1998    $ 173,870    $  32,152                    3,500
President and Chief          1997    $ 160,758    $  16,470
Actuary

Steven G. Mandel.........    1999    $ 153,754    $ 261,330                    1,400     $  11,551 4
Senior Vice                  1998    $ 139,169    $  25,833
President                    1997    $ 129,167    $  25,000

R. Brock Armstrong.......    1999    $ 500,014    $ 500,000                   10,175     $  23,921 4
Former Chief
Executive Officer

Keith Glover.............    1999    $  87,475    $ 761,892                              $ 558,541 4, 5
Former Executive             1998    $ 250,000    $ 145,120                    3,900
Vice  President
</TABLE>

--------------------
1    The amount shown relates to bonuses paid in 1999, 1998, and 1997.

2    Restricted stock awards granted to executive officers vested on October 24,
     1997 with the change in control of Equitable of Iowa.

3    Other compensation for 1999 includes reimbursements to named employee for
     participation in company sponsored programs such as tuition reimbursement,
     PC purchase assistance program, and other miscellaneous payments or
     reimbursements. For 1999, Mr. Chernow received $2,464; Mr. McInnis received
     $636; Mr. Tashman received $2,598; Mr. Preston received $564; Mr. Mandel
     received $2,251; Mr. Armstrong received $1,421; and Mr. Glover received
     $3,089.

4    Other compensation for 1999 includes a business allowance for each named
     executive which is required to be applied to specific business expenses of
     the named executive.

5    In connection with the termination of his employment, Mr. Glover received
     payments and benefits totaling $555,452.


PP4-108199                             77


<PAGE>
<PAGE>

OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
                                                                                    POTENTIAL
                                                                               REALIZABLE VALUE AT
                                       % OF TOTAL                                ASSUMED ANNUAL
                          NUMBER OF      OPTIONS                                 RATES OF STOCK
                         SECURITIES    GRANTED TO                              PRICE APPRECIATION
                         UNDERLYING     EMPLOYEES   EXERCISE                    FOR OPTION TERM 3
                           OPTIONS      IN FISCAL    OR BASE    EXPIRATION    ----------------------
NAME                      GRANTED 1       YEAR       PRICE 2       DATE           5%           10%
----                     -----------     ------     ---------     ------         ----         -----
<S>                         <C>           <C>        <C>        <C>           <C>          <C>
Barnett Chernow..........    2,000         3.18      $54.210    01/04/2004    $  29,954    $  66,191
                             4,950         7.86      $54.210    04/01/2009    $ 168,757    $ 427,664
James R. McInnis.........    2,550         4.05      $54.210    04/01/2009    $  86,936    $ 220,312
                             3,000         4.77      $55.070    10/01/2009    $ 103,900    $ 263,302
Myles R. Tashman.........    1,800         2.86      $54.210    04/01/2009    $  61,366    $ 155,514
Stephen J. Preston.......    2,050         3.26      $54.210    04/01/2009    $  69,889    $ 177,113
Steven G. Mandel.........    1,400         2.22      $54.210    04/01/2009    $  47,729    $ 120,955
R. Brock Armstrong.......   10,175        16.16      $54.210    04/01/2009    $ 346,890    $ 879,087
</TABLE>

----------------
1    Stock appreciation rights granted in 1999 to the officers of Golden
     American have a three-year vesting period and an expiration date as shown.

2    The base price was equal to the fair market value of ING's stock on the
     date of grant.

3    Total dollar gains based on indicated rates of appreciation of share price
     over the total term of the rights.

PP4-108199                             78



<PAGE>
<PAGE>

--------------------------------------------------------------------------
  UNAUDITED FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
--------------------------------------------------------------------------
For the Six Months Ended June 30, 2000



PP4-108199                             79


<PAGE>
<PAGE>

                        GOLDEN AMERICAN LIFE INSURANCE COMPANY
                    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                       (Dollars in thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                  June 30, 2000           December 31, 1999
                                                                              ------------------------------------------------
<S>                                                                                  <C>                      <C>
ASSETS
Investments:
  Fixed maturities, available for sale, at fair value
    (cost:  2000 - $832,167; 1999 - $858,052)                                           $809,473                $835,321
  Equity securities, at fair value (cost: 2000 - $9,671; 1999 - $14,952)                  10,510                  17,330
  Mortgage loans on real estate                                                          105,521                 100,087
  Policy loans                                                                            12,425                  14,157
  Short-term investments                                                                 114,084                  80,191
                                                                              ------------------------------------------------
Total investments                                                                      1,052,013               1,047,086

Cash and cash equivalents                                                                  9,649                  14,380
Reinsurance recoverable                                                                   17,597                  14,834
Reinsurance recoverable from affiliate                                                     1,798                      --
Due from affiliates                                                                        3,958                     637
Accrued investment income                                                                 10,094                  11,198
Deferred policy acquisition costs                                                        590,821                 528,957
Value of purchased insurance in force                                                     29,463                  31,727
Current income taxes recoverable                                                               3                      35
Deferred income tax asset                                                                 16,912                  21,943
Property and equipment, less allowances for depreciation of
  $4,076 in 2000 and $3,229 in 1999                                                       14,567                  13,888
Goodwill, less accumulated amortization of $10,075 in 2000
  and $8,186 in 1999                                                                     141,052                 142,941
Other assets                                                                               4,199                   2,514
Separate account assets                                                                9,395,431               7,562,717
                                                                              ------------------------------------------------
Total assets                                                                         $11,287,557              $9,392,857
                                                                              ================================================

LIABILITIES AND STOCKHOLDER'S EQUITY
Policy liabilities and accruals:
  Future policy benefits:
    Annuity and interest sensitive life products                                        $991,442              $1,033,701
    Unearned revenue reserve                                                               6,828                   6,300
  Other policy claims and benefits                                                            68                       8
                                                                              ------------------------------------------------
                                                                                         998,338               1,040,009

Reciprocal loan from affiliate                                                            40,000                      --
Surplus notes                                                                            245,000                 245,000
Revolving note payable                                                                        --                   1,400
Due to affiliates                                                                          3,835                  12,651
Other liabilities                                                                         40,080                  53,231
Separate account liabilities                                                           9,395,431               7,562,717
                                                                              ------------------------------------------------
                                                                                      10,722,684               8,915,008

Commitments and contingencies

Stockholder's equity:
  Common stock, par value $10 per share, authorized, issued,
    and outstanding  250,000 shares                                                        2,500                   2,500
  Additional paid-in capital                                                             548,640                 468,640
  Accumulated other comprehensive loss                                                   (10,207)                 (9,154)
  Retained earnings                                                                       23,940                  15,863
                                                                              ------------------------------------------------
Total stockholder's equity                                                               564,873                 477,849
                                                                              ------------------------------------------------
Total liabilities and stockholder's equity                                           $11,287,557              $9,392,857
                                                                              ================================================
</TABLE>


                             See accompanying notes.



PP4-108199                             80


<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                               (Dollars in thousands)

<TABLE>
<CAPTION>


                                                                       For the Six                  For the Six
                                                                      Months Ended                 Months Ended
                                                                     June 30, 2000                June 30, 1999
                                                               -------------------------------------------------------
<S>                                                                         <C>                        <C>
   Revenues:
      Annuity and interest sensitive life product charges                   $71,975                     $34,783
      Management fee revenue                                                  9,058                       4,096
      Net investment income                                                  31,775                      28,158
      Realized losses on investments                                         (2,637)                     (1,717)
      Net income from modified coinsurance agreements                       115,792                       5,449
      Other income                                                              934                         740
                                                               -------------------------------------------------------
                                                                            226,897                      71,509

   Insurance benefits and expenses:
      Annuity and interest sensitive life benefits:
        Interest credited to account balances                               102,445                      82,427
        Benefit claims incurred in excess of account balances                 3,211                       1,725
      Underwriting, acquisition, and insurance expenses:
        Commissions                                                         112,158                      83,226
        General expenses                                                     40,179                      28,787
        Insurance taxes, state licenses, and fees                             2,910                       2,511
        Policy acquisition costs deferred                                   (97,724)                   (149,988)
        Amortization:
          Deferred policy acquisition costs                                  35,757                      10,713
          Value of purchased insurance in force                               2,278                       3,231
          Goodwill                                                            1,889                       1,889
                                                               -------------------------------------------------------
                                                                            203,103                      64,521
   Interest expense                                                          10,115                       3,496
                                                               -------------------------------------------------------
                                                                            213,218                      68,017
                                                               -------------------------------------------------------
   Income before income taxes                                                13,679                       3,492

   Income taxes                                                               5,602                       2,070
                                                               -------------------------------------------------------

   Net income                                                                $8,077                      $1,422
                                                               =======================================================

</TABLE>


                               See accompanying notes.



PP4-108199                             81


<PAGE>
<PAGE>


                         GOLDEN AMERICAN LIFE INSURANCE COMPANY
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                               (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                                   For the Six              For the Six
                                                                                  Months Ended             Months Ended
                                                                                 June 30, 2000            June 30, 1999
                                                                            -------------------------------------------------

<S>                                                                                    <C>                     <C>
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                                     $33,298                $(41,587)

INVESTING ACTIVITIES
Sale, maturity, or repayment of investments:
   Fixed maturities - available for sale                                                123,182                  90,910
   Equity securities                                                                      5,195                      --
   Mortgage loans on real estate                                                          3,281                   3,606
   Policy loans - net                                                                     1,732                      --
                                                                            -------------------------------------------------
                                                                                        133,390                  94,516

Acquisition of investments:
   Fixed maturities - available for sale                                               (100,936)               (100,242)
   Mortgage loans on real estate                                                         (8,887)                     --
   Policy loans - net                                                                        --                  (1,158)
   Short term investments - net                                                         (33,893)                (26,394)
                                                                            -------------------------------------------------
                                                                                       (143,716)               (127,794)
Net purchase of property and equipment                                                   (1,974)                 (5,324)
Issuance of reciprocal loan agreement receivables                                       (16,900)                     --
Receipt of repayment of reciprocal loan agreement receivables                            16,900                      --
                                                                            -------------------------------------------------
Net cash used in investing activities                                                   (12,300)                (38,602)

FINANCING ACTIVITIES
Proceeds from reciprocal loan agreement borrowings                                      177,900                 265,800
Repayment of reciprocal loan agreement borrowings                                      (137,900)               (265,800)
Proceeds from revolving note payable                                                     54,800                  56,345
Repayment of revolving note payable                                                     (56,200)                (56,295)
Receipts from annuity and interest sensitive life
   policies credited to account balances                                                355,662                 330,935
Return of account balances on annuity
   and interest sensitive life policies                                                 (87,841)                (66,732)
Net reallocations to Separate Accounts                                                 (412,150)               (261,404)
Contribution from parent                                                                 80,000                  80,000
                                                                            -------------------------------------------------
Net cash provided by (used in) financing activities                                     (25,729)                 82,849
                                                                            -------------------------------------------------

Increase (decrease) in cash and cash equivalents                                         (4,731)                  2,660

Cash and cash equivalents at beginning of period                                         14,380                   6,679
                                                                            -------------------------------------------------

Cash and cash equivalents at end of period                                               $9,649                  $9,339
                                                                            =================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest                                                $12,649                  $1,373


</TABLE>


                              See accompanying notes.



PP4-108199                             82


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                 June 30, 2000


1.  SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and the  instructions  to Form  10-Q and  Article  10 of
Regulation  S-X.  This Form is being  filed with the reduced  disclosure  format
specified in General  Instruction  H(1) and (2) of Form 10-Q.  Accordingly,  the
financial  statements  do  not  include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  all adjustments considered necessary
for a fair  presentation  have been included.  All adjustments  were of a normal
recurring nature, unless otherwise noted in Management's Discussion and Analysis
and the Notes to  Financial  Statements.  Operating  results  for the six months
ended June 30, 2000 are not  necessarily  indicative  of the results that may be
expected  for the year ending  December  31, 2000.  These  financial  statements
should  be read  in  conjunction  with  the  financial  statements  and  related
footnotes included in the Golden American Life Insurance Company's annual report
on Form 10-K for the year ended December 31, 1999.

CONSOLIDATION
The condensed  consolidated  financial  statements  include Golden American Life
Insurance  Company ("Golden  American") and its wholly owned  subsidiary,  First
Golden  American Life  Insurance  Company of New York ("First  Golden," and with
Golden American,  collectively,  the "Companies").  All significant intercompany
accounts and transactions have been eliminated.

ORGANIZATION
Golden  American is a wholly owned  subsidiary  of Equitable of Iowa  Companies,
Inc. ("EIC" or the "Parent").  EIC is an indirect wholly owned subsidiary of ING
Groep  N.V.,  a  global   financial   services  holding  company  based  in  The
Netherlands.

STATUTORY
Net  loss for  Golden  American  as  determined  in  accordance  with  statutory
accounting  practices was  $12,235,000  and $44,799,000 for the six months ended
June 30, 2000 and 1999,  respectively.  Total statutory  capital and surplus was
$436,701,000 at June 30, 2000 and $368,928,000 at December 31, 1999.

RECLASSIFICATIONS
Certain  amounts in the June 30, 1999,  December  31,  1999,  and March 31, 2000
financial  statements  have been  reclassified  to conform to the June 30,  2000
financial statement presentation.

2.  COMPREHENSIVE INCOME
Comprehensive  income  includes  all changes in  stockholder's  equity  during a
period except those  resulting  from  investments  by and  distributions  to the
stockholder.  During the second quarters of 2000 and 1999,  total  comprehensive
income  (loss)  for  the  Companies   amounted  to  $6,428,000  and  $(828,000),
respectively,  and $7,024,000 and $(2,077,000) for the six months ended June 30,
2000 and 1999,  respectively.  Included in these amounts are total comprehensive
income (loss) for First Golden of $41,000 and $(226,000) for the second quarters
of 2000 and 1999,  respectively,  and $110,000 and $(244,000) for the six months
ended June 30, 2000 and 1999,  respectively.  Other comprehensive  income (loss)
excludes  net  investment  gains  (losses)  included in net income  which merely
represent transfers from unrealized to realized gains and losses.  These amounts
totaled $(120,000) and $(2,348,000) during the second quarters of 2000 and 1999,
respectively,  and $(588,000) and $(2,052,000)  during the six months ended June
30, 2000 and 1999, respectively.  Such amounts, which have been measured through
the date of sale, are net of income taxes and adjustments for value of purchased
insurance in force and deferred policy  acquisition costs totaling  $(1,200,000)
and  $584,000  for the  second  quarters  of 2000 and  1999,  respectively,  and
$(2,041,000)  and  $335,000  for the six months  ended  June 30,  2000 and 1999,
respectively.


PP4-108199                             83


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


3.  INVESTMENTS
Investment Valuation Analysis: The Companies analyze the investment portfolio at
least  quarterly in order to determine if the carrying  value of any  investment
has been impaired.  The carrying value of debt and equity  securities is written
down to fair value by a charge to realized  losses when an  impairment  in value
appears to be other than temporary.

During the second quarter of 2000, Golden American  determined that the carrying
value of an impaired  bond exceeded its estimated  net  realizable  value.  As a
result,  at June 30, 2000,  Golden  American  recognized a total pre-tax loss of
approximately  $142,000  to  reduce  the  carrying  value of the bond to its net
realizable value of $329,000.

During the second quarter of 1999, Golden American  determined that the carrying
value of two bonds exceeded their  estimated net realizable  value. As a result,
at June 30, 1999, Golden American  recognized a total pre-tax loss of $1,639,000
to reduce the carrying value of the bonds to their combined net realizable value
of $1,137,000.

4.  RELATED PARTY TRANSACTIONS

Operating Agreements: Directed Services, Inc. ("DSI"), an affiliate, acts as the
principal  underwriter  (as  defined  in the  Securities  Act of  1933  and  the
Investment  Company Act of 1940,  as amended)  and  distributor  of the variable
insurance  products  issued by the  Companies.  DSI is  authorized to enter into
agreements with  broker/dealers to distribute the Companies'  variable insurance
products  and  appoint  representatives  of the  broker/dealers  as agents.  The
Companies paid  commissions to DSI totaling  $53,398,000 and $109,252,000 in the
second quarter and the first six months of 2000,  respectively  ($45,503,000 and
$80,288,000, respectively, for the same periods of 1999).

Golden American provides certain managerial and supervisory services to DSI. The
fee paid by DSI for these  services is  calculated  as a  percentage  of average
assets in the variable separate accounts.  For the second quarter and six months
ended  June  30,  2000,  the fee was  $4,740,000  and  $9,058,000,  respectively
($2,281,000 and $4,096,000, respectively, for the same periods of 1999).

The Companies have an asset management agreement with ING Investment  Management
LLC ("ING IM"),  an affiliate,  in which ING IM provides  asset  management  and
accounting  services.  Under the agreement,  the Companies record a fee based on
the value of the assets managed by ING IM. The fee is payable quarterly. For the
second  quarter and first six months of 2000,  the  Companies  incurred  fees of
$616,000  and  $1,274,000,  respectively,  under this  agreement  ($576,000  and
$1,114,000, respectively, for the same periods of 1999).

Golden American has a guaranty  agreement with Equitable Life Insurance  Company
of Iowa  ("Equitable  Life"),  an affiliate.  In consideration of an annual fee,
payable June 30,  Equitable Life guarantees to Golden American that it will make
funds  available,  if needed,  to Golden American to pay the contractual  claims
made under the  provisions  of Golden  American's  life  insurance  and  annuity
contracts.  The agreement is not, and nothing contained therein or done pursuant
thereto by Equitable  Life shall be deemed to  constitute,  a direct or indirect
guaranty  by  Equitable  Life of the  payment  of any debt or other  obligation,
indebtedness,  or  liability,  of any kind or  character  whatsoever,  of Golden
American.  The agreement does not guarantee the value of the  underlying  assets
held in separate accounts in which funds of variable life insurance and variable
annuity policies have been invested.  The calculation of the annual fee is based
on risk based  capital.  On June 30,  2000,  Golden  American  incurred a fee of
$7,000, under this agreement. No annual fee was paid in 1999.

Golden American  provides certain  advisory,  computer,  and other resources and
services to Equitable Life.  Revenues for these services,  which reduced general
expenses incurred by Golden American,  totaled  $1,708,000 in the second quarter
of 2000 and  $3,276,000 for the first six months of 2000 ($262,000 and $661,000,
respectively, for the same periods of 1999).


PP4-108199                             84


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


4.  RELATED PARTY TRANSACTIONS (continued)
The Companies have a service  agreement  with Equitable Life in which  Equitable
Life  provides  administrative  and  financial  related  services.   Under  this
agreement,  the Companies incurred expenses of $355,000 in the second quarter of
2000 and  $667,000  for the first six  months of 2000  ($488,000  and  $805,000,
respectively, for the same periods of 1999).

The  Companies  provide  resources  and  services  to DSI.  Revenues  for  these
services,  which reduced  general  expenses  incurred by the Companies,  totaled
$56,000 for the second  quarter of 2000 and $108,000 for the first six months of
2000 ($241,000 and $483,000, respectively, for the same periods of 1999).

Golden American  provides  resources and services to ING Mutual Funds Management
Co.,  LLC, an affiliate.  Revenues for these  services,  which  reduced  general
expenses incurred by Golden American, totaled $165,000 for the second quarter of
2000 and  $270,000  for the first six  months of 2000  ($206,000  and  $217,000,
respectively, for the same periods of 1999).

Golden  American  provides  resources  and  services  to  United  Life & Annuity
Insurance  Company,  an affiliate.  Revenues for these  services,  which reduced
general expenses  incurred by Golden  American,  totaled $149,000 for the second
quarter of 2000 and $318,000 for the first six months of 2000.

The  Companies  provide  resources  and  services  to  Security  Life of  Denver
Insurance  Company,  an affiliate.  Revenues for these  services,  which reduced
general  expenses  incurred  by the  Companies,  totaled  $56,000 for the second
quarter of 2000 and $108,000 for the first six months of 2000.

The  Companies  provide  resources  and  services to  Southland  Life  Insurance
Company,  an  affiliate.  Revenues for these  services,  which  reduced  general
expenses  incurred by the Companies,  totaled  $26,000 for the second quarter of
2000 and $52,000 for the first six months of 2000.

For the  second  quarter  of  2000,  the  Companies  received  premiums,  net of
reinsurance,  for variable  products  sold through 5  affiliates,  Locust Street
Securities,  Inc.  ("LSSI"),  Vestax  Securities  Corporation  ("Vestax"),  DSI,
Multi-Financial  Securities  Corporation  ("Multi-Financial"),  and IFG  Network
Securities, Inc. ("IFG"), of $9,500,000,  $6,900,000,  $100,000, $2,800,000, and
$1,500,000,  respectively ($45,700,000,  $32,600,000,  $651,000, $7,900,000, and
$6,000,000, respectively, for the same period of 1999). For the first six months
of 2000,  the  Companies  received  premiums,  net of  reinsurance  for variable
products sold through 5 affiliates, LSSI, Vestax, DSI, Multi-Financial,  and IFG
of $67,000,000, $28,300,000, $800,000, $21,100,000, and $8,300,000, respectively
($75,300,000,    $59,100,000,    $2,300,000,    $13,400,000   and   $15,500,000,
respectively, for the same period of 1999).

Modified  Coinsurance  Agreement:  On June 30, 2000,  effective January 1, 2000,
Golden  American  entered into a modified  coinsurance  agreement with Equitable
Life,  an  affiliate,  covering  a  considerable  portion  of Golden  American's
variable  annuities  issued  in 2000,  excluding  those  with an  interest  rate
guarantee.  The  accompanying  financial  statements  are  presented  net of the
effects of the agreement.

Reciprocal Loan Agreement: Golden American maintains a reciprocal loan agreement
with ING America Insurance  Holdings,  Inc. ("ING AIH"), a Delaware  corporation
and  affiliate,  to  facilitate  the  handling of unusual  and/or  unanticipated
short-term  cash  requirements.  Under this  agreement,  which became  effective
January 1, 1998 and expires  December 31, 2007,  Golden American and ING AIH can
borrow up to  $65,000,000  from one another.  Prior to lending funds to ING AIH,
Golden  American must obtain the approval of the  Department of Insurance of the
State of Delaware.  Interest on any Golden American borrowings is charged at the
rate of ING AIH's cost of funds for the interest period plus 0.15%.  Interest on
any ING AIH  borrowings  is charged at a rate based on the  prevailing  interest
rate of U.S.  commercial  paper available for purchase with a similar  duration.
Under this agreement,  Golden American incurred interest expense of $254,000 and
$229,000 for the second quarters of 2000 and 1999, respectively, and $336,000
and


PP4-108199                             85


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


4.  RELATED PARTY TRANSACTIONS (continued)
$236,000  for the first six months of 2000 and 1999,  respectively.  Golden
American  received  interest  income of $0 for the  second  quarter  of 2000 and
$3,000 for the first six months of 2000. At June 30, 2000,  Golden  American had
borrowings of $40,000,000 from ING AIH under this agreement.

Surplus Notes:  On December 30, 1999,  Golden  American issued an 8.179% surplus
note in the  amount of  $50,000,000  to  Equitable  Life.  The note  matures  on
December  29,  2029.  Payment  of the  note  and  related  accrued  interest  is
subordinate to payments due to policyholders,  claimant and beneficiary  claims,
as well as debts owed to all other  classes of debtors,  other than surplus note
holders,  of Golden  American.  Any payment of principal and/or interest made is
subject to the prior approval of the Delaware Insurance Commissioner. Under this
agreement,  Golden  American  incurred  interest  expense of $1,022,000  for the
second quarter of 2000 and $2,056,000 for the first six months of 2000.

On December 8, 1999,  Golden American issued a 7.979% surplus note in the amount
of $35,000,000 to First Columbine Life Insurance Company ("First Columbine"), an
affiliate. The note matures on December 7, 2029. Payment of the note and related
accrued interest is subordinate to payments due to  policyholders,  claimant and
beneficiary claims, as well as debts owed to all other classes of debtors, other
than surplus note holders,  of Golden American.  Any payment of principal and/or
interest  made is  subject  to the  prior  approval  of the  Delaware  Insurance
Commissioner. Under this agreement, Golden American incurred interest expense of
$698,000 for the second  quarter of 2000 and $1,575,000 for the first six months
of 2000.

On September 30, 1999, Golden American issued a 7.75% surplus note in the amount
of  $75,000,000  to ING AIH. The note matures on September 29, 2029.  Payment of
the  note and  related  accrued  interest  is  subordinate  to  payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of  $1,453,000  for the  second  quarter of 2000 and
$2,906,000  for the first six months of 2000.  On  December  30,  1999,  ING AIH
assigned the note to Equitable Life.

On December 30, 1998,  Golden American issued a 7.25% surplus note in the amount
of $60,000,000 to Equitable Life. The note matures on December 29, 2028. Payment
of the note and related  accrued  interest  is  subordinate  to payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of $1,087,000 and $1,088,000 for the second quarters
of 2000 and 1999, respectively, and $2,175,000 for the first six months of 2000,
unchanged from the same period in 1999.

On December 17, 1996, Golden American issued an 8.25% surplus note in the amount
of $25,000,000 to Equitable of Iowa Companies.  The note matures on December 17,
2026.  Payment  of the note and  related  accrued  interest  is  subordinate  to
payments due to  policyholders,  claimant,  and beneficiary  claims,  as well as
debts owed to all other  classes of debtors of Golden  American.  Any payment of
principal  made is  subject  to the prior  approval  of the  Delaware  Insurance
Commissioner.  Golden  American  incurred  interest  totaling  $515,000  for the
quarter  ended June 30,  2000,  unchanged  from the first  quarter of 1999,  and
$1,031,000 for the first six months of 2000, unchanged from the first six months
of 1999.

Stockholder's  Equity: During the second quarter of 2000 and first six months of
2000, Golden American received capital  contributions  from its Parent of $0 and
$80,000,000,  respectively ($60,000,000 and $80,000,000,  respectively,  for the
same periods of 1999).


PP4-108199                             86


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


5.  COMMITMENTS AND CONTINGENCIES
Reinsurance:  At June 30, 2000, the Companies had reinsurance treaties with four
unaffiliated  reinsurers  and one  affiliated  reinsurer  covering a significant
portion of the mortality  risks under its variable  contracts as of December 31,
1999.  Golden  American  remains liable to the extent its reinsurers do not meet
their  obligations  under  the  reinsurance  agreements.  At June  30,  2000 and
December  31,  1999,  the  Companies  had net  receivables  of  $17,597,000  and
$14,834,000,  respectively,  for reserve credits,  reinsurance  claims, or other
receivables   from  these   reinsurers   comprised  of  $330,000  and  $493,000,
respectively, for claims recoverable from reinsurers, $1,306,000 and $1,201,000,
respectively,  for a payable  for  reinsurance  premiums,  and  $18,573,000  and
$15,542,000,  respectively,  for a receivable  from an  unaffiliated  reinsurer.
Included in the  accompanying  financial  statements are net  considerations  to
reinsurers of $5,271,000  for the second  quarter of 2000 and $7,908,000 for the
first six months of 2000  compared to  $2,203,000  and  $4,018,000  for the same
periods in 1999. Also included in the accompanying  financial statements are net
policy  benefits of $1,278,000 for the second quarter of 2000 and $1,835,000 for
the first six months of 2000  compared to $718,000 and  $1,439,000  for the same
periods in 1999.

On June 30, 2000,  effective  January 1, 2000,  Golden  American  entered into a
modified  coinsurance  agreement with Equitable  Life, an affiliate,  covering a
considerable  portion of Golden  American's  variable  annuities issued in 2000,
excluding  those with an  interest  rate  guarantee.  At June 30,  2000,  Golden
American had a net receivable of $1,798,000 and received $110,000,000 cash for a
total settlement of $111,798,000 under this agreement. The carrying value of the
separate  account  liabilities  covered under this agreement  represent 10.3% of
total separate account liabilities outstanding at June 30, 2000. Golden American
remains liable to the extent Equitable Life does not meet its obligations  under
the agreement.  The accompanying  financial  statements are presented net of the
effects of the agreement.

Effective  June 1, 1994,  Golden  American  entered into a modified  coinsurance
agreement with an unaffiliated reinsurer.  The accompanying financial statements
are presented net of the effects of the treaty.

The reinsurance  treaties that covered the nonstandard  minimum guaranteed death
benefits  for new  business  have been  terminated  for  business  issued  after
December 31, 1999. The Companies are currently pursuing  additional  alternative
reinsurance  agreements for new business  issued after December 31, 1999.  There
can be no assurance  that such  alternative  agreements  will be available.  The
reinsurance  covering  business in force at December  31, 1999 will  continue to
apply in the future.

Guaranty Fund  Assessments:  Assessments are levied on the Companies by life and
health guaranty  associations in most states in which the Companies are licensed
to cover losses of policyholders of insolvent or rehabilitated insurers. In some
states,  these assessments can be partially offset through a reduction in future
premium  taxes.  The  Companies  cannot  predict  whether  and  to  what  extent
legislative  initiatives may affect the right to offset. The associated cost for
a  particular  insurance  company  can vary  significantly  based upon its fixed
account  premium  volume by line of business  and state  premiums as well as its
potential for premium tax offset. The Companies have established an undiscounted
reserve to cover such assessments,  review information regarding known failures,
and revise  estimates of future  guaranty  fund  assessments.  Accordingly,  the
Companies  accrued  and  charged to expense an  additional  $1,000 in the second
quarter  and $2,000 in the first six months of 2000,  respectively.  At June 30,
2000 and  December 31,  1999,  the  Companies  have an  undiscounted  reserve of
$2,450,000 and $2,444,000,  respectively,  to cover estimated future assessments
(net of related  anticipated  premium tax offsets) and have established an asset
totaling $682,000 and $618,000,  respectively, for assessments paid which may be
recoverable  through  future  premium tax offsets.  The  Companies  believe this
reserve is sufficient to cover expected future guaranty fund  assessments  based
upon previous premiums and known insolvencies at this time.

Litigation:  The  Companies,  like other  insurance  companies,  may be named or
otherwise   involved  in  lawsuits,   including   class   action   lawsuits  and
arbitrations.  In some  class  action  and  other  actions  involving  insurers,
substantial  damages  have  been  sought  and/or  material  settlement  or award
payments  have  been  made.  The


PP4-108199                             87


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)(CONTINUED)
                                 June 30, 2000


5.  COMMITMENTS AND CONTINGENCIES (continued)
Companies  currently  believe  no  pending  or threatened  lawsuits or actions
exist  that are  reasonably  likely to have a material adverse impact on the
Companies.

Vulnerability From Concentrations:  The Companies have various concentrations in
the investment portfolio.  As of June 30, 2000, the Companies had one investment
(other than bonds issued by agencies of the United States government)  exceeding
ten percent of stockholder's equity. The Companies' asset growth, net investment
income,  and  cash  flow are  primarily  generated  from  the  sale of  variable
insurance  products and associated  future policy benefits and separate  account
liabilities. Substantial changes in tax laws that would make these products less
attractive  to consumers  and extreme  fluctuations  in interest  rates or stock
market returns,  which may result in higher lapse experience than assumed, could
have a severe impact on the Companies' financial condition.  Two broker/dealers,
each having at least ten percent of total sales, generated 24% of the Companies'
sales during the second quarter of 2000 (28% by two  broker/dealers  in the same
period of 1999). One broker/dealer  generated 12% of the Companies' sales during
the first six months of 2000 (29% by two  broker/dealers  in the same  period of
1999).  The Premium Plus product  generated 74% and 75% of the Companies'  sales
during  the second  quarter  of 2000 and first six months of 2000,  respectively
(79% and 77% in the same periods of 1999).

Revolving  Note  Payable:  To  enhance  short-term   liquidity,   the  Companies
established  revolving  notes payable  effective July 27, 1998 and expiring July
31, 1999 with  SunTrust  Bank,  Atlanta (the "Bank").  As of July 31, 1999,  the
SunTrust Bank, Atlanta revolving note facilities were extended to July 31, 2000.
The total amount the Companies may have  outstanding  is  $85,000,000,  of which
Golden American and First Golden have individual credit sublimits of $75,000,000
and $10,000,000, respectively. The notes accrue interest at an annual rate equal
to: (1) the cost of funds for the Bank for the period applicable for the advance
plus 0.25% or (2) a rate quoted by the Bank to the  Companies  for the  advance.
The terms of the  agreement  require the Companies to maintain the minimum level
of Company Action Level Risk Based Capital as  established  by applicable  state
law or  regulation.  During  the  quarters  ended  June 30,  2000 and 1999,  the
Companies incurred interest expense of $8,000 and $50,000, respectively.  During
the six months ended June 30, 2000 and 1999,  the  Companies  incurred  interest
expense of $36,000 and $54,000,  respectively.  At June 30, 2000,  the Companies
did not have any borrowings under these  agreements  ($1,400,000 at December 31,
1999).

PP4-108199                             88


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
        FINANCIAL STATEMENTS OF GOLDEN AMERICAN LIFE INSURANCE COMPANY
--------------------------------------------------------------------------------


REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholder
Golden American Life Insurance Company

We have audited the accompanying  consolidated balance sheets of Golden American
Life  Insurance  Company  as of  December  31,  1999 and 1998,  and the  related
consolidated statements of operations, changes in stockholder's equity, and cash
flows for the years ended  December  31, 1999 and 1998 and for the periods  from
October 25, 1997 through  December 31, 1997, and January 1, 1997 through October
24, 1997.  These financial  statements are the responsibility of the  Companies'
management.  Our  responsibility  is to express an opinion  on  these  financial
statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Golden American
Life  Insurance  Company at  December  31, 1999 and 1998,  and the  consolidated
results of its  operations  and its cash flows for the years ended  December 31,
1999 and 1998 and for the periods  from  October 25, 1997  through  December 31,
1997 and January 1, 1997 through October 24, 1997, in conformity with accounting
principles  generally accepted in the United States.

                                                            /s/Ernst & Young LLP

Des Moines, Iowa
February 4, 2000


PP4-108199                             89


<PAGE>
<PAGE>

                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               CONSOLIDATED BALANCE SHEETS
                      (Dollars in thousands, except per share data)

                                                            POST-MERGER
                                                   ---------------------------
                                                   December 31,   December 31,
                                                      1999           1998
                                                   ------------   ------------
    ASSETS

     Investments:
       Fixed maturities, available for sale,
         at fair value (Cost: 1999 - $858,052;
         1998 - $739,772).......................    $835,321       $741,985
       Equity securities, at fair value (cost:
         1999 - $14,952; 1998 - $14,437)........      17,330         11,514
       Mortgage loans on real estate............     100,087         97,322
       Policy loans.............................      14,157         11,772
       Short-term investments...................      80,191         41,152
                                                  ----------     ----------
    Total investments...........................   1,047,086        903,745

    Cash and cash equivalents...................      14,380          6,679

    Reinsurance recoverable.....................      14,834          7,586

    Due from affiliates.........................         637          2,983

    Accrued investment income...................      11,198          9,645

    Deferred policy acquisition costs...........     528,957        204,979

    Value of purchased insurance in force.......      31,727         35,977

    Current income taxes recoverable............          35            628

    Deferred income tax asset...................      21,943         31,477

    Property and equipment, less allowances for
       depreciation of $3,229 in 1999 and $801
       in 1998..................................      13,888          7,348

    Goodwill, less accumulated amortization of
       $8,186 in 1999 and $4,408 in 1998........     142,941        146,719

    Other assets................................       2,514            743

    Separate account assets.....................   7,562,717      3,396,114
                                                  ----------     ----------
    Total assets................................  $9,392,857     $4,754,623
                                                  ==========     ==========


                              See accompanying notes.


PP4-108199                             90


<PAGE>
<PAGE>

                      GOLDEN AMERICAN LIFE INSURANCE COMPANY
                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                 (Dollars in thousands, except per share data)

                                                        POST-MERGER
                                              -----------------------------
                                                December 31,   December 31,
                                                    1999           1998
                                              --------------   ------------

LIABILITIES AND STOCKHOLDER'S EQUITY

Policy liabilities and accruals:
   Future policy benefits:
      Annuity and interest sensitive
        life products.......................     $1,033,701     $881,112
      Unearned revenue reserve..............          6,300        3,840
   Other policy claims and benefits.........              8           --
                                                 ----------   ----------
                                                  1,040,009      884,952

 Surplus notes..............................        245,000       85,000
 Revolving note payable.....................          1,400           --
 Due to affiliates..........................          9,547           --
 Other liabilities..........................         56,335       34,663
 Separate account liabilities...............      7,562,717    3,396,114
                                                 ----------   ----------
                                                  8,915,008    4,400,729

 Commitments and contingencies

 Stockholder's equity:
   Common stock, par value $10 per share,
      authorized, issued, and outstanding
      250,000 shares........................          2,500        2,500
   Additional paid-in capital...............        468,640      347,640
   Accumulated other comprehensive loss.....         (9,154)        (895)
   Retained earnings........................         15,863        4,649
                                                 ----------   ----------
 Total stockholder's equity.................        477,849      353,894
                                                 ----------   ----------
 Total liabilities and stockholder's equity.     $9,392,857   $4,754,623
                                                 ==========   ==========

                                    See accompanying notes.


PP4-108199                             91


<PAGE>
<PAGE>


                             GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                     (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                      POST-
                                                   POST-MERGER                    ACQUISITION
                                    --------------------------------------------|-------------
                                                                 For the period |or the period
                                                                    October 25, |  January 1,
                                     For the year  For the year       1997      |    1997
                                        ended         ended         through     |   hrough
                                     December 31,  December 31,   December 31,  |  October 24,
                                         1999          1998           1997      |     1997
                                    --------------------------------------------|--------------
<S>                                   <C>           <C>            <C>             <C>
Revenues                                                                        |
   Annuity and interest                                                         |
      sensitive life product                                                    |
      charges.......................  $ 82,935      $ 39,119        $ 3,834     |   $18,288
   Management fee revenue...........    10,136         4,771            508     |     2,262
   Net investment income............    59,169        42,485          5,127     |    21,656
   Realized gains (losses)                                                      |
      on investments................    (2,923)       (1,491)            15     |       151
   Other income.....................    10,827         5,569            236     |       426
                                      --------       -------        -------     |   -------
                                       160,144        90,453          9,720     |    42,783
                                                                                |
Insurance benefits and expenses:                                                |
   Annuity and interest sensitive                                               |
     life benefits:                                                             |
     Interest credited to account                                               |
       balances.....................   175,851        94,845          7,413     |    19,276
     Benefit claims incurred in                                                 |
       excess of account balances...     6,370         2,123             --     |       125
   Underwriting, acquisition, and                                               |
     insurance expenses:                                                        |
     Commissions....................   188,383       121,171          9,437     |    26,818
     General expenses...............    60,194        37,577          3,350     |    13,907
     Insurance taxes, state                                                     |
       licenses, and fees...........     3,976         4,140            450     |     1,889
     Policy acquisition costs                                                   |
       deferred.....................  (346,396)     (197,796)       (13,678)    |   (29,003)
     Amortization:                                                              |
      Deferred policy acquisition                                               |
        costs.......................    33,119         5,148            892     |     1,674
      Value of purchased insurance                                              |
        in force....................     6,238         4,724            948     |     5,225
      Goodwill......................     3,778         3,778            630     |     1,398
                                      --------       -------        -------     |   -------
                                       131,513        75,710          9,442     |    41,309
                                                                                |
Interest expense....................     8,894         4,390            557     |     2,082
                                      --------       -------        -------     |   -------
                                       140,407        80,100          9,999     |    43,391
                                      --------       -------        -------     |   -------
Income (loss) before income taxes...    19,737        10,353           (279)    |      (608)
                                                                                |
Income taxes........................     8,523         5,279            146     |    (1,337)
                                      --------       -------        -------     |   -------
                                                                                |
Net income (loss)...................  $ 11,214       $ 5,074        $  (425)    |   $   729
                                      ========       =======        =======     |   =======
</TABLE>
                                    See accompanying notes.


PP4-108199                             92


<PAGE>
<PAGE>


                           GOLDEN AMERICAN LIFE INSURANCE COMPANY
                  CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                                   (Dollars in thousands)

<TABLE>
<CAPTION>

                                                       Accumulated
                                         Additional       Other                    Total
                                 Common    Paid-in    Comprehensive  Retained   Stockholder's
                                  Stock    Capital    Income (Loss)  Earnings      Equity
                                ------------------------------------------------------------
                                                      PRE-ACQUISITION
                                ------------------------------------------------------------
<S>                              <C>      <C>           <C>          <C>          <C>
Balance at January 1, 1997.....  $2,500   $137,372      $   262       $   350     $140,484
 Comprehensive income:
  Net income...................      --         --           --           729          729
  Change in net unrealized
   investment gains (losses)...      --         --        1,543            --        1,543
                                                                                  --------
 Comprehensive income...........                                                     2,272
 Contribution of Capital........     --      1,121           --            --        1,121
                                 ------   --------      -------       -------     --------
Balance at October 24, 1997....  $2,500   $138,493      $ 1,805       $ 1,079     $143,877
                                 ======   ========      =======       =======     ========

                                -----------------------------------------------------------
                                                     POST-MERGER
                                -----------------------------------------------------------
Balance at October 25, 1997....  $2,500   $224,997           --            --     $227,497
 Comprehensive income:
  Net loss.....................      --         --           --       $  (425)        (425)
  Change in net unrealized
     investment gains (losses).      --         --      $   241            --          241
                                                                                  --------
Comprehensive loss.............                                                       (184)
                                 ------   --------      -------       -------     --------
Balance at December 31,1997....   2,500    224,997          241          (425)    $227,313
 Comprehensive income:
  Net income...................      --         --           --         5,074        5,074
  Change in net unrealized
     investment gains (losses).      --         --       (1,136)           --       (1,136)
                                                                                  --------
 Comprehensive income..........                                                      3,938
 Contribution of Capital........     --    122,500           --            --      122,500
 Other..........................     --        143           --            --          143
                                 ------   --------      -------       -------     --------
Balance at December 31,1998....   2,500    224,997         (895)        4,649      353,894
Comprehensive income:
  Net income...................      --         --           --        11,214       11,214
  Change in net unrealized
     investment gains (losses).      --         --       (8,259)           --       (8,259)
                                                                                  --------
Comprehensive income...........                                                      2,955
 Contribution of Capital........     --    121,000           --            --      121,000
                                 ------   --------      -------       -------     --------
Balance at December 31,1999....  $2,500   $468,640      $(9,154)      $15,863     $477,849
                                 ======   ========      =======       =======     ========

</TABLE>
                                    See accompanying notes.


PP4-108199                             93


<PAGE>
<PAGE>

                             GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                              |    POST-
                                                                  POST-MERGER                 | ACQUISITION
                                                   -------------------------------------------|---------------
                                                                               For the period | For the period
                                                                                 October 25,  |   January 1,
                                                   For the year  For the year      1997       |     1997
                                                      ended         ended         through     |    through
                                                   December 31,  December 31,    December 31, |   October 24,
                                                      1999          1998            1997      |      1997
                                                   ------------  ------------  -------------- | --------------
<S>                                                 <C>           <C>             <C>            <C>
OPERATING ACTIVITIES                                                                          |
Net income (loss).................................   $11,214        $5,074          $(425)    |         $729
Adjustments to reconcile net income (loss) to net                                             |
  cash provided by (used in) operations:                                                      |
   Adjustments related to annuity and                                                         |
     interest sensitive life products:                                                        |
     Interest credited and other charges on                                                   |
       interest sensitive products................   175,851        94,845          7,413     |       19,276
     Charges for mortality and administration.....       524          (233)           (62)    |          (99)
     Change in unearned revenues..................     2,460         2,651          1,189     |        3,292
   Increase (decrease) in policy liabilities and                                              |
     accruals.....................................         8           (10)            10     |           --
   Decrease (increase) in accrued investment                                                  |
     income.......................................    (1,553)       (3,222)         1,205     |       (3,489)
   Policy acquisition costs deferred..............  (346,396)     (197,796)       (13,678)    |      (29,003)
   Amortization of deferred policy                                                            |
     acquisition costs............................    33,119         5,148            892     |        1,674
   Amortization of value of purchased                                                         |
     insurance in force...........................     6,238         4,724            948     |        5,225
   Change in other assets, due to/from                                                        |
     affiliates, other liabilities, and accrued                                               |
     income taxes.................................    24,845         9,979          4,205     |       (8,944)
   Provision for depreciation and amortization....     8,850         8,147          1,299     |        3,203
   Provision for deferred income taxes............     8,523         5,279            146     |          316
   Realized (gains) losses on investments.........     2,923         1,491            (15)    |         (151)
                                                    --------      --------        -------     |     ---------
Net cash provided by (used in) operating                                                      |
   activities.....................................   (73,394)      (63,923)         3,127     |       (7,971)
                                                                                              |
INVESTING ACTIVITIES                                                                          |
Sale, maturity, or repayment of investments:                                                  |
   Fixed maturities - available for sale..........   220,547       145,253          9,871     |       39,622
   Mortgage loans on real estate..................     6,572         3,791          1,644     |        5,828
   Short-term investments - net...................        --            --             --     |       11,415
                                                    --------      --------        -------     |     ---------
                                                     227,119       149,044         11,515     |       56,865
Acquisition of investments:                                                                   |
   Fixed maturities - available for sale..........  (344,587)     (476,523)       (29,596)    |     (155,173)
   Equity securities..............................        --       (10,000)            (1)    |       (4,865)
   Mortgage loans on real estate..................    (9,659)      (16,390)       (14,209)    |      (44,481)
   Policy loans - net.............................    (2,385)       (2,940)          (328)    |       (3,870)
   Short-term investments - net...................   (39,039)      (26,692)       (13,244)    |           --
                                                    --------      --------        -------     |     ---------
                                                    (395,670)     (532,545)       (57,378)    |     (208,389)
Net purchase of property and equipment............    (8,968)       (6,485)          (252)    |         (875)
                                                    --------      --------        -------     |     ---------
Net cash used in investing activities.............  (177,519)     (389,986)       (46,115)    |     (152,399)
</TABLE>

                                            See accompanying notes.


PP4-108199                             94


<PAGE>
<PAGE>


                                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                              CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                       |    POST-
                                                           POST-MERGER                 | ACQUISITION
                                            -------------------------------------------|---------------
                                                                        For the period | For the period
                                                                          October 25,  |   January 1,
                                            For the year  For the year      1997       |     1997
                                               ended         ended         through     |    through
                                            December 31,  December 31,    December 31, |   October 24,
                                               1999          1998            1997      |      1997
                                            ------------  ------------  -------------- | --------------
<S>                                          <C>            <C>            <C>             <C>
FINANCING ACTIVITIES                                                                   |
Proceeds from reciprocal loan agreement                                                |
   borrowings..............................  $396,350       $500,722            --     |          --
Repayment of reciprocal loan agreement                                                 |
   borrowings..............................  (396,350)      (500,722)           --     |          --
Proceeds from revolving note payable.......   220,295        108,495            --     |          --
Repayment of revolving note payable........  (218,895)      (108,495)           --     |          --
Proceeds from surplus note.................   160,000         60,000            --     |          --
Proceeds from line of credit borrowings....        --             --       $10,119     |     $97,124
Repayment of line of credit borrowings.....        --         (5,309)       (2,207)    |     (80,977)
Receipts from annuity and interest                                                     |
   sensitive life policies credited to                                                 |
   account balances........................   773,685        593,428        62,306     |     261,549
Return of account balances on annuity                                                  |
   and interest sensitive life policies....  (147,201)       (72,649)       (6,350)    |     (13,931)
Net reallocations to separate accounts.....  (650,270)      (239,671)      (17,017)    |     (93,069)
Contributions of capital by parent.........   121,000        103,750            --     |       1,011
                                             --------      --------        -------     |   ---------
Net cash provided by financing activities..   258,614        439,549        46,851     |     171,707
                                             --------      --------        -------     |   ---------
                                                                                       |
Increase (decrease) in cash and cash                                                   |
   equivalents.............................     7,701        (14,360)        3,863     |      11,337
Cash and cash equivalents at                                                           |
   beginning of period.....................     6,679         21,039        17,176     |       5,839
                                             --------      --------        -------     |   ---------
Cash and cash equivalents at                                                           |
   end of period...........................   $14,380         $6,679       $21,039     |     $17,176
                                             ========      =========       =======     |   =========
                                                                                       |
SUPPLEMENTAL  DISCLOSURE                                                               |
 OF CASH FLOW  INFORMATION                                                             |
Cash paid during the period for:                                                       |
   Interest................................    $6,392         $4,305          $295     |      $1,912
   Income taxes............................        --             99            --     |         283
Non-cash financing activities:                                                         |
   Non-cash adjustment to additional                                                   |
     paid-in capital for adjusted merger                                               |
     costs.................................        --            143            --     |          --
   Contribution of property and                                                        |
     equipment from EIC Variable,                                                      |
     Inc. net of $353 of accumulated                                                   |
     depreciation..........................        --             --            --     |         110
   Contribution of capital from parent to                                              |
     repay line of credit borrowings.......        --         18,750            --     |          --
</TABLE>
                               See accompanying notes.


PP4-108199                             95


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION
The  consolidated  financial  statements  include Golden American Life Insurance
Company  ("Golden  American")  and its wholly  owned  subsidiary,  First  Golden
American Life Insurance  Company of New York ("First  Golden," and  collectively
with Golden American,  the "Companies").  All significant  intercompany accounts
and transactions have been eliminated.

ORGANIZATION
Golden American, a wholly owned subsidiary of Equitable of Iowa Companies, Inc.,
offers variable  insurance  products and is licensed as a life insurance company
in the  District of Columbia  and all states  except New York.  First  Golden is
licensed to sell  insurance  products in New York and Delaware.  The  Companies'
products are marketed by broker/dealers,  financial institutions,  and insurance
agents. The Companies' primary customers are consumers and corporations.

On October 24,  1997,  PFHI  Holding,  Inc.  ("PFHI"),  a Delaware  corporation,
acquired all of the  outstanding  capital  stock of Equitable of Iowa  Companies
("Equitable") according to the terms of an Agreement and Plan of Merger ("Merger
Agreement")  dated  July 7, 1997  among  Equitable,  PFHI,  and ING  Groep  N.V.
("ING").  PFHI is a wholly owned subsidiary of ING, a global financial  services
holding  company  based in The  Netherlands.  As a result  of this  transaction,
Equitable was merged into PFHI, which was  simultaneously  renamed  Equitable of
Iowa Companies, Inc. ("EIC" or the "Parent"), a Delaware corporation. See Note 6
for additional information regarding the merger.

On August 13, 1996,  Equitable acquired all of the outstanding  capital stock of
BT Variable,  Inc.  (subsequently  known as EIC  Variable,  Inc.) and its wholly
owned  subsidiaries,  Golden American and Directed  Services,  Inc. ("DSI") from
Whitewood  Properties  Corporation  ("Whitewood").  See  Note  7 for  additional
information regarding the acquisition.

For financial statement purposes, the ING merger was accounted for as a purchase
effective  October 25, 1997 and the change in control of Golden American through
the  acquisition  of BT Variable,  Inc. ("BT  Variable")  was accounted for as a
purchase  effective August 14, 1996. The merger and acquisition  resulted in new
bases of accounting  reflecting  estimated fair values of assets and liabilities
at their  respective  dates. As a result,  the Companies'  financial  statements
included for the periods after October 24, 1997 are presented on the Post-Merger
new basis of accounting and for the period  January 1, 1997 through  October 24,
1997 are presented on the Post-Acquisition basis of accounting.

INVESTMENTS
Fixed  Maturities:  The  Companies  account  for  their  investments  under  the
Statement of Financial  Accounting  Standards ("SFAS") No. 115,  "Accounting for
Certain  Investments  in Debt  and  Equity  Securities,"  which  requires  fixed
maturities  to  be  designated  as  either   "available  for  sale,"  "held  for
investment," or "trading."  Sales of fixed  maturities  designated as "available
for sale" are not restricted by SFAS No. 115.  Available for sale securities are
reported at fair value and unrealized  gains and losses on these  securities are
included directly in stockholder's  equity, after adjustment for related changes
in value of purchased  insurance in force ("VPIF"),  deferred policy acquisition
costs ("DPAC"), and deferred income taxes. At December 31, 1999 and 1998, all of
the Companies' fixed  maturities are designated as available for sale,  although
the Companies are not precluded from  designating  fixed  maturities as held for
investment or trading at some future date.

Securities  determined  to have a decline in value that is other than  temporary
are written down to estimated fair value,  which becomes the new cost basis by a
charge to realized losses in the Companies'  Statements of Operations.  Premiums
and  discounts  are  amortized/accrued  utilizing  a method  which  results in a
constant


PP4-108199                             96


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

yield over the  securities'  expected  lives.  Amortization/accrual  of
premiums  and   discounts  on  mortgage   and  other   asset-backed   securities
incorporates a prepayment assumption to estimate the securities' expected lives.

Equity  Securities:  Equity  securities  are reported at estimated fair value if
readily  marketable.  The change in unrealized  appreciation and depreciation of
marketable  equity  securities (net of related deferred income taxes, if any) is
included directly in stockholder's  equity. Equity securities determined to have
a decline in value that is other than  temporary  are written  down to estimated
fair value,  which becomes the new cost basis by a charge to realized  losses in
the Companies' Statements of Operations.

Mortgage  Loans On Real  Estate:  Mortgage  loans on real estate are reported at
cost  adjusted for  amortization  of premiums and accrual of  discounts.  If the
value of any  mortgage  loan is  determined  to be  impaired  (i.e.,  when it is
probable the  Companies  will be unable to collect all amounts due  according to
the contractual terms of the loan agreement), the carrying value of the mortgage
loan is reduced to the present value of expected future cash flows from the loan
discounted at the loan's  effective  interest rate, or to the loan's  observable
market price, or the fair value of the underlying collateral. The carrying value
of impaired  loans is reduced by the  establishment  of a  valuation  allowance,
which  is  adjusted  at each  reporting  date  for  significant  changes  in the
calculated value of the loan. Changes in this valuation allowance are charged or
credited to income.

Other  Investments:  Policy loans are reported at unpaid  principal.  Short-term
investments  are  reported at cost,  adjusted for  amortization  of premiums and
accrual of discounts.

Realized Gains And Losses: Realized gains and losses are determined on the basis
of specific identification.

Fair  Values:  Estimated  fair  values,  as  reported  herein,  of  conventional
mortgage-backed  securities not actively traded in a liquid market are estimated
using  a third  party  pricing  process.  This  pricing  process  uses a  matrix
calculation  assuming a spread over U.S.  Treasury bonds based upon the expected
average lives of the securities.  Estimated fair values of publicly traded fixed
maturities  are  reported  by an  independent  pricing  service.  Fair values of
private  placement  bonds are  estimated  using a matrix  that  assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S.  Treasury
bonds.  Estimated  fair  values  of  equity  securities,  which  consist  of the
Companies'  investment in its registered  separate accounts,  are based upon the
quoted  fair  value  of the  securities  comprising  the  individual  portfolios
underlying the separate accounts.

CASH AND CASH EQUIVALENTS
For  purposes  of the  accompanying  Statements  of Cash  Flows,  the  Companies
consider all demand  deposits and  interest-bearing  accounts not related to the
investment  function  to be  cash  equivalents.  All  interest-bearing  accounts
classified as cash equivalents have original maturities of three months or less.

DEFERRED POLICY ACQUISITION COSTS
Certain  costs of  acquiring  new  insurance  business,  principally  first year
commissions and interest bonuses,  premium credit, and other expenses related to
the  production  of new  business,  have been  deferred.  Acquisition  costs for
variable insurance  products are being amortized  generally in proportion to the
present  value  (using the  assumed  crediting  rate) of expected  future  gross
profits. This amortization is adjusted retrospectively when the Companies revise
their estimate of current or future gross profits to be realized from a group of
products.  DPAC is adjusted to reflect the pro forma impact of unrealized  gains
and losses on fixed  maturities the Companies have  designated as "available for
sale" under SFAS No. 115.


PP4-108199                             97


<PAGE>
<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

VALUE OF PURCHASED INSURANCE IN FORCE
As a result of the  merger and  acquisition,  a portion  of the  purchase  price
related to each  transaction  was allocated to the right to receive  future cash
flows from existing  insurance  contracts.  This allocated cost represents VPIF,
which reflects the value of those purchased  policies  calculated by discounting
actuarially   determined  expected  future  cash  flows  at  the  discount  rate
determined  by the  purchaser.  Amortization  of VPIF is  charged  to expense in
proportion  to  expected  gross  profits  of  the  underlying   business.   This
amortization is adjusted  retrospectively when the Companies revise the estimate
of current or future gross profits to be realized  from the insurance  contracts
acquired.  VPIF is adjusted to reflect the pro forma impact of unrealized  gains
and  losses  on  available  for sale  fixed  maturities.  See  Notes 6 and 7 for
additional information on VPIF resulting from the merger and acquisition.

PROPERTY AND EQUIPMENT
Property  and  equipment  primarily  represent  leasehold  improvements,  office
furniture,  certain other equipment,  and capitalized  computer software and are
not considered to be significant to the Companies' overall operations.  Property
and  equipment  are  reported  at  cost  less   allowances   for   depreciation.
Depreciation  expense is computed  primarily  on the basis of the  straight-line
method over the estimated useful lives of the assets.

GOODWILL
Goodwill was  established as a result of the merger and is being  amortized over
40 years on a  straight-line  basis.  Goodwill  established  as a result  of the
acquisition  was being  amortized over 25 years on a  straight-line  basis.  See
Notes 6 and 7 for additional information on the merger and acquisition.

FUTURE POLICY BENEFITS
Future  policy  benefits  for  divisions  of the  variable  products  with fixed
interest  guarantees  are  established   utilizing  the  retrospective   deposit
accounting  method.   Policy  reserves  represent  the  premiums  received  plus
accumulated  interest,  less  mortality  and  administration  charges.  Interest
credited to these  policies  ranged from 3.00% to 11.00%  during 1999,  3.00% to
10.00% during 1998, and 3.30% to 8.25% during 1997. The unearned revenue reserve
represents  unearned  distribution  fees.  These  distribution  fees  have  been
deferred  and are  amortized  over the life of the  contracts in  proportion  to
expected gross profits.

SEPARATE ACCOUNTS
Assets and  liabilities of the separate  accounts  reported in the  accompanying
Balance Sheets represent funds separately administered  principally for variable
contracts. Contractholders,  rather than the Companies, bear the investment risk
for the variable insurance  products.  At the direction of the  contractholders,
the separate  accounts  invest the premiums from the sale of variable  insurance
products in shares of specified  mutual funds. The assets and liabilities of the
separate  accounts are clearly  identified and segregated  from other assets and
liabilities of the Companies.  The portion of the separate  account assets equal
to the reserves and other  liabilities of variable  contracts  cannot be charged
with liabilities arising out of any other business the Companies may conduct.

Variable  separate  account  assets are carried at fair value of the  underlying
investments and generally represent contractholder  investment values maintained
in  the  accounts.  Variable  separate  account  liabilities  represent  account
balances for the variable contracts invested in the separate accounts;  the fair
value of these  liabilities  is equal to their carrying  amount.  Net investment
income and realized and unrealized  capital gains and losses related to separate
account assets are not reflected in the accompanying Statements of Operations.


PP4-108199                             98


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

Product  charges  recorded by the  Companies  from variable  insurance  products
consist of charges  applicable  to each contract for mortality and expense risk,
cost of insurance, contract administration,  and surrender charges. In addition,
some variable annuity and all variable life contracts provide for a distribution
fee collected for a limited number of years after each premium deposit.  Revenue
recognition  of collected distribution  fees is amortized  over the life of the
contract  in  proportion  to  its  expected  gross   profits.   The  balance  of
unrecognized revenue related to the distribution fees is reported as an unearned
revenue reserve.

DEFERRED INCOME TAXES
Deferred tax assets or liabilities are computed based on the difference  between
the financial statement and income tax bases of assets and liabilities using the
enacted  marginal tax rate.  Deferred tax assets or liabilities  are adjusted to
reflect the pro forma impact of unrealized gains and losses on equity securities
and fixed  maturities the Companies have  designated as available for sale under
SFAS No. 115. Changes in deferred tax assets or liabilities  resulting from this
SFAS No. 115  adjustment  are  charged or  credited  directly  to  stockholder's
equity.  Deferred  income tax expenses or credits  reflected  in the  Companies'
Statements of  Operations  are based on the changes in the deferred tax asset or
liability from period to period (excluding the SFAS No. 115 adjustment).

DIVIDEND RESTRICTIONS
Golden  American's  ability to pay dividends to its Parent is restricted.  Prior
approval  of  insurance  regulatory  authorities  is  required  for  payment  of
dividends to the stockholder  which exceed an annual limit.  During 2000, Golden
American  cannot pay dividends to its Parent without prior approval of statutory
authorities.

Under the  provisions  of the  insurance  laws of the  State of New York,  First
Golden cannot  distribute  any dividends to its  stockholder,  Golden  American,
unless a notice  of its  intent  to  declare a  dividend  and the  amount of the
dividend has been filed with the New York  Insurance  Department at least thirty
days in advance of the proposed  declaration.  If the  Superintendent of the New
York Insurance Department finds the financial condition of First Golden does not
warrant the distribution,  the Superintendent may disapprove the distribution by
giving written notice to First Golden within thirty days after the filing.

SEGMENT REPORTING
The  Companies  manage  their  business  as one  segment,  the sale of  variable
insurance products designed to meet customer needs for tax-advantaged saving for
retirement and protection from death.  Variable  insurance  products are sold to
consumers and corporations throughout the United States.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  requires  management to make  estimates and  assumptions
affecting the amounts  reported in the  financial  statements  and  accompanying
notes. Actual results could differ from those estimates.

Management is required to utilize  historical  experience and assumptions  about
future  events and  circumstances  in order to  develop  estimates  of  material
reported  amounts and  disclosures.  Included among the material (or potentially
material)  reported  amounts  and  disclosures  that  require  extensive  use of
estimates and  assumptions  are: (1) estimates of fair values of  investments in
securities  and  other  financial  instruments,   as  well  as  fair  values  of
policyholder  liabilities,  (2)  policyholder  liabilities,  (3) deferred policy
acquisition costs and value of purchased  insurance in force, (4) fair values of
assets  and  liabilities   recorded  as  a  result  of  merger  and  acquisition
transactions,  (5) asset  valuation  allowances,  (6) guaranty  fund  assessment
accruals,  (7)  deferred  tax  benefits  (liabilities),  and (8)  estimates  for
commitments  and  contingencies  including  legal  matters,  if a  liability  is
anticipated and can be reasonably estimated. Estimates and assumptions


PP4-108199                            99


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

regarding all of the preceding  items are inherently  subject to change and are
reassessed periodically.  Changes in estimates and assumptions could materially
impact the financial statements.

RECLASSIFICATIONS
Certain amounts for the periods ended in the 1998 and 1997 financial  statements
have been reclassified to conform to the 1999 financial statement presentation.

2. BASIS OF FINANCIAL REPORTING

The financial  statements of the Companies  differ from related  statutory-basis
financial statements  principally as follows: (1) acquisition costs of acquiring
new business are deferred  and  amortized  over the life of the policies  rather
than charged to operations as incurred;  (2) an asset  representing  the present
value of future cash flows from insurance  contracts acquired was established as
a result of the  merger/acquisition and is amortized and charged to expense; (3)
future policy benefit  reserves for divisions with fixed interest  guarantees of
the variable  insurance  products are based on full account values,  rather than
the  greater  of cash  surrender  value  or  amounts  derived  from  discounting
methodologies  utilizing  statutory  interest  rates;  (4) reserves are reported
before  reduction  for  reserve  credits  related  to  reinsurance  ceded  and a
receivable is established,  net of an allowance for uncollectible  amounts,  for
these credits  rather than  presented net of these  credits;  (5) fixed maturity
investments are designated as "available for sale" and valued at fair value with
unrealized  appreciation/depreciation,  net of adjustments to value of purchased
insurance in force, deferred policy acquisition costs, and deferred income taxes
(if applicable),  credited/charged  directly to stockholder's equity rather than
valued at amortized cost; (6) the carrying value of fixed  maturities is reduced
to fair value by a charge to realized  losses in the  Statements  of  Operations
when declines in carrying  value are judged to be other than  temporary,  rather
than through the  establishment  of a  formula-determined  statutory  investment
reserve  (carried  as a  liability),  changes in which are  charged  directly to
surplus;  (7) deferred income taxes are provided for the difference  between the
financial  statement  and income tax bases of assets  and  liabilities;  (8) net
realized gains or losses attributed to changes in the level of interest rates in
the market are  recognized  when the sale is completed  rather than deferred and
amortized  over  the  remaining  life  of the  fixed  maturity  security;  (9) a
liability is  established  for  anticipated  guaranty fund  assessments,  net of
related anticipated  premium tax credits,  rather than capitalized when assessed
and amortized in accordance  with procedures  permitted by insurance  regulatory
authorities;  (10) revenues for variable  insurance  products  consist of policy
charges  applicable  to  each  contract  for  the  cost  of  insurance,   policy
administration  charges,  amortization of policy  initiation fees, and surrender
charges assessed rather than premiums received; (11) the financial statements of
Golden American's wholly owned subsidiary are consolidated  rather than recorded
at the equity in net assets;  (12)  surplus  notes are  reported as  liabilities
rather than as surplus;  and (13) assets and  liabilities  are  restated to fair
values when a change in ownership occurs, with provisions for goodwill and other
intangible assets, rather than continuing to be presented at historical cost.

The net loss for Golden  American as  determined in  accordance  with  statutory
accounting practices was $85,578,000 in 1999,  $68,002,000 in 1998, and $428,000
in 1997.  Total statutory  capital and surplus was  $368,928,000 at December 31,
1999 and $183,045,000 at December 31, 1998.


PP4-108199                             100


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


3. INVESTMENT OPERATIONS

INVESTMENT RESULTS
Major categories of net investment income are summarized below:
<TABLE>
<CAPTION>

                                                   POST-MERGER                  |POST-ACQUISITION
                                     -------------------------------------------|----------------
                                                                 For the period | For the period
                                                                   October 25,  |   January 1,
                                     For the year  For the year      1997       |     1997
                                         ended         ended       through      |   through
                                     December 31,  December 31,   December 31,  |  October 24,
                                        1999          1998           1997       |      1997
                                     ------------  ------------  -------------- | --------------
                                                    (Dollars in thousands)
                                                                                |
<S>                                    <C>           <C>            <C>              <C>
 Fixed maturities...............        $50,352       $35,224        $ 4,443    |     $18,488
 Equity securities..............            515            --              3    |          --
 Mortgage loans on real estate..          7,074         6,616            879    |       3,070
 Policy loans...................            485           619             59    |         482
 Short-term investments.........          2,583         1,311            129    |         443
 Other, net.....................            388           246           (154)   |          24
                                        -------       -------        -------    |     -------
 Gross investment income........         61,397        44,016          5,359    |      22,507
 Less investment expenses.......         (2,228)       (1,531)          (232)   |        (851)
                                        -------       -------        -------    |     -------
 Net investment income..........        $59,169       $42,485        $ 5,127    |     $21,656
                                        =======       =======        =======    |     =======
</TABLE>

Realized gains (losses) on investments follows:
<TABLE>
<CAPTION>

                                                   POST-MERGER                  |POST-ACQUISITION
                                     -------------------------------------------|----------------
                                                                 For the period | For the period
                                                                   October 25,  |   January 1,
                                     For the year  For the year      1997       |     1997
                                         ended         ended       through      |   through
                                     December 31,  December 31,   December 31,  |  October 24,
                                        1999          1998           1997       |      1997
                                     ------------  ------------  -------------- | --------------
                                                  (Dollars in thousands)
                                                                                |
<S>                                    <C>           <C>            <C>              <C>
  Fixed maturities, available for                                               |
    sale..........................      $(2,910)      $(1,428)       $    25    |     $    151
  Mortgage loans on real estate...          (13)          (63)           (10)   |           --
                                        -------       -------        -------    |      -------
  Realized gains (losses) on                                                    |
    investments...................      $(2,923)      $(1,491)           $15    |         $151
                                        =======       =======        =======    |     ========
</TABLE>


The change in unrealized appreciation (depreciation) of securities at fair value
follows:
<TABLE>
<CAPTION>

                                                   POST-MERGER                  |POST-ACQUISITION
                                     -------------------------------------------|----------------
                                                                 For the period | For the period
                                                                   October 25,  |   January 1,
                                     For the year  For the year      1997       |     1997
                                         ended         ended       through      |   through
                                     December 31,  December 31,   December 31,  |  October 24,
                                        1999          1998           1997       |      1997
                                     ------------  ------------  -------------- | --------------
                                                  (Dollars in thousands)
                                                                                |
<S>                                    <C>           <C>            <C>              <C>
                                                                                |
  Fixed maturities, available for                                               |
    sale...........................     $(24,944)     $  1,100       $ (3,494)  |     $  4,197
  Equity securities................        5,301        (2,390)           (68)  |         (462)
                                        --------      --------       --------   |     --------
  Unrealized appreciation                                                       |
     (depreciation) of securities..     $(19,643)     $ (1,290)      $ (3,562)  |     $  3,735
                                        ========      ========       ========   |     ========
</TABLE>


PP4-108199                             101


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


3. INVESTMENT OPERATIONS (continued)

At December 31, 1999 and December 31, 1998,  amortized  cost,  gross  unrealized
gains and losses,  and estimated fair values of fixed  maturities,  all of which
are designated as available for sale, follows:

<TABLE>
<CAPTION>

                                                       POST-MERGER
                                    ---------------------------------------------------
                                                    Gross       Gross      Estimated
                                     Amortized    Unrealized  Unrealized      Fair
                                        Cost         Gains      Losses       Value
                                    ----------    ----------  ----------   ---------
                                                  (Dollars in thousands)
<S>                                    <C>          <C>        <C>         <C>
    December 31, 1999
    -----------------------------
    U.S. government and
       governmental agencies
       and authorities............     $ 21,363          --     $   (260)   $ 21,103
    Public utilities..............       53,754      $   25       (2,464)     51,315
    Corporate securities..........      396,494          53      (12,275)    384,272
    Other asset-backed securities.      207,044         850       (4,317)    203,577
    Mortgage-backed securities....      179,397          39       (4,382)    175,054
                                       --------      ------     --------    --------
    Total.........................     $858,052      $  967     $(23,698)   $835,321
                                       ========      ======     ========    ========

    December 31, 1998
    -----------------------------
    U. S. government and
       governmental agencies
       and authorities............     $ 13,568      $  182     $    (8)    $ 13,742
    Foreign governments...........        2,028           8          --        2,036
    Public utilities..............       67,710         546        (447)      67,809
    Corporate securities..........      365,569       4,578       (2,658)    367,489
    Other asset-backed securities.       99,877         281       (1,046)     99,112
    Mortgage-backed securities....      191,020       1,147         (370)    191,797
                                       --------      ------     --------    --------
    Total.........................     $739,772      $6,742     $ (4,529)   $741,985
                                       ========      ======     ========    ========
</TABLE>

Short-term  investments  with  maturities  of 30 days or less have been excluded
from the above  schedules.  Amortized  cost  approximates  fair  value for these
securities.  At December  31,  1999,  net  unrealized  investment  loss on fixed
maturities designated as available for sale totaled $22,731,000. Depreciation of
$6,955,000  was  included in  stockholder's  equity at December 31, 1999 (net of
adjustments  of  $1,785,000  to VPIF,  $10,246,000  to DPAC,  and  $3,745,000 to
deferred income taxes). At December 31, 1998, net unrealized investment gains on
fixed   maturities   designated  as  available  for  sale  totaled   $2,213,000.
Appreciation of $1,005,000 was included in stockholder's  equity at December 31,
1998 (net of adjustments of $203,000 to VPIF,  $455,000 to DPAC, and $550,000 to
deferred income taxes).

At December 31, 1999,  net  unrealized  appreciation  on equity  securities  was
comprised  entirely of gross  appreciation of $2,378,000.  At December 31, 1998,
net unrealized depreciation of equity securities was comprised entirely of gross
depreciation of $2,923,000.

Amortized  cost and  estimated  fair  value of fixed  maturities  designated  as
available  for sale,  by  contractual  maturity,  at December 31, 1999 are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.


PP4-108199                            102


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999

3. INVESTMENT OPERATIONS (continued)


                                                   POST-MERGER
                                            -------------------------
                                            Amortized      Estimated
December 31, 1999                              Cost       Fair Value
---------------------------------------------------------------------
                                              (Dollars in thousands)

Due within one year.....................    $ 25,317       $ 25,186
Due after one year through five years...     355,205        344,998
Due after five years through ten years..      83,004         78,976
Due after ten years.....................       8,085          7,530
                                            --------       --------
                                             471,611        456,690
Other asset-backed securities...........     207,044        203,577
Mortgage-backed securities..............     179,397        175,054
                                            --------       --------
Total...................................    $858,052       $835,321
                                            ========       ========

An analysis of sales,  maturities,  and principal  repayments of the  Companies'
fixed maturities portfolio follows:

<TABLE>
<CAPTION>

                                                        Gross      Gross     Proceeds
                                           Amortized  Realized   Realized      from
                                             Cost       Gains     Losses       Sale
                                           ---------  --------   --------    --------
                                                     (Dollars in thousands)
POST-MERGER:
<S>                                         <C>        <C>       <C>        <C>
For the year ended December 31, 1999:
Scheduled principal repayments, calls,
   and tenders..........................    $141,346     $216       $(174)   $141,388
Sales...................................      80,472      141      (1,454)     79,159
                                            --------     ----     -------    --------
Total...................................    $221,818     $357     $(1,628)   $220,547
                                            ========     ====     =======    ========

For the year ended December 31, 1998:
Scheduled principal repayments, calls,
   and tenders..........................    $102,504      $60         $(3)   $102,561
Sales...................................      43,204      518      (1,030)     42,692
                                            --------     ----     -------    --------
Total...................................    $145,708     $578     $(1,033)   $145,253
                                            ========     ====     =======    ========

For the period October 25, 1997 through
   December 31, 1997:
Scheduled principal repayments, calls,
   and tenders..........................      $6,708       $2          --      $6,710
Sales...................................       3,138       23          --       3,161
                                            --------     ----     -------    --------
Total...................................      $9,846      $25          --      $9,871
                                            ========     ====     =======    ========

POST-ACQUISITION:

For the period January 1, 1997 through
   October 24, 1997:
Scheduled principal repayments, calls,
   and tenders..........................     $25,419       --          --     $25,419
Sales...................................      14,052     $153         $(2)     14,203
                                            --------     ----     -------    --------
Total...................................     $39,471     $153         $(2)    $39,622
                                            ========     ====     =======    ========
</TABLE>


PP4-108199                             103


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


3. INVESTMENT OPERATIONS (continued)

Investment Valuation Analysis: The Companies analyze the investment portfolio at
least  quarterly in order to determine if the carrying  value of any  investment
has been impaired.  The carrying value of debt and equity  securities is written
down to fair value by a charge to realized  losses when an  impairment  in value
appears to be other than temporary.

During the fourth quarter of 1998, Golden American  determined that the carrying
value of two bonds exceeded their  estimated net realizable  value. As a result,
at December  31,  1998,  Golden  American  recognized  a total  pre-tax  loss of
$973,000  to  reduce  the  carrying  value of the  bonds to their  combined  net
realizable  value of  $2,919,000.  During  the second  quarter of 1999,  further
information was received  regarding  these bonds and Golden American  determined
that the carrying value of the two bonds exceeded their estimated net realizable
value. As a result, at June 30, 1999, Golden American recognized a total pre-tax
loss of  $1,639,000 to further  reduce the carrying  value of the bonds to their
combined net realizable  value of $1,137,000.  During 1997, no investments  were
identified as having an other than temporary impairment.

Investments  on Deposit:  At December 31, 1999 and 1998,  affidavits of deposits
covering  bonds with a par value of $6,470,000  were on deposit with  regulatory
authorities pursuant to certain statutory requirements.

Investment  Diversifications:  The Companies' investment policies related to the
investment  portfolio  require  diversification  by  asset  type,  company,  and
industry  and set limits on the amount  which can be invested  in an  individual
issuer.  Such  policies  are at  least as  restrictive  as  those  set  forth by
regulatory authorities. The following percentages relate to holdings at December
31, 1999 and December 31, 1998. Fixed maturities  included  investments in basic
industrials (29% in 1999, 26% in 1998), conventional  mortgage-backed securities
(22% in 1999, 25% in 1998),  financial companies (16% in 1999, 19% in 1998), and
other asset-backed securities (19% in 1999, 11% in 1998). Mortgage loans on real
estate have been analyzed by geographical  location with concentrations by state
identified  as  California  (12% in 1999 and  1998),  Utah (10% in 1999,  11% in
1998), and Georgia (9% in 1999, 10% in 1998). There are no other  concentrations
of mortgage loans on real estate in any state  exceeding ten percent at December
31, 1999 and 1998.  Mortgage  loans on real  estate  have also been  analyzed by
collateral type with significant  concentrations  identified in office buildings
(34% in 1999,  36% in 1998),  industrial  buildings  (33% in 1999, 32% in 1998),
retail  facilities (19% in 1999, 20% in 1998), and multi-family  apartments (10%
in 1999, 8% in 1998).  Equity  securities are not  significant to the Companies'
overall investment portfolio.

No  investment  in any person or its  affiliates  (other  than  bonds  issued by
agencies of the United States government)  exceeded ten percent of stockholder's
equity at December 31, 1999.

4. COMPREHENSIVE INCOME
Comprehensive  income  includes  all changes in  stockholder's  equity  during a
period except those  resulting  from  investments  by and  distributions  to the
stockholder.  Total  comprehensive  income  (loss)  for the  Companies  includes
$(452,000) for the year ended December 31, 1999 for First Golden ($1,015,000 for
the year ended December 31, 1998 and $159,000, and $536,000,  respectively,  for
the  periods  October  25, 1997  through  December  31, 1997 and January 1, 1997
through October 24, 1997).  Other  comprehensive  income excludes net investment
gains (losses)  included in net income,  which merely  represent  transfers from
unrealized to realized  gains and losses.  These amounts total  $(1,468,000)  in
1999 and  $(2,133,000) in 1998. Such amounts,  which have been measured  through
the date of sale,  are net of  income  taxes  and  adjustments  to VPIF and DPAC
totaling $(1,441,000) in 1999 and $705,000 in 1998.

5. FAIR VALUES OF FINANCIAL INSTRUMENTS
SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
disclosure of estimated fair value of all financial instruments,  including both
assets and  liabilities  recognized  and not  recognized in a


PP4-108199                             104


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


5. FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

company's  balance
sheet, unless specifically exempted.  SFAS No. 119, "Disclosure about Derivative
Financial  Instruments  and  Fair  Value  of  Financial  Instruments,"  requires
additional  disclosures  about  derivative  financial  instruments.  Most of the
Companies'  investments,   investment  contracts,   and  debt  fall  within  the
standards' definition of a financial instrument.  Fair values for the Companies'
insurance  contracts  other than  investment  contracts  are not  required to be
disclosed. In cases where quoted market prices are not available, estimated fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the discount rate and estimates of future cash flows. Accounting, actuarial, and
regulatory  bodies  are  continuing  to study  the  methodologies  to be used in
developing fair value information,  particularly as it relates to such things as
liabilities for insurance  contracts.  Accordingly,  care should be exercised in
deriving  conclusions about the Companies' business or financial condition based
on the information presented herein.

The Companies closely monitor the composition and yield of invested assets,  the
duration and interest credited on insurance liabilities,  and resulting interest
spreads and timing of cash flows.  These amounts are taken into consideration in
the  Companies'  overall  management  of interest rate risk,  which  attempts to
minimize  exposure to changing interest rates through the matching of investment
cash flows with  amounts  expected to be due under  insurance  contracts.  These
assumptions may not result in values  consistent with those obtained  through an
actuarial  appraisal of the Companies'  business or values that might arise in a
negotiated transaction.

The following compares carrying values as shown for financial reporting purposes
with estimated fair values:

<TABLE>
<CAPTION>
                                                               POST-MERGER
                                           -----------------------------------------------
                                              December 31, 1999        December 31, 1998
                                           ----------------------    ---------------------
                                                        Estimated                Estimated
                                            Carrying      Fair        Carrying     Fair
                                             Value       Value         Value      Value
                                            --------    ---------     --------   ---------
                                                     (Dollars in thousands)

<S>                                        <C>          <C>         <C>         <C>
ASSETS

   Fixed maturities, available for sale..  $  835,321   $  835,321  $  741,985  $  741,985
   Equity securities.....................      17,330       17,330      11,514      11,514
   Mortgage loans on real estate.........     100,087       95,524      97,322      99,762
   Policy loans..........................      14,157       14,157      11,772      11,772
   Short-term investments................      80,191       80,191      41,152      41,152
   Cash and cash equivalents.............      14,380       14,380       6,679       6,679
   Separate account assets...............   7,562,717    7,562,717   3,396,114   3,396,114

LIABILITIES

   Annuity products......................   1,017,105      953,546     869,009     827,597
   Surplus notes.........................     245,000      226,100      85,000      90,654
   Revolving note payable................       1,400        1,400          --          --
   Separate account liabilities..........   7,562,717    7,562,717   3,396,114   3,396,114
</TABLE>

The following  methods and assumptions  were used by the Companies in estimating
fair values.

Fixed  maturities:   Estimated  fair  values  of  conventional   mortgage-backed
securities not actively traded in a liquid market and publicly traded securities
are estimated using a third party pricing  process.  This pricing


PP4-108199                             105


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


5. FAIR VALUES OF FINANCIAL INSTRUMENTS (continued)

process uses a matrix  calculation  assuming a spread over U.S.  Treasury
bonds based upon the expected average lives of the securities.

Equity securities:  Estimated fair values of equity securities, which consist of
the Companies'  investment in the portfolios  underlying its separate  accounts,
are based upon the quoted fair value of  individual  securities  comprising  the
individual portfolios. For equity securities not actively traded, estimated fair
values are based upon values of issues of comparable returns and quality.

Mortgage loans on real estate: Fair values are estimated by discounting expected
cash flows, using interest rates currently offered for similar loans.

Policy loans:  Carrying  values  approximate the estimated fair value for policy
loans.

Short-term  investments and cash and cash equivalents:  Carrying values reported
in the Companies' historical cost basis balance sheet approximate estimated fair
value for these instruments due to their short-term nature.

Separate account assets: Separate account assets are reported at the quoted fair
values of the individual securities in the separate accounts.

Annuity products: Estimated fair values of the Companies' liabilities for future
policy  benefits for the divisions of the variable  annuity  products with fixed
interest  guarantees and for supplemental  contracts without life  contingencies
are  stated at cash  surrender  value,  the cost the  Companies  would  incur to
extinguish the liability.

Surplus notes:  Estimated fair value of the Companies'  surplus notes were based
upon  discounted  future  cash flows  using a discount  rate  approximating  the
current market value.

Revolving note payable:  Carrying  value  reported in the Companies'  historical
cost basis balance sheet approximates  estimated fair value for this instrument,
as the agreement carries a variable interest rate provision.

Separate account liabilities:  Separate account liabilities are reported at full
account value in the Companies'  historical  cost balance sheet.  Estimated fair
values of separate account liabilities are equal to their carrying amount.

6. MERGER
Transaction:  On October 23, 1997, Equitable's  shareholders approved the Merger
Agreement  dated July 7, 1997 among  Equitable,  PFHI,  and ING.  On October 24,
1997,  PFHI, a Delaware  corporation,  acquired all of the  outstanding  capital
stock of  Equitable  according to the Merger  Agreement.  PFHI is a wholly owned
subsidiary  of ING, a global  financial  services  holding  company based in The
Netherlands.  Equitable, an Iowa corporation, in turn, owned all the outstanding
capital stock of Equitable Life Insurance Company of Iowa ("Equitable Life") and
Golden  American  and their wholly owned  subsidiaries.  In addition,  Equitable
owned all the  outstanding  capital  stock of  Locust  Street  Securities,  Inc.
("LSSI"),  Equitable Investment Services,  Inc. (subsequently  dissolved),  DSI,
Equitable of Iowa Companies  Capital Trust,  Equitable of Iowa Companies Capital
Trust II, and Equitable of Iowa Securities Network,  Inc.  (subsequently renamed
ING Funds Distributor,  Inc.). In exchange for the outstanding  capital stock of
Equitable,  ING paid total  consideration of approximately  $2.1 billion in cash
and stock and assumed  approximately  $400 million in debt.  As a result of this
transaction,  Equitable was merged into PFHI, which was  simultaneously  renamed
Equitable  of  Iowa  Companies,   Inc.  ("EIC"  or  the  "Parent"),  a  Delaware
corporation.  All costs of the merger,  including  expenses to terminate certain
benefit plans, were paid by the Parent.


PP4-108199                             106


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


6. MERGER (continued)

Accounting Treatment:  The merger was accounted for as a purchase resulting in a
new basis of  accounting,  reflecting  estimated  fair  values  for  assets  and
liabilities at October 24, 1997. The purchase price was allocated to EIC and its
subsidiaries  with  $227,497,000  allocated  to  the  Companies.   Goodwill  was
established  for the  excess of the  merger  cost over the fair value of the net
assets and attributed to EIC and its subsidiaries  including Golden American and
First Golden.  The amount of goodwill allocated to the Companies relating to the
merger was  $151,127,000 at the merger date and is being amortized over 40 years
on a  straight-line  basis.  The  carrying  value of  goodwill  will be reviewed
periodically  for any indication of impairment in value.  The  Companies'  DPAC,
previous balance of VPIF, and unearned  revenue reserve,  as of the merger date,
were eliminated and a new asset of $44,297,000 representing VPIF was established
for all policies in force at the merger date.

Value of Purchased  Insurance In Force: As part of the merger,  a portion of the
acquisition  cost was  allocated to the right to receive  future cash flows from
insurance  contracts  existing  with the  Companies  at the  merger  date.  This
allocated cost represents VPIF reflecting the value of those purchased  policies
calculated by discounting the actuarially  determined  expected future cash flow
at the discount rate determined by ING.

An analysis of the VPIF asset follows:

<TABLE>
<CAPTION>
                                                                   POST-MERGER
                                              -------------------------------------------------
                                                                                 For the period
                                              For the year     For the year    October 25, 1997
                                                  ended            ended           through
                                              December 31,     December 31,    December 31, 1997
                                              -------------------------------------------------
                                                            (Dollars in thousands)

<S>                                             <C>              <C>              <C>
   Beginning balance........................     $35,977          $43,174          $44,297
                                                 -------          -------          -------

   Imputed interest.........................       2,373            2,802            1,004
   Amortization.............................      (7,930)          (7,753)          (1,952)
   Changes in assumptions of timing of
     gross profits..........................        (681)             227               --
                                                 -------          -------          -------
   Net amortization.........................      (6,238)          (4,724)            (948)
   Adjustment for unrealized gains (losses)
     on available for sale securities.......       1,988              (28)            (175)
   Adjustment for other receivables and
     merger costs...........................          --           (2,445)              --
                                                 -------          -------          -------
   Ending balance...........................     $31,727          $35,977          $43,174
                                                 =======          =======          =======
</TABLE>


PP4-108199                             107


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


6. MERGER (continued)

Interest  is imputed on the  unamortized  balance of VPIF at a rate of 7.33% for
the year ended  December 31, 1999,  7.38% for the year ended  December 31, 1998,
and 7.03% for the period  October 25, 1997 through  December 31, 1997.  In 1999,
VPIF was adjusted to increase amortization by $681,000 to reflect changes in the
assumptions  related to the timing of estimated gross profits.  The amortization
of VPIF,  net of  imputed  interest,  is  charged  to  expense.  VPIF  decreased
$2,664,000  during 1998 to adjust the value of other  receivables  and increased
$219,000  in 1998 as a result of an  adjustment  to the  merger  costs.  VPIF is
adjusted for the  unrealized  gains  (losses) on available for sale  securities;
such changes are included  directly in  stockholder's  equity.  Based on current
conditions  and  assumptions  as to the  impact  of future  events  on  acquired
policies in force, the expected approximate net amortization relating to VPIF as
of December 31, 1999 is  $3,958,000 in 2000,  $3,570,000 in 2001,  $3,322,000 in
2002,  $2,807,000 in 2003, and $2,292,000 in 2004. Actual  amortization may vary
based upon changes in assumptions and experience.

7. ACQUISITION

Transaction:  On August 13,  1996,  Equitable  acquired  all of the  outstanding
capital  stock of BT Variable  from  Whitewood,  a wholly  owned  subsidiary  of
Bankers Trust Company ("Bankers Trust"),  according to the terms of the Purchase
Agreement dated May 3, 1996 between Equitable and Whitewood. In exchange for the
outstanding capital stock of BT Variable,  Equitable paid the sum of $93,000,000
in cash to Whitewood  in  accordance  with the terms of the Purchase  Agreement.
Equitable  also paid the sum of  $51,000,000  in cash to Bankers Trust to retire
certain debt owed by BT Variable to Bankers Trust pursuant to a revolving credit
arrangement.  After the acquisition,  the BT Variable,  Inc. name was changed to
EIC Variable,  Inc. On April 30, 1997, EIC Variable, Inc. was liquidated and its
investments in Golden American and DSI were transferred to Equitable,  while the
remainder of its net assets were contributed to Golden American. On December 30,
1997, EIC Variable, Inc. was dissolved.

Accounting Treatment:  The acquisition was accounted for as a purchase resulting
in a new basis of accounting,  which reflected  estimated fair values for assets
and  liabilities  at August 13, 1996.  The purchase  price was  allocated to the
three  companies  purchased  -  BT  Variable,  DSI,  and  Golden  American.  The
allocation  of  the  purchase  price  to  Golden   American  was   approximately
$139,872,000. Goodwill was established for the excess of the purchase price over
the fair value of the net assets acquired and attributed to Golden American. The
amount of goodwill relating to the acquisition was $41,113,000 and was amortized
over 25 years on a  straight-line  basis  until the October 24, 1997 merger with
ING. Golden  American's  DPAC,  previous  balance of VPIF, and unearned  revenue
reserve, as of the acquisition date, were eliminated and an asset of $85,796,000
representing  VPIF was  established for all policies in force at the acquisition
date.

Value of Purchased Insurance In Force: As part of the acquisition,  a portion of
the  acquisition  cost was  allocated to the right to receive  future cash flows
from the  insurance  contracts  existing  with  Golden  American  at the date of
acquisition.  This allocated cost  represents VPIF reflecting the value of those
purchased policies calculated by discounting the actuarially determined expected
future cash flows at the discount rate determined by Equitable.


PP4-108199                             108


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


7. ACQUISITION (continued)

An analysis of the VPIF asset follows:

<TABLE>
<CAPTION>

                                              POST-ACQUISITION
                                              ----------------
                                               For the period
                                              January 1, 1997
                                                  through
                                              October 24, 1997
                                              ----------------
                                          (Dollars in thousands)

<S>                                              <C>
             Beginning balance............        $ 83,051
                                                  --------

             Imputed interest.............           5,138
             Amortization.................         (12,656)
             Changes in assumption of
               timing of gross profits....           2,293
                                                  --------
             Net amortization.............          (5,225)
             Adjustment for unrealized
               gains on available for
               sale securities............            (373)
                                                  --------
             Ending balance...............        $ 77,453
                                                  ========
</TABLE>

Interest  was  imputed on the  unamortized  balance of VPIF at rates of 7.70% to
7.80% for the period January 1, 1997 through October 24, 1997. The  amortization
of VPIF, net of imputed interest, was charged to expense. VPIF was also adjusted
for the  unrealized  gains on available for sale  securities;  such changes were
included directly in stockholder's equity.


8. INCOME TAXES

Golden  American  files a  consolidated  federal  income tax  return.  Under the
Internal Revenue Code, a newly acquired insurance company cannot file as part of
the Parent's consolidated tax return for 5 years.

At  December  31,  1999,   the  Companies   have  net  operating   loss  ("NOL")
carryforwards  for federal  income tax purposes of  approximately  $161,799,000.
Approximately $5,094,000, $3,354,000, $53,310,000, and $100,041,000 of these NOL
carryforwards  are  available to offset future  taxable  income of the Companies
through the years 2011, 2012, 2013, and 2014, respectively.

INCOME TAX EXPENSE (BENEFIT)
Income tax expense (benefit) included in the consolidated  financial  statements
follows:

                               POST-MERGER                    |POST-ACQUISITION
                  --------------------------------------------|----------------
                                               For the period | For the period
                                                 October 25,  |    January 1,
                  For the year  For the year       1997       |     1997
                      ended         ended        through      |   through
                  December 31,  December 31,     December 31, |   October 24,
                     1999          1998             1997      |     1997
                  ------------  ------------   -------------- | --------------
                                   (Dollars in thousands)
                                                              |
   Current                --           --             --      |    $    12
   Deferred          $8,523       $5,279           $146       |     (1,349)
                      ------       ------           ----      |    -------
                      $8,523       $5,279           $146      |    $(1,337)
                      ======       ======           ====      |    =======


PP4-108199                             109


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


8. INCOME TAXES (continued)

The effective  tax rate on income  (loss) before income taxes is different  from
the prevailing  federal  income tax rate. A  reconciliation  of this  difference
follows:
<TABLE>
<CAPTION>

                                                        POST-MERGER                    |POST-ACQUISITION
                                          ---------------------------------------------|-----------------
                                                                        For the period | For the period
                                                                          October 25,  |    January 1,
                                          For the year   For the year        1997      |      1997
                                             ended          ended          through     |    through
                                          December 31,   December 31,     December 31, |  October 24,
                                             1999           1998             1997      |     1997
                                          ------------   ------------   -------------- |  -------------
                                                                (Dollars in thousands)
                                                                                       |
<S>                                         <C>            <C>              <C>            <C>
   Income (loss) before income taxes..       $19,737        $10,353            $(279)  |      $  (608)
                                             =======        =======            =====          =======
                                                                                       |
   Income tax (benefit) at federal                                                     |
     statutory  rate.........................$ 6,908        $ 3,624            $ (98)  |      $  (213)
   Tax effect (decrease) of:                                                           |
     Goodwill amortization............         1,322          1,322              220   |           --
     Compensatory stock option and
       restricted stock expense.......            --             --               --   |        (1,011)
     Meals and entertainment..........           199            157               23   |            53
     Other items......................            94            176                1   |          (166)
                                             -------        -------          -------   |      --------
   Income tax expense (benefit).......       $ 8,523        $ 5,279             $146   |      $ (1,337)
                                             =======        =======          =======   |      ========
</TABLE>


PP4-108199                             110


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


8. INCOME TAXES (continued)

DEFERRED INCOME TAXES
The tax effect of temporary  differences giving rise to the Companies'  deferred
income tax assets and liabilities at December 31, 1999 and 1998 follows:


                                                           POST-MERGER
                                                    ----------------------------
                                                    December 31,    December 31,
                                                       1999            1998
                                                    ------------    ------------
                                                        (Dollars in thousands)

  Deferred tax assets:
     Net unrealized depreciation of securities
       at fair value............................            --         $1,023
     Net unrealized depreciation of available
       for sale fixed maturities................        $3,745             --
     Future policy benefitS.....................       133,494         66,273
     Goodwill...................................        16,323         16,323
     Net operating loss carryforwards...........        56,630         17,821
     Other......................................         1,333          1,272
                                                       -------        -------
                                                       211,525        102,712
  Deferred tax liabilities:
    Net unrealized appreciation of securities
       at fair value............................          (832)            --
     Net unrealized appreciation of available
       for sale fixed maturities................            --           (332)
     Fixed maturity securities..................       (17,774)        (1,034)
     Deferred policy acquisition costs..........      (154,706)       (55,520)
     Mortgage loans on real estate..............          (715)          (845)
     Value of purchased insurance in force......       (10,462)       (12,592)
     Other......................................        (1,348)          (912)
                                                       -------        -------
                                                      (185,837)       (71,235)
                                                       -------        -------
  Valuation allowance...........................        (3,745)            --
                                                       -------        -------
  Deferred income tax asset.....................       $21,943        $31,477
                                                       =======        =======


At December 31, 1999, the Company reported,  for financial  statement  purposes,
unrealized losses on certain  investments which have not been recognized for tax
purposes.  The  Companies  have  established a valuation  allowance  against the
deferred  income tax assets  associated  with  unrealized  depreciation on fixed
maturities available for sale as the Companies are uncertain as to whether their
capital  losses,  if ever  realized,  could be utilized to offset future capital
gains.


PP4-108199                             111


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


9. RETIREMENT PLANS AND EMPLOYEE STOCK COMPENSATION

DEFINED BENEFIT PLANS

In 1999 and 1998,  the  Companies  were  allocated  their  share of the  pension
liability associated with their employees.  The Companies' employees are covered
by the  employee  retirement  plan of an  affiliate,  Equitable  Life.  Further,
Equitable  Life  sponsors a defined  contribution  plan that is qualified  under
Internal Revenue Code Section 401(k).

The following tables summarize the benefit obligations and the funded status for
pension benefits over the two-year period ended December 31, 1999:

                                                   1999        1998
                                          -----------------------------------
                                                (Dollars in thousands)

    Change in benefit obligation:
      Benefit obligation at January 1...          $ 4,454       $956
      Service cost......................            1,500      1,138
      Interest cost.....................              323         97
      Actuarial (gain) loss.............           (2,056)     2,266
      Benefit payments..................               --         (3)
                                                  -------    -------
      Benefit obligation at December 31.          $ 4,221    $ 4,454
                                                  =======    =======

    Funded status:
      Funded status at December 31......          $(4,221)   $(4,454)
      Unrecognized net loss.............              210      2,266
                                                  -------    -------
      Net amount recognized.............          $(4,011)   $(2,188)
                                                  =======    =======

The  Companies'  plan assets were held by Equitable  Life, an affiliate.  During
1998, the Equitable Life Employee  Pension Plan began  investing in an undivided
interest of the ING-NA  Master Trust (the "Master  Trust").  Boston Safe Deposit
and Trust Company holds the Master Trust's investment assets.

The  weighted-average  assumptions  used in the  measurement  of the  Companies'
benefit obligation follows:

    December 31                             1999      1998
-----------------------------------------------------------------

    Discount rate....................       8.00%     6.75%
    Expected return on plan assets...       9.25      9.50
    Rate of compensation increase....       5.00      4.00


PP4-108199                            112


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


9. RETIREMENT PLANS AND EMPLOYEE STOCK COMPENSATION (continued)

The following table provides the net periodic  benefit cost for the fiscal years
1999, 1998, and 1997:
<TABLE>
<CAPTION>

                                               POST-MERGER                     |POST-ACQUISITION
                                 ----------------------------------------------|-----------------
                                 For the year  For the year     For the period | For the period
                                    ended         ended       October 25, 1997 | January 1, 1997
                                 December 31,  December 31,       through      |    through
                                    1999          1998       December 31, 1997 |October 24, 1997
                                 ----------------------------------------------|-----------------
                                            (Dollars in thousands)             |
                                                                               |
<S>                                <C>           <C>               <C>         |     <C>
    Service cost................   $1,500        $1,138            $114        |     $568
    Interest cost...............      323            97              10        |       15
    Amortization of net loss....       --            --              --        |        1
                                   ------        ------            ----        |     ----
    Net periodic benefit cost...   $1,823        $1,235            $124        |     $584
                                   ======        ======            ====        |     ====
</TABLE>

There were no gains or losses resulting from curtailments or settlements  during
1999, 1998, or 1997.

The projected benefit obligation, accumulated benefit obligation, and fair value
of plan assets for pension plans with accumulated  benefit obligations in excess
of plan assets were $4,221,000, $2,488,000, and $0, respectively, as of December
31, 1999 and $4,454,000,  $3,142,000,  and $0, respectively,  as of December 31,
1998.

During 1997, ING approved the 1997 Phantom Plan for certain key  employees.  The
Phantom Plan is similar to a standard  stock option plan;  however,  the phantom
share option  entitles the holder to a cash benefit in Dutch Guilders  linked to
the rise in value of ING ordinary shares on the Amsterdam  Stock  Exchange.  The
plan  participants are entitled to any appreciation in the value of ING ordinary
shares over the  Phantom  Plan option  price  (strike  price) of 53.85 Euros for
options issued on July 1, 1999,  140.40 Dutch Guilders for options issued on May
26, 1998,  and 85.10 Dutch  Guilders for options issued on May 23, 1997, not the
ordinary shares themselves.

Options are  granted at fair value on the date of grant.  Options in the Phantom
Plan are subject to forfeiture  to ING should the  individuals  terminate  their
relationship  with ING  before  the  three-year  initial  retention  period  has
elapsed. All options expire five years from the date of grant.

On July 1, 1999,  ING issued  34,750  options to  employees  of Golden  American
related to this plan at a strike price of 53.85 Euros.

On May 26,  1998,  ING issued  42,400  options  related to this plan at a strike
price of 140.40 Dutch Guilders.  Since the strike price at December 31, 1998 was
higher than the ING share price,  there was no  compensation  expense related to
these options in 1998.

On May 23, 1997, ING issued 3,500 options related to this plan at a strike price
of 85.10  Dutch  Guilders.  Since the strike  price was lower than the ING share
price at December 31, 1998,  Golden  American  incurred  $46,000 of compensation
expense related to these options during 1998.

No expense was recognized in 1999 related to the above  options.  As of December
31, 1999, 58,250 options remain outstanding.


10. RELATED PARTY TRANSACTIONS

Operating Agreements:  DSI, an affiliate,  acts as the principal underwriter (as
defined in the Securities Act of 1933 and the Investment Company Act of 1940, as
amended)  and  distributor  of the  variable  insurance  products  issued by the
Companies.  DSI is authorized to enter into  agreements with  broker/dealers  to


PP4-108199                            113


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


10. RELATED PARTY TRANSACTIONS (continued)

distribute   the   Companies'    variable   insurance   products   and   appoint
representatives  of the  broker/dealers as agents.  For the years ended December
31, 1999 and 1998 and for the periods October 25, 1997 through December 31, 1997
and January 1, 1997 through October 24, 1997, the Companies paid  commissions to
DSI  totaling   $181,536,000,   $117,470,000,   $9,931,000,   and   $26,419,000,
respectively.

Golden American provides certain managerial and supervisory services to DSI. The
fee paid by DSI for these  services is  calculated  as a  percentage  of average
assets in the variable separate accounts.  For the years ended December 31, 1999
and 1998 and for the  periods  October 25, 1997  through  December  31, 1997 and
January 1, 1997 through October 24, 1997, the fee was  $10,136,000,  $4,771,000,
$508,000, and $2,262,000, respectively.

Effective January 1, 1998, the Companies have an asset management agreement with
ING Investment Management LLC ("ING IM"), an affiliate, in which ING IM provides
asset  management and accounting  services.  Under the agreement,  the Companies
record a fee  based on the  value of the  assets  under  management.  The fee is
payable quarterly. For the years ended December 31, 1999 and 1998, the Companies
incurred fees of $2,227,000 and $1,504,000, respectively, under this agreement.

Prior to 1998, the Companies had a service  agreement with Equitable  Investment
Services,  Inc.  ("EISI"),  an  affiliate,  in which  EISI  provided  investment
management  services.  Payments for these services totaled $200,000 and $768,000
for the periods  October 25, 1997 through  December 31, 1997 and January 1, 1997
through October 24, 1997, respectively.

Golden American has a guaranty  agreement with Equitable Life, an affiliate.  In
consideration  of an annual fee,  payable June 30,  Equitable Life guarantees to
Golden American that it will make funds available, if needed, to Golden American
to pay the  contractual  claims made under the  provisions of Golden  American's
life  insurance  and  annuity  contracts.  The  agreement  is not,  and  nothing
contained  therein or done pursuant thereto by Equitable Life shall be deemed to
constitute,  a direct or indirect  guaranty by Equitable  Life of the payment of
any  debt or  other  obligation,  indebtedness,  or  liability,  of any  kind or
character whatsoever,  of Golden American.  The agreement does not guarantee the
value of the  underlying  assets  held in  separate  accounts  in which funds of
variable life insurance and variable  annuity  policies have been invested.  The
calculation  of the  annual  fee is  based  on risk  based  capital.  As  Golden
American's  risk based capital level was above required  amounts,  no annual fee
was payable in 1999 or in 1998.

Golden American  provides certain  advisory,  computer,  and other resources and
services to Equitable Life.  Revenues for these services,  which reduced general
expenses incurred by Golden American,  totaled $6,107,000 and $5,833,000 for the
years ended December 31, 1999 and 1998, respectively  ($1,338,000 and $2,992,000
for the periods  October 25, 1997 through  December 31, 1997 and January 1, 1997
through October 24, 1997, respectively).

The Companies have a service  agreement  with Equitable Life in which  Equitable
Life  provides  administrative  and  financial  related  services.   Under  this
agreement,  the Companies incurred expenses of $1,251,000 and $1,058,000 for the
years ended  December 31, 1999 and 1998,  respectively  ($13,000 and $16,000 for
the  periods  October  25, 1997  through  December  31, 1997 and January 1, 1997
through October 24, 1997, respectively).

First  Golden  provides  resources  and  services  to DSI.  Revenues  for  these
services,  which reduce  general  expenses  incurred by the  Companies,  totaled
$387,000 in 1999 and $75,000 in 1998.

Golden American  provides  resources and services to ING Mutual Funds Management
Co.,  LLC, an  affiliate.  Revenues for these  services,  which  reduce  general
expenses incurred by Golden American, totaled $244,000 in 1999.


PP4-108199                             114


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


10. RELATED PARTY TRANSACTIONS (continued)

Golden  American  provides  resources  and  services  to  United  Life & Annuity
Insurance  Company,  an  affiliate.  Revenues for these  services,  which reduce
general expenses incurred by Golden American, totaled $460,000 in 1999.

The  Companies  provide  resources  and  services  to  Security  Life of  Denver
Insurance  Company,  an  affiliate.  Revenues for these  services,  which reduce
general expenses incurred by the Companies, totaled $216,000 in 1999.

The  Companies  provide  resources  and  services to  Southland  Life  Insurance
Company,  an  affiliate.  Revenues  for these  services,  which  reduce  general
expenses incurred by the Companies, totaled $103,000 in 1999.

In 1999, 1998, and 1997, the Companies  received 10.0%,  9.6%, and 5.1% of total
premiums, net of reinsurance, for variable products sold through five affiliates
as noted in the following table:
<TABLE>
<CAPTION>

                                                            POST-MERGER                   |POST-ACQUISITION
                                            ----------------------------------------------|-----------------
                                                                                          |
                                            For the year   For the year    For the period | For the period
                                               ended          ended      October 25, 1997 |January 1, 1997
                                            December 31,   December 31,       through     |    through
                                                    1999           1998  December 31, 1997|October 24, 1997
                                            ------------   ------------  -----------------|----------------
                                                                (Dollars in millions)
<S>                                           <C>             <C>            <C>               <C>
                                                                                          |
   LSSI..................................          $168.5        $122.9          $9.3     |       $16.9
   Vestax Securities Corporation.........            88.1          44.9           1.9     |         1.2
   DSI...................................             2.5          13.6           2.1     |         0.4
   Multi-Financial Securities Corporation            44.1          13.4            --     |          --
   IFG Network Securities, Inc...........            25.8           3.7            --     |          --
                                                   ------        ------         -----     |       -----
   Total.................................          $329.0        $198.5         $13.3     |       $18.5
                                                   ======        ======         =====     |       =====
</TABLE>

Reciprocal Loan Agreement: Golden American maintains a reciprocal loan agreement
with ING America Insurance  Holdings,  Inc. ("ING AIH"), a Delaware  corporation
and  affiliate,  to  facilitate  the  handling of unusual  and/or  unanticipated
short-term  cash  requirements.  Under this  agreement,  which became  effective
January 1, 1998 and expires  December 31, 2007,  Golden American and ING AIH can
borrow up to  $65,000,000  from one another.  Prior to lending funds to ING AIH,
Golden American must obtain the approval from the Department of Insurance of the
State of Delaware.  Interest on any Golden American borrowings is charged at the
rate of ING AIH's cost of funds for the interest period plus 0.15%.  Interest on
any ING AIH  borrowings  is charged at a rate based on the  prevailing  interest
rate of U.S.  commercial  paper available for purchase with a similar  duration.
Under this agreement,  Golden American  incurred interest expense of $815,000 in
1999 and $1,765,000 in 1998. At December 31, 1999 and 1998,  Golden American did
not have any borrowings or receivables from ING AIH under this agreement.

Line of Credit:  Golden  American  maintained  a line of credit  agreement  with
Equitable to facilitate the handling of unusual and/or unanticipated  short-term
cash requirements. Under this agreement, which became effective December 1, 1996
and expired  December 31, 1997,  Golden American could borrow up to $25,000,000.
Interest  on any  borrowings  was  charged  at the rate of  Equitable's  monthly
average  aggregate cost of short-term  funds plus 1.00%.  Under this  agreement,
Golden  American  incurred  interest  expense  of  $211,000  for the year  ended
December 31, 1998 ($213,000 for the period October 25, 1997 through December 31,
1997 and $362,000 for the period January 1, 1997 through October 24, 1997).  The
outstanding  balance was paid by a capital  contribution and with funds borrowed
from ING AIH.


PP4-108199                             115


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


10. RELATED PARTY TRANSACTIONS (continued)

Surplus Notes:  On December 30, 1999,  Golden  American issued an 8.179% surplus
note in the  amount of  $50,000,000  to  Equitable  Life.  The note  matures  on
December  29,  2029.  Payment  of the  note  and  related  accrued  interest  is
subordinate to payments due to policyholders,  claimant and beneficiary  claims,
as well as debts owed to all other  classes of debtors,  other than surplus note
holders,  of Golden  American.  Any payment of principal and/or interest made is
subject to the prior approval of the Delaware Insurance Commissioner. Under this
agreement, Golden American incurred no interest in 1999.

On December 8, 1999,  Golden American issued a 7.979% surplus note in the amount
of $35,000,000 to First Columbine Life Insurance Company ("First Columbine"), an
affiliate. The note matures on December 7, 2029. Payment of the note and related
accrued interest is subordinate to payments due to  policyholders,  claimant and
beneficiary claims, as well as debts owed to all other classes of debtors, other
than surplus note holders,  of Golden American.  Any payment of principal and/or
interest  made is  subject  to the  prior  approval  of the  Delaware  Insurance
Commissioner. Under this agreement, Golden American paid no interest in 1999.

On September 30, 1999, Golden American issued a 7.75% surplus note in the amount
of  $75,000,000  to ING AIH. The note matures on September 29, 2029.  Payment of
the  note and  related  accrued  interest  is  subordinate  to  payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of $1,469,000 in 1999. On December 30, 1999, ING AIH
assigned the note to Equitable Life.

On December 30, 1998,  Golden American issued a 7.25% surplus note in the amount
of $60,000,000 to Equitable Life. The note matures on December 29, 2028. Payment
of the note and related  accrued  interest  is  subordinate  to payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors,  other than surplus note holders,  of Golden American.
Any payment of principal  and/or  interest made is subject to the prior approval
of the Delaware Insurance  Commissioner.  Under this agreement,  Golden American
incurred  interest  expense of $4,350,000 in 1999.  Golden American  incurred no
interest in 1998.

On December 17, 1996, Golden American issued an 8.25% surplus note in the amount
of $25,000,000 to Equitable.  The note matures on December 17, 2026.  Payment of
the  note and  related  accrued  interest  is  subordinate  to  payments  due to
policyholders,  claimant,  and beneficiary  claims, as well as debts owed to all
other classes of debtors of Golden  American.  Any payment of principal  made is
subject to the prior  approval of the Delaware  Insurance  Commissioner.  Golden
American  incurred  interest  totaling  $2,063,000 in 1999,  unchanged from 1998
($344,000 and $1,720,000 for the periods  October 25, 1997 through  December 31,
1997 and January 1, 1997 through  October 24, 1997,  respectively).  On December
17, 1996, Golden American  contributed the $25,000,000 to First Golden acquiring
200,000 shares of common stock (100% of outstanding stock).

Stockholder'S  Equity:  During 1999 and 1998,  Golden American  received capital
contributions from its Parent of $121,000,000 and $122,500,000, respectively.


11. COMMITMENTS AND CONTINGENCIES

Reinsurance:  At December 31, 1999, the Companies had reinsurance  treaties with
four unaffiliated reinsurers and one affiliated reinsurer covering a significant
portion of the mortality  risks under its variable  contracts.  Golden  American
remains liable to the extent  reinsurers do not meet their obligations under the
reinsurance agreements. Reinsurance ceded in force for life mortality risks were
$119,575,000  and $111,552,000 at December 31, 1999 and 1998,  respectively.  At
December 31, 1999 and 1998,  the Companies  have a net receivable of $14,834,000
and $7,586,000,  respectively, for reserve credits, reinsurance claims, or


PP4-108199                             116


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


11. COMMITMENTS AND CONTINGENCIES (continued)

other receivables from these reinsurers comprised of $493,000 and$439,000,
respectively,  for claims recoverable from reinsurers,  $1,201,000 and $543,000,
respectively,  for a payable  for  reinsurance  premiums,  and  $15,542,000  and
$7,690,000,  respectively,  for a  receivable  from an  unaffiliated  reinsurer.
Included in the  accompanying  financial  statements are net  considerations  to
reinsurers of $9,883,000,  $4,797,000,  $326,000,  and $1,871,000 and net policy
benefits recoveries of $3,059,000,  $2,170,000, $461,000, and $1,021,000 for the
years ended  December  31,  1999 and 1998 and for the  periods  October 25, 1997
through  December  31,  1997 and  January  1, 1997  through  October  24,  1997,
respectively.

Effective  June 1, 1994,  Golden  American  entered into a modified  coinsurance
agreement with an unaffiliated reinsurer.  The accompanying financial statements
are  presented  net of the  effects  of the  treaty  which  increased  income by
$1,729,000,  $1,022,000, $265,000, and $335,000 for the years ended December 31,
1999 and 1998 and for the periods October 25, 1997 through December 31, 1997 and
January 1, 1997 through October 24, 1997, respectively.

The reinsurance  treaties that covered the nonstandard  minimum guaranteed death
benefits  for new  business  have been  terminated  for  business  issued  after
December 31, 1999. The Companies are currently pursuing alternative  reinsurance
arrangements  for new business  issued after December 31, 1999.  There can be no
assurance that such alternative  arrangements will be available. The reinsurance
covering  business in force at December  31, 1999 will  continue to apply in the
future.

Guaranty Fund  Assessments:  Assessments are levied on the Companies by life and
health guaranty  associations in most states in which the Companies are licensed
to cover losses of policyholders of insolvent or rehabilitated insurers. In some
states,  these  assessments  can be partially  recovered  through a reduction in
future premium taxes.  The Companies  cannot predict  whether and to what extent
legislative  initiatives may affect the right to offset. The associated cost for
a  particular  insurance  company  can vary  significantly  based upon its fixed
account  premium  volume by line of business  and state  premiums as well as its
potential for premium tax offset. The Companies have established an undiscounted
reserve to cover such assessments,  review information regarding known failures,
and revise  estimates of future  guaranty  fund  assessments.  Accordingly,  the
Companies accrued and charged to expense an additional $3,000 and $1,123,000 for
the years ended  December  31,  1999 and 1998,  respectively,  $141,000  for the
period  October 25, 1997  through  December 31, 1997 and $446,000 for the period
January 1, 1997  through  October 24, 1997.  At December 31, 1999 and 1998,  the
Companies  have  an   undiscounted   reserve  of  $2,444,000   and   $2,446,000,
respectively,  to cover estimated future assessments (net of related anticipated
premium  tax  credits)  and has  established  an  asset  totaling  $618,000  and
$586,000,  respectively,  for assessments paid which may be recoverable  through
future premium tax offsets.  The Companies believe this reserve is sufficient to
cover expected future guaranty fund assessments based upon previous premiums and
known insolvencies at this time.

Litigation:  The  Companies,  like other  insurance  companies,  may be named or
otherwise   involved  in  lawsuits,   including   class   action   lawsuits  and
arbitrations.  In some  class  action  and other  lawsuits  involving  insurers,
substantial  damages  have  been  sought  and/or  material  settlement  or award
payments  have  been  made.  The  Companies  currently  believe  no  pending  or
threatened  lawsuits  or  actions  exist  that are  reasonably  likely to have a
material adverse impact on the Companies.

Vulnerability from Concentrations:  The Companies have various concentrations in
the investment  portfolio (see Note 3 for further  information).  The Companies'
asset growth, net investment income, and cash flow are primarily  generated from
the sale of variable  insurance  products and associated  future policy benefits
and separate  account  liabilities.  Substantial  changes in tax laws that would
make these  products less  attractive to consumers and extreme  fluctuations  in
interest  rates or stock  market  returns,  which may  result  in  higher  lapse
experience than assumed, could cause a severe impact to the Companies' financial
condition. Two broker/dealers,  each having at least ten percent of total sales,
generated 28% of the Companies' sales in 1999

PP4-108199                             117


<PAGE>
<PAGE>

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                December 31, 1999


11. COMMITMENTS AND CONTINGENCIES (continued)

(26% and 53% by two broker/dealers during 1998 and 1997,  respectively).
The Premium Plus product generated 79% of the Companies' sales during 1999
(63% during 1998 and 11% during 1997).

Leases:  The Companies lease their home office space,  certain other  equipment,
and capitalized  computer  software under operating  leases which expire through
2018.  During the years  ended  December  31,  1999 and 1998 and for the periods
October 25, 1997 through  December 31, 1997 and January 1, 1997 through  October
24, 1997, rent expense totaled $2,273,000,  $1,241,000,  $39,000,  and $331,000,
respectively.  At December  31,  1999,  minimum  rental  payments  due under all
non-cancelable operating leases with initial terms of one year or more are: 2000
- $3,596,000;  2001 - $3,403,000;  2002 - $2,859,000;  2003 - $2,486,000; 2004 -
$2,419,000, and 2005 and thereafter - $42,852,000.

Revolving  Note  Payable:  To  enhance  short-term   liquidity,   the  Companies
established a revolving  note payable  effective July 27, 1998 and expiring July
31, 1999 with SunTrust Bank, Atlanta (the "Bank").  The note was approved by the
Boards of  Directors  of Golden  American and First Golden on August 5, 1998 and
September  29,  1998,  respectively.  As of July 31, 1999,  the  SunTrust  Bank,
Atlanta  revolving note facility was extended to July 31, 2000. The total amount
the Companies may have outstanding is $85,000,000,  of which Golden American and
First Golden have individual  credit  sublimits of $75,000,000 and  $10,000,000,
respectively. The note accrues interest at an annual rate equal to: (1) the cost
of funds for the Bank for the period  applicable  for the advance  plus 0.25% or
(2) a rate quoted by the Bank to the Companies for the advance. The terms of the
agreement  require the Companies to maintain the minimum level of Company Action
Level Risk Based Capital as established  by applicable  state law or regulation.
During the years  ended  December  31,  1999 and 1998,  the  Companies  incurred
interest expense of $198,000 and $352,000,  respectively.  At December 31, 1999,
the Companies had a $1,400,000 note payable to the Bank under this agreement.


PP4-108199                            118


<PAGE>
<PAGE>

--------------------------------------------------------------------------------
                       STATEMENT OF ADDITIONAL INFORMATION
--------------------------------------------------------------------------------

TABLE OF CONTENTS

    ITEM                                                                    PAGE
    Introduction............................................................   1
    Description of Golden American Life Insurance Company...................   1
    Safekeeping of Assets...................................................   1
    The Administrator.......................................................   1
    Independent Auditors....................................................   1
    Distribution of Contracts...............................................   1
    Performance Information.................................................   2
    IRA Partial Withdrawal Option...........................................  10
    Other Information.......................................................  11
    Financial Statements of Separate Account B..............................  11


PLEASE TEAR OFF, COMPLETE AND RETURN THE FORM BELOW TO ORDER A FREE STATEMENT OF
ADDITIONAL INFORMATION FOR THE CONTRACTS OFFERED UNDER THE PROSPECTUS. SEND THE
FORM TO OUR CUSTOMER SERVICE CENTER AT THE ADDRESS SHOWN ON THE PROSPECTUS
COVER.

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR
SEPARATE ACCOUNT B.

Please Print or Type:

                      --------------------------------------------------
                      NAME

                      --------------------------------------------------
                      SOCIAL SECURITY NUMBER

                      --------------------------------------------------
                      STREET ADDRESS

                      --------------------------------------------------
                      CITY, STATE, ZIP



108199  PREMIUM PLUS-4   (10/00)

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PP4-108199                            119


<PAGE>
<PAGE>

                      This page intentionally left blank.


<PAGE>
<PAGE>

                                   APPENDIX A

                         CONDENSED FINANCIAL INFORMATION


Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, Investors, Large Cap Value, All Cap, Managed Global, the ING
Global Brand Names , Prudential Jennison and the SP Jennison International
Growth subaccounts which did not commence operations as of December 31, 1999,
the following tables give (1) the accumulation unit value ("AUV"), (2) the
total number of accumulation units, and (3) the total accumulation unit value,
for each subaccount of Golden American Separate Account B available under the
Contract for the indicated periods. The date on which the subaccount became
available to investors and the starting accumulation unit value are indicated
on the last row of each table.


LIQUID ASSET

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $14.79          7,150,254        $105,783          $14.55           4,223,787         $61,465
 1998                14.33          1,185,641          16,985           14.11             839,093          11,842
 1997                13.83            131,429           1,818           13.65              61,012             846
 10/1/97             13.71                 --              --           13.53                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $14.29         10,661,158         $152,353
 1998                13.88          2,967,968           41,195
 1997                13.44            298,288            4,009
 10/1/97             13.33                 --               --
------------------------------------------------------------------

LIMITED MATURITY BOND

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $16.72          1,726,180         $28,863          $16.45             863,647         $14,205
 1998                16.77            633,316          10,620           16.52             334,521           5,526
 1997                15.91             16,839             268           15.70              10,105             159
 10/1/97             15.72                 --              --           15.52                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $16.15           2,219,351         $35,848
 1998                16.25             910,113          14,787
 1997                15.47              12,577             195
 10/1/97             15.29                  --              --
------------------------------------------------------------------

GLOBAL FIXED INCOME

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $11.79            439,601          $5,184          $11.70             219,011          $2,562
 1998                13.09            187,670           2,456           13.00              80,199           1,043
 1997                11.87              3,418              41           11.81                 310               4
 10/1/97             11.99                 --              --           11.93                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $11.60             603,046          $6,998
 1998                12.92             180,373           2,330
 1997                11.75               6,455              76
 10/1/97             11.87                  --              --
------------------------------------------------------------------

PP4-108199                             A1


<PAGE>
<PAGE>

FULLY MANAGED

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.65          1,292,419         $27,978          $21.29             988,291         $21,044
 1998                20.53            593,655          12,189           20.23             512,203          10,361
 1997                19.66             36,852             725           19.40              28,440             552
 10/1/97              9.49                 --              --           19.24                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $20.91           3,030,152         $63,363
 1998                19.90           1,673,484          33,294
 1997                19.11             108,003           2,064
 10/1/97             18.96                  --              --
------------------------------------------------------------------

TOTAL RETURN

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $18.06          4,404,186         $79,539          $17.91           2,910,090         $52,124
 1998                17.72          1,708,118          30,264           17.60           1,404,222          24,713
 1997                16.02             54,291             874           16.02              25,888             415
 10/1/97             16.10                 --              --           15.75                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $17.77           8,891,632        $158,001
 1998                17.49           3,742,869          65,449
 1997                15.94             147,659           2,354
 10/1/97             15.68                  --              --
------------------------------------------------------------------

EQUITY INCOME

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.47          1,085,728         $23,316          $21.12             617,614         $13,046
 1998                21.94            257,646           5,652           21.61             207,605           4,486
 1997                20.55             26,372             542           20.28              13,243             269
 10/1/97             20.55                 --              --           20.29                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $20.74           2,236,042         $46,384
 1998                21.26             713,431          15,164
 1997                19.97              35,002             699
 10/1/97             19.99                  --              --
------------------------------------------------------------------

VALUE EQUITY

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $18.14            859,962         $15,603          $18.01             767,525         $13,823
 1998                18.31            491,538           8,998           18.20             470,129           8,556
 1997                18.28             28,327             518           18.20              40,454             736
 10/1/97             18.85                 --              --           18.78                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $17.84            1,901,397        $33,924
 1998                18.06            1,161,575         20,974
 1997                18.09              117,054          2,117
 10/1/97             18.67                   --             --
------------------------------------------------------------------

PP4-108199                             A2


<PAGE>
<PAGE>

RISING DIVIDENDS

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $25.83          3,855,308         $99,594          $25.59           3,388,151         $86,710
 1998                22.61          1,802,632          40,757           22.43           1,454,269          32,624
 1997                20.09             50,068           1,006           19.96              34,332             685
 10/1/97             19.30                 --              --           19.19                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $25.31           9,238,054        $233,848
 1998                22.22           4,169,562          92,659
 1997                19.81             169,648           3,360
 10/1/97             19.05                  --              --
------------------------------------------------------------------

RESEARCH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $28.04          3,732,084        $104,644          $27.80           3,987,090        $110,860
 1998                22.89          1,882,609          43,093           22.73           1,664,084          37,830
 1997                18.87             58,635           1,106           18.77              29,908             561
 10/1/97             19.33                 --              --           19.24                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $27.58           7,961,890        $219,621
 1998                22.59           3,540,785          79,977
 1997                18.67             154,878           2,892
 10/1/97             19.15                  --              --
------------------------------------------------------------------

CAPITAL APPRECIATION

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $30.11         1,321,446          $39,790          $29.77           1,332,081         $39,650
 1998                24.50           552,738           13,542           24.26             436,641          10,591
 1997                22.05            12,122              267           21.87              20,531             449
 10/1/97             21.95                --               --           21.78                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $29.38          3,502,726         $102,900
 1998                23.98            996,496           23,892
 1997                21.65             66,918            1,449
 10/1/97             21.57                 --               --
------------------------------------------------------------------

CAPITAL GROWTH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.06          3,183,975         $67,052          $20.94           3,036,436         $63,576
 1998                17.01          1,393,674          23,707           16.94           1,251,474          21,197
 1997                15.41            101,866           1,569           15.36             160,843           2,471
 10/1/97             15.99                 --              --           15.95                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $20.82            7,329,545       $152,590
 1998                16.87            2,660,020         44,867
 1997                15.32              246,159          3,772
 10/1/97             15.92                   --             --
------------------------------------------------------------------

PP4-108199                             A3


<PAGE>
<PAGE>

STRATEGIC EQUITY

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $21.92          1,284,045         $28,148          $21.78           1,027,948         $22,392
 1998                14.23            291,183           4,143           14.16             162,917           2,307
 1997                14.31             13,199             189           14.26              15,985             228
 10/1/97             14.14                 --              --           14.10                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $21.61            2,946,931        $63,695
 1998                14.07              748,842         10,538
 1997                14.20               49,579            704
 10/1/97             14.04                   --             --
------------------------------------------------------------------

MID-CAP GROWTH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $39.59          2,679,145        $106,080          $39.34           1,972,481         $77,589
 1998                22.43            871,756          19,550           22.31             523,815          11,688
 1997                18.52             35,953             666           18.45              13,732             253
 10/1/97             18.94                 --              --           18.88                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $39.02           4,341,508        $169,421
 1998                22.17           1,207,879          26,779
 1997                18.36              48,168             885
 10/1/97             18.79                  --              --
------------------------------------------------------------------

SMALL CAP

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $22.82          2,787,333         $63,611          $22.68           1,823,715         $41,368
 1998                15.37          1,029,412          15,820           15.30             594,716           9,098
 1997                12.88             58,584             755           12.84              20,111             258
 10/1/97             13.85                 --              --           13.82                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $22.55           3,575,459         $80,614
 1998                15.23           1,273,236          19,390
 1997                12.81              99,963           1,280
 10/1/97             13.78                  --              --
------------------------------------------------------------------

GROWTH

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $28.62          8,941,918        $255,925          $28.46           6,570,102        $186,953
 1998                16.29          1,521,473          24,792           16.22             797,510          12,940
 1997                13.03             97,853           1,275           12.99              34,329             446
 10/1/97             15.18                 --              --           15.14                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $28.29          14,909,662        $421,842
 1998                16.16           2,265,343          36,602
 1997                12.96             226,700           2,938
 10/1/97             15.10                  --              --
------------------------------------------------------------------

PP4-108199                             A4


<PAGE>
<PAGE>

REAL ESTATE

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $20.62            286,539          $5,909          $20.28             155,133          $3,147
 1998                21.74            196,372           4,270           21.42             112,984           2,420
 1997                25.48             10,718             273           25.14               8,060             203
 10/1/97             25.25                 --              --           24.92                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $19.92             532,774         $10,613
 1998                21.07             408,418           8,604
 1997                24.76              44,523           1,102
 10/1/97             24.56                  --              --
------------------------------------------------------------------

HARD ASSETS

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $17.37            130,846          $2,273          $17.09             175,931          $3,006
 1998                14.28             50,015             714           14.07              33,343             469
 1997                20.57              4,291              88           20.29               4,830              98
 10/1/97             24.00                 --              --           23.68                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $16.78             559,019          $9,381
 1998                13.84             205,654           2,846
 1997                19.99              10,671             213
 10/1/97             23.34                  --              --
------------------------------------------------------------------

DEVELOPING WORLD

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $11.61          1,294,269         $15,027          $11.58             620,258          $7,181
 1998                 7.28            131,499             958            7.27              31,253             227
 2/19/98             10.00                 --              --           10.00                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $11.54           1,334,812         $15,410
 1998                 7.26             111,256             808
 2/19/98                --                  --              --
------------------------------------------------------------------

PIMCO HIGH YIELD BOND

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $10.24          3,028,750         $31,013          $10.21           1,524,636         $15,572
 1998                10.08            872,132           8,791           10.07             424,746           4,277
 5/1/98              10.00                 --              --           10.00                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $10.19           5,377,440         $54,782
 1998                10.06           1,487,999          14,969
 5/1/98              10.00                  --              --
------------------------------------------------------------------

PP4-108199                             A5


<PAGE>
<PAGE>

PIMCO STOCKSPLUS GROWTH AND INCOME

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $13.13          2,808,279         $36,875          $13.10           2,387,540         $31,271
 1998                11.11            883,763           9,820           11.10             467,386           5,188
 5/1/98              10.00                 --              --           10.00                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $13.06           7,040,346         $91,978
 1998                11.09           1,878,277          20,828
 5/1/98              10.00                  --              --
------------------------------------------------------------------

INTERNATIONAL EQUITY

<CAPTION>
---------------------------------------------------------------------------------------------------------------------
                             STANDARD DEATH BENEFIT                           ANNUAL RATCHET DEATH BENEFIT
---------------------------------------------------------------------------------------------------------------------
                                   TOTAL # OF                                          TOTAL # OF
                                  ACCUMULATION                                        ACCUMULATION
                    AUV AT          UNITS AT           TOTAL            AUV AT          UNITS AT           TOTAL
                YEAR END (AND     YEAR END (AND       AUV AT        YEAR END (AND     YEAR END (AND        AUV AT
               AT BEGINNING OF   AT BEGINNING OF     YEAR END      AT BEGINNING OF   AT BEGINNING OF      YEAR END
               FOLLOWING YEAR)   FOLLOWING YEAR)  (IN THOUSANDS)   FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
---------------------------------------------------------------------------------------------------------------------
<S>                 <C>            <C>              <C>                <C>             <C>               <C>
 1999               $15.57          2,749,756         $42,801          $15.59           1,959,322         $30,538
 1998                10.29          1,067,090          10,979           10.32             680,862           7,025
 1997                 9.90             38,652             383            9.95              36,098             359
 10/1/97             11.57                 --              --           11.62                  --              --
----------------------------------------------------------------------------------------------------------------------

<CAPTION>
------------------------------------------------------------------
                        7% SOLUTION ENHANCED DEATH BENEFIT
------------------------------------------------------------------
                                    TOTAL # OF
                                   ACCUMULATION
                    AUV AT           UNITS AT           TOTAL
                 YEAR END (AND     YEAR END (AND        AUV AT
                AT BEGINNING OF   AT BEGINNING OF      YEAR END
                FOLLOWING YEAR)   FOLLOWING YEAR)   (IN THOUSANDS)
------------------------------------------------------------------
<S>                 <C>            <C>                <C>
 1999               $15.50           4,663,701         $72,274
 1998                10.27           1,736,702          17,844
 1997                 9.92              72,955             724
 10/1/97             11.60                  --              --
------------------------------------------------------------------
</TABLE>

PP4-108199                             A6


<PAGE>
<PAGE>

                                   APPENDIX B

                        MARKET VALUE ADJUSTMENT EXAMPLES

EXAMPLE #1: FULL SURRENDER -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT

     Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a full surrender is requested 3 years into
the guaranteed interest period; that the then Index Rate for a 7-year guaranteed
interest period ("J") is 8%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

1.   The contract value of the Fixed Interest Allocation on the date of
                                            3
     surrender is $124,230 ($100,000 x 1.075 )

2.   N = 2,555 ( 365 x 7 )
                                                         2,555/365
3.   Market Value Adjustment = $124,230 x [((1.07/1.0850)         )-1] = $11,535

      Therefore, the amount paid to you on full surrender ignoring any surrender
charge is $112,695 ($124,230 - $11,535).

EXAMPLE #2: FULL SURRENDER -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT

     Assume $100,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a full surrender is requested 3 years into
the guaranteed interest period; that the then Index Rate for a 7-year guaranteed
interest period ("J") is 6%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

CALCULATE THE MARKET VALUE ADJUSTMENT

1.   The  contract  value  of the  Fixed  Interest  Allocation  on the  date  of
                                            3
     surrender is $124,230 ($100,000 x 1.075 )

2.   N = 2,555 ( 365 x 7 )
                                                         2,555/365
3.   Market Value Adjustment = $124,230 x [((1.07/1.0650)         )-1] = $4,141

     Therefore,  the amount paid to you on full surrender ignoring any surrender
charge is $128,371 ($124,230 + $4,141).

EXAMPLE #3: WITHDRAWAL -- EXAMPLE OF A NEGATIVE MARKET VALUE ADJUSTMENT

     Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate ("I") of 7%; that a withdrawal of $112,695 is requested 3
years into the guaranteed interest period; that the then Index Rate ("J") for a
7-year guaranteed interest period is 8%; and that no prior transfers or
withdrawals affecting this Fixed Interest Allocation have been made.

PP4-108199                             B1


<PAGE>
<PAGE>

     First calculate the amount that must be withdrawn from the Fixed Interest
Allocation to provide the amount requested.

1.   The  contract  value  of the  Fixed  Interest  Allocation  on the  date  of
                                              3
     withdrawal is $248,459 ( $200,000 x 1.075  )

2.   N = 2,555 ( 365 x 7 )

3.   Amount that must be withdrawn =
                                                  2,555/365
                         [$112,695 /((1.07/1.0850)         )] = $124,230

     Then calculate the Market Value Adjustment on that amount.
                                                         2,555/365
4.   Market Value Adjustment = $124,230 x [((1.07/1.0850)         )-1] = $11,535

     Therefore, the amount of the withdrawal paid to you ignoring any surrender
charge is $112,695 as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $112,695, and also reduced by the Market Value
Adjustment of $11,535, for a total reduction in the Fixed Interest Allocation of
$124,230.

EXAMPLE #4: WITHDRAWAL -- EXAMPLE OF A POSITIVE MARKET VALUE ADJUSTMENT

     Assume $200,000 was allocated to a Fixed Interest Allocation with a
guaranteed interest period of 10 years, a guaranteed interest rate of 7.5%, an
initial Index Rate of 7%; that a withdrawal of $128,371 requested 3 years into
the guaranteed interest period; that the then Index Rate ("J") for a 7-year
guaranteed interest period is 6%; and that no prior transfers or withdrawals
affecting this Fixed Interest Allocation have been made.

     First calculate the amount that must be withdrawn from the Fixed Interest
Allocation to provide the amount requested.

1.   The contract value of Fixed Interest Allocation on the date of surrender is
                                3
     $248,459 ( $200,000 x 1.075 )

2.   N = 2,555 ( 365 x 7 )

3.   Amount that must be withdrawn =
                                                   2,555/365
                         [$128,371 / ((1.07/1.0650)         )] = $124,230

     Then calculate the Market Value Adjustment on that amount.
                                                         2,555/365
4.   Market Value Adjustment = $124,230 x [((1.07/1.0650)         )-1] = $4,141

     Therefore, the amount of the withdrawal paid to you ignoring any surrender
charge is $128,371, as requested. The Fixed Interest Allocation will be reduced
by the amount of the withdrawal, $128,371, but increased by the Market Value
Adjustment of $4,141, for a total reduction in the Fixed Interest Allocation of
$124,230.

PP4-108199                             B2


<PAGE>
<PAGE>

                                   APPENDIX C

                 SURRENDER CHARGE FOR EXCESS WITHDRAWALS EXAMPLE

The following assumes you made an initial premium payment of $10,000 and
additional premium payments of $10,000 in each of the second and third contract
years, for total premium payments under the Contract of $30,000. It also assumes
a withdrawal at the beginning of the fifth contract year of 15% of the contract
value of $35,000.

In this example, $3,500 ($35,000 x .10) is the maximum free withdrawal amount
that you may withdraw during the contract year without a surrender charge. The
total withdrawal would be $5,250 ($35,000 x .15). Therefore, $1,750 ($5,250 -
$3,500) is considered an excess withdrawal of a part of the initial premium
payment of $10,000 and would be subject to a 7% surrender charge of $122.50
($1,750 x .07). This example does not take into account any Market Value
Adjustment or deduction of any premium taxes.

PP4-108199                             C1


<PAGE>
<PAGE>

                      This page intentionally left blank.


<PAGE>
<PAGE>

                      This page intentionally left blank.


<PAGE>
<PAGE>



























































                             ING VARIABLE ANNUITIES

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
Golden American Life Insurance Company is a stock company domiciled in Delaware.

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

108199   Premium Plus-4                                               10/02/2000

<PAGE>
<PAGE>
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                                                                              |
                         ING VARIABLE ANNUITIES                               |
                 GOLDEN AMERICAN LIFE INSURANCE COMPANY                       |
              Golden American Life Insurance Company is a                     |
                    stock company domiciled in Delaware                       |
                                                                              |
                                                                              |
 108199 PREMIUM PLUS-4                                         10/02/2000     |
                                                                              |

<PAGE>
<PAGE>
                             PART B
              STATEMENT OF ADDITIONAL INFORMATION

                            FORM ONE
                      (3 DEATH BENEFITS)

<PAGE>
<PAGE>


                       Statement of Additional Information

                          GOLDENSELECT PREMIUM PLUS DB

                          DEFERRED COMBINATION VARIABLE
                           AND FIXED ANNUITY CONTRACT

                                    ISSUED BY
                               SEPARATE ACCOUNT B

                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY

This Statement of Additional Information is not a prospectus. The information
contained herein should be read in conjunction with the Prospectus for the
Golden American Life Insurance Company Deferred Variable Annuity Contract, which
is referred to herein. The Prospectus sets forth information that a prospective
investor ought to know before investing. For a copy of the Prospectus, send a
written request to Golden American Life Insurance Company, Customer Service
Center, P.O. Box 2700, West Chester, Pennsylvania 19380-1478 or telephone
1-800-366-0066.

                             DATE OF PROSPECTUS AND
                      STATEMENT OF ADDITIONAL INFORMATION:
                               October 2, 2000


<PAGE>
<PAGE>

                                TABLE OF CONTENTS

ITEM                                                                        PAGE

Introduction                                                                   1
Description of Golden American Life Insurance Company                          1
Safekeeping of Assets                                                          1
The Administrator                                                              1
Independent Auditors                                                           1
Distribution of Contracts                                                      1
Performance Information                                                        2
IRA Partial Withdrawal Option                                                 10
Other Information                                                             11
Financial Statements of Separate Account B                                    11


<PAGE>
<PAGE>

                                  INTRODUCTION

This Statement of Additional Information provides background information
regarding Separate Account B.

              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company ("Golden American") is a stock life
insurance company organized under the laws of the State of Delaware. On August
13, 1996, Equitable of Iowa Companies, Inc. (formerly Equitable of Iowa
Companies) ("Equitable of Iowa") acquired all of the interest in Golden American
and Directed Services, Inc. On October 24, 1997, Equitable of Iowa and ING
Groep, N.V. ("ING") completed a merger agreement, and Equitable of Iowa became a
wholly owned subsidiary of ING. ING, headquartered in The Netherlands, is a
global financial services holding company with approximately $495.0 billion in
assets as of December 31, 1999.

As of December 31, 1999, Golden American had approximately $477.8 million in
stockholder's equity and approximately $9.4 billion in total assets, including
approximately $7.6 billion of separate account assets. Golden American is
authorized to do business in all jurisdictions except New York. Golden American
offers variable insurance products. Golden American formed a subsidiary, First
Golden American Life Insurance Company of New York ("First Golden"), which is
licensed to do variable annuity business in the states of New York and Delaware.

                              SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Separate Account B.

                                THE ADMINISTRATOR

Effective January 1, 1997, Equitable Life Insurance Company of Iowa ("Equitable
Life") and Golden American became parties to a service agreement pursuant to
which Equitable Life agreed to provide certain accounting, actuarial, tax,
underwriting, sales, management and other services to Golden American. Expenses
incurred by Equitable Life in relation to this service agreement were reimbursed
by Golden American on an allocated cost basis. No charges were billed to Golden
American by Equitable Life pursuant to the service agreement in 1997. Equitable
Life billed Golden American $364,086 and $892,903 pursuant to the service
agreement in 1999 and 1998, respectively.

                              INDEPENDENT AUDITORS

Ernst & Young LLP, independent auditors, performs annual audits of Golden
American and Separate Account B.

                            DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this Statement of
Additional Information is continuous. Directed Services, Inc., an affiliate of
Golden American, acts as the principal underwriter (as defined in the Securities
Act of 1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products (the "variable insurance products") issued by Golden
American. The variable insurance products were sold primarily through two
broker/dealer institutions, during the year ended December 31, 1997, through two
broker/dealer institutions

                                       1

<PAGE>
<PAGE>

during the year ended December 31, 1998 and through two broker/dealer
institutions during the year ended December 31, 1999. For the years ended 1999,
1998 and 1997 commissions paid by Golden American, including amounts paid by its
subsidiary, First Golden American Life Insurance Company of New York, to
Directed Services, Inc. aggregated $181,536,000, $117,470,000 and $36,350,000,
respectively. All commissions received by the distributor were passed through to
the broker-dealers who sold the contracts. Directed Services, Inc. is located at
1475 Dunwoody Drive, West Chester, Pennsylvania 19380-1478.

Under a management services agreement, last amended in 1995, Golden American
provides to Directed Services, Inc. certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges Directed Services, Inc. for such expenses
and all other general and administrative costs, first on the basis of direct
charges when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of Directed
Services, Inc. In the opinion of management, this method of cost allocation is
reasonable. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $10,136,000, $4,771,000 and $2,770,000 for the
years ended 1999, 1998 and 1997, respectively.

                             PERFORMANCE INFORMATION

Performance information for the subaccounts of Separate Account B, including
yields, standard annual returns and other non-standard measures of performance
of all subaccounts, may appear in reports or promotional literature to current
or prospective owners. Such non-standard measures of performance will be
computed, or accompanied by performance data computed, in accordance with
standards defined by the SEC. Negative values are denoted by minus signs ("-").

Performance information for measures other than total return do not reflect any
applicable premium tax that can range from 0% to 3.5%. As described in the
prospectus, four death benefit options are available. The following performance
values reflect the election at issue of the 7% Solution Enhanced Death Benefit,
thus providing values reflecting the highest aggregate contract charges. In
addition, the performance values reflect the selection of the most costly
optional benefit rider. If one of the other death benefit options had been
elected, or if another optional benefit rider or no rider had been elected, the
historical performance values would be higher than those represented in the
examples.

SEC STANDARD MONEY MARKET SUBACCOUNT YIELDS

Current yield for the Liquid Asset Subaccount will be based on the change in the
value of a hypothetical investment (exclusive of capital changes or income other
than investment income) over a particular 7-day period, less a pro rata share of
subaccount expenses which includes deductions for the mortality and expense risk
charge and the administrative charge accrued over that period (the "base
period"), and stated as a percentage of the investment at the start of the base
period (the "base period return"). The base period return is then annualized by
multiplying by 365/7, with the resulting yield figure carried to at least the
nearest hundredth of one percent. Calculation of "effective yield" begins with
the same "base period return" used in the calculation of yield, which is then
annualized to reflect weekly compounding pursuant to the following formula:

            Effective Yield = [(Base Period Return) +1) ^ 365/7] - 1

The current yield and effective yield of the Liquid Asset Subaccount for the
7-day period December 25, 1999 to December 31, 1999 were 3.64% and 3.71%,
respectively.

                                       2

<PAGE>
<PAGE>

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET SUBACCOUNTS

Quotations of yield for the remaining subaccounts will be based on all
investment income per subaccount earned during a particular 30-day period, less
expenses accrued during the period ("net investment income"), and will be
computed by dividing net investment income by the value of an accumulation unit
on the last day of the period, according to the following formula:

                    Yield = 2 x [((a - b)/(c x d) + 1)^6 - 1]

Where:
          [a]  equals the net investment income earned during the period by the
               investment portfolio attributable to shares owned by a subaccount
          [b]  equals the expenses accrued for the period (net of
               reimbursements)
          [c]  equals the average daily number of units outstanding during the
               period based on the accumulation unit value
          [d]  equals the value (maximum offering price) per accumulation unit
               value on the last day of the period

Yield on subaccounts of Separate Account B is earned from the increase in net
asset value of shares of the investment portfolio in which the subaccount
invests and from dividends declared and paid by the investment portfolio, which
are automatically reinvested in shares of the investment portfolio.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of average annual total return for any subaccount will be expressed
in terms of the average annual compounded rate of return of a hypothetical
investment in a contract over a period of one, five and 10 years (or, if less,
up to the life of the subaccount), calculated pursuant to the formula:

                                 P(1+T)^(n)=ERV

Where:
          (1) [P]   equals a hypothetical initial premium payment of $1,000
          (2) [T]   equals an average annual total return
          (3) [n]   equals the number of years
          (4) [ERV] equals the ending redeemable value of a hypothetical $1,000
                    initial premium payment made at the beginning of the period
                    (or fractional portion thereof)

All total return figures reflect the deduction of the maximum sales load, the
administrative charges, the mortality and expense risk charges and maximum
optional benefit rider charge. The Securities and Exchange Commission (the
"SEC") requires that an assumption be made that the contract owner surrenders
the entire contract at the end of the one, five and 10 year periods (or, if
less, up to the life of the security) for which performance is required to be
calculated. This assumption may not be consistent with the typical contract
owner's intentions in purchasing a contract and may adversely affect returns.
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain
contractual charges such as sales load.

                                       3

<PAGE>
<PAGE>

Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, All Cap, Investors, Large Cap Value, ING Global Brand Names,
Prudential Jennison and SP Jennison International Growth subaccounts which had
not commenced operations as of December 31, 1999, Average Annual Total Return
for the Subaccounts presented on a standardized basis, which includes deductions
for the maximum mortality and expense risk charge for the Max 7 Enhanced Death
Benefit of 1.75%, administrative charges of 0.15%, contract administration
charge annualized at 0.05%, rider charge annualized at 0.75% for all portfolios
except Liquid Asset and Limited Maturity Bond which are annualized at 0.50%,
and applicable surrender charge of 8.00% for the one year period and 7.00% for
the five year period, for the year ending December 31, 1999 were as follows:

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Standardized with Rider Charge
  ------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                           -5.81%         1.19%         2.23%*      2.52%*     1/25/89
Limited Maturity Bond                  -9.34%         2.26%         3.32%*      3.70%*     1/25/89
Global Fixed Income                   -18.91%         0.79%*         n/a        1.01%*     10/7/94
Fully Managed                          -3.68%         9.27%         6.59%*      6.14%*     1/25/89
Total Return                           -7.16%        10.97%*         n/a       10.11%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                         -11.17%         6.60%         6.01%*      6.10%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -9.96%          n/a           n/a       10.66%       1/1/95
Rising Dividends                        5.08%        18.61%          n/a       14.90%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         51.44%        19.70%*         n/a       11.38%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               13.23%        21.84%*         n/a       20.13%*     10/7/94
Capital Appreciation                   13.65%        19.66%          n/a       14.17%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         14.53%          n/a           n/a       19.54%       4/1/96
Strategic Equity                       44.53%          n/a           n/a       18.12%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         66.88%        29.11%*         n/a       28.54%*     10/7/94
Small Cap                              39.05%          n/a           n/a       20.61%       1/2/96
Growth                                 66.00%          n/a           n/a       30.07%*      4/1/96
Real Estate                           -14.19%         6.36%         6.63%*      5.66%*     1/25/89
Hard Assets                            12.43%         2.52%         2.74%*      3.99%*     1/25/89
Developing World                       49.89%          n/a           n/a        2.89%      2/18/98

THE PIMCO TRUST
High Yield Bond                        -7.51%*         n/a           n/a       -4.53%*      5/1/98
StocksPLUS Growth and Income            8.96%*         n/a           n/a       12.11%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   41.80%          n/a           n/a        9.90%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

The same Subaccounts presented on a standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the Max 7
Enhanced Death Benefit of 1.75%, administrative charges of 0.15%, contract
administration charge annualized at 0.05%, and

                                       4

<PAGE>
<PAGE>

applicable surrender charge, but without the rider charge, for the year ending
December 31, 1999 were as follows:

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Standardized without Rider Charge
  ---------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                           -5.30%         1.73%         2.74%*      3.04%*     1/25/89
Limited Maturity Bond                  -8.84%         2.80%         3.83%*      4.22%*     1/25/89
Global Fixed Income                   -18.40%         1.36%*         n/a        1.58%*     10/7/94
Fully Managed                          -3.16%         9.76%         7.15%*      6.72%*     1/25/89
Total Return                           -6.64%        11.45%*         n/a       10.60%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                         -10.66%         7.12%         6.56%*      6.65%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -9.44%          n/a           n/a       11.12%       1/1/95
Rising Dividends                        5.63%        19.05%          n/a       15.39%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         52.15%        20.27%*         n/a       12.06%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               13.82%        22.28%*         n/a       20.59%*     10/7/94
Capital Appreciation                   14.23%        20.11%          n/a       14.67%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         15.12%          n/a           n/a       20.02%       4/1/96
Strategic Equity                       45.23%          n/a           n/a       18.67%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         67.61%        29.59%*         n/a       29.01%*     10/7/94
Small Cap                              39.70%          n/a           n/a       21.15%       1/2/96
Growth                                 66.71%          n/a           n/a       30.61%*      4/1/96
Real Estate                           -13.68%         6.84%         7.17%*      6.25%*     1/25/89
Hard Assets                            12.97%         3.07%         3.40%*      4.60%*     1/25/89
Developing World                       50.55%          n/a           n/a        3.65%      2/18/98

THE PIMCO TRUST
High Yield Bond                        -6.99%*         n/a           n/a       -3.95%*      5/1/98
StocksPLUS Growth and Income            9.53%*         n/a           n/a       12.72%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   42.47%          n/a           n/a       10.52%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of non-standard average annual total return for any subaccount will
be expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a period of one, five and 10 years
(or, if less, up to the life of the subaccount), calculated pursuant to the
formula:

                                 P(1+T)^(n)]=ERV

                                       5

<PAGE>
<PAGE>

Where:
          (1) [P]   equals a hypothetical initial premium payment of $1,000
          (2) [T]   equals an average annual total return
          (3) [n]   equals the number of years
          (4) [ERV] equals the ending redeemable value of a hypothetical $1,000
                    initial premium payment made at the beginning of the period
                    (or fractional portion thereof) assuming certain loading and
                    charges are zero.

All total return figures reflect the deduction of the mortality and expense risk
charge for the 7% Solution Enhanced Death Benefit, the administrative charges
and the optional benefit rider charge but not the deduction of the maximum sales
load and the annual contract fee.

All total return figures reflect the deduction of the mortality and expense risk
charge for the Max 7 Enhanced Death Benefit, the administrative charges and the
optional benefit rider charge but not the deduction of the maximum sales load
and the annual contract fee.

Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, All Cap, Investors, Large Cap Value, ING Global Brand Names,
Prudential Jennison and SP Jennison International Growth subaccounts which had
not commenced operations as of December 31, 1999, Average Annual Total Return
for the Subaccounts presented on a non-standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the Max 7
Enhanced Death Benefit of 1.75%, administrative charges of 0.15%, and rider
charge annualized at 0.75% for all portfolios except Liquid Asset and Limited
Maturity Bond which are annualized at 0.50%, for the year ending
December 31, 1999 were as follows:

                                       6

<PAGE>
<PAGE>

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Non-Standardized with Rider Charge
  ----------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                            2.24%         2.54%         2.28%*      2.56%*     1/25/89
Limited Maturity Bond                  -1.29%         3.55%         3.36%*      3.74%*     1/25/89
Global Fixed Income                   -10.86%         2.16%*         n/a        2.13%*     10/7/94
Fully Managed                           4.37%        10.27%         6.63%*      6.18%*     1/25/89
Total Return                            0.89%        11.92%*         n/a       10.90%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                          -3.11%         7.71%         6.05%*      6.13%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -1.91%          n/a           n/a       11.62%       1/1/95
Rising Dividends                       13.13%        19.34%          n/a       15.32%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         59.49%        20.42%*         n/a       11.65%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               21.28%        22.51%*         n/a       20.69%*     10/7/94
Capital Appreciation                   21.70%        20.37%          n/a       14.37%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         22.58%          n/a           n/a       20.86%       4/1/96
Strategic Equity                       52.58%          n/a           n/a       19.11%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         74.93%        29.65%*         n/a       28.97%*     10/7/94
Small Cap                              47.10%          n/a           n/a       21.78%       1/2/96
Growth                                 74.06%          n/a           n/a       31.14%*      4/1/96
Real Estate                            -6.14%         7.47%         6.68%*      5.70%*     1/25/89
Hard Assets                            20.48%         3.80%         2.79%*      4.03%*     1/25/89
Developing World                       57.94%          n/a           n/a        7.04%      2/18/98

THE PIMCO TRUST
High Yield Bond                         0.54%*         n/a           n/a        0.35%*      5/1/98
StocksPLUS Growth and Income           17.01%*         n/a           n/a       16.52%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   49.85%          n/a           n/a       11.55%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

The same Subaccounts presented on a non-standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the Max 7
Enhanced Death Benefit of 1.75%, administrative charges of 0.15%, but without
the rider charge, for the year ending December 31, 1999 were as follows:

                                       7

<PAGE>
<PAGE>

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Non-Standardized without Rider Charge
  -------------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                            2.75%         3.05%         2.79%*      3.08%*     1/25/89
Limited Maturity Bond                 -0.79%          4.07%         3.87%*      4.25%*     1/25/89
Global Fixed Income                  -10.35%          2.69%*         n/a        2.67%*     10/7/94
Fully Managed                           4.89%        10.75%         7.19%*      6.76%*     1/25/89
Total Return                            1.42%        12.38%*         n/a       11.38%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                         -2.61%          8.20%         6.60%*      6.68%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                          -1.39%           n/a           n/a       12.06%       1/1/95
Rising Dividends                       13.68%        19.77%          n/a       15.80%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         60.21%        20.98%*         n/a       12.32%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               21.87%        22.93%*         n/a       21.14%*     10/7/94
Capital Appreciation                   22.28%        20.81%          n/a       14.87%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         23.18%          n/a           n/a       21.33%       4/1/96
Strategic Equity                       53.28%          n/a           n/a       19.64%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         75.66%        30.12%*         n/a       29.44%*     10/7/94
Small Cap                              47.75%          n/a           n/a       22.31%       1/2/96
Growth                                 74.76%          n/a           n/a       31.66%*      4/1/96
Real Estate                            -5.63%         7.93%         7.21%*      6.29%*     1/25/89
Hard Assets                            21.02%         4.32%         3.45%*      4.64%*     1/25/89
Developing World                       58.60%          n/a           n/a        7.77%      2/18/98

THE PIMCO TRUST
High Yield Bond                         1.07%*         n/a           n/a        0.91%*      5/1/98
StocksPLUS Growth and Income           17.58%*         n/a           n/a       17.11%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   50.53%          n/a           n/a       12.15%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

Performance information for a subaccount may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices that measure performance of a pertinent
group of securities so that investors may compare a subaccount's results with
those of a group of securities widely regarded by investors as representative of
the securities markets in general; (ii) other groups of variable annuity
separate accounts or other investment products tracked by Lipper Analytical
Services, a widely used independent research firm which ranks mutual funds and
other investment companies by overall performance, investment objectives, and
assets, or tracked by other services, companies, publications, or persons who
rank such investment companies on overall performance or other criteria; and
(iii) the Consumer Price Index (measure for inflation) to assess the real rate
of return from an investment in the contract. Unmanaged indices may assume the
reinvestment of dividends but generally do not reflect deductions for
administrative and management costs and expenses.

                                       8

<PAGE>
<PAGE>

Performance information for any subaccount reflects only the performance of a
hypothetical contract under which contract value is allocated to a subaccount
during a particular time period on which the calculations are based. Performance
information should be considered in light of the investment objectives and
policies, characteristics and quality of the investment portfolio of the Trust
in which the Separate Account B subaccounts invest, and the market conditions
during the given time period, and should not be considered as a representation
of what may be achieved in the future.

Reports and promotional literature may also contain other information including
the ranking of any subaccount derived from rankings of variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services or
by other rating services, companies, publications, or other persons who rank
separate accounts or other investment products on overall performance or other
criteria.

PUBLISHED RATINGS

From time to time, the rating of Golden American as an insurance company by A.M.
Best may be referred to in advertisements or in reports to contract owners. Each
year the A.M. Best Company reviews the financial status of thousands of
insurers, culminating in the assignment of Best's Ratings. These ratings reflect
their current opinion of the relative financial strength and operating
performance of an insurance company in comparison to the norms of the
life/health insurance industry. Best's ratings range from A+ + to F. An A++ and
A+ ratings mean, in the opinion of A.M. Best, that the insurer has demonstrated
the strongest ability to meet its respective policyholder and other contractual
obligations.

ACCUMULATION UNIT VALUE

The calculation of the Accumulation Unit Value ("AUV") is discussed in the
prospectus for the Contracts under Performance Information. Note that in your
Contract, accumulation unit value is referred to as the Index of Investment
Experience. The following illustrations show a calculation of a new AUV and the
purchase of Units (using hypothetical examples). Note that the examples below
are calculated for a Contract issued with the Max 7 Enhanced Death Benefit
Option, the death benefit option with the highest mortality and expense risk
charge. The mortality and expense risk charge associated with the 7%
SolutionEnhanced Death Benefit, the Annual Ratchet Enhanced Death Benefit Option
and the Standard Death Benefit are lower than that used in the examples and
would result in higher AUV's or contract values.

                                       9

<PAGE>
<PAGE>

ILLUSTRATION OF CALCULATION OF AUV
   EXAMPLE 1.

   1.   AUV, beginning of period                                         $10.00
   2.   Value of securities, beginning of period                         $10.00
   3.   Change in value of securities                                    $ 0.10
   4.   Gross investment return (3) divided by (2)                         0.01
   5.   Less daily mortality and expense charge                      0.00004837
   6.   Less asset based administrative charge                       0.00000411
   7.   Net investment return (4) minus (5) minus (6)                0.00994752
   8.   Net investment factor (1.000000) plus (7)                    1.00994752
   9.   AUV, end of period (1) multiplied by (8)                   $10.09947520


ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
   EXAMPLE 2.

   1.   Initial Premium Payment                                        $  1,000
   2.   AUV on effective date of purchase (see Example 1)              $  10.00
   3.   Number of Units purchased (1) divided by (2)                        100
   4.   AUV for valuation date following purchase
        (see Example 1)                                            $10.09947520
   5.   Contract value in account for valuation date
        following purchase (3) multiplied by (4)                    $  1,009.95

                          IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law. This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made. Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2. If the required minimum distribution is
notwithdrawn, there may be a penalty tax in an amount equal to 50% of the
difference between the amount required to be withdrawn and the amount actually
withdrawn. Even if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

Golden American notifies the contract owner of these regulations with a letter
mailed on January 1st of the calendar year in which the contract owner reaches
age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies an
election form. If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single life
basis (contract owner's life only) or, if the contract owner is married, on a
joint life basis (contract owner's and spouse's lives combined). The contract
owner selects the payment mode on a monthly, quarterly or annual basis. If the
payment mode selected on the election form is more frequent than annually, the
payments in the first calendar year in which the option is in effect will be
based on the amount of payment modes remaining when Golden American receives the
completed election form. Golden American calculates the IRA Partial Withdrawal
amount each year based on the minimum distribution rules. We do this by dividing
the contract value by the life expectancy. In the first year withdrawals begin,
we use the contract value as of the date of the first payment. Thereafter, we
use the contract value on December 31st of each year. The life

                                       10

<PAGE>
<PAGE>

expectancy is recalculated each year. Certain minimum distribution rules govern
payouts if the designated beneficiary is other than the contract owner's spouse
and the beneficiary is more than ten years younger than the contract owner.

                                OTHER INFORMATION

Registration statements have been filed with the SEC under the Securities Act of
1933, as amended, with respect to the Contracts discussed in this Statement of
Additional Information. Not all of the information set forth in the registration
statements, amendments and exhibits thereto has been included in this Statement
of Additional Information. Statements contained in this Statement of Additional
Information concerning the content of the Contracts and other legal instruments
are intended to be summaries. For a complete statement of the terms of these
documents, reference should be made to the instruments filed with the SEC.

                   FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B

The audited financial statements of Separate Account B are listed below and are
included in this Statement of Additional Information:

     Report of Independent Auditors
     Audited Financial Statements
          Statement of Net Assets as of December 31, 1999 Statements of
          Operations for the year ended December 31, 1999 Statements of
          Changes in Net Assets for the years ended December 31, 1999 and 1998
     Notes to Financial Statements

                                       11


<PAGE>
<PAGE>












                              FINANCIAL STATEMENTS

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                          YEAR ENDED DECEMBER 31, 1999
                       WITH REPORT OF INDEPENDENT AUDITORS


<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                              FINANCIAL STATEMENTS



                          YEAR ENDED DECEMBER 31, 1999



                                TABLE OF CONTENTS




Report of Independent Auditors................................................1

Audited Financial Statements

Statement of Net Assets.......................................................2
Statements of Operations......................................................3
Statements of Changes in Net Assets..........................................10
Notes to Financial Statements................................................17


<PAGE>




                         Report of Independent Auditors



The Board of Directors
Golden American Life Insurance Company



We have audited the accompanying statement of net assets of Golden American Life
Insurance  Company  Separate  Account B (comprised of the Liquid Asset,  Limited
Maturity Bond,  Hard Assets,  All-Growth,  Real Estate,  Fully  Managed,  Equity
Income,  Capital  Appreciation,   Rising  Dividends,  Emerging  Markets,  Market
Manager,  Value Equity,  Strategic  Equity,  Small Cap, Managed Global,  Mid-Cap
Growth,  Capital Growth,  Research,  Total Return,  Growth, Global Fixed Income,
Developing World, Growth Opportunities,  PIMCO High Yield Bond, PIMCO StocksPLUS
Growth and Income,  Appreciation,  Smith Barney High Income,  Smith Barney Large
Cap Value,  Smith  Barney  International  Equity,  Smith  Barney  Money  Market,
International  Equity,  Asset  Allocation,  Equity,  Growth &  Income,  and High
Quality Bond  Divisions) as of December 31, 1999, and the related  statements of
operations  and  changes  in net  assets  for in the  periods  disclosed  in the
financial  statements.  These financial statements are the responsibility of the
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  Our
procedures included confirmation of securities owned as of December 31, 1999, by
correspondence  with the mutual funds' transfer  agents.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Golden American Life Insurance
Company  Separate  Account  B at  December  31,  1999,  and the  results  of its
operations  and changes in its net assets for the periods  described  above,  in
conformity with accounting principles generally accepted in the United States.

Des Moines, Iowa
February 25, 2000



                                       1
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                       STATEMENT OF NET ASSETS
                                                          DECEMBER 31, 1999
                                                       (DOLLARS IN THOUSANDS)

ASSETS                                                                                                              COMBINED
                                                                                                                ----------------
<S>                                                                                                                <C>
   Investments at net asset value:
    The GCG Trust:
      Liquid Asset Series, 522,325,545 shares (cost - $522,326)...........................................           $522,326
      Limited Maturity Bond Series, 14,433,887 shares (cost - $154,603)...................................            150,401
      Hard Assets Series, 3,310,341 shares (cost - $37,918)...............................................             38,929
      All-Growth Series, 5,797,423 shares (cost - $94,713)................................................            145,863
      Real Estate Series, 4,593,787 shares (cost - $70,855)...............................................             55,677
      Fully Managed Series, 17,755,369 shares (cost - $265,708)...........................................            267,218
      Equity Income Series, 24,135,542 shares (cost - $297,021)...........................................            271,284
      Capital Appreciation Series, 20,078,304 shares (cost - $350,171)....................................            401,967
      Rising Dividends Series, 32,733,235 shares (cost - $673,802)........................................            813,094
      Emerging Markets Series, 2,895,632 shares (cost - $27,343)..........................................             35,472
      Market Manager Series, 377,319 shares (cost - $4,795)...............................................              7,320
      Value Equity Series, 8,851,843 shares (cost - $143,594).............................................            137,380
      Strategic Equity Series, 9,901,055 shares (cost - $141,166).........................................            197,526
      Small Cap Series, 13,840,816 shares (cost - $249,047)...............................................            324,429
      Managed Global Series, 9,085,422 shares (cost - $154,794)...........................................            181,345
      Mid-Cap Growth Series, 18,222,880 shares (cost - $408,884)..........................................            539,215
      Capital Growth Series, 23,231,448 shares (cost - $371,151)..........................................            430,246
      Research Series, 25,665,469 shares (cost - $520,404)................................................            636,760
      Total Return Series, 28,821,536 shares (cost - $458,931)............................................            455,380
      Growth Series, 43,852,669 shares (cost - $866,601)..................................................          1,205,510
      Global Fixed Income Series, 2,113,119 shares (cost - $21,930).......................................             21,258
      Developing World Series, 4,470,012 shares (cost - $44,018)..........................................             51,673
      Growth Opportunities Series, 598,117 shares (cost - $6,203).........................................              6,663
    PIMCO Variable Insurance Trust:
      PIMCO High Yield Bond Portfolio, 15,910,545 shares (cost - $150,798)................................            146,059
      PIMCO StocksPLUS Growth and Income Portfolio, 16,314,904 shares (cost - $215,031)...................            221,230
    Greenwich Street Series Fund Inc.:
      Appreciation Portfolio, 42,012 shares (cost - $864).................................................                983
    Travelers Series Fund Inc.:
      Smith Barney High Income Portfolio, 45,269 shares (cost - $600).....................................                547
      Smith Barney Large Cap Value Portfolio, 32,943 shares (cost - $680).................................                643
      Smith Barney International Equity Portfolio, 23,358 shares (cost - $330)............................                537
      Smith Barney Money Market Portfolio, 579,382 shares (cost - $579)...................................                579
    Warburg Pincus Trust:
      International Equity Portfolio, 10,513,073 shares (cost - $149,816).................................            175,569
    The Galaxy VIP Fund:
      Asset Allocation Portfolio, 7,851 shares (cost - $132)..............................................                133
      Equity Portfolio, 13,379 shares (cost - $292).......................................................                297
      Growth & Income Portfolio, 9,830 shares (cost - $105)...............................................                107
      High Quality Bond Portfolio, 2,818 shares (cost - $27)..............................................                 27
                                                                                                                ----------------
      TOTAL ASSETS (cost - $6,405,232)....................................................................          7,443,647
LIABILITY
   Payable to Golden American Life Insurance Company (all pertaining to Market Manager Division)..........                236
                                                                                                                ----------------
     TOTAL NET ASSETS.....................................................................................         $7,443,411
                                                                                                                ================

NET ASSETS
   For variable annuity insurance contracts...............................................................         $7,446,504
   Retained in Separate Account B by Golden American Life Insurance Company...............................              3,093
                                                                                                                ----------------
     TOTAL NET ASSETS.....................................................................................         $7,443,411
                                                                                                                ================



                                                                  2
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                       (DOLLARS IN THOUSANDS)



                                                                    LIMITED
                                                        LIQUID      MATURITY         HARD           ALL-           REAL
                                                         ASSET        BOND          ASSETS         GROWTH         ESTATE
                                                       DIVISION     DIVISION       DIVISION       DIVISION       DIVISION
                                                     ---------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................       $15,368        $5,178           $257        $22,107        $2,278
    Capital gains distributions ................            --            --             --          5,823         1,527
                                                     ---------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................        15,368         5,178            257         27,930         3,805

   Expenses:
    Mortality and expense risk and other charges         4,755         1,698            494          1,297           818
    Annual administrative charges ..............            94            37             16             46            27
    Minimum death benefit guarantee charges ....             8             1              1              1             1
    Contingent deferred sales charges ..........         3,171           129            119             89           112
    Other contract charges .....................             7             3              2              3             1
    Amortization of deferred charges related to:
      Deferred sales load ......................           553           275             85            326           159
      Premium taxes ............................            18             2             --              2             1
                                                     ---------------------------------------------------------------------
   TOTAL EXPENSES ..............................         8,606         2,145            717          1,764         1,119
                                                     ---------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................         6,762         3,033           (460)        26,166         2,686

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....            --          (153)        (9,098)        12,611           452
    Net unrealized appreciation (depreciation)
      of investments ...........................            --        (3,486)        15,365         41,917        (6,895)
                                                     ---------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................        $6,762         $(606)        $5,807        $80,694       $(3,757)
                                                     =====================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 3
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                        FULLY         EQUITY        CAPITAL        RISING       EMERGING
                                                       MANAGED        INCOME      APPRECIATION    DIVIDENDS     MARKETS
                                                       DIVISION      DIVISION       DIVISION      DIVISION      DIVISION
                                                      --------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................       $10,485        $13,369         $6,809        $4,048          $350
    Capital gains distributions ................         9,191         14,763         35,936        16,664            --
                                                      --------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................        19,676         28,132         42,745        20,712           350

   Expenses:
    Mortality and expense risk and other charges         3,284          3,262          3,945         9,409           321
    Annual administrative charges ..............           102            143            113           209            14
    Minimum death benefit guarantee charges ....             1              6              1             1             1
    Contingent deferred sales charges ..........           170            137            246           725            27
    Other contract charges .....................             6              9              8            13             1
    Amortization of deferred charges related to:
      Deferred sales load ......................           570          1,165            763           776           100
      Premium taxes ............................             2              2              3             3             1
                                                      --------------------------------------------------------------------
   TOTAL EXPENSES ..............................         4,135          4,724          5,079        11,136           465
                                                      --------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................        15,541         23,408         37,666         9,576          (115)

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....         4,586            604         12,525        12,658          (839)
    Net unrealized appreciation (depreciation)
      of investments ...........................        (8,712)       (30,854)        16,816        60,461        17,638
                                                      --------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................       $11,415        $(6,842)       $67,007       $82,695       $16,684
                                                      ====================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>




See accompanying notes.
                                                                 4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                       MARKET         VALUE        STRATEGIC        SMALL         MANAGED
                                                       MANAGER        EQUITY         EQUITY          CAP           GLOBAL
                                                      DIVISION       DIVISION       DIVISION       DIVISION       DIVISION
                                                      ---------------------------------------------------------------------
<S>                                                     <C>           <C>            <C>            <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................          $110         $1,231           $211         $6,243        $9,130
    Capital gains distributions ................           973          2,440            549          2,817        15,707
                                                      ---------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................         1,083          3,671            760          9,060        24,837

   Expenses:
    Mortality and expense risk and other charges            --          1,869          1,454          2,692         1,667
    Annual administrative charges ..............            --             52             29             57            54
    Minimum death benefit guarantee charges ....            --             --             --             --             1
    Contingent deferred sales charges ..........            --            129            252            157           195
    Other contract charges .....................            --              2              1              2             4
    Amortization of deferred charges related to:
      Deferred sales load ......................            40            151             75             82           397
      Premium taxes ............................            --             --              1              1             1
                                                      ---------------------------------------------------------------------
   TOTAL EXPENSES ..............................            40          2,203          1,812          2,991         2,319
                                                      ---------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................         1,043          1,468         (1,052)         6,069        22,518

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....           861          5,066          5,704         30,614        42,644
    Net unrealized appreciation (depreciation)
      of investments ...........................          (880)        (9,606)        54,916         54,213         6,404
                                                      ---------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................        $1,024        $(3,072)       $59,568        $90,896       $71,566
                                                      =====================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                       MID-CAP       CAPITAL                      TOTAL
                                                        GROWTH        GROWTH      RESEARCH       RETURN         GROWTH
                                                      DIVISION      DIVISION      DIVISION      DIVISION       DIVISION
                                                      ------------------------------------------------------------------
<S>                                                   <C>            <C>          <C>            <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................       $41,872       $22,161        $7,421       $12,635        $12,825
    Capital gains distributions ................         2,355           669         2,686         1,756          1,124
                                                      ------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................        44,227        22,830        10,107        14,391         13,949

   Expenses:
    Mortality and expense risk and other charges         3,582         4,167         6,574         5,403          7,294
    Annual administrative charges ..............            59            91           117           106            102
    Minimum death benefit guarantee charges ....            --            --            --            --              1
    Contingent deferred sales charges ..........           244           294           380           297            405
    Other contract charges .....................             2             1             3             1              3
    Amortization of deferred charges related to:
      Deferred sales load ......................            68            68           110            83             95
      Premium taxes ............................             1            --             1             1              1
                                                      ------------------------------------------------------------------
   TOTAL EXPENSES ..............................         3,956         4,621         7,185         5,891          7,901
                                                      ------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................        40,271        18,209         2,922         8,500          6,048

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....        27,166         3,969         2,750           531         46,796
    Net unrealized appreciation (depreciation)
      of investments ...........................       122,970        50,167        99,090        (4,991)       324,922
                                                      ------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................      $190,407       $72,345      $104,762        $4,040       $377,766
                                                      ==================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>


See accompanying notes.
                                                                 6
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                                                                   PIMCO         PIMCO
                                                         GLOBAL                                    HIGH        STOCKSPLUS
                                                         FIXED      DEVELOPING      GROWTH         YIELD       GROWTH AND
                                                        INCOME         WORLD     OPPORTUNITIES     BOND          INCOME
                                                       DIVISION      DIVISION      DIVISION      DIVISION       DIVISION
                                                       -------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................          $345         $1,400          $162        $8,321        $12,203
    Capital gains distributions ................            --             --           130            --          6,865
                                                       -------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................           345          1,400           292         8,321         19,068

   Expenses:
    Mortality and expense risk and other charges           237            260            95         1,537          2,030
    Annual administrative charges ..............             3              4             1            19             20
    Minimum death benefit guarantee charges ....            --             --            --            --             --
    Contingent deferred sales charges ..........            22             11             2            68             95
    Other contract charges .....................            --             --            --            --             --
    Amortization of deferred charges related to:
      Deferred sales load ......................             2             --             1            13             16
      Premium taxes ............................            --             --            --            --             --
                                                       -------------------------------------------------------------------
   TOTAL EXPENSES ..............................           264            275            99         1,637          2,161
                                                       -------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................            81          1,125           193         6,684         16,907

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....          (939)         2,134           732          (974)         4,397
    Net unrealized appreciation (depreciation)
      of investments ...........................          (662)         7,506           111        (4,721)         1,944
                                                       -------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................       $(1,520)       $10,765        $1,036          $989        $23,248
                                                       ===================================================================



<FN>
(a)  Commencement of operations, October 25, 1999.
(b)  Commencement of operations, November 1, 1999.
(c)  Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 7
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                                        SMITH         SMITH           SMITH         SMITH
                                                                        BARNEY        BARNEY          BARNEY        BARNEY
                                                                         HIGH        LARGE CAP    INTERNATIONAL     MONEY
                                                       APPRECIATION     INCOME         VALUE          EQUITY        MARKET
                                                         DIVISION      DIVISION      DIVISION        DIVISION      DIVISION
                                                       ---------------------------------------------------------------------
<S>                                                       <C>            <C>           <C>            <C>             <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................            $7           $53            $10             $1            $11
    Capital gains distributions ................            17            --             21             --             --
                                                       --------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................            24            53             31              1             11

   Expenses:
    Mortality and expense risk and other charges            14             9             10              5              3
    Annual administrative charges ..............             1             1              1             --             --
    Minimum death benefit guarantee charges ....            --            --             --             --             --
    Contingent deferred sales charges ..........             2            --              1             --             --
    Other contract charges .....................            --            --             --             --             --
    Amortization of deferred charges related to:
      Deferred sales load ......................            --            --             --             --             --
      Premium taxes ............................            --            --             --             --             --
                                                       --------------------------------------------------------------------
   TOTAL EXPENSES ..............................            17            10             12              5              3
                                                       --------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................             7            43             19             (4)             8

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....            23           (48)            10             20             --
    Net unrealized appreciation (depreciation)
      of investments ...........................            76            10            (47)           214             --
                                                       --------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................          $106            $5           $(18)          $230             $8
                                                       ====================================================================



<FN>
(a)  Commencement of operations, October 25, 1999.
(b)  Commencement of operations, November 1, 1999.
(c)  Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 8
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                    SEPARATE ACCOUNT B
                                                 STATEMENT OF OPERATIONS
                                  FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)



                                                      INTERNATIONAL      ASSET                  GROWTH &   HIGH QUALITY
                                                         EQUITY       ALLOCATION    EQUITY       INCOME        BOND
                                                        DIVISION      DIVISION(b) DIVISION(b)  DIVISION(a)  DIVISION(c)   COMBINED
                                                      ------------------------------------------------------------------------------
<S>                                                      <C>                <C>         <C>           <C>       <C>     <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ......................................      $1,432            $1           --           --         --       $218,034
    Capital gains distributions ....................          --             1           $7           $1         --        122,022
                                                      ------------------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .........................       1,432             2            7            1         --        340,056

   Expenses:
    Mortality and expense risk and other charges ...       1,371            --           --           --         --         69,556
    Annual administrative charges ..................          21            --           --           --         --          1,539
    Minimum death benefit guarantee charges ........          --            --           --           --         --             24
    Contingent deferred sales charges ..............          87            --           --           --         --          7,566
    Other contract charges .........................          --            --           --           --         --             72
    Amortization of deferred charges related to:
      Deferred sales load ..........................          --            --           --           --         --          5,973
      Premium taxes ................................           1            --           --           --         --             42
                                                      ------------------------------------------------------------------------------
   TOTAL EXPENSES ..................................       1,480            --           --           --         --         84,772
                                                      ------------------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ....................         (48)            2            7            1         --        255,284

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ........      30,975            --           --           --        $(1)       235,776
    Net unrealized appreciation (depreciation)
      of investments ...............................      24,199             1            5            2         --        828,093
                                                      ------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .......................     $55,126            $3          $12           $3        $(1)    $1,319,153
                                                      ==============================================================================



<FN>
(a)  Commencement of operations, October 25, 1999.
(b)  Commencement of operations, November 1, 1999.
(c)  Commencement of operations, December 3, 1999.
</FN>


See accompanying notes.
                                                                 9
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                    SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                  (DOLLARS IN THOUSANDS)



                                                                      LIMITED
                                                        LIQUID        MATURITY         HARD           ALL-            REAL
                                                         ASSET          BOND          ASSETS         GROWTH          ESTATE
                                                       DIVISION       DIVISION       DIVISION       DIVISION        DIVISION
                                                      -----------------------------------------------------------------------
<S>                                                    <C>            <C>             <C>           <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................       $57,254        $52,467        $45,503        $71,738        $74,700
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................         3,131          1,782          2,033           (905)         8,244
    Net realized gain (loss) on investments .....            --            872         (6,941)           330          3,708
    Net unrealized appreciation (depreciation)
      of investments ............................            --            739         (8,620)         6,240        (24,689)
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         3,131          3,393        (13,528)         5,665        (12,737)

  Changes from principal transactions:
    Purchase payments ...........................       227,924         42,180          7,508         15,762         24,639
    Contract distributions and terminations .....       (38,803)        (9,265)        (4,524)        (9,206)        (6,988)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................       (73,759)        14,051         (5,266)        (2,159)       (10,631)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....            12              6             10              7             12
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............       115,374         46,972         (2,272)         4,404          7,032
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................       118,505         50,365        (15,800)        10,069         (5,705)
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............       175,759        102,832         29,703         81,807         68,995

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................         6,762          3,033           (460)        26,166          2,686
    Net realized gain (loss) on investments .....            --           (153)        (9,098)        12,611            452
    Net unrealized appreciation (depreciation)
      of investments ............................            --         (3,486)        15,365         41,917         (6,895)
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         6,762           (606)         5,807         80,694         (3,757)

  Changes from principal transactions:
    Purchase payments ...........................       466,501         67,604          7,898          9,526          9,108
    Contract distributions and terminations .....      (123,045)       (15,384)        (5,361)       (15,134)        (9,074)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................        (3,655)        (4,046)           881        (11,033)        (9,597)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             4              1              1              3              2
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............       339,805         48,175          3,419        (16,638)        (9,561)
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................       346,567         47,569          9,226         64,056        (13,318)
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............      $522,326       $150,401        $38,929       $145,863        $55,677
                                                      ======================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 10
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                   FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                         FULLY         EQUITY        CAPITAL         RISING        EMERGING
                                                        MANAGED        INCOME      APPRECIATION     DIVIDENDS      MARKETS
                                                       DIVISION       DIVISION       DIVISION       DIVISION       DIVISION
                                                       ---------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>            <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................      $158,650       $261,869       $187,817       $215,943        $34,501
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................        15,626         23,815         18,956         12,920           (524)
    Net realized gain (loss) on investments .....         1,704          2,288          6,551          3,842         (3,524)
    Net unrealized appreciation (depreciation)
      of investments ............................       (10,501)       (10,125)        (3,987)        17,344         (4,266)
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         6,829         15,978         21,520         34,106         (8,314)

  Changes from principal transactions:
    Purchase payments ...........................        74,467         34,793         63,892        216,682          2,520
    Contract distributions and terminations .....       (19,367)       (39,339)       (26,711)       (26,449)        (2,973)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................         5,756            581         10,035         60,274         (3,483)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company.....            31             28             25             60              3
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............        60,887         (3,937)        47,241        250,567         (3,933)
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................        67,716         12,041         68,761        284,673        (12,247)
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............       226,366        273,910        256,578        500,616         22,254

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................        15,541         23,408         37,666          9,576           (115)
    Net realized gain (loss) on investments .....         4,586            604         12,525         12,658           (839)
    Net unrealized appreciation (depreciation)
      of investments ............................        (8,712)       (30,854)        16,816         60,461         17,638
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................        11,415         (6,842)        67,007         82,695         16,684

  Changes from principal transactions:
    Purchase payments ...........................        62,680         62,880        107,357        245,047          1,445
    Contract distributions and terminations .....       (30,839)       (54,241)       (44,732)       (59,723)        (3,546)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................        (2,413)        (4,436)        15,746         44,445         (1,366)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             9             13             11             14              1
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............        29,437          4,216         78,382        229,783         (3,466)
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................        40,852         (2,626)       145,389        312,478         13,218
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............      $267,218       $271,284       $401,967       $813,094        $35,472
                                                      ======================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 11
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                   FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                         MARKET         VALUE          STRATEGIC         SMALL          MANAGED
                                                         MANAGER        EQUITY           EQUITY           CAP            GLOBAL
                                                        DIVISION       DIVISION         DIVISION        DIVISION        DIVISION
                                                     -----------------------------------------------------------------------------
<S>                                                       <C>           <C>             <C>             <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................         $6,716         $77,025         $50,437         $52,725        $104,681
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................            299           1,994           3,586          (1,343)          3,296
    Net realized gain (loss) on investments .....            135           1,237           1,365           2,148           7,634
    Net unrealized appreciation (depreciation)
      of investments ............................          1,090          (4,208)         (6,078)         15,952          16,611
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................          1,524            (977)         (1,127)         16,757          27,541

  Changes from principal transactions:
    Purchase payments ...........................            (36)         51,484          25,972          44,851          11,958
    Contract distributions and terminations .....           (188)         (7,869)         (5,201)         (6,104)        (13,329)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................           (309)          6,521           1,265          16,010            (176)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              10               2               6               9
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............           (533)         50,146          22,038          54,763          (1,538)
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................            991          49,169          20,911          71,520          26,003
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............          7,707         126,194          71,348         124,245         130,684

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................          1,043           1,468          (1,052)          6,069          22,518
    Net realized gain (loss) on investments .....            861           5,066           5,704          30,614          42,644
    Net unrealized appreciation (depreciation)
      of investments ............................           (880)         (9,606)         54,916          54,213           6,404
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................          1,024          (3,072)         59,568          90,896          71,566

  Changes from principal transactions:
    Purchase payments ...........................             77          33,542          56,281          94,650           8,846
    Contract distributions and terminations .....         (1,399)        (13,124)        (11,518)        (11,971)        (21,244)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................           (325)         (6,161)         21,844          26,607          (8,510)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --               1               3               2               3
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............         (1,647)         14,258          66,610         109,288         (20,905)
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................           (623)         11,186         126,178         200,184          50,661
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............         $7,084        $137,380        $197,526        $324,429        $181,345
                                                     ============================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 12
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                              GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                   FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                         MID-CAP         CAPITAL                          TOTAL
                                                         GROWTH          GROWTH         RESEARCH         RETURN          GROWTH
                                                        DIVISION        DIVISION        DIVISION        DIVISION        DIVISION
                                                     ----------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>           <C>
NET ASSETS AT JANUARY 1, 1998 ...................        $20,361         $44,922         $34,402         $26,231         $23,178
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................          3,991           2,904          10,068           9,099           4,697
    Net realized gain (loss) on investments .....            899             911             972             185            (807)
    Net unrealized appreciation (depreciation)
      of investments ............................          6,574           7,679          16,878           1,028          15,417
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         11,464          11,494          27,918          10,312          19,307

  Changes from principal transactions:
    Purchase payments ...........................         66,121         105,760         167,295         156,492          77,977
    Contract distributions and terminations .....         (3,065)         (7,503)         (6,740)         (7,889)         (3,834)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................         21,962          24,270          60,643          42,666          26,430
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....              1               7              11              23              10
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............         85,019         122,534         221,209         191,292         100,583
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................         96,483         134,028         249,127         201,604         119,890
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............        116,844         178,950         283,529         227,835         143,068

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................         40,271          18,209           2,922           8,500           6,048
    Net realized gain (loss) on investments .....         27,166           3,969           2,750             531          46,796
    Net unrealized appreciation (depreciation)
      of investments ............................        122,970          50,167          99,090          (4,991)        324,922
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................        190,407          72,345         104,762           4,040         377,766

  Changes from principal transactions:
    Purchase payments ...........................        167,461         158,765         232,103         191,000         444,759
    Contract distributions and terminations .....        (15,116)        (16,970)        (24,594)        (22,055)        (28,748)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................         79,613          37,151          40,954          54,551         268,657
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....              6               5               6               9               8
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............        231,964         178,951         248,469         223,505         684,676
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................        422,371         251,296         353,231         227,545       1,062,442
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............       $539,215        $430,246        $636,760        $455,380      $1,205,510
                                                     ============================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>


See accompanying notes.
                                                                 13
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                   SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)



                                                                                                          PIMCO          PIMCO
                                                          GLOBAL                                          HIGH         STOCKSPLUS
                                                           FIXED        DEVELOPING        GROWTH          YIELD        GROWTH AND
                                                          INCOME          WORLD        OPPORTUNITIES      BOND           INCOME
                                                         DIVISION       DIVISION(a)     DIVISION(a)    DIVISION(c)     DIVISION(b)
                                                       ----------------------------------------------------------------------------
<S>                                                      <C>             <C>              <C>           <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................           $206              --              --              --              --
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................            174            $(22)            $(8)           $817            $814
    Net realized gain (loss) on investments .....            216            (266)           (235)           (318)            (97)
    Net unrealized appreciation (depreciation)
      of investments ............................             --             149             349             (18)          4,255
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................            390            (139)            106             481           4,972

  Changes from principal transactions:
    Purchase payments ...........................          5,820           2,757           4,097          32,399          29,368
    Contract distributions and terminations .....           (219)            (34)            (45)           (912)           (361)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................          3,331           1,928             (27)         14,150          17,822
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --              --               1
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............          8,932           4,651           4,025          45,637          46,830
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................          9,322           4,512           4,131          46,118          51,802
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............          9,528           4,512           4,131          46,118          51,802

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................             81           1,125             193           6,684          16,907
    Net realized gain (loss) on investments .....           (939)          2,134             732            (974)          4,397
    Net unrealized appreciation (depreciation)
      of investments ............................           (662)          7,506             111          (4,721)          1,944
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         (1,520)         10,765           1,036             989          23,248

  Changes from principal transactions:
    Purchase payments ...........................         10,947          14,639           1,833          73,017         122,580
    Contract distributions and terminations .....         (1,341)           (740)           (256)         (6,247)         (5,161)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................          3,644          22,497             (81)         32,181          28,758
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --               1               3
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............         13,250          36,396           1,496          98,952         146,180
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................         11,730          47,161           2,532          99,941         169,428
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............        $21,258         $51,673          $6,663        $146,059        $221,230
                                                       ===========================================================================


<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 14
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                   SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)



                                                                          SMITH          SMITH            SMITH          SMITH
                                                                          BARNEY         BARNEY           BARNEY         BARNEY
                                                                           HIGH         LARGE CAP      INTERNATIONAL     MONEY
                                                        APPRECIATION      INCOME         VALUE            EQUITY         MARKET
                                                          DIVISION       DIVISION       DIVISION         DIVISION       DIVISION
                                                       ---------------------------------------------------------------------------
<S>                                                         <C>             <C>             <C>             <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................           $263            $209            $215             $96            $181
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................             30              36              14              (3)             14
    Net realized gain (loss) on investments .....              3               8               2              (1)             --
    Net unrealized appreciation (depreciation)
      of investments ............................             52             (66)              3              (2)             --
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................             85             (22)             19              (6)             14

  Changes from principal transactions:
    Purchase payments ...........................            595             530             429             178             565
    Contract distributions and terminations .....            (21)            (15)             (5)             (4)            (25)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................             52             104              43              62            (417)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --              --              --
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............            626             619             467             236             123
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................            711             597             486             230             137
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............            974             806             701             326             318

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................              7              43              19              (4)              8
    Net realized gain (loss) on investments .....             23             (48)             10              20              --
    Net unrealized appreciation (depreciation)
      of investments ............................             76              10             (47)            214              --
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................            106               5             (18)            230               8

  Changes from principal transactions:
    Purchase payments ...........................             40               3              42              18             210
    Contract distributions and terminations .....           (149)            (77)            (59)             (5)            (11)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................             12            (190)            (23)            (32)             54
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --              --              --
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............            (97)           (264)            (40)            (19)            253
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................              9            (259)            (58)            211             261
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............           $983            $547            $643            $537            $579
                                                       ===========================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 15
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                    SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)


                                                                                                                HIGH
                                                      INTERNATIONAL     ASSET                   GROWTH &      QUALITY
                                                          EQUITY      ALLOCATION     EQUITY      INCOME         BOND
                                                         DIVISION     DIVISION(e)  DIVISION(e)  DIVISION(d)  DIVISION(f)  COMBINED
                                                     -------------------------------------------------------------------------------
<S>                                                     <C>               <C>          <C>          <C>           <C>    <C>
NET ASSETS AT JANUARY 1, 1998 .....................       $1,981            --           --           --           --    $1,604,271
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ..................         (179)           --           --           --           --       125,356
    Net realized gain (loss) on investments .......         (556)           --           --           --           --        22,265
    Net unrealized appreciation (depreciation)
      of investments ..............................        1,647            --           --           --           --        39,447
                                                     -------------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations ...................          912            --           --           --           --       187,068

  Changes from principal transactions:
    Purchase payments .............................       41,775            --           --           --           --     1,536,754
    Contract distributions and terminations .......         (940)           --           --           --           --      (247,928)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .........................        6,037            --           --           --           --       237,766
    Addition to assets retained in the Account by
     Golden American Life Insurance Company .......           --            --           --           --           --           274
                                                     -------------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions .................       46,872            --           --           --           --     1,526,866
                                                     -------------------------------------------------------------------------------
  Total increase (decrease) .......................       47,784            --           --           --           --     1,713,934
                                                     -------------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 .................       49,765            --           --           --           --     3,318,205

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ..................          (48)           $2           $7           $1           --       255,284
    Net realized gain (loss) on investments .......       30,975            --           --           --          $(1)      235,776
    Net unrealized appreciation (depreciation)
      of investments ..............................       24,199             1            5            2           --       828,093
                                                     -------------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations ...................       55,126             3           12            3           (1)    1,319,153

  Changes from principal transactions:
    Purchase payments .............................       55,479           127          281           98          127     2,706,971
    Contract distributions and terminations .......       (3,729)           --           --           --           (4)     (545,597)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .........................       18,928             3            4            6          (95)      644,573
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ......           --            --           --           --           --           106
                                                     -------------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions .................       70,678           130          285          104           28     2,806,053
                                                     -------------------------------------------------------------------------------
  Total increase (decrease) .......................      125,804           133          297          107           27     4,125,206
                                                     -------------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 .................     $175,569          $133         $297         $107          $27    $7,443,411
                                                     ===============================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 16
</TABLE>
<PAGE>



                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

NOTE 1 - ORGANIZATION
Golden American Life Insurance  Company  Separate  Account B (the "Account") was
established by Golden  American Life Insurance  Company  ("Golden  American") to
support the  operations  of variable  annuity  contracts  ("Contracts").  Golden
American is primarily engaged in the issuance of variable insurance products and
is  licensed as a life  insurance  company in the  District of Columbia  and all
states except New York.  The Account is registered  as a unit  investment  trust
with the Securities and Exchange  Commission under the Investment Company Act of
1940,  as amended.  Golden  American  provides  for  variable  accumulation  and
benefits under the Contracts by crediting annuity  considerations to one or more
divisions  within  the  Account  or  the  Golden  American  Guaranteed  Interest
Division,  the Golden American Fixed Interest  Division,  and the Fixed Separate
Account,  which are not part of the Account,  as directed by the Contractowners.
The  portion  of the  Account's  assets  applicable  to  Contracts  will  not be
chargeable  with  liabilities  arising out of any other business Golden American
may  conduct,  but  obligations  of the Account,  including  the promise to make
benefit payments, are obligations of Golden American. The assets and liabilities
of the Account are clearly  identified and  distinguished  from the other assets
and liabilities of Golden American.

During  1999,  the  Account had  GoldenSelect  Contracts  and Granite  PrimElite
Contracts.  GoldenSelect  Contracts sold by Golden  American during 1999 include
DVA 100, DVA Series 100, DVA Plus, Access, Premium Plus, ESII, and Value. During
1999, the Account had GoldenSelect Contracts (DVA 80) which were no longer being
sold.

At December 31, 1999, the Account had, under GoldenSelect Contracts,  thirty-one
investment  divisions:   Liquid  Asset,  Limited  Maturity  Bond,  Hard  Assets,
All-Growth,  Real  Estate,  Fully  Managed,  Equity  Income  (formerly  Multiple
Allocation),  Capital Appreciation,  Rising Dividends,  Emerging Markets, Market
Manager,  Value Equity,  Strategic  Equity,  Small Cap, Managed Global,  Mid-Cap
Growth,  Capital  Growth  (formerly  Growth & Income),  Research,  Total Return,
Growth (formerly Value + Growth), Global Fixed Income,  Developing World, Growth
Opportunities,  PIMCO High  Yield  Bond,  PIMCO  StocksPLUS  Growth and  Income,
International  Equity,  Asset  Allocation,  Equity,  Growth &  Income,  and High
Quality  Bond  Divisions  ("Divisions").  The Account  also had,  under  Granite
PrimElite  Contracts,  eight investments  divisions:  Mid-Cap Growth,  Research,
Total  Return,  Appreciation,  Smith Barney High Income,  Smith Barney Large Cap
Value,  Smith  Barney  International  Equity,  and  Smith  Barney  Money  Market
Divisions (collectively with the divisions noted above, "Divisions"). The assets
in each Division are invested in shares of a designated  series ("Series," which
may also be referred to as  "Portfolio") of mutual funds,  The GCG Trust,  PIMCO
Variable  Insurance Trust,  Greenwich Street Series Fund Inc.,  Travelers Series
Fund Inc.,  Warburg  Pincus Trust,  or The Galaxy VIP Fund (the  "Trusts").  The
Account also includes The Fund For Life  Division,  which is not included in the
accompanying  financial  statements,  and which  ceased to accept new  Contracts
effective December 31, 1994.

Prior to August 14,  1998,  the Account  also had certain  investment  divisions
available  from the  Equi-Select  Series  Trust.  In an  effort  to  consolidate
operations,  Golden  American  requested  permission  from  the  Securities  and
Exchange  Commission  ("SEC")  to  substitute  shares of each  Portfolio  of the
Equi-Select  Series Trust with shares of a similar  Series of The GCG Trust.  On
August 14, 1998,  after  approval from the SEC,  shares of each Portfolio of the
Equi-Select Series Trust were substituted with shares of a similar Series of The
GCG Trust. The consolidation  resulted in the following Series being substituted
from The GCG Trust:

   Equi-Select Series Trust                  The GCG Trust
     Investment Division                   Investment Division
-------------------------------  ----------------------------------------------

International Fixed Income           Global Fixed Income
OTC                                  Mid-Cap Growth
Research                             Research
Total Return                         Total Return
Value + Growth                       Growth (formerly Value + Growth)
Growth & Income                      Capital Growth (formerly Growth & Income)



                                       17
<PAGE>



NOTE 1 - ORGANIZATION (CONTINUED)
The Market  Manager  Division  was open for  investment  for only a brief period
during 1994 and 1995.  This  Division is now closed and  Contractowners  are not
permitted to direct their investments into this Division.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The  following  is a  summary  of the  significant  accounting  policies  of the
Account:

USE OF ESTIMATES: The preparation of the financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

INVESTMENTS:  Investments  are made in shares of a Series  or  Portfolio  of the
Trusts and are valued at the net asset value per share of the respective  Series
or Portfolio of the Trusts.  Investment transactions in each Series or Portfolio
of the Trusts are recorded on the trade date.  Distributions  of net  investment
income  and  capital  gains  from each  Series or  Portfolio  of the  Trusts are
recognized on the ex-distribution date. Realized gains and losses on redemptions
of the shares of the Series or  Portfolio  of the Trusts are  determined  on the
specific identification basis.

FEDERAL  INCOME  TAXES:  Operations of the Account form a part of, and are taxed
with, the total operations of Golden American which is taxed as a life insurance
company under the Internal Revenue Code.  Earnings and realized capital gains of
the Account attributable to the Contractowners are excluded in the determination
of the federal income tax liability of Golden American.

NOTE 3 - CHARGES AND FEES

DVA Plus,  Access,  and the Premium Plus each have three different death benefit
options referred to as Standard,  Annual Ratchet,  and 7% Solution;  however, in
the  state of  Washington,  the  5.5%  Solution  is  offered  instead  of the 7%
Solution.  Granite  PrimElite  has two  death  benefit  options  referred  to as
Standard and Annual Ratchet.  Golden American discontinued external sales of DVA
80 in May 1991. Golden American has also discontinued external sales of DVA 100.
Under the terms of the Contract,  certain charges are allocated to the Contracts
to  cover  Golden  American's  expenses  in  connection  with the  issuance  and
administration of the Contracts. Following is a summary of these charges:

MORTALITY  AND EXPENSE RISK  CHARGES:  Golden  American  assumes  mortality  and
expense risks related to the  operations of the Account and, in accordance  with
the  terms of the  Contracts,  deducts  a daily  charge  from the  assets of the
Account.

Daily charges deducted at annual rates to cover these risks follows:

    SERIES                                                       ANNUAL RATES
    ---------                                                    ------------
    DVA 80..................................................          0.80%
    DVA 100.................................................          0.90
    DVA Series 100..........................................          1.25
    DVA Plus - Standard.....................................          1.10
    DVA Plus - Annual Ratchet...............................          1.25
    DVA Plus - 5.5% Solution................................          1.25
    DVA Plus - 7% Solution..................................          1.40
    Access - Standard.......................................          1.25
    Access - Annual Ratchet.................................          1.40
    Access - 5.5% Solution..................................          1.40
    Access - 7% Solution....................................          1.55
    Premium Plus - Standard.................................          1.25
    Premium Plus - Annual Ratchet...........................          1.40
    Premium Plus - 5.5% Solution............................          1.40
    Premium Plus - 7% Solution..............................          1.55
    ESII....................................................          1.25
    Granite PrimElite - Standard............................          1.10
    Granite PrimElite - Annual Ratchet......................          1.25
    Value...................................................          0.75



                                       18
<PAGE>



NOTE 3 - CHARGES AND FEES (CONTINUED)
ASSET BASED ADMINISTRATIVE CHARGES: A daily charge at an annual rate of 0.10% is
deducted from assets  attributable  to DVA 100 and DVA Series 100  Contracts.  A
daily charge at an annual rate of 0.15% is deducted from the assets attributable
to the DVA Plus,  Access,  Premium  Plus,  ESII,  Value,  and Granite  PrimElite
Contracts.

ADMINISTRATIVE   CHARGES:   An  administrative   charge  is  deducted  from  the
accumulation value of Deferred Annuity Contracts to cover ongoing administrative
expenses. The charge is $30 per Contract year for ES II and Value contracts. For
all other  Contracts  the charge is $40. The charge is incurred at the beginning
of the  Contract  processing  period  and  deducted  at the end of the  Contract
processing  period.  This charge had been waived for  certain  offerings  of the
Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES: For certain Contracts,  a minimum death
benefit  guarantee  charge of up to $1.20 per $1,000 of guaranteed death benefit
per Contract year is deducted from the  accumulation  value of Deferred  Annuity
Contracts on each Contract anniversary date.

CONTINGENT  DEFERRED SALES CHARGES:  Under DVA Plus, Premium Plus, ES II, Value,
and Granite PrimElite Contracts,  a contingent deferred sales charge ("Surrender
Charge") is imposed as a percentage  of each premium  payment if the Contract is
surrendered  or an excess  partial  withdrawal  is taken.  The  following  table
reflects  the  surrender  charge that is assessed  based upon the date a premium
payment is received.

<TABLE>
<CAPTION>

      Complete Years Elapsed
      Since Premium Payment                                              Surrender Charge
--------------------------------------------------------------------------------------------------------------------------------
                                      DVA PLUS        PREMIUM PLUS          ES II              VALUE         GRANITE PRIMELITE
                                      --------        ------------          -----              -----         -----------------
<S>                                      <C>              <C>                <C>                <C>                 <C>
              0.............              7%               8%                 8%                 6%                  7%
              1.............              7                8                  7                  6                   7
              2.............              6                8                  6                  6                   6
              3.............              5                8                  5                  5                   5
              4.............              4                7                  4                  4                   4
              5.............              3                6                  3                  3                   3
              6.............              1                5                  2                  1                   1
              7.............             --                3                  1                 --                  --
              8.............             --                1                 --                 --                  --
              9+............             --               --                 --                 --                  --
</TABLE>


OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100, and DVA Series 100 Contracts,  a
charge is deducted from the  accumulation  value for Contracts  taking more than
one conventional  partial  withdrawal during a Contract year. For DVA 80 and DVA
100  Contracts,   annual  distribution  fees  are  deducted  from  the  Contract
accumulation values.

DEFERRED SALES LOAD: Under Contracts offered prior to October 1995, a sales load
of up to 7.5 % was  assessed  against  each  premium  payment for  sales-related
expenses as  specified in the  Contracts.  For DVA Series 100, the sales load is
deducted in equal annual  installments over the period the Contract is in force,
not to exceed 10 years.  For DVA 80 and DVA 100  Contracts,  although  the sales
load is chargeable to each premium when it is received by Golden  American,  the
amount of such charge is initially advanced by Golden American to Contractowners
and included in the accumulation  value and then deducted in equal  installments
on each Contract  anniversary date over a period of six years. Upon surrender of
the  Contract,  the  unamortized  deferred  sales  load  is  deducted  from  the
accumulation value. In addition,  when partial withdrawal limits are exceeded, a
portion of the unamortized deferred sales load is deducted.

PREMIUM  TAXES:  For  certain  Contracts,  premium  taxes  are  deducted,  where
applicable,  from the accumulation value of each Contract. The amount and timing
of the  deduction  depend on the  annuitant's  state of residence  and currently
ranges up to 3.5% of premiums.

FEES WAIVED BY GOLDEN  AMERICAN:  Certain  charges and fees for various types of
Contracts are currently waived by Golden American.  Golden American reserves the
right to discontinue  these waivers at its discretion or to conform with changes
in the law.



                                       19
<PAGE>



NOTE 3 - CHARGES AND FEES (CONTINUED)
A  summary  of  the  net  assets  retained  in  the  Account,  representing  the
unamortized  deferred sales load and premium taxes  advanced by Golden  American
previously noted, follows:
<TABLE>
<CAPTION>

                                                                         YEAR ENDED DECEMBER 31
                                                              --------------------------------------------
                                                                      1999                    1998
                                                              --------------------     -------------------
                                                                         (DOLLARS IN THOUSANDS)

<S>                                                                     <C>                    <C>
Balance at beginning of year............................                $9,003                 $17,009
Sales load advanced.....................................                   105                     274
Amortization of deferred sales load and premium tax.....                (6,015)                 (8,280)
                                                              --------------------     -------------------
Balance at end of year..................................                $3,093                  $9,003
                                                              ====================     ===================
</TABLE>

NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments follows:
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31
                                                                ----------------------------------------------------------------
                                                                            1999                              1998
                                                                ----------------------------     -------------------------------
                                                                  PURCHASES       SALES              PURCHASES         SALES
                                                                ----------------------------     -------------------------------
                                                                                     (DOLLARS IN THOUSANDS)
<S>                                                              <C>           <C>                   <C>             <C>
The GCG Trust:
     Liquid Asset Series..................................       $1,632,496    $1,285,868              $570,537        $452,115
     Limited Maturity Bond Series.........................           81,290        30,122                71,742          22,970
     Hard Assets Series...................................           41,433        38,490                17,730          17,975
     All-Growth Series....................................           46,095        36,607                16,647          13,146
     Real Estate Series...................................           20,497        27,401                29,007          13,733
     Fully Managed Series.................................           68,756        23,879                83,688           7,148
     Equity Income Series.................................           70,767        43,280                52,037          32,159
     Capital Appreciation Series..........................          148,975        33,036                83,259          17,034
     Rising Dividends Series..............................          261,711        22,554               270,955           7,361
     Emerging Markets Series..............................            9,244        12,838                 2,644           7,107
     Market Manager Series................................            1,084         1,813                   342             292
     Value Equity Series..................................           43,808        28,137                58,297           6,136
     Strategic Equity Series..............................           90,233        24,704                31,008           5,375
     Small Cap Series.....................................          225,813       110,509                63,182           9,735
     Managed Global Series................................          178,228       176,669                41,119          39,355
     Mid-Cap Growth Series................................          391,543       119,357                97,494           8,444
     Capital Growth Series................................          220,384        23,307               132,350           6,850
     Research Series......................................          270,703        19,426               237,915           6,540
     Total Return Series..................................          236,379         4,467               202,032           1,560
     Growth Series........................................          860,731       170,066               119,241          13,912
     Global Fixed Income Series...........................           26,185        12,857                14,270           5,161
     Developing World Series..............................           58,318        20,799                 7,293           2,662
     Growth Opportunities Series..........................            7,288         5,600                 7,214           3,196
PIMCO Variable Insurance Trust:
     PIMCO High Yield Bond Portfolio......................          124,005        18,385                52,726           6,256
     PIMCO StocksPLUS Growth and Income Portfolio.........          188,819        25,749                49,898           2,237
Greenwich Street Series Fund Inc.:
     Appreciation Portfolio...............................              111           202                   739              82
Travelers Series Fund Inc.:
     Smith Barney High Income Portfolio...................               98           320                   878             222
     Smith Barney Large Cap Value Portfolio...............              167           189                   513              32
     Smith Barney International Equity Portfolio..........               44            67                   245              12
     Smith Barney Money Market Portfolio..................              483           222                   630             494
Warburg Pincus Trust:
     International Equity Portfolio.......................          696,223       625,613               370,938         324,226
The Galaxy VIP Fund:
     Asset Allocation Portfolio...........................              141             9                    --              --
     Equity Portfolio.....................................              292            --                    --              --
     Growth & Income Portfolio............................              105            --                    --              --
     High Quality Bond Portfolio..........................              127            99                    --              --
                                                                ----------------------------------------------------------------
COMBINED..................................................       $6,002,576    $2,942,641            $2,686,570      $1,033,527
                                                                ================================================================



                                                                 20
</TABLE>
<PAGE>



NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners'  transactions shown in the following table reflect gross inflows
("Purchases")  and outflows  ("Sales") in units for each Division.  The activity
includes  Contractowners electing to update a DVA 100 or DVA Series 100 Contract
to a DVA PLUS Contract.  Updates to DVA PLUS  Contracts  resulted in both a sale
(surrender  of  the  old  Contract)  and a  purchase  (acquisition  of  the  new
Contract).  All of the purchases  transactions  for the Market Manager  Division
resulted from such updates.
<TABLE>
<CAPTION>

                                                                                 YEAR ENDED DECEMBER 31
                                                       ---------------------------------------------------------------------------
                                                                      1999                                     1998
                                                       ----------------------------------       ----------------------------------
                                                           PURCHASES          SALES                PURCHASES           SALES
                                                       ----------------------------------       ----------------------------------
<S>                                                        <C>               <C>                   <C>              <C>
Liquid Asset Division............................          124,478,649       101,109,842            46,713,872       38,496,936
Limited Maturity Bond Division...................            6,043,778         3,110,174             5,263,273        2,390,944
Hard Assets Division.............................            2,900,594         2,714,660             1,390,271        1,503,254
All-Growth Division..............................            1,593,344         2,299,652             1,876,296        1,557,867
Real Estate Division.............................            1,107,500         1,561,932             1,269,259        1,003,769
Fully Managed Division...........................            3,844,658         2,421,187             4,432,536        1,393,191
Equity Income Division...........................            4,105,827         3,799,977             2,439,316        2,628,892
Capital Appreciation Division....................            6,021,915         3,037,582             3,704,327        1,712,022
Rising Dividends Division........................           12,519,925         3,029,038            13,285,423        1,798,264
Emerging Markets Division........................            1,467,567         1,902,732               737,697        1,279,884
Market Manager Division..........................                  435            75,755                16,579           26,443
Value Equity Division............................            2,852,986         2,154,579             3,639,566          936,377
Strategic Equity Division........................            6,344,054         2,305,045             2,329,825          828,876
Small Cap Division...............................           14,347,399         8,174,181             5,737,867        1,727,666
Managed Global Division..........................            9,633,015        10,824,049             3,637,963        3,808,355
Mid-Cap Growth Division..........................           14,316,514         5,846,579             5,201,859        1,073,702
Capital Growth Division..........................           12,561,878         2,575,149             8,700,243        1,061,928
Research Division................................           12,204,579         1,771,319            11,776,149        1,145,700
Total Return Division............................           13,447,324           976,323            11,841,572          542,519
Growth Division..................................           46,544,853        13,013,005             8,862,606        1,834,396
Global Fixed Income Division.....................            2,406,215         1,322,576             1,199,981          486,199
Developing World Division........................            6,615,294         2,774,781             1,034,819          414,729
Growth Opportunities Division....................              726,528           570,950               801,993          373,469
PIMCO High Yield Bond Division...................           12,707,468         2,989,676             5,575,890          995,489
PIMCO StocksPLUS Growth and
   Income Division...............................           15,418,741         3,191,901             5,235,676          567,893
Appreciation Division............................                5,856            11,558                45,518            5,062
Smith Barney High Income Division................                3,730            23,271                59,777           15,706
Smith Barney Large Cap Value Division............                6,907             9,522                25,818            1,496
Smith Barney International Equity Division.......                2,838             2,934                13,627              659
Smith Barney Money Market Division...............               40,398            19,082                55,074           43,687
International Equity Division....................           63,405,114        56,947,666            34,755,360       31,779,305
Asset Allocation Division........................               13,289               844                    --               --
Equity Division..................................               26,039               835                    --               --
Growth & Income Division.........................               11,266             1,139                    --               --
High Quality Bond Division.......................               12,671             9,915                    --               --
                                                       ----------------------------------       ----------------------------------
COMBINED.........................................          397,739,148       240,579,410           191,660,032      101,434,679
                                                       ==================================       ==================================
</TABLE>



                                       21
<PAGE>



NOTE 6 - NET ASSETS
Investments  at net asset value less the payable to Golden  American for charges
and fees at December 31, 1999 consisted of the following:
<TABLE>
<CAPTION>

                                                          LIMITED
                                           LIQUID         MATURITY         HARD           ALL-             REAL             FULLY
                                            ASSET           BOND          ASSETS         GROWTH           ESTATE           MANAGED
                                          DIVISION        DIVISION       DIVISION       DIVISION         DIVISION         DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>             <C>             <C>           <C>              <C>              <C>
Unit transactions..................        $506,425        $133,838        $30,475        $47,531         $41,701          $197,026
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......          15,901          20,765          7,443         47,182          29,154            68,682
Net unrealized appreciation
   (depreciation) of investments...              --          (4,202)         1,011         51,150         (15,178)            1,510
                                        --------------------------------------------------------------------------------------------
                                           $522,326        $150,401        $38,929       $145,863         $55,677          $267,218
                                        ============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                            EQUITY        CAPITAL          RISING        EMERGING         MARKET           VALUE
                                            INCOME      APPRECIATION      DIVIDENDS      MARKETS          MANAGER          EQUITY
                                           DIVISION       DIVISION        DIVISION       DIVISION        DIVISION         DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>             <C>            <C>             <C>              <C>             <C>
Unit transactions..................        $138,807        $225,256       $624,736        $43,209            $595          $123,500
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......         158,214         124,915         49,066        (15,866)          3,964            20,094
Net unrealized appreciation
   (depreciation) of investments...         (25,737)         51,796        139,292          8,129           2,525            (6,214)
                                        --------------------------------------------------------------------------------------------
                                           $271,284        $401,967       $813,094        $35,472          $7,084          $137,380
                                        ============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                           STRATEGIC        SMALL          MANAGED       MID-CAP           CAPITAL
                                            EQUITY           CAP           GLOBAL         GROWTH            GROWTH         RESEARCH
                                           DIVISION        DIVISION       DIVISION       DIVISION          DIVISION        DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>             <C>            <C>            <C>                <C>            <C>
Unit transactions..................        $128,188        $212,831        $69,455       $335,683           $341,923       $502,872
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......          12,978          36,216         85,339         73,201             29,228         17,532
Net unrealized appreciation
   (depreciation) of investments...          56,360          75,382         26,551        130,331             59,095        116,356
                                        --------------------------------------------------------------------------------------------
                                           $197,526        $324,429       $181,345       $539,215           $430,246       $636,760
                                        ============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                                                                                                            PIMCO
                                                                           GLOBAL                                           HIGH
                                             TOTAL                          FIXED       DEVELOPING         GROWTH           YIELD
                                            RETURN          GROWTH         INCOME          WORLD        OPPORTUNITIES        BOND
                                           DIVISION        DIVISION       DIVISION       DIVISION         DIVISION        DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>           <C>               <C>            <C>                <C>           <C>
Unit transactions..................        $439,911        $809,489        $22,390        $41,047            $5,521        $144,589
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......          19,020          57,112           (460)         2,971               682           6,209
Net unrealized appreciation
   (depreciation) of investments...          (3,551)        338,909           (672)         7,655               460          (4,739)
                                        --------------------------------------------------------------------------------------------
                                           $455,380      $1,205,510        $21,258        $51,673            $6,663        $146,059
                                        ============================================================================================



                                                                 22
</TABLE>
<PAGE>



NOTE 6 - NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>

                                              PIMCO                            SMITH         SMITH           SMITH          SMITH
                                            STOCKSPLUS                         BARNEY        BARNEY          BARNEY         BARNEY
                                            GROWTH AND                          HIGH        LARGE CAP    INTERNATIONAL      MONEY
                                              INCOME         APPRECIATION      INCOME         VALUE          EQUITY         MARKET
                                             DIVISION          DIVISION       DIVISION       DIVISION       DIVISION       DIVISION
                                         -------------------------------------------------------------------------------------------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                           <C>                  <C>           <C>            <C>              <C>           <C>
Unit transactions...................          $193,010             $785          $561           $636             $318          $557
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments.......            22,021               79            39             44               12            22
Net unrealized appreciation
   (depreciation) of investments....             6,199              119           (53)           (37)             207            --
                                         -------------------------------------------------------------------------------------------
                                              $221,230             $983          $547           $643             $537          $579
                                         ===========================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                           INTERNATIONAL        ASSET                       GROWTH &     HIGH QUALITY
                                              EQUITY          ALLOCATION      EQUITY         INCOME          BOND
                                             DIVISION          DIVISION      DIVISION       DIVISION       DIVISION      COMBINED
                                         -------------------------------------------------------------------------------------------
                                                                             (DOLLARS IN THOUSANDS)
<S>                                           <C>                  <C>           <C>            <C>            <C>        <C>
Unit transactions...................          $119,555             $130          $285           $104           $28        $5,482,967
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments.......            30,261                2             7              1            (1)          922,029
Net unrealized appreciation
   (depreciation) of investments....            25,753                1             5              2            --         1,038,415
                                         -------------------------------------------------------------------------------------------
                                              $175,569             $133          $297           $107           $27        $7,443,411
                                         ===========================================================================================
</TABLE>

NOTE 7 - UNIT VALUES
Accumulation unit value information for units outstanding,  by Contract type, as
of December 31, 1999 follows:
<TABLE>
<CAPTION>

                                                                                                    UNIT             EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE               VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                <C>             <C>                <C>
LIQUID ASSET
Currently payable annuity products:
   DVA 80.................................................................              2,484      $15.78                 $39
   DVA 100................................................................              3,692       15.44                  57
Contracts in accumulation period:
   DVA 80.................................................................            428,664       15.78               6,766
   DVA 100................................................................          2,108,284       15.44              32,553
   DVA Series 100.........................................................             65,836       14.85                 978
   DVA Plus - Standard....................................................            683,989       15.04              10,287
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................         13,701,797       14.79             202,706
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          7,668,618       14.55             111,594
   Access - 7% Solution, Premium Plus - 7% Solution.......................         11,002,421       14.29             157,230
   Value..................................................................              7,391       15.61                 116
                                                                                                             -------------------
                                                                                                                      522,326



                                                                 23
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
LIMITED MATURITY BOND
Currently payable annuity products:
   DVA 80.................................................................              5,775      $17.82                $103
   DVA 100................................................................             13,160       17.44                 229
Contracts in accumulation period:
   DVA 80.................................................................             55,752       17.82                 994
   DVA 100................................................................          1,611,603       17.44              28,100
   DVA Series 100.........................................................             15,728       16.77                 264
   DVA Plus - Standard....................................................            279,468       17.00               4,751
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,938,050       16.72              49,127
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,835,680       16.45              30,192
   Access - 7% Solution, Premium Plus - 7% Solution.......................          2,267,799       16.15              36,630
   Value..................................................................                655       17.65                  11
                                                                                                             -------------------
                                                                                                                      150,401
HARD ASSETS
Currently payable annuity products:
   DVA 80.................................................................                 64       18.54                   1
   DVA 100................................................................              4,504       18.13                  82
Contracts in accumulation period:
   DVA 80.................................................................             47,623       18.54                 883
   DVA 100................................................................            442,621       18.13               8,025
   DVA Series 100.........................................................             21,674       17.44                 378
   DVA Plus - Standard....................................................            112,564       17.66               1,988
   DVA Plus - Annual Ratchet & 5.5% Solution, Access-
     Standard, Premium Plus - Standard, ES II.............................            355,052       17.37               6,168
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            696,931       17.09              11,909
   Access - 7% Solution, Premium Plus - 7% Solution.......................            565,255       16.78               9,486
   Value..................................................................                497       18.33                   9
                                                                                                             -------------------
                                                                                                                       38,929





                                                                 24
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)
<S>                                                                                 <C>            <C>                <C>
ALL-GROWTH
Currently payable annuity products:
   DVA 100................................................................             10,034      $33.33                $334
Contracts in accumulation period:
   DVA 80.................................................................             30,780       34.07               1,049
   DVA 100................................................................          1,659,536       33.33              55,306
   DVA Series 100.........................................................             17,272       32.06                 554
   DVA Plus - Standard....................................................            177,295       32.46               5,755
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            680,978       31.93              21,744
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,363,281       31.41              42,819
   Access - 7% Solution, Premium Plus - 7% Solution.......................            593,365       30.85              18,302
                                                                                                             -------------------
                                                                                                                      145,863
REAL ESTATE
Currently payable annuity products:
   DVA 80.................................................................                337       22.00                   7
   DVA 100................................................................              4,675       21.52                 101
Contracts in accumulation period:
   DVA 80.................................................................             17,562       22.00                 387
   DVA 100................................................................            698,949       21.52              15,043
   DVA Series 100.........................................................              7,595       20.70                 157
   DVA Plus - Standard....................................................            136,122       20.96               2,854
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            534,577       20.62              11,024
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            742,363       20.28              15,059
   Access - 7% Solution, Premium Plus - 7% Solution.......................            554,454       19.92              11,045
                                                                                                             -------------------
                                                                                                                       55,677
FULLY MANAGED
Currently payable annuity products:
   DVA 80.................................................................              1,025       23.10                  24
   DVA 100................................................................             42,440       22.59                 959
Contracts in accumulation period:
   DVA 80.................................................................             55,124       23.10               1,273
   DVA 100................................................................          2,723,900       22.59              61,541
   DVA Series 100.........................................................             28,071       21.73                 610
   DVA Plus - Standard....................................................            549,088       22.01              12,084
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,546,588       21.65              55,126
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,304,306       21.29              70,358
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,118,319       20.91              65,207
   Value..................................................................              1,564       22.85                  36
                                                                                                             -------------------
                                                                                                                      267,218



                                                                 25
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT             EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE               VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)
<S>                                                                                <C>             <C>                <C>
EQUITY INCOME
Currently payable annuity products:
   DVA 80.................................................................             10,512      $22.91                $241
   DVA 100................................................................             54,038       22.41               1,211
Contracts in accumulation period:
   DVA 80.................................................................            217,136       22.91               4,975
   DVA 100................................................................          4,960,030       22.41             111,166
   DVA Series 100.........................................................             52,427       21.56               1,130
   DVA Plus - Standard....................................................            381,468       21.83               8,327
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,014,453       21.47              43,259
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          2,523,887       21.12              53,311
   Access - 7% Solution, Premium Plus - 7% Solution.......................          2,294,950       20.74              47,606
   Value..................................................................              2,555       22.66                  58
                                                                                                             -------------------
                                                                                                                      271,284
CAPITAL APPRECIATION
Currently payable annuity products:
   DVA 100................................................................             34,146       31.01               1,059
Contracts in accumulation period:
   DVA 80.................................................................             54,304       31.50               1,710
   DVA 100................................................................          3,000,104       31.01              93,047
   DVA Series 100.........................................................             29,781       30.18                 899
   DVA Plus - Standard....................................................            431,150       30.46              13,132
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,412,721       30.11              72,649
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,839,680       29.77             114,290
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,574,164       29.38             104,999
   Value..................................................................              5,832       31.26                 182
                                                                                                             -------------------
                                                                                                                      401,967
RISING DIVIDENDS
Currently payable annuity products:
   DVA 80.................................................................              2,751       26.79                  74
   DVA 100................................................................             11,516       26.46                 305
Contracts in accumulation period:
   DVA 80.................................................................             45,744       26.79               1,225
   DVA 100................................................................          3,156,396       26.46              83,505
   DVA Series 100.........................................................             62,149       25.88               1,608
   DVA Plus - Standard....................................................          1,251,144       26.07              32,623
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          7,496,161       25.83             193,646
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........         10,160,317       25.59             260,024
   Access - 7% Solution, Premium Plus - 7% Solution.......................          9,473,482       25.31             239,807
   Value..................................................................             10,416       26.62                 277
                                                                                                             -------------------
                                                                                                                      813,094




                                                                 26
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
EMERGING MARKETS
Currently payable annuity products:
   DVA 100................................................................             20,476      $12.18                $249
Contracts in accumulation period:
   DVA 80.................................................................             66,912       12.34                 826
   DVA 100................................................................          1,114,771       12.18              13,583
   DVA Series 100.........................................................             19,565       11.92                 233
   DVA Plus - Standard....................................................            359,966       12.01               4,323
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            272,783       11.90               3,246
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,053,099       11.79              12,412
   Access - 7% Solution, Premium Plus - 7% Solution.......................             51,466       11.66                 600
                                                                                                             -------------------
                                                                                                                       35,472
MARKET MANAGER
Contracts in accumulation period:
   DVA 100................................................................            265,157       27.61               7,320
                                                                                                             -------------------
                                                                                                                        7,320
VALUE EQUITY
Currently payable annuity products:
   DVA 80.................................................................                353       18.67                   7
   DVA 100................................................................              8,027       18.49                 148
Contracts in accumulation period:
   DVA 80.................................................................             16,820       18.67                 314
   DVA 100................................................................            642,103       18.49              11,870
   DVA Series 100.........................................................             13,030       18.16                 237
   DVA Plus - Standard....................................................            433,555       18.28               7,924
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          1,825,971       18.14              33,129
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          2,709,066       18.01              48,787
   Access - 7% Solution, Premium Plus - 7% Solution.......................          1,956,244       17.84              34,902
   Value..................................................................              3,333       18.58                  62
                                                                                                             -------------------
                                                                                                                      137,380
STRATEGIC EQUITY
Currently payable annuity products:
   DVA 100................................................................             31,558       22.27                 703
Contracts in accumulation period:
   DVA 80.................................................................             18,395       22.46                 413
   DVA 100................................................................            387,984       22.27               8,642
   DVA Series 100.........................................................              6,159       21.94                 135
   DVA Plus - Standard....................................................            455,696       22.06              10,053
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,450,796       21.92              53,725
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          2,655,079       21.78              57,835
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,050,564       21.61              65,934
   Value..................................................................              3,862       22.37                  86
                                                                                                             -------------------
                                                                                                                      197,526



                                                                 27
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT           EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE             VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
SMALL CAP
Currently payable annuity products:
   DVA 100................................................................              3,735      $23.19                 $87
Contracts in accumulation period:
   DVA 80.................................................................             21,044       23.38                 492
   DVA 100................................................................            502,932       23.19              11,664
   DVA Series 100.........................................................             14,018       22.87                 320
   DVA Plus - Standard....................................................            453,438       22.96              10,411
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          5,053,919       22.82             115,340
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          4,514,345       22.68             102,399
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,698,983       22.55              83,400
   Value..................................................................             13,606       23.28                 316
                                                                                                             -------------------
                                                                                                                      324,429
MANAGED GLOBAL
Currently payable annuity products:
   DVA 100................................................................             11,683       24.68                 288
Contracts in accumulation period:
   DVA 80.................................................................             33,553       25.04                 840
   DVA 100................................................................          2,703,999       24.68              66,747
   DVA Series 100.........................................................             38,870       24.08                 936
   DVA Plus - Standard....................................................            605,044       24.23              14,658
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            676,401       23.97              16,211
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,306,922       23.71              78,402
   Access - 7% Solution, Premium Plus - 7% Solution.......................            139,357       23.42               3,263
                                                                                                             -------------------
                                                                                                                      181,345
MID-CAP GROWTH
Contracts in accumulation period:
   DVA 80.................................................................              5,425       40.92                 222
   DVA 100................................................................            328,684       40.50              13,310
   DVA Series 100.........................................................              9,549       39.75                 380
   DVA Plus - Standard....................................................            287,598       39.97              11,494
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          4,873,150       39.59             192,951
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,717,260       39.34             146,221
   Granite PrimElite - Standard...........................................              3,692       39.97                 148
   Granite PrimElite - Annual Ratchet.....................................             27,138       39.59               1,075
   Access - 7% Solution, Premium Plus - 7% Solution.......................          4,433,019       39.02             172,992
   Value..................................................................             10,373       40.71                 422
                                                                                                             -------------------
                                                                                                                      539,215



                                                                 28
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT           EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE             VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
CAPITAL GROWTH
Contracts in accumulation period:
   DVA 80.................................................................              3,348      $21.54                 $72
   DVA 100................................................................            390,759       21.38               8,354
   DVA Series 100.........................................................             11,902       21.10                 251
   DVA Plus - Standard....................................................            598,663       21.18              12,678
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          5,870,532       21.06             123,629
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          6,210,698       20.94             130,038
   Access - 7% Solution, Premium Plus - 7% Solution.......................          7,450,249       20.82             155,103
   Value..................................................................              5,650       21.46                 121
                                                                                                             -------------------
                                                                                                                      430,246

RESEARCH
Contracts in accumulation period:
   DVA 80.................................................................              6,633       28.93                 192
   DVA 100................................................................            431,562       28.62              12,353
   DVA Series 100.........................................................             18,345       28.10                 515
   DVA Plus - Standard....................................................            565,925       28.25              15,988
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          6,431,948       28.04             180,345
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          7,240,463       27.80             201,318
   Granite PrimElite - Standard...........................................              2,544       28.25                  72
   Granite PrimElite - Annual Ratchet.....................................             37,387       28.04               1,048
   Access - 7% Solution, Premium Plus - 7% Solution.......................          8,143,207       27.58             224,622
   Value..................................................................             10,661       28.78                 307
                                                                                                             -------------------
                                                                                                                      636,760

TOTAL RETURN
Contracts in accumulation period:
   DVA 80.................................................................              9,043       18.64                 168
   DVA 100................................................................            399,197       18.44               7,361
   DVA Series 100.........................................................              5,119       18.10                  93
   DVA Plus - Standard....................................................            831,642       18.20              15,135
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          8,274,089       18.06             149,429
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          6,739,205       17.91             120,710
   Granite PrimElite - Standard...........................................              4,770       18.20                  87
   Granite PrimElite - Annual Ratchet.....................................             33,383       18.06                 603
   Access - 7% Solution, Premium Plus - 7% Solution.......................          9,101,947       17.77             161,738
   Value..................................................................              3,045       18.54                  56
                                                                                                             -------------------
                                                                                                                      455,380



                                                                 29
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT           EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE             VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                <C>             <C>              <C>
GROWTH
Contracts in accumulation period:
   DVA 80.................................................................             47,480      $29.27              $1,390
   DVA 100................................................................            818,663       29.05              23,785
   DVA Series 100.........................................................             28,942       28.67                 830
   DVA Plus - Standard....................................................            758,379       28.78              21,827
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................         14,289,972       28.62             408,990
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........         11,168,535       28.46             317,801
   Access - 7% Solution, Premium Plus - 7% Solution.......................         15,200,894       28.29             430,081
   Value..................................................................             27,642       29.16                 806
                                                                                                             -------------------
                                                                                                                    1,205,510
GLOBAL FIXED INCOME
Contracts in accumulation period:
   DVA 100................................................................             24,119       12.04                 291
   DVA Plus - Standard....................................................             35,081       11.88                 417
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            753,003       11.79               8,880
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            382,609       11.70               4,475
   Access - 7% Solution, Premium Plus - 7% Solution.......................            619,047       11.60               7,183
   Value..................................................................                982       12.11                  12
                                                                                                             -------------------
                                                                                                                       21,258
DEVELOPING WORLD
Contracts in accumulation period:
   DVA 80.................................................................                390       11.74                   5
   DVA 100................................................................             21,139       11.70                 247
   DVA Series 100.........................................................             27,991       11.64                 326
   DVA Plus - Standard....................................................                683       11.62                   8
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,133,907       11.61              24,775
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            926,115       11.58              10,722
   Access - 7% Solution, Premium Plus - 7% Solution.......................          1,344,878       11.54              15,526
   Value..................................................................              5,500       11.72                  64
                                                                                                             -------------------
                                                                                                                       51,673
GROWTH OPPORTUNITIES
Contracts in accumulation period:
   DVA 100................................................................             12,750       11.52                 147
   DVA Plus - Standard....................................................              9,739       11.47                 112
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            215,681       11.44               2,466
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            142,128       11.40               1,621
   Access - 7% Solution, Premium Plus - 7% Solution.......................            203,804       11.37               2,317
                                                                                                             -------------------
                                                                                                                        6,663



                                                                 30
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
PIMCO HIGH YIELD BOND
Contracts in accumulation period:
   DVA 80.................................................................              1,147      $10.34                 $12
   DVA 100................................................................            151,044       10.31               1,557
   DVA Series 100.........................................................                951       10.25                  10
   DVA Plus - Standard....................................................            400,821       10.27               4,115
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          5,053,973       10.24              51,749
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,194,935       10.21              32,631
   Access - 7% Solution, Premium Plus - 7% Solution.......................          5,486,600       10.19              55,895
   Value..................................................................              8,722       10.33                  90
                                                                                                             -------------------
                                                                                                                      146,059
PIMCO STOCKSPLUS GROWTH AND INCOME
Contracts in accumulation period:
   DVA 80.................................................................                651       13.26                   9
   DVA 100................................................................            116,144       13.22               1,535
   DVA Series 100.........................................................                292       13.14                   4
   DVA Plus - Standard....................................................            284,260       13.16               3,742
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          4,797,771       13.13              62,999
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          4,371,570       13.10              57,257
   Access - 7% Solution, Premium Plus - 7% Solution.......................          7,320,301       13.06              95,636
   Value..................................................................              3,634       13.24                  48
                                                                                                             -------------------
                                                                                                                      221,230
APPRECIATION
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................                711       18.47                  13
   Granite PrimElite - Annual Ratchet.....................................             52,802       18.36                 970
                                                                                                             -------------------
                                                                                                                          983
SMITH BARNEY HIGH INCOME
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................              5,981       13.84                  83
   Granite PrimElite - Annual Ratchet.....................................             33,782       13.74                 464
                                                                                                             -------------------
                                                                                                                          547
SMITH BARNEY LARGE CAP VALUE
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................              4,123       19.11                  79
   Granite PrimElite - Annual Ratchet.....................................             29,721       18.98                 564
                                                                                                             -------------------
                                                                                                                          643
SMITH BARNEY INTERNATIONAL EQUITY
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................              2,572       23.78                  61
   Granite PrimElite - Annual Ratchet.....................................             20,133       23.61                 476
                                                                                                             -------------------
                                                                                                                          537
SMITH BARNEY MONEY MARKET
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................             10,885       11.82                 129
   Granite PrimElite - Annual Ratchet.....................................             38,389       11.74                 450
                                                                                                             -------------------
                                                                                                                          579





                                                                 31
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
------------------------------------------------------------------------------- ------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                               <C>              <C>             <C>
INTERNATIONAL EQUITY
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          4,666,041      $15.57             $72,629
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,959,322       15.59              30,538
   Access - 7% Solution, Premium Plus - 7% Solution.......................          4,663,701       15.50              72,274
   Value..................................................................              8,033       15.97                 128
                                                                                                             -------------------
                                                                                                                      175,569
ASSET ALLOCATION
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              4,460       10.70                  48
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........                832       10.70                   9
   Access - 7% Solution, Premium Plus - 7% Solution.......................              7,153       10.70                  76
                                                                                                             -------------------
                                                                                                                          133
EQUITY
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              8,936       11.79                 105
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........             11,848       11.79                 140
   Access - 7% Solution, Premium Plus - 7% Solution.......................              4,420       11.78                  52
                                                                                                             -------------------
                                                                                                                          297

GROWTH & INCOME
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              8,512       10.55                  90
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........              1,122       10.55                  12
   Access - 7% Solution, Premium Plus - 7% Solution.......................                493       10.54                   5
                                                                                                             -------------------
                                                                                                                          107
HIGH QUALITY BOND
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              2,756        9.93                  27
                                                                                                             -------------------
                                                                                                                           27
                                                                                ---------------              -------------------
COMBINED..................................................................        340,258,685                      $7,443,647
                                                                                ===============              ===================



                                                                 32
</TABLE>


<PAGE>
<PAGE>
                            FORM TWO
                       (4 DEATH BENEFITS)

<PAGE>
<PAGE>


                       Statement of Additional Information

                            GOLDENSELECT PREMIUM PLUS

                          DEFERRED COMBINATION VARIABLE
                           AND FIXED ANNUITY CONTRACT

                                    ISSUED BY
                               SEPARATE ACCOUNT B

                                       OF
                     GOLDEN AMERICAN LIFE INSURANCE COMPANY

This Statement of Additional Information is not a prospectus. The information
contained herein should be read in conjunction with the Prospectus for the
Golden American Life Insurance Company Deferred Variable Annuity Contract, which
is referred to herein. The Prospectus sets forth information that a prospective
investor ought to know before investing. For a copy of the Prospectus, send a
written request to Golden American Life Insurance Company, Customer Service
Center, P.O. Box 2700, West Chester, Pennsylvania 19380-1478 or telephone
1-800-366-0066.

                             DATE OF PROSPECTUS AND
                      STATEMENT OF ADDITIONAL INFORMATION:
                                October 2, 2000


<PAGE>
<PAGE>

                                TABLE OF CONTENTS

ITEM                                                                        PAGE

Introduction                                                                   1
Description of Golden American Life Insurance Company                          1
Safekeeping of Assets                                                          1
The Administrator                                                              1
Independent Auditors                                                           1
Distribution of Contracts                                                      1
Performance Information                                                        2
IRA Partial Withdrawal Option                                                 10
Other Information                                                             11
Financial Statements of Separate Account B                                    11


<PAGE>
<PAGE>

                                  INTRODUCTION

This Statement of Additional Information provides background information
regarding Separate Account B.

              DESCRIPTION OF GOLDEN AMERICAN LIFE INSURANCE COMPANY

Golden American Life Insurance Company ("Golden American") is a stock life
insurance company organized under the laws of the State of Delaware. On August
13, 1996, Equitable of Iowa Companies, Inc. (formerly Equitable of Iowa
Companies) ("Equitable of Iowa") acquired all of the interest in Golden American
and Directed Services, Inc. On October 24, 1997, Equitable of Iowa and ING
Groep, N.V. ("ING") completed a merger agreement, and Equitable of Iowa became a
wholly owned subsidiary of ING. ING, headquartered in The Netherlands, is a
global financial services holding company with approximately $495.0 billion in
assets as of December 31, 1999.

As of December 31, 1999, Golden American had approximately $477.8 million in
stockholder's equity and approximately $9.4 billion in total assets, including
approximately $7.6 billion of separate account assets. Golden American is
authorized to do business in all jurisdictions except New York. Golden American
offers variable insurance products. Golden American formed a subsidiary, First
Golden American Life Insurance Company of New York ("First Golden"), which is
licensed to do variable annuity business in the states of New York and Delaware.

                              SAFEKEEPING OF ASSETS

Golden American acts as its own custodian for Separate Account B.

                                THE ADMINISTRATOR

Effective January 1, 1997, Equitable Life Insurance Company of Iowa ("Equitable
Life") and Golden American became parties to a service agreement pursuant to
which Equitable Life agreed to provide certain accounting, actuarial, tax,
underwriting, sales, management and other services to Golden American. Expenses
incurred by Equitable Life in relation to this service agreement were reimbursed
by Golden American on an allocated cost basis. No charges were billed to Golden
American by Equitable Life pursuant to the service agreement in 1997. Equitable
Life billed Golden American $364,086 and $892,903 pursuant to the service
agreement in 1999 and 1998, respectively.

                              INDEPENDENT AUDITORS

Ernst & Young LLP, independent auditors, performs annual audits of Golden
American and Separate Account B.

                            DISTRIBUTION OF CONTRACTS

The offering of contracts under the prospectus associated with this Statement of
Additional Information is continuous. Directed Services, Inc., an affiliate of
Golden American, acts as the principal underwriter (as defined in the Securities
Act of 1933 and the Investment Company Act of 1940, as amended) of the variable
insurance products (the "variable insurance products") issued by Golden
American. The variable insurance products were sold primarily through two
broker/dealer institutions, during the year ended December 31, 1997, through two
broker/dealer institutions

                                       1

<PAGE>
<PAGE>

during the year ended December 31, 1998 and through two broker/dealer
institutions during the year ended December 31, 1999. For the years ended 1999,
1998 and 1997 commissions paid by Golden American, including amounts paid by its
subsidiary, First Golden American Life Insurance Company of New York, to
Directed Services, Inc. aggregated $181,536,000, $117,470,000 and $36,350,000,
respectively. All commissions received by the distributor were passed through to
the broker-dealers who sold the contracts. Directed Services, Inc. is located at
1475 Dunwoody Drive, West Chester, Pennsylvania 19380-1478.

Under a management services agreement, last amended in 1995, Golden American
provides to Directed Services, Inc. certain of its personnel to perform
management, administrative and clerical services and the use of certain
facilities. Golden American charges Directed Services, Inc. for such expenses
and all other general and administrative costs, first on the basis of direct
charges when identifiable, and the remainder allocated based on the estimated
amount of time spent by Golden American's employees on behalf of Directed
Services, Inc. In the opinion of management, this method of cost allocation is
reasonable. This fee, calculated as a percentage of average assets in the
variable separate accounts, was $10,136,000, $4,771,000 and $2,770,000 for the
years ended 1999, 1998 and 1997, respectively.

                             PERFORMANCE INFORMATION

Performance information for the subaccounts of Separate Account B, including
yields, standard annual returns and other non-standard measures of performance
of all subaccounts, may appear in reports or promotional literature to current
or prospective owners. Such non-standard measures of performance will be
computed, or accompanied by performance data computed, in accordance with
standards defined by the SEC. Negative values are denoted by minus signs ("-").

Performance information for measures other than total return do not reflect any
applicable premium tax that can range from 0% to 3.5%. As described in the
prospectus, four death benefit options are available. The following performance
values reflect the election at issue of the 7% Solution Enhanced Death Benefit,
thus providing values reflecting the highest aggregate contract charges. In
addition, the performance values reflect the selection of the most costly
optional benefit rider. If one of the other death benefit options had been
elected, or if another optional benefit rider or no rider had been elected, the
historical performance values would be higher than those represented in the
examples.

SEC STANDARD MONEY MARKET SUBACCOUNT YIELDS

Current yield for the Liquid Asset Subaccount will be based on the change in the
value of a hypothetical investment (exclusive of capital changes or income other
than investment income) over a particular 7-day period, less a pro rata share of
subaccount expenses which includes deductions for the mortality and expense risk
charge and the administrative charge accrued over that period (the "base
period"), and stated as a percentage of the investment at the start of the base
period (the "base period return"). The base period return is then annualized by
multiplying by 365/7, with the resulting yield figure carried to at least the
nearest hundredth of one percent. Calculation of "effective yield" begins with
the same "base period return" used in the calculation of yield, which is then
annualized to reflect weekly compounding pursuant to the following formula:

            Effective Yield = [(Base Period Return) +1) ^ 365/7] - 1

The current yield and effective yield of the Liquid Asset Subaccount for the
7-day period December 25, 1999 to December 31, 1999 were 3.84% and 3.91%,
respectively.

                                       2

<PAGE>
<PAGE>

SEC STANDARD 30-DAY YIELD FOR NON-MONEY MARKET SUBACCOUNTS

Quotations of yield for the remaining subaccounts will be based on all
investment income per subaccount earned during a particular 30-day period, less
expenses accrued during the period ("net investment income"), and will be
computed by dividing net investment income by the value of an accumulation unit
on the last day of the period, according to the following formula:

                    Yield = 2 x [((a - b)/(c x d) + 1)^6 - 1]

Where:
          [a]  equals the net investment income earned during the period by the
               investment portfolio attributable to shares owned by a subaccount
          [b]  equals the expenses accrued for the period (net of
               reimbursements)
          [c]  equals the average daily number of units outstanding during the
               period based on the accumulation unit value
          [d]  equals the value (maximum offering price) per accumulation unit
               value on the last day of the period

Yield on subaccounts of Separate Account B is earned from the increase in net
asset value of shares of the investment portfolio in which the subaccount
invests and from dividends declared and paid by the investment portfolio, which
are automatically reinvested in shares of the investment portfolio.

SEC STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of average annual total return for any subaccount will be expressed
in terms of the average annual compounded rate of return of a hypothetical
investment in a contract over a period of one, five and 10 years (or, if less,
up to the life of the subaccount), calculated pursuant to the formula:

                                 P(1+T)^(n)=ERV

Where:
          (1) [P]   equals a hypothetical initial premium payment of $1,000
          (2) [T]   equals an average annual total return
          (3) [n]   equals the number of years
          (4) [ERV] equals the ending redeemable value of a hypothetical $1,000
                    initial premium payment made at the beginning of the period
                    (or fractional portion thereof)

All total return figures reflect the deduction of the maximum sales load, the
administrative charges, the mortality and expense risk charges and maximum
optional benefit rider charge. The Securities and Exchange Commission (the
"SEC") requires that an assumption be made that the contract owner surrenders
the entire contract at the end of the one, five and 10 year periods (or, if
less, up to the life of the security) for which performance is required to be
calculated. This assumption may not be consistent with the typical contract
owner's intentions in purchasing a contract and may adversely affect returns.
Quotations of total return may simultaneously be shown for other periods, as
well as quotations of total return that do not take into account certain
contractual charges such as sales load.

                                       3

<PAGE>
<PAGE>

Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, All Cap, Investors, Large Cap Value, ING Global Brand Names,
Prudential Jennison and SP Jennison International Growth subaccounts which had
not commenced operations as of December 31, 1999, Average Annual Total Return
for the Subaccounts presented on a standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the 7% Solution
Enhanced Death Benefit of 1.55%, administrative charges of 0.15%, contract
administration charge annualized at 0.05%, rider charge annualized at 0.75% for
all portfolios except Liquid Asset and Limited Maturity Bond which are
annualized at 0.50%, and applicable surrender charge of 8.00% for the one year
period and 7.00% for the five year period, for the year ending December 31, 1999
were as follows:

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Standardized with Rider Charge
  ------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                           -5.60%         1.44%         2.48%*      2.76%*     1/25/89
Limited Maturity Bond                  -9.14%         2.48%         3.55%*      3.93%*     1/25/89
Global Fixed Income                   -18.73%         1.02%*         n/a        1.23%*     10/7/94
Fully Managed                          -3.47%         9.50%         6.81%*      6.36%*     1/25/89
Total Return                           -6.95%        11.21%*         n/a       10.34%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                         -10.97%         6.83%         6.23%*      6.32%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -9.76%          n/a           n/a       10.89%       1/1/95
Rising Dividends                        5.31%        18.86%          n/a       15.14%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         51.76%        19.96%*         n/a       11.62%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               13.48%        22.10%*         n/a       20.39%*     10/7/94
Capital Appreciation                   13.89%        19.91%          n/a       14.41%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         14.78%          n/a           n/a       19.80%       4/1/96
Strategic Equity                       44.84%          n/a           n/a       18.37%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         67.24%        29.39%          n/a       28.81%*     10/7/94
Small Cap                              39.35%          n/a           n/a       20.87%       1/2/96
Growth                                 66.36%          n/a           n/a       30.35%*      4/1/96
Real Estate                           -14.00%         6.59%         6.86%*      5.88%*     1/25/89
Hard Assets                            12.67%         2.75%         2.96%*      4.21%*     1/25/89
Developing World                       50.21%          n/a           n/a        3.12%      2/18/98

THE PIMCO TRUST
High Yield Bond                        -7.30%*         n/a           n/a       -4.32%*      5/1/98
StocksPLUS Growth and Income            9.20%*         n/a           n/a       12.36%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   42.10%          n/a           n/a       10.14%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

The same Subaccounts presented on a standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the 7% Solution
Enhanced Death Benefit of 1.55%, administrative charges of 0.15%, contract
administration charge annualized at 0.05%, and

                                       4

<PAGE>
<PAGE>

applicable surrender charge, but without the rider charge, for the year ending
December 31, 1999 were as follows:

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Standardized without Rider Charge
  ---------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                           -5.09%         1.98%         2.99%*      3.28%*     1/25/89
Limited Maturity Bond                  -8.64%         3.02%         4.06%*      4.45%*     1/25/89
Global Fixed Income                   -18.22%         1.58%*         n/a        1.80%*     10/7/94
Fully Managed                          -2.95%         9.99%         7.37%*      6.94%*     1/25/89
Total Return                           -6.43%        11.68%*         n/a       10.84%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                         -10.46%         7.35%         6.78%*      6.87%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -9.24%          n/a           n/a       11.34%       1/1/95
Rising Dividends                        5.86%        19.30%          n/a       15.63%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         52.48%        20.53%*         n/a       12.30%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               14.07%        22.53%*         n/a       20.84%*     10/7/94
Capital Appreciation                   14.47%        20.36%          n/a       14.91%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         15.37%          n/a           n/a       20.28%       4/1/96
Strategic Equity                       45.54%          n/a           n/a       18.92%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         67.97%        29.86%*         n/a       29.28%*     10/7/94
Small Cap                              40.00%          n/a           n/a       21.41%       1/2/96
Growth                                 67.06%          n/a           n/a       30.88%*      4/1/96
Real Estate                           -13.49%         7.07%         7.39%*      6.47%*     1/25/89
Hard Assets                            13.22%         3.29%         3.61%*      4.81%*     1/25/89
Developing World                       50.87%          n/a           n/a        3.87%      2/18/98

THE PIMCO TRUST
High Yield Bond                        -6.78%*         n/a           n/a       -3.74%*      5/1/98
StocksPLUS Growth and Income            9.76%*         n/a           n/a       12.96%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   42.78%          n/a           n/a       10.76%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

NON-STANDARD AVERAGE ANNUAL TOTAL RETURN FOR ALL SUBACCOUNTS
Quotations of non-standard average annual total return for any subaccount will
be expressed in terms of the average annual compounded rate of return of a
hypothetical investment in a contract over a period of one, five and 10 years
(or, if less, up to the life of the subaccount), calculated pursuant to the
formula:

                                 P(1+T)^(n)]=ERV

                                       5

<PAGE>
<PAGE>

Where:
          (1) [P]   equals a hypothetical initial premium payment of $1,000
          (2) [T]   equals an average annual total return
          (3) [n]   equals the number of years
          (4) [ERV] equals the ending redeemable value of a hypothetical $1,000
                    initial premium payment made at the beginning of the period
                    (or fractional portion thereof) assuming certain loading and
                    charges are zero.

All total return figures reflect the deduction of the mortality and expense risk
charge for the 7% Solution Enhanced Death Benefit, the administrative charges
and the optional benefit rider charge but not the deduction of the maximum sales
load and the annual contract fee.

Except for the Asset Allocation Growth, Diversified Mid-Cap, Growth and Income,
Special Situations, All Cap, Investors, Large Cap Value, ING Global Brand Names,
Prudential Jennison and SP Jennison International Growth subaccounts which had
not commenced operations as of December 31, 1999, Average Annual Total Return
for the Subaccounts presented on a non-standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the 7% Solution
Enhanced Death Benefit of 1.55%, administrative charges of 0.15%, and rider
charge annualized at 0.75% for all portfolios except Liquid Asset and Limited
Maturity Bond which are annualized at 0.50%, for the year ending
December 31, 1999 were as follows:

                                       6

<PAGE>
<PAGE>

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Non-Standardized with Rider Charge
  ----------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                            2.45%         2.78%         2.52%*      2.80%*     1/25/89
Limited Maturity Bond                  -1.09%         3.76%         3.59%*      3.96%*     1/25/89
Global Fixed Income                   -10.68%         2.37%*         n/a        2.34%*     10/7/94
Fully Managed                           4.58%        10.50%         6.86%*      6.40%*     1/25/89
Total Return                            1.10%        12.15%*         n/a       11.13%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                          -2.91%         7.93%         6.27%*      6.36%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -1.71%          n/a           n/a       11.84%       1/1/95
Rising Dividends                       13.36%        19.59%          n/a       15.56%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         59.81%        20.67%*         n/a       11.88%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               21.53%        22.76%*         n/a       20.94%      10/7/94
Capital Appreciation                   21.95%        20.62%          n/a       14.60%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         22.83%          n/a           n/a       21.11%       4/1/96
Strategic Equity                       52.89%          n/a           n/a       19.35%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         75.29%        29.92%*         n/a       29.24%*     10/7/94
Small Cap                              47.41%          n/a           n/a       22.03%       1/2/96
Growth                                 74.42%          n/a           n/a       31.40%*      4/1/96
Real Estate                            -5.95%         7.69%         6.90%*      5.92%*     1/25/89
Hard Assets                            20.72%         4.02%         3.01%*      4.25%*     1/25/89
Developing World                       58.26%          n/a           n/a        7.26%      2/18/98

THE PIMCO TRUST
High Yield Bond                         0.75%*         n/a           n/a        0.56%*      5/1/98
StocksPLUS Growth and Income           17.25%*         n/a           n/a       16.76%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   50.15%          n/a           n/a       11.78%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

The same Subaccounts presented on a non-standardized basis, which includes
deductions for the maximum mortality and expense risk charge for the 7% Solution
Enhanced Death Benefit of 1.55%, administrative charges of 0.15%, but without
the rider charge, for the year ending December 31, 1999 were as follows:

                                       7

<PAGE>
<PAGE>

Average Annual Total Return for Periods Ending 12/31/99 -
---------------------------------------------------------
  Non-Standardized without Rider Charge
  -------------------------------------
<TABLE>
<CAPTION>
                                                                                 From    Inception
                                       1 Year        5 Year        10 Year    Inception     Date
THE GCG TRUST
<S>                                   <C>            <C>            <C>        <C>        <C>
Liquid Asset                            2.96%         3.29%         3.03%*      3.32%*     1/25/89
Limited Maturity Bond                  -0.59%         4.28%         4.10%*      4.48%*     1/25/89
Global Fixed Income                   -10.17%         2.90%*         n/a        2.88%*     10/7/94
Fully Managed                           5.11%        10.97%         7.41%*      6.98%*     1/25/89
Total Return                            1.62%        12.61%*         n/a       11.61%*     10/7/94
Asset Allocation Growth                  n/a           n/a           n/a         n/a       10/2/00
Equity Income                          -2.41%         8.42%         6.82%*      6.90%*     1/25/89
Investors                                n/a           n/a           n/a         n/a        2/1/00
Value Equity                           -1.19%          n/a           n/a       12.28%       1/1/95
Rising Dividends                       13.91%        20.01%          n/a       16.04%      10/4/93
Diversified Mid-Cap                      n/a           n/a           n/a         n/a       10/2/00
Managed Global                         60.53%        21.23%*         n/a       12.55%*    10/21/92
Large Cap Value                          n/a           n/a           n/a         n/a        2/1/00
All Cap                                  n/a           n/a           n/a         n/a        2/1/00
Research                               22.12%        23.18%*         n/a       21.39%*     10/7/94
Capital Appreciation                   22.53%        21.05%          n/a       15.10%*      5/4/92
Growth and Income                        n/a           n/a           n/a         n/a       10/2/00
Capital Growth                         23.43%          n/a           n/a       21.57%       4/1/96
Strategic Equity                       53.59%          n/a           n/a       19.89%      10/2/95
Special Situations                       n/a           n/a           n/a         n/a       10/2/00
Mid-Cap Growth                         76.02%        30.38%*         n/a       29.70%*     10/7/94
Small Cap                              48.05%          n/a           n/a       22.56%       1/2/96
Growth                                 75.11%          n/a           n/a       31.93%*      4/1/96
Real Estate                            -5.44%         8.15%         7.43%*      6.51%*     1/25/89
Hard Assets                            21.27%         4.53%         3.66%*      4.85%*     1/25/89
Developing World                       58.92%          n/a           n/a        7.99%      2/18/98

THE PIMCO TRUST
High Yield Bond                         1.27%*         n/a           n/a        1.12%*      5/1/98
StocksPLUS Growth and Income           17.82%*         n/a           n/a       17.34%*      5/1/98

THE WARBURG PINCUS TRUST
International Equity                   50.83%          n/a           n/a       12.38%*      4/1/96

ING VARIABLE INSURANCE TRUST
ING Global Brand Names                   n/a           n/a           n/a         n/a        5/1/00

THE PRUDENTIAL SERIES FUND, INC
Prudential Jennison                      n/a           n/a           n/a         n/a        5/1/00
SP Jennison International Growth         n/a           n/a           n/a         n/a       10/2/00
</TABLE>
--------------------
* Total return calculation reflects certain waivers of portfolio fees and
expenses.

Performance information for a subaccount may be compared, in reports and
promotional literature, to: (i) the Standard & Poor's 500 Stock Index ("S&P
500"), Dow Jones Industrial Average ("DJIA"), Donoghue Money Market
Institutional Averages, or other indices that measure performance of a pertinent
group of securities so that investors may compare a subaccount's results with
those of a group of securities widely regarded by investors as representative of
the securities markets in general; (ii) other groups of variable annuity
separate accounts or other investment products tracked by Lipper Analytical
Services, a widely used independent research firm which ranks mutual funds and
other investment companies by overall performance, investment objectives, and
assets, or tracked by other services, companies, publications, or persons who
rank such investment companies on overall performance or other criteria; and
(iii) the Consumer Price Index (measure for inflation) to assess the real rate
of return from an investment in the contract. Unmanaged indices may assume the
reinvestment of dividends but generally do not reflect deductions for
administrative and management costs and expenses.

                                       8

<PAGE>
<PAGE>

Performance information for any subaccount reflects only the performance of a
hypothetical contract under which contract value is allocated to a subaccount
during a particular time period on which the calculations are based. Performance
information should be considered in light of the investment objectives and
policies, characteristics and quality of the investment portfolio of the Trust
in which the Account B subaccounts invest, and the market conditions during the
given time period, and should not be considered as a representation of what may
be achieved in the future.

Reports and promotional literature may also contain other information including
the ranking of any subaccount derived from rankings of variable annuity separate
accounts or other investment products tracked by Lipper Analytical Services or
by other rating services, companies, publications, or other persons who rank
separate accounts or other investment products on overall performance or other
criteria.

PUBLISHED RATINGS

From time to time, the rating of Golden American as an insurance company by A.M.
Best may be referred to in advertisements or in reports to contract owners. Each
year the A.M. Best Company reviews the financial status of thousands of
insurers, culminating in the assignment of Best's Ratings. These ratings reflect
their current opinion of the relative financial strength and operating
performance of an insurance company in comparison to the norms of the
life/health insurance industry. Best's ratings range from A+ + to F. An A++ and
A+ ratings mean, in the opinion of A.M. Best, that the insurer has demonstrated
the strongest ability to meet its respective policyholder and other contractual
obligations.

ACCUMULATION UNIT VALUE

The calculation of the Accumulation Unit Value ("AUV") is discussed in the
prospectus for the Contracts under Performance Information. Note that in your
Contract, accumulation unit value is referred to as the Index of Investment
Experience. The following illustrations show a calculation of a new AUV and the
purchase of Units (using hypothetical examples). Note that the examples below
are calculated for a Contract issued with the 7% Solution Enhanced Death Benefit
Option, the death benefit option with the highest mortality and expense risk
charge. The mortality and expense risk charge associated with the 7% Solution
Enhanced Death Benefit, the Annual Ratchet Enhanced Death Benefit Option and the
Standard Death Benefit are lower than that used in the examples and would result
in higher AUV's or contract values.

ILLUSTRATION OF CALCULATION OF AUV
   EXAMPLE 1.

   1.   AUV, beginning of period                                        $10.00
   2.   Value of securities, beginning of period                        $10.00
   3.   Change in value of securities                                   $ 0.10
   4.   Gross investment return (3) divided by (2)                        0.01
   5.   Less daily mortality and expense charge                     0.00004280
   6.   Less asset based administrative charge                      0.00000411
   7.   Net investment return (4) minus (5) minus (6)               0.00995309
   8.   Net investment factor (1.000000) plus (7)                   1.00995309
   9.   AUV, end of period (1) multiplied by (8)                   $10.0995309

                                       9

<PAGE>
<PAGE>

ILLUSTRATION OF PURCHASE OF UNITS (ASSUMING NO STATE PREMIUM TAX)
   EXAMPLE 2.

   1.   Initial Premium Payment                                       $  1,000
   2.   AUV on effective date of purchase (see Example 1)             $  10.00
   3.   Number of Units purchased (1) divided by (2)                       100
   4.   AUV for valuation date following purchase
        (see Example 1)                                            $10.0995309
   5.   Contract value in account for valuation date
        following purchase (3) multiplied by (4)                   $  1,009.95

                          IRA PARTIAL WITHDRAWAL OPTION

If the contract owner has an IRA contract and will attain age 70 1/2 in the
current calendar year, distributions will be made in accordance with the
requirements of Federal tax law. This option is available to assure that the
required minimum distributions from qualified plans under the Internal Revenue
Code (the "Code") are made. Under the Code, distributions must begin no later
than April 1st of the calendar year following the calendar year in which the
contract owner attains age 70 1/2. If the required minimum distribution is
notwithdrawn, there may be a penalty tax in an amount equal to 50% of the
difference between the amount required to be withdrawn and the amount actually
withdrawn. Even if the IRA Partial Withdrawal Option is not elected,
distributions must nonetheless be made in accordance with the requirements of
Federal tax law.

Golden American notifies the contract owner of these regulations with a letter
mailed on January 1st of the calendar year in which the contract owner reaches
age 70 1/2 which explains the IRA Partial Withdrawal Option and supplies an
election form. If electing this option, the owner specifies whether the
withdrawal amount will be based on a life expectancy calculated on a single life
basis (contract owner's life only) or, if the contract owner is married, on a
joint life basis (contract owner's and spouse's lives combined). The contract
owner selects the payment mode on a monthly, quarterly or annual basis. If the
payment mode selected on the election form is more frequent than annually, the
payments in the first calendar year in which the option is in effect will be
based on the amount of payment modes remaining when Golden American receives the
completed election form. Golden American calculates the IRA Partial Withdrawal
amount each year based on the minimum distribution rules. We do this by dividing
the contract value by the life expectancy. In the first year withdrawals begin,
we use the contract value as of the date of the first payment. Thereafter, we
use the contract value on December 31st of each year. The life expectancy is
recalculated each year. Certain minimum distribution rules govern payouts if the
designated beneficiary is other than the contract owner's spouse and the
beneficiary is more than ten years younger than the contract owner.

                                OTHER INFORMATION

Registration statements have been filed with the SEC under the Securities Act of
1933, as amended, with respect to the Contracts discussed in this Statement of
Additional Information. Not all of the information set forth in the registration
statements, amendments and exhibits thereto has been included in this Statement
of Additional Information. Statements contained in this Statement of Additional
Information concerning the content of the Contracts and other legal instruments
are intended to be summaries. For a complete statement of the terms of these
documents, reference should be made to the instruments filed with the SEC.

                                       10

<PAGE>
<PAGE>

                   FINANCIAL STATEMENTS OF SEPARATE ACCOUNT B

The audited financial statements of Separate Account B are listed below and are
included in this Statement of Additional Information:

     Report of Independent Auditors
     Audited Financial Statements
          Statement of Net Assets as of December 31, 1999 Statements of
          Operations for the year ended December 31, 1999 Statements of
          Changes in Net Assets for the years ended December 31, 1999 and 1998
     Notes to Financial Statements

                                       11


<PAGE>
<PAGE>












                              FINANCIAL STATEMENTS

                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                          YEAR ENDED DECEMBER 31, 1999
                       WITH REPORT OF INDEPENDENT AUDITORS


<PAGE>


                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B

                              FINANCIAL STATEMENTS



                          YEAR ENDED DECEMBER 31, 1999



                                TABLE OF CONTENTS




Report of Independent Auditors................................................1

Audited Financial Statements

Statement of Net Assets.......................................................2
Statements of Operations......................................................3
Statements of Changes in Net Assets..........................................10
Notes to Financial Statements................................................17


<PAGE>




                         Report of Independent Auditors



The Board of Directors
Golden American Life Insurance Company



We have audited the accompanying statement of net assets of Golden American Life
Insurance  Company  Separate  Account B (comprised of the Liquid Asset,  Limited
Maturity Bond,  Hard Assets,  All-Growth,  Real Estate,  Fully  Managed,  Equity
Income,  Capital  Appreciation,   Rising  Dividends,  Emerging  Markets,  Market
Manager,  Value Equity,  Strategic  Equity,  Small Cap, Managed Global,  Mid-Cap
Growth,  Capital Growth,  Research,  Total Return,  Growth, Global Fixed Income,
Developing World, Growth Opportunities,  PIMCO High Yield Bond, PIMCO StocksPLUS
Growth and Income,  Appreciation,  Smith Barney High Income,  Smith Barney Large
Cap Value,  Smith  Barney  International  Equity,  Smith  Barney  Money  Market,
International  Equity,  Asset  Allocation,  Equity,  Growth &  Income,  and High
Quality Bond  Divisions) as of December 31, 1999, and the related  statements of
operations  and  changes  in net  assets  for in the  periods  disclosed  in the
financial  statements.  These financial statements are the responsibility of the
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  Our
procedures included confirmation of securities owned as of December 31, 1999, by
correspondence  with the mutual funds' transfer  agents.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Golden American Life Insurance
Company  Separate  Account  B at  December  31,  1999,  and the  results  of its
operations  and changes in its net assets for the periods  described  above,  in
conformity with accounting principles generally accepted in the United States.

Des Moines, Iowa
February 25, 2000



                                       1
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                       STATEMENT OF NET ASSETS
                                                          DECEMBER 31, 1999
                                                       (DOLLARS IN THOUSANDS)

ASSETS                                                                                                              COMBINED
                                                                                                                ----------------
<S>                                                                                                                <C>
   Investments at net asset value:
    The GCG Trust:
      Liquid Asset Series, 522,325,545 shares (cost - $522,326)...........................................           $522,326
      Limited Maturity Bond Series, 14,433,887 shares (cost - $154,603)...................................            150,401
      Hard Assets Series, 3,310,341 shares (cost - $37,918)...............................................             38,929
      All-Growth Series, 5,797,423 shares (cost - $94,713)................................................            145,863
      Real Estate Series, 4,593,787 shares (cost - $70,855)...............................................             55,677
      Fully Managed Series, 17,755,369 shares (cost - $265,708)...........................................            267,218
      Equity Income Series, 24,135,542 shares (cost - $297,021)...........................................            271,284
      Capital Appreciation Series, 20,078,304 shares (cost - $350,171)....................................            401,967
      Rising Dividends Series, 32,733,235 shares (cost - $673,802)........................................            813,094
      Emerging Markets Series, 2,895,632 shares (cost - $27,343)..........................................             35,472
      Market Manager Series, 377,319 shares (cost - $4,795)...............................................              7,320
      Value Equity Series, 8,851,843 shares (cost - $143,594).............................................            137,380
      Strategic Equity Series, 9,901,055 shares (cost - $141,166).........................................            197,526
      Small Cap Series, 13,840,816 shares (cost - $249,047)...............................................            324,429
      Managed Global Series, 9,085,422 shares (cost - $154,794)...........................................            181,345
      Mid-Cap Growth Series, 18,222,880 shares (cost - $408,884)..........................................            539,215
      Capital Growth Series, 23,231,448 shares (cost - $371,151)..........................................            430,246
      Research Series, 25,665,469 shares (cost - $520,404)................................................            636,760
      Total Return Series, 28,821,536 shares (cost - $458,931)............................................            455,380
      Growth Series, 43,852,669 shares (cost - $866,601)..................................................          1,205,510
      Global Fixed Income Series, 2,113,119 shares (cost - $21,930).......................................             21,258
      Developing World Series, 4,470,012 shares (cost - $44,018)..........................................             51,673
      Growth Opportunities Series, 598,117 shares (cost - $6,203).........................................              6,663
    PIMCO Variable Insurance Trust:
      PIMCO High Yield Bond Portfolio, 15,910,545 shares (cost - $150,798)................................            146,059
      PIMCO StocksPLUS Growth and Income Portfolio, 16,314,904 shares (cost - $215,031)...................            221,230
    Greenwich Street Series Fund Inc.:
      Appreciation Portfolio, 42,012 shares (cost - $864).................................................                983
    Travelers Series Fund Inc.:
      Smith Barney High Income Portfolio, 45,269 shares (cost - $600).....................................                547
      Smith Barney Large Cap Value Portfolio, 32,943 shares (cost - $680).................................                643
      Smith Barney International Equity Portfolio, 23,358 shares (cost - $330)............................                537
      Smith Barney Money Market Portfolio, 579,382 shares (cost - $579)...................................                579
    Warburg Pincus Trust:
      International Equity Portfolio, 10,513,073 shares (cost - $149,816).................................            175,569
    The Galaxy VIP Fund:
      Asset Allocation Portfolio, 7,851 shares (cost - $132)..............................................                133
      Equity Portfolio, 13,379 shares (cost - $292).......................................................                297
      Growth & Income Portfolio, 9,830 shares (cost - $105)...............................................                107
      High Quality Bond Portfolio, 2,818 shares (cost - $27)..............................................                 27
                                                                                                                ----------------
      TOTAL ASSETS (cost - $6,405,232)....................................................................          7,443,647
LIABILITY
   Payable to Golden American Life Insurance Company (all pertaining to Market Manager Division)..........                236
                                                                                                                ----------------
     TOTAL NET ASSETS.....................................................................................         $7,443,411
                                                                                                                ================

NET ASSETS
   For variable annuity insurance contracts...............................................................         $7,446,504
   Retained in Separate Account B by Golden American Life Insurance Company...............................              3,093
                                                                                                                ----------------
     TOTAL NET ASSETS.....................................................................................         $7,443,411
                                                                                                                ================



                                                                  2
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                       (DOLLARS IN THOUSANDS)



                                                                    LIMITED
                                                        LIQUID      MATURITY         HARD           ALL-           REAL
                                                         ASSET        BOND          ASSETS         GROWTH         ESTATE
                                                       DIVISION     DIVISION       DIVISION       DIVISION       DIVISION
                                                     ---------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................       $15,368        $5,178           $257        $22,107        $2,278
    Capital gains distributions ................            --            --             --          5,823         1,527
                                                     ---------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................        15,368         5,178            257         27,930         3,805

   Expenses:
    Mortality and expense risk and other charges         4,755         1,698            494          1,297           818
    Annual administrative charges ..............            94            37             16             46            27
    Minimum death benefit guarantee charges ....             8             1              1              1             1
    Contingent deferred sales charges ..........         3,171           129            119             89           112
    Other contract charges .....................             7             3              2              3             1
    Amortization of deferred charges related to:
      Deferred sales load ......................           553           275             85            326           159
      Premium taxes ............................            18             2             --              2             1
                                                     ---------------------------------------------------------------------
   TOTAL EXPENSES ..............................         8,606         2,145            717          1,764         1,119
                                                     ---------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................         6,762         3,033           (460)        26,166         2,686

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....            --          (153)        (9,098)        12,611           452
    Net unrealized appreciation (depreciation)
      of investments ...........................            --        (3,486)        15,365         41,917        (6,895)
                                                     ---------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................        $6,762         $(606)        $5,807        $80,694       $(3,757)
                                                     =====================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 3
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                        FULLY         EQUITY        CAPITAL        RISING       EMERGING
                                                       MANAGED        INCOME      APPRECIATION    DIVIDENDS     MARKETS
                                                       DIVISION      DIVISION       DIVISION      DIVISION      DIVISION
                                                      --------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................       $10,485        $13,369         $6,809        $4,048          $350
    Capital gains distributions ................         9,191         14,763         35,936        16,664            --
                                                      --------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................        19,676         28,132         42,745        20,712           350

   Expenses:
    Mortality and expense risk and other charges         3,284          3,262          3,945         9,409           321
    Annual administrative charges ..............           102            143            113           209            14
    Minimum death benefit guarantee charges ....             1              6              1             1             1
    Contingent deferred sales charges ..........           170            137            246           725            27
    Other contract charges .....................             6              9              8            13             1
    Amortization of deferred charges related to:
      Deferred sales load ......................           570          1,165            763           776           100
      Premium taxes ............................             2              2              3             3             1
                                                      --------------------------------------------------------------------
   TOTAL EXPENSES ..............................         4,135          4,724          5,079        11,136           465
                                                      --------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................        15,541         23,408         37,666         9,576          (115)

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....         4,586            604         12,525        12,658          (839)
    Net unrealized appreciation (depreciation)
      of investments ...........................        (8,712)       (30,854)        16,816        60,461        17,638
                                                      --------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................       $11,415        $(6,842)       $67,007       $82,695       $16,684
                                                      ====================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>




See accompanying notes.
                                                                 4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                       MARKET         VALUE        STRATEGIC        SMALL         MANAGED
                                                       MANAGER        EQUITY         EQUITY          CAP           GLOBAL
                                                      DIVISION       DIVISION       DIVISION       DIVISION       DIVISION
                                                      ---------------------------------------------------------------------
<S>                                                     <C>           <C>            <C>            <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................          $110         $1,231           $211         $6,243        $9,130
    Capital gains distributions ................           973          2,440            549          2,817        15,707
                                                      ---------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................         1,083          3,671            760          9,060        24,837

   Expenses:
    Mortality and expense risk and other charges            --          1,869          1,454          2,692         1,667
    Annual administrative charges ..............            --             52             29             57            54
    Minimum death benefit guarantee charges ....            --             --             --             --             1
    Contingent deferred sales charges ..........            --            129            252            157           195
    Other contract charges .....................            --              2              1              2             4
    Amortization of deferred charges related to:
      Deferred sales load ......................            40            151             75             82           397
      Premium taxes ............................            --             --              1              1             1
                                                      ---------------------------------------------------------------------
   TOTAL EXPENSES ..............................            40          2,203          1,812          2,991         2,319
                                                      ---------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................         1,043          1,468         (1,052)         6,069        22,518

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....           861          5,066          5,704         30,614        42,644
    Net unrealized appreciation (depreciation)
      of investments ...........................          (880)        (9,606)        54,916         54,213         6,404
                                                      ---------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................        $1,024        $(3,072)       $59,568        $90,896       $71,566
                                                      =====================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                       MID-CAP       CAPITAL                      TOTAL
                                                        GROWTH        GROWTH      RESEARCH       RETURN         GROWTH
                                                      DIVISION      DIVISION      DIVISION      DIVISION       DIVISION
                                                      ------------------------------------------------------------------
<S>                                                   <C>            <C>          <C>            <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................       $41,872       $22,161        $7,421       $12,635        $12,825
    Capital gains distributions ................         2,355           669         2,686         1,756          1,124
                                                      ------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................        44,227        22,830        10,107        14,391         13,949

   Expenses:
    Mortality and expense risk and other charges         3,582         4,167         6,574         5,403          7,294
    Annual administrative charges ..............            59            91           117           106            102
    Minimum death benefit guarantee charges ....            --            --            --            --              1
    Contingent deferred sales charges ..........           244           294           380           297            405
    Other contract charges .....................             2             1             3             1              3
    Amortization of deferred charges related to:
      Deferred sales load ......................            68            68           110            83             95
      Premium taxes ............................             1            --             1             1              1
                                                      ------------------------------------------------------------------
   TOTAL EXPENSES ..............................         3,956         4,621         7,185         5,891          7,901
                                                      ------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................        40,271        18,209         2,922         8,500          6,048

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....        27,166         3,969         2,750           531         46,796
    Net unrealized appreciation (depreciation)
      of investments ...........................       122,970        50,167        99,090        (4,991)       324,922
                                                      ------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................      $190,407       $72,345      $104,762        $4,040       $377,766
                                                      ==================================================================



<FN>
(a)      Commencement of operations, October 25, 1999.
(b)      Commencement of operations, November 1, 1999.
(c)      Commencement of operations, December 3, 1999.
</FN>


See accompanying notes.
                                                                 6
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                                                                   PIMCO         PIMCO
                                                         GLOBAL                                    HIGH        STOCKSPLUS
                                                         FIXED      DEVELOPING      GROWTH         YIELD       GROWTH AND
                                                        INCOME         WORLD     OPPORTUNITIES     BOND          INCOME
                                                       DIVISION      DIVISION      DIVISION      DIVISION       DIVISION
                                                       -------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>           <C>           <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................          $345         $1,400          $162        $8,321        $12,203
    Capital gains distributions ................            --             --           130            --          6,865
                                                       -------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................           345          1,400           292         8,321         19,068

   Expenses:
    Mortality and expense risk and other charges           237            260            95         1,537          2,030
    Annual administrative charges ..............             3              4             1            19             20
    Minimum death benefit guarantee charges ....            --             --            --            --             --
    Contingent deferred sales charges ..........            22             11             2            68             95
    Other contract charges .....................            --             --            --            --             --
    Amortization of deferred charges related to:
      Deferred sales load ......................             2             --             1            13             16
      Premium taxes ............................            --             --            --            --             --
                                                       -------------------------------------------------------------------
   TOTAL EXPENSES ..............................           264            275            99         1,637          2,161
                                                       -------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................            81          1,125           193         6,684         16,907

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....          (939)         2,134           732          (974)         4,397
    Net unrealized appreciation (depreciation)
      of investments ...........................          (662)         7,506           111        (4,721)         1,944
                                                       -------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................       $(1,520)       $10,765        $1,036          $989        $23,248
                                                       ===================================================================



<FN>
(a)  Commencement of operations, October 25, 1999.
(b)  Commencement of operations, November 1, 1999.
(c)  Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 7
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                      STATEMENTS OF OPERATIONS
                                        FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                                        SMITH         SMITH           SMITH         SMITH
                                                                        BARNEY        BARNEY          BARNEY        BARNEY
                                                                         HIGH        LARGE CAP    INTERNATIONAL     MONEY
                                                       APPRECIATION     INCOME         VALUE          EQUITY        MARKET
                                                         DIVISION      DIVISION      DIVISION        DIVISION      DIVISION
                                                       ---------------------------------------------------------------------
<S>                                                       <C>            <C>           <C>            <C>             <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ..................................            $7           $53            $10             $1            $11
    Capital gains distributions ................            17            --             21             --             --
                                                       --------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .....................            24            53             31              1             11

   Expenses:
    Mortality and expense risk and other charges            14             9             10              5              3
    Annual administrative charges ..............             1             1              1             --             --
    Minimum death benefit guarantee charges ....            --            --             --             --             --
    Contingent deferred sales charges ..........             2            --              1             --             --
    Other contract charges .....................            --            --             --             --             --
    Amortization of deferred charges related to:
      Deferred sales load ......................            --            --             --             --             --
      Premium taxes ............................            --            --             --             --             --
                                                       --------------------------------------------------------------------
   TOTAL EXPENSES ..............................            17            10             12              5              3
                                                       --------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ................             7            43             19             (4)             8

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ....            23           (48)            10             20             --
    Net unrealized appreciation (depreciation)
      of investments ...........................            76            10            (47)           214             --
                                                       --------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS ...................          $106            $5           $(18)          $230             $8
                                                       ====================================================================



<FN>
(a)  Commencement of operations, October 25, 1999.
(b)  Commencement of operations, November 1, 1999.
(c)  Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 8
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                    SEPARATE ACCOUNT B
                                                 STATEMENT OF OPERATIONS
                                  FOR THE YEAR ENDED DECEMBER 31, 1999, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)



                                                      INTERNATIONAL      ASSET                  GROWTH &   HIGH QUALITY
                                                         EQUITY       ALLOCATION    EQUITY       INCOME        BOND
                                                        DIVISION      DIVISION(b) DIVISION(b)  DIVISION(a)  DIVISION(c)   COMBINED
                                                      ------------------------------------------------------------------------------
<S>                                                      <C>                <C>         <C>           <C>       <C>     <C>
NET INVESTMENT INCOME (LOSS)
   Income:
    Dividends ......................................      $1,432            $1           --           --         --       $218,034
    Capital gains distributions ....................          --             1           $7           $1         --        122,022
                                                      ------------------------------------------------------------------------------
   TOTAL INVESTMENT INCOME .........................       1,432             2            7            1         --        340,056

   Expenses:
    Mortality and expense risk and other charges ...       1,371            --           --           --         --         69,556
    Annual administrative charges ..................          21            --           --           --         --          1,539
    Minimum death benefit guarantee charges ........          --            --           --           --         --             24
    Contingent deferred sales charges ..............          87            --           --           --         --          7,566
    Other contract charges .........................          --            --           --           --         --             72
    Amortization of deferred charges related to:
      Deferred sales load ..........................          --            --           --           --         --          5,973
      Premium taxes ................................           1            --           --           --         --             42
                                                      ------------------------------------------------------------------------------
   TOTAL EXPENSES ..................................       1,480            --           --           --         --         84,772
                                                      ------------------------------------------------------------------------------
   NET INVESTMENT INCOME (LOSS) ....................         (48)            2            7            1         --        255,284

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
    Net realized gain (loss) on investments ........      30,975            --           --           --        $(1)       235,776
    Net unrealized appreciation (depreciation)
      of investments ...............................      24,199             1            5            2         --        828,093
                                                      ------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS .......................     $55,126            $3          $12           $3        $(1)    $1,319,153
                                                      ==============================================================================



<FN>
(a)  Commencement of operations, October 25, 1999.
(b)  Commencement of operations, November 1, 1999.
(c)  Commencement of operations, December 3, 1999.
</FN>


See accompanying notes.
                                                                 9
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                    SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                  (DOLLARS IN THOUSANDS)



                                                                      LIMITED
                                                        LIQUID        MATURITY         HARD           ALL-            REAL
                                                         ASSET          BOND          ASSETS         GROWTH          ESTATE
                                                       DIVISION       DIVISION       DIVISION       DIVISION        DIVISION
                                                      -----------------------------------------------------------------------
<S>                                                    <C>            <C>             <C>           <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................       $57,254        $52,467        $45,503        $71,738        $74,700
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................         3,131          1,782          2,033           (905)         8,244
    Net realized gain (loss) on investments .....            --            872         (6,941)           330          3,708
    Net unrealized appreciation (depreciation)
      of investments ............................            --            739         (8,620)         6,240        (24,689)
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         3,131          3,393        (13,528)         5,665        (12,737)

  Changes from principal transactions:
    Purchase payments ...........................       227,924         42,180          7,508         15,762         24,639
    Contract distributions and terminations .....       (38,803)        (9,265)        (4,524)        (9,206)        (6,988)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................       (73,759)        14,051         (5,266)        (2,159)       (10,631)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....            12              6             10              7             12
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............       115,374         46,972         (2,272)         4,404          7,032
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................       118,505         50,365        (15,800)        10,069         (5,705)
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............       175,759        102,832         29,703         81,807         68,995

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................         6,762          3,033           (460)        26,166          2,686
    Net realized gain (loss) on investments .....            --           (153)        (9,098)        12,611            452
    Net unrealized appreciation (depreciation)
      of investments ............................            --         (3,486)        15,365         41,917         (6,895)
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         6,762           (606)         5,807         80,694         (3,757)

  Changes from principal transactions:
    Purchase payments ...........................       466,501         67,604          7,898          9,526          9,108
    Contract distributions and terminations .....      (123,045)       (15,384)        (5,361)       (15,134)        (9,074)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................        (3,655)        (4,046)           881        (11,033)        (9,597)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             4              1              1              3              2
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............       339,805         48,175          3,419        (16,638)        (9,561)
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................       346,567         47,569          9,226         64,056        (13,318)
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............      $522,326       $150,401        $38,929       $145,863        $55,677
                                                      ======================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 10
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                   FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                         FULLY         EQUITY        CAPITAL         RISING        EMERGING
                                                        MANAGED        INCOME      APPRECIATION     DIVIDENDS      MARKETS
                                                       DIVISION       DIVISION       DIVISION       DIVISION       DIVISION
                                                       ---------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>            <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................      $158,650       $261,869       $187,817       $215,943        $34,501
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................        15,626         23,815         18,956         12,920           (524)
    Net realized gain (loss) on investments .....         1,704          2,288          6,551          3,842         (3,524)
    Net unrealized appreciation (depreciation)
      of investments ............................       (10,501)       (10,125)        (3,987)        17,344         (4,266)
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         6,829         15,978         21,520         34,106         (8,314)

  Changes from principal transactions:
    Purchase payments ...........................        74,467         34,793         63,892        216,682          2,520
    Contract distributions and terminations .....       (19,367)       (39,339)       (26,711)       (26,449)        (2,973)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................         5,756            581         10,035         60,274         (3,483)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company.....            31             28             25             60              3
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............        60,887         (3,937)        47,241        250,567         (3,933)
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................        67,716         12,041         68,761        284,673        (12,247)
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............       226,366        273,910        256,578        500,616         22,254

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................        15,541         23,408         37,666          9,576           (115)
    Net realized gain (loss) on investments .....         4,586            604         12,525         12,658           (839)
    Net unrealized appreciation (depreciation)
      of investments ............................        (8,712)       (30,854)        16,816         60,461         17,638
                                                      ----------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................        11,415         (6,842)        67,007         82,695         16,684

  Changes from principal transactions:
    Purchase payments ...........................        62,680         62,880        107,357        245,047          1,445
    Contract distributions and terminations .....       (30,839)       (54,241)       (44,732)       (59,723)        (3,546)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................        (2,413)        (4,436)        15,746         44,445         (1,366)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             9             13             11             14              1
                                                      ----------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............        29,437          4,216         78,382        229,783         (3,466)
                                                      ----------------------------------------------------------------------
  Total increase (decrease) .....................        40,852         (2,626)       145,389        312,478         13,218
                                                      ----------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............      $267,218       $271,284       $401,967       $813,094        $35,472
                                                      ======================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 11
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                               GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                   FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                         MARKET         VALUE          STRATEGIC         SMALL          MANAGED
                                                         MANAGER        EQUITY           EQUITY           CAP            GLOBAL
                                                        DIVISION       DIVISION         DIVISION        DIVISION        DIVISION
                                                     -----------------------------------------------------------------------------
<S>                                                       <C>           <C>             <C>             <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................         $6,716         $77,025         $50,437         $52,725        $104,681
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................            299           1,994           3,586          (1,343)          3,296
    Net realized gain (loss) on investments .....            135           1,237           1,365           2,148           7,634
    Net unrealized appreciation (depreciation)
      of investments ............................          1,090          (4,208)         (6,078)         15,952          16,611
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................          1,524            (977)         (1,127)         16,757          27,541

  Changes from principal transactions:
    Purchase payments ...........................            (36)         51,484          25,972          44,851          11,958
    Contract distributions and terminations .....           (188)         (7,869)         (5,201)         (6,104)        (13,329)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................           (309)          6,521           1,265          16,010            (176)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              10               2               6               9
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............           (533)         50,146          22,038          54,763          (1,538)
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................            991          49,169          20,911          71,520          26,003
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............          7,707         126,194          71,348         124,245         130,684

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................          1,043           1,468          (1,052)          6,069          22,518
    Net realized gain (loss) on investments .....            861           5,066           5,704          30,614          42,644
    Net unrealized appreciation (depreciation)
      of investments ............................           (880)         (9,606)         54,916          54,213           6,404
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................          1,024          (3,072)         59,568          90,896          71,566

  Changes from principal transactions:
    Purchase payments ...........................             77          33,542          56,281          94,650           8,846
    Contract distributions and terminations .....         (1,399)        (13,124)        (11,518)        (11,971)        (21,244)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................           (325)         (6,161)         21,844          26,607          (8,510)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --               1               3               2               3
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............         (1,647)         14,258          66,610         109,288         (20,905)
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................           (623)         11,186         126,178         200,184          50,661
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............         $7,084        $137,380        $197,526        $324,429        $181,345
                                                     ============================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 12
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                              GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                         SEPARATE ACCOUNT B
                                                 STATEMENTS OF CHANGES IN NET ASSETS
                                   FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                             (CONTINUED)
                                                       (DOLLARS IN THOUSANDS)



                                                         MID-CAP         CAPITAL                          TOTAL
                                                         GROWTH          GROWTH         RESEARCH         RETURN          GROWTH
                                                        DIVISION        DIVISION        DIVISION        DIVISION        DIVISION
                                                     ----------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>           <C>
NET ASSETS AT JANUARY 1, 1998 ...................        $20,361         $44,922         $34,402         $26,231         $23,178
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................          3,991           2,904          10,068           9,099           4,697
    Net realized gain (loss) on investments .....            899             911             972             185            (807)
    Net unrealized appreciation (depreciation)
      of investments ............................          6,574           7,679          16,878           1,028          15,417
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         11,464          11,494          27,918          10,312          19,307

  Changes from principal transactions:
    Purchase payments ...........................         66,121         105,760         167,295         156,492          77,977
    Contract distributions and terminations .....         (3,065)         (7,503)         (6,740)         (7,889)         (3,834)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................         21,962          24,270          60,643          42,666          26,430
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....              1               7              11              23              10
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............         85,019         122,534         221,209         191,292         100,583
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................         96,483         134,028         249,127         201,604         119,890
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............        116,844         178,950         283,529         227,835         143,068

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................         40,271          18,209           2,922           8,500           6,048
    Net realized gain (loss) on investments .....         27,166           3,969           2,750             531          46,796
    Net unrealized appreciation (depreciation)
      of investments ............................        122,970          50,167          99,090          (4,991)        324,922
                                                     ----------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................        190,407          72,345         104,762           4,040         377,766

  Changes from principal transactions:
    Purchase payments ...........................        167,461         158,765         232,103         191,000         444,759
    Contract distributions and terminations .....        (15,116)        (16,970)        (24,594)        (22,055)        (28,748)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................         79,613          37,151          40,954          54,551         268,657
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....              6               5               6               9               8
                                                     ----------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............        231,964         178,951         248,469         223,505         684,676
                                                     ----------------------------------------------------------------------------
  Total increase (decrease) .....................        422,371         251,296         353,231         227,545       1,062,442
                                                     ----------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............       $539,215        $430,246        $636,760        $455,380      $1,205,510
                                                     ============================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>


See accompanying notes.
                                                                 13
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                   SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)



                                                                                                          PIMCO          PIMCO
                                                          GLOBAL                                          HIGH         STOCKSPLUS
                                                           FIXED        DEVELOPING        GROWTH          YIELD        GROWTH AND
                                                          INCOME          WORLD        OPPORTUNITIES      BOND           INCOME
                                                         DIVISION       DIVISION(a)     DIVISION(a)    DIVISION(c)     DIVISION(b)
                                                       ----------------------------------------------------------------------------
<S>                                                      <C>             <C>              <C>           <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................           $206              --              --              --              --
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................            174            $(22)            $(8)           $817            $814
    Net realized gain (loss) on investments .....            216            (266)           (235)           (318)            (97)
    Net unrealized appreciation (depreciation)
      of investments ............................             --             149             349             (18)          4,255
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................            390            (139)            106             481           4,972

  Changes from principal transactions:
    Purchase payments ...........................          5,820           2,757           4,097          32,399          29,368
    Contract distributions and terminations .....           (219)            (34)            (45)           (912)           (361)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................          3,331           1,928             (27)         14,150          17,822
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --              --               1
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............          8,932           4,651           4,025          45,637          46,830
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................          9,322           4,512           4,131          46,118          51,802
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............          9,528           4,512           4,131          46,118          51,802

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................             81           1,125             193           6,684          16,907
    Net realized gain (loss) on investments .....           (939)          2,134             732            (974)          4,397
    Net unrealized appreciation (depreciation)
      of investments ............................           (662)          7,506             111          (4,721)          1,944
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................         (1,520)         10,765           1,036             989          23,248

  Changes from principal transactions:
    Purchase payments ...........................         10,947          14,639           1,833          73,017         122,580
    Contract distributions and terminations .....         (1,341)           (740)           (256)         (6,247)         (5,161)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................          3,644          22,497             (81)         32,181          28,758
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --               1               3
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............         13,250          36,396           1,496          98,952         146,180
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................         11,730          47,161           2,532          99,941         169,428
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............        $21,258         $51,673          $6,663        $146,059        $221,230
                                                       ===========================================================================


<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 14
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                   SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)



                                                                          SMITH          SMITH            SMITH          SMITH
                                                                          BARNEY         BARNEY           BARNEY         BARNEY
                                                                           HIGH         LARGE CAP      INTERNATIONAL     MONEY
                                                        APPRECIATION      INCOME         VALUE            EQUITY         MARKET
                                                          DIVISION       DIVISION       DIVISION         DIVISION       DIVISION
                                                       ---------------------------------------------------------------------------
<S>                                                         <C>             <C>             <C>             <C>             <C>
NET ASSETS AT JANUARY 1, 1998 ...................           $263            $209            $215             $96            $181
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................             30              36              14              (3)             14
    Net realized gain (loss) on investments .....              3               8               2              (1)             --
    Net unrealized appreciation (depreciation)
      of investments ............................             52             (66)              3              (2)             --
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................             85             (22)             19              (6)             14

  Changes from principal transactions:
    Purchase payments ...........................            595             530             429             178             565
    Contract distributions and terminations .....            (21)            (15)             (5)             (4)            (25)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................             52             104              43              62            (417)
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --              --              --
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............            626             619             467             236             123
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................            711             597             486             230             137
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 ...............            974             806             701             326             318

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ................              7              43              19              (4)              8
    Net realized gain (loss) on investments .....             23             (48)             10              20              --
    Net unrealized appreciation (depreciation)
      of investments ............................             76              10             (47)            214              --
                                                       ---------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations .................            106               5             (18)            230               8

  Changes from principal transactions:
    Purchase payments ...........................             40               3              42              18             210
    Contract distributions and terminations .....           (149)            (77)            (59)             (5)            (11)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .......................             12            (190)            (23)            (32)             54
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ....             --              --              --              --              --
                                                       ---------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions ...............            (97)           (264)            (40)            (19)            253
                                                       ---------------------------------------------------------------------------
  Total increase (decrease) .....................              9            (259)            (58)            211             261
                                                       ---------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 ...............           $983            $547            $643            $537            $579
                                                       ===========================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 15
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                                          GOLDEN AMERICAN LIFE INSURANCE COMPANY
                                                    SEPARATE ACCOUNT B
                                           STATEMENTS OF CHANGES IN NET ASSETS
                             FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998, EXCEPT AS NOTED
                                                       (CONTINUED)
                                                  (DOLLARS IN THOUSANDS)


                                                                                                                HIGH
                                                      INTERNATIONAL     ASSET                   GROWTH &      QUALITY
                                                          EQUITY      ALLOCATION     EQUITY      INCOME         BOND
                                                         DIVISION     DIVISION(e)  DIVISION(e)  DIVISION(d)  DIVISION(f)  COMBINED
                                                     -------------------------------------------------------------------------------
<S>                                                     <C>               <C>          <C>          <C>           <C>    <C>
NET ASSETS AT JANUARY 1, 1998 .....................       $1,981            --           --           --           --    $1,604,271
INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ..................         (179)           --           --           --           --       125,356
    Net realized gain (loss) on investments .......         (556)           --           --           --           --        22,265
    Net unrealized appreciation (depreciation)
      of investments ..............................        1,647            --           --           --           --        39,447
                                                     -------------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations ...................          912            --           --           --           --       187,068

  Changes from principal transactions:
    Purchase payments .............................       41,775            --           --           --           --     1,536,754
    Contract distributions and terminations .......         (940)           --           --           --           --      (247,928)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .........................        6,037            --           --           --           --       237,766
    Addition to assets retained in the Account by
     Golden American Life Insurance Company .......           --            --           --           --           --           274
                                                     -------------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions .................       46,872            --           --           --           --     1,526,866
                                                     -------------------------------------------------------------------------------
  Total increase (decrease) .......................       47,784            --           --           --           --     1,713,934
                                                     -------------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1998 .................       49,765            --           --           --           --     3,318,205

INCREASE (DECREASE) IN NET ASSETS
  Operations:
    Net investment income (loss) ..................          (48)           $2           $7           $1           --       255,284
    Net realized gain (loss) on investments .......       30,975            --           --           --          $(1)      235,776
    Net unrealized appreciation (depreciation)
      of investments ..............................       24,199             1            5            2           --       828,093
                                                     -------------------------------------------------------------------------------
    Net increase (decrease) in net assets
      resulting from operations ...................       55,126             3           12            3           (1)    1,319,153

  Changes from principal transactions:
    Purchase payments .............................       55,479           127          281           98          127     2,706,971
    Contract distributions and terminations .......       (3,729)           --           --           --           (4)     (545,597)
    Transfer payments from (to) Fixed Accounts
      and other Divisions .........................       18,928             3            4            6          (95)      644,573
    Addition to assets retained in the Account by
      Golden American Life Insurance Company ......           --            --           --           --           --           106
                                                     -------------------------------------------------------------------------------
    Increase (decrease) in net assets derived
      from principal transactions .................       70,678           130          285          104           28     2,806,053
                                                     -------------------------------------------------------------------------------
  Total increase (decrease) .......................      125,804           133          297          107           27     4,125,206
                                                     -------------------------------------------------------------------------------
  NET ASSETS AT DECEMBER 31, 1999 .................     $175,569          $133         $297         $107          $27    $7,443,411
                                                     ===============================================================================



<FN>
(a)      Commencement of operations, March 2, 1998.
(b)      Commencement of operations, May 8, 1998.
(c)      Commencement of operations, May 11, 1998.
(d)      Commencement of operations, October 25, 1999.
(e)      Commencement of operations, November 1, 1999.
(f)      Commencement of operations, December 3, 1999.
</FN>



See accompanying notes.
                                                                 16
</TABLE>
<PAGE>



                     GOLDEN AMERICAN LIFE INSURANCE COMPANY
                               SEPARATE ACCOUNT B
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1999

NOTE 1 - ORGANIZATION
Golden American Life Insurance  Company  Separate  Account B (the "Account") was
established by Golden  American Life Insurance  Company  ("Golden  American") to
support the  operations  of variable  annuity  contracts  ("Contracts").  Golden
American is primarily engaged in the issuance of variable insurance products and
is  licensed as a life  insurance  company in the  District of Columbia  and all
states except New York.  The Account is registered  as a unit  investment  trust
with the Securities and Exchange  Commission under the Investment Company Act of
1940,  as amended.  Golden  American  provides  for  variable  accumulation  and
benefits under the Contracts by crediting annuity  considerations to one or more
divisions  within  the  Account  or  the  Golden  American  Guaranteed  Interest
Division,  the Golden American Fixed Interest  Division,  and the Fixed Separate
Account,  which are not part of the Account,  as directed by the Contractowners.
The  portion  of the  Account's  assets  applicable  to  Contracts  will  not be
chargeable  with  liabilities  arising out of any other business Golden American
may  conduct,  but  obligations  of the Account,  including  the promise to make
benefit payments, are obligations of Golden American. The assets and liabilities
of the Account are clearly  identified and  distinguished  from the other assets
and liabilities of Golden American.

During  1999,  the  Account had  GoldenSelect  Contracts  and Granite  PrimElite
Contracts.  GoldenSelect  Contracts sold by Golden  American during 1999 include
DVA 100, DVA Series 100, DVA Plus, Access, Premium Plus, ESII, and Value. During
1999, the Account had GoldenSelect Contracts (DVA 80) which were no longer being
sold.

At December 31, 1999, the Account had, under GoldenSelect Contracts,  thirty-one
investment  divisions:   Liquid  Asset,  Limited  Maturity  Bond,  Hard  Assets,
All-Growth,  Real  Estate,  Fully  Managed,  Equity  Income  (formerly  Multiple
Allocation),  Capital Appreciation,  Rising Dividends,  Emerging Markets, Market
Manager,  Value Equity,  Strategic  Equity,  Small Cap, Managed Global,  Mid-Cap
Growth,  Capital  Growth  (formerly  Growth & Income),  Research,  Total Return,
Growth (formerly Value + Growth), Global Fixed Income,  Developing World, Growth
Opportunities,  PIMCO High  Yield  Bond,  PIMCO  StocksPLUS  Growth and  Income,
International  Equity,  Asset  Allocation,  Equity,  Growth &  Income,  and High
Quality  Bond  Divisions  ("Divisions").  The Account  also had,  under  Granite
PrimElite  Contracts,  eight investments  divisions:  Mid-Cap Growth,  Research,
Total  Return,  Appreciation,  Smith Barney High Income,  Smith Barney Large Cap
Value,  Smith  Barney  International  Equity,  and  Smith  Barney  Money  Market
Divisions (collectively with the divisions noted above, "Divisions"). The assets
in each Division are invested in shares of a designated  series ("Series," which
may also be referred to as  "Portfolio") of mutual funds,  The GCG Trust,  PIMCO
Variable  Insurance Trust,  Greenwich Street Series Fund Inc.,  Travelers Series
Fund Inc.,  Warburg  Pincus Trust,  or The Galaxy VIP Fund (the  "Trusts").  The
Account also includes The Fund For Life  Division,  which is not included in the
accompanying  financial  statements,  and which  ceased to accept new  Contracts
effective December 31, 1994.

Prior to August 14,  1998,  the Account  also had certain  investment  divisions
available  from the  Equi-Select  Series  Trust.  In an  effort  to  consolidate
operations,  Golden  American  requested  permission  from  the  Securities  and
Exchange  Commission  ("SEC")  to  substitute  shares of each  Portfolio  of the
Equi-Select  Series Trust with shares of a similar  Series of The GCG Trust.  On
August 14, 1998,  after  approval from the SEC,  shares of each Portfolio of the
Equi-Select Series Trust were substituted with shares of a similar Series of The
GCG Trust. The consolidation  resulted in the following Series being substituted
from The GCG Trust:

   Equi-Select Series Trust                  The GCG Trust
     Investment Division                   Investment Division
-------------------------------  ----------------------------------------------

International Fixed Income           Global Fixed Income
OTC                                  Mid-Cap Growth
Research                             Research
Total Return                         Total Return
Value + Growth                       Growth (formerly Value + Growth)
Growth & Income                      Capital Growth (formerly Growth & Income)



                                       17
<PAGE>



NOTE 1 - ORGANIZATION (CONTINUED)
The Market  Manager  Division  was open for  investment  for only a brief period
during 1994 and 1995.  This  Division is now closed and  Contractowners  are not
permitted to direct their investments into this Division.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The  following  is a  summary  of the  significant  accounting  policies  of the
Account:

USE OF ESTIMATES: The preparation of the financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

INVESTMENTS:  Investments  are made in shares of a Series  or  Portfolio  of the
Trusts and are valued at the net asset value per share of the respective  Series
or Portfolio of the Trusts.  Investment transactions in each Series or Portfolio
of the Trusts are recorded on the trade date.  Distributions  of net  investment
income  and  capital  gains  from each  Series or  Portfolio  of the  Trusts are
recognized on the ex-distribution date. Realized gains and losses on redemptions
of the shares of the Series or  Portfolio  of the Trusts are  determined  on the
specific identification basis.

FEDERAL  INCOME  TAXES:  Operations of the Account form a part of, and are taxed
with, the total operations of Golden American which is taxed as a life insurance
company under the Internal Revenue Code.  Earnings and realized capital gains of
the Account attributable to the Contractowners are excluded in the determination
of the federal income tax liability of Golden American.

NOTE 3 - CHARGES AND FEES

DVA Plus,  Access,  and the Premium Plus each have three different death benefit
options referred to as Standard,  Annual Ratchet,  and 7% Solution;  however, in
the  state of  Washington,  the  5.5%  Solution  is  offered  instead  of the 7%
Solution.  Granite  PrimElite  has two  death  benefit  options  referred  to as
Standard and Annual Ratchet.  Golden American discontinued external sales of DVA
80 in May 1991. Golden American has also discontinued external sales of DVA 100.
Under the terms of the Contract,  certain charges are allocated to the Contracts
to  cover  Golden  American's  expenses  in  connection  with the  issuance  and
administration of the Contracts. Following is a summary of these charges:

MORTALITY  AND EXPENSE RISK  CHARGES:  Golden  American  assumes  mortality  and
expense risks related to the  operations of the Account and, in accordance  with
the  terms of the  Contracts,  deducts  a daily  charge  from the  assets of the
Account.

Daily charges deducted at annual rates to cover these risks follows:

    SERIES                                                       ANNUAL RATES
    ---------                                                    ------------
    DVA 80..................................................          0.80%
    DVA 100.................................................          0.90
    DVA Series 100..........................................          1.25
    DVA Plus - Standard.....................................          1.10
    DVA Plus - Annual Ratchet...............................          1.25
    DVA Plus - 5.5% Solution................................          1.25
    DVA Plus - 7% Solution..................................          1.40
    Access - Standard.......................................          1.25
    Access - Annual Ratchet.................................          1.40
    Access - 5.5% Solution..................................          1.40
    Access - 7% Solution....................................          1.55
    Premium Plus - Standard.................................          1.25
    Premium Plus - Annual Ratchet...........................          1.40
    Premium Plus - 5.5% Solution............................          1.40
    Premium Plus - 7% Solution..............................          1.55
    ESII....................................................          1.25
    Granite PrimElite - Standard............................          1.10
    Granite PrimElite - Annual Ratchet......................          1.25
    Value...................................................          0.75



                                       18
<PAGE>



NOTE 3 - CHARGES AND FEES (CONTINUED)
ASSET BASED ADMINISTRATIVE CHARGES: A daily charge at an annual rate of 0.10% is
deducted from assets  attributable  to DVA 100 and DVA Series 100  Contracts.  A
daily charge at an annual rate of 0.15% is deducted from the assets attributable
to the DVA Plus,  Access,  Premium  Plus,  ESII,  Value,  and Granite  PrimElite
Contracts.

ADMINISTRATIVE   CHARGES:   An  administrative   charge  is  deducted  from  the
accumulation value of Deferred Annuity Contracts to cover ongoing administrative
expenses. The charge is $30 per Contract year for ES II and Value contracts. For
all other  Contracts  the charge is $40. The charge is incurred at the beginning
of the  Contract  processing  period  and  deducted  at the end of the  Contract
processing  period.  This charge had been waived for  certain  offerings  of the
Contracts.

MINIMUM DEATH BENEFIT GUARANTEE CHARGES: For certain Contracts,  a minimum death
benefit  guarantee  charge of up to $1.20 per $1,000 of guaranteed death benefit
per Contract year is deducted from the  accumulation  value of Deferred  Annuity
Contracts on each Contract anniversary date.

CONTINGENT  DEFERRED SALES CHARGES:  Under DVA Plus, Premium Plus, ES II, Value,
and Granite PrimElite Contracts,  a contingent deferred sales charge ("Surrender
Charge") is imposed as a percentage  of each premium  payment if the Contract is
surrendered  or an excess  partial  withdrawal  is taken.  The  following  table
reflects  the  surrender  charge that is assessed  based upon the date a premium
payment is received.

<TABLE>
<CAPTION>

      Complete Years Elapsed
      Since Premium Payment                                              Surrender Charge
--------------------------------------------------------------------------------------------------------------------------------
                                      DVA PLUS        PREMIUM PLUS          ES II              VALUE         GRANITE PRIMELITE
                                      --------        ------------          -----              -----         -----------------
<S>                                      <C>              <C>                <C>                <C>                 <C>
              0.............              7%               8%                 8%                 6%                  7%
              1.............              7                8                  7                  6                   7
              2.............              6                8                  6                  6                   6
              3.............              5                8                  5                  5                   5
              4.............              4                7                  4                  4                   4
              5.............              3                6                  3                  3                   3
              6.............              1                5                  2                  1                   1
              7.............             --                3                  1                 --                  --
              8.............             --                1                 --                 --                  --
              9+............             --               --                 --                 --                  --
</TABLE>


OTHER CONTRACT CHARGES:  Under DVA 80, DVA 100, and DVA Series 100 Contracts,  a
charge is deducted from the  accumulation  value for Contracts  taking more than
one conventional  partial  withdrawal during a Contract year. For DVA 80 and DVA
100  Contracts,   annual  distribution  fees  are  deducted  from  the  Contract
accumulation values.

DEFERRED SALES LOAD: Under Contracts offered prior to October 1995, a sales load
of up to 7.5 % was  assessed  against  each  premium  payment for  sales-related
expenses as  specified in the  Contracts.  For DVA Series 100, the sales load is
deducted in equal annual  installments over the period the Contract is in force,
not to exceed 10 years.  For DVA 80 and DVA 100  Contracts,  although  the sales
load is chargeable to each premium when it is received by Golden  American,  the
amount of such charge is initially advanced by Golden American to Contractowners
and included in the accumulation  value and then deducted in equal  installments
on each Contract  anniversary date over a period of six years. Upon surrender of
the  Contract,  the  unamortized  deferred  sales  load  is  deducted  from  the
accumulation value. In addition,  when partial withdrawal limits are exceeded, a
portion of the unamortized deferred sales load is deducted.

PREMIUM  TAXES:  For  certain  Contracts,  premium  taxes  are  deducted,  where
applicable,  from the accumulation value of each Contract. The amount and timing
of the  deduction  depend on the  annuitant's  state of residence  and currently
ranges up to 3.5% of premiums.

FEES WAIVED BY GOLDEN  AMERICAN:  Certain  charges and fees for various types of
Contracts are currently waived by Golden American.  Golden American reserves the
right to discontinue  these waivers at its discretion or to conform with changes
in the law.



                                       19
<PAGE>



NOTE 3 - CHARGES AND FEES (CONTINUED)
A  summary  of  the  net  assets  retained  in  the  Account,  representing  the
unamortized  deferred sales load and premium taxes  advanced by Golden  American
previously noted, follows:
<TABLE>
<CAPTION>

                                                                         YEAR ENDED DECEMBER 31
                                                              --------------------------------------------
                                                                      1999                    1998
                                                              --------------------     -------------------
                                                                         (DOLLARS IN THOUSANDS)

<S>                                                                     <C>                    <C>
Balance at beginning of year............................                $9,003                 $17,009
Sales load advanced.....................................                   105                     274
Amortization of deferred sales load and premium tax.....                (6,015)                 (8,280)
                                                              --------------------     -------------------
Balance at end of year..................................                $3,093                  $9,003
                                                              ====================     ===================
</TABLE>

NOTE 4 - PURCHASES AND SALES OF INVESTMENT SECURITIES
The aggregate cost of purchases and proceeds from sales of investments follows:
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31
                                                                ----------------------------------------------------------------
                                                                            1999                              1998
                                                                ----------------------------     -------------------------------
                                                                  PURCHASES       SALES              PURCHASES         SALES
                                                                ----------------------------     -------------------------------
                                                                                     (DOLLARS IN THOUSANDS)
<S>                                                              <C>           <C>                   <C>             <C>
The GCG Trust:
     Liquid Asset Series..................................       $1,632,496    $1,285,868              $570,537        $452,115
     Limited Maturity Bond Series.........................           81,290        30,122                71,742          22,970
     Hard Assets Series...................................           41,433        38,490                17,730          17,975
     All-Growth Series....................................           46,095        36,607                16,647          13,146
     Real Estate Series...................................           20,497        27,401                29,007          13,733
     Fully Managed Series.................................           68,756        23,879                83,688           7,148
     Equity Income Series.................................           70,767        43,280                52,037          32,159
     Capital Appreciation Series..........................          148,975        33,036                83,259          17,034
     Rising Dividends Series..............................          261,711        22,554               270,955           7,361
     Emerging Markets Series..............................            9,244        12,838                 2,644           7,107
     Market Manager Series................................            1,084         1,813                   342             292
     Value Equity Series..................................           43,808        28,137                58,297           6,136
     Strategic Equity Series..............................           90,233        24,704                31,008           5,375
     Small Cap Series.....................................          225,813       110,509                63,182           9,735
     Managed Global Series................................          178,228       176,669                41,119          39,355
     Mid-Cap Growth Series................................          391,543       119,357                97,494           8,444
     Capital Growth Series................................          220,384        23,307               132,350           6,850
     Research Series......................................          270,703        19,426               237,915           6,540
     Total Return Series..................................          236,379         4,467               202,032           1,560
     Growth Series........................................          860,731       170,066               119,241          13,912
     Global Fixed Income Series...........................           26,185        12,857                14,270           5,161
     Developing World Series..............................           58,318        20,799                 7,293           2,662
     Growth Opportunities Series..........................            7,288         5,600                 7,214           3,196
PIMCO Variable Insurance Trust:
     PIMCO High Yield Bond Portfolio......................          124,005        18,385                52,726           6,256
     PIMCO StocksPLUS Growth and Income Portfolio.........          188,819        25,749                49,898           2,237
Greenwich Street Series Fund Inc.:
     Appreciation Portfolio...............................              111           202                   739              82
Travelers Series Fund Inc.:
     Smith Barney High Income Portfolio...................               98           320                   878             222
     Smith Barney Large Cap Value Portfolio...............              167           189                   513              32
     Smith Barney International Equity Portfolio..........               44            67                   245              12
     Smith Barney Money Market Portfolio..................              483           222                   630             494
Warburg Pincus Trust:
     International Equity Portfolio.......................          696,223       625,613               370,938         324,226
The Galaxy VIP Fund:
     Asset Allocation Portfolio...........................              141             9                    --              --
     Equity Portfolio.....................................              292            --                    --              --
     Growth & Income Portfolio............................              105            --                    --              --
     High Quality Bond Portfolio..........................              127            99                    --              --
                                                                ----------------------------------------------------------------
COMBINED..................................................       $6,002,576    $2,942,641            $2,686,570      $1,033,527
                                                                ================================================================



                                                                 20
</TABLE>
<PAGE>



NOTE 5 - SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
Contractowners'  transactions shown in the following table reflect gross inflows
("Purchases")  and outflows  ("Sales") in units for each Division.  The activity
includes  Contractowners electing to update a DVA 100 or DVA Series 100 Contract
to a DVA PLUS Contract.  Updates to DVA PLUS  Contracts  resulted in both a sale
(surrender  of  the  old  Contract)  and a  purchase  (acquisition  of  the  new
Contract).  All of the purchases  transactions  for the Market Manager  Division
resulted from such updates.
<TABLE>
<CAPTION>

                                                                                 YEAR ENDED DECEMBER 31
                                                       ---------------------------------------------------------------------------
                                                                      1999                                     1998
                                                       ----------------------------------       ----------------------------------
                                                           PURCHASES          SALES                PURCHASES           SALES
                                                       ----------------------------------       ----------------------------------
<S>                                                        <C>               <C>                   <C>              <C>
Liquid Asset Division............................          124,478,649       101,109,842            46,713,872       38,496,936
Limited Maturity Bond Division...................            6,043,778         3,110,174             5,263,273        2,390,944
Hard Assets Division.............................            2,900,594         2,714,660             1,390,271        1,503,254
All-Growth Division..............................            1,593,344         2,299,652             1,876,296        1,557,867
Real Estate Division.............................            1,107,500         1,561,932             1,269,259        1,003,769
Fully Managed Division...........................            3,844,658         2,421,187             4,432,536        1,393,191
Equity Income Division...........................            4,105,827         3,799,977             2,439,316        2,628,892
Capital Appreciation Division....................            6,021,915         3,037,582             3,704,327        1,712,022
Rising Dividends Division........................           12,519,925         3,029,038            13,285,423        1,798,264
Emerging Markets Division........................            1,467,567         1,902,732               737,697        1,279,884
Market Manager Division..........................                  435            75,755                16,579           26,443
Value Equity Division............................            2,852,986         2,154,579             3,639,566          936,377
Strategic Equity Division........................            6,344,054         2,305,045             2,329,825          828,876
Small Cap Division...............................           14,347,399         8,174,181             5,737,867        1,727,666
Managed Global Division..........................            9,633,015        10,824,049             3,637,963        3,808,355
Mid-Cap Growth Division..........................           14,316,514         5,846,579             5,201,859        1,073,702
Capital Growth Division..........................           12,561,878         2,575,149             8,700,243        1,061,928
Research Division................................           12,204,579         1,771,319            11,776,149        1,145,700
Total Return Division............................           13,447,324           976,323            11,841,572          542,519
Growth Division..................................           46,544,853        13,013,005             8,862,606        1,834,396
Global Fixed Income Division.....................            2,406,215         1,322,576             1,199,981          486,199
Developing World Division........................            6,615,294         2,774,781             1,034,819          414,729
Growth Opportunities Division....................              726,528           570,950               801,993          373,469
PIMCO High Yield Bond Division...................           12,707,468         2,989,676             5,575,890          995,489
PIMCO StocksPLUS Growth and
   Income Division...............................           15,418,741         3,191,901             5,235,676          567,893
Appreciation Division............................                5,856            11,558                45,518            5,062
Smith Barney High Income Division................                3,730            23,271                59,777           15,706
Smith Barney Large Cap Value Division............                6,907             9,522                25,818            1,496
Smith Barney International Equity Division.......                2,838             2,934                13,627              659
Smith Barney Money Market Division...............               40,398            19,082                55,074           43,687
International Equity Division....................           63,405,114        56,947,666            34,755,360       31,779,305
Asset Allocation Division........................               13,289               844                    --               --
Equity Division..................................               26,039               835                    --               --
Growth & Income Division.........................               11,266             1,139                    --               --
High Quality Bond Division.......................               12,671             9,915                    --               --
                                                       ----------------------------------       ----------------------------------
COMBINED.........................................          397,739,148       240,579,410           191,660,032      101,434,679
                                                       ==================================       ==================================
</TABLE>



                                       21
<PAGE>



NOTE 6 - NET ASSETS
Investments  at net asset value less the payable to Golden  American for charges
and fees at December 31, 1999 consisted of the following:
<TABLE>
<CAPTION>

                                                          LIMITED
                                           LIQUID         MATURITY         HARD           ALL-             REAL             FULLY
                                            ASSET           BOND          ASSETS         GROWTH           ESTATE           MANAGED
                                          DIVISION        DIVISION       DIVISION       DIVISION         DIVISION         DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>             <C>             <C>           <C>              <C>              <C>
Unit transactions..................        $506,425        $133,838        $30,475        $47,531         $41,701          $197,026
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......          15,901          20,765          7,443         47,182          29,154            68,682
Net unrealized appreciation
   (depreciation) of investments...              --          (4,202)         1,011         51,150         (15,178)            1,510
                                        --------------------------------------------------------------------------------------------
                                           $522,326        $150,401        $38,929       $145,863         $55,677          $267,218
                                        ============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                            EQUITY        CAPITAL          RISING        EMERGING         MARKET           VALUE
                                            INCOME      APPRECIATION      DIVIDENDS      MARKETS          MANAGER          EQUITY
                                           DIVISION       DIVISION        DIVISION       DIVISION        DIVISION         DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>             <C>            <C>             <C>              <C>             <C>
Unit transactions..................        $138,807        $225,256       $624,736        $43,209            $595          $123,500
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......         158,214         124,915         49,066        (15,866)          3,964            20,094
Net unrealized appreciation
   (depreciation) of investments...         (25,737)         51,796        139,292          8,129           2,525            (6,214)
                                        --------------------------------------------------------------------------------------------
                                           $271,284        $401,967       $813,094        $35,472          $7,084          $137,380
                                        ============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                           STRATEGIC        SMALL          MANAGED       MID-CAP           CAPITAL
                                            EQUITY           CAP           GLOBAL         GROWTH            GROWTH         RESEARCH
                                           DIVISION        DIVISION       DIVISION       DIVISION          DIVISION        DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>             <C>            <C>            <C>                <C>            <C>
Unit transactions..................        $128,188        $212,831        $69,455       $335,683           $341,923       $502,872
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......          12,978          36,216         85,339         73,201             29,228         17,532
Net unrealized appreciation
   (depreciation) of investments...          56,360          75,382         26,551        130,331             59,095        116,356
                                        --------------------------------------------------------------------------------------------
                                           $197,526        $324,429       $181,345       $539,215           $430,246       $636,760
                                        ============================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                                                                                                            PIMCO
                                                                           GLOBAL                                           HIGH
                                             TOTAL                          FIXED       DEVELOPING         GROWTH           YIELD
                                            RETURN          GROWTH         INCOME          WORLD        OPPORTUNITIES        BOND
                                           DIVISION        DIVISION       DIVISION       DIVISION         DIVISION        DIVISION
                                        --------------------------------------------------------------------------------------------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                        <C>           <C>               <C>            <C>                <C>           <C>
Unit transactions..................        $439,911        $809,489        $22,390        $41,047            $5,521        $144,589
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments......          19,020          57,112           (460)         2,971               682           6,209
Net unrealized appreciation
   (depreciation) of investments...          (3,551)        338,909           (672)         7,655               460          (4,739)
                                        --------------------------------------------------------------------------------------------
                                           $455,380      $1,205,510        $21,258        $51,673            $6,663        $146,059
                                        ============================================================================================



                                                                 22
</TABLE>
<PAGE>



NOTE 6 - NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>

                                              PIMCO                            SMITH         SMITH           SMITH          SMITH
                                            STOCKSPLUS                         BARNEY        BARNEY          BARNEY         BARNEY
                                            GROWTH AND                          HIGH        LARGE CAP    INTERNATIONAL      MONEY
                                              INCOME         APPRECIATION      INCOME         VALUE          EQUITY         MARKET
                                             DIVISION          DIVISION       DIVISION       DIVISION       DIVISION       DIVISION
                                         -------------------------------------------------------------------------------------------
                                                                           (DOLLARS IN THOUSANDS)
<S>                                           <C>                  <C>           <C>            <C>              <C>           <C>
Unit transactions...................          $193,010             $785          $561           $636             $318          $557
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments.......            22,021               79            39             44               12            22
Net unrealized appreciation
   (depreciation) of investments....             6,199              119           (53)           (37)             207            --
                                         -------------------------------------------------------------------------------------------
                                              $221,230             $983          $547           $643             $537          $579
                                         ===========================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                           INTERNATIONAL        ASSET                       GROWTH &     HIGH QUALITY
                                              EQUITY          ALLOCATION      EQUITY         INCOME          BOND
                                             DIVISION          DIVISION      DIVISION       DIVISION       DIVISION      COMBINED
                                         -------------------------------------------------------------------------------------------
                                                                             (DOLLARS IN THOUSANDS)
<S>                                           <C>                  <C>           <C>            <C>            <C>        <C>
Unit transactions...................          $119,555             $130          $285           $104           $28        $5,482,967
Accumulated net investment
   income (loss) and net realized
   gain (loss) on investments.......            30,261                2             7              1            (1)          922,029
Net unrealized appreciation
   (depreciation) of investments....            25,753                1             5              2            --         1,038,415
                                         -------------------------------------------------------------------------------------------
                                              $175,569             $133          $297           $107           $27        $7,443,411
                                         ===========================================================================================
</TABLE>

NOTE 7 - UNIT VALUES
Accumulation unit value information for units outstanding,  by Contract type, as
of December 31, 1999 follows:
<TABLE>
<CAPTION>

                                                                                                    UNIT             EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE               VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                <C>             <C>                <C>
LIQUID ASSET
Currently payable annuity products:
   DVA 80.................................................................              2,484      $15.78                 $39
   DVA 100................................................................              3,692       15.44                  57
Contracts in accumulation period:
   DVA 80.................................................................            428,664       15.78               6,766
   DVA 100................................................................          2,108,284       15.44              32,553
   DVA Series 100.........................................................             65,836       14.85                 978
   DVA Plus - Standard....................................................            683,989       15.04              10,287
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................         13,701,797       14.79             202,706
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          7,668,618       14.55             111,594
   Access - 7% Solution, Premium Plus - 7% Solution.......................         11,002,421       14.29             157,230
   Value..................................................................              7,391       15.61                 116
                                                                                                             -------------------
                                                                                                                      522,326



                                                                 23
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
LIMITED MATURITY BOND
Currently payable annuity products:
   DVA 80.................................................................              5,775      $17.82                $103
   DVA 100................................................................             13,160       17.44                 229
Contracts in accumulation period:
   DVA 80.................................................................             55,752       17.82                 994
   DVA 100................................................................          1,611,603       17.44              28,100
   DVA Series 100.........................................................             15,728       16.77                 264
   DVA Plus - Standard....................................................            279,468       17.00               4,751
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,938,050       16.72              49,127
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,835,680       16.45              30,192
   Access - 7% Solution, Premium Plus - 7% Solution.......................          2,267,799       16.15              36,630
   Value..................................................................                655       17.65                  11
                                                                                                             -------------------
                                                                                                                      150,401
HARD ASSETS
Currently payable annuity products:
   DVA 80.................................................................                 64       18.54                   1
   DVA 100................................................................              4,504       18.13                  82
Contracts in accumulation period:
   DVA 80.................................................................             47,623       18.54                 883
   DVA 100................................................................            442,621       18.13               8,025
   DVA Series 100.........................................................             21,674       17.44                 378
   DVA Plus - Standard....................................................            112,564       17.66               1,988
   DVA Plus - Annual Ratchet & 5.5% Solution, Access-
     Standard, Premium Plus - Standard, ES II.............................            355,052       17.37               6,168
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            696,931       17.09              11,909
   Access - 7% Solution, Premium Plus - 7% Solution.......................            565,255       16.78               9,486
   Value..................................................................                497       18.33                   9
                                                                                                             -------------------
                                                                                                                       38,929





                                                                 24
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)
<S>                                                                                 <C>            <C>                <C>
ALL-GROWTH
Currently payable annuity products:
   DVA 100................................................................             10,034      $33.33                $334
Contracts in accumulation period:
   DVA 80.................................................................             30,780       34.07               1,049
   DVA 100................................................................          1,659,536       33.33              55,306
   DVA Series 100.........................................................             17,272       32.06                 554
   DVA Plus - Standard....................................................            177,295       32.46               5,755
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            680,978       31.93              21,744
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,363,281       31.41              42,819
   Access - 7% Solution, Premium Plus - 7% Solution.......................            593,365       30.85              18,302
                                                                                                             -------------------
                                                                                                                      145,863
REAL ESTATE
Currently payable annuity products:
   DVA 80.................................................................                337       22.00                   7
   DVA 100................................................................              4,675       21.52                 101
Contracts in accumulation period:
   DVA 80.................................................................             17,562       22.00                 387
   DVA 100................................................................            698,949       21.52              15,043
   DVA Series 100.........................................................              7,595       20.70                 157
   DVA Plus - Standard....................................................            136,122       20.96               2,854
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            534,577       20.62              11,024
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            742,363       20.28              15,059
   Access - 7% Solution, Premium Plus - 7% Solution.......................            554,454       19.92              11,045
                                                                                                             -------------------
                                                                                                                       55,677
FULLY MANAGED
Currently payable annuity products:
   DVA 80.................................................................              1,025       23.10                  24
   DVA 100................................................................             42,440       22.59                 959
Contracts in accumulation period:
   DVA 80.................................................................             55,124       23.10               1,273
   DVA 100................................................................          2,723,900       22.59              61,541
   DVA Series 100.........................................................             28,071       21.73                 610
   DVA Plus - Standard....................................................            549,088       22.01              12,084
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,546,588       21.65              55,126
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,304,306       21.29              70,358
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,118,319       20.91              65,207
   Value..................................................................              1,564       22.85                  36
                                                                                                             -------------------
                                                                                                                      267,218



                                                                 25
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT             EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE               VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)
<S>                                                                                <C>             <C>                <C>
EQUITY INCOME
Currently payable annuity products:
   DVA 80.................................................................             10,512      $22.91                $241
   DVA 100................................................................             54,038       22.41               1,211
Contracts in accumulation period:
   DVA 80.................................................................            217,136       22.91               4,975
   DVA 100................................................................          4,960,030       22.41             111,166
   DVA Series 100.........................................................             52,427       21.56               1,130
   DVA Plus - Standard....................................................            381,468       21.83               8,327
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,014,453       21.47              43,259
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          2,523,887       21.12              53,311
   Access - 7% Solution, Premium Plus - 7% Solution.......................          2,294,950       20.74              47,606
   Value..................................................................              2,555       22.66                  58
                                                                                                             -------------------
                                                                                                                      271,284
CAPITAL APPRECIATION
Currently payable annuity products:
   DVA 100................................................................             34,146       31.01               1,059
Contracts in accumulation period:
   DVA 80.................................................................             54,304       31.50               1,710
   DVA 100................................................................          3,000,104       31.01              93,047
   DVA Series 100.........................................................             29,781       30.18                 899
   DVA Plus - Standard....................................................            431,150       30.46              13,132
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,412,721       30.11              72,649
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,839,680       29.77             114,290
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,574,164       29.38             104,999
   Value..................................................................              5,832       31.26                 182
                                                                                                             -------------------
                                                                                                                      401,967
RISING DIVIDENDS
Currently payable annuity products:
   DVA 80.................................................................              2,751       26.79                  74
   DVA 100................................................................             11,516       26.46                 305
Contracts in accumulation period:
   DVA 80.................................................................             45,744       26.79               1,225
   DVA 100................................................................          3,156,396       26.46              83,505
   DVA Series 100.........................................................             62,149       25.88               1,608
   DVA Plus - Standard....................................................          1,251,144       26.07              32,623
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          7,496,161       25.83             193,646
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........         10,160,317       25.59             260,024
   Access - 7% Solution, Premium Plus - 7% Solution.......................          9,473,482       25.31             239,807
   Value..................................................................             10,416       26.62                 277
                                                                                                             -------------------
                                                                                                                      813,094




                                                                 26
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
EMERGING MARKETS
Currently payable annuity products:
   DVA 100................................................................             20,476      $12.18                $249
Contracts in accumulation period:
   DVA 80.................................................................             66,912       12.34                 826
   DVA 100................................................................          1,114,771       12.18              13,583
   DVA Series 100.........................................................             19,565       11.92                 233
   DVA Plus - Standard....................................................            359,966       12.01               4,323
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            272,783       11.90               3,246
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,053,099       11.79              12,412
   Access - 7% Solution, Premium Plus - 7% Solution.......................             51,466       11.66                 600
                                                                                                             -------------------
                                                                                                                       35,472
MARKET MANAGER
Contracts in accumulation period:
   DVA 100................................................................            265,157       27.61               7,320
                                                                                                             -------------------
                                                                                                                        7,320
VALUE EQUITY
Currently payable annuity products:
   DVA 80.................................................................                353       18.67                   7
   DVA 100................................................................              8,027       18.49                 148
Contracts in accumulation period:
   DVA 80.................................................................             16,820       18.67                 314
   DVA 100................................................................            642,103       18.49              11,870
   DVA Series 100.........................................................             13,030       18.16                 237
   DVA Plus - Standard....................................................            433,555       18.28               7,924
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          1,825,971       18.14              33,129
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          2,709,066       18.01              48,787
   Access - 7% Solution, Premium Plus - 7% Solution.......................          1,956,244       17.84              34,902
   Value..................................................................              3,333       18.58                  62
                                                                                                             -------------------
                                                                                                                      137,380
STRATEGIC EQUITY
Currently payable annuity products:
   DVA 100................................................................             31,558       22.27                 703
Contracts in accumulation period:
   DVA 80.................................................................             18,395       22.46                 413
   DVA 100................................................................            387,984       22.27               8,642
   DVA Series 100.........................................................              6,159       21.94                 135
   DVA Plus - Standard....................................................            455,696       22.06              10,053
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,450,796       21.92              53,725
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          2,655,079       21.78              57,835
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,050,564       21.61              65,934
   Value..................................................................              3,862       22.37                  86
                                                                                                             -------------------
                                                                                                                      197,526



                                                                 27
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT           EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE             VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
SMALL CAP
Currently payable annuity products:
   DVA 100................................................................              3,735      $23.19                 $87
Contracts in accumulation period:
   DVA 80.................................................................             21,044       23.38                 492
   DVA 100................................................................            502,932       23.19              11,664
   DVA Series 100.........................................................             14,018       22.87                 320
   DVA Plus - Standard....................................................            453,438       22.96              10,411
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          5,053,919       22.82             115,340
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          4,514,345       22.68             102,399
   Access - 7% Solution, Premium Plus - 7% Solution.......................          3,698,983       22.55              83,400
   Value..................................................................             13,606       23.28                 316
                                                                                                             -------------------
                                                                                                                      324,429
MANAGED GLOBAL
Currently payable annuity products:
   DVA 100................................................................             11,683       24.68                 288
Contracts in accumulation period:
   DVA 80.................................................................             33,553       25.04                 840
   DVA 100................................................................          2,703,999       24.68              66,747
   DVA Series 100.........................................................             38,870       24.08                 936
   DVA Plus - Standard....................................................            605,044       24.23              14,658
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            676,401       23.97              16,211
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,306,922       23.71              78,402
   Access - 7% Solution, Premium Plus - 7% Solution.......................            139,357       23.42               3,263
                                                                                                             -------------------
                                                                                                                      181,345
MID-CAP GROWTH
Contracts in accumulation period:
   DVA 80.................................................................              5,425       40.92                 222
   DVA 100................................................................            328,684       40.50              13,310
   DVA Series 100.........................................................              9,549       39.75                 380
   DVA Plus - Standard....................................................            287,598       39.97              11,494
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          4,873,150       39.59             192,951
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,717,260       39.34             146,221
   Granite PrimElite - Standard...........................................              3,692       39.97                 148
   Granite PrimElite - Annual Ratchet.....................................             27,138       39.59               1,075
   Access - 7% Solution, Premium Plus - 7% Solution.......................          4,433,019       39.02             172,992
   Value..................................................................             10,373       40.71                 422
                                                                                                             -------------------
                                                                                                                      539,215



                                                                 28
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT           EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE             VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
CAPITAL GROWTH
Contracts in accumulation period:
   DVA 80.................................................................              3,348      $21.54                 $72
   DVA 100................................................................            390,759       21.38               8,354
   DVA Series 100.........................................................             11,902       21.10                 251
   DVA Plus - Standard....................................................            598,663       21.18              12,678
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          5,870,532       21.06             123,629
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          6,210,698       20.94             130,038
   Access - 7% Solution, Premium Plus - 7% Solution.......................          7,450,249       20.82             155,103
   Value..................................................................              5,650       21.46                 121
                                                                                                             -------------------
                                                                                                                      430,246

RESEARCH
Contracts in accumulation period:
   DVA 80.................................................................              6,633       28.93                 192
   DVA 100................................................................            431,562       28.62              12,353
   DVA Series 100.........................................................             18,345       28.10                 515
   DVA Plus - Standard....................................................            565,925       28.25              15,988
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          6,431,948       28.04             180,345
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          7,240,463       27.80             201,318
   Granite PrimElite - Standard...........................................              2,544       28.25                  72
   Granite PrimElite - Annual Ratchet.....................................             37,387       28.04               1,048
   Access - 7% Solution, Premium Plus - 7% Solution.......................          8,143,207       27.58             224,622
   Value..................................................................             10,661       28.78                 307
                                                                                                             -------------------
                                                                                                                      636,760

TOTAL RETURN
Contracts in accumulation period:
   DVA 80.................................................................              9,043       18.64                 168
   DVA 100................................................................            399,197       18.44               7,361
   DVA Series 100.........................................................              5,119       18.10                  93
   DVA Plus - Standard....................................................            831,642       18.20              15,135
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          8,274,089       18.06             149,429
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          6,739,205       17.91             120,710
   Granite PrimElite - Standard...........................................              4,770       18.20                  87
   Granite PrimElite - Annual Ratchet.....................................             33,383       18.06                 603
   Access - 7% Solution, Premium Plus - 7% Solution.......................          9,101,947       17.77             161,738
   Value..................................................................              3,045       18.54                  56
                                                                                                             -------------------
                                                                                                                      455,380



                                                                 29
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT           EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE             VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                <C>             <C>              <C>
GROWTH
Contracts in accumulation period:
   DVA 80.................................................................             47,480      $29.27              $1,390
   DVA 100................................................................            818,663       29.05              23,785
   DVA Series 100.........................................................             28,942       28.67                 830
   DVA Plus - Standard....................................................            758,379       28.78              21,827
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................         14,289,972       28.62             408,990
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........         11,168,535       28.46             317,801
   Access - 7% Solution, Premium Plus - 7% Solution.......................         15,200,894       28.29             430,081
   Value..................................................................             27,642       29.16                 806
                                                                                                             -------------------
                                                                                                                    1,205,510
GLOBAL FIXED INCOME
Contracts in accumulation period:
   DVA 100................................................................             24,119       12.04                 291
   DVA Plus - Standard....................................................             35,081       11.88                 417
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            753,003       11.79               8,880
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            382,609       11.70               4,475
   Access - 7% Solution, Premium Plus - 7% Solution.......................            619,047       11.60               7,183
   Value..................................................................                982       12.11                  12
                                                                                                             -------------------
                                                                                                                       21,258
DEVELOPING WORLD
Contracts in accumulation period:
   DVA 80.................................................................                390       11.74                   5
   DVA 100................................................................             21,139       11.70                 247
   DVA Series 100.........................................................             27,991       11.64                 326
   DVA Plus - Standard....................................................                683       11.62                   8
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          2,133,907       11.61              24,775
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            926,115       11.58              10,722
   Access - 7% Solution, Premium Plus - 7% Solution.......................          1,344,878       11.54              15,526
   Value..................................................................              5,500       11.72                  64
                                                                                                             -------------------
                                                                                                                       51,673
GROWTH OPPORTUNITIES
Contracts in accumulation period:
   DVA 100................................................................             12,750       11.52                 147
   DVA Plus - Standard....................................................              9,739       11.47                 112
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................            215,681       11.44               2,466
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........            142,128       11.40               1,621
   Access - 7% Solution, Premium Plus - 7% Solution.......................            203,804       11.37               2,317
                                                                                                             -------------------
                                                                                                                        6,663



                                                                 30
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
--------------------------------------------------------------------------------------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                                 <C>            <C>                <C>
PIMCO HIGH YIELD BOND
Contracts in accumulation period:
   DVA 80.................................................................              1,147      $10.34                 $12
   DVA 100................................................................            151,044       10.31               1,557
   DVA Series 100.........................................................                951       10.25                  10
   DVA Plus - Standard....................................................            400,821       10.27               4,115
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          5,053,973       10.24              51,749
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          3,194,935       10.21              32,631
   Access - 7% Solution, Premium Plus - 7% Solution.......................          5,486,600       10.19              55,895
   Value..................................................................              8,722       10.33                  90
                                                                                                             -------------------
                                                                                                                      146,059
PIMCO STOCKSPLUS GROWTH AND INCOME
Contracts in accumulation period:
   DVA 80.................................................................                651       13.26                   9
   DVA 100................................................................            116,144       13.22               1,535
   DVA Series 100.........................................................                292       13.14                   4
   DVA Plus - Standard....................................................            284,260       13.16               3,742
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          4,797,771       13.13              62,999
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          4,371,570       13.10              57,257
   Access - 7% Solution, Premium Plus - 7% Solution.......................          7,320,301       13.06              95,636
   Value..................................................................              3,634       13.24                  48
                                                                                                             -------------------
                                                                                                                      221,230
APPRECIATION
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................                711       18.47                  13
   Granite PrimElite - Annual Ratchet.....................................             52,802       18.36                 970
                                                                                                             -------------------
                                                                                                                          983
SMITH BARNEY HIGH INCOME
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................              5,981       13.84                  83
   Granite PrimElite - Annual Ratchet.....................................             33,782       13.74                 464
                                                                                                             -------------------
                                                                                                                          547
SMITH BARNEY LARGE CAP VALUE
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................              4,123       19.11                  79
   Granite PrimElite - Annual Ratchet.....................................             29,721       18.98                 564
                                                                                                             -------------------
                                                                                                                          643
SMITH BARNEY INTERNATIONAL EQUITY
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................              2,572       23.78                  61
   Granite PrimElite - Annual Ratchet.....................................             20,133       23.61                 476
                                                                                                             -------------------
                                                                                                                          537
SMITH BARNEY MONEY MARKET
Contracts in accumulation period:
   Granite PrimElite - Standard...........................................             10,885       11.82                 129
   Granite PrimElite - Annual Ratchet.....................................             38,389       11.74                 450
                                                                                                             -------------------
                                                                                                                          579





                                                                 31
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



NOTE 7 - UNIT VALUES (CONTINUED)

                                                                                                    UNIT            EXTENDED
                               DIVISION/CONTRACT                                     UNITS         VALUE              VALUE
------------------------------------------------------------------------------- ------------------------------------------------
                                                                                                             (IN THOUSANDS)

<S>                                                                               <C>              <C>             <C>
INTERNATIONAL EQUITY
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................          4,666,041      $15.57             $72,629
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........          1,959,322       15.59              30,538
   Access - 7% Solution, Premium Plus - 7% Solution.......................          4,663,701       15.50              72,274
   Value..................................................................              8,033       15.97                 128
                                                                                                             -------------------
                                                                                                                      175,569
ASSET ALLOCATION
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              4,460       10.70                  48
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........                832       10.70                   9
   Access - 7% Solution, Premium Plus - 7% Solution.......................              7,153       10.70                  76
                                                                                                             -------------------
                                                                                                                          133
EQUITY
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              8,936       11.79                 105
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........             11,848       11.79                 140
   Access - 7% Solution, Premium Plus - 7% Solution.......................              4,420       11.78                  52
                                                                                                             -------------------
                                                                                                                          297

GROWTH & INCOME
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              8,512       10.55                  90
   DVA Plus - 7% Solution, Access - Annual Ratchet &
     5.5% Solution, Premium Plus - Annual Ratchet & 5.5% Solution.........              1,122       10.55                  12
   Access - 7% Solution, Premium Plus - 7% Solution.......................                493       10.54                   5
                                                                                                             -------------------
                                                                                                                          107
HIGH QUALITY BOND
Contracts in accumulation period:
   DVA Plus - Annual Ratchet & 5.5% Solution, Access -
     Standard, Premium Plus - Standard, ES II.............................              2,756        9.93                  27
                                                                                                             -------------------
                                                                                                                           27
                                                                                ---------------              -------------------
COMBINED..................................................................        340,258,685                      $7,443,647
                                                                                ===============              ===================



                                                                 32
</TABLE>


<PAGE>
<PAGE>

                      PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS

FINANCIAL STATEMENTS

(a) (1)  All financial statements are included in the Prospectus
          as indicated therein
    (2)  Schedules I, III and IV follow. All other schedules to the consolidated
         financial statements required by Article 7 of Regulation S-X are
         omitted because they are not applicable or because the information
         is included elsewhere in the consolidated financial statements or
         notes thereto.

<TABLE>
<CAPTION>

                                         SCHEDULE I
                                   SUMMARY OF INVESTMENTS
                          OTHER THAN INVESTMENTS IN RELATED PARTIES
                                   (DOLLARS IN THOUSANDS)

                                                                                 BALANCE
                                                                                  SHEET
DECEMBER 31, 1999                                          COST 1     VALUE      AMOUNT
-----------------------------------------------------------------------------------------
<S>                                                           <C>       <C>          <C>
TYPE OF INVESTMENT
Fixed maturities, available for sale:
 Bonds:
   United States government and governmental
    agencies and authorities........................       $21,363   $21,103      $21,103
   Public utilities.................................        53,754    51,315       51,315
   Corporate securities.............................       396,494   384,272      384,272
   Other asset-backed securities....................       207,044   203,577      203,577
   Mortgage-backed securities.......................       179,397   175,054      175,054
                                                     ------------------------------------
   Total fixed maturities, available for sale.......       858,052   835,321      835,321

Equity securities:
   Common stocks: industrial,
   miscellaneous, and all other.....................        14,952    17,330       17,330

Mortgage loans on real estate.......................       100,087                100,087
Policy loans........................................        14,157                 14,157
Short-term investments..............................        80,191                 80,191
                                                     ---------------            ----------
Total investments...................................    $1,067,439              $1,047,086
                                                     ===============            ==========
</TABLE>


Note 1: Cost is defined as original cost for common  stocks,  amortized cost for
bonds and  short-term  investments,  and unpaid  principal  for policy loans and
mortgage loans on real estate, adjusted for amortization of premiums and accrual
of discounts.


<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                              SCHEDULE III
                    SUPPLEMENTARY INSURANCE INFORMATION
                          (DOLLARS IN THOUSANDS)

COLUMN A        COLUMN B     COLUMN C     COLUMN D    COLUMN E   COLUMN F
---------------------------------------------------------------------------
                                 FUTURE
                                 POLICY
                              BENEFITS,                   OTHER
                                LOSSES,                  POLICY
                 DEFERRED        CLAIMS                  CLAIMS  INSURANCE
                   POLICY           AND    UNEARNED         AND   PREMIUMS
              ACQUISITION          LOSS     REVENUE    BENEFITS        AND
SEGMENT             COSTS      EXPENSES     RESERVE     PAYABLE    CHARGES
---------------------------------------------------------------------------
                                                             POST-MERGER
---------------------------------------------------------------------------
<S>             <C>         <C>             <C>           <C>      <C>
YEAR ENDED
DECEMBER 31, 1999:

Life insurance  $528,957    $1,033,701      $6,300         $8      $82,935

YEAR ENDED
DECEMBER 31, 1998:

Life insurance   204,979       881,112       3,840         --       39,119

PERIOD
OCTOBER 25, 1997
THROUGH
DECEMBER 31, 1997:

Life insurance    12,752       505,304       1,189         10        3,834

                                                          POST-ACQUISITION
---------------------------------------------------------------------------
PERIOD
JANUARY 1, 1997
THROUGH
OCTOBER 24, 1997:

Life insurance       N/A           N/A         N/A        N/A       18,288
</TABLE>


<TABLE>
<CAPTION>

COLUMN A         COLUMN G    COLUMN H    COLUMN I   COLUMN J    COLUMN K
---------------------------------------------------------------------------

                                         AMORTIZA-
                             BENEFITS      TION OF
                              CLAIMS,     DEFERRED
                              LOSSES       POLICY
                   NET         AND         ACQUI-     OTHER
               INVESTMENT   SETTLEMENT     SITION   OPERATING   PREMIUMS
SEGMENT          INCOME      EXPENSES      COSTS    EXPENSES*    WRITTEN
---------------------------------------------------------------------------
                                                             POST-MERGER
---------------------------------------------------------------------------
<S>              <C>        <C>           <C>       <C>           <C>
YEAR ENDED
DECEMBER 31, 1999:

Life insurance   $59,169    $182,221      $33,119   $(83,827)      --

YEAR ENDED
DECEMBER 31, 1998:

Life insurance    42,485      96,968        5,148    (26,406)      --

PERIOD
OCTOBER 25, 1997
THROUGH
DECEMBER 31, 1997:

Life insurance     5,127       7,413          892      1,137       --

                                                          POST-ACQUISITION
---------------------------------------------------------------------------
PERIOD
JANUARY 1, 1997
THROUGH
OCTOBER 24, 1997:

Life insurance    21,656      19,401        1,674     20,234       --

</TABLE>

* This includes policy  acquisition costs deferred for first year commissions
  and interest  bonuses,  premium credit,  and other expenses  related to the
  production  of new  business.  The costs  related  to first  year  interest
  bonuses and the premium credit are included in benefits claims, losses, and
  settlement expenses.


<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                                                        SCHEDULE IV
                                                        REINSURANCE

COLUMN A                                         COLUMN B      COLUMN C
----------------------------------------------------------------------------

                                                              CEDED TO
                                                   GROSS        OTHER
                                                  AMOUNT      COMPANIES
----------------------------------------------------------------------------
<S>                                           <C>            <C>
AT DECEMBER 31, 1999:
    Life insurance in force.................  $225,000,000    $119,575,000
                                             ===============================

AT DECEMBER 31, 1998:
    Life insurance in force.................  $181,456,000    $111,552,000
                                             ===============================

AT DECEMBER 31, 1997:
    Life insurance in force.................  $149,842,000     $96,686,000
                                             ===============================
</TABLE>

<TABLE>
<CAPTION>

                                                        SCHEDULE IV
                                                        REINSURANCE

COLUMN A                                      COLUMN D        COLUMN E    COLUMN F
------------------------------------------------------------------------------------
                                                                         PERCENTAGE
                                               ASSUMED                    OF AMOUNT
                                            FROM OTHER        NET           ASSUMED
                                             COMPANIES      AMOUNT          TO NET
------------------------------------------------------------------------------------
<S>                                               <C>    <C>                    <C>
AT DECEMBER 31, 1999:
    Life insurance in force.................      --     $105,425,000           --
                                            ========================================

AT DECEMBER 31, 1998:
    Life insurance in force.................      --      $69,904,000           --
                                            ========================================

AT DECEMBER 31, 1997:
    Life insurance in force.................      --      $53,156,000           --
                                            ========================================
</TABLE>


<PAGE>
<PAGE>
EXHIBITS
(b) (1)  Resolution of the board of directors of Depositor authorizing the
          establishment of the Registrant. (1)
    (2)  N/A
    (3)  (a)  Distribution Agreement between the Depositor and
              Directed Services, Inc. (1)
         (b)  Dealers Agreement. (1)
         (c)  Organizational Agreement. (1)
         (d)  (i)    Addendum to Organizational Agreement. (1)
              (ii)   Expense Reimbursement Agreement. (1)
         (e)  Assignment Agreement for Organizational Agreement. (1)

    (4)  (a)  Individual Deferred Combination Variable and Fixed Annuity
               Contract. (4)
         (b)  Group Deferred Combination Variable and Fixed
               Annuity Contract. (4)
         (c)  Individual Deferred Variable Annuity Contract. (4)
         (d)  Individual Retirement Annuity Rider Page. (1)
         (e)  ROTH Individual Retirement Annuity Rider. (2)
         (f)  Schedule Page to the Premium Plus Contract featuring The
               Galaxy VIP Fund. (5)
         (g)  Minimum Guaranteed Accumulation Benefit Rider. (6)
         (h)  Minimum Guaranteed Income Benefit Rider. (6)
         (i)  Minimum Guaranteed Withdrawal Benefit Rider. (6)
         (j)  Death Benefit Endorsement No.1 (7% Solution Enhanced). (6)
         (k)  Death Benefit Endorsement No.2 (Ratchet Enhanced). (6)
         (l)  Death Benefit Endorsement No.3 (Standard). (6)
         (m)  Death Benefit Endorsement No.4 (Max 7 Enhanced). (6)

    (5)  (a)  Individual Deferred Combination Variable and Fixed Annuity
               Application. (6)
         (b)  Group Deferred Combination Variable and Fixed Annuity
               Enrollment Form. (6)
         (c)  Individual Deferred Variable Annuity Application. (6)

    (6)  (a)  Certificate of Amendment of the Restated Articles of
               Incorporation of Golden American, dated (03/01/95). (4)
         (b)  By-Laws of Golden American, dated (01/07/94). (4)
         (c)  Resolution of the board of directors for
               Powers of Attorney, dated (04/23/99). (4)
    (7)  Not applicable.
    (8)   (a) Participation Agreement between Golden American and Warburg
               Pincus Trust. (4)
          (b) Participation Agreement between Golden American and PIMCO
               Variable Insurance Trust. (4)
          (c) Participation Agreement between Golden American and The Galaxy
               VIP Fund. (8)
          (d) Administrative Services Agreement between Golden American
               and Equitable of Iowa companies. (3)
          (e) Service Agreement between Golden American and Directed
               Services, Inc. (3)
          (f) Service Agreement between Golden American and EISI. (3)
          (g) Asset Management Agreement between Golden American and
               ING Investment Management LLC. (4)
          (h) Reciprocal Loan Agreement between Golden American and
               ING America Insurance Holdings, Inc. (4)
          (i) Revolving Note Payable between Golden American and
               SunTrust Bank. (4)
          (j) Surplus Note, dated 12/17/96, between Golden American
               and Equitable of Iowa Companies. (8)
          (k) Surplus Note, dated 12/30/98, between Golden American
               and Equitable Life Insurance Company of Iowa. (8)
          (l) Surplus Note, dated 09/30/99, between Golden American
               and ING AIH. (8)
          (m) Surplus Note, dated 12/08/99, between Golden American
               and First Columbine Life Insurance Company. (7)
          (n) Surplus Note, dated 12/30/99, between Golden American
               and Equitable of Iowa Companies. (7)
          (o) Participation Agreement between Golden American and
               Prudential Series Fund, Inc. (8)
          (p) Participation Agreement between Golden American and
               ING Variable Insurance Trust. (8)
          (q)  Form of Amended Schedule Page to the Participation Agreement
                between Golden American and Prudential Series Fund, Inc.
          (r)  Reinsurance Agreement, dated 06/30/00, between Golden
                American and Equitable Life Insurance Company of Iowa
          (s)  Renewal of Revolving Note Payable between Golden American
                and SunTrust Bank as of July 31, 2000 and expiring
                July 31, 2001

    (9)  Opinion and Consent of Myles R. Tashman. (1)

    (10)  (a) Consent of Sutherland Asbill & Brennan LLP.
          (b) Consent of Ernst & Young LLP, Independent Auditors.
          (c) Consent of Myles R. Tashman.
    (11) Not applicable.
    (12) Not applicable.
    (13) Schedule of Performance Data. (8)

    (14) Not applicable.

    (15) Powers of Attorney.

    (16) Subsidiaries of ING Groep N.V. (8)

<PAGE>
<PAGE>

(1)  Incorporated herein by reference to Pre-Effective Amendment No. 1 to a
     Registration Statement on Form N-4 for Separate Account B filed with
     the Securities and Exchange Commission on September 24, 1997 (File Nos.
     333-28755, 811-5626).

(2)  Incorporated herein by reference to Post-Effective Amendment No. 1 to a
     Registration Statement on Form N-4 for Separate Account B filed with
     the Securities and Exchange Commission on February 12, 1998 (File Nos.
     333-28755, 811-5626).

(3)  Incorporated herein by reference to Post-Effective Amendment No. 2 to a
     Registration Statement on Form N-4 for Separate Account B filed with
     the Securities and Exchange Commission on April 30, 1998 (File Nos.
     333-28755, 811-5626).

(4)  Incorporated herein by reference to Post-Effective Amendment No. 5 to a
     Registration Statement on Form N-4 for Separate Account B filed with the
     Securities and Exchange Commission on April 23, 1999
     (File Nos. 333-28755, 811-5626).

(5)  Incorporated herein by reference to Post-Effective Amendment No. 6 to a
     Registration Statement on Form N-4 for Separate Account B filed with the
     Securities and Exchange Commission on September 24, 1999 (File Nos.
     333-28755, 811-5626).

(6)  Incorporated herein by reference to Post-Effective Amendment No. 7 to a
     Registration Statement on Form N-4 for Separate Account B filed with the
     Securities and Exchange Commission on December 2, 1999 (File Nos.
     333-28755, 811-5626).

(7)  Incorporated herein by reference to Post-Effective Amendment No. 8 to a
     Registration Statement on Form N-4 for Separate Account B filed with the
     Securities and Exchange Commission on January 26, 2000 (File Nos.
     333-28755, 811-5626).

(8)  Incorporated herein by reference to Post-Effective Amendment No. 9 to a
     Registration Statement on Form N-4 for Separate Account B filed with the
     Securities and Exchange Commission on April 26, 2000 (File Nos.
     333-28755, 811-5626).

<PAGE>
<PAGE>

ITEM 25:  DIRECTORS AND OFFICERS OF THE DEPOSITOR

                            Principal                  Positions and Offices
Name                     Business Address              with Depositor
----                     ----------------              ---------------------
Barnett Chernow          Golden American Life Ins. Co. President and
                         1475 Dunwoody Drive           Director
                         West Chester, PA  19380

Mark A. Tullis           ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Michael W. Cunningham    ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Phillip R. Lowery        ING Insurance Operations      Director
                         5780 Powers Ferry Road
                         Atlanta, GA  30327-4390

Myles R. Tashman         Golden American Life Ins. Co. Director, Executive
                         1475 Dunwoody Drive           Vice President, General
                         West Chester, PA  19380       Counsel and Secretary

James R. McInnis         Golden American Life Ins. Co. Executive Vice President
                         1475 Dunwoody Drive           and Chief Marketing
                         West Chester, PA  19380       Officer

Stephen J. Preston       Golden American Life Ins. Co. Executive Vice President
                         1475 Dunwoody Drive           and Chief Actuary
                         West Chester, PA  19380

Steven G. Mandel         Golden American Life Ins. Co. Senior Vice President and
                         1475 Dunwoody Drive           Chief Information Officer
                         West Chester, PA  19380

Ronald R. Blasdell       Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive
                         West Chester, PA  19380

E. Robert Koster         Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           and Chief Financial
                         West Chester, PA  19380       Officer

David L. Jacobson        Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           and Assistant Secretary
                         West Chester, PA  19380

William L. Lowe          Equitable of Iowa Companies   Senior Vice President,
                         909 Locust Street             Sales & Marketing
                         Des Moines, IA  50309

Gary F. Haynes           Golden American Life Ins. Co. Senior Vice President
                         1475 Dunwoody Drive           Operations
                         West Chester, PA  19380

David S. Pendergrass     ING Insurance Operations      Vice President and
                         5780 Powers Ferry Road        Treasurer
                         Atlanta, GA  30327-4390

Lawrence W. Porter, M.D. Equitable of Iowa Companies   Medical Director
                         909 Locust Street
                         Des Moines, IA  50309


ITEM 26: PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT

The Depositor owns 100% of the stock of a New York company, First Golden
American Life Insurance Company of New York ("First Golden").  The primary
purpose for the formation of First Golden is to offer variable products in the
state of New York.

The following persons control or are under common control with the Depositor:

DIRECTED SERVICES, INC. ("DSI") - This corporation is a general business
corporation organized under the laws of the State of New York, and is wholly
owned by ING Groep N.V.  The primary purpose of DSI is to act as
a broker-dealer in securities.  It acts as the principal underwriter and
distributor of variable insurance products including variable annuities as
required by the SEC.  The contracts are issued by the Depositor.  DSI also has
the power to carry on a general financial, securities, distribution, advisory
or investment advisory business; to act as a general agent or broker for
insurance companies and to render advisory, managerial, research and
consulting services for maintaining and improving managerial efficiency and
operation.  DSI is also registered with the SEC as an investment adviser.

The registrant is a segregated asset account of the Company and is
therefore owned and controlled by the Company. All of the Company's
outstanding stock is owned and controlled by ING. Various companies
and other entities controlled by ING may therefore be considered to be
under common control with the registrant or the Company. Such other
companies and entities, together with the identity of their controlling
persons (where applicable), are set forth on the following organizational
chart.

The subsidiaries of ING, as of December 31, 1999 are incorporated by
reference to the April 26, 2000 filing.


<PAGE>
<PAGE>

ITEM 27:  NUMBER OF CONTRACT OWNERS

As of August 31, 2000, there are 48,547 qualified contract owners and
71,436 non-qualified contract owners in Golden American's Separate
Account B.

ITEM 28: INDEMNIFICATION

Golden American shall indemnify (including therein the prepayment of expenses)
any person who is or was a director, officer or employee, or who is or was
serving at the request of Golden American as a director, officer or employee
of another corporation, partnership, joint venture, trust or other enterprise
for expenses (including attorney's fees), judgments, fines and amounts paid
in settlement actually and reasonably incurred by him with respect to any
threatened, pending or completed action, suit or proceedings against him by
reason of the fact that he is or was such a director, officer or employee to
the extent and in the manner permitted by law.

Golden American may also, to the extent permitted by law, indemnify any other
person who is or was serving Golden American in any capacity.  The Board of
Directors shall have the power and authority to determine who may be
indemnified under this paragraph and to what extent (not to exceed the extent
provided in the above paragraph) any such person may be indemnified.

Golden American or its parents may purchase and maintain insurance on behalf
of any such person or persons to be indemnified under the provision in the
above paragraphs, against any such liability to the extent permitted by law.

Insofar as indemnification for liabilities arising under the Securities Act of
1933, as amended, may be permitted to directors, officers and controlling
persons of the Registrant, as provided above or otherwise, the Registrant has
been advised that in the opinion of the SEC such indemnification by the
Depositor is against public policy, as expressed in the Securities Act of 1933,
and therefore may be unenforceable.  In the event that a claim of such
indemnification (except insofar as it provides for the payment by the Depositor
of expenses incurred or paid by a director, officer or controlling person in
the successful defense of any action, suit or proceeding) is asserted against
the Depositor by such director, officer or controlling person and the SEC is
still of the same opinion, the Depositor or Registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by the Depositor is against public policy as expressed by the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.

ITEM 29: PRINCIPAL UNDERWRITER

(a) At present, Directed Services, Inc. ("DSI"), the Registrant's Distributor,
also serves as principal underwriter for all contracts issued by Golden
American.  DSI is the principal underwriter for Separate Account A, Separate
Account B, Equitable Life Insurance Company of Iowa Separate Account A, First
Golden American Life Insurance Company of New York Separate Account NY-B,
Alger Separate Account A of Golden American and The GCG Trust.

(b) The following information is furnished with respect to the principal
officers and directors of Directed Services, Inc., the Registrant's
Distributor.  The principal business address for each officer and director
following is  1475 Dunwoody Drive, West Chester, PA 19380-1478, unless
otherwise noted.

Name and Principal             Positions and Offices
Business Address               with Underwriter
-------------------            ---------------------

James R. McInnis               President

Barnett Chernow                Director and Executive Vice President

Myles R. Tashman               Director, Executive Vice President,
                               Secretary and General Counsel

R. Lawrence Roth               Director
VESTAX Capital Corporation
1931 Georgetown Road
Hudson, OH 44236

Stephen J. Preston             Senior Vice President

David S. Pendergrass           Vice President and Treasurer
ING Insurance Operations
5780 Powers Ferry Road
Atlanta, GA  30327-4390

David L. Jacobson              Senior Vice President

(c)
             1999 Net
Name of      Underwriting   Compensation
Principal    Discounts and      on        Brokerage
Underwriter  Commissions    Redemption    Commissions  Compensation
-----------  ------------   ------------- -----------  ------------
DSI          $180,838,913       $0          $0           $0


ITEM 30: LOCATION OF ACCOUNTS AND RECORDS

Accounts and records are maintained by Golden American Life Insurance Company
at 1475 Dunwoody Drive, West Chester, PA 19380 and by Equitable Life Insurance
Company of Iowa, an affiliate, at 909 Locust Street, Des Moines, IA 50309.

ITEM 31: MANAGEMENT SERVICES

None.


<PAGE>
<PAGE>

ITEM 32: UNDERTAKINGS

(a) Registrant hereby undertakes to file a post-effective amendment to this
registration statement as frequently as it is necessary to ensure that the
audited financial statements in the registration statement are never
more that 16 months old so long as payments under the variable annuity
contracts may be accepted.

(b) Registrant hereby undertakes to include either (1) as part of any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
post card or similar written communication affixed to or included in the
prospectus that the applicant can remove to send for a Statement of Additional
Information; and,

(c) Registrant hereby undertakes to deliver any Statement of Additional
Information and any financial statements required to be made available under
this Form promptly upon written or oral request.

REPRESENTATIONS

1.  The account meets definition of a "separate account" under federal
    securities laws.

2.  Golden American Life Insurance Company hereby represents that the fees
    and charges deducted under the Contract described in the Prospectus, in
    the aggregate, are reasonable in relation to the services rendered, the
    expenses to be incurred and the risks assumed by the Company.


                             SIGNATURES
As  required  by  the Securities Act of 1933 and the Investment Company Act
of  1940,  the Registrant  certifies  that  it  meets  the  requirements of
Securities Act Rule 485(b) for effectiveness of this Registration Statement
and has caused  this Registration  Statement to  be signed on its behalf in
the City of West Chester, and Commonwealth of Pennsylvania, on the 13th day
of September, 2000.

                                     SEPARATE ACCOUNT B
                                      (Registrant)

                                By:  GOLDEN AMERICAN LIFE
                                     INSURANCE COMPANY
                                     (Depositor)

                                By:
                                     --------------------
                                     Barnett Chernow*
                                     President

Attest: /s/ Myles R. Tashman
        --------------------
        Myles R. Tashman
         Executive Vice President,
          General Counsel and Secretary of Depositor

As required by the Securities Act of 1933, this Registration Statement has
been signed below by the following persons in the capacities indicated on
September 13, 2000.

Signature                          Title

                              President and Director
--------------------          of Depositor
Barnett Chernow*


                              Senior Vice President,
--------------------          Chief Financial Officer
E. Robert Koster*



                DIRECTORS OF DEPOSITOR


-----------------------
Myles R. Tashman*


-----------------------
Michael W. Cunningham*


-----------------------
Phillip R. Lowery*


-----------------------
Mark A. Tullis*


       By: /s/ Myles R. Tashman,    Attorney-in-Fact
           -----------------------
           Myles R. Tashman
_______________________
*Executed by Myles R. Tashman on behalf of those indicated pursuant
to Power of Attorney.


<PAGE>
<PAGE>
                                EXHIBIT INDEX

ITEM      EXHIBIT                                                PAGE #
----      -------                                                ------
8(q)      Form of Amended Schedule Page to Participation
           Agreement btwn GALIC and Prudential Series
           Fund, Inc.                                            EX-99.B8Q

8(r)      Reinsurance Agreement, dated 06/30/00, btwn
           GALIC & ELICI                                         EX-99.B8R

8(s)      Renewal of Revolving Note Payable btwn GALIC &
           SunTrust Bank as of July 31, 2000 and expiring
            July 31, 2001                                        EX-99.B8S

10(a)     Consent of Sutherland Asbill & Brennan LLP             EX-99.B10A

10(b)     Consent of Ernst & Young LLP, Independent Auditors     EX-99.B10B

10(c)     Consent of Myles R. Tashman, Esq.                      EX-99.B10C

15        Powers of Attorney                                     EX-99.B15

16        Subsidiaries of ING Groep N.V.                         EX-99.B16

<PAGE>
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission