DIMENSIONAL VISIONS GROUP LTD
10QSB, 1997-02-14
COMMERCIAL PRINTING
Previous: SEPARATE ACCOUNT B OF GOLDEN AMERICAN LIFE INSURANCE CO, 485BPOS, 1997-02-14
Next: FBR CAPITAL CORP /NV/, 10QSB, 1997-02-14



<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended               December 31, 1996
                               -------------------------------------------------

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

Forthe transition period from                      to
                             ----------------------  ---------------------------

                         Commission file number 1-10196

                         Dimensional Visions Group, Ltd.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

         Delaware                                                23-2517953
- -------------------------------                              -------------------
(State or other jurisdiction of                                (IRS Employer
incorporation or organization)                               Identification No.)

         8855 N. Black Canyon Hwy., Suite 2000, Phoenix, Arizona, 85021
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                (602) 997 - 1990
- --------------------------------------------------------------------------------
                           (Issuer's telephone number)

- --------------------------------------------------------------------------------
     (Former name, former address and former fiscal year, if changed since
                                  last report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes   X   No     .
                                                              -----   -----

As of December 31, 1996, the number of shares of Common Stock issued and
outstanding was 59,375,669.



<PAGE>



                Dimensional Visions Group, Ltd. And Subsidiaries

                                      INDEX



                                                                          Page
                                                                         Number
                                                                         ------
PART I - FINANCIAL  INFORMATION

 Item 1.  Financial Statements
 Consolidated Condensed Balance Sheets - December 31, 1996
  and June 30, 1996 ......................................................   1

 Consolidated Condensed Statements of Operations - For the three and six
  months ended December 31, 1996 and 1995 ................................   2

 Consolidated Condensed Statements of Cash Flows - For the six
  months ended December 31, 1996 and 1995.................................   3

 Notes to Consolidated Condensed Financial Statements.....................   4

 Item  2.  Management's Discussion and analysis of Financial Conditions
  and Results of Operations...............................................   9


PART II - OTHER INFORMATION

 Item 1.    Legal Proceedings.............................................  N/A
 Item 2.    Changes in Securities.........................................  N/A
 Item 3.    Defaults Upon Senior  Securities..............................  N/A
 Item 4.    Submission of Matters to a Vote of Security Holders...........  N/A
 Item 5.    Other Information.............................................  N/A
 Item 6.    Exhibits and Reports on Form 8-K..............................   10

 SIGNATURES...............................................................   10




<PAGE>



PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                           ASSETS                                 
                                                                         December 31,         June 30,   
                                                                            1996                1996  
                                                                            ----                ---- 
                                                                         (Unaudited)        
<S>                                                                      <C>               <C>            
Current assets                                                                 
   Cash and cash equivalents                                             $ 311,521          $203,073 
   Accounts receivable, trade net of                                           
      allowances for bad debts of                                           41,508            32,608
      $215,743
   Inventory                                                                55,249            89,458   
   Prepaid supplies and expenses                                            13,805            32,447 
                                                                       -----------       -----------  
   Total current assets                                                    422,083           357,586
                                                                       -----------       -----------
Equipment and leasehold improvements
   Equipment                                                             1,893,381         1,891,703   
   Furniture and fixtures                                                  144,460           143,408   
   Leasehold improvements                                                  109,446           109,446   
                                                                       -----------       -----------
                                                                         2,147,287         2,144,557   
   Less accumulated depreciation and                                           
      amortization                                                       2,032,670         2,007,317   
                                                                       -----------       -----------
                                                                           114,617           137,240   
                                                                       -----------       -----------
                                                                              
Other assets                                                                   
   Goodwill, net of accumulated                                                
     amortization of  $249,289 at                                              
     December  31,1996; 152,790 at June                                    715,670           812,199
     30, 1996
   Deferred compensation costs                                              32,798            50,389   
   Patent right, and other assets                                           49,468            51,505   
                                                                       -----------       -----------
                                                                           797,936           914,093   
                                                                       -----------       -----------
Total assets                                                           $ 1,334,636       $ 1,408,919   
                                                                       ===========       ===========   

                              LIABILITIES AND STOCKHOLDERS' EQUITY                         

                                                                         December 31,        June 30,      
                                                                            1996               1996     
                                                                            ----               ----   
                                                                         (Unaudited)                       
Current liabilities                                                                                   
   Current portion of Long term debt                                     $ 125,000        $    --  
   Accounts payable, accrued expenses and other liabilities                258,155           348,058  
                                                                       -----------       -----------
Total current liabilities                                                  383,155           348,058  
Long term debt, net of current portion                                      75,000           325,000  
                                                                       -----------       -----------
Total liabilities                                                          458,155           673,058  
                                                                       -----------       -----------
Commitments and contingencies                                                 --               --  
Stockholders' equity                                                                                  
    Preferred stock - $001 par value, authorized -                                                    
     10,000,000 shares; issued and outstanding - 412,690                                              
     shares at December 31, 1996, 632,207 shares at June                       413               632  
     30, 1996                                                                                         
   Additional paid-in capital                                            1,449,337         3,503,161  
                                                                       -----------       -----------
                                                                         1,449,750         3,503,793  
   Common stock - $001 par value, authorized -                                                        
     100,000,000 shares issued and outstanding - 59,375,669                                           
     shares at December 31, 1996, 26,711,657 shares at                                                
     June 30, 1996                                                          59,375            26,712  
   Additional paid-in capital                                           16,984,608        13,963,359  
   Deficit                                                             (17,617,252)      (16,758,003)  
                                                                       -----------       -----------
Total stockholders' equity                                                 876,481           735,861  
                                                                       -----------       -----------
Total liabilities and stockholders' equity                             $ 1,334,636    $    1,408,919  
                                                                       ===========    ==============  
</TABLE>
 
            See notes to condensed consolidated financial statements.

                                        1
<PAGE>

                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                 Three Months Ended                Six Months Ended
                                                                 ------------------                ----------------
                                                                     December 31,                    December 31,
                                                                     ------------                    ------------
                                                                 1996            1995             1996            1995
                                                                 ----            ----             ----            ----
<S>                                                         <C>              <C>               <C>             <C>
Operating revenue                                             $ 96,074        $ 309,389        $ 220,946       $ 522,425
Cost of Sales                                                   56,230          226,824          112,157         386,285
                                                            ----------       ----------       ----------     -----------
Gross profit                                                    39,844           82,565          108,789         136,140
                                                            ----------       ----------       ----------     -----------
Operating expenses
   Engineering and development costs                           101,937          116,319          194,839         175,857
   Marketing expenses                                          101,916           68,780          196,647         123,487
   General and administrative expenses                         243,424          409,763          470,556         739,503
                                                            ----------       ----------       ----------     -----------
Total operating expenses                                       447,277          594,862          862,042       1,038,847
                                                            ----------       ----------       ----------     -----------
Loss before other income (expenses)                           (407,433)        (512,342)        (753,253)       (902,707)
                                                            ----------       ----------       ----------     -----------
Other income (expenses)
   Interest expense                                             (8,173)          (4,469)         (14,518)        (55,084)
   Interest income                                               3,018            5,159            5,021           7,671
   Amortization of Goodwill                                    (48,250)         (51,308)         (96,499)        (59,858)
                                                            ----------       ----------       ----------     -----------
                                                               (53,405)         (50,618)        (105,996)       (103,271)
                                                            ----------       ----------       ----------     -----------
Net loss                                                    ($ 460,838)       ($562,915)       ($859,249)    ($1,005,978)
                                                            ==========       ==========       ==========     ===========
Net loss per share of common stock                               ($.01)           ($.03)           ($.02)          ($.06)
                                                                ======           ======           ======          ======
Weighted average shares of common stock outstanding         41,525,229       17,629,098       34,860,983      17,290,853
                                                            ==========       ==========      ===========      ==========

</TABLE>

            See notes to condensed consolidated financial statements.

                                        2


<PAGE>

                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                             Six Months Ended December 31,
                                                                             -----------------------------
                                                                              1996                    1995
                                                                              ----                    ----
<S>                                                                       <C>                   <C>
Cash flows from operating activities
   Net loss                                                                ($ 859,249)           ($ 1,005,978)
   Total adjustments to reconcile net loss to net cash
     used in operating activities                                             231,427                 252,243
                                                                              -------                 -------
Net cash used in operating activities                                        (627,822)               (753,735)
                                                                           ----------            ------------
Cash flows from investing activities
   Cash acquired in acquisition                                                  -                    275,632
   Property and equipment and progress payments
      on equipment under construction                                          (2,730)                (30,722)
                                                                           ----------            ------------
Net cash provided used in investing activities                                 (2,730)                244,910
                                                                           ----------            ------------
Cash flows from financing activities
     Proceeds from long-term borrowing                                        250,000                 145,000
     Sale of common stock, net of offering cost of                            489,000                 675,000
         $75,000 in 1995
     Exercise of warrants to purchase common stock                               -                      1,800
     Payment of note                                                             -                    (50,000)
                                                                                                 ------------
Net cash provided by financing activities                                     739,000                 771,800
                                                                           ----------            ------------
Net increase  in cash and cash equivalents                                    108,448                 262,975
Cash and cash equivalents, beginning                                          203,073                 227,972
                                                                           ----------            ------------
Cash and cash equivalents, ending                                         $   311,521            $    490,947
                                                                          ===========            ============
Supplemental disclosures of cash flow information:
   Cash paid during the period for interest                                      -                      -
                                                                          ===========            ============
   Issuance of common stock in connection with
        Compensation                                                      $    43,520            $      -
                                                                          ===========            ============
        Consulting services                                               $    77,350            $      -
                                                                          ===========            ============
        Payment of an advance from Individual                             $    15,000            $      -
                                                                          ===========            ============
</TABLE>

                                        3

<PAGE>

                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES

           CONDENSED CONSOLIDATE STATEMENTS OF CASH FLOWS (Continued)
                                   (Unaudited)



Supplemental disclosure of non-cash investing and financing activities for six
months ended December 31, 1996 and 1995:

      During the six months ended December 31, 1996, 600,000 shares of the
      Company's stock was issued as a result of the conversion of 15,000 shares
      of Series A Convertible Preferred Stock valued at $150,000.

      During the six months ended December 31, 1996, 188,170 shares of the
      Company's Common Stock was issued as a result of the conversion of 18,817
      shares of Series P Convertible Preferred Stock valued at $47,043.

      During December 1996, 22,284,000 shares of the Company's Common Stock was
      issued as a result of the conversion of 185,700 shares of Series B
      Convertible Preferred Stock valued at $1,857,000.

      During the six months ended December 31, 1996, 4,922,892 shares of the
      Company's Common Stock was issued as a result of the conversion of 
      $375,000 of Convertible Debenture issued pursuant to a Regulation S
      offering.

      During the six months ended December 31, 1995, 800,000 shares of the
      Company's Common Stock was issued as a result of the conversion of 20,000
      shares of Series A Convertible Preferred Stock valued at $200,000.

      On September 12, 1995, the Company acquired all of the outstanding Common
      Stock of InfoPak, Inc. In exchange for 500,000 shares of Series P
      Convertible Preferred Stock valued at $1,250,000, and the cancellation of
      debt to certain shareholders of InfoPak, Inc. in exchange for 31,379
      Series P Convertible Preferred shares valued at $78,448. The Company
      acquired assets valued at $442,769, (including cash of $275,632), and the
      assumption of liabilities of $103,590. In addition, certain employees
      under contract and a consultant received 17,500 shares of Series P
      Convertible Preferred Stock valued at $43,750 as a signing bonus.

      In August, 1995 in connection with the sale of 3,000,000 shares of the
      Company's Common Stock, certain stockholders, consisting mainly of
      officers and directors, surrendered 3,215,000 of the Company's Common
      Stock in exchange for 32,150 shares of Series S Preferred.

      In September, 1995 the Company issued 1,000,000 warrants to the then Chief
      Executive Officer and 500,000 warrants to the then financial consultant to
      the Company to purchase the Company's Common Stock at $.25 and $.15,
      respectively. The warrants issued to the financial consultant were valued
      at $100,000 and was expensed. In addition, in connection with the sale of
      the 3,000,000 shares of the Company's Common Stock for $675,000 net of
      commissions, an additional 1,250,000 of warrants to purchase the Company's
      Common Stock (750,000 at $.15 and 500,000 at $.50) were issued.



            See notes to condensed consolidated financial statements.

                                        4

<PAGE>


                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                       SIX MONTHS ENDED DECEMBER 31, 1996
                                   (Unaudited)


Note 1  Basis of Presentation of Interim Financial Statements

      The interim financial statements are prepared pursuant to the requirements
      for reporting on Form 10-QSB. The June 30, 1996 balance sheet data were
      derived from audited financial statements but does not include all
      disclosures required by generally accepted accounting principles. The
      interim financial statements and notes thereto should be read in
      conjunction with the financial statements and notes included in the
      Company's Annual Report on Form 10-KSB for the fiscal year ended June 30,
      1996. In the opinion of management, the interim financial statements
      reflect all adjustments of a normal recurring nature necessary for a fair
      statement of the results for the interim periods presented. The current
      period results of operations are not necessarily indicative of results
      which ultimately will be reported for the full year ending June 30, 1997.


Note 2  Accounts Payable, Accrued Expenses and Other Liabilities


                                           December 31, 1996      June 30,1996
                                           -----------------      ------------
         Accounts payable                     $ 70,300              $118,525
         Accrued expenses
          Interest                               7,434                 3,684
          Salaries                              94,262               111,449
          Consulting fees                       78,000                88,000
          Payroll Taxes Payable                  8,159                  -
         Customer deposit                         -                   26,400
                                             ---------            ----------
         Total                               $ 258,155              $348,058
                                             =========            ==========

Note 3  Long-Term Debt

        Long-term debt consisted of the following:

                                           December 31,1996      June 30, 1996
                                           ----------------      -------------
         5% convertible debenture due  
           August 1, 1997                      125,000(1)             250,000(1)
         10% secured notes due in January 
           and February, 1998                   75,000(2)              75,000(2)
                                            ----------              ---------  
                                               200,000                325,000
         Less current portion                  125,000                   -
                                            ----------              ---------
         Long term portion                  $   75,000              $ 325,000
                                            ==========              =========


      The long-term debt, as of December 31, 1996, is classified as long term
      since the entire obligation becomes due during fiscal year ending in June
      30, 1998.


                                        5

<PAGE>


                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                       SIX MONTHS ENDED DECEMBER 31, 1996
                                   (Unaudited)

Note 3  Long-Term Debt ( Continued )

      (1) During July through September 30, 1996, $150,000 of the debenture was
      converted to 2,063,186 shares of the Company's Common Stock at an average
      per share price of $.07. This debt is convertible into the Company's
      Common Stock at 50% of the price of the Company's stock on the day prior
      to conversion, but at no time shall the conversion price be greater than
      $.31 a share. During September and October 1996, additional debentures for
      $ 250,000 were issued. This debt is convertible into the Company's Common
      Stock at 50% of the price of the Company's stock on the day prior to
      conversion, but at no time shall the conversion price be greater than 
      $.145 a share. During October through December $225,000 of the Debenture
      was converted to 2,859,706 shares of the Company's stock at an average
      price of $.07.

      (2) In 1994 and 1995, the Company gave a security interest in all of the
      Company's tangible and intangible assets, including all patents and
      proprietary technologies as collateral for $ 1,982,000 of 10% secured
      notes, which was evidenced by a Uniform Commercial Code of filing on March
      24, 1994.

      On October 1, 1995, holders of $1,757,000 of outstanding secured notes
      exercised their warrants to convert the secured notes to Series B
      Convertible Preferred Stock except for the above secured note holders and
      a director who subsequently, in February 1996, exercised his right to
      convert a $150,000 secured note to Series B Convertible Preferred Stock.
      In addition, the note holders also agreed to convert $262,750 of interest
      due on the 10% secured notes into Series C Convertible Preferred Stock. As
      of December 31, 1996 there remained outstanding $ 75,000 of the 10%
      secured notes.

Note 4  Common Stock

      As of December 31, 1996, there was outstanding 16,278,910 of non-public
      warrants to purchase the Company's Common Stock at prices ranging from
      $.10 to $.75 with a weighted average price of $.21 per share. The Company
      has also agreed to issue up to 2,650,000 warrants to purchase the
      Company's Common Stock, at prices ranging from $.15 to $.20 with a
      weighted average price of $.19 per share, to certain employees. The
      issuance of these warrants is subject to the individuals meeting certain
      predetermined performance goals, which if obtained would improve the
      Company's DV3DTM print products and the sales of such products.

      As of December 31, 1996, there were 412,690 shares of Convertible
      Preferred Stock outstanding which can be converted to 5,625,400 shares of
      common stock (see Note 5).

      As of December 31, 1996, there are 7,500 Series B Warrants outstanding to
      purchase Series B Convertible Preferred Stock which can be converted into
      750,000 shares of the Company's Common Stock ( see Note 3 ).

      As of December 31, 1996 there was a $ 125,000 5% Convertible Debenture
      which can be converted into a minimum of 862,068 shares of the Company's
      Common Stock depending upon the price of the Company's Common Stock the
      day preceding the conversion.

                                        6

<PAGE>



                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                       SIX MONTHS ENDED DECEMBER 31, 1996
                                   (Unaudited)


Note 4  Common Stock (Continued)

      The total number of shares of the Company's Common Stock that would be
      issuable upon the conversion of the outstanding debt, preferred stock and
      the exercise of all outstanding warrants would be 85,908,794 shares as of
      January 13, 1997.

      During the six months ended December 31, 1996, 32,644,012 (net of 28,550
      shares surrendered to the Company)shares of the Company's Common Stock
      were issued as follows:

           Conversion of 15,000 shares of Series A convertible Preferred stock 
           valued at $150,000 into 600,000 shares of the Company's Common Stock.

           Conversion of 185,700 shares of Series B Convertible Preferred Stock
           valued at $1,857,000 into 22,284,000 shares of the Company's Common 
           Stock.

           Conversion of 18,817 shares of Series P Convertible Preferred stock 
           valued at $47,043 into 188,170 shares of the Company's Common Stock.

           Conversion of $375,000 of convertible debentures to 4,922,892 shares 
           of the Company's Common Stock issued pursuant to a Regulation S 
           offering.

           Conversion of a $15,000 advance to 150,000 shares of the Company's 
           Common Stock valued at $ .10 per share.

           Issuance of 430,000 shares of the Company's Common Stock to 
           consultants for services valued at $77,250.

           Issuance of 227,500 shares of the Company's Common Stock to employees
           for compensation valued at $43,520.

           The Company sold through private placement 1,390,000 shares of the
           Company's Common Stock value at $ .10 per share.

           The Company sold through an offshore placement 2,500,000 shares of 
           the Company's Common Stock value at $ .14 per share.

Note 5  Preferred Stock

      The Company has authorized 10,000,000 shares of $.001 par value per share 
      Preferred Stock, of which the following were issued and outstanding:


                                Allocated       Outstanding         Outstanding
                                ---------       -----------         -----------
                                             December 31, 1996     June 30, 1996
                                             -----------------     -------------
       Series A Preferred       100,000           25,500              40,500
       Series B Preferred       200,000            5,000             190,700
       Series C Preferred     1,000,000           23,420              23,420
       Series P Preferred       600,000          355,620             374,437
       Series S Preferred        50,000            3,150               3,150
                              ---------          -------             -------
    Total Preferred Stock     1,950,000          412,690             632,207
                              =========          =======             =======

                                       7
<PAGE>



                DIMENSIONAL VISIONS GROUP, LTD. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                       SIX MONTHS ENDED DECEMBER 31, 1996
                                   (Unaudited)

Note 5  Preferred Stock (Continued)

      The Company's Series A Convertible 5% Preferred Stock ("Series A
      Preferred"), 100,000 shares authorized, is convertible into common stock
      at the rate of 40 shares of common stock for each share of the Series A
      Preferred. Dividends from date of issue, are payable from retained
      earnings, and have been accumulated on June 30 each year, but have not
      been declared or paid.

      The Company's Series B Convertible 8% Preferred Stock ("Series B
      Preferred"), is convertible at the rate of 100 shares of common stock for
      each share of Series B Preferred. Dividends from date of issue are payable
      on June 30 from retained earnings at the rate of 8% per annum and have not
      been declared or paid.

      The Company filed with the Securities and Exchange Commission form SC 13E4
      on August 19, 1996 an offer to all holders of Series B Preferred Stock to
      exchange each of their shares for 120 shares of the Company's Common
      Stock. Substantially all of the shares, ninety-eight percent (98% (186,700
      shares)), have been tendered and 22,284,000 shares of the Company's Common
      Stock was issued during December 1996.

      The Company's Series C Convertible Preferred Stock ("Series C Preferred"),
      is convertible at a rate of 10 shares of common stock per share of Series
      C Preferred.

      The Company's Series P Convertible Preferred Stock ("Series P Preferred"),
      is convertible at a rate of 10 shares of common stock for each share of
      Series P Preferred. The fair market value of the 548,879 shares of Series
      P Preferred issued relating to the merger, debt cancellation and signing
      bonuses to certain employees and a consultant, was valued at $1,372,198
      ($2.50 per share) based upon the price at which the Company was able to
      sell 3,000,000 shares of its common stock on September 5, 1995 through a
      Regulation S offering which was $.25 per share.

      The Company's Series S Convertible Preferred Stock ("Series S Preferred"),
      is convertible at the rate of 100 shares of common stock for each share of
      Series S Preferred.

      The Company's Series A Preferred and Series B Preferred were issued for
      the purpose of increasing the capital of the Company. The Series C
      Preferred was issued to certain holders of the Company's 10% Secured Notes
      in lieu of accrued interest and also will be held for future investment
      purposes. The Series S Preferred was issued to certain stockholders
      consisting mainly of officers and directors of the Company in exchange for
      such stockholders' shares of common stock. After this exchange, common
      stock was sold on September 5, 1995 for the purpose of raising additional
      capital.

      The Series P Preferred was issued on September 12, 1995 to InfoPak
      shareholders in exchange for (1) all of the outstanding capital stock of
      InfoPak, (2) as signing bonuses for certain employees and a consultant of
      InfoPak, and (3) to satisfy InfoPak's outstanding debt obligations to
      certain shareholders.

      The 190,700 shares of Series B Preferred were issued to holders of
      warrants to purchase such preferred stock. The funding for the exercise of
      these warrants was the exchange of $1,907,000 of principal amount of
      secured and unsecured notes.

      The 26,275 shares of Series C Preferred were also issued in exchange for
      $262,750 of interest due under the secured and unsecured note holders of
      2,855 shares of Series C Preferred Stock have subsequently converted their
      shares into the Company's Common Stock.

                                       8

<PAGE>



      PART II - OTHER INFORMATION

      The following Management's Discussion and Analysis of Financial Condition
      and Results of Operations contains forward-looking statements that involve
      risks and uncertainties. The Company's actual results could differ
      materially from those implied in these forward-looking statements as a
      result of certain factors, including, but not limited to, those set forth
      in this report.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

      Three months ended December 31, 1996 and 1995

      Liquidity and Capital Resources
      -------------------------------

      As of December 31, 1996 the Company had working capital of $38,928
      compared with a working capital of $78,045 as of December 31, 1995. During
      the quarter ended December 31, 1996, the Company raised a total of
      $470,000 through the sale of its equity securities and debt in various
      offshore transactions. Holders of debt financing representing $225,000 and
      $1,857,000 of Series B Convertible Preferred converted their debt and
      stock into shares of Common Stock during the quarter.

      The Company expects to receive approximately $ 250,000 to $ 300,000 during
      fiscal year 1997 from monthly licensing fees for the InfoPak Portable MLS
      product. As of December 31, 1996, InfoPak has billed $103,806 of this
      amount and will continue to invoice its distributors on a monthly basis.
      The majority of the fees begin in January 1997 pursuant to existing
      distribution agreements. The actual amount of such fees will be determined
      by the number of MLS InfoReaders in service during the year.

      Results of Operations
      ---------------------

      The net loss for the quarter ended December 31, 1996 was $460,838 compared
      to a net loss of $562,915, for the quarter ended December 31, 1995. The
      decrease in the loss was caused primarily by a decrease in compensation
      expenses. Revenues for the quarter ended December 31, 1996 were $96,074
      compared to revenues of $309,389 for the quarter ended December 31, 1995.
      The decrease in revenues was the result of there being no recorded sales
      of the DV3D(R) print products. However, in January 1997 there were sales
      of the DV3D(R) print products. Also during the period there were decreased
      sales of the InfoPak products. InfoPak changed its distribution system by
      changing its distributor base. The Company has combined its DV3D(R)
      stereoscopic print technology with its Animotion(TM) print products. The
      Company expects that the DV3D(R) Animotion(TM) print products will be the
      primary print products to be sold during the quarter ended March 31, 1997.

      Six months ended December 31, 1996 and 1995

      Liquidity and Capital Resources
      -------------------------------

      For the six months ended December 31, 1996 the Company raised $739,000
      through private placement of its securities. The Company needs additional
      funding in order to maintain current operations. The Company is not to the
      point of generating sufficient revenues from operations to cover its cost
      structure. The Company has been funding its operations by selling its
      securities in private placements, offshore transactions, short-term
      borrowing, accruing compensation to certain employees, and sale of its
      products. The Company continues to discuss with outside shareholders and
      other third parties the raising of additional funds. The amount of third
      party funding, depends to some extent on the Company's revenues and cash
      flow from operations. No assurance can be given that the Company will be
      able to obtain additional funds in the long term necessary to maintain its
      existing operations. In the event the Company is not able to secure
      sufficient funds in a timely basis necessary to maintain its current
      operations, it may cease all or part of its existing operations.


                                       9
 
<PAGE>


      Results of Operations
      ---------------------

      The net loss for the six month period ending December 31, 1996 was
      $859,249 compared with a net loss of $1,005,978 for the period ended
      December 31, 1996. The decrease in the loss was caused primarily by a
      decrease in compensation expenses such as consulting fees and salaries.
      Revenues for the six months ended December 31, 1996 were $220,947 compared
      to $522,425 for the six months ended December 31, 1995. The decrease in
      revenues was the result of InfoPak not generating revenues on the sale of
      its products comparable to the six months ended December 31, 1995
      primarily because it changed its distributor base and such change has not
      produced revenues as anticipated. Also the Company ceased doing business
      with a major distributor for the DV3D(R) print product on account of said
      distributor not paying for a order worth approximately $213,000. The
      Company is in the process of broadening its customer and distributor base
      for the DV3D(R) print products.

      The Company expects to incur operating losses through the quarter ending
      March 31, 1997. However, the Company continues to implement a program for
      reducing its operating expenses and controlling its internal costs. The
      Company has consolidated its corporate offices and production facilities
      in Phoenix, Arizona. The Company has decreased its use of consultants and
      continues to lower other non-operating expenses. The Company has
      introduced three new products, the Animotion(TM) print product, the
      InfoPak(TM) Electronic Auto Pricing Guide product and the InfoPunch(TM)
      Electronic Construction Checklist. As previously stated, the Company will
      incorporate its DV3D(R) stereoscopic technology into its Animotion(TM)
      print products. The Company has developed its internal production
      capabilities, such that it has only to use third party printing companies
      for the completion of its print products.

      Events Subsequent to December 31, 1997
      --------------------------------------

      On January 28, 1997, InfoPak entered into a license agreement with the
      National Automobile Dealers Association (N.A.D.A.(R) ) to distribute the
      InfoPak(TM) based N.A.D.A. Official Used Car Guide(R).


Item 6. Exhibits and Reports on Form 8-K

      The following documents are filed as part of this report:

      1. The following Exhibits are filed herein:  27.0 Financial Data Schedule

      2. Reports on Form 8-K filed:                None


                                   Signatures

      In accordance with the Exchange Act, the registrant caused this report to
be signed on its behalf by the undersigned, duly authorized.


                                                DIMENSIONAL VISIONS GROUP, LTD.


DATED: February 11, 1997           By: /s/ George S. Smith
                                       ----------------------------------------
                                       George S. Smith, Chairman, President and
                                       Chief Executive Officer

                                       10

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000836809
<NAME> DIMENSIONAL VISIONS GROUP, LTD.
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                0.00001
<CASH>                                         311,521
<SECURITIES>                                         0
<RECEIVABLES>                                  257,251
<ALLOWANCES>                                   215,743
<INVENTORY>                                     55,249
<CURRENT-ASSETS>                               422,083
<PP&E>                                       2,147,287
<DEPRECIATION>                               2,032,670
<TOTAL-ASSETS>                               1,334,636
<CURRENT-LIABILITIES>                          383,155
<BONDS>                                              0
                                0
                                  1,449,337
<COMMON>                                        59,375
<OTHER-SE>                                   (632,644)
<TOTAL-LIABILITY-AND-EQUITY>                 1,334,636
<SALES>                                        220,946
<TOTAL-REVENUES>                               220,946
<CGS>                                          112,157
<TOTAL-COSTS>                                  112,157
<OTHER-EXPENSES>                               862,042
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,518
<INCOME-PRETAX>                              (859,249)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (859,249)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission