AETNA LIFE INSURANCE & ANNUITY CO /CT
POS AM, 1997-11-24
LIFE INSURANCE
Previous: VANGUARD ASSET ALLOCATION FUND INC, NSAR-B, 1997-11-24
Next: MALLON RESOURCES CORP, S-2/A, 1997-11-24




As filed with the Securities and Exchange              Registration No. 33-64331
Commission on November 24, 1997

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 3

                                       TO

                                    FORM S-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                    Aetna Life Insurance and Annuity Company
- --------------------------------------------------------------------------------

                                   Connecticut
- --------------------------------------------------------------------------------

                                   71-0294708
- --------------------------------------------------------------------------------

       151 Farmington Avenue, Hartford, Connecticut 06156, (860) 273-4686
- --------------------------------------------------------------------------------

                           Julie E. Rockmore, Counsel
                    Aetna Life Insurance and Annuity Company
            151 Farmington Avenue, RE4A, Hartford, Connecticut 06156
                                 (860) 273-4686
- --------------------------------------------------------------------------------
            (Name, Address, including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)

- --------------------------------------------------------------------------------

The annuities covered by this registration statement are to be issued from time
to time after the effective date of this registration statement.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [X]

If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If the delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]


<PAGE>



                              CROSS REFERENCE SHEET
                           Pursuant to Regulation S-K
                                   Item 501(b)

<TABLE>
<CAPTION>
                                                                     Location in Prospectus Dated
Form S-2                                                              May 1, 1997 And As Amended
- --------                                                                 By Supplement Dated
Item No.                      Part A (Prospectus)                           December 31, 1997
- --------                      -------------------                           ---------------
<S>         <C>                                                      <C>
   1        Forepart of the Registration Statement and Outside       Cover Page
            Front Cover Page of Prospectus.......................

   2        Inside Front and Outside Back Cover Pages                Cover Page
            of Prospectus........................................

   3        Summary Information, Risk Factors and Ratio of           Summary Information, and as amended;
            Earnings to Fixed Charges............................    Description of Contracts, and as
                                                                     amended; Financial Statements

   4        Use of Proceeds......................................    Investments

   5        Determination of Offering Price......................    Not Applicable

   6        Dilution.............................................    Not Applicable

   7        Selling Security Holders.............................    Not Applicable

   8        Plan of Distribution.................................    Distribution of Contracts

   9        Description of Securities to be Registered...........    Description of Contracts, and as amended

   10       Interests of Named Experts and Counsel...............    Not Applicable

   11       Information with Respect to the                          Not applicable
            Registrant...........................................

   12       Incorporation of Certain Information by Reference....    Incorporation of Certain Document by
                                                                     Reference, and as amended

   13       Disclosure of Commission Position on Indemnification     Indemnification
            for Securities Act Liabilities.......................
</TABLE>

<PAGE>

                    AETNA LIFE INSURANCE AND ANNUITY COMPANY

                            AETNA MULTI-RATE ANNUITY

        Supplement dated December 31, 1997 to Prospectus Dated May 1, 1997

The information in this Supplement updates and amends the information contained
in the Prospectus dated May 1, 1997 (the "Prospectus") and should be read with
that Prospectus.

[bullet] Inside Cover of Prospectus - Incorporation of Certain Documents By
Reference

The following is added to the section entitled "Incorporation Of Certain
Documents By Reference".

The Company's latest Quarterly Report on Form 10-Q for the quarter ended
September 30, 1997, filed with the Commission pursuant to Section 15(d) of the
Exchange Act, is incorporated by reference into this Prospectus. Part I of Form
10-Q is part of this Supplement.

The Company's Quarterly Reports on Form 10-Q, for the quarters ending March 31,
1997 and June 30, 1997, filed with the Commission pursuant to Section 15(d) of
the Exchange Act, are incorporated by reference into this Prospectus.

[bullet] Page 5 - Summary Information

The tenth paragraph of the section entitled "Summary Information" has been
replaced with the following:

After you own your Contract for one year, you are entitled to one Special
Withdrawal per year, up to a maximum amount equal to 10% of the current value of
your Contract at the time of your withdrawal. Also, if the current value of your
Contract meets the minimum dollar amounts established by the Company, you can
arrange a program of Systematic Withdrawals. Systematic Withdrawals allow you to
withdraw specified amounts or percentages of your Contract's current value or to
withdraw amounts over specified time periods that you determine. Similarly, for
Contracts purchased as Individual Retirement Annuities, except for an Individual
Retirement Annuity under Section 408A of the Internal Revenue Code of 1986
("Roth IRA"), if you are at least age 70 1/2 and the current value of your
Contract meets the minimum dollar amounts established by the Company, you can
arrange a program of annual withdrawals through the Estate Conservation Option.
This option is designed to provide annual payments in an amount equal to the
minimum distribution that is required to be withdrawn each year under the
federal tax laws. Surrender fees do not apply to Special Withdrawals, Systematic
Withdrawals or withdrawals under the Estate Conservation Option or the Nursing
Home Waiver, but such withdrawals may be subject to taxes, penalties and
withholding taxes. (See "Federal Income Taxes.")


<PAGE>

[bullet] Page 7 - Description of Contracts

The fourth paragraph of the section entitled THE APPLICATION PROCESS has been
replaced with the following:

A Contract may be purchased as a rollover Individual Retirement Annuity by
transferring amounts previously accumulated (rollover amounts) under another
Individual Retirement Annuity or an Individual Retirement Account under Section
408 of the Internal Revenue Code of 1986 ("Tax Code"), or a retirement plan
qualified under Section 401 or 403 of the Tax Code. A Roth IRA Contract is a
special form of Individual Retirement Annuity which can accept nondeductible
contributions. When used as a Roth IRA, the Contract can only accept transfers
and rollovers from an Individual Retirement Annuity/Individual Account, subject
to ordinary income tax, or from another Roth IRA. Subject to state regulatory
approval, Roth IRA Contracts will be available on and after January 1, 1998.

[bullet] Page 10 -Withdrawals and Surrenders

The following is added to the section entitled THE ESTATE CONSERVATION OPTION.

Estate Conservation Option is not available under the Roth IRA Contract.

[bullet] Page 16 - Taxes You or Others Pay - Qualified Contracts

The following is added to the section entitled CONTRACTS PURCHASED AS A ROLLOVER
INDIVIDUAL RETIREMENT ANNUITY.

For Roth IRAs, the minimum distribution rules do not apply prior to your death.
You are not required to begin taking minimum annual distributions by April 1 of
the calendar year following the calendar year you attain age 70-1/2. The general
rule that Annuity payments may not extend beyond your life/life expectancy or
beyond the joint lives/joint life expectancies of you and your Beneficiary does
not apply to a Roth IRA. Minimum distribution rules apply to the Beneficiary at
your death.

Section 408A of the Tax Code permits eligible individuals to contribute to a
Roth IRA on an after-tax (nondeductible) basis.

Distributions from other types of qualified plans are not permitted to be
transferred or rolled over to a Roth IRA. A Roth IRA can accept
transfers/rollovers only from an IRA, subject to ordinary income tax, or from
another Roth IRA.

Any "qualified" distribution from a Roth IRA is not includible in gross income.
A "qualified" distribution is any distribution made after you have attained age
59-1/2, or on account of your death or disability, or for a qualified first-time
home purchase. A distribution will not be treated as "qualified" if it is made
within the 5-taxable year period

<PAGE>

beginning with the first taxable year for which a contribution was made. If a
distribution is not "qualified", the accumulated earnings are includible in
income.

The 10% premature distribution penalty will apply to the taxable portion of the
distribution unless one of the exceptions under the Tax Code applies. A partial
distribution will first be treated as a return of cost basis (i.e. aggregate
amount of contributions).

<PAGE>


            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                                TABLE OF CONTENTS


                                                                           PAGE
                                                                           ----
PART I. FINANCIAL INFORMATION (unaudited)

Item 1. Financial Statements

          Consolidated Statements of Income...............................   3
          Consolidated Balance Sheets.....................................   4
          Consolidated Statements of Changes in Shareholder's Equity......   5
          Consolidated Statements of Cash Flows...........................   6
          Condensed Notes to Consolidated Financial Statements............   7
          Independent Auditors' Review Report.............................  11


<PAGE>


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                        Consolidated Statements of Income
                                   (millions)

<TABLE>
<CAPTION>
                                                       3 Months Ended September 30,            9 Months Ended September 30,
                                                       ----------------------------            ----------------------------
                                                          1997              1996                 1997                1996
                                                          ----              ----                 ----                ----
<S>                                                       <C>               <C>                <C>                   <C>
Revenue:
  Premiums                                                $68.2             $35.5               $200.1                 $99.9
  Charges assessed against policyholders                  127.7              99.1                350.2                 289.3
  Net investment income                                   269.5             259.7                804.9                 771.8
  Net realized capital gains                                8.8               0.1                 17.9                  17.2
  Other income                                              9.6               9.4                 28.8                  34.6
                                                          -----             -----              -------               -------
        Total revenue                                     483.8             403.8              1,401.9               1,212.8

Benefits and expenses:
  Current and future benefits                             286.5             245.6                853.4                 719.1
  Operating expenses                                       84.5              84.6                247.3                 261.3
  Amortization of deferred policy acquisition costs        40.1              17.9                 92.4                  46.6
  Severance and facilities charges                          -                47.3                  -                    61.3
                                                          -----             -----              -------               -------
       Total benefits and expenses                        411.1             395.4              1,193.1               1,088.3

                                                          -----             -----              -------               -------
Income before income taxes                                 72.7               8.4                208.8                 124.5

  Income taxes                                             21.3               1.4                 63.9                  34.3
                                                          -----             -----              -------               -------

Net income                                                $51.4              $7.0               $144.9                 $90.2
                                                          =====             =====              =======               =======
</TABLE>




See Condensed Notes to Consolidated Financial Statements.


                                      (3)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                           Consolidated Balance Sheets
                          (millions, except share data)

<TABLE>
<CAPTION>
                                                                         September 30,         December 31,
Assets                                                                        1997                 1996
- ------                                                                        ----                 ----
<S>                                                                         <C>                 <C>
Investments:
  Debt securities available for sale, at fair value
    (amortized cost:  $12,736.4 and $12,539.1)                              $13,257.1           $12,905.5
  Equity securities, available for sale:
    Nonredeemable preferred stock (cost:  $143.4 and $107.6)                    166.5               119.0
    Investment in affiliated mutual funds (cost:  $42.0 and $77.3)               55.1                81.1
    Common stock                                                                   .8                  .3
  Short-term investments                                                        111.8                34.8
  Mortgage loans                                                                 12.9                13.0
  Policy loans                                                                  453.7               399.3
                                                                            ---------           ---------
       Total investments                                                     14,057.9            13,553.0

Cash and cash equivalents                                                       614.2               459.1
Accrued investment income                                                       183.0               159.0
Premiums due and other receivables                                               37.3                26.6
Deferred policy acquisition costs                                             1,620.6             1,515.3
Reinsurance loan to affiliate                                                   474.4               628.3
Other assets                                                                     40.1                33.7
Separate accounts assets                                                     21,494.5            15,318.3
                                                                            ---------           ---------
       Total assets                                                         $38,522.0           $31,693.3
                                                                            =========           =========

Liabilities and Shareholder's Equity
- ------------------------------------
Liabilities:
  Future policy benefits                                                     $3,757.8            $3,617.0
  Unpaid claims and claim expenses                                               28.0                28.9
  Policyholders' funds left with the Company                                 11,074.5            10,663.7
                                                                            ---------           ---------
       Total insurance reserve liabilities                                   14,860.3            14,309.6
  Other liabilities                                                             295.2               354.7
  Income taxes:
    Current                                                                      37.1                20.7
    Deferred                                                                     74.8                80.5
  Separate accounts liabilities                                              21,468.6            15,318.3
                                                                            ---------           ---------
       Total liabilities                                                     36,736.0            30,083.8
                                                                            ---------           ---------

Shareholder's equity:
  Common stock, par value $50 (100,000 shares
   authorized; 55,000 shares issued and outstanding)                              2.8                 2.8
  Paid-in capital                                                               418.0               418.0
  Net unrealized capital gains                                                   96.7                60.5
  Retained earnings                                                           1,268.5             1,128.2
                                                                            ---------           ---------
       Total shareholder's equity                                             1,786.0             1,609.5
                                                                            ---------           ---------

         Total liabilities and shareholder's equity                         $38,522.0           $31,693.3
                                                                            =========           =========
</TABLE>

See Condensed Notes to Consolidated Financial Statements.


                                      (4)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

           Consolidated Statements of Changes in Shareholder's Equity
                                   (millions)



                                                    9 Months Ended September 30,
                                                    ----------------------------
                                                      1997               1996
                                                      ----               ----

Shareholder's equity, beginning of year             $1,609.5           $1,583.0

Net change in unrealized capital gains                  36.2              (93.4)

Net income                                             144.9               90.2

Common stock dividends                                  (8.3)              (1.5)

Other changes                                            3.7                -
                                                    --------           --------

Shareholder's equity, end of period                 $1,786.0           $1,578.3
                                                    ========           ========





See Condensed Notes to Consolidated Financial Statements.


                                      (5)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                      Consolidated Statements of Cash Flows
                                   (millions)

<TABLE>
<CAPTION>
                                                                            9 Months Ended September 30,
                                                                            ----------------------------
                                                                                1997           1996
                                                                                ----           ----
<S>                                                                         <C>              <C>
Cash Flows from Operating Activities:
         Net income                                                           $144.9            $90.2
         Adjustments to reconcile net income to net cash provided by
           (used for) operating activities:
         Increase in accrued investment income                                 (24.0)           (13.0)
         Increase  in premiums due and other receivables                        (8.8)            (2.3)
         Increase in policy loans                                              (54.4)           (29.5)
         Increase in deferred policy acquisition costs                        (105.3)          (127.2)
         Decrease in reinsurance loan to affiliate                             153.9             22.1
         Net increase in universal life account balances                       224.1            172.5
         Decrease in other insurance reserve liabilities                      (165.5)          (125.2)
         Net (decrease) increase in other liabilities and other assets        (122.4)           126.8
         Decrease in income taxes                                               (3.9)           (23.5)
         Net accretion of discount on investments                              (51.9)           (51.1)
         Net realized capital gains                                            (17.9)           (17.2)
                                                                            --------       ----------
               Net cash (used for) provided by operating activities            (31.2)            22.6
                                                                            --------       ----------

Cash Flows from Investing Activities:
         Proceeds from sales of:
             Debt securities available for sale                              3,828.5          3,830.6
             Equity securities                                                  61.3            114.5
             Mortgage loans                                                      0.1              8.6
         Investment maturities and collections of:
            Debt securities available for sale                                 966.8            681.8
            Short-term investments                                              43.2             21.5
         Cost of investment purchases in:
            Debt securities available for sale                              (4,811.0)        (4,996.5)
            Equity securities                                                  (53.6)           (63.7)
            Short-term investments                                            (120.1)           (35.5)
        Other, net                                                               -               (9.1)
                                                                            --------       ----------
               Net cash used for investing activities                          (84.8)          (447.8)
                                                                            --------       ----------

Cash Flows from Financing Activities:
         Deposits and interest credited for investment contracts             1,230.2          1,140.6
         Withdrawals of investment contracts                                  (925.8)          (860.7)
         Dividends paid to shareholder                                          (8.3)            (1.5)
         Capital contribution to Separate Account                              (25.0)             -
                                                                            --------       ----------
               Net cash provided by financing activities                       271.1            278.4
                                                                            --------       ----------

Net increase (decrease) in cash and cash equivalents                           155.1           (146.8)
Cash and cash equivalents, beginning of period                                 459.1            568.8
                                                                            --------       ----------

Cash and cash equivalents, end of period                                      $614.2           $422.0
                                                                            ========       ==========

Supplemental cash flow information:
    Income taxes paid, net                                                     $68.7            $61.4
                                                                            ========       ==========
</TABLE>

See Condensed Notes to Consolidated Financial Statements.


                                      (6)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

              Condensed Notes to Consolidated Financial Statements


1.   Basis of Presentation

     The consolidated financial statements include Aetna Life Insurance and
     Annuity Company and its wholly owned subsidiaries, Aetna Insurance Company
     of America and Aetna Private Capital, Inc. (collectively, the "Company").
     Aetna Life Insurance and Annuity Company is a wholly owned subsidiary of
     Aetna Retirement Holdings, Inc. ("HOLDCO"). HOLDCO is a wholly owned
     subsidiary of Aetna Retirement Services, Inc., whose ultimate parent is
     Aetna Inc. ("Aetna").

     These consolidated financial statements have been prepared in accordance
     with generally accepted accounting principles and are unaudited. Certain
     reclassifications have been made to 1996 financial information to conform
     to the 1997 presentation. These interim statements necessarily rely heavily
     on estimates, including assumptions as to annualized tax rates. In the
     opinion of management, all adjustments necessary for a fair statement of
     results for the interim periods have been made. All such adjustments are of
     a normal, recurring nature. The accompanying condensed consolidated
     financial statements should be read in conjunction with the consolidated
     financial statements and related notes as presented in the Company's 1996
     Annual Report on Form 10-K. Certain financial information that is normally
     included in annual financial statements prepared in accordance with
     generally accepted accounting principles, but that is not required for
     interim reporting purposes, has been condensed or omitted.

2.   Future Application of Accounting Standards

     Financial Accounting Standard ("FAS") No. 125, Accounting for Transfers and
     Servicing of Financial Assets and Extinguishments of Liabilities, was
     issued in June 1996 and provides accounting and reporting standards for
     transfers of financial assets and extinguishments of liabilities.

     FAS No. 125 is effective for 1997 financial statements; however, certain
     provisions relating to accounting for repurchase agreements and securities
     lending are not effective until January 1, 1998. Provisions effective in
     1997 did not have a material effect on the Company's financial position or
     results of operations. The Company does not expect adoption of this
     statement for provisions effective in 1998 to have a material effect on its
     financial position or results of operations.

     FAS No. 130, Reporting Comprehensive Income, was issued in June 1997 and
     establishes standards for the reporting and presentation of comprehensive
     income and its components in a full set of financial statements.
     Comprehensive income encompasses all changes in shareholder's equity
     (except those arising from transactions with owners) and includes net
     income, net unrealized capital gains or losses on available for sale
     securities. As this new standard only requires additional information in a
     financial statement, it will not affect the Company's financial position or
     results of operations. FAS No. 130 is effective for fiscal years beginning
     after December 15, 1997, with earlier application permitted. The Company is
     currently evaluating the presentation alternatives permitted by the
     statement.


                                      (7)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

              Condensed Notes to Consolidated Financial Statements
                                   (Continued)

2.   Future Application of Accounting Standards - continued

     FAS No. 131, Disclosures about Segments of an Enterprise and Related
     Information, was issued in June 1997 and establishes standards for the
     reporting of information relating to operating segments in annual financial
     statements, as well as disclosure of selected information in interim
     financial reports. This statement supersedes FAS No. 14, Financial
     Reporting for Segments of a Business Enterprise, which requires reporting
     segment information by industry and geographic area (industry approach).
     Under FAS No. 131, operating segments are defined as components of a
     company for which separate financial information is available and is used
     by management to allocate resources and assess performance (management
     approach). This statement is effective for year-end 1998 financial
     statements. Interim financial information will be required beginning in
     1999 (with comparative 1998 information). The Company does not anticipate
     that this standard will significantly impact the composition of its current
     operating segments, which are consistent with the management approach.

3.   Financial Instruments

     The Company engages in hedging activities to manage interest rate and price
     risks. Such hedging activities have principally consisted of using
     off-balance sheet instruments such as futures and forward contracts and
     interest rate swap agreements. There were no such contracts or agreements
     open as of September 30, 1997.


                                      (8)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

              Condensed Notes to Consolidated Financial Statements
                                   (Continued)


4.   Severance and Facilities Charges

     In the second quarter of 1996, the Company was allocated severance and
     facilities reserves from Aetna to reflect actions taken or to be taken to
     reduce the level of corporate expenses and other costs previously absorbed
     by Aetna's property-casualty operations.

     In the third quarter of 1996, the Company established severance and
     facilities reserves in the Financial Services and Individual Life Insurance
     segments to reflect actions taken or to be taken in order to make its
     businesses more competitive.

     Activity for the nine months ended September 30, 1997 within the severance
     and facilities reserves (pretax, in millions) and positions eliminated
     related to such actions were as follows:

                                                         Reserve      Positions
     --------------------------------------------------------------------------

     Balance at December 31, 1996                        $ 47.9          524
     Actions taken (1)                                    (19.5)        (129)
                                                      -------------------------
        Balance at September 30, 1997                    $ 28.4          395
     --------------------------------------------------------------------------

     (1) Includes $9.9 million of severance-related actions and $7.0 million of
         corporate allocation-related actions.

     The Company's severance actions are expected to be substantially completed
     by March 31, 1998. The corporate allocation actions and vacating of certain
     leased office space are expected to be substantially completed in 1997.



5.   Related Party Transactions

     Effective December 31, 1988, the Company entered into a reinsurance
     agreement with Aetna Life Insurance Company ("Aetna Life") in which
     substantially all of the nonparticipating individual life and annuity
     business written by Aetna Life prior to 1981 was assumed by the Company.
     Effective January 1, 1997, this agreement has been amended to transition
     (based on underlying investment rollover in Aetna Life) from a modified
     coinsurance to a coinsurance arrangement. As a result of this change,
     reserves will be ceded to the Company from Aetna Life as investment
     rollover occurs and the loan previously established will be reduced.


                                      (9)

<PAGE>

            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

              Condensed Notes to Consolidated Financial Statements
                                   (Continued)


6.   Litigation

     The Company is involved in numerous lawsuits arising, for the most part, in
     the ordinary course of its business operations. While the ultimate outcome
     of litigation against the Company cannot be determined at this time, after
     consideration of the defenses available to the Company and any related
     reserves established, it is not expected to result in liability for amounts
     material to the financial condition of the Company, although it may
     adversely affect results of operations in future periods.

7.   Dividends

     On June 27, 1997 and August 15, 1997, the Company paid a $5.3 million and
     $3.0 million, respectively, dividend to HOLDCO. The additional amount of
     dividends that may be paid by the Company to HOLDCO in 1997 without prior
     approval by the Insurance Commissioner of the State of Connecticut is $62.8
     million.



                                      (10)


<PAGE>

                       Independent Auditors' Review Report


The Board of Directors
Aetna Life Insurance and Annuity Company:

We have reviewed the accompanying condensed consolidated balance sheet of Aetna
Life Insurance and Annuity Company and Subsidiaries as of September 30, 1997,
and the related condensed consolidated statements of income for the three-month
and nine-month periods ended September 30, 1997 and 1996, and the related
condensed consolidated statements of changes in shareholder's equity and cash
flows for the nine-month periods ended September 30, 1997 and 1996. These
condensed consolidated financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying condensed consolidated financial statements for them
to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Aetna Life Insurance and Annuity
Company and Subsidiaries as of December 31, 1996, and the related consolidated
statements of income, changes in shareholder's equity, and cash flows for the
year then ended (not presented herein); and in our report dated February 4,
1997, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying
condensed consolidated balance sheet as of December 31, 1996, is fairly
presented, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.


                                                   /s/ KPMG PEAT MARWICK LLP


November 3, 1997
Hartford, Connecticut


                                      (11)

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14.      Other Expenses of Issuance and Distribution

Not Applicable

Item 15.      Indemnification of Directors and Officers

Reference is hereby made to Section 33-771(f) of the Connecticut General
Statutes ("C.G.S.") regarding indemnification of directors and Section 33-776(4)
regarding indemnification of officers, employees and agents of Connecticut
corporations. These statutes provide in general that Connecticut corporations
incorporated prior to January 1, 1997 shall indemnify their officers, directors,
employees and agents against "liability" (defined as the obligation to pay a
judgment, settlement, penalty, fine, excise tax in the case of an employee
benefit plan or reasonable expenses incurred with respect to a proceeding). In
the case of a proceeding by or in the right of the corporation, indemnification
is limited to reasonable expenses incurred in connection with the proceeding
against the corporation to which the individual was named a party. The
corporation's obligation to provide such indemnification does not apply unless
(1) the individual has met the standard of conduct set forth in Section 33-771;
and (2) a determination is made (by majority vote of a quorum of the board of
directors who were not parties to the proceeding, or if a quorum cannot be
obtained, by a committee of the board selected as described in Section
33-775(b)(2); by special legal counsel selected by the board of directors or
members thereof as described in Section 33-775(b)(3); by shareholders) that the
individual met the standard set forth in Section 33-771; or (3) the court, upon
application by the individual, determines in view of all the circumstances that
such person is reasonably entitled to be indemnified. Also, unless limited by
its Certificate of Incorporation, a corporation must indemnify an individual who
was wholly successful on the merits or otherwise against reasonable expenses
incurred by him in connection with a proceeding to which he was a party because
of his relationship as director, officer, employee or agent of the corporation.

The statute does specifically authorize a corporation to procure indemnification
insurance on behalf of an individual who is or was a director, officer, employer
or agent of the corporation. Consistent with the statute, Aetna Inc. has
procured insurance from Lloyd's of London and several major United States excess
insurers for its directors and officers and the directors and officers of its
subsidiaries, including the Depositor.

Item 16.      Exhibits and Financial Statement Schedules

         (4)(a)   Group Annuity Contract (Form No. G1-MGA-95)(1)
         (4)(b)   Individual Annuity Contract (Form No. I1-MGA-95)(2)
         (4)(c)   Certificate (G1CC-MGA-95) to Group Annuity Contract Form No.
                  G1-MGA-95
         (4)(d)   Endorsement (E1-MGAIRA-95-2) to Group Annuity Contract Form
                  No. G1-MGA-95 and Certificate No. G1CC-MGA-95
         (4)(e)   Endorsement (E1-MGAROTH-97) to Group Annuity Contract Form No.
                  G1-MGA-95 and Certificate No. G1CC-MGA-95
         (5)      Opinion as to Legality


<PAGE>

         (10)     Material contracts are listed under Exhibit 10 in the
                  Company's Form 10-K for the fiscal year ended December 31,
                  1996 (File No. 33-23376), which was filed with the commission
                  on March 28, 1997 (Accession No. 0000912057-97-010670).
                  Each of the Exhibits so listed is incorporated by reference as
                  indicated in the Form 10-K
         (15)     Letter Re Unaudited Interim Financials
         (23)(a)  Consent of Independent Auditors
         (23)(b)  Consent of Counsel (included in Exhibit 16(5) above)
         (24)(a)  Powers of Attorney(3)
         (24)(b)  Certificate of Resolution Authorizing Signature by Power of
                  Attorney(4)
         (27)     Financial Data Schedule
Exhibits other than these listed are omitted because they are not required or
are not applicable.

1.   Incorporated by reference to the Registration Statement on Form S-2 (File
     No. 33-64331), as filed electronically, on November 16, 1995 (Accession No.
     0000908634-95-000119).
2.   Incorporated by reference to Pre-Effective Amendment No. 2 to Registration
     Statement on Form S-2 (File No. 33-64331), as filed electronically, on
     January 17, 1996 (Accession No. 0000908634-96-000006).
3.   Incorporated by reference to Post-Effective Amendment No. 30 to
     Registration Statement on Form N-4 (File No. 33-34370), as filed
     electronically, on September 29, 1997 (Accession No. 0000950146-97-001485).
4.   Incorporated by reference to Post-Effective Amendment No. 5 to Registration
     Statement on Form N-4 (File No. 33-75986), as filed electronically, on
     April 12, 1996 (Accession No. 0000912057-96-006383).

<PAGE>

Item 17.      Undertakings

     The undersigned registrant hereby undertakes as follows, pursuant to Item
512 of Regulation S-K:

     (a)  Rule 415 offerings:

          (1)  To file, during any period in which offers or sales of the
               registered securities are being made, a post-effective amendment
               to this registration statement:

               (i)  To include any prospectus required by Section 10(a)(3) of
                    the Securities Act of 1933;

               (ii) To reflect in the prospectus any facts or events arising
                    after the effective date of the registration statement (or
                    the most recent post-effective amendment thereof) which,
                    individually or in the aggregate, represent a fundamental
                    change in the information set forth in the registration
                    statement; and

               (iii) To include any material information with respect to the
                    plan of distribution not previously disclosed in the
                    registration statement or any material changes to such
                    information in the registration statement.

          (2)  That, for the purpose of determining any liability under the
               Securities Act of 1933, each such post-effective amendment shall
               be deemed to be a new registration statement relating to the
               securities offered therein, and the offering of such securities
               at that time shall be deemed to be the initial bona fide offering
               thereof.

          (3)  To remove from registration by means of a post-effective
               amendment any of the securities being registered which remain
               unsold at the termination of the offering.

     (h)  Request for Acceleration of Effective Date:

          Insofar as indemnification for liabilities arising under the
          Securities Act of 1933 may be permitted to directors, officers and
          controlling persons of the registrant pursuant to the foregoing
          provisions, or otherwise, the registrant has been advised that in the
          opinion of the Securities and Exchange Commission such indemnification
          is against public policy as expressed in the Act and is, therefore,
          unenforceable. In the event that a claim for indemnification against
          such liabilities (other than the payment by the registrant of expenses
          incurred or paid by a director, officer or controlling person of the
          registrant in the successful defense of any action, suit or
          proceeding) is asserted by such director, officer or controlling
          person in connection with the securities being registered, the
          registrant will, unless in the opinion of its counsel the matter has
          been settled by controlling precedent, submit to a court of
          appropriate jurisdiction the question whether such indemnification by
          it is against public policy as expressed in the Act and will be
          governed by the final adjudication of such issue.

Item 18.      Financial Statements and Schedules

Not Applicable


<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets the
requirements for filing on Form S-2 and has duly caused this Post-Effective
Amendment to the Registration Statement on Form S-2 (File No. 33-64331) to be
signed on its behalf by the undersigned, thereunto duly authorized in the City
of Hartford, State of Connecticut, on this 24th day of November, 1997.

                               By:    AETNA LIFE INSURANCE AND ANNUITY COMPANY

                               By:     Thomas J. McInerney*
                                       ---------------------------------------
                                       Thomas J. McInerney
                                       President

     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 3 to Registration Statement has been signed by the
following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signature                                Title                                                              Date
- ---------                                -----                                                              ----
<S>                                      <C>                                                            <C>
Thomas J. McInerney*                     Director and President                                         )
- ------------------------------------                                                                    )
Thomas J. McInerney                      (principal executive officer)                                  )
                                                                                                        )
Timothy A. Holt*                         Director and Chief Financial Officer                           )    November
- -----------------------------------                                                                     )
Timothy A. Holt                                                                                         )    24, 1997
                                                                                                        )
Christopher J. Burns*                    Director                                                       )
- ------------------------------------                                                                    )
Christopher J. Burns                                                                                    )
                                                                                                        )
J. Scott Fox*                            Director                                                       )
- ------------------------------------                                                                    )
J. Scott Fox                                                                                            )
                                                                                                        )
John Y. Kim*                             Director                                                       )
- ------------------------------------                                                                    )
John Y. Kim                                                                                             )
                                                                                                        )
Shaun P. Mathews*                        Director                                                       )
- ------------------------------------                                                                    )
Shaun P. Mathews                                                                                        )
                                                                                                        )
Deborah Koltenuk*                        Vice President and Treasurer, Corporate Controller             )
- ------------------------------------                                                                    )
Deborah Koltenuk                                                                                        )

By: /s/ Julie E. Rockmore
    -----------------------------
    Julie E. Rockmore
    *Attorney-in-Fact
</TABLE>

<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No.   Exhibit                                                                           Page

<S>           <C>                                                                               <C>
4(a)          Group Annuity Contract (Form No. G1-MGA-95)                                             *

4(b)          Individual Annuity Contract (Form No. I1-MGA-95)                                        *

4(c)          Certificate (G1CC-MGA-95) to Group Annuity Contract Form No. G1-MGA-95            --------------

4(d)          Endorsement (E1-MGAIRA-95-2) to Group Annuity Contract Form No. G1-MGA-95
              and Certificate No. G1CC-MGA-95                                                   --------------

4(e)          Endorsement (E1-MGAROTH-97) to Group Annuity Contract Form No. G1-MGA-95 and
              Certificate No. G1CC-MGA-95                                                       --------------

5             Opinion as to Legality                                                            --------------

10            Material contracts are listed under Exhibit 10 in the Company's Form 10-K for           *
              the fiscal year ended December 31, 1996 (File No. 33-23376), which was filed
              with the commission on March 28, 1997 (Accession No. 0000912057-97-010670).
              Each of the Exhibits so listed is incorporated by reference as indicated in the
              Form 10-K

15            Letter Re Unaudited Interim Financial Information                                 ---------------

23(a)         Consent of Independent Auditors                                                   ---------------

23(b)         Consent of Counsel (included in Exhibit 16(5) above)                                    *

24(a)         Powers of Attorney                                                                      *

24(b)         Certificate of Resolution Authorizing Signature by Power of Attorney                    *

27            Financial Data Schedule                                                           --------------
</TABLE>

*Incorporated by reference


                                             -----------------------------------
                                             Aetna Life Insurance and Annuity
                                             Company Home Office: 151 Farmington
                                             Avenue Hartford, Connecticut 06156
                                             (800) 531-4547

                                                           A Stock Company

                                             Aetna Life Insurance and Annuity
                                             Company, herein called Aetna,
                                             agrees to pay the benefits stated
                                             in this Contract.

- --------------------------------------------------------------------------------
Certificate of Group                         To the Certificate Holder:
Annuity Coverage
                                             Aetna certifies that coverage is in
                                             force for you under the stated
                                             Group Annuity Contract and
                                             Certificate numbers. All data shown
                                             here is taken from Aetna records
                                             and is based upon information
                                             furnished by you.

                                             This Certificate is a summary of
                                             the Group Annuity Contract
                                             provisions. It replaces any and all
                                             prior certificates, riders, or
                                             amendments issued to you under the
                                             stated Contract and Certificate
                                             numbers. This Certificate is for
                                             information only and is not a part
                                             of the Contract.

- --------------------------------------------------------------------------------
Right to Cancel                              You may cancel the Account
                                             evidenced by this Certificate
                                             within 10 days of receiving it, by
                                             sending a written notice to Aetna
                                             at the above address or to the
                                             agent from whom it was purchased.
                                             Aetna will return all payments made
                                             for this Certificate within 7 days
                                             after it receives the notice of
                                             cancellation and this Certificate.

      /s/ Dan Kearney                         /s/ Susan E. Schechter
            President                                  Secretary

- --------------------------------------------------------------------------------
Certificate Holder(s)                        Certificate No.

SPECIMEN                                     SPECIMEN
- --------------------------------------------------------------------------------
Contract Holder                              Group Annuity Contract No.
E.G. ANY BROKER                              SPECIMEN
- --------------------------------------------------------------------------------
Annuitant Name                               Type of Plan
JOHN DOE JR.                                 SPECIMEN
- --------------------------------------------------------------------------------

THIS CONTRACT CONTAINS A MARKET VALUE ADJUSTMENT FORMULA. APPLICATION OF A
MARKET VALUE ADJUSTMENT MAY RESULT IN EITHER AN INCREASE OR DECREASE IN THE
CURRENT VALUE. THE MARKET VALUE ADJUSTMENT FORMULA DOES NOT APPLY TO A
GUARANTEED PERIOD AT THE TIME OF ITS MATURITY.

G1CC-MGA-95

<PAGE>

Specifications

- --------------------------------------------------------------------------------
Guaranteed Interest Rate                     There is a guaranteed interest rate
                                             for the Purchase Payment held in
                                             the AMG Account.
                                             (See Contract Schedule I).

- --------------------------------------------------------------------------------
Deduction from Purchase Payment              The Purchase Payment may be subject
                                             to a deduction for premium taxes,
                                             if applicable.  (See 3.01).

- --------------------------------------------------------------------------------
Surrender Fee                                There may be a charge deducted upon
                                             surrender.  (See Contract
                                             Schedule I).


                                       2
<PAGE>

                               Contract Schedule I
                               Accumulation Period

ALIAC Modified Guaranteed Account (AMG Account)
- --------------------------------------------------------------------------------

Minimum Guaranteed Interest Rate:               [3.0%]
(effective annual rate of return)

Maintenance Fee:                                The annual Maintenance Fee is
                                                [$0.] [If the Account's Current
                                                Value is [$50,000] or more on
                                                the date the Maintenance Fee is
                                                to be deducted, the Maintenance
                                                Fee is $0.]

Annuity Date:                                   The Annuity Date will be the
                                                later of the date the Annuitant
                                                reaches age [85] or the [10th]
                                                anniversary of the Purchase
                                                Payment.

Minimum Purchase Payment:                       [$10,000.]

Maximum Purchase Payment:                       Purchase Payments exceeding
                                                [$1,000,000] must be approved by
                                                Aetna.

Minimum Guaranteed Period Allocation Amount:    [$1,000.]

Maximum Age of Certificate Holder at Issue:     [90.] If there are joint
                                                Certificate Holders, the age of
                                                the oldest Certificate Holder
                                                cannot exceed [90.]

Surrender Fee:        Length of Time from                       Surrender Fee
                      Certificate Effective Date             (Percentage of Net
                      (Years)                                 Purchase Payment
                                                                 Withdrawn)
                      Less than 1 year                                7%
                      1 year but less than 2                          7%
                      2 years but less than 3                         6%
                      3 years but less than 4                         6%
                      4 years but less than 5                         5%
                      5 years but less than 6                         4%
                      6 years but less than 7                         2%
                      7 years or more                                 0%

                      After seven years have elapsed from the certificate
                      effective date, the Surrender Fee will no longer be
                      assessed.

Special Withdrawal:                             [10%]

Systematic Withdrawal Option (SWO):             The specified payment or
                                                specified percentage may not be
                                                greater than [10%.]

See 1.  GENERAL DEFINITIONS for explanations.


                                       3
<PAGE>

                              Contract Schedule II
                                 Annuity Period

Fixed Annuity
- --------------------------------------------------------------------------------

Minimum Guaranteed Interest Rate:                [3.0%]
(effective annual rate of return):

See 1.  GENERAL DEFINITIONS for explanations.


                                       4
<PAGE>

                                TABLE OF CONTENTS

I.          GENERAL DEFINITIONS
- --------------------------------------------------------------------------------
                                                                            Page
1.01        Account...........................................................7
1.02        Accumulation Period...............................................7
1.03        Adjusted Current Value............................................7
1.04        Annuitant.........................................................7
1.05        Annuity...........................................................7
1.06        Annuity Date......................................................7
1.07        Beneficiary.......................................................7
1.08        Certificate Holder................................................7
1.09        Code..............................................................7
1.10        Contract..........................................................7
1.11        Contract Holder...................................................7
1.12        Current Value.....................................................8
1.13        Deposit Period....................................................8
1.14        Entire Contract...................................................8
1.15        Fixed Annuity.....................................................8
1.16        General Account...................................................8
1.17        Guaranteed Rates - AMG Account....................................8
1.18        Guaranteed Period.................................................8
1.19        Guaranteed Period Groups..........................................8
1.20        Maintenance Fee...................................................9
1.21        ALIAC Modified Guaranteed Account (AMG Account)...................9
1.22        Market Value Adjustment (MVA).....................................9
1.23        Matured Period Value..............................................9
1.24        Maturity Date.....................................................9
1.25        Net Purchase Payment..............................................9
1.26        Nonunitized Separate Account......................................9
1.27        Purchase Payment..................................................9
1.28        Reinvestment......................................................9
1.29        Surrender Value..................................................10

II.         GENERAL PROVISIONS
- -------------------------------------------------------------------------------
2.01        Change of Contract...............................................10
2.02        Nonparticipating Contract........................................10
2.03        Payments and Elections...........................................10
2.04        State Laws.......................................................10
2.05        Control of Contract..............................................10
2.06        Designation of Beneficiary.......................................11
2.07        Misstatements and Adjustments....................................11


                                       5
<PAGE>

                                                                           Page
2.08        Incontestability.................................................11
2.09        Individual Certificates..........................................11

III.        PURCHASE PAYMENT, CURRENT VALUE, AND SURRENDER PROVISIONS
- -------------------------------------------------------------------------------
3.01        Net Purchase Payment.............................................11
3.02        Market Value Adjustment..........................................11
3.03        Notice to the Certificate Holder.................................12
3.04        Loans............................................................12
3.05        Systematic Withdrawal Option (SWO)...............................13
3.06        Death Benefit Amount.............................................14
3.07        Death Benefit Options available to Beneficiary...................14
3.08        Liquidation of Surrender Value...................................15
3.09        Surrender Fee....................................................16
3.10        Payment of Surrender Value.......................................16
3.11        Payment of Adjusted Current Value................................16

IV.         ANNUITY PROVISIONS
- -------------------------------------------------------------------------------
4.01        Choices to be Made...............................................17
4.02        Terms of Annuity Options.........................................17
4.03        Death of Annuitant/Beneficiary...................................18
4.04        Annuity Options..................................................18


                                       6
<PAGE>

I.      GENERAL DEFINITIONS
- --------------------------------------------------------------------------------

1.01        Account:                      A record established for each
                                          Certificate Holder to maintain the
                                          value of the Net Purchase Payment held
                                          on his/her behalf during the
                                          Accumulation Period.

1.02        Accumulation Period:          The period during which the Net
                                          Purchase Payment is applied to an
                                          Account to provide future Annuity
                                          payment(s).

1.03        Adjusted Current Value:       The Current Value of an Account plus
                                          or minus any aggregate AMG Account
                                          MVA, if applicable. (see 1.22)

1.04        Annuitant:                    The person named by the Certificate
                                          Holder whose life is measured for
                                          purposes of the guaranteed death
                                          benefit and the duration of Annuity
                                          payments under this Contract. Subject
                                          to Aetna's approval, the Annuitant may
                                          be changed by the Certificate Holder
                                          by notifying Aetna in writing prior to
                                          the Annuity Date of an Account.

1.05        Annuity:                       Payment of an income:

                                          (a) For the life of one or two
                                              persons;
                                          (b) For a stated period; or
                                          (c) For some combination of (a) and
                                              (b).

1.06        Annuity Date:                 The date on which Annuity payments
                                          begin under an Annuity option elected
                                          by the Certificate Holder. (see 4.01)
                                          The Annuity Date is shown on Contract
                                          Schedule I. The Certificate Holder may
                                          change this date by notifying Aetna at
                                          least 30 days prior to the Annuity
                                          Date.

1.07        Beneficiary:                  The person(s) entitled to receive
                                          death benefits under the terms of this
                                          Contract.

1.08        Certificate Holder:           A person who purchases an interest in
                                          this Contract as evidenced by a
                                          certificate. Aetna reserves the right
                                          to limit Account ownership to natural
                                          persons. If more than one Certificate
                                          Holder owns an Account, each
                                          Certificate Holder will be a joint
                                          Certificate Holder. Any joint
                                          Certificate Holder must be the spouse
                                          of the other joint Certificate Holder.
                                          Joint Certificate Holders have joint
                                          ownership rights and both must
                                          authorize exercising any ownership
                                          rights unless Aetna allows otherwise.

1.09        Code:                         The Internal Revenue Code of 1986, as
                                          it may be amended from time to time.

1.10        Contract:                     This agreement between Aetna and the
                                          Contract Holder.

1.11        Contract Holder:              The entity to which the Contract is
                                          issued.


                                       7
<PAGE>

1.12        Current Value:                The Net Purchase Payment plus any
                                          interest credited; less all
                                          Maintenance Fees deducted, any amounts
                                          surrendered and any amounts applied to
                                          an Annuity.

1.13        Deposit Period:               A calendar week, a calendar month, a
                                          calendar quarter, or any other period
                                          of time specified by Aetna during
                                          which the Net Purchase Payment and
                                          Reinvestments are accepted into the
                                          AMG Account for one or more Guaranteed
                                          Periods. Aetna reserves the right to
                                          extend the Deposit Period.

1.14        Entire Contract:              The Contract, all attached pages and
                                          any subsequent endorsements make up
                                          the Entire Contract.

1.15        Fixed Annuity:                An Annuity with payments that do not
                                          vary in amount based on investment
                                          performance.

1.16        General Account:              The Account holding the assets of
                                          Aetna, other than those assets held in
                                          Aetna's separate accounts.

1.17        Guaranteed Rates              Aetna will declare the interest rate
            -- AMG Account:               applicable for each Guaranteed Period
                                          at the start of the Deposit Period for
                                          that applicable Guaranteed Period. The
                                          rate(s) are guaranteed by Aetna for
                                          that Deposit Period and the ensuing
                                          Guaranteed Period(s). The Guaranteed
                                          Rates are effective annual rates of
                                          return. That is, interest is credited
                                          daily at a rate that will produce the
                                          Guaranteed Interest Rate over the
                                          period of a year. No Guaranteed Rate
                                          will ever be less than the Minimum
                                          Guaranteed Interest Rate shown on
                                          Contract Schedule I.

                                          For Guaranteed Periods of one year or
                                          less, one Guaranteed Rate is credited
                                          for the full Guaranteed Period. For
                                          longer Guaranteed Periods, an initial
                                          Guaranteed Rate is credited from the
                                          date of deposit to the end of a
                                          specified period within the Guaranteed
                                          Period. There may be different
                                          Guaranteed Rate(s) declared at the
                                          beginning of the Deposit Period for
                                          subsequent specified time intervals
                                          throughout the Guaranteed Period.

1.18        Guaranteed Period:            The period of time for which
                                          Guaranteed Rates are guaranteed on the
                                          Net Purchase Payment and Reinvestments
                                          made during a current Deposit Period.
                                          Such period begins on the day
                                          following the close of the Deposit
                                          Period and ends on the designated
                                          Maturity Date. Guaranteed Periods are
                                          offered at Aetna's discretion for
                                          various lengths of time ranging up to
                                          and including ten (10) years.

                                          During a Deposit Period, Aetna may
                                          make available any number of
                                          Guaranteed Periods. The Certificate
                                          Holder may allocate the Net Purchase
                                          Payment or Reinvestment into any or
                                          all of the available Guaranteed
                                          Periods.

1.19        Guaranteed Period Groups:     All Guaranteed Periods with the same
                                          length of time from the close of the
                                          Deposit Period until the designated
                                          Maturity Date.


                                       8
<PAGE>

1.20        Maintenance Fee:              The Maintenance Fee, if any (see
                                          Contract Schedule I), will be deducted
                                          from the Account during the
                                          Accumulation Period on each
                                          anniversary of the date the Account is
                                          established and upon surrender of the
                                          entire Account.

1.21        ALIAC Modified                An accumulation option where Aetna
            Guaranteed Account            guarantees rate(s) of interest for
            (AMG Account):                specified periods of time. All assets
                                          of Aetna, including amounts in the
                                          Nonunitized Separate Account, are
                                          available to meet the guarantees under
                                          the AMG Account.

1.22        Market Value Adjustment (MVA):An adjustment that may apply to the
                                          amount withdrawn from a Guaranteed
                                          Period prior to the end of that
                                          Guaranteed Period. The adjustment
                                          reflects the change in the value of
                                          the investment due to changes in
                                          interest rates since the date of
                                          deposit and is computed using the
                                          formula given in 3.02. The adjustment
                                          is expressed as a percentage or a
                                          factor of each dollar being withdrawn.

1.23        Matured Period Value:         The amount payable on a Guaranteed
                                          Period's Maturity Date.

1.24        Maturity Date:                The last day of a Guaranteed Period.

1.25        Net Purchase Payment:         The Purchase Payment less premium
                                          taxes, as applicable.

1.26        Nonunitized Separate Account: A separate account set up by Aetna
                                          under Title 38, Section 38a-433, of
                                          the Connecticut General Statutes, that
                                          holds assets for AMG Account
                                          Guaranteed Periods. There are no
                                          discrete units for the AMG Account.
                                          The Certificate Holder does not
                                          participate in the investment gain or
                                          loss from the assets held in the
                                          Nonunitized Separate Account. Such
                                          gain or loss is borne entirely by
                                          Aetna. The assets held in the AMG
                                          Account may be chargeable with
                                          liabilities arising out of any other
                                          business of Aetna.

1.27        Purchase Payment:             Payment accepted by Aetna at its Home
                                          Office. Aetna reserves the right to
                                          refuse to accept any Purchase Payment
                                          at any time for any reason. No advance
                                          notice will be given to the Contract
                                          Holder.

1.28        Reinvestment:                 Aetna will notify the Certificate
                                          Holder of the approaching Maturity
                                          Date at least 18 calendar days prior
                                          to the end of any Guaranteed Period.
                                          If no specific direction is given by
                                          the Certificate Holder prior to the
                                          Maturity Date, each Matured Period
                                          Value will be reinvested on the
                                          Maturity Date for a Guaranteed Period
                                          of the same duration. If a Guaranteed
                                          Period of the same duration is
                                          unavailable, each Matured Period Value
                                          will automatically be reinvested on
                                          the Maturity Date for the next
                                          shortest Guaranteed Period available.
                                          If no shorter Guaranteed Period is
                                          available, the next longer Guaranteed
                                          Period will be used. Aetna will mail a
                                          confirmation statement to the
                                          Certificate Holder the next business
                                          day after the Maturity Date.


                                       9
<PAGE>

1.28        Reinvestment (Cont'd):        At any time prior to the Maturity
                                          Date, the Certificate Holder may
                                          request in writing a reinvestment of
                                          the Matured Period Value in a
                                          different Guaranteed Period(s) or a
                                          surrender of all or a part of the
                                          Matured Period Value without an MVA or
                                          Surrender Fee. Such request will be
                                          executed on the Maturity Date. If
                                          reinvesting in a different Guaranteed
                                          Period(s), all or part of the Matured
                                          Period Value will be reinvested in the
                                          elected Guaranteed Period(s) at the
                                          then prevailing rate(s). This
                                          provision only applies to a written
                                          request from the Certificate Holder
                                          received at Aetna's Home Office in
                                          good order at least five (5) days
                                          prior to the Maturity Date.

1.29        Surrender Value:              The amount payable by Aetna upon the
                                          surrender of all or any portion of an
                                          Account.

II.     GENERAL PROVISIONS
- --------------------------------------------------------------------------------

2.01       Change of Contract:            Only an authorized officer of Aetna
                                          may change the terms of this Contract.
                                          Aetna reserves the right to modify
                                          this Contract to meet the requirements
                                          of applicable state and federal laws
                                          or regulations. Aetna will notify the
                                          Contract Holder and Certificate Holder
                                          in writing of any changes.

2.02       Nonparticipating Contract:     The Contract Holder, Certificate
                                          Holders or Beneficiaries will not have
                                          a right to share in the earnings of
                                          Aetna.

2.03       Payments and Elections:        While the Certificate Holder is
                                          living, Aetna will pay the Certificate
                                          Holder any Annuity payments as and
                                          when due. After the Certificate
                                          Holder's death, or at the death of the
                                          first Certificate Holder if the
                                          Account is owned jointly, any Annuity
                                          payments will be paid in accordance
                                          with 4.03. Aetna will make any other
                                          payments within seven (7) calendar
                                          days of receipt of a written request
                                          for payment, which is in good order,
                                          at its Home Office, except as provided
                                          in 3.10.

2.04       State Laws:                    The Contract and the certificates
                                          comply with the laws of the state in
                                          which they are delivered. Any
                                          surrender, death, or Annuity payments
                                          are equal to or greater than the
                                          minimum required by such laws. Annuity
                                          tables for legal reserve valuation
                                          shall be as required by state law.
                                          Such tables may be different from
                                          Annuity tables used to determine
                                          Annuity payments.

2.05        Control of Contract:          This is a Contract between the
                                          Contract Holder and Aetna. The
                                          Contract Holder has title to the
                                          Contract. Contract Holder rights are
                                          limited to accepting or rejecting
                                          Contract modifications. The
                                          Certificate Holder has all other
                                          rights to amounts held in his or her
                                          Account.

2.05        Control of Contract (Cont'd): Each Certificate Holder shall own all
                                          amounts held in his or her Account.
                                          Each Certificate Holder may make any
                                          choices allowed by this Contract for
                                          his or her Account. Choices made under
                                          this Contract must be in writing. If
                                          the Account is owned jointly, both
                                          joint Certificate Holders must
                                          authorize any choices in writing.
                                          Until receipt of such choices at
                                          Aetna's Home Office, Aetna may rely on
                                          any previous choices made.

                                       10
<PAGE>

                                          The Contract is not subject to the
                                          claims of any creditors of the
                                          Contract Holder or the Certificate
                                          Holder, except to the extent permitted
                                          by law.

                                          The Certificate Holder may assign or
                                          transfer his or her rights under the
                                          Contract. Aetna reserves the right not
                                          to accept assignment or transfer to a
                                          nonnatural person. Any assignment or
                                          transfer made must be submitted to
                                          Aetna's Home Office in writing and
                                          will not be effective until accepted
                                          by Aetna. Aetna assumes no
                                          responsibility for the validity of any
                                          assignment.

2.06        Designation of Beneficiary:   Each Certificate Holder shall name his
                                          or her Beneficiary. The Beneficiary
                                          may be changed at any time. Changes to
                                          a Beneficiary must be submitted to
                                          Aetna's Home Office in writing and
                                          will not be effective until received
                                          and recorded by Aetna.

2.07        Misstatements and             If Aetna finds the age of any
            Adjustments:                  Annuitant to be misstated, the correct
                                          facts will be used to adjust payments.

2.08        Incontestability:             Aetna will not contest this Contract
                                          from its effective date.

2.09        Individual Certificates:      Aetna shall issue a certificate to
                                          each Certificate Holder. The
                                          certificate will summarize certain
                                          provisions of the Contract.
                                          Certificates are for information only
                                          and are not a part of the Contract,
                                          except as evidence of the Certificate
                                          Holder's interest in the Contract.

III.    PURCHASE PAYMENT, CURRENT VALUE, AND SURRENDER PROVISIONS
- --------------------------------------------------------------------------------

3.01        Net Purchase Payment:         This amount is the actual Purchase
                                          Payment less any applicable premium
                                          tax. Aetna reserves the right to
                                          deduct any premium tax at any time
                                          from the Purchase Payment or from the
                                          Certificate Holder's Account.

                                          The Certificate Holder shall
                                          designate, on the enrollment form, the
                                          allocation percentage of the Net
                                          Purchase Payment to be applied to each
                                          of the available Guaranteed Periods
                                          during the current Deposit Period(s).
                                          The minimum amount that may be
                                          allocated to any Guaranteed Period is
                                          shown on Contract Schedule I.

3.02        Market Value Adjustment:      There will be an MVA for any
                                          withdrawal before the end of a
                                          Guaranteed Period when the withdrawal
                                          is due to:

3.02        Market Value                  (a) Any full or partial surrender, but
            Adjustment (Cont'd):              not for a partial withdrawal under
                                              the Systematic Withdrawal Option
                                              (see 3.05); or

                                          (b) Payment made to a Beneficiary as
                                              a death benefit during the
                                              Accumulation Period, but not
                                              payment made within six months
                                              of the date of the Annuitant's
                                              death (see 3.06); or

                                          (c) An election of an Annuity option.
                                              Only a positive MVA, if any,
                                              will apply upon election of option
                                              2 or 3 (see 4.04).



                                       11
<PAGE>

                                          Market value adjusted amounts will be
                                          equal to the amount withdrawn
                                          multiplied by the following ratio:

                                                     x
                                                   -----
                                                    365

                                            (1 + i)
                                          -----------
                                                     x
                                                   -----
                                                    365
                                            (1 + j)

                                           Where:

                                           i     is the Deposit Period Yield
                                           j     is the Current Yield
                                           x     is the number of days
                                                 remaining, (computed from
                                                 Wednesday of the week of
                                                 withdrawal) in the Guaranteed
                                                 Period.

                                          The Deposit Period Yield will be
                                          determined as follows:

                                          (a) At the close of the last
                                              business day of each week of the
                                              Deposit Period, a yield will be
                                              computed as the average of the
                                              yields on that day of U.S.
                                              Treasury Notes which mature in
                                              the last three months of the
                                              Guaranteed Period.

                                          (b) The Deposit Period Yield is the
                                              average of those yields for the
                                              Deposit Period. If withdrawal is
                                              made before the close of the
                                              Deposit Period, it is the
                                              average of those yields on each
                                              week preceding withdrawal.

                                          The Current Yield is the average of
                                          the yields on the last business day of
                                          the week preceding withdrawal on the
                                          same U.S. Treasury Notes included in
                                          the Deposit Period Yield.

                                          In the event that no U.S. Treasury
                                          Notes which mature in the last three
                                          months of the Guaranteed Period exist,
                                          Aetna reserves the right to use the
                                          U.S. Treasury Notes that mature in the
                                          following quarter.

3.03  Notice to the Certificate Holder:   The Certificate Holder will receive
                                          statements at least annually from
                                          Aetna showing the value of any amounts
                                          held in the AMG Account.

                                          Such values will be as of a specific
                                          date no more than 60 days before the
                                          date of the notice.

3.04  Loans:                              Loans are not available under this
                                          Contract.


                                       12
<PAGE>

3.05  Systematic Withdrawal Option (SWO): The Certificate Holder may elect a
                                          distribution option under which a
                                          portion of the Account's Current Value
                                          will automatically be surrendered and
                                          distributed each year. SWO payments
                                          will be calculated based on the
                                          Account's full Current Value. The
                                          distributed amount is withdrawn pro
                                          rata from each Guaranteed Period(s). A
                                          Surrender Fee will not be deducted
                                          from any portion of the Current Value
                                          which is paid as a distribution under
                                          SWO.

                                          Certificate Holders should consult
                                          their tax adviser prior to requesting
                                          this distribution option.

                                          (a) Amount of Distribution: The
                                              Certificate Holder may elect one
                                              of the three payment methods
                                              described below.

                                               (1)  Specified Payment: Payments
                                                    of a designated dollar
                                                    amount. The annual amount
                                                    may not be greater than the
                                                    percentage shown on Contract
                                                    Schedule I times the Current
                                                    Value at time of election.
                                                    This annual dollar amount
                                                    will remain constant. At its
                                                    discretion, Aetna may
                                                    require a minimum initial
                                                    payment amount;

                                               (2)  Specified Period: Payments
                                                    which are made over a period
                                                    of time which must be at
                                                    least 10 years. The annual
                                                    amount paid each year is
                                                    calculated by dividing the
                                                    Current Value as of December
                                                    31 of the prior year by the
                                                    number of payment years
                                                    remaining; or

                                               (3)  Specified Percentage:
                                                    Payment of a designated
                                                    percentage which cannot be
                                                    greater than the percentage
                                                    shown on Contract Schedule
                                                    I. The percentage may be
                                                    changed by written request.
                                                    Aetna reserves the right to
                                                    limit the number of times
                                                    the percentage may be
                                                    changed. The annual amount
                                                    is calculated by multiplying
                                                    the Current Value as of
                                                    December 31 of the year
                                                    prior to the payment by the
                                                    designated percentage.

                                          Payments upon the Certificate Holder's
                                          or Annuitant's death will be made to
                                          the Beneficiary in the manner
                                          described in 3.07.

3.05  Systematic Withdrawal               (b) Minimum Initial Current Value:
      Option (SWO) (Cont'd):                  At its discretion, Aetna may
                                              require a minimum initial
                                              Current Value for election of
                                              this option. If after election
                                              of this option the Current Value
                                              is insufficient to make a
                                              scheduled SWO payment, Aetna
                                              will distribute the entire
                                              Account balance.

                                           13
<PAGE>

                                          (c) Date of Distribution: The
                                              Certificate Holder shall specify
                                              the initial distribution date.
                                              As elected by the Certificate
                                              Holder, SWO payments will be
                                              made on a monthly or quarterly
                                              basis unless Aetna allows
                                              otherwise. If SWO payments are
                                              made more frequently than
                                              annually, the designated annual
                                              amount is divided by the number
                                              of payments due each calendar
                                              year. Subsequent distributions
                                              will be made on the 15th of any
                                              month or such other date as
                                              Aetna may designate or allow.

                                          (d) Election and Revocation: SWO may
                                              be elected by submitting a
                                              completed and signed election
                                              form to Aetna's Home Office.
                                              Aetna reserves the right to
                                              establish the date when SWO may
                                              first be elected by a
                                              Certificate Holder. Once
                                              elected, this option may be
                                              revoked by the Certificate
                                              Holder or spousal Beneficiary,
                                              if elected after the Certificate
                                              Holder's death, by submitting a
                                              written request to Aetna at its
                                              Home Office. Any revocation will
                                              apply only to amounts not yet
                                              paid. SWO may be elected only
                                              once by the Certificate Holder
                                              or by the spousal Beneficiary.

3.06 Death Benefit Amount:                If the Certificate Holder or Annuitant
                                          dies before Annuity payments start,
                                          the Beneficiary is entitled to a death
                                          benefit under the Account. If the
                                          Account is owned jointly, the death
                                          benefit is paid at the first death of
                                          either of the joint Certificate
                                          Holders. If the Account is held by
                                          joint Certificate Holders, the
                                          survivor will be deemed the designated
                                          Beneficiary and any other Beneficiary
                                          on record will be treated as the
                                          contingent Beneficiary. If the
                                          Certificate Holder is a nonnatural
                                          person, the death benefit will be
                                          payable at the death of the Annuitant.

                                          If paid within 6 months of the date of
                                          the Annuitant's death, the death
                                          benefit will be the Current Value of
                                          the Account. Otherwise, the death
                                          benefit will be the Adjusted Current
                                          Value of the Account determined as of
                                          the claim date. The claim date is the
                                          date when proof of death and the
                                          Beneficiary's claim are received in
                                          good order at Aetna's Home Office.

                                          When the Certificate Holder dies and
                                          the Certificate Holder is not the
                                          Annuitant, the death benefit payable
                                          will be subject to a Surrender Fee, if
                                          applicable.

3.07  Death Benefit Options available     Prior to any election, or until
      to Beneficiary:                     amounts must be otherwise distributed
                                          under this section, the Current Value
                                          of the Account will be retained in the
                                          Account. The following options are
                                          available to the Beneficiary:

3.07  Death Benefit Options available to  (a) When the Certificate Holder dies
      Beneficiary (Cont'd):                   or if the Certificate Holder is
                                              not a natural person, when the
                                              Annuitant dies:


                                           14
<PAGE>

                                              (1) If the Beneficiary is the
                                                  Certificate Holder's surviving
                                                  spouse, the Beneficiary may
                                                  exercise all Certificate
                                                  Holder rights under the
                                                  Contract and continue in the
                                                  Accumulation Period, or may
                                                  elect (i) or (ii) below.
                                                  Distributions from the Account
                                                  are not required until the
                                                  spousal Beneficiary's death.
                                                  The spousal Beneficiary may
                                                  elect to:

                                                  (i)  Apply some or all of the
                                                       death benefit amount to
                                                       an Annuity option 1, 2
                                                       or 3 (see 4.04); or

                                                  (ii) Receive, at any time, a
                                                       lump sum payment equal
                                                       to the death benefit
                                                       amount.

                                              (2) If the Beneficiary is an
                                                  individual who is not the
                                                  Certificate Holder's
                                                  surviving spouse, then
                                                  options (i) or (ii) under (1)
                                                  above apply. Any portion of
                                                  the death benefit amount not
                                                  applied to Annuity option 1,
                                                  2 or 3 within one year of the
                                                  Certificate Holder's death,
                                                  must be distributed within
                                                  five years of the date of
                                                  death.

                                              (3) If the Beneficiary is not a
                                                  natural person, then only
                                                  option (ii) under (1) above
                                                  applies.

                                              (4) If no Beneficiary has been
                                                  designated, a lump sum
                                                  payment equal to the death
                                                  benefit amount will be made
                                                  to the Certificate Holder's
                                                  estate.

                                          (b) If the Certificate Holder is
                                              a natural person but is not
                                              the Annuitant, and the
                                              Annuitant dies, the
                                              Beneficiary may elect either
                                              to apply the death benefit
                                              amount to Annuity option 1, 2
                                              or 3 within 60 days of the
                                              Annuitant's date of death, or
                                              to receive a lump sum
                                              payment.

3.08  Liquidation of Surrender Value:     All or any portion of the Account's
                                          Current Value may be surrendered at
                                          any time prior to the Annuity Date.
                                          Surrender requests can be submitted as
                                          a percentage of the Account value or
                                          as a specific dollar amount. Net
                                          Purchase Payment amounts are withdrawn
                                          first, and then the excess value, if
                                          any. For any partial surrender,
                                          amounts are withdrawn on a pro rata
                                          basis from the Guaranteed Period(s)
                                          Groups of the AMG Account in which the
                                          Current Value is invested. Within a
                                          Guaranteed Period Group, the amount to
                                          be surrendered will be withdrawn first
                                          from the oldest Deposit Period, then
                                          from the next oldest, and so on until
                                          the amount requested is satisfied.


                                       15
<PAGE>

3.08 Liquidation of Surrender             After deduction of the Maintenance Fee
     Value (Cont'd):                      and any premium tax, if applicable,
                                          the surrendered amount shall be
                                          reduced by a Surrender Fee, if
                                          applicable. An MVA may apply to
                                          amounts surrendered.

3.09  Surrender Fee:                       The Surrender Fee only applies to the
                                          Net Purchase Payment portion
                                          surrendered and varies according to
                                          the elapsed time from the certificate
                                          effective date (see Contract Schedule
                                          I).

                                          No Surrender Fee is deducted from any
                                          portion of the Current Value which is
                                          paid:

                                          (a) To a Beneficiary due to the
                                              Annuitant's death before Annuity
                                              payments start (see 3.06);

                                          (b) As a premium for an Annuity
                                              option 1, 2 or 3 under this
                                              Contract (see 4.04);

                                          (c) As a distribution under the SWO
                                              provision (see 3.05);

                                          (d) At least 12 months after the
                                              date of the Purchase Payment, in
                                              an amount equal to or less than
                                              the special withdrawal
                                              percentage shown on Contract
                                              Schedule I times the Current
                                              Value at the time of the
                                              withdrawal. This applies to the
                                              first surrender request, partial
                                              or full, in a calendar year. The
                                              Current Value is calculated as
                                              of the date the surrender
                                              request is received in good
                                              order at Aetna's Home Office.
                                              This waiver is not available to
                                              the Certificate Holder while SWO
                                              is in effect;

                                          (e) For a full surrender of the
                                              Account where the Current Value
                                              of the Account is $2,500 or less
                                              and no surrenders have been
                                              taken from the Account within
                                              the prior 12 months; or

                                          (f) Upon withdrawal of any Matured
                                              Period Value; or

                                          (g) By Aetna under 3.11.

3.10  Payment of Surrender Value:         Under certain emergency conditions, as
                                          allowed by law, Aetna may defer
                                          payment for a period of up to 6
                                          months.

3.11 Payment of Adjusted Current Value:   Upon 90 days' written notice to the
                                          Certificate Holder, Aetna will
                                          terminate any Account if the Current
                                          Value becomes less than $2,500
                                          immediately following any partial
                                          surrender. A Surrender Fee will not be
                                          deducted from the Adjusted Current
                                          Value.

                                           16
<PAGE>

IV.        ANNUITY PROVISIONS
- --------------------------------------------------------------------------------

4.01 Choices to be Made:                  The Certificate Holder may tell Aetna
                                          to apply any portion of the Adjusted
                                          Current Value (minus any premium tax)
                                          for an Annuity under option 1, 2, or 3
                                          (see 4.04). The first Annuity payment
                                          may not be earlier than twelve months
                                          after the Purchase Payment. At least
                                          30 days prior to the Annuity Date, the
                                          Certificate Holder must tell Aetna
                                          which Annuity option is elected.
                                          Annuity payments will be made monthly,
                                          unless the Certificate Holder elects
                                          otherwise in writing.

                                          In lieu of the election of an Annuity,
                                          the Certificate Holder may elect a
                                          lump sum payment.

                                          The Annuity purchase rate for the
                                          option chosen reflects the Minimum
                                          Guaranteed Interest Rate (see Contract
                                          Schedule II), but may reflect a higher
                                          interest rate.

4.02  Terms of Annuity Options:           (a) When payments start, the age of
                                              the Annuitant plus the number of
                                              years for which payments are
                                              guaranteed must not exceed 95.

                                          (b) An Annuity option may not be
                                              elected if the first payment
                                              would be less than $50 or if the
                                              total payments in a year would
                                              be less than $250 (less if
                                              required by state law). Aetna
                                              reserves the right to increase
                                              the minimum first Annuity
                                              payment amount and the annual
                                              minimum Annuity payment amount
                                              based upon increases reflected
                                              in the Consumer Price
                                              Index-Urban, (CPI-U) since July
                                              1, 1993.

                                          (c) If an Annuity under option 1, 2
                                              or 3 is chosen and a larger
                                              payment would result from
                                              applying the Surrender Value to
                                              a current Aetna single premium
                                              immediate Annuity, Aetna will
                                              make the larger payment.

                                          (d) For purposes of calculating the
                                              guaranteed first payment of an
                                              Annuity, the Annuitant's and
                                              second Annuitant's adjusted age
                                              will be used. The Annuitant's
                                              and second Annuitant's adjusted
                                              age is his or her age as of the
                                              birthday closest to the Annuity
                                              commencement date reduced by one
                                              year for Annuity commencement
                                              dates occurring during the
                                              period of time through December
                                              31, 1999. The Annuitant's and
                                              second Annuitant's age will be
                                              reduced by two years for Annuity
                                              commencement dates occurring
                                              during the period of time from
                                              January 1, 2000 through December
                                              31, 2009. The Annuitant's and
                                              second Annuitant's age will be
                                              reduced by one additional year
                                              for Annuity commencement dates
                                              occurring in each succeeding
                                              decade.

                                              The Annuity purchase rates for
                                              options 2 and 3 are based on
                                              mortality from 1983 Table a.

                                       17
<PAGE>

4.02  Terms of Annuity Options (Cont'd):  (e) Once elected, an Annuity option
                                              may not be revoked and Annuity
                                              payments cannot be commuted to a
                                              lump sum.

4.03  Death of Annuitant/ Beneficiary:    If the Annuitant dies after Annuity
                                          payments have begun, the death
                                          benefit, if any, will be payable to
                                          the Beneficiary as specified in the
                                          Annuity option elected. Death benefits
                                          will be paid at least as rapidly as
                                          under the method of distribution in
                                          effect at the Annuitant's death.

                                          If the Certificate Holder who is not
                                          the Annuitant dies after Annuity
                                          payments have begun, any remaining
                                          payments under the Annuity option
                                          elected will be made to the
                                          Beneficiary at least as rapidly as
                                          under the method of distribution in
                                          effect at the Certificate Holder's
                                          death.

                                          If the Account is held by joint
                                          Certificate Holders, the survivor will
                                          be deemed the designated Beneficiary
                                          and any other Beneficiary on record
                                          will be treated as the contingent
                                          Beneficiary.

                                          Aetna will require proof of death.

4.04  Annuity Options:                    Option 1 -- Payments for a Stated
                                          Period of Time -- An Annuity will be
                                          paid for the number of years chosen.
                                          The number of years must be at least
                                          10 and not more than 30.

                                          If a nonspouse Beneficiary elects this
                                          option at the death of the Certificate
                                          Holder, the period selected may not
                                          extend beyond the Beneficiary's life
                                          expectancy.

                                          Option 2 -- Life Income -- An Annuity
                                          will be paid for the life of the
                                          Annuitant. If also chosen, Aetna will
                                          guarantee payments for 60, 120, 180,
                                          or 240 months.

                                          Option 3 -- Life Income Based upon the
                                          Lives of Two Annuitants -- An Annuity
                                          will be paid during the lives of the
                                          Annuitant and a second Annuitant.
                                          Payments will continue until both
                                          Annuitants have died. When this option
                                          is chosen, one of the following
                                          choices must be made:

                                          (a) 100% of the payment to continue
                                              after the first death;

                                          (b) 66-2/3% of the payment to
                                              continue after the first death;

                                          (c) 50% of the payment to continue
                                              after the first death;

                                          (d) Payments for a minimum of 120
                                              months with 100% of the payment
                                              to continue after the first
                                              death; or

                                          (e) 100% of the payment to continue
                                              at the death of the second
                                              Annuitant and 50% of the payment
                                              to continue at the death of the
                                              Annuitant.

                                          Other Options -- Aetna may make other
                                          options available as allowed by the
                                          laws of the state in which this
                                          Contract and the certificate is
                                          delivered.

                                       18
<PAGE>

                                    OPTION 1

                      Payments for a Stated Period of Time

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

         Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
                         Guaranteed        Monthly             Quarterly      Semi-Annual             Annual
          Years             Rate           Payment              Payment         Payment               Payment
- -----------------------------------------------------------------------------------------------------------------------
            <S>            <C>              <C>                  <C>             <C>                  <C>
            5              3.00%            17.91                53.59           106.78               211.99
            6              3.00%            15.14                45.30            90.27               179.22
            7              3.00%            13.16                39.39            78.49               155.83
            8              3.00%            11.68                34.96            69.66               138.31
            9              3.00%            10.53                31.52            62.81               124.69
           10              3.00%             9.61                28.77            57.33               113.82
           11              3.00%             8.86                26.52            52.85               104.93
           12              3.00%             8.24                24.65            49.13                97.54
           13              3.00%             7.71                23.08            45.98                91.29
           14              3.00%             7.26                21.73            43.29                85.95
           15              3.00%             6.87                20.56            40.96                81.33
           16              3.00%             6.53                19.54            38.93                77.29
           17              3.00%             6.23                18.64            37.14                73.74
           18              3.00%             5.96                17.84            35.56                70.59
           19              3.00%             5.73                17.13            34.14                67.78
           20              3.00%             5.51                16.50            32.87                65.26
           21              3.00%             5.32                15.92            31.72                62.98
           22              3.00%             5.15                15.40            30.68                60.92
           23              3.00%             4.99                14.92            29.74                59.04
           24              3.00%             4.84                14.49            28.88                57.33
           25              3.00%             4.71                14.09            28.08                55.76
           26              3.00%             4.59                13.73            27.36                54.31
           27              3.00%             4.47                13.39            26.68                52.97
           28              3.00%             4.37                13.08            26.06                51.74
           29              3.00%             4.27                12.79            25.49                50.60
           30              3.00%             4.18                12.52            24.95                49.53
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       19
<PAGE>



                                    OPTION 2

                                   Life Income

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

         Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

                Payments Guaranteed for a Stated Period of Months

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Adjusted
Age of                         None                60                120                180                240
Annuitant
- --------------------------------------------------------------------------------------------------------------------------
           <S>              <C>                 <C>               <C>               <C>                <C>
           50               $ 4.05              $ 4.05            $ 4.03            $ 3.99             $ 3.93
           51                 4.12                4.11              4.09              4.05               3.99
           52                 4.19                4.19              4.16              4.11               4.04
           53                 4.27                4.26              4.23              4.18               4.10
           54                 4.35                4.34              4.31              4.25               4.16

           55                 4.44                4.42              4.39              4.32               4.22
           56                 4.53                4.51              4.47              4.40               4.29
           57                 4.62                4.61              4.56              4.48               4.35
           58                 4.72                4.71              4.65              4.56               4.42
           59                 4.83                4.81              4.75              4.64               4.49

           60                 4.95                4.93              4.86              4.73               4.55
           61                 5.07                5.05              4.97              4.83               4.62
           62                 5.20                5.17              5.08              4.92               4.69
           63                 5.34                5.31              5.20              5.02               4.76
           64                 5.49                5.45              5.33              5.12               4.83

           65                 5.65                5.61              5.47              5.22               4.89
           66                 5.82                5.77              5.61              5.33               4.96
           67                 6.01                5.94              5.75              5.44               5.02
           68                 6.20                6.13              5.91              5.54               5.08
           69                 6.41                6.33              6.07              5.65               5.14

           70                 6.64                6.54              6.23              5.76               5.19
           71                 6.88                6.76              6.41              5.86               5.24
           72                 7.14                7.00              6.59              5.97               5.28
           73                 7.43                7.26              6.77              6.06               5.32
           74                 7.73                7.53              6.96              6.16               5.35

           75                 8.06                7.82              7.14              6.25               5.38
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
    Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.


                                       20
<PAGE>

                                    OPTION 3

                           Life Income for Two Payees

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

         Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                 Adjusted Ages
- ----------------------------------------
                         Second
       Annuitant        Annuitant       Option 3a       Option 3b         Option 3c      Option 3d          Option 3e
- ---------------------------------------------------------------------------------------------------------------------------------

<S>       <C>              <C>           <C>             <C>               <C>             <C>                <C>
          55               50            $ 3.69          $ 4.05            $ 4.27          $ 3.69             $ 4.03
          55               55              3.88            4.25              4.47            3.87               4.14
          55               60              3.99            4.44              4.71            3.98               4.42

          60               55              3.99            4.44              4.71            3.98               4.42
          60               60              4.24            4.71              4.99            4.23               4.57
          60               65              4.38            4.97              5.32            4.38               4.93

          65               60              4.38            4.97              5.32            4.38               4.93
          65               65              4.72            5.33              5.70            4.71               5.14
          65               70              4.93            5.68              6.15            4.91               5.66

          70               65              4.93            5.68              6.15            4.91               5.66
          70               70              5.40            6.21              6.70            5.36               5.96
          70               75              5.69            6.68              7.32            5.62               6.67

          75               70              5.69            6.68              7.32            5.62               6.67
          75               75              6.37            7.45              8.15            6.23               7.12
          75               80              6.78            8.11              8.99            6.54               8.13
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.


                                       21
<PAGE>


- --------------------------------------------------------------------------------
                    Aetna Life Insurance and Annuity Company
                       Home Office: 151 Farmington Avenue
                           Hartford, Connecticut 06156
                                 (800) 531-4547



                 Certificate of Group Annuity Contract Coverage
- --------------------------------------------------------------------------------

THIS CONTRACT CONTAINS A MARKET VALUE ADJUSTMENT FORMULA. APPLICATION OF A
MARKET VALUE ADJUSTMENT MAY RESULT IN EITHER AN INCREASE OR DECREASE IN THE
CURRENT VALUE. THE MARKET VALUE ADJUSTMENT FORMULA DOES NOT APPLY TO A
GUARANTEED PERIOD AT THE TIME OF ITS MATURITY.




                    Aetna Life Insurance and Annuity Company

                                   Endorsement


This Contract or Certificate is endorsed as follows.

The following provisions apply to a Contract which qualifies as an Individual
Retirement Annuity under Internal Revenue Code (Code) Section 408(b). In the
case of a conflict with any provision in the Contract, the provisions of this
Endorsement control.

1.   The Certificate Holder and the Annuitant must be the same person. Joint
     Certificate Holders are not permitted.

2.   The Certificate Holder's Account and the Certificate Holder's rights under
     the Contract are not transferable. The Certificate Holder may not sell,
     assign, transfer, pledge or use as collateral for a loan or as security for
     the performance of an obligation or for any other purpose, his or her
     interest in the Contract to any person other than the issuer of the
     Contract.

3.   The Certificate Holder's entire interest in the Contract is nonforfeitable.

4.   The Certificate Holder's Account is established for the exclusive benefit
     of the Certificate Holder or his or her Beneficiary(ies).

5.   The Purchase Payment under this Contract must be a cash rollover amount
     under Code Section 402(c), 403(a)(4), 403(b)(8), or 408(d)(3). Aetna may
     require verification that a rollover amount qualifies as such under the
     Code. Payments to Simplified Employee Pension plans and annual deductible
     and nondeductible contributions to Individual Retirement Annuities are not
     accepted under the Contract.

6.   The entire interest of the Certificate Holder will be distributed, or begin
     to be distributed, no later than the first day of April following the
     calendar year in which the Certificate Holder attains age 70-1/2 (required
     beginning date), over:

     (a)  The life of the Certificate Holder, or the lives of the Certificate
          Holder and his or her designated Beneficiary, or

     (b)  A period certain not extending beyond the life expectancy of the
          Certificate Holder or the joint and last survivor expectancy of the
          Certificate Holder and his or her designated Beneficiary.

     Payments must be made in periodic payments at intervals of no longer than
     one year. In addition, payments must be either nonincreasing or they may
     increase only as provided in Question and Answer F-3 of Section
     1.401(a)(9)-l of the Proposed Income Tax Regulations.


E1-MGAIRA-95-2

<PAGE>

     All distributions made hereunder shall be made in accordance with the
     requirements of Section 401(a)(9) of the Code, including the incidental
     death benefit requirements of Section 401(a)(9)(G) of the Code, and the
     regulations thereunder, including the minimum distribution incidental
     benefit requirements of Section 1.401(a)(9)-2 of the Proposed Income Tax
     Regulations.

     Life expectancy is computed by use of the expected return multiples in
     Tables V and VI of Section 1.72-9 of the Income Tax Regulations. Life
     expectancy for distributions under an Annuity option may not be
     recalculated.

7.   If distributions are to be made under the Systematic Withdrawal Option
     (SWO) after the required beginning date, a higher amount will be
     distributed in any year if required under the minimum distribution
     requirements of the Code. The minimum amount to be distributed each year,
     beginning with the first calendar year for which distributions are required
     and then for each succeeding calendar year, shall not be less than the
     quotient obtained by dividing the Current Value as of December 31 of the
     prior year by the lesser of (1) the applicable life expectancy or (2) if
     the Certificate Owner's spouse is not the designated Beneficiary, the
     applicable divisor determined from the table set forth in Question and
     Answer 4 of Section 1.401(a)(9)-2 of the Proposed Income Tax Regulations.
     For purposes of this determination, life expectancy for the initial
     distribution year will be calculated based on the applicable life
     expectancy from Table V or VI of Section 1.72-9 of the Income Tax
     Regulations. Distributions for any subsequent year shall be calculated
     based on such life expectancy reduced by one for each calendar year which
     has elapsed since the calendar year life expectancy was first calculated.

8.   During the Accumulation Period, the Certificate Holder may elect the Estate
     Conservation Option (ECO) to receive automatic annual withdrawals of the
     minimum distribution required under the Code. The annual distribution
     amount will be determined by dividing the Current Value as of December 31
     of the prior year by the lesser of (1) the applicable life expectancy
     recalculated each year in accordance with Question and Answer E-8 of
     Section 1.401(a)(9)-l of the Proposed Income Tax Regulations, or (2) if the
     Certificate Holder's spouse is not the designated Beneficiary, the
     applicable divisor determined from the table set forth in Question and
     Answer 4 of Section 1.401(a)(9)-2 of the Proposed Income Tax Regulations.
     For purposes of this determination, life expectancy for the initial
     distribution year will be calculated based on the applicable life
     expectancy from Table V or VI of Section 1.72-9 of the Income Tax
     Regulations.

     Aetna will not impose a Surrender Fee on any portion of the Current Value
     which is paid as an ECO distribution. The Surrender Fee will apply to any
     additional amounts withdrawn while ECO is in effect.

     The Certificate Holder may elect ECO beginning with the year he or she
     turns age 70 1/2, but not earlier than 12 months after receipt of the
     Purchase Payment, by submitting a properly completed election form to
     Aetna's Home Office. Aetna may require a minimum initial Current Value for
     the election of ECO.

     The Certificate Holder, or a spousal Beneficiary if ECO is elected after
     the Certificate Holder's death, may revoke ECO at any time by submitting a
     written request to Aetna's Home Office. If ECO is revoked, it may not begin
     again until 36 months have elapsed.


                                       2

<PAGE>

9.   At the death of the Certificate Holder:

     (a)  If the Certificate Holder dies on or after distribution of his or her
          interest has begun, the remaining portion of such interest, if any,
          will continue to be distributed at least as rapidly as under the
          method of distribution being used prior to the Certificate Holder's
          death;

     (b)  If the Certificate Holder dies before distribution of his or her
          interest begins, the death benefit payable to the Beneficiary will be
          distributed no later than December 31 of the calendar year which
          contains the fifth anniversary of the date of the Certificate Holder's
          death except to the extent that an election is made to receive
          distribution under an Annuity option in accordance with (i) or (ii)
          below.

          (i)  Distributions to the Beneficiary may be made in installments over
               the life of the Beneficiary or over a period not extending beyond
               the life expectancy of the Beneficiary commencing no later than
               December 31 of the calendar year immediately following the
               calendar year in which the Certificate Holder died.

          (ii) If the Beneficiary is the Certificate Holder's surviving spouse,
               and distributions are to be made in accordance with (i) above,
               distributions must begin on or before the later of December 31 of
               the calendar year immediately following the calendar year in
               which the Certificate Holder died or December 31 of the calendar
               year in which the Certificate Holder would have attained age
               70 1/2.

     A spousal Beneficiary may elect an Annuity option, SWO, ECO, a lump sum
     payment, or treat the Contract as his or her own IRA. An election to treat
     the Contract as his or her own will be deemed to have been made if such
     surviving spouse makes a rollover to or from such Contract, or fails to
     elect any of the above provisions.

     Life expectancy is computed by use of the expected return multiples in
     Tables V and VI of Section 1.72-9 of the Income Tax Regulations. Life
     expectancies for distributions under an Annuity option may not be
     recalculated.

     Distributions under this section are considered to have begun if
     distributions are made on account of the Certificate Holder reaching the
     required beginning date or, if prior to the required beginning date,
     distributions irrevocably commence over a period permitted and in an
     Annuity option acceptable under Section 1.401(a)(9) of the Proposed Income
     Tax Regulations.

     If SWO or ECO is in effect and the Certificate Holder dies before the
     required beginning date for minimum distributions, payments will cease and
     the Beneficiary may claim the death benefit in accordance with the terms of
     this Section.

     If SWO or ECO is in effect and the Certificate Holder dies after the
     required beginning date for minimum distributions, the Beneficiary may
     elect to continue payments, if permitted by Section 1.401(a)(9) of the
     Proposed Income Tax Regulations, or may claim the death benefit in
     accordance with the terms of this Section.


                                       3

<PAGE>

10.  Aetna will furnish annual calendar year reports concerning the status of
     the Certificate Holder's Account.

11.  After two full consecutive certificate years, and upon 90 days written
     notice to the Certificate Holder, Aetna may terminate the Certificate
     Holder's Account if the paid-up Annuity benefit at maturity would be less
     than $20 per month.





                                      /s/ Dan Kearney
                                      President
                                      Aetna Life Insurance and Annuity Company



                                       4


                    Aetna Life Insurance and Annuity Company

                                   Endorsement

The Contract and Certificate are hereby endorsed to meet the qualification
requirements for a Roth Individual Retirement Annuity under Internal Revenue
Code ("Code") Section 408A. The following provisions apply and, in the case of a
conflict with any provision in the Contract, this endorsement controls.

Certificate Holder. The Certificate Holder and the Annuitant must be the same
person. Joint Certificate Holders are not permitted.

Nontransferable/Nonforfeitable. The Contract is nontransferable. The Certificate
Holder may not sell, assign, transfer, pledge or use as collateral for a loan or
as security for the performance of an obligation or for any other purpose, his
or her interest in the Contract to any person other than the issuer of the
Contract or to a spouse incident to a divorce under the provisions of Code
Section 408(d)(6). The Certificate Holder's entire interest in the Contract is
nonforfeitable.

Exclusive Benefit. The Account is established for the exclusive benefit of the
Certificate Holder or his or her Beneficiary(ies).

Contributions. The Purchase Payment under the Contract must be a cash rollover
amount under Code Section 408A(e). Aetna may require verification that a
rollover amount qualifies as such under the Code. Annual contributions are not
accepted under the Contract.

Distributions. The distribution rules of Code Section 401(a)(9)(A) do not apply.
Any periodic payments will be paid only to the Certificate Holder.

Payment of Death Benefit. Section 3.07 is deleted in its entirety. The death
benefit amount is determined in accordance with the provisions of Sections 3.06
and 3.02. At the death of the Certificate Holder:

(a)    If the Certificate Holder dies on or after the date distribution of his
       or her interest has begun, the remaining portion of such interest, if
       any, will continue to be distributed at least as rapidly as under the
       method of distribution being used prior to the Certificate Holder's
       death.

(b)    If the Certificate Holder dies before distribution of his or her interest
       begins, the death benefit payable to the Beneficiary will be distributed
       no later than December 31 of the calendar year which contains the fifth
       anniversary of the date of the Certificate Holder's death, except to the
       extent that an election is made to receive a distribution in accordance
       with (i) or (ii) below.

       (i)    Distributions to the Beneficiary may be made in installments over
              the life of the Beneficiary or over a period not extending beyond
              the life expectancy of the Beneficiary, commencing no later than
              December 31 of the calendar year immediately following the
              calendar year in which the Certificate Holder died.

       (ii)   If the Beneficiary is the Certificate Holder's surviving spouse,
              and distributions are to be made in accordance with (i) above,
              distributions must begin on or before the later of December 31 of
              the calendar year immediately following the calendar year in which
              the Certificate Holder died or December 31 of the calendar year in
              which the Certificate Holder would have attained age 70 1/2.

If the Certificate Holder dies before Annuity payments begin, a spousal
Beneficiary may elect an Annuity option, a systematic distribution option, a
lump sum payment or to treat the Account as his or her own IRA. The election to
treat the Account as his or her own IRA will be deemed to have been

E1-MGAROTH-97

<PAGE>

made if such surviving spouse makes a rollover to or from such Account, or fails
to elect to receive a distribution in accordance with (b) above.

Life expectancy is computed by use of the expected return multiples in Tables V
and VI of Section 1.72-9 of the Income Tax Regulations. Life expectancies for
distributions under an Annuity option may not be recalculated.

Annual Reports. Aetna will furnish annual calendar year reports concerning the
status of the Certificate Holder's Account.

Termination of Account. Upon 90 days written notice to the Certificate Holder,
Aetna may terminate the Certificate Holder's Account if no Purchase Payments
have been received for two full consecutive Certificate years and the paid-up
Annuity benefit at maturity would be less than $20 per month.

Right to Cancel. The Certificate Holder may cancel the Certificate within 10
days of receiving it by returning it to Aetna or to the person from whom it was
purchased. Within seven days from the cancellation request, Aetna will return
all the Certificate Holder's Purchase Payments.

Endorsed and made a part of the Contract and Certificate as of the Effective
Date.

                                    /s/ Thomas J. McInerney
                                    Thomas J. McInerney, President
                                    Aetna Life Insurance and Annuity Company



[Aetna Letterhead]
[Aetna Logo]                                    151 Farmington Avenue
                                                Hartford, CT  06156



                                                Julie E. Rockmore
                                                Counsel
                                                Law Division, RE4A
      November 24, 1997                         Investments & Financial Services
                                                (860) 273-4686
                                                Fax:  (860) 273-8340

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549

Re:         Aetna Life Insurance and Annuity Company
            Post-Effective Amendment No. 3 to Registration Statement on Form S-2
            Prospectus Title:  Aetna Multi-Rate Annuity
            File No. 33-64331

Dear Sir or Madam:

As Counsel of Aetna Life Insurance and Annuity Company (the "Company"), I have
represented the Company in connection with the Aetna Multi-Rate Annuity (the
"Annuity") available under certain variable annuity contracts and the S-2
Registration Statement relating to such Annuity.

In connection with such representation, I have reviewed Post-Effective Amendment
No. 3 to the Registration Statement on Form S-2 relating to such Annuity,
including the prospectus, the prospectus supplement, and relevant proceedings of
the Board of Directors.

Based upon this review, and assuming the securities represented by the Company
are issued in accordance with the provisions of the prospectus, I am of the
opinion that the securities, when sold, will have been legally issued, and will
constitute a legal and binding obligation of the Company.

I further consent to the use of this opinion as an exhibit to Post-Effective
Amendment No. 3 to the Registration Statement.

Sincerely,

/s/ Julie E. Rockmore

Julie E. Rockmore, Counsel
Aetna Life Insurance and Annuity Company




               Letter Re: Unaudited Interim Financial Information



Aetna Life Insurance and Annuity Company
Hartford, Connecticut

Ladies and Gentlemen:

With respect to the registration statement No. 33-64331 on Post-Effective
Amendment No. 3 on Form S-2, we acknowledge our awareness of the use therein of
our reports dated May 5, 1997, August 4, 1997 and November 3, 1997 related to
our reviews of interim financial information of Aetna Life Insurance and Annuity
Company.


Pursuant to Rule 436(c) under the Securities Act of 1933, such reports are not
considered a part of a registration statement prepared or certified by an
accountant or a report prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Act.

                                                       /s/ KPMG Peat Marwick LLP


Hartford, Connecticut
November 24, 1997






                         Consent of Independent Auditors


The Board of Directors
Aetna Life Insurance and Annuity Company:


We consent to the incorporation by reference in the registration statement No.
33-64331 on Post-Effective Amendment No. 3 on Form S-2 of Aetna Life Insurance
and Annuity Company (the "Company") of our reports dated February 4, 1997 with
respect to the consolidated balance sheets of the Company as of December 31,
1996 and 1995, and the related consolidated statements of income, changes in
shareholder's equity, and cash flows and the related schedules for each of the
years in the three-year period ended December 31, 1996, which reports appear in
the Company's 1996 Annual Report on Form 10-K and to the reference to our firm
under the heading "Experts" in the Prospectus.


                                                       /s/KPMG Peat Marwick LLP

Hartford, Connecticut
November 24, 1997



<TABLE> <S> <C>


<ARTICLE>                     7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS CONTAINED IN THE FORM 10Q FOR THE FISCAL QUARTER ENDED
SEPTEMBER 30, 1997 FOR AETNA LIFE INSURANCE AND ANNUITY COMPANY AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000837010
<NAME>                        Aetna Life Insurance and Annuity Company
<MULTIPLIER>                                 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<DEBT-HELD-FOR-SALE>                            13,257
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                         222
<MORTGAGE>                                          13
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                                  14,058
<CASH>                                             614
<RECOVER-REINSURE>                                   9
<DEFERRED-ACQUISITION>                           1,621
<TOTAL-ASSETS>                                  38,522
<POLICY-LOSSES>                                  3,758
<UNEARNED-PREMIUMS>                                  1
<POLICY-OTHER>                                      27
<POLICY-HOLDER-FUNDS>                           11,075
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                             3
<OTHER-SE>                                       1,783
<TOTAL-LIABILITY-AND-EQUITY>                    38,522
                                         200
<INVESTMENT-INCOME>                                805
<INVESTMENT-GAINS>                                  18
<OTHER-INCOME>                                      29
<BENEFITS>                                         853
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                                 0
<INCOME-PRETAX>                                    209
<INCOME-TAX>                                        64
<INCOME-CONTINUING>                                145
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       145
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS CONTAINED IN THE FORM 10K FOR THE FISCAL YEAR ENDED
DECEMBER 31, 1996 FOR AETNA LIFE INSURANCE AND ANNUITY COMPANY AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000837010
<NAME>                        AETNA LIFE INSURANCE AND ANNUITY COMPANY
<MULTIPLIER>                  1,000,000
<CURRENCY>                    U.S Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                   DEC-31-1996
<PERIOD-START>                      JAN-01-1996
<PERIOD-END>                        DEC-31-1996
<EXCHANGE-RATE>                          12,906
<DEBT-HELD-FOR-SALE>                          0
<DEBT-CARRYING-VALUE>                         0
<DEBT-MARKET-VALUE>                         200
<EQUITIES>                                   13
<MORTGAGE>                                    0
<REAL-ESTATE>                            13,553
<TOTAL-INVEST>                              459
<CASH>                                       10
<RECOVER-REINSURE>                        1,515
<DEFERRED-ACQUISITION>                   31,693
<TOTAL-ASSETS>                            3,617
<POLICY-LOSSES>                               1
<UNEARNED-PREMIUMS>                          28
<POLICY-OTHER>                           10,664
<POLICY-HOLDER-FUNDS>                         0
<NOTES-PAYABLE>                               0
                         0
                                   3
<COMMON>                                  1,607
<OTHER-SE>                               31,693
<TOTAL-LIABILITY-AND-EQUITY>                134
                                1,046
<INVESTMENT-INCOME>                          20
<INVESTMENT-GAINS>                           45
<OTHER-INCOME>                              969
<BENEFITS>                                    0
<UNDERWRITING-AMORTIZATION>                   0
<UNDERWRITING-OTHER>                        199
<INCOME-PRETAX>                              58
<INCOME-TAX>                                141
<INCOME-CONTINUING>                           0
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                   141
<NET-INCOME>                                  0
<EPS-PRIMARY>                                 0
<EPS-DILUTED>                                 0
<RESERVE-OPEN>                                0
<PROVISION-CURRENT>                           0
<PROVISION-PRIOR>                             0
<PAYMENTS-CURRENT>                            0
<PAYMENTS-PRIOR>                              0
<RESERVE-CLOSE>                               0
<CUMULATIVE-DEFICIENCY>                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission