<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
X Quarterly report pursuant to Section 13 or 15(d) of the
- ----- Securities Exchange Act of 1934: For the quarterly period ended
September 30, 1995.
Transition report pursuant to Section 13 or 15(d) of the Securities
- ----- Exchange Act of 1934: For the transition period from _____ to _____.
Commission File Number 0-18529
-------------------------------------
TDX Corporation
--------------------------
(Exact name of registrant as specified in its charter)
Delaware 04-3014698
- ------------------------------------ ----------
(State or other jurisdiction (I.R.S. employer
of incorporation or organization) identification number)
29 Sawyer Road
Waltham, Massachusetts 02154
- ---------------------- -----
(Address of principal (Zip code)
executive offices)
(617) 736-0939
--------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
------- ------
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date. As of November 10, 1995, there
were 7,334,524 shares of common stock, $.01 par value, outstanding.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
TDX Corporation
Date: November 10, 1995 By: /s/ Donald T. Pascal
----------------------------------
Donald T. Pascal
President
(Principal Executive Officer)
Date: November 10, 1995 By: /s/ Steven F. Smith
----------------------------------
Steven F. Smith
Chief Financial Officer and Treasurer,
(Principal Financial and Accounting Officer)
<PAGE>
EXHIBIT INDEX
Page number
Exhibit sequentially
Number Exhibit numbered
- ------ ------- --------
27 Financial Data Schedule
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE QUARTERLY FINANCIAL STATEMENTS IN FORM 10-Q AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000837028
<NAME> TDX CORP.
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> JUN-30-1996
<PERIOD-START> JUL-01-1995
<PERIOD-END> SEP-30-1996
<CASH> 513,590
<SECURITIES> 0
<RECEIVABLES> 291,841
<ALLOWANCES> 158,000
<INVENTORY> 329,425
<CURRENT-ASSETS> 1,028,148
<PP&E> 973,057
<DEPRECIATION> 587,276
<TOTAL-ASSETS> 2,635,574
<CURRENT-LIABILITIES> 1,535,142
<BONDS> 89,753
<COMMON> 73,345
0
0
<OTHER-SE> 934,434
<TOTAL-LIABILITY-AND-EQUITY> 2,635,574
<SALES> 1,487,319
<TOTAL-REVENUES> 1,487,319
<CGS> 920,694
<TOTAL-COSTS> 1,718,330
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 3,009
<INCOME-PRETAX> (228,036)
<INCOME-TAX> 3,441
<INCOME-CONTINUING> (231,477)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 0
<EPS-PRIMARY> (.03)
<EPS-DILUTED> 0
</TABLE>
