BIOGAN INTERNATIONAL INC
PRE 14C, 2000-06-30
MOTORS & GENERATORS
Previous: GOLDEN AMERICAN LIFE INSURANCE CO /NY/, S-1, EX-24, 2000-06-30
Next: MATLACK SYSTEMS INC, 10-Q/A, 2000-06-30






                            SCHEDULE 14C INFORMATION

Information Statement Pursuant to Section 14(c) of the Securities Exchange Act
of 1934

Check the appropriate box:

[X]  Preliminary Information Statement
[ ]  Confidential, for Use of the Commission Only (as permitted by Rule
     14c-5(d)(2))
[ ]  Definitive Information Statement

--------------------------------------------------------------------------------
                           Biogan International, Inc.
--------------------------------------------------------------------------------

Payment of Filing Fee (Check the appropriate box):

[X] No fee required.

[ ] Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-11.

1)Title of each class of securities to which transaction applies: Not Applicable

2)Aggregate number of securities to which transaction applies: Not Applicable

3)Per unit price or other underlying value of transaction computed pursuant to
Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
calculated and state how it was determined): Not Applicable

4)Proposed maximum aggregate value of transaction: Not Applicable

5)Total fee paid: Not Applicable

[ ] Fee paid previously with preliminary materials. Not Applicable

[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number, or
the Form or Schedule and the date of its filing.

1) Amount Previously Paid: Not Applicable

2) Form, Schedule or Registration Statement No.: Not Applicable

3) Filing Party: Not Applicable

4) Date Filed: Not Applicable


                                       1
<PAGE>


                              INFORMATION STATEMENT

Concerning the Distribution of 4,266,797 shares of R-Tec Holding, Inc., common
stock to shareholders who owned Biogan International, Inc. common stock on
September 15,1999

                          By Biogan International, Inc.

This Information Statement is being furnished by Biogan International, Inc. (the
"Company") in connection with the distribution of a special stock dividend of
one share of R-Tec Holding, Inc. common stock for each twenty shares of Biogan
common stock (with fractional shares being "rounded-up), held as of the close of
regular trading on September 15, 1999 (the "Record Date"). The special stock
dividend was distributed to and is being held in escrow by American Securities
Transfer and Trust, Inc, the transfer agent until such time as the Form 10SB
registration of R-Tec Holding, Inc. common stock with the Securities and
Exchange Commission is effective, or until June 30, 2000, whichever is earlier.
Management of R-Tec filed Form 10SB with the SEC on April 25, 2000, and the
effective date is normally 60 days after filing. The receipt of the stock
dividend should not result in any taxable gain or loss to stockholders for
federal income tax purposes.

We Are Not Asking You for a Proxy and You are Requested Not To Send Us a Proxy.
No Vote is to be Made on any Matter.

There is not going to be a shareholders meeting and no matter is to be voted
upon. This Information Statement is to report to you actions taken by the board
of directors and to inform you of current developments.

R-Tec Holding, Inc. (the "Company")

On August 18, 1999, the Board of Directors of Biogan International, Inc.
organized R-Tec Holding, Inc., an Idaho corporation, (the "Company") as a wholly
owned subsidiary, and transferred Biogan's 50% stock ownership of IntorCorp,
Inc. in exchange for 4,266,797 shares of Common Stock of the Company.

On September 27, 1999, Biogan distributed as a stock dividend its 4,266,797
shares of the Company stock (all of its shares), proportionately to Biogan's
shareholders of record one share of Company for each 20 shares of Biogan stock
outstanding. As a result of the special stock dividend the Company became
independent of Biogan, the shareholders retained the same proportionate interest
in the IntorCorp Motor, and enabled IntorCorp to develop the IntorCorp Motor
independently of Biogan.


                                       2
<PAGE>


On November 3, 1999, the Company issued 4,266,797 shares of Common Stock (50%
ownership) in a private placement transaction, to Gary A. Clayton and Douglas G.
Hastings the two shareholder-owners of R-Tec Corporation, an engineering company
located in Meridian, Idaho, in exchange for 80% of the outstanding stock of
R-Tec Corporation. In addition, the Company contributed its stock of IntorCorp,
Inc. to R-Tec Corporation. On November 4, 1999, R-Tec Corporation redeemed the
remaining 20% of R-Tec Corporation stock from the two shareholder-owners for the
price of $100,000 paid with an interest bearing promissory note payable from
available earnings commencing in January of 2001. The net effect of the
transactions is that:

     a    Shareholders of the Company descended from Biogan own 50% of the
          Company and the two shareholder-owners of R-Tec Corporation own 50%.

     b.   The Board of directors of the Company has five members, and for a
          period of 5 years, the two shareholder-owners from R-Tec Corporation
          will have the right (by virtue of a shareholder agreement with certain
          shareholders of the Company) to elect 3 members of the board.

     c.   With the R-Tec Corporation redemption of the 20% outstanding stock
          from the shareholder-owners the Company owns 100% of R-Tec
          Corporation.

     d.   R-Tec Corporation owns 50% of the stock of IntorCorp, Inc. (owner of
          the intellectual technology for the IntorCorp Motor), which will
          enable the development of the Motor under the direction and management
          of R-Tec Corporation.

The financial statements for the Company have been prepared according to
"reverse purchase" accounting by which R-Tec Corporation, the dominant business
entity, is considered the purchaser of R-Tec Holding, Inc. For a more complete
discussion of the accounting refer to the last paragraph on page 6 of the
Consolidated Financial Statements of R-Tec Holding, Inc. and R- Tec Corporation
December 1998 and 1999 included in Part F/S of this Form 10SB. R-Tec Corporation
management is familiar with the IntorCorp Motor by virtue of engineering work
performed on the Motor in 1997 when Biogan International had a consulting
engineering agreement with R-Tec Corporation to perform engineering and
development work on the Motor. R-Tec was paid at that time with cash and Biogan
International common stock for the consulting services. The consulting services
were discontinued approximately mid 1998 for lack of funds to continue the
project.

The Company is the holding company of and will be consolidated with R-Tec
Corporation for tax and reporting purposes. The Company at the present time has
no other business interests.

R-Tec Corporation, a subsidiary of the Company.

R-Tec Corporation was initially organized in 1995 as a small individually
operated company in a modified garage for the purpose of developing and
fabricating High-Tech custom manufacturing equipment, primarily for a single
customer. Most of the contracts during the first 18 months were for the
duplication of High-Tech manufacturing tools going overseas for Hewlett Packard.
Presently R-Tec Corporation, under contracts with various customers, develops,
engineers and


                                       3
<PAGE>


fabricates High-Tech custom manufacturing equipment and parts to be incorporated
into customer owned and operated manufacturing equipment and manufactured
products. R-Tec Corporation expertise includes engineering, development of
controls, machine design and tooling, consulting services, prototype
development, tooling and manufacturing. Typical production includes: mechanical
fixtures; "mech-op stations" (devices for testing mechanical operations and
performance of equipment); "servo-writers" and "transfer stations"(devices that
write code instructions for reading disc drives in manufacturing stations);
"sub-assemblies" (an assembly of electrical components as a unit to be
integrated with other units to complete a device or product); "automatic robot
work stations" (a machine that automatically constructs part of a manufactured
product); and electronic testing devices. Essentially all of the products and
services incorporate one or more complete disciplines of mechanical, electrical,
software, machine visions (a vision camera that digitizes information for
testing purposes) and controls. Developed technology currently includes
CAD-based software (computer aided design software), electro-mechanical devices,
tool design, PC Board Layout (printed circuit board layout technology from
concept to manufactured product), International CE-Marked products (a quality
designation in China similar to "UL" marked products in the US) Machine Vision,
Specialty Tooling, Engineering Design, Motion Control, Robotics, Software
Development, PLC Programming (programmable logic controller which is a low level
computer for controlling functions).

The above described services and products represent approximately 90% of the
revenues in 1999. R-Tec Corporation manufactures certain products it has
developed as "shelf" items that customers may purchase for generic application.
These products represented approximately 10% of the revenues in 1999. Management
anticipates that several products developed for customers may have generic
application and is presently focusing on making such products (herein referred
to as "standard products") available for on demand purchases. Management
estimates that as much as 25% of revenues in the year 2000 may result from such
on-the-shelf products. Significant clients of R-Tec Corporation include Iomega
Corporation, Hewlett Packard, Pro- Precision Machining, Steelhead Metals, SCP
Global Technologies, System Integration (Division of Micron), Intel, TECHNIT
Interconnection Products, 3Com Corporation, Preco, Inc., Motorola, Micron
Communications, Inc., Ford Microelectronics, Inc. and Anadigics. Beginning
approximately two and one-half years ago distribution of products and services
has primarily been made through Browand, LaMeire & Associates (B.L.& A.) A
Manufacturer's Representative firm who has sales representative agents in the
US, Europe and Asia. Currently B.L.&A. Has four representative firms in the U.S.
with twelve sales persons. Management is currently entering into the European
and Asian markets through B.L.&A. who has three European agents for Germany,
France and England, and five Asian agents for Singapore, Malaysia, Taiwan and
Japan.

R-Tec Corporation presently employs 10 full time employees and 5 part time
employees.

Certain functions of some projects are, when needed, contracted to
R-Tec Machine Tools, Inc., an Idaho corporation, in which Doug Hastings and Gary
Clayton own a combined 50% interest. R-Tec Machine Tools, Inc conducts business
as a machine shop in the same building as R-Tec


                                       4
<PAGE>


Corporation (See "Certain Relationships and Related Transactions "). However,
some machine work is also contracted with other machine shops depending on time
of delivery constraints. R- Tec Machine Tools, Inc. exclusively machines raw
metal into custom parts on contract with its customers, one of which is R-Tec
Corporation. In comparison, R-Tec Corporation makes manufacturing equipment,
which sometimes needs machined metal parts which R-Tec Machine Tools (or some
other machine shop) will make. The two companies do not compete for the same
type of work, nor do they combine or share resources. There is no common
personnel, equipment, nor management. Building expenses are allocated to the two
occupants based on square footage occupied.

The custom-parts manufacturing industry is vast with many major competitors who
are larger and financially stronger than R-Tec Corporation, such as Wright
Industries, Technistar, and Acufab. Major companies such as Motorola and Micron
frequently have their own internal tooling development groups to develop their
own equipment requirements and who on occasion will "out source" their over-load
demands to companies like R-Tec Corporation. Management is not aware of any
information to estimate a market share of the industry, but is confident that
R-Tec Corporation has a very small share of the overall market. Management of
R-Tec Corporation primarily relies on it manufacturer's representative to sell
it products and services. Materials for products, such as aluminum, bar stock,
plate stock, wire and plastics are provided by several subcontractors who bid to
provide supplies according contract specifications. To the best knowledge of
Management the required materials are of a generic nature with ample
availability from several sources, and therefore there is no dependence on a
source of raw materials.

During 1999 R-Tec Corporation had contracts (in different stages of performance)
with approximately 37 customers (some had multiple contracts), four of which
provided in excess of 10% of annual revenues, i.e. 12.2%, 15.8% , 12.9%, and
11.3% for a combined total of 52.2% from the four. Only one customer provided in
excess of 10% of annual revenues in both 1998 and 1999. Management presently
estimates that 2 customers with contracts in process will exceed 10% of
estimated revenues in 2000, 1 of which may reach approximately 20% of estimated
revenues. Furthermore, Management estimates that approximately 25% of revenues
will be from sales of standard products as inventory items for sale
off-the-shelf to the public. As the business expands and standard products sales
increase, R-Tec corporation's dependence on a few customers is expected to
decrease.

Prior to 1999 R-Tec Corporation did not have any patents or other proprietary
property interests. In 1999 it had in application stage two patents, one of
which was issued for a "Test Probe Positioning Device, and one of which has been
re-applied. The patent issued is #6,064,195 dated May 16, 2000, and will expire
on May 15, 2017. The patent is for a self-aligning device for positioning a test
probe in a socket of a printed circuit board to be tested.

Neither the products nor services provided by R-Tec Corporation presently
require any governmental approval. Management is not currently aware of any
existing or probable governmental regulation on any part of the business.


                                       5
<PAGE>


During 1999 R-Tec Corporation did not expend material funds on research and
development. Any activity that may be considered as research and development has
been only in connection with the performance under a contract with a customer
for services and/or products the cost of which has been paid by the customer as
part of the contract terms.

Management's Discussion and Analysis or Plan of Operation

This Form 10SB contains certain forward-looking statements which are based on
management's current expectations including, but not limited to, general
economic conditions; changes in interest rates; deposit flows; competition;
changes in accounting principles, policies or guidelines; changes in legislation
or regulations; and other economic, competitive, governmental, regulatory and
technological factors affecting R-Tec Corporation operations, pricing, products
and services.

The consolidated financial statement of R-Tec Holding reflects revenues of
$1,026,847 in 1998 resulting in a net income of $40,345, and revenues of
$1,296,850 in 1999 with a net loss of $317,094. The net loss in 1999 was largely
the result of including in operations acquired in- process research and
development costs of $190,000 related to the IntorCorp acquisition, R-Tec
Corporation recorded signing bonuses of $50,000 for the executive officers,
$50,356 in new facility overhead (compared to $18,006 for 1998), and three
additional skilled employees. The new facilities, and additional employees, are
part of an investment effort by Management put on new product development to
generate revenues from sales of standard products in inventory.

With continued custom contract production and increased emphasis on standard
products, as well as additional marketing effort by the Manufacturer
Representative, Management is projecting revenues estimated at $2,000,000 for
calendar year 2000 and a projected net income in excess of $150,000. The
projection is based on the assumption that custom contract work will continue to
expand at approximately the same rate as for the past three years, and the
addition of standard product sales. The results of operations for the first
quarter of 2000 reflects revenues of $359,337 and an operating loss of $103,802
compared to revenues of $549,428 and an operating income of $68,326 for the
first quarter of 1999. The first quarter revenues and profits of 1999 were
extraordinary as demonstrated by the year end revenues and financial statements.
The first quarter of 2000 does not yet reflect the anticipated revenues from
contracts in process, and in addition reflects an extraordinary loss in the buy
back of a machine product for $50,000. Management anticipates that the second
quarter statement will continue with a less than proportionate projected revenue
statement, with revenues and profits at the projected level for 2000 becoming
evident in the 3rd and 4th quarters of the year.

To realize its goals for 2000, Management has organized the business into three
areas of focus:

     a.   The first area is custom automation, with a target of several
          industries. R-Tec Corporation has excelled in this area of custom
          solutions for its customers. Using 3Com as an example, R-Tec
          Corporation designed and built approximately 24 automated functional
          testers that tests the Palm V hand held organizer. These automated
          testers test all of the functions without operator interaction. Other
          custom automation include, pick-n-place stations, full robotic work
          cells, Electrical/Maniacal test stations, table top testers, and full
          automatic assembly


                                       6
<PAGE>


          lines. This business is based on contracts and has somewhat of a
          cyclic model.

     b.   The second area of focus includes products R-Tec Corporation makes for
          OEM and Resale. These products are sold to and are used by more than
          one customer. Some examples of this type of product are the RS232
          converter boxes that are used to translate communication levels.
          Hewlett Packard and Jabil Circuit, Inc. as well as companies overseas
          use them. Management is in the process of creating a web site to help
          in the marketing of these products which, in Management's opinion,
          will create more opportunities for product development.

     3.   The third area of focus is high-tech interconnect devices. R-Tec
          Corporation presently has one of the very few sources for two
          technologies, each of which gives an edge in the industry for high
          frequency component testing. Management anticipates significant growth
          and a steady stream of revenues as this area of the business is
          developed.

The liquidity of R-Tec Corporation has been presently satisfied with the
subscription of Series "A" Convertible Preferred stock in the amount of
$500,000, of which as of June 26, 2000, $393,650 has been received by the
Company, and available institutional loans in the amount of $100,000.

The $100,000 note payable to Clayton and Hastings for the redemption of the 20%
common stock is payable when funds are available from earnings.

Description of Property of R-Tec Corporation (Subsidiary)

R-Tec Corporation is a tenant in a single purpose industrial building located at
1471 E. Commercial Avenue, in Meridian, Idaho. The building is owned by H2C2 &
Associates, LLC, an Idaho limited liability company (owned by Mr. and Mrs.
Hastings and Mr. and Mrs. Clayton, shareholders of R-Tec Corporation) and leased
75% to R-Tec Corporation under a 5 year lease expiring November 30, 2004. The
other 25% of the building is leased to R-Tec Machine Tools, Inc., a machine shop
(owned 25% by Hastings and 25% by Claytons) see "Certain Relationships and
Related Transactions" at page 12. The building was constructed in 1998 according
to the applicable commercial building code requirements, on approximately 1.36
acres of land, and includes a parking area of 20 spaces.

 R-Tec Corporation office space consists of approximately 1200 square feet, and
includes a reception area, conference room, and 6 individual offices. The
assembly area consists of approximately 1800 square feet and approximately 1500
square feet of warehouse area. The rent is at the rate of $2,950 per month,
subject to Cost of Living Index increases on an annual basis.

R-Tec Corporation owns the furniture and fixtures, office equipment, phone
system and all shop equipment free of any liens or obligations, except that it
serves as collateral for the line-of-credit when funds are drawn.

R-Tec Holding, Inc. does not have any separate corporate offices, but uses, when
required, the offices of R-Tec Corporation for its purposes, without the payment
of any rent or other obligation, until such time as independent offices may be
required.


                                       7
<PAGE>


Except for the described leasehold interest in the occupied premises by R-Tec
Corporation, neither R-Tec Holding, Inc., R-Tec Corporation nor IntorCorp, Inc.
has any investments in real estate, nor interests in real estate, real estate
mortgages, nor securities of or interests in persons primarily engaged in real
estate, activities.

IntorCorp, Inc. is an Idaho corporation owned 50% by R-Tec Corporation and 50%
by C.T. Corporation an electrical engineering company. The outstanding common
stock of IntorCorp was issued originally to C.T. Corporation and to Biogan
International in exchange for their respective interest in the intellectual
technology for the IntorCorp Motor. By virtue of the transactions described in
Item 1 hereof, the interest of Biogan International has descended to R- Tec
Corporation. The board of directors of IntorCorp is comprised of four members,
two from each of C.T. Corporation and two (Gary A. Clayton and Douglas G.
Hastings) from R-Tec Corporation, with Mr. Douglas G. Hastings as President.
Negotiations are presently in process for a consulting agreement between
IntorCorp and C.T. Corporation. IntorCorp has never had assets other than the
intellectual technology for the IntorCorp Motor, nor has it conducted any
business. It is currently in the development stage. Presently Management of
IntorCorp is developing the business plan to raise development funds,
interviewing candidates for managing the project of the development and
marketing of the IntorCorp Motor.

Security Ownership of Certain Beneficial Owners and Management.

The following table sets forth information regarding the
shares of Common Stock of Company and Preferred Stock that is convertible into
common stock, that is presently held beneficially by (i) each director of the
Company, (ii) all officers and directors as a group, and (iii) each person known
by the Company to beneficially own 5% or more of the outstanding shares of the
Company's common stock. Share ownership and subscriptions are reflected as of
June 26, 2000.

    Name and Address                      Amount & Nature
    of Beneficial Owner                 of Benef. Owner             Percent
                                        Common -- Preferred    Common  Preferred
  ----------------------            -----------------------    -----------------

Gary A. Clayton (1)(3)(4)(5)        2,133,399            -0-      25%     -0-
1471 E. Commercial Ave
Meridian, Idaho 83642

Douglas G. Hastings (1)(3)(4)(5)    2,133,398            -0-      25%     -0-
1471 E. Commercial Ave
Meridian, Idaho 83642

Rulon L. Tolman (1)(3)(4)             490,417        531,638    5.75%   24.92%
7213 Potomac Drive
Boise, Idaho 83704


                                       8
<PAGE>



                                          Amount & Nature
  Name and Address                        of Benef. Owner           Percent
  of Beneficial Owner                   Common -- Preferred    Common  Preferred
  ---------------------               ---------------------    -----------------

Robert C. Montgomery (1)(3)           116,900        106,669    1.37%   5.00%.
2160 S. Twin Rapid Way
Boise, Idaho 83709

George W. Wadsworth (1)(3)(7)         138,334        153,177    1.62%    7.18%
214 S. Cole Road
Boise, Idaho 83709

John R. Hansen, Jr. (1)(3)            125,000        135,469    1.46%    6.35%
12035 Ginger Creek Dr.
Boise, Idaho 83713

L. William Glazier (3)(7)             525,000            -0-    6.15%    -0-%
805 W. Cross Street
Woodland Hills, CA 95695

Ronald J. Tolman (2)                  561,164(2)     599,479    6.58%   28.10%
2326 Bruins Avenue
Boise, Idaho 83704

All Officers and Directors
as a Group (6 persons)              5,137,448        926,953   60.20%   43.45%

Total Shares Issued
  and Outstanding                   8,533,594      2,133,379(6)(7)


     (1)  These individuals are the directors and officers of the Company who
          are shareholders.

     (2)  Mr. Ronald J. Tolman owns 377,920 shares of Common Stock and 409,613
          shares of Preferred Stock in his own name, and 183,244 shares of
          Common Stock and 189,659 shares of Preferred Stock are owned of record
          in the name of his wife, Jacque L. Tolman.

     (3)  These shareholders, along with Keith Cline (56,500 shares of Common
          Stock (00.662%), with a combined share ownership and voting percentage
          of 73.595% have entered into a voting agreement under which Mssrs.
          Clayton and Hastings will have the right to nominate 3 of the 5
          directors, and the other participants will have the right to nominate
          2 of the 5 directors, and the combined ownership would then be voted
          as a block for the nominated directors.

     (4)  These individuals are the present directors of R-Tec Corporation, Inc.
          with Hastings as president and Clayton as vice-president and
          secretary.

     (5)  These individuals are two of the four directors of IntorCorp, Inc.
          with Hastings as president.

     (6)  If converted to Common Stock at the present conversion ratio, the
          Preferred Stock


                                       9
<PAGE>


          would represent 20% of the after-conversion issued and outstanding
          common stock.

     (7)  L. William Glazier subscribed to 452,493 shares of Preferred Stock
          that has not yet been paid.

Preferred Stock

The Company has amended its Articles of Incorporation to create 2,133,399 shares
of Series "A" Convertible Preferred stock, at a no par value $0.23437 per share,
all of which was subscribed by eight individuals seven of whom are accounted in
the above "Security Ownership of Certain Beneficial Owners and Management". The
Description of the rights of the Preferred Stock is set forth in Item 8,
Description of Securities.

As of June 26, 2000, the Preferred Stock has been issued as follows:

  Date                        # Shares         Cash              Subscriber
  ----                        --------         ----              ----------
1/24/00                       135,469       $  31,750       John R. Hansen, Jr.
1/27/00                        67,842       $  15,900       George W. Wadsworth*
1/27/00                       189,871       $  44,500       Jacque L. Tolman
2/3/00                         67,841       $  15,900       John Smith*
2/25/00                       409,609       $  96,000       Ronald J. Tolman
2/25/00                       531,638       $ 124,600       Rulon L. Tolman
4/4/00                        106,669       $  25,000       Robert C. Montgomery
6/26/00                        85,335       $  20,000       George W. Wadsworth*
6/26/00                        85,335       $  20,000       John Smith*
                            ---------       ---------
Totals                      1,508,939       $ 353,650

* Partners in Wadsworth and Smith, Chartered, CPA firm.

Directors, Executive Officers, Promoters and Control Persons of the Company.

     Name                    Age         Position                Date Appointed
     -----                   ---         --------                --------------
Douglas G. Hastings           41     Director, President          Nov.3, 99
Gary A. Clayton               41     Director, V-P Engineering    Nov.3, 99
Rulon L. Tolman               49     Director, VP Finance         Original
John R. Hansen, Jr            70     Director                     Original
David R. Stewart              46     Director                     Nov.3, 99
Robert C. Montgomery          47     Secretary                    Nov. 3, 99
George W. Wadsworth           54     Treasurer                    Nov. 3, 99

The directors of the Company are elected to serve until the next annual
shareholder's meeting or


                                       10
<PAGE>


until their respective successors are elected and qualified. Officers hold
office until the meeting of the Board of Directors after the next annual
shareholders's meeting or until removal by the Board of Directors. There are no
arrangements or understandings among the Officers and Directors pursuant to
which any of them were elected as Officers and Directors.

Family Relationships: Douglas G. Hastings is married to Rena Clayton Hastings, a
sister of Gary A. Clayton. Rulon L. Tolman and Ronald J. Tolman are cousins.

Business Experience of Officers and Directors:

     Douglas G. Hastings, 1471 E. Commercial Ave, Meridian, Idaho 83642. Mr.
Hastings received a Micro M.B.A. in May of 1999. Mr. Hastings received special
training in Robotics, Machine Vision and software controls. Prior to starting
R-Tec Corporation in 1995, Mr. Hastings was employed by Hewlett Packard from
1981 to 1995 specializing in electrical and mechanical tool design and controls.

     Gary A. Clayton, 1471 E. Commercial Ave, Meridian, Idaho 83642. Mr. Clayton
received a BS degree in Mechanical Engineering from BYU in 1983. He received
training in Robotics and Industrial Controls in 1987 (with honors), and a
Masters Degree in Mechanical Engineering in 1993 from the University of Utah.
Prior to 1995 (when joined R-Tec Corporation), Mr. Clayton was the Engineering
Manager for Lynn Industries of Boise, Idaho for a year, and prior thereto was
Project Engineer at Thiokol Corporation in Brigham City, Utah, for design,
implementation and project management of HVAC system, process equipment, CNC
type machine tools, and plant automation.

     Rulon L. Tolman, was appointed Director August , and is currently a Vice
President of the Company. Mr. Tolman has been with Mutual of New York since 1978
and has been Account Executive, Field Underwriter and Sales Manager. Previously
Mr. Tolman was a Production Supervisor with Boise Cascade Container Division
managing 80 employees.

     John R. Hansen, Jr., 12035 Ginger Creek Dr., Boise, Id. 83713. Mr. Hansen
received his J.D. degree from UCLA in 1956, and has practiced law from 1957 to
1968 in California and from 1968 to the present in Idaho, primarily in
securities and business practice. Mr. Hansen is presently outside counsel to the
Company.

     David R. Stewart, 9486 Fairview Ave, Boise, Idaho. Mr. Stewart is a
Certified Public Accountant with Stewart, Harding & Co with 20 years experience,
and as President of the company for the past 6 years. He obtained his BS degree
in Accounting in 1979 from the University of Utah.

     Robert C. Montgomery, is presently Secretary of the Company. He received
his JD Degree from the University of Idaho in 1974, and is a member of the bar
in Idaho, Oregon and Washington. He was a former adjunct professor of Business
Law and Ethics at Boise State University, and has practiced law in Idaho since
1974.

     George W. Wadsworth has been a partner in the accounting firm of Wadsworth
and Smith, Chartered, for the past 23 years. He is the treasurer and consulting
accountant for the Company.


                                       11
<PAGE>


Executive Compensation.

R-Tec Corporation paid executive compensation for the years ended December 31,
1998 and 1999 to the following, plus an employment agreement signing bonus of
$25,000 to each in the calendar year 1999:

  Douglas G. Hastings, President.    $53,175 and 78,912 respectively.

  Gary A. Clayton, Vice President.   $56,100 and 78,912 respectively.

On December 1, 1999, R-Tec entered into five year employment agreements with
Douglas G. Hastings to be the CEO and President of R-Tec, and with Gary A.
Clayton to be Vice President of Engineering, each with an annual salary of
$81,120 with a bonus of $25,000 to be paid during the first year, provided
certain goals are attained. In addition, each of the employees will receive the
standard benefits package for employees, including medical, sick leave and
vacation time. The above employees each have a company automobile.

There is no agreement for the payment of any salary or compensation at this time
for the directors of R-Tec Corporation, or for the executive officers or
directors of the Company. However, the Company anticipates that any out of
pocket expenses of directors will be paid, and that directors who are not
employed by either the Company or R-Tec Corporation will receive compensation
for attendance and other duties performed as directors.

Certain Relationships and Related Transactions.

R-Tec Corporation currently leases 75% of the building it presently occupies at
1471 E. Commercial Ave, Meridian, Idaho 83642 from H2C2 & Associates, LLC, an
Idaho limited liability company owned by Mr. and Mrs. Hastings and Mr. and Mrs.
Clayton under a five year lease ending November 30, 2004, with an option to
extend the lease for an additional five years. The rental rate is $2,950 per
month subject to annual Cost of Living Index increases.

The other 25% of the building is presently leased by R-Tec Machine Tools, an
Idaho "S" corporation, which is owned 25% by each of Mr. Hastings and 25% by Mr.
Clayton. R-Tec frequently contracts machine work to R-Tec Machine Tools at
competitive prices, as well as contract work to other machine shops, the
selection of which is based on competitive pricing as well as speed of work
completion. R-Tec Machine Tools, also contracts work with other manufacturers.
Purchases from Machine Tool for 1999 and 1998 were $188,643 and $77,680,
respectively. During 1998, R-Tec Corporation purchased equipment which was
financed for 100% of the purchase price. The equipment was leased to Machine
Tool and the lease payments received in 1999 and 1998 were $20,580 and $33,535,
respectively. In 1999, Machine Tool acquired the equipment from R-Tec
Corporation by assuming the underlying debt of $138,675 at the time of transfer.

Description of Securities.

The Company presently has two classes of capital stock authorized consisting of
30,000,000 shares of voting Common stock, without par value, and 5,000,000
shares of Preferred Stock, of which 2,133,399 shares have been designated Series
"A" Convertible Preferred shares, as hereinafter described, and with authority
vested in the board of directors to prescribe the classes, series, and the
number of each class or series of the remaining Preferred Stock, and the voting


                                       12
<PAGE>


powers, designations, preferences, limitations, restrictions and relative rights
of each class or series of Preferred Stock as authorized in ss.30-1-602, Idaho
Code.

As of the date of this registration there are issued and outstanding 8,533,594
shares of Common Stock, and, either issued or subscribed, 2,133,399 shares of
Series "A" Convertible Preferred stock.

     A.   Common stock:

The holders of the Company's Common Stock are entitled to one vote per share on
each matter submitted to vote at any meeting of shareholders. The shares of
Common Stock do not have cumulative voting rights in the election of Directors.

Shareholders of the Company have no pre-emptive rights to acquire additional
shares of Common Stock or other securities. The Common Stock is not subject to
redemption rights and has no subscription or conversions rights. In the event of
liquidation of the Company, the share of Common Stock are entitled to share
equally in corporate assets after satisfaction of all liabilities and after
distributions to the preferred stock. All shares of the Common Stock now
outstanding are fully paid for and non-assessable.

Dividends:

Holders of Common Stock are entitled to receive such dividends as the Board of
Directors may from time to time declare out of funds legally available for the
payment of dividends. The Company has never paid a dividend, and the present
focus of Management is for growth and expansion of its business through the
reinvestment of profits, if any, and does not anticipate that it will pay
dividends in the foreseeable future.

Holders of Common Stock:

The number of holders of record of the Company's Common Stock is approximately
776 as reported by the Company's transfer agent. The Common Stock of all
holders, except for two (Hastings and Clayton), is currently held in escrow by
the transfer agent until either the registration of the Common Stock is
effective, or until June 30, 2000, whichever is earlier.

     B.   Series "A" Convertible Preferred stock:

Voting:        Series "A" Convertible Preferred shareholders vote at shareholder
               meetings as if they had converted their stock, provided, if the
               Company defaulted in its obligation to redeem the stock for two
               redemption dates, then the Series "A" Convertible Preferred
               shareholders, as a class, have the right to elect the majority of
               the directors of the Company.

Dividends:     The Series "A" Convertible Preferred Stock is entitled to an
               annual income dividend of $0.0222 per share (9%), cumulative if
               not paid, but does not bear interest. No dividends can be paid on
               Common Stock unless all dividends are paid on Preferred Stock. If
               the Corporation pays more than the equivalent rate on the Common
               Stock in any year, then Series "A" Convertible Preferred
               shareholders participate with the Common Stock proportionately
               for any additional dividends.


                                       13
<PAGE>


Liquidation:   Series "A" Convertible Preferred Stock get first preference to
               receive their par value back on liquidation. Then assets are
               distributed to Common Stock until they get an equivalent amount
               per share. If any assets are left, the Preferred and Common
               shares participate proportionately.

Conversion:    Series "A" Convertible Preferred shares convert at their no par
               value, share for share, for Common Stock, provided, that the
               conversion price is subject to adjustment on a full ratchet basis
               for any dilutionary distributions or recapitalization. Preferred
               shares may be converted up to 5 days before any "redemption
               date", before any public offering, and any time after three
               years. They will automatically convert to Common Stock (i) on a
               vote of 2/3 of the Preferred Stock; (ii) on the closing of a firm
               commitment of public offering netting to the Corporation $1M or
               more at a price of $5.00 or more per share.

Redemption:    At the option of the Series "A" Convertible Preferred Stock
               holder, starting in January of 2006, the Preferred Stock is to be
               redeemed 1/3 each year for three years.

There are currently nine shareholders who have either subscribed or have paid
for the Preferred Stock. Reference is made to the attached exhibit "Preferred
Stock Amendment to the Articles of Incorporation for a more detailed description
of the Preferred Stock.

Certain Relationships and Related Transactions

     R-Tec Corporation currently leases 75% of the building it presently
occupies at 1471 E. Commercial Ave, Meridian, Idaho 83642 from H2C2 &
Associates, LLC, an Idaho limited liability company owned by Mr. and Mrs.
Hastings and Mr. and Mrs. Clayton under a five year lease ending November 30,
2004, with an option to extend the lease for an additional five years. The
rental rate is $2,950 per month subject to annual Cost of Living Index
increases.

     In addition, the other 25% of the building is presently leased by R-Tec
Machine Tools, an Idaho "S" corporation, which is owned 25% by each of Mr.
Hastings and 25% by Mr. Clayton. R-Tec frequently contracts machine work to
R-Tec Machine Tools at competitive prices, as well as contract work to other
machine shops, the selection of which is based on competitive pricing as well as
speed of work completion.. R-Tec Machine Tools, also contracts work with other
manufacturers.

     The Company has machine tooling performed by R-Tec Machine Tool, Inc. which
is owned 25% each by Douglas Hastings and Gary Clayton. Purchases from Machine
Tool for 1999 and 1998 were $188,643 and $77,680, respectively. During 1998,
R-Tec Corporation purchased equipment which was financed for 100% of the
purchase price. The equipment was leased to Machine Tool and the lease payments
received in 1999 and 1998 were $20,580 and $33,535, respectively. In 1999,
Machine Tool acquired the equipment from the Company by assuming the underlying
debt of $138,675 at the time of transfer.

Fiscal Year End:

     The Company's fiscal year is December 31.


                                       14
<PAGE>


Transfer Agent:

     The Company's transfer agent is American Securities Transfer & Trust, Inc.,
12039 West Alameda Parkway, Lakewood, CO 80228, phone (303) 986-5400 and Fax:
(303) 986-2444.

Reports to Shareholders:

     The Company intends to furnish its shareholders with annual reports
containing audited financial statements as soon as practicable at the end of
each fiscal year. In addition, the Company may, in its discretion, distribute
quarterly reports containing unaudited financial statements for each of the
first three quarters of each fiscal year.

Market Price of and Dividends on the Registrant's Common Equity and Other
Shareholder Matters.

There presently is no market for either the Common Stock or Preferred Stock.
Management does not anticipate that there will be any dividends payable on the
common stock for the forseeable future because all profits, if any, will be used
for expansion.

Legal Proceedings.

There are no legal proceedings presently existing or threatened against either
the Company or any subsidiary.

Changes in and Disagreements with Accountants.

The principal accountant for the Company is Wadsworth and Smith, Chartered,
Certified Public Accountants. The auditor for the Company is Balukoff Lindstrom
& Co., PA. There have been no changes nor disagreements with accountants.

Financial Information

Included herewith is the audited consolidated statement of R-Tec Holding, Inc.
and Subsidiaries as of December 31, 1999 and 1998, and the reviewed consolidated
statements for March 31, 2000 and 1999.

Costs

     The cost of mailing this Information Statement has been or will be borne by
the Company. In addition to solicitation by mail, arrangements may be made with
brokerage houses and other custodians, nominees and fiduciaries to send this
Information Statement to their principals, and the Company may reimburse them
for the costs thereof.

                                            Biogan International, Inc.

                                            By /s/ Robert C. Montgomery
                                               ---------------------------
                                            Robert C. Montgomery, Secretary


                                       15

<PAGE>


                        Consolidated Financial Statements





                               R-TEC HOLDING, INC.
                                 AND SUBSIDIARY




                           December 31, 1999 and 1998


<PAGE>


TABLE OF CONTENTS

                                                                        Page No.



INDEPENDENT AUDITORS' REPORT .............................................  1

FINANCIAL STATEMENTS

  Consolidated Balance Sheet .............................................  2

  Consolidated Statements of Operations ..................................  3

  Consolidated Statements of Cash Flows...................................  4

  Consolidated Statements of Changes in Shareholders' Equity (Deficit)....  5

  Notes to Consolidated Financial Statements .............................  6

<PAGE>


                          INDEPENDENT AUDITORS' REPORT


To the Shareholders and Board of Directors
R-Tec Holding, Inc.
Boise, Idaho

We have audited the  accompanying  consolidated  balance sheet of R-Tec Holding,
Inc.  and  Subsidiary  as of December  31,  1999,  and the related  consolidated
statements of operations,  changes in shareholders'  equity (deficit),  and cash
flows  for the years  ended  December  31,  1999 and  1998.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of R-Tec Holding, Inc.
and Subsidiary as of December 31, 1999, and the results of their  operations and
their cash flows for the years ended  December 31, 1999 and 1998,  in conformity
with generally accepted accounting principles.


February 3, 2000


                                      -1-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                                December 31, 1999
<TABLE>
<CAPTION>
                                                                                         1999
                                                                                      ---------
<S>                                                                                   <C>
Current assets
     Cash                                                                             $   3,609
     Accounts receivable (net of $4,975 allowance
         for doubtful accounts)                                                         105,480
     Costs and estimated earnings in excess
         of billings on uncompleted contracts                                            63,205
     Prepaid expenses                                                                     3,330
     Notes receivable, current portion                                                    6,091
                                                                                      ---------
                                                           Total current assets         181,715

Equipment, at cost, net of accumulated depreciation                                      40,154
Other assets                                                                             14,278
Notes receivable, less current portion                                                   21,045
                                                                                      ---------
                                                                   Total assets       $ 257,192
                                                                                      =========

Current liabilities
     Accounts payable                                                                 $  87,839
     Accrued expenses                                                                    54,900
     Line of credit                                                                      64,000
     Income taxes payable                                                                12,401
     Billings in excess of costs and estimated
         earnings on uncompleted contracts                                               25,978
                                                                                      ---------
                                                      Total current liabilities         245,118

Long-term debt                                                                          100,000
                                                                                      ---------
                                                              Total liabilities         345,118

Shareholders' deficit
     Preferred stock, no par value per share,
         5,000,000 authorized, no shares
         issued and outstanding                                                              --
     Common stock, no par value per share,
         30,000,000 authorized, 8,533,594 shares
         issued and outstanding                                                         221,729
     Additional paid-in capital                                                         107,439
     Accumulated deficit                                                               (417,094)
                                                                                      ---------
                                                    Total shareholders' deficit         (87,926)
                                                                                      ---------
                                     Total liabilities and shareholders' deficit      $ 257,192
                                                                                      =========
</TABLE>


                             See accompanying notes


                                      -2-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                    1999                     1998
                                                                -----------              -----------
<S>                                                             <C>                      <C>
Revenues                                                        $ 1,296,850              $ 1,026,847

Operating costs                                                   1,103,719                  865,645
                                                                -----------              -----------
                                           Gross profit             193,131                  161,202

Selling, general and administrative expenses                        310,920                  113,199
Acquired in-process research and development                        190,000                       --
                                                                -----------              -----------
                                Operating income (loss)            (307,789)                  48,003

Interest expense                                                    (14,423)                 (14,239)
Gain on disposition of assets                                        16,495                       --
Other                                                                 1,024                    6,581
                                                                -----------              -----------
                                                                      3,096                   (7,658)
                                                                -----------              -----------
Income (loss) before income taxes                                  (304,693)                  40,345

Income taxes                                                         12,401                       --
                                                                -----------              -----------
                                      Net income (loss)         $  (317,094)             $    40,345
                                                                ===========              ===========

Net income (loss) per common share                              $     (0.04)             $        --
Weighted average shares outstanding                               8,533,594                8,533,594
</TABLE>


                             See accompanying notes


                                      -3-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                                                  1999                 1998
                                                                                ---------            ---------
<S>                                                                             <C>                  <C>
Cash flows from operating activities
     Net income (loss)                                                          $(317,094)           $  40,345
     Adjustments to reconcile net income (loss) to net
        cash provided (used) by operating activities
        Depreciation                                                               32,298               29,823
        Gain on asset dispositions                                                (16,495)                  --
        Acquired in-process research and development                              190,000                   --
        Changes in assets and liabilities
          Accounts receivable                                                       5,447              (37,662)
          Costs and estimated earnings in excess
            of billings on uncompleted contracts                                   93,884             (136,838)
          Prepaid expenses                                                         (1,670)              (1,660)
          Accounts payable                                                        (11,166)              97,989
          Accrued expense                                                          23,198                8,582
          Income taxes payable                                                     12,401                   --
          Billings in excess of costs and estimated
            earnings on uncompleted contracts                                     (26,999)              29,812
                                                                                ---------            ---------
                  Net cash provided (used) by operating activities                (16,196)              30,391

Cash flows from investing activities
     Purchase of equipment and other assets                                       (27,489)            (185,885)
     Purchase of investment                                                            --                 (100)
                                                                                ---------            ---------
                             Net cash used by investing activities                (27,489)            (185,985)
                                                                                ---------            ---------
Cash flows from financing activities
     Collections on loans                                                          70,970               13,000
     Loans made                                                                        --              (98,106)
     Dividends paid                                                                (6,813)             (15,400)
     Borrowings on line of credit                                                  64,000                   --
     Proceeds from debt                                                                --              247,868
     Payments on debt                                                             (84,201)             (24,992)
                                                                                ---------            ---------
                         Net cash provided by financing activities                 43,956              122,370
                                                                                ---------            ---------
                                   Net increase (decrease) in cash                    271              (33,224)
Cash at beginning of year                                                           3,338               36,562
                                                                                ---------            ---------
                                               Cash at end of year              $   3,609            $   3,338
                                                                                =========            =========


Supplemental disclosures of cash flow information
     Interest paid                                                              $  15,008            $  13,654
     Noncash investing and financing activities
          Dividend paid through investment distribution                         $  57,631            $      --
          Sale of equipment with debt assumption                                $ 138,675            $      --
          Stock redemption with debt issuance                                   $ 100,000            $      --
</TABLE>


                             See accompanying notes


                                      -4-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                     Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                         Accumulated
                                                                                            Additional      Other
                                                                Common         Retained      Paid-in      Comprehen-
                                                                 Stock         Earnings      Capital      sive Income       Total
                                                               ---------      ---------     ----------   ------------     ---------
<S>                                                            <C>            <C>            <C>           <C>            <C>
Balance at January 1, 1998                                     $  31,729      $ 146,938      $      --     $      --      $ 178,667


     Net income                                                       --         40,345                           --         40,345
     Unrealized losses on securities
          net of reclassification adjustment                          --             --                       (4,542)        (4,542)
                                                                                                                          ---------
     Comprehensive income                                                                                                    35,803
     Dividends                                                        --        (15,400)                          --        (15,400)
                                                               ---------      ---------      ---------     ---------      ---------
Balance at December 31, 1998                                      31,729        171,883             --        (4,542)       199,070

     Net loss                                                         --       (317,094)                          --       (317,094)
     Unrealized gain on securities
          net of reclassification adjustment                          --             --                        4,542          4,542
                                                                                                                          ---------
     Comprehensive income                                                                                                  (312,552)
     Adjustment for terminatation
          of subchapter S-Election                                             (171,883)       171,883                           --
     Dividends                                                        --                       (64,444)           --        (64,444)
     Issuance of stock for IntorCorp acquisition                 190,000             --                           --        190,000
     Stock redemption                                                 --       (100,000)                          --       (100,000)
                                                               ---------      ---------      ---------     ---------      ---------
                    Balance at December 31, 1999               $ 221,729      $(417,094)     $ 107,439     $      --      $ (87,926)
                                                               =========      =========      =========     =========      =========

</TABLE>


                             See accompanying notes


                                      -5-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Company Operations

R-Tec  Holding,  Inc.,  (the Company),  is a system  integrator,  designer,  and
manufacturer  of  automation  and  manufacturing  equipment,  primarily  to  the
high-tech industry.

Entity

R-Tec  Holding,  Inc.  was  formed  as  a  wholly  owned  subsidiary  of  Biogan
International,  Inc.  (Biogan) on August 18, 1999. Biogan is a development stage
company  which is publicly  held and is traded in the over the  counter  market.
Biogan  transferred its 50 % ownership in IntorCorp,  Inc.  (IntorCorp) to R-Tec
Holding,  Inc.  IntorCorp was formed in 1998 for the purpose of  completing  the
research and design on motor  technology.  The technology  was developed  within
Biogan and all rights to the technology  were  transferred  to IntorCorp.  There
have been no operations or activities in IntorCorp  since its formation.  Biogan
paid a stock dividend to shareholders  on September 15, 1999,  consisting of one
share of R-Tec  Holding,  Inc.  stock for 20 each  shares of Biogan  stock.  The
dividend  resulted in the shareholders of Biogan  receiving  4,266,797 shares of
R-Tec Holding, Inc. common stock.

R-Tec  Corporation  (R-Tec) has been in existence  since 1995.  On September 27,
1999,  R-Tec  Holding,  Inc.  and R-Tec  Corporation  entered  into a definitive
agreement under which the shareholders of R-Tec  transferred 80% of their common
stock holdings of R-Tec  Corporation  in exchange for 4,266,797  shares of R-Tec
Holding,  Inc.  R- Tec Holding  also  agreed to  contribute  its  investment  of
IntorCorp to R-Tec  Corporation.  The transaction closed on November 3, 1999. On
November 4, 1999,  R-Tec  Corporation  redeemed the remaining 20% ownership from
the shareholders.  The redemption  resulted in recording a $100,000 note payable
to the former  shareholders.  The stock redemption resulted in R-Tec Corporation
being a wholly owned subsidiary of R-Tec Holding, Inc.

The financial  statements for the Company have been prepared in accordance  with
reverse purchase  accounting.  The newly formed holding company,  R-Tec Holding,
Inc. had no activity prior to the acquisition, and accordingly, is considered to
be the acquired  entity.  R-Tec Holding was formed to posture itself to effect a
business  combination.  R-Tec  Holding had no tangible  assets,  liabilities  or
earnings process prior to the  combination.  The only assets of R-Tec Holding at
the date of the combination were the in-process research and development assets.
Top management of the newly combined company consists  primarily of the previous
management  personnel  from R-Tec  Corporation.  Doug Hastings and Gary Clayton,
former owners of R-Tec Corporation are the President and Vice President of R-Tec
Holding.  They  control in excess of 50% of the common  stock of R-Tec  Holding.
Based on the factors  discussed above,  the R-Tec  Corporation is considered the
acquiring  company.  Pro forma balance  sheets as of the most recently  required


                                      -6-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


period are not deemed  necessary  given  that there were no  tangible  assets or
operations at the last reporting period.  Financial statements presented are the
historical financial statements of R-Tec Corporation as R-Tec Corporation is the
acquiring company.

Valuation  of  the  technology,   considered  to  be  in-process   research  and
development,  received by R-Tec Corporation in its acquisition of R-Tec Holding,
Inc. and its 50% investment in IntorCorp was  determined by external  appraisal.
The appraisal value was based on a determination  of the value of stock given up
by the  shareholders of R-Tec  Corporation to complete the exchange.  Management
determined the shareholders  gave up 40% of their holdings in the exchange which
they estimated the value at $190,000.  The technology  rights  received have not
yet reached technical  feasibility and had no alternative future use. The entire
$190,000  acquisition price was allocated to in-process research and development
and was expensed as a charge to operations.

Principles of Consolidation

The  consolidated  financial  statements  include the accounts of R-Tec Holding,
Inc. and subsidiary,  after  elimination of significant  intercompany  items and
transactions.

Revenue Recognition

The Company, under contract from the respective customers,  develops, fabricates
and manufactures high-tech custom,  automation manufacturing equipment robotics,
as well as custom  manufactures  other types of  manufacturing  equipment and/or
parts for installation in customer products.  The Company recognizes revenues on
the percentage-of-completion method, measured by the percentage of cost incurred
to date to estimated  total cost for each contract.  Management  considers total
cost to be the best available measure of progress on the contracts.

Contract  costs include all direct  material and labor costs and those  indirect
costs related to contract performance,  such as indirect labor, supplies, tools,
repairs and depreciation.  Selling, general and administrative costs are charged
to expense as incurred. Provisions for estimated losses on uncompleted contracts
are made in the  period in which  such  losses  are  determined.  Changes in job
performance,  job conditions and estimated profitability may result in revisions
to costs and income,  which are  recognized in the period in which the revisions
are determined.

The assets and  liabilities  relating  to the "costs and  estimated  earnings in
excess of billings on  uncompleted  contracts"  and the  "billings  in excess of
costs and estimated  earnings on uncompleted  contracts" on these  contracts are
recorded as current assets and current  liabilities on the balance sheet as they
will be liquidated in the normal course of contract completion.

Credit Risk


                                      -7-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


The Company grants credit to customers  primarily in the Western  states.  These
customers are primarily in the high-tech industry.  The accounting loss incurred
if all parties  failed  entirely to perform on their  obligation is equal to the
balance outstanding for trade accounts receivable.

Cash Equivalents

The Company considers all highly liquid investments  maturing in three months or
less as cash equivalents.

Marketable Securities

Management  determines the  appropriate  classifications  of its  investments in
equity securities at the time of purchase and reevaluates such  determination at
each balance sheet date. The Company uses the specific identification method for
valuing  investments.   The  Company's  investments  in  equity  securities  are
classified as available for sale at December 31, 1998.  Securities classified as
available  for sale are carried at fair  value,  with the  unrealized  gains and
losses,  reported as a separate  component of shareholders'  equity. At December
31, 1999 and 1998 the Company had no  investments  that  qualified as trading or
held to maturity.

Equipment

Capital  additions  are  classified  as  equipment  and are  recorded  at  cost.
Depreciation is recorded by use of the straight-line  method.  The book value of
each asset is reduced by equal amounts over its estimated useful life.

Maintenance and repairs are charged to operations as incurred.  When an asset is
disposed of,  accumulated  depreciation  is deducted from the original cost, and
any gain or loss arising from its disposal is credited or charged to operations.

Other Assets

The estimated  useful lives of software costs,  included in the caption of other
assets,  three years.  Accumulated  amortization on the software at December 31,
1999 is $3,865.

Investment in IntorCorp

R-Tec Corporation has a 50% ownership  interest in InterCorp.  InterCorp has had
no  operations  since its  formation in 1998.  The only assets of InterCorp  are
in-process research and development technology, which have no value to report in
the balance sheet as of December 31, 1999.  The value assigned to the in-process
research and development costs as of the acquisition of $190,000 was expensed in
the statement of  operations  for the fiscal year ended  December 31,


                                      -8-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


1999. The technology  acquired  relates to 5 HP motor  technology  which has not
been fully developed and does not currently have alternative future uses.

Significant Customers and Suppliers

The Company recorded  revenue from services  provided to customers that exceeded
10 percent of total revenue as follows:
                                                     1999                  1998
                                                   --------             --------

Company A                                          $158,682             $     --
Company B                                                --              177,830
Company C                                                --               88,650
Company D                                                --              153,472
Company E                                           204,725                   --
Company F                                           167,524              160,741
Company G                                           146,245                   --
                                                   --------             --------
                                                   $677,176             $580,693
                                                   ========             ========

The  Company  has no vendors  that  supplied  10% or more of Company  purchases,
however; the Company does contract with Browand, LaMeire & Associates to provide
marketing  services.  Amounts paid to this entity in 1999 and 1998 were $174,240
and $67,995, respectively.

Income Taxes

Prior to January 1, 1999, the Company  elected to be taxed as an "S" Corporation
as defined by the Internal  Revenue Code,  wherein the  shareholder  reports net
earnings  of the  Corporation  on  his  personal  tax  return.  Accordingly,  no
provision  or  liability  for income  taxes has been  included in the  financial
statements for periods prior to 1999. Previously taxed earnings were distributed
to the  shareholders  during 1999.  Effective  January 1, 1999, the shareholders
elected  to have  the  Company  taxed as a "C"  Corporation  as  defined  by the
Internal Revenue Code.

The Company reported on the cash basis for income tax reporting purposes through
December  31, 1998.  The accrual  basis was  utilized  for  financial  reporting
purposes.  The change in method of reporting  income for tax reporting  purposes
resulted in income,  which was not  previously  reported on the tax returns This
additional  income would have normally  given rise to deferred  income taxes had
R-Tec  Corporation been taxed as a "C" Corporation.  Since R-Tec Corporation was
an "S" Corporation at the time of the change,  no deferred taxes resulted.  Upon
the  election  to  terminate  the "S"  Corporation  election on January 1, 1999,
deferred  taxes were  reported.  The election  requires  amortizing  the cash to
accrual  difference  into income  over a period not to exceed  four  years.  The
remaining  unamortized  balance at December  31, 1999 and 1998,  was $41,968 and
$62,952, respectively.


                                      -9-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently  due or  recoverable  and
deferred taxes related primarily to differences  between the bases of assets and
liabilities for financial and income tax reporting.

Value of Financial Instruments

The Company has a number of financial  instruments.  The Company  estimates that
the fair value of all financial instruments, at December 31, 1999, do not differ
materially  from the  aggregate  carrying  values of its  financial  instruments
recorded in the  accompanying  balance  sheet.  The estimated fair value amounts
have been  determined  by the Company using  available  market  information  and
appropriate  valuation  methodologies.  Considerable  judgment  is  required  in
interpreting   market  data  to  develop  the  estimates  of  fair  value,   and
accordingly,  the estimates are not  necessarily  indicative of the amounts that
the Company could realize in a current market exchange.

Estimates

Management  uses estimates and  assumptions in preparing  financial  statements.
Those  estimates  and  assumptions  affect  the  reported  amounts of assets and
liabilities,  the disclosure of contingent assets and liabilities,  and reported
revenues and expenses.  Significant  estimates used in preparing these financial
statements   include  those  assumed  in  determining  the   collectibility   of
receivables,  computing profit  percentages  under the  percentage-of-completion
revenue   recognition   method,  and  determining  the  value  assigned  to  the
acquisition of IntorCorp technology. It is at least reasonably possible that the
significant estimates used will change within the next year.

Earnings Per Share

Earnings  per share is  computed  by dividing  net income  applicable  to common
shareholders by the weighted average number of shares outstanding.


                                      -10-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE B - MARKETABLE SECURITIES

Investments  in  marketable  securities  classified as available for sale are as
follows:

                                                        Market       Unrealized
                                         Cost           Value          (Loss)
                                        -------         -------      ----------
December 31, 1998
    Common Stocks                       $35,968         $31,426       $(4,542)
                                        -------         -------       -------

The Company  had  realized  gains of $21,663  and $-- on the sale of  securities
classified as available for sale for the years ended December 31, 1999 and 1998,
respectively.  The Company had a  reclassification  adjustment  of $4,542 during
1999.

NOTE C - UNCOMPLETED CONTRACTS

Costs, estimated earnings and billings on uncompleted contracts consist of:

                                                                         1999
                                                                      ---------
Costs incurred on uncompleted contracts                               $ 143,641
Estimated earnings                                                       26,860
                                                                      ---------
                                                                        170,501
Billings to date                                                        133,274
                                                                      ---------

                                                                      $  37,227
                                                                      =========

                                                                         1999
                                                                      ---------
Balance sheet captions are:
  Costs and estimated earnings in excess of
     billings on uncompleted contracts                                $  63,205

  Billings in excess of costs and estimated
     earnings on uncompleted contracts                                  (25,978)
                                                                      ---------

                                                                      $  37,227
                                                                      =========


                                      -11-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE D - EQUIPMENT

Equipment consists of:
                                                                          1999
                                                                       --------
     Equipment                                                         $ 42,242
     Vehicles                                                            31,172
     Software                                                            18,143
     Office equipment and furnishings                                    13,691
                                                                       --------
                                                                         87,105
     Accumulated depreciation and amortization                          (46,951)
                                                                       --------

                                                                       $ 40,154
                                                                       ========

The estimated useful lives of equipment is five to seven years.

NOTE E - REVOLVING LINE OF CREDIT

The Company has  available  for  borrowing a line of credit of $100,000 of which
$64,000 was  outstanding  at December  31,  1999.  The line bears  interest at a
variable  interest rate of 2% over the published Wall Street Journal prime rate,
and is secured by accounts receivable and equipment.

NOTE F - LONG-TERM DEBT

R-Tec redeemed stock from the shareholders on November 4, 1999 by issuing a note
for $100,000.  The redemption  represented the 20% minority  interest as of that
date.  The note is  payable  only from  available  earnings  of R-Tec and is not
scheduled  to  commence  until  January 1, 2001.  Interest  accrues at the prime
lending rate.

NOTE G - LEASES

The  Company  leases its office and  manufacturing  space from a related  party,
H2C2. H2C2 is owned by Doug and Rena Hastings and Gary and Patricia Clayton. The
lease term expires in December  2004,  but may be  extended,  subject to cost of
living  increases,  for a five year  term at the  option  of the  Company.  Doug
Hastings and Gary Clayton are Executive Officers of the Company.


                                      -12-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


Future minimum payments under the operating lease agreement at December 31, 1999
are:

     2000                                                          $     35,400
     2001                                                                35,400
     2002                                                                35,400
     2003                                                                35,400
     2004                                                                32,450
                                                                   ------------

                                                                   $    174,050
                                                                   ============

Rent expense for 1999 and 1998 was $38,219 and $14,250, respectively.

NOTE H - PENSION PLANS

The Company has a Simplified  Employees  Pension Plan covering all employees who
are at least 21 years of age and worked at the Company for a minimum of 2 years.
The Plan  allows the  Company to make  contributions  up to 15% of  compensation
subject to Federal maximum contribution limits.  During the years ended December
31,  1999 and 1998,  the  Company  recorded  $3,644  and $--,  respectively,  in
contributions.

NOTE I - INCOME TAXES

Income taxes are provided for temporary  differences  between  financial and tax
basis income. The components of net deferred taxes are as follows at December 31
using a combined deferred tax rate of 23%:

                                                                         1999
                                                                       --------
Deferred tax liability from:
   Fixed assets                                                        $ (5,199)
  Change in method of accounting                                         (4,826)
                                                                       --------
Deferred tax liability                                                  (10,025)

Deferred tax asset from:
  Accrued expenses                                                       12,374
  Valuation allowance                                                    (2,349)
                                                                       --------

Net deferred liability                                                   10,025
                                                                       --------

Net deferred tax                                                       $     --
                                                                       ========


                                      -13-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


The components of income tax expense at December 31, are:

                                                   1999                1998
                                               ------------       ------------
Current
   Federal                                     $      9,980       $         --
   State                                              2,421                 --
                                               ------------       ------------
                                                     12,401                 --
Deferred
   Federal                                               --                 --
   State                                                 --                 --
                                               ------------       ------------
                                               ------------       ------------
                                               ------------       ------------
                                               $     12,401       $         --
                                               ============       ============

The following reconciles the federal tax provisions with the expected provisions
by applying  statutory  rates (34%) to income before income taxes as of December
31, 1999:

                                                                      1999
                                                                   ---------

   Federal tax benefit                                             $(103,596)
   In-process research and development                                64,600
   Effect of graduated tax rates                                      (8,347)
   Effect of revocation of S-election                                 57,323
                                                                   ---------

   Federal income tax                                              $   9,980
                                                                   =========

As discussed in Note A, the Company changed its tax status from an S-Corporation
to a C-Corporation effective January 1, 1999. Accordingly,  the net deferred tax
liability  at the date  the  termination  election  was  filed of  approximately
$39,000,  based on a combined tax rate of 23%, has been  included in the current
year deferred tax provision.

NOTE J - RELATED PARTY TRANSACTIONS

The Company  conducts  business with other  entities  affiliated  through common
ownership or control.

As described in Note G, the Company leases office and  manufacturing  space from
H2C2.  Amounts paid during 1999 and 1998 for rent was $38,219,  and $9,750.  The
Company also pays H2C2 for utilities, which amounted to $2,450 and $443 for 1999
and 1998,  respectively.  During 1998,  the Company  leased a facility from Doug
Hastings. Total rental expense in 1998 for this rental was $4,500.


                                      -14-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


The Company occasionally  provides loans to affiliated  entities.  The notes are
unsecured.  As of December  31,  1999,  H2C2 owed the Company  $27,136 on a note
receivable.

The Company has machine tooling  performed by R-Tec Machine Tool, Inc.  (Machine
Tool), which is owned 25% each by Doug Hastings and Gary Clayton. Purchases from
Machine Tool for 1999 and 1998 were $188,643 and $77,680,  respectively.  During
1998, R-Tec purchased equipment,  which was leased to Machine Tool. Financing of
the  equipment  was provided  through two lending  institutions  for 100% of the
purchase  price.  The lease payments  received in 1999 and 1998 were $20,580 and
$33,535,  respectively. In 1999, Machine Tool acquired the equipment by assuming
the underlying debt, $138,675, at the time of transfer. The Company has accounts
payable  due to  Machine  Tool at  December  31,  1999 and 1998 in the amount of
$21,390 and $3,634, respectively.

The Company owes Doug Hastings and Gary Clayton $25,000 each for signing bonuses
as of December 31, 1999. The amounts are included in accrued expenses.

NOTE K - COMMITMENTS

The Company has entered into five-year employment  agreements with Doug Hastings
and Gary Clayton. The agreements provide for minimum base salaries of $81,120 to
each of them with bonuses determined in relationship to Company profits.

NOTE L - GOING CONCERN CONTINGENCY

The Company  incurred an operating loss during 1999 of  approximately  $308,000.
This loss coupled with the excess of current  liabilities over current assets of
approximately  $64,000 and deficit equity of approximately  $87,000 suggest that
the Company may not be able to continue as a going  concern.  The operating loss
was largely the result of  recording  the charge to  operations  for  in-process
research and development cost related to IntorCorp for $190,000, and the $50,000
signing  bonuses.  The  Company's  ability  to  continue  as a going  concern is
primarily  dependent  upon  three  factors:   minimizing  unusual  expenditures,
maximizing contract profits,  and obtaining investor  contributions.  Management
does not anticipate additional unusual expenses and expects the profitability on
contracts to increase.  The Company has issued  $500,000 of stock  subscriptions
for preferred  stock  subsequent to December 31, 1999.  The Company has received
$108,050 of investor contributions related to these subscriptions  subsequent to
December 31, 1999.  The Board of Directors  adopted an amendment to the Articles
of Incorporation in January 2000 to provide for the original  preferred stock to
be divided into series,  with the first series consisting of 2,133,399 shares of
convertible preferred stock with a par value of $.23437. The remaining preferred
shares outstanding,  2,866,601,  shall be designated,  as the Board of Directors
shall determine into classes, series, and preferences, limitations, restrictions
and relative rights of each class or series of preferred stock.


                                      -15-

<PAGE>


                        Consolidated Financial Statements





                               R-TEC HOLDING, INC.
                                 AND SUBSIDIARY




                             March 31, 2000 and 1999

<PAGE>


TABLE OF CONTENTS

                                                                        Page No.



INDEPENDENT AUDITORS' REPORT ...........................................   1

FINANCIAL STATEMENTS

  Consolidated Balance Sheet ...........................................   2

  Consolidated Statements of Operations ................................   3

  Consolidated Statements of Cash Flows.................................   4

  Notes to Consolidated Financial Statements ...........................   5

<PAGE>


                         INDEPENDENT ACCOUNTANT'S REPORT


To the Shareholders and Board of Directors
R-Tec Holdings, Inc.
Boise, Idaho

We have reviewed the balance sheet of R-Tec Holdings,  Inc. as of March 31, 2000
and the related statements of income and cash flows for the three-month  periods
ended March 31, 2000 and 1999. These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters.  It is  substantially  less in scope than an audit in  accordance  with
generally accepted auditing standards,  the objective of which is the expression
of an opinion regarding the financial statements taken as a whole.  Accordingly,
we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with generally accepted accounting principles.

/s/ Balukoff, Lindstrom & Co., P.A.


June 19, 2000


                                      -1-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET

                                                                 March 31, 2000
                                                                 --------------

Current assets
     Cash                                                        $      125,178
     Accounts receivable (net of $36,232 allowance
         for doubtful accounts)                                         299,631
     Costs and estimated earnings in excess
         of billings on uncompleted contracts                            13,626
     Prepaid expenses                                                     5,307
     Notes receivable, current portion                                    5,704
                                                                 --------------
                                    Total current assets                449,446

Equipment, at cost, net of accumulated depreciation                      84,605
Other assets                                                             12,766
Notes receivable, less current portion                                   21,035
                                                                 --------------
                                            Total assets         $      567,852
                                                                 ==============

Current liabilities
     Accounts payable                                            $       65,632
     Accrued expenses                                                    67,004
     Line of credit                                                     100,000
     Income taxes payable                                                 2,401
     Billings in excess of costs and estimated
         earnings on uncompleted contracts                              117,380
     Notes payable                                                       58,706
     Notes payable, related parties                                     100,000
                                                                 --------------
                                Total current liabilities               511,123


Shareholders' equity
     Preferred stock, no par value per share,
         5,000,000 authorized, 1,064,770 shares
         issued and outstanding                                         249,550
     Common stock, no par value per share,
         30,000,000 authorized, 8,533,594 shares
         issued and outstanding                                         221,729
     Additional paid-in capital                                         107,439
     Accumulated deficit                                               (521,989)
                                                                 --------------
                               Total shareholders' equity                56,729
                                                                 --------------
               Total liabilities and shareholders' equity        $      567,852
                                                                 ==============


                             See accompanying notes


                                      -2-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                         Three Months Ended March 31,
                                                         2000                   1999
                                                    --------------         --------------
<S>                                                 <C>                    <C>
Revenues                                            $      359,337         $      549,428

Operating costs                                            285,436                365,198
                                                    --------------         --------------
                                     Gross profit           73,901                184,230

Selling, general and administrative expenses               177,703                115,904
                                                    --------------         --------------
                          Operating income (loss)         (103,802)                68,326

Interest expense                                            (1,623)                (6,925)
Other                                                          530                  3,487
                                                    --------------         --------------
                                                            (1,093)                (3,438)
                                                    --------------         --------------
Income (loss) before income taxes                         (104,895)                64,888
Income taxes                                                    --                 50,900
                                                    --------------         --------------
                                Net income (loss)   $     (104,895)        $       13,988
                                                    ==============         ==============

Net income (loss) per common share                  $        (0.01)        $           --
Weighted average shares outstanding                      8,533,594              8,533,594
</TABLE>


                             See accompanying notes


                                      -3-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                      Three Months Ended March 31,
                                                                                                        2000               1999
                                                                                                    -----------         -----------
<S>                                                                                                 <C>                 <C>
Cash flows from operating activities
     Net income (loss)                                                                              $  (104,895)        $    13,988
     Adjustments to reconcile net income (loss) to net
           cash provided (used) by operating activities
           Depreciation and amortization                                                                  5,690              10,249
           Sale refund through issuance of note payable                                                  58,706                  --
           Changes in assets and liabilities
                 Accounts receivable                                                                   (194,151)             58,260
                 Costs and estimated earnings in excess
                   of billings on uncompleted contracts                                                  49,579             (28,503)
                 Prepaid expenses                                                                        (1,977)                 92
                 Accounts payable                                                                       (22,207)            (56,227)
                 Accrued expense                                                                         12,104             (19,895)
                 Billings in excess of costs and estimated
                   earnings on uncompleted contracts                                                     91,402             (15,128)
                 Income taxes payable                                                                   (10,000)             32,089
                 Deferred income taxes                                                                       --              18,811
                                                                                                    -----------         -----------
                       Net cash provided (used) by operating activities                                (115,749)             13,736

Cash flows from investing activities
     Purchase of equipment and other assets                                                             (48,629)             (2,693)
     Purchase of investment                                                                                  --              (8,428)
                                                                                                    -----------         -----------
                                  Net cash used by investing activities                                 (48,629)            (11,121)
                                                                                                    -----------         -----------
Cash flows from financing activities
     Collections on loans                                                                                   397              11,162
     Proceeds from preferred stock                                                                      249,550                  --
     Borrowings on line of credit                                                                        36,000                  --
     Payments on debt                                                                                        --              (9,458)
                                                                                                    -----------         -----------
                              Net cash provided by financing activities                                 285,947               1,704
                                                                                                    -----------         -----------
                                        Net increase (decrease) in cash                                 121,569               4,319
Beginning cash                                                                                            3,609               3,338
                                                                                                    -----------         -----------
                                                            Ending cash                             $   125,178         $     7,657
                                                                                                    ===========         ===========


Supplemental disclosures of cash flow information
     Interest paid                                                                                  $     1,623         $     5,288
     Noncash investing and financing activities
           Sale refund through issuance of note payable                                             $    58,706         $        --
</TABLE>


                             See accompanying notes


                                      -4-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             March 31, 2000 and 1999


NOTE A - UNAUDITED INTERIM FINANCIAL STATEMENTS

In the opinion of management,  the accompanying  unaudited financial  statements
contain all  adjustments  (consisting  solely of normal  recurring  adjustments)
necessary to present fairly the financial position of R-Tec Holdings,  Inc. (the
Company) and the results of operations and cash flows. Certain reclassifications
of prior quarter amounts were made to conform with current quarter presentation,
none of which affect previously recorded net income.


NOTE B - EQUIPMENT

Equipment consists of:

     Equipment                                                      $    43,933
     Vehicles                                                            31,171
     Office equipment and furnishings                                    60,630
                                                                    -----------
                                                                        135,734
     Accumulated depreciation and amortization                          (51,129)
                                                                    -----------

                                                                    $    84,605
                                                                    ===========

NOTE C - REVOLVING LINE OF CREDIT

The Company has  available  for  borrowing a line of credit of $100,000 of which
$100,000  was  outstanding  at March 31,  2000.  The line  bears  interest  at a
variable  interest rate of 2% over the published Wall Street Journal prime rate,
and is secured by accounts receivable and equipment.

NOTE D - NOTES PAYABLE

The Company  entered into a $58,706  note  payable with a customer  during March
2000.  The note was created as a result of a product  return.  Terms of the note
require twelve monthly payments of $4,892, commencing in April 2000.

NOTE E - NOTES PAYABLE, RELATED PARTIES

The Company  redeemed stock from the shareholders on November 4, 1999 by issuing
a note for $100,000.  The redemption represented the 20% minority interest as of
that date. The note is payable only from available  earnings of R-Tec and is not
scheduled  to  commence  until  January 1, 2001.  Interest  accrues at the prime
lending rate.


                                      -5-

<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             March 31, 2000 and 1999


NOTE F - INCOME TAXES

The Company is in a net  operating  loss  carryforward  position as of March 31,
2000. The net operating loss approximates  $115,000.  A full valuation allowance
has been provided to offset the deferred tax assets related to the net operating
loss carryforward.


                                      -6-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission