ML OKLAHOMA VENTURE PARTNERS LIMITED PARTNERSHIP
10-K, 1995-03-30
Previous: MONTGOMERY WARD HOLDING CORP, 10-K, 1995-03-30
Next: MATLACK SYSTEMS INC, SC 13D/A, 1995-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

For the Fiscal Year Ended December 31, 1994

OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                   to
                             Commission file number 0-17198


               ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)


<TABLE>
<S>                                                                    <C>       
Oklahoma                                                               73-1329487
(State or other jurisdiction of                                        (I.R.S. Employer Identification No.)
incorporation or organization)

Meridian Tower, Suite 1060
5100 East Skelly Drive
Tulsa, Oklahoma                                                        74135
(Address of principal executive offices)                               (Zip Code)

Registrant's telephone number, including area code:  (918) 663-2500

Securities registered pursuant to Section 12(b) of the Act:

              Title of each class                         Name of each exchange on which registered
                    None                                                     None
</TABLE>

Securities registered pursuant to Section 12(g) of the Act:

                     Units of Limited Partnership Interest
                                (Title of class)


<PAGE>


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

At March 17, 1995, 10,248 units of limited  partnership  interest ("Units") were
held by non-affiliates of the Registrant. There is no established public trading
market for such Units.





                      DOCUMENTS INCORPORATED BY REFERENCE


Portions of the Prospectus of the Registrant  dated December 1, 1988, filed with
the Securities and Exchange  Commission,  as supplemented by a supplement  dated
April 25, 1989,  are  incorporated  by reference in Part I, Part II and Part III
hereof.

Portions of the  Registrant's  Form 10-Q for the quarter  ended March 31,  1994,
filed  with  the  Securities  and  Exchange  Commission  on May  13,  1994,  are
incorporated by reference in Part I hereof.

Portions  of the  Registrant's  Form 10-Q for the quarter  ended June 30,  1994,
filed with the  Securities  and  Exchange  Commission  on August 12,  1994,  are
incorporated by reference in Part I hereof.

Portions of the Registrant's Form 10-Q for the quarter ended September 30, 1994,
filed with the  Securities  and Exchange  Commission  on November 11, 1994,  are
incorporated by reference in Part I hereof.



<PAGE>


                                     PART I


Item 1.       Business.

Formation

ML Oklahoma Venture  Partners,  Limited  Partnership  (the  "Partnership" or the
"Registrant") was organized under the Revised Uniform Limited Partnership Act of
the State of Oklahoma  on July 15,  1988.  MLOK Co.,  Limited  Partnership  (the
"Managing  General  Partner")  and four  individuals  (the  "Individual  General
Partners") are the general  partners of the  Partnership.  The Managing  General
Partner is an  Oklahoma  limited  partnership  in which  Merrill  Lynch  Venture
Capital Inc. (the "Management  Company") is the general partner.  The Management
Company is an indirect  subsidiary of Merrill Lynch & Co., Inc. and an affiliate
of Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S").

The Partnership  operates as a business development company under the Investment
Company Act of 1940. The Partnership's investment objective is to seek long-term
capital appreciation by making venture capital investments in new and developing
companies  which  the  Managing  General  Partner  believes  offer   significant
long-term  growth  potential.   The  Partnership   considers  this  activity  to
constitute the single industry segment of venture capital investing.

The  Partnership was organized as a "qualified  venture  capital  company" under
Oklahoma  law  and,  therefore,  invested  over  55%  of its  capitalization  in
companies which constitute "Oklahoma business ventures", as that term is defined
under Oklahoma law.  Accordingly,  in 1989, the  Partnership's  limited partners
(the "Limited  Partners") were entitled to a credit against their Oklahoma state
income  tax  equal to 20% of the  amount  of their  original  investment  in the
Partnership.  From its inception  through December 31, 1994, the Partnership had
invested $8.9 million in 18 portfolio  investments  of which  approximately  63%
represents investments in Oklahoma business ventures.

The  Partnership  publicly  offered,  through  MLPF&S,  25,000  units of limited
partnership interest at $1,000 per unit (the "Units"). The Units were registered
under the Securities  Act of 1933 pursuant to a  Registration  Statement on Form
N-2 (File No. 33-24547),  which was declared  effective on December 1, 1988. The
Partnership  completed  its offering on August 14, 1989. A total of 10,248 Units
were  sold  to  the  Limited  Partners.   Gross  capital  contributions  to  the
Partnership total $10,355,556;  $10,248,000 from the Limited Partners,  $103,556
from the  Managing  General  Partner  and  $4,000  from the  Individual  General
Partners.

The information set forth under the captions "Risk and Other Important  Factors"
(pages 11 through 18), "Investment Objective and Policies" (pages 21 through 26)
and  "Oklahoma  Considerations"  (pages 26 through 28) in the  Prospectus of the
Partnership  dated  December  1, 1988 filed  with the  Securities  and  Exchange
Commission  pursuant  to Rule  497(b)  under  the  Securities  Act of  1933,  as
supplemented by a supplement  dated April 25, 1989 filed pursuant to Rule 497(d)
under the Securities Act of 1933 (the  "Prospectus"),  is incorporated herein by
reference.



<PAGE>


The Venture Capital Investments

During 1994, the Partnership purchased venture capital investments totaling $1.1
million:  $225,000 in two new portfolio companies and $896,000 in seven existing
portfolio  companies.  From  August 14, 1989  (commencement  of  operations)  to
December 31, 1994,  the  Partnership  had invested  $8.9 million in 18 portfolio
companies,  representing  97% of the  $9.2  million  of net  proceeds  from  the
offering of Units. At December 31, 1994, the Partnership's  investment portfolio
consisted of 14 active  investments with a cost basis of $6.6 million and a fair
value of $10.5 million. From its inception to December 31, 1994, the Partnership
had liquidated  investments with an aggregate cost basis of $2.3 million.  These
liquidated  investments  returned $435,000 for a cumulative net realized loss of
$1.9 million as of December 31, 1994.

The descriptions of the Partnership's  initial investment in Americo Publishing,
Inc. and the Partnership's  follow-on  investments in Excel Energy Technologies,
Ltd., Great Outdoors Publishing,  Inc. and Data Critical Corp. set forth in Item
5 of Part II of the Partnership's  quarterly report on Form 10-Q for the quarter
ended March 31, 1994 are incorporated herein by reference.

The  descriptions of the  Partnership's  follow-on  investments in Data Critical
Corp.  and  Silverado  Foods,  Inc.  set  forth  in  Item  5 of  Part  II of the
Partnership's  quarterly report on Form 10-Q for the quarter ended June 30, 1994
are incorporated herein by reference.

The  descriptions  of  the  Partnership's   follow-on   investments  in  Americo
Publishing,  Inc., Diagnetics,  Inc., Independent Gas Company Holdings, Inc. and
Data  Critical  Corp.  set  forth  in  Item 5 of  Part  II of the  Partnership's
quarterly  report on Form 10-Q for the  quarter  ended  September  30,  1994 are
incorporated herein by reference.

In January 1994, Symex Corp.  ceased operations and transferred its intellectual
property to its senior secured creditor.  As a former junior secured creditor of
Symex,  the  Partnership  was  entitled to purchase  shares of ZymeTx,  Inc.,  a
company formed to advance the intellectual  property  previously owned by Symex.
In August 1994, the Partnership  purchased 21,052 common shares of ZymeTx at par
value, or $211.

Competition

The  Partnership  encounters  competition  from other  entities  having  similar
investment objectives,  including other entities affiliated with Merrill Lynch &
Co., Inc.  Primary  competition  for venture  capital  investments has been from
venture capital partnerships, venture capital affiliates of large industrial and
financial   companies,   small   business   investment   companies  and  wealthy
individuals.

Employees

The Partnership has no employees.  The Managing General Partner,  subject to the
supervision  of the  Individual  General  Partners,  manages  and  controls  the
Partnership's  venture capital investments.  The Management Company performs, or
arranges  for others to perform,  the  management  and  administrative  services
necessary for the operation of the  Partnership  and is responsible for managing
the Partnership's short-term investments.


<PAGE>


Item 2.       Properties.

The Partnership does not own or lease physical properties.

Item 3.       Legal Proceedings.

The Partnership is not a party to any material pending legal proceedings.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted  during the fourth quarter of the fiscal year covered by
this report to a vote of security holders.

                                    PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

The  information  with  respect to the market for the Units set forth  under the
subcaption  "Substituted  Limited  Partners"  on page 40 of the  Prospectus,  is
incorporated herein by reference.  There is no established public trading market
for the Units as of March 17, 1995. The  approximate  number of holders of Units
as of March  17,  1995 is  1,150.  The  Managing  General  Partner  and the four
Individual  General  Partners  of the  Partnership  also hold  interests  in the
Partnership.

Beginning with December 1994 client account statements,  Merrill Lynch,  Pierce,
Fenner & Smith  Incorporated  ("MLPF&S")  implemented new guidelines for valuing
limited  partnerships  and other direct  investments  reported on client account
statements.  As a result,  MLPF&S no longer reports general partner estimates of
limited partnership net asset value on its client account  statements,  although
the Partnership's  managing general partner may continue to provide its estimate
of net asset value in  quarterly  reports to unit  holders.  Pursuant to the new
guidelines,  estimated  values  for  limited  partnership  investments  will  be
provided  annually to MLPF&S by independent  valuation  services.  The estimated
values  will be  based on  financial  and  other  information  available  to the
independent  services on the prior August 15th. MLPF&S clients may contact their
Merrill Lynch Financial  Consultants or telephone the number provided to them on
their account statements to obtain a general description of the methodology used
by the independent valuation services to determine their estimates of value. The
estimated values provided by the independent  services are not market values and
unit holders may not be able to sell their units or realize the amounts shown on
their MLPF&S  statements upon a sale. In addition,  unit holders may not realize
the  amount  shown on their  account  statements  upon  the  liquidation  of the
Registrant over its remaining life.

The Partnership has not made any cash  distributions  to its Partners during the
period from August 14, 1989  (commencement  of operations) to December 31, 1994.
In March 1995, the General Partners  approved a cash distribution to the Limited
Partners totaling $2 million, or $200 per Unit. The distribution will be paid in
April 1995 to Limited  Partners  of record on March 31,  1995.  The  information
under the heading "Distributions" contained in the section entitled "Partnership
Distributions  and  Allocations"  on  pages  35  and  36 of  the  Prospectus  is
incorporated herein by reference.


<PAGE>



Item 6.       Selected Financial Data.

($ in thousands, except for per Unit information)

<TABLE>
                                                                           Years ended December 31,
                                                            1994          1993             1992           1991          1990
                                                            ----          ----             ----           ----          ----
<S>                                                       <C>           <C>             <C>             <C>           <C>      
Net investment income (loss)                              $   (143)     $     (159)     $    (110)      $     55      $     307

Realized loss on investments                                  (272)         (1,043)             -            (63)          (510)

Net change in unrealized appreciation
(depreciation) of investments                                3,424            (388)         1,167            (18)          (262)

Net assets                                                  11,370           8,361          9,950          8,893          8,918

Net unrealized appreciation (depreciation)
of investments                                               3,924             500            888           (280)          (262)

Cost of portfolio investments purchased                      1,121           2,543          2,400          1,654            477

Cumulative cost of portfolio investments                     8,905           7,784          5,241          2,841          1,187

PER UNIT OF LIMITED
PARTNERSHIP INTEREST:

Net investment income (loss)                              $    (14)        $   (15)       $   (11)        $    5        $    30

Realized loss on investments                                   (26)           (101)             -             (6)           (49)

Net unrealized appreciation (depreciation)
of investments                                                 379              48             86            (27)           (25)

Net asset value, including net unrealized
appreciation (depreciation) of investments                   1,098             807            961            859            861
</TABLE>



<PAGE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Liquidity and Capital Resources

At December 31,  1994,  the  Partnership  held  $889,000 in cash and  short-term
investments: $598,000 in short-term investments with maturities of less than one
year and $292,000 in an interest-bearing  cash account.  Interest earned on such
investments  for the years ended December 31, 1994,  1993 and 1992, was $40,000,
$93,000 and $201,000, respectively.  Interest earned from short-term investments
in future periods is subject to  fluctuations  in short-term  interest rates and
changes in amounts available for investment in such securities.

During 1994, the Partnership purchased venture capital investments totaling $1.1
million:  $225,000 in two new portfolio companies and $896,000 in seven existing
portfolio  companies.  From  August 14, 1989  (commencement  of  operations)  to
December 31, 1994,  the  Partnership  had invested  $8.9 million in 18 portfolio
companies, representing 97% of the original net proceeds to the Partnership.

The Partnership will not purchase any new portfolio investments. Funds needed to
cover the Partnership's  future operating expenses and follow-on  investments in
existing  companies  is expected to be obtained  from  existing  cash  reserves,
interest and other  investment  income and  proceeds  from the sale of portfolio
investments.

Results of Operations

For the years ended December 31, 1994,  1993 and 1992, the Partnership had a net
realized  loss  from   operations  of  $415,000,   $1.2  million  and  $110,000,
respectively.  Net realized gain or loss from  operations is comprised of 1) net
realized gains or losses from portfolio investments and 2) net investment income
or loss (interest and dividend income less operating expenses).

Realized  Gains and  Losses  from  Portfolio  Investments  - For the year  ended
December  31,  1994,  the  Partnership  had a $272,000  net  realized  loss from
portfolio  investments.  In June 1994, the Partnership  sold 10,000 common stock
warrants of Envirogen, Inc. in the public market for $6,000, realizing a gain of
$6,000.  Additionally  during June 1994, the Partnership's  warrants to purchase
common stock of C.R.  Anthony Company  expired,  resulting in a realized loss of
$2,175. During 1994, Sports Tactics  International,  Inc. ceased operations.  In
connection  with  the  liquidation  of the  company,  the  Partnership  received
payments totaling $19,000,  resulting in a realized loss of $81,000. Also during
1994,  Symex  Corp.  ceased  operations   resulting  in  the  write-off  of  the
Partnership's  remaining  $146,000 debt  investment in the company.  In December
1994, the  Partnership  sold its investment in QuanTem  Laboratories,  Inc. in a
private transaction for $26,000, realizing a loss of $49,000.

For the year ended December 31, 1993, the Partnership had a $1 million  realized
loss from  portfolio  investments.  During 1993, the  Partnership  wrote-off its
$693,000 equity investment in Symex Corp. and wrote-off $350,000 of its $450,000
equity  investment  in Sports  Tactics  International,  Inc. due to business and
financial difficulties at these companies.



<PAGE>


The Partnership  had no realized gains or losses from portfolio  investments for
the year ended December 31, 1992.

Investment Income and Expenses - For the years ended December 31, 1994, 1993 and
1992,  the  Partnership  had a net  investment  loss of  $143,000,  $159,000 and
$110,000,  respectively.  The $16,000  decrease in net investment  loss for 1994
compared  to 1993  primarily  was the result of a $39,000  decline in  operating
expenses for 1994,  primarily  professional fees,  partially offset by a $24,000
decline in investment  income for 1994.  Professional  fees declined $25,000 for
1994,  from  $78,000  in 1993 to  $53,000  in 1994,  due to a  reduction  in the
Partnership's  legal expenses for 1994.  Investment  income declined $24,000 for
1994  compared  to 1993.  Interest  earned on  short-term  investments  for 1994
declined  $53,000,  from $93,000 in 1993 to $40,000 in 1994.  This  decrease was
offset  by a $29,000  increase  in  interest  and other  income  from  portfolio
investments for 1994, from $126,000 in 1993 to $155,000 in 1994. The decrease in
interest earned from short-term  investments primarily was a result of a decline
in the amount  available  for  investments  in such  securities  during the 1994
period. The increase in interest and other income from portfolio investments for
1994 primarily was the result of an increase in the amount  invested in interest
bearing debt securities of portfolio investments during 1994 compared to 1993.

The $49,000  increase in net investment loss for 1993 compared to 1992 primarily
was a result of a $67,000 decline in investment income for 1993 partially offset
by a $19,000  decline in  operating  expenses for 1993.  The $67,000  decline in
investment  income was comprised of a $108,000  decrease in interest earned from
short-term  investments  for 1993  partially  offset  by a $41,000  increase  in
interest and other income from portfolio  investments  for 1993. The decrease in
short-term  investment  income  for  1993  was due to a  decline  in  short-term
interest  rates and a decline  in funds  invested  in such  securities  for 1993
compared  to 1992.  The  increase  in  portfolio  income  for 1993 was due to an
increase in dividends received from Diagnetics, Inc. during 1993 and an increase
in the amount  invested in interest  bearing debt  securities of other portfolio
investments during 1993 compared to 1992.

The  Management  Company  performs,  or  arranges  for  others to  perform,  the
management  and  administrative  services  necessary  for the  operation  of the
Partnership.  The  Management  Company  receives a management fee of 2.5% of the
gross capital  contributions to the Partnership,  reduced by selling commissions
and  organizational  and  offering  expenses  paid by the  Partnership,  capital
distributed and realized losses,  with a minimum fee of $200,000 annually.  Such
fee is determined  and paid  quarterly.  The  management fee for the years ended
December  31,  1994,  1993  and  1992,  was  $200,000,  $204,000  and  $215,000,
respectively.  To the extent  possible,  the  management  fee and other expenses
incurred  directly  by  the  Partnership  are  paid  with  funds  provided  from
operations.

Unrealized Gains and Losses and Changes in Unrealized  Appreciation of Portfolio
Investments - For the year ended December 31, 1994, the  Partnership  had a $3.1
million net unrealized gain primarily  resulting from the upward  revaluation of
its investments in Silverado Foods,  Inc.,  resulting from the company's initial
public  offering  completed  in  August  1994,  and  BACE  Manufacturing,   Inc.
Additionally during 1994, a net $297,000 was transferred from unrealized loss to
realized  loss relating to portfolio  investments  sold and  written-off  during
1994,  as discussed  above.  The $3.1 million  unrealized  gain and the $297,000
transfer  from  unrealized  loss to realized  loss  resulted  in a $3.4  million
increase to net unrealized appreciation of investments for 1994.

For the year ended December 31, 1993, the  Partnership had a net unrealized loss
of $928,000  resulting from the net downward  revaluation  of certain  portfolio
investments. Additionally during 1993, the Partnership transferred $540,000 from
unrealized loss to realized loss relating to portfolio  investments  written-off
in 1993,  as discussed  above.  The $928,000  unrealized  loss less the $540,000
transfer from unrealized  loss to realized loss resulted in a $388,000  decrease
to net unrealized appreciation of investments for 1993.

For the year ended  December 31, 1992,  the  Partnership  had a $1.2 million net
unrealized gain resulting from the net upward  revaluation of certain  portfolio
investments.

Net Assets - Changes to net assets resulting from operations are comprised of 1)
net realized  gains and losses from  operations and 2) changes to net unrealized
appreciation or depreciation of portfolio investments.

At December 31, 1994, the  Partnership's  net assets were $11.4  million,  up $3
million from $8.4 million at December 31, 1993.  The increase in net assets from
operations  was  comprised  of the  $3.4  million  increase  to  net  unrealized
appreciation of investments  partially  offset by the $415,000 net realized loss
from operations for 1994.

At December 31, 1993, the Partnership's net assets were $8.4 million,  down $1.6
million from $10 million at December  31, 1992.  The decrease in net assets from
operations  resulted from the $1.2 million net realized loss from operations and
the $388,000 decrease to net unrealized appreciation of investments for 1993.

At December 31, 1992,  the  Partnership's  net assets were $10 million,  up $1.1
million from $8.9 million at December 31, 1991.  The increase in net assets from
operations  resulted from the $1.2 million net  unrealized  gain from  portfolio
investments  partially  offset by the $110,000 net realized loss from operations
for 1992.

Gains or losses from investments are allocated to the Partners' capital accounts
when realized in accordance with the Partnership  Agreement (see Note 3 of Notes
to Financial  Statements).  However,  for purposes of calculating  the net asset
value per unit of limited partnership interest,  net unrealized  appreciation or
depreciation  of  investments  has been included as if the net  appreciation  or
depreciation  had  been  realized  and  allocated  to the  Limited  Partners  in
accordance with the Partnership Agreement. Pursuant to such calculation, the net
asset value per $1,000 Unit at December 31, 1994, 1993 and 1992 was $1,098, $807
and $961, respectively.



<PAGE>


Item 8.       Financial Statements and Supplementary Data.

               ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
                                     INDEX

Independent Auditors' Report

Balance Sheets as of December 31, 1994 and 1993

Schedule of Portfolio  Investments as of December 31, 1994 Schedule of Portfolio
Investments as of December 31, 1993

Statements of Operations for the years ended December 31, 1994, 1993 and 1992

Statements of Cash Flows for the years ended December 31, 1994, 1993 and 1992

Statements  of Changes in  Partners'  Capital for the years ended  December  31,
1992, 1993 and 1994

Notes to Financial Statements

NOTE - All other  schedules  are omitted  because of the  absence of  conditions
under which they are required or because the required information is included in
the financial statements or the notes thereto.



<PAGE>


INDEPENDENT AUDITORS' REPORT


ML Oklahoma Venture Partners, Limited Partnership:

We have audited the accompanying balance sheets of ML Oklahoma Venture Partners,
Limited  Partnership (the  "Partnership"),  including the schedules of portfolio
investments,  as of December 31, 1994 and 1993,  and the related  statements  of
operations,  cash flows, and changes in partners'  capital for each of the three
years in the period ended December 31, 1994. These financial  statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1994 and 1993 by correspondence
with the custodian;  where  confirmation  was not possible,  we performed  other
audit  procedures.  An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of the  Partnership  at December 31, 1994 and
1993, and the results of its  operations,  its cash flows and the changes in its
partners'  capital for each of the three years in the period ended  December 31,
1994 in conformity with generally accepted accounting principles.

As explained in Note 2, the financial  statements  include  securities valued at
$10,296,209  and  $6,563,579  at  December  31,  1994  and  1993,  respectively,
representing  91% and 79% of net assets,  respectively,  whose  values have been
estimated   by  the  Managing   General   Partner  in  the  absence  of  readily
ascertainable  market  values.  We  have  reviewed  the  procedures  used by the
Managing General Partner in arriving at its estimate of value of such securities
and have  inspected  underlying  documentation,  and, in the  circumstances,  we
believe  the  procedures  are  reasonable  and  the  documentation  appropriate.
However,  because of the inherent  uncertainty  of  valuation,  those  estimated
values may differ  significantly from the values that would have been used had a
ready market for the securities existed, and the differences could be material.


Deloitte & Touche LLP


New York, New York
March 7, 1995, except for Note 8, as to which the date is March 16, 1995



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
BALANCE SHEETS
December 31,


<TABLE>
                                                                                                1994                 1993
                                                                                                ----                 ----
<S>                                                                                           <C>                   <C>
ASSETS

Investments - Note 2
    Portfolio investments, at fair value (cost $6,582,245 at
       December 31, 1994 and $6,063,931 at December 31, 1993)                             $     10,506,209      $     6,563,579
    Short-term investments, at amortized cost - Note 7                                             597,738              997,743
Cash and cash equivalents                                                                          291,508              880,833
Accrued interest and other receivables                                                              76,706               34,781
Deferred  organizational  costs,  net of accumulated  amortization of $47,718 at
    December 31, 1994 and $41,754 at December 31, 1993
    - Note 2                                                                                             -                5,964
                                                                                                         -                -----

TOTAL ASSETS                                                                              $     11,472,161      $     8,482,900
                                                                                          =     ==========      =     =========

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Accounts payable                                                                          $         26,710      $        60,264
Due to Management Company - Note 4                                                                  62,032               46,704
Due to Independent General Partners - Note 6                                                        13,000               15,000
                                                                                                    ------               ------
    Total liabilities                                                                              101,742              121,968
                                                                                                   -------              -------

Partners' Capital:
Managing General Partner                                                                            74,464               78,613
Individual General Partners                                                                          2,878                3,038
Limited Partners (10,248 Units)                                                                  7,369,113            7,779,633
Unallocated net unrealized appreciation of investments - Note 2                                  3,923,964              499,648
                                                                                                 ---------              -------
    Total partners' capital                                                                     11,370,419            8,360,932
                                                                                                ----------            ---------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                                   $     11,472,161      $     8,482,900
                                                                                          =     ==========      =     =========
</TABLE>

See notes to financial statements.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 1994


<TABLE>
                                                                     Initial Investment
Company / Position                                                          Date                  Cost               Fair Value
Americo Publishing, Inc.
<C>                                                                           <C>           <C>                <C>             
10% Demand Promissory Notes                                              Feb. 1994          $      225,000     $        225,000
---------------------------                                              ---------          -      -------     -        -------
BACE Manufacturing, Inc.*(C)
1,078 shares of Preferred Stock                                          Feb. 1992                 539,000            1,931,200
-------------------------------                                          ---------                 -------            ---------
C.R. Anthony Company(D)
275,317 shares of Common Stock                                           Oct. 1992                 600,191              600,191
------------------------------                                           ---------                 -------              -------
Data Critical Corp.*(B)(E)
75,000 shares of Preferred Stock                                         April 1993                150,000              150,000
8% Promissory Note due 4/6/95                                                                      350,000              350,000
Warrant to purchase 87,500 shares of Common Stock
    at $4 per share, expiring 10/6/97                                                                    0                    0
    ---------------------------------                                                                    -                    -
Diagnetics, Inc.*(B)(F)
314,807 shares of Preferred Stock                                        April 1991                800,582              800,582
10,006 shares of Common Stock                                                                       13,028               13,028
-----------------------------                                                                       ------               ------
Eckerd Corporation*(A)
15,491 shares of Common Stock                                            July 1992                 142,992              406,755
-----------------------------                                            ---------                 -------              -------
Enerpro International, Inc.*
35,000 shares of Preferred Stock                                         Aug. 1993                 350,000              350,000
--------------------------------                                         ---------                 -------              -------
Envirogen, Inc.(A)(G)
150,000 shares of Common Stock                                           Sept. 1991                525,000              210,000
90,000 Warrants to purchase 45,000 shares of Common
    Stock at $5.20 per share, expiring 10/13/98                                                          0               12,645
    -------------------------------------------                                                          -               ------
Excel Energy Technologies, Ltd.*(B)(H)
16,304 shares of Preferred Stock                                         Oct. 1993                 500,000              500,000
17,336 shares of Common Stock                                                                        2,500                2,500
9% Debenture due 12/8/95                                                                           150,000              150,000
------------------------                                                                           -------              -------
Great Outdoors Publishing, Inc.*(B)
275,000 shares of Preferred Stock                                        Aug. 1992                 275,000               75,000
8% Demand Promissory Notes                                                                          50,000               50,000
--------------------------                                                                          ------               ------
Independent Gas Company Holdings, Inc.*
450 shares of Preferred Stock                                            June 1993                 450,000              450,000
4,786 shares of Common Stock                                                                         3,336                3,336
10% Promissory Note due 2/20/95                                                                     14,100               14,100
-------------------------------                                                                     ------               ------
</TABLE>



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS - continued
December 31, 1994


<TABLE>
                                                                     Initial Investment
Company / Position                                                          Date                  Cost               Fair Value
Silverado Foods, Inc.*(A)(B)(I)
<C>                                                                           <C>           <C>                <C>             
683,181 shares of Common Stock                                           June 1992          $      520,000     $      2,017,775
Warrant to purchase 22,500 shares of Common Stock
    at $0.44 per share, expiring 1/19/98                                                                 0               56,554
Warrant to purchase 12,121 shares of Common Stock
    at $8.25 per share, expiring 6/2/99                                                                  0                    0
    -----------------------------------                                                                  -                    -
UroCor, Inc.*(B)(J)
474,007 shares of Preferred Stock                                        May 1991                  921,305            2,137,332
Warrant to purchase 12,539 shares of Common Stock
    at $4.30 per share, expiring 10/18/98                                                                0                    0
    -------------------------------------                                                                -                    -
ZymeTx, Inc.(K)
21,052 shares of Common Stock                                            July 1994                     211                  211
-----------------------------                                            ---------                     ---                  ---

TOTALS(L)                                                                                   $    6,582,245     $     10,506,209
                                                                                            =    =========     =     ==========
</TABLE>

(A)  Public company

(B) Qualifies as an "Oklahoma business venture" under Oklahoma law.

(C)  In  February   1995,   the   Partnership   sold  its   investment  in  BACE
     Manufacturing,  Inc. for $2.2 million of which approximately  $300,000 will
     be held in escrow.  The release of the escrow is  contingent  upon  certain
     future events.

(D)  During June 1994, the  Partnership's  warrants to purchase 48,045 shares of
     common stock of C.R. Anthony Company expired,  resulting in a realized loss
     of $2,175.

(E)  During 1994, the Partnership  purchased 8% and 10% promissory notes of Data
     Critical Corp. totaling $350,000 and a warrant to purchase 17,500 shares of
     Data  Critical  common stock at $5 per share.  Subsequently,  in connection
     with the  restructuring of the company's  outstanding debt, the Partnership
     exchanged  such notes and warrant for a $350,000 8%  promissory  note and a
     warrant to purchase 87,500 shares of common stock at $4 per share.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS - continued
December 31, 1994


(F)  On July 22, 1994, the Partnership converted its Diagnetics, Inc. promissory
     notes  aggregating  $250,000  in  face  value,  including  a  $50,000  note
     purchased  in July 1994,  and  accrued  interest  of $12,812  into  189,073
     preferred shares of the company. In addition, the Partnership exchanged its
     warrants to purchase  418,000  preferred  shares of Diagnetics  and accrued
     preferred stock dividends  totaling $35,770 into 25,734 preferred shares of
     Diagnetics.

(G)  In June 1994, the  Partnership  sold 10,000  Envirogen,  Inc.  common stock
     warrants for $6,000, realizing a gain of $6,000.

(H)  In April 1994, the  Partnership  converted its demand notes of Excel Energy
     Technologies, Ltd. totaling $500,000, including $100,000 of notes purchased
     in March 1994, into 16,304 shares of preferred stock of the company.

(I)  On August 5, 1994,  Silverado  Foods,  Inc.  completed  its initial  public
     offering.  In connection with the offering,  the Partnership  converted its
     preferred shares into common shares of the company and the company effected
     a 2.25-for-1 split of its outstanding  stock. As a result,  the Partnership
     exchanged  its 267,144  preferred  shares for 638,181  common shares of the
     company.  The Partnership also exchanged its $20,000  subordinated note for
     45,000 common shares of the company. Additionally, the $180,000 9% note and
     a $100,000 9% promissory  note  purchased by the  Partnership  during 1994,
     were repaid with interest.

(J)  During  1994,  CytoDiagnostics,  Inc.  changed its name to UroCor,  Inc. In
     March 1994, the Partnership converted its $100,000 note due from UroCor and
     $3,596 of accrued  interest  into 24,092  shares of preferred  stock of the
     company.

(K)  In  January  1994,  Symex  Corp.  ceased  operations  and  transferred  its
     intellectual  property to its senior secured  creditor.  As a former junior
     secured  creditor of Symex, the Partnership was entitled to purchase shares
     of ZymeTx,  Inc.,  a company  formed to advance the  intellectual  property
     previously owned by Symex. In August 1994, the Partnership purchased 21,052
     common shares of ZymeTx at par value, or $211.

(L)  In  December  1994,  the   Partnership   sold  its  investment  in  QuanTem
     Laboratories, Inc. for $26,000, realizing a loss of $49,000.

* May be deemed  an  affiliated  person of the  Partnership  as  defined  in the
Investment Company Act of 1940.

See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 1993

<TABLE>
                                                                         Initial Investment
Company / Position                                                              Date              Cost               Fair Value
BACE Manufacturing, Inc.*
<C>                                                                             <C>          <C>               <C>             
1,078 shares of Preferred Stock                                            Feb. 1992         $      539,000    $        898,000
-------------------------------                                            ---------         -      -------    -        -------
C.R. Anthony Company
275,317 shares of Common Stock                                             Oct. 1992                600,191             600,191
Warrants to purchase 48,045 shares of Common Stock
    at $3.75 per share, expiring 6/3/94                                                               2,175               2,175
    -----------------------------------                                                               -----               -----
CytoDiagnostics, Inc.*(B)
449,915 shares of Preferred Stock                                          May 1991                 817,709           1,279,805
8% Convertible Subordinated Note due 10/18/94                                                       100,000             100,000
---------------------------------------------                                                       -------             -------
Data Critical Corp.*(B)
75,000 shares of Preferred Stock                                           April 1993               150,000             150,000
--------------------------------                                           ----------               -------             -------
Diagnetics, Inc.*(B)
100,000 shares of Preferred Stock                                          April 1991               500,000             500,000
10,006 shares of Common Stock                                                                        13,028              13,028
Warrant to purchase 25,000 shares of Common Stock
    at $5 per share, expiring 4/11/95                                                                 1,000               1,000
Warrant to purchase 393,000 shares of Common Stock
    at $0.01 per share, expiring 12/31/96                                                             1,000               1,000
Convertible Subordinated Promissory Note
    due 6/30/94, Prime + 1.75%                                                                      200,000             200,000
    --------------------------                                                                      -------             -------
Eckerd Corporation*(A)
15,491 shares of Common Stock                                              July 1992                142,992             248,166
-----------------------------                                              ---------                -------             -------
Enerpro International, Inc.*
35,000 shares of Preferred Stock                                           Aug. 1993                350,000             350,000
--------------------------------                                           ---------                -------             -------
Envirogen, Inc.(A)
150,000 shares of Common Stock                                             Sept. 1991               525,000             385,313
100,000 Warrants to purchase 50,000 shares of Common
    Stock at $5.20 per share, expiring 10/13/98                                                           0              14,063
    -------------------------------------------                                                           -              ------
Excel Energy Technologies, Ltd.*(B)
9% Debenture due 10/14/94                                                  Oct. 1993                400,000             400,000
17,336 shares of Common Stock                                                                         2,500               2,500
-----------------------------                                                                         -----               -----
Great Outdoors Publishing, Inc.*(B)
275,000 shares of Preferred Stock                                          Aug. 1992                275,000             275,000
8% Promissory Note due 6/30/94                                                                       20,000              20,000
------------------------------                                                                       ------              ------
Independent Gas Company Holdings, Inc.*
400 shares of Preferred Stock                                              June 1993                400,000             400,000
3,336 shares of Common Stock                                                                          3,336               3,336
----------------------------                                                                          -----               -----
</TABLE>


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS - continued
December 31, 1993

<TABLE>
                                                                         Initial Investment
Company / Position                                                              Date              Cost               Fair Value
QuanTem Laboratories, Inc.*(B)
<C>                                                                             <C>          <C>               <C>             
42,589 shares of Preferred Stock                                           Jan. 1990         $       75,000    $         20,000
--------------------------------                                           ---------         -       ------    -         ------
Silverado Foods, Inc.*(B)
267,144 shares of Preferred Stock                                          June 1992                500,000             500,000
9% Senior Note                                                                                      180,000             180,000
9% Convertible Subordinated Note                                                                     20,000              20,000
Warrant to purchase 10,000 shares of Common Stock
    at $7 per share, expiring 1/19/98                                                                     0                   0
    ---------------------------------                                                                     -                   -
Sports Tactics International, Inc.*
10,000 shares of Preferred Stock                                           Mar. 1992                100,000                   1
--------------------------------                                           ---------                -------                   -
Symex Corp.*(B)
10% Promissory Notes                                                       Oct. 1989                146,000                   1
--------------------                                                       ---------                -------                   -

TOTALS                                                                                       $    6,063,931    $      6,563,579
                                                                                             =    =========    =      =========
</TABLE>


(A)  Public company

(B) Qualifies as an "Oklahoma business venture" under Oklahoma law.

* Company may be deemed an affiliated  person of the  Partnership  as defined in
the Investment Company Act of 1940.

See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS
For the Years Ended December 31,


<TABLE>
                                                                               1994               1993               1992
                                                                               ----               ----               ----

INVESTMENT INCOME AND EXPENSES

    Income:

<S>                                                                       <C>                <C>                <C>            
    Interest from short-term investments                                  $       40,371     $        93,067    $       201,368
    Interest and other income from portfolio investments                          75,684              48,648             47,623
    Dividend income                                                               78,890              76,968             37,233
                                                                                  ------              ------             ------
    Total investment income                                                      194,945             218,683            286,224
                                                                                 -------             -------            -------

    Expenses:

    Management fee - Note 4                                                      200,000             204,256            215,104
    Professional fees                                                             52,799              78,123             71,406
    Independent General Partners' fees - Note 6                                   52,826              57,230             55,364
    Mailing and printing                                                          18,566              21,311             17,602
    Amortization of deferred organizational costs - Note 2                         5,964               9,544              9,544
    Custodial fees                                                                 6,664               5,967              5,704
    Miscellaneous                                                                  1,180                 918              3,693
    Interest expense - Note 4                                                          -                   -             17,804
                                                                                       -                   -             ------
    Total expenses                                                               337,999             377,349            396,221
                                                                                 -------             -------            -------

NET INVESTMENT LOSS                                                             (143,054)           (158,666)          (109,997)

Net realized loss from investments                                              (271,775)         (1,042,899)                 -
                                                                                --------          ----------                  -

NET REALIZED LOSS FROM OPERATIONS
    (allocable to Partners) - Note 3                                            (414,829)         (1,201,565)          (109,997)

Net change in unrealized appreciation or depreciation
    of investments                                                             3,424,316            (387,994)         1,167,277
                                                                               ---------            --------          ---------

NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS                                             $    3,009,487     $    (1,589,559)   $     1,057,280
                                                                          =    =========     =    ==========    =     =========
</TABLE>


See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
For the Years Ended December 31,


<TABLE>
                                                                                   1994              1993             1992
                                                                                   ----              ----             ----

CASH FLOWS USED FOR OPERATING ACTIVITIES

<S>                                                                           <C>               <C>               <C>           
Net investment loss                                                           $     (143,054)   $    (158,666)    $    (109,997)
Adjustments to reconcile net investment loss to cash
    used for operating activities:

Amortization of deferred organizational costs                                          5,964            9,544             9,544
Increase (decrease) in payables                                                      (20,226)           9,237            20,063
Decrease in accrued interest on short-term investments                                    18            4,796            31,612
(Increase) decrease in receivables and other assets                                  (15,638)         (20,671)            1,651
                                                                                     -------          -------             -----
Cash used for operating activities                                                  (172,936)        (155,760)          (47,127)
                                                                                    --------         --------           ------- 

CASH FLOWS PROVIDED FROM (USED FOR)
    INVESTING ACTIVITIES

Purchase of portfolio investments                                                 (1,121,489)      (2,542,497)       (2,399,994)
Proceeds from the sale of portfolio investments                                       25,113                -                 -
Net deposits released from escrow                                                          -           70,295           469,960
Net return (purchase) of short-term investments                                      399,987        2,979,364           962,964
Proceeds from the redemption of notes                                                280,000            5,000                 -
                                                                                     -------            -----                 -
Cash provided from (used for) investing activities                                  (416,389)         512,162          (967,070)
                                                                                    --------          -------          -------- 

Increase (decrease) in cash and cash equivalents                                    (589,325)         356,402        (1,014,197)
Cash and cash equivalents at beginning of period                                     880,833          524,431         1,538,628
                                                                                     -------          -------         ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $      291,508    $     880,833     $     524,431
                                                                              =      =======    =     =======     =     =======
</TABLE>


See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
For the Years Ended December  31, 1992, 1993 and 1994


<TABLE>
                                                                                              Unallocated
                                                                                          Net Unrealized
                                         Managing        Individual                          Appreciation
                                          General          General           Limited        (Depreciation)
                                          Partner         Partners          Partners        of Investments           Total
<S>                                      <C>              <C>            <C>                 <C>                <C>   
Balance at December 31, 1991             $  91,729        $ 3,544        $  9,077,573        $   (279,635)      $    8,893,211

Net investment loss - Note 3                (1,100)           (42)           (108,855)                  -             (109,997)

Net change in unrealized apprecia-
tion or depreciation of investments              -              -                   -           1,167,277            1,167,277
                                                 -              -                   -           ---------            ---------

Balance at December 31, 1992                90,629          3,502           8,968,718(A)          887,642            9,950,491

Net investment loss - Note 3                (1,587)           (61)           (157,018)                  -             (158,666)

Net realized loss from investments
- Note 3                                   (10,429)          (403)         (1,032,067)                  -           (1,042,899)

Net change in unrealized apprecia-
tion or depreciation of investments              -              -                   -            (387,994)            (387,994)
                                                 -              -                   -            --------             -------- 

Balance at December 31, 1993                78,613          3,038           7,779,633(A)          499,648            8,360,932

Net investment loss - Note 3                (1,431)           (55)           (141,568)                  -             (143,054)

Net realized loss from investments
- Note 3                                    (2,718)          (105)           (268,952)                  -             (271,775)

Net change in unrealized apprecia-
tion or depreciation of investments              -              -                   -           3,424,316            3,424,316
                                                 -              -                   -           ---------            ---------

Balance at December 31, 1994             $  74,464        $ 2,878        $  7,369,113(A)     $  3,923,964       $   11,370,419
                                         =  ======        = =====        =  =========        =  =========       =   ==========
</TABLE>

(A)    The net asset value per unit of limited partnership  interest,  including
       an assumed  allocation of net unrealized  appreciation or depreciation of
       investments,  was $961,  $807 and $1,098 at December 31,  1992,  1993 and
       1994, respectively.

See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS


1.       Organization and Purpose

ML Oklahoma Venture Partners, Limited Partnership (the "Partnership") was formed
on July 15, 1988 under the Revised Uniform Limited  Partnership Act of the State
of Oklahoma.  The  Partnership's  operations  commenced on August 14, 1989. MLOK
Co., Limited  Partnership,  the managing general partner of the Partnership (the
"Managing General Partner"),  is an Oklahoma limited  partnership formed on July
15, 1988,  the general  partner of which is Merrill Lynch  Venture  Capital Inc.
(the "Management Company"), an indirect subsidiary of Merrill Lynch & Co., Inc.

The  Partnership's  objective is to achieve  long-term  capital  appreciation by
making venture  capital  investments in new or developing  companies,  primarily
Oklahoma  companies,  and other special investment  situations.  The Partnership
does not  engage  in any  other  business  or  activity.  The  Partnership  will
terminate on December 31, 1998,  subject to the right of the Individual  General
Partners to extend the term for up to two additional two-year periods.

2.       Significant Accounting Policies

Valuation of Investments - Short-term  investments are carried at amortized cost
which approximates  market.  Portfolio  investments are carried at fair value as
determined  quarterly by the Managing  General  Partner under the supervision of
the Individual  General  Partners.  The Managing General Partner  determines the
fair value of its portfolio investments by applying consistent  guidelines.  The
fair value of public securities is adjusted to the average closing public market
price for the last five trading days of the quarter less an appropriate discount
for sales  restrictions,  the size of the Partnership's  holdings and the public
market trading volume.  Private securities are carried at cost until significant
developments  affecting  a  portfolio  investment  provide a basis for change in
valuation.  The fair  value of  private  securities  is  adjusted  1) to reflect
meaningful  third-party  transactions  in the  private  market or 2) to  reflect
significant  progress or slippage in the  development of the company's  business
such that cost is no  longer  reflective  of fair  value.  As a venture  capital
investment fund, the Partnership's  portfolio  investments involve a high degree
of  business  and  financial  risk that can result in  substantial  losses.  The
Managing  General Partner  considers such risks in determining the fair value of
the Partnership's portfolio investments.

Investment  Transactions - Investment  transactions  are recorded on the accrual
method.  Portfolio  investments  are  recorded on the trade  date,  the date the
Partnership  obtains an  enforceable  right to demand the  securities or payment
therefor.  Realized  gains and  losses on  investments  sold are  computed  on a
specific identification basis.

Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable  to the Partners for  inclusion  in their  respective  tax
returns.  The Partnership's net assets for financial  reporting  purposes differ
from its net  assets  for tax  purposes.  Net  unrealized  appreciation  of $3.9
million at  December  31,  1994,  which was  recorded  for  financial  statement
purposes, was not recognized for tax purposes.

<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS


Additionally,  from  inception to December 31,  1994,  other timing  differences
totaling $1.2 million relating to the original sales  commissions paid and other
costs of selling  the Units have been  recorded on the  Partnership's  financial
statements but have not yet been deducted for tax purposes.

Statements of Cash Flows - The Partnership  considers its interest-bearing  cash
account to be cash equivalents.

Organizational  Costs -  Organizational  costs of $47,718 were  amortized over a
sixty-month period which commenced August 14, 1989.

3.       Allocation of Partnership Profits and Losses

Pursuant to the Partnership Agreement,  profits from venture capital investments
are allocated to all Partners in proportion to their capital contributions until
all  Partners  have  been  allocated  a  10%  Priority  Return  from  liquidated
investments.  Profits in excess of this amount are allocated 30% to the Managing
General  Partner  and  70%  to all  Partners  in  proportion  to  their  capital
contributions  until the Managing  General Partner has been allocated 20% of the
total profits from venture capital investments. Thereafter, profits from venture
capital investments are allocated 20% to the Managing General Partner and 80% to
all Partners in proportion to their  capital  contributions.  Profits from other
sources  are   allocated  to  all  Partners  in   proportion  to  their  capital
contributions.

Losses  are   allocated  to  all  Partners  in   proportion   to  their  capital
contributions. However, if profits had been previously allocated in the 70-30 or
80-20  ratios as discussed  above,  then losses will be allocated in the reverse
order in which profits were allocated.

4.       Related Party Transactions

The  Management  Company  performs,  or  arranges  for  others to  perform,  the
management  and  administrative  services  necessary  for the  operation  of the
Partnership.  The Management Company receives a management fee at an annual rate
of 2.5% of the  gross  capital  contributions  to the  Partnership,  reduced  by
selling  commissions  and  organizational  and  offering  expenses  paid  by the
Partnership,  capital distributed and realized losses, with a minimum annual fee
of $200,000. Such fee is determined and paid quarterly.

On May 29, 1992, the SEC issued an exemptive order permitting the Partnership to
acquire  11,916  shares of class A common  stock of EDS  Holdings  Inc.  from an
affiliate of the Management  Company  subject to certain  conditions,  including
review and approval by the Independent  General Partners.  On July 22, 1992, the
Partnership  purchased these shares for $160,796,  representing original cost of
$142,992 plus interest expense of $17,804.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS


5.       Limitation on Operating Expenses

The Management Company has undertaken to the Partnership that it will reduce its
management  fee or otherwise  reimburse  the  Partnership  in order to limit the
annual operating  expenses of the Partnership,  exclusive of the management fee,
to an amount equal to $203,720.

6.       Independent General Partners' Fees

As  compensation  for services  rendered to the  Partnership,  each of the three
Independent   General   Partners   receives   $16,000   annually  in   quarterly
installments,  $1,000 for each meeting of the General Partners attended,  $1,000
for each committee  meeting attended ($500 if a committee meeting is held on the
same day as a meeting of the General  Partners)  and $500 for  meetings  held by
telephone conference.

7.     Short-Term Investments

At December 31, 1994 and 1993,  the  Partnership  had  investments in short-term
securities as detailed below.

<TABLE>
                                                            Maturity          Purchase          Amortized
Issuer                                           Yield        Date              Price             Cost             Face Value

Investments in Commercial Paper at December 31, 1994:

<S>                                             <C>           <C>           <C>                 <C>              <C>            
First Brands Commercial Inc.                    5.90%         1/23/95      $    596,853        $    597,738     $       600,000
                                                                           -    -------        -    -------     -       -------


Investments in Commercial Paper at December 31, 1993:

Iowa Student Loan Liquidity
   Corporation                                  3.25%         1/25/94      $    996,840        $    997,743     $     1,000,000
                                                                           -    -------        -    -------     -     ---------
</TABLE>


8.     Subsequent events

In March 1995, the General Partners  approved a cash distribution to the Limited
Partners totaling $2 million, or $200 per Unit. The distribution will be paid in
April 1995 to Limited Partners of record on March 31, 1995.



<PAGE>


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure.

None


                                    PART III


Item 10.      Directors and Executive Officers of the Registrant.

The Partnership

GENERAL PARTNERS

The five General  Partners of the Partnership are responsible for the management
and administration of the Partnership.  The General Partners consist of the four
Individual General Partners and the Managing General Partner. As required by the
Investment Company Act of 1940 (the "Investment Company Act"), a majority of the
General  Partners must be individuals  who are not  "interested  persons" of the
Partnership  as defined in the  Investment  Company Act. In 1989, the Securities
and Exchange  Commission issued an order declaring that the independent  general
partners  of the  Partnership  (the  "Independent  General  Partners")  are  not
"interested persons" of the Partnership as defined in the Investment Company Act
solely  by  reason of their  being  general  partners  of the  Partnership.  The
Managing General Partner and the four Individual  General Partners will serve as
the General  Partners until  successors have been elected or until their earlier
resignation or removal.

The Individual  General  Partners have full authority over the management of the
Partnership  and provide overall  guidance and  supervision  with respect to the
operations  of the  Partnership  and perform the various  duties  imposed on the
directors of business  development  companies by the Investment  Company Act. In
addition to general fiduciary  duties,  the Individual  General Partners,  among
other things,  supervise the  management  arrangements  of the  Partnership  and
supervise the activities of the Managing General Partner.

The Managing  General  Partner has  exclusive  power and authority to manage and
control the Partnership's venture capital investments subject to the supervision
of the Individual General Partners. Additionally,  subject to the supervision of
the Individual  General Partners,  the Managing General Partner is authorized to
make all  decisions  regarding  the  Partnership's  venture  capital  investment
portfolio including, among other things, find, evaluate,  structure, monitor and
liquidate  such  investments  and to provide,  or arrange for the  provision of,
managerial  assistance  to the  portfolio  companies  in which  the  Partnership
invests.



<PAGE>


Individual General Partners

William C. Liedtke, III (1)
P.O. Box 54369
Oklahoma City, OK 73154
Age 43
Individual General Partner since 1988
0 Units of the Partnership beneficially owned at March 17, 1995 (3)
Energy consultant since 1991; Assistant to the Governor of the State of Oklahoma
     from 1989 to 1991; an independent  natural gas marketing  consultant  since
     1984; an oil and gas marketing manager for Trigg Drilling Company,  Inc.; a
     member of the State Bar of Texas; a trustee of the Casady School.

Richard P. Miller (1)
7500 N. Mockingbird Lane
Paradise Valley, AZ  85253
Age 67
Individual General Partner since 1988
0 Units of the Partnership beneficially owned at March 17, 1995 (3)
Since1988 Director and Chief  Financial  Officer of Techlaw,  Inc.; from 1983 to
     1990, Executive Vice President of Private Sector Counsel; in 1983 and 1984,
     Vice President,  Corporate Finance, Union Bank of California;  from 1968 to
     1983, founder and Chief Executive Officer of Systems Control Inc.

George A. Singer (1)
2222 E. 25th Place
Tulsa, OK  74114
Age 47
Individual General Partner since 1995
0 Units of the Partnership beneficially owned at March 17, 1995 (3)
Since1978 General Partner of Singer Bros. and several  related family  entities;
     Executive  Vice  President,   Pedestal  Oil  Company,   Inc.;  Director  of
     Manchester  Pipeline  Corporation;  a member of the  Independent  Petroleum
     Association of America.

Bruce W. Shewmaker (2)
12 Briarwood Drive
Short Hills, NJ 07078
Age 49
Individual General Partner since 1988
0 Units of the Partnership beneficially owned at March 17, 1995 (3)
Since1992  President  of  New  Century   Management   Inc.,  a  venture  capital
     management  and  advisory  firm;  since  1991,  a  self-employed   business
     consultant;  from 1990 to 1991,  venture  investment  advisor  with  Vector
     Securities  International  Inc., an investment banking firm specializing in
     health care  companies;  from 1984 to 1990,  President of Merrill Lynch R&D
     Management Inc.; from 1982 to 1983 and from 1988 to 1990, Vice President of
     Merrill Lynch Venture Capital Inc.

(1)  Member of Audit Committee.

(2)  Interested  person,  as  defined  in the  Investment  Company  Act,  of the
     Partnership.

(3)  Each Individual  General  Partner has contributed  $1,000 to the capital of
     the Partnership. Mr. Shewmaker is a limited partner of the Managing General
     Partner  of the  Partnership.  The  Managing  General  Partner  contributed
     $103,556 to the capital of the  Partnership.  George A. Singer succeeded to
     the interest of a prior Independent  General Partner who contributed $1,000
     to the capital of the Partnership.

The Managing General Partner

MLOK Co.,  Limited  Partnership  (the "Managing  General  Partner") is a limited
partnership  organized on July 15, 1988 under the laws of the State of Oklahoma.
The Managing General Partner maintains its legal address at Meridian Tower, 5100
East Skelly Drive, Suite 1060, Tulsa, OK 74135. The Managing General Partner has
acted as the managing  general partner of the Partnership  since the Partnership
commenced operations on August 14, 1989. The Managing General Partner is engaged
in no other  activities  at the date hereof.  The Managing  General  Partner has
contributed  $103,556  to the  capital  of the  Partnership,  equal to 1% of the
aggregate capital contributions of all Partners of the Partnership.

The general  partner of the Managing  General  Partner is Merrill  Lynch Venture
Capital Inc. (the "Management Company") and the limited partners of the Managing
General  Partner  include  Joe  D.  Tippens  and  C.  James  Bode,   independent
contractors to the  Management  Company.  Information  concerning the Management
Company is set forth below.

The Management Company

Merrill Lynch Venture Capital Inc. (the "Management  Company") has served as the
management   company  for  the  Partnership  since  the  Partnership   commenced
operations.  The Management Company performs, or arranges for others to perform,
the management and  administrative  services  necessary for the operation of the
Partnership  pursuant to a Management  Agreement between the Partnership and the
Management Company.

The  Management  Company is an indirect  subsidiary of Merrill Lynch & Co., Inc.
The Management Company, which was incorporated under Delaware law on January 25,
1982, maintains its principal office at North Tower, World Financial Center, New
York, New York 10281-1327.  Listed below is information concerning the directors
and officers of the Management  Company.  Unless otherwise noted, the address of
each such person is in North Tower,  World Financial Center,  New York, New York
10281.

Kevin K. Albert, Age 42, Director, President
Officer or Director since 1990
Managing Director of Merrill Lynch & Co. Investment  Banking Division  ("MLIBK")
     since 1988; Vice President of MLIBK from 1983 to 1988.



<PAGE>


Robert F. Aufenanger, Age 41, Director and Executive Vice President
Officer or Director since 1990
Vice President of Merrill Lynch & Co.  Corporate  Strategy,  Credit and Research
     and Director of the Partnership  Management  Group since 1991;  Director of
     MLIBK from 1990 to 1991; Vice President of MLIBK from 1984 to 1990.

Steven N. Baumgarten, Age 39, Vice President Officer or Director since 1993 Vice
President of MLPF&S since 1986.

Robert W. Seitz, Age 48, Director, Vice President
Officer or Director since 1993
FirstVice  President  of  Merrill  Lynch & Co.  Corporate  Strategy,  Credit and
     Research and a Managing  Director  within the Corporate  Credit Division of
     Merrill Lynch since 1987.

Joseph W. Sullivan, Age 37, Treasurer
Officer or Director since 1993
Vice President of MLIBK since 1994;  Controller in the Partnership  Analysis and
     Management  Department of MLIBK from 1990 to 1993; Assistant Vice President
     of Standard & Poors Corporation from 1988 to 1990.

The directors of the Management  Company will serve as directors  until the next
annual  meeting of  stockholders  and until  their  successors  are  elected and
qualify.  The officers of the Management Company will hold office until the next
annual  meeting of the Board of  Directors of the  Management  Company and until
their successors are elected and qualify.

There are no family  relationships  among any of the Individual General Partners
of the Partnership and the officers and directors of the Management Company.

Item 11.      Executive Compensation.

Compensation - The Partnership pays each  Independent  General Partner an annual
fee of $16,000 in quarterly  installments,  $1,000 per meeting of the Individual
General Partners  attended and $500 for participating in each special meeting of
the Individual General Partners conducted by telephone  conference call and pays
all non-interested  Individual General Partners' actual  out-of-pocket  expenses
relating to attendance at meetings.  The Independent  General  Partners  receive
$1,000 for each meeting of the Audit  Committee  attended  unless such committee
meeting is held on the same day as a meeting of the Individual General Partners.
In such case, the Independent  General Partners receive $500 for each meeting of
the Audit  Committee  attended.  The  aggregate  fees and  expenses  paid by the
Partnership to the Independent General Partners for the years ended December 31,
1994, 1993 and 1992, totaled $52,826, $57,230 and $55,364, respectively.

Allocations and  Distributions - The information  with respect to the allocation
and distribution of the Partnership's profits and losses to the Managing General
Partner set forth under the caption "Partnership  Distributions and Allocations"
on pages 35 - 37 of the Prospectus is incorporated herein by reference.

For the years ended December 31, 1994,  1993 and 1992, the Partnership had a net
realized   loss  from   operations   of  $414,829,   $1,201,565   and  $109,997,
respectively.  In accordance with the Partnership's  allocation  procedure,  the
Managing  General  Partner  was  allocated  $4,149,  $12,016  and $1,100 of such
losses.  Since  the  inception  of the  Partnership,  there  have  been  no cash
distributions  paid to Partners.  In March 1995, the General Partners approved a
cash distribution to the Limited Partners totaling $2 million, or $200 per Unit.
The  distribution  will be paid in April 1995 to Limited  Partners  of record on
March 31, 1995.

Management Fee - The Management  Agreement provides that as compensation for its
services to the  Partnership,  the Management  Company will receive a fee at the
annual rate of 2.5% of the amount of the partners'  gross capital  contributions
(net of selling commissions and organizational and offering expenses paid by the
Partnership), reduced by capital distributed and realized capital losses, with a
minimum annual fee of $200,000.  Such fee is determined and payable quarterly on
the basis of the amount of the partners' capital contributions at the end of the
preceding  calendar  quarter.  For the years ended  December 31, 1994,  1993 and
1992, the management fee was $200,000, $204,256 and $215,104, respectively.

Limitation on Operating  Expenses - The Management Company has undertaken to the
Partnership  that it will reduce its management  fee or otherwise  reimburse the
Partnership in order to limit the annual operating  expenses of the Partnership,
exclusive of the management fee, to an amount equal to $203,720.

Item 12.      Security Ownership of Certain Beneficial Owners and Management.

The  information  concerning the security  ownership of the  Individual  General
Partners set forth in Item 10 under the subcaption "Individual General Partners"
is incorporated herein by reference. As of March 17, 1995, no person or group is
known by the  Partnership to be the  beneficial  owner of more than 5 percent of
the Units.

The Partnership is not aware of any arrangement which may, at a subsequent date,
result in a change of control of the Partnership.

Item 13.      Certain Relationships and Related Transactions.

Kevin K.  Albert,  a Director  and  President  of the  Management  Company and a
Managing  Director of Merrill Lynch  Investment  Banking  Group ("ML  Investment
Banking"),  joined Merrill Lynch in 1981.  Robert F. Aufenanger,  a Director and
Executive Vice President of the Management  Company, a Vice President of Merrill
Lynch & Co.  Corporate  Strategy,  Credit and  Research  and a  Director  of the
Partnership  Management  Department,  joined  Merrill  Lynch in 1980.  Steven N.
Baumgarten,  a Vice  President  of the  Management  Company and  MLPF&S,  joined
Merrill Lynch in 1986.  Messrs.  Albert,  Aufenanger and Baumgarten are involved
with certain other  entities  affiliated  with Merrill Lynch or its  affiliates.
Robert W. Seitz,  a Director and Vice  President of the  Management  Company,  a
First Vice  President  of Merrill  Lynch & Co.  Corporate  Strategy,  Credit and
Research and a Managing Director within the Corporate Credit Division of Merrill
Lynch,  joined  Merrill Lynch in 1981.  Joseph W.  Sullivan,  a Treasurer of the
Management Company and a Vice President of ML Investment Banking, joined Merrill
Lynch in 1990. From 1988 to 1990, Mr.
Sullivan  was an Assistant  Vice  President  with  Standard & Poor's Debt Rating
Group.


<PAGE>


Item 14.      Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

(a)           1.      Financial Statements

                      Independent Auditors' Report

                      Balance Sheets as of December 31, 1994 and 1993

                      Schedule of Portfolio  Investments as of December 31, 1994
                      Schedule of Portfolio Investments as of December 31, 1993

<TABLE>
<S>          <C>    <C>   <C>      <C> 
                      Statements of Operations for the years ended December 31, 1994, 1993 and 1992

                      Statements of Cash Flows for the years ended December 31, 1994, 1993 and 1992

                      Statements of Changes in Partners' Capital for the years ended December 31, 1992, 1993 and 1994

                      Notes to Financial Statements

             2.   (a) Exhibits

                      (3)   (a)  Amended  and  Restated  Certificate  of  Limited  Partnership  of the  Partnership  dated  as of
                                 November 29, 1988.*

                            (b)  Amended and Restated  Agreement of Limited  Partnership of the Partnership  dated as of November
                                 29, 1988.*

                            (c)  Amended and Restated  Agreement of Limited  Partnership  of the  Partnership  dated as of August
                                 14, 1989.**

                      (10)       Management  Agreement  dated as of November 29, 1988 between the  Partnership and the Management
                                 Company.*

                      (13)  (a)  Page 13 of the Quarterly Report on Form 10-Q for the quarter ended March 31, 1994.

                      (13)  (b)  Page 13 of the Quarterly Report on Form 10-Q for the quarter ended June 30, 1994.

                      (13)  (c)  Page 14 of the Quarterly Report on Form 10-Q for the quarter ended September 30, 1994.

                      (27)       Financial Data Schedule.

                      (28)       (a)   Prospectus  of  the   Partnership   dated
                                 December 1, 1988 filed with the  Securities and
                                 Exchange  Commission  pursuant  to Rule 497 (b)
                                 under   the   Securities   Act  of   1933,   as
                                 supplemented  by a  supplement  dated April 25,
                                 1989 filed  pursuant  to Rule 497 (d) under the
                                 Securities Act of 1933.***

(b)           No reports on Form 8-K have been filed during the quarter for which this report is filed.
</TABLE>



*      Incorporated by reference to the Partnership's Annual Report on Form 10-K
       for the fiscal year ended December 31, 1988 filed with the Securities and
       Exchange Commission on April 3, 1989.

**     Incorporated by reference to the  Partnership's  Quarterly Report on Form
       10-Q for the quarter ended  September 30, 1989 filed with the  Securities
       and Exchange Commission on November 14, 1989.

***    Incorporated by reference to the  Partnership's  Quarterly Report on Form
       10-Q for the quarter ended March 31, 1989 filed with the  Securities  and
       Exchange Commission on May 15, 1989.


<PAGE>


                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) the Securities  Exchange Act
of 1934,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized on the 27th day of March, 1995.


       ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP

By:    MLOK Co. Limited Partnership
       its Managing General Partner

By:    Merrill Lynch Venture Capital Inc.
       its General Partner


By:    /s/     Kevin K. Albert
       Kevin K. Albert
       President
       (Principal Executive Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities indicated on the 27th day of March 1995.


By:    MLOK Co., Limited Partnership
       its Managing General Partner

By:    Merrill Lynch Venture Capital Inc.
       its General Partner

<TABLE>
<S>     <C>                                                       <C>    <C>   

By:    /s/     Kevin K. Albert                                    By:    /s/     Richard P. Miller
       -----------------------                                           -------------------------
       Kevin K. Albert                                                   Richard P. Miller
       President                                                         General Partner
       (Principal Executive Officer)                                     ML Oklahoma Venture Partners, Limited Partnership


By:    /s/     Joseph W. Sullivan                                 By:
       Joseph W. Sullivan                                                George A. Singer
       Treasurer                                                         General Partner
       (Principal Financial and Accounting Officer)                      ML Oklahoma Venture Partners, Limited Partnership


By:    /s/     William C. Liedtke, III                            By:    /s/     Bruce W. Shewmaker
       William C. Liedtke, III                                           Bruce W. Shewmaker
       General Partner                                                   General Partner
       ML Oklahoma Venture Partners, Limited Partnership                 ML Oklahoma Venture Partners, Limited Partnership
</TABLE>



Exhibit 13(a)

On January 18, 1994, the  Partnership  purchased an 8% promissory note from Data
Critical Corp. for $100,000. This investment is in addition to the 75,000 shares
of preferred stock previously owned by the Partnership.

On January 18,  1994,  the  Partnership  purchased  an 8% demand note from Great
Outdoors  Publishing,  Inc. for $30,000.  This  investment is in addition to the
275,000  shares of preferred  stock and 8% demand note  previously  owned by the
Partnership.

On February 28, 1994, the  Partnership  purchased a 10% demand note from Americo
Publishing,  Inc.  for  $200,000.  Americo,  located  in Tulsa,  Oklahoma,  is a
publisher of outdoor recreational magazines.

On March 16 and March 31, 1994,  the  Partnership  purchased 9% debentures  from
Excel  Energy  Technologies,  Ltd.  totaling  $100,000.  This  investment  is in
addition to the 17,336 shares of common stock and 9% debenture  previously owned
by the Partnership.


Exhibit 13(b)

On May 20, 1994,  the  Partnership  purchased a 10% demand note and a warrant to
purchase 17,500 shares of common stock of Data Critical Corp. for $75,000.  This
investment is in addition to the 75,000  shares of preferred  stock and $100,000
promissory note previously owned by the Partnership.

On May 26, 1994, the Partnership purchased a 9% promissory note and a warrant to
purchase  12,121 shares of common stock of Silverado  Foods,  Inc. for $100,000.
This investment is in addition to the 267,144 shares of preferred  stock,  notes
totaling  $200,000  and a warrant  to  purchase  10,000  shares of common  stock
previously owned by the Partnership.


Exhibit 13.(c)

On July 1, 1994, the Partnership purchased a $50,000 convertible promissory note
from Diagnetics, Inc. On July 22, 1994, the Partnership converted its promissory
notes  aggregating  $250,000 in face value and accrued  interest of $12,812 into
189,073 preferred shares of Diagnetics.  In addition,  the Partnership exchanged
its warrants and accrued  dividends of $35,770 into 25,734  preferred  shares of
the company.

On  September  1, 1994,  the  Partnership  purchased  a 10%  promissory  note of
Independent  Gas Company  Holdings,  Inc. for  $14,100.  This  investment  is in
addition to the 400 shares of  preferred  stock and 3,336 shares of common stock
previously owned by the Partnership.

On September 30, 1994, the Partnership  purchased a 10% demand note from Americo
Publishing,  Inc. for $25,000.  This  investment  is in addition to the $200,000
demand note previously owned by the Partnership.

During the quarter, the Partnership  purchased promissory notes of Data Critical
Corp. for $175,000.  Additionally, in connection with a debt restructuring,  the
Partnership  exchanged its 8% and 10% notes  aggregating  $350,000 in face value
and its warrant to purchase  17,500 shares of common stock at $5 per share for a
$350,000 8%  promissory  note and a warrant to purchase  87,500 shares of common
stock at $4 per share.

<TABLE> <S> <C>


<ARTICLE>                                                             6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM ML OKLAHOMA
VENTURE  PARTNERS,  LIMITED  PARTNERSHIP'S  ANNUAL  REPORT  ON FORM 10-K FOR THE
PERIOD ENDED  DECEMBER 31, 1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                                                      YEAR
<FISCAL-YEAR-END>                                           DEC-31-1994
<PERIOD-START>                                               JAN-1-1994
<PERIOD-END>                                                DEC-31-1994
<INVESTMENTS-AT-COST>                                         6,582,245
<INVESTMENTS-AT-VALUE>                                       10,506,209
<RECEIVABLES>                                                    76,706
<ASSETS-OTHER>                                                        0
<OTHER-ITEMS-ASSETS>                                            889,246
<TOTAL-ASSETS>                                               11,472,161
<PAYABLE-FOR-SECURITIES>                                              0
<SENIOR-LONG-TERM-DEBT>                                               0
<OTHER-ITEMS-LIABILITIES>                                       101,742
<TOTAL-LIABILITIES>                                             101,742
<SENIOR-EQUITY>                                                       0
<PAID-IN-CAPITAL-COMMON>                                              0
<SHARES-COMMON-STOCK>                                                 0
<SHARES-COMMON-PRIOR>                                                 0
<ACCUMULATED-NII-CURRENT>                                             0
<OVERDISTRIBUTION-NII>                                                0
<ACCUMULATED-NET-GAINS>                                               0
<OVERDISTRIBUTION-GAINS>                                              0
<ACCUM-APPREC-OR-DEPREC>                                      3,923,964
<NET-ASSETS>                                                 11,370,419
<DIVIDEND-INCOME>                                                78,890
<INTEREST-INCOME>                                               116,055
<OTHER-INCOME>                                                        0
<EXPENSES-NET>                                                  337,999
<NET-INVESTMENT-INCOME>                                       (143,054)
<REALIZED-GAINS-CURRENT>                                      (271,775)
<APPREC-INCREASE-CURRENT>                                     3,424,316
<NET-CHANGE-FROM-OPS>                                         3,009,487
<EQUALIZATION>                                                        0
<DISTRIBUTIONS-OF-INCOME>                                             0
<DISTRIBUTIONS-OF-GAINS>                                              0
<DISTRIBUTIONS-OTHER>                                                 0
<NUMBER-OF-SHARES-SOLD>                                               0
<NUMBER-OF-SHARES-REDEEMED>                                           0
<SHARES-REINVESTED>                                                   0
<NET-CHANGE-IN-ASSETS>                                        2,989,261
<ACCUMULATED-NII-PRIOR>                                               0
<ACCUMULATED-GAINS-PRIOR>                                             0
<OVERDISTRIB-NII-PRIOR>                                               0
<OVERDIST-NET-GAINS-PRIOR>                                            0
<GROSS-ADVISORY-FEES>                                                 0
<INTEREST-EXPENSE>                                                    0
<GROSS-EXPENSE>                                                       0
<AVERAGE-NET-ASSETS>                                                  0
<PER-SHARE-NAV-BEGIN>                                               807
<PER-SHARE-NII>                                                       0
<PER-SHARE-GAIN-APPREC>                                               0
<PER-SHARE-DIVIDEND>                                                  0
<PER-SHARE-DISTRIBUTIONS>                                             0
<RETURNS-OF-CAPITAL>                                                  0
<PER-SHARE-NAV-END>                                               1,098
<EXPENSE-RATIO>                                                       0
<AVG-DEBT-OUTSTANDING>                                                0
<AVG-DEBT-PER-SHARE>                                                  0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission