ML OKLAHOMA VENTURE PARTNERS LIMITED PARTNERSHIP
10-Q, 1996-05-14
Previous: CLOVER APPRECIATION PROPERTIES I L P, 10QSB, 1996-05-14
Next: GCG TRUST, 485BPOS, 1996-05-14



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  Quarterly Report Pursuant To Section 13 Or 15(d) of the Securities Exchange
     Act of 1934

For the Quarterly Period Ended March 31, 1996

Or

[ ]  Transition  Report  Pursuant  To Section  13 Or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                   to
                             Commission file number 0-17198


                ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
================================================================================
             (Exact name of registrant as specified in its charter)


Oklahoma                                                              73-1329487
================================================================================
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

Meridian Tower, Suite 1060
5100 East Skelly Drive
Tulsa, Oklahoma                                                            74135
================================================================================
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code: (918) 663-2500

Not applicable
================================================================================
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


<PAGE>


                ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP

                                      INDEX



PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements.

Balance Sheets as of March 31, 1996 (Unaudited) and December 31, 1995

Schedule of Portfolio Investments as of March 31, 1996 (Unaudited)

Statements  of  Operations  for the Three  Months  Ended March 31, 1996 and 1995
(Unaudited)

Statements  of Cash Flows for the Three  Months  Ended  March 31,  1996 and 1995
(Unaudited)

Statement of Changes in  Partners'  Capital for the Three Months Ended March 31,
1996 (Unaudited)

Notes to Financial Statements (Unaudited)

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.


PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings.

Item 2.       Changes in Securities.

Item 3.       Defaults upon Senior Securities.

Item 4.       Submission of Matters to a Vote of Security Holders.

Item 5.       Other Information.

Item 6.       Exhibits and Reports on Form 8-K.



<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.       Financial Statements.


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
BALANCE SHEETS

<TABLE>
                                                                                       March 31, 1996         December 31,
                                                                                         (Unaudited)                 1995
ASSETS

Investments - Note 2
   Portfolio investments, at fair value (cost $5,787,960 at
<S>        <C> <C>      <C>                    <C> <C>                                <C>                      <C>             
     March 31, 1996 and $5,787,960 at December 31, 1995)                              $     8,931,349          $      8,762,012
   Short-term investments, at amortized cost                                                        -                   249,327
Cash and cash equivalents                                                                     417,336                   261,310
Accrued interest and other receivables                                                         51,621                    44,653
                                                                                      ---------------          ----------------

TOTAL ASSETS                                                                          $     9,400,306          $      9,317,302
                                                                                      ===============          ================

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
Accounts payable                                                                      $        50,499          $         39,353
Due to Management Company - Note 4                                                             50,000                    69,423
Due to Independent General Partners - Note 6                                                   15,000                    15,000
                                                                                      ---------------          ----------------
   Total liabilities                                                                          115,499                   123,776
                                                                                      ---------------          ----------------

Partners' Capital:
Managing General Partner                                                                       61,413                    62,194
Individual General Partners                                                                     2,376                     2,405
Limited Partners (10,248 Units)                                                             6,077,629                 6,154,875
Unallocated net unrealized appreciation of investments - Note 2                             3,143,389                 2,974,052
                                                                                      ---------------          ----------------
   Total partners' capital                                                                  9,284,807                 9,193,526
                                                                                      ---------------          ----------------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                               $     9,400,306          $      9,317,302
                                                                                      ===============          ================
</TABLE>


See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
March 31, 1996


<TABLE>
                                                                     Initial Investment
Company / Position                                                          Date                  Cost               Fair Value

Americo Publishing, Inc.
<C>                                                                           <C>           <C>                 <C>            
10% Demand Promissory Note                                               Feb. 1994          $      225,000      $       112,500
8% Demand Promissory Note                                                                           30,000               15,000
9% Demand Promissory Notes                                                                          59,000               54,500
- -------------------------------------------------------------------------------------------------------------------------------
C.R. Anthony Company
275,317 shares of Common Stock                                           Oct. 1992                 600,191              600,191
- -------------------------------------------------------------------------------------------------------------------------------
Data Critical Corp.*(B)
637,500 shares of Preferred Stock                                        April 1993                600,000            1,050,000
Warrant to purchase 875,000 shares of Common Stock
   at $.40 per share, expiring 10/6/97                                                                   0              350,000
- -------------------------------------------------------------------------------------------------------------------------------
Diagnetics, Inc.*(B)(C)
314,807 shares of Preferred Stock                                        April 1991                770,924              770,924
32,820 shares of Common Stock                                                                       42,686               42,686
- -------------------------------------------------------------------------------------------------------------------------------
Enerpro International, Inc.*(D)
35,000 shares of Preferred Stock                                         Aug. 1993                 350,000              550,000
- -------------------------------------------------------------------------------------------------------------------------------
Envirogen, Inc.(A)
150,000 shares of Common Stock                                           Sept. 1991                525,000              412,500
- -------------------------------------------------------------------------------------------------------------------------------
Excel Energy Technologies, Ltd.*(B)
3,492 shares of Preferred Stock                                          Oct. 1993                 663,907              538,907
17 shares of Common Stock                                                                            2,500                    0
- -------------------------------------------------------------------------------------------------------------------------------
Independent Gas Company Holdings, Inc.*
464 shares of Preferred Stock                                            June 1993                 464,000              464,000
5,192 shares of Common Stock                                                                         3,336                3,336
- -------------------------------------------------------------------------------------------------------------------------------
Silverado Foods, Inc.*(A)(B)
705,681 shares of Common Stock                                           June 1992                 529,900            1,587,782
Warrant to purchase 12,121 shares of Common Stock
   at $8.25 per share, expiring 6/2/99                                                                   0                    0
- -------------------------------------------------------------------------------------------------------------------------------
UroCor, Inc.*(B)
474,007 shares of Preferred Stock                                        May 1991                  921,305            2,370,035
Warrant to purchase 12,539 shares of Common Stock
   at $4.30 per share, expiring 10/18/98                                                                 0                8,777
- -------------------------------------------------------------------------------------------------------------------------------
ZymeTx, Inc.
21,052 shares of Common Stock                                            July 1994                     211                  211
- -------------------------------------------------------------------------------------------------------------------------------

Totals                                                                                      $    5,787,960      $     8,931,349
                                                                                            ===================================
</TABLE>



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED) - Continued
March 31, 1996


(A)  Public company

(B) Qualifies as an "Oklahoma business venture" under Oklahoma law.

(C)  The Partnership received 11,407 shares of Diagnetics,  Inc. common stock as
     a result of a stock distribution made by the company in February 1996.

(D)  Subsequent   to  the  end  of  the  quarter,   on  May  3,  1996,   Enerpro
     International, Inc. was acquired by Energy Ventures, Inc. ("EVI"), a public
     company.  In exchange for its Enerpro  holdings,  the Partnership  received
     24,500 shares of EVI common stock,  of which 2,450 shares are being held in
     escrow  for a period of one  year.  The  release  of the  escrow  shares is
     contingent upon certain events.

* May be deemed  an  affiliated  person of the  Partnership  as  defined  in the
  Investment Company Act of 1940.


See notes to financial statements.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF OPERATIONS (UNAUDITED)
For the Three Months Ended March 31,


<TABLE>
                                                                                                   1996               1995
                                                                                               -------------      --------

INVESTMENT INCOME AND EXPENSES

   Income:
<S>                                                                                            <C>                <C>          
   Interest from short-term investments                                                        $       6,057      $      18,879
   Interest and other income from portfolio investments                                                8,153             10,546
                                                                                               -------------      -------------
   Totals                                                                                             14,210             29,425
                                                                                               -------------      -------------

   Expenses:
   Management fee - Note 4                                                                            50,000             50,000
   Professional fees                                                                                  20,074             25,456
   Independent General Partners' fees - Note 6                                                        15,453             23,339
   Mailing and printing                                                                                4,820              8,231
   Custodial fees                                                                                      1,525              1,850
   Miscellaneous                                                                                         394                250
                                                                                               -------------      -------------
   Totals                                                                                             92,266            109,126
                                                                                               -------------      -------------

NET INVESTMENT LOSS                                                                                  (78,056)           (79,701)

Net realized gain from portfolio investments                                                               -          1,599,475
                                                                                               -------------      -------------

NET REALIZED GAIN (LOSS) FROM OPERATIONS
   (allocable to Partners) - Note 3                                                                  (78,056)         1,519,774

Net change in unrealized appreciation of investments                                                 169,337         (1,141,899)
                                                                                               -------------      -------------

NET INCREASE IN NET ASSETS RESULTING FROM
   OPERATIONS                                                                                  $      91,281      $     377,875
                                                                                               =============      =============
</TABLE>


See notes to financial statements.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS (UNAUDITED)
For the Three Months Ended March 31,


<TABLE>
                                                                                                   1996               1995
                                                                                               -------------      --------

CASH FLOWS USED FOR OPERATING ACTIVITIES

<S>                                                                                            <C>                <C>           
Net investment loss                                                                            $     (78,056)     $     (79,701)
Adjustments to reconcile net investment loss to cash
   used for operating activities:

Decrease in payables, net                                                                             (8,277)            (2,638)
(Increase) decrease in accrued interest on short-term investments                                        396             (8,782)
(Increase) decrease in receivables                                                                    (7,068)            21,347
                                                                                               -------------      -------------
Cash used for operating activities                                                                   (93,005)           (69,774)
                                                                                               -------------      -------------

CASH FLOWS PROVIDED FROM INVESTING ACTIVITIES

Cost of portfolio investments purchased                                                                    -           (100,000)
Net return (purchase) of short-term investments                                                      248,931         (1,389,147)
Proceeds from the sale of portfolio investments                                                          100          1,955,927
                                                                                               -------------      -------------
Cash provided from investing activities                                                              249,031            466,780
                                                                                               -------------      -------------

Increase in cash and cash equivalents                                                                156,026            397,006
Cash and cash equivalents at beginning of period                                                     261,310            291,508
                                                                                               -------------      -------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                     $     417,336      $     688,514
                                                                                               =============      =============
</TABLE>


See notes to financial statements.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
STATEMENT OF CHANGES IN PARTNERS' CAPITAL (UNAUDITED)
For the Three Months Ended March 31, 1996



<TABLE>
                                                                                             Unallocated
                                         Managing        Individual                        Net Unrealized
                                          General          General         Limited          Appreciation
                                          Partner         Partners        Partners         of Investments           Total
<S>                                     <C>               <C>           <C>                 <C>                <C>            
Balance at beginning of period          $   62,194        $  2,405      $   6,154,875       $   2,974,052      $     9,193,526

Net investment loss - Note 3                  (781)            (29)           (77,246)                  -              (78,056)

Net change in unrealized
appreciation of investments                      -               -                  -             169,337              169,337
                                        ----------        --------      -------------       -------------      ---------------

Balance at end of period                $   61,413        $  2,376      $   6,077,629(A)    $   3,143,389      $     9,284,807
                                        ==========        ========      =============       =============      ===============
</TABLE>


(A)  The net asset value per unit of limited partnership interest,  including an
     assumed allocation of net unrealized appreciation of investments, was $897.
     Cumulative cash  distributions  paid to Limited  Partners  totaled $250 per
     Unit at March 31, 1996.


See notes to financial statements.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


1.       Organization and Purpose

ML Oklahoma Venture Partners, Limited Partnership (the "Partnership") was formed
on July 15, 1988 under the Revised Uniform Limited  Partnership Act of the State
of Oklahoma.  The  Partnership's  operations  commenced on August 14, 1989. MLOK
Co., Limited  Partnership,  the managing general partner of the Partnership (the
"Managing General Partner"),  is an Oklahoma limited  partnership formed on July
15, 1988,  the general  partner of which is Merrill Lynch  Venture  Capital Inc.
(the "Management Company"), an indirect subsidiary of Merrill Lynch & Co., Inc.

The  Partnership's  objective is to achieve  long-term  capital  appreciation by
making venture  capital  investments in new or developing  companies,  primarily
Oklahoma  companies,  and other special investment  situations.  The Partnership
does not  engage  in any  other  business  or  activity.  The  Partnership  will
terminate on December 31, 1998,  subject to the right of the Individual  General
Partners to extend the term for up to two additional two-year periods.

2.       Significant Accounting Policies

Valuation of Investments - Short-term  investments are carried at amortized cost
which approximates  market.  Portfolio  investments are carried at fair value as
determined  quarterly by the Managing  General  Partner under the supervision of
the Individual  General  Partners.  The Managing General Partner  determines the
fair value of its portfolio investments by applying consistent  guidelines.  The
fair value of public  securities is adjusted to the closing  public market price
for the last trading day of the accounting  period less an appropriate  discount
for sales  restrictions,  the size of the Partnership's  holdings and the public
market trading volume.  Private securities are carried at cost until significant
developments  affecting  a  portfolio  investment  provide a basis for change in
valuation.  The fair  value of  private  securities  is  adjusted  1) to reflect
meaningful  third-party  transactions  in the  private  market or 2) to  reflect
significant  progress or slippage in the  development of the company's  business
such that cost is no  longer  reflective  of fair  value.  As a venture  capital
investment fund, the Partnership's  portfolio  investments involve a high degree
of  business  and  financial  risk that can result in  substantial  losses.  The
Managing  General Partner  considers such risks in determining the fair value of
the Partnership's portfolio investments.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.  Actual results could differ from those estimates.  Investment
Transactions  -  Investment  transactions  are  recorded on the accrual  method.
Portfolio  investments  are recorded on the trade date, the date the Partnership
obtains an  enforceable  right to demand  the  securities  or payment  therefor.
Realized  gains and  losses  on  investments  sold are  computed  on a  specific
identification basis.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Income Taxes - No provision  for income taxes has been made since all income and
losses are  allocable  to the Partners for  inclusion  in their  respective  tax
returns.  The Partnership's net assets for financial  reporting  purposes differ
from its net  assets  for tax  purposes.  Net  unrealized  appreciation  of $3.1
million at March 31, 1996, which was recorded for financial  statement purposes,
was not recognized for tax purposes.  Additionally,  from inception to March 31,
1996,  other timing  differences  totaling $1.2 million relating to the original
sales  commissions  paid and other costs of selling the Units have been recorded
on the Partnership's financial statements but have not yet been deducted for tax
purposes.

Statements of Cash Flows - The Partnership  considers its interest-bearing  cash
account to be cash equivalents.

Organizational  Costs -  Organizational  costs of $47,718 were  amortized over a
sixty-month period which commenced August 14, 1989.

3.       Allocation of Partnership Profits and Losses

Pursuant to the Partnership Agreement,  profits from venture capital investments
are allocated to all Partners in proportion to their capital contributions until
all  Partners  have  been  allocated  a  10%  Priority  Return  from  liquidated
investments.  Profits in excess of this amount are allocated 30% to the Managing
General  Partner  and  70%  to all  Partners  in  proportion  to  their  capital
contributions  until the Managing  General Partner has been allocated 20% of the
total profits from venture capital investments. Thereafter, profits from venture
capital investments are allocated 20% to the Managing General Partner and 80% to
all Partners in proportion to their  capital  contributions.  Profits from other
sources  are   allocated  to  all  Partners  in   proportion  to  their  capital
contributions.

Losses  are   allocated  to  all  Partners  in   proportion   to  their  capital
contributions. However, if profits had been previously allocated in the 70-30 or
80-20  ratios as discussed  above,  then losses will be allocated in the reverse
order in which profits were allocated.

4.       Related Party Transactions

The  Management  Company is responsible  for the  management and  administrative
services necessary for the operation of the Partnership.  The Management Company
receives  a  management  fee at an  annual  rate of 2.5%  of the  gross  capital
contributions   to  the   Partnership,   reduced  by  selling   commissions  and
organizational   and  offering   expenses  paid  by  the  Partnership,   capital
distributed and realized losses, with a minimum annual fee of $200,000. Such fee
is determined and paid quarterly.



<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


5.       Limitation on Operating Expenses

The Management Company has undertaken to the Partnership that it will reduce its
management  fee or otherwise  reimburse  the  Partnership  in order to limit the
annual operating  expenses of the Partnership,  exclusive of the management fee,
to an amount equal to $203,720.

6.       Independent General Partners' Fees

As  compensation  for services  rendered to the  Partnership,  each of the three
Independent   General   Partners   receives   $16,000   annually  in   quarterly
installments,  $1,000 for each meeting of the General Partners attended,  $1,000
for each committee  meeting attended ($500 if a committee meeting is held on the
same day as a meeting of the General  Partners)  and $500 for  meetings  held by
telephone conference.

7.     Portfolio Investments

As of March 31, 1996, the Partnership's investments were categorized as follows:

<TABLE>
                                                                                                                 % of
Type of Investments                                        Cost                      Fair Value               Net Assets*
- -------------------                                   ---------------              --------------             -----------
<S>                                                   <C>                          <C>                           <C>
Common Stock                                          $     1,703,824              $    3,005,483                32%
Preferred Stock                                             3,770,136                   5,743,866                62%
Debt Securities                                               314,000                     182,000                 2%
                                                      ---------------              --------------            -------
                                                      $     5,787,960              $    8,931,349                96%
                                                      ===============              ==============            =======

Country/Geographic Region
Oklahoma                                              $     4,348,558              $    7,736,447                83%
Non-Oklahoma                                                1,439,402                   1,194,902                13%
                                                      ---------------              --------------            -------
                                                      $     5,787,960              $    8,931,349                96%
                                                      ===============              ==============            =======

Industry
Publishing                                            $       314,000              $      182,000                 2%
Retail - Apparel                                              600,191                     600,191                 6%
Food Manufacturing & Distribution                             529,900                   1,587,782                17%
Energy/Natural Gas                                          1,133,743                   1,006,243                11%
Data Communications                                           600,000                   1,400,000                15%
Oil and Gas Equipment and Services                            350,000                     550,000                 6%
Environmental Technology                                      525,000                     412,500                 4%
Healthcare/Biotechnology                                      921,516                   2,379,023                26%
Measurement Instrumentation                                   813,610                     813,610                 9%
                                                      ---------------              --------------            -------
                                                      $     5,787,960              $    8,931,349                96%
                                                      ===============              ==============            =======
</TABLE>

* Percentage of net assets is based on fair value.


<PAGE>


ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


8.       Interim Financial Statements

In the opinion of MLOK Co., Limited Partnership, the managing general partner of
the Partnership,  the unaudited  financial  statements as of March 31, 1996, and
for the three month period then ended, reflect all adjustments necessary for the
fair presentation of the results of the interim period.



<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations.

Liquidity and Capital Resources

From  August 14,  1989  (commencement  of  operations)  to March 31,  1996,  the
Partnership  had invested $9.1 million in 18 portfolio  companies,  representing
99% of the original net proceeds to the Partnership.  For the three months ended
March 31, 1996, the Partnership did not make additional follow-on investments in
any of its existing portfolio companies.

At March 31, 1996, the  Partnership  held $417,000 in an  interest-bearing  cash
account.  For the three  months  ended March 31, 1996,  the  Partnership  earned
$6,000 of  interest  income  from its  interest-bearing  cash  account  and from
investments in short-term securities purchased which matured during the quarter.
Interest  earned in future  periods  is subject to  fluctuations  in  short-term
interest rates and amounts available for investment in short-term securities.

The Partnership will not purchase any new portfolio investments and, in general,
will distribute to Partners all proceeds  received from the sale of its existing
portfolio investments,  after an adequate reserve for future operating expenses,
as soon as practicable  after receipt.  Funds needed to cover the  Partnership's
future  operating  expenses and follow-on  investments in existing  companies is
expected  to be  obtained  from  existing  cash  reserves,  interest  and  other
investment income and proceeds from the sale of portfolio investments.

Results of Operations

For the three months ended March 31, 1996 and 1995,  the  Partnership  had a net
realized loss from operations of $78,000 and a net realized gain from operations
of $1.5  million,  respectively.  Net realized  gain or loss from  operations is
comprised of (1) net realized gain or loss from  portfolio  investments  and (2)
net  investment  income or loss  (interest  and dividend  income less  operating
expenses).

Realized Gains and Losses from Portfolio  Investments - The  Partnership  had no
realized gains or losses from portfolio  investments  for the three months ended
March 31, 1996.  During the three months ended March 31, 1995,  the  Partnership
had a $1.6 million net  realized  gain from the sale of its  investment  in BACE
Manufacturing, Inc.

Investment  Income and  Expenses - For the three months ended March 31, 1996 and
1995,  the  Partnership  had a net  investment  loss  of  $78,000  and  $80,000,
respectively.  The nominal  decrease in net investment  loss for the 1996 period
compared to the 1995 period  primarily was due to a $13,000 decrease in interest
earned  from  short-term  investments  which was more  than  offset by a $17,000
decrease in operating expenses.  The decrease in operating expenses for the 1996
period  compared  to  the  1995  period  primarily  was  due to a  reduction  in
Independent  General  Partners'  fees and a decrease  in legal fees for the 1996
period.  The decline in Independent  General  Partners' fees for the 1996 period
was due to a decrease  in the number of  meetings  held  during the 1996  period
compared  to  the  1995  period.   Interest  and  other  income  from  portfolio
investments  also  declined  $2,000  for the 1996  period  compared  to the 1995
period.

The  Management  Company is responsible  for the  management and  administrative
services necessary for the operation of the Partnership.  The Management Company
receives a  management  fee of 2.5% of the gross  capital  contributions  to the
Partnership,  reduced by selling  commissions  and  organizational  and offering
expenses paid by the Partnership,  capital distributed and realized losses, with
a minimum fee of $200,000  annually.  Such fee is determined and paid quarterly.
The  management  fee for the three  months  ended  March  31,  1996 and 1995 was
$50,000 for each period.  To the extent  possible the  management  fee and other
expenses  incurred directly by the Partnership are paid with funds provided from
operations.

Unrealized Gains and Losses and Changes in Unrealized  Appreciation of Portfolio
Investments  -For the three months ended March 31, 1996, the  Partnership  had a
$169,000 net unrealized gain from its portfolio  investments primarily resulting
from an upward revaluation of Enerpro  International,  Inc. offset by a decrease
in the public market price of Silverado  Foods,  Inc. common stock. As a result,
net unrealized  appreciation of investments  increased by $169,000 for the three
month period.

For the three months ended March 31, 1995,  the  Partnership  had a $250,000 net
unrealized  gain from its portfolio  investments  primarily  resulting  from the
upward revaluation of its investment in Data Critical Corp.  Additionally during
the three  months  ended  March 31,  1995,  $1.4  million was  transferred  from
unrealized gain to realized gain relating to the sale of BACE Manufacturing,  as
discussed  above.  The $1.4 million  transfer from  unrealized to realized gain,
partially  offset by the $250,000 net unrealized gain resulted in a $1.1 million
decrease  to net  unrealized  appreciation  of  investments  for the three month
period.

Net Assets - Changes to net assets  resulting  from  operations are comprised of
(1) net realized gains and losses and (2) changes to net unrealized appreciation
or depreciation of portfolio investments.

At March 31, 1996, the Partnership's  net assets were $9.3 million,  an increase
of $91,000  from $9.2 million at December  31,  1995.  The $91,000  increase was
comprised  of the $78,000 net  realized  loss from  operations  and the $169,000
increase in unrealized  appreciation  of investments for the quarter ended March
31, 1996.

For the three  months  ended  March 31,  1995,  the  Partnership  had a $378,000
increase in net assets  resulting from operations  comprised of the $1.5 million
net  realized  gain from  operations  offset  by the $1.1  million  decrease  in
unrealized  appreciation of investments  for the period.  At March 31, 1995, the
Partnership's net assets were $9.7 million, down $1.7 million from $11.4 million
at December 31, 1994.  This decrease was a result of the $2 million accrued cash
distribution  paid to Limited  Partners  in April 1995  partially  offset by the
$378,000  increase in net assets resulting from operations for the quarter ended
March 31, 1995.

Gains or losses from investments are allocated to the Partners' capital accounts
when realized in accordance with the Partnership  Agreement (see Note 3 of Notes
to Financial  Statements).  However,  for purposes of calculating  the net asset
value per unit of limited partnership interest,  net unrealized  appreciation or
depreciation  of  investments  has been included as if the net  appreciation  or
depreciation  had  been  realized  and  allocated  to the  Limited  Partners  in
accordance with the Partnership Agreement. Pursuant to such calculation, the net
asset value per $1,000 Unit at March 31, 1996 and December 31, 1995 was $897 and
$888, respectively.



<PAGE>


                           PART II - OTHER INFORMATION


Item 1.       Legal Proceedings.

The Partnership is not a party to any material pending legal proceedings.

Item 2.       Changes in Securities.

Not applicable.

Item 3.       Defaults Upon Senior Securities.

Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders during the quarter covered
by this report.

Item 5.       Other Information.

None.



<PAGE>


Item 6.       Exhibits and Reports on Form 8-K.

              (a)              Exhibits

               (3)  (a) Amended and Restated  Certificate of Limited Partnership
                        of the Partnership dated as of November 29, 1988.*

                    (b) Amended and Restated  Agreement of Limited  Partnership
                        of the Partnership dated as of November 29, 1988.*

                    (c) Amended and Restated  Agreement of Limited  Partnership
                        of the Partnership dated as of August 14, 1989.**

               (10) Management  Agreement  dated as of November 29, 1988 between
                    the Partnership and the Management Company.*

                  (27)         Financial Data Schedule.

                  (28)         (a) Prospectus of the Partnership  dated December
                               1, 1988 filed with the  Securities  and  Exchange
                               Commission  pursuant  to Rule 497 (b)  under  the
                               Securities  Act of  1933,  as  supplemented  by a
                               supplement dated April 25, 1989 filed pursuant to
                               Rule 497 (d) under the Securities Act of 1933.***

               (b)  No reports on Form 8-K have been  filed  during the  quarter
                    for       which       this       report       is      filed.
                    ------------------------------

*        Incorporated  by reference to the  Partnership's  Annual Report on Form
         10-K for the  fiscal  year  ended  December  31,  1988  filed  with the
         Securities and Exchange Commission on April 3, 1989.

**       Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the quarter ended September 30, 1989 filed with the Securities
         and Exchange Commission on November 14, 1989.

***      Incorporated by reference to the Partnership's Quarterly Report on Form
         10-Q for the quarter ended June 30, 1989 filed with the  Securities and
         Exchange Commission on May 15, 1989.



<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



              ML OKLAHOMA VENTURE PARTNERS, LIMITED PARTNERSHIP


By:           MLOK Co., Limited Partnership
              its Managing General Partner


By:           Merrill Lynch Venture Capital Inc.
              its General Partner


By:           /s/     Kevin K. Albert
              Kevin K. Albert
              President
              (Principal Executive Officer)


By:           /s/     Diane T. Herte
              Diane T. Herte
              Vice President and Treasurer
              (Principal Financial and Accounting Officer)



Date:         May 14, 1996



<TABLE> <S> <C>


<ARTICLE>                                                                      6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM ML OKLAHOMA
VENTURE PARTNERS,  LIMITED  PARTNERSHIP'S  QUARTERLY REPORT ON FORM 10-Q FOR THE
PERIOD  ENDED MARCH 31, 1996 AND IS  QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                              3-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1996
<PERIOD-START>                                                        JAN-1-1996
<PERIOD-END>                                                         MAR-31-1996
<INVESTMENTS-AT-COST>                                                  5,787,960
<INVESTMENTS-AT-VALUE>                                                 8,931,349
<RECEIVABLES>                                                             51,621
<ASSETS-OTHER>                                                                 0
<OTHER-ITEMS-ASSETS>                                                     417,336
<TOTAL-ASSETS>                                                         9,400,306
<PAYABLE-FOR-SECURITIES>                                                       0
<SENIOR-LONG-TERM-DEBT>                                                        0
<OTHER-ITEMS-LIABILITIES>                                                115,499
<TOTAL-LIABILITIES>                                                      115,499
<SENIOR-EQUITY>                                                                0
<PAID-IN-CAPITAL-COMMON>                                                       0
<SHARES-COMMON-STOCK>                                                     10,248
<SHARES-COMMON-PRIOR>                                                     10,248
<ACCUMULATED-NII-CURRENT>                                                      0
<OVERDISTRIBUTION-NII>                                                         0
<ACCUMULATED-NET-GAINS>                                                        0
<OVERDISTRIBUTION-GAINS>                                                       0
<ACCUM-APPREC-OR-DEPREC>                                               3,143,389
<NET-ASSETS>                                                           9,284,807
<DIVIDEND-INCOME>                                                              0
<INTEREST-INCOME>                                                         14,210
<OTHER-INCOME>                                                                 0
<EXPENSES-NET>                                                            92,266
<NET-INVESTMENT-INCOME>                                                 (78,056)
<REALIZED-GAINS-CURRENT>                                                       0
<APPREC-INCREASE-CURRENT>                                                169,337
<NET-CHANGE-FROM-OPS>                                                     91,281
<EQUALIZATION>                                                                 0
<DISTRIBUTIONS-OF-INCOME>                                                      0
<DISTRIBUTIONS-OF-GAINS>                                                       0
<DISTRIBUTIONS-OTHER>                                                          0
<NUMBER-OF-SHARES-SOLD>                                                        0
<NUMBER-OF-SHARES-REDEEMED>                                                    0
<SHARES-REINVESTED>                                                            0
<NET-CHANGE-IN-ASSETS>                                                    83,004
<ACCUMULATED-NII-PRIOR>                                                        0
<ACCUMULATED-GAINS-PRIOR>                                                      0
<OVERDISTRIB-NII-PRIOR>                                                        0
<OVERDIST-NET-GAINS-PRIOR>                                                     0
<GROSS-ADVISORY-FEES>                                                          0
<INTEREST-EXPENSE>                                                             0
<GROSS-EXPENSE>                                                                0
<AVERAGE-NET-ASSETS>                                                   9,239,167
<PER-SHARE-NAV-BEGIN>                                                        888
<PER-SHARE-NII>                                                              (8)
<PER-SHARE-GAIN-APPREC>                                                       17
<PER-SHARE-DIVIDEND>                                                           0
<PER-SHARE-DISTRIBUTIONS>                                                      0
<RETURNS-OF-CAPITAL>                                                           0
<PER-SHARE-NAV-END>                                                          897
<EXPENSE-RATIO>                                                                0
<AVG-DEBT-OUTSTANDING>                                                         0
<AVG-DEBT-PER-SHARE>                                                           0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission