GCG TRUST
N-30D, 1995-08-25
Previous: GCG TRUST, NSAR-A, 1995-08-25
Next: MUNICIPAL SECURITIES TRUST MULTI STATE SERIES 31, 24F-2NT, 1995-08-25



<PAGE>

                                    [ LOGO ]
 
                               SEMI-ANNUAL REPORT
 
                               ------------------
 
                                 THE GCG TRUST
 
                               ------------------
 
                                 JUNE 30, 1995
 
   GoldenSelect products are issued by Golden American Life Insurance Company
 and distributed by Directed Services, Inc. both subsidiaries of Bankers Trust
                                    Company

<PAGE>
--------------------------------------------------------------------------------
   LETTER TO SHAREHOLDERS
 
August 25, 1995
 
Dear Shareholder of The GCG Trust:
 
I am pleased to send your June 30, 1995 semi-annual report for The GCG Trust. As
you know, the Trust's 11 investment portfolios are available to owners of
GoldenSelect variable annuities and variable life insurance products.
 
The first half of 1995 produced record levels in U.S. equity markets and
GoldenSelect fund performance reflected these strong returns. In part, because
of this strong performance, assets in the Trust reached record levels as of June
30, 1995.
 
In addition, investors in GoldenSelect benefitted from several important changes
in portfolios and service:
 
     o The GoldenSelect Value Equity Series, which seeks capital appreciation by
       investing in undervalued stocks, was successfully introduced on January
       1, 1995. We added this Series after careful evaluation of the investment
       needs of our contractholders.
 
     o T. Rowe Price Associates, Inc. assumed investment responsibility for the
       Fully Managed Series. It seeks high total investment return through an
       asset allocation strategy primarily with equities.
 
     o And, E.I.I. Realty Securities, Inc. assumed investment responsibility for
       the Real Estate Series. It seeks capital appreciation by investing in
       publicly traded equity securities of real estate related companies.
 
       These two Portfolio Manager changes were made after a comprehensive
       review of each firm's money management capabilities in light of each
       Series' objectives.
 
     o In response to numerous requests, we now offer policyholders the service
       of depositing their systematic withdrawal checks directly into their bank
       accounts. This makes the funds available sooner and eliminates the risk
       of delayed mail and lost checks.
 
     o The new Golden American Inquiry Network (GAIN) was introduced. It
       provides contractholders with automated information about their
       GoldenSelect accounts and investments. Just call: 1-800-366-0066.
 
These and other enhancements to our products and service reflect our commitment
to you, our contractholders. And, of course, we will continue to seek
opportunities and enhancements for our investors in the second half of 1995 and
in the years ahead.
 
If you have any questions, want a prospectus containing more complete
information about GoldenSelect Series, or need any other information, please
call your financial adviser or Golden American Customer Service at
1-800-366-0066. Please read the prospectus carefully before investing.
 
Thank you!
 
Sincerely,
 
[ SIG CUT ]
 
Terry L. Kendall
President
 
Sold by prospectus only, GoldenSelect products are issued by Golden American
Life Insurance Company and distributed by Directed Services, Inc., both
subsidiaries of Bankers Trust.
 
                                       1
<PAGE>
--------------------------------------------------------------------------------
   TABLE OF CONTENTS
 
                                 THE GCG TRUST
 
<TABLE>
<CAPTION>
                                                                                                                       PAGE
                                                                                                                        ---
 
<S>                                                                                                                 <C>
President's Letter................................................................................................           1
 
Statements of Assets and Liabilities..............................................................................           2
 
Statements of Operations..........................................................................................           4
 
Statements of Changes in Net Assets...............................................................................           6
 
Financial Highlights:
 
  All-Growth Series...............................................................................................          10
 
  Capital Appreciation Series.....................................................................................          11
 
  Value Equity Series.............................................................................................          12
 
  Rising Dividends Series.........................................................................................          13
 
  Emerging Markets Series.........................................................................................          14
 
  Natural Resources Series........................................................................................          15
 
  Real Estate Series..............................................................................................          16
 
  Market Manager Series...........................................................................................          17
 
  Multiple Allocation Series......................................................................................          18
 
  Fully Managed Series............................................................................................          19
 
  Limited Maturity Bond Series....................................................................................          20
 
  Liquid Asset Series.............................................................................................          21
 
Portfolio of Investments:
 
  All-Growth Series...............................................................................................          22
 
  Capital Appreciation Series.....................................................................................          23
 
  Value Equity Series.............................................................................................          24
 
  Rising Dividends Series.........................................................................................          26
 
  Emerging Markets Series.........................................................................................          27
 
  Natural Resources Series........................................................................................          30
 
  Real Estate Series..............................................................................................          31
 
  Market Manager Series...........................................................................................          32
 
  Multiple Allocation Series......................................................................................          33
 
  Fully Managed Series............................................................................................          36
 
  Limited Maturity Bond Series....................................................................................          39
 
  Liquid Asset Series.............................................................................................          40
 
Notes to Financial Statements.....................................................................................          41
</TABLE>

<PAGE>
--------------------------------------------------------------------------------
   STATEMENTS OF ASSETS AND LIABILITIES
 
                                 THE GCG TRUST
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                        CAPITAL        VALUE          RISING         EMERGING
                                                        ALL-GROWTH   APPRECIATION      EQUITY        DIVIDENDS        MARKETS
                                                          SERIES        SERIES         SERIES         SERIES          SERIES
                                                       ------------  -------------  ------------  ---------------  -------------
<S>                                                    <C>           <C>            <C>           <C>              <C>
ASSETS:
Investments (Notes 1, 3 and 5):
  At identified cost.................................  $ 76,206,026  $  92,858,868   $7,145,500    $  56,354,465    $62,826,342
                                                       ------------  -------------  ------------  ---------------  -------------
                                                       ------------  -------------  ------------  ---------------  -------------
  At value...........................................  $ 82,173,023  $ 106,389,888   $7,621,656    $  63,884,501    $60,927,324
Cash.................................................           927          1,716      762,277            7,376             --
Receivables:
  Shares of beneficial interest sold.................       104,915         52,430      204,107           13,074         67,579
  Investment securities sold.........................       131,278      4,910,499       82,714               --        277,470
  Dividends and/or interest..........................        46,926        151,706        9,778          123,265        131,762
                                                       ------------  -------------  ------------  ---------------  -------------
    Total Assets.....................................    82,457,069    111,506,239    8,680,532       64,028,216     61,404,135
                                                       ------------  -------------  ------------  ---------------  -------------
LIABILITIES:
Payables:
  Shares of beneficial interest redeemed.............        66,351         86,016        5,659           52,204         39,881
  Investment securities purchased....................     1,414,136      6,088,273      502,371               --        562,666
Net unrealized depreciation on forward foreign
  exchange contracts.................................            --             --           --               --         11,870
Due to custodian.....................................            --             --           --               --        971,374
Variation margin.....................................            --             --           --               --             --
                                                       ------------  -------------  ------------  ---------------  -------------
    Total Liabilities................................     1,480,487      6,174,289      508,030           52,204      1,585,791
                                                       ------------  -------------  ------------  ---------------  -------------
NET ASSETS...........................................  $ 80,976,582  $ 105,331,950   $8,172,502    $  63,976,012    $59,818,344
                                                       ------------  -------------  ------------  ---------------  -------------
                                                       ------------  -------------  ------------  ---------------  -------------
NET ASSETS CONSIST OF:
Paid-in Capital......................................  $ 75,256,991  $  89,401,985   $7,622,698    $  58,011,500    $73,759,598
Undistributed net investment income..................       696,368        840,721       22,345          479,568        256,258
Accumulated net realized gain/(loss) on securities,
  futures contracts, forward foreign exchange
  contracts and foreign currency transactions........      (943,774)     1,558,224       51,303       (2,045,092)   (12,285,559)
Net unrealized appreciation/(depreciation) on
  securities, futures contracts, forward foreign
  exchange contracts and other assets and liabilities
  denominated in foreign currencies..................     5,966,997     13,531,020      476,156        7,530,036     (1,911,953)
                                                       ------------  -------------  ------------  ---------------  -------------
    Total Net Assets.................................  $ 80,976,582  $ 105,331,950   $8,172,502    $  63,976,012    $59,818,344
                                                       ------------  -------------  ------------  ---------------  -------------
                                                       ------------  -------------  ------------  ---------------  -------------
Shares of beneficial interest outstanding............     6,104,378      7,948,396      699,024        5,568,813      6,382,121
                                                       ------------  -------------  ------------  ---------------  -------------
                                                       ------------  -------------  ------------  ---------------  -------------
NET ASSET VALUE, offering price and redemption price
  per share of beneficial interest outstanding.......  $      13.27  $       13.25   $    11.69    $       11.49    $      9.37
                                                       ------------  -------------  ------------  ---------------  -------------
                                                       ------------  -------------  ------------  ---------------  -------------
</TABLE>
 
------------------
(a) The Limited Maturity Bond Series includes repurchase agreements amounting to
    $25,512,389. The Liquid Asset Series includes a repurchase agreement
    amounting to $4,620,562.
 
                       See Notes to Financial Statements.
 
                                       2
<PAGE>
 
<TABLE>
<CAPTION>
                                                                          LIMITED
   NATURAL         REAL        MARKET       MULTIPLE         FULLY        MATURITY         LIQUID
  RESOURCES       ESTATE       MANAGER     ALLOCATION       MANAGED         BOND           ASSET
   SERIES         SERIES       SERIES        SERIES         SERIES         SERIES          SERIES
-------------  ------------  -----------  -------------  -------------  ------------    ------------
<S>            <C>           <C>          <C>            <C>            <C>           <C>
  $25,796,528  $ 33,881,726  $ 4,879,748  $ 290,946,295  $ 103,471,119  $ 83,212,937    $ 41,420,380
-------------  ------------  -----------  -------------  -------------  ------------    ------------
-------------  ------------  -----------  -------------  -------------  ------------    ------------
  $28,170,608  $ 35,021,173  $ 5,247,888  $ 301,822,093  $ 111,799,084  $ 83,940,189(a) $ 41,420,380(a)
      358,468        13,996       19,781      1,004,465            401            --              --
           --            --           --             --             --            --              --
      187,275            --           --      8,228,027         89,890            --              --
      101,908       231,573        9,895      2,191,784        533,584       865,747         114,965
-------------  ------------  -----------  -------------  -------------  ------------    ------------
   28,818,259    35,266,742    5,277,564    313,246,369    112,422,959    84,805,936      41,535,345
-------------  ------------  -----------  -------------  -------------  ------------    ------------
      118,987        51,240           --        336,648        131,873        92,946          61,455
           --       269,100           --      1,944,155      1,009,498            --              --
           --            --           --             --          1,257            --              --
           --            --           --             --             --            58              --
           --            --           --         84,381             --            --              --
-------------  ------------  -----------  -------------  -------------  ------------    ------------
      118,987       320,340           --      2,365,184      1,142,628        93,004          61,455
-------------  ------------  -----------  -------------  -------------  ------------    ------------
  $28,699,272  $ 34,946,402  $ 5,277,564  $ 310,881,185  $ 111,280,331  $ 84,712,932    $ 41,473,890
-------------  ------------  -----------  -------------  -------------  ------------    ------------
-------------  ------------  -----------  -------------  -------------  ------------    ------------
  $25,772,398  $ 33,591,098  $ 4,776,123  $ 289,780,217  $ 106,603,583  $ 82,443,680    $ 41,474,078
      130,132       972,063      107,319      7,285,341      1,830,752     2,488,143              --
      423,709      (756,206)      25,982      2,739,472     (5,482,887)     (946,143)           (188)
    2,373,033     1,139,447      368,140     11,076,155      8,328,883       727,252              --
-------------  ------------  -----------  -------------  -------------  ------------    ------------
  $28,699,272  $ 34,946,402  $ 5,277,564  $ 310,881,185  $ 111,280,331  $ 84,712,932    $ 41,473,890
-------------  ------------  -----------  -------------  -------------  ------------    ------------
-------------  ------------  -----------  -------------  -------------  ------------    ------------
    2,012,550     2,966,890      477,717     24,763,759      8,559,959     7,905,684      41,474,109
-------------  ------------  -----------  -------------  -------------  ------------    ------------
-------------  ------------  -----------  -------------  -------------  ------------    ------------
  $     14.26  $      11.78  $     11.05  $       12.55  $       13.00  $      10.72    $       1.00
-------------  ------------  -----------  -------------  -------------  ------------    ------------
-------------  ------------  -----------  -------------  -------------  ------------    ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       3
<PAGE>
--------------------------------------------------------------------------------
   STATEMENTS OF OPERATIONS
 
                                 THE GCG TRUST
 
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                CAPITAL       VALUE      RISING       EMERGING
                                                                 ALL-GROWTH   APPRECIATION   EQUITY     DIVIDENDS     MARKETS
                                                                   SERIES        SERIES      SERIES*     SERIES        SERIES
                                                                 -----------  ------------  ---------  -----------  ------------
<S>                                                              <C>          <C>           <C>        <C>          <C>
INVESTMENT INCOME:
Dividends (Net of foreign withholding taxes of $2,828, $226,
  $7,908, $40,234, $11,137 and $246 for the All-Growth Series,
  Value Equity Series, Rising Dividends Series, Emerging
  Markets Series, Multiple Allocation Series and Fully Managed
  Series, respectively)........................................  $   486,926  $  1,046,503  $  38,709  $   614,469  $    550,026
Interest.......................................................      594,239       269,953         --      147,210        89,449
Miscellaneous..................................................           --            --         --          912        46,497
                                                                 -----------  ------------  ---------  -----------  ------------
  Total Investment Income......................................    1,081,165     1,316,456     38,709      762,591       685,972
                                                                 -----------  ------------  ---------  -----------  ------------
EXPENSES:
Unified fees (Note 2)..........................................      380,890       471,053     15,534      279,984       422,962
Trustees' fees and expenses (Note 2)...........................        3,126         3,955        103        2,312         2,627
Other..........................................................          781           727        727          727         4,125
                                                                 -----------  ------------  ---------  -----------  ------------
  Expenses before waiver of fees...............................      384,797       475,735     16,364      283,023       429,714
Fees waived by Manager (Note 2)................................           --            --         --           --            --
                                                                 -----------  ------------  ---------  -----------  ------------
  Total Expenses...............................................      384,797       475,735     16,364      283,023       429,714
                                                                 -----------  ------------  ---------  -----------  ------------
NET INVESTMENT INCOME..........................................      696,368       840,721     22,345      479,568       256,258
                                                                 -----------  ------------  ---------  -----------  ------------
NET REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS (NOTES 1
  AND 3):
Net realized gain/(loss) from:
  Security transactions (Net of foreign capital gains tax of
    $50,848 for the Emerging Markets Series)...................      477,208     1,898,184     51,303   (1,481,227)  (12,220,360)
  Futures contracts............................................           --            --         --           --            --
  Forward foreign exchange contracts...........................           --            --         --           --      (137,256)
  Foreign currency transactions................................           --            --         --           --        82,785
Net change in unrealized appreciation/(depreciation) on:
  Securities...................................................    7,424,873    12,180,979    476,156    7,525,133     7,557,016
  Futures contracts............................................           --            --         --           --            --
  Forward foreign exchange contracts...........................           --            --         --           --       (11,870)
  Other assets and liabilities denominated in foreign
    currencies.................................................           --            --         --           --        (9,761)
                                                                 -----------  ------------  ---------  -----------  ------------
  Net realized and unrealized gain/(loss) on investments.......    7,902,081    14,079,163    527,459    6,043,906    (4,739,446)
                                                                 -----------  ------------  ---------  -----------  ------------
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM
  OPERATIONS...................................................  $ 8,598,449  $ 14,919,884  $ 549,804  $ 6,523,474  ($ 4,483,188)
                                                                 -----------  ------------  ---------  -----------  ------------
                                                                 -----------  ------------  ---------  -----------  ------------
</TABLE>
 
------------------
* The Value Equity Series commenced operations on January 1, 1995.
 
                       See Notes to Financial Statements.
 
                                       4
<PAGE>
 
<TABLE>
<CAPTION>
                                                                  LIMITED
 NATURAL       REAL       MARKET      MULTIPLE       FULLY       MATURITY      LIQUID
RESOURCES     ESTATE      MANAGER    ALLOCATION     MANAGED        BOND         ASSET
  SERIES      SERIES      SERIES       SERIES        SERIES       SERIES       SERIES
----------  -----------  ---------  ------------  ------------  -----------  -----------
<S>         <C>          <C>        <C>           <C>           <C>          <C>
  $248,371  $ 1,066,704  $      --  $  1,364,554  $    995,046  $        --  $        --
    31,160       82,347    123,964     7,434,258     1,363,252    2,747,309    1,343,224
        --           --         --            --           370           --           --
----------  -----------  ---------  ------------  ------------  -----------  -----------
   279,531    1,149,051    123,964     8,798,812     2,358,668    2,747,309    1,343,224
----------  -----------  ---------  ------------  ------------  -----------  -----------
   147,360      174,767     23,252     1,500,080       522,558      255,083      132,293
     1,312        1,494        141        12,664         4,373        3,356        2,004
       727          727         --           727           985          727          727
----------  -----------  ---------  ------------  ------------  -----------  -----------
   149,399      176,988     23,393     1,513,471       527,916      259,166      135,024
        --           --     (6,748)           --            --           --           --
----------  -----------  ---------  ------------  ------------  -----------  -----------
   149,399      176,988     16,645     1,513,471       527,916      259,166      135,024
----------  -----------  ---------  ------------  ------------  -----------  -----------
   130,132      972,063    107,319     7,285,341     1,830,752    2,488,143    1,208,200
----------  -----------  ---------  ------------  ------------  -----------  -----------
   443,258     (525,238)    25,982     9,291,151    (4,684,362)   1,330,448           50
        --           --         --       977,971            --           --           --
        --           --         --            --        (7,943)          --           --
     3,135           --         --           120        10,590           --           --
   (25,137)     943,862    368,140    13,217,113    14,031,069    2,324,801           --
        --           --         --       200,363            --           --           --
        --           --         --            --        (1,257)          --           --
    (1,047)          --         --            (6)        2,175           --           --
----------  -----------  ---------  ------------  ------------  -----------  -----------
   420,209      418,624    394,122    23,686,712     9,350,272    3,655,249           50
----------  -----------  ---------  ------------  ------------  -----------  -----------
  $550,341  $ 1,390,687  $ 501,441  $ 30,972,053  $ 11,181,024  $ 6,143,392  $ 1,208,250
----------  -----------  ---------  ------------  ------------  -----------  -----------
----------  -----------  ---------  ------------  ------------  -----------  -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       5
<PAGE>
--------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
 
                                 THE GCG TRUST
 
                   SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                CAPITAL        VALUE        RISING       EMERGING
                                                ALL-GROWTH   APPRECIATION     EQUITY      DIVIDENDS      MARKETS
                                                  SERIES        SERIES        SERIES*       SERIES        SERIES
                                               ------------  -------------  -----------  ------------  ------------
 
<S>                                            <C>           <C>            <C>          <C>           <C>           <C>
OPERATIONS:
 
  Net investment income......................  $    696,368  $     840,721  $    22,345  $    479,568  $    256,258
 
  Net realized gain/(loss) on securities,
    futures contracts, forward foreign
    exchange contracts and foreign currency
    transactions.............................       477,208      1,898,184       51,303    (1,481,227)  (12,274,831)
 
  Net unrealized appreciation/(depreciation)
    on securities, futures contracts, forward
    foreign exchange contracts and other
    assets and liabilities denominated in
    foreign currencies.......................     7,424,873     12,180,979      476,156     7,525,133     7,535,385
                                               ------------  -------------  -----------  ------------  ------------
 
  Net increase/(decrease) in net assets
    resulting from operations................     8,598,449     14,919,884      549,804     6,523,474    (4,483,188)
 
DISTRIBUTIONS TO SHAREHOLDERS FROM NET
  INVESTMENT INCOME..........................            --             --           --            --            --
 
NET INCREASE/(DECREASE) IN NET ASSETS FROM
  SHARES OF BENEFICIAL INTEREST TRANSACTIONS
  (NOTE 4)...................................     1,160,530      1,522,418    7,617,698     6,740,379      (922,380)
                                               ------------  -------------  -----------  ------------  ------------
 
Net increase/(decrease) in net assets........     9,758,979     16,442,302    8,167,502    13,263,853    (5,405,568)
 
NET ASSETS:
 
Beginning of period..........................    71,217,603     88,889,648        5,000    50,712,159    65,223,912
                                               ------------  -------------  -----------  ------------  ------------
 
End of period................................  $ 80,976,582  $ 105,331,950  $ 8,172,502  $ 63,976,012  $ 59,818,344
                                               ------------  -------------  -----------  ------------  ------------
                                               ------------  -------------  -----------  ------------  ------------
 
Undistributed net investment income..........  $    696,368  $     840,721  $    22,345  $    479,568  $    256,258
                                               ------------  -------------  -----------  ------------  ------------
                                               ------------  -------------  -----------  ------------  ------------
</TABLE>
 
------------------
* The Value Equity Series commenced operations on January 1, 1995.
 
                       See Notes to Financial Statements.
 
                                       6
<PAGE>
 
<TABLE>
<CAPTION>
                                                                          LIMITED
   NATURAL         REAL        MARKET       MULTIPLE         FULLY        MATURITY       LIQUID
  RESOURCES       ESTATE       MANAGER     ALLOCATION       MANAGED         BOND         ASSET
   SERIES         SERIES       SERIES        SERIES         SERIES         SERIES        SERIES
-------------  ------------  -----------  -------------  -------------  ------------  ------------
 
<S>            <C>           <C>          <C>            <C>            <C>           <C>
$     130,132  $    972,063  $   107,319  $   7,285,341  $   1,830,752  $  2,488,143  $  1,208,200
 
      446,393      (525,238)      25,982     10,269,242     (4,681,715)    1,330,448            50
 
      (26,184)      943,862      368,140     13,417,470     14,031,987     2,324,801            --
-------------  ------------  -----------  -------------  -------------  ------------  ------------
 
      550,341     1,390,687      501,441     30,972,053     11,181,024     6,143,392     1,208,250
 
           --            --           --             --             --            --    (1,208,200)
 
   (4,729,590)   (3,780,480)   2,021,877    (19,482,925)       245,160     6,356,581    (4,648,133)
-------------  ------------  -----------  -------------  -------------  ------------  ------------
 
   (4,179,249)   (2,389,793)   2,523,318     11,489,128     11,426,184    12,499,973    (4,648,083)
 
   32,878,521    37,336,195    2,754,246    299,392,057     99,854,147    72,212,959    46,121,973
-------------  ------------  -----------  -------------  -------------  ------------  ------------
 
$  28,699,272  $ 34,946,402  $ 5,277,564  $ 310,881,185  $ 111,280,331  $ 84,712,932  $ 41,473,890
-------------  ------------  -----------  -------------  -------------  ------------  ------------
-------------  ------------  -----------  -------------  -------------  ------------  ------------
 
$     130,132  $    972,063  $   107,319  $   7,285,341  $   1,830,752  $  2,488,143  $         --
-------------  ------------  -----------  -------------  -------------  ------------  ------------
-------------  ------------  -----------  -------------  -------------  ------------  ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       7
<PAGE>
--------------------------------------------------------------------------------
   STATEMENTS OF CHANGES IN NET ASSETS
 
                                 THE GCG TRUST
 
                          YEAR ENDED DECEMBER 31, 1994
 
<TABLE>
<CAPTION>
                                                               CAPITAL        RISING       EMERGING      NATURAL
                                                ALL-GROWTH   APPRECIATION    DIVIDEND      MARKETS      RESOURCES
                                                  SERIES        SERIES        SERIES        SERIES        SERIES
                                               ------------  ------------  ------------  ------------  ------------
 
<S>                                            <C>           <C>           <C>           <C>           <C>           <C>
OPERATIONS:
 
  Net investment income......................  $    673,770  $  1,786,749  $    689,128  $     15,981  $    287,959
 
  Net realized gain/(loss) on securities and
    foreign currency transactions............       786,644      (339,960)     (555,934)    2,848,007       832,038
 
  Net unrealized appreciation/(depreciation)
    on securities and other assets and
    liabilities denominated in foreign
    currencies...............................    (8,600,804)   (2,939,449)     (229,418)  (13,548,574)     (758,326)
                                               ------------  ------------  ------------  ------------  ------------
 
  Net increase/(decrease) in net assets
    resulting from operations................    (7,140,390)   (1,492,660)      (96,224)  (10,684,586)      361,671
 
DISTRIBUTIONS TO SHAREHOLDERS FROM:
 
  Net investment income......................      (673,770)   (1,786,749)     (689,128)      (15,981)     (287,959)
 
  Net realized gains.........................            --            --            --    (2,848,007)     (519,786)
 
  In excess of net realized gains............            --            --            --       (10,728)      (22,684)
 
NET INCREASE IN NET ASSETS FROM SHARES OF
  BENEFICIAL INTEREST TRANSACTIONS (NOTE
  4).........................................    22,541,103     4,950,457    37,067,990    47,602,435    11,829,809
                                               ------------  ------------  ------------  ------------  ------------
 
Net increase/(decrease) in net assets........    14,726,943     1,671,048    36,282,638    34,043,133    11,361,051
 
NET ASSETS:
 
Beginning of year............................    56,490,660    87,218,600    14,429,521    31,180,779    21,517,470
                                               ------------  ------------  ------------  ------------  ------------
 
End of year..................................  $ 71,217,603  $ 88,889,648  $ 50,712,159  $ 65,223,912  $ 32,878,521
                                               ------------  ------------  ------------  ------------  ------------
                                               ------------  ------------  ------------  ------------  ------------
 
Undistributed net investment income..........  $         --  $         --  $         --  $         --  $         --
                                               ------------  ------------  ------------  ------------  ------------
                                               ------------  ------------  ------------  ------------  ------------
</TABLE>
 
------------------
 
* The Market Manager Series commenced operations on November 14, 1994.
 
                       See Notes to Financial Statements.
 
                                       8
<PAGE>
 
<TABLE>
<CAPTION>
                                                             LIMITED
    REAL          MARKET       MULTIPLE         FULLY        MATURITY       LIQUID
   ESTATE        MANAGER      ALLOCATION       MANAGED         BOND         ASSET
   SERIES        SERIES*        SERIES         SERIES         SERIES        SERIES
-------------  ------------  -------------  -------------  ------------  ------------
 
<S>            <C>           <C>            <C>            <C>           <C>
$   1,881,187  $      6,199  $  10,712,021  $   2,867,101  $  3,530,748  $  1,472,537
 
     (145,061)          316     (7,454,742)      (801,172)   (2,276,591)          (15)
 
       59,234            --     (6,671,966)   (10,742,758)   (2,144,080)           --
-------------  ------------  -------------  -------------  ------------  ------------
 
    1,795,360         6,515     (3,414,687)    (8,676,829)     (889,923)    1,472,522
 
   (1,881,187)       (6,199)   (10,712,021)    (2,867,101)   (3,530,748)   (1,472,537)
 
           --          (316)            --             --            --            --
 
           --            --             --             --            --            --
 
    8,422,369     2,754,246     39,287,725      2,707,927     4,414,327    29,313,514
-------------  ------------  -------------  -------------  ------------  ------------
 
    8,336,542     2,754,246     25,161,017     (8,836,003)       (6,344)   29,313,499
 
   28,999,653            --    274,231,040    108,690,150    72,219,303    16,808,474
-------------  ------------  -------------  -------------  ------------  ------------
 
$  37,336,195  $  2,754,246  $ 299,392,057  $  99,854,147  $ 72,212,959  $ 46,121,973
-------------  ------------  -------------  -------------  ------------  ------------
-------------  ------------  -------------  -------------  ------------  ------------
 
$          --  $         --  $          --  $          --  $         --  $         --
-------------  ------------  -------------  -------------  ------------  ------------
-------------  ------------  -------------  -------------  ------------  ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       9
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                              ALL-GROWTH SERIES***
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                       06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                      (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                                   <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period............................   $   11.86   $   13.42  $   12.64  $   13.05  $    9.65  $   10.59   $   10.00
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income...............        0.11        0.11       0.05       0.08       0.11       0.19        0.09
Net realized and unrealized gain/
  (loss) on investments.............        1.30       (1.56)      0.78      (0.41)      3.40      (0.94)       0.66
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment operations....        1.41       (1.45)      0.83      (0.33)      3.51      (0.75)       0.75
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................          --       (0.11)     (0.05)     (0.08)     (0.11)     (0.19)      (0.09)
Distributions from capital gains....          --          --         --         --         --         --          --
Capital.............................          --          --         --         --         --         --       (0.07)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions.................          --       (0.11)     (0.05)     (0.08)     (0.11)     (0.19)      (0.16)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of period......   $   13.27   $   11.86  $   13.42  $   12.64  $   13.05  $    9.65   $   10.59
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return........................       11.89%++   (10.77)%     6.56%     (2.59)%    36.48%     (7.35)%      7.20%++
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's)........................   $  80,977   $  71,218  $  56,491  $  24,202  $  11,857  $   5,005   $   3,572
Ratio of operating expenses to
  average net assets................        1.01%+      1.00%      1.01%      1.31%      1.48%      1.51%       3.23%+
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --          --       0.01%      0.04%      0.40%      1.51%       0.38%+
Ratio of net investment income to
  average net assets................        1.83%+      1.08%      0.52%      0.61%      0.94%      1.99%       0.94%+
Portfolio turnover rate.............          29%     195.65%     29.09%     20.13%     31.39%     88.29%      53.92%
</TABLE>
 
------------------
 
  * The All-Growth Series commenced operations on January 24, 1989.
*** Since July 1, 1994, Warburg, Pincus Counsellors, Inc. has served as
    Portfolio Manager for the All-Growth Series.
    Prior to that date, a different firm served as Portfolio Manager.
  + Annualized
  ++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       10
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                          CAPITAL APPRECIATION SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                             SIX MONTHS
                                                                                ENDED       YEAR       YEAR      PERIOD
                                                                              06/30/95      ENDED      ENDED      ENDED
                                                                             (UNAUDITED)  12/31/94   12/31/93   12/31/92*
                                                                             -----------  ---------  ---------  ---------
<S>                                                                          <C>          <C>        <C>        <C>
Net asset value, beginning of period.......................................   $   11.34   $   11.76  $   11.00  $   10.00
                                                                             -----------  ---------  ---------  ---------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income......................................................        0.11        0.23       0.13       0.12
Net realized and unrealized gain/(loss) on investments.....................        1.80       (0.42)      0.78       1.00
                                                                             -----------  ---------  ---------  ---------
Total from investment operations...........................................        1.91       (0.19)      0.91       1.12
                                                                             -----------  ---------  ---------  ---------
LESS DISTRIBUTIONS:
Dividends from net investment income.......................................          --       (0.23)     (0.13)     (0.12)
Distributions from capital gains...........................................          --          --      (0.02)        --
                                                                             -----------  ---------  ---------  ---------
Total distributions........................................................          --       (0.23)     (0.15)     (0.12)
                                                                             -----------  ---------  ---------  ---------
Net asset value, end of period.............................................   $   13.25   $   11.34  $   11.76  $   11.00
                                                                             -----------  ---------  ---------  ---------
                                                                             -----------  ---------  ---------  ---------
Total return...............................................................       16.84%++    (1.59)%     8.31%     10.87%++
                                                                             -----------  ---------  ---------  ---------
                                                                             -----------  ---------  ---------  ---------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's).......................................   $ 105,332   $  88,890  $  87,219  $  18,645
Ratio of operating expenses to average net assets..........................        1.01%+      1.00%      1.02%      0.91%+
Decrease reflected in above expense ratio due to expense
  limitations..............................................................          --          --       0.04%      0.27%+
Ratio of net investment income to average net assets.......................        1.78%+      1.96%      1.69%      2.06%+
Portfolio turnover rate....................................................          45%      83.64%     66.82%      5.52%
</TABLE>
 
------------------
 
* The Capital Appreciation Series commenced operations on May 4, 1992.
+ Annualized
++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       11
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                              VALUE EQUITY SERIES
 
   FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT THE SIX MONTHS.
 
<TABLE>
<CAPTION>
                                                                                                                     SIX MONTHS
                                                                                                                        ENDED
                                                                                                                      06/30/95*
                                                                                                                     (UNAUDITED)
                                                                                                                     -----------
<S>                                                                                                                  <C>
Net asset value, beginning of period...............................................................................   $   10.00
                                                                                                                     -----------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income..............................................................................................        0.07##
Net realized and unrealized gain on investments....................................................................        1.62##
                                                                                                                     -----------
Total from investment operations...................................................................................        1.69
                                                                                                                     -----------
LESS DISTRIBUTIONS:
Dividends from net investment income...............................................................................          --
Distributions from capital gains...................................................................................          --
                                                                                                                     -----------
Total distributions................................................................................................          --
                                                                                                                     -----------
Net asset value, end of period.....................................................................................   $   11.69
                                                                                                                     -----------
                                                                                                                     -----------
Total return.......................................................................................................       16.90%++
                                                                                                                     -----------
                                                                                                                     -----------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)...............................................................................   $   8,173
Ratio of operating expenses to average net assets..................................................................        1.04%+
Ratio of net investment income to average net assets...............................................................        1.42%+
Portfolio turnover rate............................................................................................          18%
</TABLE>
 
------------------
 
<TABLE>
<S>        <C>
*          The Value Equity Series commenced operations on January 1, 1995.
+          Annualized
++         Non-annualized
##         Per share numbers have been calculated using the average shares method, which more appropriately presents per share data
           for the period.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       12
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                            RISING DIVIDENDS SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                        SIX MONTHS
                                                                                           ENDED       YEAR       PERIOD
                                                                                         06/30/95      ENDED       ENDED
                                                                                        (UNAUDITED)  12/31/94    12/31/93*
                                                                                        -----------  ---------  -----------
<S>                                                                                     <C>          <C>        <C>
Net asset value, beginning of period..................................................   $   10.22   $   10.30   $   10.00
                                                                                        -----------  ---------  -----------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income.................................................................        0.09        0.14        0.01
Net realized and unrealized gain/(loss) on investments................................        1.18       (0.08)       0.30
                                                                                        -----------  ---------  -----------
Total from investment operations......................................................        1.27        0.06        0.31
                                                                                        -----------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment income..................................................          --       (0.14)      (0.01)
Distributions from capital gains......................................................          --          --          --
                                                                                        -----------  ---------  -----------
Total distributions...................................................................          --       (0.14)      (0.01)
                                                                                        -----------  ---------  -----------
Net asset value, end of period........................................................   $   11.49   $   10.22   $   10.30
                                                                                        -----------  ---------  -----------
                                                                                        -----------  ---------  -----------
Total return..........................................................................       12.43%++     0.59%       3.10%++
                                                                                        -----------  ---------  -----------
                                                                                        -----------  ---------  -----------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)..................................................   $  63,976   $  50,712   $  14,430
Ratio of operating expenses to average net assets.....................................        1.01%+      1.00%       0.24%++
Ratio of net investment income to average net assets..................................        1.71%+      1.88%       0.34%++
Portfolio turnover rate...............................................................          22%      25.99%       2.79%
</TABLE>
 
------------------
 
* The Rising Dividends Series commenced operations on October 4, 1993.
+ Annualized
++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       13
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                        SIX MONTHS
                                                                                           ENDED       YEAR       PERIOD
                                                                                         06/30/95      ENDED       ENDED
                                                                                        (UNAUDITED)  12/31/94    12/31/93*
                                                                                        -----------  ---------  -----------
<S>                                                                                     <C>          <C>        <C>
Net asset value, beginning of period..................................................   $   10.08   $   12.44   $   10.00
                                                                                        -----------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT OPERATIONS:
Net investment income.................................................................        0.04        0.00        0.00
Net realized and unrealized gain/(loss) on investments................................       (0.75)      (1.89)       2.44
                                                                                        -----------  ---------  -----------
Total from investment operations......................................................       (0.71)      (1.89)       2.44
                                                                                        -----------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment income..................................................          --        0.00        0.00
Distributions from capital gains......................................................          --       (0.47)       0.00
                                                                                        -----------  ---------  -----------
Total distributions...................................................................          --       (0.47)       0.00
                                                                                        -----------  ---------  -----------
Net asset value, end of period........................................................   $    9.37   $   10.08   $   12.44
                                                                                        -----------  ---------  -----------
                                                                                        -----------  ---------  -----------
Total return..........................................................................       (7.04)%++  (15.18)%     24.40%++
                                                                                        -----------  ---------  -----------
                                                                                        -----------  ---------  -----------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's)..................................................   $  59,818   $  65,224   $  31,181
Ratio of operating expenses to average net assets.....................................        1.53%+      1.73%       0.38%++
Ratio of net investment income to average net assets..................................        0.91%+      0.03%       0.00%++
Portfolio turnover rate...............................................................          71%     105.88%       0.00%
</TABLE>
 
------------------
 
* The Emerging Markets Series commenced operations on October 4, 1993.
+ Annualized
++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       14
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                            NATURAL RESOURCES SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                       06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                      (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                                   <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period............................   $   13.88   $   13.89  $    9.31  $   10.46  $   10.11  $   11.89   $   10.00
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income/(loss)........        0.06        0.13       0.07       0.14       0.13       0.13       (0.35)
Net realized and unrealized gain/
  (loss) on investments.............        0.32        0.23       4.58      (1.15)      0.35      (1.78)       2.26
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment operations....        0.38        0.36       4.65      (1.01)      0.48      (1.65)       1.91
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................          --       (0.13)     (0.07)     (0.14)     (0.13)     (0.13)         --
Distributions from capital gains....          --       (0.24)        --         --         --         --       (0.02)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions.................          --       (0.37)     (0.07)     (0.14)     (0.13)     (0.13)      (0.02)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of period......   $   14.26   $   13.88  $   13.89  $    9.31  $   10.46  $   10.11   $   11.89
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return........................        2.74%++     2.53%     49.93%     (9.81)%     4.70%    (13.84)%     18.96%++
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's)........................   $  28,699   $  32,879  $  21,517  $   2,916  $   2,702  $   2,552   $   2,383
Ratio of operating expenses to
  average net assets................        1.01%+      1.00%      1.05%      1.50%      1.50%      1.53%       5.46%+
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --          --       0.08%      0.89%      1.94%      1.93%       1.36%+
Ratio of net investment
  income/(loss) to average net
  assets............................        0.88%+      1.01%      1.03%      1.38%      1.21%      1.21%      (3.65)%+
Portfolio turnover rate.............           6%      25.12%      4.77%     19.28%     38.63%     53.99%      21.95%
</TABLE>
 
------------------
 
* The Natural Resources Series commenced operations on January 24, 1989.
+ Annualized
++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       15
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                             REAL ESTATE SERIES***
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                       06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                      (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                                   <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period............................   $   11.29   $   11.18  $    9.81  $    9.02  $    7.05  $    9.53   $   10.00
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income...............        0.33        0.60       0.32       0.52       0.42       0.50        0.05
Net realized and unrealized gain/
  (loss) on investments.............        0.16        0.11**     1.37**     0.79       1.97      (2.48)      (0.06)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment operations....        0.49        0.71       1.69       1.31       2.39      (1.98)      (0.01)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................          --       (0.60)     (0.32)     (0.52)     (0.42)     (0.50)      (0.05)
Distributions from capital gains....          --          --         --         --         --         --       (0.30)
Capital.............................          --          --         --         --         --         --       (0.11)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions.................          --       (0.60)     (0.32)     (0.52)     (0.42)     (0.50)      (0.46)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of period......   $   11.78   $   11.29  $   11.18  $    9.81  $    9.02  $    7.05   $    9.53
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return........................        4.34%++     6.34%     17.27%     13.87%     34.06%    (20.78)%      (1.22)%++
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's)........................   $  34,946   $  37,336  $  29,000  $   3,739  $     710  $     320   $     670
Ratio of operating expenses to
  average net assets................        1.01%+      1.00%      1.04%      1.18%      1.53%      1.48%       5.79%+
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --          --       0.10%      1.79%     11.17%     10.80%       1.32%+
Ratio of net investment income to
  average net assets................        5.56%+      5.31%      4.69%      5.74%      5.00%      5.95%       0.55%+
Portfolio turnover rate.............          37%      64.18%     38.37%     17.57%     53.79%     47.16%      82.94%
</TABLE>
 
------------------
 
  * The Real Estate Series commenced operations on January 24, 1989.
 ** In addition to net realized and unrealized gain/(loss) on investments, this
    amount includes an increase/(decrease) in net asset value per share
    resulting from the timing and issuances or redemptions of Series' shares in
    relation to fluctuating market values for the portfolio.
*** Since January 1, 1995, E.I.I. Realty Securities, Inc. has served as
    Portfolio Manager for the Real Estate Series. Prior to that date, different
    firms served as Portfolio Manager.
  + Annualized
  ++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       16
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                             MARKET MANAGER SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                                                                                       SIX MONTHS
                                                                                                          ENDED      PERIOD
                                                                                                        06/30/95      ENDED
                                                                                                       (UNAUDITED)  12/31/94*
                                                                                                       -----------  ---------
<S>                                                                                                    <C>          <C>
Net asset value, beginning of period.................................................................   $   10.02   $   10.00
                                                                                                       -----------  ---------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income................................................................................        0.25##      0.02
Net realized and unrealized gain on investments......................................................        0.78##      0.02
                                                                                                       -----------  ---------
Total from investment operations.....................................................................        1.03        0.04
                                                                                                       -----------  ---------
LESS DISTRIBUTIONS:
Dividends from net investment income.................................................................          --       (0.02)
Distributions from capital gains.....................................................................          --          --
                                                                                                       -----------  ---------
Total distributions..................................................................................          --       (0.02)
                                                                                                       -----------  ---------
Net asset value, end of period.......................................................................   $   11.05   $   10.02
                                                                                                       -----------  ---------
                                                                                                       -----------  ---------
Total return.........................................................................................       10.28%++     0.44%++
                                                                                                       -----------  ---------
                                                                                                       -----------  ---------
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period (in 000's).................................................................   $   5,278   $   2,754
Ratio of operating expenses to average net assets....................................................        0.71%+        --
Decrease reflected in above expense ratio due to expense limitations.................................        0.29%+      0.13%++
Ratio of net investment income to average net assets.................................................        4.60%+      0.65%++
Portfolio turnover rate..............................................................................           7%         --
</TABLE>
 
------------------
<TABLE>
<S>        <C>
*          The Market Manager Series commenced operations on November 14, 1994.
+          Annualized
++         Non-annualized
##         Per share numbers have been calculated using the average shares method, which more appropriately presents per share data
           for the period.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       17
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                  SIX MONTHS
                                     ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                   06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                  (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                               <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period........................   $   11.33   $   11.89  $   11.41  $   11.73  $   10.26  $   10.34   $   10.00
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income...........        0.29        0.42       0.24       0.42       0.49       0.57        0.58
Net realized and unrealized
  gain/ (loss) on investments...        0.93       (0.56)      1.03      (0.18)      1.57      (0.08)       0.44
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment
  operations....................        1.22       (0.14)      1.27       0.24       2.06       0.49        1.02
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income........................          --       (0.42)     (0.24)     (0.42)     (0.49)     (0.57)      (0.58)
Distributions from capital
  gains.........................          --          --      (0.55)     (0.14)     (0.10)        --       (0.10)
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions.............          --       (0.42)     (0.79)     (0.56)     (0.59)     (0.57)      (0.68)
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of
  period........................   $   12.55   $   11.33  $   11.89  $   11.41  $   11.73  $   10.26   $   10.34
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return....................       10.77%++    (1.18)%    11.13%      1.88%     20.02%      4.74%       8.92%++
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                  -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's)....................   $ 310,881   $ 299,392  $ 274,231  $ 116,040  $  58,578  $  24,347   $  15,513
Ratio of operating expenses to
  average net assets............        1.01%+      1.00%      1.01%      1.09%      1.33%      1.24%       2.35%+
Decrease reflected in above
  expense ratio due to expense
  limitations...................          --          --       0.03%      0.10%      0.13%      0.68%       0.09%+
Ratio of net investment income
  to average net assets.........        4.85%+      3.56%      2.75%      3.65%      4.43%      5.73%       6.52%+
Portfolio turnover rate.........         128%     291.00%    348.34%     92.68%     69.51%    162.45%     115.11%
</TABLE>
 
------------------
 
* The Multiple Allocation Series commenced operations on January 24, 1989.
+ Annualized
++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       18
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                            FULLY MANAGED SERIES***
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                     SIX MONTHS
                                        ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                      06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                     (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                                  <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period...........................   $   11.70   $   12.99  $   12.43  $   11.94  $    9.51  $   10.16   $   10.00
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income..............        0.21        0.35       0.19       0.28       0.29       0.33        0.28
Net realized and unrealized gain/
  (loss) on investments............        1.09       (1.29)      0.75       0.49       2.43      (0.65)       0.16
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment
  operations.......................        1.30       (0.94)      0.94       0.77       2.72      (0.32)       0.44
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income...........................          --       (0.35)     (0.19)     (0.28)     (0.29)     (0.33)      (0.28)
Distributions from capital gains...          --          --      (0.19)        --         --         --          --
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions................          --       (0.35)     (0.38)     (0.28)     (0.29)     (0.33)      (0.28)
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of period.....   $   13.00   $   11.70  $   12.99  $   12.43  $   11.94  $    9.51   $   10.16
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return.......................       11.11%++    (7.27)%     7.59%      6.23%     28.93%     (3.18)%      3.90%++
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                     -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's).......................   $ 111,280   $  99,854  $ 108,690  $  37,696  $  10,031  $   5,426   $   5,443
Ratio of operating expenses to
  average net assets...............        1.01%+      1.00%      1.01%      1.04%      1.50%      1.52%       2.69%+
Decrease reflected in above expense
  ratio due to expense
  limitations......................          --          --       0.04%      0.20%      0.68%      1.27%       0.19%+
Ratio of net investment income to
  average net assets...............        3.50%+      2.62%      2.12%      2.38%      2.71%      3.38%       3.07%+
Portfolio turnover rate............          95%      66.06%     54.89%     27.37%     68.21%     99.59%     195.69%
</TABLE>
 
------------------
 
  * The Fully Managed Series commenced operations on January 24, 1989.
*** Since January 1, 1995, T. Rowe Price Associates, Inc. has served as
    Portfolio Manager for the Fully Managed Series. Prior to that date, a
    different firm served as Portfolio Manager.
  + Annualized
  ++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       19
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                        LIMITED MATURITY BOND SERIES***
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                       06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                      (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                                   <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period............................   $    9.98   $   10.62  $   10.43  $   10.54  $   10.15  $   10.16   $   10.00
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME/(LOSS) FROM INVESTMENT
  OPERATIONS:
Net investment income...............        0.31        0.51       0.40       0.60       0.68       0.72        0.74
Net realized and unrealized gain/
  (loss) on investments.............        0.43       (0.64)      0.23      (0.11)      0.42         --        0.19
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment operations....        0.74       (0.13)      0.63       0.49       1.10       0.72        0.93
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................          --       (0.51)     (0.40)     (0.60)     (0.68)     (0.72)      (0.74)
Distributions from capital gains....          --          --      (0.04)        --      (0.03)     (0.01)      (0.03)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions.................          --       (0.51)     (0.44)     (0.60)     (0.71)     (0.73)      (0.77)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of period......   $   10.72   $    9.98  $   10.62  $   10.43  $   10.54  $   10.15   $   10.16
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return........................        7.41%++    (1.19)%     6.20%      4.84%     11.27%      7.87%       9.69%++
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's)........................   $  84,713   $  72,213  $  72,219  $  40,213  $  16,144  $   8,321   $   2,631
Ratio of operating expenses to
  average net assets................        0.61%+      0.60%      0.61%      0.72%      0.87%      0.81%       1.11%+
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --          --       0.04%      0.27%      0.89%      2.09%       3.22%+
Ratio of net investment income to
  average net assets................        5.85%+      4.73%      4.64%      5.71%      6.58%      7.47%       8.56%+
Portfolio turnover rate.............          94%     209.00%    114.63%     63.25%    464.93%    373.13%     354.02%
</TABLE>
 
------------------
 
  * The Limited Maturity Bond Series commenced operations on January 24, 1989.
*** Since May 1, 1992, Bankers Trust Company has served as Portfolio Manager for
    the Limited Maturity Bond Series. Prior to that date, a different firm
    served as Portfolio Manager.
  + Annualized
  ++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       20
<PAGE>
--------------------------------------------------------------------------------
   FINANCIAL HIGHLIGHTS
 
                                 THE GCG TRUST
                             LIQUID ASSET SERIES***
 
     FOR A SHARE OF BENEFICIAL INTEREST OUTSTANDING THROUGHOUT EACH PERIOD.
 
<TABLE>
<CAPTION>
                                      SIX MONTHS
                                         ENDED       YEAR       YEAR       YEAR       YEAR       YEAR       PERIOD
                                       06/30/95      ENDED      ENDED      ENDED      ENDED      ENDED       ENDED
                                      (UNAUDITED)  12/31/94   12/31/93   12/31/92   12/31/91   12/31/90    12/31/89*
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
<S>                                   <C>          <C>        <C>        <C>        <C>        <C>        <C>
Net asset value, beginning of
  period............................   $    1.00   $    1.00  $    1.00  $    1.00  $    1.00  $    1.00   $    1.00
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
INCOME FROM INVESTMENT OPERATIONS:
Net investment income...............       0.027       0.040      0.030      0.030      0.050      0.070       0.080
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total from investment operations....       0.027       0.040      0.030      0.030      0.050      0.070       0.080
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
LESS DISTRIBUTIONS:
Dividends from net investment
  income............................      (0.027)     (0.040)    (0.030)    (0.030)    (0.050)    (0.070)     (0.080)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total distributions.................      (0.027)     (0.040)    (0.030)    (0.030)    (0.050)    (0.070)     (0.080)
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Net asset value, end of period......   $    1.00   $    1.00  $    1.00  $    1.00  $    1.00  $    1.00   $    1.00
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
Total return........................        2.75%++     3.89%      2.64%      3.13%      5.66%      7.75%       7.67%++
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
                                      -----------  ---------  ---------  ---------  ---------  ---------  -----------
RATIOS TO AVERAGE NET
  ASSETS/SUPPLEMENTAL DATA:
Net assets, end of period
  (in 000's)........................   $  41,474   $  46,122  $  16,808  $  13,206  $   9,790  $   8,709   $   2,352
Ratio of operating expenses to
  average net assets................        0.61%+      0.61%      0.61%      0.74%      0.76%      0.66%       0.90%+
Decrease reflected in above expense
  ratio due to expense
  limitations.......................          --          --       0.08%      0.50%      1.01%      1.84%       3.26%+
Ratio of net investment income to
  average net assets................        5.48%+      3.89%      2.60%      3.04%      5.48%      7.56%       8.99%+
</TABLE>
 
------------------
 
  * The Liquid Assets Series commenced operations on January 24, 1989.
*** Since May 1, 1992, Bankers Trust Company has served as Portfolio Manager for
    the Liquid Asset Series. Prior to that date, a different firm served as
    Portfolio Manager.
  + Annualized
 ++ Non-annualized
 
                       See Notes to Financial Statements.
 
                                       21
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                               ALL-GROWTH SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                            COMMON STOCKS -- 87.8%
                         AEROSPACE/DEFENSE -- 3.5%
    130,000  GRC International Inc.+..............  $ 2,047,500
     18,000  Rockwell International Corporation...      823,500
                                                    -----------
                                                      2,871,000
                                                    -----------
                   BANKS/SAVINGS AND LOAN -- 10.3%
     53,000  BankAmerica Corporation..............    2,789,125
     33,000  Crestar Financial Corporation........    1,617,000
     30,000  First Interstate Bancorp.............    2,407,500
     52,000  Norwest Corporation..................    1,495,000
                                                    -----------
                                                      8,308,625
                                                    -----------
                         CAPITAL EQUIPMENT -- 1.5%
     27,000  AlliedSignal Inc.....................    1,201,500
                                                    -----------
                                 CHEMICALS -- 2.7%
     30,000  PPG Industries Inc...................    1,290,000
     58,000  Quaker State Corporation.............      870,000
                                                    -----------
                                                      2,160,000
                                                    -----------
                  COMMUNICATIONS AND MEDIA -- 5.2%
    107,000  Comcast Corporation, Class A, Special
               Shares (Non-Voting)................    1,986,188
     95,000  Tele-Communication Inc., Class A+....    2,226,563
                                                    -----------
                                                      4,212,751
                                                    -----------
                         COMPUTER INDUSTRY -- 3.3%
     52,000  Honeywell, Inc.......................    2,242,500
     24,000  PLATINUM Technology Inc.+............      435,000
                                                    -----------
                                                      2,677,500
                                                    -----------
                             CONGLOMERATES -- 1.0%
     10,000  TRW Inc..............................      798,750
                                                    -----------
                  ENGINEERING/CONSTRUCTION -- 4.4%
     70,000  CBI Industries Inc...................    1,758,750
     60,000  Stone & Webster Inc..................    1,770,000
                                                    -----------
                                                      3,528,750
                                                    -----------
                       FINANCIAL SERVICES -- 11.2%
     41,000  Allstate Corporation.................    1,214,625
     18,000  Chubb Corporation....................    1,442,250
     36,000  Federal Home Loan Mortgage
               Corporation........................    2,475,000
     23,000  Federal National Mortgage
               Association........................    2,170,625
    110,000  USF & G Corporation..................    1,787,500
                                                    -----------
                                                      9,090,000
                                                    -----------
                      HEALTH CARE SERVICES -- 1.7%
     20,000  Acuson Corporation+..................      242,500
     39,000  FoxMeyer Health Corporation+.........      697,125
     25,000  Horizon Healthcare Corporation+......      446,875
                                                    -----------
                                                      1,386,500
                                                    -----------
               INDUSTRIAL MANUFACTURING AND PROCESSING -- 15.6%
    108,000  Bethlehem Steel Corporation+.........    1,755,000
     78,000  Corning Inc..........................    2,554,500
     80,000  Inco Ltd.............................    2,260,000
     15,000  Johnson Controls Inc.................      847,500
     26,800  LTV Corporation+.....................      391,950
    285,000  Republic Engineered Steels Inc.+.....    2,208,750
     38,000  Trinity Industries Inc...............    1,263,500
     40,000  USX-U.S. Steel Group.................    1,375,000
                                                    -----------
                                                     12,656,200
                                                    -----------
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
                     LEISURE ENTERTAINMENT -- 3.2%
    140,000  Acclaim Entertainment Inc.+..........  $ 2,581,250
                                                    -----------
                             METAL MINING -- 17.2%
    150,000  Coeur d'Alene Mines Corporation......    2,606,250
    142,000  Homestake Mining Company.............    2,343,000
     72,000  Newmont Mining Corporation...........    3,015,000
    158,000  Pegasus Gold Inc. +..................    1,599,750
     97,000  Placer Dome Inc., ADR................    2,534,125
    200,000  Prime Resources Group, ADR+..........    1,384,400
     39,000  WHX Corporation+.....................      458,250
                                                    -----------
                                                     13,940,775
                                                    -----------
                              OIL SERVICES -- 3.5%
     65,000  Baker Hughes Inc.....................    1,332,500
     42,000  Halliburton Company..................    1,501,500
                                                    -----------
                                                      2,834,000
                                                    -----------
              TELECOMMUNICATIONS EQUIPMENT -- 3.5%
     31,000  AirTouch Communications Inc.+........      883,500
     50,000  MFS Communications Company Inc.+.....    1,612,500
     10,000  QUALCOMM Inc.+.......................      345,625
                                                    -----------
                                                      2,841,625
                                                    -----------
             Total Common Stocks
               (Cost $65,122,229).................   71,089,226
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
-----------
<S>          <C>                                    <C>
                U.S. TREASURY OBLIGATIONS -- 11.7%
                              U.S. TREASURY BILLS:
 $3,000,000  5.540%++ due 07/13/1995..............    2,994,455
  2,000,000  5.590%++ due 07/20/1995..............    1,994,099
  1,000,000  5.680%++ due 08/03/1995..............      994,793
  2,500,000  5.360%++ due 08/17/1995..............    2,482,865
  1,000,000  5.610%++ due 08/24/1995..............      991,585
                                                    -----------
             Total U.S. Treasury Obligations
               (Cost $9,457,797)..................    9,457,797
                                                    -----------
                      REPURCHASE AGREEMENT -- 2.0%
                                 (Cost $1,626,000)
  1,626,000  Agreement with PNC Securities, 5.900%
               dated 06/30/1995 to be repurchased
               at $1,626,799 on 07/03/1995,
               collateralized by $1,670,000 U.S.
               Treasury Bill, 5.310% due
               12/14/1995 (value $1,629,542)......    1,626,000
                                                    -----------
</TABLE>
 
<TABLE>
<S>                                         <C>        <C>          <C>
TOTAL INVESTMENTS (COST $76,206,026*).....      101.5%  82,173,023
OTHER ASSETS AND LIABILITIES (NET)........       (1.5)  (1,196,441)
                                            ---------  -----------
NET ASSETS................................      100.0% $80,976,582
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
++ Annualized yield at date of purchase.
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
ADR        --         American Depositary Receipt.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       22
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                          CAPITAL APPRECIATION SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                            COMMON STOCKS -- 95.3%
                            AERO/TRANSPORT -- 5.2%
     50,000  AlliedSignal Inc.....................  $ 2,225,000
     35,000  Boeing Company.......................    2,191,875
      8,800  ITT Corporation......................    1,034,000
                                                    -----------
                                                      5,450,875
                                                    -----------
                                  BUILDING -- 0.9%
     65,000  DeBartolo Realty Corporation.........      950,625
                                                    -----------
                              COMMODITIES -- 10.4%
     20,000  Aluminum Company of America..........    1,002,500
     36,100  Grace (W.R.) & Company...............    2,215,638
     39,600  PPG Industries Inc...................    1,702,800
     42,100  Praxair Inc..........................    1,052,500
     60,000  Riverwood International
               Corporation........................    1,395,000
     48,000  Scott Paper Company..................    2,376,000
     36,000  Union Carbide Corporation............    1,201,500
                                                    -----------
                                                     10,945,938
                                                    -----------
                     CYCLICALS -- DURABLES -- 1.9%
     23,000  Chrysler Corporation.................    1,101,125
     37,500  Newell Company.......................      918,750
                                                    -----------
                                                      2,019,875
                                                    -----------
                 CYCLICALS -- NON DURABLES -- 5.5%
     19,500  Eastman Kodak Company................    1,182,188
     90,000  Host Marriott Corporation+...........      956,250
     60,000  Manpower Inc.........................    1,530,000
     25,200  Nike, Inc., Class B..................    2,116,800
                                                    -----------
                                                      5,785,238
                                                    -----------
                         DEFENSIVE STAPLES -- 4.1%
     36,800  CPC International Inc................    2,272,400
     29,000  ConAgra Inc..........................    1,011,375
     15,000  Procter & Gamble Company.............    1,078,125
                                                    -----------
                                                      4,361,900
                                                    -----------
                      ELECTRICAL EQUIPMENT -- 3.8%
     30,000  Emerson Electric Company.............    2,145,000
     33,600  General Electric Company.............    1,894,200
                                                    -----------
                                                      4,039,200
                                                    -----------
                               ELECTRONICS -- 5.1%
     12,000  Applied Materials Inc.+..............    1,039,500
     17,000  Intel Corporation....................    1,076,313
     16,000  Linear Technology Corporation........    1,056,000
     41,500  Loral Corporation....................    2,147,625
                                                    -----------
                                                      5,319,438
                                                    -----------
                                    ENERGY -- 4.8%
     15,000  Amoco Corporation....................      999,375
     10,800  Mobil Corporation....................    1,036,800
     29,700  Texaco Inc...........................    1,949,062
     41,000  Ultramar Corporation.................    1,035,250
                                                    -----------
                                                      5,020,487
                                                    -----------
                             ENTERTAINMENT -- 7.2%
    109,250  Comcast Corporation, Class A, Special
               Shares (Non-Voting)................    2,027,953
     20,000  Dun & Bradstreet Corporation.........    1,050,000
     82,000  Tele-Communications Inc., Class A+...    1,921,875
     40,000  Time Warner Inc......................    1,645,000
     37,400  Vanguard Cellular Systems Inc.,
               Class A+...........................      897,600
                                                    -----------
                                                      7,542,428
                                                    -----------
                             FINANCE/BANKS -- 7.1%
     55,700  Bank of New York Inc.................    2,248,887
     22,000  Chase Manhattan Corporation..........    1,034,000
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
     21,900  First Union Corporation..............  $   990,975
     22,500  NationsBank Corporation..............    1,206,562
     69,400  Norwest Corporation..................    1,995,250
                                                    -----------
                                                      7,475,674
                                                    -----------
                         FINANCE/INSURANCE -- 3.7%
     54,000  American Express Company.............    1,896,750
     40,800  Household International Inc..........    2,019,600
                                                    -----------
                                                      3,916,350
                                                    -----------
                            GROWTH STAPLES -- 5.3%
     17,500  Anheuser-Busch Companies Inc.........      995,313
     59,600  McDonald's Corporation...............    2,331,850
     30,200  Philip Morris Companies Inc..........    2,246,125
                                                    -----------
                                                      5,573,288
                                                    -----------
                              HEALTH CARE -- 11.0%
     25,000  Abbott Laboratories..................    1,012,500
     30,000  Bristol-Myers Squibb Company.........    2,043,750
     33,000  Johnson & Johnson....................    2,231,625
     40,000  Merck & Company Inc..................    1,960,000
     26,600  Schering-Plough Corporation..........    1,173,725
     57,400  Upjohn Company.......................    2,174,025
     12,000  Warner-Lambert Company...............    1,036,500
                                                    -----------
                                                     11,632,125
                                                    -----------
                    INFORMATION PROCESSING -- 7.8%
     14,000  Computer Associates International
               Inc................................      948,500
     45,000  General Motors Corporation, Class
               E..................................    1,957,500
     23,000  Microsoft Corporation+...............    2,078,625
     53,400  Silicon Graphics+....................    2,129,325
     15,600  3Com Corporation+....................    1,045,200
                                                    -----------
                                                      8,159,150
                                                    -----------
                                    RETAIL -- 6.1%
        800  Dayton Hudson Corporation............       57,400
     45,500  Federated Department Stores+.........    1,171,625
     24,200  May Department Stores Company........    1,007,325
     80,000  Rite Aid Corporation.................    2,050,000
     36,000  Sears, Roebuck & Company.............    2,155,500
                                                    -----------
                                                      6,441,850
                                                    -----------
                                   UTILITY -- 5.4%
     40,000  CMS Energy Corporation...............      985,000
     52,000  GTE Corporation......................    1,774,500
     50,000  PacifiCorp...........................      937,500
     45,000  Southern Company.....................    1,006,875
     24,000  U S West Inc.........................      999,000
                                                    -----------
                                                      5,702,875
                                                    -----------
             Total Common Stocks
               (Cost $86,806,296).................  100,337,316
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
-----------
<S>          <C>                                    <C>
                   U.S TREASURY OBLIGATION -- 5.7%
                                 (Cost $6,052,572)
                               U.S. TREASURY BILL:
 $6,083,000  5.650%++ due 08/03/1995..............    6,052,572
                                                    -----------
</TABLE>
 
<TABLE>
<S>                                        <C>        <C>           <C>
TOTAL INVESTMENTS (COST $92,858,868*)....      101.0%  106,389,888
OTHER ASSETS AND LIABILITIES (NET).......       (1.0)   (1,057,938)
                                           ---------  ------------
NET ASSETS...............................      100.0% $105,331,950
                                           ---------  ------------
                                           ---------  ------------
</TABLE>
 
----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
++ Annualized yield at date of purchase.
 
                       See Notes to Financial Statements.
 
                                       23
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                              VALUE EQUITY SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                              (NOTE 1)
-----------                                          ----------
<S>          <C>                                     <C>
                             COMMON STOCKS -- 93.3%
                          AEROSPACE/DEFENSE -- 0.5%
        600  Boeing Company........................  $   37,575
                                                     ----------
                                 AUTOMOBILE -- 0.8%
        900  Chrysler Corporation..................      43,087
        400  General Motors Corporation............      18,750
                                                     ----------
                                                         61,837
                                                     ----------
                           AUTOMOBILE PARTS -- 0.3%
        600  Magna International Inc., Class A.....      26,475
                                                     ----------
                                      BANKS -- 4.7%
      1,600  BankAmerica Corporation...............      84,200
      1,800  Bank of New York Inc..................      72,675
        500  Citicorp..............................      28,938
      5,000  Dime Bancorp Inc.+....................      50,000
      2,300  Fleet Financial Group Inc.............      85,387
      1,600  Mellon Bank Corporation...............      66,600
                                                     ----------
                                                        387,800
                                                     ----------
                                  BEVERAGES -- 0.9%
      1,700  PepsiCo Inc...........................      77,563
                                                     ----------
                              BIOTECHNOLOGY -- 0.4%
      1,300  Beckman Instruments Inc...............      36,238
                                                     ----------
                         BUILDING MATERIALS -- 0.1%
        500  Shaw Industries Inc...................       8,500
                                                     ----------
                          BUSINESS SERVICES -- 1.6%
      1,300  Cross A.T. Company, Class A...........      19,338
      2,500  Deluxe Corporation....................      82,812
        500  Federal Express Corporation+..........      30,375
                                                     ----------
                                                        132,525
                                                     ----------
                                  CHEMICALS -- 0.7%
      2,600  Hanson PLC, ADR.......................      45,825
        800  U.S. Industries Inc.+.................      10,900
                                                     ----------
                                                         56,725
                                                     ----------
               COMMUNICATION & INFORMATION -- 19.7%
      2,000  Advanced Micro Devices Inc............      72,750
      2,400  American Power Conversion
               Corporation+........................      54,900
      2,200  Apple Computer Inc....................     102,162
      1,000  Atmel Corporation+....................      55,375
        600  Broderbund Software Corporation+......      38,250
        400  Brooktree Corporation+................       6,900
        800  Cisco Systems+........................      40,450
      3,000  Communications Satellite Corporation,
               Series 1............................      58,875
      2,400  Compaq Computer Corporation+..........     108,900
      8,500  Conner Peripherals Inc.+..............     105,187
        500  Corel Corporation+....................       8,625
      1,700  Dallas Semiconductor Corporation......      34,850
      2,700  EMC Corporation+......................      65,475
        900  Hutchinson Technology Inc.+...........      38,250
      1,400  Integrated Device Technology Inc.+....      64,750
      1,400  Intel Corporation.....................      88,638
        500  International Business Machines
               Corporation.........................      48,000
      1,400  International Rectifer Corporation+...      45,500
        200  Lam Research Corporation+.............      12,800
      1,400  Lattice Semiconductor Corporation+....      48,125
        900  Littelfuse, Inc.+.....................      28,181
        900  Microsoft Corporation+................      81,338
      1,600  National Semiconductor Corporation+...      44,400
      2,500  Novell Inc.+..........................      49,844
      1,600  Oracle Corporation+...................      61,800
      2,800  QUALCOMM Inc.+........................      96,775
                                                       VALUE
  SHARES                                              (NOTE 1)
-----------                                          ----------
      1,900  Seagate Technology Inc.+..............  $   74,575
      1,000  StrataCom Inc.+.......................      48,000
      1,400  Western Digital Corporation+..........      24,325
                                                     ----------
                                                      1,608,000
                                                     ----------
                                  COSMETICS -- 1.2%
      2,300  Tambrands Inc.........................      98,325
                                                     ----------
                                ELECTRONICS -- 3.0%
      1,000  Acme-Cleveland Corporation............      23,625
      1,900  AMP Inc...............................      80,275
      2,100  Philips Electronics NV................      89,775
      1,100  Sony Corporation, ADR.................      53,350
                                                     ----------
                                                        247,025
                                                     ----------
                              ENTERTAINMENT -- 0.8%
      1,200  Disney (Walt) Company.................      66,750
                                                     ----------
                                  FINANCIAL -- 3.7%
      2,500  American Express Company..............      87,812
      3,100  Great Western Financial...............      63,938
        300  Merrill Lynch & Company Inc...........      15,750
        200  Morgan (J.P.) & Company Inc...........      14,025
      1,700  Salomon Inc...........................      68,213
      1,100  Student Loan Marketing Association....      51,562
                                                     ----------
                                                        301,300
                                                     ----------
                                HEALTH CARE -- 5.8%
      1,500  Bausch & Lomb Inc.....................      62,250
      1,700  Baxter International..................      61,838
      1,200  Foundation Health Corporation+........      32,400
      4,500  Tenet Healthcare Corporation+.........      64,687
      3,000  United Healthcare Corporation.........     124,125
      4,200  U.S. HealthCare Inc...................     128,625
                                                     ----------
                                                        473,925
                                                     ----------
                    HOUSEHOLD PRODUCTS/WARE -- 0.4%
      1,100  Rubbermaid, Inc.......................      30,525
                                                     ----------
                                  INSURANCE -- 0.7%
      1,300  Hartford Steam Boiler Company.........      57,687
                                                     ----------
                   MANUFACTURING INDUSTRIES -- 2.3%
      2,400  Honeywell, Inc........................     103,500
      2,100  Pitney Bowes Inc......................      80,588
                                                     ----------
                                                        184,088
                                                     ----------
                   MULTI-INDUSTRY COMPANIES -- 1.9%
        700  General Electric Company..............      39,462
        500  Minnesota Mining and Manufacturing
               Company.............................      28,625
      6,000  Westinghouse Electric Corporation.....      87,750
                                                     ----------
                                                        155,837
                                                     ----------
               NONDURABLE GOODS -- CONSUMER -- 1.1%
      2,300  Polaroid Corporation..................      93,725
                                                     ----------
                     OIL/GAS-INTERNATIONAL -- 12.3%
        400  Amerada Hess Corporation..............      19,550
      1,400  Amoco Corporation.....................      93,275
      1,200  Anadarko Petroleum Company............      51,750
        900  Atlantic Richfield Company............      98,775
      1,000  British Petroleum, ADR................      85,625
      1,800  Chevron Corporation...................      83,925
        900  Exxon Corporation.....................      63,563
        900  Mobil Corporation.....................      86,400
        400  Norsk Hydro A.S., ADR.................      16,700
      4,200  Occidental Petroleum Corporation......      96,075
      1,300  Pennzoil Company......................      61,262
      1,500  Phillips Petroleum Company............      50,063
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       24
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                              VALUE EQUITY SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                              (NOTE 1)
-----------                                          ----------
<S>          <C>                                     <C>
                       COMMON STOCKS -- (CONTINUED)
               OIL/GAS-INTERNATIONAL -- (CONTINUED)
        700  Royal Dutch Petroleum
               Company, ADR........................  $   85,312
      1,100  Sun Company Inc.......................      30,113
        900  Texaco Inc............................      59,062
      1,400  YPF Sociedad Anonima, ADS.............      26,425
                                                     ----------
                                                      1,007,875
                                                     ----------
                  OIL/GAS-MINERAL INTERESTS -- 1.7%
      2,300  Apache Corporation....................      62,963
      2,200  Diamond Shamrock Inc..................      56,650
      1,000  Dresser Industries Inc................      22,250
                                                     ----------
                                                        141,863
                                                     ----------
                               OIL SERVICES -- 1.3%
      1,500  Halliburton Company...................      53,625
        800  Schlumberger Ltd......................      49,700
                                                     ----------
                                                        103,325
                                                     ----------
                             PACKAGED FOODS -- 2.9%
      1,000  Campbell Soup Company.................      49,000
      1,700  Chiquita Brands International Inc.....      23,800
        500  Dole Food Company.....................      14,562
      1,200  Heinz (H.J.) Company..................      53,250
      1,100  Hershey Foods Corporation.............      60,775
      1,300  Sara Lee Corporation..................      37,050
                                                     ----------
                                                        238,437
                                                     ----------
                      PAPER FOREST PRODUCTS -- 0.2%
        400  Chesapeake Corporation................      12,450
                                                     ----------
                            PHARMACEUTICALS -- 8.7%
      1,200  American Home Products Corporation....      92,850
      1,100  Amgen Inc.+...........................      88,481
      1,200  Bristol-Myers Squibb Company..........      81,750
      1,400  Johnson & Johnson.....................      94,675
      1,400  Lilly (Eli) & Company.................     109,900
      1,000  Merck & Company Inc...................      49,000
      1,300  Schering-Plough Corporation...........      57,362
      2,200  Upjohn Company........................      83,325
        600  Warner-Lambert Company................      51,825
                                                     ----------
                                                        709,168
                                                     ----------
                                 PUBLISHING -- 1.0%
      1,500  Dun & Bradstreet Corporation..........      78,750
                                                     ----------
                          PUBLISHING & NEWS -- 1.4%
        700  Gannet Company........................      37,975
      1,300  Tribune Company.......................      79,787
                                                     ----------
                                                        117,762
                                                     ----------
                                REAL ESTATE -- 0.5%
      2,700  DeBartolo Realty Corporation..........      39,488
                                                     ----------
                                RESTAURANTS -- 1.3%
      1,400  McDonald's Corporation................      54,775
      3,000  Wendy's International Inc.............      53,625
                                                     ----------
                                                        108,400
                                                     ----------
                                                       VALUE
  SHARES                                              (NOTE 1)
-----------                                          ----------
                   RETAIL DEPARTMENT STORES -- 2.8%
      1,800  May Department Stores Company.........  $   74,925
      1,000  Penney (J.C.) Co., Inc................      48,000
        300  Sears, Roebuck & Company..............      17,963
      1,000  Strawbridge/Clothier..................      20,000
      1,000  Toys R Us Inc.+.......................      29,250
      1,500  Wal-Mart Stores Inc...................      40,125
                                                     ----------
                                                        230,263
                                                     ----------
                         TELECOMMUNICATIONS -- 0.9%
      3,200  MCI Communications Corporation........      70,400
                                                     ----------
                      TOBACCO MANUFACTURERS -- 3.8%
      1,400  American Brands Inc...................      55,650
      1,000  Philip Morris Companies Inc...........      74,375
      3,200  RJR Nabisco Holdings Corporation......      89,200
      3,000  UST Inc...............................      89,250
                                                     ----------
                                                        308,475
                                                     ----------
                             TRANSPORTATION -- 1.7%
      1,100  CSX Corporation.......................      82,638
      1,600  Illinois Central Corporation..........      55,200
                                                     ----------
                                                        137,838
                                                     ----------
                          UTILITY-TELEPHONE -- 1.6%
        900  BellSouth Corporation.................      57,150
        500  NYNEX Corporation.....................      20,125
        700  Pacific Telesis Group.................      18,725
        700  SBC Communications Inc................      33,337
                                                     ----------
                                                        129,337
                                                     ----------
                           WASTE MANAGEMENT -- 0.6%
      1,600  WMX Technologies, Inc.................      45,400
                                                     ----------
             Total Common Stocks
               (Cost $7,145,500)...................   7,621,656
                                                     ----------
</TABLE>
 
<TABLE>
<S>                                          <C>        <C>
TOTAL INVESTMENTS (COST $7,145,500*).......       93.3%  7,621,656
OTHER ASSETS AND LIABILITIES (NET).........        6.7     550,846
                                             ---------  ----------
NET ASSETS.................................      100.0% $8,172,502
                                             ---------  ----------
                                             ---------  ----------
</TABLE>
 
----------------------
 * Aggregate cost for Federal tax purposes.
 + Non-income producing security.
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
ADR        --         American Depositary Receipt.
ADS        --         American Depositary Share.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       25
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                            RISING DIVIDENDS SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                            COMMON STOCKS -- 97.1%
                    AUTO REPAIR/AUTO PARTS -- 2.3%
     60,400  Cooper Tire & Rubber Company.........   $1,472,250
                                                    -----------
                        BANKING/FINANCIALS -- 5.3%
     32,890  Banc One Corporation.................    1,060,702
     41,100  Fifth Third Bancorp..................    2,311,875
      1,800  National Commerce Bancorp............       45,450
                                                    -----------
                                                      3,418,027
                                                    -----------
                                 BEVERAGES -- 2.7%
     27,000  Coca-Cola Company....................    1,721,250
                                                    -----------
                         BUSINESS SERVICES -- 7.6%
     46,170  Dun & Bradstreet Corporation.........    2,423,925
     48,640  Reuters Holdings PLC, ADR............    2,438,080
                                                    -----------
                                                      4,862,005
                                                    -----------
               CHEMICALS & ALLIED PRODUCTS -- 1.9%
     28,800  PPG Industries, Inc..................    1,238,400
                                                    -----------
                             DATA SERVICES -- 3.9%
     19,000  Automatic Data Processing Inc........    1,194,625
     30,450  General Motors Corporation, Class
               E..................................    1,324,575
                                                    -----------
                                                      2,519,200
                                                    -----------
                  DRUG & HOSPITAL SUPPLIES -- 8.1%
     40,000  Astra AB, ADR........................    1,227,500
     26,200  Johnson & Johnson....................    1,771,775
     50,000  Schering-Plough Corporation..........    2,206,250
                                                    -----------
                                                      5,205,525
                                                    -----------
                      ELECTRICAL EQUIPMENT -- 8.2%
     22,300  AMP Inc..............................      942,175
     38,400  General Electric Company.............    2,164,800
     36,000  Grainger (W.W.), Inc.................    2,115,000
                                                    -----------
                                                      5,221,975
                                                    -----------
                               ELECTRONICS -- 5.5%
     37,600  Hewlett-Packard Company..............    2,801,200
     30,000  Premier Industrial Corporation.......      708,750
                                                    -----------
                                                      3,509,950
                                                    -----------
                                    ENERGY -- 4.6%
     32,100  Exxon Corporation....................    2,267,062
      5,400  Royal Dutch Petroleum Company,
               ADR................................      658,125
                                                    -----------
                                                      2,925,187
                                                    -----------
                                 FINANCIAL -- 7.0%
     50,000  Franklin Resources Inc...............    2,225,000
     61,300  State Street Boston Corporation......    2,260,438
                                                    -----------
                                                      4,485,438
                                                    -----------
                                     FOOD -- 10.1%
     19,000  Kellogg Company......................    1,356,125
     89,700  Sara Lee Corporation.................    2,556,450
     42,900  Sysco Corporation....................    1,265,550
     27,900  Wrigley, (Wm) Jr. Company............    1,293,862
                                                    -----------
                                                      6,471,987
                                                    -----------
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
                                 INSURANCE -- 5.9%
     26,250  Cincinnati Financial Corporation.....   $1,470,000
     17,400  General Re Corporation...............    2,329,425
                                                    -----------
                                                      3,799,425
                                                    -----------
                     LEISURE ENTERTAINMENT -- 4.1%
     47,500  Disney (Walt) Company................    2,642,188
                                                    -----------
                   MACHINE & MACHINE TOOLS -- 1.8%
     30,600  Stanley Works........................    1,158,975
                                                    -----------
                 PUBLISHING & BROADCASTING -- 0.4%
      4,500  Gannett Company......................      244,125
                                                    -----------
                                    RETAIL -- 6.2%
     68,500  Gap Inc..............................    2,388,938
     58,100  Wal-Mart Stores, Inc.................    1,554,175
                                                    -----------
                                                      3,943,113
                                                    -----------
                                  SERVICES -- 7.2%
     73,550  Equifax Inc..........................    2,454,731
     82,000  Kelly Services, Inc., Class A........    2,111,500
                                                    -----------
                                                      4,566,231
                                                    -----------
                       SPECIALTY MATERIALS -- 3.0%
     33,000  Minnesota Mining & Manufacturing
               Company............................    1,889,250
                                                    -----------
              TELECOMMUNICATIONS EQUIPMENT -- 1.3%
     40,000  Ericsson (L.M.) Telecommunications
               Company, Class B, ADR..............      800,000
                                                    -----------
             Total Common Stocks
               (Cost $54,564,465).................   62,094,501
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
-----------
<S>          <C>                                    <C>
        COMMERCIAL PAPER -- 2.8% (Cost $1,790,000)
 $1,790,000  Ford Motor Credit Corporation,
               6.050% due 07/03/1995..............    1,790,000
                                                    -----------
</TABLE>
 
<TABLE>
<S>                                         <C>        <C>          <C>
TOTAL INVESTMENTS (COST $56,354,465*).....       99.9%  63,884,501
OTHER ASSETS AND LIABILITIES (NET)........        0.1       91,511
                                            ---------  -----------
NET ASSETS................................      100.0% $63,976,012
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
----------------------
 * Aggregate cost for Federal tax purposes.
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
ADR        --         American Depositary Receipt.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       26
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      VALUE
   SHARES                                           (NOTE 1)
-------------                                      -----------
<S>            <C>                                 <C>
                           COMMON STOCKS -- 79.9%
                                ARGENTINA -- 1.1%
       33,636  Y.P.F. S.A........................  $   634,880
                                                   -----------
                                  BRAZIL -- 10.4%
       79,553  Aracruz Celulose S.A., ADR........      934,748
      823,755  Banco Itau........................      250,572
    8,485,000  Cesp Cia Energetica de Sao
                 Paulo...........................      276,534
       24,150  Cesp Cia Energetica de Sao Paulo,
                 ADR.............................      274,827
       11,750  Cesp Cia Energetica de Sao Paulo,
                 ADR**...........................      134,420
    4,480,000  Cia Paulista de Forca.............      224,365
       20,546  Cia Siderurgica Nacional, ADR.....      469,147
      460,599  Cia Siderurgica Paulista, Class
                 B...............................      715,542
       16,523  Cia Vale Do Rio Doce, ADR.........      624,611
    4,278,897  Electrobras (Centras Electicas)
                 Brasilerias PNB.................    1,166,761
    6,750,000  Telebras..........................      195,790
       21,396  Telebras, ADR.....................      706,068
       23,000  Usiminas, ADR**...................      255,990
                                                   -----------
                                                     6,229,375
                                                   -----------
                                    CHILE -- 2.8%
        7,868  Banco Osorno Y La Union, ADR......      109,169
       16,782  Chile (The) Fund..................      902,033
       20,500  Chilgener S.A., ADS...............      648,312
                                                   -----------
                                                     1,659,514
                                                   -----------
                                 COLOMBIA -- 3.7%
       29,769  Cadenalco Gran Cadena de Aimacenes
                 Colombianos, ADR###+............      634,452
       24,600  Carulla, Class B, ADR.............      442,800
       20,784  Cementos Diamante S.A., ADR**+....      605,334
       13,475  Cementos Paz del Rio S.A., ADR....      228,233
       17,169  Corporacion Financiera del Valle
                 S.A., Class B...................      288,653
                                                   -----------
                                                     2,199,472
                                                   -----------
                                HONG KONG -- 2.6%
        6,800  Consolidated Electric Power of
                 Asia............................       15,775
        7,200  Hong Kong Telecommunications
                 Ltd. ...........................       14,237
    1,303,000  Hopewell Holdings Ltd.............    1,102,981
       44,000  National Mutual Asia Ltd..........       28,148
      350,000  Orient Overseas International
                 Ltd.............................      160,575
      300,000  San Miguel Brewery Ltd., Hong
                 Kong............................      201,608
      684,000  Tomei International Holdings
                 Ltd.............................       53,038
                                                   -----------
                                                     1,576,362
                                                   -----------
                                    INDIA -- 7.7%
       40,500  Bajaj Auto Ltd., GDS..............    1,134,000
       44,000  CESC Ltd., GDR....................      209,000
      106,600  Core Healthcare Products, GDR.....      519,942
       77,500  Indian Petrochemicals Corporation
                 Ltd., GDR.......................    1,196,600
       75,300  Mahindra & Mahindra Ltd., GDR**...      875,739
       38,000  Reliance Industries Ltd., GDS.....      693,500
                                                   -----------
                                                     4,628,781
                                                   -----------
                                INDONESIA -- 8.8%
       25,600  Asia Pacific Resource
                 International Holdings..........      233,600
      154,000  Bank Dagang Nasional Indonesia
                 (Foreign).......................      269,690
          166  Duta Anggada Realty (Foreign).....          134
       61,000  Gadjah Tunggal (Foreign)..........       87,652
      311,000  Indah Kiat Paper & Pulp
                 (Foreign).......................      460,844
                                                      VALUE
   SHARES                                           (NOTE 1)
-------------                                      -----------
      140,000  Modern Photo Film Company
                 (Foreign).......................  $   760,665
      125,100  PT Bank International Indonesia
                 (Foreign).......................      386,198
       26,500  PT Indocement Tunggal Prakar
                 (Foreign).......................      104,120
        9,000  PT Indonesian Satellite Inc.,
                 ADR.............................      344,250
      635,400  PT Mulia Industrindo (Foreign)....    1,398,051
       23,200  PT Tri Polyta Indonesia, ADR......      403,100
      170,500  Tempo Scan Pacific (Foreign)......      840,250
                                                   -----------
                                                     5,288,554
                                                   -----------
                                    KOREA -- 3.3%
        3,000  Pohang Iron & Steel Company
                 Ltd.............................      310,504
        3,876  Samsung Electronics Company
                 Ltd.............................      654,818
          767  Samsung Electronics Company Ltd.
                 (New Bonus Shares Issued
                 03/1995)........................      123,099
          857  Samsung Electronics Company Ltd.,
                 GDR ( 1/2 Voting)**.............       51,422
          170  Samsung Electronics Company Ltd.,
                 GDR ( 1/2 Voting) (New)**.......       10,176
       12,900  Samsung Electronics Company Ltd.,
                 GDR (Non-Voting)**..............      696,600
        2,751  Samsung Electronics Company Ltd.,
                 GDR (Non-Voting) (New)**........      148,545
                                                   -----------
                                                     1,995,164
                                                   -----------
                                MALAYSIA -- 12.5%
      132,000  Berjaya Sports Toto BHD...........      233,896
      223,000  Commerce Asset Holdings BHD.......    1,143,355
       34,000  IOI Corporation BHD...............       44,627
      397,000  Pilecon Engineering BHD...........      508,056
       46,000  Rashid Husain BHD.................      147,170
      337,000  Tanjong BHD.......................    1,161,116
      405,000  Technology Resources Industries
                 BHD.............................    1,162,838
      318,000  United Engineers BHD..............    2,021,739
      210,000  YTL Corporation BHD...............    1,025,021
                                                   -----------
                                                     7,447,818
                                                   -----------
                                   MEXICO -- 7.3%
       20,064  Cementos Mexicanos S.A., ADR......      144,224
      271,381  Grupo Carso S.A. de CV............    1,482,826
       46,916  Panamerican Beverages Inc., Class
                 A...............................    1,407,480
      476,750  Telefonos de Mexico S.A., Series
                 L...............................      701,776
       21,503  Telefonos de Mexico S.A., ADR.....      637,026
                                                   -----------
                                                     4,373,332
                                                   -----------
                                PAKISTAN -- 0.0%#
       30,000  Karachie Electric Supply
                 Company.........................       25,905
                                                   -----------
                                     PERU -- 3.5%
      331,877  Banco de Credito..................      581,848
       78,313  Cementos Norte Pacasmayo..........      226,015
      169,156  Cerveceria Backus & Johnston......      399,982
       16,397  Cerveceria San Juan...............       26,665
      131,680  Enrique Ferreyros.................      185,281
      381,847  Telefonica de Peru, Class B.......      652,290
                                                   -----------
                                                     2,072,081
                                                   -----------
                              PHILIPPINES -- 5.4%
        2,545  Benpress Holdings Corporation,
                 GDR.............................       21,312
       18,125  Metropoliton Bank & Trust
                 Company.........................      393,867
        1,900  Philippine Long Distance Telephone
                 Company.........................      135,767
           81  Philippine National Bank..........          944
       12,200  Philippine Savings Bank...........      372,592
    1,482,000  SM Prime Holdings Inc., Class B...      406,186
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       27
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      VALUE
   SHARES                                           (NOTE 1)
-------------                                      -----------
<S>            <C>                                 <C>
COMMON STOCKS -- (CONTINUED)
  PHILIPPINES -- (CONTINUED)
   13,691,900  Southeast Asia Cement Holdings
                 Inc. ...........................  $ 1,393,850
    1,277,600  Vitarich Corporation..............      500,235
                                                   -----------
                                                     3,224,753
                                                   -----------
                                 THAILAND -- 9.2%
       47,500  Finance One PCL (Foreign).........      350,213
       71,800  Hana Micro Electronics Company....      366,490
       73,000  Hana Micro Electronics Company
                 (Foreign).......................      372,615
       36,600  Krung Thai Bank PCL...............      148,268
       67,540  Krung Thai Bank PCL (Foreign).....      273,607
        7,900  Phatra Thanakit Company Ltd.
                 (Foreign).......................       65,927
      217,400  Quality Houses Company Ltd........      995,187
      269,500  Sahaviriya Steel Industries.......      660,512
      283,000  Sahaviriya Steel Industries
                 (Foreign).......................      693,599
        5,500  Siam Cement PCL (Foreign).........      351,144
      184,200  Siam City Bank PCL (Foreign)......      253,709
       84,975  T.P.I. Polene PCL (Foreign).......      578,319
       64,800  Unithai Line PCL (Foreign)........      396,386
                                                   -----------
                                                     5,505,976
                                                   -----------
                                VENEZUELA -- 1.6%
       36,855  Banco Mercantil, Class A###.......       47,049
        5,896  Banco Mercantil, Class B###.......        6,073
       22,667  Banco Provincial###...............       23,535
        6,048  Banco Venezolano de Credito###....      153,774
      135,399  Ceramica Carabobo C.A., ADR###....      137,091
       27,900  Corimon C.A., ADR.................      181,350
      196,288  Electricidad de Caracas...........      148,135
       42,508  Mavesa, ADS**.....................      123,486
      722,588  Sudamtex de Venezuela C.A.###.....       76,871
      228,500  Venaseta, Class A.................       14,585
       45,700  Venaseta, Class B.................        2,917
       45,000  Venezolana de Pulpa Y Papel###....       20,298
                                                   -----------
                                                       935,164
                                                   -----------
               Total Common Stocks
                 (Cost $49,050,359)..............   47,797,131
                                                   -----------
                         PREFERRED STOCKS -- 8.5%
                                   BRAZIL -- 8.5%
   86,016,260  Banco Bradesco....................      728,872
    2,000,171  Cesp Cia Energetica de Sao
                 Paulo...........................       77,139
    2,595,631  Cia Cerve Brahma..................      850,228
    3,235,611  Cia Vale Do Rio Doce..............      499,103
    1,094,431  Coteminas.........................      344,796
    8,787,600  Lojas Renner S.A..................      148,926
    1,951,000  Mesbla............................      116,573
  198,744,668  Refrigeracao Parana S.A...........      386,478
   14,106,400  Telebras..........................      481,962
    5,926,944  Telecomm de Sao Paulo S.A.
                 Telesp..........................      737,246
  605,000,000  Usiminas..........................      683,542
                                                   -----------
               Total Preferred Stocks
                 (Cost $5,601,847)...............    5,054,865
                                                   -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                       EXPIRATION     VALUE
   SHARES                                 DATE      (NOTE 1)
-------------                          ----------  -----------
<S>            <C>                     <C>         <C>
            RIGHTS -- 0.0%# (Cost $0)
                      BRAZIL -- 0.0%#
      739,124  Banco Bradesco,
                 Prfd. ..............  07/06/1995         $883
                                                   -----------
                     WARRANTS -- 0.1%
                    HONG KONG -- 0.1%
       75,000  Henderson Investment
                 Warrants+...........  03/31/1996          727
      740,000  Hutchinson Whampoa
                 Warrants+...........  11/29/1995       56,424
                                                   -----------
               Total Warrants
                 (Cost $82,388)......                   57,151
                                                   -----------
</TABLE>
 
<TABLE>
<CAPTION>
  PRINCIPAL
   AMOUNT
-------------
<S>            <C>                                 <C>
CONVERTIBLE BOND -- 0.8% (Cost $575,695)
     $460,000  Essar Gujarat,
                 5.500% due 08/05/1998...........      495,075
                                                   -----------
TIME DEPOSIT -- 12.6% (Cost $7,516,005)
    7,516,005  Canadian Imperial Banking
                 Corporation, 6.000% due
                 07/03/1995......................    7,516,005
                                                   -----------
</TABLE>
 
<TABLE>
<CAPTION>
  NUMBER OF                    EXPIRATION    STRIKE
  CONTRACTS                       DATE        PRICE
-------------                  ----------  -----------
<S>            <C>             <C>         <C>          <C>
CALL OPTIONS PURCHASED -- 0.0%#
   (Cost $48)
  BRAZIL -- 0.0%#
        4,000  Paulista
                 Fuer###.....  10/31/1995   $      70         6,214
                                                        -----------
TOTAL INVESTMENTS (COST $62,826,342*).....      101.9%  60,927,324
OTHER ASSETS AND LIABILITIES (NET)........       (1.9)  (1,108,980)
                                            ---------  -----------
NET ASSETS................................      100.0% $59,818,344
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
----------------------
  * Aggregate cost for Federal tax purposes.
 ** Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration to qualified institutional buyers.
  + Non-income producing security.
  # Amount is less than 0.1%.
### Illiquid security (see Note 5).
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
ADR        --         American Depositary Receipt.
ADS        --         American Depositary Share.
GDR        --         Global Depositary Receipt.
GDS        --         Global Depositary Share.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       28
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                            EMERGING MARKETS SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
THE SECTOR DIVERSIFICATION OF THE EMERGING MARKETS SERIES AT JUNE 30, 1995 WAS
AS FOLLOWS:
 
<TABLE>
<CAPTION>
                                            % OF          VALUE
                                         NET ASSETS     (NOTE 1)
                                        -------------  -----------
<S>                                     <C>            <C>
Automotive............................          3.4%   $ 2,009,739
Building/Construction.................         11.6      6,930,094
Chemicals.............................          1.9      1,162,769
Communications........................          9.6      5,769,250
Diversified Holdings..................          4.3      2,560,945
Drugs.................................          1.4        840,250
Electric Utilities....................          5.7      3,434,771
Electronics...........................          4.2      2,483,017
Finance...............................          9.6      5,735,463
Food and Beverage Products............          5.9      3,509,684
Forest/Paper..........................          2.4      1,415,890
Health Care...........................          0.9        519,942
Leisure...............................          2.3      1,395,013
Manufacturing.........................          2.5      1,485,703
Metals/Mining.........................          1.9      1,123,744
Oil/Gas/Petroleum.....................          3.1      1,831,480
Property/Real Estate..................          4.3      2,549,115
Retail................................          3.5      2,103,416
Steel.................................          7.1      4,283,881
Textile/Apparel.......................          0.7        421,667
Transportation........................          0.9        556,961
Other.................................          2.1      1,288,525
                                              -----    -----------
Subtotal..............................         89.3     53,411,319
Time Deposit..........................         12.6      7,516,005
                                              -----    -----------
TOTAL INVESTMENTS.....................        101.9     60,927,324
OTHER ASSETS AND LIABILITIES
  (NET)...............................         (1.9)    (1,108,980)
                                              -----    -----------
NET ASSETS............................        100.0%   $59,818,344
                                              -----    -----------
                                              -----    -----------
</TABLE>
 
                 SCHEDULE OF FORWARD FOREIGN EXCHANGE CONTRACTS
                   FORWARD FOREIGN EXCHANGE CONTRACTS TO BUY
 
<TABLE>
<CAPTION>
               CONTRACTS TO RECEIVE
            ---------------------------               UNREALIZED
EXPIRATION       LOCAL        VALUE IN   IN EXCHANGE  APPRECIATION/
   DATE         CURRENCY       U.S. $    FOR U.S. $   (DEPRECIATION)
----------  ----------------  ---------  -----------  -----------
<S>         <C>               <C>        <C>          <C>
07/13/1995  MYR    4,656,589  1,910,365   1,907,500    $   2,865
02/08/1996  SGD    2,574,171  1,881,656   1,907,500      (25,844)
                                                      -----------
                                                       $ (22,979)
                                                      -----------
</TABLE>
 
                   FORWARD FOREIGN EXCHANGE CONTRACT TO SELL
 
<TABLE>
<CAPTION>
                CONTRACT TO DELIVER
            ---------------------------
EXPIRATION       LOCAL        VALUE IN   IN EXCHANGE  UNREALIZED
   DATE         CURRENCY       U.S. $    FOR U.S. $   APPRECIATION
----------  ----------------  ---------  -----------  -----------
<S>         <C>               <C>        <C>          <C>
07/13/1995  SGD    2,647,229  1,896,391   1,907,500    $  11,109
                                                      -----------
 
Net Unrealized Depreciation of Forward Foreign
Exchange Contracts..................................   $ (11,870)
                                                      -----------
                                                      -----------
</TABLE>
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
MYR        --         Malaysian Ringgits
SGD        --         Singapore Dollar
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       29
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                            NATURAL RESOURCES SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                            COMMON STOCKS -- 98.2%
                               AGRICULTURE -- 1.5%
     10,000  Pioneer Hi-Bred International........  $   420,000
                                                    -----------
                                 CHEMICALS -- 3.4%
     29,000  First Mississippi Corporation........      989,625
                                                    -----------
                           DIAMONDS/MINING -- 1.9%
    260,000  Ashton Mining Ltd. (AUD).............      410,245
     80,000  Nambian Minerals Corporation
               (CAD)+.............................      131,057
                                                    -----------
                                                        541,302
                                                    -----------
                       DIVERSIFIED MINING -- 20.0%
     10,000  Cameco Corporation...................      303,979
     17,000  Coeur D' Alene Mines Corporation.....      295,375
     40,000  Freeport-McMoRan Copper and Gold
               Company, Inc., Class A.............      825,000
     25,000  Magma Copper Company+................      406,250
    200,000  M.I.M. Holdings Ltd. (AUD)+..........      248,763
      7,000  Phelps Dodge Corporation.............      413,000
     15,000  RTZ Corporation PLC, ADR.............      793,125
     65,000  Teck Corp., Class B (CAD)............    1,283,720
    213,750  Western Mining Holding Ltd. (AUD)....    1,175,883
                                                    -----------
                                                      5,745,095
                                                    -----------
                                    ENERGY -- 5.8%
     10,000  Halliburton Company..................      357,500
      2,950  Helmerich & Payne Inc................       87,025
     50,000  Horsham Corporation..................      675,000
      7,000  Schlumberger Ltd.....................      434,875
      8,500  St. Mary Land and Exploration........      106,250
                                                    -----------
                                                      1,660,650
                                                    -----------
                              GOLD/MINING -- 47.6%
     25,000  Agnico Eagle Mines Ltd...............      331,250
     40,000  Barrick Gold Corporation.............    1,010,000
     45,000  Battle Mountain Gold Company.........      433,125
     65,000  Beatrix, ADR.........................      450,534
     50,000  Dreifontein Consolidated, ADR........      692,188
     30,000  Echo Bay Mines Ltd...................      270,000
     55,000  Free State Consolidated Gold Mines
               Ltd., ADR..........................      680,625
     55,000  Hemlo Gold Mines Inc., ADR...........      584,375
    164,000  Herald Resources Ltd. (AUD)..........      113,066
     75,000  Homestake Mining Company.............    1,237,500
     42,000  Kloof Gold Mining Ltd., ADR..........      456,750
     40,000  Miramar Mining Corporation (CAD)+....      211,147
    240,000  Newcrest Mining Ltd., ADR............    1,014,951
     10,000  Newmont Gold Company.................      402,500
     26,000  Newmont Mining Corporation...........    1,088,750
     60,000  Placer Dome Inc., ADR................    1,567,500
    125,000  Plutonic Resources Ltd. (AUD)+.......      506,410
     59,999  Santa Fe Pacific Gold Corporation....      727,488
    162,000  Sons of Gwalia Ltd. (AUD)............      785,379
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
    200,000  St. Barbara Mines Ltd. (AUD)+........  $   133,621
     57,000  TVX Gold Inc., ADR+..................      413,250
     60,000  Vaal Reefs Exploration &
               Mining Ltd., ADR...................      371,250
      6,000  Western Deep Levels Ltd., ADR........      169,500
                                                    -----------
                                                     13,651,159
                                                    -----------
                            MINING FINANCE -- 3.4%
     18,000  Anglo American Corporation South
               Africa Ltd., ADR...................      965,250
                                                    -----------
                                   OIL/GAS -- 9.7%
      8,000  British Petroleum PLC, ADR...........      685,000
      7,500  Mobil Oil Corporation................      720,000
     30,000  Pinnacle Resources Ltd. (CAD)+.......      322,181
     10,000  Renaissance Energy Ltd. (CAD)+.......      206,596
      7,000  Royal Dutch Petroleum Co., ADR.......      853,125
                                                    -----------
                                                      2,786,902
                                                    -----------
                           PLATINUM/MINING -- 4.9%
     25,000  Impala Platinum Holdings Ltd., ADR...      632,812
     20,000  Rustenburg Platinum
               Holdings Ltd., ADR.................      416,250
     13,000  Stillwater Mining Company+...........      361,563
                                                    -----------
                                                      1,410,625
                                                    -----------
             Total Common Stocks
               (Cost $25,796,528).................   28,170,608
                                                    -----------
</TABLE>
 
<TABLE>
<S>                                         <C>        <C>
TOTAL INVESTMENTS (COST $25,796,528*).....       98.2%  28,170,608
OTHER ASSETS AND LIABILITIES (NET)........        1.8      528,664
                                            ---------  -----------
NET ASSETS................................      100.0% $28,699,272
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
  The summary of investments by country at June 30, 1995 was as follows:
 
<TABLE>
<CAPTION>
                                                      % OF TOTAL
COUNTRY                                               INVESTMENTS
---------------------------------------------------  -------------
<S>                                                  <C>            <C>
Australia..........................................         15.6%
Canada.............................................         25.9
Great Britain......................................          5.2
Netherlands........................................          4.6
South Africa.......................................         17.2
United States......................................         31.5
                                                           -----
                                                           100.0%
                                                           -----
                                                           -----
</TABLE>
 
----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
ADR        --         American Depositary Receipt.
AUD        --         Australian Dollar.
CAD        --         Canadian Dollar.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       30
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                               REAL ESTATE SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                            COMMON STOCKS -- 94.6%
                               APARTMENTS -- 18.8%
     18,900  Associated Estates Realty
               Corporation........................  $   399,262
     34,600  Avalon Properties Inc................      687,675
     26,700  Camden Property Trust................      584,063
     30,400  Equity Residential Property Trust....      847,400
     14,300  Oasis Residential Inc................      311,025
     31,300  Post Properties Inc..................      946,825
     46,070  Security Capital Pacific Trust.......      800,466
     36,100  Smith, Charles E. Residential
               Realty Inc.........................      857,375
     76,000  United Dominion Realty Trust Inc.....    1,121,000
                                                    -----------
                                                      6,555,091
                                                    -----------
                   DIVERSIFIED REAL ESTATE -- 3.5%
     37,900  Crescent Real Estate Equities........    1,208,062
                                                    -----------
                           FACTORY OUTLETS -- 2.2%
     28,600  Chelsea GCA Realty Inc...............      772,200
                                                    -----------
                  HEALTH CARE REAL ESTATE -- 11.8%
     24,000  American Health Properties Inc.......      513,000
     32,800  Health Care Property Investors
               Inc................................    1,049,600
     76,100  LTC Properties Inc...................      998,813
     29,800  Nationwide Health Properties Inc.....    1,162,200
     16,200  Omega Healthcare Investors Inc.......      411,075
                                                    -----------
                                                      4,134,688
                                                    -----------
                      MANUFACTURED HOUSING -- 4.5%
      7,800  Chateau Properties Inc...............      162,825
     14,000  Manufactured Home Communities Inc....      215,250
     40,500  ROC Communities Inc..................      896,063
     11,700  Sun Communities Inc..................      292,500
                                                    -----------
                                                      1,566,638
                                                    -----------
           OFFICE/INDUSTRIAL/SELF-STORAGE -- 24.0%
     31,100  Carr Realty Corporation..............      536,475
     37,500  Duke Realty Investments, Inc.........    1,059,375
     52,500  Highwood Properties Inc..............    1,338,750
     59,200  Liberty Property Trust...............    1,161,800
     18,200  Reckson Associates Realty
               Corporation........................      441,350
     47,799  Security Capital Industries..........      776,734
      8,200  Shurgard Storage Centers Inc., Class
               A..................................      188,600
     13,600  Sovran Self Storage Inc..............      312,800
     19,700  Spieker Properties Inc...............      440,788
     25,900  Storage Trust Realty.................      524,475
     29,800  Storage USA Inc......................      845,575
     30,500  Weeks Corporation....................      762,500
                                                    -----------
                                                      8,389,222
                                                    -----------
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
                            REGIONAL MALLS -- 9.9%
     15,000  DeBartolo Realty Corporation.........  $   219,375
      7,200  General Growth Properties............      146,700
     30,000  Macerich (The) Company...............      588,750
     37,400  Rouse Company........................      733,975
     42,200  Simon Property Group Inc.............    1,060,275
     73,000  Taubman Centers Inc..................      693,500
                                                    -----------
                                                      3,442,575
                                                    -----------
                         SHOPPING CENTERS -- 15.9%
     28,900  Alexander Haagen Properties..........      332,350
     43,400  Developers Diversified Realty
               Corporation........................    1,247,750
     29,600  Federal Realty Investment Trust......      640,100
     30,200  Kimco Realty Corporation.............    1,147,600
     40,400  Vornado Realty Trust.................    1,408,950
     21,100  Weingarten Realty, Inc...............      796,525
                                                    -----------
                                                      5,573,275
                                                    -----------
                     SPECIALTY REAL ESTATE -- 4.0%
     34,100  Franchise Finance Corporation
               of America.........................      733,150
     26,700  RFS Investors Inc....................      407,175
     11,700  Starwood Lodging Trust+..............      274,950
                                                    -----------
                                                      1,415,275
                                                    -----------
             Total Common Stocks
               (Cost $31,912,367).................   33,057,026
                                                    -----------
           PREFERRED STOCK -- 0.3% (Cost $112,312)
                            REGIONAL MALLS -- 0.3%
      2,100  Rouse Company, Series A, Prfd.
               Conv...............................      107,100
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
-----------
<S>          <C>                                    <C>
U.S. TREASURY OBLIGATION -- 5.3%
                                 (Cost $1,857,047)
                               U.S. TREASURY BILL:
 $1,880,000  5.300%++ due 09/21/1995..............    1,857,047
                                                    -----------
</TABLE>
 
<TABLE>
<S>                                         <C>        <C>
TOTAL INVESTMENTS (COST $33,881,726*).....      100.2%  35,021,173
OTHER ASSETS AND LIABILITIES (NET)........       (0.2)     (74,771)
                                            ---------  -----------
NET ASSETS................................      100.0% $34,946,402
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
----------------------
* Aggregate cost for Federal tax purposes.
+ Non-income producing security.
++ Annualized yield at date of purchase.
 
                       See Notes to Financial Statements.
 
                                       31
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                             MARKET MANAGER SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                 U.S. TREASURY OBLIGATION -- 43.0%
                                 (Cost $2,128,950)
 $3,168,000  U.S. Treasury Strip,
               Zero coupon due 02/15/2001.........  $ 2,269,175
                                                    -----------
                CORPORATE BONDS AND NOTES -- 20.3%
                       FINANCIAL SERVICES -- 15.2%
    269,000  Associates Corporation of North
               America, 6.000% due 06/15/2001.....      260,930
    815,000  Cabco (Texaco Capital),
               Zero coupon due 10/01/2001.........      542,203
                                                    -----------
                                                        803,133
                                                    -----------
                                INDUSTRIAL -- 5.1%
    274,000  Philip Morris Companies Inc.,
               6.000% due 07/15/2001..............      265,780
                                                    -----------
             Total Corporate Bonds and Notes
               (Cost $1,008,591)..................    1,068,913
                                                    -----------
           COMMERCIAL PAPER -- 1.5% (Cost $81,699)
     81,653  General Electric Capital Corporation,
               6.425% due 12/15/1995..............       81,699
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
NUMBER OF                             EXPIRATION   STRIKE      VALUE
CONTRACTS                                DATE       PRICE     (NOTE 1)
---------                             ----------  ---------  ----------
<S>        <C>                        <C>         <C>        <C>
CALL OPTIONS PURCHASED -- 34.6%
   11,560  S&P Mid-Cap Companies
             Index 400 European.....  03/06/2001  $  178.50  $  709,463
    2,610  S&P Mid-Cap Companies
             Index 400 European.....  03/06/2001     178.50     150,767
    1,660  S&P Mid-Cap Companies
             Index 400 European.....  03/06/2001     178.50      99,735
    4,242  S&P 500 European.........  03/06/2001     485.63     633,764
      959  S&P 500 European.........  03/06/2001     485.63     144,162
      611  S&P 500 European.........  03/06/2001     485.63      90,210
                                                             ----------
           Total Options Purchased (Cost $1,660,508).......   1,828,101
                                                             ----------
</TABLE>
 
<TABLE>
<S>                                          <C>        <C>
TOTAL INVESTMENTS (COST $4,879,748*).......       99.4%  5,247,888
OTHER ASSETS AND LIABILITIES (NET).........        0.6      29,676
                                             ---------  ----------
NET ASSETS.................................      100.0% $5,277,564
                                             ---------  ----------
                                             ---------  ----------
</TABLE>
 
----------------------
* Aggregate cost for Federal tax purposes.
 
                       See Notes to Financial Statements.
 
                                       32
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                            COMMON STOCKS -- 34.6%
                         AEROSPACE/DEFENSE -- 1.4%
      7,100  GenCorp Inc..........................  $    76,325
     21,077  Lockheed Martin Corporation..........    1,330,485
     15,800  Northrop Grumman Corporation.........      823,575
      4,800  Raytheon Company.....................      372,600
     25,600  Rockwell International...............    1,171,200
      3,900  Sundstrand Corporation...............      233,025
      4,800  United Technologies Corporation......      375,000
                                                    -----------
                                                      4,382,210
                                                    -----------
                      APPAREL AND TEXTILES -- 0.1%
     11,900  Oshkosh B'Gosh Inc., Class A.........      190,400
                                                    -----------
                                     BANKS -- 1.3%
      4,800  American Bankers Insurance Group
               Inc................................      152,400
     21,700  Bank of Boston Corporation...........      813,750
     14,300  BankAmerica Corporation..............      752,537
     23,800  Chemical Banking Corporation.........    1,124,550
     12,000  Citicorp.............................      694,500
     20,600  SouthTrust Corporation...............      476,375
                                                    -----------
                                                      4,014,112
                                                    -----------
                                 CHEMICALS -- 3.1%
      8,200  ARCO Chemical Company................      372,075
     25,800  Dow Chemical Company.................    1,854,375
     32,700  du Pont (E.I.) de Nemours &
               Company............................    2,248,125
     26,500  Eastman Chemical.....................    1,576,750
     13,100  Ethyl Corporation....................      139,187
      8,900  Imperial Chemical Industries PLC,
               ADR................................      433,875
     38,600  Lyondell Petrochemical Company.......      989,125
     11,600  Olin Corporation.....................      597,400
     48,400  Union Carbide Corporation............    1,615,350
                                                    -----------
                                                      9,826,262
                                                    -----------
             CHEMICALS AND PHARMACEUTICALS -- 0.2%
     13,400  Rohm & Haas Company..................      735,325
                                                    -----------
                             CONGLOMERATES -- 1.2%
      7,900  Unilever N.V., ADR...................    1,027,987
     21,900  Xerox Corporation....................    2,567,775
                                                    -----------
                                                      3,595,762
                                                    -----------
                CONSUMER GOODS -- DURABLES -- 1.1%
      8,300  Briggs & Stratton Corporation........      286,350
      8,600  Eastman Kodak Company................      521,375
     50,700  Goodyear Tire & Rubber Company.......    2,091,375
      5,900  Jostens Inc..........................      125,375
      9,800  Outboard Marine Inc..................      192,325
      3,300  Toro Company.........................       92,400
                                                    -----------
                                                      3,309,200
                                                    -----------
                                     DRUGS -- 0.6%
     48,500  Baxter International Inc.............    1,764,187
                                                    -----------
       ELECTRICAL AND ELECTRONIC EQUIPMENT -- 0.4%
     21,800  Harris Corporation...................    1,125,425
                                                    -----------
            FINANCE AND FINANCIAL SERVICES -- 1.3%
     22,900  Aetna Life & Casualty Company........    1,439,837
     19,000  American General Corporation.........      641,250
     12,100  Household International Inc..........      598,950
     13,600  Providian Corporation................      493,000
     15,900  St Paul Companies Inc................      783,075
                                                    -----------
                                                      3,956,112
                                                    -----------
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
                         FOOD AND BEVERAGE -- 0.7%
      8,400  Cadbury Schweppes PLC, ADR...........  $   249,900
     15,900  Ralston-Purina Company-Ralston
               Group..............................      810,900
     28,900  Seagram Company Ltd..................    1,000,662
                                                    -----------
                                                      2,061,462
                                                    -----------
                               HEALTH CARE -- 0.2%
     29,300  Bergen Brunswig Corporation, Class
               A..................................      670,237
                                                    -----------
                      INDUSTRIAL SERVICES -- 0.0%#
      8,600  Safety-Kleen Corporation.............      138,675
                                                    -----------
                              METAL MINING -- 2.1%
     36,600  Aluminum Company of America..........    1,834,575
     13,500  Cyprus Amax Minerals Company.........      384,750
     13,600  Homestake Mining Company.............      224,400
     33,700  Phelps Dodge Corporation.............    1,988,300
     27,600  Reynolds Metals Company..............    1,428,300
     20,300  USX-U.S. Steel Group.................      697,813
                                                    -----------
                                                      6,558,138
                                                    -----------
                      OIL AND OIL SERVICES -- 5.0%
     16,100  Atlantic Richfield Company...........    1,766,975
      7,600  Amoco Corporation....................      506,350
     18,500  British Petroleum, ADR...............    1,584,063
     41,100  Chevron Corporation..................    1,916,287
     23,800  Exxon Corporation....................    1,680,875
     32,000  Halliburton Company..................    1,144,000
     18,900  Imperial Oil Ltd.....................      701,662
     16,700  Kerr-McGee Corporation...............      895,538
     20,800  Mobil Corporation....................    1,996,800
     24,200  Nova Corporation.....................      205,700
     51,700  Occidental Petroleum Corporation.....    1,182,638
     32,000  Repsol S.A., ADR.....................    1,012,000
     32,400  Unocal Corporation...................      895,050
                                                    -----------
                                                     15,487,938
                                                    -----------
                 PAPER AND FOREST PRODUCTS -- 4.8%
     39,400  Boise Cascade Corporation............    1,595,700
     33,400  Bowater Inc..........................    1,498,825
     39,400  Federal Paper Board Company Inc......    1,393,775
     19,400  Georgia-Pacific Company..............    1,682,950
     14,900  International Paper Company..........    1,277,675
     27,100  James River Corporation of
               Virginia...........................      748,638
     18,900  Mead Corporation.....................    1,122,187
     12,400  Temple-Inland Inc....................      590,550
     19,700  Union Camp Corporation...............    1,140,137
     12,800  Westvaco Corporation.................      566,400
     44,200  Weyerhauser Company..................    2,082,925
     22,600  Willamette Industries Inc............    1,254,300
                                                    -----------
                                                     14,954,062
                                                    -----------
                    PRODUCER/MANUFACTURING -- 1.9%
      5,800  Arvin Industries Inc.................      129,775
     11,200  Avery Dennison Corporation...........      448,000
      4,700  Crane Company........................      170,375
      5,900  Duriron Company Inc..................      132,750
     17,200  Eaton Corporation....................      999,750
      8,300  Kennametal Inc.......................      292,575
     34,550  Parker-Hannifin Corporation..........    1,252,438
      5,900  Tecumseh Products Company, Class A...      259,600
     13,200  Timken Company.......................      608,850
     11,600  Trinity Industries Inc...............      385,700
     13,900  TRW Inc..............................    1,110,262
                                                    -----------
                                                      5,790,075
                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       33
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                      COMMON STOCKS -- (CONTINUED)
                                PUBLISHING -- 0.2%
     31,700  New York Times Company, Class A......  $   744,950
                                                    -----------
                RETAIL, TRADE AND SERVICES -- 1.5%
     87,800  Bruno's Inc..........................    1,020,675
      4,900  CPI Corporation......................       93,712
      6,500  Giant Food Inc., Class A.............      184,438
     47,700  Rite Aid Corporation.................    1,222,313
     29,900  Sears, Roebuck & Company.............    1,790,262
     10,800  Smith's Food & Drug Centers Inc.,
               Class B............................      213,300
                                                    -----------
                                                      4,524,700
                                                    -----------
                                TECHNOLOGY -- 1.2%
      3,800  Applied Materials Inc.+..............      329,175
      6,800  Dell Computer Corporation+...........      408,850
     13,400  Digital Equipment Corporation+.......      546,050
      8,400  Intel Corporation....................      531,825
     11,800  International Business Machines
               Corporation........................    1,132,800
      9,600  Microsoft Corporation+...............      867,600
      4,800  National Computer Systems Inc........       99,600
                                                    -----------
                                                      3,915,900
                                                    -----------
                        TELECOMMUNICATIONS -- 1.4%
     12,300  BellSouth Corporation................      781,050
     20,300  Cable & Wireless PLC, ADR............      416,150
     12,100  Cincinnati Bell Inc..................      305,525
     32,200  GTE Corporation......................    1,098,825
     24,800  NYNEX Corporation....................      998,200
      5,900  Southern New England Telecomm........      207,975
     21,700  Sprint Corporation...................      729,663
                                                    -----------
                                                      4,537,388
                                                    -----------
                                 TEXTILES -- 0.0%#
      1,300  Guilford Mills Inc...................       31,688
                                                    -----------
                            TRANSPORTATION -- 1.1%
      8,600  British Airways PLC, ADR.............      578,350
     23,300  Conrail Inc..........................    1,296,063
     19,200  CSX Corporation......................    1,442,400
                                                    -----------
                                                      3,316,813
                                                    -----------
                                   UTILITY -- 3.8%
     14,500  Centerior Energy Corporation.........      139,562
     16,300  DQE Inc..............................      383,050
      5,400  Enron Corporation....................      189,675
     33,100  FPL Group Inc........................    1,278,488
     16,100  Illinova Corporation.................      408,538
     11,900  Kansas City Power and Light
               Company............................      272,213
                                                       VALUE
  SHARES                                             (NOTE 1)
-----------                                         -----------
     27,200  Ohio Edison Company Inc..............  $   615,400
     16,100  Pacific Enterprises..................      394,450
     40,800  Pacific Gas & Electric Company.......    1,183,200
     99,500  Panhandle Eastern Corporation........    2,425,313
     22,600  Pinnacle West Capital Corporation....      553,700
     35,700  Portland General Corporation.........      789,863
     14,000  Public Service Company of Colorado...      455,000
      4,800  Questar Corporation..................      138,000
     49,200  SCEcorp..............................      842,550
     48,100  Unicom Corporation...................    1,280,663
     12,400  Williams Companies Inc...............      432,450
                                                    -----------
                                                     11,782,115
                                                    -----------
             Total Common Stocks
               (Cost $100,104,995)................  107,413,136
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
 PRINCIPAL
  AMOUNT
-----------
<S>          <C>                                    <C>
                           CORPORATE BONDS -- 1.7%
 $2,510,000  Exxon Capital Corporation,
               7.875% due 08/15/1997..............    2,600,988
  2,530,000  General Electric Capital Corporation,
               8.375% due 03/01/2001..............    2,760,862
                                                    -----------
             Total Corporate Bonds
               (Cost $5,459,554)..................    5,361,850
                                                    -----------
                     U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.3%
         FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) -- 2.1%
                                            FHLMC:
  4,585,000  7.050% due 03/24/2004................    4,578,352
  2,000,000  7.611% due 09/01/2004................    2,037,920
                                                    -----------
                                                      6,616,272
                                                    -----------
           FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) -- 4.2%
                                             FNMA:
  1,950,000  6.200% due 07/10/2003................    1,883,193
  2,000,000  6.480% due 02/18/2004................    1,939,560
  2,200,000  6.900% due 03/10/2004................    2,179,914
  4,070,000  6.850% due 04/05/2004................    4,125,636
  2,805,000  7.600% due 04/14/2004................    2,836,668
                                                    -----------
                                                     12,964,971
                                                    -----------
             Total U.S. Government Agency
               Obligations (Cost $19,074,578).....   19,581,243
                                                    -----------
                U.S. TREASURY OBLIGATIONS -- 17.0%
 45,800,000  U.S. Treasury Bond,
               7.625% due 02/15/2025##............   51,737,507
  1,110,000  U.S. Treasury Note,
               4.625% due 02/15/1996..............    1,102,863
                                                    -----------
             Total U.S. Treasury Obligations
               (Cost $49,681,674).................   52,840,370
                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       34
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                           MULTIPLE ALLOCATION SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                         COMMERCIAL PAPER -- 37.5%
$10,800,000  AIG Funding Inc.,
               6.100%++ due 07/05/1995............  $10,792,680
  5,800,000  AT & T Capital Corporation,
               5.950%++ due 07/10/1995............    5,791,373
 10,400,000  Cargill Inc.,
               5.950%++ due 07/06/1995............   10,391,405
 12,800,000  Colgate-Palmolive Company,
               5.950%++ due 07/11/1995............   12,778,844
 10,000,000  Dow Chemical Company,
               5.970%++ due 07/14/1995............    9,978,442
  9,600,000  du Pont (E.I.) de Nemours & Company,
               5.950%++ due 07/11/1995............    9,584,133
  9,400,000  Ford Motor Credit Company,
               5.970%++ due 07/12/1995............    9,382,853
 12,000,000  Motorola Credit Corporation,
               5.940%++ due 07/19/1995............   11,964,360
  7,900,000  Northern States Power Company,
               5.940%++ due 07/10/1995............    7,888,268
  2,400,000  Philip Morris Capital Corporation,
               5.950%++ due 07/13/1995............    2,395,240
 10,000,000  SmithKline-Beecham Corporation,
               5.900%++ due 07/05/1995............    9,993,445
  9,700,000  Wal-Mart Stores Inc.,
               5.950%++ due 07/07/1995............    9,690,381
  6,000,000  Xerox Credit Corporation,
               5.930%++ due 07/07/1995............    5,994,070
                                                    -----------
             Total Commercial Paper
               (Cost $116,625,494)................  116,625,494
                                                    -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                         VALUE
                                                        (NOTE 1)
                                                      ------------
<S>                                        <C>        <C>           <C>
TOTAL INVESTMENTS (COST $290,946,295*)...       97.1% $301,822,093
OTHER ASSETS AND LIABILITIES (NET).......        2.9     9,059,092
                                           ---------  ------------
NET ASSETS...............................      100.0% $310,881,185
                                           ---------  ------------
                                           ---------  ------------
</TABLE>
 
----------------------
 * Aggregate cost for Federal tax purposes.
 + Non-income producing security.
 ++ Annualized yield at date of purchase.
 # Amount is less than 0.1%.
## Security pledged as collateral for futures contracts.
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
ADR        --         American Depositary Receipt.
</TABLE>
 
                         SCHEDULE OF FUTURES CONTRACTS
 
<TABLE>
<CAPTION>
 NUMBER OF                                          UNREALIZED
 CONTRACTS                                         APPRECIATION
-----------                                        ------------
<S>          <C>                                   <C>
       FUTURES CONTRACTS -- LONG POSITION
    44       Standard & Poor's 500 Index,
               September 1995....................   $  188,100
                                                   ------------
                                                   ------------
 
 NUMBER OF                                          UNREALIZED
 CONTRACTS                                         APPRECIATION
-----------                                        ------------
       FUTURES CONTRACTS -- SHORT POSITION
    119      U.S. Treasury Bonds, September
               1995..............................   $   12,263
                                                   ------------
                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       35
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                      VALUE
   SHARES                                            (NOTE 1)
------------                                        ----------
<S>           <C>                                   <C>
                            COMMON STOCKS -- 52.4%
                         AEROSPACE/DEFENSE -- 0.7%
      34,000  Teledyne Inc........................  $  833,000
                                                    ----------
                                     BANKS -- 0.1%
       4,000  Greenpoint Financial Corporation....      94,500
                                                    ----------
                     BUILDING/CONSTRUCTION -- 1.9%
     150,000  Manville Corporation+...............   2,062,500
                                                    ----------
                              CONGLOMERATE -- 0.6%
     300,000  Lonhro Ltd. (GBP)...................     706,071
                                                    ----------
                         CONSUMER DURABLES -- 1.4%
      38,000  Polaroid Corporation................   1,548,500
                                                    ----------
                         CONSUMER PRODUCTS -- 2.0%
      30,000  Philip Morris Companies Inc.........   2,231,250
                                                    ----------
                        ELECTRIC UTILITIES -- 6.2%
     130,000  Centerior Energy Corporation........   1,251,250
     130,000  Entergy Corporation.................   3,136,250
      50,000  Niagara Mohawk Power Corporation....     737,500
      80,000  Public Service Company of
                New Mexico+.......................   1,140,000
      40,000  SCEcorp.............................     685,000
                                                    ----------
                                                     6,950,000
                                                    ----------
                                    ENERGY -- 0.7%
      25,000  Helmerich & Payne Inc...............     737,500
                                                    ----------
                        FINANCIAL SERVICES -- 4.4%
      45,000  American Express Company............   1,580,625
      10,000  Federal National Mortgage
                Association.......................     943,750
      50,000  Student Loan Marketing
                Association.......................   2,343,750
                                                    ----------
                                                     4,868,125
                                                    ----------
                   FOREST PRODUCTS & PAPER -- 1.7%
      40,000  Weyerhaeuser Company................   1,885,000
                                                    ----------
                      GENERAL MERCHANDISER -- 0.5%
      24,000  Hills Stores Company+...............     576,000
                                                    ----------
                                 INSURANCE -- 5.7%
       8,500  Fund America Enterprise Holdings+...     606,688
      13,000  Home Beneficial Corporation, Class
                B.................................     263,250
      28,000  Kemper Corporation..................   1,305,500
      25,000  Loews Corporation...................   3,025,000
      22,000  Unitrin Inc.........................   1,045,000
       1,000  UNUM Corporation....................      46,875
                                                    ----------
                                                     6,292,313
                                                    ----------
          INTEGRATED PETROLEUM -- DOMESTIC -- 4.7%
      14,000  Atlantic Richfield Company..........   1,536,500
      35,000  Murphy Oil Corporation..............   1,435,000
      50,000  Oryx Energy Company+................     687,500
      10,000  Pennzoil Company....................     471,250
      10,000  Sun Company Inc.....................     273,750
      41,000  Union Texas Petroleum Holdings
                Inc...............................     866,125
                                                    ----------
                                                     5,270,125
                                                    ----------
     INTEGRATED PETROLEUM -- INTERNATIONAL -- 2.4%
      15,000  Exxon Corporation...................   1,059,375
      70,000  Petro Canada (CAD)..................     656,193
      15,000  Texaco Inc..........................     984,375
                                                    ----------
                                                     2,699,943
                                                    ----------
                                                      VALUE
   SHARES                                            (NOTE 1)
------------                                        ----------
                   MEDIA -- COMMUNICATIONS -- 6.3%
      36,050  Chris-Craft Industries Inc..........  $1,261,750
      16,000  Meredith Corporation................     406,000
     110,000  New York Times Company, Class A.....   2,585,000
      17,000  Times Mirror Company, Class A.......     405,875
       9,000  Washington Post Company, Class B....   2,349,000
                                                    ----------
                                                     7,007,625
                                                    ----------
                              METAL MINING -- 2.1%
      35,000  Homestake Mining Company............     577,500
      40,000  Newmont Mining Corporation..........   1,675,000
      10,000  Santa Fe Pacific Gold
                Corporation+......................     121,250
                                                    ----------
                                                     2,373,750
                                                    ----------
                           PHARMACEUTICALS -- 4.2%
      42,000  Genentech Inc.+.....................   2,042,250
      10,000  Lilly (Eli) & Company...............     785,000
      26,000  Schering-Plough Corporation.........   1,147,250
       8,000  Warner-Lambert Company..............     691,000
                                                    ----------
                                                     4,665,500
                                                    ----------
                       SPECIALTY CHEMICALS -- 0.8%
      14,000  Great Lakes Chemical Corporation....     843,500
                                                    ----------
                   SPECIALTY MERCHANDISERS -- 3.6%
     310,000  Petrie Stores Corporation...........   2,092,500
      65,000  Toys R Us Inc.+.....................   1,901,250
                                                    ----------
                                                     3,993,750
                                                    ----------
                   TRANSPORTATION SERVICES -- 2.4%
      30,000  Overseas Shipholding Group Inc......     622,500
      36,000  PHH Corporation.....................   1,602,000
      20,000  Ryder System Inc....................     477,500
                                                    ----------
                                                     2,702,000
                                                    ----------
              Total Common Stocks
                (Cost $52,674,288)................  58,340,952
                                                    ----------
                          PREFERRED STOCKS -- 5.9%
                           AEROSPACE/DEFENSE-0.0%#
         640  Teledyne Inc. Prfd., Series E.......       9,360
                                                    ----------
                     BUILDING/CONSTRUCTION -- 1.1%
      50,000  Manville Corporation Prfd., Series
                B.................................   1,250,000
                                                    ----------
                        ELECTRIC UTILITIES -- 1.8%
      27,000  Cleveland Electric Illuminating
                Company Prfd., Series L...........   1,917,000
         150  Cleveland Electric Illuminating
                Company Prfd., Series S...........     124,575
                                                    ----------
                                                     2,041,575
                                                    ----------
                                 INSURANCE -- 1.3%
      29,000  Kemper Corporation, Conv. Prfd.**...   1,428,250
                                                    ----------
                              METAL MINING -- 0.6%
      12,000  Newmont Mining Corporation, Conv.
                Prfd.**...........................     705,000
                                                    ----------
                            TRANSPORTATION -- 1.1%
      20,000  Delta Air Lines Inc., Conv. Prfd.,
                Series C..........................   1,170,000
                                                    ----------
              Total Preferred Stocks
                (Cost $5,996,635).................   6,604,185
                                                    ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       36
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                            VALUE
   AMOUNT                                            (NOTE 1)
------------                                        ----------
<S>           <C>                                   <C>
              CONVERTIBLE BONDS AND NOTES -- 16.1%
                             DATA SERVICES -- 5.2%
 $13,000,000  Automatic Data Processing Inc.,
                Conv., Zero coupon due
                02/20/2012........................  $5,736,250
                                                    ----------
                          ELECTRIC UTILITY -- 0.4%
     500,000  Potomac Electrical Power Company,
                Conv., 7.000% due 01/15/2018......     483,125
                                                    ----------
                       ELECTRONIC SERVICES -- 0.3%
     800,000  ADT Operations Inc., Conv.,
                Zero coupon due 07/06/2010........     316,000
                                                    ----------
                        FINANCIAL SERVICES -- 2.1%
      20,000  American Express Company,
                Exchangable Note,
                6.250% due 10/15/1996.............     970,000
   1,300,000  Chubb Capital Corporation, Conv.,
                6.000% due 05/15/1998.............   1,326,000
                                                    ----------
                                                     2,296,000
                                                    ----------
                 FOREST PRODUCTS AND PAPER -- 1.6%
     750,000  Champion International Corporation,
                Conv.,
                6.500% due 04/15/2011.............   1,087,500
     600,000  International Paper Company, Conv.,
                5.750% due 09/23/2002.............     729,000
                                                    ----------
                                                     1,816,500
                                                    ----------
                      GENERAL MERCHANDISER -- 1.9%
   2,300,000  Price Company, Conv.,
                5.500% due 02/28/2012.............   2,144,750
                                                    ----------
                                 INSURANCE -- 1.0%
   1,000,000  CIGNA Corporation, Conv.,
                8.200% due 07/10/2010.............   1,165,000
                                                    ----------
                              METAL MINING -- 0.3%
     300,000  Homestake Mining Company, Conv.,
                5.500% due 06/23/2000**...........     300,000
                                                    ----------
                           PHARMACEUTICALS -- 0.4%
   1,000,000  Alza Corporation, Conv.,
                Zero coupon due 07/14/2014........     391,250
                                                    ----------
                               REAL ESTATE -- 1.8%
   2,200,000  Rouse Company, Conv.,
                5.750% due 07/23/2002.............   2,002,000
                                                    ----------
                                    RETAIL -- 0.4%
     500,000  Food Lion Inc., Conv.,
                5.000% due 06/01/2003**...........     495,000
                                                    ----------
                                 U.S. BANK -- 0.1%
     100,000  Fifth Third Bancorp, Conv.,
                4.250% due 01/15/1998.............     101,000
                                                    ----------
                          WASTE MANAGEMENT -- 0.6%
     739,000  WMX Technologies Inc., Conv.,
                2.000% due 01/24/2005.............     621,684
                                                    ----------
              Total Convertible Bonds and Notes
                (Cost $15,724,698)................  17,868,559
                                                    ----------
                           CORPORATE BONDS -- 1.2%
                        FINANCIAL SERVICES -- 0.2%
     200,000  American Express Company,
                8.750% due 06/15/1996.............     204,654
                                                    ----------
 PRINCIPAL                                            VALUE
   AMOUNT                                            (NOTE 1)
------------                                        ----------
                        INVESTMENT COMPANY -- 0.9%
  $1,000,000  Dean Witter, Discover & Company,
                5.000% due 04/01/1996.............  $  994,020
                                                    ----------
                                 PETROLEUM -- 0.1%
     136,000  Shell Oil Company,
                7.250% due 02/15/2002.............     141,950
                                                    ----------
              Total Corporate Bonds
                (Cost $1,329,323).................   1,340,624
                                                    ----------
                    U.S. GOVERNMENT AGENCY OBLIGATIONS -- 1.8%
   1,000,000  Federal Home Loan Bank,
                7.190% due 04/27/2001.............   1,035,290
   1,000,000  Federal National Mortgage
                Association, 7.200% due
                01/10/2002........................     999,970
                                                    ----------
              Total U.S. Government Agency
                Obligations (Cost $2,002,141).....   2,035,260
                                                    ----------
                 U.S. TREASURY OBLIGATIONS -- 3.3%
                              U.S. TREASURY NOTES:
     500,000  8.625% due 10/15/1995...............     504,085
   2,000,000  8.500% due 07/15/1997...............   2,100,540
   1,000,000  5.750% due 10/31/1997...............     997,578
                                                    ----------
              Total U.S. Treasury Obligations
                (Cost $3,553,110).................   3,602,203
                                                    ----------
                         COMMERCIAL PAPER -- 19.6%
   4,020,000  Abbott Laboratories,
                5.970%++ due 07/13/1995...........   4,012,000
   3,300,000  Bell Atlantic Financial Corporation,
                6.000%++ due 07/25/1995...........   3,286,800
   2,011,000  Ciba Geigy Corporation,
                6.000%++ due 07/12/1995...........   2,007,313
   1,880,000  Ciesco LP,
                5.870%++ due 08/21/1995...........   1,864,366
   2,338,000  Delaware Funding Corporation,
                5.980%++ due 07/17/1995...........   2,331,786
     400,000  du Pont (E.I.) de Nemours & Company,
                5.900%++ due 07/05/1995...........     399,738
   1,700,000  General Electric Capital
                Corporation,
                5.840%++ due 07/19/1995...........   1,695,036
     217,000  General Electric Corporation,
                5.950%++ due 07/10/1995...........     216,677
   1,615,000  Metlife Funding Inc. Corporation,
                5.850%++ due 07/05/1995...........   1,613,950
   1,055,000  Northern States Power Company,
                5.950%++ due 07/05/1995...........   1,054,303
     400,000  PHH Corporation,
                6.100%++ due 07/13/1995...........     399,187
     589,000  PHH Corporation,
                5.960%++ due 07/21/1995...........     587,050
     330,000  Preferred Receivables Funding,
                5.970%++ due 07/20/1995...........     328,960
   1,700,000  Rockwell International Corporation,
                6.050%++ due 07/14/1995...........   1,696,286
     345,000  Warner-Lambert Company,
                5.980%++ due 07/14/1995...........     344,255
                                                    ----------
              Total Commercial Paper
                (Cost $21,837,707)................  21,837,707
                                                    ----------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       37
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 
                                 THE GCG TRUST
                              FULLY MANAGED SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
NUMBER OF                                EXPIRATION    STRIKE       VALUE
CONTRACTS                                   DATE        PRICE     (NOTE 1)
---------                                ----------  -----------  ---------
<S>        <C>                           <C>         <C>          <C>
                             PUT STOCK OPTIONS PURCHASED -- 0.2%
       45  American Express Company....  10/21/1995   $      40   $  22,781
       50  Champion International
             Corporation...............  12/16/1995          50      11,875
       70  Microsoft Corporation.......  10/21/1995          65       2,625
       70  Microsoft Corporation,
             Series B..................  10/21/1995          75       7,000
       20  Teledyne Inc., Series B.....  10/21/1995          30      11,500
      250  Toys R Us Inc...............  09/16/1995          25       6,250
      350  Toys R Us Inc., Series B....  09/16/1995          30      70,000
       50  Toys R Us Inc...............  12/16/1995          25       3,125
      145  Toys R Us Inc., Series B....  12/16/1995          30      34,438
                                                                  ---------
                                                                    
           Total Put Stock Options
             Purchased (Cost
             $353,217).................                             169,594
                                                                  ---------
</TABLE>
 
<TABLE>
<S>                                        <C>        <C>
TOTAL INVESTMENTS
  (COST $103,471,119*)...................      100.5%  111,799,084
OTHER ASSETS AND LIABILITIES (NET).......       (0.5)     (518,753)
                                           ---------  ------------
NET ASSETS...............................      100.0% $111,280,331
                                           ---------  ------------
                                           ---------  ------------
</TABLE>
 
----------------------
 * Aggregate cost for Federal tax purposes.
** Illiquid security (see Note 5). Security is also exempt from registration
   under Rule 144A of the Securities Act of 1933. These securities may be resold
   in transactions exempt from registration to qualified institutional buyers.
 + Non-income producing security.
 ++ Annualized yield at date of purchase.
 # Amount is less than 0.1%
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
CAD        --         Canadian Dollar
GBP        --         Great Britain Pound Sterling
</TABLE>
 
                 SCHEDULE OF FORWARD FOREIGN EXCHANGE CONTRACTS
 
                    FORWARD FOREIGN EXCHANGE CONTRACT TO BUY
 
<TABLE>
<CAPTION>
                 CONTRACT TO RECEIVE
            ------------------------------
EXPIRATION                      VALUE IN    IN EXCHANGE   UNREALIZED
   DATE      LOCAL CURRENCY      U.S. $     FOR U.S. $   DEPRECIATION
----------  -----------------  -----------  -----------  -------------
<S>         <C>                <C>          <C>          <C>
07/07/1995  GBP       151,051     240,198      241,455     ($   1,257)
                                                              ------
Net Unrealized Depreciation of Forward Foreign Exchange
Contracts..............................................    ($   1,257)
                                                              ------
                                                              ------
</TABLE>

                       See Notes to Financial Statements.
 
                                       38
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                          LIMITED MATURITY BOND SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                   ASSET-BACKED SECURITIES -- 4.0%
 $1,000,000  Capital Auto Receivables Asset Trust,
               Series 1993-1, Class A7,
               5.350% due 02/15/1998..............  $   993,900
    500,000  Ford Credit Auto Loan Master Trust,
               Series 1992-1, Class A,
               6.875% due 01/15/1999..............      505,446
    377,481  Ford Credit Grantor Trust,
               Series 1993-A, Class A,
               4.850% due 01/15/1998..............      373,820
  1,500,000  Standard Credit Card Trust I,
               Series 1992-3, Class A,
               6.300%+++ due 10/15/1998...........    1,506,600
                                                    -----------
             Total Asset-Backed Securities
               (Cost $3,384,436)..................    3,379,766
                                                    -----------
                           CORPORATE BONDS -- 9.2%
                                 FINANCIAL -- 4.9%
  1,000,000  Ford Capital BV,
               9.000% due 08/15/1998..............    1,075,000
  1,500,000  Merrill Lynch & Company Inc.,
               4.750% due 06/24/1996..............    1,480,365
  1,500,000  Stop & Shop International Financial
               Corporation,
               10.125% due 12/16/1996.............    1,578,750
                                                    -----------
                                                      4,134,115
                                                    -----------
                                INDUSTRIAL -- 4.3%
  1,000,000  Allied Corporation,
               Zero coupon due 01/15/1996.........      967,500
    790,000  Laidlaw Inc.,
               8.750% due 01/01/2000..............      848,263
  2,000,000  Schering-Plough Corporation,
               Zero coupon due 12/02/1996.........    1,835,000
                                                    -----------
                                                      3,650,763
                                                    -----------
             Total Corporate Bonds
               (Cost $7,858,188)..................    7,784,878
                                                    -----------
                     U.S. GOVERNMENT AGENCY OBLIGATIONS -- 5.9%
         FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) -- 0.2%
                                            FHLMC:
     14,428  Pool #350042,
               7.250%+++ due 01/01/2017...........       14,608
    149,101  REMIC, Series #1270, Class F,
               6.475%+++ due 05/15/1997...........      148,707
                                                    -----------
                                                        163,315
                                                    -----------
           FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) -- 1.1%
                                             FNMA:
     17,514  Pool #044026,
               8.500% due 08/01/2006..............       18,144
     23,064  Pool #048832,
               10.000% due 06/01/2017.............       25,038
    219,434  Pool #070355,
               8.500% due 03/01/2004..............      227,320
     16,012  Pool #111311,
               8.500% due 12/01/1997..............       16,472
     88,650  Pool #122591,
               8.500% due 06/01/1998..............       91,199
    381,636  Pool #127336,
               8.500% due 08/01/2006..............      395,351
    114,644  Series #1991-121, Class F,
               6.394%+++ due 09/25/1998...........      114,555
                                                    -----------
                                                        888,079
                                                    -----------
        GOVERNMENT NATIONAL MORTGAGE ASSOCIATION (GNMA) -- 0.6%
                                             GNMA:
      9,575  Pool #147899,
               10.000% due 02/15/2016.............       10,443
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
-----------                                         -----------
   $117,716  Pool #155224,
               10.000% due 03/15/2016.............  $   128,384
     16,030  Pool #161670,
               9.500% due 09/15/2016..............       17,017
      5,973  Pool #276322,
               9.500% due 07/15/2019..............        6,341
     51,642  Pool #284666,
               9.500% due 03/15/2020..............       54,821
     45,426  Pool #286024,
               10.000% due 04/15/2020.............       49,543
    257,428  Pool #308911,
               9.500% due 07/15/2021..............      273,276
                                                    -----------
                                                        539,825
                                                    -----------
  STUDENT LOAN MARKETING ASSOCIATION (SLMA) -- 4.0%
                           SLMA MEDIUM TERM NOTES:
  2,500,000  8.290% due 12/22/1997................    2,518,350
    850,000  7.760% due 04/17/2000................      872,295
                                                    -----------
                                                      3,390,645
                                                    -----------
             Total U.S. Government Agency
               Obligations (Cost $4,892,835)......    4,981,864
                                                    -----------
                U.S. TREASURY OBLIGATIONS -- 49.9%
                              U.S. TREASURY NOTES:
  1,000,000  6.000% due 06/30/1996................    1,002,750
  3,500,000  7.500% due 12/31/1996................    3,583,965
  5,000,000  6.625% due 03/31/1997................    5,065,250
  4,000,000  5.500% due 09/30/1997................    3,971,400
  4,000,000  7.250% due 02/15/1998................    4,131,720
  4,120,000  5.125% due 04/30/1998................    4,039,742
  5,400,000  5.125% due 11/30/1998................    5,265,645
  5,000,000  5.875% due 03/31/1999................    4,988,650
  6,000,000  7.500% due 10/31/1999................    6,337,860
  3,500,000  8.500% due 11/15/2000................    3,894,310
                                                    -----------
             Total U.S. Treasury Obligations
               (Cost $41,565,089).................   42,281,292
                                                    -----------
                    REPURCHASE AGREEMENTS -- 30.1%
  5,000,000  Agreement with Goldman Sachs &
               Company, 6.000% dated 06/30/1995 to
               be repurchased at $5,002,500 on
               07/03/1995, collateralized by
               $3,905,000 U.S. Treasury Bond,
               11.750% due 02/15/2001 (value
               $5,135,345)........................    5,000,000
  5,512,389  Agreement with Sanwa Bank Securities
               LP, 6.050% dated 06/30/1995 to be
               repurchased at $5,515,168 on
               07/03/1995, collateralized by
               $5,038,000 U.S. Treasury Notes,
               9.125% due 05/15/1999 (value
               $5,582,734)........................    5,512,389
 15,000,000  Agreement with Swiss Bank, 6.150%
               dated 06/30/1995 to be repurchased
               at $15,007,688 on 07/03/1995,
               collateralized by $15,360,000 U.S.
               Treasury Notes, 5.125% due
               02/28/1998 (value $15,072,000).....   15,000,000
                                                    -----------
             Total Repurchase Agreements
               (Cost $25,512,389).................   25,512,389
                                                    -----------
</TABLE>
 
<TABLE>
<S>          <C>                            <C>        <C>
TOTAL INVESTMENTS (COST $83,212,937*).....       99.1%  83,940,189
OTHER ASSETS AND LIABILITIES (NET)........        0.9      772,743
                                            ---------  -----------
NET ASSETS................................      100.0% $84,712,932
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
------------------
  * Aggregate cost for Federal tax purposes.
+++ Floating rate security.
 
<TABLE>
<CAPTION>
GLOSSARY OF TERMS
<S>        <C>        <C>
REMIC      --         Real Estate Mortgage Investment Conduit.
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       39
<PAGE>
--------------------------------------------------------------------------------
   PORTFOLIO OF INVESTMENTS
 
                                 THE GCG TRUST
                              LIQUID ASSET SERIES
 
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
-----------                                         -----------
<S>          <C>                                    <C>
                  CERTIFICATES OF DEPOSIT -- 24.1%
                            FOREIGN BANKS -- 19.3%
 $2,000,000  Abbey National Bank PLC,
               5.950% due 09/12/1995..............  $ 2,000,184
  2,000,000  ABN Amro Bank N.V.,
               6.310% due 10/10/1995..............    2,000,796
  2,000,000  Dai-Ichi Kangyo,
               6.250% due 07/05/1995..............    2,000,035
  2,000,000  Sumitomo Bank,
               6.070% due 07/03/1995..............    2,000,002
                                                    -----------
                                                      8,001,017
                                                    -----------
                                 U.S. BANK -- 4.8%
  2,000,000  Bank of New York International Inc.,
               6.150% due 07/19/1995..............    2,000,044
                                                    -----------
             Total Certificates of Deposit
               (Cost $10,001,061).................   10,001,061
                                                    -----------
                         COMMERCIAL PAPER -- 55.0%
                       FINANCIAL SERVICES -- 18.0%
    500,000  Asset Securitization Coop
               Corporation,
               5.970%++ due 08/08/1995............      496,849
  2,000,000  General Electric Capital Corporation,
               5.920%++ due 08/23/1995............    1,982,569
  1,000,000  ITT Hartford Group Inc.,
               5.970%++ due 08/03/1995............      994,528
  2,000,000  Morgan Stanley & Company, Inc.,
               6.020%++ due 07/31/1995............    1,989,967
  2,000,000  Sheffield Receivables Corporation,
               5.970%++ due 07/20/1995............    1,993,698
                                                    -----------
                                                      7,457,611
                                                    -----------
                              FOREIGN BANK -- 4.7%
  2,000,000  National Australia Funding Inc.,
               5.600%++ due 11/27/1995............    1,953,644
                                                    -----------
                        FOREIGN GOVERNMENT -- 2.4%
  1,000,000  Sweden (Kingdom of),
               5.940%++ due 07/28/1995............      995,545
                                                    -----------
                              INDUSTRIALS -- 14.4%
  2,000,000  Philip Morris Companies Inc.,
               5.910%++ due 09/20/1995............    1,973,405
  2,000,000  Siemans Corporation,
               6.200%++ due 07/03/1995............    1,999,311
  2,000,000  Xerox Corporation,
               5.930%++ due 08/11/1995............    1,986,493
                                                    -----------
                                                      5,959,209
                                                    -----------
 PRINCIPAL                                             VALUE
  AMOUNT                                             (NOTE 1)
-----------                                         -----------
                        TELECOMMUNICATIONS -- 2.4%
 $1,000,000  BellSouth Telecommunications
               Corporation,
               5.980%++ due 07/13/1995............  $   998,007
                                                    -----------
                                 U.S. BANK -- 4.7%
  2,000,000  CS First Boston Corporation,
               6.200%++ due 10/13/1995............    1,965,969
                                                    -----------
                                 UTILITIES -- 8.4%
  1,500,000  National Rural Utilities Coop,
               5.720%++ due 11/02/1995............    1,470,447
  2,000,000  Ontario Hydro,
               6.030%++ due 07/06/1995............    1,998,325
                                                    -----------
                                                      3,468,772
                                                    -----------
             Total Commercial Paper
               (Cost $22,798,757).................   22,798,757
                                                    -----------
        MEDIUM TERM NOTE -- 4.8% (Cost $2,000,000)
                        FINANCIAL SERVICES -- 4.8%
  2,000,000  Bear Stearns & Company Inc.,
               6.625%+++ due 09/19/1995...........    2,000,000
                                                    -----------
            TIME DEPOSIT -- 4.8% (Cost $2,000,000)
  2,000,000  Bank of America Corporation,
               6.000% due 08/18/1995..............    2,000,000
                                                    -----------
                REPURCHASE AGREEMENT -- 11.2% (Cost $4,620,562)
  4,620,562  Agreement with CS First Boston
               Corporation, 6.000% dated
               06/30/1995 to be repurchased at
               $4,622,872 on 07/03/1995,
               collateralized by $5,095,000 U.S.
               Treasury Strips, zero coupon due
               11/15/1996 (value $4,715,932)......    4,620,562
                                                    -----------
</TABLE>
 
<TABLE>
<S>                                         <C>        <C>          <C>
TOTAL INVESTMENTS (COST $41,420,380*).....       99.9%  41,420,380
OTHER ASSETS AND LIABILITIES (NET)........        0.1       53,510
                                            ---------  -----------
NET ASSETS................................      100.0% $41,473,890
                                            ---------  -----------
                                            ---------  -----------
</TABLE>
 
----------------------
  * Aggregate cost for Federal tax purposes.
 ++ Annualized yield at date of purchase.
+++ Floating rate note.
 
                       See Notes to Financial Statements.
 
                                       40
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
                                 THE GCG TRUST
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The GCG Trust, (the 'Trust') is registered under the Investment Company Act of
1940 as an open-end management investment company. The Trust was organized as a
Massachusetts business trust on August 3, 1988 with an unlimited number of
shares of beneficial interest with a par value of $0.001 each. At June 30, 1995
the Trust had thirteen operational portfolios (the 'Series'): All-Growth Series
('AG'), Capital Appreciation Series ('CA'), Value Equity Series ('VE'), Rising
Dividends Series ('RD'), Emerging Markets Series ('EM'), Natural Resources
Series ('NR'), Real Estate Series ('RE'), Market Manager Series ('MM'), Multiple
Allocation Series ('MA'), Fully Managed Series ('FM'), Limited Maturity Bond
Series ('LMB'), Liquid Asset Series ('LA') and Fund For Life Series. All of the
Series are diversified except for the Market Manager Series which is a
non-diversified Series. The information presented in these financial statements
pertains to all of the Series except for the Fund For Life Series which is
presented under separate cover. The Trust is intended to serve as an investment
medium for (i) variable life insurance policies and variable annuity contracts
('Variable Contracts') offered by insurance companies, and (ii) certain
qualified pension and retirement plans, as permitted under the Federal tax rules
relating to the Series serving as investment mediums for Variable Contracts. The
Trust currently functions as an investment medium for contracts and policies
offered by Golden American Life Insurance Company ('Golden American'), a
wholly-owned subsidiary of BT Variable, Inc. ('BTV'), an indirect subsidiary of
Bankers Trust Company. The Trust is also an investment medium for contracts
offered by the Mutual Benefit Life Insurance Company (in Rehabilitation), by the
Security Equity Life Insurance Company and by The Hartford Life Insurance
Companies.
 
All of the Series commenced operations on January 24, 1989, except for the
Capital Appreciation Series which commenced operations on May 4, 1992, the
Rising Dividends Series and the Emerging Markets Series which commenced
operations on October 4, 1993, the Market Manager Series which commenced
operations on November 14, 1994 and the Value Equity Series which commenced
operations on January 1, 1995. The following is a summary of significant
accounting policies consistently followed by the Trust in the preparation of its
financial statements. The policies are in conformity with generally accepted
accounting principles.
 
(A) VALUATION: Domestic and foreign portfolio securities, except as noted below,
for which market quotations are readily available are stated at market value.
Market value is determined on the basis of the last reported sales price in the
principal market where such securities are traded or, if no sales are reported,
the mean between representative bid and asked quotations obtained from a
quotation reporting system or from established market makers.
 
Long-term debt securities, including those to be purchased under firm commitment
agreements, are normally valued on the basis of quotes obtained from brokers and
dealers or pricing services, which take into account appropriate factors such as
institutional-size trading in similar groups of securities, yield, quality,
coupon rate, maturity, type of issue, trading characteristics, and other market
data. Under certain circumstances, long-term debt securities having a maturity
of sixty days or less may be valued at amortized cost. Short-term debt
securities are valued at their cost which, when combined with accrued interest,
approximates fair value. Amortized cost involves valuing a portfolio security
instrument at its cost, initially, and thereafter, assuming a constant
amortization to maturity of any discount or premium, regardless of the impact of
fluctuating interest rates on the market value of the instrument. All of the
portfolio securities of LA are valued using the amortized cost method.
 
Securities for which market quotations are not readily available are valued at
fair value as determined in good faith by, or under the direction of the Board
of Trustees.
 
(B) DERIVATIVE FINANCIAL INSTRUMENTS: Certain of the Series may engage in
various portfolio strategies, as described below, to seek to manage its exposure
to the equity, bond, gold and other markets and also to manage fluctuations in
interest and foreign currency rates. Buying futures and forward foreign exchange
contracts, writing puts and buying calls tend to increase a Series' exposure to
the underlying market or currency. Selling futures and forward foreign exchange
contracts, buying puts and writing calls tend to decrease a Series exposure to
the underlying market or currency. In some instances, investments in derivative
financial instruments may involve, to varying degrees, elements of market risk
and risks in excess of the amount recognized in the Statement of Assets and
Liabilities. Losses may arise under these contracts due to the existence of an
illiquid secondary market for the contracts, or if the counterparty does not
perform under the contract. An additional primary risk associated with the use
of certain of these contracts may be caused by an imperfect correlation between
movements in the price of the derivative financial instruments and the price of
the underlying securities, indices or currency.
 
                                       41
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
OPTIONS: Certain Series may engage in option transactions. When a Series writes
an option, an amount equal to the premium received by the Series is reflected as
an asset and an equivalent liability. The amount of the liability is
subsequently marked to market on a daily basis to reflect the current value of
the option written.
 
When a security is sold through an exercise of an option, the related premium
received (or paid) is deducted from (or added to) the basis of the security
sold. When an option expires (or the Series enters into a closing transaction),
the Series realizes a gain or loss on the option to the extent of the premiums
received or paid (or gain or loss to the premium paid or received). None of the
Series wrote options for the six months ended June 30, 1995. Realized and
unrealized gains arising from purchased option transactions are included in the
net realized and unrealized gain/(loss) on securities.
 
FUTURES CONTRACTS: Certain of the Series may engage in interest rate and stock
index futures contracts among others. The transactions in futures contracts must
constitute bona fide hedging or other strategies under regulations promulgated
by the Commodities Futures Trading Commission. Upon entering into a contract,
the Series deposits and maintains as collateral such initial margin as required
by the exchange on which the transaction is effected. Pursuant to the contract,
the Series agrees to receive from or pay to the broker an amount of cash equal
to the daily fluctuation in value of the contract. Such receipts or payments are
known as variation margin and are recorded by the Series as unrealized gains or
losses. When the contract is closed, the Series records a realized gain or loss
equal to the difference between the value of the contract at the time it was
opened and the value at the time it was closed. Contracts open, if any, at June
30, 1995 and their related unrealized appreciation/(depreciation) are set forth
in the Schedule of Futures Contracts which accompanies the Portfolio of
Investments. Realized and unrealized gains arising from futures contracts are
included in the net realized and unrealized gain/(loss) on futures contracts.
 
FORWARD FOREIGN EXCHANGE CONTRACTS: Certain of the Series may enter into forward
foreign exchange contracts. A Series will engage in forward foreign exchange
currency transactions to protect itself against fluctuations in currency
exchange rates. Forward foreign exchange contracts are valued at the applicable
forward rate and are marked to market daily. The change in market value is
recorded by the Series as an unrealized gain or loss. When the contract is
closed, the Series records a realized gain or loss equal to the difference
between the value of the contract at the time it was opened and the value at the
time it was closed. Although forward foreign exchange contracts limit the risk
of loss due to a decline in the value of the hedged currency, they also limit
any potential gain that might result should the value of the currency increase.
In addition, the Series could be exposed to risks if the counterparties to the
contracts are unable to meet the terms of their contracts. Contracts open, if
any, at June 30, 1995 and their related unrealized appreciation/ (depreciation)
are set forth in the Schedule of Forward Foreign Exchange Contracts which
accompanies the Portfolio of Investments. Realized and unrealized gains arising
from forward foreign exchange contracts are included in net realized and
unrealized gain/(loss) on forward foreign exchange contracts.
 
(C) FOREIGN CURRENCY: Assets and liabilities denominated in foreign currencies
and commitments under forward foreign currency exchange contracts are translated
into U.S. dollars at the mean of the quoted bid and asked prices of such
currencies against the U.S. dollar as of the close of business immediately
preceding the time of valuation. Purchases and sales of portfolio securities are
translated at the rates of exchange prevailing when such securities were
acquired or sold. Income and expenses are translated at rates of exchange
prevailing when accrued.
 
The Trust does not isolate that portion of the results of operations resulting
from changes in foreign exchange rates on securities from the fluctuations
arising from changes in market prices of securities held. Such fluctuations are
included with the net realized and unrealized gain/(loss) from securities.
 
Reported net realized gains or losses on foreign currency transactions arise
from sales and maturities of short-term securities, sales of foreign currencies,
currency gains or losses realized between the trade and settlement dates on
securities transactions, the difference between the amounts of dividends,
interest, and foreign withholding taxes recorded on the Series' books, and the
U.S. dollar equivalent of the amounts actually received or paid. Net unrealized
gains and losses on assets and liabilities denominated in foreign currencies
arise from changes in the value of assets and liabilities other than investments
in securities at period end, resulting from changes in the exchange rate.
 
(D) REPURCHASE AGREEMENTS: All Series may enter into repurchase agreements in
accordance with guidelines approved by the Board of Trustees of the Trust. Each
Series bears a risk of loss in the event that the other party to a repurchase
agreement defaults on its obligations and the Series is delayed or prevented
from exercising its rights to dispose of the underlying securities received as
collateral including the risk of a possible decline in the value of the
underlying securities during the
 
                                       42
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
period while the Series seeks to exercise its rights. Each Series takes
possession of the collateral, and reviews the value of the collateral and the
creditworthiness of those banks and dealers with which the Series enters into
repurchase agreements to evaluate potential risks. The market value of the
underlying securities received as collateral must be at least equal to the total
amount of the repurchase obligation. In the event of counterparty default, the
Series has the right to use the underlying securities to offset the loss.
 
(E) FEDERAL INCOME TAXES: Each Series of the Trust is a separate entity for
Federal income tax purposes. No provision for Federal income taxes has been made
since each Series of the Trust has complied and intends to continue to comply
with provisions of the Internal Revenue Code available to regulated investment
companies and to distribute its taxable income to shareholders sufficient to
relieve it from all or substantially all Federal income taxes.
 
(F) SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are
recorded on trade date. Dividend income and distributions to shareholders are
recorded on the ex-dividend date. Interest income (including amortization of
premium and discount on securities) and expenses are accrued daily. Realized
gains and losses from investment transactions are recorded on an identified cost
basis which is the same basis the Trust uses for Federal income tax purposes.
Purchases of securities under agreements to resell are carried at cost, and the
related accrued interest is included in interest receivable.
 
(G) DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: Net investment income of the LA
Series is declared as a dividend daily and paid monthly. For all other Series,
net investment income will be paid annually, except that the LMB Series may
declare a dividend monthly or quarterly. Any net realized long-term capital
gains (the excess of net long-term capital gains over net short-term capital
losses) for any Series will be declared and paid at least once annually. Net
realized short-term capital gains may be declared and paid more frequently.
Income distributions and capital gain distributions are determined in accordance
with income tax regulations which may differ from net investment income and net
realized gains recorded by the Trust. These differences are primarily due to
differing treatments of income and gains on various investment securities held
by the Series, timing differences and differing characterization of
distributions made by each Series as a whole. Permanent book and tax basis
differences relating to shareholder distributions will result in
reclassifications to paid-in capital. Undistributed net investment income and
accumulated net realized gain may include temporary book and tax basis
differences which will reverse in a subsequent period.
 
2. FEES AND OTHER TRANSACTIONS WITH AFFILIATES
 
Directed Services, Inc. (the 'Manager'), a wholly-owned subsidiary of BTV,
provides all of the Series of the Trust with advisory and administrative
services under a Management Agreement (the 'Agreement') except for the Fund For
Life Series, for which the Manager is compensated under a different arrangement.
Under the Agreement, the Manager has overall responsibility for engaging
Portfolio Managers and for monitoring and evaluating the management of the
assets of each Series by the Portfolio Managers. Portfolio Managers are
compensated by the Manager and not the Trust. In some cases, Portfolio Managers
may be affiliated with the Manager. Portfolio Managers have full investment
discretion and make all determinations with respect to the investment of a
Series' assets and the purchase and sale of portfolio securities and other
investments. Pursuant to this Agreement, the Manager also is responsible for
providing or procuring, at the Manager's expense, the services reasonably
necessary for the ordinary operation of the Trust including, among other things,
custodial, administrative, transfer agency, portfolio accounting, dividend
disbursing, auditing and ordinary legal services. The Manager does not bear the
expense of brokerage fees, taxes, interest, fees and expenses of the independent
trustees, and extraordinary expenses, such as litigation or indemnification
expenses. As compensation for its services under the Management Agreement, the
Trust pays the Manager a monthly fee (a 'unified fee') based upon the average
net assets of the Trust. AG, CA, VE, RD, NR, RE, MA and FM Series pay unified
fees of 1.00% of their average daily net assets on the first $750 million in
combined net assets of these Series with a reduction of .05% on the next $1.250
billion in combined net assets. The annual fee for these Series is further
reduced on combined net assets in excess of $2.000 billion. LMB and LA Series
pay unified fees of .60% of their average daily net assets on the first $200
million in combined net assets of these two Series with a reduction of .05% on
the next $300 million in combined net assets. The annual fee for the LMB and LA
Series is further reduced on combined net assets of these two Series in excess
of $500 million. The EM Series and the MM Series pay unified fees in the amount
of 1.50% and 1.00% respectively, of average daily net assets. Unified fees due
from the MM Series were voluntarily waived by the Manager from inception
(November 14, 1994) of the Series through March 7, 1995. For the six months
ended June 30, 1995, the Manager voluntarily waived $6,748 of unified fees due
from the MM Series.
 
                                       43
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
2. FEES AND OTHER TRANSACTIONS WITH AFFILIATES--(CONTINUED)
The Manager and the Trust have entered into Portfolio Management Agreements with
the Portfolio Managers. These Portfolio Managers provide investment advice for
the various Series of the Trust and are paid by the Manager based on the average
net assets of the respective Series. The Portfolio Managers of each of the
Series are as follows: Bankers Trust Company (EM, MM, LMB and LA), Van Eck
Associates Corporation (NR), Warburg, Pincus Counsellors, Inc. (AG), Chancellor
Trust Company (CA), T. Rowe Price Associates, Inc. (FM), Zweig Advisors Inc.
(MA), E.I.I. Realty Securities, Inc. (RE), Kayne, Anderson Investment
Management, L.P. (RD) and Eagle Asset Management, Inc. (VE). The Manager is an
indirect subsidiary of Bankers Trust Company.
 
During the six months ended June 30, 1995, EM, MM and MA Series, in the ordinary
course of business, paid commissions of $7,737, $1,425 and $60,626,
respectively, to certain affiliates of the respective Portfolio Manager and/or
the Manager in connection with the execution of various portfolio transactions.
 
Prior to January 1, 1995, the Trust and the Manager employed different Portfolio
Managers for the RE and FM Series. Prior to July 1, 1994, the Trust and the
Manager employed a different Portfolio Manager for the AG Series.
 
The custodian for the Trust is Bankers Trust Company. The custodian is paid by
the Manager and not the Trust.
 
Certain officers and trustees of the Trust are also officers and/or directors of
the Manager, Golden American, BTV and Bankers Trust Company.
 
3. PURCHASES AND SALES OF SECURITIES
 
The aggregate cost of purchases and proceeds from sales of securities, excluding
U.S. Government and short-term investments, for the six months ended June 30,
1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                                   PURCHASES         SALES
                                                                                ---------------  -------------
<S>                                                                             <C>              <C>
All-Growth Series.............................................................  $    35,420,771  $  16,708,858
Capital Appreciation Series...................................................       49,965,546     38,492,975
Value Equity Series...........................................................        7,640,299        546,102
Rising Dividends Series.......................................................       20,123,210     11,392,091
Emerging Markets Series.......................................................       37,333,192     39,574,219
Natural Resources Series......................................................        1,575,065      3,453,279
Real Estate Series............................................................       12,493,072     11,908,547
Market Manager Series.........................................................          991,993       --
Multiple Allocation Series....................................................      125,959,234     64,706,326
Fully Managed Series..........................................................       80,974,374     89,338,270
Limited Maturity Bond Series..................................................          828,220      1,518,308
</TABLE>
 
The aggregate cost of purchases and proceeds from sales of long-term U.S.
Government Securities, excluding short-term investments, for the six months
ended June 30, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                                  PURCHASES          SALES
                                                                               ---------------  ---------------
<S>                                                                            <C>              <C>
Market Manager Series........................................................  $     2,249,938  $       196,709
Multiple Allocation Series...................................................      107,800,605      157,622,544
Fully Managed Series.........................................................          972,920        4,004,063
Limited Maturity Bond Series.................................................       67,229,692       58,186,729
</TABLE>
 
                                       44
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
3. PURCHASES AND SALES OF SECURITIES--(CONTINUED)
At June 30, 1995, aggregate gross unrealized appreciation for all securities in
which there is an excess of value over tax cost and aggregate gross unrealized
depreciation for all securities in which there is an excess of tax cost over
value were as follows:
 
<TABLE>
<CAPTION>
                                                                                                 NET TAX
                                                                   TAX BASIS     TAX BASIS        BASIS
                                                                     GROSS         GROSS       UNREALIZED
                                                                  UNREALIZED     UNREALIZED   APPRECIATION/
                                                                 APPRECIATION   DEPRECIATION  (DEPRECIATION)
                                                                 -------------  ------------  -------------
<S>                                                              <C>            <C>           <C>
All-Growth Series..............................................  $   7,529,521  $  1,562,524  $   5,966,997
Capital Appreciation Series....................................     14,455,065       924,045     13,531,020
Value Equity Series............................................        540,533        64,377        476,156
Rising Dividends Series........................................      8,470,751       940,715      7,530,036
Emerging Markets Series........................................      4,624,470     6,523,488     (1,899,018)
Natural Resources Series.......................................      4,047,874     1,673,794      2,374,080
Real Estate Series.............................................      1,701,338       561,891      1,139,447
Market Manager Series..........................................        368,140       --             368,140
Multiple Allocation Series.....................................     11,738,287       862,489     10,875,798
Fully Managed Series...........................................      8,688,956       360,991      8,327,965
Limited Maturity Bond Series...................................        954,884       227,632        727,252
</TABLE>
 
4. SHARES OF BENEFICIAL INTEREST
 
Each Series of the Trust may issue an unlimited number of shares of beneficial
interest without par value. Because the LA Series has sold shares, issued
reinvestment of dividends and redeemed shares only at a constant net asset value
of $1.00 per share, the number of shares represented by such sales,
reinvestments and redemptions are the same as the dollar amounts shown for such
transactions.
 
<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED               YEAR ENDED
                                                                  06/30/1995*                 12/31/1994
                                                           -------------------------  ---------------------------
                                                             SHARES       AMOUNT        SHARES         AMOUNT
                                                           ----------  -------------  -----------  --------------
<S>                                                        <C>         <C>            <C>          <C>
ALL-GROWTH SERIES:
  Sold...................................................     634,446  $   7,924,069    2,224,232  $   27,968,122
  Issued as reinvestment of dividends....................      --           --             56,810         673,770
  Redeemed...............................................    (536,090)    (6,763,539)    (484,915)     (6,100,789)
                                                           ----------  -------------  -----------  --------------
  Net increase...........................................      98,356  $   1,160,530    1,796,127  $   22,541,103
                                                           ----------  -------------  -----------  --------------
                                                           ----------  -------------  -----------  --------------
 
CAPITAL APPRECIATION SERIES:
  Sold...................................................     549,852  $   6,865,853    1,245,015  $   14,603,866
  Issued as reinvestment of dividends....................      --           --            157,562       1,786,749
  Redeemed...............................................    (439,434)    (5,343,435)    (983,898)    (11,440,158)
                                                           ----------  -------------  -----------  --------------
  Net increase...........................................     110,418  $   1,522,418      418,679  $    4,950,457
                                                           ----------  -------------  -----------  --------------
                                                           ----------  -------------  -----------  --------------
 
VALUE EQUITY SERIES:
  Sold...................................................     707,927  $   7,723,138
  Issued as reinvestment of dividends....................      --           --
  Redeemed...............................................      (9,403)      (105,440)
                                                           ----------  -------------
  Net increase...........................................     698,524  $   7,617,698
                                                           ----------  -------------
                                                           ----------  -------------
</TABLE>
 
                                       45
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
4. SHARES OF BENEFICIAL INTEREST--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                            SIX MONTHS ENDED                 YEAR ENDED
                                                               06/30/1995                   12/31/1994*
                                                      ----------------------------  ----------------------------
                                                         SHARES         AMOUNT         SHARES         AMOUNT
                                                      ------------  --------------  ------------  --------------
<S>                                                   <C>           <C>             <C>           <C>
RISING DIVIDENDS SERIES:
  Sold..............................................       914,212  $    9,995,889     3,769,154  $   39,214,457
  Issued as reinvestment of dividends...............       --             --              67,429         689,128
  Redeemed..........................................      (307,743)     (3,255,510)     (274,665)     (2,835,595)
                                                      ------------  --------------  ------------  --------------
  Net increase......................................       606,469  $    6,740,379     3,561,918  $   37,067,990
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
EMERGING MARKETS SERIES:
  Sold..............................................     1,415,571  $   12,469,209     4,372,122  $   52,607,595
  Issued as reinvestment of dividends...............       --             --             285,190       2,874,716
  Redeemed..........................................    (1,506,373)    (13,391,589)     (690,089)     (7,879,876)
                                                      ------------  --------------  ------------  --------------
  Net increase/(decrease)...........................       (90,802) $     (922,380)    3,967,223  $   47,602,435
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
NATURAL RESOURCES SERIES:
  Sold..............................................       446,891  $    6,149,935     1,310,350  $   18,811,892
  Issued as reinvestment of dividends...............       --             --              59,829         830,429
  Redeemed..........................................      (803,914)    (10,879,525)     (550,248)     (7,812,512)
                                                      ------------  --------------  ------------  --------------
  Net increase/(decrease)...........................      (357,023) $   (4,729,590)      819,931  $   11,829,809
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
REAL ESTATE SERIES:
  Sold..............................................       176,361  $    1,990,399     1,366,184  $   16,025,952
  Issued as reinvestment of dividends...............       --             --             166,624       1,881,187
  Redeemed..........................................      (515,548)     (5,770,879)     (821,566)     (9,484,770)
                                                      ------------  --------------  ------------  --------------
  Net increase/(decrease)...........................      (339,187) $   (3,780,480)      711,242  $    8,422,369
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
MARKET MANAGER SERIES+:
  Sold..............................................       283,159  $    2,854,308       274,307  $    2,749,065
  Issued as reinvestment of dividends...............       --             --                 650           6,515
  Redeemed..........................................       (80,266)       (832,431)         (133)         (1,334)
                                                      ------------  --------------  ------------  --------------
  Net increase......................................       202,893  $    2,021,877       274,824  $    2,754,246
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
MULTIPLE ALLOCATION SERIES:
  Sold..............................................       380,140  $    4,526,187     4,887,450  $   57,590,822
  Issued as reinvestment of dividends...............       --             --             945,456      10,712,021
  Redeemed..........................................    (2,031,039)    (24,009,112)   (2,484,836)    (29,015,118)
                                                      ------------  --------------  ------------  --------------
  Net increase/(decrease)...........................    (1,650,899) $  (19,482,925)    3,348,070  $   39,287,725
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
FULLY MANAGED SERIES:
  Sold..............................................       558,318  $    6,818,429     1,189,610  $   15,227,201
  Issued as reinvestment of dividends...............       --             --             245,051       2,867,101
  Redeemed..........................................      (533,875)     (6,573,269)   (1,267,393)    (15,386,375)
                                                      ------------  --------------  ------------  --------------
  Net increase......................................        24,443  $      245,160       167,268  $    2,707,927
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
LIMITED MATURITY BOND SERIES:
  Sold..............................................     2,164,463  $   21,831,440     2,433,160  $   25,604,857
  Issued as reinvestment of dividends...............       --             --             353,782       3,530,748
  Redeemed..........................................    (1,494,615)    (15,474,859)   (2,350,325)    (24,721,278)
                                                      ------------  --------------  ------------  --------------
  Net increase......................................       669,848  $    6,356,581       436,617  $    4,414,327
                                                      ------------  --------------  ------------  --------------
                                                      ------------  --------------  ------------  --------------
</TABLE>
 
                                       46
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
4. SHARES OF BENEFICIAL INTEREST--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                                              SIX MONTHS ENDED     YEAR ENDED
                                                                                 06/30/1995        12/31/1994
                                                                              -----------------  --------------
                                                                                   SHARES            SHARES
                                                                                     AND              AND
                                                                                   AMOUNT            AMOUNT
                                                                              -----------------  --------------
<S>                                                                           <C>                <C>
LIQUID ASSET SERIES:
  Sold......................................................................   $    20,627,641   $   71,733,903
  Issued as reinvestment of dividends.......................................         1,208,237        1,472,537
  Redeemed..................................................................       (26,484,011)     (43,892,926)
                                                                              -----------------  --------------
  Net increase/(decrease)...................................................   $    (4,648,133)  $   29,313,514
                                                                              -----------------  --------------
                                                                              -----------------  --------------
</TABLE>
 
------------------
* The Market Manager Series and the Value Equity Series commenced operations on
  November 14, 1994 and January 1, 1995, respectively.
+ As of March 3, 1995, the Trust no longer accepts investments in the Market
  Manager Series.
 
5. RESTRICTED AND ILLIQUID SECURITIES
 
Certain Series of the Trust hold securities purchased in private placement
transactions, without registration under the Securities Act of 1933 (the 'Act')
and securities which are deemed illiquid because of low trading volumes or other
factors. These restricted and illiquid securities (which do not include
securities eligible for resale pursuant to Rule 144A of the Act that are
determined to be liquid by the Board of Trustees) are valued under methods
approved by the Board of Trustees as reflecting fair value which includes
obtaining quotes from independent sources if available. The dates of acquisition
and costs of restricted and illiquid securities are as follows:
 
EMERGING MARKETS SERIES:
 
<TABLE>
<CAPTION>
                                                                                                  ACQUISITION
SECURITY                                                                                 COST         DATE
------------------------------------------------------------------------------------  ----------  ------------
<S>                                                                                   <C>         <C>
Banco Mercantil, Class A............................................................  $  136,136    02/10/1994
Banco Mercantil, Class B............................................................      22,054    02/10/1994
Banco Provincial....................................................................      46,567    02/18/1994
Banco Venezolano de Credito.........................................................     300,018    02/18/1994
Cadenalco Gran Cadena de Aimacenes Colombianos, ADR.................................     481,611    12/16/1994
Ceramica Carabobo C.A., ADR.........................................................     208,351    06/02/1994
Paulista, Fuer......................................................................          48    11/30/1994
Sudamtex de Venezuela C.A...........................................................     101,097    01/06/1994
Venezolana de Pulpa Y Papel.........................................................      40,367    02/02/1994
</TABLE>
 
Total restricted and/or illiquid securities (fair value of $1,105,357)
represented 1.8% of net assets of the Emerging Markets Series at June 30, 1995.
 
                                       47
<PAGE>
--------------------------------------------------------------------------------
   NOTES TO FINANCIAL STATEMENTS (UNAUDITED) -- (CONTINUED)
 
                                 THE GCG TRUST
 
5. RESTRICTED AND ILLIQUID SECURITIES--(CONTINUED)
FULLY MANAGED SERIES:
 
<TABLE>
<CAPTION>
                                                                                                  ACQUISITION
SECURITY                                                                                COST          DATE
----------------------------------------------------------------------------------  ------------  ------------
<S>                                                                                 <C>           <C>
Food Lion Inc., Conv. Bond, 144A,
  5.000% due 06/01/2003...........................................................  $    464,432    04/27/1995
Homestake Mining Company, Conv. Bond, 144A,
  5.500% due 06/23/2000...........................................................     1,807,450    02/16/1995
Kemper Corporation, Conv. Prfd. Stock, 144A.......................................     1,376,980    02/06/1995
Newmont Mining Corporation, Conv. Prfd. Stock, 144A...............................       604,218    02/01/1995
</TABLE>
 
Total restricted and/or illiquid securities (fair value of $2,928,250)
represented 2.6% of net assets of the Fully Managed Series at June 30, 1995.
 
On June 30, 1995, and on the dates of acquisition, there were no market
quotations available for unrestricted securities of the same class.
 
6. CAPITAL LOSS CARRYFORWARDS
 
For Federal income tax purposes, the Series indicated below have capital loss
carryforwards as of December 31, 1994 which are available to offset future
capital gains, if any:
 
<TABLE>
<CAPTION>
                                                                                   CAPITAL LOSS
                                                                                   CARRYFORWARD   EXPIRATION
                                                                                   ------------  ------------
<S>                                                                                <C>           <C>
All-Growth Series................................................................  $  1,417,490     1997-2001
Capital Appreciation Series......................................................       339,527      2002
Rising Dividends Series..........................................................       563,865     2001-2002
Real Estate Series...............................................................       200,235     1998-2002
Multiple Allocation Series.......................................................     7,516,598      2002
Fully Managed Series.............................................................       801,172      2002
Limited Maturity Bond Series.....................................................     2,253,045      2002
Liquid Asset Series..............................................................           238     2001-2002
</TABLE>
 
Under current tax law, capital losses realized after October 31, may be deferred
and treated as occurring on the first day of the following fiscal year.
 
7. SPECIAL MEETING OF SHAREHOLDERS
 
In accordance with Rule 30d-1 under the Investment Company Act of 1940, the
Trust is required to furnish certain information regarding any matters submitted
to a vote of the Trust's shareholders. Shareholders of record on March 31, 1995
were notified that a Special Meeting of Shareholders (the 'Meeting') would be
held at the offices of the Trust on April 28, 1995. Shareholders of RE and FM
voted on approval of a Portfolio Management Agreement among the Trust, the
Manager, and E.I.I. Realty Securities, Inc. (with respect to RE) and T. Rowe
Price Associates, Inc. (with respect to FM). Shareholders of CA, RD, NR and MA
voted on approval of an addendum to each of the respective Portfolio Management
Agreements to decrease the fee paid by the Manager to the Portfolio Managers.
All of these matters were approved by the shareholders at the Meeting. A summary
of the shareholder votes cast is set forth below:
 
<TABLE>
<CAPTION>
                                                                            AGAINST OR
                                                                 FOR         WITHHELD     ABSTAINED      TOTAL
                                                             ------------  ------------  -----------  ------------
<S>                                                          <C>           <C>           <C>          <C>
Capital Appreciation Series................................     7,279,418       107,177      421,286     7,807,881
Rising Dividends Series....................................     4,824,789       106,937      249,083     5,180,809
Natural Resources Series...................................     2,055,240        48,689       94,586     2,198,515
Real Estate Series.........................................     2,831,480        85,462      202,234     3,119,176
Multiple Allocation Series.................................    23,611,091       444,273    1,382,823    25,438,187
Fully Managed Series.......................................     8,031,975       110,865      458,338     8,601,178
</TABLE>
 
                                       48


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission